PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
485BPOS, 2000-04-26
Previous: PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT, 485BPOS, 2000-04-26
Next: ROYAL BODYCARE INC/NV, 10-K405, 2000-04-26



<PAGE>

AS FILED WITH THE SEC ON _______________.            REGISTRATION NO.  333-64957

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ________________

                       POST-EFFECTIVE AMENDMENT NO. 2 TO

                                    FORM S-6

               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
               OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED
                                 ON FORM N-8B-2

                               ________________

                    PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
                             (Exact Name of Trust)

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                              (Name of Depositor)

                                751 BROAD STREET
                         NEWARK, NEW JERSEY 07102-3777
                                 (800) 778-2255
         (Address and telephone number of principal executive offices)

                               ________________

                               THOMAS C. CASTANO
                              ASSISTANT SECRETARY
                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                751 BROAD STREET
                         NEWARK, NEW JERSEY 07102-3777
                    (Name and address of agent for service)

                                    Copy to:
                               JEFFREY C. MARTIN
                                 SHEA & GARDNER
                        1800 MASSACHUSETTS AVENUE, N.W.
                             WASHINGTON, D.C. 20036

                               ________________

It is proposed that this filing will become effective (check appropriate space):

     [_]  immediately upon filing pursuant to paragraph (b) of Rule 485

     [X]  on May 1, 2000 pursuant to paragraph (b) of Rule 485
          --------------
              (date)

     [_]  60 days after filing pursuant to paragraph (a) of Rule 485

     [_]  on ___________ pursuant to paragraph (a) of Rule 485
               (date)
<PAGE>

                             CROSS REFERENCE SHEET
                         (AS REQUIRED BY FORM N-8B-2)


N-8B-2 ITEM NUMBER                 LOCATION
- ------------------                 --------

         1.                        Cover Page

         2.                        Cover Page

         3.                        Not Applicable

         4.                        Sale of the Contract and Sales Commissions

         5.                        The Prudential Variable Appreciable Account

         6.                        The Prudential Variable Appreciable Account

         7.                        Not Applicable

         8.                        Not Applicable

         9.                        Litigation

        10.                        Introduction and Summary; Voting Rights;
                                   Charges and Expenses; Short-Term Cancellation
                                   Right, or "Free Look"; Type of Death Benefit;
                                   Changing the Type of Death Benefit; Contract
                                   Date; Premiums; Allocation of Premiums;
                                   Transfers; Dollar Cost Averaging, Auto-
                                   Rebalancing; How a Contract's Cash Surrender
                                   Value Will Vary; How a Type A (Fixed)
                                   Contract's Death Benefit Will Vary; How a
                                   Type B (Variable) Contract's Death Benefit
                                   Will Vary; Surrender of a Contract;
                                   Withdrawals; Increases in Basic Insurance
                                   Amount; Decreases in Basic Insurance Amount;
                                   Lapse and Reinstatement; When Proceeds are
                                   Paid; Riders; Other General Contract
                                   Provisions; Substitution of Fund Shares

        11.                        Introduction and Summary; The Prudential
                                   Variable Appreciable Account

        12.                        Cover Page; Introduction and Summary; The
                                   Funds; Sale of the Contract and Sales
                                   Commissions

        13.                        Introduction and Summary; The Funds; Charges
                                   and Expenses; Sale of the Contract and Sales
                                   Commissions

        14.                        Introduction and Summary; Requirements for
                                   Issuance of a Contract

        15.                        Introduction and Summary; Allocation of
                                   Premiums; Transfers; Dollar Cost Averaging,
                                   Auto-Rebalancing; The Fixed-Rate Option

        16.                        Introduction and Summary; Detailed
                                   Information for Prospective Contract Owners

        17.                        When Proceeds are Paid
<PAGE>

N-8B-2 ITEM NUMBER                 LOCATION
- ------------------                 --------

        18.                        The Prudential Variable Appreciable Account

        19.                        Reports to Contract Owners

        20.                        Not Applicable

        21.                        Contract Loans

        22.                        Not Applicable

        23.                        Not Applicable

        24.                        Other General Contract Provisions

        25.                        The Prudential Variable Appreciable Account

        26.                        Introduction and Summary; The Funds; Charges
                                   and Expenses

        27.                        The Prudential Insurance Company of America;
                                   The Funds

        28.                        The Prudential Insurance Company of America;
                                   Directors and Officers

        29.                        The Prudential Insurance Company of America

        30.                        Not Applicable

        31.                        Not Applicable

        32.                        Not Applicable

        33.                        Not Applicable

        34.                        Not Applicable

        35.                        The Prudential Insurance Company of America

        36.                        Not Applicable

        37.                        Not Applicable

        38.                        Sale of the Contract and Sales Commissions

        39.                        Sale of the Contract and Sales Commissions

        40.                        Not Applicable

        41.                        Sale of the Contract and Sales Commissions

        42.                        Not Applicable

        43.                        Not Applicable
<PAGE>

N-8B-2 ITEM NUMBER                 LOCATION
- ------------------                 --------

        44.                        Introduction and Summary; The Funds; How a
                                   Contract's Cash Surrender Value Will Vary;
                                   How a Type A (Fixed) Contract's Death Benefit
                                   Will Vary; How a Type B (Variable) Contract's
                                   Death Benefit Will Vary

        45.                        Not Applicable

        46.                        Introduction and Summary; The Prudential
                                   Variable Appreciable Account; The Funds

        47.                        The Prudential Variable Appreciable Account;
                                   The Funds

        48.                        Not Applicable

        49.                        Not Applicable

        50.                        Not Applicable

        51.                        Not Applicable

        52.                        Substitution of Fund Shares

        53.                        Tax Treatment of Contract Benefits

        54.                        Not Applicable

        55.                        Not Applicable

        56.                        Not Applicable

        57.                        Not Applicable

        58.                        Not Applicable

        59.                        Financial Statements: Financial Statements of
                                   the Variable Universal Life Subaccounts of
                                   the Prudential Variable Appreciable Account;
                                   Consolidated Financial Statements of The
                                   Prudential Insurance Company of America and
                                   its subsidiaries
<PAGE>

                                    PART I

                      INFORMATION REQUIRED IN PROSPECTUS
<PAGE>

                             VARIABLE UNIVERSAL LIFE
                                    INSURANCE

                                   PROSPECTUS



                                The Prudential
                         Variable Appreciable Account

                                   May 1, 2000



                                                               [LOGO] PRUDENTIAL
<PAGE>

PROSPECTUS
MAY 1, 2000

THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT


VARIABLE UNIVERSAL LIFE


This prospectus describes an individual flexible premium variable universal life
insurance contract (the "Contract") offered by The Prudential Insurance Company
of America ("Prudential," "us," "we," or "our"). The Contract provides life
insurance coverage with flexible premium payments.

INVESTMENT CHOICES:

Variable Universal Life offers a wide variety of investment choices, including
15 variable investment options that invest in mutual funds managed by these
leading asset managers:

 .    THE PRUDENTIAL INVESTMENT CORPORATION
 .    A I M ADVISORS, INC.
 .    AMERICAN CENTURY INVESTMENT MANAGEMENT, INC.
 .    JANUS CAPITAL CORPORATION
 .    MASSACHUSETTS FINANCIAL SERVICES COMPANY
 .    ROWE PRICE-FLEMING INTERNATIONAL, INC.

For a complete list of the 15 available variable investment options and their
investment objectives, see THE FUNDS, page 7.

You may also choose to invest your Contract's premiums and its earnings in the
fixed-rate option which pays a guaranteed interest rate. See THE FIXED-RATE
OPTION, page 9.

This prospectus describes the Contract generally and The Prudential Variable
Appreciable Account (the "Account"). The attached prospectuses for the Funds and
their related statements of additional information describe the investment
objectives and the risks of investing in the Fund portfolios. Prudential may add
additional investment options in the future. Please read this prospectus and
keep it for future reference.

The Securities and Exchange Commission ("SEC") maintains a Web site
(http://www.sec.gov) that contains material incorporated by reference and other
information regarding registrants that file electronically with the SEC.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE CONTRACT MAY BE PURCHASED THROUGH REGISTERED REPRESENTATIVES LOCATED IN
BANKS AND OTHER FINANCIAL INSTITUTIONS. AN INVESTMENT IN THE CONTRACT IS NOT A
BANK DEPOSIT AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION ("FDIC") OR ANY OTHER GOVERNMENTAL AGENCY AND MAY LOSE VALUE. AN
INVESTMENT IS ALSO NOT A CONDITION TO THE PROVISION OR TERM OF ANY BANKING
SERVICE OR ACTIVITY. THE PARTICIPATING BANK IS NOT A REGISTERED BROKER-DEALER
AND IS NOT AFFILIATED WITH PRUCO SECURITIES CORPORATION.


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                751 Broad Street
                          Newark, New Jersey 07102-3777
                            Telephone: (800) 778-2255
<PAGE>

                              PROSPECTUS CONTENTS
<TABLE>
<CAPTION>
                                                                                                                            Page
<S>                                                                                                                         <C>
DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS...........................................................................1

INTRODUCTION AND SUMMARY.......................................................................................................2
   Brief Description of the Contract...........................................................................................2
   Charges.....................................................................................................................2
   Types of Death Benefit......................................................................................................5
   Premium Payments............................................................................................................5
   Refund......................................................................................................................5

GENERAL INFORMATION ABOUT THE PRUDENTIAL INSURANCE COMPANY OF AMERICA, THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT, AND THE
VARIABLE INVESTMENT OPTIONS AVAILABLE UNDER THE CONTRACT.......................................................................6
   The Prudential Insurance Company of America.................................................................................6
   The Prudential Variable Appreciable Account.................................................................................6
   The Funds...................................................................................................................7
   Voting Rights...............................................................................................................9
   The Fixed-Rate Option.......................................................................................................9
   Which Investment Option Should Be Selected?................................................................................10

DETAILED INFORMATION FOR PROSPECTIVE CONTRACT OWNERS..........................................................................10
   Charges and Expenses.......................................................................................................10
   Requirements for Issuance of a Contract....................................................................................13
   Short-Term Cancellation Right or "Free-Look"...............................................................................14
   Types of Death Benefit.....................................................................................................14
   Changing the Type of Death Benefit.........................................................................................14
   Contract Date..............................................................................................................15
   Premiums...................................................................................................................15
   Allocation of Premiums.....................................................................................................16
   Death Benefit Guarantee....................................................................................................16
   Transfers..................................................................................................................17
   Dollar Cost Averaging......................................................................................................18
   Auto-Rebalancing...........................................................................................................18
   How a Contract's Cash Surrender Value Will Vary............................................................................19
   How a Type A (Fixed) Contract's Death Benefit Will Vary....................................................................19
   How a Type B (Variable) Contract's Death Benefit Will Vary.................................................................20
   Surrender of a Contract....................................................................................................21
   Withdrawals................................................................................................................21
   Increases in Basic Insurance Amount........................................................................................22
   Decreases in Basic Insurance Amount........................................................................................23
   When Proceeds Are Paid.....................................................................................................23
   Living Needs Benefit.......................................................................................................23
   Illustrations of Cash Surrender Values, Death Benefits, and Accumulated Premiums...........................................24
   Contract Loans.............................................................................................................26
   Sale of the Contract and Sales Commissions.................................................................................27
   Tax Treatment of Contract Benefits.........................................................................................27
   Lapse and Reinstatement....................................................................................................29
   Legal Considerations Relating to Sex-Distinct Premiums and Benefits........................................................29
   Other General Contract Provisions..........................................................................................29
   Riders.....................................................................................................................30
   Participation in Divisible Surplus.........................................................................................30
   Substitution of Fund Shares................................................................................................30
   Reports to Contract owners.................................................................................................30
   State Regulation...........................................................................................................31
   Experts....................................................................................................................31
   Litigation.................................................................................................................31
   Additional Information.....................................................................................................32
</TABLE>
<PAGE>

<TABLE>
<S>                                                                                                                           <C>
   Financial Statements.......................................................................................................32

DIRECTORS AND OFFICERS OF PRUDENTIAL..........................................................................................33

FINANCIAL STATEMENTS OF THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT................A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE COMPANY OF AMERICA AND ITS SUBSIDIARIES.........................B1
</TABLE>
<PAGE>

             DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS

ACCUMULATED NET PAYMENTS -- The actual premium payments you make, accumulated at
an effective annual rate of 4%, less any withdrawals you make, accumulated at an
effective annual rate of 4%.

ATTAINED AGE -- The insured's age on the Contract date plus the number of years
since then.

BASIC INSURANCE AMOUNT -- The amount of life insurance as shown in the Contract.
Also referred to as "face amount."

CASH SURRENDER VALUE -- The amount payable to the Contract owner upon surrender
of the Contract. It is equal to the Contract Fund minus any Contract debt and,
during the first 10 Contract years, minus the applicable surrender charge. Also
referred to in the Contract as "Net Cash Value."

CONTRACT -- The variable universal life insurance policy described in this
prospectus.

CONTRACT ANNIVERSARY -- The same date as the Contract date in each later year.

CONTRACT DATE -- The date the Contract is effective, as specified in the
Contract.

CONTRACT DEBT -- The principal amount of all outstanding loans plus any interest
accrued thereon.

CONTRACT FUND -- The total amount credited to a specific Contract. On any date
it is equal to the sum of the amounts in all the variable investment options and
the fixed-rate option, and the principal amount of any Contract debt plus any
interest earned thereon.

CONTRACT OWNER -- You. Unless a different owner is named in the application, the
owner of the Contract is the insured.

CONTRACT YEAR -- A year that starts on the Contract date or on a Contract
anniversary. For any portion of a Contract representing an increase (see page
22), "Contract year" is a year that starts on the effective date of the
increase.

DEATH BENEFIT -- If the Contract is not in default, this is the amount we will
pay upon the death of the insured, assuming no Contract debt.



FIXED-RATE OPTION -- An investment option under which interest is accrued daily
at a rate that Prudential declares periodically, but not less than an effective
annual rate of 4%.

FUNDS -- Mutual funds with separate portfolios. One or more of the available
Fund portfolios may be chosen as an underlying investment for the Contract.

LIFETIME DEATH BENEFIT GUARANTEE PERIOD -- The lifetime of the Contract, during
which time the Lifetime Death Benefit Guarantee is available if sufficient
premiums are paid. See Death Benefit Guarantee, page 16.

LIMITED DEATH BENEFIT GUARANTEE PERIOD -- A period which is determined on a
case-by-case basis, during which time the Limited Death Benefit Guarantee is
available if sufficient premiums are paid. See Death Benefit Guarantee, page 16.

MONTHLY DATE -- The Contract date and the same date in each subsequent month.




SEPARATE ACCOUNT -- Amounts under the Contract that are allocated to the
variable investment options held by us in a separate account called The
Prudential Variable Appreciable Account (the "Account"). The separate account is
set apart from all of the general assets of Prudential.

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA -- Us, we, our, Prudential. The
company offering the Contract.



VALUATION PERIOD -- The period of time from one determination of the value of
the amount invested in a variable investment option to the next. Such
determinations are made when the net asset values of the portfolios of the Funds
are calculated, which is generally at 4:00 p.m. Eastern time on each day during
which the New York Stock Exchange is open.

VARIABLE INVESTMENT OPTIONS -- the 15 mutual funds available under this
Contract, whose shares are held in the separate account.

YOU -- The owner of the Contract.

                                       1
<PAGE>

                            INTRODUCTION AND SUMMARY

This Summary provides a brief overview of the more significant aspects of the
Contract. We provide further detail in the subsequent sections of this
prospectus and in the Contract.



BRIEF DESCRIPTION OF THE CONTRACT

The Contract is a form of variable universal life insurance. It is based on a
Contract Fund, the value of which changes every day. The chart below describes
how the value of your Contract Fund changes.

A broad objective of the Contract is to provide benefits that will increase in
value if favorable investment results are achieved. You may invest premiums in
one or more of the 15 available variable investment options or in the fixed-rate
option. Your Contract Fund value changes every day depending upon the change in
the value of the particular investment options that you have selected.

Although the value of your Contract Fund will increase if there is favorable
investment performance in the variable investment options you select, investment
returns in the variable investment options are NOT guaranteed. There is a risk
that investment performance will be unfavorable and that the value of your
Contract Fund will decrease. The risk will be different, depending upon which
investment options you choose. See WHICH INVESTMENT OPTION SHOULD BE SELECTED?,
page 10. If you select the fixed-rate option, Prudential credits your account
with a declared rate or rates of interest but you assume the risk that the rate
may change, although it will never be lower than an effective annual rate of
4%.

Variable life insurance contracts are unsuitable as short-term savings vehicles.
Withdrawals and loans will negate any guarantee against lapse and may result in
adverse tax consequences. See DEATH BENEFIT GUARANTEE, page 16, and TAX
TREATMENT OF CONTRACT BENEFITS, page 27.

CHARGES

The following chart outlines the components of your Contract Fund and the
adjustments which may be made including the maximum charges which may be
deducted from each premium payment and from the amounts held in the designated
investment options. These charges are largely designed to cover insurance costs
and risks as well as sales and administrative expenses.

The maximum charges shown in the chart, as well as the current lower charges,
are fully described under CHARGES AND EXPENSES, page 10.

                                       2
<PAGE>

                    ----------------------------------------
                                PREMIUM PAYMENT

                    .    less an administrative charge
                         of up to 7.5% of the premiums paid.
                    .    less a charge for sales expenses of
                         up to 4% of the premiums paid.
                    ----------------------------------------
               ---------------------------------------------------
                           INVESTED PREMIUM AMOUNT

               To be invested in one or a combination of:

                    .   15 investment portfolios of the Funds
                    .   The fixed-rate option
               ---------------------------------------------------
          -------------------------------------------------------------
                                 CONTRACT FUND

          On the Contract Date, the Contract Fund is equal to the
          invested premium amount minus any of the charges described
          below which may be due on that date. Thereafter, the value
          of the Contract Fund changes daily.
          --------------------------------------------------------------
     ------------------------------------------------------------------------
                   PRUDENTIAL ADJUSTS THE CONTRACT FUND FOR:

     .    Addition of any new invested premium amounts.

     .    Addition of any increase due to investment results of the chosen
          variable investment options.
     .    Addition of guaranteed interest at an effective annual rate of
          4% (plus any excess interest if applicable) on the portion of
          the Contract Fund allocated to the fixed-rate option.
     .    Addition of guaranteed interest at an effective annual rate of
          4% on the amount of any Contract loan. (Separately, interest
          charged on the loan accrues at an effective  annual rate of 4.5%
          or 5%. See CONTRACT LOANS, page 26.)

     .    Subtraction of any decrease due to investment results of the
          chosen variable investment options.
     .    Subtraction of any amount withdrawn.
     .    Subtraction of the charges listed below, as applicable.
     ------------------------------------------------------------------------
     ------------------------------------------------------------------------
                                 DAILY CHARGES

     .    Management fees and expenses are deducted from the Fund assets.
          See UNDERLYING PORTFOLIO EXPENSES chart, below.
     .    We deduct a daily mortality and expense risk charge, equivalent
          to an annual rate of up to 0.9%, from the assets in the variable
          investment options.
     ------------------------------------------------------------------------
     ------------------------------------------------------------------------
                                MONTHLY CHARGES

     .    We reduce the Contract Fund by a monthly administrative charge
          of up to $10 plus $0.07 per $1,000 of the basic insurance amount;
          after the first Contract year, the $0.07 per $1,000 portion of
          the charge is reduced to $0.01 per $1,000 of the basic insurance
          amount.
     .    We deduct a cost of insurance ("COI") charge.
     .    We reduce the Contract Fund by a Death Benefit Guarantee risk
          charge of $0.01 per $1,000 of the basic insurance amount.
     .    If the Contract includes riders, we deduct rider charges from the
          Contract Fund.
     .    If the rating class of an insured results in an extra charge, we
          will deduct that charge from the Contract Fund.
     ------------------------------------------------------------------------

                                       3
<PAGE>

     ------------------------------------------------------------------------
                          POSSIBLE ADDITIONAL CHARGES

     .    During the first 10 Contract years, we will assess a contingent
          deferred sales charge if the Contract lapses, is surrendered, or
          the basic insurance amount is decreased (including as a result
          of a withdrawal or a death benefit type change). For insureds age
          76 or less at issue, the maximum contingent deferred sales charge
          is 26% of the lesser of the target level premium or the actual
          premiums paid (see PREMIUMS, page 15) for the Contract. The charge
          is level for six years and then declines monthly to zero at the
          end of the 10th Contract year. For insureds age 77 or over at issue,
          the maximum charge will be a lesser percentage of the target level
          premium for the Contract or the actual premiums paid.
     .    During the first 10 Contract years, we will assess a contingent
          deferred administrative charge if the Contract laspes, is
          surrendered or the basic insurance amount is decreased (including
          as a result of a withdrawal or a death benefit type change). This
          charge equals the lesser of: (a) $5 per $1,000 of basic insurance
          amount; and (b) $500. It is level for six years and then declines
          monthly until it reaches zero at the end of the 100th Contract
          year.
     .    We assess an administrative charge of up to $25 for any withdrawals.
     .    We may assess an administrative charge of up to $25 for any change
          in basic insurance amount.
     .    We assess an administrative charge of up to $25 for each transfer
          exceeding 12 in any Contract year.
     -------------------------------------------------------------------------

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                        UNDERLYING PORTFOLIO EXPENSES
- ---------------------------------------------------------------------------------------------------------------
                                                                                    TOTAL
                                                 INVESTMENT       OTHER          CONTRACTUAL    TOTAL ACTUAL
                  PORTFOLIO                     ADVISORY FEE     EXPENSES         EXPENSES        EXPENSES*
- ---------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>            <C>
Series Fund
  Money Market                                      0.40%           0.02%           0.42%           0.42%
  Diversified Bond                                  0.40%           0.03%           0.43%           0.43%
  Conservative Balanced                             0.55%           0.02%           0.57%           0.57%
  Flexible Managed                                  0.60%           0.02%           0.62%           0.62%
  High Yield Bond                                   0.55%           0.05%           0.60%           0.60%
  Stock Index                                       0.35%           0.04%           0.39%           0.39%
  Equity Income                                     0.40%           0.02%           0.42%           0.42%
  Equity                                            0.45%           0.02%           0.47%           0.47%
  Prudential Jennison                               0.60%           0.03%           0.63%           0.63%
  Global                                            0.75%           0.09%           0.84%           0.84%
AIM VARIABLE INSURANCE FUNDS
  AIM V.I. Value Fund                               0.61%           0.15%           0.76%           0.76%
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
  (1) VP Value Fund                                 1.00%           0.00%           1.00%           1.00%

JANUS ASPEN SERIES (2)                              0.65%           0.02%           0.67%           0.67%
  Growth Portfolio
MFS(R)VARIABLE INSURANCE TRUST (SM) (3)             0.75%           0.09%           0.84%           0.84%
  Emerging Growth Series
T. ROWE PRICE INTERNATIONAL SERIES, INC. (1)        1.05%           0.00%           1.05%           1.05%
  International Stock Portfolio
- ---------------------------------------------------------------------------------------------------------------
* Reflects fee waivers and reimbursement of expenses, if any.
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  AMERICAN CENTURY VARIABLE PORTFOLIOS, INC. / T. ROWE PRICE INTERNATIONAL
     SERIES, INC.
     The Investment Advisory Fee includes the ordinary expenses of operating the
     Fund.
(2)  JANUS ASPEN SERIES
     The table reflects expenses based on expenses for the fiscal year ended
     December 31, 1999, restated to reflect a reduction in the management fee.
(3)  MFS(R) VARIABLE INSURANCE TRUST(SM)
     The 0.09% in "Other Expenses" does not take into account a 0.01% expense
     offset arrangement with the Fund's custodian and is therefore higher than
     the actual expenses of the Series.

                                       4
<PAGE>

TYPES OF DEATH BENEFIT

There are two types of death benefit available. You may choose a Contract with a
Type A (fixed) death benefit under which the cash surrender value varies daily
with investment experience, and the death benefit generally remains at the basic
insurance amount you initially chose. However, the Contract Fund may grow to a
point where the death benefit may increase and vary with investment experience.
If you choose a Contract with a Type B (variable) death benefit, the cash
surrender value and the death benefit both vary with investment experience. For
either type of death benefit, as long as the Contract is inforce, the death
benefit will never be less than the basic insurance amount shown in your
Contract. See TYPES OF DEATH BENEFIT, page 14.

PREMIUM PAYMENTS

The Contract is a flexible premium contract - there are no scheduled premiums.
Except for the minimum initial premium, and subject to a minimum of $25 per
subsequent payment, you choose the timing and amount of premium payments. The
Contract will remain inforce if the Contract Fund less any applicable surrender
charges is greater than zero and more than any Contract debt. Paying
insufficient premiums, poor investment results, or the taking of loans or
withdrawals from the Contract will increase the possibility that the Contract
will lapse. However, if the accumulated premiums you pay are high enough, and
Contract debt does not equal or exceed the Contract Fund less any applicable
surrender charges, Prudential guarantees that your Contract will not lapse even
if investment experience is very unfavorable and the Contract Fund drops below
zero. Each Contract generally provides two guarantees, one that lasts for the
lifetime of the Contract and another that lasts for a stated, reasonably lengthy
period. The guarantee for the life of the Contract requires higher premium
payments. See PREMIUMS, page 15, DEATH BENEFIT GUARANTEE, page 16 and LAPSE AND
REINSTATEMENT, page 29.

We offer and suggest regular billing of premiums even though you decide when to
make premium payments and, subject to a $25 minimum, in what amounts. You should
discuss your billing options with your Prudential representative when you apply
for the Contract. See PREMIUMS, page 15.

REFUND

For a limited time, you may return your Contract for a refund in accordance with
the terms of its "Free-Look" provision. See SHORT-TERM CANCELLATION RIGHT OR
"FREE-LOOK," page 14.

For the DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS, see page 1.

THE REPLACEMENT OF LIFE INSURANCE IS GENERALLY NOT IN YOUR BEST INTEREST. IN
MOST CASES, IF YOU REQUIRE ADDITIONAL COVERAGE, THE BENEFITS OF YOUR EXISTING
CONTRACT CAN BE PROTECTED BY PURCHASING ADDITIONAL INSURANCE OR A SUPPLEMENTAL
CONTRACT. IF YOU ARE CONSIDERING REPLACING A CONTRACT, YOU SHOULD COMPARE THE
BENEFITS AND COSTS OF SUPPLEMENTING YOUR EXISTING CONTRACT WITH THE BENEFITS AND
COSTS OF PURCHASING THE CONTRACT DESCRIBED IN THIS PROSPECTUS AND YOU SHOULD
CONSULT WITH A QUALIFIED TAX ADVISER.

THIS PROSPECTUS MAY ONLY BE OFFERED IN JURISDICTIONS IN WHICH THE OFFERING IS
LAWFUL. NO PERSON IS AUTHORIZED TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH
THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND IN THE
PROSPECTUSES AND STATEMENTS OF ADDITIONAL INFORMATION FOR THE FUNDS.

                                       5
<PAGE>

                   GENERAL INFORMATION ABOUT THE PRUDENTIAL
                 INSURANCE COMPANY OF AMERICA, THE PRUDENTIAL
                VARIABLE APPRECIABLE ACCOUNT, AND THE VARIABLE
                INVESTMENT OPTIONS AVAILABLE UNDER THE CONTRACT

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

The Prudential Insurance Company of America ("Prudential") is a mutual insurance
company, founded in 1875 under the laws of the State of New Jersey. Prudential
is licensed to sell life insurance and annuities in the District of Columbia,
Guam, U. S. Virgin Islands, and in all states. This Contract is only offered in
New York State.

Prudential is currently considering reorganizing itself into a publicly traded
stock company through a process known as "demutualization". On February 10,
1998, Prudential's Board of Directors authorized management to take preliminary
steps necessary to allow Prudential to demutualize. On July 1, 1998, legislation
was enacted in New Jersey that would permit this conversion to occur and that
specified the process for conversion. Demutualization is a complex process
involving development of a plan of reorganization, adoption of a plan by
Prudential's Board of Directors, a public hearing, voting by qualified
policyholders and regulatory approval. Prudential is working toward completing
this process in 2001 and currently expects adoption by the Board of Directors to
take place in the latter part of 2000. However, there is no certainty that the
demutualization will be completed in this timeframe or that the necessary
approvals will be obtained. Also it is possible that after careful review,
Prudential could decide not to demutualize or could decide to delay its plans.

The plan of reorganization, which has not been fully developed and approved,
would provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including types, amounts and
issue years of the policies. As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, provided that their
policies were in force on the date Prudential's Board of Directors adopted a
plan of reorganization, while mutual fund customers and customers of
Prudential's subsidiaries would not be. It has not yet been determined whether
any exceptions to that general rule will be made with respect to policyholders
and contractholders of Prudential's subsidiaries. This does not constitute a
proposal, offer, solicitation or recommendation regarding any plan of
reorganization that may be proposed or a recommendation regarding the ownership
of any stock that could be issued in connection with any such
demutualization.

Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Contracts.

THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT

We have established a separate account, The Prudential Variable Appreciable
Account (the "Account") to hold the assets that are associated with the
Contracts. The Account was established on August 11, 1987 under New Jersey law
and is registered with the Securities and Exchange Commission ("SEC") under the
Investment Company Act of 1940 as a unit investment trust, which is a type of
investment company. The Account meets the definition of a "separate account"
under federal securities laws. The Account holds assets that are segregated from
all of Prudential's other assets.

Prudential is the legal owner of the assets in the Account. Prudential will
maintain assets in the Account with a total market value at least equal to the
reserve and other liabilities relating to the variable benefits attributable to
the Account. These assets may not be charged with liabilities which arise from
any other business Prudential conducts. In addition to these assets, the
Account's assets may include funds contributed by Prudential to commence
operation of the Account and may include accumulations of the charges Prudential
makes against the Account. From time to time these additional assets may be
withdrawn by Prudential.

The obligations to Contract owners and beneficiaries arising under the Contract
are general corporate obligations of Prudential.

                                       6
<PAGE>


Currently, you may invest in one or a combination of 15 available variable
investment options. When you choose a variable investment option, we purchase
shares of a mutual fund which are held as an investment for that option. We hold
these shares in the separate account. The division of the separate account of
Prudential that invests in a particular mutual fund is referred to in your
Contract as the subaccount. Prudential may add additional variable investment
options in the future. The Account's financial statements begin on page A1.

THE FUNDS

Listed below are the mutual funds (the "Funds") in which the variable investment
options invest, the investment objectives, and investment advisers.

EACH FUND HAS A SEPARATE PROSPECTUS THAT IS PROVIDED WITH THIS PROSPECTUS. YOU
SHOULD READ THE FUND PROSPECTUS BEFORE YOU DECIDE TO ALLOCATE ASSETS TO THE
VARIABLE INVESTMENT OPTION USING THAT FUND. THERE IS NO ASSURANCE THAT THE
INVESTMENT OBJECTIVES OF THE FUNDS WILL BE MET.

THE PRUDENTIAL SERIES FUND, INC. (THE "SERIES FUND"):

 .    MONEY MARKET PORTFOLIO: The investment objective is maximum current income
     consistent with the stability of capital and the maintenance of liquidity.
     The Portfolio invests in high quality short-term debt obligations that
     mature in 13 months less.

 .    DIVERSIFIED BOND PORTFOLIO: The investment objective is a high level of
     income over a longer term while providing reasonable safety of capital. The
     Portfolio invests primarily in higher grade debt obligations and high
     quality money market investments.

 .    CONSERVATIVE BALANCED PORTFOLIO: The investment objective is a total
     investment return consistent with a conservatively managed diversified
     portfolio. The Portfolio invests in a mix of equity securities, debt
     obligations and money market instruments.

 .    FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
     return consistent with an aggressively managed diversified portfolio. The
     Portfolio invests in a mix of equity securities, debt obligations and money
     market instruments.

 .    HIGH YIELD BOND PORTFOLIO:  The investment objective is a high total
     return. The Portfolio invests primarily in high yield/high risk debt
     securities.

 .    STOCK INDEX PORTFOLIO: The investment objective is investment results that
     generally correspond to the performance of publicly-traded common stocks.
     The Portfolio attempts to duplicate the price and yield performance of the
     Standard & Poor's 500 Stock Index (the "S&P 500").

 .    EQUITY INCOME PORTFOLIO: The investment objective is both current income
     and capital appreciation. The Portfolio invests primarily in common stocks
     and convertible securities that provide good prospects for returns above
     those of the S&P 500 or the NYSE Composite Index.

 .    EQUITY PORTFOLIO: The investment objective is capital appreciation. The
     Portfolio invests primarily in common stocks of major established
     corporations as well as smaller companies that offer attractive prospects
     of appreciation.

 .    PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve
     long-term growth of capital. The Portfolio invests primarily in equity
     securities of major established corporations that offer above-average
     growth prospects.

 .    GLOBAL PORTFOLIO:  The investment objective is long-term growth of capital.
     The Portfolio invests primarily in common stocks (and their equivalents) of
     foreign and U.S. companies.

Prudential is the investment adviser for the assets of each of the portfolios of
the Series Fund. Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777. Prudential has a Service Agreement with its
wholly-owned subsidiary, The Prudential Investment Corporation ("PIC"). The
Service Agreement provides that, subject to Prudential's supervision, PIC will
furnish investment advisory services in connection with the management of the
Series Fund. In addition, Prudential has entered into a Subadvisory Agreement
with its wholly-owned

                                       7
<PAGE>

subsidiary Jennison Associates LLC ("Jennison"), under which Jennison furnishes
investment advisory services in connection with the management of the Prudential
Jennison Portfolio.

AIM VARIABLE INSURANCE FUNDS:

 .    AIM V.I. VALUE FUND.  Seeks to achieve long-term growth of capital. Income
     is a secondary objective.

AIM Advisors, Inc. ("AIM") is the investment adviser for this fund. The
principal business address for AIM is 11 Greenway Plaza, Suite 100, Houston,
Texas 77046-1173.

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.:

 .    AMERICAN CENTURY VP VALUE FUND. Seeks long-term capital growth with income
     as a secondary objective. The Fund seeks to achieve its objective by
     investing primarily in equity securities of well-established companies with
     intermediate-to-large market capitalizations that are believed by
     management to be undervalued at the time of purchase.

American Century Investment Management, Inc. ("ACIM") is the investment adviser
for this fund. ACIM's principal business address is American Century Tower, 4500
Main Street, Kansas City, Missouri 64111. The principal underwriter of the Fund
is American Century Services, Inc., located at 4500 Main Street, Kansas City,
Missouri 64111.

JANUS ASPEN SERIES:

 .    GROWTH PORTFOLIO.  Seeks long-term growth of capital in a manner consistent
     with the preservation of capital.

Janus Capital Corporation is the investment adviser and is responsible for the
day-to-day management of the portfolio and other business affairs of the
portfolio. Janus Capital Corporation's principal business address is 100
Fillmore Street, Denver, Colorado 80206-4928.

MFS(R) VARIABLE INSURANCE TRUST(SM):

 .    EMERGING GROWTH SERIES. Seeks to provide long-term growth of capital.

Massachusetts Financial Services Company, a Delaware corporation, is the
investment adviser to this MFS Series. The principal business address for the
Massachusetts Financial Services Company is 500 Boylston Street, Boston,
Massachusetts 02116.

T. ROWE PRICE INTERNATIONAL SERIES, INC.:

 .    INTERNATIONAL STOCK PORTFOLIO.  Seeks long-term growth of capital through
     investments primarily in common stocks of established, non-U.S.
     companies.

Rowe Price-Fleming International, Inc. is the investment manager for this fund.
The principal business address for Rowe Price-Fleming International, Inc. is 100
East Pratt Street, Baltimore, Maryland 21202.

The investment advisers for the Funds charge a daily investment management fee
as compensation for their services. These fees are described in the table under
DEDUCTIONS FROM PORTFOLIOS in the CHARGES AND EXPENSES section, page 10, and are
more fully described in the prospectus for each Fund.

In the future it may become disadvantageous for both variable life insurance and
variable annuity contract separate accounts to invest in the same underlying
mutual funds. Although neither of the companies that invest in the Funds nor the
Funds currently foresee any such disadvantage, the Board of Directors for each
Fund intends to monitor events in order to identify any material conflict
between variable life insurance and variable annuity contract owners and to
determine what action, if any, should be taken. Material conflicts could result
from such things as:

                                       8
<PAGE>

     (1)  changes in state insurance law;
     (2)  changes in federal income tax law;
     (3)  changes in the investment management of any portfolio of the Funds; or
     (4)  differences between voting instructions given by variable life
          insurance and variable annuity contract owners.

Prudential may be compensated by an affiliate of each of the Funds (other than
the Prudential Series Fund) based upon an annual percentage of the average
assets held in the Fund by Prudential under the Contracts. These percentages
vary by Fund, and reflect administrative and other services provided by
Prudential.

VOTING RIGHTS

We are the legal owner of the shares in the Funds associated with the variable
investment options. However, we vote the shares in the Funds according to voting
instructions we receive from Contract owners. We will mail you a proxy, which is
a form you need to complete and return to us to tell us how you wish us to vote.
When we receive those instructions, we will vote all of the shares we own on
your behalf in accordance with those instructions. We will vote the shares for
which we do not receive instructions and shares that we own, in the same
proportion as the shares for which instructions are received. We may change the
way your voting instructions are calculated if it is required by federal
regulation. Should the applicable federal securities laws or regulations, or
their current interpretation, change so as to permit Prudential to vote shares
of the Funds in its own right, it may elect to do so.

THE FIXED-RATE OPTION

BECAUSE OF EXEMPTIVE AND EXCLUSIONARY PROVISIONS, INTERESTS IN THE FIXED-RATE
OPTION UNDER THE CONTRACT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933 AND THE GENERAL ACCOUNT HAS NOT BEEN REGISTERED AS AN INVESTMENT COMPANY
UNDER THE INVESTMENT COMPANY ACT OF 1940. ACCORDINGLY, INTERESTS IN THE
FIXED-RATE OPTION ARE NOT SUBJECT TO THE PROVISIONS OF THESE ACTS, AND
PRUDENTIAL HAS BEEN ADVISED THAT THE STAFF OF THE SEC HAS NOT REVIEWED THE
DISCLOSURE IN THIS PROSPECTUS RELATING TO THE FIXED-RATE OPTION. ANY INACCURATE
OR MISLEADING DISCLOSURE REGARDING THE FIXED-RATE OPTION MAY, HOWEVER, BE
SUBJECT TO CERTAIN GENERALLY APPLICABLE PROVISIONS OF FEDERAL SECURITIES LAWS.

You may choose to allocate, either initially or by transfer, all or part of your
Contract Fund to a fixed-rate option. This amount becomes part of Prudential's
general account. The general account consists of all assets owned by Prudential
other than those in the Account and in other separate accounts that have been or
may be established by Prudential. Subject to applicable law, Prudential has sole
discretion over the investment of the general account assets. Contract owners do
not share in the investment experience of those assets. Instead, Prudential
guarantees that the part of the Contract Fund allocated to the fixed-rate option
will accrue interest daily at an effective annual rate that Prudential declares
periodically, but not less than an effective annual rate of 4%.

Currently, the following steps are taken for crediting interest rates:

     (1)  declared interest rates remain in effect from the date money is
          allocated to the fixed-rate option until the first day of the same
          month in the following year;
     (2)  a new crediting rate will apply to that money until the first day of
          the same month in the next year;
     (3)  a new declared crediting rate will apply to that money for the
          remainder of that calendar year;
     (4)  a new crediting rate will be declared each year for that money and it
          will remain in effect for the entire calendar year.

Prudential reserves the right to change this practice. Prudential is not
obligated to credit interest at a higher rate than 4%, although it may do so.
Different crediting rates may be declared for different portions of the Contract
Fund allocated to the fixed-rate option. On request, you will be advised of the
interest rates that currently apply to your Contract.

Transfers from the fixed-rate option are subject to strict limits, see
TRANSFERS, page 17. The payment of any cash surrender value attributable to the
fixed-rate option may be delayed up to six months. See WHEN PROCEEDS ARE PAID,
page 23.

                                       9
<PAGE>

WHICH INVESTMENT OPTION SHOULD BE SELECTED?

Historically, for investments held over relatively long periods, the investment
performance of common stocks has generally been superior to that of short or
long-term debt securities, even though common stocks have been subject to much
more dramatic changes in value over short periods of time. Accordingly,
portfolios such as the Stock Index, Equity Income, Equity, Prudential Jennison,
Global, AIM V.I. Value Fund, American Century VP Value Fund, Janus Growth, MFS
Emerging Growth Series, or T. Rowe Price International Stock may be desirable
options if you are willing to accept such volatility in your Contract values.
Each of these equity portfolios involves different policies and investment
risks.

You may prefer the somewhat greater protection against loss of principal (and
reduced chance of high total return) provided by the Diversified Bond Portfolio.
You may want even greater safety of principal and may prefer the Money Market
Portfolio or the fixed-rate option, recognizing that the level of short-term
rates may change rather rapidly. If you are willing to take risks and possibly
achieve a higher total return, you may prefer the High Yield Bond Portfolio,
recognizing that the risks are greater for lower quality bonds with normally
higher yields. You may wish to divide your invested premium among two or more of
the portfolios. You may wish to obtain diversification by relying on
Prudential's judgment for an appropriate asset mix by choosing the Conservative
Balanced or Flexible Managed Portfolio.

Your choice should take into account your willingness to accept investment
risks, how your other assets are invested, and what investment results you may
experience in the future. You should consult your Prudential representative from
time to time about the choices available to you under the Contract. Prudential
recommends against frequent transfers among the several options. Experience
generally indicates that "market timing" investing, particularly by
non-professional investors, is likely to prove unsuccessful.

             DETAILED INFORMATION FOR PROSPECTIVE CONTRACT OWNERS

CHARGES AND EXPENSES

The total amount invested at any time in the Contract Fund consists of the sum
of the amount credited to the variable investment options, the amount allocated
to the fixed-rate option, and the principal amount of any Contract loan plus the
amount of interest credited to the Contract upon that loan. See CONTRACT LOANS,
page 26. Most charges, although not all, are made by reducing the Contract
Fund.

This section provides a more detailed description of each charge that is
described briefly in the chart on page 3.

In several instances we will use the terms "maximum charge" and "current
charge." The "maximum charge," in each instance, is the highest charge that
Prudential is entitled to make under the Contract. The "current charge" is the
lower amount that Prudential is now charging. If circumstances change, we
reserve the right to increase each current charge, up to the maximum charge,
without giving any advance notice.

DEDUCTIONS FROM PREMIUM PAYMENTS

(a)  We charge up to 7.5% as an administrative charge. This charge is currently
     equal to 3.75% of each premium, of which 1.25% of the premium is used to
     cover a 1990 increase in Prudential's federal income taxes measured by
     premiums. During 1999, Prudential deducted a total of approximately
     $177,000 in administrative charges.

(b)  We charge up to 4% for sales expenses. This charge, often called a "sales
     load", is deducted to compensate us for the cost of selling the Contracts,
     including commissions, advertising and the printing and distribution of
     prospectuses and sales literature.

     Currently, the charge is equal to 4% of premiums paid in each Contract year
     up to the amount of the target premium (see PREMIUMS, page 15) and 0% of
     premiums paid in excess of this amount. Consequently, paying more than this
     amount in any Contract year could reduce your total sales load. For
     example, assume that a Contract with no riders or extra insurance charges
     has a target premium of $884 and the Contract owner would like to pay 10
     target premiums. If the Contract owner paid $1,768 (two times the amount of
     the target premium)

                                       10
<PAGE>

     in every other Contract year up to the ninth year (i.e. in years 1, 3, 5,
     7, 9), the sales load charge would be $176.80. If the Contract owner paid
     $884 in each of the first 10 Contract years, the total sales load would be
     $353.60. For additional information, see INCREASES IN BASIC INSURANCE
     AMOUNT, page 22.

     Attempting to structure the timing and amount of premium payments to reduce
     the potential sales load may increase the risk that your Contract will
     lapse without value. Delaying the payment of target premium amounts to
     later years will adversely affect the Death Benefit Guarantee if the
     accumulated premium payments do not reach the accumulated values shown
     under your Contract's Limited Death Benefit Guarantee Values. See DEATH
     BENEFIT GUARANTEE, page 16. In addition, there are circumstances where
     payment of premiums that are too large may cause the Contract to be
     characterized as a Modified Endowment Contract, which could be
     significantly disadvantageous. See TAX TREATMENT OF CONTRACT BENEFITS, page
     27. During 1999, Prudential received a total of approximately $136,000 in
     sales charges.

DEDUCTIONS FROM PORTFOLIOS

We deduct an investment advisory fee daily from each portfolio of the Funds at a
rate, on an annualized basis, ranging from 0.35% for the Series Fund Stock Index
Portfolio to 1.05% for the T. Rowe Price International Stock Portfolio. The
expenses incurred in conducting the investment operations of the portfolios
(such as custodian fees and preparation and distribution of annual reports) are
paid out of the portfolio's income. These expenses also vary from portfolio to
portfolio.

The total expenses of each portfolio for the year ended December 31, 1999,
expressed as a percentage of the average assets during the year, are shown
below:

                            TOTAL PORTFOLIO EXPENSES


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                                        TOTAL
                  PORTFOLIO                    INVESTMENT            OTHER            CONTRACTUAL     TOTAL ACTUAL
                                              ADVISORY FEE          EXPENSES           EXPENSES        EXPENSES*
- ---------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                   <C>              <C>             <C>
Series Fund
  Money Market                                        0.40%              0.02%           0.42%           0.42%
  Diversified Bond                                    0.40%              0.03%           0.43%           0.43%
  Conservative Balanced                               0.55%              0.02%           0.57%           0.57%
  Flexible Managed                                    0.60%              0.02%           0.62%           0.62%
  High Yield Bond                                     0.55%              0.05%           0.60%           0.60%
  Stock Index                                         0.35%              0.04%           0.39%           0.39%
  Equity Income                                       0.40%              0.02%           0.42%           0.42%
  Equity                                              0.45%              0.02%           0.47%           0.47%
  Prudential Jennison                                 0.60%              0.03%           0.63%           0.63%
  Global                                              0.75%              0.09%           0.84%           0.84%
AIM VARIABLE INSURANCE FUNDS
  AIM V.I. Value Fund                                 0.61%              0.15%           0.76%           0.76%
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC. (1)
                                                      1.00%              0.00%           1.00%           1.00%
  VP Value Fund
JANUS ASPEN SERIES (2)                                0.65%              0.02%           0.67%           0.67%
  Growth Portfolio
MFS(R) VARIABLE INSURANCE TRUST(SM) (3)               0.75%              0.09%           0.84%           0.84%
  Emerging Growth Series
T. ROWE PRICE INTERNATIONAL SERIES, INC. (1)          1.05%              0.00%           1.05%           1.05%
  International Stock Portfolio
- ---------------------------------------------------------------------------------------------------------------------
* Reflects fee waivers and reimbursement of expenses, if any.
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  AMERICAN CENTURY VARIABLE PORTFOLIOS, INC. / T. ROWE PRICE INTERNATIONAL
     SERIES, INC.
     The Investment Advisory Fee includes the ordinary expenses of operating the
     Fund.
(2)  JANUS ASPEN SERIES
     The table reflects expenses based on expenses for the fiscal year ended
     December 31, 1999, restated to reflect a reduction in the management fee.
(3)  MFS(R) VARIABLE INSURANCE TRUST(SM)
     The 0.09% in "Other Expenses" does not take into account a 0.01% expense
     offset arrangement with the Fund's custodian and is therefore higher than
     the actual expenses of the Series.

                                       11
<PAGE>

THE EXPENSES RELATING TO THE FUNDS (OTHER THAN THOSE OF THE SERIES FUND) HAVE
BEEN PROVIDED TO PRUDENTIAL BY THE FUNDS. PRUDENTIAL HAS NOT INDEPENDENTLY
VERIFIED THEM.

DAILY DEDUCTION FROM THE CONTRACT FUND

Each day we deduct a charge from the assets of each of the variable investment
options in an amount equivalent to an effective annual rate of up to 0.9%.
Currently, we charge 0.6%. This charge is intended to compensate Prudential for
assuming mortality and expense risks under the Contract. The mortality risk
assumed is that insureds may live for shorter periods of time than Prudential
estimated when it determined what mortality charge to make. The expense risk
assumed is that expenses incurred in issuing and administering the Contract will
be greater than Prudential estimated in fixing its administrative charges. This
charge is not assessed against amounts allocated to the fixed-rate option.
During 1999, Prudential received a total of approximately $7,000 in mortality
and expense risk charges.

MONTHLY DEDUCTIONS FROM THE CONTRACT FUND

Prudential deducts the following monthly charges proportionately from the dollar
amounts held in each of the chosen investment option[s].

(a)   An administrative charge based on the basic insurance amount is deducted.
      The charge is intended to compensate us for things like processing claims,
      keeping records and communicating with Contract owners. Currently, the
      charge is equal to $10 per Contract plus $0.07 per $1,000 of basic
      insurance amount in the first Contract year and $5 per Contract plus $0.01
      per $1,000 of basic insurance amount in all subsequent years. Prudential
      reserves the right, however to charge up to $10 per Contract plus $0.07
      per $1,000 of basic insurance amount in the first Contract year and $10
      per Contract plus $0.01 per $1,000 of basic insurance amount in all
      subsequent years.

      For example, a Contract with a basic insurance amount of $100,000 would
      currently have a charge equal to $10 plus $7 for a total of $17 per month
      for the first Contract year and $5 plus $1 for a total of $6 per month in
      all later years. The maximum charge for this same Contract would be $10
      plus $7 for a total of $17 per month during the first Contract year. In
      later years, the maximum charge would be $10 plus $1 for a total of $11
      per month. During 1999, Prudential received a total of approximately
      $154,000 in monthly administrative charges.

(b)  A cost of insurance ("COI") charge is deducted. When an insured dies, the
     amount payable to the beneficiary (assuming there is no Contract debt) is
     larger than the Contract Fund -- significantly larger if the insured dies
     in the early years of a Contract. The cost of insurance charges collected
     from all Contract owners enables Prudential to pay this larger death
     benefit. The maximum COI charge is determined by multiplying the "net
     amount at risk" under a Contract (the amount by which the Contract's death
     benefit exceeds the Contract Fund) by maximum COI rates. The maximum COI
     rates are based upon the 1980 Commissioners Standard Ordinary ("CSO")
     Tables and an insured's current attained age, sex, smoker/non-smoker
     status, and extra rating class, if any. At most ages, Prudential's current
     COI rates are lower than the maximum rates. For additional information, see
     INCREASES IN BASIC INSURANCE AMOUNT, page 22.

(c)  A charge of $0.01 per $1,000 of basic insurance amount is made to
     compensate Prudential for the risk we assume by providing the Death Benefit
     Guarantee feature. See DEATH BENEFIT GUARANTEE, page 16. During 1999,
     Prudential received a total of approximately $19,000 for this risk
     charge.

(d)  You may add one or more of several riders to the Contract. Some riders are
     charged for separately. If you add such a rider to the basic Contract,
     additional charges will be deducted.

(e)  If an insured is in a substandard risk classification (for example, a
     person in a hazardous occupation), additional charges will be deducted.

(f)  A charge may be deducted to cover federal, state or local taxes (other than
     "taxes attributable to premiums" described above) that are imposed upon the
     operations of the Account. At present no such taxes are imposed and no
     charge is made.

                                       12
<PAGE>


     The earnings of the Account are taxed as part of the operations of
     Prudential. Currently, no charge is being made to the Account for
     Prudential's federal income taxes, other than the 1.25% charge for federal
     income taxes measured by premiums. See DEDUCTIONS FROM PREMIUMS, page 10.
     Prudential periodically reviews the question of a charge to the Account for
     Company federal income taxes. We may make such a charge in the future for
     any federal income taxes that would be attributable to the Contracts.

SURRENDER CHARGES

(a)  An additional sales load is charged if during the first 10 Contract years
     the Contract lapses, is surrendered or if the basic insurance amount is
     decreased. It is not deducted from the death benefit if the insured should
     die during this period. For issue ages 76 or less, this contingent deferred
     charge will be 26% of the lesser of: (a) the target level premium for the
     Contract; and (b) the actual premiums paid (see PREMIUMS, page 15). The
     rate used in the calculation of this contingent deferred charge will be 22%
     for issue ages 77-79, 16% for issue ages 80-83 and 13% for issue ages 84-
     85. The rate used in the calculation of this contingent deferred charge
     will remain level for six years. After six years, this charge will reduce
     monthly at a constant rate until it reaches zero at the end of the 10th
     year.

(b)  If during the first 10 Contract years the Contract lapses, is surrendered
     or if the basic insurance amount is decreased, an administrative charge is
     deducted to cover the cost of processing applications, conducting medical
     examinations, determining insurability and the insured's rating class, and
     establishing records. The charge is equal to the lesser of: (a) $5 per
     $1,000 of basic insurance amount; and (b) $500. This charge is level for
     six years. After six years, this charge will be reduced monthly at a
     constant rate until it reaches zero at the end of the 10th year.

We will show a surrender charge threshold amount in the Contract data pages.
This threshold amount is the lowest basic insurance amount since issue. If
during the first 10 Contract years, the basic insurance amount is decreased
[including as a result of a withdrawal or a change in type of death benefit from
Type A (fixed) to Type B (variable)], and the new basic insurance amount is
below the threshold, we will deduct a percentage of the surrender charge. The
percentage will be the amount by which the new basic insurance amount is less
than the threshold, divided by the threshold. After this transaction, the
threshold will be updated and a corresponding new surrender charge schedule will
also be determined to reflect that portion of surrender charges deducted in the
past. During 1999, Prudential received a total of approximately $10,000 from
surrendered or lapsed Contracts.

TRANSACTION CHARGES

(a)  We currently charge an administrative processing fee equal to the lesser of
     $25 or 2% of the withdrawal amount in connection with each withdrawal.

(b)  We currently do not charge an administrative processing fee in connection
     with a change in basic insurance amount. We reserve the right to make such
     a charge in an amount of up to $25 for any change in basic insurance
     amount.

(c)  We currently charge an administrative processing fee of up to $25 for each
     transfer exceeding 12 in any Contract year.

REQUIREMENTS FOR ISSUANCE OF A CONTRACT

The Contract may generally be issued on insureds below the age of 81. Currently,
the minimum basic insurance amount that can be applied for is $100,000.
Prudential requires evidence of insurability, which may include a medical
examination, before issuing any Contract. Non-smokers are offered the most
favorable cost of insurance rates. We charge a higher cost of insurance rate
and/or an additional amount if an extra mortality risk is involved. These are
the current underwriting requirements. We reserve the right to change them on a
non-discriminatory basis.

                                       13
<PAGE>

SHORT-TERM CANCELLATION RIGHT OR "FREE-LOOK"

Generally, you may return the Contract for a refund within 10 days after you
receive it. You can request a refund by mailing or delivering the Contract to
the representative who sold it or to the Home Office specified in the Contract.
A Contract returned according to this provision shall be deemed void from the
beginning. You will then receive a refund of all premium payments made, with no
adjustment for investment experience.

TYPES OF DEATH BENEFIT

You may select either of two types of death benefit. Generally, a Contract with
a Type A (fixed) death benefit has a death benefit equal to the basic insurance
amount. This type of death benefit does not vary with the investment performance
of the investment options you selected, except in certain circumstances. See HOW
A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT WILL VARY, page 19. The payment of
additional premiums and favorable investment results of the variable investment
options to which the assets are allocated will generally increase the cash
surrender value. See HOW A CONTRACT'S CASH SURRENDER VALUE WILL VARY, page
19.

A Contract with a Type B (variable) death benefit has a death benefit which will
generally equal the basic insurance amount plus the Contract Fund. Since the
Contract Fund is a part of the death benefit, favorable investment performance
and payment of additional premiums generally result in an increase in the death
benefit as well as in the cash surrender value. Over time, however, the increase
in the cash surrender value will be less than under a Type A (fixed) Contract.
This is because, given two Contracts with the same basic insurance amount and
equal Contract Funds, generally the cost of insurance charge for a Type B
(variable) Contract will be greater. See HOW A CONTRACT'S CASH SURRENDER VALUE
WILL VARY, page 19 and HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL
VARY, page 20. Unfavorable investment performance will result in decreases in
the death benefit and in the cash surrender value. But, as long as the Contract
is not in default, the death benefit may not fall below the basic insurance
amount stated in the Contract.

In choosing a death benefit type, you should also consider whether you intend to
use the withdrawal feature. Contract owners of Type A (fixed) Contracts should
note that any withdrawal may result in a reduction of the basic insurance amount
and the deduction of any applicable surrender charges. In addition, we will not
allow you to make a withdrawal that will decrease the basic insurance amount
below the minimum basic insurance amount. See WITHDRAWALS, page 21.

CHANGING THE TYPE OF DEATH BENEFIT

You may change the type of death benefit on or after the first Contract
anniversary and subject to Prudential's approval. We will increase or decrease
the basic insurance amount so that the death benefit immediately after the
change matches the death benefit immediately before the change.

If you are changing your Contract's type of death benefit from Type A (fixed) to
Type B (variable), we will reduce the basic insurance amount by the amount in
your Contract Fund on the date the change takes place. The basic insurance
amount after the change may not be lower than the minimum basic insurance amount
applicable to the Contract. If you are changing from a Type B (variable) to a
Type A (fixed) death benefit, we will increase the basic insurance amount by the
amount in your Contract Fund on the date the change takes place. This is
illustrated in the following chart.

<TABLE>
<CAPTION>
                                       ---------------------------       ---------------------------
                                            CHANGING THE DEATH                CHANGING THE DEATH
                                               BENEFIT FROM                      BENEFIT FROM
                                            TYPE A  --  TYPE B                 TYPE B  --  TYPE A
                                            (FIXED)   (VARIABLE)             (VARIABLE)   (FIXED)
      ----------------------------------------------------------------------------------------------
      <S>                                 <C>                                <C>
         BASIC INSURANCE
             AMOUNT                       $300,000 -- $250,000                $250,000 -- $300,000

          CONTRACT FUND                   $ 50,000 -- $ 50,000                $ 50,000 -- $ 50,000

          DEATH BENEFIT                   $300,000 -- $300,000                $300,000 -- $300,000
      ----------------------------------------------------------------------------------------------
</TABLE>

                                       14
<PAGE>

Changing your Contract's type of death benefit from Type A (fixed) to Type B
(variable) during the first 10 Contract years may result in the assessment of
surrender charges. In addition, we reserve the right to make an administrative
processing charge of up to $25 for any change in basic insurance amount,
although we do not currently do so. See CHARGES AND EXPENSES, page 10.

To request a change, fill out an application for change which can be obtained
from your Prudential representative or a Home Office. If the change is approved,
we will recompute the Contract's charges and appropriate tables and send you new
Contract data pages. We may require you to send us your Contract before making
the change.

CONTRACT DATE

When the first premium payment is paid with the application for a Contract, the
Contract date will ordinarily be the later of the application date or the
medical examination date. If the first premium is not paid with the application,
the Contract date will be the date on which the first premium is paid and the
Contract is delivered. Under certain circumstances, we may allow the Contract to
be backdated for the purpose of lowering the insured's issue age, but only to a
date not earlier than six months prior to the application date. This may be
advantageous for some Contract owners as a lower issue age may result in lower
current charges. For a Contract that is backdated, we will credit the initial
premium as of the date of receipt and will deduct any charges due on or before
that date.

PREMIUMS

The Contract is a flexible premium contract. The minimum initial premium is due
on or before the Contract date. Thereafter, you decide when to make premium
payments and, subject to a $25 minimum, in what amounts. We reserve the right to
refuse to accept any payment that increases the death benefit by more than it
increases the Contract Fund. See HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT
WILL VARY, page 19 and HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL
VARY, page 20. There are circumstances under which the payment of premiums in
amounts that are too large may cause the Contract to be characterized as a
Modified Endowment Contract, which could be significantly disadvantageous. See
TAX TREATMENT OF CONTRACT BENEFITS, page 27.

The Contract has several types of "premiums" which are described below.
Understanding them will help you understand how the Contract works.

     MINIMUM INITIAL PREMIUM -- the premium needed to start the Contract. There
     is no insurance under the Contract unless the minimum initial premium is
     paid.

     GUIDELINE PREMIUMS -- the premiums that, if paid at the beginning of each
     Contract year, will keep the Contract inforce for the lifetime of the
     insured regardless of investment performance, assuming no loans or
     withdrawals. These guideline premiums will be higher for a Type B
     (variable) Contract than for a Type A (fixed) Contract. For a Contract with
     no riders or extra risk charges, these premiums will be level. If certain
     riders are included, the guideline premium may increase each year. Payment
     of guideline premiums at the beginning of each Contract year is one way to
     achieve the Lifetime Death Benefit Guarantee Values shown on the Contract
     data pages. See DEATH BENEFIT GUARANTEE, page 16. When you purchase a
     Contract, your Prudential representative can tell you the amount[s] of the
     guideline premium.

     TARGET PREMIUMS -- the premiums that, if paid at the beginning of each
     Contract year, will keep the Contract inforce during the Limited Death
     Benefit Guarantee period regardless of investment performance, assuming no
     loans or withdrawals. As is the case with the guideline premium, for a
     Contract with no riders or extra risk charges, these premiums will be
     level. If certain riders are included, the target premium may increase each
     year. Payment of target premiums at the beginning of each Contract year is
     one way to achieve the Limited Death Benefit Guarantee Values shown on the
     Contract data pages. At the end of the Limited Death Benefit Guarantee
     period, continuation of the Contract will depend on the Contract Fund
     having sufficient money to cover all charges or meeting the conditions of
     the Lifetime Death Benefit Guarantee. See DEATH BENEFIT GUARANTEE, page 16.
     When you purchase a Contract, your Prudential representative can tell you
     the amount[s] of the target premium.

     TARGET LEVEL PREMIUM -- the target premium at issue minus any premiums
     associated with riders or with aviation, avocation, occupational or
     temporary extra insurance charges. We use the target level premium in
     calculating the contingent deferred sales charges. See CHARGES AND
     EXPENSES, page 10.

                                       15
<PAGE>

We can bill you for the amount you select annually, semi-annually, quarterly or
monthly. Because the Contract is a flexible premium contract, there are no
scheduled premium due dates. When you receive a premium notice, you are not
required to pay this amount. The Contract will remain inforce if: (1) the
Contract Fund, less any applicable surrender charges, is greater than zero and
more than any Contract debt or (2) you have paid sufficient premiums, on an
accumulated basis, to meet the Death Benefit Guarantee conditions and Contract
debt is not equal to or greater than the Contract Fund, less any applicable
surrender charges. You may also pay premiums automatically through
pre-authorized monthly transfers from a bank checking account. If you elect to
use this feature, you choose the day of the month on which premiums will be paid
and the amount of the premiums paid.

When you apply for the Contract, you should discuss with your Prudential
representative how frequently you would like to be billed (if at all) and for
what amount.



ALLOCATION OF PREMIUMS

On the Contract date, we deduct the charge for sales expenses and the premium
based administrative charge from the initial premium. The remainder of the
initial premium will be allocated on the Contract date among the variable
investment options and/or the fixed-rate option according to your desired
allocation, as specified in the application form, and the first monthly
deductions are made. If the first premium is received before the Contract date,
there will be a period during which the Contract owner's initial premium will
not be invested. See CHARGES AND EXPENSES, page 10.

The charge for sales expenses and the premium based administrative charge also
apply to all subsequent premium payments. The remainder will be invested as of
the end of the valuation period in which it is received at a Home Office, in
accordance with the allocation you previously designated. Provided the Contract
is not in default, you may change the way in which subsequent premiums are
allocated by giving written notice to a Home Office or by telephoning a Home
Office, provided you are enrolled to use the Telephone Transfer System. There is
no charge for reallocating future premiums. All percentage allocations must be
in whole numbers. For example, 33% can be selected but 33 "% cannot. Of course,
the total allocation to all selected investment options must equal 100%.

DEATH BENEFIT GUARANTEE

Although you decide what premium amounts you wish to pay, sufficient premium
payments, on an accumulated basis, will guarantee that your Contract will not
lapse and a death benefit will be paid upon the death of the insured. This will
be true even if, because of unfavorable investment experience, your Contract
Fund value drops to zero. However, the guarantee is contingent upon Contract
debt not being equal to or greater than the Contract Fund less any applicable
surrender charges. See CONTRACT LOANS, page 26. You should consider the
importance of the Death Benefit Guarantee to you when deciding what amounts of
premiums to pay into the Contract.

For purposes of determining this guarantee, we generally calculate, and show in
the Contract data pages, two sets of values - the Lifetime Death Benefit
Guarantee Values and Limited Death Benefit Guarantee Values. These are not cash
values that you can realize by surrendering the Contract, nor are they payable
death benefits. They are values used solely to determine if a Death Benefit
Guarantee is in effect. The Lifetime Death Benefit Guarantee Values are shown
for the lifetime of the Contract and are the end-of-year accumulations of
Guideline Premiums at 4% annual interest assuming premiums are paid at the
beginning of each Contract year. The Limited Death Benefit Guarantee Values are
lower, but only apply for the length of the Limited Death Benefit Guarantee
period. They are the end-of-year accumulations of Target Premiums at 4% annual
interest assuming premiums are paid at the beginning of each Contract year.

The length of the Limited Death Benefit Guarantee period is determined on a case
by case basis depending on things like the insured's age, sex, smoker/non-smoker
status, death benefit type and extra rating class, if any. The length of the
Limited Death Benefit Guarantee period applicable to your particular Contract is
shown on the Contract data pages. For certain insureds, generally those who are
older and/or in a substandard risk classification, the Limited Death Benefit
Guarantee period may be of short duration.

At the Contract date, and on each Monthly date, we calculate your Contract's
"Accumulated Net Payments" as of that date. Accumulated Net Payments equal the
premiums you paid, accumulated at an effective annual rate of 4%, less
withdrawals also accumulated at 4%.

                                       16
<PAGE>


At each Monthly date within the Limited Death Benefit Guarantee period, we will
compare your Accumulated Net Payments to the Limited Death Benefit Guarantee
Value as of that date. At each Monthly date after the Limited Death Benefit
Guarantee period, we will compare your Accumulated Net Payments to the Lifetime
Death Benefit Guarantee Value as of that date. If your Accumulated Net Payments
equal or exceed the applicable (Lifetime or Limited) Death Benefit Guarantee
Value and Contract debt does not equal or exceed the Contract Fund less any
applicable surrender charges, then the Contract is kept inforce, regardless of
the amount in the Contract Fund.

The Contract data pages show Lifetime Death Benefit Guarantee Values and Limited
Death Benefit Guarantee Values as of Contract anniversaries. Values for
non-anniversary Monthly dates will reflect the number of months elapsed between
Contract anniversaries.

Guideline and target premiums are premium levels that, if paid at the start of
each Contract year, correspond to the Lifetime and Limited Death Benefit
Guarantee Values, respectively (assuming no withdrawals or loans). See Premiums,
page 15. They are one way of reaching the Death Benefit Guarantee Values; they
are certainly not the only way.

Here is a table of typical guideline and target premiums along with
corresponding Limited Death Benefit Guarantee periods. The examples assume the
insured is a male, non-smoker, with no extra risk or substandard ratings, and no
extra benefit riders added to the Contract.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                    BASIC INSURANCE AMOUNT-- $100,000
                                      ILLUSTRATIVE ANNUAL PREMIUMS
- ----------------------------------------------------------------------------------------------------------------
 AGE OF INSURED      TYPE OF DEATH     GUIDELINE PREMIUM CORRESPONDING    TARGET PREMIUM CORRESPONDING TO THE
    AT ISSUE        BENEFIT CHOSEN      TO THE LIFETIME DEATH BENEFIT   LIMITED DEATH BENEFIT GUARANTEE VALUES
                                              GUARANTEE VALUES             AND NUMBER OF YEARS OF GUARANTEE
- ----------------------------------------------------------------------------------------------------------------
<S>               <C>                  <C>                              <C>
       35         Type A (fixed)                  $   1,494                        $   884 for 35 years
       35         Type B (variable)               $   4,896                        $   884 for 33 years
       45         Type A (fixed)                  $   2,266                        $ 1,272 for 25 years
       45         Type B (variable)               $   6,940                        $ 1,272 for 23 years
       55         Type A (fixed)                  $   3,640                        $ 2,389 for 20 years
       55         Type B (variable)               $  10,324                        $ 2,389 for 18 years
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

You should consider carefully the value of maintaining the Death Benefit
Guarantee. If you desire the Death Benefit Guarantee for lifetime protection,
you may prefer to pay generally higher premiums in all years, rather than trying
to make such payments on an as needed basis. For example, if you pay only enough
premium to meet the Limited Death Benefit Guarantee Values, a substantial amount
may be required to meet the Lifetime Death Benefit Guarantee Values in order to
continue the guarantee at the end of the Limited Death Benefit Guarantee period.
In addition, it is possible that the payment required to continue the guarantee
after the Limited Death Benefit Guarantee period could cause the Contract to
become a Modified Endowment Contract. See Tax Treatment of Contract Benefits,
page 27.

The Death Benefit Guarantee allows considerable flexibility as to the timing of
premium payments. Your Prudential representative can supply sample illustrations
of various premium amount and frequency combinations that correspond to the
Death Benefit Guarantee Values.

TRANSFERS

You may, up to 12 times each Contract year, transfer amounts from one variable
investment option to another variable investment option or to the fixed-rate
option without charge. There is an administrative charge of up to $25 for each
transfer made exceeding 12 in any Contract year. All or a portion of the amount
credited to a variable investment option may be transferred.

                                       17
<PAGE>


Transfers will take effect as of the end of the valuation period in which a
proper transfer request is received at a Home Office. The request may be in
terms of dollars, such as a request to transfer $5,000 from one variable
investment option to another, or may be in terms of a percentage reallocation
among variable investment options. In the latter case, as with premium
reallocations, the percentages must be in whole numbers. You may transfer
amounts by proper written notice to a Home Office or by telephone, provided you
are enrolled to use the Telephone Transfer System. You will automatically be
enrolled to use the Telephone Transfer System unless the Contract is jointly
owned or you elect not to have this privilege. Telephone transfers may not be
available on Contracts that are assigned (see ASSIGNMENT, page 29), depending on
the terms of the assignment.

We will use reasonable procedures, such as asking you to provide certain
personal information provided on your application for insurance, to confirm that
instructions given by telephone are genuine. We will not be held liable for
following telephone instructions that we reasonably believe to be genuine.
Prudential cannot guarantee that you will be able to get through to complete a
telephone transfer during peak periods such as periods of drastic economic or
market change.

Only one transfer from the fixed-rate option will be permitted during each
Contract year. The maximum amount which may be transferred out of the fixed-rate
option each year is the greater of: (a) 25% of the amount in the fixed-rate
option; and (b) $2,000. Prudential may change these limits in the future. We may
waive these restrictions for limited periods of time in a non-discriminatory
way, (e.g., when interest rates are declining).

The Contract was not designed for professional market timing organizations,
other organizations, or individuals using programmed, large, or frequent
transfers. A pattern of exchanges that coincides with a "market timing" strategy
may be disruptive to the investment option or to the disadvantage of other
contract owners. If such a pattern were to be found, we may modify your right to
make transfers by restricting the number, timing and amount of transfers. We
also reserve the right to prohibit transfer requests made by an individual
acting under a power of attorney on behalf of more than one contract owner.

DOLLAR COST AVERAGING

Under the Dollar Cost Averaging ("DCA") feature, either fixed dollar amounts or
a percentage of the amount designated for use under the DCA option will be
transferred periodically from the DCA Money Market investment option into other
variable investment options available under the Contract, excluding the
fixed-rate option. You may choose to have periodic transfers made monthly or
quarterly.

Each automatic transfer will take effect as of the end of the valuation period
on the date coinciding with the periodic timing you designate, provided the New
York Stock Exchange is open on that date. If the New York Stock Exchange is not
open on that date, or if the date does not occur in that particular month, the
transfer will take effect as of the end of the valuation period which
immediately follows that date. Automatic transfers will continue until: (1) $50
or less remains of the amount designated for Dollar Cost Averaging, at which
time the remaining amount will be transferred; or (2) you give us notification
of a change in DCA allocation or cancellation of the feature. Currently, a
transfer that occurs under the DCA feature is not counted towards the 12 free
transfers permitted each Contract year; however, we reserve the right to change
this practice.

AUTO-REBALANCING

As an administrative practice, we are currently offering a feature called
Auto-Rebalancing. This feature allows you to automatically rebalance variable
investment option assets at specified intervals based on percentage allocations
that you choose. For example, suppose your initial investment allocation of
variable investment options X and Y is split 40% and 60%, respectively. Then,
due to investment results, that split changes. You may instruct that those
assets be rebalanced to your original or different allocation percentages.

Auto-Rebalancing can be performed on a quarterly, semi-annual, or annual basis.
Each rebalance will take effect as of the end of the valuation period on the
date coinciding with the periodic timing you designate, provided the New York
Stock Exchange is open on that date. If the New York Stock Exchange is not open
on that date, or if the date does not occur in that particular month, the
transfer will take effect as of the end of the valuation period which
immediately follows that date. The fixed-rate option cannot participate in this
administrative procedure. Currently, a transfer that occurs under the
Auto-Rebalancing feature is not counted towards the 12 free transfers permitted
each Contract year. We reserve the right to change this practice, modify the
requirements or discontinue the feature.

                                       18
<PAGE>

HOW A CONTRACT'S CASH SURRENDER VALUE WILL VARY

You may surrender the Contract for its cash surrender value (referred to as net
cash value in the Contract). The Contract's cash surrender value on any date
will be the Contract Fund less any applicable surrender charges and less any
Contract debt. See CONTRACT LOANS, page 26. The Contract Fund value changes
daily, reflecting: (1) increases or decreases in the value of the variable
investment options; (2) interest credited on any amounts allocated to the
fixed-rate option; (3) interest credited on any loan; and (4) the daily asset
charge for mortality and expense risks assessed against the variable investment
options. The Contract Fund value also changes to reflect the receipt of premium
payments and the monthly deductions described under CHARGES AND EXPENSES, page
10. Upon request, Prudential will tell you the cash surrender value of your
Contract. It is possible for the cash surrender value of a Contract to decline
to zero because of unfavorable investment performance or outstanding Contract
debt.

The tables on pages T1 through T4 of this prospectus illustrate approximately
what the cash surrender values would be for representative Contracts paying
target premium amounts (see PREMIUMS, page 15), assuming hypothetical uniform
investment results in the Fund portfolios. Two of the tables assume current
charges will be made throughout the lifetime of the Contract and two tables
assume maximum charges will be made. See ILLUSTRATIONS OF CASH SURRENDER VALUES,
DEATH BENEFITS, AND ACCUMULATED PREMIUMS, page 24.

HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT WILL VARY

As described earlier, there are two types of death benefit available under the
Contract: Type A, a generally fixed death benefit and Type B, a variable death
benefit. A Type B (variable) death benefit varies with investment performance
while a Type A (fixed) death benefit does not, unless it must be increased to
comply with the Internal Revenue Code's definition of life insurance.

Under a Type A (fixed) Contract, the death benefit is generally equal to the
basic insurance amount. See CONTRACT LOANS, page 26. If the Contract is kept
inforce for several years, depending on how much premium you pay, and/or if
investment performance is reasonably favorable, the Contract Fund may grow to
the point where Prudential will increase the death benefit in order to ensure
that the Contract will satisfy the Internal Revenue Code's definition of life
insurance.

The death benefit under a Type A (fixed) Contract will always be the greater of:

             (1)   the basic insurance amount; and

             (2)   the Contract Fund before the deduction of any monthly charges
                   due on that date, multiplied by the attained age factor that
                   applies.

A listing of attained age factors can be found on your Contract data pages. The
latter provision ensures that the Contract will always have a death benefit
large enough so that the Contract will be treated as life insurance for tax
purposes under current law.

The following table illustrates at different ages how the attained age factor
affects the death benefit for different Contract Fund amounts. The table assumes
a $100,000 Type A (fixed) Contract was issued when the insured was a male
nonsmoker, age 35.

                                       19
<PAGE>

                          TYPE A (FIXED) DEATH BENEFIT
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                    IF                                                            THEN
=============================================================================================================================
 THE INSURED IS AGE     AND THE CONTRACT      THE ATTAINED AGE    THE CONTRACT FUND MULTIPLIED BY THE       AND THE DEATH
                             FUND IS             FACTOR IS               ATTAINED AGE FACTOR IS              BENEFIT IS
- ---------------------- -------------------- --------------------- ------------------------------------- ----------------------
- ---------------------- -------------------- --------------------- ------------------------------------- ----------------------
<S>                    <C>                  <C>                   <C>                                   <C>
         40                  $ 10,000               3.64                        $   36,400                    $ 100,000
         40                  $ 30,000               3.64                        $ 109,200                     $ 109,200*
         40                  $ 50,000               3.64                        $ 182,000                     $ 182,000*
- ---------------------- -------------------- --------------------- ------------------------------------- ----------------------
         60                  $ 30,000               1.96                        $   58,800                    $ 100,000
         60                  $ 50,000               1.96                        $   98,000                    $ 100,000
         60                  $ 70,000               1.96                        $ 137,200                     $ 137,200*
- ---------------------- -------------------- --------------------- ------------------------------------- ----------------------
         80                  $ 50,000               1.28                        $   64,000                    $ 100,000
         80                  $ 80,000               1.28                        $ 102,400                     $ 102,400*
         80                  $ 90,000               1.28                        $ 115,200                     $ 115,200*
- ---------------------- -------------------- --------------------- ------------------------------------- ----------------------
* Note that the death benefit has been increased to comply with the Internal
Revenue Code's definition of life insurance.
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
This means, for example, that if the insured has reached the age of 60, and the
Contract Fund is $70,000, the death benefit will be $137,200, even though the
original basic insurance amount was $100,000. In this situation, for every $1
increase in the Contract Fund, the death benefit will be increased by $1.96. We
reserve the right to refuse to accept any premium payment that increases the
death benefit by more than it increases the Contract Fund. If we exercise this
right, it may in certain situations result in the loss of the death benefit
guarantee.

HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL VARY

Under a Type B (variable) Contract, while the Contract is inforce, the death
benefit will never be less than the basic insurance amount, but will also vary,
immediately after it is issued, with the investment results of the selected
investment options. The death benefit may be further increased to ensure that
the Contract will satisfy the Internal Revenue Code's definition of life
insurance.

The death benefit under a Type B (variable) Contract will always be the greater
of:

     (1)  the basic insurance amount plus the Contract Fund before the deduction
          of any monthly charges due on that date; and

     (2)  the Contract Fund before the deduction of any monthly charges due on
          that date, multiplied by the attained age factor that applies.

For purposes of computing the death benefit, if the Contract Fund is less than
zero we will consider it to be zero. A listing of attained age factors can be
found on your Contract data pages. The latter provision ensures that the
Contract will always have a death benefit large enough so that the Contract will
be treated as life insurance for tax purposes under current law.

The following table illustrates various attained age factors and Contract Funds
and the corresponding death benefits. The table assumes a $100,000 Type B
(variable) Contract was issued when the insured was a male nonsmoker, age 35.

                                       20
<PAGE>

                         TYPE B (VARIABLE) DEATH BENEFIT
<TABLE>
<CAPTION>
- -------------------------------------------- ---------------------------------------------------------------------------------
                    IF                                                             THEN
- -------------------------------------------- ---------------------------------------------------------------------------------
 THE INSURED IS AGE      AND THE CONTRACT      THE ATTAINED AGE      THE CONTRACT FUND MULTIPLIED BY        AND THE DEATH
                             FUND IS              FACTOR IS            THE ATTAINED AGE FACTOR IS            BENEFIT IS
- ---------------------- --------------------- --------------------- ------------------------------------ ----------------------
<S>                      <C>                   <C>                   <C>                                     <C>
         40                  $ 10,000                3.64                       $  36,400                     $ 110,000
         40                  $ 30,000                3.64                       $ 109,200                     $ 130,000
         40                  $ 50,000                3.64                       $ 182,000                     $ 182,000*
- ---------------------- --------------------- --------------------- ------------------------------------ ----------------------
         60                  $ 30,000                1.96                       $  58,800                     $ 130,000
         60                  $ 50,000                1.96                       $  98,800                     $ 150,000
         60                  $ 70,000                1.96                       $ 137,200                     $ 170,000
- ---------------------- --------------------- --------------------- ------------------------------------ ----------------------
         80                  $ 50,000                1.28                       $  64,000                     $ 150,000
         80                  $ 80,000                1.28                       $ 102,400                     $ 180,000
         80                  $ 90,000                1.28                       $ 115,200                     $ 190,000
- ---------------------- --------------------- --------------------- ------------------------------------ ----------------------
* Note that the death benefit has been increased to comply with the Internal
Revenue Code's definition of life insurance.
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
This means, for example, that if the insured has reached the age of 40, and the
Contract Fund is $50,000, the death benefit will be $182,000, even though the
original basic insurance amount was $100,000. In this situation, for every $1
increase in the Contract Fund, the death benefit will be increased by $3.64. We
reserve the right to refuse to accept any premium payment that increases the
death benefit by more than it increases the Contract Fund. If we exercise this
right, it may in certain situations result in the loss of the death benefit
guarantee.

SURRENDER OF A CONTRACT

A Contract may be surrendered for its cash surrender value or for a fixed
reduced paid-up insurance benefit while the insured is living. To surrender a
Contract, we may require you to deliver or mail the Contract with a written
request in a form that meets Prudential's needs, to a Home Office. The cash
surrender value of a surrendered Contract will be determined as of the end of
the valuation period in which such a request is received in the Home Office.
Fixed reduced paid-up insurance provides paid-up insurance, the amount of which
will be paid when the insured dies. There will be cash values and loan values.
The loan interest rate for fixed reduced paid-up insurance is 5%. Upon surrender
of the Contract, the amount of fixed reduced paid-up insurance depends upon the
cash surrender value and the insured's issue age, sex, smoker/non-smoker status,
and the length of time since the Contract date. Surrender of a Contract may have
tax consequences. See TAX TREATMENT OF CONTRACT BENEFITS, page 27.

WITHDRAWALS

Under certain circumstances, you may withdraw a portion of the Contract's cash
surrender value without surrendering the Contract. The withdrawal amount is
limited by the requirement that the cash surrender value after the withdrawal
may not be zero or less than zero after deducting the withdrawal charges. The
amount withdrawn must be at least $500. There is an administrative processing
fee for each withdrawal which is the lesser of: (a) $25 and; (b) 2% of the
withdrawal amount. An amount withdrawn may not be repaid except as a premium
subject to the applicable charges. Upon request, we will tell you how much you
may withdraw. Withdrawal of the cash surrender value may have tax consequences.
See TAX TREATMENT OF CONTRACT BENEFITS, page 27.

Whenever a withdrawal is made, the death benefit will immediately be reduced by
at least the amount of the withdrawal. For a Type B (variable) Contract, this
will not change the basic insurance amount. However, under a Type A (fixed)
Contract, the resulting reduction in death benefit usually requires a reduction
in the basic insurance amount. If the basic insurance amount is decreased to an
amount less than the basic insurance amount at issue, a surrender charge may be
deducted. See CHARGES AND EXPENSES, page 10. No withdrawal will be permitted
under a Type A (fixed) Contract if it would result in a basic insurance amount
of less than the minimum basic insurance amount. It is important to note,
however, that if the basic insurance amount is decreased, there is a possibility
that the Contract might be classified as a Modified Endowment Contract. See TAX
TREATMENT OF CONTRACT BENEFITS, page 27. Before making any withdrawal which
causes a decrease in basic insurance amount, you should consult with your tax
adviser and your Prudential representative.

                                       21
<PAGE>

When a withdrawal is made, the Contract Fund is reduced by the sum of the cash
withdrawn and the withdrawal fee. An amount equal to the reduction in the
Contract Fund will be withdrawn proportionally from the investment options
unless you direct otherwise.

Withdrawal of the cash surrender value increases the risk that the Contract Fund
may be insufficient to provide Contract benefits. If such a withdrawal is
followed by unfavorable investment experience, the Contract may go into default.
Withdrawals may also affect whether a Contract is kept inforce under the Death
Benefit Guarantee, since withdrawals decrease the accumulated net payments. See
DEATH BENEFIT GUARANTEE, page 16.

INCREASES IN BASIC INSURANCE AMOUNT

Subject to the underwriting requirements determined by Prudential, on or after
the first Contract anniversary, you may increase the amount of insurance by
increasing the basic insurance amount of the Contract. The following conditions
must be met:

     (1)  you must ask for the change in a form that meets Prudential's needs;
     (2)  the amount of the increase must be at least equal to the minimum
          increase in basic insurance amount shown under Contract Limitations in
          your Contract data pages;
     (3)  you must prove to us that the insured is insurable for any increase;
     (4)  the Contract must not be in default;
     (5)  we must not be paying premiums into the Contract as a result of the
          insured's total disability; and
     (6)  if we ask you to do so, you must send us the Contract to be endorsed.

If we approve the change, we will send you new Contract data pages showing the
amount and effective date of the change and the recomputed charges, values and
limitations. If the insured is not living on the effective date, the change will
not take effect. No administrative processing charge is currently being made in
connection with an increase in basic insurance amount. We reserve the right to
make such a charge in an amount of up to $25.

For sales load purposes, the target premium is calculated separately for each
basic insurance amount segment. The target premium for each segment also
includes the premium for extra insurance charges associated to that segment.
When premiums are paid, each payment is allocated to each basic insurance amount
segment based on the proportion of the target premium in each segment to the
total target premiums of all segments. Currently, the sales load charge for each
segment is equal to 4% of the allocated premium paid in each Contract year up to
the target premium and 0% of allocated premiums paid in excess of the target
premium. See the definition of Contract year for an increase in basic insurance
amount in DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS, page 1.

The COI rates for an increase in basic insurance amount are based upon 1980 CSO
Tables, the age at the increase effective date and the number of years since
then, sex (except where unisex rates apply); smoker/nonsmoker status, and extra
rating class, if any. The net amount at risk for the whole contract (the death
benefit minus the Contract Fund) is allocated to each basic insurance amount
segment based on the proportion of its basic insurance amount to the total of
all basic insurance amount segments. In addition, the attained age factor for a
Contract with an increase in basic insurance amount is based on the Insured's
attained age for the initial basic insurance amount segment. For a description
of attained age factor, see HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT WILL
VARY, PAGE 19 AND HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL VARY,
PAGE 20.

Each Contract owner who elects to increase the basic insurance amount of his or
her Contract will receive a "free-look" right which will apply only to the
increase in basic insurance amount, not the entire Contract. This right is
comparable to the right afforded to a purchaser of a new Contract except that,
any cost of insurance charge for the increase in the basic insurance amount will
be returned to the Contract Fund instead of a refund of premium. See SHORT-TERM
CANCELLATION RIGHT OR "FREE-LOOK", page 14. Generally, the "free-look" right
would have to be exercised no later than 10 days after receipt of the Contract
as increased.

An increase in basic insurance amount may cause the Contract to be classified as
a Modified Endowment Contract. See TAX TREATMENT OF CONTRACT BENEFITS, page 27.
Therefore, before increasing the basic insurance amount, you should consult with
your tax adviser and your Prudential representative.

                                       22
<PAGE>

DECREASES IN BASIC INSURANCE AMOUNT

As explained earlier, you may make a WITHDRAWAL (see Withdrawals, page 21). On
or after the first Contract anniversary, you also have the option of decreasing
the basic insurance amount of your Contract without withdrawing any cash
surrender value. Contract owners who conclude that, because of changed
circumstances, the amount of insurance is greater than needed will be able to
decrease their amount of insurance protection, and the monthly deductions for
the cost of insurance. The amount of the decrease must be at least equal to the
minimum decrease in basic insurance amount shown under CONTRACT LIMITATIONS in
your Contract data pages. In addition, the basic insurance amount after the
decrease must be at least equal to the minimum basic insurance amount shown
under CONTRACT LIMITATIONS in your Contract data pages. If the basic insurance
amount is decreased to an amount less than the lowest basic insurance amount
since issue, a surrender charge may be deducted. No administrative processing
charge is currently being made in connection with a decrease in basic insurance
amount. We reserve the right to make such a charge in an amount of up to $25.
See CHARGES AND EXPENSES, page 10. If we ask you to, you must send us your
Contract to be endorsed. The Contract will be amended to show the new basic
insurance amount, charges, values in the appropriate tables, and the effective
date of the decrease.

We may decline a reduction if we determine it would cause the Contract to fail
to qualify as "life insurance" for purposes of Section 7702 of the Internal
Revenue Code. A decrease will not take effect if the insured is not living on
the effective date.

It is important to note, however, that if the basic insurance amount is
decreased, there is a possibility that the Contract might be classified as a
Modified Endowment Contract. See TAX TREATMENT OF CONTRACT BENEFITS, page 27.
Before requesting any decrease in basic insurance amount, you should consult
with your tax adviser and your Prudential representative.

WHEN PROCEEDS ARE PAID

Prudential will generally pay any death benefit, cash surrender value, loan
proceeds or withdrawal within seven days after all the documents required for
such a payment are received at a Home Office. Other than the death benefit,
which is determined as of the date of death, the amount will be determined as of
the end of the valuation period in which the necessary documents are received at
a Home Office. However, Prudential may delay payment of proceeds from the
variable investment option[s] and the variable portion of the death benefit due
under the Contract if the disposal or valuation of the Account's assets is not
reasonably practicable because the New York Stock Exchange is closed for other
than a regular holiday or weekend, trading is restricted by the SEC, or the SEC
declares that an emergency exists.

With respect to the amount of any cash surrender value allocated to the
fixed-rate option, Prudential expects to pay the cash surrender value promptly
upon request. However, Prudential has the right to delay payment of such cash
surrender value for up to six months. Prudential will pay interest of at least
3% a year if it delays such a payment for 10 days or more.

LIVING NEEDS BENEFIT

You may elect to add the LIVING NEEDS BENEFIT(SM) to your Contract at issue.
There is no charge for adding the benefit to the Contract. However, an
administrative charge (not to exceed $150) will be made at the time the LIVING
NEEDS BENEFIT is paid.

The LIVING NEEDS BENEFIT allows you to elect to receive an accelerated payment
of all or part of the Contract's death benefit, adjusted to reflect current
value, at a time when certain special needs exist. The adjusted death benefit
will always be less than the death benefit, but will generally be greater than
the Contract's cash surrender value. The following options are available.

TERMINAL ILLNESS OPTION. This option is available if the insured is diagnosed as
terminally ill with a life expectancy of six months or less. When satisfactory
evidence is provided, Prudential will provide an accelerated payment of the
portion of the death benefit selected by the Contract owner as a LIVING NEEDS
BENEFIT. The benefit will be paid to you in a single sum.

                                       23
<PAGE>

ORGAN TRANSPLANT OPTION. This option is available if the insured is diagnosed as
having a life expectancy of six months or less unless the insured receives a
vital organ transplant. When satisfactory evidence is provided, Prudential will
provide an accelerated payment of the portion of the death benefit selected by
the Contract owner as a LIVING NEEDS BENEFIT. The benefit will be paid to you in
a single sum.

All or part of the Contract's death benefit may be accelerated under the LIVING
NEEDS BENEFIT. If the benefit is only partially accelerated, a death benefit of
at least $25,000 must remain under the Contract. Prudential reserves the right
to determine the minimum amount that may be accelerated.

No benefit will be payable if you are required to elect it in order to meet the
claims of creditors or to obtain a government benefit. Prudential can furnish
details about the amount of LIVING NEEDS BENEFIT that is available to an
eligible Contract owner, and the effect on the Contract if less than the entire
death benefit is accelerated.

You should consider whether adding this settlement option is appropriate in your
given situation. Adding the LIVING NEEDS BENEFIT to the Contract has no adverse
consequences; however, electing to use it could. With the exception of certain
business-related Contracts, the LIVING NEEDS BENEFIT is excluded from income if
the insured is terminally ill or chronically ill as defined in the tax law
(although the exclusion in the latter case may be limited). You should consult a
qualified tax adviser before electing to receive this benefit. Receipt of a
LIVING NEEDS BENEFIT payment may also affect your eligibility for certain
government benefits or entitlements.

ILLUSTRATIONS OF CASH SURRENDER VALUES, DEATH BENEFITS, AND ACCUMULATED PREMIUMS

The following four tables show how a Contract's death benefit and cash surrender
values change with the investment experience of the Account. They are
"hypothetical" because they are based, in part, upon several assumptions, which
are described below. All four tables assume the following:

     .    a Contract with a basic insurance amount of $100,000 bought by a 35
          year old male, select, non-smoker, with no extra risks or substandard
          ratings, and no extra benefit riders added to the Contract.

     .    the target premium amount (see Premiums, page 15) is paid on each
          Contract anniversary and no loans are taken.

     .    the Contract Fund has been invested in equal amounts in each of the 15
          portfolios of the Funds and no portion of the Contract Fund has been
          allocated to the fixed-rate option.

The first table (page T1) assumes a Type A (fixed) Contract has been purchased
and the second table (page T2) assumes a Type B (variable) Contract has been
purchased. Both assume the current charges will continue for the indefinite
future. The third and fourth tables (pages T3 and T4) are based upon the same
assumptions except it is assumed the maximum contractual charges have been made
from the beginning. See CHARGES AND EXPENSES, page 10.

Under the Type B (variable) Contract the death benefit changes to reflect
investment returns. Under the Type A (fixed) Contract, the death benefit
increases only if the Contract Fund becomes large enough that an increase in the
death benefit is necessary for the Contract to satisfy the Internal Revenue
Code's definition of life insurance. See TYPES OF DEATH BENEFIT, page 14.

Finally, there are four assumptions, shown separately, about the average
investment performance of the portfolios. The first is that there will be a
uniform 0% gross rate of return with the average value of the Contract Fund
uniformly adversely affected by very unfavorable investment performance. The
other three assumptions are that investment performance will be at a uniform
gross annual rate of 4%, 8% and 12%. Actual returns will fluctuate from year to
year. In addition, death benefits and cash surrender values would be different
from those shown if investment returns averaged 0%, 4%, 8% and 12% but
fluctuated from those averages throughout the years. Nevertheless, these
assumptions help show how the Contract values will change with investment
experience.

The first column in the following four tables (pages T1 through T4) shows the
Contract year. The second column, to provide context, shows what the aggregate
amount would be if the premiums had been invested to earn interest, after taxes,
at 4% compounded annually. The next four columns show the death benefit payable
in each of the years shown for the four different assumed investment returns.
The last four columns show the cash surrender value payable in each of the years
shown for the four different assumed investment returns. The cash surrender
values in

                                       24
<PAGE>

the first 10 years reflect the surrender charges that would be deducted if the
Contract were surrendered in those years.

A gross return (as well as the net return) is shown at the top of each column.
The gross return represents the combined effect of investment income and capital
gains and losses, realized or unrealized, of the portfolios before any reduction
is made for investment advisory fees or other Fund expenses. The net return
reflects average total annual expenses of the 15 portfolios of 0.65%, and the
daily deduction from the Contract Fund of 0.60% per year for the tables based on
current charges and 0.90% per year for the tables based on maximum charges.
Thus, assuming current charges, gross returns of 0%, 4%, 8% and 12% are the
equivalent of net returns of -1.25%, 2.75%, 6.75% and 10.75%, respectively.
Assuming maximum charges, gross returns of 0%, 4%, 8% and 12% are the equivalent
of net returns of -1.55%, 2.45%, 6.45% and 10.45%, respectively. The actual fees
and expenses of the portfolios associated with a particular Contract may be more
or less than 0.65% and will depend on which variable investment options are
selected. The death benefits and cash surrender values shown reflect the
deduction of all expenses and charges both from the Funds and under the
Contract.



If you are considering the purchase of a variable life insurance contract from
another insurance company, you should not rely upon these tables for comparison
purposes. A comparison between two tables, each showing values for a 35 year old
man, may be useful for a 35 year old man but would be inaccurate if made for
insureds of other ages or sex. Your Prudential representative can provide you
with a hypothetical illustration for your own age, sex, and rating class.

                                       25
<PAGE>

                            VARIABLE UNIVERSAL LIFE
                         TYPE A (FIXED) DEATH BENEFIT
                         MALE NON-SMOKER SELECT AGE 35
                      $100,000.00 BASIC INSURANCE AMOUNT
                        $884.00 ANNUAL PREMIUM PAYMENT
                       USING CURRENT CONTRACTUAL CHARGES

<TABLE>
<CAPTION>
                                        Death Benefit (1)                                  Cash Surrender Value (1)
                         ---------------------------------------------------  ----------------------------------------------------
            Premiums            Assuming Hypothetical Gross (and Net)               Assuming Hypothetical Gross (and Net)
  End of   Accumulated              Annual Investment Return of                          Annual Investment Return of
                         ---------------------------------------------------  ----------------------------------------------------
  Policy     at 4%         0% Gross     4% Gross     8% Gross     12% Gross     0% Gross     4% Gross     8% Gross      12% Gross
   Year     Per Year     (-1.25 Net)  (-2.75 Net)  (-6.75 Net)  (-10.75 Net)  (-1.25 Net)  (-2.75 Net)  (-6.75 Net)   (-10.75 Net)
  ------   -----------   -----------  -----------  -----------  ------------  -----------  -----------  -----------   ------------
  <S>      <C>           <C>          <C>          <C>          <C>           <C>          <C>          <C>           <C>
     1       $    919     $100,000     $100,000      $100,000    $  100,000    $     0      $     0       $      0(2)  $        0(2)
     2       $  1,875     $100,000     $100,000      $100,000    $  100,000    $   270      $   341       $    413     $      488
     3       $  2,870     $100,000     $100,000      $100,000    $  100,000    $   823      $   963       $  1,111     $    1,267
     4       $  3,904     $100,000     $100,000      $100,000    $  100,000    $ 1,366      $ 1,599       $  1,852     $    2,127
     5       $  4,980     $100,000     $100,000      $100,000    $  100,000    $ 1,898      $ 2,249       $  2,641     $    3,076
     6       $  6,098     $100,000     $100,000      $100,000    $  100,000    $ 2,418      $ 2,912       $  3,477     $    4,122
     7       $  7,261     $100,000     $100,000      $100,000    $  100,000    $ 3,108      $ 3,770       $  4,547     $    5,458
     8       $  8,471     $100,000     $100,000      $100,000    $  100,000    $ 3,784      $ 4,638       $  5,669     $    6,912
     9       $  9,729     $100,000     $100,000      $100,000    $  100,000    $ 4,445      $ 5,518       $  6,847     $    8,495
    10       $ 11,038     $100,000     $100,000      $100,000    $  100,000    $ 5,089      $ 6,405       $  8,083     $   10,219
    15       $ 18,409     $100,000     $100,000      $100,000    $  100,000    $ 7,103      $10,025       $ 14,315     $   20,628
    20       $ 27,377     $100,000     $100,000      $100,000    $  100,000    $ 8,812      $13,999       $ 22,830     $   37,960
    25       $ 38,288     $100,000     $100,000      $100,000    $  134,273    $10,088      $18,272       $ 34,504     $   66,803
    30       $ 51,562     $100,000     $100,000      $100,000    $  199,145    $10,096      $22,081       $ 50,066     $  113,151
    35       $ 67,713     $100,000     $100,000      $111,882    $  293,828    $ 8,270      $24,904       $ 71,262     $  187,151
    40       $ 87,363     $100,000     $100,000      $139,400    $  427,548    $ 2,503      $24,887       $ 98,866     $  303,226
    45       $111,270     $      0(2)  $100,000      $174,115    $  627,455    $     0(2)   $18,831       $133,935     $  482,658
    50       $140,356     $      0     $      0(2)   $217,119    $  923,626    $     0      $     0(2)    $177,966     $  757,070
    55       $175,744     $      0     $      0      $269,270    $1,357,076    $     0      $     0       $232,129     $1,169,894
    60       $218,799     $      0     $      0      $331,377    $1,984,121    $     0      $     0       $298,538     $1,787,497
    65       $271,182     $      0     $      0      $410,758    $2,928,580    $     0      $     0       $391,198     $2,789,123
</TABLE>

(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the cash surrender value would go to zero in
     year 1 and in year 42 and later. Because the Target Premium is being paid,
     the Contract is kept inforce through the Limited Death Benefit Guarantee
     Period of 35 years. The contract would be in default at the beginning of
     year 42. Based on a gross return of 4% the cash surrender value would go to
     zero in year 1 and in year 50 and later. Because the Target Premium is
     being paid, the Contract is kept inforce through the Limited Death Benefit
     Guarantee Period of 35 years. The contract would be in default at the
     beginning of year 50. Based on a gross return of 8% the cash surrender
     value would go to zero in year 1. Because the Target Premium is being paid,
     the Contract is kept inforce through the Limited Death Benefit Guarantee
     Period of 35 years. Based on a gross return of 12% the cash surrender value
     would go to zero in year 1. Because the Target Premium is being paid, the
     Contract is kept inforce through the Limited Death Benefit Guarantee Period
     of 35 years.

The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors including the
investment allocations made by an owner, prevailing interest rates, and rate of
inflation. The Death Benefit and Cash Surrender Value for a contract would be
different from those shown if the actual rates of return average 0%, 4%, 8%, and
12% over a period of years but also fluctuated above or below those averages for
individual contract years. No representations can be made by Prudential or the
funds that these hypothetical rates of return can be achieved for any one year
or sustained over any period of time.

                                      T1
<PAGE>

                            VARIABLE UNIVERSAL LIFE
                        TYPE B (VARIABLE) DEATH BENEFIT
                         MALE NON-SMOKER SELECT AGE 35
                      $100,000.00 BASIC INSURANCE AMOUNT
                        $884.00 ANNUAL PREMIUM PAYMENT
                       USING CURRENT CONTRACTUAL CHARGES

<TABLE>
<CAPTION>
                                                               Death Benefit (1)
                                            --------------------------------------------------------------
                                                          Assuming Hypothetical Gross (and Net)
                        Premiums                               Annual Investment Return of
      End of           Accumulated          --------------------------------------------------------------
      Policy              at 4%             0% Gross         4% Gross          8% Gross       12% Gross
       Year             Per Year            (-1.25 Net)      (2.75 Net)        (6.75 Net)     (10.75% Net)
     ------           -----------           -----------      -----------       -----------    ------------
<S>                   <C>                   <C>              <C>               <C>            <C>
        1              $    919                $100,437         $100,462          $100,487      $  100,511
        2              $  1,875                $100,997         $101,068          $101,140      $  101,214
        3              $  2,870                $101,547         $101,687          $101,834      $  101,990
        4              $  3,904                $102,087         $102,319          $102,571      $  102,844
        5              $  4,980                $102,614         $102,964          $103,353      $  103,785
        6              $  6,098                $103,129         $103,620          $104,180      $  104,821
        7              $  7,261                $103,630         $104,286          $105,056      $  105,959
        8              $  8,471                $104,115         $104,961          $105,982      $  107,211
        9              $  9,729                $104,585         $105,645          $106,959      $  108,586
       10              $ 11,038                $105,035         $106,334          $107,989      $  110,096
       15              $ 18,409                $106,968         $109,821          $114,008      $  120,164
       20              $ 27,377                $108,558         $113,560          $122,064      $  136,615
       25              $ 38,288                $109,660         $117,422          $132,781      $  163,544
       30              $ 51,562                $109,349         $120,369          $146,020      $  206,461
       35              $ 67,713                $107,057         $121,554          $161,979      $  276,072
       40              $ 87,363                $100,802         $118,417          $179,189      $  402,028
       45              $111,270                $      0(2)      $107,370          $194,886      $  590,380
       50              $140,356                $      0         $      0(2)       $204,048      $  869,398
       55              $175,744                $      0         $      0          $196,222      $1,277,726
       60              $218,799                $      0         $      0          $154,417      $1,868,416
       65              $271,182                $      0         $      0           $     0(2)   $2,758,093

<CAPTION>
                                             Cash Surrender Value (1)
                       --------------------------------------------------------------
                                     Assuming Hypothetical Gross (and Net)
                                         Annual Investment Return of
      End of           --------------------------------------------------------------
      Policy           0% Gross          4% Gross        8% Gross        12% Gross
       Year            (-1.25 Net)       (2.75 Net)      (6.75 Net)      (10.75% Net)
      ------           -----------       -----------     -----------     ------------
<S>                    <C>               <C>             <C>             <C>
         1             $        0          $     0        $      0        $        0(2)
         2             $      268          $   338        $    410        $      485
         3             $      818          $   957        $  1,104        $    1,260
         4             $    1,357          $ 1,589        $  1,841        $    2,114
         5             $    1,884          $ 2,234        $  2,623        $    3,055
         6             $    2,399          $ 2,890        $  3,451        $    4,091
         7             $    3,082          $ 3,738        $  4,509        $    5,412
         8             $    3,750          $ 4,596        $  5,617        $    6,846
         9             $    4,402          $ 5,462        $  6,777        $    8,404
        10             $    5,035          $ 6,334        $  7,989        $   10,096
        15             $    6,968          $ 9,821        $ 14,008        $   20,164
        20             $    8,558          $13,560        $ 22,064        $   36,615
        25             $    9,660          $17,422        $ 32,781        $   63,544
        30             $    9,349          $20,369        $ 46,020        $  106,641
        35             $    7,057          $21,554        $ 61,979        $  175,842
        40             $      802          $18,417        $ 79,189        $  285,126
        45             $        0(2)       $ 7,370        $ 94,886        $  454,138
        50             $        0          $     0(2)     $104,048        $  712,621
        55             $        0          $     0        $ 96,222        $1,101,488
        60             $        0          $     0        $ 54,417        $1,683,257
        65             $        0          $     0        $      0(2)     $2,626,756
</TABLE>

(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the cash surrender value would go to zero in
     year 1 and in year 41 and later. Because the Target Premium is being paid,
     the Contract is kept inforce through the Limited Death Benefit Guarantee
     Period of 33 years. The contract would be in default at the beginning of
     year 41. Based on a gross return of 4% the cash surrender value would go to
     zero in year 1 and in year 47 and later. Because the Target Premium is
     being paid, the Contract is kept inforce through the Limited Death Benefit
     Guarantee Period of 33 years. The contract would be in default at the
     beginning of year 47. Based on a gross return of 8% the cash surrender
     value would go to zero in year 1 and in year 64 and later. Because the
     Target Premium is being paid, the Contract is kept inforce through the
     Limited Death Benefit Guarantee Period of 33 years. The contract would be
     in default at the beginning of year 64. Based on a gross return of 12% the
     cash surrender value would go to zero in year 1. Because the Target Premium
     is being paid, the Contract is kept inforce through the Limited Death
     Benefit Guarantee Period of 33 years.

The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors including the
investment allocations made by an owner, prevailing interest rates, and rate of
inflation. The Death Benefit and Cash Surrender Value for a contract would be
different from those shown if the actual rates of return average 0%, 4%, 8%, and
12% over a period of years but also fluctuated above or below those averages for
individual contract years. No representations can be made by Prudential or the
funds that these hypothetical rates of return can be achieved for any one year
or sustained over any period of time.

                                      T2
<PAGE>

                            VARIABLE UNIVERSAL LIFE
                         TYPE A (FIXED) DEATH BENEFIT
                         MALE NON-SMOKER SELECT AGE 35
                      $100,000.00 BASIC INSURANCE AMOUNT
                        $884.00 ANNUAL PREMIUM PAYMENT
                       USING MAXIMUM CONTRACTUAL CHARGES

<TABLE>
<CAPTION>
                                        Death Benefit (1)                                  Cash Surrender Value (1)
                         ---------------------------------------------------  ----------------------------------------------------
            Premiums            Assuming Hypothetical Gross (and Net)               Assuming Hypothetical Gross (and Net)
  End of   Accumulated              Annual Investment Return of                          Annual Investment Return of
                         ---------------------------------------------------  ----------------------------------------------------
  Policy     at 4%         0% Gross     4% Gross     8% Gross     12% Gross     0% Gross     4% Gross     8% Gross      12% Gross
   Year     Per Year     (-1.55 Net)  (-2.45 Net)  (-6.45 Net)  (-10.45 Net)  (-1.55 Net)  (-2.45 Net)  (-6.45 Net)   (-10.45 Net)
  ------   -----------   -----------  -----------  -----------  ------------  -----------  -----------  -----------   ------------
  <S>      <C>           <C>          <C>          <C>          <C>           <C>          <C>          <C>           <C>
     1       $    919     $100,000     $100,000      $100,000    $100,000      $    0       $    0        $     0      $      0(2)
     2       $  1,875     $100,000     $100,000      $100,000    $100,000      $  100       $  163        $   228      $    296
     3       $  2,870     $100,000     $100,000      $100,000    $100,000      $  525       $  647        $   777      $    914
     4       $  3,904     $100,000     $100,000      $100,000    $100,000      $  932       $1,132        $ 1,349      $  1,585
     5       $  4,980     $100,000     $100,000      $100,000    $100,000      $1,321       $1,616        $ 1,946      $  2,314
     6       $  6,098     $100,000     $100,000      $100,000    $100,000      $1,687       $2,095        $ 2,565      $  3,103
     7       $  7,261     $100,000     $100,000      $100,000    $100,000      $2,214       $2,753        $ 3,390      $  4,142
     8       $  8,471     $100,000     $100,000      $100,000    $100,000      $2,718       $3,405        $ 4,240      $  5,253
     9       $  9,729     $100,000     $100,000      $100,000    $100,000      $3,199       $4,050        $ 5,115      $  6,443
    10       $ 11,038     $100,000     $100,000      $100,000    $100,000      $3,653       $4,685        $ 6,013      $  7,720
    15       $ 18,409     $100,000     $100,000      $100,000    $100,000      $4,561       $6,720        $ 9,949      $ 14,779
    20       $ 27,377     $100,000     $100,000      $100,000    $100,000      $4,423       $8,005        $14,339      $ 25,520
    25       $ 38,288     $100,000     $100,000      $100,000    $100,000      $2,499       $7,623        $18,658      $ 42,087
    30       $ 51,562     $100,000     $100,000      $100,000    $120,245      $    0       $3,921        $21,853      $ 68,321
    35       $ 67,713     $100,000     $100,000      $100,000    $168,247      $    0       $    0        $21,476      $107,163
    40       $ 87,363     $      0(2)  $      0(2)   $100,000    $229,476      $    0(2)    $    0(2)     $11,689      $162,749
    45       $111,270     $      0     $      0      $      0(2) $311,716      $    0       $    0        $     0(2)   $239,781
    50       $140,356     $      0     $      0      $      0    $420,948      $    0       $    0        $     0      $345,039
    55       $175,744     $      0     $      0      $      0    $564,134      $    0       $    0        $     0      $486,323
    60       $218,799     $      0     $      0      $      0    $756,526      $    0       $    0        $     0      $681,555
    65       $271,182     $      0     $      0      $      0    $975,709      $    0       $    0        $     0      $929,246
</TABLE>

(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the cash surrender value would go to zero in
     year 1 and in year 29 and later, but because the Target Premium is being
     paid, the Contract is kept inforce through the Limited Death Benefit
     Guarantee Period of 35 years. The contract would be in default at the
     beginning of year 36. Based on a gross return of 4% the cash surrender
     value would go to zero in year 1 and in year 33 and later, but because the
     Target Premium is being paid, the Contract is kept inforce through the
     Limited Death Benefit Guarantee Period of 35 years. The contract would be
     in default at the beginning of year 36. Based on a gross return of 8% the
     cash surrender value would go to zero in year 1 and in year 43 and later.
     Because the Target Premium is being paid, the Contract is kept inforce
     through the Limited Death Benefit Guarantee Period of 35 years. The
     contract would be in default at the beginning of year 43. Based on a gross
     return of 12% the cash surrender value would go to zero in year 1. Because
     the Target Premium is being paid, the Contract is kept inforce through the
     Limited Death Benefit Guarantee Period of 35 years.

The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors including the
investment allocations made by an owner, prevailing interest rates, and rate of
inflation. The Death Benefit and Cash Surrender Value for a contract would be
different from those shown if the actual rates of return average 0%, 4%, 8%, and
12% over a period of years but also fluctuated above or below those averages for
individual contract years. No representations can be made by Prudential or the
funds that these hypothetical rates of return can be achieved for any one year
or sustained over any period of time.

                                      T3
<PAGE>

                            VARIABLE UNIVERSAL LIFE
                        TYPE B (VARIABLE) DEATH BENEFIT
                         MALE NON-SMOKER SELECT AGE 35
                      $100,000.00 BASIC INSURANCE AMOUNT
                        $884.00 ANNUAL PREMIUM PAYMENT
                       USING MAXIMUM CONTRACTUAL CHARGES

<TABLE>
<CAPTION>
                                        Death Benefit (1)                                  Cash Surrender Value (1)
                         ---------------------------------------------------  ----------------------------------------------------
            Premiums            Assuming Hypothetical Gross (and Net)               Assuming Hypothetical Gross (and Net)
  End of   Accumulated              Annual Investment Return of                          Annual Investment Return of
                         ---------------------------------------------------  ----------------------------------------------------
  Policy     at 4%         0% Gross     4% Gross     8% Gross     12% Gross     0% Gross     4% Gross     8% Gross      12% Gross
   Year     Per Year     (-1.55 Net)  (-2.45 Net)  (-6.45 Net)  (-10.45 Net)  (-1.55 Net)  (-2.45 Net)  (-6.45 Net)   (-10.45 Net)
  ------   -----------   -----------  -----------  -----------  ------------  -----------  -----------  -----------   ------------
  <S>      <C>           <C>          <C>          <C>          <C>           <C>          <C>          <C>           <C>
     1       $    919     $100,385     $100,408      $100,431    $100,454      $    0       $    0        $     0      $      0
     2       $  1,875     $100,827     $100,890      $100,955    $101,022      $   97       $  160        $   225      $    292
     3       $  2,870     $101,250     $101,371      $101,500    $101,637      $  520       $  641        $   770      $    907
     4       $  3,904     $101,653     $101,851      $102,067    $102,302      $  923       $1,122        $ 1,338      $  1,572
     5       $  4,980     $102,036     $102,329      $102,657    $103,022      $1,307       $1,599        $ 1,927      $  2,292
     6       $  6,098     $102,397     $102,801      $103,266    $103,799      $1,667       $2,072        $ 2,536      $  3,070
     7       $  7,261     $102,734     $103,267      $103,897    $104,639      $2,187       $2,720        $ 3,350      $  4,092
     8       $  8,471     $103,048     $103,725      $104,548    $105,547      $2,683       $3,360        $ 4,184      $  5,182
     9       $  9,729     $103,335     $104,173      $105,221    $106,527      $3,153       $3,991        $ 5,038      $  6,345
    10       $ 11,038     $103,596     $104,609      $105,912    $107,586      $3,596       $4,609        $ 5,912      $  7,586
    15       $ 18,409     $104,418     $106,501      $109,614    $114,266      $4,418       $6,501        $ 9,614      $ 14,266
    20       $ 27,377     $104,142     $107,499      $113,429    $123,883      $4,142       $7,499        $13,429      $ 23,883
    25       $ 38,288     $102,046     $106,606      $116,426    $137,261      $2,046       $6,606        $16,426      $ 37,261
    30       $ 51,562     $100,000     $102,210      $116,812    $155,190      $    0       $2,210        $16,812      $ 55,190
    35       $ 67,713     $      0(2)  $      0(2)   $111,009    $177,732      $    0(2)    $    0(2)     $11,009      $ 77,732
    40       $ 87,363     $      0     $      0      $      0(2) $203,344      $    0       $    0        $     0(2)   $103,344
    45       $111,270     $      0     $      0      $      0    $226,513      $    0       $    0        $     0      $126,513
    50       $140,356     $      0     $      0      $      0    $236,993      $    0       $    0        $     0      $136,993
    55       $175,744     $      0     $      0      $      0    $212,985      $    0       $    0        $     0      $112,985
    60       $218,799     $      0     $      0      $      0    $121,664      $    0       $    0        $     0      $ 21,664
    65       $271,182     $      0     $      0      $      0    $      0(2)   $    0       $    0        $     0      $      0(2)
</TABLE>

(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the cash surrender value would go to zero in
     year 1 and in year 28 and later, but because the Target Premium is being
     paid, the Contract is kept inforce through the Limited Death Benefit
     Guarantee Period of 33 years. The contract would be in default at the
     beginning of year 34. Based on a gross return of 4% the cash surrender
     value would go to zero in year 1 and in year 32 and later, but because the
     Target Premium is being paid, the Contract is kept inforce through the
     Limited Death Benefit Guarantee Period of 33 years. The contract would be
     in default at the beginning of year 34. Based on a gross return of 8% the
     cash surrender value would go to zero in year 1 and in year 39 and later.
     Because the Target Premium is being paid, the Contract is kept inforce
     through the Limited Death Benefit Guarantee Period of 33 years. The
     contract would be in default at the beginning of year 39. Based on a gross
     return of 12% the cash surrender value would go to zero in year 1 and in
     year 61 and later. Because the Target Premium is being paid, the Contract
     is kept inforce through the Limited Death Benefit Guarantee Period of 33
     years. The contract would be in default at the beginning of year 61.

The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors including the
investment allocations made by an owner, prevailing interest rates, and rate of
inflation. The Death Benefit and Cash Surrender Value for a contract would be
different from those shown if the actual rates of return average 0%, 4%, 8%, and
12% over a period of years but also fluctuated above or below those averages for
individual contract years. No representations can be made by Prudential or the
funds that these hypothetical rates of return can be achieved for any one year
or sustained over any period of time.

                                      T4
<PAGE>

CONTRACT LOANS

You may borrow from Prudential an amount up to the current loan value of your
Contract less any existing Contract debt using the Contract as the only security
for the loan. The loan value at any time is equal to the sum of (1) 90% of the
portion of the cash value attributable to the variable investment options, and
(2) the balance of the cash value. The cash value is equal to the Contract Fund
less any surrender charge. A Contract in default has no loan value. The minimum
loan amount you may borrow is $200.

Interest charged on a loan accrues daily. Interest is due on each Contract
anniversary or when the loan is paid back, whichever comes first. If interest is
not paid when due, it becomes part of the loan and we will charge interest on
it, too. Except in the case of preferred loans, we charge interest at an
effective annual rate of 5%.

A portion of any amount you borrow on or after the 10th Contract anniversary may
be considered a preferred loan if the Contract has not been surrendered for
fixed reduced paid-up insurance. The maximum preferred loan amount is the total
amount you may borrow minus the total net premiums paid (net premiums equal
premiums paid less total withdrawals, if any). If the net premium amount is less
than zero, we will, for purposes of this calculation, consider it to be zero.
Only new loans borrowed after the 10th Contract anniversary may be considered
preferred loans. Standard loans will not automatically be converted into
preferred loans. Preferred loans are charged interest at an effective annual
rate of 4.5%.

The Contract debt is the amount of all outstanding loans plus any interest
accrued but not yet due. If at any time the Contract debt equals or exceeds the
Contract Fund less any applicable surrender charges, the Contract will go into
default. See LAPSE AND REINSTATEMENT, page 29. If the Contract debt equals or
exceeds the Contract Fund less any applicable surrender charges and you fail to
keep the Contract inforce, the amount of unpaid Contract debt will be treated as
a distribution which may be taxable. See TAX TREATMENT OF CONTRACT BENEFITS,
page 27.

When a loan is made, an amount equal to the loan proceeds is transferred out of
the Account and/or the fixed-rate option, as applicable. Unless you ask us to
take the loan amount from specific investment options and we agree, the
reduction will be made in the same proportions as the value in each variable
investment option and the fixed-rate option bears to the total value of the
Contract. While a loan is outstanding, the amount that was so transferred will
continue to be treated as part of the Contract Fund. It will be credited with an
effective annual rate of return of 4%. On each Monthly date, we will increase
the portion of the Contract Fund in the investment options by interest credits
accrued on the loan since the last Monthly date. The net cost of a standard loan
is 1% and the net cost of a preferred loan is 1/2%.

A loan will not affect the Death Benefit Guarantee as long as Contract debt does
not equal or exceed the Contract Fund, less any applicable surrender charges.
Loans from Modified Endowment Contracts may be treated for tax purposes as
distributions of income. See TAX TREATMENT OF CONTRACT BENEFITS, page 27.

Any Contract debt will directly reduce a Contract's cash surrender value and
will be subtracted from the death benefit to determine the amount payable. In
addition, even if the loan is fully repaid, it may have an effect on future
death benefits because the investment results of the selected investment options
will apply only to the amount remaining invested under those options. The longer
the loan is outstanding, the greater the effect is likely to be. The effect
could be favorable or unfavorable. If investment results are greater than the
rate being credited on the amount of the loan while the loan is outstanding,
values under the Contract will not increase as rapidly as they would have if no
loan had been made. If investment results are below that rate, Contract values
will be higher than they would have been had no loan been made.

When you repay all or part of a loan, we will increase the portion of the
Contract Fund in the investment options by the amount of the loan you repay
using the investment allocation for future premium payments as of the loan
payment date, plus interest credits accrued on the loan since the last
transaction date. If loan interest is paid when due, it will not change the
portion of the Contract Fund allocated to the investment options. We reserve the
right to change the manner in which we allocate loan repayments.

                                       26
<PAGE>

SALE OF THE CONTRACT AND SALES COMMISSIONS

Pruco Securities Corporation ("Prusec"), an indirect wholly-owned subsidiary of
Prudential, acts as the principal underwriter of the Contract. Prusec, organized
in 1971 under New Jersey law, is registered as a broker and dealer under the
Securities Exchange Act of 1934 and is a member of the National Association of
Securities Dealers, Inc. Prusec's principal business address is 751 Broad
Street, Newark, New Jersey 07102-3777. The Contract is sold by registered
representatives of Prusec who are also authorized by state insurance departments
to do so. The Contract may also be sold through other broker-dealers authorized
by Prusec and applicable law to do so. Registered representatives of such other
broker-dealers may be paid on a different basis than described below.

Generally, representatives will receive a commission of no more than: (1) 50% of
the premiums received in the first year on premiums up to the target premium
(see PREMIUMS, page 15); (2) 5% of premiums received in years two through 10 on
premiums up to the target premium; and (3) 3% on premiums received in the first
10 years in excess of the target premium or received after 10 years. If the
basic insurance amount is increased, representatives will generally receive a
commission of no more than: (1) 25% of the premiums received up to the target
premium for the increase received in the first year; (2) 5% of the premiums
received up to the target premium for years two through 10; and (3) 3% on other
premiums received for the increase. Moreover, trail commissions of up to 0.025%
of the Contract Fund as of the end of each calendar quarter may be paid.
Representatives with less than 4 years of service may receive compensation on a
different basis. Representatives who meet certain productivity or persistency
standards may be eligible for additional compensation.

TAX TREATMENT OF CONTRACT BENEFITS

This summary provides general information on the federal income tax treatment of
the Contract. It is not a complete statement of what the federal income taxes
will be in all circumstances. It is based on current law and interpretations,
which may change. It does not cover state taxes or other taxes. It is not
intended as tax advice. You should consult your own qualified tax adviser for
complete information and advice.

TREATMENT AS LIFE INSURANCE. The Contract must meet certain requirements to
qualify as life insurance for tax purposes. These requirements include certain
definitional tests and rules for diversification of the Contract's investments.
For further information on the diversification requirements, see TAXATION OF THE
FUND in the statement of additional information for the Series Fund.

We believe we have taken adequate steps to insure that the Contract qualifies as
life insurance for tax purposes. Generally speaking, this means that:

     .   you will not be taxed on the growth of the funds in the Contract,
         unless you receive a distribution from the Contract,

     .   the Contract's death benefit will be income tax free to your
         beneficiary.

Although we believe that the Contract should qualify as life insurance for tax
purposes, there are some uncertainties, particularly because the Secretary of
Treasury has not yet issued permanent regulations that bear on this question.
Accordingly, we reserve the right to make changes -- which will be applied
uniformly to all Contract owners after advance written notice -- that we deem
necessary to insure that the Contract will qualify as life insurance.

PRE-DEATH DISTRIBUTIONS. The tax treatment of any distribution you receive
before the insured's death depends on whether the Contract is classified as a
Modified Endowment Contract.

     CONTRACTS NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS.

         .     If you surrender the Contract or allow it to lapse, you will be
               taxed on the amount you receive in excess of the premiums you
               paid less the untaxed portion of any prior withdrawals. For this
               purpose, you will be treated as receiving any portion of the cash
               surrender value used to repay Contract debt. The tax consequences
               of a surrender may differ if you take the proceeds under an
               income payment settlement option.

                                       27
<PAGE>

         .     Generally, you will be taxed on a withdrawal to the extent the
               amount you receive exceeds the premiums you paid for the Contract
               less the untaxed portion of any prior withdrawals. However, under
               some limited circumstances, in the first 15 Contract years, all
               or a portion of a withdrawal may be taxed if the Contract Fund
               exceeds the total premiums paid less the untaxed portions of any
               prior withdrawals, even if total withdrawals do not exceed total
               premiums paid.

         .     Extra premiums for optional benefits and riders generally do not
               count in computing the premiums paid for the Contract for the
               purposes of determining whether a withdrawal is taxable.

         .     Loans you take against the Contract are ordinarily treated as
               debt and are not considered distributions subject to tax.
               However, there is some risk the Internal Revenue Service might
               assert that the preferred loan should be treated as a
               distribution for tax purposes because of the relatively low
               differential between the loan interest rate and Contract's
               crediting rate. Were the Internal Revenue Service to take this
               position, Prudential would take reasonable steps to avoid this
               result, including modifying the Contract's loan provisions.

       MODIFIED ENDOWMENT CONTRACTS.

         .     The rules change if the Contract is classified as a Modified
               Endowment Contract. The Contract could be classified as a
               Modified Endowment Contract if premiums in amounts that are too
               large are paid or a decrease in the face amount of insurance is
               made (or a rider removed). The addition of a rider or an increase
               in the face amount of insurance may also cause the Contract to be
               classified as a Modified Endowment Contract. You should first
               consult a qualified tax adviser and your Prudential
               representative if you are contemplating any of these steps.

         .     If the Contract is classified as a Modified Endowment Contract,
               then amounts you receive under the Contract before the insured's
               death, including loans and withdrawals, are included in income to
               the extent that the Contract Fund before surrender charges
               exceeds the premiums paid for the Contract increased by the
               amount of any loans previously included in income and reduced by
               any untaxed amounts previously received other than the amount of
               any loans excludible from income. An assignment of a Modified
               Endowment Contract is taxable in the same way. These rules also
               apply to pre-death distributions, including loans and
               assignments, made during the two-year period before the time that
               the Contract became a Modified Endowment Contract.

         .     Any taxable income on pre-death distributions (including full
               surrenders) is subject to a penalty of 10 percent unless the
               amount is received on or after age 59 1/2, on account of your
               becoming disabled or as a life annuity. It is presently unclear
               how the penalty tax provisions apply to Contracts owned by
               businesses.

         .     All Modified Endowment Contracts issued by us to you during the
               same calendar year are treated as a single Contract for purposes
               of applying these rules.

WITHHOLDING. You must affirmatively elect that no taxes be withheld from a pre-
death distribution. Otherwise, the taxable portion of any amounts you receive
will be subject to withholding. You are not permitted to elect out of
withholding if you do not provide a social security number or other taxpayer
identification number. You may be subject to penalties under the estimated tax
payment rules if your withholding and estimated tax payments are insufficient to
cover the tax due.

OTHER TAX CONSIDERATIONS. If you transfer or assign the Contract to someone
else, there may be gift, estate and/or income tax consequences. If you transfer
the Contract to a person two or more generations younger than you (or designate
such a younger person as a beneficiary), there may be Generation Skipping
Transfer tax consequences. Deductions for interest paid or accrued on Contract
debt or on other loans that are incurred or continued to purchase or carry the
Contract may be denied. Your individual situation or that of your beneficiary
will determine the federal estate taxes and the state and local estate,
inheritance and other taxes due if you or the insured dies.

BUSINESS-OWNED LIFE INSURANCE.  If a business, rather than an individual, is the
owner of the Contract, there are some additional rules. Business Contract owners
generally cannot deduct premium payments. Business Contract

                                       28
<PAGE>

owners generally cannot take tax deductions for interest on Contract debt paid
or accrued after October 13, 1995. An exception permits the deduction of
interest on policy loans on Contracts for up to 20 key persons. The interest
deduction for Contract debt on these loans is limited to a prescribed interest
rate and a maximum aggregate loan amount of $50,000 per key insured person. The
corporate alternative minimum tax also applies to business-owned life insurance.
This is an indirect tax on additions to the Contract Fund or death benefits
received under business-owned life insurance policies.

LAPSE AND REINSTATEMENT

Prudential will determine the value of the Contract Fund on each Monthly date.
If the Contract Fund less any applicable surrender charges is zero or less, the
Contract is in default unless it remains inforce under the Death Benefit
Guarantee. See DEATH BENEFIT GUARANTEE, page 16. If the Contract debt ever grows
to be equal to or more than the Contract Fund less any applicable surrender
charges, the Contract will be in default. Should this happen, Prudential will
send you a notice of default setting forth the payment which we estimate will
keep the Contract inforce for three months from the date of default. This
payment must be received at a Home Office within the 61-day grace period after
the notice of default is mailed or the Contract will end and have no value. A
Contract that lapses with an outstanding Contract loan may have tax
consequences. See TAX TREATMENT OF CONTRACT BENEFITS, page 27.

A Contract that ended in default may be reinstated within 5 years after the date
of default if the following conditions are met: (1) renewed evidence of
insurability is provided on the insured; (2) submission of certain payments
sufficient to bring the Contract up to date plus a premium that we estimate will
cover all charges and deductions for the next three months; and (3) any Contract
debt with interest to date must be restored or paid back. If the Contract debt
is restored and the debt with interest would exceed the loan value of the
reinstated Contract, the excess must be paid to us before reinstatement. The
reinstatement date will be the Monthly date that coincides with or next follows
the date we approve your request. We will deduct all the required charges from
your payment and the balance will be placed into your Contract Fund. If we
approve the reinstatement, we will credit the Contract Fund with an amount equal
to the surrender charge applicable as of the date of reinstatement.

LEGAL CONSIDERATIONS RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS

The Contract generally employs mortality tables that distinguish between males
and females. Thus, premiums and benefits differ under Contracts issued on males
and females of the same age. Employers and employee organizations considering
purchase of a Contract should consult their legal advisers to determine whether
purchase of a Contract based on sex-distinct actuarial tables is consistent with
Title VII of the Civil Rights Act of 1964 or other applicable law.

OTHER GENERAL CONTRACT PROVISIONS

ASSIGNMENT. This Contract may not be assigned if the assignment would violate
any federal, state or local law or regulation prohibiting sex distinct rates for
insurance. Generally, the Contract may not be assigned to an employee benefit
plan or program without Prudential's consent. Prudential assumes no
responsibility for the validity or sufficiency of any assignment. We will not be
obligated to comply with any assignment unless we receive a copy at a Home
Office.

BENEFICIARY. You designate and name your beneficiary in the application.
Thereafter, you may change the beneficiary, provided it is in accordance with
the terms of the Contract. Should the insured die with no surviving beneficiary,
the insured's estate will become the beneficiary.

INCONTESTABILITY. We will not contest the Contract after it has been inforce
during the insured's lifetime for two years from the issue date except when any
change is made in the Contract that requires Prudential's approval and would
increase our liability. We will not contest such change after it has been in
effect for two years during the lifetime of the insured.

MISSTATEMENT OF AGE OR SEX. If the insured's stated age or sex or both are
incorrect in the Contract, Prudential will adjust the death benefit payable and
any amount to be paid, as required by law, to reflect the correct age and sex.
Any such benefit will be based on what the most recent deductions from the
Contract Fund would have provided at the insured's correct age and sex.

                                       29
<PAGE>

SETTLEMENT OPTIONS. The Contract grants to most owners, or to the beneficiary, a
variety of optional ways of receiving Contract proceeds, other than in a lump
sum. Any Prudential representative authorized to sell this Contract can explain
these options upon request.

SUICIDE EXCLUSION. Generally, if the insured dies by suicide within two years
from the Contract date, the Contract will end and Prudential will return the
premiums paid, less any Contract debt, and less any withdrawals. Generally, if
the insured dies by suicide after two years from the issue date, but within two
years of the effective date of an increase in the basic insurance amount, we
will pay, as to the increase in amount, no more than the sum of the premiums
paid on and after the effective date of an increase.

RIDERS

Contract owners may be able to obtain extra fixed benefits which may require an
additional premium. These optional insurance benefits will be described in what
is known as a "rider" to the Contract. Charges applicable to the riders will be
deducted from the Contract Fund on each Monthly date.

One rider pays certain premiums into the Contract if the insured is totally
disabled within the meaning of the provision. Others pay an additional amount if
the insured dies within a stated number of years after issue; similar benefits
may be available if the insured's spouse or child should die. The amounts of
these benefits are fully guaranteed at issue; they do not depend on the
performance of the Account, although they will no longer be available if the
Contract lapses. Certain restrictions may apply; they are clearly described in
the applicable rider.

Any Prudential representative authorized to sell the Contract can explain these
extra benefits further. Samples of the provisions are available from Prudential
upon written request.

PARTICIPATION IN DIVISIBLE SURPLUS

The Contract is eligible to be credited part of Prudential's divisible surplus
attributable to the Contracts, as determined by Prudential's Board of Directors.
That determination is made, with respect to the insurance Contracts issued by
Prudential, every year. However, Prudential does not expect to credit any
dividends upon these Contracts because favorable investment performance will be
reflected in Contract values and because Prudential intends, if experience
indicates that current charges will be greater than needed to cover expenses, to
reduce those charges further so that there will be no source of distributable
surplus attributable to these Contracts.



SUBSTITUTION OF FUND SHARES

Although Prudential believes it to be unlikely, it is possible that in the
judgment of its management, one or more of the portfolios of the Funds may
become unsuitable for investment by Contract owners because of investment policy
changes, tax law changes, or the unavailability of shares for investment. In
that event, Prudential may seek to substitute the shares of another portfolio or
of an entirely different mutual fund. Before this can be done, the approval of
the SEC, and possibly one or more state insurance departments, may be required.
Contract owners will be notified of such substitution.

REPORTS TO CONTRACT OWNERS

Once each year, Prudential will send you a statement that provides certain
information pertinent to your own Contract. This statement will detail values,
transactions made, and specific Contract data that apply only to your particular
Contract.

You will also be sent annual and semi-annual reports of the Funds showing the
financial condition of the portfolios and the investments held in each
portfolio.

                                       30
<PAGE>

STATE REGULATION

Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business.

Prudential is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various jurisdictions
in which it does business to determine solvency and compliance with local
insurance laws and regulations.

In addition to the annual statements referred to above, Prudential is required
to file with New Jersey and other jurisdictions a separate statement with
respect to the operations of all its variable contract accounts, in a form
promulgated by the National Association of Insurance Commissioners.

EXPERTS

The consolidated financial statements of Prudential and its subsidiaries as of
December 31, 1999 and 1998 and for each of the three years in the period ended
December 31, 1999 and the financial statements of the Account as of December 31,
1999 and for each of the three years in the period then ended included in this
prospectus have been so included in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting. PricewaterhouseCoopers LLP's
principal business address is 1177 Avenue of the Americas, New York, New York
10036.

Actuarial matters included in this prospectus have been examined by Ching-Meei
Chang, MAAA, FSA, Actuarial Director of Prudential, whose opinion is filed as an
exhibit to the registration statement.

LITIGATION

We are subject to legal and regulatory actions in the ordinary course of our
businesses, including class actions. Our pending legal and regulatory actions
include proceedings specific to us and proceedings generally applicable to
business practices in the industries in which we operate. In our insurance
operations, we are subject to class actions and individual suits involving a
variety of issues, including sales practices, claims payment, coverage
obligations, premium charges for policies paid on a periodic basis and other
fees and denial of benefit matters and, with respect to property and casualty
products, "redlining" or impermissible discrimination among customers and method
of determining coverage and claims payment. In our asset management operations,
we are subject to litigation involving commercial disputes with counterparties
or partners and class actions and individual suits alleging, among other things,
that we made improper or inadequate disclosures in connection with the sale of
assets and annuity and investment products, recommended unsuitable products to
customers, mishandled customer accounts, charged excessive fees and breached
fiduciary duties to customers. In our securities operations, we are subject to
class actions and individual suits, arbitrations and other actions arising out
of our retail brokerage, account management, underwriting, investment banking
and other activities, including claims of improper or inadequate disclosure
regarding investments, recommending unsuitable investments and excessive or
unauthorized trading. We are a defendant in, or are contractually responsible to
third parties for, class action and individual litigation including various
claims arising from businesses that we are winding down or have divested. With
respect to our discontinued healthcare operations, we are subject to litigation
including class action and individual suits involving various issues, including
payment of claims, denial of benefits, vicarious liability for malpractice
claims, contract disputes with provider groups, class actions challenging
practices of our former managed care operations, and coordination of benefits
with other carriers. In some of our pending legal and regulatory actions,
parties are seeking large and/or indeterminate amounts, including punitive or
exemplary damages.

Our litigation is subject to many uncertainties, and given their complexity and
scope, the outcomes cannot be predicted. It is possible that our results of
operations or cash flow, in a particular quarterly or annual period, could be
materially affected by an ultimate unfavorable outcome of pending litigation and
regulatory matters depending, in part, upon the results of operations or cash
flow for such period. Management believes, however, that the ultimate resolution
of all pending litigation and regulatory matters, after consideration of
applicable reserves, should not have a material adverse effect on our financial
position. See Note 15 of Notes to Consolidated Financial Statements, which Note
is incorporated by this reference.

                                       31
<PAGE>

ADDITIONAL INFORMATION

Prudential has filed a registration statement with the SEC under the Securities
Act of 1933, relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. Certain portions have been omitted pursuant to the rules and
regulations of the SEC. The omitted information may, however, be obtained from
the SEC's Public Reference Section at 450 Fifth Street, N.W., Washington, D.C.
20549, or by telephoning (800) SEC-0330, upon payment of a prescribed fee.

Further information may also be obtained from Prudential. Its address and
telephone number are set forth on the inside front cover of this prospectus.

FINANCIAL STATEMENTS

The financial statements of the Account should be distinguished from the
consolidated financial statements of Prudential and its subsidiaries, which
should be considered only as bearing upon the ability of Prudential to meet its
obligations under the Contracts.

                                       32
<PAGE>

                      DIRECTORS AND OFFICERS OF PRUDENTIAL

                             DIRECTORS OF PRUDENTIAL

FRANKLIN E. AGNEW - Director since 1994 (current term expires April, 2005).
Member, Committee on Finance & Dividends; Member, Corporate Governance
Committee. Business consultant since 1987. Chief Financial Officer, H.J. Heinz
from 1971 to 1986. Mr. Agnew is also a director of Erie Plastics Corporation.
Age 65. Address: 600 Grant Street, Suite 660, Pittsburgh, PA 15219.

FREDERIC K. BECKER - Director since 1994 (current term expires April, 2005).
Member, Auditing Committee; Member, Corporate Governance Committee. President,
Wilentz Goldman and Spitzer, P.A. (law firm) since 1989, with firm since 1960.
Age 64. Address: 90 Woodbridge Center Drive, Woodbridge, NJ 07095.

GILBERT F. CASELLAS - Director since 1998 (current term expires April, 2003).
Member, Compensation Committee. President and Chief Operating Officer, The
Swarthmore Group, Inc. since 1999. Partner, McConnell Valdes, LLP in 1998.
Chairman, U.S. Equal Employment Opportunity Commission from 1994 to 1998. Age
47. Address: 1646 West Chester Pike, Suite 3, West Chester, PA 19382.

JAMES G. CULLEN - Director since 1994 (current term expires April, 2001).
Member, Compensation Committee; Member, Committee on Business Ethics. President
& Chief Operating Officer, Bell Atlantic Corporation, since 1998. President &
Chief Executive Officer, Telecom Group, Bell Atlantic Corporation, from 1997 to
1998. Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President,
Bell Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of
Bell Atlantic Corporation and Johnson & Johnson. Age 57. Address: 1310 North
Court House Road, 11th Floor, Alexandria, VA 22201.

CAROLYNE K. DAVIS - Director since 1989 (current term expires April, 2001).
Member, Committee on Business Ethics; Member, Compensation Committee.
Independent Health Care Advisor since 1997. Health Care Advisor, Ernst & Young,
LLP from 1985 to 1997. Dr. Davis is also a director of Beckman Coulter
Instruments, Inc., Merck & Co., Inc., Minimed Incorporated, Science Applications
International Corporation, and Beverley Enterprises. Age 68. Address: 751 Broad
Street, 21st Floor, Newark, NJ 07102-3777.

ROGER A. ENRICO - Director since 1994 (current term expires April, 2002).
Member, Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996. Mr.
Enrico originally joined PepsiCo, Inc. in 1971. Mr. Enrico is also a director of
A.H. Belo Corporation, Target Corporation, and Electronic Data Systems. Age 55.
Address: 700 Anderson Hill Road, Purchase, NY 10577.

ALLAN D. GILMOUR - Director since 1995 (current term expires April, 2003).
Member, Investment Committee; Member, Committee on Finance & Dividends. Retired
since 1995. Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour
originally joined Ford in 1960. Mr. Gilmour is also a director of Whirlpool
Corporation, MediaOne Group, Inc., The Dow Chemical Company and DTE Energy
Company. Age 65. Address: 751 Broad Street, 21st Floor, Newark, NJ 07102-3777.

WILLIAM H. GRAY III - Director since 1991 (current term expires April, 2004).
Chairman, Committees on Nominations & Corporate Governance. Member, Executive
Committee; Member, Committee on Business Ethics. President and Chief Executive
Officer, The College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979
to 1991. Mr. Gray is also a director of Chase Manhattan Corporation, Chase
Manhattan Bank, Municipal Bond Investors Assurance Corporation, Rockwell
International Corporation, Warner-Lambert Company, CBS Corporation, Electronic
Data Systems, and Ezgov.com, Inc. Age 58. Address: 8260 Willow Oaks Corp. Drive,
Fairfax,VA 22031-4511.

JON F. HANSON - Director since 1991 (current term expires April, 2003). Member,
Investment Committee; Member, Committee on Business Ethics. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of James E. Hanson
Management Company, Neumann Distributors, Inc., United Water Resources, and
Consolidated Delivery and Logistics. Age 63. Address: 235 Moore Street, Suite
200, Hackensack, NJ 07601.

GLEN H. HINER - Director since 1997 (current term expires April, 2001). Member,
Compensation Committee. Chairman and Chief Executive Officer, Owens Corning
since 1992. Senior Vice President and Group Executive, Plastics Group, General
Electric Company from 1983 to 1991. Mr. Hiner is also a director of Dana
Corporation, Owens Corning, and Kohler, Co. Age 65. Address: One Owens Corning
Parkway, Toledo, OH 43659.

                                       33
<PAGE>


CONSTANCE J. HORNER - Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Company, and
Pfizer, Inc. Age 58. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.

GAYNOR N. KELLEY - Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Chairman and Chief Executive
Officer, The Perkin Elmer Corporation from 1990 to 1996. Mr. Kelley is also a
director of Hercules Incorporated and Alliant Techsystems. Age 68. Address: 751
Broad Street, 21st Floor, Newark, NJ 07102-3777.

BURTON G. MALKIEL - Director since 1978 (current term expires April, 2002).
Chairman, Investment Committee; Member, Executive Committee; Member, Committee
on Finance & Dividends. Professor of Economics, Princeton University, since
1988. Dr. Malkiel is also a director of Banco Bilbao Vizcaya Gestinova, Baker
Fentress & Company, The Jeffrey Company, Select Sector SPDR Trusts, and Vanguard
Group, Inc. Age 67. Address: Princeton University, Department of Economics, 110
Fisher Hall, Prospect Avenue, Princeton, NJ 08544-1021.

ARTHUR F. RYAN - Chairman of the Board Chief Executive Officer and President of
Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Bank from 1990 to 1994, with Chase since 1972. Age 57. Address: 751 Broad
Street, Newark, NJ 07102-3777.

IDA F.S. SCHMERTZ - Director since 1997 (current term expires April, 2004).
Member, Audit Committee. Principal, Investment Strategies International since
1994. Age 65. Address: 751 Broad Street, 21st Floor, Newark, NJ 07102-3777.

CHARLES R. SITTER - Director since 1995 (current term expires April, 2003).
Member, Committee on Finance & Dividend; Member, Investment Committee. Retired
since 1996. President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his
career with Exxon in 1957. Age 69. Address: 5959 Las Colinas Boulevard, Irving,
TX 75039-2298.

DONALD L. STAHELI - Director since 1995 (current term expires April, 2003).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1996.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Age 68. Address: 47 East South Temple, #501, Salt Lake City, UT 84150.

RICHARD M. THOMSON - Director since 1976 (current term expires April, 2004).
Chairman, Executive Committee; Chairman, Compensation Committee. Retired since
1998. Chairman of the Board, The Toronto-Dominion Bank from 1997 to 1998.
Chairman and Chief Executive Officer from 1978 to 1997. Mr. Thomson is also a
director of CGC, Inc., INCO, Limited, S.C. Johnson & Son, Inc., The Thomson
Corporation, Canadian Occidental Petroleum Ltd., The Toronto-Dominion Bank,
Ontario Power Generation, Inc., Canada Pension Plan Investment Board, and
TrizecHahn Corporation. Age 66. Address: P.O. Box 1, Toronto-Dominion Centre,
Toronto, Ontario, M5K 1A2, Canada.

JAMES A. UNRUH - Director since 1996 (current term expires April, 2004). Member,
Committees on Nominations & Corporate Governance; Member, Investment Committee.
Founding Member, Alerion Capital Group, LLC since 1998. Chairman and Chief
Executive Officer, Unisys Corporation, from 1990 to 1997. Mr. Unruh is also a
director of Moss Software, Inc. Age 59. Address: 751 Broad Street, 21st Floor,
Newark, NJ 07102-3777.

P. ROY VAGELOS, M.D. - Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman, Advanced Medicines, Inc. since 1997. Chairman, Chief Executive
Officer and President, Merck & Co., Inc. from 1986 to 1995. Dr. Vagelos
originally joined Merck in 1975. Dr. Vagelos is also a director of The Estee
Lauder Companies, Inc. and PepsiCo., Inc. Age 70. Address: One Crossroads Drive,
Building A, 3rd Floor, Bedminster, NJ 07921.

STANLEY C. VAN NESS - Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Partner, Herbert, Van Ness, Cayci & Goodell (law firm) since
1998. Counselor at Law, Picco Herbert Kennedy (law firm) from 1990 to 1998. Mr.
Van Ness is also a director of Jersey Central Power & Light Company. Age 66.
Address: 22 Chambers Street, Princeton, NJ 08542.

                                       34
<PAGE>


PAUL A. VOLCKER - Director since 1988 (current term expires April, 2004).
Chairman, Committee on Finance & Dividends; Member, Executive Committee; Member,
Committee on Nominations & Corporate Governance. Consultant since 1997. Chairman
and Chief Executive Officer, Wolfensohn & Co., Inc. 1995 to 1996. Chairman,
James D. Wolfensohn, Inc. 1988 to 1995. Mr. Volcker is also a director of
Nestle, S.A,. and as well as a Member of the Board of Overseers of TIAA-CREF.
Age 72. Address: 610 Fifth Avenue, Suite 420, New York, NY 10020.

JOSEPH H. WILLIAMS - Director since 1994 (current term expires April, 2002).
Member, Committee on Finance & Dividends; Member, Investment Committee.
Director, The Williams Companies since 1979. Chairman & Chief Executive Officer,
The Williams Companies from 1979 to 1993. Mr. Williams is also a director of The
Orvis Company, and AEA Investors, Inc. Age 66. Address: One Williams Center,
Tulsa, OK 74172.

                               PRINCIPAL OFFICERS

ARTHUR F. RYAN - Chairman of the Board, Chief Executive Officer, and President
since 1994; prior to 1994, President and Chief Operating Officer, Chase
Manhattan Corporation. Age 57.

MICHELE S. DARLING - Executive Vice President, Corporate Governance and Human
Resources since 2000; Executive Vice President, Human Resources from 1997 to
2000; prior to 1997, Executive Vice President, Human Resources, Canadian
Imperial Bank of Commerce. Age 46.

ROBERT C. GOLDEN - Executive Vice President, Operations and Systems since 1997;
prior to 1997, Executive Vice President, Prudential Securities. Age 53.

MARK B. GRIER - Executive Vice President, Financial Management and Government
Affairs since 2000; Executive Vice President, Corporate Governance from 1998 to
2000; Executive Vice President, Financial Management from 1997 to 1998; Chief
Financial Officer from 1995 to 1997; prior to 1995, Executive Vice President,
Chase Manhattan Corporation. Age 47.

JEAN D. HAMILTON - Executive Vice President, Prudential Institutional since
1998; President, Diversified Group since 1995 to 1998; prior to 1995, President,
Prudential Capital Group. Age 53.

RODGER A. LAWSON - Executive Vice President, International Investments & Global
Marketing Communications since 1998; Executive Vice President, Marketing and
Planning from 1996 to 1998; President and CEO, Van Eck Global, from 1994 to
1996; prior to 1994, President and CEO, Global Private Banking, Bankers Trust
Company. Age 53.

KIYOFUMI SAKAGUCHI - Executive Vice President, International Insurance since
1998; President, International Insurance Group from 1995 to 1998; prior to 1995,
Chairman and CEO, The Prudential Life Insurance Co., Ltd., Japan. Age 57.

JOHN R. STRANGFELD - Executive Vice President, Global Asset Management since
1998; Chief Executive Officer, Private Asset Management Group (PAMG) from 1996
to 1998; President, PAMG, from 1994 to 1996; prior to 1994, Senior Managing
Director. Age 46.

VIVIAN BANTA - Executive Vice President, Individual Financial Services since
2000; Consultant, Individual Financial Services from 1998 to 1999; Consultant,
Morgan Stanley from 1997 to 1998; Executive Vice President, Global Investor
Service, The Chase Manhattan Bank from 1991 to 1997. Age 49.

RICHARD J. CARBONE - Senior Vice President and Chief Financial Officer since
1997; Controller, Salomon Brothers, from 1995 to 1997; prior to 1995,
Controller, Bankers Trust. Age 52.

ANTHONY S. PISZEL - Senior Vice President and Controller since 2000; Vice
President and Controller from 1998 to 2000. Vice President, Enterprise Financial
Management from 1997 to 1998; prior to 1997, Chief Financial Officer, Individual
Insurance Group. Age 45.

SUSAN J. BLOUNT - Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 42.

C. EDWARD CHAPLIN - Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 43.

Prudential officers are elected annually.

                                       35
<PAGE>

                            FINANCIAL STATEMENTS OF
                    THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                               OF THE PRUDENTIAL
                         VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 1999

<TABLE>
<CAPTION>
                                                                               SUBACCOUNTS
                                        ------------------------------------------------------------------------------------------
                                                                                                                       PRUDENTIAL
                                         PRUDENTIAL     PRUDENTIAL                     PRUDENTIAL       PRUDENTIAL       HIGH
                                            MONEY       DIVERSIFIED     PRUDENTIAL      FLEXIBLE       CONSERVATIVE      YIELD
                                           MARKET          BOND           EQUITY         MANAGED         BALANCED        BOND
                                         PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO
                                        -----------    ------------    -----------     -----------    -------------   ------------
<S>                                     <C>            <C>            <C>             <C>             <C>             <C>
ASSETS
  Investment in The Prudential
    Series Fund, Inc. Portfolios
    and non-Prudential
    administered funds, at net
    asset value [Note 3] ............    $128,156,517  $147,269,500   $1,613,800,819  $1,500,930,248  $1,128,695,150  $89,203,993
Receivable from (Payable to) the
    Prudential Insurance Company of
    America [Note 2] ................         278,800         5,795         (388,479)       (363,613)       (278,132)     (97,495)
                                        -------------  ------------   --------------  --------------  --------------  -----------
Net Assets ..........................    $128,435,317  $147,275,295   $1,613,412,340  $1,500,566,635  $1,128,417,018  $89,106,498
                                        =============  ============   ==============  ==============  ==============  ===========
NET ASSETS, representing:
  Equity of contract owners
    [Note 4] ........................    $128,435,317  $147,275,295   $1,613,412,340  $1,500,566,635  $1,128,417,018  $89,106,498
                                        -------------  ------------   --------------  --------------  --------------  -----------
                                         $128,435,317  $147,275,295   $1,613,412,340  $1,500,566,635  $1,128,417,018  $89,106,498
                                        =============  ============   ==============  ==============  ==============  ===========
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A1
<PAGE>

<TABLE>
<CAPTION>
                                                     SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
  PRUDENTIAL       PRUDENTIAL                                    T. ROWE                      JANUS           MFS       AMERICAN
    STOCK           EQUITY       PRUDENTIAL     PRUDENTIAL    INTERNATIONAL     AIM V.I.      ASPEN        EMERGING      CENTURY
    INDEX           INCOME         GLOBAL        JENNISON         STOCK          VALUE        GROWTH        GROWTH         VP
  PORTFOLIO        PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO        FUND       PORTFOLIO       SERIES        VALUE
- --------------  --------------  ------------  --------------  ------------  -------------  ------------  -----------  ------------
<S>             <C>              <C>          <C>             <C>           <C>            <C>           <C>          <C>
$1,066,681,327  $  478,304,921  $227,344,138  $  459,533,890  $    193,887  $     455,082  $    807,962  $   353,211  $     84,859


       262,683        (132,886)      148,486         707,665             0              0             0            0             0
- --------------  --------------  ------------  --------------  ------------  -------------  ------------  -----------  ------------
$1,066,944,010  $  478,172,035  $227,492,624  $  460,241,555  $    193,887  $     455,082  $    807,962  $   353,211  $     84,859
==============  ==============  ============  ==============  ============  =============  ============  ===========  ============

$1,066,944,010  $  478,172,035  $227,492,624  $  460,241,555  $    193,887  $     455,082  $    807,962  $   353,211  $     84,859
- --------------  --------------  ------------  --------------  ------------  -------------  ------------  -----------  ------------
$1,066,944,010  $  478,172,035  $227,492,624  $  460,241,555  $    193,887  $     455,082  $    807,962  $   353,211  $     84,859
==============  ==============  ============  ==============  ============  =============  ============  ===========  ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                       A2
<PAGE>

                            FINANCIAL STATEMENTS OF
                    THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                               OF THE PRUDENTIAL
                         VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF OPERATIONS
For the periods ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                             SUBACCOUNTS
                                             -----------------------------------------------------------------------------------
                                                            PRUDENTIAL                                 PRUDENTIAL
                                                           MONEY MARKET                             DIVERSIFIED BOND
                                                            PORTFOLIO                                   PORTFOLIO
                                             ----------------------------------------   ----------------------------------------
                                                 1999          1998           1997          1999           1998          1997
                                             -----------   -----------    -----------   ------------   -----------   -----------
<S>                                          <C>           <C>            <C>           <C>            <C>           <C>
INVESTMENT INCOME
  Dividend income .......................... $ 5,770,360   $ 5,267,889    $ 5,094,912   $          0   $ 8,588,103    $ 9,043,537
                                             -----------   -----------    -----------   ------------   -----------    -----------
EXPENSES
  Charges to contract owners for assuming
    mortality risk and expense risk
    [Note 5A] ..............................     820,458       702,791        661,235      1,044,261       977,226        866,520
                                             -----------   -----------    -----------   ------------   -----------    -----------

NET INVESTMENT INCOME (LOSS) ...............   4,949,902     4,565,098      4,433,677     (1,044,261)    7,610,877      8,177,017
                                             -----------   -----------    -----------   ------------   -----------    -----------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
  Capital gains distributions received .....           0             0              0        399,858       492,608      1,452,476

  Realized gain (loss) on shares redeemed ..           0             0              0        (62,342)      107,984        107,543

  Net change in unrealized gain (loss)
    on investments .........................           0             0              0     (1,453,759)      242,854       (702,474)
                                             -----------   -----------    -----------   ------------   -----------    -----------

NET GAIN (LOSS) ON INVESTMENTS .............           0             0              0     (1,116,243)      843,446        857,545
                                             -----------   -----------    -----------   ------------   -----------    -----------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS ............................... $ 4,949,902   $ 4,565,098    $ 4,433,677   $ (2,160,504)  $ 8,454,323    $ 9,034,562
                                             ===========   ===========    ===========   ============   ===========    ===========
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A3
<PAGE>

<TABLE>
<CAPTION>
                                                      SUBACCOUNTS (CONTINUED)
- ---------------------------------------------------------------------------------------------------------------------------------
                PRUDENTIAL                                  PRUDENTIAL                                  PRUDENTIAL
                  EQUITY                                 FLEXIBLE MANAGED                          CONSERVATIVE BALANCED
                 PORTFOLIO                                   PORTFOLIO                                   PORTFOLIO
- -----------------------------------------  ------------------------------------------   -----------------------------------------
     1999          1998           1997          1999           1998           1997          1999           1998          1997
- ------------   ------------  ------------  -------------  ------------   ------------   ------------  ------------   ------------
<S>            <C>           <C>           <C>            <C>            <C>            <C>           <C>            <C>
$ 26,581,947   $ 27,312,284  $ 28,870,327  $      66,382  $ 46,336,137   $ 38,256,221   $ 45,641,073  $ 46,034,230   $ 45,612,319
- ------------   ------------  ------------  -------------  ------------   ------------   ------------  ------------   ------------


  11,249,143     10,647,094     8,895,624     10,502,693    10,109,863      8,970,935      8,224,025     7,958,450      7,210,074
- ------------   ------------  ------------  -------------  ------------   ------------   ------------  ------------   ------------

  15,332,804     16,665,190    19,974,703    (10,436,311)   36,226,274     29,285,286     37,417,048    38,075,780     38,402,245
- ------------   ------------  ------------  -------------  ------------   ------------   ------------  ------------   ------------


 188,845,438    165,422,738    73,183,544     16,843,257   147,043,667    201,042,079      6,358,209    65,867,708    110,154,176
  27,402,970     14,951,173     7,311,176      2,080,576     2,295,592      3,097,268      2,277,146     1,526,727      2,680,112

 (58,596,445)   (78,932,919)  158,043,072     91,955,490   (58,722,618)   (37,001,732)    18,533,490     6,236,915    (36,006,094)
- ------------   ------------  ------------  -------------  ------------   ------------   ------------  ------------   ------------

 157,651,963    101,440,992   238,537,792    110,879,323    90,616,641    167,137,615     27,168,845    73,631,350     76,828,194
- ------------   ------------  ------------  -------------  ------------   ------------   ------------  ------------   ------------


$172,984,767   $118,106,182  $258,512,495  $ 100,443,012  $126,842,915   $196,422,901   $ 64,585,893  $111,707,130   $115,230,439
============   ============  ============  =============  ============   ============   ============  ============   ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A4
<PAGE>

                            FINANCIAL STATEMENTS OF
                    THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                               OF THE PRUDENTIAL
                         VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF OPERATIONS
For the periods ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                SUBACCOUNTS
                                             ---------------------------------------------------------------------------------
                                                             PRUDENTIAL                                  PRUDENTIAL
                                                          HIGH YIELD BOND                               STOCK INDEX
                                                              PORTFOLIO                                  PORTFOLIO
                                             ----------------------------------------   -----------------------------------------
                                                1999          1998           1997           1999           1998           1997
                                             -----------   -----------   ------------   ------------  -----------    ------------
<S>                                          <C>           <C>           <C>            <C>           <C>            <C>
INVESTMENT INCOME
  Dividend income .......................... $   251,218   $ 9,308,036   $  8,213,223   $ 10,125,645  $  9,059,895   $  8,102,242
                                             -----------   -----------   ------------   ------------  ------------   ------------
EXPENSES
  Charges to contract owners for assuming
    mortality risk and expense risk
    [Note 5A] ..............................     655,946       697,446        618,514      6,675,340     5,175,364      3,790,129
                                             -----------   -----------   ------------   ------------  ------------   ------------

NET INVESTMENT INCOME (LOSS) ...............    (404,728)    8,610,590      7,594,709      3,450,305     3,884,531      4,312,113
                                             -----------   -----------   ------------   ------------  ------------   ------------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
  Capital gains distributions received .....           0             0              0     12,472,929    12,847,130     17,197,911
  Realized gain (loss) on shares redeemed ..    (966,582)     (243,731)       311,580     19,189,378     6,237,946      6,786,808
  Net change in unrealized gain (loss)
    on investments .........................   4,891,833   (11,461,047)     2,620,272    136,915,479   153,992,330    113,415,557
                                             -----------   -----------   ------------   ------------  ------------   ------------

NET GAIN (LOSS) ON INVESTMENTS .............   3,925,251   (11,704,778)     2,931,852    168,577,786   173,077,406    137,400,276
                                             -----------   -----------   ------------   ------------  ------------   ------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS ............................... $ 3,520,523   $(3,094,188)  $ 10,526,561   $172,028,091  $176,961,937   $141,712,389
                                             ===========   ===========   ============   ============  ============   ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                       A5
<PAGE>

<TABLE>
<CAPTION>
                                                       SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
                 PRUDENTIAL                                  PRUDENTIAL                                   PRUDENTIAL
                EQUITY INCOME                                  GLOBAL                                      JENNISON
                  PORTFOLIO                                   PORTFOLIO                                    PORTFOLIO
- ------------------------------------------   -----------------------------------------   -----------------------------------------
      1999          1998           1997          1999           1998           1997          1999           1998         1997
- -------------  -------------  ------------   ------------  ------------    -----------   ------------  ------------   ------------
<S>            <C>            <C>            <C>           <C>             <C>           <C>           <C>            <C>
$  10,876,592  $  12,342,267  $  9,608,504   $    678,214  $  1,738,704    $ 1,281,804   $    541,083  $    298,391   $    157,623
- -------------  -------------  ------------   ------------  ------------    -----------   ------------  ------------   ------------



    3,285,457      3,262,956     2,532,105      1,111,465       843,008        686,676      2,115,948       933,952        439,584
- -------------  -------------  ------------   ------------  ------------    -----------   ------------  ------------   ------------

    7,591,135      9,079,311     7,076,399       (433,251)      895,696        595,128     (1,574,865)     (635,561)      (281,961)
- -------------  -------------  ------------   ------------  ------------    -----------   ------------  ------------   ------------


   53,052,638     27,501,162    39,390,070      1,189,193     5,918,263      5,120,114     18,100,277     2,902,977      5,052,341
    7,546,600        (99,580)    3,982,449      3,166,922     1,375,609        309,311      1,956,464       453,639        525,215

  (16,047,855)   (52,611,025)   59,248,683     67,191,804    18,668,316       (917,843)    99,641,732    42,669,927     10,743,964
- -------------  -------------  ------------   ------------  ------------    -----------   ------------  ------------   ------------

   44,551,383    (25,209,443)  102,621,202     71,547,919    25,962,188      4,511,582    119,698,473    46,026,543     16,321,520
- -------------  -------------  ------------   ------------  ------------    -----------   ------------  ------------   ------------


$  52,142,518  $ (16,130,132) $109,697,601   $ 71,114,668  $ 26,857,884    $ 5,106,710   $118,123,608  $ 45,390,982   $ 16,039,559
=============  =============  ============   ============  ============    ===========   ============  ============   ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A6
<PAGE>

                            FINANCIAL STATEMENTS OF
                    THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                               OF THE PRUDENTIAL
                         VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF OPERATIONS
For the periods ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                    SUBACCOUNTS
                                                  ------------------------------------------
                                                        T. ROWE                   AIM V.I.
                                                  INTERNATIONAL STOCK              VALUE
                                                       PORTFOLIO*                   FUND*
                                                  -------------------        ---------------
                                                         1999                      1999
                                                  -------------------        ---------------
<S>                                               <C>                        <C>
INVESTMENT INCOME
  Dividend income ...............................    $       570                $    1,048
                                                     -----------                ----------
EXPENSES
  Charges to contract owners for assuming
    mortality risk and expense risk
    [Note 5A] ...................................            221                       599
                                                     -----------                ----------
NET INVESTMENT INCOME (LOSS) ....................            349                       449
                                                     -----------                ----------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
    Capital gains distributions received ........          1,792                     5,479
    Realized gain (loss) on shares redeemed .....              0                         0
    Net change in unrealized gain (loss)
      on investments ............................         28,848                    43,489
                                                     -----------                ----------
NET GAIN (LOSS) ON INVESTMENTS ..................         30,640                    48,968
                                                     -----------                ----------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS ....................................    $    30,989                $   49,417
                                                     ===========                ==========
</TABLE>

* Became available on December 31, 1998 (Note 1)


          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19


                                       A7
<PAGE>

                            SUBACCOUNTS (CONTINUED)
 ---------------------------------------------------------------------------
                                     MFS
    JANUS ASPEN                EMERGING GROWTH              AMERICAN CENTURY
 GROWTH PORTFOLIO*                 SERIES*                      VP VALUE*
 -----------------             ---------------              ----------------
       1999                         1999                          1999
 -----------------             ---------------              ----------------

      $     742                   $        0                  $         0
      ---------                   ----------                  -----------



            745                          424                           85
      ---------                   ----------                  -----------
             (3)                        (424)                         (85)
      ---------                   ----------                  -----------


            107                            0                            0
              0                            0                            0

         73,745                      106,728                       (1,710)
      ---------                   ----------                  -----------
         73,852                      106,728                       (1,710)
      ---------                   ----------                  -----------


      $  73,849                   $  106,304                  $    (1,795)
      =========                   ==========                  ===========

* Became available on December 31, 1998 (Note 1)



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A8
<PAGE>

                            FINANCIAL STATEMENTS OF
                    THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                               OF THE PRUDENTIAL
                         VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                 SUBACCOUNTS
                                              -------------------------------------------------------------------------------------
                                                               PRUDENTIAL                                PRUDENTIAL
                                                                 MONEY                                   DIVERSIFIED
                                                                 MARKET                                     BOND
                                                               PORTFOLIO                                  PORTFOLIO
                                              -----------------------------------------   ---------------------------------------
                                                  1999          1998           1997           1999         1998          1997
                                              ------------  ------------   ------------   ------------  ------------ ------------
<S>                                           <C>           <C>            <C>            <C>           <C>          <C>
OPERATIONS;
  Net investment income (loss) ............   $  4,949,902  $  4,565,098   $  4,433,677   $ (1,044,261) $  7,610,877 $  8,177,017
  Capital gains distributions received ....              0             0              0        399,858       492,608    1,452,476
  Realized gain (loss) on shares redeemed .              0             0              0        (62,342)      107,984      107,543
  Net change in unrealized gain (loss) on
    investments ...........................              0             0              0     (1,453,759)      242,854     (702,474)
                                              ------------  ------------   ------------   ------------  ------------ ------------

NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS ................      4,949,902     4,565,098      4,433,677     (2,160,504)    8,454,323    9,034,562
                                              ------------  ------------   ------------   ------------  ------------ ------------

PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  Contract Owner Net Payments .............     29,999,800    37,611,988     43,029,352     23,078,475    26,569,268   27,918,752
  Policy Loans ............................     (3,827,696)   (2,736,768)    (2,616,136)    (3,188,191)   (3,179,538)  (2,676,866)
  Policy Loan Repayments and Interest .....      2,588,192     1,950,095      1,685,370      2,135,135     1,591,062    1,259,455
  Surrenders, Withdrawals and Death
    Benefits ..............................    (11,775,018)   (9,187,944)   (11,469,314)    (8,911,486)   (7,722,756)  (7,179,534)
  Net Transfers From (To) Other Subaccounts
    or Fixed Rate Option ..................      2,629,991    (4,007,277)   (27,263,357)      (138,588)    3,018,103   (3,556,460)
  Administrative and Other Charges ........     (8,860,933)   (8,713,945)   (10,301,958)   (10,654,538)  (10,752,740) (11,908,704)
                                              ------------  ------------   ------------   ------------  ------------ ------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS AND OTHER
  OPERATING TRANSFERS .....................     10,754,336    14,916,149     (6,936,043)     2,320,807     9,523,399    3,856,643
                                              ------------  ------------   ------------   ------------  ------------ ------------

NET INCREASE (DECREASE) IN NET ASSETS
  RETAINED IN THE ACCOUNT [Note 7] ........              0    (1,854,444)      (147,721)             0        15,863     (196,475)
                                              ------------  ------------   ------------   ------------  ------------ ------------

TOTAL INCREASE (DECREASE) IN NET ASSETS ...     15,704,238    17,626,803     (2,650,087)       160,303    17,993,585   12,694,730

NET ASSETS:
  Beginning of period .....................    112,731,079    95,104,276     97,754,363    147,114,992   129,121,407  116,426,677
                                              ------------  ------------   ------------   ------------  ------------ ------------
  End of period ...........................   $128,435,317  $112,731,079   $ 95,104,276   $147,275,295  $147,114,992 $129,121,407
                                              ============  ============   ============   ============  ============ ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                       A9
<PAGE>

<TABLE>
<CAPTION>
                                   SUBACCOUNTS(CONTINUED)
- -----------------------------------------------------------------------------------------------
                                                                  PRUDENTIAL
                  PRUDENTIAL                                       FLEXIBLE
                    EQUITY                                         MANAGED
                   PORTFOLIO                                      PORTFOLIO
- ----------------------------------------------  ----------------------------------------------
       1999           1998            1997           1999             1998            1997
- --------------  --------------  --------------  --------------  --------------  --------------
<S>             <C>             <C>             <C>             <C>             <C>
$   15,332,804   $  16,665,190  $   19,974,703  $  (10,436,311) $   36,226,274  $   29,285,286
   188,845,438     165,422,738      73,183,544      16,843,257     147,043,667     201,042,079
    27,402,970      14,951,173       7,311,176       2,080,576       2,295,592       3,097,268

   (58,596,445)    (78,932,919)    158,043,072      91,955,490     (58,722,618)    (37,001,732)
- --------------  --------------  --------------  --------------  --------------  --------------


   172,984,767     118,106,182     258,512,495     100,443,012     126,842,915     196,422,901
- --------------  --------------  --------------  --------------  --------------  --------------


   222,112,390     285,120,763     293,586,658     155,685,002     206,491,305     230,098,301
   (46,925,941)    (45,013,313)    (36,815,052)    (33,487,354)    (34,928,110)    (29,768,329)
    25,863,007      21,138,295      15,156,086      20,075,111      17,294,994      13,061,811

   (94,909,037)    (97,071,175)    (79,836,234)    (67,752,219)    (79,498,303)    (69,955,243)

   (59,651,177)     (7,299,784)        281,061     (36,216,054)    (18,229,089)    (12,348,231)
  (122,798,555)   (131,817,860)   (137,177,962)    (98,917,196)   (106,307,492)   (115,580,696)
- --------------  --------------  --------------  --------------  --------------  --------------


   (76,309,313)     25,056,926      55,194,557     (60,612,710)    (15,176,695)     15,507,613
- --------------  --------------  --------------  --------------  --------------  --------------


             0        (134,891)     (1,730,961)              0        (115,363)       (332,076)
- --------------  --------------  --------------  --------------  --------------  --------------

    96,675,454     143,028,217     311,976,091      39,830,302     111,550,857     211,598,438

 1,516,736,886   1,373,708,669   1,061,732,578   1,460,736,333   1,349,185,476   1,137,587,038
- --------------  --------------  --------------  --------------  --------------  --------------
$1,613,412,340  $1,516,736,886  $1,373,708,669  $1,500,566,635  $1,460,736,333  $1,349,185,476
==============  ==============  ==============  ==============  ==============  ==============

<CAPTION>
- ----------------------------------------------
                  PRUDENTIAL
                 CONSERVATIVE
                   BALANCED
                   PORTFOLIO
- ----------------------------------------------
     1999             1998           1997
- --------------  --------------  --------------
<C>             <C>             <C>
$   37,417,048  $   38,075,780  $   38,402,245
     6,358,209      65,867,708     110,154,176
     2,277,146       1,526,727       2,680,112

    18,533,490       6,236,915     (36,006,094)
- --------------  --------------  --------------


    64,585,893     111,707,130     115,230,439
- --------------  --------------  --------------


   122,128,969     172,963,578     193,920,159
   (23,665,043)    (24,402,529)    (21,017,180)
    15,558,408      13,921,518      10,130,000

   (64,392,473)    (68,346,109)    (68,407,322)

   (27,102,834)    (16,607,607)    (19,240,097)
   (84,858,651)    (91,363,858)   (100,869,775)
- --------------  --------------  --------------


   (62,331,624)    (13,835,007)     (5,484,215)
- --------------  --------------  --------------


             0         (57,837)         98,440
- --------------  --------------  --------------

     2,254,269      97,814,286     109,844,664

 1,126,162,749   1,028,348,463     918,503,799
- --------------  --------------  --------------
$1,128,417,018  $1,126,162,749  $1,028,348,463
==============  ==============  ==============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A10
<PAGE>

                             FINANCIAL STATEMENTS OF
                     THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                                OF THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                SUBACCOUNTS
                                            -------------------------------------------------------------------------------------
                                                            PRUDENTIAL
                                                            HIGH YIELD                                   PRUDENTIAL
                                                               BOND                                     STOCK INDEX
                                                            PORTFOLIO                                    PORTFOLIO
                                            -----------------------------------------  ------------------------------------------
                                                 1999          1998           1997           1999           1998        1997
                                            ------------  ------------   ------------  --------------  ------------  ------------
<S>                                         <C>           <C>            <C>           <C>             <C>           <C>
OPERATIONS
  Net investment income (loss) ............ $   (404,728) $  8,610,590   $  7,594,709  $    3,450,305  $  3,884,531  $  4,312,113
  Capital gains distributions received ....            0             0              0      12,472,929    12,847,130    17,197,911
  Realized gain (loss) on shares
    redeemed ..............................     (966,582)     (243,731)       311,580      19,189,378     6,237,946     6,786,808
  Net change in unrealized gain (loss) on
    investments ...........................    4,891,833   (11,461,047)     2,620,272     136,915,479   153,992,330   113,415,557
                                            ------------  ------------   ------------  --------------  ------------  ------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ...............    3,520,523    (3,094,188)    10,526,561     172,028,091   176,961,937   141,712,389
                                            ------------  ------------   ------------  --------------  ------------  ------------

PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  Contract Owner Net Payments .............   15,705,252    20,544,444     19,451,504     128,537,549   139,848,176   126,688,004
  Policy Loans ............................   (2,428,091)   (2,652,877)    (2,378,667)    (27,496,074)  (21,632,900)  (15,814,797)
  Policy Loan Repayments and Interest .....    1,801,343     1,492,709      1,433,405      14,533,537     8,895,587     5,919,148
  Surrenders, Withdrawals and Death
    Benefits ..............................   (6,795,370)   (7,617,762)    (6,747,487)    (53,330,346)  (40,266,311)  (32,499,126)
  Net Transfers From (To) Other Subaccounts
    or Fixed Rate Option ..................   (7,871,916)      945,487     (2,355,030)     55,524,073    22,168,188    30,361,425
  Administrative and Other Charges ........   (7,570,585)   (8,497,933)    (9,029,043)    (68,714,043)  (62,397,410)  (56,128,875)
                                            ------------  ------------   ------------  --------------  ------------  ------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM PREMIUM
  PAYMENTS AND OTHER OPERATING
  TRANSFERS ...............................   (7,159,367)    4,214,068        374,682      49,054,696    46,615,330    58,525,779

NET INCREASE (DECREASE) IN NET
  ASSETS RETAINED IN THE
  ACCOUNTS [Note 7] .......................            0       (42,474)      (110,168)              0       111,800      (910,143)
                                            ------------  ------------   ------------  --------------  ------------  ------------

TOTAL INCREASE (DECREASE) IN NET
  ASSETS ..................................   (3,638,844)    1,077,406     10,791,075     221,082,787   223,689,067   199,328,025

NET ASSETS:
  Beginning of period .....................   92,745,342    91,667,936     80,876,861     845,861,223   622,172,156   422,844,131
                                            ------------  ------------   ------------  --------------  ------------  ------------
  End of period ........................... $ 89,106,498  $ 92,745,342   $ 91,667,936  $1,066,944,010  $845,861,223  $622,172,156
                                            ============  ============   ============  ==============  ============  ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A11
<PAGE>

<TABLE>
<CAPTION>
                                                     SUBACCOUNTS (CONTINUED)
- ---------------------------------------------------------------------------------------------------------------------------------
                PRUDENTIAL
                  EQUITY                                    PRUDENTIAL                                  PRUDENTIAL
                  INCOME                                      GLOBAL                                     JENNISON
                 PORTFOLIO                                   PORTFOLIO                                   PORTFOLIO
- -----------------------------------------   -----------------------------------------   -----------------------------------------
     1999          1998           1997          1999           1998           1997          1999           1998          1997
- ------------   ------------  ------------   ------------  ------------   ------------   ------------  ------------   ------------
<S>            <C>           <C>            <C>           <C>            <C>            <C>           <C>            <C>
$  7,591,135   $  9,079,311  $  7,076,399   $   (433,251) $    895,696   $    595,128   $ (1,574,865) $   (635,561)  $   (281,961)
  53,052,638     27,501,162    39,390,070      1,189,193     5,918,263      5,120,114     18,100,277     2,902,977      5,052,341
   7,546,600        (99,580)    3,982,449      3,166,922     1,375,609        309,311      1,956,464       453,639        525,215

 (16,047,855)   (52,611,025)   59,248,683     67,191,804    18,668,316       (917,843)    99,641,732    42,669,927     10,743,964
- ------------   ------------  ------------   ------------  ------------   ------------   ------------  ------------   ------------


  52,142,518    (16,130,132)  109,697,601     71,114,668    26,857,884      5,106,710    118,123,608    45,390,982     16,039,559
- ------------   ------------  ------------   ------------  ------------   ------------   ------------  ------------   ------------


  72,746,641     95,299,141    79,016,436     30,573,669    35,377,261     34,211,689     78,282,647    57,263,567     34,294,641
 (11,949,900)   (12,921,751)   (9,558,454)    (4,548,965)   (3,157,015)    (2,628,076)   (10,302,874)   (4,014,420)    (1,732,453)
   7,032,090      5,682,713     3,893,428      2,204,939     1,774,955      1,262,980      3,885,895     1,563,575        744,576

 (28,641,449)   (27,141,623)  (21,564,128)    (8,960,008)   (8,032,750)    (7,075,480)   (17,393,950)   (7,435,590)    (3,227,110)

 (30,030,572)     9,043,514    21,482,832      8,628,134    (6,124,691)     4,870,997    115,758,631    39,232,682     16,630,147
 (37,398,609)   (40,729,679)  (36,599,080)   (13,826,989)  (12,788,521)   (13,085,971)   (32,069,991)  (19,483,871)   (11,791,465)
- ------------   ------------  ------------   ------------  ------------   ------------   ------------  ------------   ------------



 (28,241,799)    29,232,315    36,671,034     14,070,780     7,049,239     17,556,139    138,160,358    67,125,943     34,918,336


           0        139,884      (393,762)             0      (110,095)      (317,463)             0         9,553       (773,643)
- ------------   ------------  ------------   ------------  ------------   ------------   ------------  ------------   ------------

  23,900,719     13,242,067   145,974,873     85,185,448    33,797,028     22,345,386    256,283,966   112,526,478     50,184,252

 454,271,316    441,029,249   295,054,376    142,307,176   108,510,148     86,164,762    203,957,589    91,431,111     41,246,859
- ------------   ------------  ------------   ------------  ------------   ------------   ------------  ------------   ------------
$478,172,035   $454,271,316  $441,029,249   $227,492,624  $142,307,176   $108,510,148   $460,241,555  $203,957,589   $ 91,431,111
============   ============  ============   ============  ============   ============   ============  ============   ============
</TABLE>

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A12
<PAGE>

                            FINANCIAL STATEMENTS OF
                    THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS
                               OF THE PRUDENTIAL
                         VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                   SUBACCOUNTS
                                                           ----------------------------------------------------------------------
                                                           T. ROWE PRICE                                    MFS        AMERICAN
                                                           INTERNATIONAL    AIM V.I.     JANUS ASPEN     EMERGING       CENTURY
                                                               STOCK          VALUE        GROWTH         GROWTH          VP
                                                            PORTFOLIO*        FUND*      PORTFOLIO*       SERIES*       VALUE*
                                                           -------------  ------------   ------------  -----------    -----------
                                                               1999           1999          1999           1999           1999
                                                            ----------     ----------     ----------    ----------      ---------
<S>                                                         <C>            <C>            <C>           <C>             <C>
OPERATIONS:
  Net investment income (loss) ........................     $      349     $      449     $       (3)   $     (424)     $     (85)
  Capital gains distributions received ................          1,792          5,479            107             0              0
  Realized gain (loss) on shares redeemed .............              0              0              0             0              0
  Net change in unrealized gain (loss) on
    investments .......................................         28,848         43,489         73,745       106,728         (1,710)
                                                            ----------     ----------     ----------    ----------      ---------
NET INCREASE (DECREASE) IN
  NET ASSETS RESULTING FROM
  OPERATIONS ..........................................         30,989         49,417         73,849       106,304         (1,795)
                                                            ----------     ----------     ----------    ----------      ---------
PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  Contract Owner Net Payments .........................         96,770        309,294        377,988       199,838        100,256
  Policy Loans ........................................         (3,961)        (3,633)             0        (3,837)             0
  Policy Loan Repayments and Interest .................             28             28              0            28              0
  Surrenders, Withdrawals and Death
    Benefits ..........................................           (495)          (513)          (832)         (947)          (526)
  Net Transfers From (To) Other Subaccounts
    or Fixed Rate Option ..............................         87,453        154,808        438,710        87,988            828
  Administrative and Other Charges ....................        (16,897)       (54,319)       (81,753)      (36,163)       (13,904)
                                                            ----------     ----------     ----------    ----------      ---------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM PREMIUM
  PAYMENTS AND OTHER OPERATING
  TRANSFERS ...........................................        162,898        405,665        734,113       246,907         86,654
                                                            ----------     ----------     ----------    ----------      ---------
NET INCREASE (DECREASE) IN NET
  ASSETS RETAINED IN THE
  ACCOUNTS [Note 7] ...................................              0              0              0             0              0
TOTAL INCREASE (DECREASE) IN NET
  ASSETS ..............................................        193,887        455,082        807,962       353,211         84,859

NET ASSETS:
  Beginning of period .................................              0              0              0             0              0
                                                            ----------     ----------     ----------    ----------      ---------
  End of period .......................................     $  193,887     $  455,082     $  807,962    $  353,211      $  84,859
                                                            ==========     ==========     ==========    ==========      =========
</TABLE>

* Became available on December 31, 1998 (Note 1)

          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A14 THROUGH A19

                                      A13
<PAGE>

                        NOTES TO FINANCIAL STATEMENTS OF
                   THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                 THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT
                                December 31, 1999


NOTE 1:   GENERAL

          The Prudential Variable Appreciable Account (the "Account") of The
          Prudential Insurance Company of America ("Prudential") was established
          on August 11, 1987 by a resolution of Prudential's Board of Directors
          in conformity with insurance laws of the State of New Jersey. The
          assets of the Account are segregated from Prudential's other assets.
          Proceeds from the purchases of Prudential Variable Appreciable Life
          ("PVAL"), Prudential Survivorship Preferred ("SVUL") and Prudential
          Variable Universal Life ("VUL") contracts are invested in the Account.

          The Account is registered under the Investment Company Act of 1940, as
          amended, as a unit investment trust. There are twenty subaccounts
          within the Account. VUL contracts offer the option to invest in
          fifteen of these subaccounts, each of which invests in either a
          corresponding portfolio of The Prudential Series Fund, Inc. (the
          "Series Fund") or any of the non-Prudential administered funds shown
          in Note 3. The Series Fund is a diversified open-end management
          investment company, and is managed by Prudential.


NOTE 2:   SIGNIFICANT ACCOUNTING POLICIES

          The accompanying financial statements are prepared in conformity with
          accounting principles generally accepted in the United States
          ("GAAP"). The preparation of the financial statements in conformity
          with GAAP requires management to make estimates and assumptions that
          affect the reported amounts and disclosures. Actual results could
          differ from those estimates.

          Investments -- The investments in shares of the Series Fund or the
          -----------
          non-Prudential administered funds are stated at the net asset value of
          the respective portfolio.

          Security Transactions -- Realized gains and losses on security
          ---------------------
          transactions are reported on an average cost basis. Purchase and sale
          transactions are recorded as of the trade date of the security being
          purchased or sold.

          Distributions Received -- Dividend and capital gain distributions
          ----------------------
          received are in additional shares of the Series Fund or the
          non-Prudential administered funds and are recorded on the ex-dividend
          date.

          Receivable From (Payable To) The Prudential Insurance Company Of
          ----------------------------------------------------------------
          America -- At times, Prudential may owe an amount to or expect to
          -------
          receive an amount from the Account primarily related to processing
          contract owner payments, surrenders, wthdrawals and death benefits.
          This amount is reflected in the Account's Statements of Net Assets as
          either a receivable from or payable to Prudential. The receivable or
          payable does not have an effect on the contract owner's account or the
          related unit value.

                                      A14
<PAGE>

NOTE 3:   INVESTMENT INFORMATION FOR THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT

          The net asset value per share for each portfolio of the Series Fund
          and the non-Prudential administered funds, the number of shares
          (rounded) of each portfolio held by the Account and the aggregate cost
          of investments in such shares at December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                           PRUDENTIAL      PRUDENTIAL                       PRUDENTIAL       PRUDENTIAL
                                              MONEY        DIVERSIFIED     PRUDENTIAL        FLEXIBLE       CONSERVATIVE
                                             MARKET           BOND           EQUITY           MANAGED         BALANCED
                                            PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO        PORTFOLIO
                                          ------------   ------------   --------------   --------------   --------------
          <S>                             <C>            <C>            <C>              <C>              <C>
          Number of shares (rounded):       12,815,652     13,449,269       55,840,859       85,086,748       73,482,757
          Net asset value per share:      $      10.00   $      10.95   $        28.90   $        17.64   $        15.36
          Cost:                           $128,156,517   $147,348,631   $1,401,222,298   $1,418,591,980   $1,089,256,700


                                            PRUDENTIAL     PRUDENTIAL       PRUDENTIAL
                                            HIGH YIELD        STOCK           EQUITY         PRUDENTIAL      PRUDENTIAL
                                               BOND           INDEX           INCOME           GLOBAL         JENNISON
                                             PORTFOLIO      PORTFOLIO        PORTFOLIO        PORTFOLIO       PORTFOLIO
                                          ------------   ------------   --------------   --------------   --------------
          Number of shares (rounded):       11,862,233     23,997,330       24,503,326        7,338,416       14,187,524
          Net asset value per share:      $       7.52   $      44.45   $        19.52   $        30.98   $        32.39
          Cost:                           $ 93,765,778   $516,310,665   $  438,134,700   $  130,485,556   $  303,184,238


                                           T. ROWE PRICE                    JANUE                            AMERICAN
                                           INTERNATIONAL    AIM V.I.        ASPEN         MFS EMERGING        CENTURY
                                               STOCK         VALUE          GROWTH           GROWTH             VP
                                             PORTFOLIO       FUND         PORTFOLIO          SERIES            VALUE
                                          ------------   ------------   --------------   --------------   --------------
          Number of shares (rounded):           10,183         13,585           24,011            9,310           14,262
          Net asset value per share:      $      19.04   $      33.50   $        33.65   $        37.94   $         5.95
          Cost:                           $    165,039   $    411,593   $      734,217   $      246,483   $       86,569
</TABLE>

NOTE 4:   CONTRACT OWNER UNIT INFORMATION

          Outstanding contract owner units, unit values and total value of
          contract owner equity at December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                                    SUBACCOUNTS
                                                    -----------------------------------------------------------------------------
                                                     PRUDENTIAL      PRUDENTIAL                      PRUDENTIAL     PRUDENTIAL
                                                        MONEY        DIVERSIFIED    PRUDENTIAL        FLEXIBLE     CONSERVATIVE
                                                       MARKET           BOND          EQUITY           MANAGED       BALANCED
                                                      PORTFOLIO       PORTFOLIO      PORTFOLIO        PORTFOLIO      PORTFOLIO
                                                    -------------   -------------  --------------  --------------  --------------
          <S>                                       <C>             <C>            <C>             <C>             <C>
          Contract Owner Units Outstanding
            (PVAL $100,000 + face - rounded) ....      51,251,764      40,083,700     185,263,952     255,543,582     203,089,476
          Unit Value
            (PVAL $100,000 + face - rounded) ....   $     1.73699   $     2.28553  $      5.21569  $      3.61436  $      3.00432
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Equity
            (PVAL $100,000 + face - rounded) ....   $  89,023,802   $  91,612,499  $  966,279,341  $  923,626,501  $  610,145,775
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (PVAL - rounded) ....................      17,905,506      23,058,385     125,562,626     163,120,068     176,543,038
          Unit Value (PVAL) .....................   $     1.68239   $     2.21278  $      5.05053  $      3.49968  $      2.90888
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Equity (PVAL) ..........   $  30,124,044   $  51,023,133  $  634,157,808  $  570,868,040  $  513,542,512
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (SVUL - rounded) ....................       7,751,781       3,921,851       7,025,051       3,824,994       3,116,363
          Unit Value (SVUL) .....................   $     1.18187   $     1.16944  $      1.78856  $      1.56150  $      1.48415
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Equity (SVUL) ..........   $   9,161,597   $   4,586,370  $   12,564,725  $    5,972,728  $    4,625,150
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (VUL - rounded) .....................         109,567          47,058         269,926          72,061          77,472
          Unit Value (VUL) ......................   $     1.14883   $     1.13250  $      1.52066  $      1.37891  $      1.33701
                                                    -------------   -------------  --------------  --------------  --------------
          Contract Owner Equity (VUL) ...........   $     125,874   $      53,293  $      410,466  $       99,366  $      103,581
                                                    -------------   -------------  --------------  --------------  --------------
          TOTAL CONTRACT OWNER EQUITY ...........   $ 128,435,317   $ 147,275,295  $1,613,412,340  $1,500,566,635  $1,128,417,018
                                                    =============   =============  ==============  ==============  ==============
</TABLE>

                                       A15
<PAGE>

NOTE 4:   CONTRACT OWNER UNIT INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
                                                                                SUBACCOUNTS (CONTINUED)
                                                    -----------------------------------------------------------------------------
                                                     PRUDENTIAL      PRUDENTIAL     PRUDENTIAL
                                                     HIGH YIELD         STOCK         EQUITY         PRUDENTIAL     PRUDENTIAL
                                                        BOND            INDEX         INCOME           GLOBAL        JENNISON
                                                      PORTFOLIO       PORTFOLIO      PORTFOLIO        PORTFOLIO      PORTFOLIO
                                                    -------------  --------------  --------------  --------------  --------------
          <S>                                       <C>            <C>             <C>             <C>             <C>
          Contract Owner Units Outstanding
            (PVAL $100,000 + face - rounded).....      21,615,879      98,996,699      69,992,249      63,942,723      90,695,791
          Unit Value
            (PVAL $100,000 + face - rounded).....   $     2.40134  $      6.75269  $      4.53247  $      2.58864  $      3.59559
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity
            (PVAL $100,000 + face - rounded).....   $  51,907,075  $  668,494,019  $  317,237,766  $  165,524,691  $  326,104,880
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (PVAL - rounded).....................      15,046,988      56,886,231      35,247,759      19,984,699      33,000,756
          Unit Value (PVAL)......................   $     2.32577  $      6.53757  $      4.38754  $      2.54551  $      3.54619
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity (PVAL)...........   $  34,995,832  $  371,897,719  $  154,650,954  $   50,871,251  $  117,026,949
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (SVUL - rounded).....................       1,747,498      10,333,413       3,409,447       4,784,406       5,413,683
          Unit Value (SVUL)......................   $     1.23564  $      2.49636  $      1.80209  $      2.28529  $      3.08973
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity (SVUL)...........   $   2,159,278  $   25,795,918  $    6,144,131  $   10,933,754  $   16,726,819
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (VUL - rounded)......................          38,612         373,683          92,114          81,828         153,493
          Unit Value (VUL).......................   $     1.14763  $      2.02405  $      1.51100  $      1.99111  $      2.49462
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity (VUL)............   $      44,313  $      756,354  $      139,184  $      162,928  $      382,907
                                                    -------------  --------------  --------------  --------------  --------------
          TOTAL CONTRACT OWNER EQUITY............   $  89,106,498  $1,066,944,010  $  478,172,035  $  227,492,624  $  460,241,555
                                                    =============  ==============  ==============  ==============  ==============

<CAPTION>
                                                                                SUBACCOUNTS (CONTINUED)
                                                    -----------------------------------------------------------------------------
                                                    T. ROWE PRICE                      JANUS             MFS         AMERICAN
                                                    INTERNATIONAL     AIM V.I.         ASPEN          EMERGING        CENTRUY
                                                        STOCK           VALUE         GROWTH           GROWTH           VP
                                                      PORTFOLIO         FUND         PORTFOLIO         SERIES          VALUE
                                                    -------------  --------------  --------------  --------------  --------------
          <S>....................................   <C>            <C>             <C>             <C>             <C>
          Contract Owner Units Outstanding
            (PVAL $100,000 + face - rounded).....             N/A             N/A             N/A             N/A             N/A
          Unit Value
            (PVAL $100,000 + face - rounded).....             N/A             N/A             N/A             N/A             N/A
          Contract Owner Equity
            (PVAL $100,000 + face - rounded).....             N/A             N/A             N/A             N/A             N/A
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (PVAL - rounded).....................             N/A             N/A             N/A             N/A             N/A
          Unit Value (PVAL)......................             N/A             N/A             N/A             N/A             N/A
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity (PVAL)...........             N/A             N/A             N/A             N/A             N/A
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (SVUL - rounded).....................             N/A             N/A             N/A             N/A             N/A
          Unit Value (SVUL)......................             N/A             N/A             N/A             N/A             N/A
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity (SVUL)...........             N/A             N/A             N/A             N/A             N/A
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Units Outstanding
            (VUL - rounded)......................         138,699         252,670         388,838         137,370          74,875
          Unit Value (VUL).......................   $     1.39790  $      1.80109  $      2.07789  $      2.57124  $      1.13334
                                                    -------------  --------------  --------------  --------------  --------------
          Contract Owner Equity (VUL)............   $     193,887  $      455,082  $      807,962  $      353,211  $       84,859
                                                    -------------  --------------  --------------  --------------  --------------
          TOTAL CONTRACT OWNER EQUITY............   $     193,887  $      455,082  $      807,962  $      353,211  $       84,859
                                                    =============  ==============  ==============  ==============  ==============
</TABLE>

NOTE 5:   CHARGES AND EXPENSES

          A.   Mortality Risk and Expense Risk Charges

               The mortality risk and expense risk charges, at an effective
               annual rate of 0.90%, is applied daily against the net assets
               representing equity of PVAL, SVUL, and PVUL, contract owners held
               in each subaccount. For contract owners investing in PVAL with
               face amounts of $100,000 or more the annual rate is 0.60%.
               Mortality risk is that contract owners may not live as long as
               estimated and expense risk is that the cost of issuing and
               administering the policies may exceed related charges by
               Prudential.

                                       A16
<PAGE>

NOTE 5:   CHARGES AND EXPENSES (CONTINUED)

          B.   Deferred Sales Charge

               A deferred sales charge is imposed upon surrenders of PVUL and
               PVAL variable life insurance contracts to compensate Prudential
               for sales and other marketing expenses. The amount of any sales
               charge will depend on the number of years that have elapsed since
               the contract was issued. No sales charge will be imposed after
               the tenth year of the contract. No sales charge will be imposed
               on death benefits.

          C.   Partial Withdrawal Charge

               A charge is imposed by Prudential on partial withdrawals of the
               cash surrender value. A charge equal to the lesser of $25 or 2%
               for SVUL and PVUL and $15 or 2% for PVAL will be made in
               connection with each partial withdrawal of the cash surrender
               value of a contract.

          D.   Cost of Insurance and Other Related Charges

               Contract owners contributions are subject to certain deductions
               prior to being invested in the Account. The deductions are for
               (1) transaction costs which are deducted from each premium
               payment for PVAL, SVUL and PVUL, to cover premium collection and
               processing costs; (2) state premium taxes; (3) sales charges
               which are deducted in order to compensate Prudential for the cost
               of selling the contract. Contracts are also subject to monthly
               charges for the costs of administering the contract and to
               compensate Prudential for the guaranteed minimum death benefit
               risk.


NOTE 6:   TAXES

          Prudential is taxed as a "life insurance company" as defined by the
          Internal Revenue Code and the results of operations of the Account
          form a part of Prudential's consolidated federal tax return. Under
          current federal law, no federal income taxes are payable by the
          Account. As such, no provision for tax liability has been recorded in
          these financial statements.

NOTE 7:   NET INCREASE (DECREASE) IN NET ASSETS RETAINED IN THE ACCOUNT

          The increase (decrease) in net assets retained in the account
          represents the net contributions (withdrawals) of Prudential to (from)
          the Account. Effective October 13, 1998 Prudential no longer maintains
          a position in the account. Previously, Prudential maintained a
          position in the Account for liquidity purposes including unit
          purchases and redemptions, fund share transactions and expense
          processing.

                                       A17
<PAGE>

NOTE 8:   UNIT ACTIVITY

          Transactions in units (including transfers among subaccounts) for the
          years ended December 31, 1999, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
                                                                                      SUBACCOUNTS
                                           --------------------------------------------------------------------------------------
                                                           PRUDENTIAL                                   PRUDENTIAL
                                                              MONEY                                     DIVERSIFIED
                                                             MARKET                                        BOND
                                                            PORTFOLIO                                    PORTFOLIO
                                           -------------------------------------------     --------------------------------------
                                               1999           1998            1997            1999          1998          1997
                                           ------------    -----------     -----------     -----------  -----------   -----------
          <S>                              <C>             <C>             <C>             <C>          <C>           <C>
          Contract Owner Contributions:     120,477,063     69,014,332      65,667,687      22,216,255   19,897,577    16,213,787
          Contract Owner Redemptions:      (114,736,198)   (57,752,616)    (69,425,851)    (20,070,222) (15,092,779)  (14,250,810)
<CAPTION>

                                                                                SUBACCOUNTS (CONTINUED)
                                           --------------------------------------------------------------------------------------
                                                                                                        PRUDENTIAL
                                                           PRUDENTIAL                                    FLEXIBLE
                                                             EQUITY                                       MANAGED
                                                            PORTFOLIO                                    PORTFOLIO
                                           --------------------------------------------------------------------------------------
                                               1999           1998            1997            1999          1998          1997
                                           ------------    -----------     -----------     -----------  -----------   -----------
          <S>                              <C>             <C>             <C>             <C>          <C>           <C>
          Contract Owner Contributions:      60,448,440     81,572,816      92,473,729      55,689,347   76,938,185    93,973,164
          Contract Owner Redemptions:       (74,869,027)   (74,174,443)    (76,628,697)    (72,365,779) (81,055,189)  (87,813,519)
<CAPTION>

                                                                                SUBACCOUNTS (CONTINUED)
                                           --------------------------------------------------------------------------------------
                                                           PRUDENTIAL                                   PRUDENTIAL
                                                          CONSERVATIVE                                  HIGH YIELD
                                                            BALANCED                                       BOND
                                                            PORTFOLIO                                    PORTFOLIO
                                           -------------------------------------------     --------------------------------------
                                               1999           1998            1997            1999          1998          1997
                                           ------------    -----------     -----------     -----------  -----------   -----------
          <S>                              <C>             <C>             <C>             <C>          <C>           <C>
          Contract Owner Contributions:      53,724,364     78,380,210      93,048,913      19,247,980   19,318,322    17,186,033
          Contract Owner Redemptions:       (74,929,420)   (82,911,926)    (94,880,956)    (22,299,293) (16,933,871)  (16,878,090)
<CAPTION>

                                                                                SUBACCOUNTS (CONTINUED)
                                           --------------------------------------------------------------------------------------
                                                           PRUDENTIAL                                   PRUDENTIAL
                                                              STOCK                                       EQUITY
                                                              INDEX                                       INCOME
                                                            PORTFOLIO                                      FUND
                                           -------------------------------------------     --------------------------------------
                                               1999           1998            1997            1999          1998          1997
                                           ------------    -----------     -----------     -----------  -----------   -----------
          <S>                              <C>             <C>             <C>             <C>          <C>           <C>
          Contract Owner Contributions:      47,997,403     45,264,098      50,408,149      27,292,681   34,330,488    34,569,866
          Contract Owner Redemptions:       (36,168,261)   (34,390,053)    (34,222,528)    (33,584,226) (26,544,454)  (24,004,754)
<CAPTION>

                                                                                SUBACCOUNTS (CONTINUED)
                                           --------------------------------------------------------------------------------------
                                                           PRUDENTIAL                                   PRUDENTIAL
                                                             GLOBAL                                      JENNISON
                                                            PORTFOLIO                                    PORTFOLIO
                                           -------------------------------------------     --------------------------------------
                                               1999           1998            1997            1999          1998          1997
                                           ------------    -----------     -----------     -----------  -----------   -----------
          <S>                              <C>             <C>             <C>             <C>          <C>           <C>
          Contract Owner Contributions:      42,507,388     32,534,226      37,198,997      81,466,185   53,654,104    36,782,725
          Contract Owner Redemptions:       (35,405,377)   (27,960,355)    (24,567,571)    (33,061,952) (22,113,796)  (16,099,947)
<CAPTION>

                                                                       SUBACCOUNTS (CONTINUED)
                                           ------------------------------------------------------------------------
                                              T. ROWE                         JANUS            MFS
                                           INTERNATIONAL    AIM V.I.          ASPEN         EMERGING     AMERICAN
                                               STOCK          VALUE          GROWTH          GROWTH     CENTURY VP
                                            PORTFOLIO*        FUND*        PORTFOLIO*        SERIES*      VALUE*
                                           ------------    -----------     -----------     -----------  -----------
                                               1999           1999            1999            1999          1999
                                           ------------    -----------     -----------     -----------  -----------
          <S>                              <C>             <C>             <C>             <C>          <C>
          Contract Owner Contributions:        156,396        294,943         440,125         159,851       86,847
          Contract Owner Redemptions:          (17,697)       (42,273)        (51,287)        (22,481)     (11,972)
</TABLE>

* Became available on December 31, 1998 (Note 1)

                                       A18
<PAGE>

NOTE  9:  PURCHASES AND SALES OF INVESTMENTS

          The aggregate costs of purchases and proceeds from sales of
          investments in the Series Fund and the non-Prudential administered
          funds for the year ended December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                               PRUDENTIAL      PRUDENTIAL                      PRUDENTIAL     PRUDENTIAL
                                                  MONEY        DIVERSIFIED     PRUDENTIAL       FLEXIBLE     CONSERVATIVE
                                                 MARKET           BOND           EQUITY          MANAGED       BALANCED
                                                PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO
                                             -------------   -------------   -------------   -------------   -------------
          <S>                                <C>             <C>             <C>             <C>             <C>
          Purchases .......................  $ 114,836,682   $  16,588,379   $  50,382,471   $  26,327,058   $  20,526,529
          Sales ...........................  $(105,181,605)  $ (15,317,628)  $(137,552,449)  $ (97,078,848)  $ (90,804,045)


                                               PRUDENTIAL      PRUDENTIAL      PRUDENTIAL
                                               HIGH YIELD         STOCK          EQUITY        PRUDENTIAL     PRUDENTIAL
                                                  BOND            INDEX          INCOME          GLOBAL        JENNISON
                                                PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO
                                             -------------   -------------   -------------   -------------   -------------
          Purchases .......................  $  17,140,637   $  86,655,640   $  25,016,917   $  44,133,526   $ 145,912,540
          Sales ...........................  $ (24,858,455)  $ (44,538,967)  $ (56,411,286)  $ (31,322,697)  $ (10,575,796)


                                              T. ROWE PRICE                       JANUS            MFS
                                              INTERNATIONAL     AIM V.I.          ASPEN         EMERGING       AMERICAN
                                                  STOCK           VALUE          GROWTH          GROWTH       CENTURY VP
                                               PORTFOLIO*         FUND*        PORTFOLIO*        SERIES*        VALUE*
                                             -------------   -------------   -------------   -------------   -------------
          Purchases .......................  $     209,642   $     473,683   $     811,737   $     300,205   $     121,205
          Sales ...........................  $     (46,964)  $     (68,617)  $     (78,368)  $     (53,723)  $     (34,635)
</TABLE>

* Became available on December 31, 1998 (Note 1)

NOTE 10:  RELATED PARTY TRANSACTIONS

          Prudential has purchased multiple PVAL contracts insuring the lives of
          certain employees. Prudential is the owner and beneficiary of the
          contracts. There were no net premium payments for the year ended
          December 31, 1999. Equity of contract owners in the Flexible Managed
          subaccount at December 31, 1999 includes approximately $273 million
          owned by Prudential.

                                      A19
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of the Variable Universal Life Subaccounts of the
Prudential Variable Appreciable Account
and the Board of Directors of
The Prudential Insurance Company of America


In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Prudential Money
Market Portfolio, Prudential Diversified Bond Portfolio, Prudential Equity
Portfolio, Prudential Flexible Managed Portfolio, Prudential Conservative
Balanced Portfolio, Prudential High Yield Bond Portfolio, Prudential Stock Index
Portfolio, Prudential Equity Income Portfolio, Prudential Global Portfolio,
Prudential Jennison Portfolio, T. Rowe International Stock Portfolio, AIM V.I.
Value Fund, Janus Aspen Growth Portfolio, MFS Emerging Growth Series, and
American Century VP Value) of the Variable Universal Life Subaccounts of the
Prudential Variable Appreciable Account at December 31, 1999, the results of
each of their operations and the changes in each of their net assets for each of
the three years in the period then ended, in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of The Prudential Insurance Company of America's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with auditing standards generally accepted in the
United States, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of fund shares owned at December 31, 1999,
provide a reasonable basis for the opinion expressed above.




PricewaterhouseCoopers LLP
New York, New York
March 17, 2000

                                       A20


<PAGE>

The Prudential Insurance Company of America

Consolidated Statements of Financial Position
December 31, 1999 and 1998 (In Millions)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                      1999              1998
                                                                                                 ---------------   ----------------
<S>                                                                                              <C>               <C>
ASSETS
  Fixed maturities:
     Available for sale, at fair value (amortized cost, 1999: $76,815; 1998: $76,997)                  $ 74,697           $ 80,158
     Held to maturity, at amortized cost (fair value, 1999: $14,112; 1998: $17,906)                      14,237             16,848
  Trading account assets, at fair value                                                                   9,741              8,888
  Equity securities, available for sale, at fair value (cost, 1999: $2,531; 1998: $2,583)                 3,264              2,759
  Mortgage loans on real estate                                                                          16,268             16,016
  Investment real estate                                                                                    770                675
  Policy loans                                                                                            7,590              7,476
  Securities purchased under agreements to resell                                                        13,944             10,252
  Cash collateral for borrowed securities                                                                 7,124              5,622
  Other long-term investments                                                                             4,087              3,474
  Short-term investments                                                                                 12,303              9,781
                                                                                                 ---------------   ----------------
     Total investments                                                                                  164,025            161,949

  Cash                                                                                                    1,330              1,943
  Accrued investment income                                                                               1,836              1,795
  Broker-dealer related receivables                                                                      11,346             10,142
  Deferred policy acquisition costs                                                                       7,324              6,462
  Other assets                                                                                           17,102             16,200
  Separate account assets                                                                                82,131             80,931
                                                                                                 ---------------   ----------------
TOTAL ASSETS                                                                                          $ 285,094          $ 279,422
                                                                                                 ===============   ================

LIABILITIES AND EQUITY
LIABILITIES
  Future policy benefits                                                                               $ 68,069           $ 67,059
  Policyholders' account balances                                                                        31,578             33,098
  Unpaid claims and claim adjustment expenses                                                             2,829              3,806
  Policyholders' dividends                                                                                1,484              1,444
  Securities sold under agreements to repurchase                                                         24,598             21,486
  Cash collateral for loaned securities                                                                  10,775              7,132
  Income taxes payable                                                                                      804                785
  Broker-dealer related payables                                                                          5,839              6,530
  Securities sold but not yet purchased                                                                   6,968              5,771
  Short-term debt                                                                                        10,858             10,082
  Long-term debt                                                                                          5,513              4,734
  Other liabilities                                                                                      14,357             16,169
  Separate account liabilities                                                                           82,131             80,931
                                                                                                 ---------------   ----------------
           Total liabilities                                                                            265,803            259,027
                                                                                                 ---------------   ----------------

COMMITMENTS AND CONTINGENCIES (See Notes 14 and 15)
EQUITY
  Accumulated other comprehensive income/(loss)                                                            (685)             1,232
  Retained earnings                                                                                      19,976             19,163
                                                                                                 ---------------   ----------------
            Total equity                                                                                 19,291             20,395
                                                                                                 ---------------   ----------------
 TOTAL LIABILITIES AND EQUITY                                                                         $ 285,094          $ 279,422
                                                                                                 ===============   ================
</TABLE>


                 See Notes to Consolidated Financial Statements
                                       B1

<PAGE>


The Prudential Insurance Company of America

Consolidated Statements of Operations
Years Ended December 31, 1999, 1998 and 1997 (In Millions)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                  1999              1998              1997
                                                                             ---------------    --------------    --------------
<S>                                                                          <C>                <C>               <C>
REVENUES
  Premiums                                                                           $9,475            $9,024            $9,015
  Policy charges and fee income                                                       1,516             1,465             1,423
  Net investment income                                                               9,424             9,535             9,482
  Realized investment gains, net                                                        924             2,641             2,168
  Commissions and other income                                                        5,279             4,471             4,480
                                                                             ---------------    --------------    --------------
           Total revenues                                                            26,618            27,136            26,568
                                                                             ---------------    --------------    --------------

BENEFITS AND EXPENSES
  Policyholders' benefits                                                            10,175             9,840             9,956
  Interest credited to policyholders' account balances                                1,811             1,953             2,170
  Dividends to policyholders                                                          2,571             2,477             2,422
  General and administrative expenses                                                 9,656             9,108             8,620
  Sales practices remedies and costs                                                    100             1,150             2,030
                                                                             ---------------    --------------    --------------
           Total benefits and expenses                                               24,313            24,528            25,198
                                                                             ---------------    --------------    --------------

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND
  EXTRAORDINARY ITEM                                                                  2,305             2,608             1,370
                                                                             ---------------    --------------    --------------
  Income taxes
    Current                                                                             690             1,085               101
    Deferred                                                                            352              (115)              306
                                                                             ---------------    --------------    --------------
           Total income taxes                                                         1,042               970               407
                                                                             ---------------    --------------    --------------

INCOME FROM CONTINUING OPERATIONS BEFORE EXTRAORDINARY ITEM                           1,263             1,638               963
                                                                             ---------------    --------------    --------------

DISCONTINUED OPERATIONS
  Loss from healthcare operations, net of taxes                                           -              (298)             (353)
  Loss on disposal of healthcare operations, net of taxes                              (400)             (223)                -
                                                                             ---------------    --------------    --------------
    Net loss from discontinued operations                                              (400)             (521)             (353)
                                                                             ---------------    --------------    --------------

INCOME BEFORE EXTRAORDINARY ITEM                                                        863             1,117               610

EXTRAORDINARY ITEM - DEMUTUALIZATION EXPENSES, NET OF TAXES                             (50)              (11)                -
                                                                             ---------------    --------------    --------------

NET INCOME                                                                            $ 813            $1,106             $ 610
                                                                             ===============    ==============    ==============
</TABLE>


                 See Notes to Consolidated Financial Statements
                                       B2

<PAGE>


The Prudential Insurance Company of America

Consolidated Statements of Changes in Equity
Years Ended December 31, 1999, 1998 and 1997 (In Millions)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Accumulated Other Comprehensive Income/(Loss)
                                                      ---------------------------------------------------------------------
                                                                                                               Total
                                                          Foreign             Net                           Accumulated
                                                          Currency         Unrealized         Pension          Other
                                                        Translation        Investment        Liability      Comprehensive
                                                        Adjustments       Gains/(Losses)     Adjustment      Income/(Loss)
                                                      ---------------   -----------------  -------------  -----------------
<S>                                                   <C>               <C>                <C>            <C>
Balance, December 31, 1996                                     $ (56)          $ 1,136             $ (4)          $ 1,076
Comprehensive income:
      Net income
      Other comprehensive income, net of tax:
           Change in foreign currency translation
                adjustments                                      (29)                                                 (29)
           Change in net unrealized investment gains                               616                                616
           Additional pension liability adjustment                                                   (2)               (2)

      Other comprehensive income

Total comprehensive income

                                                      ---------------------------------------------------------------------
Balance, December 31, 1997                                       (85)            1,752               (6)            1,661
Comprehensive income:
      Net income
      Other comprehensive loss, net of tax:
           Change in foreign currency translation
                adjustments                                       54                                                   54
           Change in net unrealized investment gains                              (480)                              (480)
           Additional pension liability adjustment                                                   (3)               (3)

      Other comprehensive loss

Total comprehensive income

                                                      ---------------------------------------------------------------------
Balance, December 31, 1998                                       (31)            1,272               (9)            1,232
Comprehensive income:
      Net income
      Other comprehensive loss, net of tax:
           Change in foreign currency translation
                adjustments                                       13                                                   13
           Change in net unrealized investment gains                            (1,932)                            (1,932)
           Additional pension liability adjustment                                                    2                 2

      Other comprehensive loss

Total comprehensive loss

                                                      ---------------------------------------------------------------------
Balance, December 31, 1999                                     $ (18)           $ (660)            $ (7)           $ (685)
                                                      =====================================================================


<CAPTION>
                                                           Retained       Total
                                                           Earnings       Equity
                                                        --------------  ------------
<S>                                                     <C>             <C>
Balance, December 31, 1996                                 $ 17,447       $18,523
Comprehensive income:
      Net income                                                610           610
      Other comprehensive income, net of tax:
           Change in foreign currency translation
                adjustments                                                   (29)
           Change in net unrealized investment gains                          616
           Additional pension liability adjustment                             (2)
                                                                        ----------
      Other comprehensive income                                              585
                                                                        ----------
Total comprehensive income                                                  1,195

                                                      ----------------------------
Balance, December 31, 1997                                   18,057        19,718
Comprehensive income:
      Net income                                              1,106         1,106
      Other comprehensive loss, net of tax:
           Change in foreign currency translation
                adjustments                                                    54
           Change in net unrealized investment gains                         (480)
           Additional pension liability adjustment                             (3)
                                                                        ----------
      Other comprehensive loss                                               (429)
                                                                        ----------
Total comprehensive income                                                    677

                                                      ----------------------------
Balance, December 31, 1998                                   19,163        20,395
Comprehensive income:
      Net income                                                813           813
      Other comprehensive loss, net of tax:
           Change in foreign currency translation
                adjustments                                                    13
           Change in net unrealized investment gains                       (1,932)
           Additional pension liability adjustment                              2
                                                                        ----------
      Other comprehensive loss                                             (1,917)
                                                                        ----------
Total comprehensive loss                                                   (1,104)

                                                      ----------------------------
Balance, December 31, 1999                                 $ 19,976       $19,291
                                                      ============================
</TABLE>


                 See Notes to Consolidated Financial Statements
                                       B3
<PAGE>

The Prudential Insurance Company of America

Consolidated Statements of Cash Flows
Years Ended December 31, 1999, 1998 and 1997 (In Millions)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                1999               1998               1997
                                                                            --------------     --------------     --------------
<S>                                                                         <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                        $ 813            $ 1,106              $ 610
  Adjustments to reconcile net income to
     net cash provided by operating activities:
        Realized investment gains, net                                               (915)            (2,671)            (2,209)
        Policy charges and fee income                                                (237)              (232)              (258)
        Interest credited to policyholders' account balances                        1,811              1,953              2,170
        Depreciation and amortization                                                 489                337                271
        Loss on disposal of businesses                                                400                223                  -
        Change in:
            Deferred policy acquisition costs                                        (178)              (174)              (233)
            Future policy benefits and other insurance liabilities                    724                597              2,537
            Trading account assets                                                   (853)            (2,540)            (1,825)
            Income taxes payable                                                    1,074                594             (1,391)
            Broker-dealer related receivables/payables                             (1,898)             1,495               (672)
            Securities purchased under agreements to resell                        (3,692)            (1,591)            (3,314)
            Cash collateral for borrowed securities                                (1,502)              (575)            (2,631)
            Cash collateral for loaned securities                                   3,643             (6,985)             5,668
            Securities sold but not yet purchased                                   1,197              2,122              1,633
            Securities sold under agreements to repurchase                          3,112              9,139              4,844
            Other, net                                                             (3,356)            (5,234)             3,910
                                                                            --------------     --------------     --------------

                Cash flows from (used in) operating activities                        632             (2,436)             9,110
                                                                            --------------     --------------     --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
        Fixed maturities, available for sale                                      120,875            123,151            123,550
        Fixed maturities, held to maturity                                          4,957              4,466              4,042
        Equity securities, available for sale                                       3,190              2,792              2,572
        Mortgage loans on real estate                                               2,640              4,090              4,299
        Investment real estate                                                        507              1,489              1,842
        Other long-term investments                                                 1,219              1,848              5,232
  Payments for the purchase of:
        Fixed maturities, available for sale                                     (120,933)          (126,742)          (129,854)
        Fixed maturities, held to maturity                                         (2,414)            (2,244)            (2,317)
        Equity securities, available for sale                                      (2,779)            (2,547)            (2,461)
        Mortgage loans on real estate                                              (2,595)            (3,719)            (3,305)
        Investment real estate                                                       (483)               (31)              (241)
        Other long-term investments                                                (1,354)            (1,842)            (4,173)
  Short-term investments                                                           (2,510)             2,145             (2,848)
                                                                            --------------     --------------     --------------

                Cash flows from (used in) investing activities                        320              2,856             (3,662)
                                                                            --------------     --------------     --------------
</TABLE>


                 See Notes to Consolidated Financial Statements
                                       B4

<PAGE>


The Prudential Insurance Company of America

Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 1999, 1998 and 1997 (In Millions)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                1999               1998               1997
                                                                            --------------     --------------     --------------
<S>                                                                         <C>                <C>                <C>
CASH FLOWS FROM FINANCING ACTIVITIES:

     Policyholders' account deposits                                                6,901              7,052              5,245
     Policyholders' account withdrawals                                            (9,835)           (11,332)            (9,873)
     Net increase in short-term debt                                                  444              2,422                305
     Proceeds from the issuance of long-term debt                                   1,844              1,940                324
     Repayments of long-term debt                                                    (919)              (418)              (464)
                                                                            --------------     --------------     --------------

             Cash flows used in financing activities                               (1,565)              (336)            (4,463)
                                                                            --------------     --------------     --------------

NET (DECREASE)/INCREASE IN CASH                                                      (613)                84                985

CASH, BEGINNING OF YEAR                                                             1,943              1,859                874
                                                                            --------------     --------------     --------------

CASH, END OF YEAR                                                                 $ 1,330            $ 1,943            $ 1,859
                                                                            ==============     ==============     ==============


SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes (received)/paid                                                      $  (344)           $   163            $   968
                                                                            --------------     --------------     --------------

Interest paid                                                                     $   824            $   864            $   708
                                                                            --------------     --------------     --------------
</TABLE>


                 See Notes to Consolidated Financial Statements
                                       B5

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

1.  BUSINESS

    The Prudential Insurance Company of America and its subsidiaries
    (collectively, "Prudential" or "the Company") provide financial services
    throughout the United States and in many foreign countries. The Company's
    businesses provide a full range of insurance, investment, securities and
    other financial products and services to both retail and institutional
    customers. Principal products and services provided include life insurance,
    property and casualty insurance, annuities, mutual funds, pension and
    retirement related investments and administration, asset management, and
    securities brokerage.

    Demutualization

    On February 10, 1998, the Company's Board of Directors authorized management
    to take the preliminary steps necessary to allow the Company to demutualize
    and become a publicly traded stock company. On July 1, 1998, legislation was
    enacted in New Jersey that would permit demutualization to occur and that
    specified the process for conversion. Demutualization is a complex process
    involving the development of a plan of reorganization, approval of the plan
    by the Company's Board of Directors, a public hearing, approval by
    two-thirds of the qualified policyholders who vote on the plan, and review
    and approval by the New Jersey Department of Banking and Insurance. The
    Company's management is in the process of developing a proposed plan of
    demutualization, although there can be no assurance as to the terms thereof
    or that the Company's Board of Directors will approve such a plan.

    The Company's management currently anticipates that the Company's proposed
    plan of demutualization will include the establishment of a new holding
    company, Prudential, Inc., whose stock will be publicly traded and of which
    the Company's stock successor will become a direct or indirect wholly-owned
    subsidiary. The consolidated financial statements of the Company prior to
    the demutualization will become Prudential, Inc.'s consolidated financial
    statements upon demutualization. The Company's management also currently
    intends to propose that a corporate reorganization occur concurrently with
    the demutualization whereby the stock of various of the Company's
    subsidiaries (including Prudential Securities Group, the personal lines
    property-casualty insurance companies and the international insurance
    companies), the stock of a newly formed subsidiary containing the Company's
    asset management operations, and certain prepaid pension expense,
    post-employment benefits and certain other assets will be distributed to
    Prudential, Inc. If effected, the corporate reorganization can be expected
    to materially reduce invested assets, net income and total equity of The
    Prudential Insurance Company of America, which would be an insurance
    subsidiary of Prudential, Inc. after the corporate reorganization, although
    it would have no effect on the consolidated assets, net income or total
    equity of Prudential, Inc. As the terms of the foregoing transactions have
    not been finalized by the Company or approved by the regulatory authority,
    it is not currently possible to quantify their financial effect on the
    Company.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of Presentation

    The consolidated financial statements include the accounts of The Prudential
    Insurance Company of America, a mutual life insurance company, its
    majority-owned subsidiaries, and those partnerships and joint ventures in
    which the Company has a controlling financial interest, except in those
    instances where the Company cannot exercise control because the minority
    owners have substantive participating rights in the operating and capital


                                       B6

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    decisions of the entity. The consolidated financial statements have been
    prepared in accordance with accounting principles generally accepted in the
    United States ("GAAP"). All significant intercompany balances and
    transactions have been eliminated.

    Use of Estimates
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities, in particular deferred policy acquisition
    costs ("DAC") and future policy benefits, and disclosure of contingent
    assets and liabilities at the date of the financial statements and the
    reported amounts of revenues and expenses during the period. Actual results
    could differ from those estimates.

    Investments
    Fixed maturities classified as "available for sale" are carried at estimated
    fair value. Fixed maturities that the Company has both the positive intent
    and ability to hold to maturity are stated at amortized cost and classified
    as "held to maturity." The amortized cost of fixed maturities is written
    down to estimated fair value when a decline in value is considered to be
    other than temporary. Unrealized gains and losses on fixed maturities
    "available for sale," net of income tax and the effect on deferred policy
    acquisition costs and future policy benefits that would result from the
    realization of unrealized gains and losses, are included in a separate
    component of equity, "Accumulated other comprehensive income."

    Trading account assets and securities sold but not yet purchased are carried
    at estimated fair value. Realized and unrealized gains and losses on trading
    account assets and securities sold but not yet purchased are included in
    "Commissions and other income."

    Equity securities, available for sale, are comprised of common and
    non-redeemable preferred stock and are carried at estimated fair value. The
    associated unrealized gains and losses, net of income tax and the effect on
    deferred policy acquisition costs and future policy benefits that would
    result from the realization of unrealized gains and losses, are included in
    a separate component of equity, "Accumulated other comprehensive
    income/(loss)."

    Mortgage loans on real estate are stated primarily at unpaid principal
    balances, net of unamortized discounts and an allowance for losses. The
    allowance for losses includes a loan specific reserve for impaired loans and
    a portfolio reserve for incurred but not specifically identified losses.
    Impaired loans include those loans for which a probability exists that all
    amounts due according to the contractual terms of the loan agreement will
    not be collected. Impaired loans are measured at the present value of
    expected future cash flows discounted at the loan's effective interest rate,
    or at the fair value of the collateral if the loan is collateral dependent.
    Interest received on impaired loans, including loans that were previously
    modified in a troubled debt restructuring, is either applied against the
    principal or reported as revenue, according to management's judgment as to
    the collectibility of principal. Management discontinues accruing interest
    on impaired loans after the loans are 90 days delinquent as to principal or
    interest, or earlier when management has serious doubts about
    collectibility. When a loan is recognized as impaired, any accrued but
    uncollectible interest is reversed against interest income of the current
    period. Generally, a loan is restored to accrual status only after all
    delinquent interest and principal are brought current and, in the case of
    loans where the payment of interest has been interrupted for a substantial
    period, a regular payment performance has been established. The portfolio
    reserve for incurred but not specifically identified losses considers the
    Company's past loan loss experience, the current credit composition of the
    portfolio, historical credit migration, property type diversification,
    default and loss severity statistics and other relevant factors.


                                       B7

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    Investment real estate held for disposal is carried at the lower of
    depreciated cost or fair value less estimated selling costs and is not
    further depreciated once classified as such.

    Real estate which the Company has the intent to hold for the production of
    income is carried at depreciated cost less any write-downs to fair value for
    impairment losses and is reviewed for impairment whenever events or
    circumstances indicate that the carrying value may not be recoverable. An
    impairment loss is recognized when the review indicates that the carrying
    value of the investment real estate exceeds the estimated undiscounted
    future cash flows (excluding interest charges) from the investment. At that
    time, the carrying value of the investment real estate is written down to
    fair value.

    Charges relating to real estate held for disposal and impairments of real
    estate held for investment are included in "Realized investment gains, net."
    Depreciation on real estate held for the production of income is computed
    using the straight-line method over the estimated lives of the properties,
    and is included in "Net investment income."

    Policy loans are carried at unpaid principal balances.

    Securities purchased under agreements to resell and securities sold under
    agreements to repurchase are treated as financing arrangements and are
    carried at the amounts at which the securities will be subsequently resold
    or reacquired, including accrued interest, as specified in the respective
    agreements. The Company's policy is to take possession or control of
    securities purchased under agreements to resell. Assets to be repurchased
    are the same, or substantially the same, as the assets transferred and the
    transferor, through right of substitution, maintains the right and ability
    to redeem the collateral on short notice. The market value of securities to
    be repurchased or resold is monitored, and additional collateral is
    obtained, where appropriate, to protect against credit exposure.

    Securities borrowed and securities loaned are treated as financing
    arrangements and are recorded at the amount of cash advanced or received.
    With respect to securities loaned, the Company obtains collateral in an
    amount equal to 102% and 105% of the fair value of the domestic and foreign
    securities, respectively. The Company monitors the market value of
    securities borrowed and loaned on a daily basis with additional collateral
    obtained as necessary. Non-cash collateral received is not reflected in the
    consolidated statements of financial position because the debtor typically
    has the right to redeem the collateral on short notice. Substantially all of
    the Company's securities borrowed contracts are with other brokers and
    dealers, commercial banks and institutional clients. Substantially all of
    the Company's securities loaned are with large brokerage firms.

    Securities repurchase and resale agreements and securities borrowed and
    loaned transactions are used to generate net investment income and
    facilitate trading activity. These instruments are short-term in nature
    (usually 30 days or less) and are collateralized principally by U.S.
    Government and mortgage-backed securities. The carrying amounts of these
    instruments approximate fair value because of the relatively short period of
    time between the origination of the instruments and their expected
    realization.

    Other long-term investments primarily represent the Company's investments in
    joint ventures and partnerships in which the Company does not exercise
    control and derivatives held for purposes other than trading. Such joint
    venture and partnership interests are generally accounted for using the
    equity method of accounting, reduced for other than temporary declines in
    value, except in instances in which the Company's interest is so minor that
    it exercises virtually no influence over operating and financial policies.
    In such instances, the Company applies the cost method of accounting. The
    Company's net income from investments in joint ventures and partnerships is
    generally included in "Net investment income." However, for certain real
    estate joint ventures, Prudential's


                                       B8

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    interest is liquidated by means of one or more transactions that result in
    the sale of the underlying invested assets to third parties and the ultimate
    distribution of the proceeds to Prudential and other joint venture partners
    in exchange for and settlement of the respective joint venture interests.
    These transactions are accounted for as disposals of Prudential's joint
    venture interests and the resulting gains and losses are included in
    "Realized investment gains, net."

    Short-term investments, including highly liquid debt instruments purchased
    with an original maturity of twelve months or less, are carried at amortized
    cost, which approximates fair value.

    Realized investment gains, net are computed using the specific
    identification method. Costs of fixed maturities and equity securities are
    adjusted for impairments considered to be other than temporary. Allowances
    for losses on mortgage loans on real estate are netted against asset
    categories to which they apply and provisions for losses on investments are
    included in "Realized investment gains, net." Decreases in the carrying
    value of investment real estate held for disposal are recorded in "Realized
    investment gains, net."

    Cash
    Cash includes cash on hand, amounts due from banks, and money market
    instruments.

    Deferred Policy Acquisition Costs
    The costs that vary with and that are related primarily to the production of
    new insurance and annuity business are deferred to the extent such costs are
    deemed recoverable from future profits. Such costs include commissions,
    costs of policy issuance and underwriting, and variable field office
    expenses. Deferred policy acquisition costs are subject to recoverability
    testing at the time of policy issue and loss recognition testing at the end
    of each accounting period. Deferred policy acquisition costs, for certain
    products, are adjusted for the impact of unrealized gains or losses on
    investments as if these gains or losses had been realized, with
    corresponding credits or charges included in "Accumulated other
    comprehensive income."

    For participating life insurance, deferred policy acquisition costs are
    amortized over the expected life of the contracts (up to 45 years) in
    proportion to estimated gross margins based on historical and anticipated
    future experience, which is updated periodically. The average rate of
    assumed investment yield used in estimating expected gross margins was 7.83%
    at December 31, 1999. The effect of changes in estimated gross margins on
    unamortized deferred acquisition costs is reflected in "General and
    administrative expenses" in the period such estimated gross margins are
    revised. Policy acquisition costs related to interest-sensitive products and
    certain investment-type products are deferred and amortized over the
    expected life of the contracts (periods ranging from 15 to 30 years) in
    proportion to estimated gross profits arising principally from investment
    results, mortality and expense margins, and surrender charges based on
    historical and anticipated future experience, which is updated periodically.
    The effect of changes to estimated gross profits on unamortized deferred
    acquisition costs is reflected in "General and administrative expenses" in
    the period such estimated gross profits are revised. Deferred policy
    acquisition costs related to non-participating term insurance are amortized
    over the expected life of the contracts in proportion to the premium income.

    The Company has offered programs under which policyholders, for a selected
    product or group of products, can exchange an existing policy or contract
    issued by the Company for another form of policy or contract. These
    transactions are known as internal replacements. If policyholders surrender
    traditional life insurance policies in exchange for life insurance policies
    that do not have fixed and guaranteed terms, the Company immediately charges
    to expense the remaining unamortized DAC on the surrendered policies. For
    other internal replacement transactions, the unamortized DAC on the
    surrendered policies is immediately charged to expense if the terms of the
    new policies are not substantially similar to those of the former policies.
    If the new policies have terms that


                                       B9

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    are substantially similar to those of the earlier policies, the DAC is
    retained with respect to the new policies.

    For property and casualty insurance contracts, deferred policy acquisition
    costs are amortized over the period in which related premiums are earned.
    Future investment income is considered in determining the recoverability of
    deferred policy acquisition costs.

    For disability insurance, group life insurance, group annuities and
    guaranteed investment contracts, acquisition costs are expensed as incurred.

    Separate Account Assets and Liabilities
    Separate account assets and liabilities are reported at estimated fair value
    and represent segregated funds which are invested for certain policyholders,
    pension funds and other customers. The assets consist of common stocks,
    fixed maturities, real estate related securities, real estate mortgage loans
    and short-term investments. The assets of each account are legally
    segregated and are generally not subject to claims that arise out of any
    other business of the Company. Investment risks associated with market value
    changes are borne by the customers, except to the extent of minimum
    guarantees made by the Company with respect to certain accounts. The
    investment income and gains or losses for separate accounts generally accrue
    to the policyholders and are not included in the Consolidated Statements of
    Operations. Mortality, policy administration and surrender charges on the
    accounts are included in "Policy charges and fee income." Asset management
    fees charged to the accounts are included in "Commissions and other income."

    Other Assets and Other Liabilities
    Other assets consist primarily of prepaid benefit costs, reinsurance
    recoverables, certain restricted assets, trade receivables, mortgage
    securitization inventory, and property and equipment. Property and equipment
    are stated at cost less accumulated depreciation. Depreciation is determined
    using the straight-line method over the estimated useful lives of the
    related assets which generally range from 3 to 40 years. Other liabilities
    consist primarily of trade payables, employee benefit liabilities, and
    reserves for sales practices remedies and costs.

    Contingencies
    Amounts related to contingencies are accrued if it is probable that a
    liability has been incurred and an amount is reasonably estimable.
    Management evaluates whether there are incremental legal or other costs
    directly associated with the ultimate resolution of the matter that are
    reasonably estimable and, if so, they are included in the accrual.

    Policyholders' Dividends
    The amount of the dividends to be paid to policyholders is determined
    annually by the Company's Board of Directors. The aggregate amount of
    policyholders' dividends is based on the Company's statutory results and
    past experience, including investment income, realized investment gains, net
    over a number of years, mortality experience and other factors.

    Insurance Revenue and Expense Recognition
    Premiums from participating insurance policies are recognized when due.
    Benefits are recorded as an expense when they are incurred. A liability for
    future policy benefits is recorded using the net level premium method.

    Premiums from non-participating group annuities with life contingencies are
    recognized when due. For single premium immediate annuities and structured
    settlements with life contingencies, premiums are recognized when due with
    any excess profit deferred and recognized in a constant relationship to the
    amount of expected future benefit payments.

                                       B10

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    Amounts received as payment for interest-sensitive life contracts, deferred
    annuities and participating group annuities are reported as deposits to
    "Policyholders' account balances." Revenues from these contracts are
    reflected in "Policy charges and fee income" and consist primarily of fees
    assessed during the period against the policyholders' account balances for
    mortality charges, policy administration charges and surrender charges.
    Benefits and expenses for these products include claims in excess of related
    account balances, expenses of contract administration, interest credited and
    amortization of deferred policy acquisition costs.

    For disability insurance, group life insurance, and property and casualty
    insurance, premiums are recognized over the period to which the premiums
    relate in proportion to the amount of insurance protection provided. Claim
    and claim adjustment expenses are recognized when incurred.

    Premiums, benefits and expenses are stated net of reinsurance ceded to other
    companies. Estimated reinsurance receivables and the cost of reinsurance are
    recognized over the life of the reinsured policies using assumptions
    consistent with those used to account for the underlying policies.

    Foreign Currency Translation Adjustments
    Assets and liabilities of foreign operations and subsidiaries reported in
    other than U.S. dollars are translated at the exchange rate in effect at the
    end of the period. Revenues, benefits and other expenses are translated at
    the average rate prevailing during the period. The effects of translating
    the Statements of Financial Position of non-U.S. entities with functional
    currencies other than the U.S. dollar are included, net of related hedge
    gains and losses and income taxes, in "Accumulated other comprehensive
    income (loss)," a separate component of equity.

    Commissions and Other Income
    Commissions and other income principally includes securities and commodities
    commission revenues, asset management fees, investment banking revenue and
    realized and unrealized gains from trading activities of the Company's
    securities business.

    Derivative Financial Instruments
    Derivatives are financial instruments whose values are derived from interest
    rates, foreign exchange rates, financial indices, or the value of securities
    or commodities. Derivative financial instruments used by the Company include
    swaps, futures, forwards and option contracts and may be exchange-traded or
    contracted in the over-the-counter market. The Company uses derivative
    financial instruments to seek to reduce market risk from changes in interest
    rates or foreign currency exchange rates and to alter interest rate or
    currency exposures arising from mismatches between assets and liabilities.
    Additionally, derivatives are used in the broker-dealer business and in a
    limited-purpose subsidiary for trading purposes.

    To qualify as a hedge, derivatives must be designated as hedges for existing
    assets, liabilities, firm commitments or anticipated transactions which are
    identified and probable to occur, and effective in reducing the market risk
    to which the Company is exposed. The effectiveness of the derivatives are
    evaluated at the inception of the hedge and throughout the hedge period.

    Derivatives held for trading purposes are used by the Company's securities
    business to meet the needs of customers by structuring transactions that
    allow customers to manage their exposure to interest rates, foreign exchange
    rates, indices or prices of securities and commodities. Trading derivative
    positions are valued daily, generally by obtaining quoted market prices or
    through the use of pricing models. Values are affected by changes in
    interest rates, currency exchange rates, credit spreads, market volatility
    and liquidity. The Company monitors


                                       B11

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    these exposures through the use of various analytical techniques.

    Derivatives held for trading purposes are included at fair value in "Trading
    account assets," "Other liabilities" or "Broker-dealer related
    receivables/payables" in the Consolidated Statements of Financial Position,
    and realized and unrealized changes in fair value are included in
    "Commissions and other income" of the Consolidated Statements of Operations
    in the periods in which the changes occur. Cash flows from trading
    derivatives are reported in the operating activities section of the
    Consolidated Statements of Cash Flows.

    Derivatives held for purposes other than trading are primarily used to seek
    to reduce exposure to interest rate and foreign currency risks associated
    with assets held or expected to be purchased or sold, and liabilities
    incurred or expected to be incurred. Additionally, other than trading
    derivatives are used to change the characteristics of the Company's
    asset/liability mix as part of the Company's risk management activities.

    See Note 14 for a discussion of the accounting treatment of derivatives that
    qualify as hedges. If the Company's use of other than trading derivatives
    does not meet the criteria to apply hedge accounting, the derivatives are
    recorded at fair value in "Other long-term investments" or "Other
    liabilities" in the Consolidated Statements of Financial Position, and
    changes in their fair value are included in "Realized investment gains, net"
    without considering changes in the hedged assets or liabilities. Cash flows
    from other than trading derivatives are reported in the investing activities
    section in the Consolidated Statements of Cash Flows.

    Income Taxes
    The Company and its domestic subsidiaries file a consolidated federal income
    tax return. The Internal Revenue Code (the "Code") limits the amount of
    non-life insurance losses that may offset life insurance company taxable
    income. The Code also imposes an "equity tax" on mutual life insurance
    companies which, in effect, imputes an additional tax to the Company based
    on a formula that calculates the difference between stock and mutual life
    insurance companies' earnings. Income taxes include an estimate for changes
    in the total equity tax to be paid for current and prior years. Subsidiaries
    operating outside the United States are taxed under applicable foreign
    statutes.

    Deferred income taxes are recognized, based on enacted rates, when assets
    and liabilities have different values for financial statement and tax
    reporting purposes. A valuation allowance is recorded to reduce a deferred
    tax asset to that portion that is expected to be realized.

    Extraordinary Item - Demutualization Expenses, Net of Taxes
    The Consolidated Statements of Operations reflect extraordinary charges for
    demutualization expenses of $50 million and $11 million, net of taxes of
    zero, for the years ended December 31, 1999 and 1998, respectively.
    Demutualization expenses consist primarily of the cost of engaging
    independent accounting, actuarial, investment banking, legal and other
    consultants to advise the Company and the New Jersey Department of Banking
    and Insurance and the New York Department of Insurance in the
    demutualization process and related matters. Future demutualization expenses
    will also include the cost of printing and postage for communications with
    policyholders.

    New Accounting Pronouncements
    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
    Instruments and Hedging Activities" which requires that companies recognize
    all derivatives as either assets or liabilities in the balance sheet and
    measure those instruments at fair value. SFAS No. 133 does not apply to most
    traditional insurance contracts. However, certain hybrid contracts that
    contain features which may affect settlement amounts similarly to
    derivatives may require separate accounting for the "host contract" and the
    underlying "embedded derivative"


                                       B12

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    provisions. The latter provisions would be accounted for as derivatives as
    specified by the statement.

    SFAS No. 133 provides, if certain conditions are met, that a derivative may
    be specifically designated as (1) a hedge of the exposure to changes in the
    fair value of a recognized asset or liability or an unrecognized firm
    commitment (fair value hedge), (2) a hedge of the exposure to variable cash
    flows of a forecasted transaction (cash flow hedge), or (3) a hedge of the
    foreign currency exposure of a net investment in a foreign operation, an
    unrecognized firm commitment, an available-for-sale security or a
    foreign-currency-denominated forecasted transaction (foreign currency
    hedge).

    Under SFAS No. 133, the accounting for changes in fair value of a derivative
    depends on its intended use and designation. For a fair value hedge, the
    gain or loss is recognized in earnings in the period of change together with
    the offsetting loss or gain on the hedged item. For a cash flow hedge, the
    effective portion of the derivative's gain or loss is initially reported as
    a component of other comprehensive income and subsequently reclassified into
    earnings when the forecasted transaction affects earnings. For a foreign
    currency hedge, the gain or loss is reported in other comprehensive income
    as part of the foreign currency translation adjustment. For all other
    derivatives not designated as hedging instruments, the gain or loss is
    recognized in earnings in the period of change. The Company is required to
    adopt this Statement, as amended, as of January 1, 2001 and is currently
    assessing the effect of the new standard.

    In October 1998, the AICPA issued Statement of Position 98-7, "Deposit
    Accounting: Accounting for Insurance and Reinsurance Contracts That Do Not
    Transfer Insurance Risk" ("SOP 98-7"). This statement provides guidance on
    how to account for insurance and reinsurance contracts that do not transfer
    insurance risk. SOP 98-7 is effective for fiscal years beginning after June
    15, 1999. The adoption of this statement is not expected to have a material
    effect on the Company's financial position or results of operations.

    Reclassifications
    Certain amounts in prior years have been reclassified to conform to the
    current year presentation.

3. DISCONTINUED OPERATIONS

    In December 1998, the Company entered into a definitive agreement to sell
    its healthcare business to Aetna, Inc. ("Aetna"). The sale was completed on
    August 6, 1999. Included in this transaction were the Company's managed
    medical care, point of service, preferred provider organization and
    indemnity health lines, dental business, as well as the Company's
    Administrative Services Only ("ASO") business. The healthcare business is
    recorded as a discontinued operation in the accompanying consolidated
    financial statements, with a measurement date of December 31, 1998

    Proceeds from the sale were $500 million of cash, $500 million of Aetna
    three-year senior notes and stock appreciation rights covering one million
    shares of Aetna common stock, valued at approximately $30 million at the
    date of closing, with a term of five years and a reference price of $81.81
    per Aetna common share. The sale resulted in a loss of $623 million, net of
    tax. Loss from healthcare operations for 1998 includes results through
    December 31, 1998 (the measurement date). Amounts within the footnotes have
    been adjusted, where noted, to eliminate the impact of discontinued
    operations and to be consistent with the presentation in the Consolidated
    Statements of Operations.

    The 1998 loss on disposal of $223 million, net of taxes, included
    anticipated operating losses to be incurred by the healthcare business
    subsequent to December 31, 1998 (the measurement date) through the expected
    date of


                                      B13

<PAGE>

The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

3. DISCONTINUED OPERATIONS (continued)

    the sale, as well as estimates of other costs the Company would incur in
    connection with the disposition of the healthcare business. These include
    costs attributable to facilities closure and systems terminations, severance
    and termination benefits, payments to Aetna related to the ASO business and
    estimated payments in connection with a medical loss ratio agreement
    covering the fully insured medical and dental business (the "MLR
    Agreement"). The MLR Agreement provides for payments either to or from Aetna
    in the event that medical loss ratios (i.e., incurred medical expense
    divided by earned premiums) for covered businesses are either less favorable
    or more favorable than levels specified in the MLR Agreement for the years
    1999 and 2000. The loss on disposal also included the estimated positive
    impact of net curtailment gains from expected modifications of certain
    pension and other postretirement benefit plans in which employees of the
    healthcare business participate. (See Note 9).

    In 1999 the Company recognized an additional loss on disposal of its
    healthcare business of $400 million, after related tax benefits. The
    additional loss resulted primarily from higher than anticipated healthcare
    operating losses during the 1999 period through the August 6 closing date.
    The higher losses resulted principally from adverse claims experience and
    the impact of this experience on the evaluation of the Company's obligation
    under the MLR Agreement. The pretax operating loss from the healthcare
    business from January 1, 1999 through August 6, 1999 was $370 million, which
    exceeded the original estimate of $160 million, recorded within the "Loss on
    disposal of healthcare operations" in 1998. In addition to the obligations
    noted above, the Company has retained certain liabilities pertaining to the
    healthcare business, including all liabilities associated with litigation
    which existed at August 6, 1999 or commences within two years of that date
    with respect to claims that were incurred prior to August 6, 1999.
    Management's best estimate of these costs is included in the loss on
    disposal. It is possible that additional adjustments to estimates may be
    necessary which might be material to future results of operations of a
    particular quarterly or annual period.

    Upon the closing of the sale of the healthcare business, the Company entered
    into a coinsurance agreement with Aetna. The agreement is 100% indemnity
    reinsurance on a coinsurance basis for all of the Company's insured medical
    and dental business in-force upon the completion of the sale of the business
    on August 6, 1999. The agreement requires the Company to issue additional
    policies for new customers in response to proposals made to brokers or
    customers within six months after the closing date and to renew insurance
    policies until two years after the closing date. All such additional new and
    renewal policies are 100% coinsured by Aetna, when issued. The purpose of
    the agreement is to provide for the uninterrupted operation and growth,
    including renewals of existing policies and issuance of new policies, of the
    healthcare business that Aetna acquired from Prudential. The operation of
    the business and the attendant risks, except for the existence of the MLR
    Agreement as discussed above, were assumed entirely by Aetna. Consequently,
    the following amounts pertaining to the agreement had no effect on the
    Company's results of operations. The Company ceded premiums and benefits of
    $896 million and $757 million, respectively, for the period from August 6,
    1999 through December 31, 1999. Reinsurance recoverable under this
    agreement, included in other assets, was $500 million at December 31, 1999.

    The following table presents the results and the loss on the disposal of the
    Company's healthcare business, determined as of the measurement date and
    subsequently adjusted, which are included in "Discontinued Operations" in
    the Consolidated Statements of Operations. Amounts for 1997 include revenues
    and expenses relating to a contract with the American Association of Retired
    Persons for healthcare and similar coverages which was terminated effective
    December 31, 1997.


                                      B14

<PAGE>

The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

3. DISCONTINUED OPERATIONS (continued)


<TABLE>
<CAPTION>
                                                                                  1999               1998               1997
                                                                             ---------------    ---------------     --------------
                                                                                                (In Millions)

<S>                                                                          <C>                <C>                 <C>
Revenues                                                                             $    -            $ 7,461            $10,305
Policyholder benefits                                                                     -             (6,064)            (8,484)
General and administrative expenses                                                       -             (1,822)            (2,364)
                                                                             ---------------    ---------------     --------------
Loss before income taxes                                                                  -               (425)              (543)
Income tax benefit                                                                        -                127                190
                                                                             ---------------    ---------------     --------------
Loss from operations                                                                      -               (298)              (353)
Loss on disposal, net of tax benefits of $240 in 1999 and $131 in 1998                 (400)              (223)                 -
                                                                             ---------------    ---------------     --------------
Loss from discontinued operations, net of taxes                                      $ (400)           $  (521)            $ (353)
                                                                             ===============    ===============     ==============
</TABLE>


                                      B15

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS

    Fixed Maturities and Equity Securities

    The following tables provide additional information relating to fixed
    maturities and equity securities (excluding trading account assets) as of
    December 31:

<TABLE>
<CAPTION>
                                                                                           1999
                                                             --------------------------------------------------------------
                                                                                 Gross           Gross          Estimated
                                                              Amortized       Unrealized       Unrealized         Fair
                                                                Cost             Gains           Losses           Value
                                                             ------------     ------------    -------------    ------------
                                                                                        (In Millions)
<S>                                                          <C>              <C>             <C>              <C>
Fixed maturities available for sale
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies                     $  5,594         $     36         $    236        $  5,394

Obligations of U.S. states and
  their political subdivisions                                     2,437               41              118           2,360

Foreign government bonds                                           4,590              140               90           4,640

Corporate securities                                              57,503              580            2,431          55,652

Mortgage-backed securities                                         6,566               96              135           6,527

Other                                                                125                -                1             124
                                                             --------------------------------------------------------------
Total fixed maturities available for sale                       $ 76,815         $    893         $  3,011        $ 74,697
                                                             ==============================================================

Equity securities available for sale                            $  2,531         $    829         $     96        $  3,264
                                                             ==============================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                                           1999
                                                             --------------------------------------------------------------
                                                                                 Gross           Gross          Estimated
                                                              Amortized       Unrealized       Unrealized         Fair
                                                                Cost             Gains           Losses           Value
                                                             ------------     ------------    -------------    ------------
                                                                                        (In Millions)
<S>                                                          <C>              <C>             <C>              <C>
Fixed maturities held to maturity
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies                     $      5         $      -         $      -        $      5

Obligations of U.S. states and
  their political subdivisions                                        81                1                3              79

Foreign government bonds                                             214               11                1             224

Corporate securities                                              13,883              280              408          13,755

Mortgage-backed securities                                             1                -                -               1

Other                                                                 53                -                5              48
                                                             --------------------------------------------------------------

Total fixed maturities held to maturity                         $ 14,237         $    292         $    417        $ 14,112
                                                             ==============================================================
</TABLE>


                                      B16

<PAGE>




The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)


<TABLE>
<CAPTION>
                                                                                           1998
                                                             --------------------------------------------------------------
                                                                                 Gross           Gross          Estimated
                                                              Amortized       Unrealized       Unrealized         Fair
                                                                Cost             Gains           Losses           Value
                                                             ------------     ------------    -------------    ------------
                                                                                        (In Millions)
<S>                                                          <C>              <C>             <C>              <C>
Fixed maturities available for sale
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies                     $  5,761         $    580          $     9        $  6,332

Obligations of U.S. states and
  their political subdivisions                                     2,672              204                1           2,875

Foreign government bonds                                           3,486              258               59           3,685

Corporate securities                                              57,043            2,540              546          59,037

Mortgage-backed securities                                         7,935              208               14           8,129

Other                                                                100                -                -             100
                                                             --------------------------------------------------------------
Total fixed maturities available for sale                       $ 76,997         $  3,790         $    629        $ 80,158
                                                             ==============================================================

Equity securities available for sale                            $  2,583         $    472         $    296        $  2,759
                                                             ==============================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                                           1998
                                                             --------------------------------------------------------------
                                                                                 Gross           Gross          Estimated
                                                              Amortized       Unrealized       Unrealized         Fair
                                                                Cost             Gains           Losses           Value
                                                             ------------     ------------    -------------    ------------
                                                                                        (In Millions)
<S>                                                          <C>              <C>             <C>              <C>
Fixed maturities held to maturity
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies                     $      5         $      -         $      -        $      5

Obligations of U.S. states and
  their political subdivisions                                        62                2                1              63

Foreign government bonds                                             216                8                1             223

Corporate securities                                              16,514            1,092               48          17,558

Mortgage-backed securities                                             1                -                -               1

Other                                                                 50                6                -              56
                                                             --------------------------------------------------------------
Total fixed maturities held to maturity                         $ 16,848         $  1,108         $     50        $ 17,906
                                                             ==============================================================
</TABLE>


                                      B17

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)

   The amortized cost and estimated fair value of fixed maturities by
   contractual maturities at December 31, 1999, is shown below:


<TABLE>
<CAPTION>
                                                             Available for Sale                          Held to Maturity
                                                     ----------------------------------        ----------------------------------
                                                                           Estimated                                 Estimated
                                                       Amortized             Fair                Amortized             Fair
                                                          Cost               Value                  Cost               Value
                                                     ---------------     --------------        ---------------     --------------
                                                                (In Millions)                             (In Millions)

<S>                                                  <C>                 <C>                   <C>                 <C>
Due in one year or less                                    $  3,171           $  3,166               $    671           $    671
Due after one year through five years                        18,132             17,911                  4,063              4,078
Due after five years through ten years                       19,249             18,725                  5,449              5,345
Due after ten years                                          29,697             28,368                  4,053              4,017
Mortgage-backed securities                                    6,566              6,527                      1                  1
                                                     ---------------     --------------        ---------------     --------------

     Total                                                 $ 76,815           $ 74,697               $ 14,237           $ 14,112
                                                     ===============     ==============        ===============     ==============
</TABLE>


   Actual maturities may differ from contractual maturities because issuers have
   the right to call or prepay obligations.

   Proceeds from the repayment of held to maturity fixed maturities during 1999,
   1998 and 1997 were $4,957 million, $4,466 million, and $4,042 million,
   respectively. Gross gains of $73 million, $135 million, and $62 million, and
   gross losses of $0 million, $2 million, and $1 million were realized on
   prepayment of held to maturity fixed maturities during 1999, 1998 and 1997,
   respectively.

   Proceeds from the sale of available for sale fixed maturities during 1999,
   1998 and 1997 were $117,547 million, $119,096 million and $120,604 million,
   respectively. Proceeds from the maturity of available for sale fixed
   maturities during 1999, 1998 and 1997 were $3,328 million, $4,055 million and
   $2,946 million, respectively. Gross gains of $884 million, $1,765 million and
   $1,310 million, and gross losses of $1,231 million, $443 million and $639
   million were realized on sales and prepayments of available for sale fixed
   maturities during 1999, 1998 and 1997, respectively.

   Writedowns for impairments which were deemed to be other than temporary for
   fixed maturities were $266 million, $96 million and $13 million and for
   equity securities were $205 million, $95 million and $31 million for the
   years 1999, 1998 and 1997, respectively.

   During the years ended December 31, 1999 and 1998, certain securities
   classified as held to maturity were either sold or transferred to the
   available for sale portfolio. These actions were taken as a result of a
   significant deterioration in creditworthiness. The aggregate amortized cost
   of the securities sold or transferred was $230 million in 1999 and $73
   million in 1998. Gross unrealized investment losses of $5 million in 1999 and
   $.4 million in 1998 were recorded in "Accumulated other comprehensive income"
   at the time of the transfer. Prior to transfer, impairments related to these
   securities, if any, were included in "Realized investment gains, net."
   Realized gains on securities sold were $3 million in 1999.


                                       B18

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)


   Mortgage Loans on Real Estate
   The Company's mortgage loans were collateralized by the following property
   types at December 31:

<TABLE>
<CAPTION>
                                                         Amount          Percentage            Amount          Percentage
                                                      (In Millions)       of Total         (In Millions)        of Total
                                                                   1999                                  1998
                                                     ----------------------------------    ---------------------------------
<S>                                                  <C>               <C>                 <C>               <C>
Office Buildings                                            $  3,960             24.1%           $  4,156             25.3%
Retail stores                                                  2,627             15.9%              2,866             17.4%
Residential properties                                           662              4.0%                716              4.3%
Apartment complexes                                            4,508             27.3%              4,179             25.4%
Industrial buildings                                           2,161             13.1%              1,971             12.0%
Agricultural properties                                        1,959             11.9%              1,936             11.8%
Other                                                            612              3.7%                619              3.8%
                                                     ----------------  ----------------    ---------------   ---------------
  Subtotal                                                    16,489              100%             16,443              100%
                                                                       ================                      ===============
Allowance for losses                                            (221)                                (427)
                                                     ----------------                      ---------------
Net carrying value                                          $ 16,268                             $ 16,016
                                                     ================                      ===============
</TABLE>


   The mortgage loans are geographically dispersed throughout the United States
   and Canada with the largest concentrations in California (23.4%) and New York
   (10.1%) at December 31, 1999. Mortgage loans receivable at December 31, 1998
   include $87 million from non-consolidated joint ventures.

   Activity in the allowance for losses for all mortgage loans, for the years
   ended December 31, is summarized as follows:


<TABLE>
<CAPTION>
                                                           1999                1998               1997
                                                     -----------------   -----------------  -----------------
                                                                          (In Millions)
<S>                                                  <C>                 <C>                <C>
Allowance for losses, beginning of year                         $ 427               $ 450              $ 515
Release of allowance for losses                                  (201)                  -                (41)
Charge-offs, net of recoveries                                     (5)                (23)               (24)
                                                     -----------------   -----------------  -----------------
Allowance for losses, end of year                               $ 221               $ 427              $ 450
                                                     =================   =================  =================
</TABLE>


   The $201 million reduction of the mortgage loan allowance for losses in 1999
   is primarily attributable to the improved economic climate, changes in the
   nature and mix of borrowers and underlying collateral and a decrease in
   impaired loans.

   Impaired mortgage loans identified in management's specific review of
   probable loan losses and the related allowance for losses at December 31, are
   as follows:

<TABLE>
<CAPTION>
                                                                          1999                1998
                                                                    -----------------   -----------------
                                                                                (In Millions)
<S>                                                                 <C>                 <C>
Impaired mortgage loans with allowance for losses                              $ 411             $   501
Impaired mortgage loans with no allowance for losses                             283                 572
Allowance for losses, end of year                                                (24)                (45)
                                                                    -----------------   -----------------
Net carrying value of impaired mortgage loans                                  $ 670             $ 1,028
                                                                    =================   =================
</TABLE>


                                       B19

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)

   Impaired mortgage loans with no allowance for losses are loans in which the
   fair value of the collateral or the net present value of the loans' expected
   future cash flows equals or exceeds the recorded investment. The average
   recorded investment in impaired loans before allowance for losses was $884
   million, $1,329 million and $2,102 million during 1999, 1998 and 1997,
   respectively. Net investment income recognized on these loans totaled $55
   million, $94 million and $140 million for the years ended December 31, 1999,
   1998 and 1997, respectively.

   Investment Real Estate
   "Investment real estate" of $770 million and $675 million at December 31,
   1999 and 1998, respectively, is directly owned. Of the Company's real estate,
   $293 million and $675 million consists of commercial and agricultural assets
   held for disposal at December 31, 1999 and 1998, respectively. Impairment
   losses amounted to $3 million, $8 million and $40 million for the years ended
   December 31, 1999, 1998 and 1997, respectively, and are included in "Realized
   investment gains, net."

   Restricted Assets and Special Deposits
   Assets of $4,463 million and $2,803 million at December 31, 1999 and 1998,
   respectively, were on deposit with governmental authorities or trustees as
   required by certain insurance laws. Additionally, assets valued at $2,325
   million and $3,898 million at December 31, 1999 and 1998, respectively, were
   held in voluntary trusts. Of these amounts, $1,553 million and $3,131 million
   at December 31, 1999 and 1998, respectively, related to the multi-state
   policyholder settlement described in Note 15. The remainder relates to trusts
   established to fund guaranteed dividends to certain policyholders and to fund
   certain employee benefits. Assets valued at $128 million and $173 million at
   December 31, 1999 and 1998, respectively, were pledged as collateral for bank
   loans and other financing agreements. Restricted cash and securities of
   $4,082 million and $2,366 million at December 31, 1999 and 1998,
   respectively, were included in the Consolidated Statements of Financial
   Position in "Other assets." The restricted cash represents funds deposited by
   clients and funds accruing to clients as a result of trades or contracts.

   Other Long-Term Investments
   The Company's "Other long-term investments" of $4,087 million and $3,474
   million as of December 31, 1999 and 1998, respectively, are comprised of
   $1,212 million and $1,133 million in real estate related interests and $2,875
   million and $2,341 million of non-real estate related interests. Net
   investment income from other long-term investments was $365 million, $311
   million and $443 million for 1999, 1998 and 1997, respectively.


                                       B20

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)

   Investment Income and Investment Gains and Losses

   Net investment income arose from the following sources for the years ended
   December 31:

<TABLE>
<CAPTION>
                                                                1999              1998               1997
                                                            -------------      ------------      -------------
                                                                              (In Millions)

<S>                                                         <C>                <C>               <C>
Fixed maturities - available for sale                            $ 5,450           $ 5,366            $ 5,074
Fixed maturities - held to maturity                                1,217             1,406              1,622
Trading account assets                                               622               677                504
Equity securities - available for sale                                63                54                 52
Mortgage loans on real estate                                      1,401             1,525              1,555
Investment real estate                                               101               230                565
Policy loans                                                         448               410                396
Securities purchased under agreements to resell                       25                18                 15
Broker-dealer related receivables                                    976               836                706
Short-term investments                                               642               725                697
Other investment income                                              354               430                535
                                                            -------------      ------------      -------------

Gross investment income                                           11,299            11,677             11,721
Less investment expenses                                          (1,824)           (2,035)            (2,027)
                                                            -------------      ------------      -------------

     Subtotal                                                      9,475             9,642              9,694
Less amount relating to discontinued operations                      (51)             (107)              (212)
                                                            -------------      ------------      -------------

Net investment income                                            $ 9,424           $ 9,535            $ 9,482
                                                            =============      ============      =============
</TABLE>



                                       B21

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)

   Realized investment gains, net, for the years ended December 31, were from
   the following sources:

<TABLE>
<CAPTION>
                                                                     1999                1998                1997
                                                                ---------------     ---------------     ---------------
                                                                                    (In Millions)
<S>                                                             <C>                 <C>                 <C>
Fixed maturities                                                       $  (557)            $ 1,381             $   684
Equity securities - available for sale                                     223                 427                 363
Mortgage loans on real estate                                              209                  22                  68
Investment real estate                                                     106                 642                 700
Joint ventures and limited partnerships                                    656                 454                 289
Derivatives                                                                305                (263)                108
Other                                                                      (27)                  8                  (3)
                                                                ---------------     ---------------     ---------------
     Subtotal                                                              915               2,671               2,209
Less amount related to discontinued operations                               9                 (30)                (41)
                                                                ---------------     ---------------     ---------------
Realized investment gains, net                                         $   924             $ 2,641             $ 2,168
                                                                ===============     ===============     ===============
</TABLE>



    The "joint ventures and limited partnerships" category includes net realized
    investment gains relating to real estate joint ventures' and partnerships'
    sales of their underlying invested assets, as described more fully in Note
    2, "Other long-term investments," amounting to $114 million, $177 million
    and $56 million in 1999, 1998 and 1997, respectively.

    Based on the carrying value, assets categorized as "non-income producing"
    for the year ended December 31, 1999 included in fixed maturities available
    for sale, mortgage loans on real estate and other long-term investments
    totaled $15 million, $25 million and $1 million, respectively.

    Net  Unrealized Investment Gains/Losses
    Net unrealized investment gains on securities available for sale and certain
    other long-term investments are included in the Consolidated Statements of
    Financial Position as a component of "Accumulated other comprehensive
    income." Changes in these amounts include reclassification adjustments to
    avoid including in "Other comprehensive income/(loss)" those items that are
    included as part of "Net income" for a period that also had been part of
    "Other comprehensive income/(loss)" in earlier periods. The amounts for the
    years ended December 31, are as follows:


                                       B22

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)


<TABLE>
<CAPTION>
                                                                Impact of unrealized investment gains (losses) on:
                                                                ---------------------------------------------------------
                                                                    Deferred
                                                Unrealized           policy            Future             Deferred
                                             gains(losses) on     acquisition          policy            income tax
                                                investments          costs            benefits       (liability)benefit
                                            ------------------  ---------------  ----------------  ----------------------
                                                                                   (In Millions)

<S>                                         <C>                 <C>              <C>               <C>
Balance, December 31, 1996                        $ 2,527           $  (193)           $  (573)            $  (625)

Net investment gains (losses) on
investments arising during the
period                                              2,667                 -                  -                (961)

Reclassification adjustment for
gains included in net income                         (986)                -                  -                 355

Impact of net unrealized investment                     -              (154)                 -                  55
gains on deferred policy acquisition
costs

Impact of net unrealized investment                     -                 -               (563)                203
gains on future policy benefits
                                            ------------------  ---------------  ----------------  ----------------------

Balance, December 31, 1997                          4,208              (347)            (1,136)               (973)

Net investment gains (losses) on
investments arising during the
period                                                804                 -                  -                (282)

Reclassification adjustment for
gains included in net income                       (1,675)                -                  -                 588

Impact of net unrealized investment
gains on deferred policy acquisition
costs                                                   -                98                  -                 (36)

Impact of net unrealized investment
gains on future policy benefits                         -                 -                 38                 (15)
                                            ------------------  ---------------  ----------------  ----------------------

Balance, December 31, 1998                          3,337              (249)            (1,098)               (718)

Net investment gains (losses) on
investments arising during the
period                                             (5,089)                -                  -               1,845

Reclassification adjustment for
gains included in net income                          404                 -                  -                (146)

Impact of net unrealized investment
losses on deferred policy acquisition                   -               566                  -                (213)
costs

Impact of net unrealized investment
losses on future policy benefits                        -                 -              1,095                (394)
                                            ------------------  ---------------  ----------------  ----------------------

Balance, December 31, 1999                       $ (1,348)         $    317           $     (3)           $    374
                                            ==================  ===============  ================  ======================



<CAPTION>
                                                              Accumulated
                                                                other
                                                            comprehensive
                                                            income/(loss)
                                                            related to net
                                                              unrealized
                                                              investment
                                                            gains (losses)
                                                          ------------------

<S>                                                       <C>
Balance, December 31, 1996                                       $ 1,136

Net investment gains (losses) on
investments arising during the
period                                                             1,706

Reclassification adjustment for
gains included in net income                                        (631)

Impact of net unrealized investment                                  (99)
gains on deferred policy acquisition
costs

Impact of net unrealized investment                                 (360)
gains on future policy benefits
                                                          ------------------

Balance, December 31, 1997                                         1,752

Net investment gains (losses) on
investments arising during the
period                                                               522

Reclassification adjustment for
gains included in net income                                      (1,087)

Impact of net unrealized investment
gains on deferred policy acquisition
costs                                                                 62

Impact of net unrealized investment
gains on future policy benefits                                       23
                                                          ------------------

Balance, December 31, 1998                                         1,272

Net investment gains (losses) on
investments arising during the
period                                                            (3,244)

Reclassification adjustment for
gains included in net income                                         258

Impact of net unrealized investment
losses on deferred policy acquisition                                353
costs

Impact of net unrealized investment
losses on future policy benefits                                     701
                                                          ------------------

Balance, December 31, 1999                                       $  (660)
                                                          ==================
</TABLE>


                                       B23

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

4. INVESTMENTS (continued)


    The table below presents unrealized gains (losses) on investments by asset
class:

<TABLE>
<CAPTION>
                                                                As of December 31,
                                                   1999                1998               1997
                                              -------------      ---------------      -------------
                                                                   (In Millions)
<S>                                           <C>                <C>                 <C>
Fixed maturities                                  $ (2,118)             $ 3,161            $ 3,774
Equity securities                                      733                  176                434
Other long-term investments                             37                    -                  -
                                              -------------      ---------------      -------------
Unrealized gains (losses) on investments          $ (1,348)             $ 3,337            $ 4,208
                                              =============      ===============      =============
</TABLE>


5. DEFERRED POLICY ACQUISITION COSTS

    The balances of and changes in deferred policy acquisition costs as of and
    for the years ended December 31, are as follows:


<TABLE>
<CAPTION>
                                                            1999       1998        1997
                                                          ---------  ----------  ----------
                                                                     (In Millions)
<S>                                                       <C>         <C>         <C>
Balance, beginning of year                                 $ 6,462     $ 6,083     $ 6,095
Capitalization of commissions, sales and issue
  expenses                                                   1,333       1,313       1,409
Amortization                                                (1,155)     (1,139)     (1,176)
Change in unrealized investment gains                          566          98        (154)
Foreign currency translation                                   118         107         (91)
                                                          ---------  ----------  ----------
Balance, end of year                                       $ 7,324     $ 6,462     $ 6,083
                                                          =========  ==========  ==========
</TABLE>


6. POLICYHOLDERS' LIABILITIES

    Future policy benefits at December 31, are as follows:

                                                   1999         1998
                                                  --------     --------
                                                      (In Millions)
Life insurance                                    $ 51,667     $ 48,981
Annuities                                           14,138       15,360
Other contract liabilities                           2,264        2,718
                                                  --------     --------
Total future policy benefits                      $ 68,069     $ 67,059
                                                  ========     ========


     The majority of the Company's participating insurance is in its domestic
     individual life insurance business. Participating insurance represented
     approximately 90% of domestic individual life insurance inforce and
     approximately 90% of domestic individual life insurance premiums for 1999,
     1998 and 1997. Revenues and expenses of this business come directly from
     the underlying policies and supporting assets.


                                      B24

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

6. POLICYHOLDERS' LIABILITIES (continued)

     Life insurance liabilities include reserves for death and endowment policy
     benefits, terminal dividends, premium deficiency reserves and certain
     health benefits. Annuity liabilities include reserves for immediate
     annuities and life contingent group annuities. Other contract liabilities
     primarily consist of unearned premium and benefit reserves for group health
     products.

     The following table highlights the key assumptions generally utilized in
     calculating these reserves:

<TABLE>
<CAPTION>
          Product                       Mortality                    Interest Rate               Estimation Method
- ----------------------------    ---------------------------    --------------------------    ---------------------------
<S>                             <C>                                  <C>                     <C>
Life insurance                  Generally, rates                     2.5% to 11.5%           Net level premium
                                guaranteed in calculating                                    based on non-forfeiture
                                cash surrender values                                        interest rate

Individual annuities            1971 and 1983 Individual             3.5% to 13.4%           Present value of
                                Annuity Mortality                                            expected future payments
                                Tables with certain                                          based on historical
                                modifications                                                experience

Group annuities                 1950 and 1971 Group                  3.8% to 17.3%           Present value of
                                Annuity Mortality                                            expected future payments
                                Tables with certain                                          based on historical
                                modifications                                                experience

Other contract liabilities                                           2.5% to 11.5%           Present value of
                                                                                             expected future payments
                                                                                             based on historical
                                                                                             experience
</TABLE>


     Premium deficiency reserves are established, if necessary, when the
     liability for future policy benefits plus the present value of expected
     future gross premiums are determined to be insufficient to provide for
     expected future policy benefits and expenses and to recover any unamortized
     acquisition costs. Premium deficiency reserves have been recorded for the
     group single premium annuity business, which consists of limited-payment,
     long duration, traditional and non-participating annuities, and for certain
     individual health policies. Liabilities of $1,930 million and $1,844
     million is included in "Future policy benefits" with respect to these
     deficiencies at December 31, 1999 and 1998, respectively.

     Policyholders' account balances at December 31, are as follows:

<TABLE>
<CAPTION>
                                                                                1999              1998
                                                                             ------------      ------------
                                                                                     (In Millions)
<S>                                                                          <C>               <C>
Individual annuities                                                            $  4,612          $  4,997
Group annuities                                                                    2,176             2,362
Guaranteed investment contracts and guaranteed interest accounts                  13,429            14,408
Interest-sensitive life contracts                                                  3,607             3,566
Dividend accumulations and other                                                   7,754             7,765
                                                                             ------------      ------------
Policyholders' account balances                                                 $ 31,578          $ 33,098
                                                                             ============      ============
</TABLE>


                                      B25

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

6. POLICYHOLDERS' LIABILITIES (continued)

     Policyholders' account balances for interest-sensitive life and
     investment-type contracts represent an accumulation of account deposits
     plus credited interest less withdrawals, expenses and mortality charges.

     Certain contract provisions that determine the policyholder account
     balances are as follows:

<TABLE>
<CAPTION>
                                                                                         Withdrawal/
                   Product                             Interest Rate                  Surrender Charges
- ----------------------------------------------   --------------------------   -----------------------------------

<S>                                                    <C>                    <C>
Individual annuities                                   3.0% to 11.3%          0% to 8% for up to 8 years

Group annuities                                        2.0% to 13.9%          Contractually limited or subject
                                                                              to market value adjustment

Guaranteed investment contracts and                    3.9% to 15.4%          Generally, subject to market value
Guaranteed interest accounts                                                  withdrawal provisions for any funds
                                                                              withdrawn other than for benefit
                                                                              responsive and contractual payments

Interest-sensitive life contracts                      2.0% to 6.0%           Various up to 10 years

Dividend accumulations and other                       3.0% to 7.0%           Withdrawal or surrender
                                                                              contractually limited or subject
                                                                              to market value adjustment
</TABLE>


                                      B26

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

6. POLICYHOLDERS' LIABILITIES (continued)

    Unpaid claims and claim adjustment expenses. The following table provides a
    reconciliation of the activity in the liability for unpaid claims and claim
    adjustment expenses for property and casualty insurance, which includes the
    Company's personal lines automobile and homeowner's business, as well as the
    Company's wind-down commercial lines business, primarily environmental and
    asbestos-related claims, and accident and health insurance at December 31:

<TABLE>
<CAPTION>
                                                                      1999                               1998
                                                        --------------------------------   -------------------------------
                                                          Accident          Property         Accident         Property
                                                         and Health       and Casualty      and Health      and Casualty
                                                        --------------   ---------------   --------------   --------------
                                                                                   (In Millions)

<S>                                                     <C>              <C>               <C>              <C>
Balance at January 1                                          $ 1,090           $ 2,716          $ 1,857          $ 2,956
Less reinsurance recoverables, net                                 52               533              810              535
                                                        --------------   ---------------   --------------   --------------
Net balance at January 1                                        1,038             2,183            1,047            2,421
                                                        --------------   ---------------   --------------   --------------
Incurred related to:

   Current year                                                 4,110             1,249            6,132            1,314
   Prior years                                                    (72)              (54)             (15)            (154)
                                                        --------------   ---------------   --------------   --------------
Total incurred                                                  4,038             1,195            6,117            1,160
                                                        --------------   ---------------   --------------   --------------
Paid related to:

   Current year                                                 3,397               700            5,287              717
   Prior years                                                    672               720              839              681
                                                        --------------   ---------------   --------------   --------------
Total paid                                                      4,069             1,420            6,126            1,398
                                                        --------------   ---------------   --------------   --------------
  Disposal of healthcare business (See Note 3)                   (965)                -                -                -
                                                        --------------   ---------------   --------------   --------------
Net balance at December 31                                         42             1,958            1,038            2,183
Plus reinsurance recoverables, net                                378               451               52              533
                                                        --------------   ---------------   --------------   --------------
Balance at December 31                                        $   420           $ 2,409          $ 1,090          $ 2,716
                                                        ==============   ===============   ==============   ==============


<CAPTION>
                                                                      1997
                                                        --------------------------------
                                                          Accident          Property
                                                         and Health       and Casualty
                                                        --------------   ---------------
                                                                  (In Millions)

<S>                                                     <C>              <C>
Balance at January 1                                          $ 1,932           $ 3,076
Less reinsurance recoverables, net                                 10               553
                                                        --------------   ---------------
Net balance at January 1                                        1,922             2,523
                                                        --------------   ---------------
Incurred related to:

   Current year                                                 8,379             1,484
   Prior years                                                     63               (50)
                                                        --------------   ---------------
Total incurred                                                  8,442             1,434
                                                        --------------   ---------------
Paid related to:

   Current year                                                 6,673               739
   Prior years                                                  1,842               797
                                                        --------------   ---------------
Total paid                                                      8,515             1,536
                                                        --------------   ---------------
  Disposal of healthcare business (See Note 3)                      -                 -
                                                        --------------   ---------------
Net balance at December 31                                      1,849             2,421
Plus reinsurance recoverables, net                                  8               535
                                                        --------------   ---------------
Balance at December 31                                        $ 1,857           $ 2,956
                                                        ==============   ===============
</TABLE>


     The Accident and Health reinsurance recoverable balance at December 31,
     1999 includes $371 million attributable to the Company's discontinued
     healthcare business. The Accident and Health balance at December 31, 1998
     and 1997 includes amounts attributable to the Company's discontinued
     healthcare business of $1,026 million and $1,693 million, respectively.

     The unpaid claims and claim adjustment expenses presented above include
     estimates for liabilities associated with reported claims and for incurred
     but not reported claims based, in part, on the Company's experience.
     Changes in the estimated cost to settle unpaid claims are charged or
     credited to the Consolidated Statement of Operations periodically as the
     estimates are revised. Accident and Health unpaid claims liabilities are
     discounted using interest rates ranging from 3.5% to 7.5%.

     In 1999, 1998 and 1997, the amounts incurred for claims and claim
     adjustment expenses for property and casualty related to prior years were
     primarily driven by lower than anticipated losses for the auto line of
     business.

     The amounts incurred for claims and claim adjustment expense for Accident
     and Health related to prior years are primarily due to factors including
     changes in claim cost trends and an accelerated decline in the indemnity
     health business.


                                      B27

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

7. REINSURANCE

     The Company participates in reinsurance in order to provide additional
     capacity for future growth and limit the maximum net loss potential arising
     from large risks. Life reinsurance is accomplished through various plans of
     reinsurance, primarily yearly renewable term and coinsurance.
     Property-casualty reinsurance is placed on a pro-rata basis and excess of
     loss, including stop loss, basis. Reinsurance ceded arrangements do not
     discharge the Company as the primary insurer. Ceded balances would
     represent a liability of the Company in the event the reinsurers were
     unable to meet their obligations to the Company under the terms of the
     reinsurance agreements. Reinsurance premiums, commissions, expense
     reimbursements, benefits and reserves related to reinsured long-duration
     contracts are accounted for over the life of the underlying reinsured
     contracts using assumptions consistent with those used to account for the
     underlying contracts. The cost of reinsurance related to short-duration
     contracts is accounted for over the reinsurance contract period. Amounts
     recoverable from reinsurers, for both short and long-duration reinsurance
     arrangements, are estimated in a manner consistent with the claim
     liabilities and policy benefits associated with the reinsured policies.

     The tables presented below exclude amounts pertaining to the Company's
     discontinued healthcare operations. See Note 3 for a discussion of the
     Company's coinsurance agreement with Aetna.

     Reinsurance amounts included in the Consolidated Statements of Operations
     for the years ended December 31, were as follows:

                                        1999          1998          1997
                                      ---------     ---------     ---------
                                                  (In Millions)
Direct premiums                       $ 10,068       $ 9,637       $ 9,667
     Reinsurance assumed                    66            65            64
     Reinsurance ceded                    (659)         (678)         (716)
                                      ---------     ---------     ---------
Premiums                               $ 9,475       $ 9,024       $ 9,015
                                      =========     =========     =========
Policyholders' benefits ceded          $   483       $   510       $   530
                                      =========     =========     =========


     Reinsurance recoverables, included in "Other assets" in the Company's
     Consolidated Statements of Financial Position at December 31, were as
     follows:

                                        1999          1998
                                      ----------    ----------
                                           (In Millions)
Life insurance                          $   576       $   620
Property-casualty                           473           564
Other reinsurance                            90            92
                                      ----------    ----------
                                        $ 1,139       $ 1,276
                                      ==========    ==========


     Two major reinsurance companies account for approximately 58% of the
     reinsurance recoverable at December 31, 1999. The Company periodically
     reviews the financial condition of its reinsurers and amounts recoverable
     therefrom in order to minimize its exposure to loss from reinsurer
     insolvencies, recording an allowance when necessary for uncollectible
     reinsurance.


                                      B28

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


8.  SHORT-TERM AND LONG-TERM DEBT

     Debt consists of the following at December 31:

Short-term debt

                                       1999          1998
                                    -----------    ----------
                                           (In Millions)
Commercial paper (b)                  $  7,506      $  7,057
Notes payable                            2,598         2,164
Current portion of long-term debt          754           861
                                    -----------    ----------

Total short-term debt                 $ 10,858      $ 10,082
                                    ===========    ==========

    The weighted average interest rate on outstanding short-term debt was
    approximately 5.2% and 5.4% at December 31, 1999 and 1998, respectively.

Long-term debt

<TABLE>
<CAPTION>
Description                                      Maturity Dates                     Rate                 1999              1998
- -----------                                     -----------------------     -------------------      ------------      ------------
                                                                                                              (In Millions)

<S>                                                   <C>                      <C>                    <C>               <C>
     Fixed rate notes                                 2000 - 2023              .50% - 12.28%              $ 1,161           $ 1,480
     Floating rate notes ("FRN")                      2000 - 2003                   (a)                       865               767
     Surplus notes                                    2003 - 2025              6.875% - 8.30%                 987               987
     Commercial paper backed by long-term
          credit agreement (b)                                                                              2,500             1,500
                                                                                                      ------------      ------------
          Total long-term debt                                                                            $ 5,513           $ 4,734
                                                                                                      ============      ============
</TABLE>


(a) Floating interest rates are generally based on such rates as LIBOR, Constant
    Maturity Treasury, or the Federal Funds Rate. Interest on the FRN's ranged
    from 6.17% to 14.00% for 1999 and 1998, respectively. Included in the
    floating rate notes are equity indexed instruments. The Company issued an
    S&P 500 index linked note of $29 million in September of 1997. The interest
    rate on the note is based on the appreciation of the S&P 500 index, with a
    contractual cap of 14%. At December 31, 1999 and 1998, the rate was 14%.
    Excluding this note, floating interest rates ranged from 6.17% to 9.54% for
    1999 and 4.04% to 7.9% for 1998.

(b) At December 31, 1999 and 1998, the Company classified $2.5 billion and $1.5
    billion, respectively, of its commercial paper as long-term debt. This
    classification is supported by long-term syndicated credit line agreements.
    The Company has the ability and intent to use these agreements, if
    necessary, to refinance commercial paper on a long-term basis.


                                      B29

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

8. SHORT-TERM AND LONG-TERM DEBT (continued)


    The following table summarizes the Company's use of the proceeds from
    issuing long-term debt:

                                                  1999              1998
                                             ---------------   ----------------
                                                       (In Millions)

Corporate                                           $ 1,782            $ 1,917
Investment related                                    1,121                751
Securities business related                           2,610              2,066
                                             ---------------   ----------------
          Total long-term debt                      $ 5,513            $ 4,734
                                             ===============   ================


    The net proceeds from the issuance of the Company's long-term debt may be
    used for general corporate purposes. This includes investing in equity and
    debt securities of subsidiaries, advancing funds to its subsidiaries for
    liquidity and operational purposes, and supporting liquidity of the
    Company's other businesses.

    Investment related long-term debt consists of debt issued to finance
    specific investment assets or portfolios of investment assets including real
    estate, institutional spread lending investment portfolios and real estate
    related investments held in consolidated joint ventures.

    Securities business related long-term debt consists of debt issued to
    finance primarily the liquidity of the Company's securities business. Loans
    made by the Company to its securities subsidiaries using the proceeds from
    the Company's issuance of long-term debt may be made on a long-term,
    short-term, or subordinated basis, depending on the particular requirements
    of its securities business.

    Payment of interest and principal on the surplus notes issued after 1993, of
    which $688 million were outstanding at December 31, 1999 and 1998, may be
    made only with the prior approval of the Commissioner of Insurance of the
    State of New Jersey.

    In order to modify exposure to interest rate and currency exchange rate
    movements, the Company utilizes derivative instruments, primarily interest
    rate swaps, in conjunction with some of its debt issues. The effect of these
    derivative instruments is included in the calculation of the interest
    expense on the associated debt, and as a result, the effective interest
    rates on the debt may differ from the rates reflected in the tables above.
    Floating rates are determined by formulas and may be subject to certain
    minimum or maximum rates.


Scheduled principal repayment of long-term debt                 (In Millions)
                 2001                                                   $   738
                 2002                                                     1,942
                 2003                                                       459
                 2004                                                     1,334
                 2005                                                        58
          2006 and thereafter                                               982
                                                              ------------------
                 Total                                                  $ 5,513
                                                              ==================


     At December 31, 1999, the Company had $9,934 million in lines of credit
     from numerous financial institutions of which $7,947 million were unused.
     These lines of credit generally have terms ranging from one to five years.

     The Company issues commercial paper primarily to manage operating cash
     flows and existing commitments, meet working capital needs and take
     advantage of current investment opportunities. A portion of commercial


                                       B30

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

8. SHORT-TERM AND LONG-TERM DEBT (continued)


     paper borrowings are supported by various lines of credit referred to
     above. At December 31, 1999 and 1998, the weighted average maturity of
     commercial paper outstanding was 23 and 21 days, respectively.

     Interest expense for short-term and long-term debt is $863 million, $920
     million, and $743 million for the years ended December 31, 1999, 1998 and
     1997, respectively. Securities business related interest expense of $254
     million, $288 million, and $248 million in 1999, 1998 and 1997,
     respectively, is included in "Net investment income."

9.  EMPLOYEE BENEFIT PLANS

     Pension and Other Postretirement Plans
     The Company has funded non-contributory defined benefit pension plans which
     cover substantially all of its employees. The Company also has several
     non-funded non-contributory defined benefit plans covering certain
     executives. Benefits are generally based on career average earnings and
     credited length of service. The Company's funding policy is to contribute
     annually an amount necessary to satisfy the Internal Revenue Service
     contribution guidelines.

     The Company provides certain life insurance and healthcare benefits ("Other
     postretirement benefits") for its retired employees, their beneficiaries
     and covered dependents. The healthcare plan is contributory; the life
     insurance plan is non-contributory.

     Substantially all of the Company's employees may become eligible to receive
     benefits if they retire after age 55 with at least 10 years of service or
     under certain circumstances after age 50 with at least 20 years of
     continuous service. These benefits are funded as considered necessary by
     Company management.

     The Company has elected to amortize its transition obligation for other
     postretirement benefits over 20 years.

     Prepaid and accrued benefits costs are included in "Other assets" and
     "Other liabilities," respectively, in the Company's Consolidated Statements
     of Financial Position. The status of these plans as of September 30,
     adjusted for fourth-quarter activity, is summarized below:



                                      B31

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

9.  EMPLOYEE BENEFIT PLANS (continued)


<TABLE>
<CAPTION>
                                                                                                                Other
                                                                     Pension Benefits                  Postretirement Benefits
                                                             ----------------------------------    ---------------------------------
                                                                  1999               1998               1999              1998
                                                             ---------------    ---------------    ---------------    --------------
                                                                                          (In Millions)
<S>                                                          <C>                <C>                <C>                <C>
Change in benefit obligation:

Benefit obligation at the beginning of period                      $ (6,309)          $ (5,557)          $ (2,213)         $ (2,128)
Service cost                                                           (193)              (159)               (39)              (35)
Interest cost                                                          (410)              (397)              (141)             (142)
Plan participants' contributions                                          -                  -                 (6)               (6)
Amendments                                                               (2)               (58)                (2)                -
Actuarial gains (losses)                                                974               (600)               312               (31)
Contractual termination benefits                                        (53)               (30)                 -                 -
Special termination benefits                                            (51)                 -                 (2)                -
Curtailment                                                             206                  -                 43                 -
Benefits paid                                                           408                485                108               128
Foreign currency changes                                                  -                  7                 (1)                1
                                                             ---------------    ---------------    ---------------    --------------
Benefit obligation at end of period                                $ (5,430)          $ (6,309)          $ (1,941)         $ (2,213)
                                                             ===============    ===============    ===============    ==============

Change in plan assets:

Fair value of plan assets at beginning of period                    $ 8,427            $ 8,489            $ 1,422           $ 1,354
Actual return on plan assets                                          1,442                445                213               146
Transfer to third party                                                 (14)                (4)                 -                 -
Contribution from pension plan                                            -                  -                  -                31
Employer contributions                                                   21                 25                 15                13
Plan participants' contributions                                          -                  -                  6                 6
Withdrawal under IRS Section 420                                          -                (36)                 -                 -
Benefits paid                                                          (408)              (485)              (108)             (128)
Foreign currency changes                                                  -                 (7)                 -                 -
                                                             ---------------    ---------------    ---------------    --------------
Fair value of plan assets at end of period                          $ 9,468            $ 8,427            $ 1,548           $ 1,422
                                                             ===============    ===============    ===============    ==============

Funded status:

Funded status at end of period                                      $ 4,038            $ 2,118             $ (393)           $ (791)
Unrecognized transition (asset) liability                              (448)              (554)               462               660
Unrecognized prior service cost                                         225                335                  2                 -
Unrecognized actuarial net (gain)                                    (2,514)              (813)              (746)             (353)
Effects of fourth quarter activity                                       (3)                (9)                 -                 2
                                                             ---------------    ---------------    ---------------    --------------
Net amount recognized                                               $ 1,298            $ 1,077             $ (675)           $ (482)
                                                             ===============    ===============    ===============    ==============

Amounts recognized in the Statements of
Financial Position consist of:

Prepaid benefit cost                                                $ 1,601            $ 1,348             $    -            $    -
Accrued benefit liability                                              (316)              (287)              (675)             (482)
Intangible asset                                                          6                  7                  -                 -
Accumulated other comprehensive income                                    7                  9                  -                 -
                                                             ---------------    ---------------    ---------------    --------------
Net amount recognized                                               $ 1,298            $ 1,077             $ (675)           $ (482)
                                                             ===============    ===============    ===============    ==============
</TABLE>


                                      B32

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

9.  EMPLOYEE BENEFIT PLANS (continued)

     The projected benefit obligations, accumulated benefit obligations and fair
     value of plan assets for the pension plans with accumulated benefit
     obligations in excess of plan assets were $401 million, $309 million and
     $0, respectively, as of September 30, 1999 and $384 million, $284 million
     and $0, respectively, as of September 30, 1998.

     The effects of fourth quarter activity are summarized as follows:

<TABLE>
<CAPTION>
                                                                                              Other
                                                   Pension Benefits                  Postretirement Benefits
                                           ---------------------------------     ---------------------------------
                                               1999               1998               1999               1998
                                           --------------     --------------     --------------     --------------
                                                                         (In Millions)
<S>                                        <C>                <C>                <C>                <C>
Contractual termination benefits                    $ (9)             $ (14)               $ -                $ -
Employer contributions                                 6                  5                  -                  2
                                           --------------     --------------     --------------     --------------
Effects of 4th quarter activity                     $ (3)              $ (9)               $ -                $ 2
                                           ==============     ==============     ==============     ==============
</TABLE>


     Pension plan assets consist primarily of equity securities, bonds, real
     estate and short-term investments, of which $6,534 million and $5,926
     million are included in Separate Account assets and liabilities at
     September 30, 1999 and 1998, respectively.

     Other postretirement plan assets consist of group and individual life
     insurance policies, group life and health contracts, common stocks,
     corporate debt securities, U.S. government securities and short-term
     investments. During 1999 the assets of group life and health contracts were
     transferred into common stocks, debt securities and short-term investments.
     Plan assets include $434 million and $1,018 million of Company insurance
     policies and contracts at September 30, 1999 and 1998, respectively.

     The Prudential Plan was amended during the time period presented to provide
     contractual termination benefits to certain plan participants whose
     employment had been terminated. Costs related to these amendments are
     reflected in contractual termination benefits that follow.


                                      B33

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

9.  EMPLOYEE BENEFIT PLANS (continued)

     Net periodic benefit cost included in "General and administrative expenses"
     in the Company's Consolidated Statements of Operations for the years ended
     December 31, includes the following components:


<TABLE>
<CAPTION>
                                                              Pension Benefits                  Other Postretirement Benefits
                                                 ----------------------------------------------------------------------------------
                                                    1999          1998          1997          1999          1998          1997
                                                 -----------   -----------   -----------   ------------  ------------  ------------
                                                                                   (In Millions)
<S>                                              <C>           <C>           <C>            <C>          <C>           <C>
Components of net periodic benefits
costs:

Service cost                                          $ 193         $ 159         $ 127           $ 39          $ 35          $ 38
Interest cost                                           410           397           376            141           142           149
Expected return on plan assets                         (724)         (674)         (617)          (121)         (119)          (87)
Amortization of transition amount                      (106)         (106)         (106)            47            47            50
Amortization of prior service cost                       45            45            42              -             -             -
Amortization of actuarial net (gain) loss                 4             1             -            (10)          (13)          (13)
Special termination benefits                             51             -             -              2             -             -
Curtailment (gain) loss                                (122)            5             -            108             -             -
Contractual termination benefits                         48            14            30              -             -             -
                                                 -----------   -----------   -----------   ------------  ------------  ------------
     Subtotal                                          (201)         (159)         (148)           206            92           137
Less amounts related to discontinued operations          84            25             -           (130)          (34)          (38)
                                                 -----------   -----------   -----------   ------------  ------------  ------------
Net periodic (benefit) cost                          $ (117)       $ (134)       $ (148)          $ 76          $ 58          $ 99
                                                 ===========   ===========   ===========   ============  ============  ============
</TABLE>


     Discontinued operations amounts for 1998 and 1997 were included in loss
     from healthcare operations. The 1999 amounts were included in loss on
     disposal of healthcare operations. See Note 3 for discussion of the
     disposal of the Company's healthcare business. Discontinued operations for
     pension benefits in 1999 includes $122 million of curtailment gains and $51
     million of special termination benefit costs. Discontinued operations for
     postretirement benefits in 1999 includes $108 million of curtailment losses
     and $2 million of special termination benefit costs.

     The assumptions at September 30, used by the Company to calculate the
     benefit obligations as of that date and to determine the benefit cost in
     the subsequent year are as follows:


<TABLE>
<CAPTION>
                                                    Pension Benefits                       Other Postretirement Benefits
                                          -------------------------------------  --------------------------------------------------
                                            1999          1998         1997           1999             1998               1997
                                          ----------   -----------  -----------  ---------------   --------------     -------------

<S>                                       <C>          <C>          <C>          <C>               <C>                <C>
Weighted-average assumptions:

Discount rate (beginning of period)         6.50%        7.25%        7.75%          6.50%             7.25%              7.75%
Discount rate (end of period)               7.75%        6.50%        7.25%          7.75%             6.50%              7.25%
Rate of increase in compensation            4.50%        4.50%        4.50%          4.50%             4.50%              4.50%
     levels (beginning of period)
Rate of increase in compensation            4.50%        4.50%        4.50%          4.50%             4.50%              4.50%
     levels (end of period)
Expected return on plan assets              9.50%        9.50%        9.50%          9.00%             9.00%              9.00%
Health care cost trend rates                  -            -            -         7.50 - 9.80%     7.80 - 11.00%      8.20 - 11.80%
Ultimate health care cost trend rate          -            -            -            5.00%             5.00%              5.00%
   after gradual decrease until 2006
</TABLE>


                                      B34

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

9.  EMPLOYEE BENEFIT PLANS (continued)

     Assumed health care cost trend rates have a significant effect on the
     amounts reported for the health care plan. A one-percentage point increase
     and decrease in assumed health care cost trend rates would have the
     following effects:

                                                              Other
                                                      Postretirement Benefits
                                                   ----------------------------
                                                              1999
                                                          ------------
                                                          (In Millions)
One percentage point increase

Increase in total service and interest costs                    $ 25
Increase in postretirement benefit obligation                    200

One percentage point decrease

Decrease in total service and interest costs                    $ 20
Decrease in postretirement benefit obligation                    167


     Postemployment Benefits
     The Company accrues postemployment benefits primarily for life and health
     benefits provided to former or inactive employees who are not retirees. The
     net accumulated liability for these benefits at December 31, 1999 and 1998
     was $157 million and $135 million, respectively, and is included in "Other
     liabilities."

     Other Employee Benefits
     The Company sponsors voluntary savings plans for employees (401(k) plans).
     The plans provide for salary reduction contributions by employees and
     matching contributions by the Company of up to 3% of annual salary. The
     matching contributions by the Company included in "General and
     administrative expenses" are as follows:

<TABLE>
<CAPTION>
                                                                            401(k) Company Match
                                                             ---------------------------------------------------
                                                                 1999               1998              1997
                                                             --------------    ---------------    --------------
                                                                               (In Millions)
<S>                                                          <C>               <C>                <C>
Company match                                                         $ 60               $ 54              $ 63
Less amounts related to discontinued operations                         (8)               (14)              (16)
                                                             --------------    ---------------    --------------
401(k) Company match included in
     general and administrative expenses                              $ 52               $ 40              $ 47
                                                             ==============    ===============    ==============
</TABLE>


     Discontinued operations amounts for 1998 and 1997 were included in loss
     from healthcare operations. The 1999 amount was included in loss on
     disposal of healthcare operations.



                                      B35

<PAGE>



The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

10. INCOME TAXES

     The components of income tax expense for the years ended December 31, were
as follows:


<TABLE>
<CAPTION>
                                                             1999                1998               1997
                                                         --------------      --------------     --------------
                                                                             (In Millions)
<S>                                                      <C>                 <C>                <C>
Current tax expense (benefit):
            U.S.                                                 $ 614               $ 883              $ (14)
            State and local                                         84                  54                 51
            Foreign                                                 (8)                148                 64
                                                         --------------      --------------     --------------
            Total                                                  690               1,085                101

Deferred tax expense (benefit):
            U.S.                                                   206                 (93)               269
            State and local                                         44                  (6)                 4
            Foreign                                                102                 (16)                33
                                                         --------------      --------------     --------------
            Total                                                  352                (115)               306

Total income tax expense                                       $ 1,042               $ 970              $ 407
                                                         ==============      ==============     ==============
</TABLE>


      Income from continuing operations before income taxes and extraordinary
      item, for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                           1999                 1998                  1997
                                                       --------------       --------------       ---------------
                                                                            (In Millions)

<S>                                                    <C>                  <C>                  <C>
Domestic                                                     $ 1,989              $ 2,384               $ 1,039
International                                                    316                  224                   331
                                                       --------------       --------------       ---------------
Total income from continuing operations
     before income taxes and extraordinary item              $ 2,305              $ 2,608               $ 1,370
                                                       ==============       ==============       ===============
</TABLE>


      The Company's income tax expense for the years ended December 31, differs
      from the amount computed by applying the expected federal income tax rate
      of 35% to income from continuing operations before income taxes for the
      following reasons:

<TABLE>
<CAPTION>
                                                            1999                 1998                 1997
                                                        --------------       --------------       --------------
                                                                             (In Millions)

<S>                                                     <C>                  <C>                  <C>
Expected federal income tax expense                             $ 807                $ 913                $ 480
Equity tax (benefit)                                              190                   75                  (65)
State and local income taxes                                       83                   31                   37
Tax-exempt interest and dividend received                         (63)                 (46)                 (67)
     deduction
Other                                                              25                   (3)                  22
                                                        --------------       --------------       --------------

Total income tax expense                                      $ 1,042                $ 970                $ 407
                                                        ==============       ==============       ==============
</TABLE>


                                      B36

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

10. INCOME TAXES (continued)

     Deferred tax assets and liabilities at December 31, resulted from the items
     listed in the following table:

<TABLE>
<CAPTION>
                                                                     1999             1998
                                                                 -------------     ------------
                                                                          (In Millions)
<S>                                                              <C>               <C>
Deferred tax assets
       Insurance reserves                                             $ 1,582          $ 1,807
       Net unrealized investment (gains)/losses                           474           (1,225)
       Policyholder dividends                                             277              265
       Net operating loss carryforwards                                   280              276
       Litigation related reserves                                         61               87
       Employee benefits                                                   32               63
       Other                                                                -              135
                                                                 -------------     ------------

       Deferred tax assets before valuation allowance                   2,706            1,408
       Valuation allowance                                                (24)             (13)
                                                                 -------------     ------------
       Deferred tax assets after valuation allowance                    2,682            1,395
                                                                 -------------     ------------

Deferred tax liabilities
       Deferred policy acquisition cost                                 1,942            1,697
       Investments                                                        284              151
       Depreciation                                                        59               64
                                                                 -------------     ------------
       Deferred tax liabilities                                         2,285            1,912
                                                                 -------------     ------------

Net defered tax asset/(liability)                                       $ 397           $ (517)
                                                                 =============     ============
</TABLE>


    Management believes that based on its historical pattern of taxable income,
    the Company will produce sufficient income in the future to realize its
    deferred tax asset after valuation allowance. Adjustments to the valuation
    allowance will be made if there is a change in management's assessment of
    the amount of the deferred tax asset that is realizable. At December 31,
    1999 and 1998, respectively, the Company had federal life net operating loss
    carryforwards of $660 million and $540 million, which expire in 2012. At
    December 31, 1999 and 1998, respectively, the Company had state operating
    loss carryforwards for tax purposes approximating $570 million and $1,278
    million, which expire between 2000 and 2019.

    Deferred taxes are not provided on the undistributed earnings of foreign
    subsidiaries (considered to be permanent investments), which at December 31,
    1999 were $521 million. Determining the tax liability that would arise if
    these earnings were remitted is not practical.


    The Internal Revenue Service (the "Service") has completed all examinations
    of the consolidated federal income tax returns through 1992. The Service has
    begun their examination of the years 1993 through 1995.



                                      B37

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

11. STATUTORY NET INCOME AND SURPLUS

    Reconciliation of Statutory Net Income and Surplus

    Accounting practices used to prepare statutory financial statements for
    regulatory purposes differ in certain instances from GAAP. The following
    tables reconcile the Company's statutory net income and surplus as of and
    for the years ended December 31, 1999, 1998, and 1997, determined in
    accordance with accounting practices prescribed or permitted by the New
    Jersey Department of Banking and Insurance, to net income and equity
    determined using GAAP:

<TABLE>
<CAPTION>
                                                                         1999                1998               1997
                                                                    ----------------    ---------------    ----------------
                                                                                        (In Millions)

<S>                                                                 <C>                 <C>                <C>
Statutory net income                                                          $ 333            $ 1,247             $ 1,471

Adjustments to reconcile to net income on a GAAP basis:
      Insurance revenues and expenses                                           136               (117)                 12
      Income taxes                                                              436                128                 601
      Valuation of investments                                                  (27)              (143)                (62)
      Realized investment gains                                                  73              1,162                 702
      Litigation and other reserves                                            (102)            (1,150)             (1,975)
      Discontinued operations and other, net                                    (36)               (21)               (139)
                                                                    ----------------    ---------------    ----------------

GAAP net income                                                               $ 813            $ 1,106               $ 610
                                                                    ================    ===============    ================
</TABLE>


<TABLE>
<CAPTION>
                                                                          1999                 1998
                                                                     ----------------     ---------------
                                                                                 (In Millions)

<S>                                                                  <C>                  <C>
Statutory surplus                                                            $ 9,249             $ 8,536

Adjustments to reconcile to equity on a GAAP basis:
      Deferred policy acquisition costs                                        7,295               6,462
      Valuation of investments                                                 2,909               8,358
      Future policy benefits and policyholder account balances                (1,544)             (2,621)
      Non-admitted assets                                                      2,069               2,119
      Income taxes                                                               522                (576)
      Surplus notes                                                             (987)               (987)
      Discontinued operations and other, net                                    (222)               (896)
                                                                     ----------------     ---------------

GAAP equity                                                                 $ 19,291            $ 20,395
                                                                     ================     ===============
</TABLE>


    The New York State Insurance Department ("Department") recognizes only
    statutory accounting for determining and reporting the financial condition
    of an insurance company, for determining its solvency under the New York
    Insurance Law and for determining whether its financial condition warrants
    the payment of a dividend to its policyholders. No consideration is given by
    the Department to financial statements prepared in accordance with GAAP in
    making such determinations.


                                      B38

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

12. OPERATING LEASES (continued)


    The Company occupies leased office space in many locations under various
    long-term leases and has entered into numerous leases covering the long-term
    use of computers and other equipment. At December 31, 1999, future minimum
    lease payments under non-cancelable operating leases are, as follows:

                                                    (In Millions)
       2000                                                  $ 294
       2001                                                    265
       2002                                                    217
       2003                                                    178
       2004                                                    147
       Remaining years after 2004                              776
                                                   ----------------
       Total                                               $ 1,877
                                                   ================



    Rental expense incurred for the years ended December 31, 1999, 1998 and 1997
    was $278 million, $320 million and $352 million, respectively, excluding
    expenses relating to the Company's healthcare business.


13. FAIR VALUE OF FINANCIAL INSTRUMENTS

    The estimated fair values presented below have been determined by using
    available market information and by applying valuation methodologies.
    Considerable judgment is applied in interpreting data to develop the
    estimates of fair value. Estimated fair values may not be realized in a
    current market exchange. The use of different market assumptions and/or
    estimation methodologies could have a material effect on the estimated fair
    values. The following methods and assumptions were used in calculating the
    estimated fair values (for all other financial instruments presented in the
    table, the carrying values approximate estimated fair values).

    Fixed maturities and Equity securities
    Estimated fair values for fixed maturities and equity securities, other than
    private placement securities, are based on quoted market prices or estimates
    from independent pricing services. Generally fair values for private
    placement fixed maturities are estimated using a discounted cash flow model
    which considers the current market spreads between the U.S. Treasury yield
    curve and corporate bond yield curve, adjusted for the type of issue, its
    current credit quality and its remaining average life. The fair value of
    certain non-performing private placement fixed maturities is based on
    amounts estimated by management.

    Mortgage loans on real estate
    The estimated fair value of mortgage loans on real estate is primarily based
    upon the present value of the expected future cash flows discounted at the
    appropriate U.S. Treasury rate, adjusted for the current market spread for
    similar quality mortgage.

    Policy loans
    The estimated fair value of policy loans is calculated using a discounted
    cash flow model based upon current U.S. Treasury rates and historical loan
    repayments.


                                      B39

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

13. FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)


    Derivative financial instruments
    Refer to Note 14 for the disclosure of fair values on these instruments.

    Investment contracts
    For guaranteed investment contracts, income annuities, and other similar
    contracts without life contingencies, estimated fair values are derived
    using discounted projected cash flows, based on interest rates being offered
    for similar contracts with maturities consistent with those of the contracts
    being valued. For individual deferred annuities and other deposit
    liabilities, fair value approximates carrying value.

    Debt
    The estimated fair value of short-term and long-term debt is derived by
    using discount rates based on the borrowing rates currently available to the
    Company for debt with similar terms and remaining maturities.


                                      B40

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

13. FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

     The following table discloses the carrying amounts and estimated fair
     values of the Company's financial instruments at December 31:


<TABLE>
<CAPTION>
                                                                            1999                                  1998
                                                                Carrying          Estimated           Carrying          Estimated
                                                                 Amount           Fair Value           Amount          Fair Value

                                                             ---------------    ---------------    ---------------    --------------
                                                                                                 (In Millions)
<S>                                                          <C>                <C>                <C>                <C>
FINANCIAL ASSETS:

Other than trading:
Fixed maturities:
     Available for sale                                            $ 74,697           $ 74,697           $ 80,158          $ 80,158
     Held to maturity                                                14,237             14,112             16,848            17,906
Equity securities                                                     3,264              3,264              2,759             2,759
Mortgage loans on real estate                                        16,268             15,826             16,016            16,785
Policy loans                                                          7,590              7,462              7,476             8,123
Securities purchased under agreements to resell                           -                  -              1,737             1,737
Short-term investments                                               12,303             12,303              9,781             9,781
Mortgage securitization inventory                                       803                803                480               480
Cash                                                                  1,330              1,330              1,943             1,943
Restricted cash and securities                                        4,082              4,082              2,366             2,366
Separate Account assets                                              82,131             82,131             80,931            80,931

Trading:
Trading account assets                                             $  9,741           $  9,741           $  8,888          $  8,888
Broker-dealer related receivables                                    11,346             11,346             10,142            10,142
Securities purchased under agreements to resell                      13,944             13,944              8,515             8,515
Cash collateral for borrowed securities                               7,124              7,124              5,622             5,622

FINANCIAL LIABILITIES:

Other than trading:
Investment contracts                                               $ 25,164           $ 25,352           $ 26,246          $ 27,051
Securities sold under agreements to repurchase                        4,260              4,260              7,085             7,085
Cash collateral for loaned securities                                 2,582              2,582              2,450             2,450
Short-term and long-term debt                                        16,371             16,563             14,816            15,084
Securities sold but not yet purchased                                     -                  -              2,215             2,215
Separate Account liabilities                                         82,131             82,131             80,931            80,931

Trading:
Broker-dealer related payables                                     $  5,839           $  5,839           $  6,530          $  6,530
Securities sold under agreements to repurchase                       20,338             20,338             14,401            14,401
Cash collateral for loaned securities                                 8,193              8,189              4,682             4,682
Securities sold but not yet purchased                                 6,968              6,968              3,556             3,556
</TABLE>



                                      B41

<PAGE>

The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    Interest Rate Swaps
    The Company uses interest rate swaps to reduce market risks from changes in
    interest rates and to manage interest rate exposures arising from mismatches
    between assets and liabilities. Under interest rate swaps, the Company
    agrees with other parties to exchange, at specified intervals, the
    difference between fixed-rate and floating-rate interest amounts calculated
    by reference to an agreed notional principal amount. Generally, no cash is
    exchanged at the outset of the contract and no principal payments are made
    by either party. Cash is paid or received based on the terms of the swap.
    These transactions are entered into pursuant to master agreements that
    provide for a single net payment to be made by one counterparty at each due
    date. The fair value of swap agreements is estimated based on the present
    value of future cash flows under the agreements, discounted at the
    applicable zero coupon U.S. Treasury rate and swap spread.

    If swap agreements meet the criteria for hedge accounting, net interest
    receipts or payments are accrued and recognized over the life of the swap
    agreements as an adjustment to interest income or expense of the hedged
    item. Any unrealized gains or losses are not recognized until the hedged
    item is sold or matures. Gains or losses on early termination of interest
    rate swaps are deferred and amortized over the remaining period originally
    covered by the swaps. If the criteria for hedge accounting are not met, the
    swap agreements are accounted for at fair value with changes in fair value
    reported in current period earnings.

    Futures and Options
    The Company uses exchange-traded Treasury futures and options to reduce
    market risks from changes in interest rates, to alter mismatches between the
    duration of assets in a portfolio and the duration of liabilities supported
    by those assets, and to hedge against changes in the value of securities it
    owns or anticipates acquiring. The Company enters into exchange-traded
    futures and options with regulated futures commissions merchants who are
    members of a trading exchange. The fair value of those futures and options
    is based on market quotes.

    In exchange-traded futures transactions, the Company purchases or sells
    contracts, the value of which are determined by the value of designated
    classes of Treasury securities, and posts variation margins on a daily basis
    in an amount equal to the difference in the daily market values of those
    contracts. Futures are typically used to hedge duration mismatches between
    assets and liabilities by replicating Treasury performance. Treasury futures
    move substantially in value as interest rates change and can be used to
    either modify or hedge existing interest rate risk. This strategy protects
    against the risk that cash flow requirements may necessitate liquidation of
    investments at unfavorable prices resulting from increases in interest
    rates. This strategy can be a more cost effective way of temporarily
    reducing the Company's exposure to a market decline than selling fixed
    income securities and purchasing a similar portfolio when such a decline is
    believed to be over.

    If futures meet hedge accounting criteria, changes in their fair value are
    deferred and recognized as an adjustment to the carrying value of the hedged
    item. Deferred gains or losses from the hedges for interest-bearing
    financial instruments are amortized as a yield adjustment over the remaining
    lives of the hedged item. Futures that do not qualify as hedges are carried
    at fair value with changes in value reported in current period earnings. The
    gains and losses associated with anticipatory transactions are not material.



                                      B42

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (continued)

    When the Company anticipates a significant decline in the stock market which
    will correspondingly affect its diversified portfolio, it may purchase put
    index options where the basket of securities in the index is appropriate to
    provide a hedge against a decrease in the value of the Company's equity
    portfolio or a portion thereof. This strategy effects an orderly sale of
    hedged securities. When the Company has large cash flows which it has
    allocated for investment in equity securities, it may purchase call index
    options as a temporary hedge against an increase in the price of the
    securities it intends to purchase. This hedge is intended to permit such
    investment transactions to be executed with less adverse market impact.

    Currency Derivatives
    The Company uses currency derivatives, including exchange-traded currency
    futures and options, currency forwards and currency swaps, to reduce market
    risks from changes in currency exchange rates with respect to investments
    denominated in foreign currencies that the Company either holds or intends
    to acquire and to alter the currency exposures arising from mismatches
    between such foreign currencies and the U.S. dollar.

    Under currency forwards, the Company agrees with other parties upon delivery
    of a specified amount of a specified currency at a specified future date.
    Typically, the price is agreed upon at the time of the contract and payment
    for such a contract is made at the specified future date. Under currency
    swaps, the Company agrees with other parties to exchange, at specified
    intervals, the difference between one currency and another at a forward
    exchange rate and calculated by reference to an agreed principal amount.
    Generally, the principal amount of each currency is exchanged at the
    beginning and termination of the currency swap by each party. These
    transactions are entered into pursuant to master agreements that provide for
    a single net payment to be made by one counterparty for payments made in the
    same currency at each due date.

    If currency derivatives are effective as hedges of foreign currency
    translation and transaction exposures, gains or losses are recorded in
    "Accumulated other comprehensive income." If currency derivatives do not
    meet hedge accounting criteria, gains or losses from those derivatives are
    recognized in "Realized investment gains, net."

    Forwards
    The Company uses forwards to manage market risks relating to interest rates
    and commodities. Additionally, in connection with the Company's investment
    banking activities, the Company trades in mortgage backed securities forward
    contracts. Typically, the price is agreed upon at the time of the contract
    and payment for such a contract is made at the specified future date.

    If the forwards are effective as hedges, gains or losses are recorded in
    "Accumulated other comprehensive income." If forwards do not meet hedge
    accounting criteria, gains or losses from those forwards are recognized in
    current period earnings.

    The tables below summarize the Company's outstanding positions by derivative
    instrument types as of December 31, 1999 and 1998. The amounts presented are
    classified as either trading or other than trading, based on management's
    intent at the time of contract inception and throughout the life of the
    contract. The table includes the estimated fair values of outstanding
    derivative positions only and does not include the changes in fair values of
    associated financial and non-financial assets and liabilities, which
    generally offset derivative notional amounts. The fair value amounts
    presented also do not reflect the netting of amounts pursuant to right of
    setoff, qualifying master netting agreements with counterparties or
    collateral arrangements.


                                      B43

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (continued)


                        DERIVATIVE FINANCIAL INSTRUMENTS
                                December 31, 1999
                                  (In Millions)


<TABLE>
<CAPTION>
                                                           Trading                                   Other than Trading
                                           ------------------------------------------     ------------------------------------------
                                                                                                      Hedge Accounting
                                                                                          ------------------------------------------
                                                                       Estimated                                      Estimated
                                                Notional              Fair Value               Notional               Fair Value
                                           ------------------     -------------------     ------------------      ------------------

<S>                                        <C>                    <C>                     <C>                     <C>
Swap Instruments

        Interest rate
              Asset                                  $ 7,116                   $ 151                $     -                     $ -
              Liability                                6,490                     137                      -                       -

        Currency
              Asset                                       24                      45                    343                      30
              Liability                                   77                      51                    369                      33

        Equity and commodity
              Asset                                        8                       9                      -                       -
              Liability                                    8                       5                      -                       -

Forward contracts

        Interest rate
              Asset                                   14,837                     105                      -                       -
              Liability                               12,459                      84                      -                       -

        Currency
              Asset                                   11,181                     275                     54                       2
              Liability                               10,377                     247                    841                      16

        Equity and commodity
              Asset                                    1,664                      68                      -                       -
              Liability                                1,592                      60                      -                       -

Futures contracts

        Interest rate
              Asset                                    2,374                       2                      -                       -
              Liability                                3,017                       3                      -                       -

        Equity and commodity
              Asset                                    2,283                      44                      -                       -
              Liability                                  837                      57                      -                       -

Option contracts

        Interest rate
              Asset                                    3,725                      22                      -                       -
              Liability                                2,185                      11                      -                       -

        Currency
              Asset                                      613                       5                      -                       -
              Liability                                4,439                       5                      -                       -

        Equity and commodity
              Asset                                      340                       6                      -                       -
              Liability                                  366                       3                      -                       -
                                           ------------------     -------------------     ------------------      ------------------

Total Derivatives:

              Assets                                $ 44,165                   $ 732                $   397                    $ 32
                                           ==================     ===================     ==================      ==================
              Liabilities                           $ 41,847                   $ 663                $ 1,210                    $ 49
                                           ==================     ===================     ==================      ==================


<CAPTION>
                                                        Other than Trading                                    Total
                                           ------------------------------------------     ------------------------------------------
                                                       Non-Hedge Accounting
                                           ------------------------------------------
                                                                       Estimated                                      Estimated
                                                Notional               Fair Value              Notional              Fair Value
                                           -------------------     ------------------     ------------------     -------------------

<S>                                        <C>                     <C>                    <C>                    <C>
Swap Instruments

        Interest rate
              Asset                                   $ 2,185                  $ 146                $ 9,301                   $ 297
              Liability                                 1,261                     32                  7,751                     169

        Currency
              Asset                                         -                      -                    367                      75
              Liability                                     -                      -                    446                      84

        Equity and commodity
              Asset                                        47                     13                     55                      22
              Liability                                     -                      -                      8                       5

Forward contracts

        Interest rate
              Asset                                         -                      -                 14,837                     105
              Liability                                     -                      -                 12,459                      84

        Currency
              Asset                                     1,182                     16                 12,417                     293
              Liability                                 1,347                     21                 12,565                     284

        Equity and commodity
              Asset                                         -                      -                  1,664                      68
              Liability                                     -                      -                  1,592                      60

Futures contracts

        Interest rate
              Asset                                       800                     14                  3,174                      16
              Liability                                 3,696                     44                  6,713                      47

        Equity and commodity
              Asset                                        71                      4                  2,354                      48
              Liability                                    12                     11                    849                      68

Option contracts

        Interest rate
              Asset                                         -                      -                  3,725                      22
              Liability                                    13                      -                  2,198                      11

        Currency
              Asset                                        10                      -                    623                       5
              Liability                                    10                      -                  4,449                       5

        Equity and commodity
              Asset                                         -                      -                    340                       6
              Liability                                     -                      -                    366                       3
                                           -------------------     ------------------     ------------------     -------------------

Total Derivatives:

              Assets                                  $ 4,295                  $ 193               $ 48,857                   $ 957
                                           ===================     ==================     ==================     ===================
              Liabilities                             $ 6,339                  $ 108               $ 49,396                   $ 820
                                           ===================     ==================     ==================     ===================
</TABLE>



                                      B44

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (continued)


                        DERIVATIVE FINANCIAL INSTRUMENTS
                                December 31, 1998
                                  (In Millions)


<TABLE>
<CAPTION>
                                                           Trading                                    Other than Trading
                                           ------------------------------------------     ------------------------------------------
                                                                                                       Hedge Accounting
                                                                                          ------------------------------------------
                                                                       Estimated                                      Estimated
                                                Notional              Fair Value               Notional               Fair Value
                                           ------------------     -------------------     ------------------      ------------------

<S>                                        <C>                    <C>                     <C>                     <C>
Swap Instruments

        Interest rate
              Asset                                 $  4,145                $    204               $      -                $      -
              Liability                                4,571                     192                      -                       -

        Currency
              Asset                                      372                      91                    229                      16
              Liability                                  263                      84                    464                      46

        Equity and commodity
              Asset                                       47                      14                      -                       -
              Liability                                    -                       -                      -                       -

Forward contracts

        Interest rate
              Asset                                   31,568                      72                      -                       -
              Liability                               24,204                      56                      -                       -

        Currency
              Asset                                   12,879                     198                     60                       1
              Liability                               13,594                     221                    573                      11

        Equity and commodity
              Asset                                    1,204                      12                      -                       -
              Liability                                1,355                       3                      -                       -

Futures contracts

        Interest rate
              Asset                                    2,429                      10                      -                       -
              Liability                                3,147                       3                      -                       -

        Equity and commodity
              Asset                                      843                      51                      -                       -
              Liability                                1,224                      44                      -                       -

Option contracts

        Interest rate
              Asset                                    2,500                      10                      -                       -
              Liability                                1,451                       8                      -                       -

        Currency
              Asset                                    4,882                     101                      -                       -
              Liability                                4,151                     112                      -                       -

        Equity and commodity
              Asset                                      928                       2                      -                       -
              Liability                                  901                       4                      -                       -
                                           ------------------     -------------------     ------------------      ------------------

Total Derivatives:

              Assets                                $ 61,797                $    765               $    289                $     17
                                           ==================     ===================     ==================      ==================
              Liabilities                           $ 54,861                $    727               $  1,037                $     57
                                           ==================     ===================     ==================      ==================


<CAPTION>
                                                        Other than Trading                                  Total
                                           ------------------------------------------     ------------------------------------------
                                                      Non-Hedge Accounting
                                           ------------------------------------------
                                                                       Estimated                                      Estimated
                                                Notional               Fair Value              Notional              Fair Value
                                           -------------------     ------------------     ------------------     -------------------

<S>                                        <C>                     <C>                    <C>                    <C>
Swap Instruments

        Interest rate
              Asset                                 $   1,949               $     73               $  6,094                $    277
              Liability                                 2,501                    301                  7,072                     493

        Currency
              Asset                                         -                      -                    601                     107
              Liability                                     -                      -                    727                     130

        Equity and commodity
              Asset                                        22                      7                     69                      21
              Liability                                     -                      -                      -                       -

Forward contracts

        Interest rate
              Asset                                         -                      -                 31,568                      72
              Liability                                     -                      -                 24,204                      56

        Currency
              Asset                                       942                     13                 13,881                     212
              Liability                                 1,466                     26                 15,633                     258

        Equity and commodity
              Asset                                         2                      -                  1,206                      12
              Liability                                     -                      -                  1,355                       3

Futures contracts

        Interest rate
              Asset                                     1,762                     22                  4,191                      32
              Liability                                   478                      4                  3,625                       7

        Equity and commodity
              Asset                                        24                      1                    867                      52
              Liability                                    53                      1                  1,277                      45

Option contracts

        Interest rate
              Asset                                       130                      2                  2,630                      12
              Liability                                    98                      -                  1,549                       8

        Currency
              Asset                                         -                      -                  4,882                     101
              Liability                                     -                      -                  4,151                     112

        Equity and commodity
              Asset                                         -                      -                    928                       2
              Liability                                     -                      -                    901                       4
                                           -------------------     ------------------     ------------------     -------------------

Total Derivatives:

              Assets                                 $  4,831               $    118               $ 66,917                $    900
                                           ===================     ==================     ==================     ===================
              Liabilities                            $  4,596               $    332               $ 60,494                $  1,116
                                           ===================     ==================     ==================     ===================
</TABLE>




                                      B45

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (continued)

    The following table discloses net trading revenues by derivative instrument
    types as of December 31:

                                    1999         1998         1997
                                   --------     --------     --------
                                             (In Millions)

     Forwards                         $ 53         $ 67         $ 59
     Futures                            80           (5)          37
     Swaps                              16          (13)         (13)
     Options                           (14)           -            -
                                   --------     --------     --------
     Net trading revenues            $ 135         $ 49         $ 83
                                   ========     ========     ========


    Average fair values for trading derivatives in an asset position during the
    years ended December 31, 1999 and 1998 were $789 million and $922 million,
    respectively, and for derivatives in a liability position were $766 million
    and $905 million, respectively. The average fair values do not reflect the
    netting of amounts pursuant to the right of offset or qualifying master
    netting agreements. Of those derivatives held for trading purposes at
    December 31, 1999, 61% of the notional amount consisted of interest rate
    derivatives, 33% consisted of foreign currency derivatives and 6% consisted
    of equity and commodity derivatives. Of those derivatives held for purposes
    other than trading at December 31, 1999, 65% of notional consisted of
    interest rate derivatives, 34% consisted of foreign currency derivatives,
    and 1% consisted of equity and commodity derivatives.

    Credit Risk
    The credit exposure of the Company's derivative contracts is limited to the
    fair value at the reporting date. Credit risk is managed by entering into
    transactions with creditworthy counterparties and obtaining collateral where
    appropriate and customary. The Company also attempts to minimize its
    exposure to credit risk through the use of various credit monitoring
    techniques. At December 31, 1999 and 1998, approximately 81% and 95%,
    respectively, of the net credit exposure for the Company from derivative
    contracts is with investment-grade counterparties.

    Off-Balance Sheet Credit-Related Instruments
    During the normal course of its business, the Company utilizes financial
    instruments with off-balance sheet credit risk such as commitments,
    financial guarantees, loans sold with recourse and letters of credit.
    Commitments include commitments to purchase and sell mortgage loans, the
    underfunded portion of commitments to fund investments in private placement
    securities and unused credit card and home equity lines.

    In connection with the Company's consumer banking business, loan commitment
    for credit cards and home equity lines of credit and other lines of credit
    include agreements to lend up to specified limits to customers. It is
    anticipated that commitment amounts will only be partially drawn down based
    on overall customer usage patterns, and, therefore, do not necessarily
    represent future cash requirements. The Company evaluates each credit
    decision on such commitments at least annually and has the ability to cancel
    or suspend such lines at its option. The total available lines of credit
    card, home equity and other commitments were $2.7 billion, of which $2.0
    billion remains available at December 31, 1999.

    Also, in connection with the Company's investment banking activities, the
    Company enters into agreements with mortgage originators and others to
    provide financing on both a secured and an unsecured basis. Aggregate
    financing commitments on a secured basis, for periods of less than one year,
    approximate $4.9 billion, of which $2.73 billion remains available at
    December 31, 1999. Unsecured commitments approximate $528 million, of which
    $334 million remains available at December 3l, 1999.


                                      B46

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (continued)

    Other commitments primarily include commitments to purchase and sell
    mortgage loans and the unfunded portion of commitments to fund investments
    in private placement securities. These mortgage loans and private
    commitments were $2.9 billion, of which $1.9 billion remain available at
    December 31, 1999. Additionally, mortgage loans sold with recourse were $0.1
    billion at December 31, 1999.

    The Company also provides financial guarantees incidental to other
    transactions and letters of credit that guarantee the performance of
    customers to third parties. These credit-related financial instruments have
    off-balance sheet credit risk because only their origination fees, if any,
    and accruals for probable losses, if any, are recognized until the
    obligation under the instrument is fulfilled or expires. These instruments
    can extend for several years and expirations are not concentrated in any
    period. The Company seeks to control credit risk associated with these
    instruments by limiting credit, maintaining collateral where customary and
    appropriate and performing other monitoring procedures. At December 31, 1999
    these were immaterial.

15. CONTINGENCIES AND LITIGATION

    Stop-Loss Reinsurance and Stop-Loss Indemnification Agreements
    On February 24, 2000, the Company entered into an agreement to sell 100% of
    the capital stock of its subsidiary, Gibraltar Casualty Company
    ("Gibraltar") to Everest Reinsurance Holdings, Inc. (now known as Everest Re
    Group, Ltd.) ("Everest"). The transaction is expected to be completed in the
    second quarter of 2000, subject to approval by state regulators and other
    customary closing conditions. Proceeds from the sale will consist of
    approximately $52 million in cash, which approximated the book value of
    Gibraltar at December 31, 1999. In connection with the sale, the Company
    will provide a stop-loss indemnification agreement covering 80% of the first
    $200 million of any adverse loss development in excess of Gibraltar's
    carried reserves as of the closing date of the transaction, resulting in a
    maximum potential exposure to the Company of $160 million. In connection
    with the Company's 1995 sale of what is now Everest, Gibraltar had entered
    into a stop-loss reinsurance agreement with Everest whereby Gibraltar
    reinsured up to $375 million of the first $400 million of aggregate adverse
    loss development, on an incurred basis, with respect to reserves recorded by
    Everest as of June 30, 1995. Upon the expected completion of the
    aforementioned sale of Gibraltar, the Company will no longer be subject to
    exposure under the 1995 stop-loss agreement. Management believes that based
    on currently available information and established reserves, the ultimate
    settlement of claims under either the 1995 stop-loss agreement or the
    stop-loss indemnification agreement should not have a material adverse
    effect on the Company's financial position.

    Environmental and Asbestos-Related Claims
    Certain of the Company's subsidiaries are subject to claims under expired
    contracts that assert alleged injuries and/or damages relating to or
    resulting from toxic torts, toxic waste and other hazardous substances. The
    liabilities for these claims cannot be reasonably estimated using
    traditional reserving techniques. The predominant source of such exposure
    for the Company is Gibraltar, which, as discussed above, is expected to be
    sold in the second quarter of 2000. The liabilities recorded for
    environmental and asbestos-related claims, net of reinsurance recoverables,
    of $342 million ($321 million for Gibraltar) and $239 million ($217 million
    for Gibraltar) at December 31, 1999 and 1998, respectively, reflect the
    Company's best estimate of ultimate claims and claim adjustment expenses
    based upon known facts and current law. However, as a result of judicial
    decisions and legislative actions, the coverage afforded under these
    contracts may be expanded beyond their original terms. Given the expansion
    of coverage and liability by the courts and legislatures in the past, and
    the potential for other unfavorable trends in the future, the ultimate cost
    of these claims could increase from the levels currently established.
    Because of these uncertainties, these additional amounts, or a range of
    these additional amounts, cannot be reasonably estimated, and could result
    in a liability exceeding recorded liabilities by an amount that could be
    material to the Company's results of operations in a future quarterly or
    annual period. The Company's residual exposure pertaining to Gibraltar upon
    completion of the expected sale, pursuant to a



                                      B47

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

15. CONTINGENCIES AND LITIGATION (continued)


    stop-loss indemnification agreement, is discussed above. Management believes
    that these claims should not have a material adverse effect on the Company's
    financial position.

    Managed Care Reimbursement
    The Company has reviewed its obligations retained in the sale of the
    healthcare operations under certain managed care arrangements for possible
    failure to comply with contractual and regulatory requirements. It is the
    opinion of management that adequate reserves have been established to
    provide for appropriate reimbursements to customers.

    Litigation
    The Company is subject to legal and regulatory actions in the ordinary
    course of its businesses, including class actions. Pending legal and
    regulatory actions include proceedings specific to the Company's practices
    and proceedings generally applicable to business practices in the industries
    in which the Company operates. In certain of these matters, large and/or
    indeterminate amounts are sought, including punitive or exemplary damages.

    In particular, the Company has been subject to substantial regulatory
    actions and civil litigation involving individual life insurance sales
    practices. In 1996, the Company entered into settlement agreements with
    relevant insurance regulatory authorities and plaintiffs in the principal
    life insurance sales practices class action lawsuit covering policyholders
    of individual permanent life insurance policies issued in the United States
    from 1982 to 1995. Pursuant to the settlements, the Company agreed to
    various changes to its sales and business practices controls and a series of
    fines, and is in the process of distributing final remediation relief to
    eligible class members. In many instances, claimants have the right to
    "appeal" the Company's decision to an independent reviewer. The bulk of such
    appeals were resolved in 1999, and the balance is expected to be addressed
    in 2000. As of January 31, 2000, the Company remained a party to two
    putative class actions and approximately 158 individual actions relating to
    permanent life insurance policies the Company issued in the United States
    between 1982 and 1995. Additional suits may be filed by individuals who
    opted out of the settlements. While the approval of the class action
    settlement is now final, the Company remains subject to oversight and review
    by insurance regulators and other regulatory authorities with respect to its
    sales practices and the conduct of the remediation program. The U.S.
    District Court has also retained jurisdiction as to all matters relating to
    the administration, consummation, enforcement and interpretation of the
    settlements. In November 1999, upon the joint application of the Company and
    class counsel, the Court ordered an investigation into certain allegations
    of improprieties in the administration and implementation of the remediation
    program at the Company's Plymouth, Minnesota facility. Class counsel is
    expected to submit a summary of its findings pursuant to the investigation
    to the Court in mid-April 2000.

    In 1999, 1998, 1997 and 1996, the Company recorded provisions in its
    Consolidated Statements of Operations of $100 million, $1,150 million,
    $2,030 million and $1,125 million, respectively, to provide for estimated
    remediation costs, and additional sales practices costs including related
    administrative costs, regulatory fines, penalties and related payments,
    litigation costs and settlements, including settlements associated with the
    resolution of claims of deceptive sales practices asserted by policyholders
    who elected to "opt-out" of the class action settlement and litigate their
    claims against the Company separately, and other fees and expenses
    associated with the resolution of sales practices issues.


                                      B48

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

15. CONTINGENCIES AND LITIGATION (continued)


    The following table summarizes the Company's charges for the estimated total
    costs of sales practices remedies and additional sales practices costs and
    the related liability balances as of the dates indicated:


<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                ---------------------------------------------
                                                  1999        1998        1997        1996
                                                ---------------------------------------------
                                                                 (In Millions)
<S>                                             <C>         <C>         <C>         <C>
Liability balance at beginning of period         $ 3,058     $ 2,553       $ 963         $ -
Charges to expense:
      Remedy costs                                   (99)        510       1,640         410
      Additional sales practices costs               199         640         390         715
                                                ---------   ---------   ---------   ---------
      Total charges to expense                       100       1,150       2,030       1,125

Amounts paid or credited:
      Remedy costs                                 1,708         147           -           -
      Additional sales practices costs               559         498         440         162
                                                ---------   ---------   ---------   ---------
      Total amounts paid or credited               2,267         645         440         162

Liability balance at end of period                 $ 891     $ 3,058     $ 2,553       $ 963
                                                =========   =========   =========   =========
</TABLE>


    In 1996, the Company recorded in its Consolidated Statements of Operations
    the cost of $410 million before taxes as a guaranteed minimum remediation
    expense pursuant to the settlement agreement. Management had no better
    information available at that time upon which to make a reasonable estimate
    of the losses associated with the settlement. Charges were also recorded in
    1996 for estimated additional sales practices costs totaling $715 million
    before taxes.

    In 1997, management increased the estimated liability for the costs of
    remedying policyholder claims by $1,640 million before taxes. This increase
    was based on additional information derived from claim sampling techniques,
    the terms of the settlement and the number of claim forms received. The
    Company also recorded additional charges of $390 million to recognize the
    increase in estimated total additional sales practices costs.

    In 1998, the Company recorded an additional charge of $510 million before
    taxes to recognize the increase of the estimated total cost of remedying
    policyholder claims to a total of $2,560 million before taxes. This increase
    was based on (i) estimates derived from an analysis of claims actually
    remedied (including interest); (ii) a sample of claims still to be remedied;
    (iii) an estimate of additional liabilities associated with a claimant's
    right to "appeal" the Company's decision; and (iv) an estimate of an
    additional liability associated with the results of an investigation by a
    court-appointed independent expert regarding the impact of the Company's
    failure to properly implement procedures to preserve all documents relevant
    to the class action and remediation program. The Company also recorded
    additional charges of $640 million before taxes to recognize the increase in
    estimated total additional sales practices costs.

    In 1999, as a result of a decrease in the estimated cost of remedying
    policyholder claims, the Company recorded a credit of $99 million before
    taxes to reduce its liability relative to remedy costs. The revised estimate
    was based on additional information derived from claims actually remedied
    and an evaluation of remaining obligations taking into consideration
    experience in 1999. The Company also recorded a charge of $199 million
    before taxes to recognize an increase in estimated total additional sales
    practices costs based on additional information obtained in 1999.



                                      B49

<PAGE>


The Prudential Insurance Company of America

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

15. CONTINGENCIES AND LITIGATION (continued)


    The Company's litigation is subject to many uncertainties, and given their
    complexity and scope, the outcomes cannot be predicted. It is possible that
    the results of operations or the cash flow of the Company, in a particular
    quarterly or annual period, could be materially affected by an ultimate
    unfavorable outcome of pending litigation and regulatory matters depending,
    in part, upon the results of operation or cash flow for such period.
    Management believes, however, that the ultimate resolution of all pending
    litigation and regulatory matters, after consideration of applicable
    reserves, should not have a material adverse effect on the Company's
    financial position.

                                     ******






                                       B50

<PAGE>


                        Report of Independent Accountants
                        ---------------------------------


To the Board of Directors and Policyholders of
The Prudential Insurance Company of America


In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1999 and 1998, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1999, in conformity
with accounting principles generally accepted in the United States. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.




PricewaterhouseCoopers LLP


New York, New York
March 21, 2000



                                      B51


<PAGE>

Variable Universal Life
Insurance

Variable Universal Life is issued by The Prudential Insurance Company of America
and offered through Pruco Securities Corporation, a subsidiary of Prudential,
both located at 751 Broad Street, Newark, NJ 07102-3777.


[LOGO]


The Prudential Insurance Company of America
751 Broad Street, Newark, NJ 07102-3777
Telephone 800 778-2255


PVUL-1 Ed. 5/2000 CAT# 64N370M
<PAGE>

                                    PART II

                               OTHER INFORMATION
<PAGE>

                          UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                    REPRESENTATION WITH RESPECT TO CHARGES

The Prudential Insurance Company of America ("Prudential") represents that the
fees and charges deducted under the Variable Universal Life Insurance Contracts
registered by this registration statement, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Prudential.

                  UNDERTAKING WITH RESPECT TO INDEMNIFICATION

The Registrant, in conjunction with certain affiliates, maintains insurance on
behalf of any person who is or was a trustee, director, officer, employee, or
agent of the Registrant, or who is or was serving at the request of the
Registrant as a trustee, director, officer, employee or agent of such other
affiliated trust or corporation, against any liability asserted against and
incurred by him or her arising out of his or her position with such trust or
corporation.

New Jersey, being the state of organization of Prudential, permits entities
organized under its jurisdiction to indemnify directors and officers with
certain limitations.  The relevant provisions of New Jersey law permitting
indemnification can be found in Section 14A:3-5 of the New Jersey Statutes
Annotated.  The text of Prudential's By-law 27, which relates to indemnification
of officers and directors, is incorporated by reference to Exhibit 6(b) of
Registrant's Form S-6, filed September 30, 1998 on behalf of The Prudential
Variable Appreciable Account.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                     II-1
<PAGE>

                      CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:
- -------------------------------------------------------------------------

The facing sheet.

Cross-reference to items required by Form N-8B-2.

The prospectus consisting of  115 pages.

The undertaking to file reports.

The representation with respect to charges.

The undertaking with respect to indemnification.

The signatures.

Written consents of the following persons:

     1.  PricewaterhouseCoopers, LLP
     2.  Clifford E. Kirsch, Esq.
     3.  Ching-Meei Chang, MAAA, FSA

The following exhibits:
- -----------------------
1.   The following exhibits correspond to those required by paragraph A of the
     instructions as to exhibits in Form N-8B-2:
     A.   (1)  (a)  Resolution of Board of Directors of The Prudential Insurance
                    Company of America establishing The Prudential Variable
                    Appreciable Account. (Note 2)
               (b)  Authorization for Separate Account to Invest in Unaffiliated
                    Mutual Funds (Note 5)
          (2)  Not Applicable.
          (3)  Distributing Contracts:
               (a)  Distribution Agreement between Pruco Securities Corporation
                    and The Prudential Insurance Company of America. (Note 5)
               (b)  Proposed form of Agreement between Pruco Securities
                    Corporation and independent brokers with respect to the Sale
                    of the Contracts. (Note 5)
               (c)  Schedules of Sales Commissions. (Note 9)
               (d)  Participation Agreements:
                    (i)(a)   AIM Variable Insurance Funds, Inc., AIM V.I. Value
                             Fund. (Note 9)
                    (ii)(a)  American Century Variable Portfolios, Inc., VP
                             Value Portfolio. (Note 7)
                        (b)  Amendment to the American Century Variable
                             Portfolios, Inc. Participation Agreement. (Note 9)
                    (iii)(a) Janus Aspen Series, Growth Portfolio. (Note 7)
                         (b) Amendment to the Janus Aspen Series Participation
                             Agreement. (Note 9)
                    (iv)(a)  MFS Variable Insurance Trust, Emerging Growth
                             Series. (Note 7)
                        (b)  Amendment to the MFS Variable Insurance Trust
                             Participation Agreement. (Note 9)
                    (v)(a)   T. Rowe Price International Series, Inc.,
                             International Stock Portfolio. (Note 8)
                       (b)   Amendment to the T. Rowe Price International
                             Series, Inc. Participation Agreement. (Note 9)
          (4)  Not Applicable.
          (5)  Variable Universal Life Insurance Contract: (Note 9)
          (6) (a)   Charter of The Prudential Insurance Company of America, as
                    amended November 14, 1995. (Note 3)
              (b)   By-laws of The Prudential Insurance Company of America, as
                    amended May 12, 1998. (Note 5)
          (7)  Not Applicable.
          (8)  Not Applicable.

                                     II-2
<PAGE>

          (9)  Not Applicable.
         (10)  (a)  Application Form. (Note 5)
               (b)  Supplement to the Application. (Note 5)
         (11)  Not Applicable.
         (12)  Memorandum describing Prudential's issuance, transfer, and
               redemption procedures for the Contracts pursuant to Rule 6e-
               3(T)(b)(12)(iii) and method of computing adjustments in payments
               and cash surrender values upon conversion to fixed-benefit
               policies pursuant to Rule 6e-3(T)(b)(13)(v)(B). (Note 5)
         (13)  Available Contract Riders and Endorsements:
               (a)  Rider for Payment of Premium Benefit Upon Insured's Total
                    Disability. (Note 5)
               (b)  10 Year Level Premium Term Rider on Insured. (Note 9)
               (c)  10 Year Level Premium Term Rider on Spouse. (Note 9)
               (d)  Children's Rider
                    (i)   The dependent child is named in the application for
                          the contract and on the date of the application has
                          not reached his or her 18/th/ birthday. (Note 9)
                    (ii)  The dependent child just before the contract date of
                          this contract was insured under the earlier contract
                          that was converted or changed to this contract. (Note
                          9)
                    (iii) The dependent child is named in the application for
                          change. (Note 9)
                    (iv)  After-issue.  (Note 9)
               (e)  Endorsement to the Rider for Level Term Insurance Benefit on
                    Dependent Children. (Note 9)
               (f)  Living Needs Benefit Rider
                    (i)   for use in all approved jurisdictions except Florida.
                          (Note 2)

2.   See Exhibit 1.A.(5).

3.   Opinion and Consent of Clifford E. Kirsch, Esq. as to the legality of the
     securities being registered. (Note 1)

4.   None.

5.   Not Applicable.

6.   Opinion and Consent of Ching-Meei Chang, MAAA, FSA, as to actuarial matters
     pertaining to the securities being registered. (Note 1)

7.   Powers of Attorney.
     (a)  F. Agnew, F. Becker, J. Cullen, C. Davis, R. Enrico,
          A. Gilmour, W. Gray, III, J. Hanson, G. Hiner, C. Horner,
          G. Kelley, B. Malkiel, A. Ryan, I. Schmertz,
          C. Sitter, D. Staheli, R. Thomson, J. Unruh,
          P. Vagelos, S. Van Ness, P. Volcker, J. Williams (Note 4)
     (b)  G. Casellas (Note 5)
     (c)  R. Carbone (Note 6)
     (d)  A. Piszel (Note 10)



(Note 1)  Filed herewith.

(Note 2)  Incorporated by reference to Post-Effective Amendment No. 15 to Form
          S-6, Registration No. 33-20000, filed May 1, 1995 on behalf of The
          Prudential Variable Appreciable Account.

(Note 3)  Incorporated by reference to Post-Effective Amendment No. 9 to Form S-
          1, Registration No. 33-20083, filed April 9, 1997 on behalf of The
          Prudential Variable Contract Real Property Account.

                                     II-3
<PAGE>

(Note 4)  Incorporated by reference to Post-Effective Amendment No. 10 to Form
          S-1, Registration No. 33-20083, filed April 9, 1998 on behalf of The
          Prudential Variable Contract Real Property Account.

(Note 5)  Incorporated by reference to Registrant's Form S-6, filed September
          30, 1998.

(Note 6)  Incorporated by reference to Post-Effective Amendment No. 3 to Form N-
          4, Registration No. 333-23271, filed October 16, 1998 on behalf of The
          Prudential Discovery Select Group Variable Contract Account.

(Note 7)  Incorporated by reference to Post-Effective Amendment No. 1 to Form S-
          6, Registration No. 333- 01031, filed May 14, 1997 on behalf of The
          Prudential Variable Contract Account GI-2.

(Note 8)  Incorporated by reference to Pre-Effective Amendment No. 1 to Form N-
          4, Registration No. 333-23271, filed June 17, 1997 on behalf of The
          Prudential Discovery Select Group Variable Contract Account.

(Note 9)  Incorporated by reference to Registrant's Pre-Effective Amendment No.
          1 to Form S-6, filed on December 23, 1998 on behalf of The Prudential
          Variable A ppreciable Account.

(Note 10) Incorporated by reference to Post-Effective Amendment No. 4 to Form N-
          4, Registration No. 333-23271, filed February 23, 1999 on behalf of
          The Prudential Discovery Select Group Variable Contract Account.

                                     II-4
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant, the
Prudential Variable Appreciable Account, has duly caused this Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal hereunto affixed and attested, all in the city of
Newark and the State of New Jersey, on this 26th day of April, 2000.

(Seal)                   The Prudential Variable Appreciable Account
                                     (Registrant)

                    By: The Prudential Insurance Company of America
                                     (Depositor)

Attest:  /s/ Thomas C. Castano            By:  /s/ Esther H. Milnes
         ---------------------------           -----------------------------
         Thomas C. Castano                     Esther H. Milnes
         Assistant Secretary                   Vice President and Actuary


Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 2 to the Registration Statement has been signed below by the
following persons in the capacities indicated on this 26th day of April,
2000.

Signature and Title
- -------------------

/s/ *
- ------------------------------------
Arthur F. Ryan
Chairman of the Board, President, and Chief Executive
Officer

/s/ *
- ------------------------------------
Anthony S. Piszel
Senior Vice President and Controller

/s/ *
- ------------------------------------
Richard J. Carbone                                    *By: /s/ Thomas C. Castano
                                                           ---------------------
Senior Vice President and Chief Financial Officer          Thomas C. Castano
                                                           (Attorney-in-Fact)

/s/ *
- ------------------------------------
Franklin E. Agnew
Director

/s/ *
- ------------------------------------
Frederic K. Becker
Director

/s/ *
- ------------------------------------
Gilbert F. Casellas
Director

/s/ *
- ------------------------------------
James G. Cullen
Director

/s/ *
- ------------------------------------
Carolyne K. Davis
Director

/s/ *
- ------------------------------------
Roger A. Enrico
Director

/s/*
- ------------------------------------
Allan D. Gilmour
Director

                                     II-5
<PAGE>

/s/ *
- ------------------------------------
William H. Gray, III
Director

/s/ *
- ------------------------------------
Jon F. Hanson
Director

/s/ *
- ------------------------------------
Glen H. Hiner, Jr.
Director

/s/ *
- ------------------------------------
Constance J. Horner
Director

/s/ *
- ------------------------------------
Gaynor N. Kelley
Director

/s/ *                                       *By:  /s/ Thomas C. Castano
- ------------------------------------              ----------------------------
Burton G. Malkiel                                 Thomas C. Castano
Director                                          (Attorney-in-Fact)

/s/*
- ------------------------------------
Ida F. S. Schmertz
Director

/s/*
- ------------------------------------
Charles R. Sitter
Director

/s/*
- ------------------------------------
Donald L. Staheli
Director

/s/ *
- ------------------------------------
Richard M. Thomson
Director

/s/ *
- ------------------------------------
James A. Unruh
Director

/s/ *
- ------------------------------------
P. Roy Vagelos, M.D.
Director

/s/ *
- ------------------------------------
Stanley C. Van Ness
Director

/s/ *
- ------------------------------------
Paul A. Volcker
Director

/s/ *
- ------------------------------------
Joseph H. Williams
Director

                                      II-6
<PAGE>

                                 EXHIBIT INDEX

     Consent of PricewaterhouseCoopers LLP, independent accountants.

3.   Opinion and Consent of Clifford E. Kirsch, Esq. as to the legality of the
     securities being registered

6.   Opinion and Consent of Ching-Meei Chang, MAAA, FSA, as to actuarial matters
     pertaining to the securities being registered

                                     II-7
<PAGE>

                      CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the use in the Prospectus constituting part of this Post-
Effective Amendment No. 2 to the registration statement on Form S-6 (the
"Registration Statement") of our report dated March 17, 2000, relating to the
financial statements of the Variable Universal Life Subaccounts of the
Prudential Variable Appreciable Account, which appears in such Prospectus.

We also consent to the use in the Prospectus constituting part of this
Registration Statement of our report dated March 21, 2000, relating to the
consolidated financial statements of The Prudential Insurance Company of America
and its subsidiaries, which appears in such Prospectus.

We also consent to the reference to us under the heading "Experts" in the
Prospectus.



PricewaterhouseCoopers LLP

New York, New York
April 21, 2000

<PAGE>

                                                                       EXHIBIT 3

                                                                  April 21, 2000


The Prudential Insurance Company of America
Prudential Plaza
Newark, New Jersey 07102-3777

Gentlemen:

In my capacity as Chief Counsel, Variable Products, Law Department of The
Prudential Insurance Company of America ("Prudential"), I have reviewed the
establishment on August 11, 1987 of The Prudential Variable Appreciable Account
(the "Account") by the Finance Committee of the Board of Directors of Prudential
as a separate account for assets applicable to certain variable life insurance
contracts, pursuant to the provisions of Section 17B:28-7 of the Revised
Statutes of New Jersey.  I am responsible for oversight of the preparation and
review of the Registration Statements on Form S-6, as amended, filed by
Prudential with the Securities and Exchange Commission (Registration Numbers:
33-20000, 333-64957, and 33-61079) under the Securities Act of 1933 for the
registration of certain variable life insurance contracts issued with respect to
the Account.

I am of the following opinion:

     1.   Prudential is a corporation duly organized under the laws of the State
          of New Jersey and is a validly existing corporation.

     2.   The Account has been duly created and is validly existing as a
          separate account pursuant to the aforesaid provisions of New Jersey
          law.

     3.   The portion of the assets held in the Account equal to the reserve and
          other liabilities for variable benefits under the variable life
          insurance contracts is not chargeable with liabilities arising out of
          any other business Prudential may conduct.

     4.   The variable life insurance contracts are legal and binding
          obligations of Prudential, in accordance with their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.


Very truly yours,


/s/
- ------------------------------------------
Clifford E. Kirsch

<PAGE>

                                                                       EXHIBIT 6

                                                                  April 21, 2000

The Prudential Insurance Company of America
213 Washington Street
Newark, New Jersey 07102-2992

To Prudential:

This opinion is furnished in connection with the registration by The Prudential
Insurance Company of America of its Variable Universal Life Contract (the
"Contract") under the Securities Act of 1933.  The prospectus included in Post-
Effective Amendment No. 2 to Registration Statement No. 333-64957 on Form S-6
describes the Contract.  I have reviewed the Contract and I have participated in
the preparation and review of the Registration Statement and Exhibits thereto.
In my opinion:

     (1)  The illustrations of cash surrender values and death benefits included
          in the section of the prospectus entitled "Illustrations of Cash
          Surrender Values, Death Benefits, and Accumulated Premiums," based on
          the assumptions stated in the illustrations, are consistent with the
          provisions of the Contracts. The rate structure of the Contract has
          not been designed so as to make the relationship between premiums and
          benefits, as shown in the illustrations, appear more favorable to a
          prospective purchaser of a Contract for male age 35 than to
          prospective purchasers of Contracts on males of other ages or on
          females.

     (2)  The examples shown in the section of the prospectus entitled "Changing
          the Type of Death Benefit" are consistent with the provisions of the
          Contract.

     (3)  The examples shown in the section of the prospectus entitled "Death
          Benefit Guarantee" are consistent with the provisions of the Contract.

     (4)  The charts included in the sections of the prospectus "How a Type A
          (Fixed) Contract's Death Benefit Will Vary" and "How a Type B
          (Variable) Contract's Death Benefit Will Vary" are consistent with the
          provisions of the Contract.

     (5)  The deduction in an amount equal to 1.25% of each premium is a
          reasonable charge in relation to the additional income tax burden
          imposed upon The Prudential Insurance Company of America as the result
          of the enactment of Section 848 of the internal Revenue Code. In
          reaching that conclusion, a number of factors were taken into account
          that, in my opinion, were appropriate and which resulted in a project
          after-tax rate of return that is a reasonable rate to use in
          discounting the tax benefit of the deductions allowed in Section 848
          in taxable years subsequent to the year in which the premiums are
          received.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to my name under the heading "Experts" in the
prospectus.

Very truly yours,



/s/
- ---------------------------------------
Ching-Meei Chang, FSA, MAAA
Actuarial Director
The Prudential Insurance Company of America


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission