VARIABLE ACCOUNT D OF FORTIS BENEFITS INSURANCE CO
N-4 EL, 1995-11-02
Previous: WITTER DEAN GOVERNMENT INCOME TRUST, DEF 14A, 1995-11-02
Next: TEMPLETON VARIABLE PRODUCTS SERIES FUND, 497, 1995-11-02



<PAGE>

   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 31, 1995.
                                                       REGISTRATION NOS. 33-
                                                                        811-5439
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM N-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                        PRE-EFFECTIVE AMENDMENT NO.

                        POST-EFFECTIVE AMENDMENT NO.

                                     AND/OR

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                                AMENDMENT NO. 32
                            ------------------------
                               VARIABLE ACCOUNT D
                                       OF
                       FORTIS BENEFITS INSURANCE COMPANY
                           (Exact Name of Registrant)
                            ------------------------
                       FORTIS BENEFITS INSURANCE COMPANY
                              (Name of Depositor)
                              500 BIELENBERG DRIVE
                           WOODBURY, MINNESOTA 55125
              (Address of Depositor's Principal Executive Offices)

               DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE:
                                  612-738-5000
                            ------------------------

                            RHONDA J. SCHWARTZ, ESQ.
                              500 BIELENBERG DRIVE
                           WOODBURY, MINNESOTA 55125
                    (Name and Address of Agent for Service)
                            ------------------------
                 APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
AS SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.
                            ------------------------

      It  is proposed that this filing will be come effective (check appropriate
      box):

          / /  immediately upon filing pursuant to paragraph (b) of Rule 485.

          / /  on          pursuant to paragraph (b) of Rule 485.

          / /  60 days after filing pursuant to paragraph (a)(i) of Rule 485.

          / /  70 days after filing pursuant to paragraph (a)(ii) of Rule 485.

          / /  on          pursuant to paragraph (a)(ii) of Rule 485.

      If appropriate, check the following box:

          / /  This post-effective amendment designated a new effective date for
      a previously filed post-effective amendment.
                            ------------------------

    AN INDEFINITE AMOUNT  OF THE  SECURITIES BEING OFFERED  HAS BEEN  REGISTERED
PURSUANT  TO A DECLARATION UNDER RULE 24F-2  UNDER THE INVESTMENT COMPANY ACT OF
1940, SET  OUT IN  THE FORM  N-4 REGISTRATION  STATEMENT CONTAINED  IN FILE  NO.
33-19421. THE REGISTRANT FILED ITS RULE 24F-2 NOTICE FOR THE YEAR ENDED DECEMBER
31, 1994 ON FEBRUARY 27, 1995.

    THE  REGISTRANT HEREBY AMENDS  THIS REGISTRATION STATEMENT  ON SUCH DATES AS
MAY BE NECESSARY  TO DELAY ITS  EFFECTIVE DATE UNTIL  THE REGISTRANT SHALL  FILE
ANOTHER  AMENDMENT WHICH  SPECIFICALLY STATES  THAT THIS  REGISTRATION STATEMENT
SHALL THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE WITH  SECTION  8(A)  OF  THE
SECURITIES  ACT  OF  1933  OR UNTIL  THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION  8(A),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             VARIABLE ACCOUNT D OF
                       FORTIS BENEFITS INSURANCE COMPANY
                             CROSS REFERENCE SHEET
                 SHOWING LOCATION OF INFORMATION IN PROSPECTUS
                     OR STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<CAPTION>
                           FORM N-4                                                PROSPECTUS CAPTION
- --------------------------------------------------------------  --------------------------------------------------------
<C>        <S>                                                  <C>
       1.  Cover Page.........................................  Cover Page
       2.  Definitions........................................  Special Terms Used in This Prospectus
       3.  Synopsis of Highlights.............................  Summary of Certificate Features
       4.  Condensed Financial Information....................  Further Information About Fortis Benefits
       5.  General Description of Registrant, Depositor and     Cover Page; Summary of Certificate Features; Fortis
            Portfolio Companies...............................   Benefits/Fortis Financial Group Member; The Variable
                                                                 Account; The Portfolios; The Fixed Account; Further
                                                                 Information about Fortis Benefits
       6.  Deductions.........................................  Summary of Certificate Features; Charges and Deductions
       7.  General Description of Variable Annuity Contracts..  Accumulation Period; General Provisions
       8.  Annuity Period.....................................  The Annuity Period
       9.  Death Benefit......................................  Summary of Certificate Features; Accumulation Period
      10.  Purchase and Contract Value........................  Accumulation Period
      11.  Redemptions........................................  Summary of Certificate Features; Total and Partial
                                                                 Surrenders
      12.  Taxes..............................................  Summary of Certificate Features; Federal Tax Matters
      13.  Legal Proceedings..................................  None
      14.  Table of Contents of the Statement of Additional
            Information.......................................  Contents of the Statement of Additional Information
      15.  Cover Page.........................................  Cover Page
      16.  Table of Contents..................................  Table of Contents
      17.  General Information and History....................  Ownership of Securities (in Prospectus)
      18.  Services...........................................  Services
      19.  Purchase of Securities Being Offered...............  Distribution (in Prospectus)
      20.  Underwriters.......................................  Services
      21.  Calculation of Performance Data....................  Appendix A to Statement of Additional Information
      22.  Annuity Payments...................................  Calculation of Annuity Payments
      23.  Financial Statements...............................  Variable Account Financial Statements
</TABLE>

<PAGE>
VALUE ADVANTAGE PLUS VARIABLE ANNUITY
Certificates Under Flexible
Premium Deferred

Combination Variable and
Fixed Annuity Contracts

PROSPECTUS DATED
February  , 1996

FORTIS-Registered Trademark-

FORTIS BENEFITS INSURANCE COMPANY

MAILING ADDRESS:      STREET ADDRESS:             PHONE: 1-800-827-5877
P.O. BOX 64272        500 BIELENBERG DRIVE
ST. PAUL              WOODBURY
MINNESOTA 55164       MINNESOTA 55125

This  Prospectus describes interests under flexible premium deferred combination
variable and  fixed annuity  contracts issued  either  on a  group basis  or  as
individual  contracts by Fortis Benefits  Insurance Company ("Fortis Benefits").
Participation in a group  contract will be  accounted for by  the issuance of  a
certificate  showing your interest under the group contract. Participation in an
individual contract is shown by the issuance of an individual annuity  contract.
The  certificate and the  individual contract are hereafter  both referred to as
the "Certificate". The minimum under a  Certificate is generally $5,000 for  the
initial and $500 for each subsequent purchase payment.

A  Certificate allows you to  accumulate funds on a  tax-deferred basis. You may
elect a guaranteed interest accumulation option  through the Fixed Account or  a
variable  return accumulation option  through Variable Account  D (the "Variable
Account") of Fortis Benefits, or a  combination of these two options. Under  the
variable   rate  accumulation  option,  you   can  choose  among  the  following
Portfolios:

<TABLE>
<S>                                       <C>
Alliance Money Market Portfolio           Montgomery Emerging Markets Fund
Alliance International Portfolio          Montgomery Growth Fund
Alliance Premier Growth Portfolio         Strong Discovery Fund
Federated High Yield Fund                 Strong Government Securities Fund
Federated Utility Fund                    Strong Advantage Fund
Federated Equity Growth & Income Fund     Strong International Stock Fund
Lexington Natural Resources Trust         TCI Balanced Fund
Lexington Emerging Markets Fund           TCI Growth Fund
MFS Emerging Growth Series                Van Eck Worldwide Bond Fund
MFS High Income Series                    Van Eck Gold and Natural Resources
MFS World Governments Series              Fund
</TABLE>

The accompanying  Prospectus  for  these  Portfolios  describes  the  investment
objectives,  policies and risks of  each of the Portfolios.  In the states where
Guarantee Periods Fixed  Accounts are  offered (see "FIXED  ACCOUNTS"), you  can
choose  among  10  different  guarantee periods  under  the  guaranteed interest
accumulation option, each of  which has its own  interest rate. In states  where
Guarantee  Periods Fixed Accounts are not offered, you can choose an interest in
the General Account Fixed Account with guaranteed interest.

You have the right to  examine a Certificate during  a "free look" period  after
you receive the Certificate and return it for a refund of the amount of the then
current  Certificate Value. However,  in certain states  where required by state
law the refund will  be in the  amount of all purchase  payments that have  been
made, without interest or appreciation or depreciation.

The "free look" period is generally 10 days unless a longer time is specified on
the face page of your Certificate.

For  Certificates requiring a  refund of all  purchase payments, Fortis Benefits
will allocate all Net Purchase  Payments made as a part  of the purchase of  the
Certificate to the Alliance Money Market Portfolio until the following number of
days  after Fortis Benefits mails the Certificate to you: (1) the number of days
in the "free  look" period, plus  (2) five  days. After the  expiration of  such
period,  the Certificate Value  will be allocated  to the Fixed  Account and the
Portfolios as directed by you.

The Certificate  provides  several  different  types  of  retirement  and  death
benefits,  including fixed  and variable  annuity income  options. You  may make
partial surrenders  of  the  Certificate  Value or  may  totally  surrender  the
Certificate for its Cash Surrender Value.

This  Prospectus gives prospective investors  information about the Certificates
that they should know before investing. This Prospectus must be accompanied by a
current  Prospectus  of  the  Portfolios.  These  Prospectuses  should  be  read
carefully and kept for future reference.

A  Statement of  Additional Information, dated  February  ,  1996, about certain
aspects of the  Certificates has  been filed  with the  Securities and  Exchange
Commission  and is available without charge, from Fortis Benefits at the address
and phone  number printed  above. The  Table of  Contents for  the Statement  of
Additional Information appears on page  of this Prospectus.

THESE  POLICIES ARE NOT OBLIGATIONS OF, OR  GUARANTEED OR ENDORSED BY, ANY BANK,
CREDIT UNION,  BROKER-DEALER  OR  OTHER  FINANCIAL  INSTITUTION.  THEY  ARE  NOT
FEDERALLY  INSURED  BY THE  FEDERAL DEPOSIT  INSURANCE CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER AGENCY; AND INVOLVE INVESTMENT RISKS, INCLUDING  THE
POSSIBLE LOSS OF PRINCIPAL.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

FORTIS-Registered Trademark-  and  Fortis-Registered Trademark-  are  registered
servicemarks of Fortis AMEV and Fortis AG.
<PAGE>
TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                             PAGE
<S>                                                                                                        <C>
Special Terms Used in this Prospectus....................................................................          3
Information Concerning Fees and Charges..................................................................          4
Summary of Certificate Features..........................................................................          6
Fortis Benefits/Fortis Financial Group Member............................................................          7
The Variable Account.....................................................................................          8
The Portfolios...........................................................................................          8
The Fixed Account........................................................................................          8
    - Guarantee Interest Periods Fixed Account...........................................................          8
      - Market Value Adjustment..........................................................................          9
    - General Account Fixed Account......................................................................          9
      - General Account Fixed Account Transfers..........................................................         10
    - Investments by Fortis Benefits.....................................................................         10
    - Fixed Account Value................................................................................         10
Accumulation Period......................................................................................         10
    - Issuance of a Certificate and Purchase Payments....................................................         10
    - Certificate Value..................................................................................         11
    - Allocation of Purchase Payments and Certificate Value..............................................         11
    - Total and Partial Surrenders.......................................................................         12
    - Benefit Payable on Death of Annuitant or Participant...............................................         13
The Annuity Period.......................................................................................         13
    - Annuity Commencement Date..........................................................................         13
    - Commencement of Annuity Payments...................................................................         13
    - Relationship Between Subaccount Investment Performance and Amount of Variable Annuity Payments.....         14
    - Annuity Forms......................................................................................         14
    - Death of Annuitant or Other Payee..................................................................         14
Charges and Deductions...................................................................................         14
    - Premium Taxes......................................................................................         14
    - Charges Against the Variable Account...............................................................         15
    - Annual Administrative Charge.......................................................................         15
    - Tax Charge.........................................................................................         15
    - Miscellaneous......................................................................................         15
General Provisions.......................................................................................         15
    - The Certificates...................................................................................         15
    - Postponement of Payments...........................................................................         15
    - Misstatement of Age or Sex and Other Errors........................................................         15
    - Assignment.........................................................................................         16
    - Beneficiary........................................................................................         16
    - Reports............................................................................................         16
Rights Reserved By Fortis Benefits.......................................................................         16
Distribution.............................................................................................         16
Federal Tax Matters......................................................................................         17
Further Information about Fortis Benefits................................................................         19
    - General............................................................................................         19
    - Selected Financial Data............................................................................         19
    - Management's Discussion and Analysis of Financial Condition and Results of Operations..............         19
    - Liquidity and Capital Resources....................................................................         21
    - Competition........................................................................................         21
    - Regulation and Reserves............................................................................         21
    - Employees and Facilities...........................................................................         22
    - Directors and Executive Officers...................................................................         22
    - Executive Compensation.............................................................................         23
    - Ownership of Securities............................................................................         24
Voting Privileges........................................................................................         24
Legal Matters............................................................................................         25
Other Information........................................................................................         25
Contents of Statement of Additional Information..........................................................         25
Fortis Benefits Financial Statements.....................................................................         25
Appendix A--Sample Market Value Adjustment Calculations..................................................        A-1
Appendix B--Explanation of Expense Calculations..........................................................        B-1
Appendix C--Participating Portfolios.....................................................................        C-1
</TABLE>

THE  CERTIFICATES  ARE NOT  AVAILABLE IN  ALL STATES.  THIS PROSPECTUS  DOES NOT
CONSTITUTE AN  OFFERING IN  ANY  JURISDICTION IN  WHICH  SUCH OFFERING  MAY  NOT
LAWFULLY  BE  MADE.  FORTIS  BENEFITS  DOES  NOT  AUTHORIZE  ANY  INFORMATION OR
REPRESENTATION REGARDING THE OFFERING DESCRIBED IN THIS PROSPECTUS WHICH IS  NOT
INCLUDED IN THIS PROSPECTUS, THE RELATED STATEMENT OF ADDITIONAL INFORMATION, OR
ANY  SUPPLEMENTS THERETO  OR IN  ANY SUPPLEMENTAL  SALES MATERIAL  AUTHORIZED BY
FORTIS BENEFITS.
<PAGE>
SPECIAL TERMS USED IN THIS PROSPECTUS

<TABLE>
<S>              <C>
ACCUMULATION     The  time  period under  a  Certificate between  the Certificate  Issue  Date and  the Annuity
PERIOD           Commencement Date.
ACCUMULATION     A unit of measure used to calculate the Participants' interest in the Variable Account  during
UNIT             the Accumulation Period.
ANNUITANT        A  person during  whose life  annuity payments  are to  be made  by Fortis  Benefits under the
                 Certificate.
ANNUITY          The date on which the Annuity Period commences.
COMMENCEMENT
DATE
ANNUITY PERIOD   The time period following the Accumulation Period,  during which annuity payments are made  by
                 Fortis Benefits.
ANNUITY UNIT     A unit of measurement used to calculate variable annuity payments.
BENEFICIARY      The person entitled to receive benefits under the terms of the Certificate.
CASH SURRENDER   The  amount payable to  the Participant on  surrender of the  Certificate after all applicable
VALUE            adjustments and deduction of all applicable charges.
CERTIFICATE      The date on which the Certificate becomes effective as shown on the Certificate Data Page.
ISSUE DATE
CERTIFICATE      The sum of the Fixed Account Value and the Variable Account Value.
VALUE
FIXED ACCOUNT    The Guarantee Periods Fixed Account or the General Account Fixed Account.
FIXED ACCOUNT    The amount of your Certificate Value which is in the Fixed Account.
VALUE
FIXED ANNUITY    An annuity option under which Fortis Benefits promises to pay the Annuitant or any other payee
OPTION           that you designate one or more fixed payments.
GENERAL ACCOUNT  All assets of Fortis Benefits other than those  in the Variable Account, and other than  those
                 in any other legally segregated separate account established by Fortis Benefits.
GENERAL          The  name of the  alternative under which  purchase payments are  allocated to Fortis Benefits
ACCOUNT FIXED    General Account.
ACCOUNT
GUARANTEED       The rate of interest we credit during any Guarantee Period, on an effective annual basis.
INTEREST RATE
GUARANTEE        The period for which a Guaranteed Interest Rate is credited.
PERIOD
GUARANTEE        The non-unitized separate account that Fortis  Benefits uses to account for amounts  allocated
PERIODS FIXED    to Guarantee Periods.
ACCOUNT
HOME OFFICE      Our  office  at  500  Bielenberg Drive,  Woodbury,  Minnesota  55125;  1-800-827-5877; Mailing
                 address: P.O. Box 64272, St. Paul, MN 55164.
MARKET VALUE     Positive or negative adjustment in Fixed Account Value that we make if such value is paid  out
ADJUSTMENT       more  than fifteen days before  or after the end  of a Guarantee Period  in which it was being
                 held.
NET PURCHASE     The gross  amount  of  a  purchase  payment less  any  applicable  premium  taxes  or  similar
PAYMENT          governmental assessments.
NON-QUALIFIED    Certificates  that do not qualify  for the special federal  income tax treatment applicable in
CERTIFICATES     connection with certain retirement plans.
PARTICIPANT      The person or company named in the application for a Certificate, who is entitled to  exercise
                 all rights and privileges of ownership under the Certificate during the Accumulation Period.
PORTFOLIO        Each separate investment portfolio eligible for investment by the Variable Account.
QUALIFIED        Certificates  that are qualified  for the special  federal income tax  treatment applicable in
CERTIFICATES     connection with certain retirement plans.
SUBACCOUNTS      The several  Subaccounts of  the Variable  Account,  each of  which invests  its assets  in  a
                 different Portfolio.
VALUATION DATE   All  business days except, with respect to any Subaccount, days on which the related Portfolio
                 does not value its shares.  Generally, the Portfolios value their  shares on each day the  New
                 York Stock Exchange is open.
VALUATION        The  period that starts at  the close of regular  trading on the New  York Stock Exchange on a
PERIOD           Valuation Date and ends at the close of regular trading on the exchange on the next succeeding
                 Valuation Date.
VARIABLE         The segregated asset account referred  to as Variable Account  D of Fortis Benefits  Insurance
ACCOUNT          Company established to receive and invest purchase payments under Certificates.
VARIABLE         The amount of your Certificate Value in the Subaccounts of the Variable Account.
ACCOUNT VALUE
VARIABLE         An annuity option under which Fortis Benefits promises to pay the Annuitant or any other payee
ANNUITY OPTION   chosen  by you one or more payments which vary in amount in accordance with the net investment
                 experience of the Subaccounts selected by the Annuitant.
WRITTEN REQUEST  A written, signed and dated request, in form and substance satisfactory to Fortis Benefits and
                 received at our Home Office.
</TABLE>

                                       3
<PAGE>
INFORMATION CONCERNING FEES AND CHARGES

PARTICIPANT TRANSACTION CHARGES

<TABLE>
<S>                                                                                                     <C>
       Front-End Sales Charge Imposed on Purchases....................................................          0%
       Maximum Surrender Charge for Sales Expenses....................................................          0%
       Other Surrender Fees...........................................................................          0%
       Exchange Fee...................................................................................          0%

ANNUAL CERTIFICATE ADMINISTRATION CHARGE..............................................................  $      30

VARIABLE ACCOUNT ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE)
       Mortality and Expense Risk Charge..............................................................        .45%
       Variable Account Administrative Charge.........................................................          0 %
                                                                                                               --
         Total Variable Account Annual Expenses.......................................................        .45 %
</TABLE>

MARKET VALUE ADJUSTMENT WITH RESPECT TO GUARANTEE PERIODS FIXED ACCOUNT

Surrenders and other withdrawals from  the Guarantee Periods Fixed Account  more
than  fifteen days from  the end of a  Guarantee Period are  subject to a Market
Value Adjustment. The Market Value Adjustment  may increase or reduce the  Fixed
Account  Value. It is computed  pursuant to a formula  that is described in more
detail under "Market Value Adjustment."

PORTFOLIO ANNUAL EXPENSES (A)

<TABLE>
<CAPTION>
                                                                INVESTMENT                TOTAL PORTFOLIO
                                                               ADVISORY AND     OTHER        OPERATING
                                                              MANAGEMENT FEE   EXPENSES       EXPENSES
                                                              --------------   --------   ----------------
<S>                                                           <C>              <C>        <C>
Alliance Money Market Portfolio.............................          0.00%      0.95%              0.95%
Alliance International Portfolio............................          0.00%      0.95%              0.95%
Alliance Premier Growth Portfolio...........................          0.55%      0.40%              0.95%
Federated High Yield Fund...................................          0.00%      0.80%              0.80%
Federated Utility Fund......................................          0.00%      0.85%              0.85%
Federated Equity Growth and Income Fund.....................          0.00%      0.85%              0.85%
Lexington Natural Resources Trust...........................          1.00%      0.55%              1.55%
Lexington Emerging Markets Fund.............................          0.85%      0.45%              1.30%
MFS Emerging Growth Series..................................          0.75%      0.25%              1.00%
MFS High Income Series......................................          0.75%      0.25%              1.00%
MFS World Governments Series................................          0.75%      0.25%              1.00%
Montgomery Emerging Markets Fund............................          1.25%      0.50%              1.75%
Montgomery Growth Fund......................................          1.00%      0.25%              1.25%
Strong Discovery Fund.......................................          1.00%      0.20%              1.20%
Strong Government Securities Fund...........................          0.60%      0.42%              1.02%
Strong Advantage Fund.......................................          0.60%      0.42%              1.02%
Strong International Stock Fund.............................          1.00%      1.00%              2.00%
TCI Balanced Fund...........................................          1.00%      0.00%              1.00%
TCI Growth Fund.............................................          1.00%      0.00%              1.00%
Van Eck Worldwide Bond Fund.................................          0.75%      0.23%              0.98%
Van Eck Gold and Natural Resources Fund.....................          0.75%      0.21%              0.96%
</TABLE>

- ------------------------
(a)  As a percentage  of Portfolio average net  assets based on historical  data
    for  the fiscal year ended December 31, 1994 (April 30, 1995 for the two Van
    Eck Portfolios),  except that  the  expenses of  the Montgomery  and  Strong
     Portfolios  are based upon an estimate of  1995 expenses. In the absence of
     expense  and  fee  waivers  or  expense  reimbursements  by  the  Portfolio
     investment  adviser, the total  expenses of the  following Portfolios would
     have been  as hereafter  indicated rather  than as  listed above:  Alliance
     Money  Market Portfolio--  4.46%; Alliance  International Portfolio--7.26%;
     Alliance  Premier  Growth  Portfolio--1.40%;  Dreyfus  Growth  and   Income
     Portfolio--1.50%;  Dreyfus  Stock Index  Portfolio--0.56%;  Dreyfus Quality
     Bond Portfolio--1.20%; Dreyfus  Managed Assets Portfolio--1.13%;  Federated
     High  Yield Fund--10.42%; Federated  Utility Fund--55.43%; Federated Equity
     Growth and Income Fund--25.96%; Lexington Emerging Markets Fund--6.28%; MFS
     Emerging Growth Series--1.75%; MFS High Income Series--1.75%; and MFS World
     Governments Series--1.38%.

                                       4
<PAGE>
EXAMPLES*

If you COMMENCE AN ANNUITY payment option, or whether you DO or DO NOT surrender
your Certificate  or commence  an  annuity payment  option,  you would  pay  the
following  cumulative  expenses on  a $1,000  investment,  assuming a  5% annual
return on assets:

<TABLE>
<CAPTION>
IF ALL AMOUNTS ARE INVESTED IN ONE PORTFOLIO:                 1 YEAR    3 YEARS   5 YEARS   10 YEARS
- ------------------------------------------------------------  -------   -------   -------   --------
<S>                                                           <C>       <C>       <C>       <C>
Alliance Money Market Portfolio.............................      15        47        81        178
Alliance International Portfolio............................      15        47        81        178
Alliance Premier Growth Portfolio...........................      15        47        81        178
Federated High Yield Fund...................................      14        43        74        162
Federated Utility Fund......................................      14        44        76        167
Federated Equity Growth and Income Fund.....................      14        44        76        167
Lexington Natural Resources Trust...........................      21        65       112        242
Lexington Emerging Markets Fund.............................      19        58       100        216
MFS Emerging Growth Series..................................      16        49        84        184
MFS High Income Series......................................      16        49        84        184
MFS World Governments Series................................      16        49        84        184
Montgomery Emerging Markets Fund............................      23        71       122        262
Montgomery Growth Fund......................................      18        56        97        210
Strong Discovery Fund.......................................      18        55        94        205
Strong Government Securities Fund...........................      16        49        85        186
Strong Advantage Fund.......................................      16        49        85        186
Strong International Stock Fund.............................      26        79       135        287
TCI Balanced Fund...........................................      16        49        84        184
TCI Growth Fund.............................................      16        49        84        184
Van Eck Worldwide Bond Fund.................................      16        48        83        181
Van Eck Gold and Natural Resources Fund.....................      15        48        82        179
Fixed Account...............................................       1         4         7         15
</TABLE>

- ------------------------
* For  purposes  of  these  examples,  the  effect  of  the  annual  Certificate
  administration  charge has been  computed based on  the average total Contract
  Value during the year ended December  31, 1994 of similar contracts issued  by
  Fortis  Benefits and the total actual amount of annual contract administration
  charges collected during the year on those contracts. For the purpose of these
  examples, Portfolio annual expenses are assumed  to continue at the rates  set
  forth in the table above.

THE  EXAMPLES  SHOULD  NOT BE  CONSIDERED  A  REPRESENTATION OF  PAST  OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
                            ------------------------

The foregoing tables and  examples are included to  assist you in  understanding
the  transaction and operating expenses imposed directly or indirectly under the
Certificates and  the Portfolios.  Amounts for  state premium  taxes or  similar
assessments will also be deducted, where applicable.

See  Appendix C for an  explanation of the calculation  of the amounts set forth
above.

                                       5
<PAGE>
SUMMARY OF CERTIFICATE FEATURES

The  following  summary  should  be  read  in  conjunction  with  the   detailed
information  in this  Prospectus. Variations  from the  information appearing in
this Prospectus due to  requirements particular to your  state are described  in
supplements  which are  attached to this  Prospectus, or in  endorsements to the
Certificate as appropriate.

The Certificates are  designed to provide  individuals with retirement  benefits
through  the accumulation of Net Purchase Payments on a fixed or variable basis,
and by  the application  of  such accumulations  to  provide fixed  or  variable
annuity payments.

"We,"  "our," and "us" mean Fortis  Benefits Insurance Company. "You" and "your"
mean a reader of this Prospectus  who is contemplating making purchase  payments
or taking any other action in connection with a Certificate.

PURCHASE PAYMENTS

The initial purchase payment under a Certificate must be at least $5,000 ($2,000
for  a  Certificate  pursuant  to  a  qualified  contract).  Additional purchase
payments under  a  Certificate  must  be  at least  $500.  See  "Issuance  of  a
Certificate and Purchase Payments."

On  the  Certificate  Issue Date,  except  as hereafter  explained,  the initial
purchase  payment  is  allocated,  as  specified  by  the  Participant  in   the
Certificate  application, among one  or more of the  Subaccounts of the Variable
Account, or to one  or more of  the Guarantee Periods  in the Guarantee  Periods
Fixed  Account  (or to  the  General Account  Fixed  Account if  the Participant
resides in  a  state  in which  the  Guaranteed  Periods Fixed  Account  is  not
offered),  or  to  a  combination  thereof.  As  previously  indicated,  if  the
Participant resides in a state requiring a refund of all purchase payments under
the "free look" privilege, the initial purchase payment will be allocated to the
Alliance Money  Market  Portfolio  until  the  expiration  of  the  time  period
described   under  "Allocation  of  Purchase  Payments  and  Certificate  Value"
hereafter. Thereafter, it  will be  allocated as specified  by the  Participant.
Subsequent  purchase  payments are  allocated in  the same  way, or  pursuant to
different allocation percentages that  the Participant may subsequently  request
In Writing.

VARIABLE ACCOUNT INVESTMENT OPTIONS

Each  of  the  Subaccounts  of  the Variable  Account  invests  in  shares  of a
Portfolio. Certificate Value in each of the Subaccounts of the Variable  Account
will  vary to  reflect the  investment experience  of each  of the corresponding
Portfolios, as well as deductions for certain charges.

Each Portfolio  has  a  separate  and  distinct  investment  objective.  A  full
description  of the Portfolios and  their investment objectives, policies, risks
and expenses can  be found in  the current Prospectus  for the Portfolio,  which
accompanies this Prospectus, and the Statement of Additional Information for the
Portfolio which is available upon request.

FIXED ACCOUNT INVESTMENT OPTIONS

Either  a Guarantee Periods Fixed Account or  a General Account Fixed Account is
available, depending upon your state of residence.

Any amount allocated by the Participant  to the Guarantee Periods Fixed  Account
earns  a Guaranteed  Interest Rate.  The level  of the  Guaranteed Interest Rate
depends on the length  of the Guarantee Period  selected by the Participant.  We
currently  make available ten  different Guarantee Periods,  ranging from one to
ten years. If amounts  are transferred, surrendered or  otherwise paid out  more
than  fifteen days before or after the end of the applicable Guarantee Period, a
Market Value Adjustment will be applied to increase or decrease the amount  that
is  paid out. Accordingly,  the Market Value  Adjustment can result  in gains or
losses to you.

Any amount allocated to the General  Account Fixed Account will accrue  interest
at  a minimum  effective annual rate  plus such additional  excess interest rate
which we may declare from time-to-time.

For a more complete discussion of  the Fixed Accounts investment option and  the
Market Value Adjustment, see "The Fixed Account."

TRANSFERS

During the Accumulation Period, you can transfer all or part of your Certificate
Value  from one Subaccount to another or  into the Fixed Account and, subject to
any Market Value Adjustment,  from one Guarantee Period  of a Guarantee  Periods
Fixed  Account to  another or  into a Subaccount.  There are  limitations on the
frequency and amounts of transfers from the General Account Fixed Account. There
is currently no charge for these transfers. We reserve the right to restrict the
frequency of,  or  otherwise  condition,  terminate,  or  impose  charges  upon,
transfers  from a Subaccount during the  Accumulation Period. During the Annuity
Period the person receiving annuity payments may make up to four transfers  (but
not  from a Fixed Annuity Option) during each  year of the Annuity Period. For a
description of  certain  limitations on  transfer  rights, see  "Allocations  of
Purchase Payments and Certificate Value Transfers."

TOTAL OR PARTIAL SURRENDERS

Subject  to certain  conditions, all  or part  of the  Certificate Value  may be
surrendered by the Participant  before the earlier of  the Annuitant's death  or
the  Annuity Commencement Date.  Amounts surrendered from  the Guarantee Periods
Fixed Account  may be  subject to  a  Market Value  Adjustment. See  "Total  and
Partial  Surrenders" and "Market Value  Adjustment." Particular attention should
be paid to the tax implications  of any surrender, including possible  penalties
for premature distributions. See "Federal Tax Matters."

CHARGES AND DEDUCTIONS

Fortis  Benefits deducts daily charges at a rate of .45 % per annum of the value
of the average net assets in the Variable Account for the mortality and  expense
risks  it assumes. There is  also an annual administrative  charge each year for
Certificate administration and maintenance. This charge is $30 per year (subject
to any applicable state law limitations) and is deducted on each anniversary  of
the  Certificate Issue Date  and upon total surrender  of the Certificate. Also,
there may be state premium tax charges deducted from your Certificate Value. See
"Charges and Deductions."

                                       6
<PAGE>
ANNUITY PAYMENTS

The Certificate provides several  types of annuity  benefits to Participants  or
other  persons they properly designate to receive such payments, including Fixed
and Variable Annuity  Options. The Participant  has considerable flexibility  in
choosing  the Annuity  Commencement Date.  However, the  tax implications  of an
Annuity  Commencement  Date   must  be  carefully   considered,  including   the
possibility  of penalties for  commencing benefits either too  soon or too late.
See "Annuity Commencement Date,"  "Annuity Forms" and  "Federal Tax Matters"  in
this  Prospectus and "Taxation Under Certain  Retirement Plans" in the Statement
of Additional Information.

DEATH BENEFIT

In the  event  that the  Annuitant  or Participant  dies  prior to  the  Annuity
Commencement  Date, a death benefit is  payable to the Beneficiary. See "Benefit
Payable on Death of Annuitant or Participant."

RIGHT TO EXAMINE THE CONTRACT

A Participant may elect  during a "free look"  period to cancel the  Certificate
and receive a refund. See the cover page of this Prospectus.

LIMITATIONS IMPOSED BY RETIREMENT PLANS AND EMPLOYERS

Certain  rights you would otherwise  have under a Certificate  may be limited by
the terms  of  any  applicable  employee benefit  plan.  These  limitations  may
restrict  such things as total  and partial surrenders, the  amount or timing of
purchase payments that  may be made,  when annuity payments  must start and  the
type   of  annuity  options  that  may  be  selected.  Accordingly,  you  should
familiarize yourself with these and all other aspects of any retirement plan  in
connection with which a Certificate is issued.

The  record  owner of  the  group variable  annuity  contract pursuant  to which
Certificates may be issued will be a bank trustee whose sole function is to hold
record ownership of the contract or an employer (or the employer's designee)  in
connection  with an employee  benefit plan. In the  latter cases, certain rights
that a Participant  otherwise would  have under  a Certificate  may be  reserved
instead by the employer.

TAX IMPLICATIONS

The  tax  implications for  Participants or  any other  persons who  may receive
payments under a Certificate, and those of any related employee benefit plan can
be quite  important. A  brief  discussion of  some of  these  is set  out  under
"Federal  Tax Matters" in this Prospectus and "Taxation Under Certain Retirement
Plans" in the Statement  of Additional Information, but  such discussion is  not
comprehensive.  Therefore,  you  should  consider  these  matters  carefully and
consult a qualified tax  adviser before making purchase  payments or taking  any
other  action in connection  with a Certificate or  any related employee benefit
plan. Failure to do  so could result in  serious adverse tax consequences  which
might otherwise have been avoided.

QUESTIONS AND OTHER COMMUNICATIONS

Any  question about  procedures of  the Certificate  should be  directed to your
sales representative, or Fortis Benefits' Home Office: P.O. Box 64272, St. Paul,
Minnesota, 55164: 1-800-827-5877. Purchase payments and Written Requests  should
be  mailed  or delivered  to the  same Home  Office address.  All communications
should include the Certificate number, the Participant's name and, if different,
the Annuitant's name. The number for telephone transfers is 1-800-827-5877.

Any purchase payment  or other  communication, except  a free-look  cancellation
notice, is deemed received at Fortis Benefit's Home Office on the actual date of
receipt  there in  proper form  unless received (1)  after the  close of regular
trading on The New York Stock Exchange, or (2) on a date that is not a Valuation
Date. In either of these two cases, the date of receipt will be deemed to be the
next Valuation Date.

FINANCIAL AND PERFORMANCE INFORMATION

This Prospectus contains  no Accumulation  Unit Information  for the  applicable
Subaccounts  of the Variable Account because  no Certificates have been sold and
no Accumulation Units have been issued thereunder.

Audited financial  statements  of  the available  Subaccounts  of  the  Variable
Account  are not  included in  the Statement  of Additional  Information because
those  Subaccounts  have  not  yet  commenced  operations,  have  no  assets  or
liabilities,  and have received  no income nor  incurred any expenses  as of the
date of this Prospectus.

Advertising and other sales materials may include yield and total return figures
for the  Subaccounts  of  the  Variable Account.  These  figures  are  based  on
historical  results and are not intended to indicate future performance. "Yield"
is the income generated by an investment in the Subaccount over a period of time
specified in the advertisement. This rate of return is assumed to be earned over
a full year and is  shown as a percentage of  the investment. "Total return"  is
the  total change in value  of an investment in the  Subaccount over a period of
time specified in the advertisement. The rate of return shown would produce that
change in value  over the specified  period, if compounded  annually. Yield  and
total  return  figures  do  not  reflect premium  tax  charges.  This  makes the
performance shown more favorable.

Financial information concerning Fortis Benefits is included in this  Prospectus
under  "Additional  Information  About  Fortis  Benefits"  and  "Fortis Benefits
Financial Statements."

FORTIS BENEFITS/FORTIS FINANCIAL GROUP MEMBER

Fortis Benefits Insurance Company, the  issuer of the Certificates, was  founded
in  1910. At the end  of 1994, Fortis Benefits  had approximately $61 billion of
total life insurance in force. Fortis Benefits is a Minnesota corporation and is
qualified to  sell life  insurance  and annuity  contracts  in the  District  of
Columbia  and in all  states except New  York. Fortis Benefits  is an indirectly
wholly-owned subsidiary of Fortis, Inc., which is itself indirectly owned 50% by
Fortis AMEV  and  50% by  Fortis  AG. Fortis,  Inc.  manages the  United  States
operations for these two companies.

Fortis  Benefits is a  member of the  Fortis Financial Group,  a joint effort by
Fortis  Benefits,   Fortis  Advisers,   Inc.,   Fortis  Investors,   Inc.,   and

                                       7
<PAGE>
Time  Insurance  Company, offering  financial  products through  the management,
marketing and  servicing  of mutual  funds,  annuities and  life  insurance  and
disability income products.

Fortis  AMEV  is  a  diversified  financial  services  company  headquartered in
Utrecht, The Netherlands, where its  insurance operations began in 1847.  Fortis
AG  is  a  diversified  financial services  company  headquartered  in Brussels,
Belgium, where its insurance operations began in 1824. Fortis AMEV and Fortis AG
have merged their operating companies under the trade name of Fortis. The Fortis
group of companies is active in  insurance, banking and financial services,  and
real  estate development in The Netherlands, Belgium, the United States, Western
Europe, and the  Pacific Rim. The  Fortis group of  companies had  approximately
$108 billion in assets as of year-end 1994.

All  of  the  guarantees  and commitments  under  the  Certificates  are general
obligations of Fortis Benefits, regardless of whether the Certificate Value  has
been  allocated to the Variable Account or  to the Fixed Account. None of Fortis
Benefits' affiliated companies has any legal obligation to back Fortis Benefits'
obligations under the Certificates.

THE VARIABLE ACCOUNT

The Variable  Account,  which  is  a segregated  investment  account  of  Fortis
Benefits,  was established as Variable Account  D by Fortis Benefits pursuant to
the insurance laws of  Minnesota as of October  14, 1987. Although the  Variable
Account  is  an  integral  part  of Fortis  Benefits,  the  Variable  Account is
registered with  the Securities  and Exchange  Commission as  a unit  investment
trust  under the Investment Company Act of  1940. Assets in the Variable Account
representing reserves  and liabilities  under  Certificates and  other  variable
annuity  contracts  issued  by  Fortis  Benefits  will  not  be  chargeable with
liabilities arising out of any other business of Fortis Benefits.

There are a number of  Subaccounts in the Variable  Account. The assets in  each
Subaccount  are invested exclusively in one of the Portfolios listed on page one
of this Prospectus. Income and both realized and unrealized gains or losses from
the assets of each Subaccount of the Variable Account are credited to or charged
against that Subaccount without regard to income, gains or losses from any other
Subaccount of the Variable Account or arising  out of any other business we  may
conduct.  New Subaccounts  may be  added as  new Portfolios  are added  and made
available. Correspondingly, if any Portfolios are eliminated, Subaccounts may be
eliminated from the Variable Account.

THE PORTFOLIOS

Certificate holders may choose from among a number of different Portfolios, each
of which is a mutual fund available  for purchase only as a funding vehicle  for
benefits  under variable life insurance and  variable annuities issued by Fortis
Benefits and other life  insurance companies. (See Appendix  C which contains  a
summary  of  the  investment  objectives  of  each  Portfolio.)  Each  Portfolio
corresponds to one  of the Subaccounts  of the Variable  Account. The assets  of
each  Portfolio are separate  from the others  and each Portfolio  operates as a
separate investment portfolio whose performance has no effect on the  investment
performance of any other Portfolio. More detailed information for each Portfolio
offered,  such  as  its  investment policies  and  restrictions,  charges, risks
attendant to investing in it, and other aspects of its operations, may be  found
in  the  current  prospectus  for  each Portfolio.  Such  a  prospectus  for the
Portfolios being considered must accompany this Prospectus and should be read in
conjunction herewith. A copy of each  prospectus may be obtained without  charge
from  Fortis Benefits by calling 1-800-827-5877,  or writing P.O. Box 64272, St.
Paul, Minnesota 55164.

Fortis Benefits  purchases  and  redeems Portfolios'  shares  for  the  Variable
Account  at  their  net asset  value  without  the imposition  of  any  sales or
redemption charges. Any dividend or  capital gain distributions attributable  to
Certificates  are automatically reinvested in shares of the Portfolio from which
they are received  at the Portfolio's  net asset  value on the  date paid.  Such
dividends and distributions will have the effect of reducing the net asset value
of  each share of  the corresponding Portfolio and  increasing, by an equivalent
value, the number of shares outstanding of the Portfolio. However, the value  of
your interest in the corresponding Subaccount will not change as a result of any
such dividends and distributions.

As  indicated, Portfolios may also be  available to registered separate accounts
offering variable  annuity and  variable life  products of  other  participating
insurance  companies,  as well  as to  the Variable  Account and  other separate
accounts of Fortis Benefits.  Although Fortis Benefits  does not anticipate  any
disadvantages to this, there is a possibility that a material conflict may arise
between  the  interest of  the Variable  Account and  one or  more of  the other
separate accounts participating in the Portfolios. A conflict may occur due to a
change in law  affecting the operations  of variable life  and variable  annuity
separate  accounts, differences in  the voting instructions  of the Participants
and those of other companies,  or some other reason.  In the event of  conflict,
Fortis  Benefits will take  any steps necessary to  protect the Participants and
variable annuity payees.

THE FIXED ACCOUNT

Interests in  either  of  two  different Fixed  Accounts  are  offered  by  this
Prospectus,  depending upon the state of residence of the Certificate applicant:
a Guarantee Periods Fixed  Account or a General  Account Fixed Account. Both  of
these  Fixed Accounts  are referred  to as the  Fixed Account  elsewhere in this
prospectus where  a distinction  is  not relevant.  A Guaranteed  Periods  Fixed
Account  is  offered to  Certificate applicants  in most  states. However,  in a
limited number of states, a General Account Fixed Account is offered in lieu  of
the  Guarantee  Periods  Fixed  Account.  Applicants  should  inquire  of Fortis
Benefits or their  account representative  to determine which  Fixed Account  is
available in their state. Charges under the Certificate are the same as when the
Variable  Account is  being used,  except that  the .45%  per annum  charged for
mortality and expense risk and administrative expenses is not imposed on amounts
of Certificate Value in the Fixed Account.

GUARANTEE PERIODS FIXED ACCOUNT

Any amount allocated by the Participant to the Fixed Account earns a  Guaranteed
Interest  Rate  commencing with  the date  of  such allocation.  This Guaranteed
Interest Rate continues for a number of years

                                       8
<PAGE>
(not to exceed ten) selected  by the Participant. At  the end of this  Guarantee
Period,  the Participant's Certificate Value in that Guarantee Period, including
interest accrued thereon,  will be allocated  to a new  Guarantee Period of  the
same  length  unless Fortis  Benefits has  received a  Written Request  from the
Participant to allocate this amount to  a different Guarantee Period or  periods
or  to one or more  of the Subaccounts. We must  receive this Written Request at
least three business days prior  to the end of  the Guarantee Period. The  first
day  of the new Guarantee  Period (or other reallocation)  will be the day after
the end of the prior Guarantee Period.  We will notify the Participant at  least
45 days and not more than 75 days prior to the end of any Guarantee Period.

We currently make available ten different Guarantee Periods, ranging from one to
ten years. Each Guarantee Period has its own Guaranteed Interest Rate, which may
differ from those for other Guarantee Periods. From time to time we will, at our
discretion,  change the Guaranteed Interest Rate for future Guarantee Periods of
various lengths. These  changes will  not affect the  Guaranteed Interest  Rates
being  paid on Guarantee Periods that have already commenced. Each allocation or
transfer of an  amount to  a Guarantee  Period commences  the running  of a  new
Guarantee  Period  with respect  to that  amount, which  will earn  a Guaranteed
Interest Rate that  will continue unchanged  until the end  of that period.  The
Guaranteed Interest Rate will never be less than an effective annual rate of 3%.

Fortis  Benefits declares  the Guaranteed  Interest Rates  from time  to time as
market  conditions  dictate.  Fortis  Benefits  advises  a  Participant  of  the
Guaranteed  Interest Rate for a  chosen Guarantee Period at  the time a purchase
payment is received, a transfer is effectuated or a Guarantee Period is renewed.

Fortis Benefits has no specific formula for establishing the Guaranteed Interest
Rates for  the  Guarantee  Periods. The  rate  may  be influenced  by,  but  not
necessarily  correspond to, interest  rates generally available  on the types of
investments acquired  with  amounts  allocated  to  the  Guarantee  Period.  See
"Investments  by  Fortis Benefits."  Fortis  Benefits in  determining Guaranteed
Interest Rates,  may also  consider,  among other  factors,  the duration  of  a
Guarantee  Period,  regulatory and  tax  requirements, sales  and administrative
expenses borne  by Fortis  Benefits, risks  assumed by  Fortis Benefits,  Fortis
Benefits' profitability objectives, and general economic trends.

FORTIS  BENEFITS'  MANAGEMENT MAKES  THE FINAL  DETERMINATION OF  THE GUARANTEED
INTEREST RATES TO  BE DECLARED.  FORTIS BENEFITS  CANNOT PREDICT  OR ASSURE  THE
LEVEL  OF ANY FUTURE GUARANTEED INTEREST RATES  IN EXCESS OF AN EFFECTIVE ANNUAL
RATE OF 3%.

Information concerning the Guaranteed Interest  Rates applicable to the  various
Guarantee  Periods at any time may be obtained from our Home Office or from your
sales representative.

MARKET VALUE ADJUSTMENT

For Certificates with allocations to the Guarantee Periods Fixed Account, if any
Fixed Account Value is surrendered, transferred or otherwise paid out before the
end of the Guarantee Period in which it is being held, a Market Value Adjustment
will be applied. However, NO Market Value Adjustment will be applied to  amounts
that  are paid out  during the period  beginning fifteen days  before and ending
fifteen days after the  end of a  Guarantee Period in which  it was being  held.
This generally includes amounts that are paid out as a death benefit pursuant to
the  Certificate, amounts applied  to an annuity  option, and amounts  paid as a
single sum in lieu of an annuity.

The Market Value Adjustment may increase or decrease the amount of Fixed Account
Value being withdrawn or transferred. The comparison of two Guaranteed  Interest
Rates  determines whether the Market Value  Adjustment produces an increase or a
decrease. The first  rate to  compare is the  Guaranteed Interest  Rate for  the
amount  being  transferred  or  withdrawn. The  second  rate  is  the Guaranteed
Interest Rate then being offered for new Guarantee Periods of the same  duration
as  that  remaining in  the  Guarantee Period  from  which the  funds  are being
withdrawn or transferred.  If the  first rate exceeds  the second  by more  than
1/2%,  the Market Value Adjustment produces an  increase. If the first rate does
not exceed the second by at least  1/2%, the Market Value Adjustment produces  a
decrease. Sample calculations are shown in Appendix A.

The  Market Value Adjustment will be  determined by multiplying the amount being
withdrawn or  transferred from  the Guarantee  Period (before  deduction of  any
applicable surrender charge) by the following factor:

      (  1 + I  )         n / 12
      -----------                 - 1
 (    1 + J + .005    )

where,

    - I   is  the  Guaranteed  Interest  Rate   being  credited  to  the  amount
      being withdrawn from the existing Guarantee Period,

    - J  is  the   Guaranteed  Interest   Rate  then  being   offered  for   new
      Guarantee Periods with durations equal to the number of years remaining in
      the  existing Guarantee  Period (rounded up  to the next  higher number of
      years), and

    -N   is    the    number   of    months    remaining   in    the    existing
Guarantee Period (rounded up to the next higher number of months).

GENERAL ACCOUNT FIXED ACCOUNT

Accounts  allocated to the General Account Fixed Account are held in the General
Account of Fortis  Benefits. Because of  exemptive and exclusionary  provisions,
interests  in the General  Account Fixed Account have  not been registered under
the Securities Act of 1933  and the General Account  Fixed Account has not  been
registered  as an investment  company under the Investment  Company Act of 1940.
Accordingly, neither the General Account Fixed Account nor any interests therein
are subject to the provisions of these acts  and, as a result, the staff of  the
Securities  and  Exchange Commission  has not  reviewed  the disclosures  in the
Prospectus relating to the General Account Fixed Account. Disclosures  regarding
the  Fixed  Account may,  however, be  subject  to certain  generally applicable
provisions  of  the  federal  securities  laws  relating  to  the  accuracy  and
completeness  of statements made in  prospectuses. For Certificates with amounts
allocated to the  General Account  Fixed Account, this  Prospectus is  generally
intended  to  serve  as  a  disclosure document  only  for  the  aspects  of the
Certificate  involving  the   Variable  Account  and   contains  only   selected

                                       9
<PAGE>
information  regarding  the  General  Account  Fixed  Account.  More information
regarding the  General  Account  Fixed  Account  may  be  obtained  from  Fortis
Benefits' Home Office or from your sales representative.

Fortis  Benefits guarantees that Certificate Value  in the General Account Fixed
Account will  accrue  interest at  an  effective annual  rate  of at  least  3%,
independent  of the actual investment experience of the General Account. We may,
at our sole  discretion, credit higher  rates of interest,  although we are  not
obligated  to credit interest in  excess of the guaranteed  rate of 3% per year.
Any interest rate in  excess of 3% per  year with respect to  any amount in  the
General  Account Fixed  Account pursuant to  a Certificate will  not be modified
more than once each calendar year. Any higher rate of interest will be quoted at
an effective  annual  rate.  The  rate  of  any  excess  interest  initially  or
subsequently  credited to any amount  can in many cases  vary, depending on when
that amount was originally allocated to the General Account Fixed Account.  Once
credited,  such interest will be guaranteed  and will become part of Certificate
Value in the General  Account Fixed Account from  which deductions for fees  and
charges may be made.

GENERAL ACCOUNT FIXED ACCOUNT TRANSFERS

Transfers  out of  the General Account  Fixed Account  have special limitations.
Prior to the Annuity Commencement Date, Participants may transfer part or all of
the Certificate Value  from the General  Account Fixed Account  to the  Variable
Account,  provided  that  (1)  no  more than  one  such  transfer  is  made each
Certificate year, (2)  no more  than 50% of  the General  Account Fixed  Account
Value  is transferred  at any  time (unless the  balance in  the General Account
Fixed Account after the transfer would be less than $1,000, in which case up  to
the  entire balance may be  transferred), (3) at least  $1,000 is transferred at
any one  time (or,  if less,  the entire  amount in  the General  Account  Fixed
Account),  and (4) you  may not make  a transfer into  the General Account Fixed
Account within six months after a transfer out of such account. Irrespective  of
the  above, we may in our discretion permit a continuing request for transfer of
lesser specified amounts automatically on a periodic basis. However, we  reserve
the  right to discontinue or modify any  such arrangements at our discretion. No
transfers from the General Account Fixed  Account may be made after the  Annuity
Commencement Date.

INVESTMENTS BY FORTIS BENEFITS

Our  obligations with  respect to  the Guarantee  Periods Fixed  Account and the
General Account Fixed Account are legal  obligations of Fortis Benefits and  are
supported by our General Account assets, which also support obligations incurred
by  us under other  insurance and annuity  contracts. Investments purchased with
amounts allocated to both Fixed Accounts are the property of Fortis Benefits and
Participants have no  legal rights  in such investments.  Subject to  applicable
law,  we  have sole  discretion over  the  investment of  assets in  our General
Account and in the Fixed Account.

Amounts in the Fortis  Benefits' General Account and  the Fixed Account will  be
invested  in  compliance with  applicable state  insurance laws  and regulations
concerning the nature and quality of investments for the General Account. Within
specified limits and subject  to certain standards  and limitations, these  laws
generally  permit  investment  in  federal,  state  and  municipal  obligations,
preferred and common stocks, corporate bonds, real estate mortgages, real estate
and certain other  investments. See Fortis  Benefits' Financial Statements"  for
information  on Fortis Benefits' investments.  Investment management for amounts
in the General Account and in the  Fixed Account is provided to Fortis  Benefits
by Fortis Advisers, Inc.

Fortis  Benefits intends to consider the  return available on the instruments in
which it  intends to  invest amounts  allocated  to the  Fixed Account  when  it
establishes  Guaranteed Interest Rates. Such return  is only one of many factors
considered in establishing the Guaranteed Interest Rates. See "Guarantee Periods
Fixed Account."

Fortis Benefits expects that  amounts allocated to  the Fixed Account  generally
will  be invested in debt instruments  that approximately match Fortis Benefits'
liabilities with  regard to  the  Guarantee Periods  for Net  Purchase  Payments
allocated  to  Guarantee  Periods Fixed  Accounts  and with  regard  to expected
holding periods for Net Purchase Payments allocated to the General Account Fixed
Account. Fortis Benefits expects that these will include primarily the following
types of debt instruments: (1) securities issued by the United States Government
or its  agencies  or instrumentalities,  which  securities  may or  may  not  be
guaranteed  by the United  States Government; (2) debt  securities which have an
investment grade,  at the  time  of purchase,  within  the four  highest  grades
assigned  by Moody's Investors  Services, Inc. ("Moody's") (Aaa,  Aa, A or Baa),
Standard & Poor's Corporation ("Standard & Poor's") (AAA, AA, A or BBB), or  any
other   nationally  recognized  rating  service;   (3)  other  debt  instruments
including, but not limited to, issues of or guaranteed by banks or bank  holding
companies  and corporations, which obligations although  not rated by Moody's or
Standard & Poor's, are deemed by  Fortis Benefits to have an investment  quality
comparable  to securities which may be purchased  as stated above; and (4) other
evidences of indebtedness secured  by mortgages or  deeds of trust  representing
liens  upon real estate.  Notwithstanding the foregoing,  Fortis Benefits is not
obligated to invest  amounts allocated  to the  Fixed Account  according to  any
particular  strategy, except  as may be  required by  applicable state insurance
laws and regulations. See "Regulation and Reserves."

FIXED ACCOUNT VALUE

The Certificate's Fixed Account Value  on any Valuation Date  is the sum of  the
Net  Purchase Payments allocated  to the Fixed Account,  plus any transfers from
the Variable Account,  plus interest  credited to  the Fixed  Account, less  any
surrender  charges  or  annual  administrative charges  allocated  to  the Fixed
Account or transfers to the Variable Account.

ACCUMULATION PERIOD

ISSUANCE OF A CERTIFICATE AND PURCHASE PAYMENTS

Fortis Benefits reserves the right to  reject any application for a  Certificate
or  any purchase  payment for  any reason.  If the  issuing instructions  can be
accepted in the  form received, the  initial purchase payment  will be  credited
within   two  Valuation  Dates  after  the  later  of  receipt  of  the  issuing
instructions or receipt of the initial purchase payment at Fortis Benefits' Home
Office. If the initial purchase payment cannot be credited within five Valuation
Dates after receipt because the issuing instructions are incomplete, the initial
purchase

                                       10
<PAGE>
payment  will be  returned unless  the applicant  consents to  our retaining the
initial purchase payment and crediting it as of the end of the Valuation  Period
in  which the necessary requirements are fulfilled. The initial purchase payment
must be at least $5,000 ($2,000 for a Certificate issued pursuant to a qualified
plan).

The date that the  initial purchase payment  is applied to  the purchase of  the
Certificate  is also the  Certificate Issue Date. The  Certificate Issue Date is
the date used to determine Certificate years, regardless of when the Certificate
is delivered. The crediting of investment experience in the Variable Account, or
a fixed rate of return in the Fixed Account, begins as of the Certificate  Issue
Date.

The  Participant may  make additional  purchase payments  at any  time after the
Certificate Issue Date and  prior to the Annuity  Commencement Date, as long  as
the   Annuitant  is  living.  Purchase  payments  (together  with  any  required
information identifying the proper Certificates and account to be credited  with
purchase  payments) must be transmitted to  our Home Office. Additional purchase
payments are credited to the Certificate  and added to the Certificate Value  as
of the end of the Valuation Period in which they are received in good order.

Each  additional purchase payment under a Certificate must be at least $500. The
total of all purchase payments for all Fortis Benefits annuities having the same
owner or participant,  or annuitant, may  not exceed $1  million (not more  than
$500,000  allocated  to  the  Fixed  Account)  without  Fortis  Benefits'  prior
approval, and we reserve the right to modify this limitation at any time.

Purchase payments in excess of the initial minimum may be made by monthly  draft
against the bank account of any Participant who has completed and returned to us
a  special "Thrift-O-Matic"  authorization form that  may be  obtained from your
sales representative or from our Home Office. Arrangements can also be made  for
purchase  payments  by  wire transfer,  payroll  deduction,  military allotment,
direct deposit and billing. Purchase payments by check should be made payable to
Fortis Benefits Insurance Company.

If the Certificate Value is less than  $1,000, we may cancel the Certificate  on
any  Valuation Date. We will notify the  Participant at least 90 days in advance
of  our  intention  to  cancel  the  Certificate.  Such  cancellation  would  be
considered a full surrender of the Certificate.

CERTIFICATE VALUE

Certificate  Value  is  the total  of  any  Variable Account  Value  in  all the
Subaccounts of the Variable Account pursuant to the Certificate, plus any  Fixed
Account Value.

There is no guaranteed minimum Variable Account Value. To the extent Certificate
Value is allocated to the Variable Account, you bear the entire investment risk.

DETERMINATION  OF VARIABLE ACCOUNT VALUE. A Certificate's Variable Account Value
is based on  Accumulation Unit values,  which are determined  on each  Valuation
Date.  The value of an Accumulation Unit  for a Subaccount on any Valuation Date
is equal to the previous value of that Subaccount's Accumulation Unit multiplied
by that Subaccount's net  investment factor (discussed  directly below) for  the
Valuation  Period ending  on that  Valuation Date. At  the end  of any Valuation
Period, a Certificate's Variable Account Value  in a Subaccount is equal to  the
number  of  Accumulation  Units  in  the  Subaccount  times  the  value  of  one
Accumulation Unit for that Subaccount.

The number of Accumulation Units in each Subaccount is equal to:

    - Accumulation Units purchased at the time that any Net Purchase Payments or
      transferred amounts are allocated to the Subaccount; less

    - Accumulation Units redeemed to pay for  the portion of any transfers  from
      or partial surrenders allocated to the Subaccount; less

    - Accumulation Units redeemed to pay charges under the Contract.

NET  INVESTMENT FACTOR. If a Subaccount's  net investment factor is greater than
one, the  Subaccount's  Accumulation  Unit  value  has  increased.  If  the  net
investment factor is less than one, the Subaccount's Accumulation Unit value has
decreased.  The net investment factor for a Subaccount is determined by dividing
(1) the  net  asset  value  per  share of  the  Portfolio  shares  held  by  the
Subaccount,  determined at the end of the current Valuation Period, plus the per
share amount of any dividend or capital gains distribution made with respect  to
the Portfolio shares held by the Subaccount during the current Valuation Period,
minus  a per  share charge  for the increase,  plus a  per share  credit for the
decrease, in any income taxes assessed which we determine to have resulted  from
the  investment  operation  of  the  subaccount or  any  other  taxes  which are
attributable to this Certificate, by  (2) the net asset  value per share of  the
Portfolio shares held in the Subaccount as determined at the end of the previous
Valuation  Period, and  subtracting from that  result a  factor representing the
mortality risk, expense risk and administrative expense charge.

DETERMINATION OF FIXED  ACCOUNT VALUE.  A Certificate's Fixed  Account Value  is
guaranteed  by Fortis Benefits. Therefore,  Fortis Benefits bears the investment
risk with  respect to  amounts allocated  to the  Fixed Account,  except to  the
extent that (a) Fortis Benefits may vary the Guaranteed Interest Rate for future
Guarantee  Periods for Guarantee Periods Fixed Accounts and the current interest
for General Account Fixed Accounts (subject to the 3% effective annual  minimum)
and (b) the Market Value Adjustment for Guarantee Periods Fixed Accounts imposes
investment risks on the Participant.

The  Certificate's Fixed  Account Value  on any Valuation  Date is  equal to the
following amounts, in each case increased by accrued interest:

    - The amount of Net  Purchase Payments or  transferred amounts allocated  to
      the Fixed Account; less

    - The amount of any transfers or surrenders out of the Fixed Account.

ALLOCATION OF PURCHASE PAYMENTS AND CERTIFICATE VALUE

ALLOCATION  OF  PURCHASE PAYMENTS.  In the  application  for a  Certificate, the
Participant can  allocate Net  Purchase Payments,  or portions  thereof, to  the
available  Subaccounts of the Variable  Account or to the  Fixed Account (and to
Guarantee Periods within  the Fixed  Account for Certificates  issued in  states
where the Guarantee Periods Fixed Account is offered), or a combination thereof.
Percentages must be in

                                       11
<PAGE>
whole  numbers  and  the  total  allocation  must  equal  100%.  The  percentage
allocations for future Net Purchase Payments may be changed, without charge,  at
any  time by sending a Written Request  to Fortis Benefits' Home Office. Changes
in the allocation of future Net Purchase Payments will be effective on the  date
we receive the Participant's Written Request.

TRANSFERS.  Transfers  of Certificate  Value  from one  available  Subaccount to
another or into  the Fixed  Account, or  from the Fixed  Account to  one of  the
available  Subaccounts,  or in  the case  of a  Guarantee Periods  Fixed Account
transfers from one Guarantee Period to another Guarantee Period, can be made  by
the  Participant  in Written  Request  to Fortis  Benefits'  Home Office,  or by
telephone transfer as  described below.  There is  currently no  charge for  any
transfer, although transfers from a Guarantee Period of a Guarantee Period Fixed
Account  that are more than  15 days before or  after the expiration thereof are
subject to a Market Value  Adjustment. See "Market Value Adjustment."  Transfers
of  Certificate Value from  the General Account Fixed  Account are restricted in
both amount and timing. See "Fixed  Account -- General Account Fixed Account  --
General Account Fixed Account Transfers."

The  minimum transfer  from a  Subaccount or Guarantee  Period is  the lesser of
$1,000 or  all of  the Certificate  Value in  the Subaccount  or Fixed  Account.
Irrespective  of the above we  may permit a continuing  request for transfers of
lesser specified amounts automatically on a periodic basis. However, we  reserve
the  right to  restrict the  frequency of  or otherwise  condition, terminate or
impose charges (not to  exceed $25 per transfer)  upon transfers. We will  count
all  transfers between and among the Subaccounts of the Variable Account and the
Fixed Account as one transfer, if all the transfer requests are made at the same
time as part of  one request. We  will execute the  transfers and determine  all
values  in connection with  transfers as of  the end of  the Valuation Period in
which we receive the  transfer request. The amount  of any positive or  negative
Market  Value Adjustment associated  with a transfer from  a Guarantee Period of
the Guarantee Periods Fixed Account, respectively, will be added to or  deducted
from the transferred amount.

If  you complete and  return the telephone transfer  section of the application,
transfers may  be  made  pursuant  to  telephone  instructions.  We  will  honor
telephone  transfer  instructions  from  any  person  who  provides  the correct
identifying information. Fortis Benefits  will not be  responsible for, and  you
will  bear  the  risk  of loss  from,  oral  instructions,  including fraudulent
instructions, which  are  reasonably believed  to  be genuine.  We  will  employ
reasonable procedures to confirm that telephone instructions are genuine, but if
such  procedures are not deemed reasonable, we  may be liable for any losses due
to unauthorized or fraudulent instructions. Our procedures are to verify address
and social security number, tape record the telephone call, and provide  written
confirmation  of  the  transaction. We  may  modify or  terminate  our telephone
transfer  procedures  at  any  time.  The  number  for  telephone  transfers  is
1-800-827-5877.

Certain  restrictions on very substantial investments  in any one Subaccount are
set forth  under "Limitations  on Allocations"  in the  Statement of  Additional
Information.

TOTAL AND PARTIAL SURRENDERS

TOTAL  SURRENDERS. The Participant may surrender all of the Cash Surrender Value
at any  time  during  the  life  of the  Annuitant  and  prior  to  the  Annuity
Commencement  Date by a Written Request sent to Fortis Benefits' Home Office. We
reserve the right to  require that the  Certificate be returned  to us prior  to
making payment, although this will not affect our determination of the amount of
the  Cash Surrender Value. Cash Surrender Value  is the Certificate Value at the
end of  the Valuation  Period during  which the  Written Request  for the  total
surrender  is received by Fortis Benefits at  its Home Office, plus or minus any
applicable Market Value Adjustment. See "Market Value Adjustment."

The written consent  of all collateral  assignees and irrevocable  beneficiaries
must  be obtained  prior to  any total  surrender. Surrenders  from the Variable
Account will generally  be paid  within seven  days of  the date  of receipt  by
Fortis  Benefits' Home Office  of the Written  Request. Postponement of payments
may occur, however, in certain circumstances. See "Postponement of Payment."

The amount paid upon  total surrender of the  Cash Surrender Value (taking  into
account  any prior partial  surrenders) may be  more or less  than the total Net
Purchase Payments made. After a surrender of the Cash Surrender Value or at  any
time the Certificate Value is zero, all rights of the Participant, Annuitant, or
any other person will terminate.

PARTIAL  SURRENDERS.  At any  time prior  to the  Annuity Commencement  Date and
during the lifetime of the Annuitant, the Participant may surrender a portion of
the Fixed Account Value and/or the  Variable Account Value by sending to  Fortis
Benefits'  Home Office a Written Request. We will not accept a partial surrender
request unless the net proceeds payable to you as a result of the request are at
least $1,000. If the  total Certificate Value in  both the Variable Account  and
Fixed  Account would  be less  than $1,000  after the  partial surrender, Fortis
Benefits will surrender the entire Cash Surrender Value under the Certificate.

In order for a request to be processed, the Participant must specify from  which
Subaccounts  of the Variable Account or  Guarantee Periods of the Fixed Account,
if applicable, a partial surrender should be made.

We will surrender Accumulation  Units from the Variable  Account and/ or  dollar
amounts from the Fixed Account so that the total amount of the partial surrender
equals the dollar amount of the partial surrender request. The amount payable to
the  Participant  will  be  reduced  by  any  applicable  negative  Market Value
Adjustment, or increased by  any positive Market  Value Adjustment. The  partial
surrender  will be effective at the end  of the Valuation Period in which Fortis
Benefits receives the Written Request for partial surrender at its Home  Office.
Payments  will generally be made within seven days of the effective date of such
request, although certain delays are permitted. See "Postponement of Payment."

The Internal Revenue Code provides that a penalty tax will be imposed on certain
premature surrenders. For  a discussion of  this and other  tax implications  of
total  and partial surrenders, including  withholding requirements, see "Federal
Tax Matters." Also, under tax deferred annuity Certificates pursuant to  Section
403(b)  of  the  Internal Revenue  Code,  no distributions  of  voluntary salary
reduction amounts will

                                       12
<PAGE>
be permitted prior to one of the  following events: attainment of age 59 1/2  by
the  employee or  the employee's separation  from service,  death, disability or
hardship. (Hardship distributions will be limited to the lesser of the amount of
the hardship  or the  amount  of salary  reduction contributions,  exclusive  of
earnings thereon.)

BENEFIT PAYABLE ON DEATH OF ANNUITANT OR PARTICIPANT

If  the Annuitant or Participant dies prior  to the Annuity Commencement Date, a
death benefit will be paid  to the Beneficiary. If  more than one Annuitant  has
been  named, the death benefit payable upon  the death of an Annuitant will only
be paid upon the death of the last  survivor of the persons so named. The  death
benefit will equal the greater of:

(1)  the sum of all Net Purchase Payments made less all prior surrenders and any
    applicable prior  negative  Market  Value  Adjustments (in  the  case  of  a
    Certificate having a Guarantee Periods Fixed Account), or

(2) the Certificate Value adjusted by any applicable Market Value Adjustment (in
    the  case of a Certificate having a  Guarantee Periods Fixed Account), as of
    the date used for valuing the death benefit.

The value of  the death benefit  is determined as  of the end  of the  Valuation
Period  in which we receive, at our Home  Office, proof of death and the written
request as to  the manner of  payment. Upon  receipt of these  items, the  death
benefit  generally will be paid within  seven days. Under certain circumstances,
payment of the death benefit may be postponed. See "Postponement of Payment." If
we do not receive  a Written Request  for a settlement method,  we will pay  the
death benefit in a single sum, based on values determined at that time.

The  Beneficiary  may (a)  receive a  single sum  payment, which  terminates the
Certificate, or (b)  select an  annuity option.  If the  Beneficiary selects  an
annuity  option, he or  she will have all  the rights and  privileges of a payee
under the  Certificate.  If  the  Beneficiary desires  an  Annuity  option,  the
election  should be made  within 60 days  of the date  the death benefit becomes
payable. Failure  to  make a  timely  election  can result  in  unfavorable  tax
consequences. For further information, see "Federal Tax Matters."

We  accept any of the following  as proof of death: a  copy of a certified death
certificate; a copy of a certified  decree of a court of competent  jurisdiction
as  to the  finding of  death; or a  written statement  by a  medical doctor who
attended the deceased at the time of death.

If the Participant dies before the Annuitant and before the Annuity Commencement
Date with respect to a Non-Qualified Certificate certain additional requirements
are mandated  by the  Internal Revenue  Code, which  are discussed  below  under
"Federal  Tax Matters-- Required  Distributions for Non-Qualified Certificates."
It is imperative that Written Notice of the death of the Participant be promptly
transmitted to Fortis Benefits at its  Home Office, so that arrangements can  be
made  for  distribution  of  the  entire  interest  in  the  Certificate  to the
Beneficiary in a manner that  satisfies the Internal Revenue Code  requirements.
Failure  to satisfy these  requirements may result in  the Certificate not being
treated as an annuity contract for federal income tax purposes, which could have
adverse tax consequences.

THE ANNUITY PERIOD

ANNUITY COMMENCEMENT DATE

The Participant may specify an Annuity Commencement Date in the application. The
Annuity Commencement Date  marks the  beginning of  the period  during which  an
Annuitant or other payee designated by the Participant receives annuity payments
under   the  Certificate.  We  reserve  the  right  to  not  permit  an  Annuity
Commencement Date which is on or after the Annuitant's 75th birthday.

Depending on  the type  of  retirement arrangement  involved, amounts  that  are
distributed  either too soon or  too late may be  subject to penalty taxes under
the Internal Revenue Code. See "Federal  Tax Matters." You should consider  this
carefully in selecting or changing an Annuity Commencement Date.

In order to advance or defer the Annuity Commencement Date, the Participant must
submit  a Written Request  during the Annuitant's lifetime.  The request must be
received at our Home Office at  least 30 days before the then-scheduled  Annuity
Commencement  Date. The new Annuity  Commencement Date must also  be at least 30
days after the Written Request is received. There is no right to make any  total
or partial surrender during the Annuity Period.

COMMENCEMENT OF ANNUITY PAYMENTS

If  the Certificate Value at the end  of the Valuation Period which contains the
Annuity Commencement Date is less than $1,000, we may pay the entire Certificate
Value, without the imposition of any charges other than the premium tax  charge,
if applicable, in a single sum payment to the Annuitant or other payee chosen by
the Participant and cancel the Certificate.

Otherwise,  Fortis Benefits will apply (1) the  Fixed Account Value to provide a
Fixed Annuity Option  and (2) the  Variable Account Value  in any Subaccount  to
provide  a  Variable  Annuity  Option  using  the  same  Subaccount,  unless the
Participant has notified us by Written Request to apply the Fixed Account  Value
and  Variable Account Value  in different proportions.  Any such Written Request
must be received by us  at our Home Office at  least 30 days before the  Annuity
Commencement Date.

Annuity  payments under  a Fixed or  Variable Annuity  Option will be  made on a
monthly basis to  the Annuitant  or other properly-designated  payee, unless  we
agree  to a different payment  schedule. If more than one  person is named as an
Annuitant, the Participant may elect to name one of such persons to be the  sole
Annuitant  as of the Annuity  Commencement Date. We reserve  the right to change
the frequency of any annuity payment so  that each payment will be at least  $50
($20  in Texas). There is no right to make any total or partial surrender during
the Annuity Period.

The amount of  each annuity  payment will depend  on the  amount of  Certificate
Value  applied to an annuity option, the form of annuity selected and the age of
the Annuitant. Information concerning  the relationship between the  Annuitant's
sex  and  the  amount of  annuity  payments, including  special  requirements in
connection with employee  benefits plans,  is set forth  under "Calculations  of
Annuity

                                       13
<PAGE>
Payments"   in  the  Statement  of  Additional  Information.  The  Statement  of
Additional Information also contains detailed  information about how the  amount
of each annuity payment is computed.

The  dollar amount of any fixed annuity  payments is specified during the entire
period of  annuity payments  according to  the provisions  of the  annuity  form
selected.  The  dollar amount  of variable  annuity  payments varies  during the
annuity period based on changes in Annuity Unit Values for the Subaccounts  that
you choose to use in connection with your payments.

RELATIONSHIP BETWEEN SUBACCOUNT INVESTMENT PERFORMANCE AND AMOUNT OF VARIABLE
ANNUITY PAYMENTS

If  a Subaccount  on which a  variable annuity  payment is based  has an average
effective net  investment return  higher than  3% per  annum during  the  period
between two such annuity payments, the Annuity Unit Value will increase, and the
second  payment will be  higher than the first.  Conversely, if the Subaccount's
average effective  net investment  return over  the period  between the  annuity
payments  is less than 3%  per annum, the Annuity  Unit Value will decrease, and
the second payment will  be lower than the  first. "Net investment return,"  for
this  purpose, refers to the Subaccount's overall investment performance, net of
the mortality and  expense risk  and administrative expense  charges, which  are
assessed  at a  nominal aggregate  annual rate  of .45%.  We guarantee  that the
amount of each  variable annuity  payment after the  first payment  will not  be
affected by variations in our mortality experience or our expenses.

TRANSFERS.  During the Annuity Period, the person receiving annuity payments may
make up to four transfers a  year among Subaccounts. The current procedures  for
and  conditions  on  these  transfers  are the  same  as  described  above under
"Allocation of  Purchase Payments  and Certificate  Value Transfers."  Transfers
from a Fixed Annuity Option are not permitted during the Annuity Period.

ANNUITY FORMS

The  Participant may select  an annuity form  or change a  previous selection by
Written Request,  which must  be received  by us  at least  30 days  before  the
Annuity  Commencement  Date.  One  annuity form  may  be  selected,  although as
discussed above, payments under that form may be received on a combination fixed
and variable basis. If  no annuity form  selection is in  effect on the  Annuity
Commencement  Date, in  most cases  we automatically  apply Option  B (described
below), with payments  guaranteed for  10 years.  If the  Certificate is  issued
under  certain retirement plans,  however, federal pension  law may require that
payments be  made  pursuant to  Option  D (described  below),  unless  otherwise
elected. Tax laws and regulations may impose further restrictions to assure that
the  primary purpose of the plan is distribution of the accumulated funds to the
employee.

The following options are available for fixed annuity payments and for  variable
annuity payments.

OPTION A, LIFE ANNUITY. Payments are made as of the first Valuation Date of each
monthly   period  during  the  Annuitant's   life,  starting  with  the  Annuity
Commencement Date. No  payments will  be made after  the Annuitant  dies. It  is
possible  for the payee  to receive only  one payment under  this option, if the
Annuitant dies before the second payment is due.

OPTION  B,  LIFE  ANNUITY   WITH  PAYMENTS  GUARANTEED  FOR   10  YEARS  TO   20
YEARS.  Payments are made as of the  first Valuation Date of each monthly period
starting on the Annuity Commencement Date. Payments will continue as long as the
Annuitant lives. If  the Annuitant dies  before all of  the guaranteed  payments
have  been made, we will continue installments of the guaranteed payments to the
Beneficiary.

OPTION C, JOINT AND  FULL SURVIVOR ANNUITY.  Payments are made  as of the  first
Valuation  Date of  each monthly period  starting with  the Annuity Commencement
Date. Payments  will continue  as long  as  either the  Annuitant or  the  joint
Annuitant  is alive. Payments  will stop when  both the Annuitant  and the joint
Annuitant have died. It is possible for the payee or payees under this option to
receive only one payment,  if both Annuitants die  before the second payment  is
due.

OPTION  D, JOINT AND ONE-HALF CONTINGENT  SURVIVOR ANNUITY. Payments are made as
of the first  Valuation Date of  each monthly period  starting with the  Annuity
Commencement Date. Payments will continue as long as either the Annuitant or the
joint Annuitant is alive. If the Annuitant dies first, payments will continue to
the joint Annuitant at one-half the original amount. If the joint Annuitant dies
first,  payments will  continue to  the Annuitant  at the  original full amount.
Payments will stop when both the Annuitant and the joint Annuitant have died. It
is possible  for the  payee or  payees under  this option  to receive  only  one
payment if both Annuitants die before the second payment is due.

We  also have other  annuity forms available  and information about  them can be
obtained from your  sales representative or  by calling or  writing to our  Home
Office.

DEATH OF ANNUITANT OR OTHER PAYEE

Under  most  annuity forms  offered  by Fortis  Benefits,  the amounts,  if any,
payable on  the  death  of the  Annuitant  during  the Annuity  Period  are  the
continuation  of annuity payments for any  remaining guarantee period or for the
life of any joint Annuitant. In all  such cases, the person entitled to  receive
payments  also  receives any  rights and  privileges under  the annuity  form in
effect.

Additional  rules   applicable  to   such  distributions   under   Non-Qualified
Certificates  are described  under "Federal  Tax Matters--Required Distributions
for Non-Qualified Certificates." Though the  rules there described do not  apply
to  Certificates issued in connection with  qualified plans, similar rules apply
to the plans themselves.

CHARGES AND DEDUCTIONS

PREMIUM TAXES

The states of South Dakota and Wyoming impose a premium tax upon the receipt  of
a  purchase payment.  In these  states, and in  any other  state or jurisdiction
where premium  taxes or  similar assessments  are imposed  upon the  receipt  of
purchase  payments,  Fortis  Benefits  will  pay such  taxes  on  behalf  of the
Participant and then deduct a charge

                                       14
<PAGE>
for these  amounts from  the  Certificate Value  upon  the surrender,  death  of
annuitant  or Participant, or annuitization of the Certificate. In jurisdictions
where premium  taxes or  similar assessments  are imposed  at the  time  annuity
payments  begin, Fortis Benefits will deduct a  charge for such amounts from the
Certificate Value  at that  time.  In such  jurisdictions,  the charge  will  be
deducted  on a pro-rata basis from the  then-current Fixed Account Value and, by
redemption of Accumulation  Units, the  then-current Variable  Account Value  in
each  Subaccount.  Similarly,  Fortis  Benefits may  deduct  premium  taxes from
Certificate Value when  no deduction  was made  from purchase  payments, but  is
subsequently  determined to be  due. Conversely, Fortis  Benefits will credit to
the Certificate Value the amount of any deductions for premium taxes or  similar
assessments that are subsequently determined not to be owed.

Applicable premium tax rates depend upon the Participant's then-current place of
residence. Applicable rates are subject to change by legislation, administrative
interpretations or judicial acts.

CHARGES AGAINST THE VARIABLE ACCOUNT

MORTALITY  AND  EXPENSE  RISK CHARGE.  We  will  assess each  Subaccount  of the
Variable Account with a daily charge for mortality and expense risk at a nominal
annual rate of  .45% of the  average daily  net assets of  the Variable  Account
(consisting  of approximately .30% for mortality risk and approximately .15% for
expense risk). This charge is assessed  during both the Accumulation Period  and
the Annuity Period. We guarantee not to increase this charge for the duration of
the Certificate.

The  mortality risk borne by Fortis Benefits  arises from its obligation to make
annuity payments (determined  in accordance  with the annuity  tables and  other
provisions  contained in  the Certificate) for  the full life  of all Annuitants
regardless of how long all Annuitants or any individual Annuitant might live. In
addition, Fortis Benefits bears a mortality risk in that it guarantees to pay  a
death benefit upon the death of an Annuitant or Participant prior to the Annuity
Commencement Date.

The  expense risk  assumed is that  actual expenses incurred  in connection with
issuing  and  administering   the  Certificate   will  exceed   the  limits   on
administrative charges set in the Certificate.

If  the administrative  charges and  the mortality  and expense  risk charge are
insufficient to cover the expenses and costs assumed, the loss will be borne  by
the Company. Conversely, if the amount deducted proves more than sufficient, the
excess  will be  profit to the  Company. The  Company expects a  profit from the
mortality and expense risk charge.

ANNUAL ADMINISTRATIVE CHARGE

A $30 annual administrative  charge is deducted each  Certificate year from  the
Certificate  Value  on each  anniversary of  the  Certificate Issue  Date. (This
charge will be lower to the extent legally required in some states.) This charge
is to  help  cover  administrative  costs such  as  those  incurred  in  issuing
Certificates, establishing and maintaining the records relating to Certificates,
making  regulatory filings and furnishing confirmation notices, voting materials
and other communications, providing computer, actuarial and accounting services,
and processing Certificate transactions.  We do not  anticipate any profit  from
this  charge. This  charge will initially  be waived during  the Annuity Period,
although Fortis Benefits reserves the right to reinstitute it at any time.

The annual administrative charge will be deducted by redemption of  Accumulation
Units from each Subaccount of the Variable Account and from the Fixed Account in
the  same proportion  as the  then-current Certificate  Value is  then allocated
among those  alternatives pursuant  to the  Certificate. If  the Certificate  is
totally  surrendered, the full annual administrative  charge will be deducted at
the time of surrender.

TAX CHARGE

We currently impose no  charge for taxes  payable by us  in connection with  the
Certificate,   other  than  for  premium  taxes  and  similar  assessments  when
applicable. We reserve the right to impose a charge for any other taxes that may
become payable by us in  the future in connection  with the Certificates or  the
Separate Account.

MISCELLANEOUS

Because the Variable Account invests in shares of the Portfolios, the net assets
of  the Variable Account  will reflect the investment  advisory fees and certain
other  expenses  incurred  by  the  Portfolios  that  are  described  in   their
prospectuses.

GENERAL PROVISIONS

THE CERTIFICATES

The Certificate, copies of any applications, amendments, riders, or endorsements
attached  to  the  Certificate  and  copies  of  any  supplemental applications,
amendments, endorsements, or revised Certificate  pages which are mailed to  you
are  the entire  Certificate. Only  an officer of  Fortis Benefits  can agree to
change or waive any provisions of a Certificate. Any change or waiver must be in
writing and  signed by  an  officer of  Fortis  Benefits. The  Certificates  are
non-participating and do not share in dividends or earnings of Fortis Benefits.

POSTPONEMENT OF PAYMENT

Fortis  Benefits  may  defer  for  up  to 15  days  the  payment  of  any amount
attributable to a purchase payment made  by check to allow the check  reasonable
time to clear. For a description of other circumstances in which amounts payable
out of Variable Account assets could be deferred, see "Postponement of Payments"
in  the  Statement of  Additional Information.  Fortis  Benefits may  also defer
payment of surrender proceeds payable out of  the Fixed Account for a period  of
up to 6 months.

MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS

If  the age or sex of the Annuitant  has been misstated, any amount payable will
be that which the purchase payments paid would have purchased at the correct age
and sex. If we have made any overpayments because of incorrect information about
age or  sex,  or any  other  miscalculation,  Fortis Benefits  will  deduct  the
overpayment  from the next payment or payments  due. We add underpayments to the
next payment. The  amount of  any adjustment will  be credited  or charged  with
interest at the effective annual rate of 3% per year.

                                       15
<PAGE>
ASSIGNMENT

Rights  and  interests under  a Qualified  Certificate may  be assigned  only in
certain narrow circumstances  referred to in  the Certificate. Participants  and
other   payees  may  assign  their  rights  and  interests  under  Non-Qualified
Certificates, including their ownership rights.

We take  no responsibility  for the  validity  of any  assignment. A  change  in
ownership  rights must  be made  in writing and  a copy  must be  sent to Fortis
Benefits' Home Office. The  change will be  effective on the  date it was  made,
although we are not bound by a change until the date we record it.

The  rights under a Certificate  are subject to any  assignment of record at the
Home Office of  Fortis Benefits. An  assignment or pledge  of a Certificate  may
have adverse tax consequences. See below under "Federal Tax Matters."

BENEFICIARY

Before  the Annuity  Commencement Date  and while  the Annuitant  is living, the
Participant may name  or change  a beneficiary  or a  contingent beneficiary  by
sending  a  Written Request  of  the change  to  Fortis Benefits.  Under certain
retirement programs, however, spousal consent may be required to name or  change
a  beneficiary, and the right to name a beneficiary other than the spouse may be
subject to applicable tax laws and  regulations. We are not responsible for  the
validity  of any change. A change  will take effect as of  the date it is signed
but will not affect any payments we make or action we take before receiving  the
Written Request. We also need the consent of any irrevocably named person before
making a requested change.

In  the event of  the death of a  Participant or Annuitant  prior to the Annuity
Commencement date the Beneficiary will be determined as follows:

    - If there is any surviving  Participant, the surviving Participant will  be
      the Beneficiary (this overrides any other beneficiary designation).

    - If  there  is  no  surviving  Participant,  the  Beneficiary  will  be the
      beneficiary designated by the Participant.

    - If there is no surviving Participant and no surviving beneficiary who  has
      been  designated by the Participant, then the estate of the last surviving
      Participant will be the Beneficiary.

REPORTS

We will mail to the Participant (or to the person receiving payments during  the
annuity  period),  at  the  last  known  address  of  record,  any  reports  and
communications  required  by  any  applicable  law  or  regulation.  You  should
therefore give us prompt written notice of any address change. This will include
annual  audited financial statements  of the Portfolios,  but not necessarily of
the Variable Account or Fortis Benefits.

RIGHTS RESERVED BY FORTIS BENEFITS

Fortis Benefits reserves the right to make certain changes if, in its  judgment,
they  would best serve the interests of  Participants and Annuitants or would be
appropriate in carrying out the purposes  of the Certificates. Any changes  will
be made only to the extent and in the manner permitted by applicable laws. Also,
when  required by law, Fortis Benefits will  obtain your approval of the changes
and approval from any appropriate regulatory authority. Such approval may not be
required in all cases, however. Examples of the changes Fortis Benefits may make
include:

    - To operate the Variable Account in any form permitted under the Investment
      Company Act of 1940 or in any other form permitted by law.

    - To transfer any assets in any Subaccount to another Subaccount, or to  one
      or  more separate accounts, or to the Fixed Account; or to add, combine or
      remove Subaccounts in the Variable Account.

    - To substitute, for the Portfolio shares held in any Subaccount, the shares
      of another Portfolio or  the shares of another  investment company or  any
      other investment permitted by law.

    - To  make any changes required by the Internal Revenue Code or by any other
      applicable law in  order to continue  treatment of the  Certificate as  an
      annuity.

    - To  change the time or time of day  at which a Valuation Date is deemed to
      have ended.

    - To make any other necessary technical changes in the Certificate in  order
      to  conform with any action the above provisions permit Fortis Benefits to
      take, including to change  the way Fortis  Benefits assesses charges,  but
      without  increasing as to  any then outstanding  Certificate the aggregate
      amount of the types of charges which Fortis Benefits has guaranteed.

DISTRIBUTION

The Certificates will be sold by individuals who, in addition to being  licensed
by  state insurance authorities to sell the Certificates of Fortis Benefits, are
also registered representatives of Fortis Investors, Inc. ("Fortis  Investors"),
the  principal underwriter of the  Certificates or registered representatives of
other broker-dealer firms  or representatives  of Jack White  & Company.  Fortis
Investors  and  Jack White  &  Company are  registered  with the  Securities and
Exchange Commission under the Securities Exchange Act of 1934 as  broker-dealers
and are members of the National Association of Securities Dealers, Inc.

As  compensation for distributing the  Certificates, Fortis Benefits pays Fortis
Investors .35%  annually  of  Contract  Values  in  the  Fixed  Account.  Fortis
Investors  pays  a selling  allowance not  in  excess of  said .35%  of purchase
payments to other broker-dealer firms who sell the Certificates.

Fortis Benefits did not  pay any amount to  Fortis Investors in 1995  associated
with  distribution of the  Certificates since no Certificates  were sold in 1995
and prior years. In  the distribution agreement, Fortis  Benefits has agreed  to
indemnify  Fortis Investors (and its agents, employees, and controlling persons)
for  certain  damages  and  expenses,  including  those  arising  under  federal
securities laws.

See  Note 11 to the Notes to Fortis Benefits' Financial Statements as to amounts
it has paid to Fortis, Inc. for various services.

                                       16
<PAGE>
Fortis Investors is an indirect subsidiary of  Fortis AMEV and Fortis AG and  is
therefore under common control with Fortis Benefits. Fortis Investors' principal
business address is the same as that of our Home Office. Fortis Investors is not
obligated  to  sell any  specific amount  of  interests under  the Certificates.
$      of  interests in the  Guarantee Periods Fixed  Account and an  indefinite
amount  of  interests in  the  Variable Account  have  been registered  with the
Securities and Exchange Commission.

FEDERAL TAX MATTERS

The following  description is  a general  summary of  the tax  rules,  primarily
related  to federal income  taxes, which in  the opinion of  Fortis Benefits are
currently  in  effect.  These   rules  are  based   on  laws,  regulations   and
interpretations  which are subject  to change at  any time. This  summary is not
comprehensive and is  not intended as  tax advice. Federal  estate and gift  tax
considerations,  as well  as state  and local taxes,  may also  be material. You
should consult a qualified tax adviser as to the tax implications of taking  any
action under a Certificate or related retirement plan.

NON-QUALIFIED CERTIFICATES

Section  72  of  the Internal  Revenue  Code  ("Code") governs  the  taxation of
annuities in general.  Purchase payments made  under Non-Qualified  Certificates
are not excludible or deductible from the gross income of the Participant or any
other  person. However, any increase in the accumulated value of a Non-Qualified
Certificate resulting from the investment performance of the Variable Account or
interest credited  to  the  Fixed  Account  is  generally  not  taxable  to  the
Participant  or other payee until received by him or her, as surrender proceeds,
death benefit  proceeds, or  otherwise.  The exception  to  this rule  is  that,
generally,  Participants who are  not natural persons are  taxed annually on any
increase in the Certificate Value. However, this exception does not apply in all
cases, and you may wish to discuss this with your tax adviser.

The following  discussion applies  generally to  Certificates owned  by  natural
persons.

In  general, surrenders or  partial withdrawals under  Certificates are taxed as
ordinary income  to the  extent of  the  accumulated income  or gain  under  the
Certificate.  If a  Participant assigns or  pledges any  part of the  value of a
Certificate, the value  so pledged or  assigned is taxed  to the Participant  as
ordinary income to the same extent as a partial withdrawal.

With  respect to annuity payment options, although the tax consequences may vary
depending on the option elected under  the Certificate, until the investment  in
the  Certificate is recovered, generally only the portion of the annuity payment
that  represents  the  amount  by  which  the  Certificate  Value  exceeds   the
"investment   in  the  Certificate"  will  be  taxed.  In  general,  a  person's
"investment in the  Certificate" is  the aggregate amount  of purchase  payments
made  by him or  her. After an  Annuitant's or other  payee's "investment in the
Certificate" is recovered, the full amount of any additional annuity payments is
taxable. For variable annuity payments, in general, the taxable portion of  each
annuity  payment (prior to  recovery of the "investment  in the Certificate") is
determined by a  formula which establishes  the specific dollar  amount of  each
annuity  payment that is not taxed. This dollar amount is determined by dividing
the "investment in  the Certificate"  by the  total number  of expected  annuity
payments.  For  fixed annuity  payments, in  general, prior  to recovery  of the
"investment in the Certificate," there is no  tax on the amount of each  payment
which  bears  the  same  ratio  to  that  payment  as  the  "investment  in  the
Certificate" bears to the total expected  value of the annuity payments for  the
term of the payments. However, the remainder of each annuity payment is taxable.
The taxable portion of a distribution (in the form of an annuity or a single sum
payment) is taxed as ordinary income.

For  purposes  of  determining  the  amount  of  taxable  income  resulting from
distributions, all Certificates and other annuity contracts issued by us or  our
affiliates  to the Participant within the same  calendar year will be treated as
if they were a single Certificate.

There is a 10%  penalty under the  Code on the taxable  portion of a  "premature
distribution."  Generally, an  amount is  a "premature  distribution" unless the
distribution is (1) made on or after the Participant or other payee reaches  age
59 1/2, (2) made to a Beneficiary on or after death of the Participant, (3) made
upon  the disability of the Participant or other  payee, or (4) part of a series
of substantially equal annuity payments for  the life or life expectancy of  the
Participant  or  the Participant  and  Beneficiary. Premature  distributions may
result,  for  example,  from  an  early  Annuity  Commencement  Date,  an  early
surrender,  partial surrender or assignment of  a Certificate or the early death
of an  Annuitant who  is not  also  the Participant  or other  person  receiving
annuity payments under the Certificate.

A  transfer of  ownership of  a Certificate, or  designation of  an Annuitant or
other payee who is  not also the  Participant, may result  in certain income  or
gift  tax consequences  to the  Participant that  are beyond  the scope  of this
discussion.  A  Participant  contemplating  any  transfer  or  assignment  of  a
Certificate should contact a competent tax adviser with respect to the potential
tax effects of such transaction.

REQUIRED DISTRIBUTIONS FOR NON-QUALIFIED CERTIFICATES

In  order that a Non-Qualified Certificate be treated as an annuity contract for
federal income  tax purposes,  Section 72(s)  of the  Code requires  (a) if  any
person receiving annuity payments dies on or after the Annuity Commencement Date
but  prior  to  the  time  the  entire  interest  in  the  Certificate  has been
distributed, the remaining portion of such interest will be distributed at least
as rapidly as under the method of distribution being used as of the date of  the
person's   death;  and  (b)  if  any  Participant  dies  prior  to  the  Annuity
Commencement Date, the entire  interest in the  Certificate will be  distributed
(1)  within five years after  the date of that person's  death or (2) as annuity
payments which will begin within one year of that Participant's death and  which
will be made over the life of the Participant's designated Beneficiary or over a
period not extending beyond the life expectancy of that Beneficiary. However, if
the  Participant's  designated  Beneficiary  is  the  surviving  spouse  of  the
Participant, the Certificate may be  continued with the surviving spouse  deemed
to  be  the new  Participant. Where  the Participant  or other  person receiving
payments is not a natural person, the required distributions provided by Section
72(A) apply upon the death of the primary Annuitant.

                                       17
<PAGE>
No regulations  interpreting the  requirements of  Section 72(s)  have yet  been
issued  (although  proposed regulations  have  been issued  interpreting similar
requirements for qualified plans). Fortis Benefits intends to review and  modify
the Certificate if necessary to ensure that it complies with the requirements of
Section 72(s) when clarified by regulation or otherwise.

Generally,  unless the Beneficiary elects otherwise, the above requirements will
be satisfied where the  death occurs prior to  the Annuity Commencement Date  by
paying  the death benefit in a single sum, subject to proof of the Participant's
death. The Beneficiary,  however, may  elect by  Written Request  to receive  an
annuity  option instead of a  lump sum payment. However,  if the election is not
made within 60 days of the date  the single sum death benefit otherwise  becomes
payable,  particularly where  the annuitant  dies and  the annuitant  is not the
Participant, the IRS  may disregard the  election for tax  purposes and tax  the
Beneficiary as if a single sum payment had been made.

QUALIFIED CERTIFICATES

The  Certificates may be used with several types of tax-qualified plans. The tax
rules applicable to Participants, Annuitants and other payees vary according  to
the  type of plan and  the terms and conditions of  the plan itself. In general,
purchase payments made under a retirement  program recognized under the Code  on
behalf  of an individual  are excludable from the  individual's gross income for
tax purposes  during  the Accumulation  Period.  The  portion, if  any,  of  any
purchase  payment made by or on behalf of an individual under a Certificate that
is not excluded from the individual's  gross income for tax purposes during  the
Accumulation   Period   constitutes   the   individual's   "investment   in  the
Certificate." Aggregate deferrals under all  plans at the employee's option  may
be subject to limitations.

When  annuity  payments  begin, the  individual  will  receive back  his  or her
"investment in the  Certificate" if any,  as a tax-free  return of capital.  The
dollar  amount of annuity payments received in any year in excess of such return
is taxable as  ordinary income. When  payments are received  as an annuity,  the
tax-free  return of capital  is treated as  if received ratably  over the entire
period of the annuity until fully recovered (as described above with respect  to
Non-Qualified Certificates).

The  Certificates  are  available  in connection  with  the  following  types of
retirement  plans:  Section  403(b)  annuity  plans  for  employees  of  certain
tax-exempt  organizations and  public educational  institutions; Section  401 or
403(a) qualified pension, profit-sharing or annuity plans; individual retirement
annuities ("IRAs")  under  Section  408(b); simplified  employee  pension  plans
("SEPs")  under Section 408(k); Section 457 unfunded deferred compensation plans
of public employers and tax-exempt organizations' and private employer  unfunded
deferred  compensation plans.  The tax implications  of these  plans are further
discussed in the Statement of Additional Information under the heading "Taxation
Under Certain Retirement Plans."

WITHHOLDING

Annuity payments and other  amounts received under  Certificates are subject  to
income  tax withholding unless the recipient  elects not to have taxes withheld.
The amounts withheld will vary among  recipients depending on the tax status  of
the individual and the type of payments from which taxes are withheld.

Notwithstanding  the  recipient's  election, withholding  may  be  required with
respect to certain payments to be  delivered outside the United States and  with
respect  to  certain distributions  from certain  types of  qualified retirement
plans, unless the proceeds are transferred  directly from the qualified plan  to
another  qualified retirement plan. Moreover, special "backup withholding" rules
may require  Fortis  Benefits  to  disregard the  recipient's  election  if  the
recipient   fails  to   supply  Fortis  Benefits   with  a   "TIN"  or  taxpayer
identification number  (social  security  number for  individuals),  or  if  the
Internal  Revenue Service notifies Fortis Benefits  that the TIN provided by the
recipient is incorrect.

PORTFOLIO DIVERSIFICATION

The United  States Treasury  Department has  adopted regulations  under  Section
817(h)  of the Code  which set standards of  diversification for the investments
underlying the Certificates,  in order  for the  Certificates to  be treated  as
annuities. Fortis Benefits believes that these diversification standards will be
satisfied.  Failure to do so would  result in immediate taxation to Participants
or persons receiving annuity payments  of all returns credited to  Certificates,
except  in the case of certain Qualified Certificates. Also, current regulations
do not provide guidance as to any circumstances in which control over allocation
of values  among different  investment alternatives  may cause  Participants  or
persons  receiving  annuity payments  to be  treated as  the owners  of Variable
Account assets for tax purposes. Fortis Benefits reserves the right to amend the
Certificates in  any  way necessary  to  avoid  any such  result.  The  Treasury
Department  may  establish  standards  in  this  regard  through  regulations or
rulings. Such  standards  may  apply only  prospectively,  although  retroactive
application  is possible if such  standards were considered not  to embody a new
position.

CERTAIN EXCHANGES

Section 1035  of the  Code  provides generally  that no  gain  or loss  will  be
recognized  under the exchange  of a life  insurance or annuity  contract for an
annuity contract. Thus, a properly completed exchange from one of these types of
products into a Certificate  pursuant to the  special annuity contract  exchange
form  we provide  for this purpose  is not  generally a taxable  event under the
Code, and your investment in the Certificate will be the same as your investment
in the product you exchanged out of.

Because of the complexity of these and  other tax aspects in connection with  an
exchange, you should consult a tax adviser before making any exchange.

TAX LAW RESTRICTIONS AFFECTING SECTION 403(B) PLANS

Section 403(b)(12) of the Internal Revenue Code restricts the distribution under
Section 403(b) annuity contracts of:

(1) elective contributions made for years beginning after December 31, 1988;

                                       18
<PAGE>
(2) earnings on those contributions; and

(3) earnings on amounts held as of December 31, 1988.

Distribution  of  these  amounts may  only  occur  upon death  of  the employee,
attainment of  age 59  1/2, separation  from service,  disability, or  financial
hardship.  In addition, income attributable to elective contributions made after
December 31, 1988 may not be distributed in the case of hardship.

FURTHER INFORMATION ABOUT FORTIS BENEFITS

GENERAL

Fortis Benefits  is  engaged  in  the offer  and  sale  of  insurance  products,
including fixed and variable life insurance policies, fixed and variable annuity
contracts,  and group life, accident and  health insurance policies. The Company
markets its  products  to small  business  and individuals  through  a  national
network of independent agents, brokers, and financial institutions.

SELECTED FINANCIAL DATA
The  following is a summary  of certain financial data  of Fortis Benefits. This
summary has been derived in part from,  and should be read in conjunction  with,
the   financial  statements  of  Fortis  Benefits  included  elsewhere  in  this
Prospectus.

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                          -------------------------------------------------------------------
                                            1994**        1993**        1992**        1991**         1990
                                          -----------   -----------   -----------   -----------   -----------
                                                                    (IN THOUSANDS)
<S>                                       <C>           <C>           <C>           <C>           <C>
INCOME STATEMENT DATA
  Premiums and policy fees..............  $ 1,022,446   $   955,053   $   967,111   $   439,348   $   269,374
  Net investment income.................      162,514       153,657       156,431        89,638        66,540
  Realized investment gains (losses)....      (28,815)       73,623        37,928         5,234        (3,827)
  Other income..........................       35,958        27,100        26,176         6,668         1,813
                                          -----------   -----------   -----------   -----------   -----------
    TOTAL REVENUES......................  $ 1,192,103   $ 1,209,433   $ 1,187,646   $   540,888   $   333,900
                                          -----------   -----------   -----------   -----------   -----------
                                          -----------   -----------   -----------   -----------   -----------
  Total benefits and expenses...........  $ 1,157,651   $ 1,100,199   $ 1,111,530   $   505,650   $   314,451
  Income tax expense....................       11,595        31,090        25,660        12,776         9,665
  Income before cumulative effect of
   accounting changes*..................       22,857        78,144        50,456        22,462         9,784
  Net income............................       22,857        81,707        50,456        22,462         9,784
BALANCE SHEET DATA
  Total assets***.......................  $ 4,043,914   $ 3,584,139   $ 2,867,999   $ 2,409,881   $   922,858
  Total liabilities.....................    3,569,717     3,052,231     2,460,445     2,056,255       810,580
  Total shareholder's equity***.........      474,197       531,908       407,554       353,626       112,278
</TABLE>

- ------------------------
  * Prior-year data has not been restated for the adoption of Statements 109 and
106 in 1993 (See Note 2 of the financial statements).
 ** Includes the group  life and  health business acquired  from Mutual  Benefit
    Life Insurance in 1991 (See Note 3 of the financial statements).
*** The  years  ended December  31, 1994  and  1993, reflect  the impact  of the
    adoption of Statement 115 (See Note 1 of the financial statements).

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS 1994 COMPARED TO 1993

FINANCIAL CONDITION

Total assets rose to $4.0  billion from $3.6 billion  in 1993. The increase  was
due  in a large  part to the increase  in the separate  account assets from $975
million in 1993 to $1,213 million  in 1994. Invested assets, excluding  Separate
Accounts,  increased from $2.3 billion  at December 31, 1993  to $2.4 billion at
December 31, 1994.  Fortis Benefits  invests primarily in  government and  other
high-quality  marketable fixed income securities with the objective of providing
reasonable returns while limiting liquidity and credit risk.

During 1994, the Company's mortgage loans  on real estate increased nearly  $100
million  to $450  million. The  Company has a  high quality  portfolio which has
experienced delinquency rates  lower than the  industry average. Mortgage  loans
now represent approximately 19% of the Company's invested assets.

Policy reserves and liabilities increased from $3.0 billion at December 31, 1993
to  $3.6 billion at December 31, 1994. Aggregate reserves for life insurance and
annuity contracts increased $200 million from $1.1 billion at December 31,  1993
to  $1.3 billion  at December 31,  1994. This  increase in life  reserves is the
result of continued strong sales of the Company's deferred income annuities  and
accumulation in value of its interest sensitive products.

Reserves and claim liabilities for accident and health policies increased by $47
million  to nearly  $800 million  at December  31, 1994.  This increase reflects
growth in  the number  of  claims and  increased  liability costs  for  existing
disabilitants  as  reflected  in  the  Company's  disability  reserves.  Medical
reserves grew more slowly primarily due improved experience in its fully insured
line while overall reserves increased due to volume growth.

Separate Account liabilities increased from $970 million at December 31, 1993 to
$1.2 billion at December 31, 1994. This  increase is the result of new sales  of
the Company's variable life and annuity products during 1994.

                                       19
<PAGE>
RESULTS OF OPERATIONS

Total  revenues  were  $1.2  billion in  1994.  Deteriorating  investment market
conditions in 1994 resulting from higher interest rates increased the  Company's
investment  income $9 million to $163 million while generating capital losses on
securities sold of $29 million. Realized capital gains were $74 million in 1993.

Premiums and policy charges increased by $67 million to $1,022 million in  1994.
Traditional  and group life  insurance premiums increased by  11% during 1994 to
$208 million. The Company has experienced  strong sales of life products due  to
competitive pricing and marketing emphasis.

Interest   sensitive  and  investment  product  policy  charges,  which  consist
primarily of cost of insurance charges on interest sensitive insurance policies,
increased 31% to $38 million in 1994 due to continued growth in these products.

Disability insurance  accounted for  approximately 20%  of the  Company's  group
insurance  revenues.  The  Company  is  one  of  the  leading  writers  of group
disability coverages  in  the United  States.  This market  has  been  intensely
competitive.  The Company's strategy has been  to emphasize its claim management
activities and  refine  its pricing  to  better  reflect the  risks  of  various
industries and occupations.

Medical  premium growth  has slowed over  the past several  years. The Company's
response has been to  heavily emphasize its managed  care products and focus  on
the  sale of partially  self-funded coverages to  larger employers. Accident and
health premiums increased in 1994 to $777 million from $738 million in 1993 as a
result of more aggressive pricing aided by less uncertainty in the market place.

Benefits and  expenses increased  by  $58 million  in  1994 to  $1,158  million.
Traditional  life,  interest  sensitive  and  investment  products'  claims  and
benefits increased by $20 million to  $217 million in 1994 reflecting  increased
inforce  group coverages and inforce block  of interest sensitive and investment
products.

Accident and health benefits increased to $620 million in 1994 from $598 million
in 1993. The experience on the  Company's medical products has improved in  1994
due to less uncertainty in the marketplace.

Amortization  of  deferred policy  acquisition costs  decreased slightly  to $35
million in 1994 from $36 million in  1993. The majority of this, $23 million  in
1994  and $24 million in 1993, is amortization relating to the block of business
acquired from Mutual Benefit Life in 1991.

Insurance commissions,  net of  deferrals,  increased to  $86 million  from  $77
million  in  1993.  The Company  deferred  $52  million of  commissions  in 1994
compared to  $44 million  in 1993.  This additional  deferral resulted  from  an
increase  in sales  of interest sensitive  and investment  products. General and
administrative expenses increased 6% to $197  million in 1994 from $186  million
in 1993 consistent with revenue growth from insurance operations.

Net  income  before  Federal income  tax  expense  totaled $34  million  in 1994
compared to $109  million in  1993. Income  exclusive of  investment income  and
realized  capital  gains and  losses improved  by $19  million in  1994. Federal
income taxes were  $12 million  in 1994  compared to  $31 million  in 1993.  The
decrease in taxes was due primarily to tax credits resulting from capital losses
in 1994 versus tax expense related to capital gains in 1993.

1993 COMPARED TO 1992

Total  revenues increased to $1,209 million in 1993 compared with $1,188 million
in 1992.

Accident and health premiums decreased to $738 million in 1993 from $752 million
in 1992. Growth  of medical  premiums has slowed  over the  past several  years,
reflecting  heavy  lapses  and  low  sales  due  to  the  continuing uncertainty
surrounding national healthcare reform. The  company has attempted to cope  with
this  situation by heavily emphasizing its managed care products and focusing on
the sale of partially self-funded coverages to larger employers.

Disability insurance  accounted for  approximately 20%  of the  company's  group
insurance  revenues.  The  company  is  one  of  the  leading  writers  of group
disability coverages  in  the United  States.  This market  has  been  intensely
competitive  since many  carriers view  the disability  market as  an attractive
alternative to medical  insurance. The  profitability of the  business has  been
adversely   impacted  by  the  low  interest  environment  and  relatively  high
unemployment. The Company's strategy has been to emphasize its claim  management
activities  and  refine  its pricing  to  better  reflect the  risks  of various
industries and occupations.

Traditional life insurance  premiums decreased approximately  2% during 1993  to
$188  million. Most of this decrease resulted  from the termination of one large
group insurance case. This  was partially offset by  strong sales of group  life
insurance throughout the year.

Interest   sensitive  and  investment  product  policy  charges,  which  consist
primarily of cost of  insurance administrative charges  on these policies,  were
$28.8  million in 1993. This was a 22% increase from 1992. This increase was due
to continued growth of these products.

Also contributing to increased  revenues are capital gains  of $73.6 million  in
1993  compared to $37.9  million in 1992.  The additional capital  gains are the
result of  more  favorable market  conditions  throughout 1993  as  the  Company
maintained a normal level of investment activity.

Accident  and health  benefits increased slightly  to $598 million  in 1993 from
$592 million  in 1992.  The experience  on the  Company's medical  products  has
deteriorated  slightly  due  to  the  uncertainty  in  the  marketplace,  but is
consistent with management's expectations.

Traditional life insurance benefits decreased by  $5 million to $146 million  in
1993.  This decrease reflects the terminated  case mentioned above and generally
improved mortality experience.

Interest sensitive  and investment  products benefits  and claims  increased  to
$50.9  million in 1993  from $46.5 million in  1992. This increase  was due to a
larger inforce  block of  interest  sensitive and  investment products  in  1993
compared to 1992.

                                       20
<PAGE>
Amortization  of deferred  policy acquisition costs  was down  slightly to $36.5
million in 1993 from $37.0 million in 1992. The majority of this, $23.6  million
in  1993 and  $24.4 million in  1992, is  amortization relating to  the block of
business acquired from Mutual Benefit Life in 1991.

Insurance commissions decreased to $76.8 million from $80.3 million in 1992  due
primarily  to lower  accident and  health and  traditional life  premiums. Total
incurred commissions actually  increased approximately  10% from  1992 to  1993;
however,  the Company deferred $44 million of these commissions in 1993 compared
with $30 million in 1992. This additional deferral resulted from a 43%  increase
in sales of interest sensitive and investment products.

General  and administrative expenses decreased to $186 million in 1993 from $199
million in 1992. This 7% decrease is due to continued expense reduction programs
throughout the Company.

Net income  before federal  income  tax expense  totaled  $109 million  in  1993
compared  with $76 million in  1992. Federal income taxes  were $31.1 million in
1993 compared  to $25.7  million in  1992. This  increase was  primarily due  to
additional  income  from operations.  However, the  effective tax  rate actually
decreased due to the favorable settlement of prior year's tax audit.

The Company  also  recognized the  cumulative  effect of  implementing  two  new
financial  accounting standards: FASB  Statement No. 109  "Accounting for Income
Taxes" and  FASB Statement  No. 106  "Employers' Accounting  for  Postretirement
Benefits  Other  Than  Pensions".  The combined  effect  of  adopting  these two
statements was to increase net income $3.6 million.

LIQUIDITY AND CAPITAL RESOURCES

The liquidity requirements of the company  have been met by funds provided  from
operations and investment activity.

The primary uses of funds are to provide policy benefits and reserves, operating
expenses,  commissions, and to purchase new investments. The company expects its
investments and operating  activities to continue  to generate sufficient  funds
for these purposes.

The  National  Association  of Insurance  Commissioners  (NAIC)  has implemented
risk-based capital standards  to determine  the capital requirements  of a  life
insurance  company  based  upon  the risks  inherent  in  its  operations. These
standards require the computation of a  risk-based capital amount which is  then
compared  to  the  Company's  actual  total  adjusted  capital.  The computation
involves applying  factors to  various financial  data to  address four  primary
risks:  asset  default, adverse  insurance  experience, interest  rate  risk and
external events. These  standards provide for  regulatory intervention when  the
percentage  of  total adjusted  capital to  authorized control  level risk-based
capital is below certain levels. Based on current calculations of the risk-based
capital standards, the Company's percentage to total adjusted capital is well in
excess of ratios which would require regulatory attention.

Fortis Benefits has no long  or short term debt. Less  than 2% of the  Company's
assets  consisted of non-investment grade bonds as  of December 31, 1994 and the
Company does  not expect  this percentage  to increase  significantly in  future
years.  The company  received additional contributed  capital of  $13 million in
1994 from its parent company. Total shareholder's equity was $474 million as  of
December 31, 1994 compared to $532 million as of December 31, 1993.

COMPETITION

Fortis  Benefits seeks  to compete primarily  on the basis  of customer service,
product design, and,  in the case  of products funded  through Series Fund,  the
investment  results  achieved  by  Fortis Advisers,  Inc.  Many  other insurance
companies compete with Fortis Benefits in each of its markets, including on  the
basis  of price. Many of these companies,  which include some of the largest and
best known insurance companies, have considerably greater resources than  Fortis
Benefits.  Best's Insurance  Reports, Life-Health Edition,  1994 assigned Fortis
Benefits one of its highest ratings, A+ (Superior), as of December 31, 1993, for
financial position and operating performance.

Fortis Benefits  has a  rating  of AA  from Standard  &  Poor's. As  defined  by
Standard & Poor's, insurers rated AA offer "excellent financial security."

These  ratings  represent such  rating  agency's independent  opinion  of Fortis
Benefit's financial strength and ability  to meet its policyholder  obligations,
but  have  no relevance  to  the performance  or quality  of  the assets  in the
Variable Account.

REGULATION AND RESERVES

The  Company  is  subject  to  regulation  and  supervision  by  the   insurance
departments  of  the  states  in  which it  is  licensed  to  do  business. This
regulation covers a  variety of areas,  including benefit reserve  requirements,
adequacy   of  insurance  company  capital   and  surplus,  various  operational
standards, and accounting and  financial reporting procedures. Fortis  Benefits'
operations  and  accounts  are  subject  to  periodic  examination  by insurance
regulatory authorities.

Under insurance  guaranty fund  laws  in most  states, insurers  doing  business
therein  can be assessed up to  prescribed limits for insurance contract losses,
if  covered,  incurred  by  insolvent  companies.  The  amount  of  any   future
assessments  of Fortis Benefits under these laws cannot be reasonably estimated.
Most of these laws  do provide, however,  that an assessment  may be excused  or
deferred if it would threaten an insurer's own financial strength.

Although  the  federal  government  generally  does  not  directly  regulate the
business of insurance, federal initiatives often have an impact on the  business
in  a variety of ways. Federal measures  that may adversely affect the insurance
business include health  care reform, employee  benefit regulation, controls  on
medicare  costs and medical entitlement programs,  tax law changes affecting the
taxation of  insurance  companies  or  of insurance  products,  changes  in  the
relative  desirability of various  personal investment vehicles,  and removal of
impediments on the entry of banking institutions into the business of insurance.

Pursuant to state insurance laws  and regulations, Fortis Benefits is  obligated
to  carry on its books,  as liabilities, reserves to  meet its obligations under
outstanding insurance contracts. These reserves are

                                       21
<PAGE>
based on assumptions  about, among  other things, future  claims experience  and
investment  returns. Neither the  reserve requirements nor  the other aspects of
state insurance regulation provide absolute  protection to holders of  insurance
contracts,  including the Certificates, if Fortis  Benefits were to incur claims
or expenses at rates  significantly higher than expected  (due, for example,  to
acquired   immune   deficiency  syndrome   or   other  infectious   diseases  or
catastrophes) or significant unexpected losses on its investments.

EMPLOYEES AND FACILITIES

Fortis Benefits has  approximately 2,300  employees and  considers its  employee
relations  to  be  excellent; Fortis  Benefits  owns its  Home  Office building,
consisting  of  295,000  square  feet  in  Woodbury,  Minnesota.  It  also   has
administrative  offices  in  Kansas  City, Missouri.  Fortis  Benefits  leases a
portion of that building consisting of  297,000 square feet. In addition  Fortis
Benefits  has several  regional claims and  sales offices  throughout the United
States. Fortis Benefits occupies approximately 100%  of its home office and  70%
of  its  administration building,  which  it expects  will  be adequate  for its
purposes for the foreseeable future.

DIRECTORS AND EXECUTIVE OFFICERS

Set forth  is  information  concerning the  Company's  directors  and  executive
officers,  to  the  extent  responsible  for  its  variable  annuity operations,
together with their business experience  and principal occupations for the  past
five years:

<TABLE>
<S>                          <C>
OFFICER-DIRECTORS
Dean C. Kopperud, 43         President--Fortis  Financial Group;  also officer of  affiliated companies; before
Director since 1995          then Senior Vice President of Integrated Resources, Inc.
Robert Brian Pollock, 41     President and Chief Executive Officer; before then Senior Vice President--Life and
Director Since 1988          Disability.
Thomas Michael Keller, 48    Executive Vice President; before then Senior Vice President of Fortis, Inc.
Director since 1990

OTHER DIRECTORS
Allen Royal Freedman, 56     Chairman and Chief Executive Officer of Fortis, Inc.
Chairman of the Board since
1995
Henry Carroll Mackin, 54     Executive Vice President of Fortis, Inc.
Director Since 1990
Arie Aristide Fakkert, 52    Assistant General Manager of Fortis International N.V.
Director Since 1987

EXECUTIVE OFFICERS
Rhonda Schwartz, 31          Senior Vice President  and General Counsel--Life  and Investment Products;  before
                             then Secretary and General Counsel of Fortis, Inc.; before then Norris, McLaughlin
                             & Marcus--attorneys.
Larry A. Medin, 46           Senior   Vice  President--Sales;   before  then   Senior  Vice  President--Western
                             Divisional Officer, Colonial Group, Inc.
Michael John Peninger, 41    Senior Vice President and Chief Financial Officer
Jon H. Nicholson, 46         Vice President--Annuities.
Anthony J. Rotondi           Senior Vice President--Life Operations.
</TABLE>

Fortis Benefits' officers serve at the  pleasure of the board of directors,  and
members  of  the  board  serve  without  compensation  (except  for  expenses of
attending  board  meetings),  until  their  successors  are  duly  elected   and
qualified.

Mr.  Freedman is a director of  Systems and Computer Technology Corporation. Mr.
Freedman is also a  director of the  following registered investment  companies:
Fortis Equity Portfolios, Inc.; Fortis Growth Fund, Inc.; Fortis Fiduciary Fund,
Inc.,  Fortis Income Portfolios, Inc.;  Fortis Securities, Inc.; Fortis Tax-Free
Portfolios, Inc.; Fortis  Money Portfolios, Inc.;  Fortis Advantage  Portfolios,
Inc.;  Fortis World  Wide Portfolios,  Inc.; Fortis  Series Fund,  Inc.; Special
Portfolios, Inc.

                                       22
<PAGE>
EXECUTIVE COMPENSATION

Set forth  below  is certain  information  concerning the  compensation  of  the
executive officers of Fortis Benefits.

- --------------------------------------------------------------------------------

SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                    ANNUAL COMPENSATION               LONG-TERM COMPENSATION
                                                          ---------------------------------------  ----------------------------
                                                                                  OTHER ANNUAL        LTIP         ALL OTHER
         NAME AND PRINCIPAL POSITION             YEAR      SALARY      BONUS      COMPENSATION       PAYOUTS    COMPENSATION (1)
- ---------------------------------------------  ---------  ---------  ---------  -----------------  -----------  ---------------
<S>                                            <C>        <C>        <C>        <C>                <C>          <C>
Robert B. Pollock                                   1994  $ 200,000  $  84,000      $       0       $       0      $  14,150
President and Chief Executive Officer               1993    140,908     60,000              0          40,907         11,328
                                                    1992    139,250     46,800              0          39,243         11,057
- -------------------------------------------------------------------------------------------------------------------------------
James R. Faust                                      1994    200,000     37,150              0          51,236         12,346
Executive Vice President--                          1993    189,785    102,100              0               0         14,150
Marketing and Sales                                 1992    190,423     54,100              0               0         13,732
- -------------------------------------------------------------------------------------------------------------------------------
Anthony J. Rotondi                                  1994    150,000     54,375               0              0          12,866
Sr. Vice President--Life Insurance Operations       1993    142,000     43,400               0              0          11,816
                                                    1992    140,500     54,941               0              0          11,790
- -------------------------------------------------------------------------------------------------------------------------------
William D. Greiter                                  1994    144,000     36,750               0              0          10,834
Senior Vice President                               1993    138,000    105,570               0         61,063           8,994
                                                    1992     56,057     40,400               0         53,585           5,787
- -------------------------------------------------------------------------------------------------------------------------------
Michael John Peninger                               1994    135,000     39,150               0              0          10,116
Senior Vice President and                           1993    125,487     33,594               0         25,708           8,994
Chief Financial Officer                             1992    110,846     33,500               0         22,045           8,661
</TABLE>

- ------------------------
(1) This  column includes contributions made by Fortis Benefits for the year for
    the benefit for the  named individual to  a defined contribution  retirement
    plan.

LONG-TERM INCENTIVE PLAN AWARDS TABLE
(LONG-TERM INCENTIVE PLAN (1) AWARDS IN LAST FISCAL YEAR)

<TABLE>
<CAPTION>
                                                                       PERFORMANCE OR       ESTIMATED FUTURE PAYOUTS UNDER
                                                      NUMBER OF      OTHER PERIOD UNTIL       NON-STOCK PRICE BASED PLANS
                                                   SHARES, UNITS OR     MATURATION OR     -----------------------------------
NAME                                                 OTHER RIGHTS          PAYOUT          THRESHOLD     TARGET     MAXIMUM
- -------------------------------------------------  ----------------  -------------------  -----------  ----------  ----------
<S>                                                <C>               <C>                  <C>          <C>         <C>
Robert B. Pollock................................      252 Units            3 years          0 Units    252 Units   756 Units
James R. Faust...................................      277 Units            3 years          0 Units    277 Units   831 Units
Anthony J. Rotondi...............................      286 Units            3 years          0 Units    286 Units   858 Units
William D. Greiter...............................      247 Units            3 years          0 Units    247 Units   741 Units
Michael John Peninger............................      133 Units            3 years          0 Units    133 Units   399 Units
</TABLE>

- ------------------------
(1) Units shown in this table represent performance units granted pursuant to an
    Executive  Incentive  Compensation Plan  in which  officers and  managers of
    Fortis Benefits participate. Awards are made pursuant to this plan based  on
    the employee's position with Fortis Benefits and salary level and the extent
    to   which  the  employee  and  Fortis  Benefits  meet  certain  performance
    objectives over 1- and 3-year periods.  Employees may elect to defer  awards
    payable to them under this plan.

As  additional  compensation to  its  employees and  executive  officers, Fortis
Benefits has an Employees' Uniform  Retirement Plan which generally provides  an
annual  annuity benefit  upon retirement  at age 65  (or a  reduced benefit upon
early retirement) equal to: .9% of the employee's Average Annual compensation up
to  the  employee's   social  security  covered   compensation,  plus  1.3%   of
compensation  above the social security  covered compensation, multiplied by the
employee's years of credited services. Estimated annual benefits upon retirement
under the Employees' Uniform Retirement Plan for those individuals named in  the
tables  set forth above, based on  current compensation levels, are $26,226, $0,
$45,745, $16,809 and $15,422, respectively.

In  addition,  Fortis  Benefits  provides  an  unfunded  Supplemental  Executive
Retirement   Plan   for  certain   executives  of   Fortis  Benefits.   None  of

                                       23
<PAGE>
the named executives are currently covered  by the Plan, but Mr. Pollock  became
eligible  to participate in the Plan on  January 1, 1995. Under the Supplemental
Executive Retirement Plan, the annual  benefit is calculated by subtracting  the
benefit  payable under the Employees' Uniform  Retirement Plan and the estimated
Social Security benefit from the "Target Benefit." The "Target Benefit" is equal
to 50% of  Final Average Salary  (average salary over  the final 36  consecutive
months  of employment) reduced for less than  20 years of service at retirement.
Upon retirement prior  to age 65  and after attaining  age 55 with  10 years  of
service,  special early retirement rules apply. The salary used to calculate the
Final Average  Salary consists  of regular  compensation and  the annual  target
incentive bonus of the participant.
The  following  table illustrates  the COMBINED  estimated life  annuity benefit
payable from  the  Employees'  Uniform  Retirement  Plan  and  the  Supplemental
Executive  Retirement Plan to employees with  the specified Final Average Salary
and years of service upon retirement.

PENSION PLAN TABLE*

<TABLE>
<CAPTION>
                                                                                    YEARS OF SERVICE
                                                            ----------------------------------------------------------------
FINAL AVERAGE SALARY                                           10         15         20         25         30         35
- ----------------------------------------------------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                         <C>        <C>        <C>        <C>        <C>        <C>
$200,000..................................................  $  36,548  $  61,548  $  86,548  $  86,548  $  86,548  $  86,548
 225,000..................................................     42,798     70,923     99,048     99,048     99,048     99,048
 250,000..................................................     49,048     80,298    111,548    111,548    111,548    111,548
 275,000..................................................     55,298     89,673    124,048    124,048    124,048    124,048
 300,000..................................................     61,548     99,048    136,548    136,548    136,548    136,548
 325,000..................................................     67,798    108,423    149,048    149,048    149,048    149,048
 350,000..................................................     74,048    117,798    161,548    161,548    161,548    161,548
</TABLE>

- ------------------------
*The information  above  includes benefits  paid  under the  Employees'  Uniform
 Retirement  Plan and the  Supplemental Executive Retirement  Plan for executive
 officers who  participate in  the Supplemental  Retirement Plan,  but  excludes
 social security benefits.

OWNERSHIP OF SECURITIES

All  of Fortis Benefits' outstanding shares are owned by Time Insurance Company,
515 West Wells, Milwaukee, Wisc. 53201, which is itself wholly owned by  Fortis,
Inc., One World Trade Center, Suite 5001, New York, N.Y. 10048. Fortis, Inc., in
turn  is wholly owned  by Fortis International,  Inc., which is  wholly owned by
AMEV/VSB 1990  N.V., both  of which  share  the same  address with  N.V.  AMEV.,
Archimedeslaan  10, 3584 BA, Utrecht, The Netherlands. AMEV/VSB 1990 N.V. is 50%
owned by Fortis AMEV and 50% owned, through certain subsidiaries, by Fortis  AG,
Boulevard Emile Jacqmain 53, 1000 Brussels, Belgium.

VOTING PRIVILEGES

In accordance with its view of current applicable law, Fortis Benefits will vote
shares  of each  of the  Portfolios which are  attributable to  a Certificate at
regular and special meetings of the shareholders of Series Fund in proportion to
instructions received  from  the  persons  having the  voting  interest  in  the
Certificate as of the record date for the corresponding Series Fund shareholders
meeting.  Participants have the voting  interest during the Accumulation Period,
persons receiving annuity payments during the Annuity Period, and  Beneficiaries
after  the death  of the  Annuitant or  Participant. However,  if the Investment
Company Act of 1940 or any rules thereunder should be amended or if the  present
interpretation thereof should change, and as a result Fortis Benefits determines
that  it is permitted to vote shares of  the Portfolios in its own right, it may
elect to do so.

During the Accumulation Period, the number of shares of a Portfolio attributable
to a Certificate is  determined by dividing the  amount of Certificate Value  in
the  corresponding Subaccount pursuant to the  Certificate as of the record date
for the shareholders meeting by the net asset value of one Portfolio share as of
that date. During the  Annuity Period, or  after the death  of the Annuitant  or
Participant,   the  number  of  Portfolio  shares  deemed  attributable  to  the
Certificate will be computed in a comparable manner, based on the liability  for
future  variable  annuity  payments  allocable  to  that  Subaccount  under  the
Certificate as of the  record date. Such liability  for future payments will  be
calculated  on the basis  of the mortality assumptions  and the assumed interest
rate used in determining the number of Annuity Units credited to the Certificate
and the applicable  Annuity Unit value  on the record  date. During the  Annuity
Period,  the  number  of  votes attributable  to  a  Certificate  will generally
decrease since funds set aside to make the annuity payments will decrease.

Fortis  Benefits  will  vote  shares  for  which  it  has  received  no   timely
instructions,  and any shares attributable to excess amounts Fortis Benefits has
accumulated in the related Subaccount, in proportion to the voting  instructions
which  it receives with  respect to all Certificates  and other variable annuity
contracts participating in a  Portfolio. To the extent  that Fortis Benefits  or
any  affiliated company holds any  shares of a Portfolio,  they will be voted in
the same proportion as  instructions for that Portfolio  that are received  from
persons holding the voting interest with respect to all Fortis Benefits separate
accounts participating in that Portfolio. Shares held by separate accounts other
than  the  Variable  Account  will  in  general  be  voted  in  accordance  with
instructions of participants  in such other  separate accounts. This  diminishes
the relative voting influence of the Certificates.

Each  person having a  voting interest in  a Subaccount of  the Separate Account
will receive  proxy  material,  reports  and other  materials  relating  to  the
appropriate Portfolio. Pursuant to the procedures described above, these persons
may give instructions regarding the election of the Board of Directors of Series
Fund, ratification of the selection of its independent auditors, the approval of
the investment managers of a

                                       24
<PAGE>
Portfolio,  changes in  fundamental investment policies  of a  Portfolio and all
other matters that are put to a vote by Series Fund shareholders.

LEGAL MATTERS

The legality of the  Certificates described in this  Prospectus has been  passed
upon  by  David A.  Peterson, Esquire,  Assistant General  Counsel with  the law
department  of  Fortis  Benefits.  Messrs.  Freedman,  Levy,  Kroll  &  Simonds,
Washington, D.C., have advised Fortis Benefits on certain federal securities law
matters.

OTHER INFORMATION

Registration  Statements  have  been  filed  with  the  Securities  and Exchange
Commission under the  Securities Act  of 1933 as  amended, with  respect to  the
Certificates  discussed in this Prospectus. Not all of the information set forth
in the Registration Statement, amendments and exhibits thereto has been included
in this  Prospectus.  Statements contained  in  this Prospectus  concerning  the
content  of  the Certificates  and other  legal instruments  are intended  to be
summaries. For a complete statement of  the terms of these documents,  reference
should  be  made  to the  instruments  filed  with the  Securities  and Exchange
Commission.

A Statement of Additional  Information is available  upon request. Its  contents
are as follows:

CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<CAPTION>
                                                    PAGE
                                                     ---
<S>                                              <C>
Fortis Benefits and the Variable Account.......           2
Calculation of Annuity Payments................           2
Postponement of Payments.......................           3
Services.......................................           4
  - Safekeeping of Variable Account Assets.....           4
  - Experts....................................           4
  - Principal Underwriter......................           4
Limitations on Allocations.....................           4
Change of Investment Adviser or Investment
 Policy........................................           4
Taxation Under Certain Retirement Plans........           5
Withholding....................................           9
Terms of Exemptive Relief in Connection With
 Mortality and Expense Risk Charge.............           9
Variable Account Financial Statements..........          10
APPENDIX A--Performance Information............         A-1
</TABLE>

FORTIS BENEFITS FINANCIAL STATEMENTS

The financial statements of Fortis Benefits that are included in this Prospectus
should  be considered primarily as bearing on  the ability of Fortis Benefits to
meet its obligations under the  Certificates. The Certificates are not  entitled
to participate in earnings, dividends or surplus of Fortis Benefits.

                                       25
<PAGE>
REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Fortis Benefits Insurance Company

We  have audited  the accompanying balance  sheets of  Fortis Benefits Insurance
Company as of December 31, 1994 and 1993, and the related statements of  income,
shareholder's  equity and cash flows  for each of the  three years in the period
ended December 31, 1994.  These financial statements  are the responsibility  of
the  Company's management. Our responsibility is  to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the  financial statements referred to  above present fairly,  in
all  material  respects, the  financial  position of  Fortis  Benefits Insurance
Company at December 31, 1994 and 1993, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles.

In 1993, as discussed in Note 2 to the financial statements, the Company changed
its method of accounting  for income taxes,  postretirement benefits other  than
pensions and certain investments in debt and equity securities.

                                                    Minneapolis, Minnesota
                                                    February 16, 1995

                                       26
<PAGE>
BALANCE SHEETS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31
                                                                                            -------------------------
                                                                                               1994          1993
                                                                                            -----------   -----------
<S>                                                                                         <C>           <C>
ASSETS
Investments--(Note 4)
  Fixed maturities, at fair value (amortized cost 1994--$1,749,347, 1993--$1,630,393).....  $ 1,674,782   $ 1,706,702
  Equity securities, at fair value (cost 1994--$59,010 1993--$56,126).....................       64,552        65,905
  Mortgage loans on real estate, less allowance for possible losses (1994--$7,429;
   1993--$6,324)..........................................................................      452,547       355,515
  Policy loans............................................................................       49,221        47,009
  Short-term investments..................................................................      117,562        73,382
  Real estate and other investments.......................................................       13,441        10,976
                                                                                            -----------   -----------
                                                                                              2,372,105     2,259,489
Cash......................................................................................       10,888         6,675
Receivables:
  Uncollected premiums....................................................................       40,667        33,910
  Reinsurance recoverable on unpaid and paid losses.......................................       15,181        16,554
  Due from affiliates.....................................................................        2,220         4,555
  Other...................................................................................       12,593         3,720
                                                                                            -----------   -----------
                                                                                                 70,661        58,739
Accrued investment income.................................................................       38,584        32,591
Deferred policy acquisition costs--Note 5.................................................      232,198       196,483
Property and equipment at cost, less accumulated depreciation--Note 6.....................       56,939        53,540
Deferred federal income taxes--Note 8.....................................................       48,509            --
Other assets..............................................................................        1,120           985
Assets held in separate accounts--Note 9..................................................    1,212,910       975,637
                                                                                            -----------   -----------
      TOTAL ASSETS........................................................................  $ 4,043,914   $ 3,584,139
                                                                                            -----------   -----------
                                                                                            -----------   -----------
</TABLE>

                       See notes to financial statements.

                                       27
<PAGE>
BALANCE SHEETS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31
                                                                                            -------------------------
                                                                                               1994          1993
                                                                                            -----------   -----------
<S>                                                                                         <C>           <C>
POLICY RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY
POLICY RESERVES AND LIABILITIES
  Future policy benefit reserves:
    Traditional life insurance............................................................  $   375,257   $   353,407
    Interest sensitive and investment products............................................      912,653       690,061
    Accident and health...................................................................      798,293       752,047
                                                                                            -----------   -----------
                                                                                              2,086,203     1,795,515
  Unearned premiums.......................................................................       16,145        18,574
  Other policy claims and benefits payable................................................      169,864       158,705
  Policyholder dividends payable..........................................................        6,793        10,561
                                                                                            -----------   -----------
                                                                                              2,279,005     1,983,355
  Accrued expenses........................................................................       45,905        45,035
  Current income taxes payable............................................................        4,352         1,069
  Deferred federal income taxes--Note 8...................................................           --         4,229
  Other liabilities.......................................................................       32,416        48,107
  Liabilities related to separate accounts................................................    1,208,039       970,436
                                                                                            -----------   -----------
TOTAL POLICY RESERVES AND LIABILITIES.....................................................    3,569,717     3,052,231
SHAREHOLDER'S EQUITY--Notes 1, 10 and 12
  Common stock, $5 par value, 1,000,000 shares authorized, issued and outstanding.........        5,000         5,000
  Additional paid-in capital..............................................................      358,000       345,000
  Retained earnings.......................................................................      153,551       130,694
  Unrealized gains (losses) on investments, net--Note 4...................................      (42,908)       50,144
  Unrealized gains on assets held in separate accounts net of deferred taxes of $298 in
   1994
   and $576 in 1993.......................................................................          554         1,070
                                                                                            -----------   -----------
      TOTAL SHAREHOLDER'S EQUITY..........................................................      474,197       531,908
                                                                                            -----------   -----------
      TOTAL RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY...............................  $ 4,043,914   $ 3,584,139
                                                                                            -----------   -----------
                                                                                            -----------   -----------
</TABLE>

                       See notes to financial statements.

                                       28
<PAGE>
STATEMENTS OF INCOME
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31
                                                                                 ------------------------------------------
                                                                                     1994           1993           1992
                                                                                 ------------   ------------   ------------
<S>                                                                              <C>            <C>            <C>
REVENUES
  Insurance operations
    Traditional life insurance premiums........................................  $    207,824   $    187,863   $    191,887
    Interest sensitive and investment product policy charges...................        37,823         28,778         23,690
    Accident and health premiums...............................................       776,799        738,412        751,534
                                                                                 ------------   ------------   ------------
                                                                                    1,022,446        955,053        967,111
  Net investment income--Note 4................................................       162,514        153,657        156,431
  Realized gains (losses) on investments--Note 4...............................       (28,815)        73,623         37,928
  Other income.................................................................        35,958         27,100         26,176
                                                                                 ------------   ------------   ------------
      TOTAL REVENUES...........................................................     1,192,103      1,209,433      1,187,646
BENEFITS AND EXPENSES
  Benefits to policyholders:
    Traditional life insurance.................................................       162,168        145,958        151,291
    Interest sensitive and investment products.................................        55,026         50,935         46,490
    Accident and health........................................................       620,367        598,146        591,927
                                                                                 ------------   ------------   ------------
                                                                                      837,561        795,039        789,708
  Policyholder dividends.......................................................         1,986          5,855          5,061
  Amortization of deferred policy acquisition costs--Note 5....................        34,566         36,503         37,005
  Insurance commissions........................................................        86,111         76,816         80,275
  General and administrative expenses..........................................       197,427        185,986        199,481
                                                                                 ------------   ------------   ------------
      TOTAL BENEFITS AND EXPENSES..............................................     1,157,651      1,100,199      1,111,530
                                                                                 ------------   ------------   ------------
Income before federal income taxes and cumulative effect of accounting
 changes.......................................................................        34,452        109,234         76,116
Federal income taxes--Note 8...................................................        11,595         31,090         25,660
                                                                                 ------------   ------------   ------------
Income before cumulative effect of accounting changes..........................        22,857         78,144         50,456
  Cumulative effect of change in accounting for income taxes--Note 2...........            --          4,814             --
  Cumulative effect of change in accounting for postretirement benefits other
   than pensions, net of tax--Note 2...........................................            --         (1,251)            --
                                                                                 ------------   ------------   ------------
      NET INCOME...............................................................  $     22,857   $     81,707   $     50,456
                                                                                 ------------   ------------   ------------
                                                                                 ------------   ------------   ------------
</TABLE>

                       See notes to financial statements.

                                       29
<PAGE>
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                      UNREALIZED
                                                                                         UNREALIZED    GAINS ON
                                                               ADDITIONAL                   GAINS     ASSETS HELD
                                                    COMMON       PAID-IN     RETAINED    (LOSSES) ON  IN SEPARATE
                                                     STOCK       CAPITAL     EARNINGS    INVESTMENTS   ACCOUNTS      TOTAL
                                                  -----------  -----------  -----------  -----------  -----------  ---------
<S>                                               <C>          <C>          <C>          <C>          <C>          <C>
Balance January 1, 1992.........................   $   5,000    $ 345,000    $   2,178    $     860    $     588   $ 353,626
Net income......................................          --           --       50,456           --           --      50,456
Change in unrealized gains on investments,
 net............................................          --           --           --        3,403           --       3,403
Change in unrealized gains on assets held in
 separate account, net of deferred tax expense
 of $36.........................................          --           --           --           --           69          69
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Balance December 31, 1992.......................       5,000      345,000       52,634        4,263          657     407,554
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Net income......................................          --           --       81,707           --           --      81,707
Dividends to shareholder........................          --           --       (4,000)          --           --      (4,000)
Other...........................................          --           --          353           --           --         353
Change in unrealized gains on investments,
 net............................................          --           --           --        2,099           --       2,099
Change in unrealized gains on investments, net,
 resulting from initial adoption of FASB 115
 (Note 1).......................................          --           --           --       43,782           --      43,782
Change in unrealized gain on assets held in
 separate account, net of deferred tax expense
 of $238........................................          --           --           --           --          413         413
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Balance December 31, 1993.......................       5,000      345,000      130,694       50,144        1,070     531,908
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Net income......................................          --           --       22,857           --           --      22,857
Additional paid-in capital......................          --       13,000           --           --           --      13,000
Change in unrealized losses on investments,
 net............................................          --           --           --      (93,052)          --     (93,052)
Change in unrealized loss on assets held in
 separate account, net of deferred tax benefit
 of $277........................................          --           --           --           --         (516)       (516)
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Balance December 31, 1994.......................   $   5,000    $ 358,000    $ 153,551    $ (42,908)   $     554   $ 474,197
                                                  -----------  -----------  -----------  -----------  -----------  ---------
                                                  -----------  -----------  -----------  -----------  -----------  ---------
</TABLE>

                       See notes to financial statements.

                                       30
<PAGE>
STATEMENTS OF CASH FLOWS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                         YEAR ENDED DECEMBER 31
                                                                               ------------------------------------------
                                                                                   1993           1992           1991
                                                                               ------------   ------------   ------------
<S>                                                                            <C>            <C>            <C>
OPERATING ACTIVITIES
  Net income.................................................................  $     22,857   $     81,707   $     50,456
  Adjustments to reconcile net income to net cash provided by operating
   activities:
    Cumulative effect of accounting changes..................................            --         (3,563)            --
    Increase in future policy benefit reserves for traditional, interest
     sensitive and accident and health policies..............................        79,014         58,299         44,582
    Increase (decrease) in other policy claims and benefits and policyholder
     dividends payable.......................................................        10,075        (15,868)        (8,318)
    Decrease in deferred federal income taxes................................        (2,356)        (9,776)       (28,923)
    Increase (decrease) in income taxes payable..............................         3,283        (12,733)        (3,218)
    Amortization of policy acquisition costs.................................        34,566         36,503         37,005
    Policy acquisition costs deferred........................................       (54,349)       (45,841)       (31,232)
    Provision for mortgage loan losses.......................................         1,105          1,648          1,653
    Provision for depreciation...............................................        12,267          9,399          7,506
    Accrual of discount, net.................................................          (914)            72          3,868
    Change in uncollected premiums, accrued investment income, other
     receivables, unearned premiums, accrued expenses and other
     liabilities.............................................................       (36,650)         5,751          1,135
    Net realized (gains) losses on investments...............................        28,815        (73,623)       (37,928)
    Other....................................................................          (135)           164            289
                                                                               ------------   ------------   ------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES..............................        97,578         32,139         36,875
INVESTING ACTIVITIES
  Purchase of fixed maturity investments.....................................    (1,943,697)    (2,337,842)    (2,459,482)
  Sales or maturities of fixed maturity investments..........................     1,798,184      2,358,288      2,431,920
  (Increase) decrease in short-term investments..............................       (44,266)        28,756        (76,226)
  Purchase of other investments..............................................      (211,836)      (201,601)       (46,054)
  Sales or maturities of other investments...................................       104,399         75,539         33,414
  Purchase of property and equipment.........................................       (16,164)       (13,155)       (27,370)
  Purchase of group insurance business.......................................        (6,644)        (5,521)        (8,685)
  Other......................................................................           500             49         12,241
                                                                               ------------   ------------   ------------
      NET CASH USED BY INVESTING ACTIVITIES..................................      (319,524)       (95,487)      (140,242)
                                                                               ------------   ------------   ------------
FINANCING ACTIVITIES
  Activities related to investment products:
    Considerations received..................................................       200,499         68,943         99,631
    Surrenders and death benefits............................................       (19,207)       (37,262)       (23,371)
    Interest credited to policyholders.......................................        31,867         30,024         27,958
  Additional paid-in capital from shareholder................................        13,000             --             --
  Dividends paid to shareholder..............................................            --         (4,000)        (8,000)
                                                                               ------------   ------------   ------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES..............................       226,159         57,705         96,218
                                                                               ------------   ------------   ------------
      INCREASE (DECREASE) IN CASH............................................         4,213         (5,643)        (7,149)
  Cash at beginning of year..................................................         6,675         12,318         19,467
                                                                               ------------   ------------   ------------
      CASH AT END OF YEAR....................................................  $     10,888   $      6,675   $     12,318
                                                                               ------------   ------------   ------------
                                                                               ------------   ------------   ------------
</TABLE>

                       See notes to financial statements.

                                       31
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FORTIS BENEFITS INSURANCE COMPANY

DECEMBER 31, 1994

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF STATEMENT PRESENTATION

Fortis Benefits Insurance Company (the Company) is incorporated in Minnesota and
is  an indirect wholly-owned subsidiary of Fortis, Inc. The financial statements
are presented  in  conformity  with generally  accepted  accounting  principles.
Certain  amounts included  in the 1993  and 1992 financial  statements have been
reclassified to conform to the 1994 presentation.

RECOGNITION OF REVENUES, POLICY RESERVES AND LIABILITIES AND POLICY  ACQUISITION
COSTS

The  Company follows  generally accepted  accounting principles  which differ in
certain respects from statutory accounting practices prescribed or permitted  by
regulatory authorities. The more significant of these principles are:

    Premiums  for  long-duration  traditional life  policies  are  recognized as
    revenues when due  over the  premium-paying period.  Liabilities for  future
    policy  benefits and  expenses are computed  using the net  level method and
    include investment yield, mortality, withdrawal, and other assumptions based
    on the Company's  experience, modified as  necessary to reflect  anticipated
    trends and to include provisions for possible unfavorable deviations.

    Revenues  for  universal life  and  investment products  consist  of charges
    assessed against policy account balances during  the period for the cost  of
    insurance,  policy  administration,  and  surrender  charges.  Future policy
    benefit reserves are  computed under  the retrospective  deposit method  and
    consist  of policy account balances  before applicable surrender charges and
    certain deferred policy initiation fees that are being recognized in  income
    over the term of the policies. Policy benefits charged to expense during the
    period  include  amounts  paid  in excess  of  policy  account  balances and
    interest credited  to policy  account balances.  Interest credit  rates  for
    universal  life and investment products ranged from  4% to 7.80% in 1994 and
    4% to 7.75% in 1993.

    Premiums for long-term disability, short-term traditional life, and accident
    and health are recognized  as revenues ratably over  the contract period  in
    proportion  to the  risk insured.  Liabilities for  future disability income
    policy benefits are based  on the 1964 Commissioners  Disability Table at  6
    percent  interest. Calculated reserves  are modified based  on the Company's
    actual experience. Claims and benefits payable for reported and incurred but
    not reported  losses and  related loss  adjustment expenses  are  determined
    using  case-basis estimates and past experience.  The methods of making such
    estimates and establishing the related liabilities are continually  reviewed
    and  updated. Any adjustments resulting  therefrom are reflected in earnings
    currently.

    For traditional life, interest sensitive and investment products in force at
    inception, the  Company recorded  the  present value  of future  profits  as
    deferred  policy  acquisition costs.  For traditional  life, such  costs are
    amortized in proportion to premium revenue over the estimated premium paying
    period of  the  related  policies. For  interest  sensitive  and  investment
    products,  such costs  are amortized in  relation to  statutory profits. For
    group life, accident and health,  disability, and dental insurance  business
    acquired  on October 1, 1991 (see Note  3), the Company recorded the present
    value of future profits  as deferred policy  acquisition costs. These  costs
    are  amortized in proportion  to premium revenue  over the estimated premium
    paying period of the  related policies and, if  required, are expensed  when
    such  costs are  deemed not to  be recoverable from  future policy revenues,
    including the related investment income.

    For insurance products issued subsequent to December 31, 1984, the costs  of
    acquiring  new business,  which vary  with and  are directly  related to the
    production of new  business, are  deferred, to the  extent recoverable  from
    future  profits, and  amortized against  income. The  period of amortization
    varies depending upon the product. For traditional life products, the policy
    acquisition costs are deferred and amortized over the premium paying  period
    of the contracts. For interest sensitive and investment products, the policy
    acquisition  costs are  deferred and  amortized in  relation to  the present
    value of estimated future gross profits.

INVESTMENTS

The Company's investment strategy is  developed based on many factors  including
insurance  liability  matching,  rate  of  return,  maturity,  credit  risk, tax
considerations and regulatory requirements.

Prior to December 31, 1993, the Company classified fixed maturity investments as
available-for-sale recorded at the lower  of amortized cost or market,  computed
on  a portfolio basis. Equity securities were carried at fair value. At December
31, 1993, all  fixed maturity securities  were classified as  available-for-sale
and  carried at fair value. The effect of adopting Statement 115 at December 31,
1993 was to  increase the carrying  amount of fixed  maturities by  $76,309,000,
policyholder   dividends  payable  by  $2,684,000,   deferred  income  taxes  by
$23,575,000 and shareholder's equity by  $43,782,000 and to reduce the  carrying
amount  of deferred policy  acquisition costs by  $6,268,000. Beginning in 1994,
the classification of fixed  maturity investments between available-for-sale  or
held  to maturity is made at the  time of each purchase and, prospectively, that
classification is reevaluated as of each balance sheet date.

Changes in market values of available-for-sale securities, after deferred income
taxes and after adjustment for  the amortization of deferred policy  acquisition
costs,  and  participating  policyholders'  share of  earnings  are  reported as
unrealized gains (losses) on investments  directly in shareholder's equity  and,
accordingly,  have  no  effect on  net  income.  The offsets  to  the unrealized
appreciation or depreciation represent valuation

                                       32
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
adjustments relating to amounts of additional deferred policy acquisition  costs
or  amortization  of  deferred  policy  acquisition  costs  and  the  additional
liabilities established  for  future  policyholder  benefits  and  participating
policyholders'  share of the Company's earnings that would have been required as
a charge or credit to operations had such unrealized amounts been realized.

Mortgage loans constitute first liens on commercial real estate and other income
producing properties. The insurance statutes in Minnesota generally require that
the initial  principal loaned  not exceed  80%  of the  appraised value  of  the
property  securing  the  loan. The  Company's  policy fully  complies  with this
statute. Mortgage loans on real estate are reported at unpaid balances, adjusted
for amortization of premium or discount, less allowance for possible losses. The
change in the allowance for possible losses is recorded with realized gains  and
losses on investments. Policy loans are reported at unpaid balance.

Realized  gains and losses on sales of investments, and declines in value judged
to be other-than-temporary, are recognized on the specific identification basis.
Investment income is recorded as earned.

PROPERTY AND EQUIPMENT

Property and equipment are recorded  at cost less accumulated depreciation.  The
Company  provides for depreciation principally on  the straight line method over
the estimated useful lives of the related property.

INCOME TAXES

Income taxes have been  provided using the liability  method in accordance  with
Financial  Accounting Standards  Board ("FASB")  Statement 109,  "Accounting for
Income Taxes". Deferred tax assets and  liabilities are determined based on  the
differences  between the financial reporting and  the tax bases and are measured
using the enacted tax rates.

SEPARATE ACCOUNTS

Assets and liabilities associated with  separate accounts relate to premium  and
annuity  considerations for  variable life  and annuity  products for  which the
contractholder, rather than  the Company,  bears the  investment risk.  Separate
account assets are reported at fair value.

GUARANTY FUND ASSESSMENTS

The economy and other factors have caused an increase in the number of insurance
companies that are under regulatory supervision. This circumstance may result in
an  increase in  assessments by state  guaranty funds, or  voluntary payments by
solvent insurance companies, to  cover losses to  policyholders of insolvent  or
rehabilitated  companies.  Mandatory  assessments  can  be  partially  recovered
through a reduction in future premium taxes  in some states. The Company is  not
able  to reasonably estimate  the impact of future  assessments on its financial
position but does not believe that the impact will be material.

2.  CHANGES IN ACCOUNTING PRINCIPLES
EMPLOYERS' ACCOUNTING FOR POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

Effective January 1, 1993, the  Company adopted FASB Statement 106,  "Employers'
Accounting for Postretirement Benefits Other Than Pensions." The Company elected
to  immediately recognize the cumulative effect of this change in accounting for
postretirement benefits of  $1,895,000 ($1,251,000  net of  deferred income  tax
benefit),  which  represents the  accumulated postretirement  benefit obligation
existing at January  1, 1993. Prior  years' financial statements  have not  been
restated.  The impact  of Statement  106 on operating  results for  1993 was not
material.

ACCOUNTING FOR INCOME TAXES

Effective January 1, 1993, the  Company adopted FASB Statement 109,  "Accounting
for  Income  Taxes." Statement  109  provides for  a  balance sheet  approach in
determining deferred income tax assets and liabilities. The cumulative effect of
adopting Statement 109 increased the Company's deferred tax asset and net income
by approximately $4,814,000  in 1993.  As permitted under  Statement 109,  prior
years' financial statements have not been restated.

ACCOUNTING  AND REPORTING  FOR REINSURANCE  OF SHORT-DURATION  AND LONG-DURATION
CONTRACTS

In 1993, the Company adopted FASB  Statement 113, "Accounting and Reporting  for
Reinsurance of Short-Duration and Long-Duration Contracts." Under Statement 113,
amounts  paid or deemed to have been paid for reinsurance contracts are recorded
as reinsurance  recoverables.  The  effect  of adopting  Statement  113  was  to
increase both assets and liabilities by $15,752,000 at December 31, 1993.

ACCOUNTING FOR CERTAIN DEBT AND EQUITY SECURITIES

The  Company adopted FASB Statement 115, "Accounting for Certain Debt and Equity
Securities", as of December 31, 1993. Under Statement 115, all fixed  maturities
are  classified as  available-for-sale and carried  at fair  value, while equity
securities continue to be carried at  fair value. Adoption of Statement 115  had
no effect on net income in 1993.

3.  ACQUIRED BUSINESS
In  October,  1991, the  Company purchased  certain  assets and  assumed certain
liabilities from The  Mutual Benefit  Life Insurance  Company in  Rehabilitation
(MBL).  The  seller  transferred  to the  Company,  the  assets  and liabilities
relating  to   the   group   life,   accident   and   health,   disability   and

                                       33
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

3.  ACQUIRED BUSINESS (CONTINUED)
dental  insurance  business  of MBL.  The  acquisition  was accounted  for  as a
purchase. The Company purchased this business for $318,000,000. Per  contractual
agreement,  additional payments were  paid to MBL based  upon the persistency of
the long term disability portion of the business. Under terms of this agreement,
the Company paid $6,644,000, $5,521,000 and $8,685,000 in 1994, 1993, and  1992,
respectively.  This  additional purchase  price  was accounted  for  as deferred
policy acquisition costs. No additional payments will be made.

4.  INVESTMENTS
AVAILABLE FOR SALE SECURITIES

The following is a summary of the available for sale securities (in thousands):

<TABLE>
<CAPTION>
                                                                   GROSS          GROSS
                                                  AMORTIZED      UNREALIZED     UNREALIZED        FAIR
                                                     COST           GAIN           LOSS          VALUE
                                                 ------------   ------------   ------------   ------------
<S>                                              <C>            <C>            <C>            <C>
December 31, 1994:
  Fixed Income Securities:
    Governments................................  $    829,607   $     1,129    $    40,642    $    790,094
    Public utilities...........................        60,885         1,132          1,389          60,628
    Industrial & miscellaneous.................       847,018         3,184         38,505         811,697
    Other......................................        11,837           764            238          12,363
                                                 ------------   ------------   ------------   ------------
      Total....................................     1,749,347         6,209         80,774       1,674,782
  Equity Securities............................        59,010         9,896          4,354          64,552
                                                 ------------   ------------   ------------   ------------
      Total....................................  $  1,808,357   $    16,105    $    85,128    $  1,739,334
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
December 31, 1993:
  Fixed Income Securities:
    Governments................................  $    323,629   $     8,684    $     2,642    $    329,671
    Public utilities...........................       108,444         9,583             --         118,027
    Industrial & miscellaneous.................     1,010,933        58,880          3,294       1,066,519
    Other......................................       187,387         5,338            240         192,485
                                                 ------------   ------------   ------------   ------------
      Total....................................     1,630,393        82,485          6,176       1,706,702
    Equity Securities..........................        56,126        12,040          2,261          65,905
                                                 ------------   ------------   ------------   ------------
      Total....................................  $  1,686,519   $    94,525    $     8,437    $  1,772,607
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
</TABLE>

The amortized cost  and fair  value of available-for-sale  investments in  fixed
maturities  at December 31,  1994, by contractual maturity,  are shown below (in
thousands). Expected maturities will differ from contractual maturities  because
borrowers  may have the right to call or prepay obligations with or without call
or prepayment penalties.

<TABLE>
<CAPTION>
                                                                         AMORTIZED         FAIR
                                                                            COST          VALUE
                                                                        ------------   ------------
<S>                                                                     <C>            <C>
Due in one year or less...............................................  $     54,540   $     54,333
Due after one year through five years.................................       407,103        393,734
Due after five years through ten years................................       650,526        629,070
Due after ten years...................................................       637,178        597,645
                                                                        ------------   ------------
      Total...........................................................  $  1,749,347   $  1,674,782
                                                                        ------------   ------------
                                                                        ------------   ------------
</TABLE>

MORTGAGE LOANS

The  Company  has  issued  commercial  mortgage  loans  on  properties   located
throughout   the  country.   Approximately  34%  of   outstanding  principal  is
concentrated in the states of California, Florida and Texas at December 31, 1994
as compared  to  38% at  December  31,  1993. Loan  commitments  outstanding  at
December 31, 1994 totalled $47,375,000.

In  May 1993, FASB issued Statement 114, "Accounting by Creditors for Impairment
of a Loan", which  becomes effective for fiscal  years beginning after  December
15,  1994, and which the Company will adopt in 1995. Statement 114 requires that
impaired loans are to  be valued at  the present value  of expected future  cash
flows  discounted  at the  loan's effective  interest rate,  or, as  a practical
expedient, at the loan's  observable market price, or  the fair market value  of
the  collateral if the loan is collateral dependent. The Company does not expect
the impact of  adoption to be  material to its  financial position or  operating
results.

INVESTMENTS ON DEPOSIT

The  Company had fixed maturities  and mortgage loans on  real estate carried at
$2,635,000 and $8,132 ,000, respectively,  at December 31, 1994, and  $2,470,000
and  $8,132,000  respectively,  at December  31,  1993 on  deposit  with various
governmental authorities as required by law.

                                       34
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

4.  INVESTMENTS (CONTINUED)
NET UNREALIZED GAINS (LOSSES)

The adjusted net unrealized gains (losses) recorded in shareholder's equity (See
Note 1) were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                     1994       1993       1992
                                                                   ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>
Change in unrealized gains (losses) before adjustment for the
following items (for equity securities only in 1993 and 1992)....  $(155,923) $   3,979  $   5,705
  Capitalization (amortization) of deferred policy acquisition
   costs.........................................................      9,288         --         --
  Effect of initial adoption of FASB 115.........................         --     43,782         --
  Participating policyholders' share of earnings.................      2,684         --         --
  Deferred income taxes..........................................     50,383     (1,467)    (2,233)
                                                                   ---------  ---------  ---------
Change in net unrealized gains (losses)..........................    (93,568)    46,294      3,472
Net unrealized gains, beginning of the year......................     51,214      4,920      1,448
                                                                   ---------  ---------  ---------
  Net unrealized gains (losses), end of year.....................  $ (42,354) $  51,214  $   4,920
                                                                   ---------  ---------  ---------
                                                                   ---------  ---------  ---------
</TABLE>

The increase (decrease) in  unrealized gains on  fixed maturity investments  was
$31,079,000 in 1993 and $(5,538,000) in 1992. The deferred tax expense (benefit)
would have been $10,878,000 in 1993 and $(1,883,000) in 1992.

NET INVESTMENT INCOME AND REALIZED GAINS (LOSSES) ON INVESTMENTS

Major  categories  of  net  investment income  and  realized  gains  (losses) on
investments for each year were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            REALIZED GAINS (LOSSES) ON
                                              NET INVESTMENT INCOME                 INVESTMENTS
                                         -------------------------------  -------------------------------
                                           1994       1993       1992       1994       1993       1992
                                         ---------  ---------  ---------  ---------  ---------  ---------
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>
Fixed maturities.......................  $ 119,668  $ 120,844  $ 128,532  $ (27,854) $  70,626  $  38,864
Equity securities......................      1,937      1,490        654      1,352      3,955         10
Mortgage loans on real estate..........     36,816     28,370     25,205     (2,992)    (1,805)    (1,700)
Policy loans...........................      2,731      3,004      2,968         --         --         --
Short-term investments.................      4,671      4,282      3,152        (60)         1          4
Real estate & other investments........      2,138      1,171      1,132        739        846        750
                                         ---------  ---------  ---------  ---------  ---------  ---------
    Total..............................    167,961    159,161    161,643  $ (28,815) $  73,623  $  37,928
                                                                          ---------  ---------  ---------
                                                                          ---------  ---------  ---------
Expenses...............................     (5,447)    (5,504)    (5,212)
                                         ---------  ---------  ---------
                                         $ 162,514  $ 153,657  $ 156,431
                                         ---------  ---------  ---------
                                         ---------  ---------  ---------
</TABLE>

Proceeds from  sales of  investments in  fixed maturities  were  $1,798,185,000,
$335,230,000,  and $2,425,212,000 in  1994, 1993, and  1992, respectively. Gross
gains  of  $16,618,000,  $75,133,000  and   $55,833,000  and  gross  losses   of
$44,472,000,  $4,507,000, and  $16,969,000 were realized  on the  sales in 1994,
1993, and 1992, respectively. Fortis Benefits Insurance Company

                                       35
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

5.  DEFERRED POLICY ACQUISITION COSTS
The changes in deferred policy acquisition costs by product were as follows  (in
thousands):

<TABLE>
<CAPTION>
                                                             INTEREST
                                              TRADITIONAL  SENSITIVE AND  ACCIDENT AND
                                                 LIFE       INVESTMENT       HEALTH        TOTAL
                                              -----------  -------------  -------------  ---------
<S>                                           <C>          <C>            <C>            <C>
Balance January 1, 1993.....................   $  74,325     $  59,212      $  54,354    $ 187,891
Acquisition costs deferred:
  Acquired business.........................          --            --          5,521        5,521
  Other business............................          --        45,841             --       45,841
Acquisition costs amortized.................     (12,851)      (10,839)       (12,812)     (36,502)
Allowance for additional amortization from
 unrealized gains on available-for-sale
 securities.................................          --        (6,268)            --       (6,268)
                                              -----------  -------------  -------------  ---------
Balance December 31, 1993...................      61,474        87,946         47,063      196,483
Acquisition costs deferred:
  Acquired business.........................          --            --          6,644        6,644
  Other business............................          --        54,349             --       54,349
Acquisition costs amortized.................     (11,564)      (10,274)       (12,728)     (34,566)
Additional deferred acquisition costs from
 unrealized losses on available-for-sale
 securities.................................          --         9,288             --        9,288
                                              -----------  -------------  -------------  ---------
Balance December 31, 1994...................   $  49,910     $ 141,309      $  40,979    $ 232,198
                                              -----------  -------------  -------------  ---------
                                              -----------  -------------  -------------  ---------
</TABLE>

Included  within total deferred policy acquisition costs at December 31, 1994 is
$68,194,000 of present value of future profits (PVP) resulting from acquisitions
accounted for as a purchase. The estimated amount of PVP to be amortized  during
each   of   the   next   four  years   is   as   follows:   1995--  $21,444,000;
1996--$19,210,000; 1997--$17,262,000; 1998--$10,278,000.

During 1994,  1993,  and 1992,  the  Company  sold portions  of  its  investment
portfolio  and  in accordance  with FASB  Statement 97,  the recognition  of the
realized capital (losses) gains resulted in (reduced) additional amortization of
acquisition  costs   deferred  of   $(935,000),  $5,400,000,   and   $5,300,000,
respectively.   In   addition,   the  Company   (reduced)   recorded  additional
policyholder dividends payable of $(761,000) in 1994 and $2,800,000 in 1993.

6.  PROPERTY AND EQUIPMENT
A summary of property and equipment for each year follows (in thousands):

<TABLE>
<CAPTION>
                                                                              1994       1993
                                                                            ---------  ---------
<S>                                                                         <C>        <C>
Land......................................................................  $   1,900  $   1,900
Building and improvements.................................................     23,084     22,382
Furniture and equipment...................................................     68,017     55,896
                                                                            ---------  ---------
                                                                               93,001     80,178
Less accumulated depreciation.............................................    (36,062)   (26,638)
                                                                            ---------  ---------
  NET PROPERTY AND EQUIPMENT..............................................  $  56,939  $  53,540
                                                                            ---------  ---------
                                                                            ---------  ---------
</TABLE>

7.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Activity for the  liability for  unpaid accident  and health  claims and  claims
adjustment expense is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31
                                                                  -------------------------------
                                                                    1994       1993       1992
                                                                  ---------  ---------  ---------
<S>                                                               <C>        <C>        <C>
Balance as of January 1, net of reinsurance recoverables........  $ 806,538  $ 776,194  $ 755,849
Add: Incurred losses related to:
  Current year..................................................    656,052    612,621    645,008
  Prior years...................................................    (58,218)   (41,619)   (54,869)
                                                                  ---------  ---------  ---------
Total incurred losses...........................................    597,834    571,002    590,139
                                                                  ---------  ---------  ---------
Deduct: Paid losses related to:
  Current year..................................................    377,595    353,124    378,879
  Prior years...................................................    187,967    187,534    190,915
                                                                  ---------  ---------  ---------
Total paid losses...............................................    565,562    540,658    569,794
                                                                  ---------  ---------  ---------
Balance as of December 31, net of reinsurance recoverables......  $ 838,810  $ 806,538  $ 776,194
                                                                  ---------  ---------  ---------
                                                                  ---------  ---------  ---------
</TABLE>

                                       36
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

7.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES (CONTINUED)
In  1994 and  1993, the  accident/health business  experienced overall favorable
development on claims  reserves established  as of  the previous  year end.  The
favorable  development  was  a  result  of  lower  medical  costs  due  to  less
uncertainty  in  the  health  business,  a  reduction  of  loss  reserves  which
considered  historically  high  inflation  in  medical  costs  and,  in  1994, a
refinement in the claims reserve estimates.

8.  FEDERAL INCOME TAXES
The Company reports  its taxable  income in  a consolidated  federal income  tax
return  along  with other  affiliated subsidiaries  of  Fortis, Inc.  Income tax
expense or credits are allocated  among the affiliated subsidiaries by  applying
corporate  income tax rates to  taxable income or loss  determined on a separate
return basis according to a Tax Allocation Agreement.

The cumulative effect of  adopting Statement 109  as of January  1, 1993 was  to
increase net income for 1993 by $4,814,000. An increase in the tax rate from 34%
to  35% was effective  in the third quarter  of 1993 and  resulted in a $305,000
increase in net income from the recalculation of the deferred liability account.

Deferred income  taxes reflect  the  net tax  effects of  temporary  differences
between the basis of assets and liabilities for financial statement purposes and
for income tax purposes.

The  significant components of the Company's deferred tax liabilities and assets
as of December 31, 1994 and 1993 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                              1994       1993
                                                                            ---------  ---------
<S>                                                                         <C>        <C>
Deferred tax assets:
  Reserves................................................................  $  42,715  $  46,823
  Separate account assets/liabilities.....................................     27,663     19,313
  Unrealized losses.......................................................     22,806         --
  Accrued liabilities.....................................................     14,565     12,142
  Claims and benefits payable.............................................      1,976      1,860
  Other...................................................................      1,393      1,268
                                                                            ---------  ---------
    Total deferred tax assets.............................................    111,118     81,406
Deferred tax liabilities:
  Unrealized gains........................................................         --     27,577
  Deferred policy acquisition costs.......................................     55,329     43,336
  Investments.............................................................      1,194      9,949
  Fixed assets............................................................      6,086      4,585
  Other...................................................................         --        188
                                                                            ---------  ---------
    Total deferred tax liabilities........................................     62,609     85,635
                                                                            ---------  ---------
    Net deferred tax asset (liability)....................................  $  48,509  $  (4,229)
                                                                            ---------  ---------
                                                                            ---------  ---------
</TABLE>

The Company is required  to establish a valuation  allowance for any portion  of
the  deferred tax asset  that management believes  will not be  realized. In the
opinion of management, it is more likely than not that the Company will  realize
the  benefit  of the  deferred  tax assets,  and,  therefore, no  such valuation
allowance has been established. Fortis Benefits Insurance Company

The components of  the provision for  deferred income taxes  for the year  ended
December 31, 1992 based on APB Opinion 11 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                      1992
                                                                                    ---------
<S>                                                                                 <C>
Amortization of present value of future profits...................................  $  (4,709)
Deferred policy acquisition costs.................................................      2,898
Increase in policy reserves.......................................................    (10,568)
Accrual of discount on investments................................................        474
Purchase accounting adjustments...................................................    (24,711)
Depreciation expense..............................................................      1,323
Discounting of post-1986 unpaid losses and adjustment expenses....................        660
Expenses accrued not currently deductible for tax.................................     (4,369)
Other.............................................................................     (1,648)
                                                                                    ---------
  Deferred income tax expense (benefit)...........................................  $ (40,650)
                                                                                    ---------
                                                                                    ---------
</TABLE>

                                       37
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

8.  FEDERAL INCOME TAXES (CONTINUED)
The  Company's tax  expense before  cumulative effect  of accounting  changes is
shown as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      1994       1993       1992
                                                                    ---------  ---------  ---------
<S>                                                                 <C>        <C>        <C>
Current...........................................................  $  15,046  $  35,747  $  66,310
Deferred..........................................................     (3,451)    (4,657)   (40,650)
                                                                    ---------  ---------  ---------
                                                                    $  11,595  $  31,090  $  25,660
                                                                    ---------  ---------  ---------
                                                                    ---------  ---------  ---------
</TABLE>

Tax payments were  made of  $18,080,000, $53,600,000, and  $64,600,000 in  1994,
1993,  and  1992,  respectively. Tax  refunds  were received  of  $7,729,000 and
$17,130,493 in 1994 and 1992, respectively.

The Company's effective income tax rate varied from the statutory federal income
tax rate as follows:

<TABLE>
<CAPTION>
                                                                             1994        1993        1992
                                                                            -----       -----       -----
<S>                                                                       <C>         <C>         <C>
Statutory income tax rate...............................................       35.0%       35.0%       34.0%
Tax audit provision.....................................................        0.8%       (4.6)%        --
Other, net..............................................................       (2.1)%      (1.9)%      (0.3)%
                                                                                ---         ---         ---
                                                                               33.7%       28.5%       33.7%
                                                                                ---         ---         ---
                                                                                ---         ---         ---
</TABLE>

9.  ASSETS HELD IN SEPARATE ACCOUNTS
Separate account assets were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            1994       1993
                                                                          ---------  ---------
<S>                                                                       <C>        <C>
Premium and annuity considerations for the variable annuity products and
 variable universal life product for which the contractholder rather
 than the Company, bears the investment risk............................  $1,208,038 $ 970,436
Assets of the separate accounts owned by the Company, at fair value.....      4,872      5,201
                                                                          ---------  ---------
                                                                          $1,212,910 $ 975,637
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>

10. STATUTORY ACCOUNTING PRACTICES
Reconciliations of net income and shareholder's equity on the basis of statutory
accounting to the related amounts presented in the accompanying statements  were
as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                           SHAREHOLDER'S
                                                                 NET INCOME                    EQUITY
                                                       -------------------------------  --------------------
                                                         1994       1993       1992       1994       1993
                                                       ---------  ---------  ---------  ---------  ---------
<S>                                                    <C>        <C>        <C>        <C>        <C>
Based on statutory accounting practices..............  $  49,759  $  46,605  $  26,499  $ 304,231  $ 258,574
Deferred policy acquisition costs....................     19,783      9,338     (5,772)   232,198    196,483
Investment valuation differences.....................        370        520        (17)   (85,944)    65,716
Deferred and uncollected premiums....................        (14)     1,655        763     (8,393)    (8,680)
Unearned premiums....................................      1,126      7,035     (1,253)   (13,008)   (14,133)
Loading and equity in unearned premiums..............        316       (179)      (248)        85         82
Property and equipment...............................       (204)       (63)       (20)    22,027     18,424
Policy reserves......................................    (26,655)   (38,558)   (19,606)   (72,192)   (45,547)
Current income taxes payable.........................         --      4,656     (1,609)    (4,786)    (4,786)
Deferred income taxes................................      2,356      9,776     40,650     48,509     (4,229)
Realized gains (losses) on investments...............     (1,052)     3,651       (781)        --         --
Realized gains (losses) on investments transferred to
 the Interest Maintenance Reserve (IMR), net of
 tax.................................................    (18,456)    40,459     23,266         --         --
Amortization of IMR, net of tax......................     (5,479)    (3,777)    (8,649)        --         --
Interest maintenance reserve.........................         --         --         --     27,364     51,299
Asset valuation reserve..............................         --         --         --     32,011     31,233
Cumulative effect of accounting changes..............         --      3,563         --         --         --
Other, net...........................................      1,007     (2,974)    (2,767)    (7,905)   (12,528)
                                                       ---------  ---------  ---------  ---------  ---------
                                                       $  22,857  $  81,707  $  50,456  $ 474,197  $ 531,908
                                                       ---------  ---------  ---------  ---------  ---------
                                                       ---------  ---------  ---------  ---------  ---------
</TABLE>

11. REINSURANCE
The  maximum amount that the Company retains on any one life is $750,000 of life
insurance  including  accidental  death.  Amounts  in  excess  of  $750,000  are
reinsured with other life insurance companies on a yearly renewable term basis.

                                       38
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

11. REINSURANCE (CONTINUED)
Ceded reinsurance premiums were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       1994       1993       1992
                                                                     ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>
Life Insurance.....................................................  $   5,571  $   4,366  $   5,772
Accident & Health Insurance........................................     36,782     37,088     46,508
                                                                     ---------  ---------  ---------
                                                                     $  42,353  $  41,454  $  52,280
                                                                     ---------  ---------  ---------
                                                                     ---------  ---------  ---------
</TABLE>

Recoveries under reinsurance contracts were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       1994       1993       1992
                                                                     ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>
Life Insurance.....................................................  $   1,650  $   6,963  $   5,669
Accident & Health Insurance........................................     19,913     15,448     47,482
                                                                     ---------  ---------  ---------
                                                                     $  21,563  $  22,411  $  53,151
                                                                     ---------  ---------  ---------
                                                                     ---------  ---------  ---------
</TABLE>

Reinsurance  ceded would  become a  liability of  the Company  in the  event the
reinsurers are  unable to  meet the  obligations assumed  under the  reinsurance
agreements.  To  minimize its  exposure to  significant losses  from reinsurance
insolvencies, the Company  evaluates the financial  condition of its  reinsurers
and  monitors  concentrations of  credit  risk arising  from  similar geographic
regions, activities or economic characteristics of the reinsurers.

12. DIVIDEND RESTRICTIONS
Dividend distributions to parent are restricted as to amount by state regulatory
requirements. The  Company  had  $41,595,000  free  from  such  restrictions  at
December  31,  1994.  Distributions  in  excess  of  this  amount  would require
regulatory approval.

13. TRANSACTIONS WITH AFFILIATED COMPANIES
The Company receives various services  from Fortis, Inc. These services  include
assistance in benefit plan administration, corporate insurance, accounting, tax,
auditing,  investment  and  other  administrative functions.  The  fees  paid to
Fortis, Inc. for these services for the years ended December 31, 1994, 1993, and
1992, were $8,944,000, $8,595,000, and $8,239,000 respectively.

In conjunction with the marketing of its variable annuity products, the  Company
paid  $57,307,000, $27,931,000, and $19,898,000 in commissions to its affiliate,
Fortis Investors, Inc. for  the years ended December  31, 1994, 1993, and  1992,
respectively.

14. FAIR VALUE DISCLOSURES
VALUATION METHODS AND ASSUMPTIONS

Investments  are reported  in the accompanying  balance sheets  on the following
basis:

The fair values for fixed maturity securities and equity securities are based on
quoted market  prices,  where  available.  For  fixed  maturity  securities  not
actively   traded,  fair  values  are   estimated  using  values  obtained  from
independent pricing  services  or,  in  the  case  of  private  placements,  are
estimated  by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality, and maturity of the investments.

Mortgage loans  are reported  at unpaid  principal balance  less allowances  for
possible  losses.  The  fair  values  of  mortgage  loans  are  estimated  using
discounted cash flow analyses, using interest rates currently being offered  for
similar  loans  to borrowers  with similar  credit  ratings. Loans  with similar
characteristics are aggregated for purposes of the calculations.

The fair values for the Company's policy reserves under investment products  are
determined using cash surrender value.

                                       39
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

14. FAIR VALUE DISCLOSURES (CONTINUED)
The  fair values under  all insurance contracts are  taken into consideration in
the Company's overall management of interest rate risk, such that the  Company's
exposure  to  changing  interest  rates is  minimized  through  the  matching of
investment maturities with amounts due under insurance contracts.

<TABLE>
<CAPTION>
                                                                          DECEMBER 31
                                                   ---------------------------------------------------------
                                                              1994                          1993
                                                   ---------------------------   ---------------------------
                                                     CARRYING         FAIR         CARRYING         FAIR
                                                      AMOUNT         VALUE          AMOUNT         VALUE
                                                   ------------   ------------   ------------   ------------
<S>                                                <C>            <C>            <C>            <C>
Assets:
  Investments:
    Securities available-for-sale:
      Fixed maturities...........................  $  1,674,782   $  1,674,782   $  1,706,702   $  1,706,702
      Equity securities..........................        64,552         64,552         65,905         65,905
    Mortgage loans on real estate................       452,547        434,503        355,515        367,746
    Policy loans.................................        49,221         49,221         47,009         47,009
    Short-term investments.......................       117,562        117,562         73,382         73,382
    Cash.........................................        10,888         10,888          6,675          6,675
    Assets held in separate accounts.............     1,212,910      1,212,910        975,637        975,637
Liabilities:
  Individual and group annuities (subject to
    discretionary withdrawal)....................       692,196        657,454        480,900        456,300
</TABLE>

15. COMMITMENTS AND CONTINGENCIES
The Company  is named  as  a defendant  in a  number  of legal  actions  arising
primarily  from claims  made under insurance  policies. These  actions have been
considered in establishing policy benefit and loss reserves. Management and  its
legal  counsel are of the opinion that  the settlement of these actions will not
have a material adverse effect on the Company's financial position or results of
operations.

16. RETIREMENT AND OTHER EMPLOYEE BENEFITS
The Company participates  in the  Fortis, Inc.  noncontributory defined  benefit
pension  plan covering substantially all of its employees. Benefits are based on
years of service and the employee's  compensation during such years of  service.
Fortis,  Inc. is not  able to segregate Company  specific benefit obligations or
plan assets. On an aggregate basis, the  fair value of plan assets exceeded  the
accumulated benefit obligations as of December 31, 1994.

The Company has a profit sharing plan covering substantially all employees which
provides  benefits payable  to participants on  retirement or  disability and to
beneficiaries of  participants  in event  of  the participant's  death.  Amounts
contributed  to  the  plan  and  expensed by  the  Company  were  $3,536,000 and
$3,399,000 in 1994 and 1993, respectively.

                                       40
<PAGE>
APPENDIX A--SAMPLE MARKET VALUE ADJUSTMENT CALCULATIONS

The formula which will be used to determine the Market Value Adjustment is:

      (  1 + I  )         n/12
      ----------                - 1
 (   1 + J + .005    )

Sample Calculation 1: Positive Adjustment

Amount withdrawn or transferred           $10,000
Existing Guarantee Period                 7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                7%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment

                       1 + .08            60/12
 $10,000 x          -------------               - 1]      = $234.73
              [(   1 + .07 + .005    )

              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $10,234.73

Sample Calculation 2: Negative Adjustment

Amount withdrawn or transferred           $10,000
Existing Guarantee Period                 7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                9%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment:

                       1 + .08            60/12
 $10,000 x          -------------               - 1]      = - $666.42
              [(   1 + .09 + .005    )

              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $9,333.58

Sample Calculation 3: Negative Adjustment

<TABLE>
<S>                                       <C>
Amount withdrawn or transferred           $10,000
Guarantee Period                          7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                7.75%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment:
</TABLE>

                       1 + .08             60/12
$10,000 x          ---------------               - 1]      = - $114.94
             [(   1 + .0775 + .005    )

              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $9,885.06
- ------------------------
*Assumed for illustrative purposes only.

                                      A-1
<PAGE>
APPENDIX B--EXPLANATION OF EXPENSE CALCULATIONS

The  expense  for  a  given  year is  calculated  by  multiplying  the projected
beginning of the year policy value by the total expense rate. The total  expense
rate  is the sum of  the variable account expense  rate plus the total Portfolio
expense rate plus the annual administrative charge rate.

The policy values are projected by assuming a single payment of $1,000 grows  at
an annual rate equal to 5% reduced by the total expense rate described above.

For  example, the  3 year  expense for  the Alliance  Money Market  Portfolio is
calculated as follows:

<TABLE>
<S>  <C>                                                 <C>
     Total Variable Account Annual Expenses                 0.45%
+    Total Portfolio Operating Expenses                     0.95%
+    Annual Administrative Charges (see below)              0.12%
=    Total Expense Rate                                     1.52%
</TABLE>

The Annual  Administrative Charge  rate  is calculated  by dividing  the  annual
contract charge by our expected average policy value for 1996.

Year 1 Beginning Policy Value = $1000.00
Year 1 Expense = 1000.00 x 0.0152 = $15.20

Year 2 Beginning Policy Value = $1034.80
Year 2 Expense = 1029.60 x 0.0152 = $15.73

Year 3 Beginning Policy Value = $1070.81
Year 3 Expense = 1060.08 x 0.0152 = $16.28

So the cumulative expenses for years 1-3 for the Growth Stock Series are equal
to:
    $15.20 + $15.73 + $16.28 = $47.21

                                      B-1
<PAGE>
APPENDIX C--PARTICIPATING FUNDS

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

The  Alliance  Variable  Products  Series Fund,  Inc.  is  an  open-ended series
investment company. It was incorporated under Maryland law on November 17, 1987.
Alliance Capital Management L.P. serves as the Fund's manager.

ALLIANCE MONEY MARKET PORTFOLIO

INVESTMENT OBJECTIVE: Seeks  safety of principal,  maintenance of liquidity  and
maximum  current income by investing in a broadly diversified portfolio or money
market securities.

ALLIANCE INTERNATIONAL PORTFOLIO

INVESTMENT OBJECTIVE:  Seeks  to  obtain  a total  return  on  its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United States  companies
(or  United  States companies  having their  principal activities  and interests
outside the United  States), companies participating  in foreign economies  with
prospects for growth, and foreign government securities.

ALLIANCE PREMIER GROWTH PORTFOLIO

INVESTMENT  OBJECTIVE: Seeks  growth of capital  rather than  current income. In
pursuing its  investment objective,  the Premier  Growth Portfolio  will  employ
aggressive  investment policies. Since investments will be made based upon their
potential for capital  appreciation, current  income will be  incidental to  the
objective of capital growth.

INSURANCE MANAGEMENT SERIES (FEDERATED)

Insurance Management Series is an open-end management investment company. It was
established as a Massachusetts business trust under a Declaration of Trust dated
September 15, 1993. Federated Advisers is the investment adviser.

EQUITY GROWTH AND INCOME FUND

INVESTMENT  OBJECTIVE: To  achieve long-term  growth of  capital and  to provide
income.

UTILITY FUND

INVESTMENT OBJECTIVE:  To  achieve  high current  income  and  moderate  capital
appreciation.

CORPORATE BOND FUND

INVESTMENT OBJECTIVE: To seek high current income.

LEXINGTON NATURAL RESOURCES TRUST

The  Lexington  Natural Resources  Trust  is an  open-end  management investment
company. It was organized as a Massachusetts business trust on October 7,  1988.
Lexington Management Corporation is the Investment Adviser of the fund.

INVESTMENT  OBJECTIVE: To  seek long-term  growth of  capital through investment
primarily in common stocks  of companies that own  or develop natural  resources
and other basic commodities, or supply goods and services to such companies.

LEXINGTON EMERGING MARKETS FUND, INC.

The  Lexington Emerging Markets Fund, Inc.  is an open-end management investment
company. It was organized  as a corporation under  Maryland law on December  27,
1993. Lexington Management Corporation is the fund's investment adviser.

INVESTMENT  OBJECTIVE:  To seek  long-term growth  of capital  primarily through
investment in equity securities of companies domiciled in, or doing business in,
emerging countries and emerging markets.

                                      C-1
<PAGE>
MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST

MFS Variable Insurance Trust  is an open-end  management investment company.  It
was  organized  as  a business  trust  under  the laws  of  the  Commonwealth of
Massachusetts by a Declaration  of Trust dated  February 1, 1994.  Massachusetts
Financial Services Company manages each series.

MFS EMERGING GROWTH SERIES

INVESTMENT  OBJECTIVE: Seeks to provide long-term growth of capital. The series'
policy is  to  invest primarily  in  common  stocks of  small  and  medium-sized
companies  that are early  in their life  cycle but which  have the potential to
become major enterprises.

MFS HIGH INCOME SERIES

INVESTMENT OBJECTIVE:  Seeks high  current income  by investing  primarily in  a
professionally  managed portfolio of fixed income  securities, some of which may
involve equity features.

MFS WORLD GOVERNMENTS SERIES

INVESTMENT OBJECTIVE: Seeks  preservation and growth  of capital, together  with
moderate  current  income.  The series  attempts  to provide  investors  with an
opportunity to enhance the value and increase the protection of their investment
against inflation and otherwise by taking advantage of investment  opportunities
in  the  U.S. as  well as  in other  countries where  opportunities may  be more
rewarding.

THE MONTGOMERY FUNDS III

The Montgomery  Funds  III is  an  open-end investment  company.  This  Delaware
business  trust  was organized  on  August 24,  1994.  The trust  is  managed by
Montgomery Asset Management, L.P.

MONTGOMERY VARIABLE SERIES: GROWTH FUND

INVESTMENT OBJECTIVE:  Seeks  capital  appreciation by  investing  primarily  in
equity securities, usually common stock, of domestic companies of all sizes.

MONTGOMERY VARIABLE SERIES: EMERGING MARKETS FUND

INVESTMENT  OBJECTIVE:  Seeks  capital appreciation  by  investing  primarily in
equity securities  of  companies  in  countries  having  economies  and  markets
generally  considered by the World Bank or  the United Nations to be emerging or
developing.

STRONG VARIABLE INSURANCE FUNDS, INC.

The Strong Variable Insurance Funds,  Inc. is an open-end management  investment
company.  It was incorporated  in Wisconsin. Strong  Capital Management, Inc. is
the investment adviser.

THE STRONG DISCOVERY FUND II

INVESTMENT  OBJECTIVE:  Seeks  to   identify  emerging  investment  trends   and
attractive growth opportunities.

THE STRONG GOVERNMENT SECURITIES FUND II

INVESTMENT  OBJECTIVE:  Seeks total  return  by investing  for  a high  level of
current income with a moderate degree of share-price fluctuation.

THE STRONG ADVANTAGE FUND II

INVESTMENT OBJECTIVE: Seeks current income with a very low degree of share-price
fluctuation.

THE STRONG INTERNATIONAL STOCK FUND II

INVESTMENT OBJECTIVE: Seeks capital  growth. The fund  invests primarily in  the
equity securities of issuers located outside of the United States.

TCI PORTFOLIOS, INC.

TCI  Portfolios,  Inc.  is  a open-end  management  investment  company.  It was
organized as a Maryland corporation on  June 4, 1987. TCI Portfolios,  Investors
Research Corporation serves as the investment manager of TCI Portfolios.

                                      C-2
<PAGE>
TCI BALANCED FUND

INVESTMENT  OBJECTIVE: Capital  growth and current  income seeks  to achieve its
investment objective by maintaining  approximately 60% of  the assets in  common
stocks   that  are   considered  to   have  better-then-average   prospects  for
appreciation  and  the  remaining  assets  in  bonds  and  other  fixed   income
securities.

TCI GROWTH FUND

INVESTMENT  OBJECTIVE: Capital Growth. Seeks to achieve its investment objective
by  investing  primarily  in   common  stocks  that   are  considered  to   have
better-than-average prospects for appreciation.

VAN ECK WORLDWIDE INSURANCE TRUST

Van  Eck Worldwide Insurance Trust is an open-end management investment company.
It was organized  as a  business trust  under the  laws of  the Commonwealth  of
Massachusetts  on  January 7,  1987. Van  Eck  Associates Corporation  serves as
investment adviser and manager to the two funds listed below.

GOLD AND NATURAL RESOURCES FUND

INVESTMENT OBJECTIVE:  Seeks long-term  capital  appreciation by  investment  in
equity and debt securities of companies engaged in the exploration, development,
production  and  distribution  of  gold  and  other  natural  resources  such as
strategic and  other metals,  minerals, forest  products, oil,  natural gas  and
coal.

WORLDWIDE BOND FUND

INVESTMENT  OBJECTIVE:  Seeks high  total return  through  a flexible  policy of
investing globally, primarily in debt securities.

                                      C-3
<PAGE>
                               CERTIFICATES UNDER
                           FLEXIBLE PREMIUM DEFERRED
                COMBINATION VARIABLE AND FIXED ANNUITY CONTRACTS
                     VALUE ADVANTAGE PLUS VARIABLE ANNUITY
                                   ISSUED BY
                       FORTIS BENEFITS INSURANCE COMPANY
                      STATEMENT OF ADDITIONAL INFORMATION
                               FEBRUARY   , 1996

This  Statement of  Additional Information is  not a Prospectus.  It is intended
that this Statement of  Additional Information be read  in conjunction with  the
Prospectus for certificates under flexible premium deferred combination variable
and  fixed annuity contracts ("Certificates"), dated February  , 1996. A copy of
the Prospectus  may  be obtained  without  charge from  Fortis  Investors,  Inc.
1-800-827-5877,  mailing address: P.O.  Box 64272, St. Paul,  MN 55164. You have
the option of receiving  benefits under a  Certificate through Fortis  Benefits'
Variable  Account D or through Fortis  Benefits' Guarantee Periods Fixed Account
or its General Account Fixed Account.

TABLE OF CONTENTS

<TABLE>
<S>                                               <C>
Fortis Benefits and the Variable Account........           1
Calculation of Annuity Payments.................           1
Postponement of Payments........................           2
Services........................................           2
  - Safekeeping of Variable Account Assets......           2
  - Experts.....................................           2
  - Principal Underwriter.......................           3
Taxation Under Certain Retirement Plans.........           3
Withholding.....................................           5
Terms of Exemptive Relief in Connection With
 Mortality and Expense Risk Charge..............           5
Variable Account Financial Statements...........           5
Appendix A--Performance Information.............         A-1
</TABLE>

In order to supplement the description in the Prospectus, the following provides
additional information about the Certificates and other matters which may be  of
interest to you. Terms used in this Statement of Additional Information have the
same  meanings as are defined in the Prospectus under the heading "Special Terms
Used in This Prospectus."

FORTIS BENEFITS AND THE VARIABLE ACCOUNT

Fortis Benefits  Insurance  Company,  the  issuer  of  the  Certificates,  is  a
Minnesota  corporation qualified to sell life insurance and annuity contracts in
the District of Columbia and in all states except New York. Fortis Benefits is a
wholly-owned subsidiary of  Time Insurance  Company, a  stock company  organized
under  the  laws of  Wisconsin,  which itself  is  a wholly-owned  subsidiary of
Fortis, Inc. Fortis, Inc. is a corporation based in New York, which manages  the
United States operations of Fortis AMEV and Fortis AG.

Fortis  AMEV  has  been  in  business  since  1847  and  is  a  publicly-traded,
multi-national  insurance,   real   estate,   and   financial   services   group
headquartered  in The Netherlands. It is one of the largest holding companies in
Europe, with subsidiary companies in twelve countries on four continents. Fortis
AMEV is the third largest insurance company in the Netherlands.

Fortis AG is a multi-national insurance, real estate and financial services firm
that has  been in  business since  1824. It  has subsidiary  companies in  eight
countries.  Fortis AG is one of the largest life insurance companies in Belgium.
Fortis AMEV and Fortis AG have combined assets of approximately $108 billion.

The assets  allocated to  the Variable  Account are  the exclusive  property  of
Fortis  Benefits.  Registration of  the  Variable Account  under  the Investment
Company Act of 1940 does not involve supervision of the management or investment
practices or  policies of  the Variable  Account or  of Fortis  Benefits by  the
Securities  and  Exchange  Commission.  Fortis Benefits  may  accumulate  in the
Variable Account proceeds from charges under the Contracts and other amounts  in
excess  of  the Variable  Account assets  representing reserves  and liabilities
under Certificates  and  other  variable  annuity  contracts  issued  by  Fortis
Benefits.  Fortis Benefits may from time to time transfer to its General Account
any of such excess amounts. Under certain remote circumstances the assets of one
Subaccount  may  not  be  insulated  from  liability  associated  with   another
Subaccount.

Bests  Insurance Reports, Life-Health Edition 1995, assigned Fortis Benefits one
of its highest ratings,  A+ (Superior) as of  September 26, 1994, for  financial
position  and operating  performance. Fortis  Benefits has  a rating  of AA from
Standard &  Poors. As  defined by  Standard &  Poor's, insurers  rated AA  offer
"excellent  financial security."  These ratings represent  such rating agencies'
independent opinion of Fortis Benefits'  financial strength and ability to  meet
policy  holder obligations, but have no relevance to the performance and quality
of the assets in Subaccounts of the Variable Account.

CALCULATION OF ANNUITY PAYMENTS

FIXED ANNUITY OPTION

The amount of each  annuity payment under  a Fixed Annuity  Option is fixed  and
guaranteed  by Fortis Benefits. Monthly fixed  annuity payments will start as of
the end of the Valuation Period that contains the

                                       1
<PAGE>
Annuity Commencement Date. At that time, the Certificate Value, after any Market
Value Adjustment, is computed  and that portion of  the Certificate Value  which
will  be applied to the Fixed Annuity  Option selected is determined. The amount
of the first monthly payment under the Fixed Annuity Option selected will be  at
least  as large as would  result from using the  annuity tables contained in the
Certificate to  apply such  amount  of Certificate  Value  to the  annuity  form
selected.  The dollar amounts of any fixed  annuity payments after the first are
specified during  the  entire  period  of  annuity  payments  according  to  the
provisions of the annuity form selected.

VARIABLE ANNUITY OPTION

ANNUITY  UNITS. To the  extent a Variable  Annuity Option has  been selected, we
convert the Accumulation Units for each Subaccount of the Variable Account  into
Annuity  Units for each Subaccount  at their values determined  as of the end of
the Valuation Period which  contains the Annuity Commencement  Date. As of  such
time, any Fixed Account Value to be applied to a Variable Annuity Option is also
converted,   after  any  Market  Value  Adjustment,  to  Annuity  Units  in  the
Subaccounts selected based on the  then-current Annuity Unit value. The  initial
number  of Annuity Units in each Subaccount is determined by dividing the amount
of  the  initial  monthly  variable  annuity  payment  (see  "Variable   Annuity
Option--Variable  Annuity Payments," below) allocable  to that Subaccount by the
value of one Annuity Unit in that  Subaccount as of the time of the  conversion.
The number of Annuity Units for each Subaccount will remain constant, as long as
an  annuity remains in  force and the  allocation among the  Subaccounts has not
changed.

The value of each Subaccount's Annuity Units will vary to reflect the investment
experience of the Subaccount  as well as charges  deducted from the  Subaccount.
The  value of each Subaccount's Annuity Units is equal to the prior value of the
Subaccount's Annuity  Units multiplied  by the  net investment  factor for  that
Subaccount  (discussed  in the  Prospectus  under "Certificate  Value")  for the
Valuation Period  ending on  that Valuation  Date,  with an  offset for  the  4%
assumed interest rate used in the annuity tables of the Certificate.

VARIABLE  ANNUITY PAYMENTS.  Variable annuity payments  start at the  end of the
Valuation Period that contains the Annuity  Commencement Date, and will vary  in
amount  as the related Annuity Unit values vary. The amount of the first monthly
payment is shown  on the annuity  tables contained in  the Certificate for  each
$1,000  of Certificate Value applied to  the Variable Annuity Option selected as
of the end of such Valuation Period.  The first variable annuity payment is,  in
effect,   allocated  among  the  Subaccounts  in  the  same  proportion  as  the
Certificate Value  is  allocated  among the  Subaccounts  upon  commencement  of
annuity payments.

Payments  after the first  will vary in  amount and are  determined on the first
Valuation Date of each subsequent monthly  period. If the monthly payment  under
the  annuity form selected  is based on the  value of Annuity  Units of a single
Subaccount, the  monthly payment  is  found by  multiplying  the number  of  the
Certificate's Annuity Units for the Subaccount by the Annuity Unit value of such
Subaccount  as of the first Valuation Date  in each monthly period following the
Annuity Commencement Date.  If the  monthly payment under  the Variable  Annuity
Option  selected  is based  upon the  value of  Annuity Units  in more  than one
Subaccount, this is repeated  for each applicable Subaccount.  The sum of  these
payments is the variable annuity payment.

GENDER OF ANNUITANT

The  amount  of  each annuity  payment  ordinarily  will be  higher  for  a male
Annuitant than for a female  Annuitant with an otherwise identical  Certificate.
This  is because, statistically,  females tend to  have longer life expectancies
than males.  However, there  will  be no  differences  between male  and  female
Annuitants  in any jurisdiction,  including Montana, where  such differences are
not permitted. We will also make available Certificates with no such differences
in connection with certain employer-sponsored benefit plans. Employers should be
aware that, under most such plans, Certificates that make distinctions based  on
gender are prohibited by law.

POSTPONEMENT OF PAYMENTS

With  respect to amounts in the Subaccounts  of the Variable Account, payment of
any amount due  upon a total  or partial  surrender, death or  under an  annuity
option  will ordinarily be  made within seven days  after all documents required
for such payment are  received by Fortis Benefits  at its Home Office.  However,
Fortis Benefits may defer the determination, application or payment of any death
benefit,  transfer, partial or total surrender or annuity payment, to the extent
dependent on Accumulation or  Annuity Unit Values, for  any period during  which
the  New York Stock Exchange is closed (other than customary weekend and holiday
closings) or trading on the New York Stock Exchange is restricted as  determined
by  the  Securities and  Exchange Commission,  for any  period during  which any
emergency exists  as a  result of  which it  is not  reasonably practicable  for
Fortis  Benefits to determine the investment  experience for the Certificate, or
for such other periods  as the Securities and  Exchange Commission may by  order
permit for the protection of investors.

SERVICES

SAFEKEEPING OF VARIABLE ACCOUNT ASSETS

Title  to the  assets of the  Variable Account  is held by  Fortis Benefits. The
assets of the Variable Account are  kept segregated and held separate and  apart
from  Fortis  Benefits' other  assets. Fortis  Advisers,  Inc., an  affiliate of
Fortis Benefits, maintains records of all purchases and redemptions of shares of
the Portfolios held by each of the Subaccounts of the Variable Account.

EXPERTS

The financial statements of Fortis  Benefits Insurance Company appearing in  the
Prospectus,  appearing in  this Statement  of Additional  Information, have been
audited by  Ernst &  Young LLP,  1400 Pillsbury  Center, Minneapolis,  Minnesota
55402,  independent  auditors,  as  set  forth  in  their  reports  thereon also
appearing in  the  Prospectus  or  this  Statement  of  Additional  Information,
respectively,  and are  included in  reliance upon  such reports  given upon the
authority of such firm as experts in accounting and auditing.

                                       2
<PAGE>
PRINCIPAL UNDERWRITER

Fortis Investors, Inc.  ("Fortis Investors"), the  principal underwriter of  the
Certificates,  is  a  Minnesota  corporation  and  a  member  of  the Securities
Investors  Protection  Corporation.   The  offering  of   the  Certificates   is
continuous,  and Fortis Investors does not anticipate discontinuing the offering
of the  Certificates, although  it reserves  the right  to do  so.  Certificates
generally will be issued for Annuitants from ages zero to ninety in all states.

TAXATION UNDER CERTAIN RETIREMENT PLANS

Federal  income  tax information  concerning  the purchase  of  Certificates for
specific types of retirement plans is set forth below. You should also refer  to
"Federal  Tax Matters"  in the Prospectus.  The tax information  provided is not
comprehensive, and you should consult a qualified tax adviser before taking  any
action in connection with a retirement plan.

SECTION  403(B) ANNUITIES FOR  EMPLOYEES OF CERTAIN  TAX-EXEMPT ORGANIZATIONS OR
PUBLIC EDUCATIONAL INSTITUTIONS

PURCHASE PAYMENTS. Under Section 403(b)  of the Internal Revenue Code  ("Code"),
payments  made by certain employers  (i.e., tax-exempt organizations meeting the
requirements  of  Section   501(c)(3)  of  the   Code,  or  public   educational
institutions)  to purchase Certificates for  their employees are excludible from
the gross  income  of employees  to  the  extent that  such  aggregate  purchase
payments  do not exceed certain limitations prescribed  by the Code. This is the
case whether the purchase  payments are a result  of voluntary salary  reduction
amounts  or  employer  contributions. Salary  reduction  payments  are, however,
subject to FICA (social security) taxes.

TAXATION OF  DISTRIBUTIONS. Distributions  from  a Section  403(b)  tax-deferred
annuity  are  taxed  as ordinary  income  to  the recipient  as  described under
"Federal Tax Matters" in the  Prospectus. Taxable distributions received  before
the  employee attains age 59  1/2 generally are subject to  a 10% penalty tax in
addition to regular  income tax.  Certain distributions are  excepted from  this
penalty tax, including distributions following the employee's death, disability,
separation  from service after age 55, separation from service at any age if the
distribution is in the form of an  annuity for the life (or life expectancy)  of
the  employee (or the employee and  Beneficiary) and distributions not in excess
of deductible  medical  expenses. In  addition,  no distributions  of  voluntary
salary reduction amounts will be permitted prior to one of the following events:
attainment  of age  59 1/2  by the  employee or  the employee's  separation from
service, death, disability or hardship. (Hardship distributions will be  limited
to  the lesser of the  amount of the hardship or  the amount of salary reduction
contributions, exclusive of earnings thereon.)

REQUIRED DISTRIBUTIONS. Generally, distributions  from Section 403(b)  annuities
must commence not later than April 1 of the calendar year following the calendar
year  in which the employee  attains age 70 1/2,  and such distributions must be
made over a period that does not exceed the life expectancy of the employee  (or
the  employee and  Beneficiary). A penalty  tax of  50% would be  imposed on any
amount by  which the  minimum required  distribution in  any year  exceeded  the
amount  actually distributed in  that year. In  addition, in the  event that the
employee dies before  his or  her entire interest  in the  Certificate has  been
distributed,  the employee's entire  interest must be  distributed in accordance
with rules similar  to those  applicable upon the  death of  the Participant  or
Payee  in  the  case  of  a  Non-Qualified  Certificate,  as  described  in  the
Prospectus. Certain of these and other provisions are incorporated in a  special
endorsement  attached to Certificates that are intended to qualify under Section
403(b), and reference should be made to that endorsement for its complete terms.

TAX-FREE EXCHANGES AND ROLLOVERS. The Code provides for the tax-free transfer of
one Section 403(b) annuity for another  Section 403(b) annuity, and the IRS  has
ruled  (Revenue Ruling 90-24)  that amounts transferred  may qualify as tax-free
transfers under certain  circumstances. In  addition, Section  403(b)(8) of  the
code  permits  tax-free rollovers  from  Section 403(b)  programs  to individual
retirement  annuities   or  other   Section   403(b)  programs   under   certain
circumstances.

SECTION 401 QUALIFIED PENSION, PROFIT-SHARING OR ANNUITY PLANS

PURCHASE  PAYMENTS.  Subject  to  certain limitations  prescribed  by  the Code,
purchase payments made by  an employer (or a  self-employed individual) under  a
pension,  profit-sharing or annuity plan qualified  under Section 401 or Section
403(a) of the Code  are generally deductible by  the employer and excluded  from
the taxable income of the employee for federal income tax purposes, whether made
under a salary reduction agreement or directly by employer contributions. Salary
reduction  payments  are,  however,  subject to  FICA  (social  security) taxes.
Purchase payments  made  directly  by  an employee  generally  are  made  on  an
after-tax basis.

TAXATION OF DISTRIBUTIONS. Distributions from Certificates purchased under these
qualified  plans are taxable as ordinary  income, except to the extent allocable
to an  employee's  after-tax  contributions, as  described  under  "Federal  Tax
Matters--Qualified  Plans," in the Prospectus. However,  if an employee or other
payee receives a "lump sum" distribution, as defined in the Code, from an exempt
employees' trust, the  taxable portion  of the  distribution may  be subject  to
special  tax treatment.  For most  individuals receiving  lump sum distributions
after attaining age 59 1/2,  the rate of tax may  be determined under a  special
5-year  income averaging provision. Those who attained age 50 by January 1, 1986
may instead  elect to  use a  10-year income  averaging provision  based on  the
income  tax rates  in effect for  1986. Taxable distributions  received prior to
attainment of age 59  1/2 under a Certificate  purchased under a qualified  plan
are  subject to the same 10% penalty  tax (and the same exceptions) as described
above with respect to Section 403(b) annuities.

REQUIRED  DISTRIBUTIONS.  The  minimum   distribution  requirements  for   these
qualified  plans  are generally  the  same as  described  above with  respect to
Section 403(b) annuities.

TAX-FREE ROLLOVERS. If, within  60 days of receipt,  an employee who receives  a
single  sum distribution transfers all of the taxable amount received to another
plan qualified  under Section  401 or  403(a), or  to an  individual  retirement
account  or annuity as provided for under  the Code, the transferred amount will
not be taxed in  the year of distribution.  Certain "partial" distributions  may
also  qualify for  tax-free rollover  treatment, but  only if  transferred to an
individual retirement account or  annuity. However, income  tax may be  withheld
from the

                                       3
<PAGE>
distribution  unless the distribution is transferred directly from the qualified
plan to the individual retirement account or individual retirement annuity.

INDIVIDUAL RETIREMENT ANNUITIES

PURCHASE PAYMENTS. Individuals may make contributions for individual  retirement
annuity  ("IRA") Certificates. Deductible contributions for any year may be made
up to the lesser of $2,000 or  100% of compensation for individuals who (1)  are
not  (and whose spouses are not) active participants in another retirement plan,
(2) are unmarried and have adjusted gross income of $25,000 or less, or (3)  are
married  and have adjusted gross income of $40,000 or less. Such individuals may
also establish an IRA for a spouse who  makes no contribution to an IRA for  the
tax  year. The  annual purchase payments  for both  spouses' Certificates cannot
exceed the lesser of $2,250 or 100%  of the working spouse's earned income,  and
no  more than  $2,000 may be  contributed to  either spouse's IRA  for any year.
Individuals who  are active  participants in  other retirement  plans and  whose
adjusted gross income (with certain special adjustment) exceed the cut-off point
($25,000  for unmarried, $40,000 for married  persons filing jointly, and $0 for
married persons filing a separate return)  by less than $10,000 are entitled  to
make  deductible  IRA  contributions  in  proportionately  reduced  amounts. For
example, a married individual who is an active participant in another retirement
plan and files a separate tax return  is entitled to a partial IRA deduction  if
the individual's adjusted gross income is less than $10,000 and no IRA deduction
if his or her adjusted gross income is equal to or greater than $10,000.

An individual may make non-deductible IRA contributions to the extent of (1) the
lesser  of $2,000 ($2,250 in the case of  a spousal IRA) or 100% of compensation
over (2) the IRA deductible contribution made with respect to the individual.

An individual may not make any contributions to his/her own IRA for the year  in
which he/she reaches age 70 1/2 or for any year thereafter.

TAXATION  OF  DISTRIBUTIONS. Distributions  from IRA  Certificates are  taxed as
ordinary income to the recipient, although special rules exist for the  tax-free
return  of  non-deductible  contributions.  In  addition,  taxable distributions
received under an  IRA Certificate  prior to  age 59 1/2  are subject  to a  10%
penalty  tax  in  addition  to regular  income  tax.  Certain  distributions are
exempted from this  penalty tax  including distributions  following the  owner's
death,  disability or separation from service if the distribution is in the form
of an annuity for the life (or life  expectancy) of the owner (or the owner  and
beneficiary).

REQUIRED  DISTRIBUTIONS.  The  minimum distribution  requirements  for  IRAs are
generally the same as described above with respect to Section 403(b)  annuities.
Certain  of these and other provisions are incorporated in a special endorsement
attached to IRA Certificates, and reference  should be made to that  endorsement
for its complete terms.

TAX-FREE  ROLLOVERS.  The Code  permits funds  to be  transferred in  a tax-free
rollover from  a  qualified  employer  pension,  profit-sharing,  annuity,  bond
purchase  or  tax-deferred  annuity  plan  to  an  IRA  Certificate  if  certain
conditions are met, and if  the rollover of assets  is completed within 60  days
after  the distribution  from the qualified  plan is received.  In addition, not
more frequently  than once  every  twelve months,  amounts  may be  rolled  over
tax-free  from one IRA  to another, subject  to the 60-day  limitation and other
requirements. The once-per-year limitation on rollovers does not apply to direct
transfers of funds between IRA custodians or trustees.

SIMPLIFIED EMPLOYEE PENSION PLANS

PURCHASE PAYMENTS. Under Section 408(k) of  the Code, employers may establish  a
type  of  IRA plan  referred to  as  a simplified  employee pension  plan (SEP).
Employer contributions to a SEP  cannot exceed the lesser  of $30,000 or 15%  of
the  employee's earned  income. Employees  of certain  small employers  may have
contributions made to the SEP on their behalf on a salary reduction basis. These
salary reduction contributions may not exceed  $9,240 in 1995, which is  indexed
for  inflation.  Employees  of  tax-exempt  organizations  and  state  or  local
government agencies are not eligible for this type of SEP.

TAXATION OF  DISTRIBUTIONS.  Generally,  distribution  payments  from  SEPs  are
subject to the same distribution rules described above for IRAs.

REQUIRED  DISTRIBUTIONS.  SEP  distributions  are subject  to  the  same minimum
required distribution rules described above for IRAs.

TAX-FREE ROLLOVERS. Generally, rollovers and direct transfers may be made to and
from SEPs in the same  manner as described above for  IRAs, subject to the  same
conditions and limitations.

SECTION  457  UNFUNDED  DEFERRED  COMPENSATION  PLANS  OF  PUBLIC  EMPLOYERS AND
TAX-EXEMPT ORGANIZATIONS

PURCHASE PAYMENTS. Under Section  457 of the Code,  all individuals who  perform
services  for a state or local government or governmental agency may participate
in a deferred  compensation program.  Other tax-exempt  employers may  establish
unfunded  deferred  compensation plans  under Section  457 for  employees and/or
independent contractors.

Though not actually a qualified plan as that term is normally used, this type of
program allows individuals to defer  the receipt of compensation that  otherwise
would  be currently payable and therefore to defer the payment of federal income
taxes on such amounts.  Assuming that the program  meets the requirements to  be
considered an eligible deferred compensation plan (an "EDCP"), an individual may
contribute  (and thereby defer from current  income for tax purposes) the lesser
of $7,500 or 33  1/3% of the  individual's includible compensation.  (Includible
compensation  means  compensation from  the  employer which  would  be currently
includible in gross income  for federal tax purposes.)  In addition, during  the
last  three years before an individual attains normal retirement age, additional
"catch-up" deferrals are permitted.

The amounts which  are deferred  may be  used by  the employer  to purchase  the
Certificates  offered  by  this  Prospectus. The  Certificate  is  owned  by the
employer and is subject to the claims of the employer's creditors. The  employee
has  no rights or interest in the Certificate and is entitled only to payment in
accordance with the EDCP provisions.

                                       4
<PAGE>
TAXATION OF DISTRIBUTIONS. Amounts  received by an individual  from an EDCP  are
includible  in gross income for the taxable  year in which such amounts are paid
or otherwise made available.

DISTRIBUTIONS BEFORE SEPARATION  FROM SERVICE. Distributions  generally are  not
permitted under an EDCP prior to separation from service or reaching age 70 1/2,
except  in  cases  of  severe  financial  hardship.  Hardship  distributions are
includible in the gross income of the individual in the year in which paid.

REQUIRED DISTRIBUTIONS. The distribution requirements for these qualified  plans
are  generally  the  same as  described  above  with respect  to  Section 403(b)
annuities. However,  if  distributions do  not  commence before  the  employee's
death,  the entire  interest in  the Certificate  must be  distributed within 15
years if the beneficiary is not the employee's surviving spouse.

TAX-FREE TRANSFERS.  The  Code permits  the  tax-free direct  transfer  of  EDCP
amounts to another EDCP, subject to certain conditions.

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

PURCHASE   PAYMENTS.   Private   taxable  employers   may   establish  unfunded,
non-qualified deferred compensation plans  for a select  group of management  or
highly   compensated  employees  and/or  for  independent  contractors.  Certain
arrangements of tax-exempt employers entered into prior August 16, 1986, and not
subsequently modified,  are  also  subject  to the  rules  for  private  taxable
employer   deferred  compensation  plans  discussed  below.  (Unfunded  deferred
compensation plans of other  tax-exempt employers are  generally subject to  the
requirements of Section 457.)

These  types of  programs allow individuals  to defer  receipt of up  to 100% of
compensation which  would otherwise  be includible  in income  and therefore  to
defer  the payment  of federal income  taxes on such  amounts. Purchase payments
made by the employer,  however are not immediately  deductible by the  employer,
and the employer is currently taxed on any increase in Certificate Value.

Deferred  compensation plans represent a contractual  promise on the part of the
employer to pay  current compensation at  some future time.  The Certificate  is
owned  by the employer and is subject to the claims of the employer's creditors.
The individual has no right or interest in the Certificate and is entitled  only
to   payment  from  the  employer's  general  assets  in  accordance  with  plan
provisions.

TAXATION OF  DISTRIBUTIONS. Amounts  received by  an individual  from a  private
employer  deferred  compensation plan  are includible  in  gross income  for the
taxable year in which such amounts are paid or otherwise made available.

EXCESS DISTRIBUTIONS--15% TAX.

Certain  persons,  particularly   those  who  participate   in  more  than   one
tax-qualified  retirement plan, may  be subject to  an additional tax  of 15% on
certain excess  aggregate distributions  from those  plans. In  general,  excess
distributions are taxable distributions for all tax qualified plans in excess of
a  specified annual limit for payments made in the form of an annuity (currently
$150,000) or five times the annual limit for lump sum distributions.

WITHHOLDING

Annuity payments and other  amounts received under  Certificates are subject  to
income  tax withholding unless the recipient  elects not to have taxes withheld.
The amounts withheld will vary among  recipients depending on the tax status  of
the individual and the type of payments from which taxes are withheld.

Notwithstanding  the  recipient's  election, withholding  may  be  required with
respect to certain payments to be delivered outside the United States and,  with
respect  to  certain distributions  from certain  types of  qualified retirement
plans, unless  the  proceeds  are  transferred  directly  to  another  qualified
retirement plan. Moreover, special "backup withholding" rules may require Fortis
Benefits  to disregard the recipient's election if the recipient fails to supply
Fortis Benefits with a "TIN" or taxpayer identification number (social  security
number  for individuals),  or if  the Internal  Revenue Service  notifies Fortis
Benefits that the TIN provided by the recipient is incorrect.

TERMS OF EXEMPTIVE RELIEF IN CONNECTION WITH MORTALITY AND EXPENSE RISK CHARGE

Fortis Benefits and  Fortis Investors  have obtained exemptive  relief from  the
Securities  and Exchange Commission  in connection with  deducting the mortality
and expense risk charge pursuant to the Certificates. In the application for the
exemption, Fortis Benefits and Fortis Investors have represented and undertaken,
among other things, that:

    - The level of the mortality and expense risk charge is within the range  of
      industry practice for comparable annuity contracts;

    - This  conclusion is  based upon a  review that Fortis  Benefits and Fortis
      Investors  have  conducted  of  publicly-available  information  regarding
      annuity  contracts of other companies and that they will maintain at their
      principal office, and make available on  request to the Commission or  its
      staff,  a memorandum setting forth  the variable annuity products analyzed
      and the methodology and results of the comparative review;

    - There is a reasonable likelihood that the proposed distribution  financing
      arrangements  with respect to  the Certificates will  benefit the Variable
      Account and  investors  in  the  Certificates,  and  the  basis  for  this
      conclusion is set forth in a memorandum which will be maintained by Fortis
      Benefits  at its principal office and  will be available to the Commission
      or its staff on request.

VARIABLE ACCOUNT FINANCIAL STATEMENTS

This Statement of  Additional Information contains  no financial statements  for
the  Subaccounts  Variable  Account  because the  available  Subaccounts  of the
Variable  Account  have  not  yet  commenced  operations,  have  no  assets   or
liabilities,  and have received  no income nor  incurred any expenses  as of the
date of this Statement of Additional Information.

                                       5
<PAGE>
APPENDIX A

Fortis Benefits may advertise  its relative performance  as compiled by  outside
organizations.  Following is a list of ratings services which may be referred to
in advertisements, along with the category in which the applicable Subaccount is
included:

<TABLE>
<CAPTION>
RATING SERVICE                   CATEGORY
- -------------------------------  -----------------------------
<S>                              <C>
               ALLIANCE MONEY MARKET SUBACCOUNT
Morningstar Publications, Inc.
Lipper Analytical Services,
Inc.

              ALLIANCE INTERNATIONAL SUBACCOUNT
Morningstar Publications, Inc.   International
Lipper Analytical Services,      International
Inc.

              ALLIANCE PREMIER GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Growth
Lipper Analytical Services,      Growth
Inc.

               FEDERATED HIGH YIELD SUBACCOUNT
Morningstar Publications, Inc.   High Yield Bond
Lipper Analytical Services,
Inc.

                 FEDERATED UTILITY SUBACCOUNT
Morningstar Publications, Inc.   Specialty Fund
Lipper Analytical Services,
Inc.

        FEDERATED EQUITY GROWTH AND INCOME SUBACCOUNT
Morningstar Publications, Inc.   Growth & Income
Lipper Analytical Services,
Inc.

            LEXINGTON NATURAL RESOURCES SUBACCOUNT
Morningstar Publications, Inc.   Specialty Fund
Lipper Analytical Services,
Inc.

            LEXINGTON EMERGING MARKETS SUBACCOUNT
Morningstar Publications, Inc.   International Stock
Lipper Analytical Services,
Inc.

                MFS EMERGING GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Aggressive Growth
Lipper Analytical Services,      Mid Cap Funds
Inc.

                  MFS HIGH INCOME SUBACCOUNT
Morningstar Publications, Inc.   High Yield Bonds
Lipper Analytical Services,      Mid Cap Funds
Inc.

               MFS WORLD GOVERNMENTS SUBACCOUNT
Morningstar Publications, Inc.   International Bonds
Lipper Analytical Services,
Inc.

            MONTGOMERY EMERGING MARKETS SUBACCOUNT
Morningstar Publications, Inc.   Diversified Emerging Markets
Lipper Analytical Services,      Emerging Markets Funds
Inc.

                 MONTGOMERY GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Growth
Lipper Analytical Services,      Growth
Inc.

                 STRONG DISCOVERY SUBACCOUNT
Morningstar Publications, Inc.   Aggressive Growth
Lipper Analytical Services,      Capital Appreciation Fund
Inc.
</TABLE>

                                      A-1
<PAGE>
<TABLE>
<CAPTION>
RATING SERVICE                   CATEGORY
- -------------------------------  -----------------------------
<S>                              <C>
           STRONG GOVERNMENT SECURITIES SUBACCOUNT
Morningstar Publications, Inc.   Government Bond--General
Lipper Analytical Services,
Inc.

                 STRONG ADVANTAGE SUBACCOUNT
Morningstar Publications, Inc.   Corporate Bond--General
Lipper Analytical Services,
Inc.

            STRONG INTERNATIONAL STOCK SUBACCOUNT
Morningstar Publications, Inc.   Foreign Stock
Lipper Analytical Services,      International Fund
Inc.

                   TCI BALANCED SUBACCOUNT
Morningstar Publications, Inc.   Balanced
Lipper Analytical Services,
Inc.

                    TCI GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Growth
Lipper Analytical Services,
Inc.

              VAN ECK WORLDWIDE BOND SUBACCOUNT
Morningstar Publications, Inc.   International Bond
Lipper Analytical Services,
Inc.

        VAN ECK GOLD AND NATURAL RESOURCES SUBACCOUNT
Morningstar Publications, Inc.   Specialty Fund
Lipper Analytical Services,      Gold Oriented Fund
Inc.
</TABLE>

                                      A-2
<PAGE>
                                     PART C
                               OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENT AND EXHIBITS

A.  FINANCIAL STATEMENTS INCLUDED IN PART A:

    With Respect to Fortis Benefits Insurance Company:

       Report of Independent Auditors.

       Balance Sheets for the years ended December 31, 1994 and 1993.

       Statements  of Income, Statements of  Changes in Shareholder's Equity and
       Statements of Cash Flows for the years ended December 31, 1994, 1993  and
       1992.

       Notes to Financial Statements.

       Interim  stub-period  financial statement  to  be filed  by pre-effective
       amendment.

    Financial Statements included in Part B:

    With Respect to Variable Account D of Fortis Benefits Insurance Company:

       None since available subaccounts have not commenced operation.

B.  EXHIBITS:

1.  Resolution of the Board  of Directors of  Fortis Benefits Insurance  Company
    effecting the establishment of Variable Account D (incorporated by reference
    from  Form  N-4 of  Fortis  Benefits and  its  Variable Account  D  filed on
    December 31, 1987, File No. 33-19421).

2.  Not applicable.

3.  (a)Form of Principal  Underwriter and Servicing  Agreement (incorporated  by
       reference  from Form N-4 registration  statement filed by Fortis Benefits
       and its Variable Account D on January 11, 1994, File No. 33-73986);

    (b)Form of Amendment  to Principal Underwriting  Agreement (incorporated  by
       reference  from Form N-4 Registration  Statement filed by Fortis Benefits
       and its Variable Account D on January 11, 1994, File No. 33-73986);

    (c)Form of Dealer Sales Agreement (incorporated by reference from Form N  of
       Registration  Statement of Fortis Benefits  filed December 22, 1994, File
       No. 33-19421);

4.  (a)Form of Combination Fixed and  Variable Group Annuity Contract  Including
       Contract Application Form--filed herewith;

    (b)Form  of  Certificate to  be used  in connection  with Contract  filed as
       Exhibit 4 (a)--filed herewith;

    (c)Form of  Combination and  Variable Individual  Annuity Contract  (General
       Account Fixed Account)--filed herewith;

    (d)Form  of IRA Endorsement (included as part of Pre-effective Amendment No.
       1 to this Form N-4 Registration Statement filed March 28, 1991);

    (e)Form  of  Section  403(b)  Annuity  Endorsement  (included  as  part   of
       Pre-effective  Amendment No.  1 to  this Form  N-4 Registration Statement
       filed March 28, 1991);

5.  Form of Application--filed herewith.

6.  (a)Articles  of   Incorporation  of   Fortis  Benefits   Insurance   Company
       (incorporated by reference from Form S-6 Registration Statement of Fortis
       Benefits  and its Variable  Account C filed  on March 17,  1986, File No.
       33-03919);

    (b)By-laws of Fortis Benefits  Insurance Company (incorporated by  reference
       from  Form S-6 Registration Statement of Fortis Benefits and its Variable
       Account C filed on March 17, 1986, File No. 33-03919);

    (c)Amendment to Articles of Incorporation and Bylaws dated November 21, 1991
       (included as part  of Post-Effective  Amendment No.  1 to  this Form  N-4
       Registration Statement filed March 2, 1992).

7.  None.

8.  None.

                                      II-1
<PAGE>
 9. Opinion  and consent of Douglas R.  Lowe, Esq., Assistant General Counsel of
    Fortis Benefits  Insurance Company,  as to  the legality  of the  securities
    being  registered (included as part of the  original filing of this Form N-4
    Registration Statement filed on November 1, 1990).

10. (a)Consent of Ernst & Young LLP--to be filed by amendment.

    (b)Power of  Attorney  for  Messrs. Freedman,  Mackin,  Keller  and  Pollock
       (incorporated by reference from Form S-6 Registration Statement of Fortis
       Benefits  and its Variable Account C filed on December 17, 1993, File No.
       33-73138).

11. Financial Statement Schedules--previously  filed as  a part of  this N-4  by
    Post-Effective Amendment No. 29, filed on April 29, 1995.

12. Not applicable.

13. Schedules  of  computation of  each  performance quotation  provided  in the
    registration statement pursuant to Item 21--None.

14. Financial Data  Schedule--not applicable  since financials  were  previously
    filed.

ITEM 25.  DIRECTORS AND OFFICERS OF FORTIS BENEFITS

    The  directors,  executive  officers,  and, to  the  extent  responsible for
variable insurance product  operations, other  officers of  Fortis Benefits  are
listed below.
<TABLE>
<CAPTION>
    NAME AND PRINCIPAL
     BUSINESS ADDRESS                                OFFICES WITH DEPOSITOR
- --------------------------  -------------------------------------------------------------------------
<S>                         <C>
OFFICER-DIRECTORS
- --------------------------
Robert Brian Pollock (4)    President and Chief Executive Officer
Thomas Michael Keller (5)   Executive Vice President
Dean C. Kopperud (1)        President--Fortis Financial Group

<CAPTION>
OTHER DIRECTORS
- --------------------------
<S>                         <C>
Allen Royal Freedman (2)    Chairman of the Board
Henry Carroll Makin (2)
Arie Aristide Fakkert (3)
<CAPTION>
OTHER OFFICERS
- --------------------------
<S>                         <C>
Michael John Peninger (4)   Senior Vice President and Chief Financial Officer
Larry A. Medin (1)          Senior Vice President--Marketing and Sales
George E. Phillips (4)      Senior Vice President--Information Service
Anthony J. Rotondi (1)      Senior Vice President--Life Operations
William D. Greiter (1)      Senior Vice President, General Counsel and Secretary
R. William Ogden, Jr. (5)   Senior Vice President--Life Products and Marketing Management
James R. Faust (1)          Senior Vice President--Marketing and Sales
Domenic P. Petrelli (4)     Senior Vice President--Claims
Robert R. Zambri (4)        Senior Vice President--General Counsel
Rhonda J. Schwartz (1)      Senior Vice President and General Counsel--Life and Investment Products
John W. Norton (1)          Senior Vice President and Deputy General Counsel--Securities
John Vincent Egan (1)       Vice President--Finance, Life Products
Jon Nicholson (1)           Vice President--Annuities
Thomas D. Gualdoni (1)      Vice President--Marketing
</TABLE>

- ------------------------
(1) Address:  Fortis Benefits  Insurance Company, P.O.  Box 64271,  St. Paul, MN
    55164.

(2) Address: Fortis, Inc., One Chase Manhattan Plaza, New York, NY 10005.

(3) Address: Fortis AMEV, Archmideslaan 10, 3584 BA Utrecht, The Netherlands.

(4) Address: 2323 Grand Avenue, Kansas City, MO 64108.

(5) Address: 515 West Wells, Milwaukee, WI 53201.

                                      II-2
<PAGE>
ITEM 26.  PERSONS CONTROLLED BY OR UNDER CONTROL WITH THE DEPOSITOR OR
REGISTRANT

    Variable Accounts C and D of Fortis Benefits Insurance Company are  separate
accounts  of Fortis Benefits. These separate accounts, certain separate accounts
assumed from St. Paul Life Insurance  Company, and Fortis Series Fund, Inc.  may
be  deemed to be controlled by Fortis Benefits, although Fortis Benefits follows
voting instructions of variable insurance contract owners with respect to voting
on certain important  matters in connection  with these entities.  All of  these
entities  are created under Minnesota law and are the funding media for variable
life insurance and annuity contracts issued or assumed by Fortis Benefits.

The chart indicating  the persons  controlled by  or under  common control  with
Fortis Benefits is hereby incorporated by reference from the response to Item 26
in Post-Effective Amendment No. 24 to this Form N-4 registration statement filed
on April 28, 1994. Fortis Benefits has no subsidiaries.

ITEMS 27.  NUMBER OF CONTRACT OWNERS

    As  of October  25, 1995  there were  no Certificate  owners under Contracts
being registered herewith.

ITEM 28.  INDEMNIFICATION

    Pursuant to  the  Principal Underwriter  and  Servicing Agreement  filed  as
Exhibit  3(a) and (b) to this  Registration Statement and incorporated herein by
this reference, Fortis Benefits  has agreed to  indemnify Fortis Investors  (and
its agents, employees, and controlling persons) for damages and expenses arising
out of certain material misstatements and omissions in connection with the offer
and  sale of the Certificates, unless the  misstatement or omission was based on
information supplied  by  Fortis  Investors; provided,  however,  that  no  such
indemnity  will  be made  to  Fortis Investors  or  its controlling  persons for
liabilities to  which they  would  otherwise be  subject  by reason  of  willful
misfeasance, bad faith or gross negligence in the performance of their duties or
by  reason of reckless disregard of their obligations under such agreement. This
indemnity could apply to certain  directors, officers or controlling persons  of
the  Separate Account by virtue of the fact that they are also agents, employees
or  controlling  persons  of  Fortis   Investors.  Pursuant  to  the   Principal
Underwriter  and Servicing Agreement,  Fortis Investors has  agreed to indemnify
Variable Account D,  Fortis Benefits, and  each of its  officers, directors  and
controlling persons for damages and expenses (1) arising out of certain material
misstatements  and  omissions  in connection  with  the  offer and  sale  of the
Certificates, if the misstatement or omission was based on information furnished
by  Fortis  Investors  or  (2)  otherwise  arising  out  of  Fortis   Investors'
negligence,  bad  faith,  willful  misfeasance  or  reckless  disregard  of  its
responsibilities. Pursuant to its  Dealer Sales Agreements, a  form of which  is
filed as Exhibit 3(c) and (d) to this registration statement and is incorporated
herein  by this reference,  firms that sell the  Certificates agree to indemnify
Fortis Benefits, Fortis  Investors, the  Separate Account,  and their  officers,
directors,  employees,  agents,  and controlling  persons  from  liabilities and
expenses arising out of the wrongful  conduct or omissions of said selling  firm
or its officers, directors, employees, controlling persons or agents.

Also,  Fortis Benefit's  By-Laws (see  Article VI,  Section 5  thereof, which is
incorporated  herein  by  reference  from  Exhibit  6(b)  to  this  Registration
Statement)  provide for indemnity  and payment of  expenses of Fortis Benefits's
officers, directors and employees in connection with certain legal  proceedings,
judgments,  and settlements arising by  reason of their service  as such, all to
the extent  and  in  the  manner permitted  by  law.  Applicable  Minnesota  law
generally  permits payment  of such indemnification  and expenses  if the person
seeking indemnification  has  acted  in good  faith  and  in a  manner  that  he
reasonably  believed to  be in  the best  interests of  the Company  and if such
person has received no improper personal benefit, and in a criminal  proceeding,
if  the person seeking  indemnification also has no  reasonable cause to believe
his conduct was unlawful.

Insofar as indemnification for any liability arising under the Securities Act of
1933 may be permitted to directors,  officers and controlling persons of  Fortis
Benefits  or  the  Separate Account  pursuant  to the  foregoing  provisions, or
otherwise, Fortis Benefits and  the Separate Account have  been advised that  in
the  opinion of the  Securities and Exchange  Commission such indemnification is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In  the event that  a claim for indemnification  against such liabilities (other
than the payment by Fortis Benefits of expenses incurred or paid by a  director,
officer  or controlling person of Fortis Benefits or the Separate Account in the
successful defense  of any  action,  suit or  proceeding)  is asserted  by  such
director, officer or controlling person in connection with the precedent, submit
to a court of appropriate jurisdiction the question whether such indemnification
by  it is against public policy as expressed  in the Act and will be governed by
the final adjudication of such issue.

                                      II-3
<PAGE>
ITEM 29.  PRINCIPAL UNDERWRITERS

(a) Fortis Investors, Inc. is the principal underwriter for Variable Account  D.
    Fortis  Investors,  Inc.  also acts  as  the principal  underwriter  for the
    following registered investment companies (in addition to Variable Account D
    and Fortis  Series  Fund, Inc.):  Variable  Account C  of  Fortis  Benefits,
    Variable  Account A of First Fortis Life Insurance Company, Fortis Advantage
    Portfolios, Inc.,  Fortis Equity  Portfolios, Inc.,  Fortis Fiduciary  Fund,
    Inc.,  Fortis  Growth  Fund,  Inc., Fortis  Money  Portfolios,  Inc., Fortis
    Tax-Free Portfolios,  Inc.,  Fortis  Income Portfolios,  Inc.,  and  Special
    Portfolios, Inc.

(b) The  following table sets  forth certain information  regarding the officers
    and directors of the principal underwriter, Fortis Investors, Inc.:

<TABLE>
<CAPTION>
  NAME AND PRINCIPAL                              POSITIONS AND OFFICES
   BUSINESS ADDRESS                                 WITH UNDERWRITER
- ----------------------  -------------------------------------------------------------------------
<S>                     <C>
Robert W. Beltz, Jr.*   Vice President--Mutual Fund and Annuity Operations
James S. Byrd**         Vice President
David G. Carroll**      2nd Vice President
Thomas E. Erickson*     Assistant Secretary
Tamara L. Fagely*       Fund Accounting Officer
Deborah Foss*           Vice President--Human Resources
Thomas D. Gualdoni*     Vice President
John E. Hite*           2nd Vice President and Assistant Secretary
Carol M. Houghtby*      2nd Vice President and Treasurer
Barbara W. Kirby*       2nd Vice President
Dean C. Kopperud*       President and Director
Robert C. Lindberg**    Vice President
Larry A. Medin*         Senior Vice President--Sales
Jon H. Nicholson*       Vice President--Product Development
John W. Norton*         Senior Vice President, Deputy General Counsel--Securities, and Secretary
Michael D. O'Connor*    Qualified Plan Counsel
Dennis M. Ott**         Senior Vice President
Stephen M. Poling**     Director and Executive Vice President
Richard P. Roche*       Vice President--Sales
Anthony J. Rotondi*     Senior Vice President
Rhonda J. Schwartz*     Senior Vice President and General Counsel
Keith R. Thomson**      Vice President
</TABLE>

- ------------------------
  *  Address: 500 Bielenberg Drive, Woodbury, MN 55125.

 **  Address: 5500 Wayzata Blvd, Suite 1150, Golden Valley, MN 55416.

***  Address: 515 West Wells Street, Milwaukee, WI 53201.

(c) None.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

    The records required  to be maintained  by Section 31(a)  of the  Investment
Company  Act of  1940 and  Rules 31a-1  and 31a-3  thereunder are  maintained by
Fortis Benefits,  Fortis  Investors, Inc.  and  Fortis Advisers,  Inc.,  at  500
Bielenberg Drive, Woodbury, Minnesota 55125.

ITEM 31.  MANAGEMENT SERVICES

    None.

                                      II-4
<PAGE>
ITEM 32.  UNDERTAKINGS

    The Registrant hereby undertakes:

(a) To  file  a  post-effective  amendment  to  this  registration  statement as
    frequently as is necessary to  ensure that the audited financial  statements
    in  the registration statement are never more than 16 months old for so long
    as payments under the variable annuity contracts may be accepted;

(b) To include either  (1) as  part of any  application to  purchase a  Contract
    offered  by the Prospectus, a space that an applicant can check to request a
    Statement of  Additional  Information,  or (2)  a  toll-free  phone  number,
    postcard,  or similar  written communication affixed  to or  included in the
    Prospectus that the applicant can call or remove to send for a Statement  of
    Additional Information;

(c) To   deliver  a  Statement  of  Additional  Information  and  any  financial
    statements required  to be  made  available under  this Form  promptly  upon
    written or oral request.

The Registrant intends to rely on the no-action response dated November 28, 1988
from  Ms. Angela C. Goelzer  of the Commission staff  to the American Council of
Life Insurance concerning the redeemability of Section 403(b) annuity  contracts
and  the  Registrant  has complied  with  the provisions  of  paragraphs (1)-(4)
thereof.

                                      II-5
<PAGE>
                                   SIGNATURES

    As  required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this amended Registration Statement to be signed
on its behalf in the City  of St. Paul, State of  Minnesota on this 27th day  of
October, 1995.

                                          VARIABLE ACCOUNT D OF
                                          FORTIS BENEFITS INSURANCE COMPANY
                                            (Registrant)
                                          By: FORTIS BENEFITS INSURANCE COMPANY

                                          By:         /s/
                                          --------------------------------------
                                               Robert Brian Pollock, PRESIDENT

                                          FORTIS BENEFITS INSURANCE COMPANY
                                            (Depositor)

                                          By:         /s/
                                          --------------------------------------
                                               Robert Brian Pollock, PRESIDENT

    As  required by the Securities Act of 1933 and the Investment Company Act of
1940, this Registration Statement has been  signed by the following persons,  in
the capacities indicated, on October 27, 1995.

<TABLE>
<CAPTION>
                      SIGNATURE                                        TITLE WITH FORTIS BENEFITS
- ------------------------------------------------------  ---------------------------------------------------------
<C>                                                     <S>
                                     *
     -------------------------------------------        Chairman of the Board
                 Allen Royal Freedman

                                     *
     -------------------------------------------        Director
                 Henry Carrol Mackin

                                     *
     -------------------------------------------        Director
                Thomas Michael Keller

     -------------------------------------------        Director
                Arie Aristide Fakkert

                               /s/
     -------------------------------------------        President and Director
                 Robert Brian Pollock                    (Chief Executive Officer)

                                /s/
     -------------------------------------------        Director
                   Dean C. Kopperud

                               /s/                      Senior Vice President, Controller and Treasurer
     -------------------------------------------         (Principal Accounting Officer and Principal
                Michael John Peninger                    Financial Officer)

                  *By:          /s/
          --------------------------------------
                   Robert Brian Pollock
                     ATTORNEY-IN-FACT
</TABLE>

                                      II-6
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                                                                        PAGE
                                                                                                                         ---
<S>           <C>                                                                                                    <C>
        4(a)  Form of Combination Fixed and Variable Group Annuity Contract Including Contract Application Form....
        4(b)  Form of Certificate..................................................................................
        4(c)  Form of Combination and Variable Individual Annuity Contract (General Account Fixed Account).........
        5     Form of Application..................................................................................
</TABLE>

Explanation of lack of need for SEC exemptive order.

<PAGE>
                                FORTIS BENEFITS
                               INSURANCE COMPANY
                              ST. PAUL, MINNESOTA
                                A STOCK COMPANY

We  will pay  the Annuitant  the first of  a series  of annuity  payments on the
Annuity Commencement Date by  applying the adjusted  value of the  Participant's
Account according to the Settlement Provisions. Subsequent payments will be paid
on the same day of each month according to the provisions of this Contract.

Signed for Fortis Benefits on the Issue Date.

                                          SENIOR VICE PRESIDENT

            FLEXIBLE PREMIUM DEFERRED COMBINATION VARIABLE AND FIXED
                             GROUP ANNUITY CONTRACT
                        NON-PARTICIPATING. NO DIVIDENDS.

ALL  PAYMENTS AND VALUES PROVIDED BY THE  CONTRACT, WHEN BASED ON THE INVESTMENT
EXPERIENCE OF THE VARIABLE  ACCOUNT ARE VARIABLE, MAY  INCREASE OR DECREASE  AND
ARE  NOT GUARANTEED AS TO  AMOUNT. THE VARIABLE PROVISIONS  OF THIS CONTRACT ARE
FOUND ON PAGES 9 AND 10.

PAYMENTS AND VALUES BASED  ON THE FIXED  ACCOUNT ARE SUBJECT  TO A MARKET  VALUE
ADJUSTMENT  FORMULA, MAY  RESULT IN UPWARD  AND DOWNWARD  ADJUSTMENTS IN AMOUNTS
PAYABLE,  INCLUDING  SURRENDERS,  TRANSFERS,  AMOUNTS  APPLIED  TO  PURCHASE  AN
ANNUITY,  AND  DISTRIBUTIONS  RESULTING FROM  THE  DEATH OF  THE  PARTICIPANT OR
ANNUITANT. PAYMENTS MADE  FROM FIXED  ACCOUNT VALUES  WHICH ARE  WITHIN 15  DAYS
BEFORE  OR AFTER  THE END OF  A GUARANTEE PERIOD  ARE NOT SUBJECT  TO THE MARKET
VALUE ADJUSTMENT.
<PAGE>
                           MASTER CONTRACT DATA PAGE

<TABLE>
<S>                              <C>
MASTER CONTRACT NUMBER:          #############

CONTRACT ISSUE DATE:             #############

OWNER:                           #############
</TABLE>

MAXIMUM ASSET CHARGE FACTOR:  .45% Annually (or .0012329% Daily)
  (For the Variable Account Only)

<TABLE>
<CAPTION>
                                           CURRENT      MAXIMUM
                                         -----------  -----------
<S>                                      <C>          <C>
TRANSFER CHARGE:                          $    0.00    $   25.00
</TABLE>

<PAGE>
                                  DEFINITIONS

WE, US, OUR, THE COMPANY

    Fortis Benefits Insurance Company.

YOU, YOUR, THE OWNER

    The person, persons  or entity entitled  to the ownership  rights stated  in
this  Contract and in whose name or names  the Contract is issued. The Owner may
designate  a  trustee  or  custodian  of  a  retirement  plan  which  meets  the
requirements  of Section 401, Section 408(c),  Section 408(k), or Section 457 of
the Internal Revenue  Code to serve  as legal  owner of assets  of a  retirement
plan,  but the  term "Owner"  has used herein,  shall refer  to the organization
entering into the Contract.

ACCUMULATION UNIT

    A unit  of measurement  used to  calculate the  value of  the  Participant's
interest in the Variable Account before the annuity commencement date.

ANNUITANT

    The person or persons on whose life the first annuity payment is to be made.
If more than one person is so named, all provisions of the Certificate which are
based  on the death of the "Annuitant" will be based on the date of death of the
last survivor of the persons so named. By example, the death benefit will become
due only upon the  death, prior to  the annuity commencement  date, of the  last
survivor of the persons so named. Collectively, these persons are referred to in
the Certificate as "Annuitant" or "Annuitants." The Participant is not permitted
to name more than one Annuitant under a Qualified Certificate.

ANNUITY UNIT

    A unit of measurement to calculate variable annuity payments.

BENEFICIARY

    The  person entitled to receive benefits as per the terms of the Certificate
in case  of  the  death  of  the Annuitant  or  the  Participant  or  the  joint
Participant, as applicable.

CERTIFICATE

    The  document  for  each Participant  which  evidences the  coverage  of the
Participant under the Contract.

CONTRACT APPLICATION

    The document signed by the Owner that evidences the Owner's application  for
the Contract.

CONTRACT YEAR

    A  period  of 12  consecutive  months beginning  on  the Issue  Date  or any
anniversary thereafter.

DATE OF DEPOSIT

    The date We receive any Purchase Payment at our Home Office.

DESIGNATED BENEFICIARY

    The person designated as the beneficiary by the Participant.

FIXED ACCOUNT

    The Fixed Account is a non-unitized separate account that We use to  account
for amounts allocated to Guarantee Periods.

FIXED ANNUITY OPTION

    An annuity option with payments which do not vary as to dollar amount.

FUND

    The  "Fund" or "Funds"  are those investment  portfolios available under the
Contract to which the Participant may allocate Purchase Payments, each of  which
is,  or is  a series  of, a management  investment company  registered under the
Investment Company Act of 1940.

                                       2
<PAGE>
GUARANTEE PERIOD

    The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE

    The rate  of interest  We credit  on an  effective annual  basis during  any
Guarantee Period.

ISSUE DATE

    The  date on which this Contract becomes  effective as shown on the Contract
Data Page.

HOME OFFICE

    Our  office   at   500   Bielenberg  Drive,   Woodbury,   Minnesota   55125;
1-800-827-5877; Mailing Address: P.O. Box 64272, St. Paul, Minnesota 55164.

MARKET VALUE ADJUSTMENT

    Positive  or negative adjustment in the Fixed  Account value that We make if
such value is paid out more than 15 days before or after the end of a  Guarantee
Period in which it was being held.

NET ASSET VALUE PER SHARE

    The  net assets of a  Fund portfolio divided by the  number of shares in the
Fund portfolio.

NET PURCHASE PAYMENT

    The gross amount of the Purchase Payment less any applicable premium taxes.

NON-QUALIFIED CONTRACT

    Contracts that do not qualify for  the special federal income tax  treatment
applicable in connection with retirement plans.

PARTICIPANT

    The  person named in the Certificate who  is entitled to exercise all rights
and privileges of  ownership under the  Certificate, except as  reserved by  the
Owner.

PARTICIPANT'S ACCOUNT

    An  account established for each Participant  to which each Purchase Payment
is credited.

PARTICIPANT'S ACCOUNT VALUE

    The total of the  fixed account value and  the variable account value  under
the Certificate.

PARTICIPANT'S APPLICATION

    The document signed by the Participant that serves as his or her application
for participation under the Contract.

PURCHASE PAYMENT

    An  amount paid to  the Company as consideration  for the benefits described
herein.

QUALIFIED CONTRACT

    Contracts that are qualified  for the special  federal income tax  treatment
applicable in connection with certain retirement plans.

SUBACCOUNT

    The  Subaccounts of  the Variable Account  to which  a Participant's Account
Value may be allocated. Each Subaccount invests all of its assets in a portfolio
of the  a  Fund having  the  same investment  policies  and objectives  as  that
Subaccount.

VALUATION DATE

    All  business days except, with respect to any Subaccount, days on which the
related portfolio does not value its shares.

VALUATION PERIOD

    The period that  starts at the  close of the  New York Stock  Exchange on  a
Valuation Date and ends at the close of the Exchange on the next Valuation Date.

                                       3
<PAGE>
VARIABLE ACCOUNT

    A  segregated investment account entitled  "Variable Account D", established
by us pursuant to  applicable law. That  portion of the  assets of the  Variable
Account equal to the reserves and other Contract liabilities with respect to the
Variable  Account shall  not be chargeable  with liabilities arising  out of any
other business  We  may  conduct.  Income, gains  and  losses,  whether  or  not
realized,  from assets  allocated to  the Variable  Account, are  credited to or
charged against  such account  without  regard to  our  other income,  gains  or
losses.

VARIABLE ANNUITY

    An  annuity option  under which  We promise  to pay  the annuitant  or other
properly designated  payee  one  or  more  payments  which  vary  in  amount  in
accordance  with  the net  investment experience  of the  applicable Subaccounts
selected to measure the value of the Contract.

WRITTEN, IN WRITING

    A written request or notice in acceptable form and content, which is  signed
and dated, and received at our Home Office.

                               GENERAL PROVISIONS

THE CONTRACT

    This  Contract is  issued in consideration  of the  Contract Application and
payment of the Purchase Payment(s). Only an Officer of the Company can agree  to
change or waive any provision of the Contract or any Certificate.

INCONTESTABILITY

    The Contract and the Certificate are incontestable.

MISSTATEMENT OF AGE OR SEX

    If  any  date  of  birth  or  sex,  or  both,  has  been  misstated  in  the
Participant's Application, or elsewhere, the amounts payable under this Contract
will be the amounts which would have been provided using the correct age or sex,
or both.  Any  deficiency in  the  payments already  made  by Us  will  be  paid
immediately  and any excess in  the payments already made  by Us will be charged
against the benefits falling due after adjustment. The amount of any  adjustment
will  be credited  or charged interest  at the  effective annual rate  of 3% per
year.

DISCONTINUANCE OF ACCEPTANCE OF NEW PARTICIPANTS

    By giving  30 days  prior  Written Notice  to the  Owner,  We may  limit  or
discontinue the acceptance of new Participant's Applications and the issuance of
new  Certificates under this  Contract. Such limitation  or discontinuance shall
have no  effect  on  rights  or  benefits  with  respect  to  any  Participant's
Certificate   issued  prior  to  the  effective   date  of  such  limitation  or
discontinuance.

GOVERNING LAW

    This Contract and all  Certificates issued with it  will be governed by  the
laws of the jurisdiction where the Contract Application is signed.

GUARANTEES

    Subject to the Net Investment Factor provision, We guarantee that the dollar
amount  of Variable  Annuity payments made  during the lifetime  of the payee(s)
will not be  adversely affected  by Our actual  mortality experience  or by  the
actual  expenses incurred by Us in excess of the expense deductions provided for
in the Contract.

SETTLEMENT

    All benefits under this Contract are payable from Our Home Office.

NON-PARTICIPATING

    This Contract  is  non-participating  and  does not  share  in  Our  surplus
earnings.

BENEFICIARY

    Subject  to  the  rights  of  an  irrevocably  Designated  Beneficiary,  the
Participant may change or  revoke the designation of  a Beneficiary at any  time
while a Participant and the Annuitant are living. The Participant must send Us a
Written

                                       4
<PAGE>
Beneficiary  designation or  revocation. The  change or  revocation will  not be
binding upon Us until  it is received by  Us at Our Home  Office. When it is  so
received, the change or revocation will be effective as of the date on which the
Beneficiary  designation or revocation was signed,  but the change or revocation
will be without prejudice to The Company  on account of any payment made or  any
action taken by The Company prior to receiving the change or revocation.

In the event of the death of a Participant or the Annuitant prior to the Annuity
Commencement  Date, the Beneficiary will be as follows: The Beneficiary shall be
the  surviving  Participant,  if   any,  notwithstanding  that  the   Designated
Beneficiary  may be different. Otherwise, the Beneficiary will be the Designated
Beneficiary. If there  is no such  Designated Beneficiary in  effect or if  such
Designated  Beneficiary is  no longer living,  the estate of  the last surviving
Participant will be the Beneficiary.

RIGHTS RESERVED BY US

    Upon notice to You and the Participant, the Contract, the Certificate may be
modified by Us, but only if such modification is necessary to:

       (1) Operate  the  Variable  Account  in  any  form  permitted  under  the
           Investment Company Act of 1940 or in any other form permitted by law.

       (2) Transfer  any assets in  any Subaccount to  another Subaccount, or to
           one or more separate accounts, or to the fixed account.

       (3) Add, combine or remove Subaccounts in the Variable Account.

       (4) Substitute for  the shares  held  in any  Subaccount, the  shares  of
           another Fund.

       (5) Make  any changes as required by the  Internal Revenue Code or by any
           other applicable law in order  to continue treatment of the  Contract
    as an annuity.

When  required by law, we will obtain Your  approval of changes and We will gain
approval from any appropriate regulatory authority.

TERMINATION

    This Certificate remains in force until  surrendered for its full value,  or
all annuity payments have been made, or the death benefit has been paid.

If  the  Participant's Account  Value is  less  than $1,000,  We may  cancel the
Certificate on any Valuation  Date. We will notify  the Participant at least  90
days  in advance of  Our intention to cancel  the Certificate. Such cancellation
would be considered a full surrender of the Certificate.

                               PURCHASE PAYMENTS

PAYMENTS

    The  initial  Purchase  Payment  must   be  at  least  $5,000  ($2,000   for
Certificates under Qualified Contracts). Additional Purchase Payments must be at
least $500. We reserve the right to refuse a Purchase Payment for any reason.

ALLOCATION OF PURCHASE PAYMENTS

    Except  as  hereafter  provided,  the initial  allocation  for  Net Purchase
Payments is shown on the Certificate Data  Page and will remain in effect  until
changed by Written notice. If a Certificate is issued in a state that requires a
refund  of premiums  paid upon  exercise of the  "free look"  privilege, the Net
Purchase Payments  made at  the time  of purchase  of such  Certificate will  be
allocated to a money market Fund available under the Contract. In such case, the
Net  Purchase Payments will remain  so allocated until the  sum of the following
number of days after  We mail the Certificate  for delivery to the  Participant:
(1)  the  number of  days  provided in  the free  look  period specified  on the
coverage page of the Certificate; plus (2) five days. Thereafter, the allocation
of all Net Purchase Payments will be  as shown on the Certificate Data Page  and
will remain in effect until changed by Written notice. The percentage allocation
for future Net Purchase Payments may

                                       5
<PAGE>
be  changed at  any time by  Written notice.  Changes in the  allocation will be
effective on the date We receive the Participant's notice. The allocation may be
100% to any available  Subaccount or Guarantee Period,  or may be divided  among
the accounts in whole percentage points totaling 100%.

                              OWNERSHIP PROVISIONS

EXERCISE OF CONTRACT RIGHTS

    The Contract belongs to the Owner. All Contract rights and privileges may be
expressly reserved by the Owner, failing which, the Participant will be entitled
to  exercise all  rights and  privileges in  connection with  such Participant's
Certificate. In any case,  such rights and privileges  can be exercised  without
the   consent  of  the   Beneficiary  (other  than   an  irrevocably  designated
beneficiary) or any other  person. Such rights and  privileges may be  exercised
only  during the lifetime of the Annuitant and prior to the Annuity Commencement
Date, except as otherwise provided in this Contract.

Unless the Participant specifies otherwise,  the Annuitant becomes the Payee  on
the annuity commencement date. The Beneficiary becomes the Payee on the death of
the  Participant  or the  Annuitant. Such  Payees  may thereafter  exercise such
rights and privileges, if any, of ownership which continue.

CHANGE OF OWNERSHIP

    Ownership of a Qualified Contract may not be transferred except to: (1)  the
Annuitant;  (2) a trustee  or successor trustee  of a pension  or profit sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the
employer of the Annuitant provided that the Qualified Contract after transfer is
maintained under the terms of a  retirement plan qualified under Section  403(a)
of  the Internal Revenue Code for the  benefit of the Annuitant; (4) the trustee
of an individual  retirement account  plan qualified  under Section  408 of  the
Internal  Revenue Code; or (5) as otherwise  permitted from time to time by laws
and regulations  governing the  retirement or  deferred compensation  plans  for
which  a Qualified  Contract may  be issued.  In no  other case  may a Qualified
Contract be sold, assigned, transferred, discounted or pledged as collateral.

The Owner of a Non-Qualified Contract may change the ownership of the  Contract.
During the lifetime of the Annuitant and prior to the Annuity Commencement Date,
the  Participant may change the ownership interest in the Non-Qualified Contract
as evidenced by the Certificate.

A change of  ownership will  not be  binding upon  Us until  We receive  Written
notification  at Our  Home Office.  When such  notification is  so received, the
change will be effective as  of the date of the  signed request for change,  but
the change will be without prejudice to Us on account of any payment made or any
action taken by Us prior to receiving the change.

DISTRIBUTION OF PROCEEDS AT DEATH OF PARTICIPANT

    If  a Participant under a Non-Qualified Contract dies prior to the Annuitant
and before the annuity commencement date, the death benefit must be  distributed
to  the Beneficiary, if then alive, either  (1) within five years after the date
of death of the Participant, or (2) over some period not greater than the  life,
or expected life, of the Beneficiary, with annuity payments beginning within one
year  after the date of death of  the Participant. Any such Beneficiary will not
be entitled to exercise any rights  prohibited by applicable federal income  tax
law.

These mandatory distribution requirements will not apply when the Beneficiary is
the  spouse of the  deceased Participant, if  the spouse elects  to continue the
Certificate in  the  spouse's  own  name,  as  Participant.  When  the  deceased
Participant  was also the  Annuitant, the surviving  spouse (if the Beneficiary)
may elect  to  be named  as  both Participant  and  Annuitant and  continue  the
Certificate.

If  the payee  dies after the  annuity commencement  date and before  all of the
payments under the  form of annuity  then in effect  have been distributed,  the
remaining amount payable, if any, must be distributed at least as rapidly as the
method of distribution then in effect.

                                       6
<PAGE>
PERIODIC REPORTS

    Prior  to the  annuity commencement date,  We will send  the Participant, at
least once  during each  Contract year,  a statement  showing the  Participant's
Account  Value as of  a date not  more than two  months previous to  the date of
mailing. We will  also send  such statements as  may be  required by  applicable
laws, rules and regulations.

PARTICIPANT'S ACCOUNT

    We  will establish a  Participant's Account for  each Participant under this
Contract and will  maintain the  Participant's Account  during the  Accumulation
Period. The Participant's Account Value for any Valuation Period is equal to the
Variable  Account Value, if  any, plus the  Fixed Account Value,  if any, of the
Participant's Account for that Valuation Period.

                                 FIXED ACCOUNT

FIXED ACCOUNT

    The Fixed Account is a non-unitized separate account that We use to  account
for  amounts  allocated to  Guarantee Periods  under  the Contract.  All amounts
allocated to a  Guarantee Period,  whether Net Purchase  Payments or  transfers,
become part of the Fixed Account.

FIXED ACCOUNT VALUE

    When  We receive a Purchase Payment, all or that portion, if any, of the Net
Purchase Payment which is allocated to the Fixed Account will be credited to the
Participant's Account and allocated to  the Guarantee Period(s) selected by  the
Participant. The Fixed Account Value of a Participant's Account, if any, for any
Valuation  Period is  equal to the  sum of the  values in each  of the Guarantee
Periods credited to the Participant's Account for such Valuation Period.

The value in any  one Guarantee Period  on a Valuation  Date is the  accumulated
value  of the Net Purchase Payment (or transfer) at the Guaranteed Interest Rate
minus the accumulated value  of surrenders and transfers  out of that  Guarantee
Period at the Guaranteed Interest Rate.

GUARANTEE PERIODS

    The  Participant may  select one or  more Guarantee Period(s)  from those We
make available. The  period(s) selected will  determine the Guaranteed  Interest
Rate(s).  The Net Purchase Payment or the portion thereof (or amount transferred
in accordance  with  the transfer  privilege  described below)  allocated  to  a
particular  Guarantee Period will earn interest  at the Guaranteed Interest Rate
during the Guarantee Period. Guarantee Periods begin on the Date of Deposit  or,
in  the case of a transfer, on the effective date of the transfer. The Guarantee
Period is  the number  of years  We  credit the  Guaranteed Interest  Rate.  The
expiration date of any Guarantee Period is the last day of the Guarantee Period.
Subsequent Guarantee
Periods  begin on the  first day following  the expiration date.  As a result of
Guarantee  Period  renewals,  additional  purchase  payments  and  transfers  of
portions  of  the Participant's  Account Value,  Guarantee  Periods of  the same
duration may have different expiration dates and Guaranteed Interest Rates.

We will notify the Participant In Writing at  least 45 and no more than 75  days
prior to the expiration date for any Guarantee Period. A new Guarantee Period of
the  same duration as the previous  Guarantee Period will begin automatically at
the end of the previous Guarantee Period unless We receive Written notice to the
contrary from the Participant at least 3 business days prior to the end of  such
Guarantee  Period. The  Participant may  elect a  different Guarantee  Period or
Subaccount from those We offer at such time.

GUARANTEED INTEREST RATES

    We will periodically  establish an applicable  Guaranteed Interest Rate  for
each  Guarantee Period We offer. These rates will be guaranteed for the duration
of the respective Guarantee Periods.

No Guaranteed Interest Rate shall  be less than an  effective annual rate of  3%
per year.

                                       7
<PAGE>
MARKET VALUE ADJUSTMENT

    Any  withdrawal  (which for  purposes  of this  section  includes transfers,
surrenders, distributions on the death of  the Participant or the Annuitant,  or
amounts  applied to purchase  an annuity) from  the Fixed Account,  other than a
withdrawal effective within  15 days before  or after the  Expiration Date of  a
Guarantee Period, will be subject to a Market Value Adjustment ("MVA").

The Market Value Adjustment may increase or decrease the amount of Fixed Account
Value  being withdrawn or transferred. The comparison of two Guaranteed Interest
Rates determines whether the Market Value  Adjustment produces an increase or  a
decrease.  The first  rate to  compare is the  Guaranteed Interest  Rate for the
amount being  transferred  or  withdrawn.  The second  rate  is  the  Guaranteed
Interest  Rate then being offered for new Guarantee Periods of the same duration
as that  remaining  in the  Guarantee  Period from  which  the funds  are  being
withdrawn  or transferred.  If the  first rate exceeds  the second  by more than
1/2%, the Market Value Adjustment produces  an increase. If the first rate  does
not  exceed the second by at least  1/2%, the Market Value Adjustment produces a
decrease.

The MVA will be determined by  multiplying the amount being withdrawn, from  the
Guarantee Period by the following factor:

      (  1 + I  )        n / 12
      ----------                 - 1
 (   1 + J + .005    )

where:  I is  the Guaranteed  Interest Rate being  credited to  the amount being
withdrawn from the existing Guarantee Period, J is the Guaranteed Interest  Rate
then  being offered for new Guarantee Periods with durations equal to the number
of years remaining  in the  existing Guarantee Period  (rounded up  to the  next
higher  number of years), and N is the number of months remaining in the current
Guarantee Period (rounded up to the next higher number of months).

                                VARIABLE ACCOUNT

SUBACCOUNTS

    The Variable Account has several Subaccounts,  each investing in one of  the
corresponding  Funds  Net Purchase  Payments  for a  particular  Participant are
initially allocated  (after  the  time  period  specified  under  the  paragraph
entitled  "Allocation of Purchase Payments" under the section entitled "PURCHASE
PAYMENTS" herein)  to the  Subaccounts and  the Fixed  Account as  shown on  the
Certificate Date Page.

We  will use the Net  Purchase Payments and any  transferred amounts to purchase
Fund shares applicable to the Subaccounts at  their net asset value. We will  be
the  owner  of  all Fund  shares  purchased  with the  Net  Purchase  Payment or
transferred amount.

SUBACCOUNT ACCUMULATION UNITS

    Net Purchase  Payments and  transferred amounts  allocated to  the  Variable
Account  will be credited to the Participant's Account in the form of Subaccount
Accumulation Units.  The number  of Subaccount  Accumulation Units  is found  by
dividing  the amount of the Net Purchase Payment or transferred amount allocated
to the Subaccount by the  Subaccount Accumulation Unit value  at the end of  the
Valuation  Period in which the Purchase Payment or transfer request was received
at the Home Office. The value of each Subaccount Accumulation Unit with  respect
to  the  Contract  was arbitrarily  set  as  of the  date  the  Subaccount first
purchased the Fund shares with respect to the Contract. Subsequent values on any
Valuation Date  are equal  to the  previous Subaccount  Accumulation Unit  value
times  the  Net  Investment  Factor  for the  Valuation  Period  ending  on that
Valuation Date.

NET INVESTMENT FACTOR

    The Net Investment  Factor is  an index  applied to  measure the  investment
performance  of a  Subaccount from  one Valuation  Period to  the next.  The Net
Investment Factor may be greater  or less than or  equal to one; therefore,  the
value of an Accumulation Unit may increase, decrease or remain the same.

                                       8
<PAGE>
The Net Investment Factor for a Subaccount is determined by dividing (1) by (2),
and then subtracting (3) from the result, where:

       (1) is the net result of:

           (a) the  Net Asset  Value Per  Share of the  Fund shares  held in the
               Subaccount, determined  at  the  end  of  the  current  Valuation
       Period;

           (b) plus  the  per  share  amount of  any  dividend  or  capital gain
               distributions made  on the  Fund shares  held in  the  Subaccount
       during the current Valuation Period;

           (c) minus a per share charge for the increase plus a per share credit
               for  the  decrease, in  any income  taxes  reserved for  which we
       determine  to  have  resulted  from  the  investment  operations  of  the
       Subaccount or any other taxes which are applicable to this Contract.

       (2) is  the Net  Asset Value  Per Share  of the  Fund shares  held in the
           Subaccount, determined  at the  beginning  of the  current  Valuation
    Period; and

       (3) is  a  factor  representing  the mortality  risk,  expense  risk, and
           administrative expense  charge. We  will  determine the  daily  asset
    charge  factor annually,  but in  no event may  it exceed  the Maximum Asset
    Charge Factor as specified on the Certificate Data Page.

VARIABLE ACCOUNT VALUE

    The Variable Account  value of the  Participant's Account, if  any, for  any
Valuation  Period is the total of the  values in each Subaccount credited to the
Participant's Account for such Valuation  Period. The value for each  Subaccount
is equal to:

       (1) the number of Subaccount Accumulation Units,

       (2) times  the  Subaccount  Accumulation  Unit  value  for  the Valuation
           Period.

The Variable  Account value  will vary  from Valuation  Date to  Valuation  Date
reflecting the total value in the Subaccounts.

ANNUAL ADMINISTRATIVE CHARGE AND PREMIUM TAXES

    We  will  deduct an  annual administrative  charge of  $30 at  the following
times:

       (1) On each Certificate anniversary.

       (2) On the  surrender  of the  Certificate  for  its full  value  if  not
           surrendered on a Certificate anniversary.

Premium  taxes, if any, levied  by any unit of  government will be deducted from
the Certificate Value.

These deductions will be made from the  Fixed Account and Variable Account on  a
pro  rata basis.  The amount  deducted from the  Variable Account  value will be
deducted by an  automatic surrender of  Subaccount Accumulation Units  on a  pro
rata basis.

                                   TRANSFERS

    We  will  make transfers  at the  end of  the Valuation  Period in  which We
receive the Participant's  request for  the transfer, subject  to the  following
restrictions.  The  current  and  maximum  transfer  charges  are  shown  on the
Certificate Data Page.  We reserve the  right to restrict  the frequency of,  or
otherwise  condition or terminate, transfers. In  addition, the Funds may impose
charges.

Before the annuity commencement date, the  Participant may transfer part or  all
of the Participant's Account Value subject to the following:

       (1) All  transfers from  the Fixed  Account will  be subject  to a Market
           Value Adjustment.

       (2) Each transfer  must be  at least  $1,000 or  the total  value of  any
           account, if less.

                                       9
<PAGE>
After  the  annuity  commencement date,  the  Participant  may make  up  to four
transfers per  year. The  Participant  may not  make  transfers from  the  Fixed
Account.

                                   SURRENDERS

GENERAL SURRENDER PROVISIONS

    The  amount surrendered  will normally be  paid to the  Participant within 7
days of:

       (1) Our receipt of the Participant's Written request; and

       (2) Our receipt of the Certificate, if required.

We reserve the right to defer payment  of surrenders from the Fixed Account  for
up to 6 months from the date We receive the request.

FULL SURRENDER

    At  any time prior to the annuity  commencement date and during the lifetime
of the Annuitant, the Participant may surrender the Certificate by sending Us  a
Written request. The amount payable on surrender is:

       (1) the Participant's Account Value at the end of the Valuation Period in
           which We receive the Participant's request;

       (2) plus or minus any applicable Market Value Adjustment.

The  amount payable upon surrender will not  be less than the amount required by
state law.

Upon payment of the above surrender amount, the Certificate is terminated and We
have no further obligation under the Certificate.

All collateral assignees must consent to any surrender. We may require that  the
Certificate be returned to Our Home Office prior to making payment.

PARTIAL SURRENDER

    At  any time prior to the annuity  commencement date and during the lifetime
of the Annuitant, the Participant may  surrender a portion of the  Participant's
Account  Value. The  Participant must send  Us a Written  request specifying the
accounts from  which  the surrender  is  to be  made.  Surrenders will  be  made
effective  at the end  of the Valuation  Period in which  We receive the Written
request.

The Participant  must surrender  an amount  equal  to at  least $1,000.  If  the
remaining  Participant's Account Value  would be less than  $1,000, We may treat
the request as a full surrender.

We will  surrender  Subaccount Accumulation  Units  from the  Variable  Account,
and/or  dollar  amounts  from  the  Fixed  Account,  so  that  the  total amount
surrendered equals the sum of the following:

       (1) the amount payable to the Participant;

       (2) plus or minus any applicable Market Value Adjustment.

                                 DEATH BENEFIT

DEATH BENEFIT BEFORE THE ANNUITY COMMENCEMENT DATE

    If the Participant or the Annuitant  dies prior to the annuity  commencement
date, We will pay the death benefit to the Beneficiary.

                                       10
<PAGE>
The amount of the death benefit is the greater of:

       (1) The  sum of Net Purchase Payments  made less any prior surrenders and
           any prior negative Market Value Adjustments;

       (2) Participant's Account Value adjusted  by the Market Value  Adjustment
           as  of the date We receive  proof of the Participant's or Annuitant's
    death and  a  Written request  from  the Beneficiary  as  to the  manner  of
    payment.

The  death benefit will not be less than  the amount payable on a full surrender
at the date used to value the death benefit. The death benefit will be paid when
we receive:

       (1) Proof of the Participant's or Annuitant's death; and

       (2) A Written request  from the Beneficiary  for either a  single sum  or
           payment under an annuity form.

We will pay a single sum to the Beneficiary unless an annuity option is chosen.

DEATH BENEFIT ON OR AFTER THE ANNUITY COMMENCEMENT DATE

    If  the  Annuitant  dies on  or  after  the annuity  commencement  date, the
beneficiary will receive the death benefit,  if any, as provided by the  annuity
form in effect.

PROOF OF DEATH

    We  accept any of the following as proof of the Annuitant's or Participant's
death:

       (1) A copy of a certified death certificate.

       (2) A copy of a certified decree of a court of competent jurisdiction  as
           to the finding of death.

       (3) A  Written statement by a medical doctor who attended the deceased at
           the time of death.

       (4) Any other proof satisfactory to Us.

                              PAYMENT OF BENEFITS

GENERAL

    On the annuity commencement date, the Contract Value, adjusted by the Market
Value Admustment, will be applied, as  specified by the Participant, to  provide
payments  to the Annuitant under one or  more of the annuity options provided in
the Contract  or under  other settlement  options as  may be  agreed to  by  the
Company. If more than one person is named as Annuitant due to the designation of
multiple Annuitants, the Participant may elect to name one of such persons to be
the sole Annuitant as of the annuity commencement date.

APPLICATION OF CONTRACT VALUE

    Unless  directed otherwise, We will apply the Fixed Account value to provide
a Fixed Annuity, and the Variable  Account value to provide a Variable  Annuity.
The  Participant must tell Us  In Writing at least 30  days prior to the annuity
commencement date if they want Us to apply Fixed and Variable Account Values  in
different proportions.

ANNUITY COMMENCEMENT DATE

    The  annuity commencement date is selected  by the Participant and stated in
the Application. The date must be before the Annuitant's 75th birthday unless we
agree to it.  The Participant may  change the annuity  commencement date at  any
time  if We  receive Written  notice at  least 30  days before  both the current
annuity commencement date and the new annuity commencement date.

If the annuity commencement date does not  occur on a Valuation Date that is  at
least  2 years after the Issue Date, We  reserve the right to change the annuity
commencement date to the first Valuation Date that is at least 2 years after the
Issue Date.

On the annuity commencement date of a Certificate, the particular  Participant's
Account will be canceled.

                                       11
<PAGE>
FREQUENCY AND AMOUNT OF PAYMENTS

    Annuity payments will be made monthly unless We agree to a different payment
schedule. We reserve the right to change the frequency of either a Fixed Annuity
payment  or a Variable Annuity payment so that each payment will be at least $50
($20 in Texas).

FIXED ANNUITY PAYMENTS

    Fixed Annuity  payments  start on  the  end  of the  Valuation  Period  that
contains  the annuity commencement date. The amount of the first monthly payment
for the annuity form selected will be at least as favorable as that produced  by
the  annuity tables of the Certificate  for each $1,000 of Participant's Account
Value applied as of the end of such Valuation Period.

The dollar amount of any payments  after the first payment are specified  during
the  entire  period of  annuity  payments, according  to  the provisions  of the
annuity form selected.

VARIABLE ANNUITY PAYMENTS

    We convert the Subaccount Accumulation  Units into Subaccount Annuity  Units
at  the values determined at the end  of the Valuation Period which contains the
annuity commencement date. The number  of Subaccount Accumulation Units  remains
constant  as  long as  an  annuity remains  in  force and  allocation  among the
Subaccounts has not changed.

Each Subaccount Annuity Unit Value was arbitrarily set when the Subaccount first
converted Subaccount Accumulation Units into Annuity Units. Subsequent values on
any Valuation Date are equal to the previous Subaccount Annuity Unit Value times
the Net Investment Factor for that Subaccount for the Valuation Period ending on
that Valuation Date, with an offset for the 3% assumed interest rate used in the
annuity tables of the Certificate.

Variable Annuity payments start on the end of the Valuation Period that contains
the annuity commencement date. The amount  of the first monthly payment for  the
annuity  form selected, is shown  on the annuity tables  of this Certificate for
each $1,000 applied as of the end of such Valuation Period.

Payments after the first payment will vary  in amount and are determined on  the
first  Valuation Date of each subsequent  monthly period. If the monthly payment
under the annuity form selected is based on the variable annuity unit value of a
single Subaccount, the monthly  payment is found  by multiplying the  Subaccount
unit value on the payment date by the number of Subaccount Annuity Units.

If  the monthly payment  under the annuity  form selected is  based upon Annuity
Unit values of  more than one  Subaccount, the above  procedure is repeated  for
each  applicable Subaccount. The  sum of these payments  is the variable annuity
payment.

We guarantee that the amount of each payment after the first payment will not be
affected by variations in expense or mortality experience.

                             OPTIONAL ANNUITY FORMS

    The Participant may select an annuity  form or change a previous  selection.
The  selection or change must be In Writing  and received by Us at least 30 days
before the annuity commencement date. If no annuity form selection is in  effect
on the annuity commencement date, we automatically apply Option B, with payments
guaranteed for 10 years.

The  following  options are  available for  the Fixed  Annuity payments  and the
Variable Annuity payments:

   OPTION A.--LIFE ANNUITY

       Payments are made as of the  first valuation date of each monthly  period
   during  the Annuitant's life, starting with the annuity commencement date. No
   payments will be made after the Annuitant dies.

                                       12
<PAGE>
   OPTION B.--LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 10 YEARS OR 20 YEARS

       Payments are made as of the  first Valuation Date of each monthly  period
   starting  on the annuity commencement date. Payments will continue as long as
   the Annuitant  lives. If  the Annuitant  dies before  all of  the  guaranteed
   payments  have been  made, We  will continue  installments of  the guaranteed
   payments to the beneficiary.

   OPTION C.--JOINT AND FULL SURVIVOR ANNUITY

       Payments are made as of the  first Valuation Date of each monthly  period
   starting  with the annuity commencement date.  Payments will continue as long
   as either the Annuitant or the Joint Annuitant are alive. Payments will  stop
   when both the Annuitant and the Joint Annuitant have died.

We  also have other  annuity forms available  and information about  them can be
obtained by Writing to Us.

                                       13
<PAGE>
                                 OPTION TABLES

    Installments shown are  for an initial  monthly payment for  each $1,000  of
Contract  Value applied under an option. Age, as used in these tables, is age as
of nearest birthday on the annuity commencement date. Rates for monthly payments
for ages and periods certain not shown, if allowed by us, will be computed on an
actuarially equivalent basis.

ACTUARIAL BASIS
    Installments shown in these tables  are based on the  1983 Table a and  with

<TABLE>
<CAPTION>
compound interest at the effective rate of 3% per year.

<S>   <C>         <C>                <C>                <C>   <C>         <C>                <C>
                                               OPTIONS A AND B

<CAPTION>
                        MALE                                                   FEMALE
                   10 YEAR PERIOD     20 YEAR PERIOD                       10 YEAR PERIOD     20 YEAR PERIOD
AGE   LIFE ONLY   CERTAIN AND LIFE   CERTAIN AND LIFE   AGE   LIFE ONLY   CERTAIN AND LIFE   CERTAIN AND LIFE
<S>   <C>         <C>                <C>                <C>   <C>         <C>                <C>
 50     4.27            4.22               4.08         50      3.90            3.89               3.82
 51     4.34            4.29               4.14         51      3.97            3.95               3.88
 52     4.43            4.37               4.20         52      4.03            4.01               3.93
 53     4.51            4.45               4.26         53      4.10            4.08               3.99
 54     4.60            4.54               4.32         54      4.18            4.15               4.04
 55     4.70            4.62               4.39         55      4.25            4.22               4.11
 56     4.80            4.72               4.45         56      4.34            4.30               4.17
 57     4.91            4.82               4.51         57      4.42            4.38               4.23
 58     5.03            4.92               4.58         58      4.52            4.47               4.30
 59     5.15            5.03               4.64         59      4.61            4.56               4.37
 60     5.28            5.14               4.71         60      4.72            4.66               4.44
 61     5.42            5.26               4.78         61      4.83            4.76               4.51
 62     5.57            5.39               4.84         62      4.95            4.86               4.58
 63     5.74            5.52               4.90         63      5.07            4.98               4.65
 64     5.91            5.66               4.96         64      5.21            5.10               4.72
 65     6.10            5.81               5.02         65      5.35            5.22               4.79
 66     6.29            5.96               5.08         66      5.51            5.36               4.86
 67     6.50            6.11               5.13         67      5.67            5.50               4.93
 68     6.73            6.28               5.18         68      5.85            5.65               5.00
 69     6.97            6.44               5.23         69      6.04            5.80               5.06
 70     7.23            6.61               5.27         70      6.25            5.96               5.12
 71     7.51            6.78               5.31         71      6.47            6.14               5.18
 72     7.80            6.96               5.34         72      6.71            6.31               5.23
 73     8.12            7.14               5.37         73      6.97            6.50               5.28
 74     8.45            7.32               5.40         74      7.26            6.69               5.32
 75     8.82            7.49               5.42         75      7.56            6.89               5.35
</TABLE>

<TABLE>
<CAPTION>
               OPTION C
                    FEMALE AGE
<S>   <C>  <C>   <C>   <C>   <C>   <C>
            50    55    60    65    70

       50  3.60  3.75  3.88  3.99  4.08
       55  3.69  3.88  4.06  4.24  4.38
MALE
AGE    60  3.76  3.99  4.23  4.49  4.72
       65  3.81  4.07  4.38  4.72  5.07
       70  3.84  4.14  4.50  4.93  5.40
</TABLE>

                                       14

<PAGE>
                                FORTIS BENEFITS
                               INSURANCE COMPANY
                              ST. PAUL, MINNESOTA
                                A STOCK COMPANY

The master contract is the legal contract and is separate from this Certificate.
This Certificate is merely a summary of the rights, duties, and benefits of that
master  contract. We  will pay the  Annuitant the  first of a  series of annuity
payments on the Annuity Commencement Date.  Subsequent payments will be paid  on
the  same day of each month according to  the provisions of the Contract. A copy
of the Contract may be obtained by requesting it in writing from us at our  Home
Office. If there is any conflict, the Contract is the controlling document.

This  Certificate is issued in consideration of the attached application and the
payment of the Purchase Payment shown on the Certificate Data Page.

Signed for Fortis Benefits on the Certificate Issue Date.

To  present  inquiries  or  obtain  information  about  your  coverage,  or  for
assistance in resolving complaints, our toll-free number is 1-800-800-2638.

                          RIGHT TO RETURN CERTIFICATE

You  may cancel this  Certificate by delivering  or mailing a  written notice or
sending a telegram to the Company and returning the Certificate before  midnight
of  the tenth day after the date you receive it. Notice given by mail and return
of  the  Certificate  by  mail  are  effective  on  being  postmarked,  properly
addressed,  and postage  prepaid. The  Company must  return the  sum of  (a) the
difference between  the  premiums paid  including  any contract  fees  or  other
charges  and the amounts allocated to  any separate accounts including the Fixed
Account under the contract and (b) the cash value of the Certificate, or if  the
Certificate  does not have a cash value, the reserve for the Certificate, on the
date the  returned Certificate  is received  by the  Company or  its agent.  The
Company  must return  the payment  within 10  days after  it receives  notice of
cancellation and the returned Certificate.

          SENIOR VICE PRESIDENT                   SENIOR VICE PRESIDENT

                                CERTIFICATE FOR
        FLEXIBLE PREMIUM DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY
                        NON-PARTICIPATING. NO DIVIDENDS.

ALL PAYMENTS AND VALUES PROVIDED BY  THE CONTRACT, WHEN BASED ON THE  INVESTMENT
EXPERIENCE  OF THE VARIABLE  ACCOUNT ARE VARIABLE, MAY  INCREASE OR DECREASE AND
ARE NOT GUARANTEED AS TO AMOUNT. THE VARIABLE PROVISIONS OF THIS CERTIFICATE ARE
FOUND ON PAGES 9 AND 10.

PAYMENTS AND VALUES BASED  ON THE FIXED  ACCOUNT ARE SUBJECT  TO A MARKET  VALUE
ADJUSTMENT  FORMULA,  WHICH MAY  RESULT IN  UPWARD  AND DOWNWARD  ADJUSTMENTS IN
AMOUNTS PAYABLE, INCLUDING SURRENDERS, TRANSFERS, AMOUNTS APPLIED TO PURCHASE AN
ANNUITY, AND  DISTRIBUTIONS  RESULTING FROM  THE  DEATH OF  THE  PARTICIPANT  OR
ANNUITANT.  PAYMENTS MADE  FROM FIXED  ACCOUNT VALUES  WHICH ARE  WITHIN 15 DAYS
BEFORE OR AFTER THE  END OF A  GUARANTEED PERIOD ARE NOT  SUBJECT TO THE  MARKET
VALUE ADJUSTMENT.
<PAGE>
                        READ YOUR CERTIFICATE CAREFULLY

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                    PAGE #
                                                                   ---------
<S>                                                                <C>
Annuitant........................................................          2
Beneficiary......................................................          5
Death Benefit....................................................     11, 12
Definitions......................................................    2, 3, 4
Fixed Account....................................................       7, 8
Fixed Annuity Payments...........................................         12
General Provisions...............................................    4, 5, 6
Guarantees.......................................................          8
Market Value Adjustment..........................................       8, 9
Ownership........................................................       6, 7
Purchase Payments................................................          6
Surrenders.......................................................     10, 11
Termination......................................................          6
Transfers........................................................         10
Variable Account.................................................      9, 10
Variable Annuity Payments........................................         13
</TABLE>

Any  Certificate amendments  or endorsements  follow the  Certificate Data Page.
Additional benefits added by rider follow the Optional Annuity Forms Tables.
<PAGE>
                             CERTIFICATE DATA PAGE

<TABLE>
<S>                             <C>
ANNUITANT:
CONTRACT NUMBER:
CONTRACT ISSUE DATE:
OWNER:
ANNUITY COMMENCEMENT DATE:
INITIAL PURCHASE PAYMENT:
MAXIMUM ASSET CHARGE FACTOR: 0.45% Annually (or .0012329% Daily)
 (For the Variable Account Only)
</TABLE>

<TABLE>
<CAPTION>
                             CURRENT      MAXIMUM
                           -----------  -----------
<S>                        <C>          <C>          <C>
TRANSFER CHARGE:            $    0.00    $   25.00
THE ANNUAL ADMINISTRATIVE CHARGE IS $30.
SURRENDER CHARGE: None.
INITIAL ALLOCATION OF NET PURCHASE PAYMENTS:
</TABLE>

<TABLE>
<CAPTION>
                                                                                           INITIAL       NET PURCHASE
INVESTMENT CHOICE                                                         PERCENTAGE       PAYMENT       DOLLAR AMOUNT
- ------------------------------------------------------------------------  -----------  ---------------  ---------------
<S>                                                                       <C>          <C>              <C>
VARIABLE ACCOUNT
Alliance Money Market Subaccount........................................                  $
Alliance International Subaccount.......................................                  $
Alliance Premier Growth Subaccount......................................                  $
Dreyfus Growth and Income Subaccount....................................                  $
Dreyfus Stock Index Subaccount..........................................                  $
Dreyfus Quality Bond Subaccount.........................................                  $
Dreyfus Managed Assets Subaccount.......................................                  $
Federated High Yield Subaccount.........................................                  $
Federated Utility Subaccount............................................                  $
Federated Equity Growth and Income Subaccount...........................                  $
Lexington Natural Resources Subaccount..................................                  $
Lexington Emerging Markets Subaccount...................................                  $
MFS Emerging Growth Subaccount..........................................                  $
MFS High Income Subaccount..............................................                  $
MFS World Governments Subaccount........................................                  $
Montgomery Emerging Markets Subaccount..................................                  $
Montgomery Growth Subaccount............................................                  $
Strong Discovery Subaccount.............................................                  $
Strong Government Securities Subaccount.................................                  $
Strong Advantage Subaccount.............................................                  $
Strong International Stock Subaccount...................................                  $
TCI Balanced Subaccount.................................................                  $
TCI Growth Subaccount...................................................                  $
Van Eck Worldwide Bond Subaccount.......................................                  $
Van Eck Gold and Natural Resources Subaccount...........................                  $

FIXED ACCOUNT
1 year guarantee period.................................................                  $
2 year guarantee period.................................................                  $
3 year guarantee period.................................................                  $
4 year guarantee period.................................................                  $
5 year guarantee period.................................................                  $
6 year guarantee period.................................................                  $
7 year guarantee period.................................................                  $
8 year guarantee period.................................................                  $
9 year guarantee period.................................................                  $
10 year guarantee period................................................                  $
</TABLE>

<PAGE>
                                  DEFINITIONS

WE, US, OUR, THE COMPANY

    Fortis Benefits Insurance Company.

YOU, YOUR, THE PARTICIPANT

    The person named in this Certificate who is entitled to exercise all  rights
and  privileges of  ownership under this  Certificate except as  reserved by the
Owner.

ACCUMULATION UNIT

    A unit of measurement used  to calculate the value  of your interest in  the
Variable Account before the annuity commencement date.

ANNUITANT

    The person or persons on whose life the first annuity payment is to be made.
If more than one person is so named, all provisions of the Certificate which are
based  on the death of the "Annuitant" will be based on the date of death of the
last survivor of the persons so named. By example, the death benefit will become
due only upon the  death, prior to  the annuity commencement  date, of the  last
survivor of the persons so named. Collectively, these persons are referred to in
the Certificate as "Annuitant" or "Annuitants." The Participant is not permitted
to name more than one Annuitant under a Qualified Certificate.

ANNUITY UNIT

    A unit of measurement to calculate variable annuity payments.

APPLICATION

    The document You signed for participation under the master contract.

BENEFICIARY

    The  person entitled to receive benefits as per the terms of the Certificate
in case  of  the  death  of  the Annuitant  or  the  Participant  or  the  joint
Participant, as applicable.

CERTIFICATE ISSUE DATE

    The  date  on  which this  Certificate  becomes  effective as  shown  on the
Certificate Data Page.

CERTIFICATE VALUE

    The total of the Fixed Account value and the Variable Account value.

CERTIFICATE YEAR

    A period of 12 consecutive months beginning on the Certificate Issue Date or
any anniversary thereafter.

DATE OF DEPOSIT

    The date We receive any Purchase Payment at our Home Office.

DESIGNATED BENEFICIARY

    The person designated as the beneficiary by the Participant.

FIXED ACCOUNT

    The Fixed Account is a non-unitized separate account that We use to  account
for amounts allocated to Guarantee Periods.

FIXED ANNUITY OPTION

    An annuity option with payments which do not vary as to dollar amount.

FUND

    The  "Fund" or "Funds"  are those investment  portfolios available under the
master contract to which the Participant may allocate Purchase Payments, each of
which is, or is  a series of, a  management investment company registered  under
the Investment Company Act of 1940.

                                       2
<PAGE>
GUARANTEE PERIOD

    The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE

    The  rate of  interest We  credit on  an effective  annual basis  during any
Guarantee Period.

HOME OFFICE

    Our  office   at   500   Bielenberg  Drive,   Woodbury,   Minnesota   55125;
1-800-827-5877; Mailing Address: P.O. Box 64272, St. Paul, Minnesota 55164.

MARKET VALUE ADJUSTMENT

    Positive  or negative adjustment in the Fixed  Account value that We make if
such value is paid out more than 15 days before or after the end of a  Guarantee
Period in which it was being held.

NET ASSET VALUE PER SHARE

    The net assets of a Fund portfolio divided by the number of shares in a Fund
portfolio.

NET PURCHASE PAYMENT

    The gross amount of the Purchase Payment less any applicable premium taxes.

NON-QUALIFIED CERTIFICATES

    Certificates  that  do  not  qualify  for  the  special  federal  income tax
treatment applicable in connection with retirement plans.

OWNER

    The person, persons or entity entitled to the ownership rights stated in the
master contract and in whose  name or names the  master contract is issued.  The
Owner  may designate a trustee or custodian of a retirement plan which meets the
requirements of Section 401, Section 408(c),  Section 408(k), or Section 457  of
the  Internal Revenue  Code to serve  as legal  owner of assets  of a retirement
plan, but  the term  "Owner" as  used herein,  shall refer  to the  organization
entering into the master contract.

PARTICIPANT'S ACCOUNT

    Your account to which each Purchase Payment is credited.

PURCHASE PAYMENT

    An  amount paid to  the Company under this  Certificate as consideration for
the benefits described herein.

QUALIFIED CERTIFICATES

    Certificates that are qualified for the special federal income tax treatment
applicable in connection with certain retirement plans.

SUBACCOUNT

    The Subaccounts of the  Variable Account to which  Certificate Value may  be
allocated.  Each Subaccount invests all  of its assets in  a portfolio of a Fund
having the same investment policies and objectives as that Subaccount.

VALUATION DATE

    All business days except, with respect to any Subaccount, days on which  the
related portfolio does not value its shares.

VALUATION PERIOD

    The  period that  starts at the  close of the  New York Stock  Exchange on a
Valuation Date and  ends at the  close of  the Exchange on  the next  succeeding
Valuation Date.

VARIABLE ACCOUNT

    A  segregated investment account entitled  "Variable Account D," established
by us pursuant to  applicable law. That  portion of the  assets of the  Variable
Account equal to the reserves and other Contract liabilities with respect to the

                                       3
<PAGE>
Variable  Account shall  not be chargeable  with liabilities arising  out of any
other business  We  may  conduct.  Income, gains  and  losses,  whether  or  not
realized,  from assets  allocated to  the Variable  Account, are  credited to or
charged against  such account  without  regard to  our  other income,  gains  or
losses.

VARIABLE ANNUITY

    An  annuity option  under which  We promise  to pay  the annuitant  or other
properly designated  payee  one  or  more  payments  which  vary  in  amount  in
accordance  with  the net  investment experience  of the  applicable Subaccounts
selected to measure the value of the payments.

WRITTEN, IN WRITING

    A written request or notice in acceptable form and content, which is signed,
dated, and received at our Home Office.

                               GENERAL PROVISIONS

THE CERTIFICATE

    This Certificate is issued  in consideration of the  payment of the  initial
Purchase  Payment. Only an Officer  of The Company can  agree to change or waive
any provisions of this Certificate.

INCONTESTABILITY

    The Contract and this Certificate are incontestable.

MISSTATEMENT OF AGE OR SEX

    If any date of birth or sex, or both, has been misstated in the Application,
or elsewhere, the  amounts payable under  this Certificate will  be the  amounts
which  would  have been  provided using  the correct  age or  sex, or  both. Any
deficiency in the payments already made by  Us will be paid immediately and  any
excess  in the payments already made by  Us will be charged against the benefits
falling due after adjustment. The amount  of any adjustment will be credited  or
charged interest at the effective annual rate of 3% per year.

GUARANTEES

    Subject to the Net Investment Factor provision, We guarantee that the dollar
amount  of Variable  Annuity payments made  during the lifetime  of the payee(s)
will not be  adversely affected  by Our actual  mortality experience  or by  the
actual  expenses incurred by Us in excess of the expense deductions provided for
in the Contract.

SETTLEMENT

    All benefits under this Certificate are payable from Our Home Office.

NON-PARTICIPATING

    This Certificate  is non-participating  and does  not share  in Our  surplus
earnings.

BENEFICIARY

    Subject  to the  rights of  an irrevocably  designated beneficiary,  you may
change or  revoke  the  designation  of  a  beneficiary  at  any  time  while  a
Participant and the Annuitant are living. You must send Us a Written beneficiary
designation  or revocation. The change or revocation will not be binding upon Us
until it is  received by  Us at Our  Home Office.  When it is  so received,  the
change  or revocation will be effective as  of the date on which the beneficiary
designation or  revocation was  signed, but  the change  or revocation  will  be
without  prejudice to The Company  on account of any  payment made or any action
taken by The Company prior to receiving the change or revocation.

In the event of the death of a Participant or the Annuitant prior to the Annuity
Commencement Date, the Beneficiary will be as follows: The Beneficiary shall  be
the   surviving  Participant,  if  any,   notwithstanding  that  the  Designated
Beneficiary may be different. Otherwise, the Beneficiary will be the  Designated
Beneficiary.  If there is  no such Designated  Beneficiary in effect  or if such
Designated Beneficiary is  no longer living,  the estate of  the last  surviving
Participant will be the Beneficiary.

                                       4
<PAGE>
RIGHTS RESERVED BY US

    Upon  notice to You and  the Owner of the  Contract, this Certificate may be
modified by Us, but only if such modification is necessary to:

        (1) Operate  the  Variable  Account  in any  form  permitted  under  the
    Investment Company Act of 1940 or in any other form permitted by law.

        (2)  Transfer any assets in any  Subaccount to another Subaccount, or to
    one or more separate accounts, or to the fixed account.

        (3) Add, combine or remove Subaccounts in the Variable Account.

        (4) Substitute for  the shares  held in  any Subaccount,  the shares  of
    another Fund.

        (5)  Make any changes as required by the Internal Revenue Code or by any
    other applicable law in  order to continue treatment  of the Contract as  an
    annuity.

When  required by law, we will obtain Your  approval of changes and We will gain
approval from any appropriate regulatory authority.

TERMINATION

    This Certificate remains in force until  surrendered for its full value,  or
all annuity payments have been made, or the death benefit has been paid.

If  the Certificate Value is less than $1,000, We may cancel this Certificate on
any Valuation  Date. We  will notify  You at  least 90  days in  advance of  Our
intention  to cancel this  Certificate. Such cancellation  would be considered a
full surrender of this Certificate.

                               PURCHASE PAYMENTS

PAYMENTS

    The initial Purchase  Payment is  shown on  the Certificate  Date Page.  The
initial  Purchase  Payment  must  be  at  least  $5,000  ($2,000  for  Qualified
Contracts). Additional Purchase Payments must be  at least $500. We reserve  the
right to refuse a Purchase Payment for any reason.

ALLOCATION OF PURCHASE PAYMENTS

    The  initial  allocation  for all  Net  Purchase  Payments is  shown  on the
Certificate Data Page and will remain in effect until changed by Written notice.
The percentage allocation for future Net Purchase Payments may be changed at any
time by Written notice. Changes in the allocation will be effective on the  date
We  receive Your notice. The allocation may  be 100% to any available Subaccount
or Guarantee Period, or  may be divided among  the accounts in whole  percentage
points totaling 100%.

                              OWNERSHIP PROVISIONS

EXERCISE OF CONTRACT RIGHTS

    The  Contract belongs  to the Owner.  Unless any rights  and privileges have
been expressly  reserved by  the Owner,  You will  be entitled  to exercise  all
rights  and privileges  in connection with  this Certificate. In  any case, such
rights and privileges can  be exercised without the  consent of the  Beneficiary
(other  than an  irrevocably designated beneficiary)  or any  other person. Such
rights and privileges may be exercised only during the lifetime of the Annuitant
and prior to the Annuity Commencement Date, except as otherwise provided in this
Certificate.

Unless You specify  otherwise, the Annuitant  becomes the Payee  on the  annuity
commencement  date. The Beneficiary becomes the Payee on the death of You or the
Annuitant. Such Payees may  thereafter exercise such  rights and privileges,  if
any, of ownership which continue.

CHANGE OF OWNERSHIP

    Ownership  of a Qualified Certificate may  not be transferred except to: (1)
the Annuitant; (2) a trustee or successor trustee of a pension or profit sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the

                                       5
<PAGE>
employer of the Annuitant provided that the Qualified Contract after transfer is
maintained under the terms of a  retirement plan qualified under Section  403(a)
of  the Internal Revenue Code for the  benefit of the Annuitant; (4) the trustee
of an individual  retirement account  plan qualified  under Section  408 of  the
Internal  Revenue Code; or (5) as otherwise  permitted from time to time by laws
and regulations  governing the  retirement or  deferred compensation  plans  for
which  a Qualified Certificate may  be issued. In no  other case may a Qualified
Certificate be sold, assigned, transferred, discounted or pledged as collateral.

The owner  of  a Non-Qualified  Certificate  may  change the  ownership  of  the
Certificate.  During  the lifetime  of the  Annuitant and  prior to  the Annuity
Commencement Date, You may  change the ownership  interest in the  Non-Qualified
Certificate.

A  change of  ownership will  not be  binding upon  Us until  We receive Written
notification at Our  Home Office.  When such  notification is  so received,  the
change  will be effective as of the date  You signed the request for change, but
the change will be without prejudice to Us on account of any payment made or any
action taken by Us prior to receiving the change.

DISTRIBUTION OF PROCEEDS AT DEATH OF PARTICIPANT

    If a  Participant  under  a  Non-Qualified Certificate  dies  prior  to  the
Annuitant  and before the  annuity commencement date, the  death benefit must be
distributed to the  Beneficiary, if  then alive,  either (1)  within five  years
after  the date of death of the Participant, or (2) over some period not greater
than the  life, or  expected life,  of the  Beneficiary, with  annuity  payments
beginning  within one year after the date  of death of the Participant. Any such
Beneficiary will not be entitled to exercise any rights prohibited by applicable
federal income tax law.

These mandatory distribution requirements will not apply when the Beneficiary is
the spouse of  the deceased Participant,  if the spouse  elects to continue  the
Certificate  in  the  spouse's  own  name,  as  Participant.  When  the deceased
Participant was also the  Annuitant, the surviving  spouse (if the  Beneficiary)
may  elect  to be  named  as both  Participant  and Annuitant  and  continue the
Certificate.

If the payee  dies after the  annuity commencement  date and before  all of  the
payments  under the form  of annuity then  in effect have  been distributed, the
remaining amount payable, if any, must be distributed at least as rapidly as the
method of distribution then in effect.

PERIODIC REPORTS

    Prior to the  annuity commencement  date, We will  send You,  at least  once
during  each Certificate Year, a statement showing the Certificate Value as of a
date not more than two months previous to the date of mailing. We will also send
such statements as may be required by applicable laws, rules and regulations.

                                 FIXED ACCOUNT

FIXED ACCOUNT

    The Fixed Account is a non-unitized separate account that We use to  account
for amounts allocated to Guarantee Periods. All amounts allocated to a Guarantee
Period,  whether Net  Purchase Payments or  transfers, become part  of the Fixed
Account.

FIXED ACCOUNT VALUE

    When We receive a Purchase Payment, all or that portion, if any, of the  Net
Purchase  Payment which is allocated  to the Fixed Account  will be allocated to
the Guarantee Period(s) You  select. Your Fixed Account  Value, if any, for  any
Valuation  Period is  equal to the  sum of the  values in each  of the Guarantee
Periods.

The value in any  one Guarantee Period  on a Valuation  Date is the  accumulated
value  of the Net Purchase Payment (or transfer) at the Guaranteed Interest Rate
minus the accumulated value  of surrenders and transfers  out of that  Guarantee
Period at the Guaranteed Interest Rate.

GUARANTEE PERIODS

    You may select one or more Guarantee Period(s) from those We make available.
The  period(s) selected will determine the Guaranteed Interest Rates(s). The Net
Purchase Payment or  the portion  thereof (or amount  transferred in  accordance
with the transfer privilege described below) allocated to a particular Guarantee
Period will earn interest at the Guaranteed

                                       6
<PAGE>
Interest  Rate during the Guarantee Period.  Guarantee Periods begin on the Date
of Deposit or, in the case of a transfer, on the effective date of the transfer.
The Guarantee Period is  the number of years  We credit the Guaranteed  Interest
Rate.  The  expiration date  of  any Guarantee  Period is  the  last day  of the
Guarantee Period. Subsequent Guarantee Periods begin on the first day  following
the  expiration  date.  As a  result  of Guarantee  Period  renewals, additional
purchase payments and transfers of portions of the Certificate Value,  Guarantee
Periods  of the same duration may have different expiration dates and Guaranteed
Interest Rates.

We will notify You In Writing at least 45 and no more than 75 days prior to  the
expiration  date for any  Guarantee Period. A  new Guarantee Period  of the same
duration as the previous Guarantee Period will begin automatically at the end of
the previous Guarantee Period unless We  receive Written notice to the  contrary
at  least 3  business days prior  to the end  of such Guarantee  Period. You may
elect a different  Guarantee Period or  Subaccount from those  We offer at  such
time.

GUARANTEED INTEREST RATES

    We  will periodically establish  an applicable Guaranteed  Interest Rate for
each Guarantee Period We offer. These rates will be guaranteed for the  duration
of the respective Guarantee Periods.

No  Guaranteed Interest Rate shall  be less than an  effective annual rate of 3%
per year.

MARKET VALUE ADJUSTMENT

    Any withdrawal  (which  for purposes  of  this section  includes  transfers,
surrenders,  distributions  on the  death of  You or  the Annuitant,  or amounts
applied to purchase an annuity) from the Fixed Account, other than a  withdrawal
effective  within 15 days of the Expiration  Date of a Guarantee Period, will be
subject to a Market Value Adjustment ("MVA").

The Market Value Adjustment may increase or decrease the amount of Fixed Account
Value being withdrawn or transferred. The comparison of two Guaranteed  Interest
Rates  determines whether the Market Value  Adjustment produces an increase or a
decrease. The first  rate to  compare is the  Guaranteed Interest  Rate for  the
amount  being  transferred  or  withdrawn. The  second  rate  is  the Guaranteed
Interest Rate then being offered for new Guarantee Periods of the same  duration
as  that  remaining in  the  Guarantee Period  from  which the  funds  are being
withdrawn or transferred.  If the  first rate exceeds  the second  by more  than
1/2%,  the Market Value Adjustment produces an  increase. If the first rate does
not exceed the second by at least  1/2%, the Market Value Adjustment produces  a
decrease.

The  MVA will be determined by multiplying  the amount being withdrawn, from the
Guarantee Period by the following factor:

      (  1 + I  )        n / 12
      ----------                 - 1
 (   1 + J + .005    )

where:

    -I is  the Guaranteed  Interest  Rate being  credited  to the  amount  being
     withdrawn from the existing Guarantee Period,

    -J  is the  Guaranteed Interest  Rate then  being offered  for new Guarantee
     Periods with  durations equal  to  the number  of  years remaining  in  the
     existing  Guarantee Period (rounded up to the next higher number of years),
     and

    -N is  the  number of  months  remaining  in the  current  Guarantee  Period
     (rounded up to the next higher number of months).

                                VARIABLE ACCOUNT

SUBACCOUNTS

    The  Variable Account has several Subaccounts,  each investing in one of the
corresponding Funds.  Net  Purchase  Payments are  initially  allocated  to  the
Subaccounts and the Fixed Account as shown on the Certificate Date Page.

We  will use the Net  Purchase Payments and any  transferred amounts to purchase
Fund shares applicable to the Subaccounts at  their net asset value. We will  be
the  owner  of  all Fund  shares  purchased  with the  Net  Purchase  Payment or
transferred amount.

                                       7
<PAGE>
SUBACCOUNT ACCUMULATION UNITS

    Net Purchase  Payments  received  under  this  Certificate  and  transferred
amounts  allocated  to the  Variable Account  will  be credited  in the  form of
Subaccount Accumulation Units.  The number of  Subaccount Accumulation Units  is
found  by dividing the amount of the  Net Purchase Payment or transferred amount
allocated to the Subaccount by the Subaccount Accumulation Unit value at the end
of the Valuation Period  in which the Purchase  Payment or transfer request  was
received at the Home Office. The value of each Subaccount Accumulation Unit with
respect to the Contracts was arbitrarily set as of the date the Subaccount first
purchased the Fund shares with respect to the Contract. Subsequent values on any
Valuation  Date are  equal to  the previous  Subaccount Accumulation  Unit value
times the  Net  Investment  Factor  for the  Valuation  Period  ending  on  that
Valuation Date.

NET INVESTMENT FACTOR

    The  Net Investment  Factor is  an index  applied to  measure the investment
performance of  a Subaccount  from one  Valuation Period  to the  next. The  Net
Investment  Factor may be greater  or less than or  equal to one; therefore, the
value of an Accumulation Unit may increase, decrease or remain the same.

The Net Investment Factor for a Subaccount is determined by dividing (1) by  (2)
and then subtracting (3) from the result, where:

        (1) is the net result of:

           (a)  the Net  Asset Value Per  Share of  the Fund shares  held in the
       Subaccount, determined at the end of the current Valuation Period;

           (b) plus  the  per share  amount  of  any dividend  or  capital  gain
       distributions  made on the Fund shares  held in the Subaccount during the
       current Valuation Period;

           (c) minus a per share charge for the increase plus a per share credit
       for the decrease, in any income taxes reserved for which we determine  to
       have  resulted from  the investment operations  of the  Subaccount or any
       other taxes which are applicable to the Certificate.

        (2) is the  Net Asset Value  Per Share of  the Fund shares  held in  the
    Subaccount, determined at the beginning of the current Valuation Period; and

        (3)  is  a factor  representing the  mortality  risk, expense  risk, and
    administrative expense  charge. We  will determine  the daily  asset  charge
    factor  annually, but  in no  event may it  exceed the  Maximum Asset Charge
    Factor as specified on the Certificate Data Page.

VARIABLE ACCOUNT VALUE

    Your Variable Account value  for any Valuation Period  is the total of  Your
values in each Subaccount. Your value for each Subaccount is equal to:

        (1) Your number of Subaccount Accumulation Units,

        (2)  times  the Subaccount  Accumulation  Unit value  for  the Valuation
    Period.

Your Variable Account  value will  vary from  Valuation Date  to Valuation  Date
reflecting Your total value in the Subaccounts.

ANNUAL ADMINISTRATIVE CHARGE AND PREMIUM TAXES

    We  will  deduct an  annual administrative  charge of  $30 at  the following
times:

        (1) On each Certificate anniversary.

        (2) On  the surrender  of this  Certificate for  its full  value if  not
    surrendered on a Certificate anniversary.

Premium  taxes, if any, levied  by any unit of  government will be deducted from
the Certificate Value.

These deductions will be made from the  Fixed Account and Variable Account on  a
pro  rata basis.  The amount  deducted from the  Variable Account  value will be
deducted by an  automatic surrender of  Subaccount Accumulation Units  on a  pro
rata basis.

                                       8
<PAGE>
                                   TRANSFERS

    We will make transfers among the Fixed Account and Subaccounts at the end of
the  Valuation Period in which We receive Your request for the transfer, subject
to the  following restrictions.  The current  and maximum  transfer charges  are
shown  on the Certificate Data Page. In  addition, the Funds may impose charges.
We reserve the  right to restrict  the frequency of,  or otherwise condition  or
terminate, transfers.

Before  the annuity  commencement date,  You may  transfer part  or all  of Your
Certificate Value subject to the following:

        (1) All transfers  from the Fixed  Account will be  subject to a  Market
    Value Adjustment.

        (2)  Each transfer  must be at  least $1,000  or the total  value of any
    account, if less.

After the annuity commencement date, You may make up to four transfers per year.
You may not make transfers from the Fixed Account.

                                   SURRENDERS

GENERAL SURRENDER PROVISIONS

    The amount surrendered will normally be paid to You within 7 days of:

        (1) Our receipt of Your Written request; and

        (2) Our receipt of this Certificate, if required.

We reserve the right to defer payment  of surrenders from the Fixed Account  for
up to 6 months from the date We receive Your request.

FULL SURRENDER

    At  any time prior to the annuity  commencement date and during the lifetime
of the Annuitant,  You may surrender  this Certificate by  sending Us a  Written
request. The amount payable on surrender is:

        (1)  Certificate Value at  the end of  the Valuation Period  in which We
    receive Your request;

        (2) Plus or minus any applicable Market Value Adjustment.

The amount payable upon surrender will not  be less than the amount required  by
state law.

Upon  payment of the above surrender  amount, this Certificate is terminated and
We have no further obligation under this Certificate.

All collateral assignees must consent to any surrender. We may require that this
Certificate be returned to Our Home Office prior to making payment.

PARTIAL SURRENDER

    At any time prior to the  annuity commencement date and during the  lifetime
of  the Annuitant, You may surrender a portion of the Fixed Account value and/or
the Variable Account value.  You must send Us  a Written request specifying  the
accounts  from  which the  surrender  is to  be  made. Surrenders  will  be made
effective at the end of  the Valuation Period in  which We receive Your  Written
request.

You  must surrender an amount equal to at least $1,000. If the Certificate Value
remaining would  be  less than  $1,000,  We may  treat  the request  as  a  full
surrender.

We  will  surrender Subaccount  Accumulation  Units from  the  Variable Account,
and/or dollar  amounts  from  the  Fixed  Account,  so  that  the  total  amount
surrendered equals the sum of the following:

        (1) the amount payable to You;

        (2) plus or minus any applicable Market Value Adjustment.

                                       9
<PAGE>
                                 DEATH BENEFIT

DEATH BENEFIT BEFORE THE ANNUITY COMMENCEMENT DATE

    If  You or the Annuitant die prior to the annuity commencement date, We will
pay the death benefit to the Beneficiary.

The amount of the death benefit is the greater of:

        (1) The sum of Net Purchase Payments made less any prior surrenders  and
    any prior negative Market Value Adjustments; or

        (2)  Certificate Value adjusted by the Market Value Adjustment as of the
    date We receive proof of the Annuitant's or Your death and a Written request
    from the Beneficiary  for either a  single sum payment  or payment under  an
    annuity form.

The  death benefit will not be less than  the amount payable on a full surrender
at the date used to value the death benefit. The death benefit will be paid when
we receive:

        (1) Proof of the Annuitant's or Your death; and

        (2) A Written request  from the Beneficiary for  either a single sum  or
    payment under an annuity form.

We will pay a single sum to the Beneficiary unless an annuity option bs chosen.

DEATH BENEFIT ON OR AFTER THE ANNUITY COMMENCEMENT DATE

    If  the  Annuitant  dies on  or  after  the annuity  commencement  date, the
beneficiary will receive the death benefit,  if any, as provided by the  annuity
form in effect.

PROOF OF DEATH

    We  accept any of the following as proof of the Annuitant's or Participant's
death:

        (1) A copy of a certified death certificate.

        (2) A copy of a certified decree of a court of competent jurisdiction as
    to the finding of death.

        (3) A Written statement by a medical doctor who attended the deceased at
    the time of death.

        (4) Any other proof satisfactory to Us.

                              PAYMENT OF BENEFITS

GENERAL

    On the annuity commencement date, the Contract Value, adjusted by the Market
Value Adjustment, will be applied, as  specified by the Participant, to  provide
payments  to the Annuitant under one or  more of the annuity options provided in
the Contract or under such other settlement  options as may be agreed to by  the
Company. If more than one person is named as Annuitant due to the designation of
multiple Annuitants, the Participant may elect to name one of such persons to be
the sole Annuitant as of the annuity commencement date.

APPLICATION OF CERTIFICATE VALUE

    Unless  directed otherwise, We will apply the Fixed Account value to provide
a Fixed Annuity, and the Variable  Account value to provide a Variable  Annuity.
You  must tell Us In Writing at least  30 days prior to the annuity commencement
date if You  want Us to  apply Fixed  and Variable Account  Values in  different
proportions.

ANNUITY COMMENCEMENT DATE

    The  annuity  commencement  date  is  selected  by  You  and  stated  in the
Application. The date  must be before  the Annuitant's 75th  birthday unless  We
agree  to it.  You may change  the annuity commencement  date at any  time if We
receive Written  notice  at  least  30 days  before  both  the  current  annuity
commencement date and the new annuity commencement date.

                                       10
<PAGE>
If  the annuity commencement date does not occur  on a Valuation Date that is at
least 2 years after the Certificate Issue  Date, We reserve the right to  change
the  annuity commencement date  to the first  Valuation Date that  is at least 2
years after the Certificate Issue Date.

FREQUENCY AND AMOUNT OF PAYMENTS

    Annuity payments will be made monthly unless We agree to a different payment
schedule. We reserve the right to change the frequency of either a Fixed Annuity
payment or a Variable Annuity payment so that each payment will be at least  $50
($20 in Texas).

FIXED ANNUITY PAYMENTS

    Fixed  Annuity  payments  start on  the  end  of the  Valuation  Period that
contains the annuity commencement date. The amount of the first monthly  payment
for  the annuity form selected will be at least as favorable as that produced by
the annuity tables  of this  Certificate for  each $1,000  of Certificate  Value
applied as of the end of such Valuation Period.

The  dollar amount of any payments after  the first payment are specified during
the entire  period of  annuity  payments, according  to  the provisions  of  the
annuity form selected.

VARIABLE ANNUITY PAYMENTS

    We  convert the Subaccount Accumulation  Units into Subaccount Annuity Units
at the values determined at the end  of the Valuation Period which contains  the
annuity  commencement date. The number  of Subaccount Accumulation Units remains
constant as  long  as an  annuity  remains in  force  and allocation  among  the
Subaccounts has not changed.

Each Subaccount Annuity Unit Value was arbitrarily set when the Subaccount first
converted Subaccount Accumulation Units into Annuity Units. Subsequent values on
any Valuation Date are equal to the previous Subaccount Annuity Unit Value times
the Net Investment Factor for that Subaccount for the Valuation Period ending on
that Valuation Date, with an offset for the 3% assumed interest rate used in the
annuity tables of this Certificate.

Variable Annuity payments start on the end of the Valuation Period that contains
the  annuity commencement date. The amount of  the first monthly payment for the
annuity form selected, is  shown on the annuity  tables of this Certificate  for
each $1,000 of Certificate Value applied as of the end of such Valuation Period.

Payments  after the first payment will vary  in amount and are determined on the
first Valuation Date of each subsequent  monthly period. If the monthly  payment
under the annuity form selected is based on the variable annuity unit value of a
single  Subaccount, the monthly  payment is found  by multiplying the Subaccount
unit value on the payment date by the number of Subaccount Annuity Units.

If the monthly  payment under the  annuity form selected  is based upon  Annuity
Unit  values of more  than one Subaccount,  the above procedure  is repeated for
each applicable Subaccount. The  sum of these payments  is the variable  annuity
payment.

We guarantee that the amount of each payment after the first payment will not be
affected by variations in expense or mortality experience.

                             OPTIONAL ANNUITY FORMS

    You may select an annuity form or change a previous selection. The selection
or  change must be  In Writing and  received by Us  at least 30  days before the
annuity commencement date.  If no  annuity form selection  is in  effect on  the
annuity  commencement  date,  We  automatically apply  Option  B,  with payments
guaranteed for 10 years.

The following  options are  available for  the Fixed  Annuity payments  and  the
Variable Annuity payments:

   OPTION A.--LIFE ANNUITY

       Payments  are made as of the first  valuation date of each monthly period
   during the Annuitant's life, starting with the annuity commencement date.  No
   payments will be made after the Annuitant dies.

                                       11
<PAGE>
   OPTION B.--LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 10 YEARS OR 20 YEARS

       Payments  are made as of the first  Valuation Date of each monthly period
   starting on the annuity commencement date. Payments will continue as long  as
   the  Annuitant  lives. If  the Annuitant  dies before  all of  the guaranteed
   payments have  been made,  We will  continue installments  of the  guaranteed
   payments to the beneficiary.

   OPTION C.--JOINT AND FULL SURVIVOR ANNUITY

       Payments  are made as of the first  Valuation Date of each monthly period
   starting with the annuity commencement  date. Payments will continue as  long
   as  either the Annuitant or the Joint  Annuitant is alive. Payments will stop
   when both the Annuitant and the Joint Annuitant have died.

We also have  other annuity forms  available and information  about them can  be
obtained by Writing to Us.

The annuity tables show the amount of the first annuity payment, for each $1,000
of Certificate Value applied under Options A, B, and C.

                                       12
<PAGE>
                                 OPTION TABLES

    Installments  shown are  for an initial  monthly payment for  each $1,000 of
Contract Value applied under an option. Age, as used in these tables, is age  as
of nearest birthday on the annuity commencement date. Rates for monthly payments
for ages and periods certain not shown, if allowed by us, will be computed on an
actuarially equivalent basis.

ACTUARIAL BASIS
    Installments  shown in these tables  are based on the  1983 Table a and with

<TABLE>
<CAPTION>
compound interest at the effective rate of 3% per year.

<S>        <C>          <C>              <C>              <C>        <C>          <C>              <C>
                                                 OPTIONS A AND B

<CAPTION>
                          MALE                                                     FEMALE
<S>        <C>          <C>              <C>              <C>        <C>          <C>              <C>
<CAPTION>
                        10 YEAR PERIOD   20 YEAR PERIOD                           10 YEAR PERIOD   20 YEAR PERIOD
                          CERTAIN AND      CERTAIN AND                              CERTAIN AND      CERTAIN AND
   AGE      LIFE ONLY        LIFE             LIFE           AGE      LIFE ONLY        LIFE             LIFE
<S>        <C>          <C>              <C>              <C>        <C>          <C>              <C>
50               4.27           4.22             4.08            50        3.90           3.89             3.82
51               4.34           4.29             4.14            51        3.97           3.95             3.88
52               4.43           4.37             4.20            52        4.03           4.01             3.93
53               4.51           4.45             4.26            53        4.10           4.08             3.99
54               4.60           4.54             4.32            54        4.18           4.15             4.04
55               4.70           4.62             4.39            55        4.25           4.22             4.11
56               4.80           4.72             4.45            56        4.34           4.30             4.17
57               4.91           4.82             4.51            57        4.42           4.38             4.23
58               5.03           4.92             4.58            58        4.52           4.47             4.30
59               5.15           5.03             4.64            59        4.61           4.56             4.37
60               5.28           5.14             4.71            60        4.72           4.66             4.44
61               5.42           5.26             4.78            61        4.83           4.76             4.51
62               5.57           5.39             4.84            62        4.95           4.86             4.58
63               5.74           5.52             4.90            63        5.07           4.98             4.65
64               5.91           5.66             4.96            64        5.21           5.10             4.72
65               6.10           5.81             5.02            65        5.35           5.22             4.79
66               6.29           5.96             5.08            66        5.51           5.36             4.86
67               6.50           6.11             5.13            67        5.67           5.50             4.93
68               6.73           6.28             5.18            68        5.85           5.65             5.00
69               6.97           6.44             5.23            69        6.04           5.80             5.06
70               7.23           6.61             5.27            70        6.25           5.96             5.12
71               7.51           6.78             5.31            71        6.47           6.14             5.18
72               7.80           6.96             5.34            72        6.71           6.31             5.23
73               8.12           7.14             5.37            73        6.97           6.50             5.28
74               8.45           7.32             5.40            74        7.26           6.69             5.32
75               8.82           7.49             5.42            75        7.56           6.89             5.35
</TABLE>
<TABLE>
<CAPTION>
               OPTION C
<S>   <C>  <C>   <C>   <C>   <C>   <C>

<CAPTION>
                    FEMALE AGE
<S>   <C>  <C>   <C>   <C>   <C>   <C>
            50    55    60    65    70

       50  3.60  3.75  3.88  3.99  4.08
       55  3.69  3.88  4.06  4.24  4.38
MALE
AGE    60  3.76  3.99  4.23  4.49  4.72
       65  3.81  4.07  4.38  4.72  5.07
       70  3.84  4.14  4.50  4.93  5.40
</TABLE>

                                       13
<PAGE>
                                Certificate for
        Flexible Premium Deferred Combination Variable and Fixed Annuity
                        Non-participating. No Dividends.

                                Fortis Benefits
                               Insurance Company
                   P.O. Box 64272, St. Paul, Minnesota 55164
                                 1-800-800-2638

<PAGE>
                                FORTIS BENEFITS
                               INSURANCE COMPANY
                              ST. PAUL, MINNESOTA
                                A STOCK COMPANY

We  will pay  the Annuitant  the first of  a series  of annuity  payments on the
Annuity Commencement Date. Subsequent payments will  be paid on the same day  of
each month according to the provisions of the Contract.

This  Contract is issued in consideration of the payment of the Purchase Payment
shown on the Contract Date Page.

Signed for Fortis Benefits Insurance Company on the Issue Date.

                        10 DAY RIGHT TO CANCEL CONTRACT

You may  cancel this  contract by  delivering  or mailing  a written  notice  or
sending  a telegram to the company and returning the contract before midnight of
the tenth day after the date you received it. Notice given by mail and return of
the contract by mail are effective on being postmarked, properly addressed,  and
postage  prepaid. The company must return the  sum of (a) the difference between
the premiums paid including any contract  fees or other charges and the  amounts
allocated  to  any  separate  accounts including  the  fixed  account  under the
contract and (b) the  cash value of  the contract, or if  the contract does  not
have  a  cash value,  the reserve  for the  contract, on  the date  the returned
contract is received by the  company or its agent.  The company must return  the
payment within 10 days after it receives notice of cancellation and the returned
contract.

<TABLE>
<S>                    <C>
SENIOR VICE PRESIDENT  SENIOR VICE PRESIDENT
</TABLE>

        FLEXIBLE PREMIUM DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY
                        NON-PARTICIPATING. NO DIVIDENDS.

ALL  PAYMENTS AND VALUES PROVIDED BY THE  CONTRACT, WHEN BASED ON THE INVESTMENT
EXPERIENCE OF THE VARIABLE  ACCOUNT ARE VARIABLE, MAY  INCREASE OR DECREASE  AND
ARE  NOT GUARANTEED AS TO  AMOUNT. THE VARIABLE PROVISIONS  OF THIS CONTRACT ARE
FOUND ON PAGES 6, 7 AND 8.
<PAGE>
                          READ YOUR CONTRACT CAREFULLY

This contract is a legal contract between the contract owner and Fortis Benefits
Insurance Company.

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                     PAGE #
<S>                                                               <C>
Annuitant.......................................................          2
Beneficiary.....................................................          4
Death Benefit...................................................          8
Definitions.....................................................       2, 3
Fixed Account...................................................          6
Fixed Annuity Payments..........................................         10
General Provisions..............................................       4, 5
Guarantees......................................................          4
Purchase Payments...............................................          5
Surrenders......................................................          8
Termination.....................................................          5
Transfers.......................................................          8
Variable Account................................................       6, 7
Variable Annuity Payments.......................................         10
</TABLE>

Any  Contract  amendments  or  endorsements  follow  the  Contract  Data   Page.
Additional benefits added by rider follow the Optional Annuity Forms Tables.
<PAGE>
                               CONTRACT DATA PAGE

<TABLE>
<S>                          <C>
ANNUITANT:
CONTRACT NUMBER:
CONTRACT ISSUE DATE:
OWNER:
ANNUITY COMMENCEMENT DATE:
INITIAL PURCHASE PAYMENT:
MAXIMUM ASSET CHARGE FACTOR:    0.45% Annually (or .0012329% Daily)
  (For the Variable Account Only)
</TABLE>

<TABLE>
<CAPTION>
                             CURRENT      MAXIMUM
                           -----------  -----------
<S>                        <C>          <C>          <C>
TRANSFER CHARGE:            $    0.00    $   25.00
</TABLE>

THE ANNUAL ADMINISTRATIVE CHARGE IS $30.

SURRENDER CHARGE:  None.

INITIAL ALLOCATION OF NET PURCHASE PAYMENTS:

<TABLE>
<CAPTION>
                                                                                           INITIAL   NET PURCHASE
INVESTMENT CHOICE                                                              PERCENTAGE  PAYMENT   DOLLAR AMOUNT
- -----------------------------------------------------------------------------  ---------  ---------  -------------
<S>                                                                            <C>        <C>        <C>
VARIABLE ACCOUNT
Alliance Money Market Subaccount
Alliance International Subaccount
Alliance Premier Growth Subaccount
Dreyfus Growth and Income Subaccount
Dreyfus Stock Index Subaccount
Dreyfus Quality Bond Subaccount
Dreyfus Managed Assets Subaccount
Federated High Yield Subaccount
Federated Utility Subaccount
Federated Equity Growth and Income Subaccount
Lexington Natural Resources Subaccount
Lexington Emerging Markets Subaccount
MFS Emerging Growth Subaccount
MFS High Income Subaccount
MFS World Governments Subaccount
Montgomery Emerging Markets Subaccount
Montgomery Growth Subaccount
Strong Discovery Subaccount
Strong Government Securities Subaccount
Strong Advantage Subaccount
Strong International Stock Subaccount
TCI Balanced Subaccount
TCI Growth Subaccount
Van Eck Worldwide Bond Subaccount
Van Eck Gold and Natural Resources Subaccount
FIXED ACCOUNT
</TABLE>

<PAGE>
                                  DEFINITIONS

WE, US, OUR, THE COMPANY

    Fortis Benefits Insurance Company.

YOU, YOUR

    The  owner of  this Contract,  or after  the annuity  commencement date, the
Annuitant.

ACCUMULATION UNIT

    A unit of measurement used  to calculate the value  of your interest in  the
Variable Account before the annuity commencement date.

ANNUITANT

    The person or persons on whose life the first annuity payment is to be made.
If  more than one person  is so named, all provisions  of the Contract which are
based on the death of the "Annuitant" will be based on the date of death of  the
last survivor of the persons so named. By example, the death benefit will become
due  only upon the  death, prior to  the Annuity Commencement  Date, of the last
survivor of the persons so named. Collectively, these persons are referred to in
the Contract as "Annuitant" or "Annuitants." The Contract owner is not permitted
to name more  than one  Annuitant under  a Contract  used in  connection with  a
retirement plan that receives favorable tax treatment under the Internal Revenue
Code.

ANNUITY UNIT

    A unit of measurement to calculate variable annuity payments.

APPLICATION

    The document you signed, if any, to apply for this Contract.

BENEFICIARY

    The  person entitled to receive benefits as per the terms of the Contract in
case of the death of the Annuitant or the Contract owner or the joint owner,  as
applicable.

CONTRACT VALUE

    The total of the Fixed Account value and the Variable Account value.

CONTRACT YEAR

    A  period  of 12  consecutive  months beginning  on  the Issue  Date  or any
anniversary thereafter.

DATE OF DEPOSIT

    The date We receive any Purchase Payment at our Home Office.

DESIGNATED BENEFICIARY

    The person designated as the Beneficiary by the Contract owner.

FIXED ACCOUNT

    The Fixed Account consists of  all of the assets  of the Company other  than
those allocated to a separate account of the Company.

FIXED ANNUITY OPTION

    An annuity option with payments which do not vary as to dollar amount.

FUND

    The  "Fund" or "Funds"  are those investment  portfolios available under the
Contract to which the Owner may allocate Purchase Payments, each of which is, or
is a series of, a management investment company registered under the  Investment
Company Act of 1940.

HOME OFFICE

    Our   office   at   500  Bielenberg   Drive,   Woodbury,   Minnesota  55125;
1-800-827-5877; Mailing Address: P.O. Box 64272, St. Paul, Minnesota 55164.

                                       2
<PAGE>
ISSUE DATE

    The date on which this Contract  becomes effective as shown on the  Contract
Data Page.

NET ASSET VALUE PER SHARE

    The net assets of a Fund portfolio divided by the number of shares in a Fund
portfolio.

NET PURCHASE PAYMENT

    The gross amount of the Purchase Payment less any applicable premium taxes.

NON-QUALIFIED CONTRACT

    A  Contract  that  does  not  qualify for  the  special  federal  income tax
treatment applicable in connection with retirement plans.

PURCHASE PAYMENT

    An amount paid to the Company  under this Contract as consideration for  the
benefits described herein.

QUALIFIED CONTRACT

    A  Contract that is  qualified for the special  federal income tax treatment
applicable in connection with certain retirement plans.

SUBACCOUNT

    The Subaccounts  of the  Variable Account  to which  Contract Value  may  be
allocated.  Each Subaccount invests all  of its assets in  a portfolio of a Fund
having the same investment policies and objectives as that Subaccount.

VALUATION DATE

    All business days except, with respect to any Subaccount, days on which  the
related portfolio does not value its shares.

VALUATION PERIOD

    The  period that  starts at the  close of the  New York Stock  Exchange on a
Valuation Date and  ends at the  close of  the Exchange on  the next  succeeding
Valuation Date.

VARIABLE ACCOUNT

    A  segregated investment account entitled  "Variable Account D", established
by us pursuant to  applicable law. That  portion of the  assets of the  Variable
Account equal to the reserves and other Contract liabilities with respect to the
Variable  Account shall  not be chargeable  with liabilities arising  out of any
other business  We  may  conduct.  Income, gains  and  losses,  whether  or  not
realized,  from assets  allocated to  the Variable  Account, are  credited to or
charged against  such account  without  regard to  our  other income,  gains  or
losses.

VARIABLE ANNUITY OPTION

    An  annuity option  under which  We promise  to pay  the annuitant  or other
properly designated  payee  one  or  more  payments  which  vary  in  amount  in
accordance  with  the net  investment experience  of the  applicable Subaccounts
selected to measure the value of the payments.

WRITTEN, IN WRITING

    A written request or notice in acceptable form and content, which is signed,
dated, and received at our Home Office.

                                       3
<PAGE>
                               GENERAL PROVISIONS

THE CONTRACT

    This Contract  is issued  in consideration  of the  payment of  the  initial
Purchase  Payment. Only an Officer  of the Company can  agree to change or waive
any provisions of this Contract.

INCONTESTABILITY

    The Contract is incontestable.

MISSTATEMENT OF AGE OR SEX

    If any date of birth or sex, or both, has been misstated in the Application,
or elsewhere, the amounts payable under this Contract will be the amounts  which
would  have been provided using the correct  age or sex, or both. Any deficiency
in the payments already made  by Us will be paid  immediately and any excess  in
the payments already made by Us will be charged against the benefits falling due
after  adjustment.  The amount  of any  adjustment will  be credited  or charged
interest at the effective annual rate of 3% per year.

GUARANTEES

    Subject to the Net Investment Factor provision, We guarantee that the dollar
amount of Variable  Annuity payments made  during the lifetime  of the  payee(s)
will  not be  adversely affected  by Our actual  mortality experience  or by the
actual expenses incurred by Us in excess of the expense deductions provided  for
in the Contract.

SETTLEMENT

    All benefits under this Contract are payable from Our Home Office.

NON-PARTICIPATING

    This  Contract  is  non-participating  and does  not  share  in  Our surplus
earnings.

BENEFICIARY

    Subject to  the rights  of an  irrevocably designated  Beneficiary, You  may
change  or revoke the designation of a  Beneficiary at any time while a Contract
owner and  the Annuitant  are living.  You must  send Us  a Written  beneficiary
designation  or revocation. The change or revocation will not be binding upon Us
until it is  received by  Us at Our  Home Office.  When it is  so received,  the
change  or revocation will be effective as  of the date on which the beneficiary
designation or  revocation was  signed, but  the change  or revocation  will  be
without prejudice to Us on account of any payment made or any action taken by Us
prior to receiving the change or revocation.

In  the event of  the death of  a Contract owner  or the Annuitant  prior to the
Annuity Commencement Date, the Beneficiary  will be as follows: The  Beneficiary
shall  be  the  surviving  Contract  owner,  if  any,  notwithstanding  that the
Designated Beneficiary may be different. Otherwise, the Beneficiary will be  the
Designated  Beneficiary. If there is no such Designated Beneficiary in effect or
if such  Designated Beneficiary  is no  longer living,  the estate  of the  last
surviving Contract owner will be the Beneficiary.

RIGHTS RESERVED BY US

    Upon  notice to You,  the Contract may be  modified by Us,  but only if such
modification is necessary to:

        (1) Operate  the  Variable  Account  in any  form  permitted  under  the
    Investment Company Act of 1940 or in any other form permitted by law.

        (2)  Transfer any assets in any  Subaccount to another Subaccount, or to
    one or more separate accounts, or to the fixed account.

        (3) Add, combine or remove Subaccounts in the Variable Account.

        (4) Substitute for  the shares  held in  any Subaccount,  the shares  of
    another Fund.

        (5)  Make any changes as required by the Internal Revenue Code or by any
    other applicable law in  order to continue treatment  of the Contract as  an
    annuity.

When  required by law, we will obtain your  approval of changes and we will gain
approval from any appropriate regulatory authority.

                                       4
<PAGE>
TERMINATION

    This Contract remains in force until surrendered for its full value, or  all
annuity payments have been made, or the death benefit has been paid.

If  the Contract Value is  less than $1,000, We may  cancel this Contract on any
Valuation Date. We will notify You at least 90 days in advance of Our  intention
to  cancel this Contract. Such cancellation would be considered a full surrender
of this Contract.

                               PURCHASE PAYMENTS

PAYMENTS

    The initial Purchase Payment is shown on the Contract Data Page. The initial
Purchase Payment  must be  at  least $5,000  ($2,000 for  Qualified  Contracts).
Additional  Purchase Payments  must be  at least $500.  We reserve  the right to
refuse a Purchase Payment for any reason.

ALLOCATION OF PURCHASE PAYMENTS

    The initial  allocation  for all  Net  Purchase  Payments is  shown  on  the
Contract  Data Page and will  remain in effect until  changed by Written notice.
The percentage allocation for future Net Purchase Payments may be changed at any
time by Written notice. Changes in the allocation will be effective on the  date
We  receive Your notice. The allocation may  be 100% to any available Subaccount
or the Fixed Account, or may be  divided among the accounts in whole  percentage
points totaling 100%.

                              OWNERSHIP PROVISIONS

EXERCISE OF CONTRACT RIGHTS

    The  Contract  belongs to  the  Owner. As  Owner,  You will  be  entitled to
exercise all rights  and privileges  in connection  with this  Contract. In  any
case,  such rights and  privileges can be  exercised without the  consent of the
Beneficiary (other  than an  irrevocably designated  beneficiary) or  any  other
person.  Such rights and privileges may be exercised only during the lifetime of
the Annuitant and prior  to the Annuity Commencement  Date, except as  otherwise
provided in this Contract.

Unless  You specify  otherwise, the Annuitant  becomes the Payee  on the Annuity
Commencement Date. The Beneficiary becomes the Payee on the death of You or  the
Annuitant.  Such Payees may  thereafter exercise such  rights and privileges, if
any, of ownership which continue.

CHANGE OF OWNERSHIP

    Ownership of a Qualified Contract may not be transferred except to: (1)  the
Annuitant;  (2) a trustee  or successor trustee  of a pension  or profit sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the
employer of the Annuitant provided that the Qualified Contract after transfer is
maintained under the terms of a  retirement plan qualified under Section  403(a)
of  the Internal Revenue Code for the  benefit of the Annuitant; (4) the trustee
of an individual  retirement account  plan qualified  under Section  408 of  the
Internal  Revenue Code; or (5) as otherwise  permitted from time to time by laws
and regulations  governing the  retirement or  deferred compensation  plans  for
which  a Qualified  Contract may  be issued.  In no  other case  may a Qualified
Contract be sold, assigned, transferred, discounted or pledged as collateral.

The Owner of a Non-Qualified Contract may change the ownership of the  Contract.
During the lifetime of the Annuitant and prior to the Annuity Commencement Date,
You may change the ownership interest in Your Non-Qualified Contract.

A  change of  ownership will  not be  binding upon  Us until  We receive Written
notification at Our  Home Office.  When such  notification is  so received,  the
change  will be effective as of the date  You signed the request for change, but
the change will be without prejudice to Us on account of any payment made or any
action taken by Us prior to receiving the change.

DISTRIBUTION OF PROCEEDS AT DEATH OF OWNER

    If the Owner under a Non-Qualified Contract dies prior to the Annuitant  and
before  the Annuity Commencement Date, the  death benefit must be distributed to
the Beneficiary, if then alive, either (1)  within five years after the date  of

                                       5
<PAGE>
Your  death, or (2) over some period not  greater than the life or expected life
of the Beneficiary, with  annuity payments beginning within  one year after  the
date  of Your death. Any  such Beneficiary will not  be entitled to exercise any
rights prohibited by applicable federal income tax law.

These mandatory distribution requirements will not apply when the Beneficiary is
the spouse of the deceased Owner, if the spouse elects to continue the  Contract
in  the  spouse's own  name,  as Owner.  When the  deceased  Owner was  also the
Annuitant, the surviving spouse  (if the Beneficiary) may  elect to be named  as
both Owner and Annuitant and continue the Contract.

If  the payee  dies after the  Annuity Commencement  Date and before  all of the
payments under  the Annuity  Form have  been distributed,  the remaining  amount
payable,  if  any, must  be distributed  at least  as rapidly  as the  method of
distribution then in effect.

PERIODIC REPORTS

    Prior to the  Annuity Commencement  Date, We will  send You,  at least  once
during  each Contract Year, a statement showing  the Contract Value as of a date
not more than two months previous to the date of mailing. We will also send such
statements as may be required by applicable laws, rules and regulations.

                                 FIXED ACCOUNT

FIXED ACCOUNT

    Purchase Payments will be allocated to  the Fixed Account in the  percentage
You  specified. Interest will be credited to  Your interest in the Fixed Account
at rates We determine.  We will not  change interest rates  with respect to  any
amount more than once each calendar year. The interest credited will not be less
than 3% per year.

FIXED ACCOUNT VALUE

    The Fixed Account Value on any Valuation Date is:

        (1)  The  sum  of your  Net  Purchase  Payments allocated  to  the Fixed
    Account.

        (2) Plus any transfers from the Variable Account.

        (3) Plus interest credited as specified above.

        (4) Minus any surrenders and annual administrative charges allocated  to
    the Fixed Account.

        (5) Minus any transfers to the Variable Account.

                                VARIABLE ACCOUNT

SUBACCOUNTS

    The  Variable Account has several Subaccounts,  each investing in one of the
corresponding Funds.  Net  Purchase  Payments are  initially  allocated  to  the
Subaccounts and the Fixed Account as shown on the Contract Date Page.

We  will use the Net  Purchase Payments and any  transferred amounts to purchase
Fund shares applicable to the Subaccounts at  their net asset value. We will  be
the  owner  of  all Fund  shares  purchased  with the  Net  Purchase  Payment or
transferred amount.

                                       6
<PAGE>
SUBACCOUNT ACCUMULATION UNITS

    Net Purchase Payments received under  this Contract and transferred  amounts
allocated  to the Variable  Account will be  credited in the  form of Subaccount
Accumulation Units.  The number  of Subaccount  Accumulation Units  is found  by
dividing  the amount of the Net Purchase Payment or transferred amount allocated
to the Subaccount by the  Subaccount Accumulation Unit value  at the end of  the
Valuation  Period in which the Purchase Payment or transfer request was received
at the Home Office. The value of each Subaccount Accumulation Unit with  respect
to  the  Contracts was  arbitrarily  set as  of  the date  the  Subaccount first
purchased the Fund shares with respect to the Contract. Subsequent values on any
Valuation Date  are equal  to the  previous Subaccount  Accumulation Unit  value
times  the  Net  Investment  Factor  for the  Valuation  Period  ending  on that
Valuation Date.

NET INVESTMENT FACTOR

    The Net Investment  Factor is  an index  applied to  measure the  investment
performance  of a  Subaccount from  one Valuation  Period to  the next.  The Net
Investment Factor may be greater  or less than or  equal to one; therefore,  the
value of an Accumulation Unit may increase, decrease or remain the same.

The Net Investment Factor for a Subaccount is determined by dividing (1) by (2),
and then subtracting (3) from the result, where:

        (1) is the net result of:

           (a)  the Net  Asset Value Per  Share of  the Fund shares  held in the
       Subaccount, determined at the end of the current Valuation Period;

           (b) plus  the  per share  amount  of  any dividend  or  capital  gain
       distributions  made on the Fund shares  held in the Subaccount during the
       current Valuation Period;

           (c) minus a per share charge for the increase plus a per share credit
       for the decrease, in any income taxes reserved for which we determine  to
       have  resulted from  the investment operations  of the  Subaccount or any
       other taxes which are applicable to the Contract.

        (2) is the  Net Asset Value  Per Share of  the Fund shares  held in  the
    Subaccount, determined at the beginning of the current Valuation Period; and

        (3)  is  a factor  representing the  mortality  risk, expense  risk, and
    administrative expense  charge. We  will determine  the daily  asset  charge
    factor  annually, but  in no  event may it  exceed the  Maximum Asset Charge
    Factor as specified on the Contract Data Page.

VARIABLE ACCOUNT VALUE

    Your Variable Account value  for any Valuation Period  is the total of  Your
values in each Subaccount. Your value for each Subaccount is equal to:

        (1) Your number of Subaccount Accumulation Units,

        (2)  times  the Subaccount  Accumulation  Unit value  for  the Valuation
    Period.

Your Variable Account  value will  vary from  Valuation Date  to Valuation  Date
reflecting Your total value in the Subaccounts.

ANNUAL ADMINISTRATIVE CHARGE AND PREMIUM TAXES

    We  will  deduct an  annual administrative  charge of  $30 at  the following
times:

        (1) On each Contract anniversary.

        (2) On  the  surrender  of this  Contract  for  its full  value  if  not
    surrendered on a Contract anniversary.

Premium  taxes, if any, levied  by any unit of  government will be deducted from
the Contract Value.

These deductions will be made from the  Fixed Account and Variable Account on  a
pro  rata basis.  The amount  deducted from the  Variable Account  value will be
deducted by an  automatic surrender of  Subaccount Accumulation Units  on a  pro
rata basis.

                                       7
<PAGE>
                                   TRANSFERS

    We  will make transfers among  the Fixed Account and  the Subaccounts at the
end of the Valuation Period in which  We receive Your request for the  transfer,
subject  to the following restrictions. The current and maximum transfer charges
are shown  on the  Contract Data  Page. We  reserve the  right to  restrict  the
frequency of or terminate transfers. In addition, the Funds may impose charges.

Before  the annuity  commencement date,  You may  transfer part  or all  of Your
Contract Value subject to the following:

        (1) Each transfer  must be at  least $1,000  or the total  value of  any
    account, if less.

        (2)  You may only  make one transfer  each Contract Year  from the Fixed
    Account. No more  than 50%  of the Fixed  Account Value  may be  transferred
    unless  the balance  after the  transfer would be  less than  $1,000. If the
    value is less than $1,000, You may transfer the entire balance.

After the annuity commencement date, You may make up to four transfers per  year
among the Subaccounts. You may not make transfers from the Fixed Account.

                                   SURRENDERS

GENERAL SURRENDER PROVISIONS

    The amount surrendered will normally be paid to You within 7 days of:

        (1) Our receipt of Your Written request; and

        (2) Our receipt of this Contract, if required.

We  reserve the right to defer payment  of surrenders from the Fixed Account for
up to 6 months from the date We receive Your request.

FULL SURRENDER

    At any time prior to the  annuity commencement date and during the  lifetime
of  the  Annuitant, You  may surrender  this  Contract by  sending Us  a Written
request. The amount payable on surrender is the Contract Value at the end of the
Valuation Period in which We receive Your request.

The amount payable upon surrender will not  be less than the amount required  by
state law.

Upon  payment of the above surrender amount,  this Contract is terminated and We
have no further obligation under this Contract.

All collateral assignees must consent to any surrender. We may require that this
Contract be returned to Our Home Office prior to making payment.

PARTIAL SURRENDER

    At any time prior to the  annuity commencement date and during the  lifetime
of  the Annuitant, You may surrender a portion of the Fixed Account value and/or
the Variable Account value.  You must send Us  a Written request specifying  the
accounts  from  which the  surrender  is to  be  made. Surrenders  will  be made
effective at the end of  the Valuation Period in  which We receive Your  Written
request.

You  must surrender an  amount equal to  at least $1,000.  If the Contract Value
remaining would  be less  than  $1,000, We  may treat  Your  request as  a  full
surrender.

We  will  surrender Subaccount  Accumulation  Units from  the  Variable Account,
and/or dollar  amounts  from  the  Fixed  Account,  so  that  the  total  amount
surrendered equals the amount payable to You.

                                       8
<PAGE>
                                 DEATH BENEFIT

DEATH BENEFIT BEFORE THE ANNUITY COMMENCEMENT DATE

    If  You or the Annuitant die prior to the annuity commencement date, We will
pay the death benefit to the Beneficiary. The amount of the death benefit is the
greater of:

        (1) The sum of Net Purchase Payments made less any prior surrenders; or

        (2) Contract Value as of the date We receive proof of the Annuitant's or
    Your death and a  Written Request from the  Beneficiary for either a  single
    sum payment or payment under an annuity form.

The  death benefit will not be less than  the amount payable on a full surrender
at the date used to value the death benefit. The death benefit will be paid when
We receive:

        (1) Proof of the Annuitant's or Your death; and

        (2) A Written request  from the Beneficiary for  either a single sum  or
    payment under an annuity form.

We will pay a single sum to the Beneficiary unless an annuity option is chosen.

DEATH BENEFIT ON OR AFTER THE ANNUITY COMMENCEMENT DATE

    If  the  Annuitant  dies on  or  after  the annuity  commencement  date, the
Beneficiary will receive the death benefit,  if any, as provided by the  annuity
form in effect.

PROOF OF DEATH

    We accept any of the following as proof of the Annuitant's or Your death:

        (1) A copy of a certified death certificate.

        (2) A copy of a certified decree of a court of competent jurisdiction as
    to the finding of death.

        (3) A Written statement by a medical doctor who attended the deceased at
    the time of death.

        (4) Any other proof satisfactory to Us.

                              PAYMENT OF BENEFITS

GENERAL

    On the annuity commencement date, the Contract Value, adjusted by the Market
Value  Adjustment,  will be  applied,  as specified  by  the Contract  owner, to
provide payments  to the  Annuitant under  one or  more of  the annuity  options
provided in the Contract or under such other settlement options as may be agreed
to  by the Company.  If more than one  person is named as  Annuitant, due to the
designation of multiple Annuitants, the Contract owner may elect to name one  of
such persons to be the sole Annuitant as of the annuity commencement date.

APPLICATION OF CONTRACT VALUE

    Unless  directed otherwise, We will apply the Fixed Account value to provide
a Fixed Annuity, and the Variable  Account value to provide a Variable  Annuity.
You  must tell Us In Writing at least  30 days prior to the annuity commencement
date if You  want Us to  apply Fixed  and Variable Account  values in  different
proportions.

ANNUITY COMMENCEMENT DATE

    The  annuity  commencement  date  is  selected  by  You  and  stated  in the
Application. The date  must be before  the Annuitant's 75th  birthday unless  We
agree  to it.  You may change  the annuity commencement  date at any  time if We
receive Written  notice  at  least  30 days  before  both  the  current  annuity
commencement date and the new annuity commencement date.

If  the annuity commencement date does not occur  on a Valuation Date that is at
least 2 years after the Issue Date,  We reserve the right to change the  annuity
commencement date to the first Valuation Date that is at least 2 years after the
Issue Date.

                                       9
<PAGE>
FREQUENCY AND AMOUNT OF PAYMENTS

    Annuity payments will be made monthly unless We agree to a different payment
schedule. We reserve the right to change the frequency of either a Fixed Annuity
payment  or a Variable Annuity payment so that each payment will be at least $50
($20 in Texas).

FIXED ANNUITY PAYMENTS

    Fixed Annuity  payments  start on  the  end  of the  Valuation  Period  that
contains  the annuity commencement date. The amount of the first monthly payment
for the annuity form selected will be at least as favorable as that produced  by
the annuity tables of this Contract for each $1,000 of Contract Value applied as
of the end of such Valuation Period.

The  dollar amount of any payments after  the first payment are specified during
the entire  period of  annuity  payments, according  to  the provisions  of  the
annuity form selected.

VARIBLE ANNUITY PAYMENTS

    We  convert the Subaccount Accumulation  Units into Subaccount Annuity Units
at the values determined at the end  of the Valuation Period which contains  the
annuity  commencement date. The number  of Subaccount Accumulation Units remains
constant as  long  as an  annuity  remains in  force  and allocation  among  the
Subaccounts has not changed.

Each Subaccount Annuity Unit Value was arbitrarily set when the Subaccount first
converted Subaccount Accumulation Units into Annuity Units. Subsequent values on
any Valuation Date are equal to the previous Subaccount Annuity Unit Value times
the Net Investment Factor for that Subaccount for the Valuation Period ending on
that Valuation Date, with an offset for the 3% assumed interest rate used in the
annuity tables of this Contract.

Variable Annuity payments start on the end of the Valuation Period that contains
the  annuity commencement date. The amount of  the first monthly payment for the
annuity form selected, is shown on the annuity tables of this Contract for  each
$1,000 of Contract Value applied as of the end of such Valuation Period.

Payments  after the first payment will vary  in amount and are determined on the
first Valuation Date of each subsequent  monthly period. If the monthly  payment
under the annuity form selected is based on the variable annuity unit value of a
single  Subaccount, the monthly  payment is found  by multiplying the Subaccount
unit value on the payment date by the number of Subaccount Annuity Units.

If the monthly  payment under the  annuity form selected  is based upon  Annuity
Unit  values of more  than one Subaccount,  the above procedure  is repeated for
each applicable Subaccount. The  sum of these payments  is the variable  annuity
payment.

We guarantee that the amount of each payment after the first payment will not be
affected by variations in expense or mortality experience.

OPTIONAL ANNUITY FORMS

    You may select an annuity form or change a previous selection. The selection
or  change must be  In Writing and  received by Us  at least 30  days before the
annuity commencement date.  If no  annuity form selection  is in  effect on  the
annuity  commencement  date,  We  automatically apply  Option  B,  with payments
guaranteed for 10 years.

The following  options are  available for  the Fixed  Annuity payments  and  the
Variable Annuity payments:

   OPTION A.--LIFE ANNUITY

       Payments  are made as of the first  valuation date of each monthly period
   during the Annuitant's life, starting with the annuity commencement date.  No
   payments will be made after the Annuitant dies.

   OPTION B.--LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 10 YEARS OR 20 YEARS

       Payments  are made as of the first  Valuation Date of each monthly period
   starting on the annuity commencement date. Payments will continue as long  as
   the  Annuitant  lives. If  the Annuitant  dies before  all of  the guaranteed
   payments have  been made,  We will  continue installments  of the  guaranteed
   payments to the beneficiary.

                                       10
<PAGE>
   OPTION C.--JOINT AND FULL SURVIVOR ANNUITY

       Payments  are made as of the first  Valuation Date of each monthly period
   starting with the annuity commencement  date. Payments will continue as  long
   as  either the Annuitant or the Joint Annuitant are alive. Payments will stop
   when both the Annuitant and the Joint Annuitant have died.

We also have  other annuity forms  available and information  about them can  be
obtained by Writing to Us.

The annuity tables show the amount of the first annuity payment, for each $1,000
of Contract Value applied under Options A, B, and C.

                                       11
<PAGE>
                                 OPTION TABLES

    Installments  shown are  for an initial  monthly payment for  each $1,000 of
Contract Value applied under an option. Age, as used in these tables, is age  as
of nearest birthday on the annuity commencement date. Rates for monthly payments
for ages and periods certain not shown, if allowed by us, will be computed on an
actuarially equivalent basis.

ACTUARIAL BASIS

    Installments  shown in these tables  are based on the  1983 Table a and with
compound interest at the effective rate of 3% per year.
<TABLE>
<CAPTION>
                                                   OPTIONS A AND B
                           MALE                                                       FEMALE
<S>          <C>          <C>              <C>              <C>          <C>          <C>              <C>

<CAPTION>
                          10 YEAR PERIOD   20 YEAR PERIOD                             10 YEAR PERIOD   20 YEAR PERIOD
                            CERTAIN AND      CERTAIN AND                                CERTAIN AND      CERTAIN AND
    AGE       LIFE ONLY        LIFE             LIFE            AGE       LIFE ONLY        LIFE             LIFE
<S>          <C>          <C>              <C>              <C>          <C>          <C>              <C>
        50         4.27           4.22             4.08             50         3.90           3.89             3.82
        51         4.34           4.29             4.14             51         3.97           3.95             3.88
        52         4.43           4.37             4.20             52         4.03           4.01             3.93
        53         4.51           4.45             4.26             53         4.10           4.08             3.99
        54         4.60           4.54             4.32             54         4.18           4.15             4.04
        55         4.70           4.62             4.39             55         4.25           4.22             4.11
        56         4.80           4.72             4.45             56         4.34           4.30             4.17
        57         4.91           4.82             4.51             57         4.42           4.38             4.23
        58         5.03           4.92             4.58             58         4.52           4.47             4.30
        59         5.15           5.03             4.64             59         4.61           4.56             4.37
        60         5.28           5.14             4.71             60         4.72           4.66             4.44
        61         5.42           5.26             4.78             61         4.83           4.76             4.51
        62         5.57           5.39             4.84             62         4.95           4.86             4.58
        63         5.74           5.52             4.90             63         5.07           4.98             4.65
        64         5.91           5.66             4.96             64         5.21           5.10             4.72
        65         6.10           5.81             5.02             65         5.35           5.22             4.79
        66         6.29           5.96             5.08             66         5.51           5.36             4.86
        67         6.50           6.11             5.13             67         5.67           5.50             4.93
        68         6.73           6.28             5.18             68         5.85           5.65             5.00
        69         6.97           6.44             5.23             69         6.04           5.80             5.06
        70         7.23           6.61             5.27             70         6.25           5.96             5.12
        71         7.51           6.78             5.31             71         6.47           6.14             5.18
        72         7.80           6.96             5.34             72         6.71           6.31             5.23
        73         8.12           7.14             5.37             73         6.97           6.50             5.28
        74         8.45           7.32             5.40             74         7.26           6.69             5.32
        75         8.82           7.49             5.42             75         7.56           6.89             5.35
</TABLE>
<TABLE>
<CAPTION>
               OPTION C
<S>   <C>  <C>   <C>   <C>   <C>   <C>

<CAPTION>
                    FEMALE AGE
<S>   <C>  <C>   <C>   <C>   <C>   <C>
             50    55    60    65    70

       50  3.60  3.75  3.88  3.99  4.08
       55  3.69  3.88  4.06  4.24  4.38
MALE
AGE    60  3.76  3.99  4.23  4.49  4.72
       65  3.81  4.07  4.38  4.72  5.07
       70  3.84  4.14  4.50  4.93  5.40
</TABLE>

                                       12


<PAGE>

[LOGO] VALUE ADVANTAGE                      GROUP VARIABLE ANNUITY APPLICATION
       PLUS                                FORTIS BENEFITS INSURANCE COMPANY -
                                             P.O. BOX 64272, ST. PAUL, MN 55164

- -------------------------------------------------------------------------------
1. PARTICIPANT
- -------------------------------------------------------------------------------

Name    DOE                  JOHN                      A
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address 100 LAKE ST
        ----------------------------------------------------------------------
        Street

        ST. PAUL              MN                       50000
        ----------------------------------------------------------------------
        City                  State                     Zip

Phone   (123) 456-7890
        ----------------------------------------------------------------------

SOC. SEC. # /1/2/3/ /4/5/ /6/7/8/9/         /X/ Citizen of U.S.
                                            / / Resident Alien of U.S.
DATE OF BIRTH /01/ /02/ /60/                / / Other
             (Month Day Year)                   ------------------------------
                                                ------------------------------
Sex: /X/ Male  / / Female

- -------------------------------------------------------------------------------
2. CO-PARTICIPANT (optional)
- -------------------------------------------------------------------------------

Name
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address
        ----------------------------------------------------------------------
        Street

        ----------------------------------------------------------------------
        City                  State                     Zip

Phone   (   )
        ----------------------------------------------------------------------

SOC. SEC. # / / / / / / / / / / / /         / / Citizen of U.S.
                                            / / Resident Alien of U.S.
DATE OF BIRTH / / / / / /                   / / Other
             (Month Day Year)                   ------------------------------
                                                ------------------------------
Sex: / / Male  / / Female


- -------------------------------------------------------------------------------
3. ANNUITANT (if other than participant)
- -------------------------------------------------------------------------------

Name
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address
        ----------------------------------------------------------------------
        Street

        ----------------------------------------------------------------------
        City                  State                     Zip

Phone   (   )
        ----------------------------------------------------------------------

SOC. SEC. # / / / / / / / / / / / /         / / Citizen of U.S.
                                            / / Resident Alien of U.S.
DATE OF BIRTH / / / / / /                   / / Other
             (Month Day Year)                   ------------------------------
                                                ------------------------------
Sex: / / Male  / / Female

- -------------------------------------------------------------------------------
4. ADDITIONAL ANNUITANT (optional)
- -------------------------------------------------------------------------------

Name
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address
        ----------------------------------------------------------------------
        Street

        ----------------------------------------------------------------------
        City                  State                     Zip

Phone   (   )
        ----------------------------------------------------------------------

SOC. SEC. # / / / / / / / / / / / /         / / Citizen of U.S.
                                            / / Resident Alien of U.S.
DATE OF BIRTH / / / / / /                   / / Other
             (Month Day Year)                   ------------------------------
                                                ------------------------------
Sex: / / Male  / / Female

- -------------------------------------------------------------------------------
5. BENEFICIARY
- -------------------------------------------------------------------------------

                                PRIMARY

Name    DOE                  MARY                      U
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address SAME AS #1
        ----------------------------------------------------------------------
        Street

        ----------------------------------------------------------------------
        City                  State                     Zip

        WIFE                         /2/3/4/ /5/6/ /7/8/9/0/
        ----------------------
        Relationship                 Social Security # (Optional)

                                CONTINGENT

Name    DOE                  JANE                      M
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address 120 1st. AVE
        ----------------------------------------------------------------------
        Street

        ST. PAUL              MN                        50000
        ----------------------------------------------------------------------
        City                  State                     Zip

        DAUGHTER                     /3/4/5/ /6/7/ /8/9/0/2/
        ----------------------
        Relationship                 Social Security # (Optional)

/ /  ADDITIONAL BENEFICIARY INFORMATION ATTACHED.

- -------------------------------------------------------------------------------
6. TYPE OF PLAN REQUESTED
- -------------------------------------------------------------------------------

/X/ NON-QUALIFIED
/ / QUALIFIED (check appropriate box)
    / / Standard IRA
    / / IRA Transfer from IRA
    / / IRA Rollover from IRA
    / / Direct Rollover
    / / (IRA Rollover from Employer Plan)
    / / SEP-IRA (including SARSEP)
    / / 403(b) (TDA, TSA)
    / / KEY Plan (circle):
    / / Profit Sharing  Money Purchase
    / / Other Employer Qualified Plan
        (Employer's name)
                         -----------------------------------------------------
    / / Other
        (Employer's name)
                         -----------------------------------------------------

- ------------------------------------------------------------------------------
7. ANNUITIZATION
- ------------------------------------------------------------------------------

The age lifetime income payments begin
                                       ---------------------------------------
If no age is selected, a maximum of age 110 will be used.

- -------------------------------------------------------------------------------
8. TELEPHONE TRANSFER AUTHORIZATION
- -------------------------------------------------------------------------------

/X/ I have read the telephone transfer authorization terms in
    the prospectus and elect telephone transfers.
    (If this box is checked it is not necessary to complete the telephone
    transfer section of the Variable Annuity Service Request Form.)

                                   APPLICATION CONTINUES

<PAGE>

Name    SAME AS #1
        ----------------------------------------------------------------------
        Last                 First                     Middle

Address
        ----------------------------------------------------------------------
        Street

        ----------------------------------------------------------------------
        City                  State                     Zip

/X/ Send Bill         / / Pre-Authorized Check-form attached

Will this be added to an existing retirement plan?
/ / Yes               /X/ No      If yes, please list:

- -------------------------------------------------------------------------------
Employer name

- -------------------------------------------------------------------------------
Employer address

- -------------------------------------------------------------------------------
10. PURCHASE PAYMENT/PAYMENT ALLOCATION
- -------------------------------------------------------------------------------

/X/ Single Purchase Payment $ 30,000
                             -------------------------------------------------
/ / Additional Purchase Payments of $               per
                                     --------------     ----------------------

PAYMENT ALLOCATION: USE WHOLE %. MUST TOTAL 100%.

SUBACCOUNTS:                              HIGH YIELD BOND
AGGRESSIVE GROWTH                          ___% Federated High Yield
___% MFS Emerging Growth                   ___% MFS High Income
___% Strong Discovery                     BALANCED
GROWTH                                     ___% TCI Balanced
100% Alliance Premier Growth              INDEX
___% Montgomery Growth                     ___% Dreyfus Stock Index
___% TCI Growth                           CORPORATE BOND
INTERNATIONAL STOCK                        ___% Dreyfus Quality Bond
___% Alliance International                ___% Strong Advantage
___% Lexington Emerging Markets           GOVERNMENT BOND
___% Montgomery Emerging Markets           ___% Strong Government Bond
___% Strong International                 MONEY MARKET
SPECIALTY                                  ___% Alliance
___% Dreyfus Managed Assets                ___% Other
___% Federated Utility                     ___% {xxxxxxxxxx}
___% Lexington Natural Resources           ___% {xxxxxxxxxx}
___% Van Eck Gold and Natural Resources    VA FIXED ACCOUNT GUARANTEE PERIODS:
INTERNATIONAL BOND                         ___% 1 Year
___% MFS World Government                  ___% 2 Year
___% Van Eck Worldwide Bond                ___% 3 Year
GROWTH & INCOME                            ___% 4 Year
___% Dreyfus Growth & Income               ___% 5 Year
___% Federated Equity Growth & Income      ___% 6 Year
                                           ___% 7 Year
                                           ___% 8 Year
                                           ___% 9 Year
                                           ___% 10 Year
                                           100% TOTAL INCLUDES BOTH COLUMNS

                                          (If no allocations are indicated,
                                          the total purchase payment will
                                          be allocated to the Money
                                          Market Subaccount.)

Will this annuity replace or change any existing life insurance or annuity in
this or any other company?

/ /  Yes   /X/  No   If yes, list insurance company.

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
12. SPECIAL REQUESTS
- -------------------------------------------------------------------------------

/ /  Check if additional forms are attached.

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
13. SUITABILITY
- -------------------------------------------------------------------------------

(NOTE: Must be completed with each application unless you provide suitability
information to your broker/dealer on a different form.)

SMITH & DOE
- -------------------------------------------------------------------------------
Employer

20 STATE ST.
- -------------------------------------------------------------------------------
Business address

ST. PAUL                        MN                 50001
- -------------------------------------------------------------------------------
City                            State              Zip

ATTORNEY
- -------------------------------------------------------------------------------
Occupation                                         Age (optional)

Are you associated with or employed by an NASD member?

/ /  Yes    /X/  No

Estimated Annual Income                  $ 80,000    / /  Declined
(all sources)                        ---------------

Estimated Net Worth                       $120,000   / /  Declined
(exclusive of family residence)      ---------------

Estimated Tax Bracket                       30%      / /  Declined
                                      --------------
INVESTMENT OBJECTIVES:

/ /  Safety of Principal
/ /  Income (cash generating)
/X/  Growth (long term capital appreciation)
/ /  Diversification
/ /  Other (please specify)
                           ---------------------------------------------------

Jack White & Company Account Number ------------------------------------------
                                                 (if applicable)

                             APPLICATION CONTINUES

<PAGE>

I hereby represent my answers to the previous questions to be true to the
best of my knowledge. Under penalties of perjury, I certify that the Social
Security number or taxpayer identification number set forth above is correct.
I UNDERSTAND THAT ANNUITY PAYMENTS AND CONTRACT VALUES, WHEN BASED UPON THE
INVESTMENT EXPERIENCE OF A VARIABLE ACCOUNT, ARE NOT GUARANTEED. Receipt of a
prospectus for the annuity product hereby applied for is acknowledged.

All payments and values based on the fixed account are subject to a market
value adjustment formula, which may result in upward and downward adjustments
in amounts payable.

If I live in a community property state, I may need my spouse's written
consent whenever I name a person other than my spouse as my beneficiary. I am
responsible to know if that consent is needed and to obtain that consent if
it is required.

Any person who, with intent to defraud or knowing that he is facilitating a
fraud against an insurer, submits an application or files a claim containing
a false or deceptive statement is guilty of insurance fraud.

- -------------------------------------------------------------------------------
14. REGISTERED REPRESENTATIVE STATEMENTS
- -------------------------------------------------------------------------------

Will this annuity replace or change any existing life insurance or annuity in
this or any other company?

/ /  Yes    /X/  No

If yes, please explain and attach the necessary transfer paperwork and
replacement form.

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
15. SIGNATURES
- -------------------------------------------------------------------------------

JOHN DOE
- -------------------------------------------------------------------------------
Owner(s)


- -------------------------------------------------------------------------------
Owner(s)


- -------------------------------------------------------------------------------
Annuitant(s)


- -------------------------------------------------------------------------------
Annuitant(s)


10-6-95
- -------------------------------------------------------------------------------
Date

ANYSTATE
- -------------------------------------------------------------------------------
State in which application is signed

- ------------------------------------------------------------------------------
16. DEALER/REPRESENTATIVE INFORMATION
- -------------------------------------------------------------------------------

JAMES SMITH
- -------------------------------------------------------------------------------
Representative's name (please print)

Jack White & Company
- -------------------------------------------------------------------------------
Name of Broker/Dealer

9191 Towne Centre Drive, San Diego, CA 92122
- -------------------------------------------------------------------------------
Branch Office address

James Smith
- -------------------------------------------------------------------------------
Representative's signature


- -------------------------------------------------------------------------------
Representative's number

(800) 622-3699
- -------------------------------------------------------------------------------
Representative's phone number

- -------------------------------------------------------------------------------
(In Florida, also present a Florida license I.D. #)

- -------------------------------------------------------------------------------
AUTHORIZED SIGNATURE OF BROKER/DEALER

- -------------------------------------------------------------------------------
17. MAIL APPLICATION TO:
- -------------------------------------------------------------------------------

                           Jack White & Company
                           Insurance Department
                   9191 Towne Centre Drive, Second Floor
                            San Diego, CA 92122
                               (800) 622-3699

           Make check payable to: Fortis Benefits Insurance Company

<PAGE>
                                                                   NOVEMBER 1995

                          EXEMPTIVE RELIEF RELIED UPON

    Fortis  Benefits Insurance  Company (the  "Company"), Variable  Account D of
Fortis Benefits Insurance  Company (the  "Account") and  Fortis Investors,  Inc.
("Investors")  have been granted exemptive relief by the Securities and Exchange
Commission (the  "Commission")  to deduct  mortality  and expense  risk  ("M&E")
charges from the assets of the Account pursuant to the terms of certain variable
annuity   contracts.  Rel.  No  IC-20197(April  6,  1994)(order)  and  Rel.  No.
IC-20125(March 9, 1994)(notice), File No. 812-8766. The Company, the Account and
Investors rely  on  that  relief,  to the  extent  necessary,  with  respect  to
deduction  of the M&E charge pursuant to the variable annuity contracts that are
the subject of this Form N-4 Registration Statement (the "Revised Contracts").

The exemptive  relief  referred to  above  specifically covers  both  (1)  those
variable  annuity  contracts  that  were  described  in  detail  in  the related
exemptive application  (the "Original  Contracts") and  (2) any  other  variable
annuity contracts offered through the Account "on a basis that is similar in all
material  respects  to  the basis  on  which  the [Original]  Contracts  ... are
offered." The Revised  Contracts reflect  changes from  the Original  Contracts,
which  do  not materially  affect the  appropriateness  of the  exemptive relief
previously obtained. The principal differences between the Revised Contracts, as
described in the exemptive application, and the Original Contracts are  itemized
below.

       1.  The  Account subaccounts funding the Revised Contracts will invest in
           different underlying mutual  fund portfolios from  those funding  the
    Original Contracts. The right to make such changes, however, is specifically
    reserved by the Company in the exemptive application.

       2.  The minimum purchase payment after the initial premium will generally
           be  $500 under the  Revised Contracts, as  compared with $1,000 under
    the Original Contracts. This change tends  to increase the expense risks  to
    which the Company is subject.

       3.  The  minimum  partial  withdrawal  amount will  be  $1,000  under the
           Revised  Contracts,  as  compared   with  $500  under  the   Original
    Contracts.  The  change tends  to decrease  the expense  risks to  which the
    Company is subject.

       4.  The Revised  Contracts will  not impose  the daily  asset charge  for
           administrative  expenses  that the  Original  Contracts impose  at an
    effective rate of .15% per annum. Nor will the Revised Contracts impose  the
    contingent deferred sales charge ("CDSC") that the Original Contracts impose
    at  a  rate  of  up  to 5%  of  purchase  payments.  Although  the exemptive
    application represents that the  Company will not  raise these charges,  the
    application  imposes no restrictions  on the reduction  or deletion of these
    charges. Indeed, the  exemptive application specifically  permits waiver  of
    the CDSC under circumstances permitted by the Investment Company Act of 1940
    ("1940 Act"), rules thereunder, or applicable Commission exemptive orders or
    staff  interpretations or no-action positions. The Company believes that the
    elimination of the .15% administrative charge and the CDSC as to the Revised
    Contracts are permitted by the 1940 Act and rules thereunder.

       5.  Although the  Revised Contracts  will not  impose any  administrative
           expense  charge computed as  a percentage of  assets, they will (like
    the Original Contracts) impose a $30 ($35 for the Original Contract)  annual
    administrative  charge. Although the Original  Contracts imposed this charge
    only on contracts having  account values of less  than $25,000, this  charge
    will  be imposed on all Revised  Contracts, regardless of account value. The
    effect of the revisions in the asset-based and annual administrative charges
    is  to  impose  lower  overall  administrative  charges  under  the  Revised
    Contracts than under the Original Contracts.

       6.  The  Original Contracts provided a death benefit equal to the greater
           of (a)  the sum  of all  premium payments  made (subject  to  certain
    adjustments) (b) the Contract's account value, or (c) the Contract's account
    value as of the Contract's 5-year anniversary immediately preceding the date
    the  annuitant or contract owner dies or  reaches age 75 (subject to certain
    adjustments). The  death  benefit  under the  Revised  Contracts  imposes  a
    smaller  degree of mortality risk on the Company than does the death benefit
    under the Original Contracts.

       7.  The M&E charge under  the Revised Contracts will  be at an  aggregate
           nominal  rate of .45% per annum, as compared with 1.25% per annum for
    the Original Contracts. Although the exemptive application states that  this
    charge  will not be  raised, the application imposes  no restrictions on the
    reduction of this charge.

       8.  The general account  option under  the Revised  Contracts offered  in
           some  or  all  states  will be  so-called  "market  value adjustment"
    account, interests in  which will  be registered  on Form  S-1, whereas  the
    general  account option under the Original  Contracts is offered and sold in
    reliance   on    the   exemption    provided   in    Section   3(a)(8)    of
<PAGE>
    the  Securities Act of 1933 ("1933 Act").  The nature of the general account
    option has no relevance to the M&E relief previously obtained. The exemptive
    application does  not  state whether  interests  under the  general  account
    option pursuant to the Original Contracts would be registered under the 1933
    Act, and nothing in the application would preclude such registration.

The exemptive application requested exemptive relief based on the representation
set  forth therein that the level of the M&E charge under the Original Contracts
was "within the range of industry practice for comparable annuity contracts." As
noted above, under the  Revised Contracts, the  rate of the  M&E charge will  be
substantially  reduced,  the CDSC  will  be eliminated,  and  the administrative
charges will be substantially reduced. The  effect of these changes is that  the
Revised  Contracts  will be  among the  lowest  cost variable  annuity contracts
available. In particular, the Revised Contracts will have the lowest M&E  charge
rate  of any  comparable contracts of  which the Company  is aware. Accordingly,
although some  of the  changes reflected  in the  Revised Contracts  reduce  the
Company's  mortality and expense risks, the representation quoted above from the
Original Application  will remain  fully accurate  with respect  to the  Revised
Contracts.

Each  other representation  in the Original  Application will  also remain fully
accurate as to the Revised Contracts. Specifically (and without limitation),  in
concluding  that the  level of  the M&E  charge under  the Revised  Contracts is
within the  range of  industry practice  for comparable  annuity contracts,  the
Company  and  Investors  (the  "Companies")  have  reviewed  publicly  available
information regarding  products of  other companies,  taking into  consideration
such  factors as guaranteed minimum  death benefits, guaranteed annuity purchase
rates, minimum initial and subsequent purchase payments, other contract charges,
the manner in which charges are imposed, market sector, investment options under
contracts, and availability to individual qualified and non-tax-qualified plans.
The Companies  will maintain  at their  respective principal  offices, and  make
available  on request to the Commission or its staff, a memorandum setting forth
in detail, with respect to the Revised Contracts, the variable annuity  products
analyzed  and the methodology, and result of, the Companies' comparative review.
Moreover, the Companies  have concluded  that there is  a reasonable  likelihood
that  the proposed distribution financing arrangements  made with respect to the
Revised Contracts  will  benefit  the  Account  and  investors  in  the  Revised
Contracts. The basis for such conclusion as to the Revised Contracts will be set
forth  in  a memorandum  which  will be  maintained  by the  Companies  at their
principal offices  and will  be available  to  the Commission  or its  staff  on
request.

Based  on  the  foregoing  analysis,  the  Companies  believe  that  the Revised
Contracts are offered on a basis that  is similar to that on which the  Original
Contracts  are  offered,  in  all  respects  material  to  the  exemptive relief
previously obtained.

DAP471


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission