UNITED NATIONAL BANCORP
10-K405, 1998-03-31
NATIONAL COMMERCIAL BANKS
Previous: CSA INCOME FUND LIMITED PARTNERSHIP III, 10-K, 1998-03-31
Next: KINETIC CONCEPTS INC /TX/, 10-K, 1998-03-31



                      SECURITY AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1997

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                        Commission file number 000-16931
                            -------------------------
                             UNITED NATIONAL BANCORP
             (Exact name of Registrant as specified in its Charter)

         New Jersey                                     22-2894827
- -------------------------------          ---------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

          1130 Route 22 East
       Bridgewater, New Jersey                               08807
- ---------------------------------------                   -----------
(Address of principal executive offices)                   (ZIP CODE)

                                 (908) 429-2200
              ---------------------------------------------------
              (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Common Stock $1.25 par value                     NASDAQ National Market System
- ----------------------------                     -----------------------------
   (Title of each class)                        (Name of each exchange on which
                                                           registered)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No____

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. ( )

The aggregate  market value of United  National  Bancorp's  common stock held by
non-affiliates, as of January 31, 1998, amounted to $232,699,692.

The number of shares of Registrant's Common Stock, $1.25 par value,  outstanding
as of March 16, 1998 was 9,371,209.


<PAGE>


                       Documents Incorporated by Reference



                                                         Part(s) Into
            Documents                                 Which Incorporated

United's Annual Report to Shareholders
for the year ended December 31, 1997
("United's 1997 Annual Report"),
Financial Review section pages 1 through 32.            Part I, Part II

United's  Proxy  Statement to be used in
connection  with the Annual  Meeting of
Shareholders  which is anticipated to be
held on April 21, 1998 ("United's Proxy
Statement  for its  1998  Annual  Meeting")
under  the  captions  "Election  of Directors",
"Stock   Ownership  of  Management  and  Principal
Shareholder", "Executive Compensation",
and "Compensation Committee Interlocks and
Insider Participation".                                  Part III

With the  exception  of  information  specifically  incorporated  by  reference,
United's  1997 Annual  Report and United's  Proxy  Statement for its 1998 Annual
Meeting are not deemed to be part of this report.

                                       2
<PAGE>


PART I

Item 1 - Business

(a)      General Development of Business

United  National  Bancorp  ("United",  "Registrant"  or the "Company") is a bank
holding  company  registered  with the Board of Governors of the Federal Reserve
System (the "Board") under the Bank Holding Company Act of 1956, as amended (the
"BHCA").  United was  incorporated  by United  National Bank (the "Bank") in the
State of New Jersey on August 13, 1987 and commenced  operations  August 1, 1988
as a bank  holding  company for the Bank.  The  corporate  headquarters  of both
United and the Bank are located at 1130 Route 22 East, Bridgewater,  New Jersey,
and the phone number is (908) 429-2200.

As of December 31, 1997,  United had consolidated  assets of approximately  $1.3
billion, deposits of $987.8 million and stockholders' equity of $111.0 million.

Banking Subsidiary

The Bank, a wholly-owned  subsidiary of United, is a commercial bank established
in 1902 under the laws of the United States of America.  The Bank is a member of
the Federal  Reserve  System and the Federal Home Loan Bank and its deposits are
insured by the  Federal  Deposit  Insurance  Corporation  ("FDIC").  The Bank is
headquartered  in  Bridgewater,  New Jersey and operates 26 branches  throughout
Central New Jersey.  The Bank operates six branches in Hunterdon  County,  three
branches in  Middlesex  County,  one branch in Morris  County,  six  branches in
Somerset  County,  six  branches  in Union  County and four  branches  in Warren
County, New Jersey. The Bank also operates 30 automatic teller machines ("ATMs")
affiliated  with the MAC System,  an eight-state  network with membership in the
Plus Nationwide network and Honor, a Florida network.

The Bank provides a full range of commercial and retail bank services, including
the  acceptance  of demand,  savings and time  deposits.  The Bank also provides
retail  and  commercial  loans and  mortgages  to a variety of  individuals  and
businesses  and offers full  personal,  corporate  and  pension  trust and other
fiduciary services.

Growth of United National Bank

On January 23, 1995,  the Bank acquired from the  Resolution  Trust  Corporation
("RTC") two branches of the former Carteret  Federal Savings Bank. In connection
with the acquisition,  the Bank assumed deposits, including accrued interest, of
approximately  $99  million.  The Bank paid a  premium  of  approximately  $11.7
million to the RTC in the transaction.

On June 30, 1995,  the Bank  acquired all of the  outstanding  shares of New Era
Bank ("New Era") based in the Somerset section of Franklin Township, New Jersey.
Each share of New Era was converted  into .7431 shares of the  Company's  common
stock,  for a total of 684,904 shares issued,  not adjusted for subsequent stock
dividends and splits. At the time of the acquisition,  New Era had approximately
$120   million   in   assets.   The   acquisition   was   accounted   for  as  a
pooling-of-interests.

On November 3, 1995, the Bank and Hudson United Bank  ("Hudson")  formed a joint
venture  under  which each now  participates  equally  as owners of a  financial
services  corporation  providing data processing,  check processing,  management
information  services and other automated  record keeping  functions for the two
banks. The financial services  corporation,  known as United Financial Services,
Inc., is located in Mahwah, New Jersey. The investment is being accounted for by
the equity method of accounting.

On  February  28,  1997,  the Bank  acquired  all of the  outstanding  shares of
Farrington  based in North Brunswick,  New Jersey.  Each share of Farrington was
converted  into  .7647  shares of the  Company's  common  stock,  for a total of
549,212 shares issued,  not adjusted for subsequent  stock dividends and splits.
At the time

                                       3

<PAGE>

of the  acquisition,  Farrington had  approximately  $60 million in assets.  The
acquisition was accounted for as a pooling-of-interests.

On March  21,  1997,  the  Company  privately  placed  $20  million  in  capital
securities  pursuant to Rule 144A under the  Securities  Act of 1933. The 10.01%
capital securities  represent a preferred  beneficial  interest in the assets of
UNB Capital Trust I, a statutory  business trust.  The Trust exists for the sole
purpose of issuing the trust  securities  and  investing  the proceeds in 10.01%
Junior Subordinated  Debentures of the Company due March 15, 2027, which are the
sole assets of the Trust. The capital securities have preference over the common
securities under certain  circumstances  with respect to cash  distributions and
amounts payable on liquidation.  The $20 million qualifies as Tier I capital for
regulatory capital purposes,  subject to certain limitations,  and are accounted
for as minority interest.

In 1997, the Bank  established a subsidiary  corporation  in New Jersey,  United
Commercial Capital Group, to provide timely and innovative  financing  solutions
for  real  estate  and  commercial  transactions  that do not  fall  within  the
boundaries of traditional financing.

On December 6, 1997, the Company, through the Bank, assumed deposits,  including
accrued  interest,  of approximately $21 million from another bank. In addition,
the  Bank  received  $214,000  in cash and cash  equivalents  and  approximately
$692,000 in other assets. In connection with the transaction,  the Bank recorded
an  intangible  asset of  $1,400,000,  representing  the  premium  paid over the
carrying amount of deposits acquired.


(b)      Industry Segments

The Company has one industry segment - commercial banking.


(c)      Narrative Description of Business

Personal Banking Services

The Bank, through its 26 branch network and 30 MAC installations,  provides both
retail  and  commercial  services.  Among the  services  provided  at the branch
locations are:  checking  accounts,  money market accounts,  Super NOW accounts,
certificates of deposit,  statement and passbook  savings  accounts,  individual
retirement accounts ("IRAs"), self-employed pension plans ("SEPs"), safe deposit
services,  installment  and other personal  loans,  home equity loans,  mortgage
loans,  lines of  credit  and other  consumer  financing.  The Bank also  issues
secured and unsecured credit cards.

The Bank offers a full range of trust services for individuals and corporations.
These services include: fiduciary services, estate planning, custodial, employee
benefits,  pension as well as profit  sharing  plans.  The market value of trust
assets under administration was in excess of $1 billion at December 31, 1997.

Discount  Brokerage Service has been offered since 1986 as an additional service
to  customers.  It is  currently  managed  by  Fiserv  Investor  Services,  Inc.
(formerly TradeStar Investor Services).

Commercial Banking Services

The Bank provides commercial  customers with a wide array of financial services,
which are administered at the branch level as well as at the Headquarters Office
in Bridgewater.  These services include secured and unsecured loans, term loans,
lines of credit and corporate  credit cards.  The Bank also  participates in the
New Jersey Economic Development Authority programs,  which make tax-exempt,  low
interest  financing  programs  available  to  borrowers  who wish to relocate or
expand their activity in New Jersey. As a Small Business  Administration ("SBA")
Preferred Lender, the Bank is able to offer streamlined processing on SBA loans.
In

                                       4
<PAGE>

addition,  the Bank makes other  Government  loan  programs   available.   As  a
member of the Automated  Clearing House,  the Bank makes direct deposit services
available.

Other Subsidiaries

In 1989, the Bank  established a subsidiary  corporation  in New Jersey,  United
National Investment Company, Inc. (formerly UNB Investment Co., Inc.), to manage
a portion of its  investment  portfolio and to operate under state tax law as an
investment company. As of December 31, 1997, approximately $214.7 million of the
Bank's investment portfolio is being managed by this New Jersey Corporation.

In 1997, the Bank  established a subsidiary  corporation  in New Jersey,  United
Commercial Capital Group, to provide timely and innovative  financing  solutions
for  real  estate  and  commercial  transactions  that do not  fall  within  the
boundaries of traditional financing.

Supervision and Regulation

The banking  industry is highly  regulated.  Statutory and  regulatory  controls
increase a bank holding  company's  cost of doing business and limits options of
its management to deploy assets and maximize income. Areas subject to regulation
and  supervision by the bank  regulatory  agencies  include:  nature of business
activities; minimum capital levels; dividends; affiliate transactions; expansion
and closing of  locations;  acquisitions  and  mergers;  interest  rates paid on
certain  types of  deposits;  reserves  against  deposits;  terms,  amounts  and
interest rates charged to various types of borrowers; and investments.

Bank Holding Company Regulation

The Company is a bank  holding  company  within the meaning of the BHCA,  and is
registered as such with and is supervised by the Board.  The Company is required
to file reports with the Board and provide such  additional  information  as the
Board may require.

The  Company is  required  to obtain  the  approval  of the Board  before it may
acquire  all or  substantially  all of the  assets  of any  bank,  or  direct or
indirect  ownership of any voting securities of any bank if, after giving effect
to such acquisition,  the Company would, directly or indirectly,  own or control
more  than 5% of the  voting  shares  of such  bank.  The  BHCA  also  prohibits
acquisition  by the  Company  of more  than 5% of the  voting  shares  of a bank
located  outside  the  State  of New  Jersey,  unless  such  an  acquisition  is
specifically  authorized by laws of the state in which such bank is located.  In
addition to the approval of the Board, prior approval must also be obtained from
any other banking  agency having  supervisory  jurisdiction  over the bank to be
acquired before any bank  acquisition can be completed.  Many states,  including
New Jersey,  have  adopted  legislation,  which  permits  banks and bank holding
companies  resident in New Jersey to acquire banks and bank holding companies in
states with  reciprocal  legislation.  The  Riegle-Neal  Interstate  Banking and
Branching  Efficiency Act of 1994 (the  "Interstate  Banking Act") provides that
the Board may approve an acquisition by a bank holding company of a bank located
in a state other than the bank holding  company's  home state without  regard to
whether  such  transaction  is  prohibited  under  the  laws of any  state.  The
Interstate  Banking  Act  also  permits  Federal  banking  agencies  to  approve
interstate  bank mergers  without  regard to state law  effective  June 1, 1997.
States  have  authority  to opt  out  of  the  legislation  subject  to  certain
conditions   and  states  have  the  authority  to  permit   interstate   merger
transactions  prior to the 1997  effective  date.  In addition,  the  Interstate
Banking Act permits de novo branching  across state lines effective June 1, 1997
but  only  with  respect  to  states  which   affirmatively   adopt  legislation
authorizing de novo interstate branching.

On April 17,  1996,  New Jersey  enacted  legislation  to opt-in with respect to
earlier  interstate  banking  and  branching  and the entry  into New  Jersey of
foreign  country banks.  New Jersey did not authorize de novo branching into the
state.  However,  under federal law,  federal savings banks,  which meet certain
conditions, may branch into a state, regardless of state law.

A bank holding  company is prohibited  from engaging in, or acquiring  direct or
indirect  control of more than

                                       5

<PAGE>

5% of the voting shares of any company engaged in nonbanking  activities  unless
the Board,  by order or regulation,  has found such  activities to be so closely
related to banking or managing or controlling  banks as to be a proper  incident
thereto.

Under the  Board's  policy,  a bank  holding  company is  required to serve as a
source of  financial  and  managerial  strength to its  subsidiary  banks and is
required to commit resources to support its subsidiary banks.

Regulation of the Bank

The Bank is subject to regulation  and  examination  by the  Comptroller  of the
Currency ("Comptroller"). The Bank is also subject to regulations of the Federal
Reserve System (the "Federal Reserve").  The deposits of the Bank are insured by
the FDIC to the extent  provided by law,  primarily  through the Bank  Insurance
Fund (the "BIF"). As a result of the Bank's  acquisition of various branches and
deposits of Savings Association  Insurance Fund ("SAIF") member institutions,  a
portion of the Bank's  deposit  base is  subject to deposit  insurance  premiums
calculated at assessment rates paid by SAIF-member institutions. At December 31,
1997,  the  portion of the Bank's  deposit  base  assessed  at the SAIF rate was
approximately $82.8 million, or 8.4% of the Bank deposits.

For the  first  three  quarters  of  1995,  both  SAIF-member  institutions  and
BIF-member institutions paid deposit insurance premiums based on a schedule from
$0.23 to $0.31 per $100 of deposits.  In August, 1995, the FDIC, in anticipation
of the BIF's imminent achievement of a required 1.25% reserve ratio, reduced the
deposit  insurance premium rates paid by BIF-insured banks from a range of $0.23
to $0.31 per $100 of deposits to a range of $0.04 to $0.31 per $100 of deposits.
The new rate schedule for the BIF was made  effective  June 1, 1995. On November
14, 1995 the FDIC voted to reduce annual  assessments for the semi-annual period
beginning  January  1,  1996 to the legal  minimum  of  $2,000  for BIF  insured
institutions,  except for  institutions  that are not well  capitalized  and are
assigned to the higher supervisory risk categories.

The  Economic  Growth and  Regulatory  Reduction  Act of 1996 (the "1996  Act"),
signed into law on September 30, 1996,  included the Deposit Insurance Funds Act
of 1996 (the "Funds  Act") under which the FDIC was required to impose a special
assessment on SAIF-assessable  deposits to recapitalize the SAIF. As a result of
the Funds  Act,  the Bank paid a special  assessment  of  $512,000  for its SAIF
deposits,  which it accrued in the third  quarter of 1996.  Under the Funds Act,
the FDIC also will  charge  assessments  for SAIF and BIF  deposits  in a 5 to 1
ratio to pay  Financing  Corporation  ("FICO")  bonds until  January 1, 2000, at
which time the assessment will be equal. A FICO rate of approximately 1.29 basis
points will be charged on BIF deposits, and approximately 6.44 basis points will
be charged on SAIF deposits. Oakar deposits will be treated as SAIF deposits for
purposes of the FICO bond assessment.  The 1996 Act instituted a number of other
regulatory relief provisions.

The Company and the Bank are also subject to applicable provisions of New Jersey
law insofar as they do not conflict with or are not preempted by Federal law.

Community Reinvestment

Under the Community Reinvestment Act ("CRA"), as implemented by OCC regulations,
a national bank has a continuing and affirmative  obligation consistent with its
safe and sound operation to help meet the credit needs of its entire  community,
including  low and  moderate-income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA  requires  the OCC, in  connection  with its  examination  of a
national bank, to assess the association's record of meeting the credit needs of
its community and to take such record into account in its  evaluation of certain
applications by such association. The CRA also requires all institutions to make
public disclosure of their CRA ratings.  The Bank received a "Satisfactory"  CRA
rating in its most recent examination.

                                       6

<PAGE>

In April 1995, the OCC and the other federal banking agencies adopted amendments
revising their CRA regulations, with the new regulations phased in over a period
from July 1, 1995  through  July 1, 1997.  Among other  things,  the amended CRA
regulations  substitute  for the prior  process-based  assessment  factors a new
evaluation system that would rate an institution based on its actual performance
in meeting  community  needs. In particular,  the system focuses on three tests:
(i) a lending test, to evaluate the institution's  record of making loans in its
service areas; (ii) an investment test, to evaluate the institution's  record of
investing in community  development  projects,  affordable  housing and programs
benefiting  low or  moderate  income  individuals  and  businesses;  and (iii) a
service test,  to evaluate the  institution's  delivery of services  through its
branches,  ATMs and other offices.  The amended CRA regulations also clarify how
an institution's CRA performance will be considered in the application process.

Dividend Restrictions and Other Actions

The Company is a legal entity,  separate and distinct from the Bank. Most of the
Company's  revenues,  including funds available for the payment of dividends and
for operating  expenses,  are provided by dividends paid by the Bank.  There are
statutory and regulatory  limitations  on the amount of dividends,  which may be
paid to the  Company  by the Bank.  The prior  approval  of the  Comptroller  is
required if the total of all dividends declared by the Bank in any calendar year
exceeds the Bank's net  profits for that year  combined  with its  retained  net
profits for the preceding two years, less any required transfers to surplus.

The  Comptroller  has the authority to prohibit a national bank from engaging in
what, in the Comptroller's opinion, constitutes an unsafe or unsound practice in
conducting its business.  It is possible that the Comptroller  could assert that
the payment of dividends or other payments might, under some  circumstances,  be
an unsafe or unsound practice for a national bank.

If, in the opinion of the Comptroller,  a bank under its jurisdiction is engaged
in or is about to engage in an unsafe or unsound practice  (which,  depending on
the financial  condition of the bank,  could include the payment of  dividends),
the Comptroller may require,  after notice and hearing, that such bank cease and
desist from such practice or, as a result of an unrelated practice,  require the
bank to limit  dividends in the future.  The Federal  Reserve  Board has similar
authority  with respect to bank  holding  companies.  In  addition,  the Federal
Reserve Board and the Comptroller have issued policy  statements,  which provide
that  insured  banks  and  bank  holding  companies  should  generally  only pay
dividends out of current operating earnings.  Regulatory pressures to reclassify
and charge-off loans and to establish additional loan loss reserves can have the
effect of reducing current  operating  earnings and thus impact an institution's
ability to pay dividends. The regulatory authorities have established guidelines
with respect to the  maintenance of  appropriate  levels of capital by a bank or
bank holding company under their jurisdiction.

See "Capital" on page 4, "Note 13 - Capital  Requirements"  on pages 23-24,  and
"Cash  Dividend  Restrictions"  on page 31 of  United's  1997  Financial  Review
section of the Annual Report.

Capital Requirements

The Board measures capital adequacy for bank holding companies on the basis of a
risk-based  capital  framework and a leverage ratio.  The minimum ratio of total
risk-based  capital  to  risk-weighted  assets is 8%. At least half of the total
capital must be common  stockholders'  equity (not  inclusive of net  unrealized
gains and losses on  available  for sale  securities)  and  perpetual  preferred
stock,  less  goodwill  and  other  nonqualifying  intangible  assets  ("Tier  1
capital").  The remainder (i.e., the "Tier 2 risk-based capital") may consist of
hybrid  capital  instruments,  perpetual  debt,  term-subordinated  debt,  other
preferred  stock  and a limited  amount of the  allowance  for loan  losses.  At
December  31,  1997,  the  Company  had  Tier  1  capital  as  a  percentage  of
risk-weighted  assets of 14.87% and total risk-based  capital as a percentage of
risk-weighted assets of 15.86%.


In addition,  the Board has established  minimum  leverage ratio  guidelines for
bank holding companies.  These

                                       7

<PAGE>

guidelines  currently  provide  for a  minimum  ratio  of  Tier 1  capital  as a
percentage  of total  assets  (the  "Leverage  Ratio")  of 3% for  bank  holding
companies that meet certain  criteria,  including that they maintain the highest
regulatory  rating.  All other bank holding companies are required to maintain a
Leverage  Ratio of at least  100 to 200  basis  points  above  the  minimum.  At
December 31, 1997, the Company had a Leverage Ratio of 8.96%.

The Bank is subject to the FDIC's Statement of Policy on Risk-Based Capital, the
requirements  of which are  substantially  identical  to the Board's  risk-based
capital  framework.  As of December 31,  1997,  the Bank had Tier 1 capital as a
percentage  of  risk-weighted  assets of 14.11% and a total  risk-based  capital
ratio of 15.11%.

In addition to the Statement of Policy on Risk-Based Capital,  the FDIC requires
banks to operate with a minimum  Leverage  Ratio of 3%. Under these  guidelines,
institutions  operating at the 3% minimum are expected to have well  diversified
risk profiles,  including no undue interest rate risk,  excellent asset quality,
high   liquidity   and   good   earnings.   Institutions   not   meeting   these
characteristics,  as well as institutions experiencing growth, would be expected
to maintain  capital  levels at least 100 to 200 basis points above the minimum.
The FDIC is authorized to set higher capital requirements for an individual bank
when the bank's particular circumstances so warrant.
At December 31, 1997, the Bank had a Leverage Ratio of 8.49%.

The Board and the FDIC have adopted regulations effective January 17, 1995 which
identify   concentration   of  credit  risk  and  certain   risks  arising  from
nontraditional  activities,  as well as an institution's ability to manage these
risks,  as  important  factors in  assessing an  institution's  overall  capital
adequacy.  The Board  adopted  amendments  to its  capital  adequacy  guidelines
effective  April 1, 1995 which limit the amount of certain  deferred  tax assets
that may be included in a bank holding  company's  Tier 1 capital for risk-based
and leverage capital purposes.  These regulatory amendments,  as adopted, had no
material impact on the Company's or the Bank's overall capital adequacy.

Financial Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA")

Under  FIRREA,  a bank  insured  by the  FDIC  can be held  liable  for any loss
incurred by, or  reasonably  expected to be incurred by, the FDIC in  connection
with  (i)  the  default  of  a  commonly  controlled   FDIC-insured   depository
institution or (ii) any assistance provided by the FDIC to a commonly controlled
insured  depository  institution  in danger of default.  The term  "default"  is
defined  to  mean  the  appointment  of  a  conservator  or  receiver  for  such
institution and "in danger of default" is defined  generally as the existence of
certain conditions indicating that a "default" is likely to occur in the absence
of  regulatory  assistance.  Thus,  the Bank could incur  liability  to the FDIC
pursuant to this  statutory  provision  in the event of the default of any other
insured depository institution owned or controlled by the Company.

At the present time, the Bank is the only  FDIC-insured  depository  institution
controlled by the Company.  Such liability to the FDIC is  subordinated in right
of payment to deposit  liabilities,  secured  obligations,  any other general or
senior liability and any obligation  subordinated to depositors or other general
creditors,  other  than  obligations  owed to any  affiliate  of the  depository
institution  (with certain  exceptions)  and any  obligations to shareholders in
such capacity. The imposition of such liability in sufficient amounts,  however,
could lead to the  appointment  of the FDIC as  conservator  or receiver for the
Bank.

FIRREA also broadened the enforcement  powers of the Federal  banking  agencies,
including  the  power  to  impose  fines  and  penalties,   over  all  financial
institutions.  FIRREA also  prohibits  an insured  depository  institution  from
entering into a written or oral contract with any person for goods,  products or
services  that would  jeopardize  the safety or  soundness  of the  institution.
Further,  under FIRREA the failure to meet capital  guidelines  could  subject a
financial  institution  to  a  variety  of  regulatory  actions,  including  the
termination of deposit insurance by the FDIC.

In addition,  if any insured  depository  institution  becomes insolvent and the
FDIC is  appointed  its  conservator  or receiver,  within a  reasonable  period
following such  appointment  the FDIC may disaffirm or repudiate any contract or
lease  to  which  such  institution  is a  party,  the  performance  of which it
determines to be

                                       8

<PAGE>

burdensome,  and the  disaffirmance  or  repudiation  of which it  determines to
promote the orderly administration of the institution's affairs.

Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")

FDICIA was  enacted  in  December  1991 and was  primarily  designed  to provide
additional  financing for the FDIC by increasing its borrowing ability. The FDIC
was given the authority to increase deposit insurance premiums to repay any such
borrowing.  In  addition,  FDICIA  identifies  the  following  capital  standard
categories for financial institutions: well capitalized, adequately capitalized,
undercapitalized,      significantly     undercapitalized     and     critically
undercapitalized. As a result of FDICIA, the various banking regulatory agencies
have set certain  capital and other measures for determining the categories into
which financial institutions fall. FDICIA imposes progressively more restrictive
constraints on operations, management and capital distributions depending on the
category  in  which  an   institution   is   classified.   Pursuant  to  FDICIA,
undercapitalized  institutions must submit recapitalization plans, and a company
controlling a failing  institution must guarantee such institution's  compliance
with its plan. FDICIA also required the various regulatory agencies to prescribe
certain  non-capital  standards for safety and soundness  relating  generally to
operations and management, asset quality and executive compensation, and permits
regulatory  action  against  a  financial  institution  that  does not meet such
standards.

Securities and Exchange Commission

The  Company's  Common  Stock is  registered  with the  Securities  and Exchange
Commission  ("SEC") under the Securities  Exchange Act of 1934 (the "1934 Act").
As a result of such  registration,  the Company and its officers,  directors and
major  shareholders  are  obligated  to  file  certain  reports  with  the  SEC.
Furthermore,  the Company is subject to proxy and tender offer rules promulgated
pursuant to the 1934 Act.

Monetary Policy and Economic Conditions

The  earnings  and  business  of the  Company  and the Bank are  affected by the
policies of regulatory  authorities,  including the Board. The monetary policies
of the  Board  have  had a  significant  effect  on  the  operating  results  of
commercial  banks in the  past  and are  expected  to  continue  to do so in the
future.  Because of the changing  conditions  in the national and  international
economy and in the money markets,  as a result of actions by monetary and fiscal
authorities,  interest rates,  credit availability and deposit levels may change
due to circumstances beyond the control of the Company and the Bank.

From time to time,  various proposals are made in the United States Congress and
the New Jersey Legislature and before various bank regulatory  authorities which
would  alter the powers  of, and  restrictions  on,  different  types of banking
companies and other financial institutions.  It is impossible to predict whether
any of the proposals will be adopted and the impact, if any, of such adoption on
the business of the Bank or the Company.

Effects of Inflation

A bank's  asset and  liability  structure  differs  from  that of an  industrial
company,  since its  assets  and  liabilities  fluctuate  over time  based  upon
monetary  policies  and  changes  in  interest  rates.  The growth in the bank's
earning  assets,  regardless  of the effects of  inflation,  will  increase  net
interest  income if the bank is able to maintain a  consistent  interest  spread
between earning assets and supporting liabilities.

A purchasing power gain or loss from holding net monetary assets during the year
represents the effect of general  inflation on monetary assets and  liabilities.
Almost all of the assets and liabilities of the Company are considered  monetary
because  they are fixed in terms of dollars and  therefore,  are not  materially
affected by inflation.

                                       9

<PAGE>

Concentration of Customers and Seasonality of Business

No single  person,  group of  persons,  enterprise  or other  entity  produces a
material  portion of the Bank's deposits or loans.  No customer  accounts for as
much as two percent of the Bank's overall business.  There is no material impact
on the Bank's volume, deposits or loans, as a result of seasonal changes.

Competition

Banking in New Jersey has become increasingly competitive. The Bank competes for
loans and deposits  with  commercial  banks,  non-bank  banks,  savings and loan
associations,  savings banks,  finance companies,  credit unions and other large
interstate  and foreign  banks now allowed to bank in New Jersey.  Money  market
funds increasingly compete for the deposit dollar. Larger financial institutions
with larger lending limits and a greater array of sophisticated services provide
an additional competitive feature.

Employees

On December 31, 1997,  there were 471 full-time  equivalent  persons employed by
the Company and the Bank.

Statistical Information

The  following  are  the  statistical  disclosures  for a bank  holding  company
required pursuant to Industry Guide 3:

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY; INTEREST RATES AND
INTEREST DIFFERENTIAL

The following  table  reflects the  components of net interest  income,  setting
forth,  for the three years  presented,  (1)  average  assets,  liabilities  and
stockholders' equity, (2) interest earned on earning assets and interest paid on
interest  bearing  liabilities,  (3) average rates earned on earning  assets and
average  rates paid on interest  bearing  liabilities,  (4) net interest  spread
(i.e., the difference  between the average rate earned on earning assets and the
average  rate paid on  interest  bearing  liabilities  and (5) the net  interest
margin (i.e.,  net interest  income divided by average earning  assets).  Dollar
amounts are presented on a tax-equivalent basis assuming a 34% tax rate.

                                       10
<PAGE>
<TABLE>
<CAPTION>
                                                 1997                            1996                              1995
                                  -------------------------------  ------------------------------- --------------------------------
                                              Interest  Average                Interest   Average               Interest   Average
                                    Average    Income/   Yield/     Average     Income/   Yield/     Average     Income/   Yield/
(Dollars in Thousands)              Balance    Expense    Rate      Balance     Expense    Rate      Balance     Expense    Rate
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>          <C>        <C>      <C>           <C>         <C>    <C>           <C>        <C>  
Assets:
Interest Earning Assets:
   Securities:
     Taxable                       $  411,556   $28,089    6.84%    $  326,902    $22,151     6.78%  $  340,668    $23,121    6.79%
     Non-Taxable                       59,813     4,550    7.61         53,230      4,015     7.54       43,671      3,353    7.68
     Trading Account Securities           516        18    3.49            344         13     3.78          366         14    3.83
                                  -------------------------------------------------------------------------------------------------
       Total Securities               471,885    32,657    6.92        380,476     26,179     6.88      384,705     26,488    6.89
                                  -------------------------------------------------------------------------------------------------
   Federal Funds Sold                  13,589       755    5.56          7,879        418     5.31       12,396        734    5.92
   Federal Home Loan Bank Deposits      1,181        65    5.50            906         48     5.30        6,028        351    5.82
   Loans (Net of Unearned Income)(1):
     Commercial                       143,640    13,635    9.49        153,301     14,278     9.31      138,572     11,836    8.54
     Commercial-Tax Exempt              1,401       139    9.92          1,515        145     9.58        1,795        173    9.64
     Real Estate                      267,462    22,440    8.39        208,119     17,615     8.46      184,513     17,361    9.41
     Credit Card                       32,600     6,317   19.38         30,485      5,982    19.62       33,378      5,941   17.80
     Installment                      161,536    13,698    8.48        190,833     15,983     8.38      182,530     15,199    8.33
     Impaired Loans                     6,305       465    7.38          5,664        131     2.31        4,310        668   15.50
                                  -------------------------------------------------------------------------------------------------
     Total Loans                      612,944    56,694    9.25        589,917     54,134     9.18      545,098     51,178    9.39
                                  -------------------------------------------------------------------------------------------------
     Total Interest Earning Assets  1,099,599    90,171    8.21        979,178     80,779     8.25      948,227     78,751    8.31
                                  -------------------------------------------------------------------------------------------------
Non-Interest Earning Assets:
   Cash and Due From Banks             41,164                           45,640                           46,335
   Other Assets                        59,114                           55,337                           52,537
   Net Unrealized Gain (Loss) on
     Securities Available for Sale      3,369                             (132)                          (4,816)
   Allowance for Possible Loan
     Losses                            (8,258)                          (8,474)                          (9,869)
                                  -------------                    -------------                     -----------
Total Non-Interest Earning Assets      95,389                           92,371                           84,187
                                  -------------                    -------------                     ------------

     Total Assets                   $1,194,988                      $1,071,549                       $1,032,414
                                  =============                   =============                      ===========

Liabilities and Stockholders'
Equity:
Interest Bearing Liabilities:
   Savings Deposits                 $  360,390    6,969    1.93     $  382,954      7,318     1.91  $   413,727      9,533    2.30
   Time Deposits                       421,239   22,691    5.39        358,696     19,230     5.36      336,357     18,321    5.45
                                  -------------------------------------------------------------------------------------------------
     Total Savings and Time            781,629   29,660    3.79        741,650     26,548     3.58      750,084     27,854    3.71
Deposits
   Short-Term Borrowings                65,177    3,672    5.63         50,350      2,653     5.27       29,638      1,581    5.33
   Other Borrowings                     48,307    3,368    6.97          9,687        929     9.59        6,495        669   10.30
                                  -------------------------------------------------------------------------------------------------
   Total Interest-Bearing
     Liabilities                       895,113   36,700    4.10        801,687     30,130     3.76      786,217     30,104    3.83
                                  -------------------------------------------------------------------------------------------------
Non-Interest Bearing Liabilities:
   Demand Deposits and
Non-Interest Bearing Savings           166,667                         165,515                          153,208
   Other Liabilities                    14,128                          11,421                           10,449
                                  -------------                    ------------                     ------------
     Total Non-Interest
       Bearing Liabilities             180,795                         176,936                          163,657
                                  -------------                    ------------                     ------------
Trust Capital Securities                16,156                               -                                -
                                  -------------                    ------------                     ------------
Stockholders' Equity (2)               102,924                          92,926                           82,540
                                  -------------                    ------------                     ------------
Total Liabilities and
       Stockholders' Equity         $1,194,988                      $1,071,549                       $1,032,414
                                  =============                    ============                     ============
Net Interest Income
   (Tax-Equivalent Basis)                        53,471                            50,649                           48,647
Tax-Equivalent Adjustment                        (1,594)                           (1,419)                          (1,199)
                                               ---------                         ---------                        --------
Net Interest Income                             $51,877                           $49,230                          $47,448
                                               =========                         =========                        ========
Net Interest Spread                                        4.11%                              4.49%                           4.48%
                                                          ======                            =======                          ======
Net Interest Margin                                        4.86%                              5.17%                           5.13%
                                                          ======                            =======                          ======

(1) Average loan balances and yields include  non-accruing  loans. Loan fees are
included  in the  interest  amounts  and  are not  material.  (2)  Includes  net
unrealized gain (loss) on securities  available for sale, net of tax, of $2,224,
$(87) and $(3,179) for 1997, 1996 and 1995, respectively.
</TABLE>
                                       11
<PAGE>


ANALYSIS OF CHANGES IN NET INTEREST INCOME (TAX-EQUIVALENT BASIS)

The  following  table  sets  forth for the  periods  indicated  a summary of the
changes in interest  earned and interest paid  resulting  from changes in volume
and changes in rates:

<TABLE>
<CAPTION>

                                             1997 Compared with 1996                       1996 Compared with 1995
                                    ------------------------------------------    ------------------------------------------
                                                      Increase(Decrease)                            Increase(Decrease)
(In Thousands)                         Total           Due to Change in:             Total           Due to Change in:
                                      Increase    ----------------------------      Increase    ----------------------------
                                     (Decrease)      Volume         Rate           (Decrease)      Volume         Rate
                                    ------------------------------------------    ------------------------------------------
<S>                                        <C>           <C>             <C>             <C>           <C>         <C>     
Interest Income:
   Loans                                   $2,560        $2,144          $416            $2,956        $4,096      $(1,140)
   Securities - Taxable                     5,938         5,712           226              (970)         (903)         (67)
   Securities - Non Taxable                   535           516            19               662           715          (53)
   Trading Account Securities                   5             6            (1)               (1)           (1)           -
   Federal Funds Sold
     and Deposits with Federal
     Home Loan Bank                           354           332            22              (619)          146         (765)
 ----------------------------------------------------------------------------------------------------------------------------
       Total Interest Income                9,392         8,710           682             2,028         4,053       (2,025)
- ----------------------------------------------------------------------------------------------------------------------------

Interest Expense:
   Savings Deposits                          (349)         (424)           75            (2,215)         (591)      (1,624)
   Time Deposits                            3,461         3,354           107               909         1,217         (308)
   Short-Term Borrowings                    1,019           837           182             1,072         1,090          (18)
   Other Borrowings                         2,439         2,693          (254)              260           306          (46)
- ----------------------------------------------------------------------------------------------------------------------------
       Total Interest Expense               6,570         6,460           110                26         2,022       (1,996)
- ----------------------------------------------------------------------------------------------------------------------------
   Changes in Net
       Interest Income                     $2,822        $2,250          $572            $2,002        $2,031     $    (29)

============================================================================================================================
</TABLE>

The  change  in  interest  due to  both  volume  and  rate  has  been  allocated
proportionally to both, based on their relative absolute values.

                                       12
<PAGE>


INVESTMENT PORTFOLIO

The following table sets forth the amortized cost of securities held to maturity
at year-end 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                                 December 31,
                                                           ----------------------------------------------------------
(In Thousands)                                                  1997                 1996                 1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                   <C>                   <C>    
Debt Securities:
   U.S. Treasury Securities                                      $     990             $  6,967              $17,642
   Obligations of U.S. Government
     Agencies and Corporations                                      27,953               42,921               21,151
   Obligations of States and Political Subdivisions                 11,712               12,643                3,750
   Mortgage-Backed Securities                                        4,528                4,945                    -
   Securities Issued by Foreign Governments                            125                  100                   75
- ---------------------------------------------------------------------------------------------------------------------
     Total Securities Held to Maturity                             $45,308              $67,576              $42,618
=====================================================================================================================
</TABLE>


The following table sets forth the market value of securities available for sale
at year-end 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                                 December 31,
                                                           ----------------------------------------------------------
(In Thousands)                                                  1997                 1996                 1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                 <C>                  <C>       
Debt Securities:
   U.S. Treasury Securities                                      $   7,979           $   11,922           $   16,593
   Obligations of U.S. Government
     Agencies and Corporations                                      86,079               46,378               85,015
   Obligations of States and Political Subdivisions                 56,887               45,231               39,923
   Mortgage-Backed Securities                                      312,164              174,040              186,523
   Corporate Debt Securities                                        13,920                    -                    -
- ---------------------------------------------------------------------------------------------------------------------
     Total Debt Securities                                         477,029              277,571              328,054
- ---------------------------------------------------------------------------------------------------------------------
Equity Securities:
   Marketable Equity Securities                                     55,555               23,703               21,056
   Federal Reserve Bank and Federal
     Home Loan Bank Stock                                            8,661                4,394                4,219
- ---------------------------------------------------------------------------------------------------------------------
     Total Equity Securities                                        64,216               28,097               25,275
- ---------------------------------------------------------------------------------------------------------------------
    Total Securities Available for  Sale                          $541,245             $305,668             $353,329
=====================================================================================================================
</TABLE>

                                       13

<PAGE>

The contractual maturity distribution and weighted average yields (calculated on
the basis of the stated yields to maturity,  considering  applicable  premium or
discount),  on a tax-equivalent  basis (assuming a 34% Federal income tax rate),
of the Company's  securities held to maturity and securities  available for sale
portfolios at December 31, 1997, excluding equity securities, were as follows:

MATURITIES AND WEIGHTED AVERAGE YIELDS

<TABLE>
<CAPTION>
                                                            After 1 Year     After 5 Years
                                               Within        but Within        but Within         After
(Dollars in Thousands)                         1 Year          5 Years          10 Years         10 Years        Total
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>                 <C>           <C>            <C>   
SECURITIES HELD TO MATURITY
U.S. Treasury Securities:
     Amortized Cost                             $    990        $      -           $      -      $      -       $    990
     Weighted Average Yield                         6.25 %             - %                - %           - %         6.25 %
Obligation of U.S. Government
   Agencies and Corporations:
     Amortized Cost                               27,953               -                  -             -         27,953
     Weighted Average Yield                         7.00 %             - %                - %           - %         7.00 %
Obligation of States and
   Political Subdivisions:
     Amortized Cost                                2,249               -              4,644         4,819         11,712
     Weighted Average Yield                         5.92 %             - %             7.05 %        9.00 %         7.63 %
Mortgage-Backed Securities:
     Amortized Cost                                    -               -                  -         4,528          4,528
     Weighted Average Yield                            - %             - %                - %        7.20 %         7.20 %
Securities Issued by
   Foreign Governments:
     Amortized Cost                                    -               -                125             -            125
     Weighted Average Yield                            - %             - %             7.13 %           - %         7.13 %
- -----------------------------------------------------------------------------------------------------------------------------
Total Securities Held to Maturity:
     Amortized Cost                             $ 31,192        $      -           $  4,769      $  9,347       $ 45,308
     Weighted Average Yield                         6.90 %             - %             7.05 %        8.13 %         7.17 %
=============================================================================================================================

SECURITIES AVAILABLE FOR SALE
U.S. Treasury Securities
     Amortized Cost                             $  7,987        $      -           $      -      $      -       $  7,987
     Weighted Average Yield                         5.57 %             - %                - %           - %         5.57 %
Obligations of U.S. Government
   Agencies and Corporations:
     Amortized Cost                               64,956          20,428                  -             -         85,384
     Weighted Average Yield                         7.17 %          7.27 %                - %           - %         7.19 %
Obligations of States and
   Political Subdivisions:
     Amortized Cost                                4,486          18,438             31,880           828         55,632
     Weighted Average Yield                         7.48 %          7.08 %             7.79 %        4.62 %         7.48 %
Mortgage-Backed Securities:
     Amortized Cost                               17,060          64,975            113,307       114,732        310,074
     Weighted Average Yield                         6.34 %          6.74 %             7.23 %        6.86 %         6.94 %
Corporate Debt Securities:
     Amortized Cost                                    -           3,500              5,000         4,996         13,496
     Weighted Average Yield                            - %          9.46 %             8.90 %        9.54 %         9.28 %
- -----------------------------------------------------------------------------------------------------------------------------
Total Securities Available for Sale:
     Amortized Cost                             $ 94,489        $107,341           $150,187      $120,556       $472,573
     Weighted Average Yield                         6.90 %          6.99 %             7.40 %        6.96 %         7.09 %
=============================================================================================================================
</TABLE>

                                       14
<PAGE>
LOAN PORTFOLIO

Types of Loans

The following  schedule  presents the components of gross loans,  by type, as of
December 31 for each of the last five years.

<TABLE>
<CAPTION>

(In Thousands)                             1997            1996            1995            1994            1993
- ---------------------------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>              <C>            <C>              <C>     
Commercial                                  $135,113       $173,063         $141,309       $100,705         $103,604
Real Estate                                  306,960        229,554          213,926        209,910          171,811
Installment                                  183,273        239,302          249,345        228,549          148,220
                                       ------------------------------------------------------------------------------
Total Loans Outstanding                      625,346        641,919          604,580        539,164          423,635
Less: Unearned Income
   On Loans                                   11,634         20,884           22,026         19,513            8,583
                                       ------------------------------------------------------------------------------
Loans, Net of Unearned
   Income                                   $613,712       $621,035         $582,554       $519,651         $415,052
                                       ==============================================================================
</TABLE>

Maturities and Sensitivities of Loans to Changes in Interest Rates

The following table shows the maturity of loans (excluding residential mortgages
of 1-4 family residences and installment  loans)  outstanding as of December 31,
1997, and segregates loans with fixed interest rates from those with floating or
variable interest rates.

<TABLE>
<CAPTION>
                                                                              Maturing
                                                ---------------------------------------------------------------------
                                                                   After One
                                                   Within         But Within           After
(In Thousands)                                    One Year        Five Years        Five Years          Total
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>              <C>                 <C>     
Commercial                                           $111,617          $19,108          $  4,388            $135,113
Real Estate-Construction                                7,429           13,349               699              21,477
Real Estate-Commercial                                 18,210           39,905            50,991             109,106
- --------------------------------------------------------------------------------------------------------------------
                                                     $137,256          $72,362           $56,078            $265,696
=====================================================================================================================

Amount of Loans Based Upon:
   Fixed Interest Rates                                                $44,223           $11,092
   Variable Interest Rates                                              28,139            44,986
- --------------------------------------------------------------------------------------------------------------------
                                                                       $72,362           $56,078
=====================================================================================================================
</TABLE>
                                       15

<PAGE>
Non-Accrual, Past Due and Restructured Loans

The following table provides an analysis of non-performing assets as of December
31 for each of the last five years.

<TABLE>
<CAPTION>

(Dollars In Thousands)                              1997          1996          1995          1994            1993
- ----------------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>           <C>            <C>              <C>    
Non-Accrual Loans (1):
   Commercial and Industrial                      $     67      $    463      $    705       $ 2,311          $ 1,874
   Loans Secured by Real Estate                      5,964         7,903         6,135         7,333            5,921
   Loans to Individuals for
     Household, Family and Other
     Personal Expenditure                              350           351           483           433               38
- ----------------------------------------------------------------------------------------------------------------------
Total Non-Accrual Loans                              6,381         8,717         7,323        10,077            7,833
- ----------------------------------------------------------------------------------------------------------------------

Loans Past Due 90 Days or More (2):
     Commercial and Industrial                           -             7            61           730            3,411
     Loans Secured by Real Estate                    1,619         1,202           681           339            1,179
     Loans to Individuals for
         Household, Family and Other
         Personal Expenditures                         577         1,266           936           989              620
- ----------------------------------------------------------------------------------------------------------------------
Total Loans Past Due
     90 Days or More (2)                             2,196         2,475         1,678         2,058            5,210
- ----------------------------------------------------------------------------------------------------------------------

Troubled Debt Restructured                              53            67             -             -                -
- ----------------------------------------------------------------------------------------------------------------------

   Total Non-Performing Loans                        8,630        11,259         9,001        12,135           13,043

Other Real Estate Owned (3)                          1,463         1,722         2,747         1,366            2,326
Other Assets Owned (4)                                 174           178           223           181               75
- ----------------------------------------------------------------------------------------------------------------------

   Total Non-Performing Assets                     $10,267       $13,159       $11,971       $13,682          $15,444
======================================================================================================================

 Non-Performing Loans as a
   Percentage of Loans (year-end)                     1.41%         1.81%         1.55%         2.34%            3.14%
======================================================================================================================

Non-Performing Loans as
   Percentage of Total Assets (year-end)              0.66%         1.02%         0.84%         1.28%            1.41%
======================================================================================================================

Non-Performing Assets as
   a Percentage of  Loans, Other
   Real Estate Owned and Other
   Assets Owned (year-end)                            1.67%         2.11%         2.04%         2.63%            3.70%
======================================================================================================================

Non-Performing Assets as
   a Percentage of Total Assets (year-end)            0.78%         1.19%         1.12%         1.44%            1.67%
======================================================================================================================
</TABLE>

(1) Generally  represents  those loans on which  Management has determined  that
borrowers  may  be  unable  to  meet   contractual   principal  and/or  interest
obligations  or where  interest or principal is past due for a period of 90 days
or more  (except  when such loans are both  well-secured  and in the  process of
collection). When loans are placed on non-accrual status, all accrued but unpaid
interest is reversed.

(2)  Represents  loans  on which  payments  of  interest  and/or  principal  are
contractually  past due 90 days or more, but are currently  accruing interest at
the previously  negotiated rates,  based on a determination  that such loans are
both well-secured and in the process of collection.

(3) Consists of real estate acquired through foreclosure.

(4) Consists of assets, other than real estate,  acquired through  repossession,
forfeiture or abandonment.

                                       16
<PAGE>
Potential Problem Loans

At December  31, 1997,  the Company had no material  loans where  payments  were
presently current or less than 90 days past due, yet the borrowers were known to
the  Company  to  be  experiencing  severe  financial  difficulties.  Management
continues to review and evaluate all loans on an ongoing basis so that potential
problems can be addressed immediately.

SUMMARY OF LOAN LOSS EXPERIENCE

The  following  table  provides an analysis of the  allowance  for possible loan
losses for the five-year period ending December 31, 1997:

<TABLE>
<CAPTION>

                                                                  Years Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)                         1997            1996            1995           1994            1993
- ---------------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>             <C>             <C>            <C>     
Loans, Net of Unearned
   Income - December 31,                      $613,712       $621,035        $582,554        $519,651       $415,052
=====================================================================================================================
Average Loans Outstanding                     $612,944       $589,917        $545,098        $457,450       $385,473
=====================================================================================================================

Allowance for Possible Loan
   Losses-January 1,                          $  8,158       $  8,297        $ 10,768        $ 11,950       $  9,895

Loans Charged Off:
   Commercial                                      (99)             -            (417)         (1,608)        (1,060)
   Real Estate                                    (193)          (160)           (605)            (47)          (151)
   Installment                                  (4,667)        (3,578)         (3,072)         (2,721)        (2,506)
- -------------------------------------------------------------------------------------------------------------------------

Total Loans Charged Off                         (4,959)        (3,738)         (4,094)         (4,376)        (3,717)
- -------------------------------------------------------------------------------------------------------------------------

Recoveries of Loans:
   Commercial                                      104             95             224             317            189
   Real Estate                                      21             30              20             150              -
   Installment                                     709            425             508             604            344
- -------------------------------------------------------------------------------------------------------------------------

Total Recoveries                                   834            550             752           1,071            533
- -------------------------------------------------------------------------------------------------------------------------

Net Loans Charged Off                           (4,125)        (3,188)         (3,342)         (3,305)        (3,184)
Provision for Possible
   Loan Losses                                   3,600          3,049             871           2,123          5,239
- -------------------------------------------------------------------------------------------------------------------------

Allowance for Possible Loan
   Losses - December 31,                      $  7,633       $  8,158         $ 8,297        $ 10,768       $ 11,950
=========================================================================================================================

Allowance for Possible Loan
   Losses to Non-Performing
   Loans - December 31,                          88.45%         72.46%          92.18%          88.74%         91.62%
=========================================================================================================================

Allowance for Possible Loan
   Losses to Total Loans
   Outstanding - December 31,                     1.24%          1.31%           1.42%           2.07%          2.88%
=========================================================================================================================

Net loans Charged Off to
   Average Loans Outstanding                      0.67%          0.54%           0.61%           0.72%          0.83%
=========================================================================================================================
</TABLE>

                                       17
<PAGE>

Allocation of the Allowance for Possible Loan Losses

The  accompanying  table sets forth the allocation of the allowance for possible
loan losses (the  "Allowance")  by category of loans and the percentage of loans
in each category to total loans. The  determination  of an appropriate  level of
the Allowance is based upon an analysis of the risks inherent in the Bank's loan
portfolio.  The analysis is performed on a continuous basis by account officers,
various loan committees, and the Bank's Loan Review Department.

<TABLE>
<CAPTION>

                                                           Years Ended December 31,
              --------------------------------------------------------------------------------------------------------------------
(Dollars in            1997                    1996                   1995                   1994                   1993
Thousands)
- ----------------------------------------------------------------------------------------------------------------------------------
                             % of                    % of                   % of                   % of                   % of
               Amount       Loans       Amount      Loans      Amount      Loans      Amount      Loans       Amount      Loans
                 of        to Total       of       to Total      Of       To Total      of       to Total       of      to Total
              Allowance     Loans      Allowance    Loans     Allowance    Loans     Allowance    Loans     Allowance     Loans
- ----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>             <C>      <C>           <C>      <C>           <C>     <C>            <C>      <C>            <C>
Commercial       $1,713          22%      $1,786        27%      $2,125        23%     $ 3,433        19%      $ 7,416        24%
Real Estate       2,225          49%       2,471        36%       1,510        35%       1,765        39%        2,311        41%
Installment       3,695          29%       3,901        37%       4,662        42%       5,570        42%        2,223        35%
- ----------------------------------------------------------------------------------------------------------------------------------

   Total         $7,633         100%      $8,158       100%      $8,297       100%     $10,768       100%      $11,950       100%
==================================================================================================================================
</TABLE>

DEPOSITS

The  following  table  reflects the average  balances and average  rates paid on
deposits and short-term borrowed funds for the years 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                         1997                           1996                           1995
                              ----------------------------   ----------------------------   ----------------------------
                                Average         Average        Average         Average        Average         Average
(Dollars in Thousands)          Balance          Rate          Balance          Rate          Balance          Rate
- ------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                <C>         <C>                <C>          <C>                <C>     
Demand and Non-Interest
   Bearing Savings               $166,667               - %     $165,515               - %      $153,208             -%
- ------------------------------------------------------------------------------------------------------------------------
Interest Bearing
   Transaction Accounts           110,797            1.60        118,232            1.48         127,552           1.99
Other Savings                     249,593            2.08        264,722            2.54         286,175           2.42
Time                              421,239            5.39        358,696            5.36         336,357           5.45
- ------------------------------------------------------------------------------------------------------------------------
   Total Savings and Time         781,629            3.79        741,650            3.58         750,084           3.71
- ------------------------------------------------------------------------------------------------------------------------
   Total Deposits                $948,296               -       $907,165               -        $903,292              -
========================================================================================================================

Short-Term Borrowings           $  65,177            5.63 %     $ 50,350            5.27 %      $ 29,638           5.33%
========================================================================================================================
</TABLE>

                                       18

<PAGE>

The following table sets forth a summary of the maturities of time  certificates
of deposit $100,000 and over at December 31, 1997.

<TABLE>
<CAPTION>

(In Thousands)
- -------------------------------------------------------------------------------
<S>                                                                     <C>    
Three Months or Less                                                    $60,179
Over Three Through Six Months                                            11,492
Over Six Through Twelve Months                                            8,089
Over Twelve Months                                                        9,114
- -------------------------------------------------------------------------------
   Total                                                                $88,874
===============================================================================
</TABLE>

RETURN ON EQUITY AND ASSETS

United's 1997 Annual  Report,  Financial  Review  section,  contains on page 10,
"Selected  Consolidated  Financial Data," the information  required by this Item
and that information is incorporated herein by reference.


SHORT-TERM BORROWINGS

United's 1997 Annual  Report,  Financial  Review  section,  contains on page 22,
"Note 10 - Short-Term  Borrowings,"  the  information  required by this Item and
that information is incorporated herein by reference.

                                       19
<PAGE>

 (f)     Executive Officers of the Registrant

The following  persons are executive  officers of the Company or the Bank who do
not also serve as directors.

<TABLE>
<CAPTION>

                                  Executive
                                    Officer   Principal Occupation or Employment
Name                       Age       Since       For the Past Five Years
- ----------------------   --------  ----------  ---------------------------------

<S>                         <C>        <C>        <C>                                               
Warren R. Gerleit           50         1992       Executive Vice President-
                                                  Lending and Branch
                                                  Administration      since
                                                  September    10,    1996;
                                                  Executive            Vice
                                                  President-Lending  of the
                                                  Bank since  December  20,
                                                  1994;     Senior     Vice
                                                  President-  Lending since
                                                  May 25, 1992.

Donald W. Malwitz           54         1988       Vice President and
                                                  Treasurer of the Company
                                                  since September 28, 1995;
                                                  Treasurer  of the Company
                                                  since   August  1,  1988;
                                                  Executive  Vice President
                                                  and    Chief    Financial
                                                  Officer of the Bank since
                                                  January 1, 1990.

Ralph L. Straw, Jr.         55         1993       Vice President and Secretary
                                                  of the Company since July 1,
                                                  1996;Executive Vice President,
                                                  General Counsel and Cashier of
                                                  the Bank since   July 1, 1996;
                                                  Executive Vice President and
                                                  General Counsel of the Bank
                                                  since December 21,
                                                  1995; Senior Vice President
                                                  and General Counsel
                                                  since September 13, 1993;
                                                  previously Vice
                                                  President and Counsel of 
                                                  National Westminster
                                                  Bank NJ and its predecessors.

A. Richard Abrahamian       38         1992       Senior Vice President
                                                  and Chief Accounting
                                                  Officer of the Bank.

John J. Cannon              53         1995       Senior Vice President and
                                                  Senior Trust Officer of
                                                  the Bank since December 21,
                                                  1995; Vice
                                                  President and Trust Officer
                                                  since July 11, 1994;
                                                  formerly Vice President and
                                                  Trust Administrator
                                                  of National Westminster Bank
                                                  NJ and its predecessors.

Joanne F. Herb              47         1993       Senior Vice President and
                                                  Corporate Strategic
                                                  Planning Manager of the Bank
                                                  since May 16, 1995;
                                                  Vice President and Corporate
                                                  Strategic Planning
                                                  Manager since May 31, 1993;
                                                  previously Vice
                                                  President and Manager of
                                                  On-Site Banking 1992-
                                                  1993 and Vice President of
                                                  Business Coordination
                                                  1989-1992 of National
                                                  Westminster Bank NJ and
                                                  its predecessors.

                                       20
<PAGE>


Raymond C. Kenwell          46         1995       Senior Vice President-
                                                  Commercial Lending  since
                                                  December 21, 1995; Vice
                                                  President-Commercial
                                                  Lending 1993 to 1995;
                                                  formerly Vice President
                                                  Lending of National
                                                  Westminster Bank NJ and its
                                                  predecessors.

Charles E. Nunn, Jr.        44         1995       Senior Vice President and
                                                  Director  of Human
                                                  Resources of the Bank since
                                                  December 21, 1995;
                                                  Vice President and Director
                                                  of Human Resources
                                                  1994-1995; Vice President of
                                                  Human Resources
                                                  1992-1994; Vice President and
                                                  Training and Education
                                                  Coordinator 1989-1992.

Donald E. Reinhard          43         1996       Senior Vice President and
                                                  Director of Marketing since
                                                  September 10, 1996; Vice
                                                  President and
                                                  Marketing Manager 1993-1996;
                                                  formerly Director of Marketing
                                                  for Carteret Savings Bank.

Chris Van Der Stad          40         1996       President of United National
                                                  Investment Company,
                                                  Inc. since June 1, 1996 and
                                                  Vice President and
                                                  Comptroller of the Bank since
                                                  July 1, 1995; formerly
                                                  Senior Vice President and
                                                  Treasurer of New Era Bank.

</TABLE>

                                       21
<PAGE>


Item 2 - Properties

The  corporate  headquarters  of United is located in a three story  facility in
Bridgewater,  New Jersey. The building, which is leased, is approximately 65,000
square feet and houses the  executive  offices of the Company,  the Bank,  and a
branch office of the Bank. The Bank occupies 25 additional  branch  offices,  of
which 13 are owned and 12 are leased.

United's 1997 Annual Report  Financial  Review section  contains  information on
page  22,  Note  8,  page  23,  Note  11 and  pages  28 to 29,  Note  17 that is
incorporated herein by reference.

Item 3 - Legal Proceedings

United's 1997 Annual Report Financial Review section contains on pages 28 to 29,
Note 17, the information required by Item 3 and that information is incorporated
herein by reference.

Item 4 - Submission of Matters to a Vote of Shareholders

There  were no matters  submitted  to a vote of  Shareholders  during the fourth
quarter of the fiscal year ended December 31, 1997.



PART II

Item 5 - Market for Registrant's Common Stock and Related Shareholder Matters

The  only  voting  securities  of  the  Company  consist  of  its  common  stock
outstanding. The shares are listed on the NASDAQ Stock Market, formerly known as
the National  Association of Securities  Dealers  Automated  Quotation  National
Market System, under the symbol UNBJ.

On December 31, 1997,  there were 1,429  shareholders  of the  Company's  common
stock.

United's 1997 Annual Report,  contains on page 14, under the heading "Market and
Dividend  Information",  the information required by Item 5 and that information
is incorporated herein by reference.


Item 6 - Selected Financial Data

United's 1997 Annual Report, Financial Review section,  contains on pages 10 and
15 through 17 (Note 1)  information  required by Item 6 and that  information is
incorporated herein by reference.

Item 7 - Management's Discussion and Analysis of Financial Condition and Results
of Operations.

United's  1997 Annual  Report,  Financial  Review  section,  contains on pages 1
through 9 information  required by Item 7 and that  information is  incorporated
herein by reference.


                                       22
<PAGE>

Item 8 - Financial Statements and Supplementary Data

United's 1997 Annual  Report,  Financial  Review  section,  contains on pages 10
through 31 information  required by Item 8 and that  information is incorporated
herein by reference.

Item 9 -  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

None

PART III

Item 10 - Directors and Executive Officers of the Registrant

United's  Proxy  Statement  for its 1998  Meeting  contains,  under the  caption
"Election of  Directors",  the  information  required by Item 10 with respect to
directors of United and certain  information with respect to executive  officers
and that  information is incorporated  herein by reference.  Certain  additional
information  regarding executive officers of United, who are not also directors,
appears in Part I, Item 1(f).

Item 11 - Executive Compensation

United's  Proxy  Statement  for its 1998  Meeting  contains,  under the captions
"Executive  Compensation",  and "Compensation  Committee  Interlocks and Insider
Participation",  the  information  required by Item 11 and that  information  is
incorporated herein by reference

Item 12 - Security Ownership of Certain Beneficial Owners and Management

United's Proxy Statement for its 1998 Annual Meeting contains, under the caption
"Stock  Ownership of Management  and  Principal  Shareholder",  the  information
required by Item 12 and that information is incorporated herein by reference.

Item 13 - Certain Relationships and Related Transactions

United's Proxy Statement for its 1998 Annual Meeting contains, under the caption
"Compensation Committee Interlocks and Insider  Participation",  the information
required by Item 13 and that information is incorporated herein by reference.

                                       23
<PAGE>

PART IV

Item 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)(1) Financial Statements

The below listed  consolidated  financial  statements  and report of independent
public accountants of United National Bancorp,  included in United's 1997 Annual
Report, are incorporated herein by reference.
                                                               Financial Review
                                                                     Page *
         Independent Auditors' Report                                  32
         Consolidated Balance Sheets at December
                  31, 1997 and 1996                                    11
         Consolidated Statements of Income for the
                  Three Years Ended December 31,1997                   12
         Consolidated Statements of Changes in
                  Stockholders' Equity for the Three
                  Years Ended December 31, 1997                        13
         Consolidated Statements of Cash Flows
                  for the Three Years Ended
                  December 31, 1997                                    14
         Notes to Consolidated Financial Statements                    15-31
         Unaudited Quarterly Financial Data                             9

         *Refers to  respective  page  numbers of United  National  Bancorp 1997
         Annual Report to Shareholders,  Financial  Review section,  included as
         Exhibit 13. Such pages are incorporated herein by reference.

Report of Independent  Public  Accountants  for United National  Bancorp,  dated
January 12,1996 for the year ended December 31, 1995.

Independent Auditors' Report for Farrington Bank, dated February 22,1996 for the
year ended December 31, 1995.


(a)(2) Financial Statement Schedules

Financial  statement  schedules are omitted as the required  information  is not
available or the information is presented in the financial statements or related
notes thereto.

(a)(3) Other Exhibits

         List of Exhibits

         (3) (a)           Certificate of  Incorporation  of the Company
                           (incorporated  by reference to the Company's Annual
                           Report on Form 10-K for the Year Ended December 31,
                           1995 filed with the  Securities  and Exchange 
                           Commission on March 29, 1996 (Exhibit 3(a)).
              (b)          By-laws of the Company  (incorporated by reference to
                           the Company's Annual Report on Form 10-K for the Year
                           Ended December 31, 1994 filed with the Securities and
                           Exchange Commission on March 30, 1995 (Exhibit 3(b)).

                                       24
<PAGE>




          (10)    Material Contracts

              (a)          Change  of  Control   Agreements  for  six  executive
                           officers  are   incorporated   by  reference  to  the
                           Company's  Annual  Report  on Form  10-K for the Year
                           Ended December 31, 1994 filed with the Securities and
                           Exchange Commission on March 30, 1995 (Exhibits 10(a)
                           through 10(f)).
              (b)          Stock Purchase and Stockholder  Agreement dated as of
                           October 24, 1995 among HUB Financial Services,  Inc.,
                           HUBCO,  Inc.,  Hudson  United Bank,  United  National
                           Bancorp and United  National  Bank  (Incorporated  by
                           reference to the  Company's  Report on Form 8-K filed
                           with  the  Securities  and  Exchange   Commission  on
                           November 17, 1995).
              (c)          Data Processing Service and Clearing Agency Agreement
                           dated November 2, 1995 between  United  National Bank
                           and HUB Financial  Services,  Inc.  (Incorporated  by
                           reference to the  Company's  Report on Form 8-K filed
                           with  the  Securities  and  Exchange   Commission  on
                           November 17, 1995).
              (d)          Data Processing Service and Clearing Agency Agreement
                           dated November 2, 1995 between Hudson United Bank and
                           HUB  Financial   Services,   Inc.   (Incorporated  by
                           reference to the  Company's  Report on Form 8-K filed
                           with  the  Securities  and  Exchange   Commission  on
                           November 17, 1995).
             (e)           Administrative  Services  Agreement dated November 2,
                           1995  between  Hudson  United Bank and HUB  Financial
                           Services,  Inc.  (Incorporated  by  reference  to the
                           Company's   Report  on  Form  8-K   filed   with  the
                           Securities  and Exchange  Commission  on November 17,
                           1995).
             (f)           Executive  Supplemental  Retirement  Income Agreement
                           and  Conditions,   Assumptions,   and   Schedule   of
                           Contributions   and  Phantom  Contributions  for  six
                           Executive Officers
             (g)           Executive Death Benefit Master Agreement
             (h)           Executive Deferred Compensation Plan
             (i)           Executive Deferred Bonus Plan
             (j)           Director Deferred Compensation Plan for United
                           National Bancorp
             (k)           Director Deferred Compensation Plan for United
                           National Bank

           (13)(a)         Portions of United National  Bancorp's  Annual Report
                           to  its   Shareholders  for  the  fiscal  Year  Ended
                           December 31, 1997 are  incorporated by reference into
                           this Annual Report on Form 10-K.
               (b)         Report of Independent Public  Accountants for United
                           National Bancorp, dated January 12, 1996 for the year
                           ended December 31, 1995.
               (c)         Independent  Auditors'  Report for Farrington Bank,
                           dated February 22, 1996 for the year ended December
                           31, 1995.

         (21) List of Subsidiaries

         (23)     Consents of Independent Public Accountants
               (a)         KPMG Peat Marwick LLP for United National Bancorp
               (b)         Arthur Andersen LLP for United National Bancorp
               (c)         KPMG Peat Marwick LLP for Farrington Bank

         (27)     Financial Data Schedule

(b)      Reports on Form 8-K

         No Reports on Form 8-Ks were filed during the fourth quarter of 1997.

                                       25
<PAGE>




Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                     UNITED NATIONAL BANCORP


                                                     By: /s/ Thomas C. Gregor
                                                     ---------------------------
                                                         Thomas C. Gregor
                                                      Chairman of the Board,
                                                      President and
                                                      Chief Executive Officer
Dated: March 30, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

     Signature                      Title                             Date

 /s/ Thomas C. Gregor        Chairman of the Board              March 30, 1998
- ------------------------     President and Director
   Thomas C. Gregor
                               

 /s/ Donald W. Malwitz       V.P. & Treasurer                   March 30, 1998
- ------------------------
   Donald W. Malwitz

 /s/ Ralph L. Straw, Jr.     V.P. & Secretary                   March 30, 1998
- -------------------------
   Ralph L. Straw, Jr.

 /s/ George W. Blank         Director                           March 30, 1998
- ------------------------
   George W. Blank

 /s/                         Director                           March   , 1998
- ------------------------
   Donald A. Buckley

 /s/ C. Douglas Cherry       Director                           March 30, 1998
- ------------------------
   C. Douglas Cherry

 /s/ Charles E. Hance        Director                           March 30, 1998
- ------------------------
   Charles E. Hance

 /s/ John R. Kopicki         Director                           March 30, 1998
- ------------------------
   John R. Kopicki

                             Director                           March   , 1998
- ------------------------
   Antonia S. Marotta


 /s/ John W. McGowan III     Director                           March 30, 1998
- ------------------------
   John W. McGowan III

 /s/ Patricia McKiernan      Director                           March 30, 1998
- ------------------------
   Patricia A. McKiernan

                                       26

<PAGE>


 /s/ Charles N. Pond, Jr.    Director                           March 30, 1998
- -------------------------
   Charles N. Pond, Jr.

                             Director                           March   , 1998
- ------------------------
   Kenneth W. Turnbull

                             Director                           March   , 1998
- ------------------------
   David R. Walker

 /s/ Ronald E. West          Director                           March 30, 1998
- ------------------------
   Ronald E. West

                             Director                           March   , 1998
- ------------------------
   George J. Wickard



                                       27
<PAGE>


                          EXECUTIVE SUPPLEMENTAL RETIREMENT
                                INCOME AGREEMENT
                         FOR _______________________

                                   UNITED NATIONAL BANK
                                 Bridgewater, New Jersey

                                    October 1, 1997


















<PAGE>


                         EXECUTIVE SUPPLEMENTAL RETIREMENT
                      INCOME AGREEMENT FOR ________________


         This   Executive   Supplemental   Retirement   Income   Agreement  (the
"Agreement"),  effective  as of the 1st day of  October,  1997,  formalizes  the
understanding  by and between  UNITED  NATIONAL  BANK (the  "Bank"),  a national
banking  association  having its principal place of business in New Jersey,  and
_______________  (hereinafter  referred  to as  "Executive").   United  National
Bancorp  (the  "Holding  Company")  is a party  to this  Agreement  for the sole
purpose of guaranteeing the Bank's performance hereunder.

                                               W I T N E S S E T H :

         WHEREAS, the Executive is employed by the Bank; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
by the Executive and wishes to encourage his continued employment; and

         WHEREAS, the Executive wishes to be assured that he will be entitled to
a certain  amount of additional  compensation  for some definite  period of time
from and after retirement from active service with the Bank or other termination
of employment and wishes to provide his beneficiary with benefits from and after
death; and

         WHEREAS,  the Bank and the  Executive  wish to  provide  the  terms and
conditions  upon which the Bank shall pay such  additional  compensation  to the
Executive  after  retirement or other  termination  of  employment  and/or death
benefits to his beneficiary after death; and

         WHEREAS,  the Bank has adopted this Executive  Supplemental  Retirement
Income  Agreement  which  controls all issues  relating to benefits as described
herein;

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
promises herein contained, the Bank and the Executive agree as follows:

                                                         2

<PAGE>



                                                     SECTION I
                                                    DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Accrued  Benefit  Account"  shall be  represented  by the  bookkeeping
         entries  required to record the Executive's  (i) Phantom  Contributions
         plus  (ii)  accrued  interest,  equal to the  Interest  Factor,  earned
         to-date  on  such  amounts.  However,  neither  the  existence  of such
         bookkeeping  entries nor the Accrued  Benefit  Account  itself shall be
         deemed  to  create   either  a  trust  of  any  kind,  or  a  fiduciary
         relationship between the Bank and the Executive or any Beneficiary.

1.2      "Act" means the  Employee  Retirement  Income  Security Act of 1974, as
          amended from time to time.

1.3      "Administrator" means the Bank.

1.4      "Bank" means UNITED NATIONAL BANK and any successor thereto.

1.5      "Beneficiary"  means the person or persons (and their heirs) designated
         as  Beneficiary  in Exhibit B of this  Agreement  to whom the  deceased
         Executive's  benefits are payable.  If no Beneficiary is so designated,
         then the Executive's Spouse, if living, will be deemed the Beneficiary.
         If the  Executive's  Spouse is not  living,  then the  Children  of the
         Executive  will be  deemed  the  Beneficiaries  and will  take on a per
         stirpes  basis.  If  there  are no  Children,  then the  Estate  of the
         Executive will be deemed the Beneficiary.

1.6      "Benefit  Age"  means  the later of:  (i) the  Executive's  sixty-fifth
         (65th)  birthday  or (ii) the  actual  date the  Executive's  full-time
         service with the Bank  terminates.  Notwithstanding  the above,  if the
         Executive  is  employed  by the Bank on his  Early  Retirement  Age and
         elects to retire on or after the attainment of his Early Retirement Age
         but before Normal  Retirement  Age,  "Benefit Age" shall mean the later
         of: (i) the  Executive's  sixtieth  (60th)  birthday or (ii) the actual
         date of the Executive's retirement.


                                                         3

<PAGE>



1.7      "Benefit  Eligibility  Date" means the date on which the  Executive  is
         entitled to receive any  benefit(s)  pursuant to Section(s) III or V of
         this  Agreement.  It shall be the first day of the month  following the
         month in which the Executive attains his Benefit Age.

1.8      "Board of Directors" means the board of directors of the Bank.

1.9      "Cause"  shall  mean  willful  misconduct,  breach  of  fiduciary  duty
         involving  personal  benefit to the Executive,  conviction of a felony,
         wilful  breach or willful  neglect by the Executive of his duties as an
         Executive of the Holding Company or the Bank, or persistent  negligence
         or misconduct in the  performance of such duties.  For purposes of this
         definition, no act or failure to act on the part of the Executive shall
         be  considered  "willful"  unless done or omitted not in good faith and
         without  reasonable  belief that the action or omission was in the best
         interest of the Holding  Company or the Bank.  If the  termination  for
         Cause  occurs  after a Change in Control,  the  Executive  shall not be
         deemed to have been  terminated for Cause  hereunder  unless and until:
         (i)  there  shall  have been  delivered  to the  Executive  a copy of a
         certification by a majority of the non-officer  members of the Board of
         Directors of the Bank finding  that,  in the good faith opinion of such
         majority,  the  Executive  was guilty of conduct which was deemed to be
         Cause for termination and specifying the particulars thereof in detail,
         and (ii) after reasonable notice to the Executive there shall have been
         an  opportunity  for  the  Executive,  together  with  counsel  to  the
         Executive,  to be heard before such non-officer members of the Board of
         Directors.

1.10     "Change in Control"  of the Holding  Company or the Bank shall mean the
         first to occur of any of the following events:
         (a)      Any person or entity or group of affiliate persons or entities
                  (other than the Holding Company)  becomes a beneficial  owner,
                  directly or indirectly,  of 25%  or  more   Holding  Company's
                  and/or the Bank's  voting securities  or all or  substantially
                  all  of  the  assets  of Holding Company and/or the Bank.
         (b)      Holding  Company  and/or  the Bank  enters  into a  definitive
                  agreement  which  contemplates  the merger,  consolidation  or
                  combination  of  either  Holding  Company  or the Bank with an
                  unaffiliated  entity in which either or both of the  following
                  is to occur: (i) the directors of Holding Company and/or Bank,
                  as applicable, immediately prior to such merger, consolidation
                  or  combination  will  constitute  less than a majority of the
                  board of directors

                                                         4

<PAGE>



                  of the surviving,  new or combined  entity;  or (ii) less than
                  75% of the outstanding voting securities of the surviving, new
                  or  combined  entity  will  be   beneficially   owned  by  the
                  stockholders  of  Holding  Company  immediately  prior to such
                  merger, consolidation or combination;  provided, however, that
                  if any definitive  agreement to merge,  consolidate or combine
                  is terminated without consummation of the transaction, then no
                  Change in Control shall be deemed to have occurred pursuant to
                  this paragraph (b).
         (c)      Holding  Company  and/or  the Bank  enters  into a  definitive
                  agreement   which   contemplates   the   transfer  of  all  or
                  substantially  all of  Holding  Company's  and/or  the  Bank's
                  assets,  other than to a  wholly-owned  subsidiary  of Holding
                  Company;  provided,  however, that if any definitive agreement
                  to transfer assets is terminated  without  consummation of the
                  transfer,  then no Change in  Control  shall be deemed to have
                  occurred pursuant to this paragraph (c).
         (d)      A majority of the members of the Board of  Directors of either
                  Holding Company or the Bank shall be persons who: (i) were not
                  members of such Board on the date hereof ("current  members");
                  and  (ii)  were not  nominated  by a vote of the  Board  which
                  included  the  affirmative  vote of a majority  of the current
                  members on the Board at the time of their nomination  ("future
                  designees")  and  (iii)  were not  nominated  by a vote of the
                  Board which included the affirmative vote of a majority of the
                  current members and future designees, taken as a group, on the
                  Board at the time of their nomination.

1.11     "Children"  means all natural or adopted children of the Executive, and
         issue of any predeceased child or children.

1.12     "Code"  means the Internal  Revenue  Code of 1986, as amended from time
         to time.

1.13     "Contribution(s)"  means those annual  contributions  which the Bank is
         required to make to the  Retirement  Income Trust Fund on behalf of the
         Executive in accordance with  Subsection  2.1(a) and in the amounts set
         forth in Exhibit A of the Agreement.

1.14     (a)  "Disability  Benefit"  means the benefit  payable to the Executive
         following a determination,  in accordance with Subsection 6.1(a),  that
         he is no longer  able,  properly  and  satisfactorily,  to perform  his
         duties at the Bank.


                                                         5

<PAGE>



         (b) "Disability Benefit-Supplemental" (if applicable) means the benefit
         payable to the Executive's  Beneficiary  upon the Executive's  death in
         accordance with Subsection 6.1(b).

1.15     "Early  Retirement  Age"  means,  if  elected  by  the  Executive,  the
         Executive's  sixtieth  (60th) birthday or any later age mutually agreed
         upon by the parties,  prior to the Executive's attainment of the Normal
         Retirement Age set forth in the Plan.

1.16     "Effective Date" of this Agreement shall be October 1, 1997.

1.17     "Estate" means the estate of the Executive.

1.18     "Holding  Company" means United National  Bancorp,  the holding company
         for the Bank, and any successor thereto.

1.19     "Interest   Factor"   means   monthly   compounding,   discounting   or
         annuitizing, as applicable, at a rate set forth in Exhibit A.

1.20     "Normal  Retirement  Age"  means  the  Executive's  sixty-fifth  (65th)
         birthday or any later age mutually agreed upon by the parties.

1.21     "Payout  Period"  means the time frame  during which  certain  benefits
         payable  hereunder  shall  be  distributed.  Payments  shall be made in
         monthly installments commencing on the first day of the month following
         the occurrence of the event which triggers  distribution and continuing
         for a period of one hundred  eighty (180) months.  Should the Executive
         make a Timely  Election  to  receive a lump sum  benefit  payment,  the
         Executive's Payout Period shall be deemed to be one (1) month.

1.22     "Phantom Contributions" means those annual Contributions which the Bank
         is no  longer  required  to  make on  behalf  of the  Executive  to the
         Retirement Income Trust Fund. Rather,  once the Executive has exercised
         the withdrawal rights provided for in Subsection 2.2, the Bank shall be
         required  to record  the annual  amounts  set forth in Exhibit A of the
         Agreement  in the  Executive's  Accrued  Benefit  Account,  pursuant to
         Subsection 2.1.

                                                         6

<PAGE>




1.23     "Plan Year" shall mean the twelve (12) month period commencing  January
         1 and ending December 31.

1.24     "Retirement Income Trust Fund" means the trust fund account established
         by the  Executive and into which annual  Contributions  will be made by
         the Bank on behalf of the  Executive  pursuant to  Subsection  2.1. The
         contractual  rights of the Bank and the  Executive  with respect to the
         Retirement Income Trust Fund shall be outlined in a separate writing to
         be known as the _________________ Grantor Trust agreement.

1.25     "Spouse" means the individual to whom the Executive is legally  married
         at the time of the Executive's death, provided,  however, that the term
         "Spouse"  shall not refer to an  individual  to whom the  Executive  is
         legally  married  at the  time  of  death  if the  Executive  and  such
         individual have entered into a formal separation agreement or initiated
         divorce proceedings.

1.26     "Supplemental Retirement Income Benefit" means an annual amount (before
         taking into account federal and state income taxes), payable in monthly
         installments  throughout the Payout  Period.  Such benefit is projected
         pursuant  to  the  Agreement  for  the  purpose  of   determining   the
         Contributions  to be made  to the  Retirement  Income  Trust  Fund  (or
         Phantom  Contributions to be recorded in the Accrued Benefit  Account).
         The  annual   Contributions   and  Phantom   Contributions   have  been
         actuarially  determined,  using the assumptions set forth in Exhibit A,
         in order  to fund  for the  projected  Supplemental  Retirement  Income
         Benefit.   The  Supplemental   Retirement   Income  Benefit  for  which
         Contributions (or Phantom  Contributions)  are being made (or recorded)
         is set forth in Exhibit A.

1.27     "Timely  Election"  means the  Executive has made an election to change
         the form of his benefit  payment(s) by filing with the  Administrator a
         Notice  of  Election  to  Change  Form of  Payment  (Exhibit  C of this
         Agreement).  In the case of benefits  payable from the Accrued  Benefit
         Account,  such  election  shall have been made prior to the event which
         triggers  distribution  and  at  least  two  (2)  years  prior  to  the
         Executive's  Benefit  Eligibility Date. In the case of benefits payable
         from the Retirement Income Trust Fund, such election may be made at any
         time.


                                                         7

<PAGE>



                                                    SECTION II
                                                  BENEFIT FUNDING

2.1      (a)  Retirement  Income  Trust Fund and Accrued  Benefit  Account.  The
         Executive shall establish the ________________ Grantor Trust into which
         the  Bank  shall  be  required  to  make  annual  Contributions  on the
         Executive's  behalf,  pursuant to Exhibit A and this  Section II of the
         Agreement.  A trustee shall be selected by the  Executive.  The trustee
         shall maintain an account,  separate and distinct from the  Executive's
         personal  contributions,  which account shall constitute the Retirement
         Income Trust Fund. The trustee shall be charged with the responsibility
         of investing all contributed  funds.  Distributions from the Retirement
         Income Trust Fund of the ________________  Grantor Trust may be made by
         the trustee to the Executive,  for purposes of payment of any income or
         employment  taxes  due and  owing on  Contributions  by the Bank to the
         Retirement  Income  Trust Fund,  if any,  and on any  taxable  earnings
         associated  with  such  Contributions  which  the  Executive  shall  be
         required  to pay from  year to year,  under  applicable  law,  prior to
         actual receipt of any benefit payments from the Retirement Income Trust
         Fund. If the  Executive  exercises his  withdrawal  rights  pursuant to
         Subsection  2.2, the Bank's  obligation  to make  Contributions  to the
         Retirement  Income Trust Fund shall cease and the Bank's  obligation to
         record  Phantom  Contributions  in the Accrued  Benefit  Account  shall
         immediately  commence  pursuant to Exhibit A and this Section II of the
         Agreement. To the extent this Agreement is inconsistent with the ______
         _________ Grantor Trust  agreement,  the ________________ Grantor Trust
         Agreement shall supersede this Agreement.

         The annual Contributions (or Phantom Contributions) required to be made
         by the Bank to the  Retirement  Income  Trust Fund (or  recorded by the
         Bank in the Accrued Benefit Account) have been  actuarially  determined
         and  are  set  forth  in  Exhibit  A  which  is  attached   hereto  and
         incorporated  herein by reference.  Contributions  shall be made by the
         Bank to the Retirement  Income Trust Fund (i) within  seventy-five (75)
         days of  establishment  of such trust, and (ii) within the first thirty
         (30) days of the beginning of each  subsequent  Plan Year,  unless this
         Section expressly provides otherwise.  Phantom  Contributions,  if any,
         shall be  recorded  in the  Accrued  Benefit  Account  within the first
         thirty (30) days of the beginning of each applicable Plan Year,  unless
         this Section expressly provides otherwise.  Phantom Contributions shall
         accrue  interest  at a rate equal to the  Interest  Factor,  during the
         Payout  Period,  until the balance of the Accrued  Benefit  Account has
         been fully distributed.  Interest on any Phantom Contribution shall not
         commence until such Payout Period commences.

                                                         8

<PAGE>



         The Administrator shall review the schedule of annual Contributions (or
         Phantom Contributions) provided for in Exhibit A (i) within thirty (30)
         days prior to the close of each Plan Year and (ii) if the  Executive is
         employed  by the Bank until  attaining  Normal  Retirement  Age,  on or
         immediately  before  attainment  of such Normal  Retirement  Age.  Such
         review  shall   consist  of  an  evaluation  of  the  accuracy  of  all
         assumptions used to establish the schedule of Contributions (or Phantom
         Contributions).  Provided  that (i) the Executive has not exercised his
         withdrawal  rights  pursuant to Subsection 2.2 and (ii) the investments
         contained  in  the  Retirement  Income  Trust  Fund  have  been  deemed
         reasonable by the Bank, the Administrator  shall prospectively amend or
         supplement  the  schedule of  Contributions  provided  for in Exhibit A
         should  the  Administrator  determine  during any such  review  that an
         increase in or supplement to the schedule of Contributions is necessary
         in order to adequately  fund the Retirement  Income Trust Fund so as to
         provide an annual  benefit  (or to provide the lump sum  equivalent  of
         such  benefit,  as  applicable)  equal to the  Supplemental  Retirement
         Income Benefit,  on an after-tax  basis,  commencing at Benefit Age and
         payable for the duration of the Payout Period.

         (b) Withdrawal Rights Not Exercised.
         (1) Contributions Made Annually
         If the Executive  does not exercise any withdrawal  rights  pursuant to
         Subsection 2.2, the annual Contributions to the Retirement Income Trust
         Fund  shall  continue  each  year,   unless  this   Subsection   2.1(b)
         specifically  states otherwise,  until the earlier of (i) the last Plan
         Year that Contributions are required pursuant to Exhibit A, or (ii) the
         Plan Year of the Executive's termination of employment.

         (2) Termination Following a Change in Control
         If the Executive  does not exercise his withdrawal  rights  pursuant to
         Subsection  2.2 and a Change in  Control  occurs at the Bank,  followed
         within thirty-six (36) months by either (i) the Executive's involuntary
         termination of employment, or (ii) Executive's voluntary termination of
         employment  after:  (A) a material change in the Executive's  function,
         duties, or  responsibilities,  which change would cause the Executive's
         position to become one of lesser responsibility,  importance,  or scope
         from the  position  the  Executive  held at the time of the  Change  in
         Control,  (B) a  relocation  of  the  Executive's  principal  place  of
         employment  by more than thirty (30) miles from its  location  prior to
         the Change in Control,  or (C) a material reduction in the benefits and
         perquisites  to the Executive  from those being provided at the time of
         the Change in Control,  the  Contribution set forth on Schedule A shall
         continue to be required of the Bank. The Bank shall be required to make
         an immediate lump sum

                                                         9

<PAGE>



         Contribution  to the  Executive's  Retirement  Income  Trust Fund in an
         amount equal to: (i) the full  Contribution  required for the Plan Year
         in which such  involuntary  termination  occurs,  if not yet made, plus
         (ii) the present  value  (computed  using a discount  rate equal to the
         Interest  Factor)  of all  remaining  Contributions  to the  Retirement
         Income Trust Fund; provided, however, that, if necessary, an additional
         amount shall be contributed  to the Retirement  Income Trust Fund which
         is  sufficient  to  provide  the  Executive  with  after-tax   benefits
         (assuming  a  constant  tax rate  equal to the rate in effect as of the
         date of Executive's termination) beginning at his Benefit Age, equal in
         amount to that benefit  which would have been payable to the  Executive
         if no secular trust had been implemented and the benefit obligation had
         been accrued under APB Opinion No. 12, as amended by FAS 106.

         (3) Termination For Cause
         If the Executive  does not exercise his withdrawal  rights  pursuant to
         Subsection 2.2, and is terminated for Cause pursuant to Subsection 5.2,
         no further Contribution(s) to the Retirement Income Trust Fund shall be
         required of the Bank,  and if not yet made,  no  Contribution  shall be
         required for the Plan Year in which such termination for Cause occurs.

         (4) Involuntary Termination of Employment.
         If the Executive  does not exercise his withdrawal  rights  pursuant to
         Subsection  2.2,  and  the  Executive's  employment  with  the  Bank is
         involuntarily terminated for any reason, including a termination due to
         disability of the Executive but  excluding  termination  for Cause,  or
         termination following a Change in Control within thirty-six (36) months
         of such Change in Control,  within thirty (30) days of such involuntary
         termination  of  employment,  the  Bank  shall be  required  to make an
         immediate lump sum  Contribution to the Executive's  Retirement  Income
         Trust Fund in an amount  equal to: (i) the full  Contribution  required
         for the Plan Year in which such involuntary  termination occurs, if not
         yet made,  plus (ii) the present value  (computed using a discount rate
         equal to the Interest  Factor) of all  remaining  Contributions  to the
         Retirement Income Trust Fund; provided however, that, if necessary,  an
         additional  amount shall be contributed to the Retirement  Income Trust
         Fund  which is  sufficient  to  provide  the  Executive  with after tax
         benefits  (assuming a constant  tax rate equal to the rate in effect as
         of the date of the  Executive's  termination)  beginning at his Benefit
         Age,  equal in amount to that benefit  which would have been payable to
         the Executive if no secular trust had been  implemented and the benefit
         obligation had been accrued under APB Opinion No. 12, as amended by FAS
         106.

                                                        10

<PAGE>



         (5) Death During Employment.
         If the Executive  does not exercise any withdrawal  rights  pursuant to
         Subsection 2.2, and dies while employed by the Bank, and if,  following
         the Executive's  death, the assets of the Retirement  Income Trust Fund
         are insufficient to provide the Supplemental  Retirement Income Benefit
         to which the Executive is entitled,  the Bank shall be required to make
         a Contribution to the Retirement  Income Trust Fund equal to the sum of
         the remaining  Contributions  set forth on Exhibit A, after taking into
         consideration  any payments under any life insurance  policies that may
         have been obtained on the  Executive's  life by the  Retirement  Income
         Trust Fund. Such final  contribution  shall be payable in a lump sum to
         the  Retirement  Income  Trust  Fund  within  thirty  (30)  days of the
         Executive's death.

         (6) Contributions on Early or Normal Retirement.
         If the Executive  does not exercise his withdrawal  rights  pursuant to
         Subsection 2.2, and terminates employment on or after attainment of his
         Early Retirement Age or Normal  Retirement Age, within thirty (30) days
         of such  termination of employment,  the Bank shall be required to make
         an  immediate  additional  lump  sum  Contribution  to the  Executive's
         Retirement Income Trust Fund, if necessary,  in an amount sufficient to
         provide the Executive with after tax benefits  (assuming a constant tax
         rate  equal to the  rate in  effect  as of the date of the  Executive's
         termination)  beginning  at his  Benefit  Age,  equal in amount to that
         benefit  which would have been  payable to the  Executive if no secular
         trust had been implemented and the benefit  obligation had been accrued
         under APB Opinion No. 12, as amended by FAS 106.

         (c) Withdrawal Rights Exercised.

         (1)  Phantom Contributions Made Annually.
         If the Executive exercises his withdrawal rights pursuant to Subsection
         2.2, no further Contributions to the Retirement Income Trust Fund shall
         be required of the Bank.  Thereafter,  Phantom  Contributions  shall be
         recorded  annually in the  Executive's  Accrued  Benefit Account within
         thirty (30) days of the  beginning of each Plan Year,  commencing  with
         the first  Plan  Year  following  the Plan Year in which the  Executive
         exercises  his  withdrawal  rights.  Such Phantom  Contributions  shall
         continue  to  be  recorded  annually,  unless  this  Subsection  2.1(c)
         specifically  states otherwise,  until the earlier of (i) the last Plan
         Year that Phantom  Contributions are required pursuant to Exhibit A, or
         (ii) the Plan Year of the Executive's termination of employment.

                                                        11

<PAGE>




         (2) Termination Following a Change in Control
         If the Executive exercises his withdrawal rights pursuant to Subsection
         2.2,  Phantom  Contributions  shall commence in the Plan Year following
         the Plan Year in which the Executive  first  exercises  his  withdrawal
         rights.  If a  Change  in  Control  occurs  at  the  Bank,  and  within
         thirty-six  (36)  months of such  Change in  Control,  the  Executive's
         employment is either (i) involuntarily  terminated, or (ii) voluntarily
         terminated  by  the  Executive  after:  (A) a  material  change  in the
         Executive's function,  duties, or responsibilities,  which change would
         cause the Executive's position to become one of lesser  responsibility,
         importance,  or scope from the position the Executive  held at the time
         of the Change in Control, (B) a relocation of the Executive's principal
         place of  employment  by more than thirty (30) miles from its  location
         prior to the  Change in  Control,  or (C) a material  reduction  in the
         benefits and  perquisites to the Executive from those being provided at
         the time of the Change in Control,  the Phantom  Contribution set forth
         below  shall be  required  of the Bank.  The Bank shall be  required to
         record a lump sum Phantom  Contribution  in the Accrued Benefit Account
         within ten (10) days of the Executive's termination of employment.  The
         amount  of  such  final  Phantom   Contribution  shall  be  actuarially
         determined based on the Phantom Contribution required, at such time, in
         order to  provide  a  benefit  via  this  Agreement  equivalent  to the
         Supplemental   Retirement  Income  Benefit,   on  an  after-tax  basis,
         commencing on the Executive's  Benefit  Eligibility Date and continuing
         for the duration of the Payout Period.  (Such  actuarial  determination
         shall  reflect  the fact that  amounts  shall be payable  from both the
         Accrued Benefit Account as well as the Retirement Income Trust Fund and
         shall also reflect the amount and timing of any  withdrawal(s)  made by
         the  Executive  from the  Retirement  Income  Trust  Fund  pursuant  to
         Subsection 2.2.)

         (3) Termination For Cause
         If the Executive is terminated  for Cause  pursuant to Subsection  5.2,
         the entire balance of the  Executive's  Accrued  Benefit Account at the
         time of such termination, which shall include any Phantom Contributions
         which  have  been  recorded  plus  interest  accrued  on  such  Phantom
         Contributions, shall be forfeited.

         (4) Involuntary Termination of Employment.
         If the Executive exercises his withdrawal rights pursuant to Subsection
         2.2,  and the  Executive's  employment  with the Bank is  involuntarily
         terminated for any reason including termination due to

                                                        12

<PAGE>



         disability of the Executive,  but excluding  termination  for Cause, or
         termination  following a Change in Control,  within thirty (30) days of
         such involuntary termination of employment,  the Bank shall be required
         to record a final Phantom  Contribution  in an amount equal to: (i) the
         full  Phantom  Contribution  required  for the Plan Year in which  such
         involuntary  termination occurs, if not yet made, plus (ii) the present
         value (computed using a discount rate equal to the Interest  Factor) of
         all remaining Phantom Contributions.

         (5) Death During Employment.
         If the Executive exercises his withdrawal rights pursuant to Subsection
         2.2,  and  dies  while  employed  by the  Bank,  Phantom  Contributions
         included  on  Exhibit A shall be  required  of the Bank.  Such  Phantom
         Contributions  shall  commence in the Plan Year following the Plan Year
         in which  the  Executive  exercises  his  withdrawal  rights  and shall
         continue  through the Plan Year in which the Executive  dies.  The Bank
         shall also be required to record a final  Phantom  Contribution  within
         thirty  (30) days of the  Executive's  death.  The amount of such final
         Phantom  Contribution  shall  be  actuarially  determined  based on the
         Phantom  Contribution  required  at such  time  (if  any),  in order to
         provide a benefit via this  Agreement  equivalent  to the  Supplemental
         Retirement  Income  Benefit  commencing  within thirty (30) days of the
         date the  Administrator  receives notice of the  Executive's  death and
         continuing  for the  duration  of the Payout  Period.  (Such  actuarial
         determination shall reflect the fact that amounts shall be payable from
         the Accrued Benefit Account as well as the Retirement Income Trust Fund
         and shall also reflect the amount and timing of any withdrawal(s)  made
         by the Executive pursuant to Subsection 2.2.)

2.2      Withdrawals From Retirement Income Trust Fund.
         Exercise of withdrawal  rights by the Executive  pursuant to the ______
         _________ Grantor Trust agreement shall terminate the Bank's obligation
         to make any further  Contributions to the Retirement Income Trust Fund,
         and the Bank's obligation to record Phantom  Contributions  pursuant to
         Subsection 2.1(c) shall commence.  For purposes of this Subsection 2.2,
         "exercise of withdrawal  rights" shall mean those withdrawal  rights to
         which the  Executive  is  entitled  under  Article III of the _________
         _______Grantor Trust agreement and shall exclude any distributions made
         by the trustee of the Retirement Income Trust Fund to the Executive for
         purposes of payment of income taxes in accordance  with  Subsection 2.1
         of this Agreement and the tax reimbursement formula contained in

                                                        13

<PAGE>



         the trust document,  or other trust expenses  properly payable from the
         _______________   Grantor Trust pursuant to the provisions of the trust
         document.

2.3      Benefits Payable From Retirement Income Trust Fund
         Notwithstanding anything else to the contrary in this Agreement, in the
         event that the trustee of the Retirement  Income Trust Fund purchases a
         life  insurance  policy with the  Contributions  to and, if applicable,
         earnings of the Trust,  and such life  insurance  policy is intended to
         continue  in force  beyond the  Payout  Period  for the  disability  or
         retirement  benefits  payable  from the  Retirement  Income  Trust Fund
         pursuant to this  Agreement,  then the trustee shall have discretion to
         determine  the portion of the cash value of such policy  available  for
         purposes of  annuitizing  the  Retirement  Income  Trust Fund (it being
         understood  that for purposes of this Section 2.3,  "annuitizing"  does
         not mean  surrender  of such policy and  annuitizing  of the cash value
         received upon such  surrender) to provide the  disability or retirement
         benefits payable under this Agreement,  after taking into consideration
         the amounts reasonably believed to be required in order to maintain the
         cash value of such policy to continue  such policy in effect  until the
         death of the Executive and payment of death benefits thereunder.

                                                    SECTION III
                                                RETIREMENT BENEFIT

3.1      (a)  Normal form of payment.
         If (i) the Executive is employed with the Bank until reaching his Early
         Retirement Age or Normal Retirement Age, and (ii) the Executive has not
         made a Timely  Election to receive a lump sum benefit,  this Subsection
         3.1(a) shall be controlling with respect to retirement benefits.

         The  Retirement  Income  Trust  Fund,  measured  as of the  Executive's
         Benefit  Age,  shall be  annuitized  (using the  Interest  Factor) into
         monthly  installments and shall be payable for the Payout Period.  Such
         benefit payments shall commence on the Executive's  Benefit Eligibility
         Date.  Should  Retirement Income Trust Fund assets actually earn a rate
         of return, following the date such balance is annuitized, which is less
         than the rate of return used to annuitize the  Retirement  Income Trust
         Fund, no additional  contributions to the Retirement  Income Trust Fund
         shall be  required  by the Bank in  order  to fund  the  final  benefit
         payment(s)   and  make  up  for  any  shortage   attributable   to  the
         less-than-expected  rate of return. Should Retirement Income Trust Fund
         assets actually earn a rate of return, following the date

                                                        14

<PAGE>



         such  balance is  annuitized,  which is greater than the rate of return
         used to annuitize the  Retirement  Income Trust Fund, the final benefit
         payment to the  Executive (or his  Beneficiary)  shall  distribute  the
         excess  amounts  attributable  to  the  greater-than-expected  rate  of
         return.  The Executive may at anytime  during the Payout Period request
         to receive the unpaid balance of his Retirement  Income Trust Fund in a
         lump  sum  payment.  If such a lump sum  payment  is  requested  by the
         Executive,  payment of the balance of the Retirement  Income Trust Fund
         in such lump sum form shall be made only if the Executive  gives notice
         to both the Administrator and trustee in writing. Such lump sum payment
         shall be payable  within thirty (30) days of such notice.  In the event
         the  Executive  dies at any time after  attaining  his Benefit Age, but
         prior to  commencement  or completion  of all monthly  payments due and
         owing  hereunder,  (i) the trustee of the Retirement  Income Trust Fund
         shall pay to the Executive's Beneficiary the monthly installments (or a
         continuation  of  such  monthly   installments  if  they  have  already
         commenced) for the balance of months remaining in the Payout Period, or
         (ii) the  Executive's  Beneficiary  may  request to receive  the unpaid
         balance of the Executive's  Retirement  Income Trust Fund in a lump sum
         payment. If a lump sum payment is requested by the Beneficiary, payment
         of the  balance of the  Retirement  Income  Trust Fund in such lump sum
         form shall be made only if the  Executive's  Beneficiary  notifies both
         the Administrator and trustee in writing of such election within ninety
         (90) days of the  Executive's  death.  Such lump sum  payment  shall be
         payable within thirty (30) days of such notice.

         The Executive's Accrued Benefit Account (if applicable), measured as of
         the  Executive's  Benefit Age, shall be annuitized  (using the Interest
         Factor) into monthly  installments  and shall be payable for the Payout
         Period. Such benefit payments shall commence on the Executive's Benefit
         Eligibility  Date.  In the event the  Executive  dies at any time after
         attaining his Benefit Age, but prior to  commencement  or completion of
         all the payments due and owing hereunder, (i) the Bank shall pay to the
         Executive's   Beneficiary   the  same   monthly   installments   (or  a
         continuation  of  such  monthly   installments  if  they  have  already
         commenced) for the balance of months remaining in the Payout Period, or
         (ii) the  Executive's  Beneficiary may request to receive the remainder
         of any unpaid  benefit  payments in a lump sum  payment.  If a lump sum
         payment is  requested by the  Beneficiary,  the amount of such lump sum
         payment shall be equal to the unpaid balance of the Executive's Accrued
         Benefit  Account.  Payment  in such lump sum form shall be made only if
         the Executive's Beneficiary (i) obtains Board of Director approval, and
         (ii) notifies the Administrator in writing of

                                                        15

<PAGE>



         such election  within ninety (90) days of the Executive's  death.  Such
         lump sum payment, if approved by the Board of Directors,  shall be made
         within thirty (30) days of such Board of Director approval.

         (b) Alternative payout option.
         If (i) the Executive is employed with the Bank until reaching his Early
         Retirement  Age or Normal  Retirement  Age, and (ii) the  Executive has
         made a Timely  Election to receive a lump sum benefit,  this Subsection
         3.1(b) shall be controlling with respect to retirement benefits.

         The balance of the  Retirement  Income  Trust Fund,  measured as of the
         Executive's  Benefit Age,  shall be paid to the Executive in a lump sum
         on his Benefit  Eligibility Date. In the event the Executive dies after
         becoming  eligible for such  payment  (upon  attainment  of his Benefit
         Age), but before the actual payment is made, his  Beneficiary  shall be
         entitled  to  receive  the lump sum  benefit  in  accordance  with this
         Subsection 3.1(b) within thirty (30) days of the date the Administrator
         receives notice of the Executive's death.

         The balance of the Executive's Accrued Benefit Account (if applicable),
         measured  as of the  Executive's  Benefit  Age,  shall  be  paid to the
         Executive in a lump sum on his Benefit  Eligibility  Date. In the event
         the  Executive  dies after  becoming  eligible for such  payment  (upon
         attainment of his Benefit Age),  but before the actual payment is made,
         his  Beneficiary  shall be  entitled to receive the lump sum benefit in
         accordance with this  Subsection  3.1(b) within thirty (30) days of the
         date the Administrator receives notice of the Executive's death.

                                                    SECTION IV
                                           PRE-RETIREMENT DEATH BENEFIT

4.1      (a)  Normal form of payment.
         If (i) the  Executive  dies while  employed  by the Bank,  and (ii) the
         Executive has not made a Timely Election to receive a lump sum benefit,
         this   Subsection   4.1(a)  shall  be   controlling   with  respect  to
         pre-retirement death benefits.

         The balance of the Executive's  Retirement Income Trust Fund,  measured
         as of the  later  of (i) the  Executive's  death,  or (ii) the date any
         final lump sum Contribution is made pursuant to Subsection

                                                        16

<PAGE>



         2.1(b),  shall be annuitized  (using the Interest  Factor) into monthly
         installments and shall be payable for the Payout Period.  Such benefits
         shall  commence  within thirty (30) days of the date the  Administrator
         receives  notice of the Executive's  death.  Should  Retirement  Income
         Trust Fund assets  actually  earn a rate of return,  following the date
         such balance is annuitized,  which is less than the rate of return used
         to  annuitize   the   Retirement   Income  Trust  Fund,  no  additional
         contributions to the Retirement  Income Trust Fund shall be required by
         the Bank in order to fund the final benefit  payment(s) and make up for
         any shortage  attributable  to the  less-than-expected  rate of return.
         Should  Retirement  Income  Trust Fund assets  actually  earn a rate of
         return, following the date such balance is annuitized, which is greater
         than the rate of return used to annuitize the  Retirement  Income Trust
         Fund, the final benefit  payment to the Executive's  Beneficiary  shall
         distribute the excess amounts attributable to the greater-than-expected
         rate of return. The Executive's  Beneficiary may request to receive the
         unpaid  balance of the  Executive's  Retirement  Income Trust Fund in a
         lump  sum  payment.   If  a  lump  sum  payment  is  requested  by  the
         Beneficiary, payment of the balance of the Retirement Income Trust Fund
         in such lump sum form shall be made only if the Executive's Beneficiary
         notifies both the Administrator and trustee in writing of such election
         within ninety (90) days of the Executive's death. Such lump sum payment
         shall be made within thirty (30) days of such notice.

         The Executive's Accrued Benefit Account (if applicable), measured as of
         the later of (i) the Executive's  death or (ii) the date any final lump
         sum Phantom  Contribution  is recorded in the Accrued  Benefit  Account
         pursuant to Subsection 2.1(c),  shall be annuitized (using the Interest
         Factor)  into  monthly   installments  and  shall  be  payable  to  the
         Executive's  Beneficiary for the Payout Period.  Such benefit  payments
         shall  commence  within thirty (30) days of the date the  Administrator
         receives  notice of the Executive's  death, or if later,  within thirty
         (30) days after any final lump sum Phantom  Contribution is recorded in
         the Accrued Benefit Account in accordance with Subsection  2.1(c).  The
         Executive's  Beneficiary  may request to receive the  remainder  of any
         unpaid monthly benefit payments due from the Accrued Benefit Account in
         a  lump  sum  payment.  If a  lump  sum  payment  is  requested  by the
         Beneficiary,  the amount of such lump sum payment shall be equal to the
         balance of the  Executive's  Accrued Benefit  Account.  Payment in such
         lump sum form  shall be made only if the  Executive's  Beneficiary  (i)
         obtains Board of Director approval, and (ii) notifies the

                                                        17

<PAGE>



         Administrator  in writing of such  election  within ninety (90) days of
         the Executive's death. Such lump sum payment,  if approved by the Board
         of Directors, shall be payable within thirty (30) days of such Board of
         Director approval.

         (b) Alternative payout option.
         If (i) the  Executive  dies while  employed  by the Bank,  and (ii) the
         Executive  has made a Timely  Election  to receive a lump sum  benefit,
         this   Subsection   4.1(b)  shall  be   controlling   with  respect  to
         pre-retirement death benefits.

         The balance of the Executive's  Retirement Income Trust Fund,  measured
         as of the  later  of (i) the  Executive's  death,  or (ii) the date any
         final lump sum  Contribution  is made  pursuant to  Subsection  2.1(b),
         shall  be paid to the  Executive's  Beneficiary  in a lump  sum  within
         thirty (30) days of the date the  Administrator  receives notice of the
         Executive's death.

         The balance of the Executive's Accrued Benefit Account (if applicable),
         measured as of the later of (i) the Executive's death, or (ii) the date
         any final  Phantom  Contribution  is recorded  pursuant  to  Subsection
         2.1(c),  shall  be paid to the  Executive's  Beneficiary  in a lump sum
         within thirty (30) days of the date the  Administrator  receives notice
         of the Executive's death.

                                      SECTION V
                   BENEFIT(S) IN THE EVENT OF TERMINATION OF SERVICE
                               PRIOR TO NORMAL RETIREMENT AGE

5.1      Voluntary or  Involuntary  Termination of Service Other Than for Cause.
         In the event the  Executive's  service with the Bank is  voluntarily or
         involuntarily terminated prior to Normal Retirement Age, for any reason
         including a Change in Control, but excluding (i) any disability related
         termination for which the Board of Directors has approved early payment
         of  benefits   pursuant  to  Subsection   6.1,  (ii)  the   Executive's
         pre-retirement  death,  which  shall be covered in  Section  IV,  (iii)
         retirement  elected by the Executive  upon the  attainment of his Early
         Retirement  Age,  which  shall  be  covered  in  Section  III,  or (iv)
         termination  for Cause,  which shall be covered in Subsection  5.2, the
         Executive (or his Beneficiary) shall be entitled to receive benefits in
         accordance with this Subsection 5.1.

                                                        18

<PAGE>



         Payments of benefits  pursuant to this  Subsection 5.1 shall be made in
         accordance with Subsection 5.1 (a) or 5.1 (b) below, as applicable.

         (a) Normal form of payment.
         (1) Executive Lives Until Benefit Age
         If (i) after such termination,  the Executive lives until attaining his
         Benefit Age, and (ii) the Executive  has not made a Timely  Election to
         receive  a  lump  sum  benefit,  this  Subsection  5.1(a)(1)  shall  be
         controlling with respect to retirement benefits.

         The  Retirement  Income  Trust  Fund,  measured  as of the  Executive's
         Benefit  Age,  shall be  annuitized  (using the  Interest  Factor) into
         monthly  installments and shall be payable for the Payout Period.  Such
         payments shall commence on the Executive's  Benefit  Eligibility  Date.
         Should  Retirement  Income  Trust Fund assets  actually  earn a rate of
         return,  following the date such balance is  annuitized,  which is less
         than the rate of return used to annuitize the  Retirement  Income Trust
         Fund, no additional  contributions to the Retirement  Income Trust Fund
         shall be  required  by the Bank in  order  to fund  the  final  benefit
         payment(s)   and  make  up  for  any  shortage   attributable   to  the
         less-than-expected  rate of return. Should Retirement Income Trust Fund
         assets actually earn a rate of return,  following the date such balance
         is  annuitized,  which  is  greater  than the  rate of  return  used to
         annuitize the Retirement  Income Trust Fund, the final benefit  payment
         to the  Executive  (or his  Beneficiary)  shall  distribute  the excess
         amounts attributable to the  greater-than-expected  rate of return. The
         Executive may at anytime  during the Payout  Period  request to receive
         the unpaid  balance of his  Retirement  Income Trust Fund in a lump sum
         payment.  If such a lump sum  payment is  requested  by the  Executive,
         payment of the balance of the Retirement Income Trust Fund in such lump
         sum form shall be made only if the  Executive  gives notice to both the
         Administrator  and trustee in writing.  Such lump sum payment  shall be
         payable  within  thirty  (30)  days of such  notice.  In the  event the
         Executive  dies at any time after  attaining his Benefit Age, but prior
         to  commencement  or completion  of all monthly  payments due and owing
         hereunder,  (i) the trustee of the  Retirement  Income Trust Fund shall
         pay to the  Executive's  Beneficiary  the  monthly  installments  (or a
         continuation   of  the  monthly   installments  if  they  have  already
         commenced) for the balance of months remaining in the Payout Period, or
         (ii) the  Executive's  Beneficiary  may  request to receive  the unpaid
         balance of the Executive's  Retirement  Income Trust Fund in a lump sum
         payment. If a lump sum payment is requested by the Beneficiary, payment
         of the  balance of the  Retirement  Income  Trust Fund in such lump sum
         form shall be made only if the

                                                        19

<PAGE>



         Executive's  Beneficiary notifies both the Administrator and trustee in
         writing of such  election  within  ninety (90) days of the  Executive's
         death.  Such lump sum payment  shall be made within thirty (30) days of
         such notice.

         The Executive's Accrued Benefit Account (if applicable), measured as of
         the  Executive's  Benefit Age, shall be annuitized  (using the Interest
         Factor) into monthly  installments  and shall be payable for the Payout
         Period. Such benefit payments shall commence on the Executive's Benefit
         Eligibility  Date.  In the event the  Executive  dies at any time after
         attaining his Benefit Age, but prior to  commencement  or completion of
         all the payments due and owing hereunder, (i) the Bank shall pay to the
         Executive's   Beneficiary   the  same   monthly   installments   (or  a
         continuation  of  such  monthly   installments  if  they  have  already
         commenced) for the balance of months remaining in the Payout Period, or
         (ii) the  Executive's  Beneficiary may request to receive the remainder
         of any unpaid  benefit  payments in a lump sum  payment.  If a lump sum
         payment is  requested by the  Beneficiary,  the amount of such lump sum
         payment shall be equal to the unpaid balance of the Executive's Accrued
         Benefit  Account.  Payment  in such lump sum form shall be made only if
         the Executive's Beneficiary (i) obtains Board of Director approval, and
         (ii)  notifies the  Administrator  in writing of such  election  within
         ninety (90) days of the Executive's  death.  Such lump sum payment,  if
         approved by the Board of  Directors,  shall be made within  thirty (30)
         days of such Board of Director approval.

         (2) Executive Dies Prior to Benefit Age
         If (i) after such  termination,  the Executive  dies prior to attaining
         his Benefit Age, and (ii) the Executive has not made a Timely  Election
         to  receive a lump sum  benefit,  this  Subsection  5.1(a)(2)  shall be
         controlling with respect to retirement benefits.

         The  Retirement  Income  Trust  Fund,  measured  as of the  date of the
         Executive's death, shall be annuitized (using the Interest Factor) into
         monthly  installments and shall be payable for the Payout Period.  Such
         payments  shall  commence  within  thirty  (30)  days of the  date  the
         Administrator   receives  notice  of  the  Executive's  death.   Should
         Retirement  Income  Trust Fund assets  actually  earn a rate of return,
         following the date such balance is  annuitized,  which is less than the
         rate of return used to annuitize the  Retirement  Income Trust Fund, no
         additional  contributions to the Retirement  Income Trust Fund shall be
         required by the Bank in order to fund the final benefit  payment(s) and
         make up for any shortage attributable to the less-than-expected rate of
         return. Should Retirement Income Trust

                                                        20

<PAGE>



         Fund assets  actually  earn a rate of return,  following  the date such
         balance is annuitized, which is greater than the rate of return used to
         annuitize the Retirement  Income Trust Fund, the final benefit  payment
         to the  Executive's  Beneficiary  shall  distribute  the excess amounts
         attributable  to  the  greater-   than-expected  rate  of  return.  The
         Executive's  Beneficiary  may request to receive the unpaid  balance of
         the Executive's  Retirement Income Trust Fund in the form of a lump sum
         payment. If a lump sum payment is requested by the Beneficiary, payment
         of the  balance of the  Retirement  Income  Trust Fund in such lump sum
         form shall be made only if the  Executive's  Beneficiary  notifies both
         the Administrator and trustee in writing of such election within ninety
         (90) days of the Executive's death. Such lump sum payment shall be made
         within thirty (30) days of such notice.

         The Executive's Accrued Benefit Account (if applicable), measured as of
         the date of the  Executive's  death,  shall be  annuitized  (using  the
         Interest Factor) into monthly installments and shall be payable for the
         Payout Period.  Such payments shall commence within thirty (30) days of
         the date the  Administrator  receives notice of the Executive's  death.
         The  Executive's  Beneficiary may request to receive the unpaid balance
         of the  Executive's  Accrued  Benefit Account in the form of a lump sum
         payment. If a lump sum payment is requested by the Beneficiary, payment
         of the  balance of the  Accrued  Benefit  Account in such lump sum form
         shall be made only if the Executive's  Beneficiary (i) obtains Board of
         Director  approval,  and (ii) notifies the  Administrator in writing of
         such election  within ninety (90) days of the Executive's  death.  Such
         lump sum payment, if approved by the Board of Directors,  shall be made
         within thirty (30) days of such Board of Director approval.

         (b) Alternative Payout Option.
         (1) Executive Lives Until Benefit Age
         If (i) after such termination,  the Executive lives until attaining his
         Benefit  Age,  and (ii) the  Executive  has made a Timely  Election  to
         receive  a  lump  sum  benefit,  this  Subsection  5.1(b)(1)  shall  be
         controlling with respect to retirement benefits.

         The balance of the  Retirement  Income  Trust Fund,  measured as of the
         Executive's  Benefit Age,  shall be paid to the Executive in a lump sum
         on his Benefit  Eligibility Date. In the event the Executive dies after
         becoming  eligible for such  payment  (upon  attainment  of his Benefit
         Age), but before the actual payment is made, his  Beneficiary  shall be
         entitled to receive the lump sum benefit

                                                        21

<PAGE>



         in accordance with this Subsection 5.1(b)(1) within thirty (30) days of
         the date the Administrator receives notice of the Executive's death.

         The balance of the Executive's Accrued Benefit Account (if applicable),
         measured  as of the  Executive's  Benefit  Age,  shall  be  paid to the
         Executive in a lump sum on his Benefit  Eligibility  Date. In the event
         the  Executive  dies after  becoming  eligible for such  payment  (upon
         attainment of his Benefit Age),  but before the actual payment is made,
         his  Beneficiary  shall be  entitled to receive the lump sum benefit in
         accordance  with this Subsection  5.1(b)(1)  within thirty (30) days of
         the date the Administrator receives notice of the Executive's death.

         (2) Executive Dies Prior to Benefit Age
         If (i) after such  termination,  the Executive  dies prior to attaining
         his Benefit Age, and (ii) the Executive  has made a Timely  Election to
         receive  a  lump  sum  benefit,  this  Subsection  5.1(b)(2)  shall  be
         controlling with respect to pre-retirement death benefits.

         The balance of the  Retirement  Income  Trust Fund,  measured as of the
         date  of the  Executive's  death,  shall  be  paid  to the  Executive's
         Beneficiary  within  thirty  (30)  days of the date  the  Administrator
         receives notice of the Executive's death.

         The balance of the Executive's Accrued Benefit Account (if applicable),
         measured as of the date of the Executive's  death, shall be paid to the
         Executive's  Beneficiary  within  thirty  (30)  days  of the  date  the
         Administrator receives notice of the Executive's death.

5.2      Termination For Cause.
         If the  Executive is  terminated  for Cause,  all  benefits  under this
         Agreement,   other  than  those   which  can  be  paid  from   previous
         Contributions to the Retirement Income Trust Fund (and earnings on such
         Contributions),   shall   be   forfeited.   Furthermore,   no   further
         Contributions  (or  Phantom  Contributions,  as  applicable)  shall  be
         required of the Bank for the year in which such  termination  for Cause
         occurs (if not yet made).  The Executive shall be entitled to receive a
         benefit in accordance with this Subsection 5.2.


                                                        22

<PAGE>



         The balance of the  Executive's  Retirement  Income Trust Fund shall be
         paid to  the Executive in a lump sum on his Benefit  Eligibility  Date.
         In the event the Executive dies prior to his Benefit Eligibility  Date,
         his Beneficiary    shall be  entitled to  receive   the  balance of the
         Executive's Retirement Income  Trust  Fund in a lump sum within  thirty
         (30) days  of  the  date  the  Administrator  receives  notice  of  the
         Executive's death.

                                                    SECTION VI
                                                  OTHER BENEFITS

6.1      (a) Disability Benefit.
         If the Executive's  service is terminated prior to Early Retirement Age
         or Normal  Retirement Age due to a disability  which meets the criteria
         set forth below,  the Executive  may request to receive the  Disability
         Benefit in lieu of the  retirement  benefit(s)  available  pursuant  to
         Section  5.1  (which is (are) not  available  prior to the  Executive's
         Benefit Eligibility Date).

         In any  instance in which:  (i) it is  determined  by a duly  licensed,
         independent  physician  selected by the Bank,  that the Executive is no
         longer able, properly and satisfactorily, to perform his regular duties
         as an officer, because of ill health,  accident,  disability or general
         inability due to age, (ii) the  Executive  requests  payment under this
         Subsection  in lieu of  Subsection  5.1,  and (iii)  Board of  Director
         approval is obtained to allow payment under this Subsection, in lieu of
         Subsection  5.1, the Executive  shall be entitled to the following lump
         sum  benefit(s).  The lump sum  benefit(s)  to which the  Executive  is
         entitled shall include:  (i) the balance of the Retirement Income Trust
         Fund,  plus  (ii)  the  balance  of the  Accrued  Benefit  Account  (if
         applicable).  The  benefit(s)  shall be paid  within  thirty  (30) days
         following  the date of the  Executive's  request  for such  benefit  is
         approved by the Board of  Directors.  In the event the  Executive  dies
         after  becoming  eligible  for such  payment(s)  but  before the actual
         payment(s) is (are) made, his Beneficiary  shall be entitled to receive
         the  benefit(s)  provided for in this  Subsection  6.1(a) within thirty
         (30)  days  of  the  date  the  Administrator  receives  notice  of the
         Executive's death.

         (b) Disability Benefit - Supplemental.
         Furthermore,  if Board of Director  approval is obtained  within thirty
         (30) days of the Executive's death, the Bank shall make a direct,  lump
         sum payment to the Executive's Beneficiary in an amount

                                                        23

<PAGE>



         equal  to  the  sum  of  all   remaining   Contributions   (or  Phantom
         Contributions)  set forth in Exhibit A, but not  required  pursuant  to
         Subsection 2.1(b) (or 2.1(c)) due to the Executive's disability-related
         termination.  Such  lump  sum  payment,  if  approved  by the  Board of
         Directors,  shall be  payable  to the  Executive's  Beneficiary  within
         thirty (30) days of such Board of Director approval.

6.2      Additional Death Benefit - Burial Expense.
         Upon the Executive's  death, the Executive's  Beneficiary shall also be
         entitled to receive a one-time  lump sum death benefit in the amount of
         Ten Thousand  Dollars  ($10,000).  This benefit  shall be paid directly
         from the Bank to the Beneficiary and shall be provided specifically for
         the purpose of providing  payment for burial and/or funeral expenses of
         the  Executive.  Such death benefit shall be payable within thirty (30)
         days of the date the  Administrator  receives notice of the Executive's
         death.  The  Executive's  Beneficiary  shall  not be  entitled  to such
         benefit if the Executive is terminated for Cause prior to death.

                                                    SECTION VII
                                              BENEFICIARY DESIGNATION

         The  Executive  shall  make  an  initial  designation  of  primary  and
         secondary Beneficiaries upon execution of this Agreement and shall have
         the  right to change  such  designation,  at any  subsequent  time,  by
         submitting  to (i) the  Administrator,  and  (ii)  the  trustee  of the
         Retirement  Income Trust Fund,  in  substantially  the form attached as
         Exhibit B to this  Agreement,  a written  designation  of  primary  and
         secondary Beneficiaries. Any Beneficiary designation made subsequent to
         execution of this  Agreement  shall become  effective only when receipt
         thereof is acknowledged in writing by the Administrator.

                                                   SECTION VIII
                                                  NON-COMPETITION

8.1      Non-Competition During Employment.
         In  consideration of the agreements of the Bank contained herein and of
         the  payments to be made by the Bank  pursuant  hereto,  the  Executive
         hereby agrees that, for as long as he remains  employed by the Bank, he
         will  devote  substantially  all  of his  time,  skill,  diligence  and
         attention to the business of the

                                                        24

<PAGE>



         Bank, and will not actively engage,  either directly or indirectly,  in
         any business or other activity which is, or may be deemed to be, in any
         way  competitive  with or adverse to the best interests of the business
         of the Bank, unless the Executive has the prior express written consent
         of the Bank.

8.2      Breach of Non-Competition Clause.
         (a) Continued Employment Following Breach.
         In the event (i) any  breach by the  Executive  of the  agreements  and
         covenants  described in Subsection  8.1 occurs,  and (ii) the Executive
         continues  employment at the Bank  following  such breach,  all further
         Contributions   to  the  Retirement   Income  Trust  Fund  (or  Phantom
         Contributions   recorded  in  the  Accrued   Benefit   Account)   shall
         immediately  cease,  and all benefits under this Agreement,  other than
         those which can be paid from previous  Contributions  to the Retirement
         Income  Trust  Fund  (and  earnings  on such  Contributions),  shall be
         forfeited.  The  Executive  (or his  Beneficiary)  shall be entitled to
         receive a benefit from the  Retirement  Income Trust Fund in accordance
         with Subpart (1) or (2) below, as applicable.

         (1) Executive Lives Until Benefit Age
         If,  following  such breach,  the Executive  lives until  attaining his
         Benefit  Age,  he shall be  entitled  to  receive  a  benefit  from the
         Retirement  Income  Trust  Fund  in  accordance  with  this  Subsection
         8.2(a)(1). The balance of the Retirement Income Trust Fund, measured as
         of the  Executive's  Benefit Age,  shall be paid to the  Executive in a
         lump sum on his Benefit  Eligibility  Date.  In the event the Executive
         dies after attaining his Benefit Age but before actual payment is made,
         his  Beneficiary  shall be  entitled to receive the lump sum benefit in
         accordance  with this Subsection  8.2(a)(1)  within thirty (30) days of
         the date of the Administrator receives notice of the Executive's death.

         (2) Executive Dies Prior to Benefit Age
         If,  following  such breach,  the Executive dies prior to attaining his
         Benefit  Age,  his  Beneficiary  shall be entitled to receive a benefit
         from  the  Retirement   Income  Trust  Fund  in  accordance  with  this
         Subsection 8.2 (a)(2). The balance of the Retirement Income Trust Fund,
         measured as of the date of the Executive's  death, shall be paid to the
         Executive's  Beneficiary  in a lump sum within  thirty (30) days of the
         date the Administrator receives notice of the Executive's death.

         (b) Termination of Employment Following Breach.

                                                        25

<PAGE>



         In the event (i) any  breach by the  Executive  of the  agreements  and
         covenants  described in Subsection 8.1 occurs, and (ii) the Executive's
         employment  with  the  Bank  is  terminated  due to such  breach,  such
         termination shall be deemed to be for Cause and the benefits payable to
         the Executive  shall be paid in accordance  with Subsection 5.2 of this
         Agreement.

8.3      Non-Competition Following Employment.

         (a)  Executive  Agrees Not to Compete The  Executive  expressly  agrees
         that, as  consideration  for the covenants of the Bank contained herein
         and as a condition to the  performance  by the Bank of its  obligations
         hereunder,  from and after any voluntary or involuntary  termination of
         service,  other than a  termination  of service  related to a Change in
         Control,  and continuing  throughout the Payout Period or, with respect
         to  Section  8.3  (c),  for  three  years   following   termination  of
         employment,  he will not without the prior written consent of the Bank,
         engage  in,  become  interested,  directly  or  indirectly,  as a  sole
         proprietor,  as  a  partner  in a  partnership,  or  as  a  substantial
         shareholder  in a  corporation,  nor  become  associated  with,  in the
         capacity of an employee, director, officer, principal agent, trustee or
         in any other  capacity  whatsoever,  any  enterprise  conducted  in the
         trading  area of business of the Bank  (specifically,  in New Jersey or
         New York) which enterprise is, or may be deemed to be, competitive with
         any business  carried on by the Bank as of the date of the  termination
         of the Executive's employment or his retirement.

         (b)  Benefits Paid From Accrued Benefit Account.
         Executive  understands and agrees that, following Executive's voluntary
         or involuntary  termination of employment,  the Bank's  obligation,  if
         any, to make payments to the Executive from the Accrued Benefit Account
         shall be  conditioned  on the  Executive's  forbearance  from  actively
         engaging,  either  directly  or  indirectly  in any  business  or other
         activity which is, or may be deemed to be, in any way competitive  with
         or adverse to the best interests of the Bank,  unless the Executive has
         the prior written  consent of the Bank. In the event of the Executive's
         breach  of the  covenants  and  agreements  contained  herein,  further
         payments to the Executive  from the Accrued  Benefit  Account,  if any,
         shall cease and Executive's  rights to amounts  credited to the Accrued
         Benefit Account shall be forfeited.

         (c) Benefits Paid From Retirement Income Trust Fund.

                                                        26

<PAGE>



         Executive  understands and agrees that  Executive's  violation of these
         provisions   following  a  voluntary  or  involuntary   termination  of
         employment,  other than a termination of employment  following a Change
         in Control,  will cause  irreparable  harm to the Bank. In the event of
         Executive's  violation  of this  Section 8.3 within  three (3) years of
         such  voluntary or involuntary  termination  of  employment,  Executive
         agrees to pay or cause the  Retirement  Income Trust Fund to pay to the
         Bank,  as  liquidated  damages an amount equal to 10% of the  after-tax
         contributions,  which  the Bank has made on  Executive's  behalf to the
         Retirement Income Trust Fund. Said liquidated  damages payment shall be
         separate  from,  and in  addition  to, any amounts  forfeited  from the
         Accrued Benefit Account.

         (d) Change in Control.
         In the event of a Change in Control, this Section 8.3 shall be null and
         void.

                                                    SECTION IX
                                            EXECUTIVE'S RIGHT TO ASSETS

         The  rights of the  Executive,  any  Beneficiary,  or any other  person
         claiming  through the Executive under this  Agreement,  shall be solely
         those of an unsecured general creditor of the Bank. The Executive,  the
         Beneficiary,  or any other person claiming through the Executive, shall
         only have the right to receive from the Bank those  payments or amounts
         so specified  under this Agreement.  The Executive  agrees that he, his
         Beneficiary,  or any other  person  claiming  through him shall have no
         rights or interests  whatsoever in any asset of the Bank, including any
         insurance policies or contracts which the Bank may possess or obtain to
         informally fund this Agreement.  Any asset used or acquired by the Bank
         in connection  with the liabilities it has assumed under this Agreement
         shall not be deemed to be held  under any trust for the  benefit of the
         Executive or his  Beneficiaries,  unless such asset is contained in the
         rabbi trust described in Section XII of this Agreement.  Any such asset
         shall be and  remain,  a  general,  unpledged  asset of the Bank in the
         event of the Bank's insolvency.


                                                        27

<PAGE>



                                                     SECTION X
                                             RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
         fund or money with which to pay its  obligations  under this Agreement,
         other than those  Contributions  required to be made to the  Retirement
         Income Trust Fund. The Executive, his Beneficiaries or any successor in
         interest to him shall be and remain simply a general unsecured creditor
         of the Bank in the same manner as any other  creditor  having a general
         claim for  matured  and  unpaid  compensation.  The Bank  reserves  the
         absolute right in its sole discretion to either purchase assets to meet
         its  obligations  undertaken  by this  Agreement or to refrain from the
         same and to  determine  the  extent,  nature,  and method of such asset
         purchases.  Should  the Bank  decide to  purchase  assets  such as life
         insurance,  mutual funds,  disability  policies or annuities,  the Bank
         reserves the absolute  right, in its sole  discretion,  to replace such
         assets from time to time or to terminate its  investment in such assets
         at any time,  in whole or in part.  At no time shall the  Executive  be
         deemed to have any lien, right, title or interest in or to any specific
         investment  or to any assets of the Bank.  If the Bank elects to invest
         in a life insurance,  disability or annuity policy upon the life of the
         Executive,   then  the  Executive  shall  assist  the  Bank  by  freely
         submitting to a physical  examination  and by supplying such additional
         information necessary to obtain such insurance or annuities.

                                                    SECTION XI
                                                  ACT PROVISIONS

11.1     Named Fiduciary and Administrator. The Bank, as Administrator, shall be
         the Named Fiduciary of this Agreement. As Administrator, the Bank shall
         be responsible for the management,  control and  administration  of the
         Agreement as  established  herein.  The  Administrator  may delegate to
         others   certain    aspects   of   the   management   and   operational
         responsibilities of the Agreement, including the employment of advisors
         and the delegation of ministerial duties to qualified individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Agreement are not paid to the Executive (or to his  Beneficiary  in the
         case of the  Executive's  death)  and  such  claimants  feel  they  are
         entitled to receive such benefits, then a written claim must be made to
         the Administrator within

                                                        28

<PAGE>



         sixty (60) days from the date payments are refused.  The  Administrator
         shall review the written claim and, if the claim is denied, in whole or
         in part,  it shall  provide  in  writing,  within  ninety  (90) days of
         receipt of such claim, its specific reasons for such denial,  reference
         to the provisions of this Agreement upon which the denial is based, and
         any additional material or information  necessary to perfect the claim.
         Such writing by the Administrator shall further indicate the additional
         steps which must be undertaken by claimants if an additional  review of
         the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants may review this Agreement or any documents  relating
         thereto and submit any issues and comments,  in writing,  they may feel
         appropriate.  In its sole  discretion,  the  Administrator  shall  then
         review the second  claim and provide a written  decision  within  sixty
         (60) days of receipt  of such  claim.  This  decision  shall  state the
         specific  reasons  for the  decision  and shall  include  reference  to
         specific provisions of this Agreement upon which the decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this Plan and the Joinder  Agreement  or the
         meaning and effect of the terms and conditions thereof,  then claimants
         may  submit the  dispute to  mediation,  administered  by the  American
         Arbitration Association ("AAA") (or a mediator selected by the parties)
         in accordance with the AAA's  Commercial  Mediation Rules. If mediation
         is not  successful  in resolving  the  dispute,  it shall be settled by
         arbitration  administered  by the AAA under its Commercial  Arbitration
         Rules, and judgment on the award rendered by the  arbitrator(s)  may be
         entered in any court having jurisdiction thereof.

                                                    SECTION XII
                                                   MISCELLANEOUS

12.1     No Effect on Employment  Rights.  Nothing  contained herein will confer
         upon the  Executive the right to be retained in the service of the Bank
         nor limit the right of the Bank to discharge or otherwise deal with the
         Executive without regard to the existence of the Agreement.


                                                        29

<PAGE>



12.2     State Law. The Agreement is  established  under,  and will be construed
         according  to, the laws of the state of New Jersey,  to the extent such
         laws  are not  preempted  by the Act and  valid  regulations  published
         thereunder.

12.3     Severability. In the event that any of the provisions of this Agreement
         or portion thereof,  are held to be inoperative or invalid by any court
         of competent jurisdiction,  then: (1) insofar as is reasonable,  effect
         will be given to the intent  manifested in the provisions  held invalid
         or  inoperative,  and  (2)  the  validity  and  enforceability  of  the
         remaining provisions will not be affected thereby.

12.4     Incapacity  of  Recipient.  In the  event  the  Executive  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his  person or  Estate is  appointed,  any  benefits  under the
         Agreement  to which such  Executive  is entitled  shall be paid to such
         conservator or other person legally charged with the care of his person
         or Estate.

12.5     Unclaimed  Benefit.  The Executive  shall keep the Bank informed of his
         current address and the current address of his Beneficiaries.  The Bank
         shall not be obligated to search for the whereabouts of any person.  If
         the  location of the  Executive is not made known to the Bank as of the
         date upon which any payment of any  benefits  from the Accrued  Benefit
         Account  may  first  be made,  the  Bank  shall  delay  payment  of the
         Executive's  benefit  payment(s) until the location of the Executive is
         made known to the Bank;  however,  the Bank shall only be  obligated to
         hold such benefit  payment(s) for the Executive until the expiration of
         thirty-six  (36) months.  Upon  expiration of the  reorganize  into the
         mutual  holding  company  structure  or  convert  to the stock  form of
         ownership  in  view  of:  the  ongoing  trend  toward   mutual-to-stock
         conversions  and mutual  holding  company  reorganizations;  the likely
         changes  in the  regulation  of thrift  institutions  and the  possible
         elimination  of the  federal and state  thrift  charters by the current
         Congress;  and  the  competitive  changes  in  the  financial  services
         industry.  They shall thereupon  forfeit any rights to the balance,  if
         any, of the  Executive's  Accrued  Benefit  Account  provided  for such
         Executive and/or Beneficiary under this Agreement.

12.6     Limitations  on  Liability.    Notwithstanding  any  of  the  preceding
         provisions of the Agreement, no individual acting  as  an  employee  or
         agent of the Bank, or as a member of the Board of

                                                        30

<PAGE>



         Directors  shall be  personally  liable to the  Executive  or any other
         person for any claim, loss, liability or expense incurred in connection
         with the Agreement.

12.7     Gender.  Whenever in this Agreement  words are used in the masculine or
         neuter  gender,  they shall be read and construed as in the  masculine,
         feminine or neuter gender, whenever they should so apply.

12.8     Effect on Other Corporate Benefit Agreements. Nothing contained in this
         Agreement  shall affect the right of the Executive to participate in or
         be covered by any qualified or non-qualified  pension,  profit sharing,
         group,  bonus or other  supplemental  compensation  or  fringe  benefit
         agreement  constituting  a  part  of  the  Bank's  existing  or  future
         compensation structure.

12.9     Suicide. Notwithstanding anything to the contrary in this Agreement, if
         the  Executive's  death results from  suicide,  whether sane or insane,
         within  twenty-six (26) months after  execution of this Agreement,  all
         further  Contributions to the Retirement  Income Trust Fund (or Phantom
         Contributions  recorded in the Accrued Benefit Account) shall thereupon
         cease, and no Contribution (or Phantom  Contribution)  shall be made by
         the  Bank to the  Retirement  Income  Trust  Fund (or  recorded  in the
         Accrued Benefit  Account) in the year such death resulting from suicide
         occurs (if not yet made).  All benefits other than those available from
         previous  Contributions to the Retirement  Income Trust Fund under this
         Agreement shall be forfeited,  and this Agreement shall become null and
         void. The balance of the Retirement  Income Trust Fund,  measured as of
         the Executive's date of death,  shall be paid to the Beneficiary within
         thirty (30) days of the date the  Administrator  receives notice of the
         Executive's death.

12.10    Inurement.  This Agreement shall be binding upon and shall inure to the
         benefit of the Bank, its successors and assigns, and the Executive, his
         successors, heirs, executors, administrators, and Beneficiaries.

12.11    Headings.  Headings and sub-headings in this Agreement are inserted for
         reference and  convenience  only and shall not be deemed a part of this
         Agreement.


                                                        31

<PAGE>



12.12    Establishment  of a Rabbi Trust. The Bank shall establish a rabbi trust
         into  which  the  Bank  shall  contribute  assets  which  shall be held
         therein,  subject to the claims of the Bank's creditors in the event of
         the Bank's  "Insolvency"  (as defined in such rabbi  trust  agreement),
         until the  contributed  assets  are paid to the  Executive  and/or  his
         Beneficiary  in such  manner  and at such  times as  specified  in this
         Agreement.  It is the  intention of the Bank that the  contribution  or
         contributions  to the rabbi trust shall  provide the Bank with a source
         of funds to assist it in meeting the liabilities of this Agreement.

12.13    Source of Payments.  All payments  provided in this Agreement  shall be
         timely paid in cash or check from the general  funds of the Bank or the
         assets of the rabbi trust,  to the extent made from the Accrued Benefit
         Account. The Holding Company,  however guarantees payment and provision
         of all  amounts  and  benefits  due to the  Executive  from the Accrued
         Benefit  Account or  Contribution  to the Retirement  Income Trust Fund
         and, if such Contributions,  amounts and benefits due from the Bank are
         not timely  paid or  provided by the Bank,  such  amounts and  benefits
         shall be paid or provided by the Holding Company.

                                                   SECTION XIII
                                            AMENDMENT/PLAN TERMINATION

13.1     Amendment or Plan  Termination.  The Bank intends this  Agreement to be
         permanent,  but reserves the right to amend or terminate  the Agreement
         when, in the sole opinion of the Bank, such amendment or termination is
         advisable.  However,  any termination of the Agreement which is done in
         anticipation  of or  pursuant to a "Change in  Control",  as defined in
         Section  I,  shall  be  deemed  to  trigger  Subsection  2.1(b)(2)  (or
         2.1(c)(2),   as  applicable)  of  the  Agreement   notwithstanding  the
         Executive's continued employment, and benefit(s) shall be paid from the
         Retirement   Income  Trust  Fund  (and  Accrued  Benefit  Account,   if
         applicable)  in  accordance   with   Subsection  13.2  below  and  with
         Subsections 2.1(b)(2) (or 2.1(c)(2),  as applicable).  Any amendment or
         termination  of the  Agreement by the Bank shall be made  pursuant to a
         resolution of the Board of Directors of the Bank and shall be effective
         as of the date of such  resolution.  No amendment or termination of the
         Agreement  by  the  Bank  shall  directly  or  indirectly  deprive  the
         Executive of all or any portion of the Executive's Retirement

                                                        32

<PAGE>



         Income Trust Fund (and Accrued  Benefit  Account,  if applicable) as of
         the  effective  date of the  resolution  amending  or  terminating  the
         Agreement.

         Notwithstanding  the above,  if the  Executive  does not  exercise  any
         withdrawal  rights pursuant to Subsection 2.2, and if at any time after
         the final  Contribution is made to the Retirement Income Trust Fund the
         Executive  elects to  terminate  the  Retirement  Income Trust Fund and
         receive a  distribution  of the assets of the  Retirement  Income Trust
         Fund, then upon such distribution this Agreement shall terminate.

13.2     Executive's Right to Payment  Following Plan Termination.  In the event
         of a termination of the Agreement,  the Executive  shall be entitled to
         the balance,  if any, of his Retirement  Income Trust Fund (and Accrued
         Benefit Account,  if applicable).  However, if such termination is done
         in  anticipation  of  or  pursuant  to  a  "Change  in  Control,"  such
         balance(s)  shall  include  the final  Contribution  (or final  Phantom
         Contribution) made (or recorded)  pursuant to Subsection  2.1(b)(2) (or
         2.1(c)(2)).  Payment of the  balance(s) of the  Executive's  Retirement
         Income Trust Fund (and Accrued Benefit  Account,  if applicable)  shall
         not be dependent  upon his  continuation  of  employment  with the Bank
         following  the  termination  date  of  the  Agreement.  Payment  of the
         balance(s) of the Executive's Retirement Income Trust Fund (and Accrued
         Benefit  Account,  if  applicable)  shall be made in a lump sum  within
         thirty (30) days of the date of termination of the Agreement.

                                                    SECTION XIV
                                                     EXECUTION

14.1     This  Agreement and the ________________  Grantor  Trust  Agreement set
         forth the entire  understanding  of the parties  hereto with respect to
         the transactions  contemplated  hereby, and any previous  agreements or
         understandings  between the parties hereto regarding the subject matter
         hereof are merged into and  superseded by this Agreement and the ______
         ___________  Grantor Trust Agreement.


                                                        33

<PAGE>



14.2     This  Agreement  shall be executed in  triplicate,  each copy of which,
         when so executed and  delivered,  shall be an  original,  but all three
         copies shall together constitute one and the same instrument.

         IN WITNESS  WHEREOF,  the Bank,  the Holding  Company and the Executive
have  caused  this  Agreement  to be  executed  on the day and date first  above
written.

ATTEST:                                                   UNITED NATIONAL BANK:




                                       By:


Secretary                                                         (Title)


ATTEST:                                           UNITED NATIONAL BANCORP:


__________________________             By:      ________________________________
Secretary
                                                --------------------------------
                                                             (Title)






WITNESS:                                                      EXECUTIVE:














                                                        34

<PAGE>

                            CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS


1.       Interest Factor - for purposes of:

         a.       the Accrued Benefit Account  - shall be eight percent (8%) per
                  annum, compounded monthly.

         b.       the Retirement Income Trust Fund - for purposes of annuitizing
                  the balance of the  Retirement  Income  Trust  Fund  over  the
                  Payout Period, the trustee of  the  ________________   Grantor
                  Trust shall exercise discretion in selecting  the  appropriate
                  rate given the nature of  the  investments  contained  in  the
                  Retirement   Income   Trust  Fund   and  the  expected  return
                  associated with the investments.  For these purposes,  if  the
                  trustee of the Retirement Income Trust  Fund  has  purchased a
                  life insurance policy, the trustee shall have  the  discretion
                  to determine  the portion  of the  cash  value of such  policy
                  available for purposes of annuitizing  the  Retirement  Income
                  Trust Fund, in accordance with Section 2.3 of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual  amount  equal  to _____________________________________________
         ($___,___) at age 65 if paid entirely from the Accrued  Benefit Account
         or ____________________________________________________________________
         ($___,___) at age 65 if paid from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

         o        the definition of Supplemental Retirement Income  Benefit  has
                  been incorporated  into the  Agreement for the sole purpose of
                  actuarially establishing the amount of annual    Contributions
                  (or Phantom Contributions) to the Retirement Income Trust Fund
                  (or   Accrued Benefit Account) and is intended to be an amount
                  equal to (a) seventy  percent  (70%) of  the  highest  average
                  salary  received  by  the  Executive  during  any  three   (3)
                  consecutive calendar  years  less (b) the actual annual amount
                  available to the  Executive, on or after his Benefit Age, from
                  Bank funding of the Bank's  tax-qualified    retirement plans.
                  The   amount  of  any  actual  retirement,  pre-retirement  or
                  disability benefit payable pursuant to the Agreement will be a
                  function of (i)  the  amount  and  timing of Contributions (or
                  Phantom Contributions) to the Retirement Income Trust Fund (or
                  Accrued  Benefit  Account)   and  (ii)  the  actual investment
                  experience of such   Contributions (or the monthly compounding
                  rate of Phantom Contributions).

                                                     Exhibit A

                                                        35

<PAGE>



         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                             Amount

                  1997                                              $    
                  1998  
                  1999  
                  2000
                  2001
                  2002
                  2003
                  2004
                  2005
                  2006
                  2007
                  2008
                  2009




















                                                Exhibit A - Cont'd.


                                                        36

<PAGE>




                                         EXECUTIVE SUPPLEMENTAL RETIREMENT
                                                  INCOME AGREEMENT
                                              BENEFICIARY DESIGNATION

         The Executive, under the terms of the Executive Supplemental Retirement
Income  Agreement  executed  by the Bank,  dated the 1st day of  October,  1997,
hereby  designates  the  following  Beneficiary(ies)  to receive any  guaranteed
payments or death benefits under such Agreement, following his death:


PRIMARY BENEFICIARY:

SECONDARY BENEFICIARY:


         This  Beneficiary  Designation  hereby  revokes  any prior  Beneficiary
Designation which may have been in effect.

         Such Beneficiary Designation is revocable.


DATE: ______________________, 19____


- -----------------------------------               ------------------------------
(WITNESS)                                                     EXECUTIVE

- -----------------------------------
(WITNESS)
                                                     Exhibit B



                                                        37

<PAGE>



EXECUTIVE SUPPLEMENTAL RETIREMENT INCOME AGREEMENT
NOTICE OF ELECTION TO CHANGE FORM OF PAYMENT

TO:      Bank
         Attention:

         I hereby give notice of my election to change the form of payment of my
Supplemental  Retirement  Income Benefit,  as specified below. I understand that
such notice, in order to be effective,  must be submitted in accordance with the
time  requirements  described in my  Executive  Supplemental  Retirement  Income
Agreement.

         o        I hereby  elect to change the form of  payment of my  benefits
                  from monthly  installments  throughout  my Payout  Period to a
                  lump sum benefit payment.

         o        I hereby  elect to change the form of  payment of my  benefits
                  from  a lump  sum  benefit  payment  to  monthly  installments
                  throughout my Payout Period.  Such election  hereby revokes my
                  previous  notice  of  election  to  receive a lump sum form of
                  benefit payments.


                                                     Executive


                                                     Date

                                                     Acknowledged
                                                     By:

                                                     Title:


                                                     Date


                                                     Exhibit C

                                                        38

<PAGE>
                     CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS
                              FOR THOMAS C. GREGOR

1.       Interest Factor - for purposes of:

         a.       the Accrued Benefit Account  - shall be eight percent (8%) per
                  annum, compounded monthly.

         b.       the Retirement Income Trust Fund - for purposes of annuitizing
                  the balance  of  the  Retirement  Income  Trust Fund  over the
                  Payout  Period,  the  trustee of the Thomas C. Gregor  Grantor
                  Trust  shall exercise  discretion in selecting the appropriate
                  rate given the nature of the investments     contained  in the
                  Retirement   Income   Trust Fund  and  the   expected   return
                  associated with the investments. For  these  purposes,  if the
                  trustee  of the  Retirement  Income  Trust  Fund has purchased
                  a life insurance policy, the trustee shall have the discretion
                  to  determine  the    portion of the cash value of such policy
                  available for purposes of  annuitizing  the  Retirement Income
                  Trust Fund, in accordance with Section 2.3 of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual  amount  equal  to Two  Hundred  Nine  Thousand  Eleven  Dollars
         ($209,911) at age 65 if paid entirely from the Accrued  Benefit Account
         or One Hundred  Thirty-Four  Thousand Three Hundred Forty-Three Dollars
         ($134,343) at age 65 if paid from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

          o    the definition of Supplemental Retirement Income Benefit has been
               incorporated   into  the   Agreement  for  the  sole  purpose  of
               actuarially  establishing the amount of annual  Contributions (or
               Phantom  Contributions)  to the Retirement  Income Trust Fund (or
               Accrued Benefit Account) and is intended to be an amount equal to
               (a) seventy  percent (70%) of the highest average salary received
               by the Executive during any three (3) consecutive  calendar years
               less (b) the actual annual amount available to the Executive,  on
               or after  his  Benefit  Age,  from  Bank  funding  of the  Bank's
               tax-qualified   retirement   plans.  The  amount  of  any  actual
               retirement, pre-retirement or disability benefit payable pursuant
               to the Agreement  will be a function of (i) the amount and timing
               of  Contributions  (or Phantom  Contributions)  to the Retirement
               Income  Trust  Fund (or  Accrued  Benefit  Account)  and (ii) the
               actual  investment  experience  of  such  Contributions  (or  the
               monthly compounding rate of Phantom Contributions).

                                    Exhibit A

         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                            Amount

                  1997                                             $     54,796
                  1998                                                   63,892
                  1999                                                   74,121
                  2000                                                   85,607
                  2001                                                   98,490
                  2002                                                  112,921
                  2003                                                  129,069
                  2004                                                  147,120
                  2005                                                  167,278
                  2006                                                  189,769
                  2007                                                  214,841
                  2008                                                  242,768
                  2009                                                  261,963
<PAGE>


                            CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS
                              FOR WARREN R. GERLEIT

1.       Interest Factor - for purposes of:

         a.    the Accrued Benefit Account  - shall be eight percent (8%) per
               annum, compounded monthly.

          b.   the  Retirement  Income Trust Fund - for purposes of  annuitizing
               the balance of the  Retirement  Income Trust Fund over the Payout
               Period,  the trustee of the Warren R. Gerleit Grantor Trust shall
               exercise  discretion in selecting the appropriate  rate given the
               nature of the  investments  contained  in the  Retirement  Income
               Trust  Fund  and  the  expected   return   associated   with  the
               investments. For these purposes, if the trustee of the Retirement
               Income  Trust Fund has  purchased a life  insurance  policy,  the
               trustee shall have the discretion to determine the portion of the
               cash value of such policy  available for purposes of  annuitizing
               the Retirement  Income Trust Fund, in accordance with Section 2.3
               of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual  amount  equal  to  Seventy-Six Thousand One-hundred  Forty-Five
         Dollars ($76,145) at age 65  if paid entirely from the Accrued  Benefit
         Account or  Forty-Eight  Thousand  Seven Hundred  Thirty-Three  Dollars
         ($48,733) at age 65 if paid from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

          o    the definition of Supplemental Retirement Income Benefit has been
               incorporated   into  the   Agreement  for  the  sole  purpose  of
               actuarially  establishing the amount of annual  Contributions (or
               Phantom  Contributions)  to the Retirement  Income Trust Fund (or
               Accrued Benefit Account) and is intended to be an amount equal to
               (a) sixty percent (60%) of the highest average salary received by
               the Executive  during any three (3)  consecutive  calendar  years
               less (b) the actual annual amount available to the Executive,  on
               or after  his  Benefit  Age,  from  Bank  funding  of the  Bank's
               tax-qualified   retirement   plans.  The  amount  of  any  actual
               retirement, pre-retirement or disability benefit payable pursuant
               to the Agreement  will be a function of (i) the amount and timing
               of  Contributions  (or Phantom  Contributions)  to the Retirement
               Income  Trust  Fund (or  Accrued  Benefit  Account)  and (ii) the
               actual  investment  experience  of  such  Contributions  (or  the
               monthly compounding rate of Phantom Contributions).

                                    Exhibit A
         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                             Amount

                  1997                                             $     11,867
                  1998                                                   16,684
                  1999                                                   19,371
                  2000                                                   22,390
                  2001                                                   25,777
                  2002                                                   29,571
                  2003                                                   33,818
                  2004                                                   38,567
                  2005                                                   43,870
                  2006                                                   49,788
                  2007                                                   56,386
                  2008                                                   63,737
                  2009                                                   71,919
                  2010                                                   81,020
                  2011                                                   91,137
                  2012                                                   56,060
<PAGE>


                            CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS
                              FOR DONALD W. MALWITZ

1.       Interest Factor - for purposes of:

          a.   the Accrued  Benefit  Account - shall be eight  percent  (8%) per
               annum, compounded monthly.

          b.   the  Retirement  Income Trust Fund - for purposes of  annuitizing
               the balance of the  Retirement  Income Trust Fund over the Payout
               Period,  the trustee of the Donald W. Malwitz Grantor Trust shall
               exercise  discretion in selecting the appropriate  rate given the
               nature of the  investments  contained  in the  Retirement  Income
               Trust  Fund  and  the  expected   return   associated   with  the
               investments. For these purposes, if the trustee of the Retirement
               Income  Trust Fund has  purchased a life  insurance  policy,  the
               trustee shall have the discretion to determine the portion of the
               cash value of such policy  available for purposes of  annuitizing
               the Retirement  Income Trust Fund, in accordance with Section 2.3
               of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual amount equal to Thirty-Two  Thousand Seventeen Dollars ($32,017)
         at age 65 if paid entirely from the Accrued  Benefit  Account or Twenty
         Thousand Four Hundred  Ninety-One  Dollars  ($20,491) at age 65 if paid
         from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

          o    the definition of Supplemental Retirement Income Benefit has been
               incorporated   into  the   Agreement  for  the  sole  purpose  of
               actuarially  establishing the amount of annual  Contributions (or
               Phantom  Contributions)  to the Retirement  Income Trust Fund (or
               Accrued Benefit Account) and is intended to be an amount equal to
               (a) sixty percent (60%) of the highest average salary received by
               the Executive  during any three (3)  consecutive  calendar  years
               less (b) the actual annual amount available to the Executive,  on
               or after  his  Benefit  Age,  from  Bank  funding  of the  Bank's
               tax-qualified   retirement   plans.  The  amount  of  any  actual
               retirement, pre-retirement or disability benefit payable pursuant
               to the Agreement  will be a function of (i) the amount and timing
               of  Contributions  (or Phantom  Contributions)  to the Retirement
               Income  Trust  Fund (or  Accrued  Benefit  Account)  and (ii) the
               actual  investment  experience  of  such  Contributions  (or  the
               monthly compounding rate of Phantom Contributions).

                                    Exhibit A

         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                            Amount

                  1997                                             $     11,435
                  1998                                                   13,333
                  1999                                                   15,467
                  2000                                                   17,864
                  2001                                                   20,553
                  2002                                                   23,564
                  2003                                                   26,934
                  2004                                                   30,701
                  2005                                                   34,907
                  2006                                                   39,601
                  2007                                                   44,833
                  2008                                                   21,972
<PAGE>

                             CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS
                             FOR RALPH L. STRAW, JR

1.       Interest Factor - for purposes of:

          a.   the Accrued  Benefit  Account - shall be eight  percent  (8%) per
               annum, compounded monthly.

          b.   the  Retirement  Income Trust Fund - for purposes of  annuitizing
               the balance of the  Retirement  Income Trust Fund over the Payout
               Period,  the trustee of the Ralph L.  Straw,  Jr.  Grantor  Trust
               shall exercise discretion in selecting the appropriate rate given
               the nature of the investments  contained in the Retirement Income
               Trust  Fund  and  the  expected   return   associated   with  the
               investments. For these purposes, if the trustee of the Retirement
               Income  Trust Fund has  purchased a life  insurance  policy,  the
               trustee shall have the discretion to determine the portion of the
               cash value of such policy  available for purposes of  annuitizing
               the Retirement  Income Trust Fund, in accordance with Section 2.3
               of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual  amount  equal  to  Sixty-Three   Thousand  Ninety-Four  Dollars
         ($63,094) at age 65 if paid entirely from the Accrued  Benefit  Account
         or Forty Thousand  Three Hundred Eighty Dollars  ($40,380) at age 65 if
         paid from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

          o    the definition of Supplemental Retirement Income Benefit has been
               incorporated   into  the   Agreement  for  the  sole  purpose  of
               actuarially  establishing the amount of annual  Contributions (or
               Phantom  Contributions)  to the Retirement  Income Trust Fund (or
               Accrued Benefit Account) and is intended to be an amount equal to
               (a) sixty percent (60%) of the highest average salary received by
               the Executive  during any three (3)  consecutive  calendar  years
               less (b) the actual annual amount available to the Executive,  on
               or after  his  Benefit  Age,  from  Bank  funding  of the  Bank's
               tax-qualified   retirement   plans.  The  amount  of  any  actual
               retirement, pre-retirement or disability benefit payable pursuant
               to the Agreement  will be a function of (i) the amount and timing
               of  Contributions  (or Phantom  Contributions)  to the Retirement
               Income  Trust  Fund (or  Accrued  Benefit  Account)  and (ii) the
               actual  investment  experience  of  such  Contributions  (or  the
               monthly compounding rate of Phantom Contributions).

                                    Exhibit A

         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                            Amount

                  1997                                             $     28,087
                  1998                                                   32,749
                  1999                                                   37,992
                  2000                                                   43,880
                  2001                                                   50,483
                  2002                                                   57,880
                  2003                                                   66,157
                  2004                                                   75,409
                  2005                                                   85,742
                  2006                                                   82,773



<PAGE>


                            CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS
                               FOR JOHN J. CANNON

1.       Interest Factor - for purposes of:

          a.   the Accrued  Benefit  Account - shall be eight  percent  (8%) per
               annum, compounded monthly.

          b.   the  Retirement  Income Trust Fund - for purposes of  annuitizing
               the balance of the  Retirement  Income Trust Fund over the Payout
               Period,  the  trustee of the John J. Cannon  Grantor  Trust shall
               exercise  discretion in selecting the appropriate  rate given the
               nature of the  investments  contained  in the  Retirement  Income
               Trust  Fund  and  the  expected   return   associated   with  the
               investments. For these purposes, if the trustee of the Retirement
               Income  Trust Fund has  purchased a life  insurance  policy,  the
               trustee shall have the discretion to determine the portion of the
               cash value of such policy  available for purposes of  annuitizing
               the Retirement  Income Trust Fund, in accordance with Section 2.3
               of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual  amount  equal to Fifty  Thousand  Two  Hundred  Twenty  Dollars
         ($50,220) at age 65 if paid entirely from the Accrued  Benefit  Account
         or Thirty-Two  Thousand One Hundred  Forty-One Dollars ($32,141) at age
         65 if paid from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

          o    the definition of Supplemental Retirement Income Benefit has been
               incorporated   into  the   Agreement  for  the  sole  purpose  of
               actuarially  establishing the amount of annual  Contributions (or
               Phantom  Contributions)  to the Retirement  Income Trust Fund (or
               Accrued Benefit Account) and is intended to be an amount equal to
               (a) sixty percent (60%) of the highest average salary received by
               the Executive  during any three (3)  consecutive  calendar  years
               less (b) the actual annual amount available to the Executive,  on
               or after  his  Benefit  Age,  from  Bank  funding  of the  Bank's
               tax-qualified   retirement   plans.  The  amount  of  any  actual
               retirement, pre-retirement or disability benefit payable pursuant
               to the Agreement  will be a function of (i) the amount and timing
               of  Contributions  (or Phantom  Contributions)  to the Retirement
               Income  Trust  Fund (or  Accrued  Benefit  Account)  and (ii) the
               actual  investment  experience  of  such  Contributions  (or  the
               monthly compounding rate of Phantom Contributions).

                                    Exhibit A


         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                            Amount

                  1997                                             $     14,383
                  1998                                                   16,771
                  1999                                                   19,456
                  2000                                                   22,471
                  2001                                                   25,853
                  2002                                                   29,641
                  2003                                                   33,879
                  2004                                                   38,618
                  2005                                                   43,909
                  2006                                                   49,813
                  2007                                                   56,394
                  2008                                                   63,724
                  2009                                                   46,128



<PAGE>


                            CONDITIONS, ASSUMPTIONS,
                                       AND
               SCHEDULE OF CONTRIBUTIONS AND PHANTOM CONTRIBUTIONS
                               FOR JOANNE F. HERB

1.       Interest Factor - for purposes of:

          a.   the Accrued  Benefit  Account - shall be eight  percent  (8%) per
               annum, compounded monthly.

          b.   the  Retirement  Income Trust Fund - for purposes of  annuitizing
               the balance of the  Retirement  Income Trust Fund over the Payout
               Period,  the  trustee of the Joanne F. Herb  Grantor  Trust shall
               exercise  discretion in selecting the appropriate  rate given the
               nature of the  investments  contained  in the  Retirement  Income
               Trust  Fund  and  the  expected   return   associated   with  the
               investments. For these purposes, if the trustee of the Retirement
               Income  Trust Fund has  purchased a life  insurance  policy,  the
               trustee shall have the discretion to determine the portion of the
               cash value of such policy  available for purposes of  annuitizing
               the Retirement  Income Trust Fund, in accordance with Section 2.3
               of the Agreement.

2.       The amount of the annual  Contributions  (or Phantom  Contributions) to
         the Retirement  Income Trust Fund (or Accrued Benefit Account) has been
         based on the annual  incremental  accounting  accruals  which  would be
         required of the Bank  through the earlier of the  Executive's  death or
         Normal  Retirement  Age, (i) pursuant to APB Opinion No. 12, as amended
         by FAS 106 and (ii)  assuming  a discount  rate equal to eight  percent
         (8%) per  annum,  in  order  to  provide  the  unfunded,  non-qualified
         Supplemental Retirement Income Benefit.

3.       Supplemental  Retirement Income Benefit means an actuarially determined
         annual  amount  equal to  Thirty-Seven  Thousand  One Hundred  Nineteen
         Dollars  ($37,119) at age 65 if paid entirely from the Accrued  Benefit
         Account  or  Twenty-Three  Thousand  Seven  Hundred  Fifty-Six  Dollars
         ($23,756) at age 65 if paid from the Retirement Income Trust Fund.

         The Supplemental Retirement Income Benefit:

          o    the definition of Supplemental Retirement Income Benefit has been
               incorporated   into  the   Agreement  for  the  sole  purpose  of
               actuarially  establishing the amount of annual  Contributions (or
               Phantom  Contributions)  to the Retirement  Income Trust Fund (or
               Accrued Benefit Account) and is intended to be an amount equal to
               (a) sixty percent (60%) of the highest average salary received by
               the Executive  during any three (3)  consecutive  calendar  years
               less (b) the actual annual amount available to the Executive,  on
               or after  his  Benefit  Age,  from  Bank  funding  of the  Bank's
               tax-qualified   retirement   plans.  The  amount  of  any  actual
               retirement, pre-retirement or disability benefit payable pursuant
               to the Agreement  will be a function of (i) the amount and timing
               of  Contributions  (or Phantom  Contributions)  to the Retirement
               Income  Trust  Fund (or  Accrued  Benefit  Account)  and (ii) the
               actual  investment  experience  of  such  Contributions  (or  the
               monthly compounding rate of Phantom Contributions).

                                    Exhibit A

         4.       Schedule of Annual Gross Contributions/Phantom Contributions

                  Plan Year                                            Amount

                  1997                                             $      4,482
                  1998                                                    5,227
                  1999                                                    6,063
                  2000                                                    7,003
                  2001                                                    8,057
                  2002                                                    9,237
                  2003                                                   10,558
                  2004                                                   12,035
                  2005                                                   13,684
                  2006                                                   15,524
                  2007                                                   17,574
                  2008                                                   19,859
                  2009                                                   22,402
                  2010                                                   25,229
                  2011                                                   28,372
                  2012                                                   31,863
                  2013                                                   35,738
                  2014                                                   40,037
                  2015                                                   29,927



                    EXECUTIVE DEATH BENEFIT MASTER AGREEMENT


                              UNITED NATIONAL BANK
                             Bridgewater, New Jersey

                                 October 1, 1997



<PAGE>



                    EXECUTIVE DEATH BENEFIT MASTER AGREEMENT


         This  Executive  Death  Benefit  Master  Agreement  (the  "Agreement"),
effective as of the 1st day of October,  1997,  formalizes the  understanding by
and between UNITED NATIONAL BANK  (the"Bank"),  a national  banking  association
with its principal  place of business in New Jersey,  and certain key employees,
hereinafter  referred  to as  "Executive",  who shall be approved by the Bank to
participate  and who  shall  elect to  become a party  to this  Executive  Death
Benefit  Master  Agreement by execution of an Executive  Death  Benefit  Joinder
Agreement  ("Joinder  Agreement")  in a form provided by the Bank. Any reference
herein to "Holding Company" shall mean UNITED NATIONAL BANCORP, which shall join
in this  Agreement  solely for  purposes  of  guaranteeing  the  payments to the
Executive hereunder.

                              W I T N E S S E T H :

         WHEREAS, the Executives are employed by the Bank; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
by such Executives and wishes to encourage continued employment; and

         WHEREAS, the Executives   wish  to  provide  their  beneficiaries  with
         benefits from and after death; and

         WHEREAS,  the Bank and the  Executives  wish to  provide  the terms and
conditions  upon which the Bank shall pay such death benefits to the Executive's
beneficiaries after death; and

         WHEREAS,  the Bank  and the  Executives  intend  this  Agreement  to be
considered  an  unfunded  arrangement,  maintained  primarily  to provide  death
benefits for such Executives,  members of a select group of management or highly
compensated  employees  of the Bank  and/or  Corporation,  for  purposes  of the
Employee Retirement Income Security Act of 1974, as amended; and

                                        1

<PAGE>




         WHEREAS,  the Bank has adopted  this  Executive  Death  Benefit  Master
Agreement  which  controls  all  issues  relating  to  the   pre-retirement  and
post-termination death benefits as described herein;

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
promises herein contained, the Bank and the Executive agree as follows:

                                    SECTION I
                                   DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Accrued Benefit" means that portion of the Executive's  Pre-Retirement
         or Post- Termination Death Benefit which is required to be expensed and
         accrued in accordance  with generally  accepted  accounting  principles
         (GAAP).  Any appropriate  GAAP methodology may be selected by the Board
         of  Directors  in the  exercise  of its sole  discretion.  The  Accrued
         Benefit shall be  collectively  maintained on the books of the Bank and
         the  Corporation  for each  Executive and the allocation of the expense
         required  during any plan year shall be determined  in accordance  with
         the  Executive's  Allocation  Percentage  as shown in Exhibit A of this
         Agreement.

1.2      "Act" means the Employee  Retirement  Income  Security Act of 1974,  as
         amended from time to time.

1.3      "Bank" means UNITED NATIONAL BANK and any successor thereto.


                                        2

<PAGE>



1.4      "Beneficiary"  means the person or persons (and their heirs) designated
         as  Beneficiary  in the  Executive's  Joinder  Agreement  to  whom  the
         deceased  Executive's death benefits are payable.  If no Beneficiary is
         so designated,  then the Executive's  Spouse, if living, will be deemed
         the  Beneficiary.  If the  Executive's  Spouse is not living,  then the
         Children of the  Executive  will be deemed the  Beneficiaries  and will
         take on a per stirpes basis. If there are no living Children,  then the
         Estate of the Executive will be deemed the Beneficiary.

1.5      "Benefit  Expiration  Age" means the age, upon the attainment of which,
         as demonstrated in the Death Benefit Joinder  Agreement,  the Executive
         is no longer entitled to a benefit under this Agreement.

1.6      "Cause"  shall  mean  willful  misconduct,  breach  of  fiduciary  duty
         involving  personal  benefit to the Executive,  conviction of a felony,
         wilful  breach or willful  neglect by the Executive of his duties as an
         Executive of the Holding Company or the Bank, or persistent  negligence
         or misconduct in the  performance of such duties.  For purposes of this
         definition, no act or failure to act on the part of the Executive shall
         be  considered  "willful"  unless done or omitted not in good faith and
         without  reasonable  belief that the action or omission was in the best
         interest of the Holding  Company or the Bank.  If the  termination  for
         Cause  occurs  after a Change in Control,  the  Executive  shall not be
         deemed to have been  terminated for Cause  hereunder  unless and until:
         (i)  there  shall  have been  delivered  to the  Executive  a copy of a
         certification by a majority of the non-officer  members of the Board of
         Directors of the Bank finding  that,  in the good faith opinion of such
         majority,  the  Executive  was guilty of conduct which was deemed to be
         Cause for termination and specifying the particulars thereof in detail,
         and (ii) after reasonable notice to the Executive there shall have been
         an  opportunity  for  the  Executive,  together  with  counsel  to  the
         Executive,  to be heard before such non-officer members of the Board of
         Directors.


                                        3

<PAGE>



1.7      "Children"  means the Executive's  children,  both natural and adopted,
         then  living  at the time  payments  are due the  Children  under  this
         Agreement.

1.8      "Change in Control"  of the Holding  Company or the Bank shall mean the
         first to occur of any of the following events:
         (a)      Any person or entity or group of affiliate persons or entities
                  (other than the Holding  Company) becomes a beneficial  owner,
                  directly or indirectly,     of 25% or more  Holding  Company's
                  and/or the  Bank's voting securities  or all or  substantially
                  all  of  the  assets  of Holding Company and/or the Bank.
         (b)      Holding Company  and/or the  Bank  enters  into  a  definitive
                  agreement  which  contemplates  the merger,  consolidation  or
                  combination  of  either  Holding  Company or  the Bank with an
                  unaffiliated entity in which either or  both of the  following
                  is to occur: (i) the directors of Holding Company and/or Bank,
                  as applicable, immediately prior to such merger, consolidation
                  or combination will  constitute  less than a   majority of the
                  board of directors of the  surviving,  new or combined entity;
                  or (ii) less than 75% of  the outstanding voting securities of
                  the surviving, new or combined  entity  will  be  beneficially
                  owned by the stockholders of Holding Company immediately prior
                  to  such  merger,   consolidation  or  combination;  provided,
                  however,  that  if   any   definitive   agreement  to   merge,
                  consolidate or   combine is terminated without consummation of
                  the transaction, then no Change in Control shall be deemed  to
                  have  occurred pursuant to this paragraph (b).
         (c)      Holding  Company  and/or  the Bank  enters  into a  definitive
                  agreement   which   contemplates   the   transfer  of  all  or
                  substantially  all of  Holding  Company's  and/or  the  Bank's
                  assets,  other than to a  wholly-owned  subsidiary  of Holding
                  Company;  provided,  however, that if any definitive agreement
                  to transfer assets is terminated  without  consummation of the
                  transfer,  then no Change in  Control  shall be deemed to have
                  occurred pursuant to this paragraph (c).
         (d)      A majority of the members of the Board of  Directors of either
                  Holding Company or the Bank shall be persons who: (i) were not
                  members of such Board on the date

                                        4

<PAGE>



                  hereof ("current  members");  and (ii) were not nominated by a
                  vote of the Board which  included  the  affirmative  vote of a
                  majority  of the  current  members on the Board at the time of
                  their  nomination  ("future  designees")  and  (iii)  were not
                  nominated   by  a  vote  of  the  Board  which   included  the
                  affirmative  vote of a majority  of the  current  members  and
                  future  designees,  taken as a group, on the Board at the time
                  of their nomination.

1.9      "Effective Date" of this Agreement shall be October 1, 1997.

1.10     "Estate" means the estate of the Executive.

1.11     "Holding  Company"  means  UNITED  NATIONAL  BANCORP and any  successor
         thereto.

1.12     "Spouse" means the individual to whom the Executive is legally  married
         at the time of the Executive's death.

1.13     "Pre-Retirement  Death  Benefit"  means a lump sum  benefit  payable to
         Executive's  Beneficiary in the event of the Executive's death prior to
         attainment  of the Benefit  Expiration  Age. The  Pre-Retirement  Death
         Benefit  payable is set forth in the Executive  Death  Benefit  Joinder
         Agreement attached hereto.

1.14     "Post-Termination  Death Benefit" means a lump sum benefit equal to the
         amount set forth in the  Executive's  Death Benefit  Joinder  Agreement
         payable to Executive's  Beneficiary  in the event of Executive's  death
         (i) after Executive's  termination of employment for any reason,  other
         than Cause,  and (ii) prior to  Executive's  attainment  of the benefit
         Expiration Age.

1.15     "Retirement  Age" means the Executives  retirement age, as set forth in
         the Bank's  pension  plan,  or if the Bank does not  maintain a pension
         plan, age 65.

                                        5

<PAGE>



                                   SECTION II
                                    BENEFITS

2.1      Payment of Pre-Retirement  Death Benefit.  If the Executive is employed
         by the Bank at the time of his death, the Executive's Beneficiary shall
         be entitled to the Pre-Retirement Death Benefit.  Such benefit shall be
         payable within thirty (30) days of the Executive's death. No additional
         benefits provided for in this Agreement shall be due to any Beneficiary
         of the Executive.

2.2      Payment of Post-Termination Death Benefit. If the Executive dies, prior
         to attainment of the Benefit  Expiration Age and following  termination
         of  service  with the  Bank,  other  than for  Cause,  the  Executive's
         Beneficiary  shall be entitled to the  Post-Termination  Death Benefit.
         Such benefit shall be paid in a lump sum within ninety (90) days of the
         Executive's  death.  No  additional   benefits  provided  for  in  this
         Agreement shall be due to any Beneficiary of the Executive.

2.3      Additional  Death Benefit Burial Expense.  Upon the Executive's  death,
         the  Executive's  Beneficiary  shall be  entitled to receive a one-time
         lump sum death benefit in the amount of Ten Thousand Dollars ($10,000).
         This  benefit  shall  be  provided  specifically  for  the  purpose  of
         providing  payment for burial and/or funeral expenses of the Executive.
         Such death  benefit  shall be payable  within  thirty  (30) days of the
         Executive's death. The Executive's Beneficiary shall not be entitled to
         such benefit if the Executive is  terminated  for Cause prior to death.
         Notwithstanding  anything in this Section 2.3 to the  contrary,  if the
         Executive is also a participant in the Executive Deferred  Compensation
         Plan or Executive Deferred Bonus Plan under which an additional $10,000
         death benefit for burial  expenses is being paid, no such death benefit
         shall be paid hereunder.

2.4      Benefits  in the  Event  of a  Change  in  Control.  In the  event of a
         voluntary or  involuntary  termination  of employment  within three (3)
         years following a Change in Control of the

                                        6

<PAGE>



         Holding Company or the Bank,  other than due to the Executive's  death,
         the Executive shall be entitled to a benefit under this Section 2.4, in
         lieu of any  other  benefit  to which he might be  entitled  hereunder.
         Commencing within thirty (30) days of the Executive's attainment of his
         Retirement  Age,  the  Executive  shall  receive  an annual  benefit of
         Twenty-Five Thousand Dollars ($25,000) payable monthly, for a period of
         One Hundred Twenty (120) Months. In the event the Executive dies before
         all  benefits  are  paid  under  this  Section  2.4,  the   Executive's
         Beneficiary  shall be paid all  remaining  installments  due and  owing
         hereunder.

2.5      Termination  for Cause.  If the Executive is terminated for Cause,  all
         benefits  under this  Agreement  shall be forfeited and this  Agreement
         shall become null and void with regard to such Executive.


                                   SECTION III
                             BENEFICIARY DESIGNATION

         The  Executive  shall  make  an  initial  designation  of  primary  and
secondary  Beneficiaries  upon execution of his Joinder Agreement and shall have
the right to change such  designation,  at any subsequent time, by submitting to
the Administrator in substantially the form attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.


                                        7

<PAGE>



                                   SECTION IV
                           EXECUTIVE'S RIGHT TO ASSETS

         The  rights of the  Executive,  any  Beneficiary,  or any other  person
claiming through the Executive under this Agreement, shall be solely those of an
unsecured general creditor of the Bank. The Executive,  the Beneficiary,  or any
other  person  claiming  through  the  Executive,  shall  only have the right to
receive from the Bank those  payments so  specified  under this  Agreement.  The
Executive agrees that he, his Beneficiary,  or any other person claiming through
him  shall  have no  rights or  interests  whatsoever  in any asset of the Bank,
including  any  insurance  policies or  contracts  which the Bank may possess or
obtain to informally fund this Agreement. Any asset used or acquired by the Bank
in connection with the  liabilities it has assumed under this Agreement,  unless
expressly  provided  herein,  shall not be deemed to be held under any trust for
the  benefit  of the  Executive  or his  Beneficiaries,  nor  shall any asset be
considered security for the performance of the obligations of the Bank. Any such
asset shall be and remain, a general,  unpledged,  and unrestricted asset of the
Bank.

                                    SECTION V
                            RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
fund or money  with  which to pay its  obligations  under  this  Agreement.  The
Executive,  his  Beneficiaries  or any successor in interest to him shall be and
remain simply a general unsecured creditor of the Bank in the same manner as any
other creditor having a general claim for matured and unpaid  compensation.  The
Bank  reserves  the absolute  right in its sole  discretion  to either  purchase
assets to meet its  obligations  undertaken by this Agreement or to refrain from
the  same  and to  determine  the  extent,  nature,  and  method  of such  asset
purchases.  Should the Bank  decide to purchase  assets such as life  insurance,
mutual funds,  disability policies or annuities,  the Bank reserves the absolute
right, in its sole discretion, to terminate such assets at any time, in whole or
in part. At no time shall the Executive be deemed to have any lien, right, title
or interest in or to any specific

                                        8

<PAGE>



investment  or to any assets of the Bank. If the Bank elects to invest in a life
insurance, disability or annuity policy upon the life of the Executive, then the
Executive shall assist the Bank by freely  submitting to a physical  examination
and by supplying such additional  information necessary to obtain such insurance
or annuities.

                                   SECTION VI
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

         Neither the Executive nor any  Beneficiary  under this Agreement  shall
have any power or right to transfer, assign, anticipate,  hypothecate, mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder,  nor shall any of said benefits be subject to seizure for the payment
of any debts,  judgments,  alimony or separate maintenance owed by the Executive
or his  Beneficiary,  nor be  transferable  by  operation of law in the event of
bankruptcy,  insolvency  or  otherwise.  In  the  event  the  Executive  or  any
Beneficiary  attempts  assignment,  communication,  hypothecation,  transfer  or
disposal of the benefits hereunder, the Bank's liabilities shall forthwith cease
and terminate with respect to such Executive or Beneficiary

                                   SECTION VII
                                 ACT PROVISIONS

7.1      Named  Fiduciary  and  Administrator.  The  Bank  shall  be  the  Named
         Fiduciary and Administrator (the "Administrator") of this Agreement. As
         Administrator,  the  Bank  shall  be  responsible  for the  management,
         control and administration of the Agreement as established  herein. The
         Administrator  may delegate to others certain aspects of the management
         and  operational  responsibilities  of  the  Agreement,  including  the
         employment  of advisors and the  delegation  of  ministerial  duties to
         qualified individuals.

7.2      Claims Procedure and Arbitration. In the event that benefits under this
         Agreement  are  not  paid  to  the  Executive's  Beneficiary  and  such
         claimant(s) feel they are entitled to receive

                                        9

<PAGE>



         such benefits,  then a written claim must be made to the  Administrator
         within sixty (60) days from the date payments are refused. The Bank and
         its Board shall  review the written  claim and, if the claim is denied,
         in whole or in part, they shall provide in writing,  within ninety (90)
         days of receipt of such claim,  their specific reasons for such denial,
         reference to the  provisions of this Agreement upon which the denial is
         based, and any additional material or information  necessary to perfect
         the  claim.  Such  writing  by the Bank  and its  Board  shall  further
         indicate the additional  steps which must be undertaken by claimants if
         an additional review of the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants may review this Agreement, or any documents relating
         thereto and submit any issues and comments,  in writing,  they may feel
         appropriate.  In its sole  discretion,  the  Administrator  shall  then
         review the second  claim and provide a written  decision  within  sixty
         (60) days of receipt  of such  claim.  This  decision  shall  state the
         specific  reasons  for the  decision  and shall  include  reference  to
         specific provisions of this Agreement upon which the decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this  Agreement or the meaning and effect of
         the terms and conditions thereof, then claimants may submit the dispute
         to  mediation,  administered  by the American  Arbitration  Association
         ("AAA") (or a mediator  selected by the parties) in accordance with the
         AAA's  Commercial  Mediation  Rules.  If mediation is not successful in
         resolving the dispute, it shall be settled by arbitration  administered
         by the AAA under its Commercial  Arbitration Rules, and judgment on the
         award rendered by the  arbitrators)  may be entered in any court having
         jurisdiction thereof.


                                       10

<PAGE>



                                  SECTION VIII
                                  MISCELLANEOUS

8.1      No Effect on Employment  Rights.  Nothing  contained herein will confer
         upon the  Executive the right to be retained in the service of the Bank
         nor limit the right of the Bank to discharge or otherwise deal with the
         Executive without regard to the existence of the Agreement.

8.2      State Law. The Agreement is  established  under,  and will be construed
         according  to, the laws of the State of New Jersey,  to the extent such
         laws  are not  preempted  by the Act and  valid  regulations  published
         thereunder.

8.3      Severability. In the event that any of the provisions of this Agreement
         or portion thereof,  are held to be inoperative or invalid by any court
         of competent jurisdiction,  then: (1) insofar as is reasonable,  effect
         will be given to the intent  manifested in the provisions  held invalid
         or  inoperative,  and  (2)  the  validity  and  enforceability  of  the
         remaining provisions will not be affected thereby.

8.4      Incapacity  of  Recipient.  In the  event  the  Executive  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his  person or  Estate is  appointed,  any  benefits  under the
         Agreement  to which such  Executive  is entitled  shall be paid to such
         conservator or other person legally charged with the care of his person
         or Estate. Except as provided above in this paragraph,  when the Bank's
         Board  of  Directors,  in  its  sole  discretion  determines  that  the
         Executive  is unable to manage  his  financial  affairs,  the Board may
         direct the Bank to make  distributions to any person for the benefit of
         the Executive.

8.5      Recovery of Estate Taxes.   If the Executive's gross estate for federal
         estate tax purposes includes any amount determined by reference to  and
         on account of this Agreement, and if

                                       11

<PAGE>



         the  Beneficiary  is  other  than  the  Executive's  estate,  then  the
         Executive's  estate shall be entitled to recover  from the  Beneficiary
         receiving  such benefit  under the terms of the  Agreement an amount by
         which the total estate tax due by Executive's estate, exceeds the total
         estate tax which would have been  payable if the value of such  benefit
         had not been included in the Executive's gross estate. If there is more
         than one person receiving such benefit,  the right of recovery shall be
         against each such person.

8.6      Unclaimed  Benefit.  The Executive  shall keep the Bank informed of his
         current address and the current address of his Beneficiaries.  The Bank
         shall not be obligated to search for the whereabouts of any person.  If
         the  location of the  Executive is not made known to the Bank as of the
         date upon which any payment of any benefits may first be made, the Bank
         shall delay payment of the  Executive's  benefit  payment(s)  until the
         location of the Executive is made known to the Bank; however,  the Bank
         shall  only  be  obligated  to hold  such  benefit  payment(s)  for the
         Executive  until  the  expiration  of  thirty-six  (36)  months.   Upon
         expiration of the thirty-six (36) month period,  the Bank may discharge
         its  obligation  by  payment  to the  Executive's  Beneficiary.  If the
         location of the  Executive's  Beneficiary is not made known to the Bank
         by the end of an additional two (2) month period  following  expiration
         of the  thirty-six  (36)  month  period,  the  Bank may  discharge  its
         obligation by payment to the Executive's  Estate. If there is no Estate
         in existence at such time or if such fact cannot be  determined  by the
         Bank, the Executive and his  Beneficiary(ies)  shall thereupon  forfeit
         any rights to the balance,  if any, of the Executive's  Accrued Benefit
         provided for such Executive and/or Beneficiary under this Agreement.

8.7      Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions  of the  Agreement,  neither  the Bank,  nor any  individual
         acting as an employee or agent of the Bank, or as a member of the Board
         of Directors  shall be liable to the  Executive or any other person for
         any claim,  loss,  liability or expense incurred in connection with the
         Agreement.


                                       12

<PAGE>



8.8      Gender.  Whenever in this Agreement  words are used in the masculine or
         neuter  gender,  they shall be read and construed as in the  masculine,
         feminine or neuter gender, whenever they should so apply.

8.9      Effect on Other Corporate Benefit Agreements. Nothing contained in this
         Agreement  shall affect the right of the Executive to participate in or
         be covered by any qualified or non-qualified  pension,  profit sharing,
         group,  bonus or other  supplemental  compensation  or  fringe  benefit
         agreement  constituting  a  part  of  the  Bank's  existing  or  future
         compensation structure.

8.10     Suicide.  Notwithstanding  anything to the contrary in this  Agreement,
         the  benefits  otherwise  provided  herein  shall not be payable if the
         Executive's death results from suicide,  whether sane or insane, within
         twenty-six  (26) months after the execution of this  Agreement.  If the
         Executive dies during this twenty-six (26) month period due to suicide,
         all benefits under this Agreement shall be forfeited and this Agreement
         shall become null and void.

8.11     Headings.  Headings and sub-headings in this Agreement are inserted for
         reference and  convenience  only and shall not be deemed a part of this
         Agreement.

8.12     Inurement.  This Agreement shall be binding upon and shall inure to the
         benefit of the Bank, its successors and assigns, and the Executive, his
         successors, heirs, executors, administrators, and Beneficiaries.

8.13     Establishment  of a Rabbi Trust. The Bank shall establish a rabbi trust
         into  which  the  Bank  shall  contribute  assets  which  shall be held
         therein,  subject to the claims of the Bank's creditors in the event of
         the Bank's  "Insolvency"  (as defined in such rabbi  trust  agreement),
         until the  contributed  assets  are paid to the  Executive  and/or  his
         Beneficiary  in such  manner  and at such  times as  specified  in this
         Agreement. It is the intention of the Bank that the

                                       13

<PAGE>



         contribution or contributions to the rabbi trust shall provide the Bank
         with a source of funds to assist it in meeting the  liabilities of this
         Agreement.

8.14     Source of Payments.  All payments  provided in this Agreement  shall be
         timely paid in cash or check from the general  funds of the Bank or the
         assets of the rabbi trust.  The Holding  Company,  however,  guarantees
         payment and  provision of all amounts and benefits due to the Executive
         and, if such  amounts  are not timely paid or provided by the Bank,  or
         the rabbi trust, such amounts and benefits shall be paid or provided by
         the Holding Company.

                                   SECTION IX
                              AMENDMENT/REVOCATION

         This Agreement  shall not be amended,  modified or revoked at any time,
in whole or part,  without the mutual  written  consent of the Executive and the
Bank and such mutual  consent  shall be  required  even if the  Executive  is no
longer employed by the Bank.

                                    SECTION X
                                    EXECUTION

10.1     This  Agreement  sets forth the  entire  understanding  of the  parties
         hereto with respect to the transactions  contemplated  hereby,  and any
         previous  agreements  or  understandings  between  the  parties  hereto
         regarding the subject  matter hereof are merged into and  superseded by
         this Agreement.

10.2     This  Agreement  shall be executed in  triplicate,  each copy of which,
         when so executed and  delivered,  shall be an  original,  but all three
         copies shall together constitute one and the same instrument.




                                       14

<PAGE>



         IN WITNESS  WHEREOF,  the Bank and the Holding Company have caused this
Agreement to be executed on this day and date first above written.



                                                     UNITED NATIONAL BANK:


                                                     By: _______________________

                                                     ---------------------------
                                     (Title)


                                                     UNITED NATIONAL BANCORP:


                                                     By:


                                     (Title)




                                       15

<PAGE>



                           EXECUTIVE DEATH BENEFIT JOINDER AGREEMENT

         I, A. Richard Abrahamian,  hereby apply for approval by UNITED NATIONAL
BANK to participate in the Executive  Death Benefit  Master  Agreement  ("Master
Agreement")  established  on October 1, 1997, by UNITED  NATIONAL  BANK, as such
Master Agreement may now exist or hereafter be modified; and do further agree to
the terms and conditions thereof.

         I understand  that receipt by my Beneficiary of the  Pre-Retirement  or
Post-Termination  Death  Benefit  is  contingent  upon my  compliance  with  the
provisions of the Agreement.

         I understand that if I die while employed by the Bank or voluntarily or
involuntarily terminate employment at the Bank, for reasons other than Cause, my
Beneficiary   will  be   entitled   to  a   Pre-Retirement   Death   Benefit  or
Post-Termination Death Benefit in accordance with the following schedule:

                  Age at Death                                Death Benefit
                  ------------                                -------------
                         38                                126,953
                         39                                123,363
                         40                                119,705
                         41                                115,976
                         42                                112,171
                         43                                108,288
                         44                                104,322
                         45                                100,269
                         46                                 96,126
                         47                                 91,886
                         48                                 87,547
                         49                                 83,103
                         50                                 78,550
                         51                                 73,881
                         52                                 69,093
                         53                                 64,179
                         54                                 59,133

                                       16

<PAGE>



                         55                                 53,950
                         56                                 48,624
                         57                                 43,147
                         58                                 37,513
                         59                                 31,715
                         60                                 25,746
                         61                                 19,598
                         62                                 13,263
                         63                                  6,733
                         64                                      0






                                       17

<PAGE>



         I further  understand  that I am entitled to review or obtain a copy of
the Master Agreement, at any time, and may do so by contacting the Bank.

         This Joinder Agreement shall become effective upon execution (below) by
(i) the Executive,  (ii) a duly authorized  officer of the Bank and (iii) a duly
authorized officer of the Corporation.


         Dated this 1st day of October, 1997.




(Executive)



(Bank's duly authorized Officer)



(Corporation's duly authorized Officer)


                                       18

<PAGE>



                    EXECUTIVE DEATH BENEFIT JOINDER AGREEMENT

         I, Raymond C.  Kenwell,  hereby  apply for approval by UNITED  NATIONAL
BANK to participate in the Executive  Death Benefit  Master  Agreement  ("Master
Agreement")  established  on October 1, 1997, by UNITED  NATIONAL  BANK, as such
Master Agreement may now exist or hereafter be modified; and do further agree to
the terms and conditions thereof.

         I understand  that receipt by my Beneficiary of the  Pre-Retirement  or
Post-Termination  Death  Benefit  is  contingent  upon my  compliance  with  the
provisions of the Agreement.

         I understand that if I die while employed by the Bank or voluntarily or
involuntarily terminate employment at the Bank, for reasons other than Cause, my
Beneficiary   will  be   entitled   to  a   Pre-Retirement   Death   Benefit  or
Post-Termination Death Benefit in accordance with the following schedule:

                  Age at Death                            Death Benefit

                         45                                 78,681
                         46                                 75,431
                         47                                 72,106
                         48                                 68,703
                         49                                 65,217
                         50                                 61,645
                         51                                 57,983
                         52                                 54,226
                         53                                 50,370
                         54                                 46,412
                         55                                 42,345
                         56                                 38,165
                         57                                 33,867
                         58                                 29,445
                         59                                 24,895
                         60                                 20,210
                         61                                 15,384
                         62                                 10,412
                         63                                  5,286
                         64                                      0




                                       19

<PAGE>




         I further  understand  that I am entitled to review or obtain a copy of
the Master Agreement, at any time, and may do so by contacting the Bank.

         This Joinder Agreement shall become effective upon execution (below) by
(i) the Executive,  (ii) a duly authorized  officer of the Bank and (iii) a duly
authorized officer of the Corporation.


         Dated this 1st day of October, 1997.




(Executive)



(Bank's duly authorized Officer)



(Corporation's duly authorized Officer)



                                       20

<PAGE>



                    EXECUTIVE DEATH BENEFIT JOINDER AGREEMENT

         I, Charles E. Nunn,  Jr.,  hereby apply for approval by UNITED NATIONAL
BANK to participate in the Executive  Death Benefit  Master  Agreement  ("Master
Agreement")  established  on October 1, 1997, by UNITED  NATIONAL  BANK, as such
Master Agreement may now exist or hereafter be modified; and do further agree to
the terms and conditions thereof.

         I understand  that receipt by my Beneficiary of the  Pre-Retirement  or
Post-Termination  Death  Benefit  is  contingent  upon my  compliance  with  the
provisions of the Agreement.

         I understand that if I die while employed by the Bank or voluntarily or
involuntarily terminate employment at the Bank, for reasons other than Cause, my
Beneficiary   will  be   entitled   to  a   Pre-Retirement   Death   Benefit  or
Post-Termination Death Benefit in accordance with the following schedule:

                  Age at Death                            Death Benefit

                         44                                 64,052
                         45                                 61,580
                         46                                 59,051
                         47                                 56,464
                         48                                 53,815
                         49                                 51,102
                         50                                 48,322
                         51                                 45,471
                         52                                 42,546
                         53                                 39,545
                         54                                 36,462
                         55                                 33,296
                         56                                 30,041
                         57                                 26,655
                         58                                 23,172
                         59                                 19,589
                         60                                 15,901
                         61                                 12,103
                         62                                  8,190
                         63                                  4,157
                         64                                      0




                                       21

<PAGE>




         I further  understand  that I am entitled to review or obtain a copy of
the Master Agreement, at any time, and may do so by contacting the Bank.

         This Joinder Agreement shall become effective upon execution (below) by
(i) the Executive,  (ii) a duly authorized  officer of the Bank and (iii) a duly
authorized officer of the Corporation.


         Dated this 1st day of October, 1997.




(Executive)



(Bank's duly authorized Officer)



(Corporation's duly authorized Officer)


                                       22

<PAGE>



                    EXECUTIVE DEATH BENEFIT JOINDER AGREEMENT

         I, Donald E.  Reinhard,  hereby apply for  approval by UNITED  NATIONAL
BANK to participate in the Executive  Death Benefit  Master  Agreement  ("Master
Agreement")  established  on October 1, 1997, by UNITED  NATIONAL  BANK, as such
Master Agreement may now exist or hereafter be modified; and do further agree to
the terms and conditions thereof.

         I understand  that receipt by my Beneficiary of the  Pre-Retirement  or
Post-Termination  Death  Benefit  is  contingent  upon my  compliance  with  the
provisions of the Agreement.

         I understand that if I die while employed by the Bank or voluntarily or
involuntarily terminate employment at the Bank, for reasons other than Cause, my
Beneficiary   will  be   entitled   to  a   Pre-Retirement   Death   Benefit  or
Post-Termination Death Benefit in accordance with the following schedule:

                  Age at Death                            Death Benefit

                         42                                 76,340
                         43                                 73,700
                         44                                 71,004
                         45                                 68,248
                         46                                 65,431
                         47                                 62,548
                         48                                 59,596
                         49                                 56,574
                         50                                 53,476
                         51                                 50,300
                         52                                 47,042
                         53                                 43,698
                         54                                 40,264
                         55                                 36,736
                         56                                 33,111
                         57                                 29,382
                         58                                 25,547
                         59                                 21,599
                         60                                 17,535
                         61                                 13,348
                         62                                  9,034
                         63                                  4,586
                         64                                      0









                                       23

<PAGE>



         I further  understand  that I am entitled to review or obtain a copy of
the Master Agreement, at any time, and may do so by contacting the Bank.

         This Joinder Agreement shall become effective upon execution (below) by
(i) the Executive,  (ii) a duly authorized  officer of the Bank and (iii) a duly
authorized officer of the Corporation.


         Dated this 1st day of October, 1997.




(Executive)



(Bank's duly authorized Officer)



(Corporation's duly authorized Officer)

                                       24

<PAGE>


                    EXECUTIVE DEATH BENEFIT JOINDER AGREEMENT
                             BENEFICIARY DESIGNATION



         The  Executive,  under the terms of the Executive  Death Benefit Master
Agreement executed by UNITED NATIONAL BANK of,  Bridgewater,  New Jersey,  dated
October 1, 1997,  hereby  designates  the following  Beneficiary  to receive any
guaranteed payments or death benefits under such Agreement, following his death:


PRIMARY BENEFICIARY: ____________________________________

SECONDARY BENEFICIARY: _________________________________


         This  Beneficiary  Designation  hereby  revokes  any prior  Beneficiary
Designation which may have been in effect.

         Such Beneficiary Designation is revocable.


DATE: ______________________, 19___



- -----------------------------------                  -----------------
(WITNESS)                                                 EXECUTIVE



- -----------------------------------
(WITNESS)







                                    Exhibit A




                                       25



                             EXECUTIVE DEFERRED
                                COMPENSATION PLAN


                              UNITED NATIONAL BANK
                             Bridgewater, New Jersey

                                 OCTOBER 1, 1997









<PAGE>



                               EXECUTIVE DEFERRED
                                COMPENSATION PLAN


         This Executive Deferred Compensation Plan (the "Plan"), effective as of
the 1st day of October, 1997, formalizes the understanding by and between UNITED
NATIONAL BANK (the "Bank"), a national banking  association having its principal
place of business in New Jersey,  and certain eligible  Executives,  hereinafter
referred to as "Executive", who shall be approved by the Bank to participate and
who shall elect to become a party to this Executive  Deferred  Compensation Plan
by execution of an Executive Deferred  Compensation  Joinder Agreement ("Joinder
Agreement")  in a form  provided  by the  Bank.  UNITED  NATIONAL  BANCORP  (the
"Holding  Company") is a party to this Plan for the sole purpose of guaranteeing
the Bank's performance hereunder.

                              W I T N E S S E T H :

         WHEREAS, the Executives are employed by the Bank; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
for it by such Executives and wishes to encourage continued  employment of each;
and

         WHEREAS,  the Executives  wish to be assured that they will be entitled
to a certain amount of additional  compensation for some definite period of time
from  and  after  retirement  from  active  employment  with  the  Bank or other
termination of employment and wish to provide their  beneficiaries with benefits
from and after death; and

         WHEREAS,  the Bank and the  Executives  wish to  provide  the terms and
conditions  upon which the Bank shall pay such  additional  compensation  to the
Executives  after  retirement or other  termination  of employment  and/or death
benefits to their beneficiaries after death; and


                                        1

<PAGE>



         WHEREAS, these Executives wish to  defer a  certain  portion  of  their
compensation to be earned in the future; and

         WHEREAS,  the Bank and the Executives intend this Plan to be considered
an unfunded  arrangement,  maintained primarily to provide retirement income for
such Executives,  members of a select group of management or highly  compensated
employees  of the  Bank,  for tax  purposes  and for  purposes  of the  Employee
Retirement Income Security Act of 1974, as amended; and

         WHEREAS, the Bank has adopted this Executive Deferred Compensation Plan
which  controls  all issues  relating to the Deferred  Compensation  Benefits as
described herein;

         NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Act" means the Employee  Retirement  Income  Security Act of 1974,  as
         amended from time to time.

1.2      "Bank" means UNITED NATIONAL BANK and any successor thereto.

1.3      "Base Compensation" means regular salary compensation received from the
         Bank  during  any  calendar  year,  and  before  any  salary   deferral
         contributions to any tax-qualified or non-qualified plan.


                                        2

<PAGE>



1.4      "Beneficiary"  means the person or persons (and their heirs) designated
         as  Beneficiary  in the  Executive's  Joinder  Agreement  to  whom  the
         deceased  Executive's  benefits are payable.  If no  Beneficiary  is so
         designated,  then the Executive's Spouse, if living, will be deemed the
         Beneficiary. If the Executive's Spouse is not living, then the Children
         of the Executive  will be deemed the  Beneficiaries  and will take on a
         per stirpes  basis.  If there are no  Children,  then the Estate of the
         Executive will be deemed the Beneficiary.

1.5      "Benefit  Age" shall be the  birthday  on which the  Executive  becomes
         eligible to receive  benefits  under the plan.  Such birthday  shall be
         designated in the Executive's Joinder Agreement.

1.6      "Benefit  Eligibility  Date" shall be the date on which a Executive  is
         entitled to receive his Deferred  Compensation Benefit. It shall be the
         first day of the  month  following  the  month in which  the  Executive
         attains the Benefit Age designated in his Joinder Agreement.

1.7      "Cause"  shall  mean  willful  misconduct,  breach  of  fiduciary  duty
         involving  personal  benefit to the Executive,  conviction of a felony,
         wilful  breach or willful  neglect by the Executive of his duties as an
         Executive of the Holding Company or the Bank, or persistent  negligence
         or misconduct in the  performance of such duties.  For purposes of this
         definition, no act or failure to act on the part of the Executive shall
         be  considered  "willful"  unless done or omitted not in good faith and
         without  reasonable  belief that the action or omission was in the best
         interest of the Holding  Company or the Bank.  If the  termination  for
         Cause  occurs  after a Change in Control,  the  Executive  shall not be
         deemed to have been  terminated for Cause  hereunder  unless and until:
         (i)  there  shall  have been  delivered  to the  Executive  a copy of a
         certification by a majority of the non-officer  members of the Board of
         Directors of the Bank finding  that,  in the good faith opinion of such
         majority,  the  Executive  was guilty of conduct which was deemed to be
         Cause for termination and specifying the particulars thereof in detail,
         and (ii) after reasonable notice to the Executive there shall have been
         an opportunity

                                        3

<PAGE>



         for the Executive,  together with counsel to the Executive, to be heard
         before such non-officer members of the Board of Directors.

1.8      "Change in Control"  of the Holding  Company or the Bank shall mean the
         first to occur of any of the following events:
          (a)  Any person or entity or group of  affiliate  persons or  entities
               (other  than the Holding  Company)  becomes a  beneficial  owner,
               directly or indirectly,  of 25% or more Holding  Company's and/or
               the Bank's voting  securities or all or substantially  all of the
               assets of Holding Company and/or the Bank.
          (b)  Holding   Company  and/or  the  Bank  enters  into  a  definitive
               agreement  which   contemplates  the  merger,   consolidation  or
               combination  of  either  Holding  Company  or the  Bank  with  an
               unaffiliated  entity in which either or both of the  following is
               to occur:  (i) the directors of Holding  Company  and/or Bank, as
               applicable,  immediately  prior to such merger,  consolidation or
               combination  will constitute less than a majority of the board of
               directors of the surviving,  new or combined entity; or (ii) less
               than 75% of the outstanding  voting  securities of the surviving,
               new  or  combined  entity  will  be  beneficially  owned  by  the
               stockholders of Holding Company immediately prior to such merger,
               consolidation  or  combination;  provided,  however,  that if any
               definitive   agreement  to  merge,   consolidate  or  combine  is
               terminated  without  consummation  of the  transaction,  then  no
               Change in Control  shall be deemed to have  occurred  pursuant to
               this paragraph (b).
          (c)  Holding   Company  and/or  the  Bank  enters  into  a  definitive
               agreement which contemplates the transfer of all or substantially
               all of Holding Company's and/or the Bank's assets,  other than to
               a wholly-owned subsidiary of Holding Company; provided,  however,
               that if any definitive agreement to transfer assets is terminated
               without  consummation of the transfer,  then no Change in Control
               shall be deemed to have occurred pursuant to this paragraph (c).
          (d)  A majority  of the  members of the Board of  Directors  of either
               Holding  Company or the Bank shall be persons  who:  (i) were not
               members of such Board on the date

                                        4

<PAGE>



               hereof ("current members"); and (ii) were not nominated by a vote
               of the Board which included the affirmative vote of a majority of
               the current members on the Board at the time of their  nomination
               ("future  designees")  and (iii) were not  nominated by a vote of
               the Board which  included the  affirmative  vote of a majority of
               the current  members and future  designees,  taken as a group, on
               the Board at the time of their nomination.

1.9      "Children" means the Executive's children, or any issue of any deceased
         children, both natural and adopted, determined at the time payments are
         due the Children under this Plan.

1.10     "Code" means the Internal Revenue Code of 1986, as amended.

1.11     "Deferral  Period"  means  the  period  of  months  designated  in  the
         Executive's  Joinder  Agreement  during  which the  Executive  shall be
         entitled to defer Base Compensation. The Deferral Period shall commence
         on the date designated in the Executive's Joinder Agreement.

1.12     "Deferred  Compensation  Plan"  means  the  annuitized value (using the
         Interest Factor)  of the  Executive's  Elective   Contribution  Account
         measured  as  of  the   Executive's   Benefit  Age,  payable in monthly
         installments  throughout  the   Payout   Period   and commencing on the
         Executive's Benefit Eligibility Date.

1.13     "Disability Benefit" means the monthly benefit payable to the Executive
         following a  determination,  in accordance with Subsection 5.2, that he
         is no longer able, properly and  satisfactorily,  to perform his duties
         as a Executive.

1.14     "Effective Date" of this Plan is October 1, 1997.


                                        5

<PAGE>



1.15     "Elective  Contribution"  shall refer to any bookkeeping entry required
         to record a  Executive's  voluntary  monthly  pre-tax  deferral of Base
         Compensation  which shall be made in  accordance  with the  Executive's
         Joinder Agreement.

1.16     "Elective Contribution Account" shall be represented by the bookkeeping
         entries required to record a Executive's  Elective  Contributions  plus
         accrued interest,  equal to the Interest Factor, earned to date on such
         amounts. However, neither the existence of such bookkeeping entries nor
         the  Elective  Contribution  Account  itself  shall be deemed to create
         either a trust of any kind,  or a  fiduciary  relationship  between the
         Bank and the Executive or any Beneficiary.

1.17     "Estate" means the estate of the Executive.

1.18     "Financial Hardship" means an unforeseeable  emergency resulting from a
         sudden and  unexpected  illness or  accident of the  Executive  or of a
         dependent of the  Executive,  loss of the  Executive's  property due to
         casualty,    or   other   similar   extraordinary   and   unforeseeable
         circumstances  which  arise as a  result  of an event  not  within  the
         control of the Executive.  The  circumstances  that shall constitute an
         unforeseeable  emergency will depend upon the facts of each case,  but,
         in any  instance,  payment  may  not be made to the  extent  that  such
         hardship  is  or  may  be  relieved   (i)  through   reimbursement   or
         compensation  by insurance or  otherwise,  (ii) by  liquidation  of the
         Executive's  assets to the  extent  such  liquidation  would not itself
         cause  severe  financial  hardship,  or (iii) by cessation of deferrals
         under the Plan. Examples of what are not considered to be unforeseeable
         emergencies  include the need to send the Executive's  child to college
         or the decision to purchase a home.

1.19     "Financial  Hardship  Benefit"  means a withdrawal or withdrawals of an
         amount or amounts  attributable to a Financial  Hardship and limited to
         the extent reasonably needed to satisfy the emergency need.

                                        6

<PAGE>




1.20     "Interest  Factor"  means  monthly   compounding  or  discounting,   as
         applicable,  at a rate  determined  annually  in  accordance  with  the
         following:  the  Interest  Factor  shall be equal to the greater of (i)
         eight  percent (8%) or (ii) the annual rate of return on equity for the
         Bank for the  immediately  preceding  year  minus  five  percent  (5%),
         provided,  however,  that "(ii)" shall only be applicable if the Bank's
         equity to asset ratio is eight percent (8%) or greater.


1.21     [Deleted]


1.22     [Deleted]


1.23     [Deleted]


1.24     "Payout  Period"  means the time frame  during which  certain  benefits
         payable hereunder shall be distributed. Payments shall be made in equal
         monthly installments commencing

                                        7

<PAGE>



         on the first day of the month  following  the  occurrence  of the event
         which triggers  distribution and continuing for a period of months,  as
         designated in the Executive's Joinder Agreement.

1.25     "Plan Year" shall mean the twelve (12) month period from  January 1  to
         December 31 of each year.

1.26     "Projected  Deferral" is an estimate,  determined  upon  execution of a
         Joinder  Agreement,  of the  total  amount of Base  Compensation  to be
         deferred by the Executive  during his Deferral  Period  (excluding  any
         interest  accrued  on  such  deferrals),   and  so  designated  in  the
         Executive's Joinder Agreement.

1.27     "Projected  Deferral  Compensation  Benefit"  is  an  estimate  of  the
         Deferred  Compensation Benefit determined upon execution of the initial
         Joinder  Agreement,  and based upon the Executive's  deferral  election
         over the Deferral  Period with earnings  calculated  using the Interest
         Factor.

1.28     [Deleted]


1.29     "Projected  Survivor's  Benefit"  means  the  benefit  payable  to  the
         Beneficiary in monthly installments throughout the Payout Period, equal
         to the amount  designated in the  Executive's  Joinder  Agreement,  and
         subject to Subsection 6.1.

1.30     "Spouse" means the individual to whom the Executive is legally  married
         at the time of the Executive's death.


                                        8

<PAGE>



1.31     "Survivor's  Benefit" means a stream of monthly installments payable to
         the Beneficiary  throughout the Payout Period. In the event a policy of
         life insurance has been purchased by the Plan on the Executive's  life,
         the Survivor's Benefit is equal to the amount designated in the Joinder
         Agreement,  and  subject  to  Subsection  6.1.  In the  event  no  life
         insurance  policy  has been  purchased  by the Plan on the  Executive's
         life,  the Survivor's  Benefit shall equal the annuitized  value (using
         the Interest Factor) of the Executive's Elective  Contribution Account,
         payable over the Payout Period.

1.32     "Tier One  Executives"  means  those  Executives  who are  eligible  to
         participate herein and who are designated as Tier One Executives by the
         Bank's Board of Directors.  Exhibit C attached  hereto sets forth those
         persons who have been designated as Tier One Executives.

                                   SECTION II
                          ESTABLISHMENT OF RABBI TRUST

         The Bank  shall  establish  a rabbi  trust  into  which the Bank  shall
contribute  assets which shall be held therein,  pursuant to the agreement which
establishes  such rabbi trust.  The  contributed  assets shall be subject to the
claims of the  Bank's  creditors  in the  event of the  Bank's  "Insolvency"  as
defined  in  the  agreement  which  establishes  such  rabbi  trust,  until  the
contributed  assets are paid to the Executive and his  Beneficiary(ies)  in such
manner and at such times as specified in this Plan.  It is the  intention of the
Bank to make a contribution or  contributions  to the rabbi trust to provide the
Bank  with a source of funds to assist it in  meeting  the  liabilities  of this
Plan.  The rabbi trust and any assets held therein shall conform to the terms of
the rabbi trust  agreement which has been  established in conjunction  with this
Plan. Any  contribution(s)  to the rabbi trust shall be made in accordance  with
the rabbi trust agreement.  The amount of such contribution(s) shall be at least
equal to the  Executive's  Elective  Contribution  Account.


                                        9

<PAGE>



                                   SECTION III
                              DEFERRED COMPENSATION

         Commencing on the execution date of the Executive's  Joinder  Agreement
and  continuing  through the end of the Deferral  Period,  the Executive and the
Bank agree  that the  Executive  shall be  entitled  to defer into his  Elective
Contribution  Account Base  Compensation  which the Executive would otherwise be
entitled to receive from the Bank for each Plan Year during the Deferral Period.
The  Executive  shall be entitled  to defer up to ten percent  (10%) of his Base
Compensation  for the Plan Year,  provided that the Executive has first deferred
at least five percent (5%) of his Base  Compensation  for the Plan Year into the
Bank's tax qualified 401(k) Plan (or if less, the maximum amount permitted under
Code Section 402 (g)).  No  deferrals  will be  permitted  hereunder  unless the
Executive  has  deferred,  or has  entered  into an  election  to  defer  and is
deferring, into the tax-qualified 401(k) Plan at such time, at least at the rate
of five percent (5%) of the Executive's  Base  Compensation,  or at such rate as
would equal by the end of the Plan Year the maximum amount  permitted under Code
Section 402(g), whichever is less.

         In addition,  a Tier One Executive  shall be entitled to defer into his
Elective  Contribution  Account an additional amount of Base Compensation  which
the Tier One Executive  would otherwise be entitled to receive from the Bank for
each month of the Deferral Period,  so long as the average  deferral  percentage
for all Executives  entitled to defer under the Plan shall not exceed the dollar
amount  determined  by  multiplying  Ten Percent (10%) times the sum of the Base
Compensation for all Executives  entitled to participate  hereunder (such dollar
amount shall be referred to as the "Deferral Pool Limit").

         If prior to the  beginning of any Plan Year the total of the  Projected
Deferrals of all  Executives  for such year is less than the total dollar amount
of the Deferral Pool Limit, the Tier One Executives,  on a pro-rata basis,  will
be given an opportunity to defer an additional  amount,  up to the Deferral Pool
Limit.  After all Tier One Executives have been given such  opportunity,  if the
total  Projected  Deferrals is less than the dollar  amount of the Deferral Pool
Limit, the Tier

                                       10

<PAGE>



One Executives  shall be given another  opportunity to increase their  Projected
Deferrals,  on a pro-rata basis up to the Deferral Pool Limit,  and so on, until
(i) all Tier One Executives have deferred the maximum amount they wish to defer,
or (ii) the total Projected  Deferrals equals (but does not exceed) the Deferral
Pool Limit;  provided  however,  that all increases in an Executive's  Projected
Deferral  must be made  prior to  January  1 of the Plan  Year  for  which  such
Projected Deferral is effective.

                                   SECTION IV
                          ADJUSTMENT OF DEFERRAL AMOUNT

         Deferral of the specific amount of Base Compensation  designated in the
Executive's  Joinder Agreement shall continue in effect pursuant to the terms of
this Plan unless and until the Executive amends his Joinder  Agreement by filing
with the  Administrator  a Notice of Adjustment of Deferral Amount (Exhibit B of
the Joinder  Agreement).  A Notice of  Adjustment  of Deferral  Amount  shall be
effective if filed with the Administrator no later than  December 31st  of   the
year preceding the year to which the adjustment is  applicable.  Such Notice  of
Adjustment of Deferral Amount shall be effective commencing with the January 1st
following its filing and shall be applicable only to  compensation  attributable
to services not yet performed by the Executive.


                                    SECTION V
                               BENEFITS GENERALLY

5.1      Retirement  Benefit.  Subject to Subsection  6.1 of this Plan, the Bank
         agrees  to  pay  the  Executive  the  Deferred   Compensation   Benefit
         commencing on the Executive's  Benefit  Eligibility Date. Such payments
         will be made over the term of the  Payout  Period.  In the event of the
         Executive's  death  after  commencement  of the  Deferred  Compensation
         Benefit,  but prior to  completion  of all such  payments due and owing
         hereunder, the Bank shall pay

                                       11

<PAGE>



         to  the   Executive's   Beneficiary  a  continuation   of  the  monthly
         installments for the number of months remaining in the Payout Period.

     5.2  Disability  Benefit. If requested by the Executive and approved by the
          Board of  Directors,  the  Executive  shall be entitled to receive the
          Disability Benefit hereunder, in any case in which it is determined by
          a duly licensed  independent  physician selected by the Bank, that the
          Executive is no longer able, properly and  satisfactorily,  to perform
          his  regular  duties as a Executive  because of ill health,  accident,
          disability  or  general  inability  due to  age.  If  the  Executive's
          employment  is  terminated  pursuant to this  Subsection  and Board of
          Director  approval  is  obtained,  the  Executive  may  elect to begin
          receiving the Disability Benefit in lieu of the Deferred  Compensation
          Benefit,  which  is not  available  prior to the  Executive's  Benefit
          Eligibility  Date.  The  Disability  Benefit shall begin within thirty
          (30) days of Board of Director approval of such benefit. The amount of
          the monthly  benefit shall be the annuitized  value of the Executive's
          Elective  Contribution  Account,  measured  as  of  the  date  of  the
          disability  determination  and  payable  over the Payout  Period.  The
          Interest  Factor shall be used to annuitize the Elective  Contribution
          Account.  In the event the Executive dies while  receiving  Disability
          Benefit  payments  pursuant  to this  Subsection,  or  after  becoming
          eligible for such payments but before the actual  commencement of such
          payments,  his Beneficiary shall be entitled to receive those benefits
          provided for in Subsection 6.1(a) and the Disability Benefits provided
          for in this Subsection shall terminate upon the Executive's death.

     5.3  Removal For Cause.  In the event the Executive is removed for Cause at
          any time prior to reaching  his  Benefit  Age, he shall be entitled to
          receive the balance of his Elective Contribution Account,  measured as
          of the date of removal. Such amount shall be paid in a lump sum within
          thirty  (30)  days of the  Executive's  date  of  removal.  All  other
          benefits provided

                                       12

<PAGE>



         for the Executive or his Beneficiary under this Plan shall be forfeited
         and the Plan shall become null and void with respect to such Executive.

5.4      Voluntary  or  Involuntary  Termination  Other Than for  Cause.  If the
         Executive's  employment  with the Bank is voluntarily or  involuntarily
         terminated prior to the attainment of his Benefit Eligibility Date, for
         any reason including a Change in Control, but excluding termination for
         Cause,  the  Executive's  death or disability,  then  commencing on his
         Benefit  Eligibility  Date,  the  Executive  shall be  entitled  to the
         annuitized   value  (using  the   Interest   Factor)  of  his  Elective
         Contribution Account calculated as of his Benefit Eligibility Date, and
         payable over the Payout Period.  During the period between  termination
         of  employment  and  the  Executive's  Benefit  Eligibility  Date,  the
         Executive's  Elective   Contribution  Account  will  continue  to  earn
         interest at a rate equal to the Interest Factor.

5.5      Financial  Hardship  Benefit.  In the  event  the  Executive  incurs  a
         Financial  Hardship,  the  Executive  may request a Financial  Hardship
         Benefit.  Such request shall be either approved or rejected by the Bank
         in the exercise of its sole discretion.  The Executive will be required
         to  demonstrate  to the  satisfaction  of  the  Bank  that a  Financial
         Hardship has occurred and that the Executive is otherwise entitled to a
         Financial  Hardship  Benefit in accordance with Sections 1.18 and 1.19.
         If a Financial Hardship Benefit is approved, it shall be paid in a lump
         sum within  thirty  (30) days of the event which  triggers  payment and
         only to the extent of the Executive's  account  balances when paid. Any
         Deferred   Compensation   Benefit  or   Disability   Benefit  shall  be
         actuarially adjusted to reflect such distribution.



                                       13

<PAGE>



                                   SECTION VI
                                 DEATH BENEFITS

6.1      Death Benefit Prior to Commencement of Deferred  Compensation  Benefit.
         In the event of the  Executive's  death  prior to  commencement  of the
         Deferred  Compensation  Benefit,  the Bank  shall  pay the  Executive's
         Beneficiary a monthly benefit for the Payout Period,  commencing within
         thirty (30) days of the Executive's  death.  The amount of such monthly
         benefit payments shall be determined as follows:

     (a)  (1) In the event death occurs (i) while the Executive is receiving the
          Disability  Benefit  provided for in Subsection 5.2, or (ii) after the
          Executive has become eligible for such Disability Benefit payments but
          before such payments have commenced, the Executive's Beneficiary shall
          be entitled to receive a lump sum benefit  equal to the present  value
          of the Survivor's  Benefit reduced by the Disability  Benefit payments
          made to the  Executive.  In the event death occurs after the Executive
          has received the Disability Benefit provided for in Subsection 5.2 for
          the entire Payout Period,  the  Executive's  Beneficiary  shall not be
          entitled to the benefit set forth above. However, the lump sum payment
          described in paragraph two (2) of this  Subsection  6.1(a) shall still
          be applicable to such Beneficiary.

          (2)If (i) the total dollar amount  of  Disability   Benefit   payments
          received by the Executive under Subsection  5.2 is less than the total
          dollar amount of  payments   which  would  have  been received had the
          Survivor's Benefit  been paid in lieu of the Disability Benefit  which
          was paid     during the  Executive's  life, and (ii) Board of Director
          approval is obtained, the Bank shall pay the  Executive's  Beneficiary
          a lump sum  payment for the difference. This lump sum payment shall be
          made within thirty (30) days of the Executive's death.

     (b)  In the event death occurs while the Executive is (i) in the service of
          the Bank, (ii) deferring Base Compensation pursuant to Section III and
          (iii) prior to any reduction

                                       14

<PAGE>



          or discontinuance (via an effective filing of  a  Notice of Adjustment
          of Deferral Amount) in  the  level  of  deferrals   reflected  in  the
          Executive's  Joinder Agreement,  the Executive's  Beneficiary shall be
          paid the Survivor's Benefit.

     (c)  In the event death occurs while the Executive is (i) in the service of
          the Bank,  (ii) deferring Base  Compensation  pursuant to Section III,
          and (iii) after any  reduction  or  discontinuance  (via an  effective
          filing of a Notice of Adjustment  of Deferral  Amount) in the level of
          deferrals reflected in the Executive's initial Joinder Agreement,  the
          Executive's  Beneficiary shall be paid a reduced  Survivor's  Benefit.
          The amount of such reduced  Survivor's  Benefit shall be determined by
          multiplying  the monthly payment  available as a Projected  Survivor's
          Benefit  by a  fraction,  the  numerator  of which is equal to (i) the
          total amount of Base  Compensation  actually deferred by the Executive
          as of his death  and  the  denominator  of which is equal to the total
          amount of Base  Compensation  which would have been deferred as of his
          death, if no reduction or discontinuance in the level of deferrals had
          accrued at any time following  execution of the Joinder  Agreement and
          during the Deferral Period.

     (d)  In the event the  Executive  completes  less than One Hundred  Percent
          (100%) of his Projected  Deferrals due to any voluntary or involuntary
          termination  of  employment  other than  termination  for  Cause,  the
          Executive's  Beneficiary shall be paid a reduced  Survivor's  Benefit.
          The amount of such reduced  Survivor's  Benefit shall be determined by
          multiplying  the monthly payment  available as a Projected  Survivor's
          Benefit by a fraction,  the  numerator  of which is equal to the total
          Base  Compensation  actually  deferred  by  the  Executive,   and  the
          denominator of which is equal to the Executive's Projected Deferral.


                                       15

<PAGE>



         (e)      In the event  the  Executive  completes  One  Hundred  Percent
                  (100%) of his  Projected  Deferrals  prior to any voluntary or
                  involuntary termination other than removal for     Cause,  and
                  provided no payments  have been  made pursuant  to  Subsection
                  5.2, the Executive's  Beneficiary shall be paid the Survivor's
                  Benefit.

6.2      Additional  Death  Benefit  -  Burial  Expense.   In  addition  to  the
         above-described  death  benefits,   upon  the  Executive's  death,  the
         Executive's  Beneficiary  shall be entitled to receive a one-time  lump
         sum death benefit in the amount of Ten Thousand  Dollars  ($10,000.00).
         This  benefit  shall  be  provided  specifically  for  the  purpose  of
         providing  payment for burial and/or funeral expenses of the Executive.
         Such  benefit  shall  be  payable   within  thirty  (30)  days  of  the
         Executive's death. The Executive's Beneficiary shall not be entitled to
         such  benefit if the  Executive  is removed  for Cause  prior to death.
         Notwithstanding  anything in this Section 6.2 to the  contrary,  if the
         Executive is also a participant in an Executive Supplemental Retirement
         Income  Agreement  under which an additional  $10,000 death benefit for
         burial  expenses is being paid,  no  additional  death benefit shall be
         paid under this Section 6.2.

                                   SECTION VII
                             BENEFICIARY DESIGNATION

         The  Executive  shall  make  an  initial  designation  of  primary  and
secondary  Beneficiaries  upon execution of his Joinder Agreement and shall have
the right to change such  designation,  at any subsequent time, by submitting to
the Administrator in substantially the form attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.


                                       16

<PAGE>



                                  SECTION VIII
                           EXECUTIVE'S RIGHT TO ASSETS

         The  rights of the  Executive,  any  Beneficiary,  or any other  person
claiming  through the  Executive  under this Plan,  shall be solely  those of an
unsecured general creditor of the Bank. The Executive,  the Beneficiary,  or any
other  person  claiming  through  the  Executive,  shall  only have the right to
receive from the Bank those payments so specified under this Plan. The Executive
agrees that he, his Beneficiary,  or any other person claiming through him shall
have no rights or interests  whatsoever in any asset of the Bank,  including any
insurance  policies  or  contracts  which  the Bank may  possess  or  obtain  to
informally  fund this Plan. Any asset used or acquired by the Bank in connection
with the liabilities it has assumed under this Plan,  unless expressly  provided
herein,  shall not be deemed to be held  under any trust for the  benefit of the
Executive or his Beneficiaries,  nor shall any asset be considered  security for
the  performance  of the  obligations  of the Bank.  Any such asset shall be and
remain, a general, unpledged, and unrestricted asset of the Bank.

                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
fund or money with which to pay its obligations  under this Plan. The Executive,
his Beneficiaries or any successor in interest to him shall be and remain simply
a  general  unsecured  creditor  of the Bank in the  same  manner  as any  other
creditor  having a general claim for matured and unpaid  compensation.  The Bank
reserves the absolute right in its sole  discretion to either purchase assets to
meet its obligations  undertaken by this Plan or to refrain from the same and to
determine the extent, nature, and method of any such asset purchases. Should the
Bank decide to purchase assets such as life insurance,  mutual funds, disability
policies  or  annuities,  the Bank  reserves  the  absolute  right,  in its sole
discretion,  to terminate  such assets at any time,  in whole or in part.  At no
time shall the Executive be deemed to have any lien, right, title or interest in
or to any specific investment or

                                       17

<PAGE>



to any  assets of the Bank.  If the Bank  elects to invest in a life  insurance,
disability or annuity policy upon the life of the Executive,  then the Executive
shall  assist the Bank by freely  submitting  to a physical  examination  and by
supplying  such  additional  information  necessary to obtain such  insurance or
annuities.

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

         Neither the  Executive nor any  Beneficiary  under this Plan shall have
any  power or right to  transfer,  assign,  anticipate,  hypothecate,  mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder,  nor shall any of said benefits be subject to seizure for the payment
of any debts,  judgments,  alimony or separate maintenance owed by the Executive
or his  Beneficiary,  nor be  transferable  by  operation of law in the event of
bankruptcy,  insolvency  or  otherwise.  In  the  event  the  Executive  or  any
Beneficiary  attempts  assignment,  communication,  hypothecation,  transfer  or
disposal of the benefits hereunder, the Bank's liabilities shall forthwith cease
and terminate, with respect to such Executive or Beneficiary.

                                   SECTION XI
                                 ACT PROVISIONS

11.1     Named  Fiduciary  and  Administrator.  The  Bank  shall  be  the  Named
         Fiduciary  and  Administrator  (the  "Administrator")  of this Plan. As
         Administrator,  the  Bank  shall  be  responsible  for the  management,
         control  and  administration  of the Plan as  established  herein.  The
         Administrator  may delegate to others certain aspects of the management
         and operational  responsibilities of the Plan, including the employment
         of advisors  and the  delegation  of  ministerial  duties to  qualified
         individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Plan are not paid to the Executive   (or to his Beneficiary in the case
         of the Executive's death) and such

                                       18

<PAGE>



         claimants  feel they are  entitled  to receive  such  benefits,  then a
         written claim must be made to the Administrator  within sixty (60) days
         from the date payments are refused.  The Administrator shall review the
         written  claim and, if the claim is denied,  in whole or in part,  they
         shall  provide in writing,  within  ninety (90) days of receipt of such
         claim,  their  specific  reasons  for  such  denial,  reference  to the
         provisions of this Plan or the Joinder  Agreement upon which the denial
         is based,  and any  additional  material or  information  necessary  to
         perfect the claim.  Such  writing by the  Administrator  shall  further
         indicate the additional  steps which must be undertaken by claimants if
         an additional review of the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants may review this Plan,  the Joinder  Agreement or any
         documents  relating  thereto  and submit any  issues and  comments,  in
         writing,  they  may  feel  appropriate.  In its  sole  discretion,  the
         Administrator  shall then review the second claim and provide a written
         decision within sixty (60) days of receipt of such claim. This decision
         shall state the specific  reasons for the  decision  and shall  include
         reference to specific  provisions of this Plan or the Joinder Agreement
         upon which the decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this Plan and the Joinder  Agreement  or the
         meaning and effect of the terms and conditions thereof,  then claimants
         may  submit the  dispute to  mediation,  administered  by the  American
         Arbitration Association ("AAA") (or a mediator selected by the parties)
         in accordance with the AAA's  Commercial  Mediation Rules. If mediation
         is not  successful  in resolving  the  dispute,  it shall be settled by
         arbitration  administered  by the AAA under its Commercial  Arbitration
         Rules, and judgment on the award rendered by the  arbitrator(s)  may be
         entered in any court having jurisdiction thereof.


                                       19

<PAGE>



                                   SECTION XII
                                  MISCELLANEOUS

12.1     No Effect on Employment  Rights.  Nothing  contained herein will confer
         upon the  Executive  the right to be retained in the  employment of the
         Bank nor limit the right of the Bank to  discharge  or  otherwise  deal
         with the Executive without regard to the existence of the Plan.

12.2     State Law.   The Plan is  established  under,  and  will  be  construed
         according to, the laws of the state of New Jersey.

12.3     Severability.  In the event that any of the  provisions of this Plan or
         portion thereof,  are held to be inoperative or invalid by any court of
         competent jurisdiction, then: (1) insofar as is reasonable, effect will
         be given to the intent  manifested  in the  provisions  held invalid or
         inoperative,  and (2) the validity and  enforceability of the remaining
         provisions will not be affected thereby.

12.4     Incapacity  of  Recipient.  In the  event  the  Executive  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his person or Estate is appointed,  any benefits under the Plan
         to which such Executive is entitled  shall be paid to such  conservator
         or other person legally charged with the care of his person or Estate.

12.5     Unclaimed  Benefit.  The Executive  shall keep the Bank informed of his
         current  address and the current address of his  Beneficiaries.  If the
         location of the  Executive  is not made known to the Bank within  three
         (3)  years  after  the  date  on  which  any  payment  of the  Deferred
         Compensation  Benefit may first be made,  payment may be made as though
         the Executive had died at the end of the three (3) year period.


                                       20

<PAGE>



12.6     Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions of the Plan, no individual acting as an employee or agent of
         the Bank, or as a member of the Board of Executives shall be personally
         liable  to the  Executive  or any other  person  for any  claim,  loss,
         liability or expense incurred in connection with this Plan.

12.7     Gender. Whenever in this Plan words are used in the masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should so apply.

12.8     Effect on Other Corporate Benefit Plans. Nothing contained in this Plan
         shall affect the right of the Executive to participate in or be covered
         by any qualified or non-qualified pension, profit sharing, group, bonus
         or  other   supplemental   compensation  or  fringe  benefit  agreement
         constituting  a part of the  Bank's  existing  or  future  compensation
         structure.

12.9     Suicide.  Notwithstanding  anything to the  contrary in this Plan,  the
         benefits  otherwise  provided  herein  shall  not  be  payable  if  the
         Executive's death results from suicide,  whether sane or insane, within
         twenty-six (26) months after the execution of his Joinder Agreement. If
         the  Executive  dies during this  twenty-six  (26) month  period due to
         suicide, the balance of his Elective  Contribution Account will be paid
         to the Executive's  Beneficiary in a single  payment.  Payment is to be
         made within thirty (30) days after the Executive's  death is declared a
         suicide by competent legal authority. Credit shall be given to the Bank
         for payments made prior to determination of suicide.

12.10    Inurement.  This Plan  shall be  binding  upon and  shall  inure to the
         benefit of the Bank, its successors and assigns, and the Executive, his
         successors, heirs, executors, administrators, and Beneficiaries.

12.11    Source of Payments.  All payments provided in this Plan shall be timely
         paid  in cash or check from the general funds of the Bank or the assets
         of the rabbi trust. The Holding

                                       21

<PAGE>



         Company  guarantees  payment and  provision of all amounts and benefits
         due to the Executives  and, if such amounts and benefits are not timely
         paid or  provided  by the Bank,  or a rabbi  trust,  such  amounts  and
         benefits shall be paid or provided by the Holding Company.

12.12    Modification of Benefit Eligibility Date. In the event that a Executive
         desires to modify his Benefit  Eligibility  Date or Payout  Period with
         respect to future  Elective  Contributions,  the Executive may do so at
         the time and in the manner that the Executive is entitled to adjust his
         Elective Contribution, pursuant to Section IV of the Plan. In the event
         that a  Executive  desires to modify his  Benefit  Eligibility  Date or
         Payout  Period  with  respect  to  amounts   accrued  in  his  Elective
         Contribution Account the Executive may do so, provided,  however,  that
         any such  modification  is made no later than  twenty-four  (24) months
         prior  to the  date  of  both  (i)  the  Executive's  existing  Benefit
         Eligibility (at the time of such modification) and (ii) the Executive's
         Benefit Eligibility Date, as modified.

12.13    Tax Withholding.  The Bank may withhold from any benefits payable under
         this Plan all federal, state, city, or other taxes as shall be required
         pursuant to any law or governmental regulation then in effect.

12.14    Headings.  Headings  and  sub-headings  in this Plan are  inserted  for
         reference and  convenience  only and shall not be deemed a part of this
         Plan.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

         This Plan shall not be  amended,  modified  or revoked at any time,  in
whole or part, without the mutual written consent of the Executive and the Bank,
and such mutual  consent  shall be required  even if the  Executive is no longer
employed by the Bank.


                                       22

<PAGE>



                                   SECTION XIV
                                    EXECUTION

14.1     This Plan sets forth the entire  understanding  of the  parties  hereto
         with respect to the transactions  contemplated hereby, and any previous
         agreements or  understandings  between the parties hereto regarding the
         subject matter hereof are merged into and superseded by this Plan.

14.2     This Plan shall be executed in triplicate,  each copy of which, when so
         executed  and  delivered,  shall be an  original,  but all three copies
         shall together constitute one and the same instrument.

         IN WITNESS  WHEREOF,  the Bank and the Holding Company have caused this
Plan to be executed on the day and date first above written.


ATTEST:                                              UNITED NATIONAL BANK



                                                     By: _________________
Secretary
                                                  Title: _____________________


ATTEST:                                              UNITED NATIONAL BANCORP



                                       By:
Secretary
                                                           Title:





                                       23

<PAGE>




                EXECUTIVE DEFERRED COMPENSATION JOINDER AGREEMENT



         I, ________________, and UNITED NATIONAL BANK hereby agree for good and
valuable consideration,  the value of which is hereby acknowledged, that I shall
participate  in the Executive  Deferred  Compensation  Plan  ("Plan"),  which is
effective October 1, 1997, as such Plan may now exist or hereafter be amended or
modified, and do further agree to the terms and conditions thereof.

         I understand that I must execute this Executive  Deferred  Compensation
Joinder Agreement  ("Joinder  Agreement") as well as notify the Administrator of
such execution, on or before October 1, 1997 in order to participate in the Plan
from its Effective  Date.  Otherwise,  I may execute this Joinder  Agreement and
give notice of such  execution  to the  Administrator  at least thirty (30) days
prior to any January 1.

         I hereby elect to defer  $__________ (or 10%) of my Base  Compensation.
Such deferrals  shall  commence on October 1, 1997 shall renew  annually  unless
otherwise  changed  and shall  continue  for a period of 60 months  known as the
"Deferral  Period",  and will result in a "Projected  Deferral" in the amount of
$___,___ and a monthly Projected Deferred Compensation Benefit of $_,___.

         I  understand  that my election to defer shall  continue in  accordance
with this Joinder  Agreement until such time as I submit a "Notice of Adjustment
of Deferral  Amount" (Exhibit B, hereto) to the  Administrator,  at least thirty
(30) days prior to any January 1st of my Deferral Period. A Notice of Adjustment
of  Deferral  Amount  can be used to  adjust  the  amount of Board  fees  and/or
retainer to be deferred or to discontinue deferrals altogether.

         I  hereby elect a "Benefit Age" of 65 and a "Payout Period"  of    180
         months.
                                                                       
         In  general,  I  understand  that my  designated  Beneficiary  shall be
entitled  to a  "Survivor's  Benefit"  monthly  payment in the amount of $_,___,
pursuant to Subsection  6.1 of the Plan and subject to all relevant  Subsections
of the Plan.



                                        1

<PAGE>



         I hereby designate the following  individuals as my "Beneficiary" and I
am aware that I can  subsequently  change such  designation by submitting to the
Administrator,  at any subsequent  time and in  substantially  the form attached
hereto  as  Exhibit  A, a  written  designation  of the  primary  and  secondary
Beneficiaries  to whom  payment  under the Plan shall be made in the event of my
death prior to complete  distribution  of the benefits due and payable under the
Plan. I understand that any Beneficiary designation made subsequent to execution
of the Joinder  Agreement  shall become  effective only when receipt  thereof is
acknowledged in writing by the Administrator.

PRIMARY BENEFICIARY                  


SECONDARY BENEFICIARY                
                                      ------------------------------------------


         I understand that I am entitled to review or obtain a copy of the Plan,
at any time, and may do so by contacting the Administrator.

         This Joinder Agreement shall become effective upon execution (below) by
both the Executive and a duly authorized officer of the Bank.

         Dated this 1st day of October, 1997.






(Executive)



(Bank's duly authorized Officer)

                                        2

<PAGE>



                                    Exhibit A

                                        3

<PAGE>



                EXECUTIVE DEFERRED COMPENSATION JOINDER AGREEMENT
                     NOTICE OF ADJUSTMENT OF DEFERRAL AMOUNT



TO:      Bank
         Attention:


         I hereby  give  notice  of my  election  to  adjust  the  amount  of my
compensation  deferral in  accordance  with my Executive  Deferred  Compensation
Joinder  Agreement,  dated  the ____ day of  __________,  19__.  This  notice is
submitted  thirty (30) days prior to January  1st,  and shall  become  effective
January 1st, as specified below.
         Adjust deferral as of:                               January 1st, 19__

         Previous Deferral Amount                        ____________ per month
         New Deferral Amount                             ____________ per month
                                            (to discontinue deferral, enter $0)

                                            ------------------------------------
                                            EXECUTIVE

                                            ------------------------------------
                                            DATE

                                            ACKNOWLEDGED
                                            BY:_________________________________


                                            TITLE: _____________________________


                                            ------------------------------------
                                            DATE






                                    Exhibit B

                                        4

<PAGE>


                      EXECUTIVE DEFERRED COMPENSATION PLAN

                               TIER ONE EXECUTIVES



                  Thomas C. Gregor

                  Donald W. Malwitz

                  Warren R. Gerleit

                  John J. Cannon

                  Joanne F. Herb

                  Ralph L. Straw, Jr.



                                    Exhibit C

                                             5



                               EXECUTIVE DEFERRED
                                   BONUS PLAN


                              UNITED NATIONAL BANK
                             Bridgewater, New Jersey

                                 October 1, 1997





<PAGE>



                               EXECUTIVE DEFERRED
                                   BONUS PLAN


         This Executive  Deferred  Bonus Plan (the "Plan"),  effective as of the
1st day of October,  1997,  formalizes the  understanding  by and between UNITED
NATIONAL BANK (the "Bank"), a national banking  association having its principal
place of business in New Jersey,  and certain eligible  Executives,  hereinafter
referred to as "Executive", who shall be approved by the Bank to participate and
who  shall  elect to become a party to this  Executive  Deferred  Bonus  Plan by
execution of a Executive Deferred Bonus Joinder Agreement ("Joinder  Agreement")
in a form provided by the Bank. UNITED NATIONAL BANCORP (the "Holding  Company")
is a party  to this  Plan  for the  sole  purpose  of  guaranteeing  the  Bank's
performance hereunder.

                              W I T N E S S E T H :

         WHEREAS, the Executives are employed by the Bank; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
for it by such Executives and wishes to encourage continued  employment of each;
and

         WHEREAS,  the Executives  wish to be assured that they will be entitled
to a certain amount of additional  compensation for some definite period of time
from  and  after  retirement  from  active  employment  with  the  Bank or other
termination of employment and wish to provide their  beneficiaries with benefits
from and after death; and

         WHEREAS,  the Bank and the  Executives  wish to  provide  the terms and
conditions  upon which the Bank shall pay such  additional  compensation  to the
Executives  after  retirement or other  termination  of employment  and/or death
benefits to their beneficiaries after death; and

         WHEREAS,  these  Executives  wish to defer a certain  portion  of their
bonus compensation to be earned in the future; and

                                        1

<PAGE>




         WHEREAS,  the Bank and the Executives intend this Plan to be considered
an unfunded  arrangement,  maintained primarily to provide retirement income for
such Executives,  members of a select group of management or highly  compensated
employees  of the  Bank,  for tax  purposes  and for  purposes  of the  Employee
Retirement Income Security Act of 1974, as amended; and

         WHEREAS,  the Bank has adopted this Executive Deferred Bonus Plan which
controls all issues relating to the Deferred Bonus Benefits as described herein;

         NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Act" means the Employee  Retirement  Income  Security Act of 1974,  as
         amended from time to time.

1.2      "Bank" means UNITED NATIONAL BANK and any successor thereto.

1.3      "Beneficiary"  means the person or persons (and their heirs) designated
         as  Beneficiary  in the  Executive's  Joinder  Agreement  to  whom  the
         deceased  Executive's  benefits are payable.  If no  Beneficiary  is so
         designated,  then the Executive's Spouse, if living, will be deemed the
         Beneficiary. If the Executive's Spouse is not living, then the Children
         of the Executive  will be deemed the  Beneficiaries  and will take on a
         per stirpes  basis.  If there are no  Children,  then the Estate of the
         Executive will be deemed the Beneficiary.

                                        2

<PAGE>



1.4      "Benefit  Age" shall be the  birthday  on which the  Executive  becomes
         eligible to receive  benefits  under the Plan.  Such birthday  shall be
         designated in the Executive's Joinder Agreement.

1.5      "Benefit  Eligibility  Date" shall be the date on which a Executive  is
         entitled to receive his Deferred Bonus  Benefit.  It shall be the first
         day of the month following the month in which the Executive attains the
         Benefit Age designated in his Joinder Agreement.

1.6      "Cause"  shall  mean  willful  misconduct,  breach  of  fiduciary  duty
         involving  personal  benefit to the Executive,  conviction of a felony,
         wilful  breach or willful  neglect by the Executive of his duties as an
         Executive of the Holding Company or the Bank, or persistent  negligence
         or misconduct in the  performance of such duties.  For purposes of this
         definition, no act or failure to act on the part of the Executive shall
         be  considered  "willful"  unless done or omitted not in good faith and
         without  reasonable  belief that the action or omission was in the best
         interest of the Holding  Company or the Bank.  If the  termination  for
         Cause  occurs  after a Change in Control,  the  Executive  shall not be
         deemed to have been  terminated for Cause  hereunder  unless and until:
         (i)  there  shall  have been  delivered  to the  Executive  a copy of a
         certification by a majority of the non-officer  members of the Board of
         Directors of the Bank finding  that,  in the good faith opinion of such
         majority,  the  Executive  was guilty of conduct which was deemed to be
         Cause for termination and specifying the particulars thereof in detail,
         and (ii) after reasonable notice to the Executive there shall have been
         an  opportunity  for  the  Executive,  together  with  counsel  to  the
         Executive,  to be heard before such non-officer members of the Board of
         Directors.

1.7      "Change in Control"  of the Holding  Company or the Bank shall mean the
         first to occur of any of the following events:
         (a)      Any person or entity or group of affiliate persons or entities
                  (other than the Holding   Company) becomes a beneficial owner,
                  directly or indirectly, of 25% or  more

                                        3

<PAGE>



               Holding  Company's and/or the Bank's voting securities  or all or
               substantially  all of the  assets of Holding  Company  and/or the
               Bank.

          (b)  Holding   Company  and/or  the  Bank  enters  into  a  definitive
               agreement  which   contemplates  the  merger,   consolidation  or
               combination  of  either  Holding  Company  or the  Bank  with  an
               unaffiliated  entity in which either or both of the  following is
               to occur:  (i) the directors of Holding  Company  and/or Bank, as
               applicable,  immediately  prior to such merger,  consolidation or
               combination  will constitute less than a majority of the board of
               directors of the surviving,  new or combined entity; or (ii) less
               than 75% of the outstanding  voting  securities of the surviving,
               new  or  combined  entity  will  be  beneficially  owned  by  the
               stockholders of Holding Company immediately prior to such merger,
               consolidation  or  combination;  provided,  however,  that if any
               definitive   agreement  to  merge,   consolidate  or  combine  is
               terminated  without  consummation  of the  transaction,  then  no
               Change in Control  shall be deemed to have  occurred  pursuant to
               this paragraph (b).

          (c)  Holding   Company  and/or  the  Bank  enters  into  a  definitive
               agreement which contemplates the transfer of all or substantially
               all of Holding Company's and/or the Bank's assets,  other than to
               a wholly-owned subsidiary of Holding Company; provided,  however,
               that if any definitive agreement to transfer assets is terminated
               without  consummation of the transfer,  then no Change in Control
               shall be deemed to have occurred pursuant to this paragraph (c).

          (d)  A majority  of the  members of the Board of  Directors  of either
               Holding  Company or the Bank shall be persons  who:  (i) were not
               members of such Board on the date hereof ("current members"); and
               (ii) were not nominated by a vote of the Board which included the
               affirmative  vote of a  majority  of the  current  members on the
               Board at the time of their  nomination  ("future  designees") and
               (iii) were not  nominated  by a vote of the Board which  included
               the  affirmative  vote of a majority of the  current  members and
               future  designees,  taken as a group, on the Board at the time of
               their nomination.


                                        4

<PAGE>



1.8      "Children" means the Executive's children, or any issue of any deceased
         children, both natural and adopted, determined at the time payments are
         due the Children under this Plan.

1.9      "Deferral  Period"  means  the  period  of  months  designated  in  the
         Executive's  Joinder  Agreement  during  which the  Executive  shall be
         entitled  to  defer  bonus  compensation.  The  Deferral  Period  shall
         commence on the date designated in the Executive's Joinder Agreement.

1.10     "Deferred Bonus Benefit" means the annuitized value (using the Interest
         Factor)  of  the  Executive's  Elective  Bonus  Contribution   Account,
         measured  as  of  the  Executive's  Benefit  Age,  payable  in  monthly
         installments  throughout  the  Payout  Period  and  commencing  on  the
         Executive's Benefit Eligibility Date.

1.11     "Disability Benefit" means the monthly benefit payable to the Executive
         following a  determination,  in accordance with Subsection 5.2, that he
         is no longer able, properly and  satisfactorily,  to perform his duties
         as a Executive.

1.12     "Effective Date" of this Plan is October 1, 1997.

1.13     "Elective  Bonus  Contribution"  shall refer to any  bookkeeping  entry
         required to record an Executive's annual pre-tax deferral of up to  One
         Hundred Percent (100%) of his bonus compensation which shall be made in
         accordance with the Executive's Joinder Agreement.

1.14     "Elective  Bonus  Contribution  Account"  shall be  represented  by the
         bookkeeping  entries  required to record a Executive's  Elective  Bonus
         Contributions  plus accrued  interest,  equal to the  Interest  Factor,
         earned to date on such amounts.  However, neither the existence of such
         bookkeeping entries nor the Elective Bonus Contribution  Account itself
         shall be deemed to create  either a trust of any kind,  or a  fiduciary
         relationship  between the Bank and the  Executive  or any  Beneficiary.
         Amounts credited to the Elective Bonus

                                        5

<PAGE>



         Contribution  Account  with  respect to a Executive  shall  include the
         total fair market  value of all  accruals  on behalf of such  Executive
         prior  to the  adoption  of this  restated  Plan  and  amounts  accrued
         hereunder.

1.15     "Estate" means the estate of the Executive.

1.16     "Financial Hardship" means an unforeseeable  emergency resulting from a
         sudden and  unexpected  illness or  accident of the  Executive  or of a
         dependent of the  Executive,  loss of the  Executive's  property due to
         casualty,    or   other   similar   extraordinary   and   unforeseeable
         circumstances  which  arise as a  result  of an event  not  within  the
         control of the Executive.  The  circumstances  that shall constitute an
         unforeseeable  emergency will depend upon the facts of each case,  but,
         in any  instance,  payment  may  not be made to the  extent  that  such
         hardship  is  or  may  be  relieved   (i)  through   reimbursement   or
         compensation  by insurance or  otherwise,  (ii) by  liquidation  of the
         Executive's  assets to the  extent  such  liquidation  would not itself
         cause  severe  financial  hardship,  or (iii) by cessation of deferrals
         under the Plan. Examples of what are not considered to be unforeseeable
         emergencies  include the need to send the Executive's  child to college
         or the decision to purchase a home.

1.17     "Financial  Hardship  Benefit"  means a withdrawal or withdrawals of an
         amount or amounts  attributable to a Financial  Hardship and limited to
         the extent reasonably needed to satisfy the emergency need.

1.18     "Interest  Factor"  means  monthly   compounding  or  discounting,   as
         applicable,  at a rate  determined  annually  in  accordance  with  the
         following:  the  Interest  Factor  shall be equal to the greater of (i)
         eight  percent (8%) or (ii) the annual rate of return on equity for the
         Bank for the  immediately  preceding  year  minus  five  percent  (5%),
         provided,  however,  that "(ii)" shall only be applicable if the Bank's
         equity to asset ratio is eight percent (8%) or greater.


                                        6

<PAGE>



1.19     "Maximum Elective Bonus  Contribution"  means the total amount of bonus
         compensation  that the  Executive  shall be allowed to defer during his
         Deferral Period, as designated in his Joinder Agreement.

1.20     "Payout  Period"  means the time frame  during which  certain  benefits
         payable hereunder shall be distributed. Payments shall be made in equal
         monthly installments commencing on the first day of the month following
         the occurrence of the event which triggers  distribution and continuing
         for a period  of  months,  as  designated  in the  Executive's  Joinder
         Agreement.

1.21     "Plan Year" shall mean the twelve (12) month period from  January  1 to
         December 31 of each year.

1.22     "Projected  Deferral" is an estimate,  determined  upon  execution of a
         Joinder  Agreement,  of the total  amount of bonus  compensation  to be
         deferred by the Executive  during his Deferral  Period  (excluding  any
         interest  accrued  on  such  deferrals),   and  so  designated  in  the
         Executive's Joinder Agreement.

1.23     "Spouse" means the individual to whom the Executive is legally  married
         at the time of the Executive's death.

1.24     "Survivor's  Benefit" means a stream of monthly installments payable to
         the Beneficiary  throughout the Payout Period. In the event a policy of
         life insurance has been purchased by the Plan on the Executive's  life,
         the Survivor's Benefit is equal to the amount designated in the Joinder
         Agreement,  and  subject  to  Subsection  6.1.  In the  event  no  life
         insurance  policy  has been  purchased  by the Plan on the  Executive's
         life,  the Survivor's  Benefit shall equal the annuitized  value (using
         the Interest  Factor) of the  Executive's  Elective Bonus  Contribution
         Account, payable over the Payout Period.

                                        7

<PAGE>



1.25     "Tier One  Executives"  means  those  Executives  who are  eligible  to
         participate herein and who are designated as Tier One Executives by the
         Bank's Board of Directors.  Exhibit C attached  hereto sets forth those
         persons who have been designated as Tier One Executives.

                                   SECTION II
                          ESTABLISHMENT OF RABBI TRUST

         The Bank  shall  establish  a rabbi  trust  into  which the Bank  shall
contribute  assets which shall be held therein,  pursuant to the agreement which
establishes  such rabbi trust.  The  contributed  assets shall be subject to the
claims of the  Bank's  creditors  in the  event of the  Bank's  "Insolvency"  as
defined  in  the  agreement  which  establishes  such  rabbi  trust,  until  the
contributed  assets are paid to the Executive and his  Beneficiary(ies)  in such
manner and at such times as specified in this Plan.  It is the  intention of the
Bank to make a contribution or  contributions  to the rabbi trust to provide the
Bank  with a source of funds to assist it in  meeting  the  liabilities  of this
Plan.  The rabbi trust and any assets held therein shall conform to the terms of
the rabbi trust  agreement which has been  established in conjunction  with this
Plan. Any  contribution(s)  to the rabbi trust shall be made in accordance  with
the rabbi trust agreement.  The amount and timing of such contribution(s)  shall
be specified in the agreement which establishes such rabbi trust.

                                   SECTION III
                              DEFERRED COMPENSATION

         Commencing on the execution date of the Executive's  Joinder  Agreement
and  continuing  through the end of the Deferral  Period,  the Executive and the
Bank agree that the Executive shall be entitled to defer into his Elective Bonus
Contribution  Account up to Twenty-Five  Percent (25%) of the Executive's  bonus
compensation which the Executive would otherwise be entitled to receive from the
Bank in each Plan Year during the Deferral Period.  The specific amount of bonus
compensation which the Executive elects to defer annually shall be designated in
the Executive's Joinder Agreement.

                                        8

<PAGE>



         In addition,  a Tier One Executive  shall be entitled to defer into his
Elective Bonus  Contribution  Account up to an additional amount of the Tier One
Executive's bonus  compensation  which the Tier One Executive would otherwise be
entitled to receive from the Bank in each Plan Year during the Deferral  Period,
so long as the average bonus deferral  percentage  for all Executives  (not just
Tier One  Executives)  entitled to make bonus deferrals under the Plan shall not
exceed the dollar amount determined by multiplying  Twenty-Five Percent (25%) by
the sum of the bonus  compensation  for all  Executives  entitled to participate
hereunder  (such dollar amount shall be referred to as the "Bonus  Deferral Pool
Limit.")

         If prior to the  beginning of any Plan Year the total of the  Projected
Deferrals of all  Executives  for such year is less than the total dollar amount
of the Bonus Deferral Pool Limit, the Tier One Executives,  on a pro-rata basis,
will be given an  opportunity  to defer an  additional  amount,  up to the Bonus
Deferral  Pool  Limit.  After  all Tier One  Executives  have  been  given  such
opportunity,  if the total Projected Deferrals is less than the dollar amount of
the Bonus Deferral Pool Limit,  the Tier One  Executives  shall be given another
opportunity to increase their Projected Deferrals, on a pro-rata basis up to the
Bonus  Deferral Pool Limit,  and so on, until (i) all Tier One  Executives  have
deferred  the  maximum  amount they wish to defer,  or (ii) the total  Projected
Deferrals  equals (but does not exceed) the Bonus Deferral Pool Limit;  provided
however,  that all increases in an Executive's  Projected  Deferral must be made
prior to  January  1 of the Plan  Year for  which  such  Projected  Deferral  is
effective.

                                   SECTION IV
                          ADJUSTMENT OF DEFERRAL AMOUNT

         Deferral of the specific amount of bonus compensation designated in the
Executive's  Joinder Agreement shall continue in effect pursuant to the terms of
this Plan unless and until the Executive amends his Joinder  Agreement by filing
with the  Administrator  a Notice of Adjustment of Deferral Amount (Exhibit B of
the Joinder  Agreement).  A Notice of  Adjustment  of Deferral  Amount  shall be
effective if filed with the Administrator no later than December 31st

                                        9

<PAGE>



during the Executive's  Deferral  Period.  Such Notice of Adjustment of Deferral
Amount  shall be  effective  January  1st  following  its  filing  and  shall be
applicable only to bonus compensation not yet awarded to the Executive.

                                    SECTION V
                               BENEFITS GENERALLY

5.1      Retirement  Benefit.  Subject to Subsection  6.1 of this Plan, the Bank
         agrees to pay the  Executive the Deferred  Bonus Benefit  commencing on
         the Executive's  Benefit  Eligibility  Date. Such payments will be made
         over the term of the  Payout  Period.  In the event of the  Executive's
         death after  commencement  of the Deferred Bonus Benefit,  but prior to
         completion of all such payments due and owing hereunder, the Bank shall
         pay  to the  Executive's  Beneficiary  a  continuation  of the  monthly
         installments for the number of months remaining in the Payout Period.

5.2      Disability  Benefit.  If requested by the Executive and approved by the
         Board of  Directors,  the  Executive  shall be  entitled to receive the
         Disability Benefit hereunder,  in any case in which it is determined by
         a duly licensed  independent  physician  selected by the Bank, that the
         Executive is no longer able,  properly and  satisfactorily,  to perform
         his regular  duties as an  Executive  because of ill health,  accident,
         disability  or  general  inability  due  to  age.  If  the  Executive's
         employment  is  terminated  pursuant  to this  Subsection  and Board of
         Director  approval  is  obtained,  the  Executive  may  elect  to begin
         receiving the Disability Benefit in lieu of the Deferred Bonus Benefit,
         which is not available  prior to the  Executive's  Benefit  Eligibility
         Date.  The  benefit  shall  begin  within  thirty (30) days of Board of
         Director  approval of such benefit.  The amount of the monthly  benefit
         shall  be the  annuitized  value  of  the  Executive's  Elective  Bonus
         Contribution  Account,  measured  as of  the  date  of  the  disability
         determination  and payable over the Payout Period.  The Interest Factor
         shall be used to annuitize the Elective Bonus Contribution  Account. In
         the  event  the  Executive  dies  while  receiving  Disability  Benefit
         payments pursuant to this

                                       10

<PAGE>



         Subsection, or after becoming eligible for such payments but before the
         actual commencement of such payments, his Beneficiary shall be entitled
         to receive those  benefits  provided for in  Subsection  6.1(a) and the
         Disability  Benefits  provided for in this  Subsection  shall terminate
         upon the Executive's death.

5.3      Removal For Cause.  In the event the  Executive is removed for Cause at
         any time prior to  reaching  his  Benefit  Age, he shall be entitled to
         receive  the  balance  of  his  Elective  Bonus  Contribution  Account,
         measured as of the date of removal. Such amount shall be paid in a lump
         sum within  thirty (30) days of the  Executive's  date of removal.  All
         other benefits provided for the Executive or his Beneficiary under this
         Plan shall be  forfeited  and the Plan shall  become null and void with
         respect to such Executive.

5.4      Voluntary  or  Involuntary  Termination  Other Than for  Cause.  If the
         Executive's  employment  with the Bank is voluntarily or  involuntarily
         terminated prior to the attainment of his Benefit Eligibility Date, for
         any reason including a Change in Control, but excluding termination for
         Cause,  the  Executive's  death or disability,  then  commencing on his
         Benefit  Eligibility  Date,  the  Executive  shall be  entitled  to the
         annuitized  value  (using the Interest  Factor) of his  Elective  Bonus
         Contribution Account calculated as of his Benefit Eligibility Date, and
         payable over the Payout Period.  During the period between  termination
         of  employment  and the  Executive's  Benefits  Eligibility  Date,  the
         Executive's  Elective   Contribution  Account  will  continue  to  earn
         interest at a rate equal to he Interest Factor.

5.5      Financial  Hardship  Benefit.  In the  event  the  Executive  incurs  a
         Financial  Hardship,  the  Executive  may request a Financial  Hardship
         Benefit.  Such request shall be either approved or rejected by the Bank
         in the exercise of its sole discretion.  The Executive will be required
         to  demonstrate  to the  satisfaction  of  the  Bank  that a  Financial
         Hardship has occurred and that the Executive is otherwise entitled to a
         Financial  Hardship  Benefit in accordance with Sections 1.16 and 1.17.
         If a Financial Hardship Benefit is approved, it shall be paid in a

                                       11

<PAGE>



         lump sum within  thirty (30) days of the event which  triggers  payment
         and only to the extent of the Executive's  account  balances when paid.
         Any  Deferred  Compensation  Benefit  or  Disability  Benefit  shall be
         actuarially adjusted to reflect such distribution.

                                   SECTION VI
                                 DEATH BENEFITS

6.1      Death Benefit Prior to Commencement  of Deferred Bonus Benefit.  In the
         event of the  Executive's  death prior to  commencement of the Deferred
         Bonus Benefit, the Bank shall pay the Executive's Beneficiary a monthly
         benefit for the Payout  Period,  commencing  within thirty (30) days of
         the  Executive's  death.  The amount of such monthly  benefit  payments
         shall be determined as follows:

          (a)  (1)  In the  event  death  occurs  (i)  while  the  Executive  is
               receiving the Disability  Benefit provided for in Subsection 5.2,
               or  (ii)  after  the  Executive  has  become  eligible  for  such
               Disability   Benefit  payments  but  before  such  payments  have
               commenced,  the  Executive's  Beneficiary  shall be  entitled  to
               receive  a lump sum  benefit  equal to the  present  value of the
               Survivor's  Benefit,  reduced by the Disability  Benefit payments
               made to the  Executive.  In the  event  death  occurs  after  the
               Executive  has received the  Disability  Benefit  provided for in
               Subsection  5.2 for the entire  Payout  Period,  the  Executive's
               Beneficiary  shall not be entitled to the Survivor's  Benefit for
               any length of time.  However,  the lump sum payment  described in
               paragraph  two (2) of  this  Subsection  6.1(a)  shall  still  be
               applicable to such Beneficiary.

               (2)If (i) the total dollar amount of Disability Benefit  payments
               received by the Executive  under  Subsection 5.2 is less than the
               total dollar  amount of payments  which would have been  received
               had the  Survivor's  Benefit been paid in lieu of the  Disability
               Benefit  which was paid  during the  Executive's  life,  and (ii)
               Board of

                                       12

<PAGE>



                  Director  approval  is  obtained,   the  Bank  shall  pay  the
                  Executive's Beneficiary a lump sum payment for the difference.
                  This lump sum payment shall be made within thirty (30) days of
                  the Executive's death.

         (b)      In the event death  occurs  while the  Executive is (i) in the
                  service  of  the  Bank,  (ii)  deferring  bonus   compensation
                  pursuant to Section III and (iii)  prior to any  reduction  or
                  discontinuance  (via  an  effective  filing  of  a  Notice  of
                  Adjustment  of  Deferral  Amount)  in the  level of  deferrals
                  reflected   in  the   Executive's   Joinder   Agreement,   the
                  Executive's Beneficiary shall be paid the Survivor's Benefit.

         (c)      In the event death occurs while the  Executive  is  (i) in the
                  service of the Bank, (ii)deferring bonus compensation pursuant
                  to    Section   III,    and   (iii)   after   any    reduction
                  or discontinuance (via an effective filing  of  a  Notice   of
                  Adjustment   of  Deferral   Amount)  in the level of deferrals
                  reflected in the Executive's initial Joinder   Agreement,  the
                  Executive's Beneficiary  shall  be  paid  a reduced Survivor's
                  Benefit.   The amount of such reduced Survivor's Benefit shall
                  be determined by multiplying  the monthly payment available as
                  a Survivor's Benefit by a fraction, the numerator of  which is
                  equal to the total amount  of  bonus   compensation   actually
                  deferred by the Executive as of his death, and the denominator
                  of which is equal to the total    amount of bonus compensation
                  which   would   have   been   deferred   as  of  his death, if
                  no reduction or  discontinuance  in the level of deferrals had
                  occurred at any time        following execution of the Joinder
                  Agreement and during the Deferral Period.

         (d)      In the event the  Executive  completes  less than One  Hundred
                  Percent (100%) of his Projected Deferrals due to any voluntary
                  or   involuntary   termination   of   employment   other  than
                  termination for Cause,  the Executive's  Beneficiary  shall be
                  paid a reduced Survivor's Benefit.  The amount of such reduced
                  Survivor's  Benefit  shall be determined  by  multiplying  the
                  monthly  payment  available  as  a  Survivor's  Benefit  by  a
                  fraction,  the numerator of which is equal to the total amount
                  of bonus

                                       13

<PAGE>



                  compensation  actually  deferred  by the  Executive,  and  the
                  denominator  of which is  equal to the  Executive's  Projected
                  Deferral.

         (e)      In the event  the  Executive  completes  One  Hundred  Percent
                  (100%) of his  Projected  Deferrals  prior to any voluntary or
                  involuntary termination other than removal for     Cause,  and
                  provided no payments  have been made pursuant  to   Subsection
                  5.2,  the         Executive's  Beneficiary  shall  be paid the
                  Survivor's Benefit.

6.2      Additional  Death  Benefit  -  Burial  Expense.   In  addition  to  the
         above-described  death  benefits,   upon  the  Executive's  death,  the
         Executive's  Beneficiary  shall be entitled to receive a one-time  lump
         sum death benefit in the amount of Ten Thousand  Dollars  ($10,000.00).
         This  benefit  shall  be  provided  specifically  for  the  purpose  of
         providing  payment for burial and/or funeral expenses of the Executive.
         Such  benefit  shall  be  payable   within  thirty  (30)  days  of  the
         Executive's death. The Executive's Beneficiary shall not be entitled to
         such  benefit if the  Executive  is removed  for Cause  prior to death.
         Notwithstanding  anything in this Section 6.2 to the  contrary,  if the
         Executive is also a participant in an Executive Supplemental Retirement
         Income Agreement or in the Executive Deferred Bonus Plan under which an
         additional  $10,000 death benefit for burial expenses is being paid, no
         such death benefit shall be paid hereunder.

                                   SECTION VII
                             BENEFICIARY DESIGNATION

         The  Executive  shall  make  an  initial  designation  of  primary  and
secondary  Beneficiaries  upon execution of his Joinder Agreement and shall have
the right to change such  designation,  at any subsequent time, by submitting to
the Administrator in substantially the form attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.

                                       14

<PAGE>



                                  SECTION VIII
                           EXECUTIVE'S RIGHT TO ASSETS

         The  rights of the  Executive,  any  Beneficiary,  or any other  person
claiming  through the  Executive  under this Plan,  shall be solely  those of an
unsecured general creditor of the Bank. The Executive,  the Beneficiary,  or any
other  person  claiming  through  the  Executive,  shall  only have the right to
receive from the Bank those payments so specified under this Plan. The Executive
agrees that he, his Beneficiary,  or any other person claiming through him shall
have no rights or interests  whatsoever in any asset of the Bank,  including any
insurance  policies  or  contracts  which  the Bank may  possess  or  obtain  to
informally  fund this Plan. Any asset used or acquired by the Bank in connection
with the liabilities it has assumed under this Plan,  unless expressly  provided
herein,  shall not be deemed to be held  under any trust for the  benefit of the
Executive or his Beneficiaries,  nor shall any asset be considered  security for
the  performance  of the  obligations  of the Bank.  Any such asset shall be and
remain, a general, unpledged, and unrestricted asset of the Bank.

                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
fund or money with which to pay its obligations  under this Plan. The Executive,
his Beneficiaries or any successor in interest to him shall be and remain simply
a  general  unsecured  creditor  of the Bank in the  same  manner  as any  other
creditor  having a general claim for matured and unpaid  compensation.  The Bank
reserves the absolute right in its sole  discretion to either purchase assets to
meet its obligations  undertaken by this Plan or to refrain from the same and to
determine the extent, nature, and method of any such asset purchases. Should the
Bank decide to purchase assets such as life insurance,  mutual funds, disability
policies  or  annuities,  the Bank  reserves  the  absolute  right,  in its sole
discretion,  to terminate  such assets at any time,  in whole or in part.  At no
time shall the Executive be deemed to have any lien, right, title or interest in
or to any specific investment or

                                       15

<PAGE>



to any  assets of the Bank.  If the Bank  elects to invest in a life  insurance,
disability or annuity policy upon the life of the Executive,  then the Executive
shall  assist the Bank by freely  submitting  to a physical  examination  and by
supplying  such  additional  information  necessary to obtain such  insurance or
annuities.

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

         Neither the  Executive nor any  Beneficiary  under this Plan shall have
any  power or right to  transfer,  assign,  anticipate,  hypothecate,  mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder,  nor shall any of said benefits be subject to seizure for the payment
of any debts,  judgments,  alimony or separate maintenance owed by the Executive
or his  Beneficiary,  nor be  transferable  by  operation of law in the event of
bankruptcy,  insolvency  or  otherwise.  In  the  event  the  Executive  or  any
Beneficiary  attempts  assignment,  communication,  hypothecation,  transfer  or
disposal of the benefits hereunder, the Bank's liabilities shall forthwith cease
and terminate, with respect to such Executive or Beneficiary.

                                   SECTION XI
                                 ACT PROVISIONS

11.1     Named  Fiduciary  and  Administrator.  The  Bank  shall  be  the  Named
         Fiduciary  and  Administrator  (the  "Administrator")  of this Plan. As
         Administrator,  the  Bank  shall  be  responsible  for the  management,
         control  and  administration  of the Plan as  established  herein.  The
         Administrator  may delegate to others certain aspects of the management
         and operational  responsibilities of the Plan, including the employment
         of advisors  and the  delegation  of  ministerial  duties to  qualified
         individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Plan are not paid   to the Executive (or to his Beneficiary in the case
         of the Executive's death) and such

                                       16

<PAGE>



         claimants  feel they are  entitled  to receive  such  benefits,  then a
         written claim must be made to the Administrator  within sixty (60) days
         from the date payments are refused.  The Administrator shall review the
         written  claim and, if the claim is denied,  in whole or in part,  they
         shall  provide in writing,  within  ninety (90) days of receipt of such
         claim,  their  specific  reasons  for  such  denial,  reference  to the
         provisions of this Plan or the Joinder  Agreement upon which the denial
         is based,  and any  additional  material or  information  necessary  to
         perfect the claim.  Such  writing by the  Administrator  shall  further
         indicate the additional  steps which must be undertaken by claimants if
         an additional review of the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants may review this Plan,  the Joinder  Agreement or any
         documents  relating  thereto  and submit any  issues and  comments,  in
         writing,  they  may  feel  appropriate.  In its  sole  discretion,  the
         Administrator  shall then review the second claim and provide a written
         decision within sixty (60) days of receipt of such claim. This decision
         shall state the specific  reasons for the  decision  and shall  include
         reference to specific  provisions of this Plan or the Joinder Agreement
         upon which the decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this Plan and the Joinder  Agreement  or the
         meaning and effect of the terms and conditions thereof,  then claimants
         may  submit the  dispute to  mediation,  administered  by the  American
         Arbitration Association ("AAA") (or a mediator selected by the parties)
         in accordance with the AAA's  Commercial  Mediation Rules. If mediation
         is not  successful  in resolving  the  dispute,  it shall be settled by
         arbitration  administered  by the AAA under its Commercial  Arbitration
         Rules, and judgment on the award rendered by the  arbitrator(s)  may be
         entered in any court having jurisdiction thereof.


                                       17

<PAGE>



                                   SECTION XII
                                  MISCELLANEOUS

12.1     No Effect on Employment  Rights.  Nothing  contained herein will confer
         upon the  Executive  the right to be retained in the  employment of the
         Bank nor limit the right of the Bank to  discharge  or  otherwise  deal
         with the Executive without regard to the existence of the Plan.

12.2     State Law.    The  Plan  is established under,  and  will  be construed
         according to, the laws of  the state of New Jersey.

12.3     Severability.  In the event that any of the  provisions of this Plan or
         portion thereof,  are held to be inoperative or invalid by any court of
         competent jurisdiction, then: (1) insofar as is reasonable, effect will
         be given to the intent  manifested  in the  provisions  held invalid or
         inoperative,  and (2) the validity and  enforceability of the remaining
         provisions will not be affected thereby.

12.4     Incapacity  of  Recipient.  In the  event  the  Executive  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his person or Estate is appointed,  any benefits under the Plan
         to which such Executive is entitled  shall be paid to such  conservator
         or other person legally charged with the care of his person or Estate.

12.5     Unclaimed  Benefit.  The Executive  shall keep the Bank informed of his
         current  address and the current address of his  Beneficiaries.  If the
         location of the  Executive  is not made known to the Bank within  three
         (3) years  after the date on which any  payment of the  Deferred  Bonus
         Benefit may first be made,  payment may be made as though the Executive
         had died at the end of the three (3) year period.


                                       18

<PAGE>



12.6     Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions of the Plan, no individual acting as an employee or agent of
         the Bank, or as a member of the Board of Executives shall be personally
         liable  to the  Executive  or any other  person  for any  claim,  loss,
         liability or expense incurred in connection with this Plan.

12.7     Gender. Whenever in this Plan words are used in the masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should so apply.

12.8     Effect on Other Corporate Benefit Plans. Nothing contained in this Plan
         shall affect the right of the Executive to participate in or be covered
         by any qualified or non-qualified pension, profit sharing, group, bonus
         or  other   supplemental   compensation  or  fringe  benefit  agreement
         constituting  a part of the  Bank's  existing  or  future  compensation
         structure.

12.9     Suicide.  Notwithstanding  anything to the  contrary in this Plan,  the
         benefits  otherwise  provided  herein  shall  not  be  payable  if  the
         Executive's death results from suicide,  whether sane or insane, within
         twenty-six (26) months after the execution of his Joinder Agreement. If
         the  Executive  dies during this  twenty-six  (26) month  period due to
         suicide, the balance of his Elective Bonus Contribution Account will be
         paid to the Executive's Beneficiary in a single payment.  Payment is to
         be made within thirty (30) days after the Executive's death is declared
         a suicide by competent  legal  authority.  Credit shall be given to the
         Bank for payments made prior to determination of suicide.

12.10    Inurement.  This Plan  shall be  binding  upon and  shall  inure to the
         benefit of the Bank, its successors and assigns, and the Executive, his
         successors, heirs, executors, administrators, and Beneficiaries.

12.11    Source of Payments.  All payments provided in this Plan shall be timely
         paid in cash or  check from the general funds of the Bank or the assets
         of the rabbi trust. The Holding

                                       19

<PAGE>



         Company  guarantees  payment and  provision of all amounts and benefits
         due to the Executives  and, if such amounts and benefits are not timely
         paid or  provided  by the Bank,  or a rabbi  trust,  such  amounts  and
         benefits shall be paid of provided by the Holding Company.

12.12    Modification of Benefit Eligibility Date. In the event that a Executive
         desires to modify his Benefit  Eligibility  Date or Payout  Period with
         respect to future Elective Bonus Contributions, the Executive may do so
         at the time and in the manner that the  Executive is entitled to adjust
         his Elective Bonus Contribution, pursuant to Section IV of the Plan. In
         the event that a Executive  desires to modify his  Benefit  Eligibility
         Date or Payout  Period with respect to amounts  accrued in his Elective
         Bonus Contribution Account the Executive may do so, provided,  however,
         that  any such  modification  is made no later  than  twenty-four  (24)
         months prior to the date of both (i) the Executive's  existing  Benefit
         Eligibility (at the time of such modification) and (ii) the Executive's
         Benefit Eligibility Date, as modified.

12.13    Tax Withholding.  The Bank may withhold from any benefits payable under
         this Plan all federal, state, city, or other taxes as shall be required
         pursuant to any law or governmental regulation then in effect.

12.14    Headings.  Headings  and  sub-headings  in this Plan are  inserted  for
         reference and  convenience  only and shall not be deemed a part of this
         Plan.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

         This Plan shall not be  amended,  modified  or revoked at any time,  in
whole or part, without the mutual written consent of the Executive and the Bank,
and such mutual  consent  shall be required  even if the  Executive is no longer
employed by the Bank.


                                       20

<PAGE>



                                   SECTION XIV
                                    EXECUTION

14.1     This Plan sets forth the entire  understanding  of the  parties  hereto
         with respect to the transactions  contemplated hereby, and any previous
         agreements or  understandings  between the parties hereto regarding the
         subject matter hereof are merged into and superseded by this Plan.

14.2     This Plan shall be executed in triplicate,  each copy of which, when so
         executed  and  delivered,  shall be an  original,  but all three copies
         shall together constitute one and the same instrument.

                [The Remainder of Page Intentionally Left Blank]


                                                        21

<PAGE>



         IN WITNESS  WHEREOF,  the Bank and the Holding  Compay have caused this
Plan to be executed on the day and date first above written.


ATTEST:                                              UNITED NATIONAL BANK



                                                 By: __________________________
Secretary
                                                   Title: _____________________


ATTEST:                                              UNITED NATIONAL BANCORP



                                       By:
Secretary
                                                           Title:






                                       22

<PAGE>



                   EXECUTIVE DEFERRED BONUS JOINDER AGREEMENT



         I, ________________, and UNITED NATIONAL BANK hereby agree for good and
valuable consideration,  the value of which is hereby acknowledged, that I shall
participate in the Executive  Deferred  Bonus Plan ("Plan"),  which is effective
October 1, 1997, as such Plan may now exist or hereafter be amended or modified,
and do further agree to the terms and conditions thereof.

         I understand that I must execute this Executive  Deferred Bonus Joinder
Agreement  ("Joinder  Agreement")  as well as notify the  Administrator  of such
execution, on or before October 1, 1997 in order to participate in the Plan from
its Effective  Date.  Otherwise,  I may execute this Joinder  Agreement and give
notice of such execution to the Administrator at least thirty (30) days prior to
any January 1.

         I hereby elect to defer  $__________  (or  _______%) of my annual bonus
compensation,  if any.  Such  deferrals  shall  commence with respect to bonuses
declared  and paid after the  execution of the Joinder  Agreement  for Plan Year
1997,  shall renew annually  unless  otherwise  changed and shall continue for a
period  of five  years  known as the  "Deferral  Period",  and will  result in a
"Projected  Deferral" in the amount of  $__________  and a  "Projected  Deferred
Bonus Benefit" of $__________.

         My  "Maximum  Elective  Bonus  Contribution"  shall be  $__________.  I
understand  that,  in  accordance  with  Subsection  l.7 of the Plan, my Maximum
Elective  Bonus  Contribution  shall  serve as the limit on the total  amount of
bonus compensation that I may defer.

         I  understand  that my election to defer shall  continue in  accordance
with this Joinder  Agreement until such time as I submit a "Notice of Adjustment
of Deferral  Amount" (Exhibit B, hereto) to the  Administrator,  at least thirty
(30) days prior to any January 1st of my Deferral Period. A Notice of Adjustment
of  Deferral  Amount  can be used to  adjust  the  amount of Board  fees  and/or
retainer to be deferred or to discontinue deferrals altogether.

     I hereby elect a "Benefit Age" of 65 and a "Payout Period" of  180  months.
                            
         In  general,  I  understand  that my  designated  Beneficiary  shall be
entitled to a "Survivor's Benefit" monthly payment in the amount of $__________,
pursuant to Subsection  6.1 of the Plan and subject to all relevant  Subsections
of the Plan.



                                        1

<PAGE>



         I hereby designate the following  individuals as my "Beneficiary" and I
am aware that I can  subsequently  change such  designation by submitting to the
Administrator,  at any subsequent  time and in  substantially  the form attached
hereto  as  Exhibit  A, a  written  designation  of the  primary  and  secondary
Beneficiaries  to whom  payment  under the Plan shall be made in the event of my
death prior to complete  distribution  of the benefits due and payable under the
Plan. I understand that any Beneficiary designation made subsequent to execution
of the Joinder  Agreement  shall become  effective only when receipt  thereof is
acknowledged in writing by the Administrator.

PRIMARY BENEFICIARY


SECONDARY BENEFICIARY


         I understand that I am entitled to review or obtain a copy of the Plan,
at any time, and may do so by contacting the Administrator.

         This Joinder Agreement shall become effective upon execution (below) by
both the Executive and a duly authorized officer of the Bank.

         Dated this 1st day of October, 1997.






(Executive)



(Bank's duly authorized Officer)


                                        2

                                    Exhibit A



<PAGE>




                   EXECUTIVE DEFERRED BONUS JOINDER AGREEMENT
                     NOTICE OF ADJUSTMENT OF DEFERRAL AMOUNT



TO:      Bank
         Attention:


         I hereby  give  notice  of my  election  to  adjust  the  amount  of my
compensation  deferral in accordance  with my Executive  Deferred  Bonus Joinder
Agreement,  dated the ____ day of  __________,  19__.  This notice is  submitted
thirty (30) days prior to January 1st, and shall become  effective  January 1st,
as specified below.
         Adjust deferral as of:                               January 1st, 19__

         Previous Deferral Amount                        ____________ per month
         New Deferral Amount                             ____________ per month
                                             (to discontinue deferral, enter $0)

                                            ------------------------------------
                                            EXECUTIVE

                                            ------------------------------------
                                            DATE

                                            ACKNOWLEDGED
                                            BY:_________________________________


                                            TITLE: _____________________________


                                            ------------------------------------
                                            DATE


                                    Exhibit B


<PAGE>

                                    EXHIBIT C





                      EXECUTIVE DEFERRED COMPENSATION PLAN

                               TIER ONE EXECUTIVES




         Thomas C. Gregor

         Donald W. Malwitz

         Warren R. Gerleit

         John L. Cannon

         Joanne F. Herb

         Ralph L. Straw, Jr.




                                            Exhibit C




                             DIRECTOR DEFERRED
                                COMPENSATION PLAN


                             UNITED NATIONAL BANCORP
                             Bridgewater, New Jersey

                                 October 1, 1997


<PAGE>



                                DIRECTOR DEFERRED
                                COMPENSATION PLAN


         This Director Deferred Compensation Plan (the "Plan"),  effective as of
the 1st day of October, 1997, formalizes the understanding by and between UNITED
NATIONAL  BANCORP (the "Holding  Company"),  a banking  holding company with its
principal  business  address in the State of New Jersey,  and  certain  eligible
Directors,  hereinafter referred to as "Director",  who shall be approved by the
Holding  Company to  participate  and who shall  elect to become a party to this
Director  Deferred  Compensation  Plan  by  execution  of  a  Director  Deferred
Compensation  Joinder Agreement ("Joinder  Agreement") in a form provided by the
Holding  Company.  Any reference  herein to the Bank shall mean "UNITED NATIONAL
BANK," a national banking association subsidiary of the Holding Company.

                              W I T N E S S E T H :

         WHEREAS, the Directors serve the Holding  Company  as  members  of  the
Board; and

         WHEREAS,   the  Holding  Company   recognizes  the  valuable   services
heretofore  performed for it by such Directors and wishes to encourage continued
service of each; and

         WHEREAS,  the  Holding  Company  values  the  efforts,   abilities  and
accomplishments  of such Directors and recognizes  that the Directors'  services
substantially contribute to its continued growth and profits in the future; and

         WHEREAS,   the  Holding  Company  had  previously  adopted  a  deferred
compensation  plan for  Directors  in order to permit the  Directors  to defer a
portion of their fees;

         WHEREAS, these Directors wish to continue to defer a certain portion of
their fees to be earned in the future; and


                                                         1

<PAGE>



         WHEREAS,  the  Directors and the Holding  Company  desire to adopt this
Plan in order to amend the terms and conditions  upon which the Holding  Company
shall  pay such  deferred  compensation  to the  Directors  or their  designated
beneficiaries; and

         WHEREAS,  the Holding Company and the Directors  intend this Plan to be
considered an unfunded  arrangement,  maintained primarily to provide retirement
income for such  Directors,  for tax  purposes  and for purposes of the Employee
Retirement Income Security Act of 1974, as amended; and

         WHEREAS,  the  Holding  Company  has  adopted  this  Director  Deferred
Compensation   Plan  which   controls  all  issues   relating  to  the  Deferred
Compensation Benefits as described herein;

         NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Bank" means UNITED NATIONAL BANK and any successor thereto.

1.2      "Beneficiary"  means the person or persons (and their heirs) designated
         as Beneficiary in the Director's Joinder Agreement to whom the deceased
         Director's  benefits are payable.  If no  Beneficiary is so designated,
         then the Director's Spouse, if living,  will be deemed the Beneficiary.
         If the  Director's  Spouse  is not  living,  then the  Children  of the
         Director  will be  deemed  the  Beneficiaries  and  will  take on a per
         stirpes  basis.  If  there  are no  Children,  then the  Estate  of the
         Director will be deemed the Beneficiary.


                                                         2

<PAGE>



1.3      "Benefit  Age"  shall be the  birthday  on which the  Director  becomes
         eligible to receive  benefits  under the plan.  Such birthday  shall be
         designated in the Director's Joinder Agreement.

1.4      "Benefit  Eligibility  Date"  shall be the date on which a Director  is
         entitled to receive his Deferred  Compensation Benefit. It shall be the
         first  day of the  month  following  the  month in which  the  Director
         attains the Benefit Age designated in his Joinder Agreement.

1.5      "Cause"  shall  mean  willful  misconduct,  breach  of  fiduciary  duty
         involving  personal  benefit to the Executive,  conviction of a felony,
         wilful  breach or willful  neglect by the Executive of his duties as an
         Executive of the Bank or the Holding Company, or persistent  negligence
         or misconduct in the  performance of such duties.  For purposes of this
         definition, no act or failure to act on the part of the Executive shall
         be  considered  "willful"  unless done or omitted not in good faith and
         without  reasonable  belief that the action or omission was in the best
         interest of the Bank or the Holding  Company.  If the  termination  for
         Cause  occurs  after a Change in Control,  the  Executive  shall not be
         deemed to have been  terminated for Cause  hereunder  unless and until:
         (i)  there  shall  have been  delivered  to the  Executive  a copy of a
         certification by a majority of the non-officer  members of the Board of
         Directors  of the  Holding  Company  finding  that,  in the good  faith
         opinion of such majority, the Executive was guilty of conduct which was
         deemed to be Cause  for  termination  and  specifying  the  particulars
         thereof in detail,  and (ii) after  reasonable  notice to the Executive
         there shall have been an opportunity  for the Executive,  together with
         counsel to the Executive,  to be heard before such non-officer  members
         of the Board of Directors.

1.6      "Change in Control" of the Bank or the Holding  Company  shall mean the
         first to occur of any of the following events:

          (a)  Any person or entity or group of  affiliate  persons or  entities
               (other than the Bank)  becomes a  beneficial  owner,  directly or
               indirectly,  of 25% or more Bank's  and/or the Holding  Company's
               voting  securities or all or  substantially  all of the assets of
               Bank and/or the Holding Company.

                                                         3

<PAGE>



         (b)      Bank and/or the Holding Company enters   into   a   definitive
                  agreement which      contemplates the merger, consolidation or
                  combination of either Bank or the Holding      Company with an
                  unaffiliated entity in which either or both of the   following
                  is to occur: (i) the directors of Bank and/or Holding Company,
                  as applicable, immediately prior to such merger, consolidation
                  or combination will constitute less than a     majority of the
                  board of directors of the surviving, new or combined   entity;
                  or (ii)  less than 75% of the outstanding voting securities of
                  the surviving, new or combined     entity will be beneficially
                  owned by the stockholders of Bank immediately prior to    such
                  merger, consolidation or combination;  provided, however, that
                  if any definitive agreement to merge,  consolidate  or combine
                  is terminated without consummation of the transaction, then no
                  Change in    Control shall be deemed to have occurred pursuant
                  to this paragraph (b).
         (c)      Bank  and/or the  Holding  Company  enters  into a  definitive
                  agreement   which   contemplates   the   transfer  of  all  or
                  substantially  all of  Bank's  and/or  the  Holding  Company's
                  assets,  other  than to a  wholly-owned  subsidiary  of  Bank;
                  provided,   however,  that  if  any  definitive  agreement  to
                  transfer  assets is  terminated  without  consummation  of the
                  transfer,  then no Change in  Control  shall be deemed to have
                  occurred pursuant to this paragraph (c).
         (d)      A majority of the members of the Board  of Directors of either
                  Bank or the Holding Company shall be persons who: (i) were not
                  members of such Board on the date  hereof ("current members");
                  and (ii) were not nominated by a vote of the Board       which
                  included the affirmative vote   of  a  majority of the current
                  members on the  Board at the time of their nomination ("future
                  designees") and (iii)were not nominated by a vote of the Board
                  which included the affirmative vote of a majority       of the
                  current members and future designees, taken as a group, on the
                  Board at the time of their nomination.


                                                         4

<PAGE>



1.7      "Children"  means the  Director's  children,  both natural and adopted,
         determined at the time payments are due the Children under this Plan.

1.8      "Deferral  Period"  means  the  period  of  months  designated  in  the
         Director's  Joinder  Agreement  during which the  Director  shall defer
         current Board fees and/or retainer.  The Deferral Period shall commence
         on the date designated in the Director's Joinder Agreement.

1.9      "Deferred  Compensation  Benefit" means the annuitized value (using the
         Interest  Factor)  of the  Director's  Elective  Contribution  Account,
         measured  as  of  the  Director's   Benefit  Age,  payable  in  monthly
         installments  throughout  the  Payout  Period  and  commencing  on  the
         Director's Benefit Eligibility Date.

1.10     "Disability  Benefit" means the monthly benefit payable to the Director
         following a  determination,  in accordance with Subsection 5.2, that he
         is no longer able, properly and  satisfactorily,  to perform his duties
         as a Director.

1.11     "Effective Date" of this Plan is October 1, 1997.

1.12     "Elective  Contribution"  shall refer to any bookkeeping entry required
         to record a Director's voluntary monthly pre-tax deferral of Board fees
         and/or  retainer which shall be made in accordance  with the Director's
         Joinder Agreement.

1.13     "Elective Contribution Account" shall be represented by the bookkeeping
         entries  required to record a Director's  Elective  Contributions  plus
         accrued interest earned to date on such amounts.  However,  neither the
         existence of such  bookkeeping  entries nor the  Elective  Contribution
         Account itself shall be deemed to create either a trust of any kind, or
         a fiduciary  relationship  between the Holding Company and the Director
         or any  Beneficiary.  Amounts  credited  to the  Elective  Contribution
         Account with respect to a Director shall

                                                         5

<PAGE>



         include the total fair market  value of all  accruals on behalf of such
         Director  prior to the  adoption  of this  restated  Plan  and  amounts
         accrued hereunder. From and after the date of adoption of this restated
         Plan, a Director's  Elective  Contribution  Account  balance shall earn
         interest at a rate equal to the Interest Factor.

1.14     "Estate" means the estate of the Director.

1.15     "Financial Hardship" means an unforeseeable  emergency resulting from a
         sudden and  unexpected  illness or  accident  of the  Director  or of a
         dependent  of the  Director,  loss of the  Director's  property  due to
         casualty,    or   other   similar   extraordinary   and   unforeseeable
         circumstances  which  arise as a  result  of an event  not  within  the
         control of the Director.  The  circumstances  that shall  constitute an
         unforeseeable  emergency will depend upon the facts of each case,  but,
         in any  instance,  payment  may  not be made to the  extent  that  such
         hardship  is  or  may  be  relieved   (i)  through   reimbursement   or
         compensation  by insurance or  otherwise,  (ii) by  liquidation  of the
         Director's assets to the extent such liquidation would not itself cause
         severe financial hardship, or (iii) by cessation of deferrals under the
         Plan.   Examples  of  what  are  not  considered  to  be  unforeseeable
         emergencies include the need to send the Director's child to college or
         the decision to purchase a home.

1.16     "Financial  Hardship  Benefit"  means a withdrawal or withdrawals of an
         amount or amounts  attributable to a Financial  Hardship and limited to
         the extent reasonably needed to satisfy the emergency need.

1.17     "Interest  Factor"  means  monthly   compounding  or  discounting,   as
         applicable,  at a rate  determined  annually  in  accordance  with  the
         following:  the  Interest  Factor  shall be equal to the greater of (i)
         eight  percent (8%) or (ii) the annual rate of return on equity for the
         Bank for the  immediately  preceding  year  minus  five  percent  (5%),
         provided,  however, that "(ii)" shall only be applicable if the Holding
         Company's equity to asset ratio is eight percent (8%) or greater.

                                                         6

<PAGE>




1.18     "Payout  Period"  means the time frame  during which  certain  benefits
         payable hereunder shall be distributed. Payments shall be made in equal
         monthly installments commencing on the first day of the month following
         the occurrence of the event which triggers  distribution and continuing
         for a  period  of  months,  as  designated  in the  Director's  Joinder
         Agreement.

1.19     "Plan Year" shall mean the twelve (12) month period from   January 1 to
         December 31 of each year.

1.20     "Projected  Deferral" is an estimate,  determined  upon  execution of a
         Joinder  Agreement,  of the total amount of compensation to be deferred
         by the Director  during his  Deferral  Period  (excluding  any interest
         accrued on such deferrals), and so designated in the Director's Joinder
         Agreement.

1.21     "Projected  Survivor's  Benefit"  means  the  benefit  payable  to  the
         Beneficiary in monthly installments throughout the Payout Period, equal
         to the amount  designated in the  Executive's  Joinder  Agreement,  and
         subject to Subsection 6.1.

1.22     "Spouse" means the  individual to whom the Director is legally  married
         at the time of the Director's death.

1.23     "Survivor's  Benefit" means a stream of monthly installments payable to
         the Beneficiary  throughout the Payout Period. In the event a policy of
         life insurance has been  purchased by the Plan on the Director's  life,
         the Survivor's Benefit is equal to the amount designated in the Joinder
         Agreement,  and  subject  to  Subsection  6.1.  In the  event  no  life
         insurance policy has been purchased by the Plan on the Director's life,
         the  Survivor's  Benefit  shall equal the  annuitized  value (using the
         Interest  Factor)  of the  Director's  Elective  Contribution  Account,
         payable over the Payout Period.

                                                         7

<PAGE>




                                   SECTION II
                          ESTABLISHMENT OF RABBI TRUST

         The  Holding  Company  shall  establish  a rabbi  trust  into which the
Holding Company shall contribute assets which shall be held therein, pursuant to
the agreement which  establishes such rabbi trust. The contributed  assets shall
be subject to the claims of the Holding Company's  creditors in the event of the
Holding  Company's  "Insolvency" as defined in the agreement  which  establishes
such rabbi trust,  until the contributed assets are paid to the Director and his
Beneficiary(ies)  in such manner and at such times as specified in this Plan. It
is the intention of the Holding Company to make a contribution or  contributions
to the rabbi  trust to provide  the  Holding  Company  with a source of funds to
assist it in  meeting  the  liabilities  of this Plan.  The rabbi  trust and any
assets held  therein  shall  conform to the terms of the rabbi  trust  agreement
which has been established in conjunction with this Plan. Any contribution(s) to
the rabbi trust shall be made in accordance with the rabbi trust agreement.  The
amount and timing of such  contribution(s)  shall be specified in the  agreement
which establishes such rabbi trust.

                                   SECTION III
                                  DEFERRED FEES

         Commencing on the Effective  Date, the Director and the Holding Company
agree that the Director shall defer into his Elective Contribution Account up to
One  Hundred  Percent  (100%) of the  monthly  Board and  Committee  fees and/or
retainer  which the  Director  would  otherwise  be entitled to receive from the
Holding  Company for each month of the Plan Year. In each  subsequent  Plan Year
continuing  throughout  the Deferral  Period,  the Director shall be entitled to
defer into his Elective Contribution Account up to One Hundred Percent (100%) of
the monthly Board and Committee  fees and/or  retainer  which the Director would
otherwise be entitled to receive from the Holding  Company,  provided,  however,
that the maximum amount that the Director may elect to defer in each  subsequent
Plan Year shall not exceed one hundred and five

                                                         8

<PAGE>



percent (105%) of the maximum  permitted  deferral in the immediately  preceding
Plan Year for the  Director  receiving  the highest  dollar  amount of Board and
Committee fees and/or retainer (taking into  consideration any deferrals of such
Director  for such year).  The total  deferral  during the term of the  Deferral
Period shall not exceed the  Director's  Projected  Deferral,  without  Board of
Director  approval.  The  specific  amount of the  Director's  monthly  deferred
compensation  shall be designated in the Director's  Joinder Agreement and shall
apply only to compensation attributable to services not yet performed.

                                   SECTION IV
                          ADJUSTMENT OF DEFERRAL AMOUNT

         Deferral of the specific amount of fees and/or  retainer  designated in
the Director's  Joinder Agreement shall continue in effect pursuant to the terms
of this Plan  unless and until the  Director  amends his  Joinder  Agreement  by
filing with the Administrator a Notice of Adjustment of Deferral Amount (Exhibit
B of the Joinder Agreement). If the Holding Company increases the amount of fees
and/or retainer earned by the Director, the Director can include such additional
amounts in his monthly  deferral,  provided approval from the Board of Directors
is obtained,  by filing a Notice of Adjustment of Deferral  Amount.  A Notice of
Adjustment of Deferral Amount shall be effective if filed with the Administrator
at least  thirty  (30) days  prior to any  January  1st  during  the  Director's
Deferral Period. Such Notice of Adjustment of Deferral Amount shall be effective
commencing  with the January 1st  following  its filing and shall be  applicable
only to compensation attributable to services not yet performed by the Director.

                                    SECTION V
                               BENEFITS GENERALLY

5.1      Retirement Benefit. Subject to Subsection 6.1 of this Plan, the Holding
         Company  agrees to pay the Director the Deferred  Compensation  Benefit
         commencing on the Director's  Benefit  Eligibility  Date. Such payments
         will be made over the term of the Payout Period.

                                                         9

<PAGE>



         In the event of the Director's death after commencement of the Deferred
         Compensation  Benefit, but prior to completion of all such payments due
         and owing  hereunder,  the Holding  Company shall pay to the Director's
         Beneficiary a continuation of the monthly  installments  for the number
         of months remaining in the Payout Period.

5.2      Disability  Benefit.  If  requested by the Director and approved by the
         Board of  Directors,  the  Director  shall be  entitled  to receive the
         Disability Benefit hereunder,  in any case in which it is determined by
         a duly licensed independent  physician selected by the Holding Company,
         that the Director is no longer able,  properly and  satisfactorily,  to
         perform  his  regular  duties  as a  Director  because  of ill  health,
         accident, disability or general inability due to age. If the Director's
         service is terminated pursuant to this Subsection and Board of Director
         approval is obtained,  the Director  may elect to begin  receiving  the
         Disability Benefit in lieu of the Deferred Compensation Benefit,  which
         is not available prior to the Director's Benefit  Eligibility Date. The
         benefit  shall  begin  within  thirty  (30)  days of Board of  Director
         approval of such  benefit.  The amount of the monthly  benefit shall be
         the annuitized value of the Director's Elective  Contribution  Account,
         measured  as of the date of the  disability  determination  and payable
         over the Payout Period.  The Interest Factor shall be used to annuitize
         the Elective Contribution Account. In the event the Director dies while
         receiving  Disability Benefit payments pursuant to this Subsection,  or
         after  becoming  eligible  for such  payments  but  before  the  actual
         commencement  of such payments,  his  Beneficiary  shall be entitled to
         receive  those  benefits  provided  for in  Subsection  6.1(a)  and the
         Disability  Benefits  provided for in this  Subsection  shall terminate
         upon the Director's death.

5.3      Removal  For Cause.  In the event the  Director is removed for Cause at
         any time prior to  reaching  his  Benefit  Age, he shall be entitled to
         receive the balance of his Elective Contribution  Account,  measured as
         of the date of removal.  Such amount shall be paid in a lump sum within
         thirty (30) days of the Director's date of removal. All other benefits

                                                        10

<PAGE>



         provided for the Director or his  Beneficiary  under this Plan shall be
         forfeited  and the Plan shall become null and void with respect to such
         Director.

5.4      Voluntary  or  Involuntary  Termination  Other Than for  Cause.  If the
         Director's   service  with  the  Holding   Company  is  voluntarily  or
         involuntarily  terminated  prior  to  the  attainment  of  his  Benefit
         Eligibility  Date,  for any reason  including  a Change in Control  but
         excluding  termination for Cause,  the Director's  death or disability,
         then commencing on his Benefit  Eligibility Date, the Director shall be
         entitled to the  annuitized  value (using the  Interest  Factor) of his
         Elective  Contribution Account calculated as of his Benefit Eligibility
         Date,  and payable over the Payout  Period.  During the period  between
         termination of service and the Director's Benefit Eligibility Date, the
         Director's Elective Contribution Account will continue to earn interest
         at a rate equal to the Interest Factor.

5.5      Financial  Hardship  Benefit.  In  the  event  the  Director  incurs  a
         Financial  Hardship,  the  Director  may request a  Financial  Hardship
         Benefit.  Such  request  shall be either  approved  or  rejected by the
         Holding  Company in the exercise of its sole  discretion.  The Director
         will be required to demonstrate to the  satisfaction of the Bank that a
         Financial  Hardship  has  occurred  and that the  Director is otherwise
         entitled to a Financial  Hardship  Benefit in accordance  with Sections
         1.15 and 1.16. If a Financial Hardship Benefit is approved, it shall be
         paid in a lump sum within thirty (30) days of the event which  triggers
         payment and only to the extent of the Director's  account balances when
         paid. Any Deferred  Compensation Benefit or Disability Benefit shall be
         actuarially adjusted to reflect such distribution.
                                   SECTION VI
                                 DEATH BENEFITS

6.1      Death Benefit Prior to Commencement of Deferred  Compensation  Benefit.
         In the  event of the  Director's  death  prior to  commencement  of the
         Deferred  Compensation  Benefit,  the  Holding  Company  shall  pay the
         Director's Beneficiary a monthly benefit for the Payout

                                                        11

<PAGE>



         Period, commencing within thirty (30) days of the Director's death. The
         amount of such monthly benefit payments shall be determined as follows:

         (a)      (1) In  the event death occurs   (i) while  the  Director   is
                  receiving the Disability    Benefit provided for in Subsection
                  5.2, or (ii) after the Director has become eligible   for such
                  Disability Benefit payments but   before  such  payments  have
                  commenced,     the Director's Beneficiary shall be entitled to
                  receive a lump sum benefit equal to   the present value of the
                  Survivor's Benefit, reduced by the Disability Benefit payments
                  made to the Director.    In  the  event death occurs after the
                  Director has   received the Disability Benefit provided for in
                  Subsection 5.2 for the entire Payout    Period, the Director's
                  Beneficiary shall  not  be  entitled to  the benefit set forth
                  above.  However, the lump  sum  payment described in paragraph
                  two (2) of this    Subsection 6.1(a) shall still be applicable
                  to such Beneficiary.

                  (2) If (i) the  total  dollar  amount  of  Disability  Benefit
                  payments received by the Director under Subsection 5.2 is less
                  than the total dollar amount of payments which would have been
                  received had the  Survivor's  Benefit been paid in lieu of the
                  Disability  Benefit which was paid during the Director's life,
                  and (ii) Board of Director  approval is obtained,  the Holding
                  Company  shall  pay  the  Director's  Beneficiary  a lump  sum
                  payment for the  difference.  This lump sum  payment  shall be
                  made within thirty (30) days of the Director's death.

         (b)      In the event  death  occurs  while the  Director is (i) in the
                  service of the Holding  Company,  (ii) deferring fees pursuant
                  to  Section   III  and  (iii)  prior  to  any   reduction   or
                  discontinuance  (via  an  effective  filing  of  a  Notice  of
                  Adjustment  of  Deferral  Amount)  in the  level of  deferrals
                  reflected in the Director's Joinder Agreement,  the Director's
                  Beneficiary shall be paid the Survivor's Benefit.

         (c)      In the event  death  occurs  while the  Director is (i) in the
                  service of the Holding  Company,  (ii) deferring fees pursuant
                  to Section III, and (iii) after any reduction

                                                        12

<PAGE>



                  or  discontinuance  (via an  effective  filing  of a Notice of
                  Adjustment  of  Deferral  Amount)  in the  level of  deferrals
                  reflected in the Director's  initial  Joinder  Agreement,  the
                  Director's  Beneficiary  shall  be paid a  reduced  Survivor's
                  Benefit.  The amount of such reduced  Survivor's Benefit shall
                  be determined by multiplying the monthly payment  available as
                  a Projected Survivor's Benefit by a fraction, the numerator of
                  which is equal to the total  Board fees  actually  deferred by
                  the Director as of his death,  and the denominator of which is
                  equal to the total  amount of Board fees which would have been
                  deferred as of his death, if no reduction or discontinuance in
                  the level of  deferrals  had  occurred  at any time  following
                  execution  of the Joinder  Agreement  and during the  Deferral
                  Period.

         (d)      In the event the Director completes   less  than  One  Hundred
                  Percent(100%)of his Projected  Deferrals due to any  voluntary
                  or involuntary termination other than   removal for Cause, the
                  Director's      Beneficiary shall be paid a reduced Survivor's
                  Benefit. The   amount of such reduced Survivor's Benefit shall
                  be determined by  multiplying the monthly payment available as
                  a Projected Survivor's Benefit by a fraction, the numerator of
                  which is equal to the total Board fees actually deferred    by
                  the Director, and  the denominator  of  which  is equal to the
                  Director's Projected Deferral.

         (e)      In the event the Director completes One Hundred Percent (100%)
                  of  his  Projected   Deferrals   prior  to  any  voluntary  or
                  involuntary termination other than removal for     Cause,  and
                  provided   no    payments   have   been    made   pursuant  to
                  Subsection   5.2,  the Director's  Beneficiary  shall  be paid
                  the Survivor's Benefit.

6.2      Additional  Death  Benefit  -  Burial  Expense.   In  addition  to  the
         above-described   death  benefits,   upon  the  Director's  death,  the
         Director's Beneficiary shall be entitled to receive a one-time lump sum
         death benefit in the amount of Ten Thousand Dollars ($10,000.00).  This
         benefit  shall be provided  specifically  for the purpose of  providing
         payment for burial

                                                        13

<PAGE>



         and/or funeral expenses of the Director.  Such benefit shall be payable
         within  thirty  (30)  days  of the  Director's  death.  The  Director's
         Beneficiary  shall not be entitled to such  benefit if the  Director is
         removed for Cause prior to death.

                                   SECTION VII
                             BENEFICIARY DESIGNATION

         The Director shall make an initial designation of primary and secondary
Beneficiaries  upon execution of his Joinder  Agreement and shall have the right
to change  such  designation,  at any  subsequent  time,  by  submitting  to the
Administrator  in  substantially  the form  attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.

                                  SECTION VIII
                           DIRECTOR'S RIGHT TO ASSETS

         The  rights of the  Director,  any  Beneficiary,  or any  other  person
claiming  through  the  Director  under this Plan,  shall be solely  those of an
unsecured   general  creditor  of  the  Holding  Company.   The  Director,   the
Beneficiary,  or any other person claiming through the Director, shall only have
the right to receive from the Holding  Company those payments so specified under
this Plan.  The Director  agrees that he, his  Beneficiary,  or any other person
claiming  through him shall have no rights or interests  whatsoever in any asset
of the Holding Company,  including any insurance policies or contracts which the
Holding  Company may possess or obtain to informally  fund this Plan.  Any asset
used or acquired by the Holding  Company in connection  with the  liabilities it
has assumed under this Plan,  unless  expressly  provided  herein,  shall not be
deemed  to be held  under  any  trust for the  benefit  of the  Director  or his
Beneficiaries, nor shall any asset be considered security for the performance of
the obligations of the Holding  Company.  Any such asset shall be and remain,  a
general, unpledged, and unrestricted asset of the Holding Company.

                                                        14

<PAGE>



                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

         The Holding  Company shall have no obligation to set aside,  earmark or
entrust any fund or money with which to pay its obligations under this Plan. The
Director,  his  Beneficiaries  or any  successor in interest to him shall be and
remain simply a general  unsecured  creditor of the Holding  Company in the same
manner as any other  creditor  having a general  claim for  matured  and  unpaid
compensation.  The  Holding  Company  reserves  the  absolute  right in its sole
discretion to either purchase assets to meet its obligations  undertaken by this
Plan or to refrain from the same and to determine the extent, nature, and method
of any such asset  purchases.  Should the  Holding  Company  decide to  purchase
assets such as life insurance,  mutual funds,  disability policies or annuities,
the Holding  Company  reserves the absolute right,  in its sole  discretion,  to
terminate  such  assets at any time,  in whole or in part.  At no time shall the
Director  be deemed  to have any lien,  right,  title or  interest  in or to any
specific  investment  or to any assets of the  Holding  Company.  If the Holding
Company elects to invest in a life insurance,  disability or annuity policy upon
the life of the Director,  then the Director shall assist the Holding Company by
freely  submitting to a physical  examination  and by supplying such  additional
information necessary to obtain such insurance or annuities.

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

         Neither the Director nor any Beneficiary under this Plan shall have any
power or right to transfer, assign, anticipate,  hypothecate, mortgage, commute,
modify or otherwise  encumber in advance any of the benefits payable  hereunder,
nor shall any of said  benefits  be subject to  seizure  for the  payment of any
debts,  judgments,  alimony or separate  maintenance owed by the Director or his
Beneficiary, nor be transferable by operation of law in the event of bankruptcy,
insolvency or otherwise.  In the event the Director or any Beneficiary  attempts
assignment, communication,

                                                        15

<PAGE>



hypothecation,  transfer  or  disposal of the  benefits  hereunder,  the Holding
Company's  liabilities  shall forthwith cease and terminate with respect to such
Director or Beneficiary.

                                   SECTION XI
                                 ACT PROVISIONS

11.1     Named  Fiduciary and  Administrator.  The Holding  Company shall be the
         Named Fiduciary and Administrator (the  "Administrator")  of this Plan.
         As  Administrator,  the Holding  Company shall be  responsible  for the
         management,  control  and  administration  of the  Plan as  established
         herein. The Administrator may delegate to others certain aspects of the
         management and operational  responsibilities of the Plan, including the
         employment  of advisors and the  delegation  of  ministerial  duties to
         qualified individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Plan are not paid to the Director (or to his Beneficiary in the case of
         the  Director's  death) and such  claimants  feel they are  entitled to
         receive  such  benefits,  then a  written  claim  must  be  made to the
         Administrator  within  sixty  (60)  days  from  the date  payments  are
         refused.  The Administrator  shall review the written claim and, if the
         claim is denied,  in whole or in part,  they shall  provide in writing,
         within  ninety  (90) days of  receipt  of such  claim,  their  specific
         reasons for such denial,  reference to the  provisions  of this Plan or
         the  Joinder  Agreement  upon  which  the  denial  is  based,  and  any
         additional material or information necessary to perfect the claim. Such
         writing by the  Administrator  shall  further  indicate the  additional
         steps which must be undertaken by claimants if an additional  review of
         the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants may review this Plan,  the Joinder  Agreement or any
         documents  relating  thereto  and submit any  issues and  comments,  in
         writing,  they  may  feel  appropriate.  In its  sole  discretion,  the
         Administrator shall then

                                                        16

<PAGE>



         review the second  claim and provide a written  decision  within  sixty
         (60) days of receipt  of such  claim.  This  decision  shall  state the
         specific  reasons  for the  decision  and shall  include  reference  to
         specific  provisions of this Plan or the Joinder  Agreement  upon which
         the decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this Plan and the Joinder  Agreement  or the
         meaning and effect of the terms and conditions thereof,  then claimants
         may  submit the  dispute to  mediation,  administered  by the  American
         Arbitration Association ("AAA") (or a mediator selected by the parties)
         in accordance with the AAA's  Commercial  Mediation Rules. If mediation
         is not  successful  in resolving  the  dispute,  it shall be settled by
         arbitration  administered  by the AAA under its Commercial  Arbitration
         Rules, and judgment on the award rendered by the  arbitrator(s)  may be
         entered in any court having jurisdiction thereof.

                                   SECTION XII
                                  MISCELLANEOUS

12.1     No Effect on Directorship Rights.  Nothing contained herein will confer
         upon the  Director  the  right to be  retained  in the  service  of the
         Holding Company nor limit the right of the Holding Company to discharge
         or otherwise deal with the Director  without regard to the existence of
         the Plan.

12.2     State Law.  The Plan  is  established under,  and  will  be   construed
         according to, the laws of the state of New Jersey.


                                                        17

<PAGE>



12.3     Severability.  In the event that any of the  provisions of this Plan or
         portion thereof,  are held to be inoperative or invalid by any court of
         competent jurisdiction, then: (1) insofar as is reasonable, effect will
         be given to the intent  manifested  in the  provisions  held invalid or
         inoperative,  and (2) the validity and  enforceability of the remaining
         provisions will not be affected thereby.

12.4     Incapacity  of  Recipient.  In  the  event  the  Director  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his person or Estate is appointed,  any benefits under the Plan
         to which such Director is entitled shall be paid to such conservator or
         other person legally charged with the care of his person or Estate.

12.5     Unclaimed Benefit. The Director shall keep the Holding Company informed
         of his current address and the current address of his Beneficiaries. If
         the location of the  Director is not made known to the Holding  Company
         within  three (3) years  after  the date on which  any  payment  of the
         Deferred Compensation Benefit may first be made, payment may be made as
         though the Director had died at the end of the three (3) year period.

12.6     Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions of the Plan, no individual acting as an employee or agent of
         the Holding Company,  or as a member of the Board of Directors shall be
         personally  liable to the  Director or any other  person for any claim,
         loss, liability or expense incurred in connection with this Plan.

12.7     Gender. Whenever in this Plan words are used in the masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should so apply.


                                                        18

<PAGE>



12.8     Effect on Other Corporate Benefit Plans. Nothing contained in this Plan
         shall affect the right of the Director to  participate in or be covered
         by any qualified or non-qualified pension, profit sharing, group, bonus
         or  other   supplemental   compensation  or  fringe  benefit  agreement
         constituting  a part  of  the  Holding  Company's  existing  or  future
         compensation structure.

12.9     Suicide.  Notwithstanding  anything to the  contrary in this Plan,  the
         benefits  otherwise  provided  herein  shall  not  be  payable  if  the
         Director's death results from suicide,  whether sane or insane,  within
         twenty-six (26) months after the execution of his Joinder Agreement. If
         the  Director  dies during  this  twenty-six  (26) month  period due to
         suicide, the balance of his Elective  Contribution Account will be paid
         to the  Director's  Beneficiary in a single  payment.  Payment is to be
         made within thirty (30) days after the  Director's  death is declared a
         suicide by  competent  legal  authority.  Credit  shall be given to the
         Holding Company for payments made prior to determination of suicide.

12.10    Inurement.  This Plan  shall be  binding  upon and  shall  inure to the
         benefit of the Holding  Company,  its successors  and assigns,  and the
         Director,  his  successors,  heirs,  executors,   administrators,   and
         Beneficiaries.

12.11    Source of Payments.  All payments provided in this Plan shall be timely
         paid in cash or check from the general funds of the Holding  Company or
         the assets of the rabbi trust.

12.12    Modification of Benefit  Eligibility Date. In the event that a Director
         desires to modify his Benefit  Eligibility  Date or Payout  Period with
         respect to future Elective Contributions, the Director may do so at the
         time and in the manner  that the  Director  is  entitled  to adjust his
         Elective Contribution, pursuant to Section IV of the Plan. In the event
         that a  Director  desires  to modify his  Benefit  Eligibility  Date or
         Payout  Period  with  respect  to  amounts   accrued  in  his  Elective
         Contribution  Account the Director may do so, provided,  however,  that
         any such  modification  is made no later than  twenty-four  (24) months
         prior to the date of both (i) the

                                                        19

<PAGE>



         Director's   existing   Benefit   Eligibility  (at  the  time  of  such
         modification)  and (ii) the  Director's  Benefit  Eligibility  Date, as
         modified.

12.13    Tax  Withholding.  The Holding  Company may withhold  from any benefits
         payable  under this Plan all federal,  state,  city,  or other taxes as
         shall be required  pursuant to any law or governmental  regulation then
         in effect.

12.14    Headings.  Headings  and  sub-headings  in this Plan are  inserted  for
         reference and  convenience  only and shall not be deemed a part of this
         Plan.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

         This Plan shall not be  amended,  modified  or revoked at any time,  in
whole or part,  without  the  mutual  written  consent of the  Director  and the
Holding Company,  and such mutual consent shall be required even if the Director
is no longer serving the Holding Company as a member of the Board.

                                   SECTION XIV
                                    EXECUTION

14.1     This Plan sets forth the entire  understanding  of the  parties  hereto
         with respect to the transactions  contemplated hereby, and any previous
         agreements or  understandings  between the parties hereto regarding the
         subject matter hereof are merged into and superseded by this Plan.

14.2     This Plan shall be executed in triplicate,  each copy of which, when so
         executed  and  delivered,  shall be an  original,  but all three copies
         shall together constitute one and the same instrument.

                                                        20

<PAGE>



         IN WITNESS  WHEREOF,  the Holding Company and the Bank have caused this
Plan to be executed on the day and date first above written.


ATTEST:                                              UNITED NATIONAL BANCORP



                                                By: __________________________
Secretary
                                                  Title: _____________________


ATTEST:                                              UNITED NATIONAL BANCORP



                                       By:
Secretary
                                                           Title:








                                                        21

<PAGE>



                DIRECTOR DEFERRED COMPENSATION JOINDER AGREEMENT



         I, _______________,  and UNITED NATIONAL  BANCORP hereby agree for good
and valuable  consideration,  the value of which is hereby acknowledged,  that I
shall participate in the Director Deferred Compensation Plan ("Plan"),  which is
effective October 1, 1997, as such Plan may now exist or hereafter be amended or
modified, and do further agree to the terms and conditions thereof.

         I understand  that I must execute this Director  Deferred  Compensation
Joinder Agreement  ("Joinder  Agreement") as well as notify the Administrator of
such execution, on or before October 1, 1997 in order to participate in the Plan
from its Effective  Date.  Otherwise,  I may execute this Joinder  Agreement and
give notice of such  execution  to the  Administrator  at least thirty (30) days
prior to any January 1.

         I hereby elect to defer my Board fees and/or retainer,  monthly, by the
lesser of (i) Five  Hundred  Dollars  ($500) or (ii) the  actual  amount of fees
and/or retainer I earn during any given month.  Such deferrals shall commence on
October 1, 1997,  shall  renew  annually  unless  otherwise  changed,  and shall
continue for a period equal to the lesser of ____ months or until  attainment of
my Benefit Age,  such period shall be known as the "Deferral  Period",  and will
result in a "Projected Deferral" in the amount of $______.

         I  understand  that my election to defer shall  continue in  accordance
with this Joinder  Agreement until such time as I submit a "Notice of Adjustment
of Deferral  Amount" (Exhibit B, hereto) to the  Administrator,  at least thirty
(30) days prior to any January 1st of my Deferral Period. A Notice of Adjustment
of  Deferral  Amount  can be used to  adjust  the  amount of Board  fees  and/or
retainer to be deferred or to discontinue deferrals altogether.

     I hereby elect a "Benefit Age" of 72 and a "Payout Period" of  120  months.
                                                                   -----

         In  general,  I  understand  that my  designated  Beneficiary  shall be
entitled to a "Survivor's  Benefit"  monthly  payment in the amount of $_______,
pursuant to Subsection  6.1 of the Plan and subject to all relevant  Subsections
of the Plan.



                                                         1

<PAGE>



         I hereby designate the following  individuals as my "Beneficiary" and I
am aware that I can  subsequently  change such  designation by submitting to the
Administrator,  at any subsequent  time and in  substantially  the form attached
hereto  as  Exhibit  A, a  written  designation  of the  primary  and  secondary
Beneficiaries  to whom  payment  under the Plan shall be made in the event of my
death prior to complete  distribution  of the benefits due and payable under the
Plan. I understand that any Beneficiary designation made subsequent to execution
of the Joinder  Agreement  shall become  effective only when receipt  thereof is
acknowledged in writing by the Administrator.

PRIMARY BENEFICIARY


SECONDARY BENEFICIARY

         I understand that I am entitled to review or obtain a copy of the Plan,
at any time, and may do so by contacting the Administrator.

         This Joinder Agreement shall become effective upon execution (below) by
both the Director and a duly authorized officer of the Holding Company.

         Dated this 1st day of October, 1997.






(Director)



(Holding Company's duly authorized Officer)


                                                         2

<PAGE>



                DIRECTOR DEFERRED COMPENSATION JOINDER AGREEMENT
                             BENEFICIARY DESIGNATION



         The  Director,  under the terms of the Director  Deferred  Compensation
Plan executed by UNITED  NATIONAL  BANCORP,  of Bridgewater,  New Jersey,  dated
___________________,  19__,  hereby  designates  the  following  Beneficiary  to
receive any guaranteed payments or death benefits under such Plan, following his
death:


PRIMARY BENEFICIARY:                        ____________________________________

SECONDARY BENEFICIARY:                      ____________________________________


         This  Beneficiary  Designation  hereby  revokes  any prior  Beneficiary
Designation which may have been in effect.

         Such Beneficiary Designation is revocable.


DATE: ______________________, 19___



- -----------------------------------            ------------------------------
(WITNESS)                                                     DIRECTOR



- -----------------------------------
(WITNESS)




                                    Exhibit A








                                                         3

<PAGE>



                DIRECTOR DEFERRED COMPENSATION JOINDER AGREEMENT
                     NOTICE OF ADJUSTMENT OF DEFERRAL AMOUNT



TO:      Holding Company
         Attention:


         I hereby  give  notice  of my  election  to  adjust  the  amount  of my
compensation  deferral  in  accordance  with my Director  Deferred  Compensation
Joinder  Agreement,  dated  the ____ day of  __________,  19__.  This  notice is
submitted  thirty (30) days prior to January  1st,  and shall  become  effective
January 1st, as specified below.
         Adjust deferral as of:                               January 1st, 19__

         Previous Deferral Amount                        ____________ per month
         New Deferral Amount                             ____________ per month
                                            (to discontinue deferral, enter $0)

                                            ------------------------------------
                                            DIRECTOR

                                            ------------------------------------
                                            DATE

                                            ACKNOWLEDGED
                                            BY:_________________________________


                                            TITLE: _____________________________


                                            ------------------------------------
                                            DATE


                                    Exhibit B

    
                                                         4



                                DIRECTOR DEFERRED
                                COMPENSATION PLAN


                              UNITED NATIONAL BANK
                             Bridgewater, New Jersey

                                 October 1, 1997



<PAGE>



                                DIRECTOR DEFERRED
                                COMPENSATION PLAN


         This Director Deferred Compensation Plan (the "Plan"),  effective as of
the 1st day of October, 1997, formalizes the understanding by and between UNITED
NATIONAL BANK (the "Bank"),  a national  banking  association with its principal
business  address in the State of New Jersey,  and certain  eligible  Directors,
hereinafter  referred  to as  "Director",  who shall be  approved by the Bank to
participate  and who  shall  elect to become a party to this  Director  Deferred
Compensation  Plan by  execution  of a Director  Deferred  Compensation  Joinder
Agreement ("Joinder  Agreement") in a form provided by the Bank. UNITED NATIONAL
BANCORP (the "Holding  Company") is a party to this Plan for the sole purpose of
guaranteeing the Bank's performance hereunder.
                              W I T N E S S E T H :

         WHEREAS, the Directors serve the Bank as members of the Board; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
for it by such Directors and wishes to encourage continued service of each; and

         WHEREAS, the Bank values the efforts,  abilities and accomplishments of
such  Directors  and  recognizes  that  the  Directors'  services  substantially
contribute to its continued growth and profits in the future; and

         WHEREAS,  the Bank had previously adopted a deferred  compensation plan
for Directors in order to permit the Directors to defer a portion of their fees;

         WHEREAS, these Directors wish to continue to defer a certain portion of
their fees to be earned in the future; and


                                                         1

<PAGE>



         WHEREAS,  the Directors and the Bank desire to adopt this Plan in order
to amend the terms and  conditions  upon which the Bank shall pay such  deferred
compensation to the Directors or their designated beneficiaries; and

         WHEREAS,  the Bank and the Directors  intend this Plan to be considered
an unfunded  arrangement,  maintained primarily to provide retirement income for
such  Directors,  for tax purposes  and for purposes of the Employee  Retirement
Income Security Act of 1974, as amended; and

         WHEREAS, the Bank has adopted this Director Deferred  Compensation Plan
which  controls  all issues  relating to the Deferred  Compensation  Benefits as
described herein;

         NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Bank" means UNITED NATIONAL BANK and any successor thereto.

1.2      "Beneficiary"  means the person or persons (and their heirs) designated
         as Beneficiary in the Director's Joinder Agreement to whom the deceased
         Director's  benefits are payable.  If no  Beneficiary is so designated,
         then the Director's Spouse, if living,  will be deemed the Beneficiary.
         If the  Director's  Spouse  is not  living,  then the  Children  of the
         Director  will be  deemed  the  Beneficiaries  and  will  take on a per
         stirpes  basis.  If  there  are no  Children,  then the  Estate  of the
         Director will be deemed the Beneficiary.


                                                         2

<PAGE>



1.3      "Benefit  Age"  shall be the  birthday  on which the  Director  becomes
         eligible to receive  benefits  under the plan.  Such birthday  shall be
         designated in the Director's Joinder Agreement.

1.4      "Benefit  Eligibility  Date"  shall be the date on which a Director  is
         entitled to receive his Deferred  Compensation Benefit. It shall be the
         first  day of the  month  following  the  month in which  the  Director
         attains the Benefit Age designated in his Joinder Agreement.

1.5      "Cause"  shall  mean  willful  misconduct,  breach  of  fiduciary  duty
         involving  personal  benefit to the Executive,  conviction of a felony,
         wilful  breach or willful  neglect by the Executive of his duties as an
         Executive of the Holding Company or the Bank, or persistent  negligence
         or misconduct in the  performance of such duties.  For purposes of this
         definition, no act or failure to act on the part of the Executive shall
         be  considered  "willful"  unless done or omitted not in good faith and
         without  reasonable  belief that the action or omission was in the best
         interest of the Holding  Company or the Bank.  If the  termination  for
         Cause  occurs  after a Change in Control,  the  Executive  shall not be
         deemed to have been  terminated for Cause  hereunder  unless and until:
         (i)  there  shall  have been  delivered  to the  Executive  a copy of a
         certification by a majority of the non-officer  members of the Board of
         Directors of the Bank finding  that,  in the good faith opinion of such
         majority,  the  Executive  was guilty of conduct which was deemed to be
         Cause for termination and specifying the particulars thereof in detail,
         and (ii) after reasonable notice to the Executive there shall have been
         an  opportunity  for  the  Executive,  together  with  counsel  to  the
         Executive,  to be heard before such non-officer members of the Board of
         Directors.

1.6      "Change in Control"  of the Holding  Company or the Bank shall mean the
         first to occur of any of the following events:

          (a)  Any person or entity or group of  affiliate  persons or  entities
               (other  than the Holding  Company)  becomes a  beneficial  owner,
               directly or indirectly,  of 25% or more Holding  Company's and/or
               the Bank's voting  securities or all or substantially  all of the
               assets of Holding Company and/or the Bank.

                                                         3

<PAGE>



          (b)  Holding   Company  and/or  the  Bank  enters  into  a  definitive
               agreement  which   contemplates  the  merger,   consolidation  or
               combination  of  either  Holding  Company  or the  Bank  with  an
               unaffiliated  entity in which either or both of the  following is
               to occur:  (i) the directors of Holding  Company  and/or Bank, as
               applicable,  immediately  prior to such merger,  consolidation or
               combination  will constitute less than a majority of the board of
               directors of the surviving,  new or combined entity; or (ii) less
               than 75% of the outstanding  voting  securities of the surviving,
               new  or  combined  entity  will  be  beneficially  owned  by  the
               stockholders of Holding Company immediately prior to such merger,
               consolidation  or  combination;  provided,  however,  that if any
               definitive   agreement  to  merge,   consolidate  or  combine  is
               terminated  without  consummation  of the  transaction,  then  no
               Change in Control  shall be deemed to have  occurred  pursuant to
               this paragraph (b).
          (c)  Holding   Company  and/or  the  Bank  enters  into  a  definitive
               agreement which contemplates the transfer of all or substantially
               all of Holding Company's and/or the Bank's assets,  other than to
               a wholly-owned subsidiary of Holding Company; provided,  however,
               that if any definitive agreement to transfer assets is terminated
               without  consummation of the transfer,  then no Change in Control
               shall be deemed to have occurred pursuant to this paragraph (c).
          (d)  A majority  of the  members of the Board of  Directors  of either
               Holding  Company or the Bank shall be persons  who:  (i) were not
               members of such Board on the date hereof ("current members"); and
               (ii) were not nominated by a vote of the Board which included the
               affirmative  vote of a  majority  of the  current  members on the
               Board at the time of their  nomination  ("future  designees") and
               (iii)were not nominated by a vote of the Board which included the
               affirmative  vote of a majority of the current members and future
               designees,  taken as a group,  on the  Board at the time of their
               nomination.


                                                         4

<PAGE>



1.7      "Children"  means the  Director's  children,  both natural and adopted,
         determined at the time payments are due the Children under this Plan.

1.8      "Deferral  Period"  means  the  period  of  months  designated  in  the
         Director's  Joinder  Agreement  during which the  Director  shall defer
         current Board fees and/or retainer.  The Deferral Period shall commence
         on the date designated in the Director's Joinder Agreement.

1.9      "Deferred  Compensation  Benefit" means the annuitized value (using the
         Interest  Factor)  of the  Director's  Elective  Contribution  Account,
         measured  as  of  the  Director's   Benefit  Age,  payable  in  monthly
         installments  throughout  the  Payout  Period  and  commencing  on  the
         Director's Benefit Eligibility Date.

1.10     "Disability  Benefit" means the monthly benefit payable to the Director
         following a  determination,  in accordance with Subsection 5.2, that he
         is no longer able, properly and  satisfactorily,  to perform his duties
         as a Director.

1.11     "Effective Date" of this Plan is October 1, 1997.

1.12     "Elective  Contribution"  shall refer to any bookkeeping entry required
         to record a Director's voluntary monthly pre-tax deferral of Board fees
         and/or  retainer which shall be made in accordance  with the Director's
         Joinder Agreement.

1.13     "Elective Contribution Account" shall be represented by the bookkeeping
         entries  required to record a Director's  Elective  Contributions  plus
         accrued interest earned to date on such amounts.  However,  neither the
         existence of such  bookkeeping  entries nor the  Elective  Contribution
         Account itself shall be deemed to create either a trust of any kind, or
         a  fiduciary  relationship  between  the Bank and the  Director  or any
         Beneficiary. Amounts credited to the Elective Contribution Account with
         respect to a Director shall include the

                                                         5

<PAGE>



         total fair  market  value of all  accruals  on behalf of such  Director
         prior  to the  adoption  of this  restated  Plan  and  amounts  accrued
         hereunder. From and after the date of adoption of this restated Plan, a
         Director's Elective Contribution Account balance shall earn interest at
         a rate equal to the Interest Factor.

1.14     "Estate" means the estate of the Director.

1.15     "Financial Hardship" means an unforeseeable  emergency resulting from a
         sudden and  unexpected  illness or  accident  of the  Director  or of a
         dependent  of the  Director,  loss of the  Director's  property  due to
         casualty,    or   other   similar   extraordinary   and   unforeseeable
         circumstances  which  arise as a  result  of an event  not  within  the
         control of the Director.  The  circumstances  that shall  constitute an
         unforeseeable  emergency will depend upon the facts of each case,  but,
         in any  instance,  payment  may  not be made to the  extent  that  such
         hardship  is  or  may  be  relieved   (i)  through   reimbursement   or
         compensation  by insurance or  otherwise,  (ii) by  liquidation  of the
         Director's assets to the extent such liquidation would not itself cause
         severe financial hardship, or (iii) by cessation of deferrals under the
         Plan.   Examples  of  what  are  not  considered  to  be  unforeseeable
         emergencies include the need to send the Director's child to college or
         the decision to purchase a home.

1.16     "Financial  Hardship  Benefit"  means a withdrawal or withdrawals of an
         amount or amounts  attributable to a Financial  Hardship and limited to
         the extent reasonably needed to satisfy the emergency need.

1.17     "Interest  Factor"  means  monthly   compounding  or  discounting,   as
         applicable,  at a rate  determined  annually  in  accordance  with  the
         following:  the  Interest  Factor  shall be equal to the greater of (i)
         eight  percent (8%) or (ii) the annual rate of return on equity for the
         Bank for the  immediately  preceding  year  minus  five  percent  (5%),
         provided,  however,  that "(ii)" shall only be applicable if the Bank's
         equity to asset ratio is eight percent (8%) or greater.


                                                         6

<PAGE>



1.18     "Payout  Period"  means the time frame  during which  certain  benefits
         payable hereunder shall be distributed. Payments shall be made in equal
         monthly installments commencing on the first day of the month following
         the occurrence of the event which triggers  distribution and continuing
         for a  period  of  months,  as  designated  in the  Director's  Joinder
         Agreement.

1.19     "Plan Year" shall  mean the  twelve (12) month period from January 1 to
         December 31 of each year.

1.20     "Projected  Deferral" is an estimate,  determined  upon  execution of a
         Joinder  Agreement,  of the total amount of compensation to be deferred
         by the Director  during his  Deferral  Period  (excluding  any interest
         accrued on such deferrals), and so designated in the Director's Joinder
         Agreement.

1.21     "Projected  Survivor's  Benefit"  means  the  benefit  payable  to  the
         Beneficiary in monthly installments throughout the Payout Period, equal
         to the amount  designated in the  Executive's  Joinder  Agreement,  and
         subject to Subsection 6.1.

1.22     "Spouse" means the  individual to whom the Director is legally  married
         at the time of the Director's death.

1.23     "Survivor's  Benefit" means a stream of monthly installments payable to
         the Beneficiary  throughout the Payout Period. In the event a policy of
         life insurance has been  purchased by the Plan on the Director's  life,
         the Survivor's Benefit is equal to the amount designated in the Joinder
         Agreement,  and  subject  to  Subsection  6.1.  In the  event  no  life
         insurance policy has been purchased by the Plan on the Director's life,
         the  Survivor's  Benefit  shall equal the  annuitized  value (using the
         Interest  Factor)  of the  Director's  Elective  Contribution  Account,
         payable over the Payout Period.

                                                         7

<PAGE>




                                   SECTION II
                          ESTABLISHMENT OF RABBI TRUST

         The Bank  shall  establish  a rabbi  trust  into  which the Bank  shall
contribute  assets which shall be held therein,  pursuant to the agreement which
establishes  such rabbi trust.  The  contributed  assets shall be subject to the
claims of the  Bank's  creditors  in the  event of the  Bank's  "Insolvency"  as
defined  in  the  agreement  which  establishes  such  rabbi  trust,  until  the
contributed  assets are paid to the  Director and his  Beneficiary(ies)  in such
manner and at such times as specified in this Plan.  It is the  intention of the
Bank to make a contribution or  contributions  to the rabbi trust to provide the
Bank  with a source of funds to assist it in  meeting  the  liabilities  of this
Plan.  The rabbi trust and any assets held therein shall conform to the terms of
the rabbi trust  agreement which has been  established in conjunction  with this
Plan. Any  contribution(s)  to the rabbi trust shall be made in accordance  with
the rabbi trust agreement.  The amount and timing of such contribution(s)  shall
be specified in the agreement which establishes such rabbi trust.

                                   SECTION III
                                  DEFERRED FEES

         Commencing on the Effective  Date, the Director and the Bank agree that
the  Director  shall  defer  into his  Elective  Contribution  Account up to One
Hundred  Percent (100%) of the monthly Board and Committee fees and/or  retainer
which the Director would otherwise be entitled to receive from the Bank for each
month of the Plan Year. In each subsequent  Plan Year continuing  throughout the
Deferral  Period,  the  Director  shall be entitled  to defer into his  Elective
Contribution  Account up to One Hundred  Percent (100%) of the monthly Board and
Committee fees and/or retainer which the Director would otherwise be entitled to
receive  from the Bank,  provided,  however,  that the  maximum  amount that the
Director  may elect to defer in each  subsequent  Plan Year shall not exceed one
hundred  and five  percent  (105%)  of the  maximum  permitted  deferral  in the
immediately preceding Plan Year for the Director receiving the highest

                                                         8

<PAGE>



dollar  amount  of  Board  and  Committee  fees  and/or  retainer  (taking  into
consideration  any deferrals of such Director for such year). The total deferral
during the term of the Deferral Period shall not exceed the Director's Projected
Deferral,  without  Board of  Director  approval.  The  specific  amount  of the
Director's  monthly deferred  compensation shall be designated in the Director's
Joinder Agreement and shall apply only to compensation  attributable to services
not yet performed.

                                   SECTION IV
                          ADJUSTMENT OF DEFERRAL AMOUNT

         Deferral of the specific amount of fees and/or  retainer  designated in
the Director's  Joinder Agreement shall continue in effect pursuant to the terms
of this Plan  unless and until the  Director  amends his  Joinder  Agreement  by
filing with the Administrator a Notice of Adjustment of Deferral Amount (Exhibit
B of the Joinder  Agreement).  If the Bank  increases  the amount of fees and/or
retainer  earned by the  Director,  the  Director  can include  such  additional
amounts in his monthly  deferral,  provided approval from the Board of Directors
is obtained,  by filing a Notice of Adjustment of Deferral  Amount.  A Notice of
Adjustment of Deferral Amount shall be effective if filed with the Administrator
at least  thirty  (30) days  prior to any  January  1st  during  the  Director's
Deferral Period. Such Notice of Adjustment of Deferral Amount shall be effective
commencing  with the January 1st  following  its filing and shall be  applicable
only to compensation attributable to services not yet performed by the Director.

                                    SECTION V
                               BENEFITS GENERALLY

5.1      Retirement  Benefit.  Subject to Subsection  6.1 of this Plan, the Bank
         agrees to pay the Director the Deferred Compensation Benefit commencing
         on the Director's Benefit  Eligibility Date. Such payments will be made
         over the term of the  Payout  Period.  In the  event of the  Director's
         death after commencement of the Deferred Compensation Benefit,

                                                         9

<PAGE>



         but prior to completion  of all such payments due and owing  hereunder,
         the Bank shall pay to the Director's  Beneficiary a continuation of the
         monthly  installments  for the number of months remaining in the Payout
         Period.

5.2      Disability  Benefit.  If  requested by the Director and approved by the
         Board of  Directors,  the  Director  shall be  entitled  to receive the
         Disability Benefit hereunder,  in any case in which it is determined by
         a duly licensed  independent  physician  selected by the Bank, that the
         Director is no longer able, properly and satisfactorily, to perform his
         regular  duties  as  a  Director  because  of  ill  health,   accident,
         disability or general  inability due to age. If the Director's  service
         is  terminated  pursuant  to this  Subsection  and  Board  of  Director
         approval is obtained,  the Director  may elect to begin  receiving  the
         Disability Benefit in lieu of the Deferred Compensation Benefit,  which
         is not available prior to the Director's Benefit  Eligibility Date. The
         benefit  shall  begin  within  thirty  (30)  days of Board of  Director
         approval of such  benefit.  The amount of the monthly  benefit shall be
         the annuitized value of the Director's Elective  Contribution  Account,
         measured  as of the date of the  disability  determination  and payable
         over the Payout Period.  The Interest Factor shall be used to annuitize
         the Elective Contribution Account. In the event the Director dies while
         receiving  Disability Benefit payments pursuant to this Subsection,  or
         after  becoming  eligible  for such  payments  but  before  the  actual
         commencement  of such payments,  his  Beneficiary  shall be entitled to
         receive  those  benefits  provided  for in  Subsection  6.1(a)  and the
         Disability  Benefits  provided for in this  Subsection  shall terminate
         upon the Director's death.

5.3      Removal  For Cause.  In the event the  Director is removed for Cause at
         any time prior to  reaching  his  Benefit  Age, he shall be entitled to
         receive the balance of his Elective Contribution  Account,  measured as
         of the date of removal.  Such amount shall be paid in a lump sum within
         thirty (30) days of the Director's date of removal.  All other benefits
         provided for the Director or his  Beneficiary  under this Plan shall be
         forfeited  and the Plan shall become null and void with respect to such
         Director.


                                                        10

<PAGE>



5.4      Voluntary  or  Involuntary  Termination  Other Than for  Cause.  If the
         Director's  service  with  the  Bank is  voluntarily  or  involuntarily
         terminated prior to the attainment of his Benefit Eligibility Date, for
         any reason  including  Change in Control but excluding  termination for
         Cause,  the  Director's  death or  disability,  then  commencing on his
         Benefit  Eligibility  Date,  the  Director  shall  be  entitled  to the
         annuitized   value  (using  the   Interest   Factor)  of  his  Elective
         Contribution Account calculated as of his Benefit Eligibility Date, and
         payable over the Payout Period.  During the period between  termination
         of service and the Director's Benefit  Eligibility Date, the Director's
         Elective  Contribution Account will continue to earn interest at a rate
         equal to the Interest Factor.

5.5      Financial  Hardship  Benefit.  In  the  event  the  Director  incurs  a
         Financial  Hardship,  the  Director  may request a  Financial  Hardship
         Benefit.  Such request shall be either approved or rejected by the Bank
         in the exercise of its sole  discretion.  The Director will be required
         to  demonstrate  to the  satisfaction  of  the  Bank  that a  Financial
         Hardship has occurred and that the Director is otherwise  entitled to a
         Financial  Hardship  Benefit in accordance with Sections 1.15 and 1.16.
         If a Financial Hardship Benefit is approved, it shall be paid in a lump
         sum within  thirty  (30) days of the event which  triggers  payment and
         only to the extent of the  Director's  account  balances when paid. Any
         Deferred   Compensation   Benefit  or   Disability   Benefit  shall  be
         actuarially adjusted to reflect such distribution.
                                   SECTION VI
                                 DEATH BENEFITS

6.1      Death Benefit Prior to Commencement of Deferred  Compensation  Benefit.
         In the  event of the  Director's  death  prior to  commencement  of the
         Deferred  Compensation  Benefit,  the  Bank  shall  pay the  Director's
         Beneficiary a monthly benefit for the Payout Period,  commencing within
         thirty (30) days of the  Director's  death.  The amount of such monthly
         benefit payments shall be determined as follows:


                                                        11

<PAGE>



          (a)  (1) In the event death occurs (i) while the Director is receiving
               the Disability  Benefit  provided for in Subsection  5.2, or (ii)
               after  the  Director  has  become  eligible  for such  Disability
               Benefit  payments but before such  payments have  commenced,  the
               Director's  Beneficiary  shall be  entitled to receive a lump sum
               benefit  equal to the present  value of the  Survivor's  Benefit,
               reduced by the Disability  Benefit payments made to the Director.
               In the event death  occurs  after the  Director  has received the
               Disability  Benefit provided for in Subsection 5.2 for the entire
               Payout Period,  the Director's  Beneficiary shall not be entitled
               to the benefit set forth --- above. However, the lump sum payment
               described in paragraph  two (2) of this  Subsection  6.1(a) shall
               still be applicable to such Beneficiary.

          (2)  If (i) the total dollar  amount of  Disability  Benefit  payments
               received by the Director  under  Subsection  5.2 is less than the
               total dollar  amount of payments  which would have been  received
               had the  Survivor's  Benefit been paid in lieu of the  Disability
               Benefit which was paid during the Director's life, and (ii) Board
               of  Director  approval  is  obtained,  the  Bank  shall  pay  the
               Director's  Beneficiary  a lump sum payment  for the  difference.
               This lump sum payment  shall be made  within  thirty (30) days of
               the Director's death.

          (b)  In the  event  death  occurs  while  the  Director  is (i) in the
               service of the Bank,  (ii) deferring fees pursuant to Section III
               and  (iii)  prior  to any  reduction  or  discontinuance  (via an
               effective filing of a Notice of Adjustment of Deferral Amount) in
               the  level  of  deferrals  reflected  in the  Director's  Joinder
               Agreement,   the  Director's   Beneficiary   shall  be  paid  the
               Survivor's Benefit.

          (c)  In the  event  death  occurs  while  the  Director  is (i) in the
               service of the Bank, (ii) deferring fees pursuant to Section III,
               and (iii) after any reduction or discontinuance (via an effective
               filing of a Notice of Adjustment of Deferral Amount) in the level
               of  deferrals   reflected  in  the  Director's   initial  Joinder
               Agreement,  the  Director's  Beneficiary  shall be paid a reduced
               Survivor's Benefit. The amount of such reduced

                                                        12

<PAGE>



               Survivor's Benefit shall be determined by multiplying the monthly
               payment  available  as  a  Projected   Survivor's  Benefit  by  a
               fraction, the numerator of which is equal to the total Board fees
               actually  deferred  by the  Director  as of his  death,  and  the
               denominator  of which is equal to the total  amount of Board fees
               which would have been  deferred as of his death,  if no reduction
               or  discontinuance  in the level of deferrals had occurred at any
               time following  execution of the Joinder Agreement and during the
               Deferral Period.

          (d)  In the event the Director completes less than One Hundred Percent
               (100%)  of  his  Projected  Deferrals  due to  any  voluntary  or
               involuntary   termination  other  than  removal  for  Cause,  the
               Director's   Beneficiary  shall  be  paid  a  reduced  Survivor's
               Benefit.  The amount of such reduced  Survivor's Benefit shall be
               determined  by  multiplying  the monthly  payment  available as a
               Projected  Survivor's  Benefit by a fraction,  the  numerator  of
               which is equal to the total Board fees  actually  deferred by the
               Director, and the denominator of which is equal to the Director's
               Projected Deferral.

          (e)  In the event the Director completes One Hundred Percent (100%) of
               his Projected  Deferrals  prior to any  voluntary or  involuntary
               termination  other  than  removal  for  Cause,  and  provided  no
               payments  have  been  made   pursuant  to  Subsection   5.2,  the
               Director's Beneficiary shall be paid the Survivor's Benefit.

6.2      Additional  Death  Benefit  -  Burial  Expense.   In  addition  to  the
         above-described   death  benefits,   upon  the  Director's  death,  the
         Director's Beneficiary shall be entitled to receive a one-time lump sum
         death benefit in the amount of Ten Thousand Dollars ($10,000.00).  This
         benefit  shall be provided  specifically  for the purpose of  providing
         payment  for burial  and/or  funeral  expenses  of the  Director.  Such
         benefit  shall be payable  within  thirty  (30) days of the  Director's
         death. The Director's Beneficiary shall not be entitled to such benefit
         if the Director is removed for Cause prior to death.

                                                        13

<PAGE>




                                   SECTION VII
                             BENEFICIARY DESIGNATION

         The Director shall make an initial designation of primary and secondary
Beneficiaries  upon execution of his Joinder  Agreement and shall have the right
to change  such  designation,  at any  subsequent  time,  by  submitting  to the
Administrator  in  substantially  the form  attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.

                                  SECTION VIII
                           DIRECTOR'S RIGHT TO ASSETS

         The  rights of the  Director,  any  Beneficiary,  or any  other  person
claiming  through  the  Director  under this Plan,  shall be solely  those of an
unsecured  general creditor of the Bank. The Director,  the Beneficiary,  or any
other person claiming through the Director, shall only have the right to receive
from the Bank those payments so specified  under this Plan. The Director  agrees
that he, his Beneficiary, or any other person claiming through him shall have no
rights or interests whatsoever in any asset of the Bank, including any insurance
policies or contracts  which the Bank may possess or obtain to  informally  fund
this  Plan.  Any  asset  used or  acquired  by the Bank in  connection  with the
liabilities it has assumed under this Plan,  unless  expressly  provided herein,
shall not be deemed to be held under any trust for the  benefit of the  Director
or his  Beneficiaries,  nor  shall  any  asset be  considered  security  for the
performance of the  obligations of the Bank. Any such asset shall be and remain,
a general, unpledged, and unrestricted asset of the Bank.


                                                        14

<PAGE>



                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
fund or money with which to pay its  obligations  under this Plan. The Director,
his Beneficiaries or any successor in interest to him shall be and remain simply
a  general  unsecured  creditor  of the Bank in the  same  manner  as any  other
creditor  having a general claim for matured and unpaid  compensation.  The Bank
reserves the absolute right in its sole  discretion to either purchase assets to
meet its obligations  undertaken by this Plan or to refrain from the same and to
determine the extent, nature, and method of any such asset purchases. Should the
Bank decide to purchase assets such as life insurance,  mutual funds, disability
policies  or  annuities,  the Bank  reserves  the  absolute  right,  in its sole
discretion,  to terminate  such assets at any time,  in whole or in part.  At no
time shall the Director be deemed to have any lien, right,  title or interest in
or to any specific  investment  or to any assets of the Bank. If the Bank elects
to invest in a life insurance, disability or annuity policy upon the life of the
Director,  then the  Director  shall assist the Bank by freely  submitting  to a
physical examination and by supplying such additional  information  necessary to
obtain such insurance or annuities.

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

         Neither the Director nor any Beneficiary under this Plan shall have any
power or right to transfer, assign, anticipate,  hypothecate, mortgage, commute,
modify or otherwise  encumber in advance any of the benefits payable  hereunder,
nor shall any of said  benefits  be subject to  seizure  for the  payment of any
debts,  judgments,  alimony or separate  maintenance owed by the Director or his
Beneficiary, nor be transferable by operation of law in the event of bankruptcy,
insolvency or otherwise.  In the event the Director or any Beneficiary  attempts
assignment,  communication,  hypothecation, transfer or disposal of the benefits
hereunder,  the Bank's  liabilities  shall forthwith  cease and terminate,  with
respect to such Director or Beneficiary.

                                                        15

<PAGE>



                                   SECTION XI
                                 ACT PROVISIONS

11.1     Named  Fiduciary  and  Administrator.  The  Bank  shall  be  the  Named
         Fiduciary  and  Administrator  (the  "Administrator")  of this Plan. As
         Administrator,  the  Bank  shall  be  responsible  for the  management,
         control  and  administration  of the Plan as  established  herein.  The
         Administrator  may delegate to others certain aspects of the management
         and operational  responsibilities of the Plan, including the employment
         of advisors  and the  delegation  of  ministerial  duties to  qualified
         individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Plan are not paid to the Director (or to his Beneficiary in the case of
         the  Director's  death) and such  claimants  feel they are  entitled to
         receive  such  benefits,  then a  written  claim  must  be  made to the
         Administrator  within  sixty  (60)  days  from  the date  payments  are
         refused.  The Administrator  shall review the written claim and, if the
         claim is denied,  in whole or in part,  they shall  provide in writing,
         within  ninety  (90) days of  receipt  of such  claim,  their  specific
         reasons for such denial,  reference to the  provisions  of this Plan or
         the  Joinder  Agreement  upon  which  the  denial  is  based,  and  any
         additional material or information necessary to perfect the claim. Such
         writing by the  Administrator  shall  further  indicate the  additional
         steps which must be undertaken by claimants if an additional  review of
         the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants may review this Plan,  the Joinder  Agreement or any
         documents  relating  thereto  and submit any  issues and  comments,  in
         writing,  they  may  feel  appropriate.  In its  sole  discretion,  the
         Administrator  shall then review the second claim and provide a written
         decision within sixty (60) days of receipt of such claim. This decision
         shall state the specific reasons for the decision and shall

                                                        16

<PAGE>



         include  reference to specific  provisions  of this Plan or the Joinder
         Agreement upon which the decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this Plan and the Joinder  Agreement  or the
         meaning and effect of the terms and conditions thereof,  then claimants
         may  submit the  dispute to  mediation,  administered  by the  American
         Arbitration Association ("AAA") (or a mediator selected by the parties)
         in accordance with the AAA's  Commercial  Mediation Rules. If mediation
         is not  successful  in resolving  the  dispute,  it shall be settled by
         arbitration  administered  by the AAA under its Commercial  Arbitration
         Rules, and judgment on the award rendered by the  arbitrator(s)  may be
         entered in any court having jurisdiction thereof.

                                   SECTION XII
                                  MISCELLANEOUS

12.1     No Effect on Directorship Rights.  Nothing contained herein will confer
         upon the  Director  the right to be retained in the service of the Bank
         nor limit the right of the Bank to discharge or otherwise deal with the
         Director without regard to the existence of the Plan.


12.2     State Law.    The  Plan  is  established  under,  and will be construed
         according to, the laws of the state of New Jersey.

12.3     Severability.  In the event that any of the  provisions of this Plan or
         portion thereof,  are held to be inoperative or invalid by any court of
         competent jurisdiction, then: (1) insofar as is reasonable, effect will
         be given to the intent  manifested  in the  provisions  held invalid or
         inoperative,  and (2) the validity and  enforceability of the remaining
         provisions will not be affected thereby.


                                                        17

<PAGE>



12.4     Incapacity  of  Recipient.  In  the  event  the  Director  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his person or Estate is appointed,  any benefits under the Plan
         to which such Director is entitled shall be paid to such conservator or
         other person legally charged with the care of his person or Estate.

12.5     Unclaimed  Benefit.  The Director  shall keep the Bank  informed of his
         current  address and the current address of his  Beneficiaries.  If the
         location of the Director is not made known to the Bank within three (3)
         years after the date on which any payment of the Deferred  Compensation
         Benefit may first be made,  payment may be made as though the  Director
         had died at the end of the three (3) year period.

12.6     Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions of the Plan, no individual acting as an employee or agent of
         the Bank, or as a member of the Board of Directors  shall be personally
         liable  to the  Director  or any  other  person  for any  claim,  loss,
         liability or expense incurred in connection with this Plan.

12.7     Gender. Whenever in this Plan words are used in the masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should so apply.

12.8     Effect on Other Corporate Benefit Plans. Nothing contained in this Plan
         shall affect the right of the Director to  participate in or be covered
         by any qualified or non-qualified pension, profit sharing, group, bonus
         or  other   supplemental   compensation  or  fringe  benefit  agreement
         constituting  a part of the  Bank's  existing  or  future  compensation
         structure.


                                                        18

<PAGE>



12.9     Suicide.  Notwithstanding  anything to the  contrary in this Plan,  the
         benefits  otherwise  provided  herein  shall  not  be  payable  if  the
         Director's death results from suicide,  whether sane or insane,  within
         twenty-six (26) months after the execution of his Joinder Agreement. If
         the  Director  dies during  this  twenty-six  (26) month  period due to
         suicide, the balance of his Elective  Contribution Account will be paid
         to the  Director's  Beneficiary in a single  payment.  Payment is to be
         made within thirty (30) days after the  Director's  death is declared a
         suicide by competent legal authority. Credit shall be given to the Bank
         for payments made prior to determination of suicide.

12.10    Inurement.  This Plan  shall be  binding  upon and  shall  inure to the
         benefit of the Bank, its successors and assigns, and the Director,  his
         successors, heirs, executors, administrators, and Beneficiaries.

12.11    Source of Payments.  All payments provided in this Plan shall be timely
         paid in cash or check from the general  funds of the Bank or the assets
         of  the  rabbi  trust.  The  Holding  Company  guarantees  payment  and
         provision of all amounts and benefits due to the Directors and, if such
         amounts and benefits are not timely paid or provided by the Bank,  or a
         rabbi trust, such amounts and benefits shall be paid or provided by the
         Holding Company.

12.12    Modification of Benefit  Eligibility Date. In the event that a Director
         desires to modify his Benefit  Eligibility  Date or Payout  Period with
         respect to future Elective Contributions, the Director may do so at the
         time and in the manner  that the  Director  is  entitled  to adjust his
         Elective Contribution, pursuant to Section IV of the Plan. In the event
         that a  Director  desires  to modify his  Benefit  Eligibility  Date or
         Payout  Period  with  respect  to  amounts   accrued  in  his  Elective
         Contribution  Account the Director may do so, provided,  however,  that
         any such  modification  is made no later than  twenty-four  (24) months
         prior  to  the  date  of  both  (i)  the  Director's  existing  Benefit
         Eligibility (at the time of such  modification) and (ii) the Director's
         Benefit Eligibility Date, as modified.

                                                        19

<PAGE>





12.13    Tax Withholding.  The Bank may withhold from any benefits payable under
         this Plan all federal, state, city, or other taxes as shall be required
         pursuant to any law or governmental regulation then in effect.

12.14    Headings.  Headings  and  sub-headings  in this Plan are  inserted  for
         reference and  convenience  only and shall not be deemed a part of this
         Plan.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

         This Plan shall not be  amended,  modified  or revoked at any time,  in
whole or part,  without the mutual written consent of the Director and the Bank,
and such  mutual  consent  shall be required  even if the  Director is no longer
serving the Bank as a member of the Board.

                                   SECTION XIV
                                    EXECUTION

14.1     This Plan sets forth the entire  understanding  of the  parties  hereto
         with respect to the transactions  contemplated hereby, and any previous
         agreements or  understandings  between the parties hereto regarding the
         subject matter hereof are merged into and superseded by this Plan.

14.2     This Plan shall be executed in triplicate,  each copy of which, when so
         executed  and  delivered,  shall be an  original,  but all three copies
         shall together constitute one and the same instrument.



                                                        20

<PAGE>



         IN WITNESS  WHEREOF,  the Bank and the Holding Company have caused this
Plan to be executed on the day and date first above written.


ATTEST:                                              UNITED NATIONAL BANK



                                                By: __________________________
Secretary
                                                  Title: _____________________


ATTEST:                                              UNITED NATIONAL BANCORP



                                       By:
Secretary
                                                           Title:






                                       21

<PAGE>



                DIRECTOR DEFERRED COMPENSATION JOINDER AGREEMENT



         I, _______________,  and UNITED NATIONAL BANK hereby agree for good and
valuable consideration,  the value of which is hereby acknowledged, that I shall
participate  in the  Director  Deferred  Compensation  Plan  ("Plan"),  which is
effective October 1, 1997, as such Plan may now exist or hereafter be amended or
modified, and do further agree to the terms and conditions thereof.

         I understand  that I must execute this Director  Deferred  Compensation
Joinder Agreement  ("Joinder  Agreement") as well as notify the Administrator of
such execution, on or before October 1, 1997 in order to participate in the Plan
from its Effective  Date.  Otherwise,  I may execute this Joinder  Agreement and
give notice of such  execution  to the  Administrator  at least thirty (30) days
prior to any January 1.

         I hereby elect to defer my Board fees and/or retainer,  monthly, by the
lesser of (i) Five  Hundred  Dollars  ($500) or (ii) the  actual  amount of fees
and/or retainer I earn during any given month.  Such deferrals shall commence on
October 1,  1997,  shall  renew  annually  unless  otherwise  changed  and shall
continue for a period  equal to the lesser of ___ months or until  attainment of
my Benefit Age,  such period shall be known as the "Deferral  Period",  and will
result in a "Projected Deferral" in the amount of $__________.

         I  understand  that my election to defer shall  continue in  accordance
with this Joinder  Agreement until such time as I submit a "Notice of Adjustment
of Deferral  Amount" (Exhibit B, hereto) to the  Administrator,  at least thirty
(30) days prior to any January 1st of my Deferral Period. A Notice of Adjustment
of  Deferral  Amount  can be used to  adjust  the  amount of Board  fees  and/or
retainer to be deferred or to discontinue deferrals altogether.

     I hereby elect a "Benefit Age" of 72 and a "Payout Period" of  120  months.
                                                                   -----

         In  general,  I  understand  that my  designated  Beneficiary  shall be
entitled to a "Survivor's Benefit" monthly payment in the amount of $__________,
pursuant to Subsection  6.1 of the Plan and subject to all relevant  Subsections
of the Plan.



                                                         1

<PAGE>



         I hereby designate the following  individuals as my "Beneficiary" and I
am aware that I can  subsequently  change such  designation by submitting to the
Administrator,  at any subsequent  time and in  substantially  the form attached
hereto  as  Exhibit  A, a  written  designation  of the  primary  and  secondary
Beneficiaries  to whom  payment  under the Plan shall be made in the event of my
death prior to complete  distribution  of the benefits due and payable under the
Plan. I understand that any Beneficiary designation made subsequent to execution
of the Joinder  Agreement  shall become  effective only when receipt  thereof is
acknowledged in writing by the Administrator.

PRIMARY BENEFICIARY


SECONDARY BENEFICIARY

         I understand that I am entitled to review or obtain a copy of the Plan,
at any time, and may do so by contacting the Administrator.

         This Joinder Agreement shall become effective upon execution (below) by
both the Director and a duly authorized officer of the Bank.

         Dated this 1st day of October, 1997.






(Director)



(Bank's duly authorized Officer)


                                                         2

<PAGE>



                DIRECTOR DEFERRED COMPENSATION JOINDER AGREEMENT
                             BENEFICIARY DESIGNATION



         The  Director,  under the terms of the Director  Deferred  Compensation
Plan  executed by United  National  Bank,  of  Bridgewater,  New  Jersey,  dated
___________________,  19__,  hereby  designates  the  following  Beneficiary  to
receive any guaranteed payments or death benefits under such Plan, following his
death:


PRIMARY BENEFICIARY:                        ____________________________________

SECONDARY BENEFICIARY:                      ____________________________________


         This  Beneficiary  Designation  hereby  revokes  any prior  Beneficiary
Designation which may have been in effect.

         Such Beneficiary Designation is revocable.


DATE: ______________________, 19___



- -----------------------------------            ------------------------------
(WITNESS)                                                     DIRECTOR



- -----------------------------------
(WITNESS)




                                    Exhibit A








                                                         3

<PAGE>



                DIRECTOR DEFERRED COMPENSATION JOINDER AGREEMENT
                     NOTICE OF ADJUSTMENT OF DEFERRAL AMOUNT



TO:      Bank
         Attention:


         I hereby  give  notice  of my  election  to  adjust  the  amount  of my
compensation  deferral  in  accordance  with my Director  Deferred  Compensation
Joinder  Agreement,  dated  the ____ day of  __________,  19__.  This  notice is
submitted  thirty (30) days prior to January  1st,  and shall  become  effective
January 1st, as specified below.
         Adjust deferral as of:                              January 1st, 19__

         Previous Deferral Amount                        ____________ per month
         New Deferral Amount                             ____________ per month
                                            (to discontinue deferral, enter $0)

                                            ------------------------------------
                                            DIRECTOR

                                            ------------------------------------
                                            DATE

                                            ACKNOWLEDGED
                                            BY:_________________________________


                                            TITLE: _____________________________


                                            ------------------------------------
                                            DATE


                                    Exhibit B



                                                         4





Management's Discussion and Analysis of Consolidated
Financial Condition and Results of Operations


This section is presented to assist in  understanding  the operating  results of
United   National   Bancorp  (the  "Parent   Company")   and  its   wholly-owned
subsidiaries,  United  National Bank (the "Bank"),  and UNB Capital Trust I (the
"Trust") or when consolidated with the Parent Company, the ("Company"), for each
of the past three years and financial  condition for each of the past two years.
This  section  should be read in  conjunction  with the  consolidated  financial
statements,  the accompanying  notes and selected financial data provided within
this report.

On  February  28,  1997,  the  Company,  through the Bank,  acquired  all of the
outstanding  shares of  Farrington  Bank  ("Farrington").  The  acquisition  was
accounted for on the  pooling-of-interests  accounting method and therefore, the
financial  statements  for  periods  prior to the merger  have been  restated to
include the accounts and results of operations of Farrington.


Forward-Looking Statements

This  report  contains  forward-looking  statements  within  the  meaning of The
Private  Securities  Litigation  Reform  Act of 1995.  Such  statements  are not
historical facts and include expressions about our confidence and strategies and
our expectations  about new and existing  programs and products,  relationships,
opportunities,  technology  and  market  conditions.  These  statements  may  be
identified  by an  "asterisk"  ("*")  or  such  forward-looking  terminology  as
"expect",  "believe",  "anticipate",  or by  expressions  of confidence  such as
"continuing" or "strong" or similar statements or variations of such terms. Such
forward-looking  statements  involve  certain  risks  and  uncertainties.  These
include, but are not limited to, expected cost savings not being realized or not
being  realized  within the expected time frame;  income or revenues being lower
than expected or operating costs higher; competitive pressures in the banking or
financial services  industries  increasing  significantly;  business  disruption
related  to  program  implementation  or  methodologies;  weakening  of  general
economic conditions nationally or in New Jersey; changes in legal and regulatory
barriers and structures; and unanticipated occurrences delaying planned programs
or initiatives or increasing  their costs or decreasing  their benefits.  Actual
results may differ materially from such forward-looking  statements. The Company
assumes no obligation for updating any such forward-looking statements.

OVERVIEW

The Company  reported  net income in 1997 of  $13,880,000,  an increase of 13.0%
from the  $12,280,000  earned in 1996.  Diluted  net  income per share was $1.48
compared to $1.33 reported in 1996. Basic net income per share in 1997 was $1.50
as compared to the $1.33 reported in 1996.

The Company's  operating  income for 1997,  defined as net income  excluding the
effects of one-time  charges,  net of taxes, was  $15,278,000,  a 21.4% increase
over the $12,587,000 for the year ended December 31, 1996. During 1997, one-time
charges  totaling  $1,398,000  or $0.15 per diluted  share,  net of taxes,  were
recorded relating to the acquisition of Farrington and the sale of the Company's
former  operations  center,  while  1996  included a  one-time  special  Savings
Association  Insurance Fund ("SAIF") assessment of $307,000 or $0.03 per diluted
share,  net of taxes.  Operating  income per diluted share,  adjusted for the 6%
stock  dividend paid on November 1, 1997 and the 2-for-1  stock split  effective
July 1, 1997,  was $1.63,  a 19.9% increase over the $1.36 reported for the year
ended December 31, 1996.

The  Company  reported  net  income,   after  one-time  charges,   for  1996  of
$12,280,000,  up 29.2% from the  $9,506,000  earned in 1995.  Diluted  per share
results for 1996 increased 29.1% to $1.33 from $1.03 reported in 1995. Operating
income  for  1995 was  $11,595,000  or  $1.26  per  diluted  share  compared  to
$12,587,000  or $1.36 per diluted share in 1996.  Operating  income for 1995 was
defined as net income excluding the one-time charges of $2,089,000, or $0.23 per
share,  net of taxes related to the  acquisition of New Era Bank ("New Era") and
the investment in a joint venture,  United  Financial  Services,  Inc.  ("United
Financial"), a newly formed third party service provider.

Key performance  ratios based on operating  income  increased in 1997.  Based on
operating income,  return on average assets ("ROA") and return on average equity
("ROE")  were 1.28% and  14.84%,  respectively,  in 1997,  compared to 1.17% and
13.55%,  respectively,  in 1996.  ROA and ROE in 1995  were  1.12%  and  14.05%,
respectively.  ROA and ROE, based on operating  income,  have averaged 1.14% and
13.84%, respectively, over the past five years.

Based on net  income,  ROA was  1.16% in 1997 as  compared  to 1.15% in 1996 and
0.92% in 1995, while ROE was 13.49% in 1997,  13.21% in 1996 and 11.52% in 1995.
In addition,  the  efficiency  ratio  improved to 59.93% for 1997 from 61.93% in
1996 and 65.52% in 1995.

The  Company's  favorable  net  income  results  for 1997 were the  result of an
improvement in net interest income and non-interest income. These increases were
offset in part by an  increase  in  non-interest  expense,  an  increase  in the
provision  for loan  losses and a slight  increase in the  provision  for income
taxes.

The Company's favorable net income results for 1996 were the result of continued
improvement  in net  interest  income  and  non-interest  income,  as  well as a
decrease  in  non-interest  expense.  These  increases  were offset in part by a
$2,178,000  increase  in the  provision  for loan  losses and an increase in the
provision for income taxes.

Loan demand  throughout 1997 was lower than 1996,  consequently loan balances at
December 31, 1997 were  $7,323,000  lower than the prior  year-end.  Total loans
averaged  $612,944,000  during 1997, an increase of $23,027,000 or 3.9% compared
with the prior year. Interest rates, as measured by the prime rate, increased in
March 1997 to 8.50% and remained  stable  throughout  the remainder of the year.
Consolidated assets at year-end 1997 totaled  $1,309,836,000,  which represented
an increase of 18.7% over 1996.

Securities available for sale increased to $541,245,000 and represented 41.3% of
the total  assets at December 31, 1997 as compared

                                       1

<PAGE>

to  $305,668,000  or 27.7% at  year-end  1996.  Conversely,  securities  held to
maturity  decreased  $22,268,000  and  accounted  for  3.5% of total  assets  at
December  31,  1997,  versus  6.1% last year.  Loans,  net of  unearned  income,
declined  $7,323,000 and  represented  46.9% of total assets at year-end 1997 as
compared to 56.3% in 1996.  Total deposits  increased by 5.5% to $987,849,000 at
December 31, 1997.  Included in the  $51,129,000  increase were the two branches
acquired in December 1997 from another bank with  approximately  $20,540,000  of
deposits.  Of the  deposits  acquired,  $8,548,000  was demand,  $5,096,000  was
savings and $6,896,000  was time deposits,  including  accrued  interest.  As in
prior years,  consumers  continued moving monies into higher yielding fixed rate
certificates  of  deposit.  Time  deposits  grew  by  $53,074,000  or  13.7%  to
$441,484,000  at December 31, 1997 compared to  $388,410,000  at year-end  1996.
Demand deposits increased to $166,260,000 at year-end 1997, a 4.6% increase over
the prior year-end.  In contrast,  savings  deposits  decreased by $9,187,000 or
2.4% from 1996 to $380,105,000 at year-end 1997. On average,  time deposits were
up  $62,543,000 or 17.4% from 1996.  Demand  deposits and  non-interest  bearing
savings deposits averaged $166,667,000 in 1997, up 0.7% from the 1996 average of
$165,515,000,  while average savings deposits were down $22,564,000 or 5.9% from
1996's average balance of $382,954,000.

EARNINGS ANALYSIS

Operating Revenue

The Company's earnings have two major components.  Net interest income generates
one source of revenue  with the  remaining  balance  comprised  of  non-interest
income,  including net gains from securities  transactions.  Operating  revenue,
excluding securities gains,  increased $5,467,000 or 8.5% in 1997 as compared to
1996 and increased $3,019,000 or 5.0% in 1996 as compared to 1995.

Net Interest Income

Net  interest  income,  the amount by which  interest  earned on assets  exceeds
interest  paid to depositors  and other  creditors,  is the Company's  principal
source of revenue.  For  purposes of this review,  interest  exempt from Federal
taxation  has  been  restated  to  a  taxable-equivalent   basis,  which  places
tax-exempt  income  and yields on a  comparable  basis  with  taxable  income to
facilitate  analysis.  The Federal income tax rate used for 1997,  1996 and 1995
was 34%. In calculating loan yields, the applicable loan fees have been included
in interest  income and  non-performing  loans are  included in the average loan
balances.

Net interest  income  increased  $2,822,000 or 5.6% to a level of $53,471,000 in
1997  following a  $2,002,000  or 4.1%  increase in the prior year.  The primary
reasons for the increase were the result of an increase in net interest  earning
assets,  offset in part by a decrease  in the net  interest  margin.  The higher
yielding loan  portfolio  decreased to 55.7% of average  earning  assets in 1997
from  60.2% in 1996,  while  average  securities  increased  to 42.9% of average
earning  assets in 1997, up from 38.9% in 1996.  In the second  quarter of 1997,
after raising  additional  Tier I Capital  through the issuance of trust capital
securities,  the  Company  developed  and  partially  implemented  a strategy to
increase  earning assets,  effectively  leveraging its new capital and improving
net interest  income,  by the purchase of $100 million of additional  investment
securities  funded  through  advances  and  repurchase  agreements  (the "Growth
Strategy").  During August 1997, the Company completed an additional $50 million
of the Growth  Strategy.  For additional  discussion on the Growth  Strategy see
"Financial  Condition -  Securities."  The  Company's  net  interest  margin may
decline  moderately  in 1998,  largely due to the full year impact of the Growth
Strategy  and the effect of an  investment  in corporate  owned life  insurance,
which reduces investable funds while increasing non-interest income.*

For 1997,  average interest earning assets increased  $120,421,000 or 12.3% over
1996 while average rates declined 4 basis points,  creating an increase in total
interest  income of  $9,392,000 or 11.6% from 1996.  In 1996,  average  interest
earning  assets  increased  $30,951,000  or 3.3% over the prior year,  offset by
slightly  lower  rates  on  earning  assets,  which  decreased  6 basis  points.
Accordingly, interest income increased $2,028,000 or 2.6% from 1995.

The Company  continued to monitor the rates paid on all  categories  of interest
bearing   liabilities   to   reflect   existing   market   conditions.   Average
interest-bearing  deposits  increased by  $39,979,000  or 5.4%,  and the cost of
deposits  increased to 3.79% in 1997 from 3.58% in 1996.  This growth in average
deposits was the result of the Bank's new branches  opened  during the year,  in
addition to deposit growth at the existing branches. The increase in the cost of
funds was the  result of the shift  from lower  rate  savings  and money  market
accounts into higher cost  certificates of deposit.  The Company  utilized other
borrowings as an additional funding source and to fund the Growth Strategy.  The
average  balance of other  borrowings,  including the  obligation  under capital
lease,  was  $113,484,000  in 1997 with an average cost of 6.20%, as compared to
the average  balance of $60,037,000  in 1996 with an average cost of 5.97%.  The
effect of the above  changes in 1997 created a 38 basis point and 31 basis point
decline  in  the  Company's  net  interest  spread  and  net  interest   margin,
respectively.

In 1996,  average  interest-bearing  deposits  decreased by  $8,434,000 or 1.1%,
while the cost of deposits  declined  to 3.58% in 1996 from 3.71% in 1995.  This
was  primarily  the result of the  Company's  decision to reduce  rates on above
market rate deposit  products  acquired from the  Resolution  Trust  Corporation
("RTC")  and New Era in  1995.  The  Company  utilized  other  borrowings  as an
additional  funding  source in 1996.  The average  balance of other  borrowings,
including the obligation  under capital lease,  was  $60,037,000 in 1996 with an
average cost of 5.97%, as compared to the average balance in 1995 of $36,133,000
at a cost of 6.22%.  The  effect of the above  changes  in 1996  created 1 basis
point and 4 basis point  increases in the Company's net interest  spread and net
interest margin, respectively.

The net interest margin, which represents net interest income as a percentage of
average  interest  earning  assets,  is a key  indicator of net interest  income
performance.  The net interest margin  decreased during 1997 to 4.86% from 5.17%
in 1996.  The  decline in the net  interest  margin in 1997  resulted to a large
degree from the Growth Strategies  implemented during 1997.  Although the Growth
Strategies  resulted in a decline in the net  interest  margin and  spread,  the
overall  result was a positive  impact on the Company's net income and return on
average  equity.  The net interest  margin  increased  during 1996 to 5.17% from
5.13% in 1995. The  improvement in the net interest margin in 1996 resulted from
a decline in the cost of savings  deposits,  time deposits and other borrowings,
offset in part by a slight decrease in the yield on interest earning assets.

                                       2
<PAGE>

Non-Interest Income

Non-interest  income,  which has  become  an  increasingly  important  source of
revenue for the Company,  consists primarily of trust income, service charges on
deposit  accounts,  other service charges,  commissions and fees, and securities
gains. In 1997, total non-interest  income amounted to $19,388,000,  an increase
of  $3,842,000 or 24.7% from 1996, as compared with a 6.1% increase in 1996 from
1995.  Included in these figures were net gains from securities  transactions of
$1,820,000  in 1997 as  compared to  $798,000  in 1996 and  $1,142,000  in 1995.
Non-interest  income in 1997, not including  securities gains, was up $2,820,000
or 19.1% over 1996,  compared to an increase of  $1,237,000 or 9.2% in 1996 from
1995.

Trust income  continues to be a major  contributor  to fee income,  representing
25.7% of the total.  Trust income rose  $640,000 or 14.8% to  $4,976,000 in 1997
compared to a $114,000 or 2.7% increase from 1995 to 1996. This increase was due
to  growth  in the  level of  assets  under  management,  assisted  through  the
expansion of new client relationships, as well as the addition of new investment
products. The Trust Division offers a full range of fiduciary services,  ranging
from mutual funds to personal trust,  investment advisory and employee benefits.
Trust  services  are  expected  to  continue  to play an  important  role in the
Company's future.*

Service charges on deposit accounts  increased  $52,000 or 1.3% to $4,045,000 in
1997 as compared to a $439,000 or 12.4% increase from 1995 to 1996. The increase
in 1997  resulted from higher  volume of accounts  during the year. In 1996, the
increase resulted from a change in fee structures during the year.

Other service  charges,  commissions  and fees increased  $1,592,000 or 34.9% to
$6,154,000 in 1997 due primarily to increased application fees collected through
the credit  card  solicitation  program,  increases  in credit  card  annual and
transaction   fees,  and  an  increase  in  automated   teller  machine  ("ATM")
transaction  fees.  During 1996,  other service  charges,  commissions  and fees
increased $693,000 or 17.9% from 1995 to $4,562,000 due to increased credit card
application fees.

Other income increased  $536,000 or 28.9% from 1996 to $2,393,000 in 1997 due to
increased  gains  from  sales  of the  guaranteed  portions  of  Small  Business
Administration ("SBA") loans and income on an investment in corporate owned life
insurance. Other income decreased $9,000 or 0.5% from 1995 to $1,857,000 in 1996
due  primarily  to  reduced  gains on sales of other  assets,  offset in part by
increased gains from sales of the guaranteed portions of SBA loans. Other income
in 1995  included a $247,000 gain on the sale of the Bank's  Bridgewater  branch
facility.

Net  gains on  securities  transactions  of  $1,820,000  were  recorded  in 1997
compared  with $798,000 in 1996 and  $1,142,000  in 1995.  The gains in 1997 and
prior years were the outcome of restructuring the investment  portfolio to alter
maturities,  due to the  changing  interest  rate  environment,  to maximize the
return on the investment portfolio.

Non-Interest Expense

Non-interest expense in 1997 totaled  $47,420,000,  an increase of $4,318,000 or
10.0% over to 1996.  This compared to a $4,327,000 or 9.1% decrease in 1996 over
1995.  Included  in  1997  were  one-time  charges  of  $2,208,000  incurred  in
connection  with both the  Farrington  merger and the sale of the Bank's  former
operations  center.  During the third  quarter of 1996,  the Company  recorded a
pre-tax charge of $512,000 for the one-time special SAIF assessment. Included in
1995 were one-time  charges of $3,240,000  incurred in connection  with both the
New Era merger and the joint venture  investment in United Financial.  Excluding
the one-time charges,  non-interest expense in 1997 increased $2,622,000 or 6.2%
from 1996 and  non-interest  expense in 1996  decreased  $1,599,000 or 3.6% from
1995. Management continues to seek opportunities to control non-interest expense
levels.

The largest component of non-interest expense is salaries and employee benefits,
which  accounted  for 41.1% of total  non-interest  expense in 1997  compared to
47.4% and 46.5% in 1996 and 1995, respectively.  Management continues to monitor
staffing levels, employee benefits and operational  consolidations.  Compared to
the previous year,  the 1997 expense of  $19,467,000  represents a 4.8% decrease
versus a 7.2% decrease between 1996 and 1995.  Specifically,  salaries and wages
declined $551,000 while employee benefits declined $427,000. Medical health care
costs,  continuing the trend from the last several years, declined $323,000 from
1996 and had declined  $207,000 in 1996 from 1995.  This expense is based on the
level of medical  claims and there can be no assurance that these costs will not
increase in the future.  The Company's goal to control this expense continues to
remain a high priority.  Full-time equivalent employees were 471 at December 31,
1997 compared with 467 and 487 at December 31, 1996 and 1995, respectively.

Net  occupancy  and  equipment  expense  increased  $92,000  or  1.5% in 1997 to
$6,224,000 as compared to a decrease of $522,000 or 7.8% in 1996 from 1995.  The
increase in 1997  resulted  from the opening of several new  branches  offset in
part by lower building  maintenance  costs during the year. The decrease in 1996
resulted from savings on computer  equipment rental and maintenance  achieved by
outsourcing  data  processing  in late 1995,  offset in part by the full  year's
occupancy costs relating to the new headquarters facility.

Data processing  expense for 1997 increased $988,000 or 23.6% to $5,177,000 from
$4,189,000 in 1996 as a result of higher processing  volumes.  The 1996 increase
of  $2,295,000  over  1995 was the  result of  outsourcing  the  Company's  data
processing  function  in the  fourth  quarter  of 1995.  Distributions  on trust
capital securities of $1,557,000  resulted from the placement of such securities
in March 1997. Amortization of intangible assets was $1,761,000 in 1996 compared
to $1,788,000 and $1,663,000 in 1996 and 1995, respectively.

Net cost to operate other real estate, which results from costs of holding other
real estate in addition to valuation adjustments,  amounted to $256,000 in 1997,
a decrease  of $48,000  from 1996.  These  costs  decreased  in 1996 to $304,000
compared  to $412,000 in 1995.  The  decrease in 1997 was due to lower  carrying
costs and write-downs associated with the reduced inventory of other real estate
holdings. For additional discussion on other real estate, see "Asset Quality".

One-time charges in 1997 amounted to $2,208,000,  of which  $1,665,000  resulted
from the acquisition of Farrington in the first quarter.  This amount  consisted
primarily of payouts on existing employment contracts,  a penalty on termination
of Farrington's data processing service,  the

                                       3
<PAGE>

write-off of unusable fixed assets and supplies,  professional services directly
attributable  to  the  acquisition,   and  severance  costs.   Additionally,   a
non-recurring  loss of $543,000 resulting from the sale of the Bank's operations
center was recorded in the second quarter.

Included in one-time  charges in 1996 was the one-time  special SAIF  assessment
of   $512,000,  pre-tax.  In  1995,  of  the  $3,240,000  of  one-time  charges,
$1,670,000 related to the New Era acquisition,  while the balance was a one-time
restructuring charge of $1,570,000 relating to United Financial, which consisted
primarily of lease termination penalties on data processing equipment, severance
costs, professional services directly attributable to the joint venture, and the
write-off of unusable equipment and supplies.

Other expenses, excluding the one-time charges, amounted to $10,770,000 in 1997,
an  increase of  $1,038,000  or 10.7%  compared  to the prior year while  1996's
expense was  $1,799,000  or 15.6% lower than that of 1995.  The increase in 1997
was  primarily  as a result  of  additional  marketing,  postage  and  telephone
expenses  incurred  for credit card  marketing,  along with  increases  in local
marketing  expenses,  legal and  professional  fees.  The  decrease  in 1996 was
primarily due to continued expense reductions achieved through the consolidation
of  operations  resulting  from the  acquisition  of New Era,  the  reduction of
expenses  related to outsourcing  the Company's data  processing  function,  and
lower  FDIC  premiums  which  went into  effect in the  third  quarter  of 1995.
Included in other  expense in 1995 was a loss of  $220,000  from the sale of the
Bank's  Knowlton  branch  facility and expenses  relating to the  acquisition of
branches from the RTC.

Management  has  initiated a program to assess the Company's  computer  systems,
applications and third-party  vendors for year 2000  compliance.  Management has
formed a Year 2000  Committee  with  members from all  significant  areas of the
Bank,  which has conducted a comprehensive  review of its operations to identify
systems and vendors that could be affected by the year 2000 issue. The committee
is developing an implementation plan to rectify any issues related to processing
of transactions  in the year 2000 and beyond.  The Company expects that all year
2000  compliance  testing  will  be  completed  by  December  31,  1998.  It  is
anticipated  that the cost of year 2000  compliance  will not be material to the
Company.*

Income Taxes

The provision for income taxes increased $20,000 in 1997 to $6,365,000  compared
to an  increase  in 1996 of  $2,050,000.  The slight  increase  in income  taxes
resulted  from  the  higher  levels  of  taxable  income  in 1997.  The  Company
implemented  certain tax planning  strategies  during the first quarter of 1997,
which had the effect of reducing  overall  income tax  expense by  approximately
$700,000 for the year. The Company expects similar savings in future years,  but
cannot provide assurance that the savings can be material.* The increase in 1996
resulted  from  the  higher  levels  of  taxable  income  in 1996.  For  further
information  regarding  the  provision  for  income  taxes,  see  Note 14 to the
Consolidated Financial Statements.


CAPITAL

The Company is committed  to  maintaining  a strong  capital  position.  Capital
adequacy is  monitored in relation to the size,  composition  and quality of its
asset  base  and  with   consideration   given  to  regulatory   guidelines  and
requirements, as well as industry standards.

At December 31, 1997, total stockholders'  equity was $110,950,000,  an increase
of  $13,998,000  or 14.4% from year-end  1996. The increase was due primarily to
net  income  of  $13,880,000,  offset  in  part by cash  dividends  declared  of
$5,335,000.  Capital  was  also  increased  as a  result  of the  change  in net
unrealized  gain  adjustment  on securities  available for sale,  net of tax, of
$4,803,000.  Other additions  resulted from restricted  stock activity and stock
options  exercised.  As  detailed  in the  notes to the  consolidated  financial
statements,  the  Company  and the Bank  currently  exceed all  minimum  capital
requirements.


FINANCIAL CONDITION

Total average assets increased  $123,439,000 or 11.5% to $1,194,988,000 in 1997,
while total assets reached $1,309,836,000 at year-end, an increase of 18.7% from
the December 31, 1996 balance. Average interest earning assets, which represents
92.0% of total  average  assets,  increased  $120,421,000  or 12.3% from 1996 to
$1,099,599,000  in 1997.  Specifically,  average loans increased  $23,027,000 or
3.9%  in  1997  to  $612,944,000,   while  average  total  securities  increased
$91,409,000 or 24.0% from 1996 and short-term  investments  increased $5,985,000
or 68.1%.



Securities

Total  securities,  which  include  securities  held  to  maturity,   securities
available for sale and trading  account  securities,  averaged  $471,885,000  in
1997,  an  increase  of  $91,409,000  or 24.0% from 1996.  For  purposes of this
review,   unrealized  gains  and  losses  have  been  excluded.   The  portfolio
represented  42.9% of average  earning  assets for 1997 and 38.9% for 1996.  The
yield on the total portfolio (on a  tax-equivalent  basis)  remained  relatively
stable,  increasing 4 basis points to 6.92%. The increase in average balances in
the security  portfolio  was  primarily the result of the $150 million of Growth
Strategy  implemented during the year. The Growth Strategy utilized purchases of
U.S.   government  agency  bonds  and  mortgage-backed   securities,   including
collateralized  mortgage  obligations  ("CMO's"),  funded  through  advances and
repurchase  agreements with various  maturities ranging from 90 days to 5 years.
The average lives of the  investments  purchased in the Growth  Strategy were in
the three to five year range.

U.S. Treasury and government agency  securities  declined  $6,920,000 to average
$120,522,000  in 1997. The yield on this  portfolio  decreased 5 basis points to
6.81% from the reported yield of 6.86% in 1996.  The prevailing  market rates of
new investments were lower than those of maturing securities.

Tax-exempt  securities,  consisting  primarily  of  obligations  of  states  and
political subdivisions,  averaged $59,813,000 in 1997, an increase of $6,583,000
from 1996.  As a part of its tax  planning  strategy,  the Company  continues to
invest in these securities. At year-end, tax-exempt securities were $67,344,000,
up $9,936,000 from December 31, 1996. The average  tax-equivalent yield on these
securities increased 4 basis points to 7.60% in 1997 from 7.56% in 1996.

                                       4

<PAGE>

Mortgage-backed  securities  averaged  $244,449,000  in  1997,  an  increase  of
$72,276,000  from  1996.  These  securities  have an average  repricing  term of
approximately  4.0 years and provide  liquidity  through periodic  principal and
interest  repayment.  The yield on  mortgage-backed  securities  averaged  6.81%
compared to 6.87% in 1996.

Corporate debt securities averaged $12,611,000 during 1997. At December 31, 1997
the investment in corporate debt securities was $13,496,000, and represented the
Company's purchase of trust capital securities of other banks. The average yield
on trust capital  securities was 9.45% in 1997.  Securities  issued by a foreign
government  averaged $115,000 in 1997 compared to $92,000 in the prior year. The
year-end balance was $125,000 as compared to $100,000 a year earlier.

Equity  securities,  which consist  primarily of money market mutual funds,  are
utilized as a source of managing  liquidity.  Money market mutual funds averaged
$27,332,000  in 1997  compared to  $22,823,000  in 1996.  The  remaining  equity
securities averaged  $7,043,000,  up from the average in 1996 of $4,716,000.  Of
the  $2,327,000  increase in the average,  $2,155,000  resulted from  additional
purchases of Federal  Reserve Bank stock and Federal Home Loan Bank stock during
1997. The balance of the increase was the result of equity  investments  made by
the Parent Company.  The yield on equity securities increased 22 basis points to
5.96% from 5.74% in 1996.

Short-term investments,  which included Federal funds sold and Federal Home Loan
Bank deposits  averaged  $14,770,000  in 1997 compared to $8,785,000 in 1996, an
increase of 68.1%. For 1997, the yield on short-term investments averaged 5.55%,
up from 5.30% in 1996.


Loans

Total loans  averaged  $612,944,000  during 1997, an increase of  $23,027,000 or
3.9%  compared with the prior year.  At year-end,  total loans,  net of unearned
income,  amounted to  $613,712,000,  down  $7,323,000  or 1.2% compared to 1996.
While loan demand over the past several years has shown  improvement as business
and consumer  confidence in the economy  increased and real estate market values
began to stabilize,  the competition for loans has also increased.  In addition,
with a lower  interest  rate  environment,  loan payoffs and  refinancings  have
increased.  The Company's  largest loan category is real estate  mortgage loans,
which totaled  $306,429,000 at December 31, 1997 and represented  49.9% of total
loans. Real estate mortgage loans included residential and commercial mortgages,
construction  loans  and first  time home  buyer  mortgages.  Installment  loans
amounted to  $137,747,000,  representing  22.4% of loans, and were the Company's
second largest loan category. Major loan types within this category are indirect
automobile  loans of $94,069,000,  direct personal loans of $20,847,000 and home
equity loans of $19,995,000. Secured and unsecured credit cards were $33,140,000
at December 31, 1997 as compared to $32,261,000 at the end of 1996.

The Company's commercial loan portfolio amounted to $136,334,000 at December 31,
1997, down 10.0% from the prior  year-end.  Average  commercial  loans decreased
6.3% to $145,041,000  from  $154,816,000  in 1996 and  represented  23.7% of the
total average loan  portfolio as compared to 26.2% in 1996.  The  tax-equivalent
yield on the commercial loan portfolio was 9.50% in 1997, up from 9.32% in 1996.
The  yield on this  portfolio  increased  as a result  of  higher  rates on loan
originations and repricings.

Real estate mortgage loans averaged $267,462,000, an increase of 28.5% from 1996
and represented 43.6% of the total average loan portfolio. This increase was the
result of additional  marketing of  adjustable  rate mortgage loan products in a
favorable mortgage rate environment and the Bank's first-time  homebuyer program
called "Community Action" and an increase in the commercial  mortgage portfolio.
The  tax-equivalent  yield on the total  mortgage  portfolio  decreased  7 basis
points  to 8.39%  from  8.46%  last  year as a result  of the  effect of a lower
interest rate  environment on new loan  originations  and on the adjustable rate
portion of the portfolio.  This portfolio consists of residential and commercial
mortgages,  as well as  construction  loans,  and carries  fixed and  adjustable
interest rates.

The Company has a nationwide  secured credit card program,  along with unsecured
and affinity card programs  throughout  New Jersey.  Credit card loans  averaged
$32,600,000  in 1997,  an increase of  $2,115,000 or 6.9% from 1996. At year-end
1997, the credit card balances were  $33,140,000,  as compared to $32,261,000 at
year-end  1996.  The  increase  during  1997  was the  result  of the  continued
nationwide  direct mail  advertising  campaign for secured credit cards, and the
local municipal  affinity programs for unsecured credit cards. The average yield
in 1997 on credit cards was 19.38%, down 24 basis points from 19.62% in 1996.

Installment  loans, on average,  decreased to $161,536,000  from $190,833,000 in
1996 and represented  26.4% of the total average loan  portfolio.  The growth in
indirect  automobile loans has slowed from the levels seen in 1996. As a result,
the average  installment loan portfolio decreased by 15.4% in 1997 from 1996. At
year-end 1997,  installment loans amounted to $137,747,000,  down $49,082,000 or
26.3%  from the same  period  in 1996.  Increased  competition  in a lower  rate
environment has lowered the yields on new indirect loans,  therefore the Company
has redirected its lending efforts to higher yielding direct loan products.  The
average yield on the total installment loan portfolio was 8.48% in 1997 compared
with 8.38% in 1996.

Impaired  loans  averaged  $6,305,000,  up $641,000 or 11.3% from the prior year
average.  For  additional  discussion on impaired  loans,  see "Asset  Quality -
Non-Performing Assets."

It is  expected  that a  trend  of  increased  refinancing  of  residential  and
commercial mortgage loans will continue if the economy continues to maintain its
current  course.  The Company will  continue to compete for what it believes are
quality  loans in those sectors of the business  community  where such loans are
most prevalent.

Other Assets

At  December  31,  1997,  other  assets  totaled  $37,979,000,  an  increase  of
$20,584,000 from the prior year-end.  This increase is primarily attributable to
an investment in corporate owned life insurance.

                                       5

<PAGE>

Deposits and Other Borrowings

The  Company's  deposit  base is the  primary  source  of funds  supporting  its
interest  earning assets.  Total average  deposits  increased to $948,296,000 in
1997, up  $41,131,000  or 4.5% from  $907,165,000  in 1996.  At year-end,  total
deposits amounted to $987,849,000,  up 5.5% from the $936,720,000  reported last
year. The $51,129,000  increase over the prior year-end includes  $20,540,000 of
deposits in two branches acquired from another bank in early December.

For 1997, time deposits comprised 44.4% of total average deposits as compared to
39.5% in 1996. These deposits, which consist primarily of retail certificates of
deposit and individual retirement accounts, rose $62,543,000 or 17.4% to average
$421,239,000  during  1997.  At December 31, 1997,  time  deposits  increased by
$53,074,000 or 13.7% over year-end  1996. The cost of time deposits  increased 3
basis points to 5.39% in 1997. During 1997, certificates of deposit $100,000 and
over averaged $93,283,000, an increase of 59.6% over last year.

Savings  deposits,  which include  savings  accounts,  money market accounts and
interest bearing  transaction  accounts,  averaged  $360,390,000,  a decrease of
$22,564,000 or 5.9% from 1996. As interest rates on savings deposits remained at
lower levels,  consumers continued to shift from savings type products to higher
paying investment  alternatives,  including certificates of deposit. The cost of
savings deposits increased 2 basis points to 1.93% in 1997.

Demand  deposits  averaged  $166,667,000,  up 0.7%  from  the  1996  average  of
$165,515,000.  Demand deposits at year-end were  $166,260,000,  up 4.6% from the
prior  year.   Non-interest   bearing  secured  credit  card  balances  averaged
$10,915,000  in  1997,   down  6.3%  from  the  1996  average  of   $11,644,000.
Non-interest  bearing  secured credit card deposits at year-end 1997 amounted to
$11,520,000, as compared to $10,539,000 at December 31, 1996.

Short-term  borrowings are available as an additional  source of funding for the
loan and investment portfolios, as well as, funding deposit outflows. Short-term
borrowings  consist primarily of Federal funds purchased,  securities sold under
agreements to repurchase ("repurchase agreements"),  demand notes-U.S.  Treasury
and Federal Home Loan Bank advances. During the year, short-term borrowings rose
$14,827,000 or 29.4% to average $65,177,000.  The cost of short-term  borrowings
increased  36 basis points from 5.27% in 1996 to 5.63% in 1997 due to the longer
average maturities of the repurchase agreements during 1997 as compared to 1996.
The Company utilized mostly overnight repurchase  agreements in 1996 as compared
to 90-day repurchase  agreements in 1997, which had the effect of increasing the
cost of  short-term  borrowings,  but would  offer more  protection  in a rising
interest rate environment.*

Other  borrowings  average  for  1997  increased  $38,607,000  as  a  result  of
borrowings used to fund the Growth Strategy. The borrowings had an average yield
of 6.31% with a five-year  final maturity and are callable in three years at the
issuer's option.

The Bank is a member of the Federal Home Loan Bank of New York (the "FHLB").  As
a result,  the Company has access to financing  from the FHLB with terms ranging
from  overnight up to 10 years.  The FHLB advances are secured by securities and
loans receivable under a blanket collateral agreement ("Blanket  Advances").  At
December 31, 1997 and 1996,  there were no borrowings  outstanding from the FHLB
on the $50  million  Blanket  Advance  line.  The  Company  also has  access  to
financing from the FHLB through advances  collateralized by specific  securities
("Specific  Advances").  At December 31, 1997, the Company had Specific Advances
outstanding from the FHLB of $117,000,000  with maturities  ranging from 90 days
to 5 years.



ASSET QUALITY

The Company  manages asset quality and controls  credit risk through a review of
credit  applications  along  with a  continued  examination  and  monitoring  of
outstanding loans,  commitments and  delinquencies.  This process is intended to
result in early detection and timely follow-up on problem loans.  Credit risk is
also  sought  to be  controlled  by  limiting  exposures  to  specific  types of
borrowers, industries and markets.

Non-Performing Assets

The Company defines  non-performing assets as non-accrual loans, impaired loans,
loans past due 90 days or more and still accruing renegotiated loans, other real
estate owned and other assets owned.

At December 31, 1997, total non-performing assets totaled $10,267,000 or 0.8% of
total assets,  down  $2,892,000  from the $13,159,000 or 1.2% of total assets at
December 31, 1996.  Total  non-performing  assets were down  $1,141,000 or 10.0%
from the $11,408,000 balance at September 30, 1997.

Non-performing  loans at  December  31,  1997 were  $8,630,000  or 1.4% of total
loans,  as compared to  $11,259,000 or 1.8% of total loans at December 31, 1996.
The  $2,629,000  decrease  from 1996 resulted from loans secured by real estate,
which  decreased  by  $1,522,000,  a  decline  of  $471,000  in  commercial  and
industrial  loans  and a  decline  of  $636,000  in  loans  to  individuals  for
household,   family  and  other  personal   expenditures.   A  majority  of  the
non-performing  loans are well secured and  management  does not  anticipate the
realization of significant losses.*

At December 31, 1997, the Company's holdings in other real estate owned amounted
to $1,463,000 as compared to $1,722,000 at December 31, 1996.  Foreclosures have
occurred  during  the past  five  years  and will  continue  to result in assets
migrating  from  non-performing  loans to other  real  estate  owned.  It is the
Company's  intent to actively  negotiate and dispose of these properties at fair
market values, which are considered reasonable under the circumstances. In 1997,
the Company incurred  $256,000 of costs relating to these properties as compared
to $304,000 in 1996.  Other  assets owned  amounted to $174,000 at  year-end,  a
decrease of $4,000 from 1996.

Allowance for Possible Loan Losses

The  Company's   year-end  1997  allowance  for  possible  loan  losses  totaled
$7,633,000 and represented  1.24% of total loans. This compared with a loan loss
allowance at year-end  1996 of  $8,158,000  and a ratio to total loans of 1.31%.
Loan loss  provisions  amounted to $3,600,000 in 1997, up from the $3,049,000 in
1996 and $871,000 in 1995.

                                       6

<PAGE>

The  determination  of an  appropriate  level of the allowance for possible loan
losses (the  "Allowance") is based upon an analysis of the risks inherent in the
Bank's loan  portfolio.  The  analysis is  performed  on a  continuous  basis by
account officers, various loan committees, and the Bank's Loan Review Officer.

One tool used in establishing these risks is a risk rating system, consisting of
eight loan grading  categories.  In assigning a rating to a given loan,  various
factors are  weighted,  including  (a) the  financial  condition and past credit
history of the  borrower;  (b)  available  collateral,  and its  valuation;  (c)
available  documentation of the loan; and (d)  concentrations  within industries
and geographic locales.

In conjunction  with the review of the loan portfolio,  a quarterly  analysis of
the adequacy of the Allowance is performed.  This analysis consists primarily of
evaluating  the  inherent  risk of loss on all loans and  applying  risk to loss
ratios derived from this review.

Management  then determines the adequacy of the Allowance based on the review of
the loan portfolio.  Appropriate  recommendations  are then made to the Board of
Directors  regarding the amount of the quarterly  charge against earnings (i.e.,
the provision  for possible loan losses),  needed to maintain the Allowance at a
level deemed adequate by Management. The Allowance is increased by the amount of
such  provisions and by the amount of loan  recoveries,  and is decreased by the
amount of loan charge-offs.

Net  charge-offs in 1997 were  $4,125,000 or 0.67% of average loans  outstanding
compared with  $3,188,000 or 0.54% in 1996.  Net  charge-offs in the credit card
portfolio  were  $1,695,000  in  1997,  compared  to  $1,083,000  in  1996.  Net
charge-offs in  installment  lending  increased to $2,263,000 in 1997,  compared
with $2,070,000 in 1996. The net charge-offs in installment lending is primarily
the result of the indirect  portfolio,  which sustained strong growth during the
mid-1990's.  Management recognizes the risks inherent in the indirect automobile
loans,  and the  Company has made a  concerted  effort to  redirect  its lending
efforts  to  higher  yielding  direct  loan  products.   Real  estate  loan  net
charge-offs increased to $172,000 in 1997 from $130,000 in 1996 while commercial
loans net  recoveries  decreased  from  $95,000  in 1996 to $5,000 in 1997.  The
charged-off loans are in various stages of collection and litigation.


MARKET RISK - ASSET/LIABILITY MANAGEMENT

The  primary  market  risk faced by the  Company  is  interest  rate  risk.  The
Company's  Asset/Liability  Committee  ("ALCO")  monitors  the  changes  in  the
movement of funds and rate and volume  trends to enable  appropriate  management
response to changing market and rate conditions.

Interest Rate Sensitivity

Interest  rate  sensitivity  is a measure of the  relationship  between  earning
assets and supporting  funds,  which tend to be sensitive to changes in interest
rates during comparable time periods.

ALCO is charged  with  managing the  Company's  rate  sensitivity  to attempt to
optimize net interest  income while  maintaining  an  asset/liability  mix which
balances liquidity needs and interest rate risk.  Interest rate risk arises when
an asset matures,  or its interest rate changes,  during a time period different
from that of the supporting liability and vice versa.

Historically,  the most common  method of  estimating  interest rate risk was to
measure the maturity and repricing relationships between interest-earning assets
and interest-bearing  liabilities at specific points in time ("GAP"),  typically
one  year.  Under  this  method,  an  asset-sensitive  gap  means an  excess  of
interest-sensitive  assets  over  interest-sensitive   liabilities,   whereas  a
liability-sensitive  gap means an excess of interest-sensitive  liabilities over
interest-sensitive assets.

The Company's GAP model includes certain management  assumptions based upon past
experience and the expected  behavior of customers  during various interest rate
scenarios.  The assumptions  include principal  prepayments for various loan and
security products and classifying the non-maturity deposit balances by degree of
interest  rate  sensitivity.  As of  December  31,  1997,  utilizing  the  above
assumptions  results in a cumulative  interest rate sensitive assets to interest
rate  sensitive   liabilities  of  1.03%  and  0.93%  for  the  three-month  and
twelve-month intervals, respectively.

However,  assets and liabilities with similar repricing  characteristics may not
reprice at the same time or to the same degree.  As a result,  the Company's GAP
does not necessarily predict the impact of changes in general levels of interest
rates on net interest income.

Management  believes  that the  simulation  of net interest  income in different
interest rate environments  provides a more meaningful  measure of interest rate
risk. Income  simulation  analysis captures not only the potential of all assets
and liabilities to mature or reprice, but the probability that such would occur.
Income simulation also permits  management to assess the probable effects on the
balance  sheet not only of  changes  in  interest  rates,  but also of  proposed
strategies for responding to them.

The Company's  income  simulation  model analyzes  interest rate  sensitivity by
projecting  net interest  income over the next 24 months in a flat rate scenario
versus net interest income in alternative  interest rate  scenarios.  Management
reviews and refines its interest rate risk management process in response to the
changing economic climate.  Currently,  the Company's model projects a 200 basis
point change in rates during the first year,  in even monthly  increments,  with
rates held constant in the second year. The Company's ALCO has established  that
interest income sensitivity will be considered acceptable if net interest income
in the above interest rate scenario is within 10% of net interest  income in the
flat rate  scenario  in the first  year and within  20% over the  two-year  time
frame. At December 31, 1997, the Company's income  simulation model indicates an
acceptable level of interest rate risk.

Management  also  monitors  interest  rate risk by  utilizing a market  value of
equity  model.  The model  computes  estimated  changes in net  portfolio  value
("NPV") of its cash flows from the Company's assets and liabilities in the event
of a change in  market  interest  rates.  NPV  represents  the  market  value of
portfolio  equity  and is equal to the market  value of assets  minus the market
value of liabilities.  This analysis assesses the risk of gain or loss in market
risk sensitive  instruments in the event of an immediate and sustained 200 basis
point increase or decrease in market interest  rates.  The Company's ALCO policy
indicates  that the level of interest  rate risk is  acceptable if the immediate
200 basis point  change in  interest  rates would not result in the loss of more
than 25% from the base market  value of equity.  At  December  31,

                                       7
<PAGE>

1997, it is projected  that a 200 basis point  increase in rates would cause the
base market  value of equity to decline from  $141,662,000  to  $119,702,000,  a
change of  $21,960,000  or 15.5%.* In a 200 basis point  decrease in rates,  the
base market  value of equity is  projected  to  increase  from  $141,662,000  to
$142,824,000,  a change of $1,162,000 or 0.8%.* At December 31, 1997, the market
value of equity indicates an acceptable level of interest rate risk.

NPV is calculated  based on the net present value of estimated  discounted  cash
flows  utilizing  market  prepayment  assumptions  and market  rates of interest
provided by independent broker quotations and other public sources.

Computation of prospective  effects of  hypothetical  interest rates changes are
based on numerous  assumptions,  including  relative  levels of market  interest
rates, loan prepayments and duration of deposits,  and should not be relied upon
as indicative of actual results.  Further,  the  computations do not contemplate
any actions the ALCO could undertake in response to changes in interest rates.

Liquidity

Liquidity  management involves the Company's ability to maintain prudent amounts
of  liquid  assets in its  portfolio  in order to meet the  borrowing  needs and
deposit  withdrawal  requirements  of  customers  and to support  asset  growth.
Current  and  future  liquidity  needs are  reviewed  by ALCO to  determine  the
appropriate asset/liability mix.

The  Company  intends  to hold its  investment  securities  for the  foreseeable
future.  However,  the level and  composition  of the  portfolio may change as a
result of  maturities  and purchases  undertaken as part of the  asset/liability
management process.  Unexpected changes in the financial  environment are likely
to affect the Company's interest rate risk, liquidity position and the potential
return on the  portfolio.  Additionally,  the Company may also purchase and sell
those securities which are available for sale in order to address these changes.
Overall  balance sheet size and capital  adequacy are  considered in determining
the appropriate level for the portfolio.  When economic factors cause changes in
the  balance  sheet or when the  Company  reassesses  its  interest  rate  risk,
liquidity  or  capital  position,  strategic  changes  may be made  in both  the
securities held to maturity and securities  available for sale portfolios  based
on opportunities to enhance the ongoing total return of the balance sheet.

Asset  liquidity is  represented  by the ease with which assets can be converted
into cash. This liquidity is provided by money market assets and debt securities
with maturity dates of one year or less, which totaled  $202,847,000 at year-end
1997.  The market value of money market  assets,  which  includes  Federal funds
sold, money market mutual funds and corporate stock,  amounted to $58,276,000 at
the end of 1997. Debt securities  consist  primarily of U.S.  Treasury notes and
bonds,  obligations of U.S. Government  agencies,  and obligations of states and
political  subdivisions.   All  securities  held  by  the  Company  are  readily
marketable.  As of December 31, 1997, debt securities scheduled to mature within
one  year  based  upon  estimated  cash  flows,  amounted  to  $144,571,000  and
represented 27.7% of the total debt securities portfolio. Approximately 47.6% of
the entire debt  portfolio is scheduled to mature within five years,  based upon
estimated cash flows.  There was no security issue held which  represented  more
than 10% of the Company's stockholders' equity.  Additional liquidity is derived
from scheduled loan and investment  payments of principal and interest,  as well
as prepayments received.

On the liability  side, the primary source of funds  available to meet liquidity
needs is the Company's core deposit base,  which  generally  excludes  wholesale
certificates of deposit over $100,000. Core deposits amounted to $929,006,000 at
December  31,  1997  and  represented   77.2%  of  earning  assets.   Short-term
borrowings,  consisting  primarily of Federal funds  purchased,  securities sold
under agreements to repurchase and FHLB advances,  and wholesale certificates of
deposit over $100,000 are used as  supplemental  funding  sources during periods
when  growth in the core  deposit  base does not keep pace with that of  earning
assets.  Short-term borrowings and wholesale certificates of deposit amounted to
$138,389,000 at December 31, 1997.

As mentioned  earlier,  the Bank is a member of the FHLB system,  which provides
the  Company  with an  additional  source of  liquidity  by  offering  financing
alternatives.  At year-end 1997, the Company had a $50 million advance line with
the FHLB, all of which was available.

                                       8

<PAGE>


The following table sets forth certain  unaudited  quarterly  financial data for
the periods presented:
<TABLE>
<CAPTION>


(In Thousands,                                     First            Second            Third            Fourth
Except Per Share Data)                            Quarter          Quarter           Quarter          Quarter
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>               <C>              <C>    
1997
Interest Income                                        $20,105          $21,178           $23,323          $23,971
Interest Expense                                         7,620            8,334             9,980           10,766
- -------------------------------------------------------------------------------------------------------------------
Net Interest Income                                     12,485           12,844            13,343           13,205
Provision for Possible Loan Losses                         900              900               900              900
Non-Interest Income, excluding
   Securities Transactions                               4,227            4,145             4,409            4,787
Net Gains from
   Securities Transactions                                 156              180               494              990
Non-Interest Expense                                    12,562           11,767            11,526           11,565
Provision for Income Taxes                               1,028            1,386             1,909            2,042
- -------------------------------------------------------------------------------------------------------------------
Net Income                                              $2,378           $3,116            $3,911           $4,475
===================================================================================================================
Net Income Per Share - Diluted *                         $0.24            $0.34             $0.42            $0.48
===================================================================================================================

1996
Interest Income                                        $19,491          $19,732           $19,950          $20,187
Interest Expense                                         7,476            7,273             7,610            7,771
- -------------------------------------------------------------------------------------------------------------------
Net Interest Income                                     12,015           12,459            12,340           12,416
Provision for Possible Loan Losses                         475              653               725            1,196
Non-Interest Income, excluding
   Securities Transactions                               3,769            3,846             3,816            3,317
Net Gains from
   Securities Transactions                                 156              218                47              377
Non-Interest Expense                                    10,815           10,797            10,985           10,505
Provisions for Income Taxes                              1,607            1,866             1,459            1,413
- -------------------------------------------------------------------------------------------------------------------
Net Income                                              $3,043           $3,207            $3,034           $2,996
===================================================================================================================
Net Income Per Share - Diluted *                         $0.33            $0.35             $0.33            $0.32
===================================================================================================================
*Figures have been adjusted for subsequent stock dividends and splits.
</TABLE>

                                       9
<PAGE>
SELECTED CONSOLIDATED FINANCIAL DATA

The following  selected  financial data should be read in  conjunction  with the
financial statements and related notes thereto included elsewhere in this Annual
Report and  "Management's  Discussion  and  Analysis of  Consolidated  Financial
Condition and Results of Operations."
<TABLE>
<CAPTION>

(Dollars In Thousands,
    Except Share Data)                          1997          1996           1995           1994          1993
- --------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>            <C>            <C>           <C>    
Statement of Income Data:
   Interest Income                             $   88,577    $   79,360     $   77,552       $ 65,384      $ 64,386
   Interest Expense                                36,700        30,130         30,104         18,913        20,062
                                           -------------------------------------------------------------------------

   Net Interest Income                             51,877        49,230         47,448         46,471        44,324
Provision for Possible Loan Losses                  3,600         3,049            871          2,123         5,239
                                           -------------------------------------------------------------------------

Net Interest Income after Provision
   for Possible Loan Losses                        48,277        46,181         46,577         44,348        39,085
Non-Interest Income                                19,388        15,546         14,653         14,421        16,312
Non-Interest Expense                               47,420        43,102         47,429         42,633        42,111
                                           -------------------------------------------------------------------------

Income Before Taxes and Effect of
   Accounting Change                               20,245        18,625         13,801         16,136        13,286
Provision for Income Taxes                          6,365         6,345          4,295          5,264         4,653
                                           -------------------------------------------------------------------------
Income Before Effect of Accounting
   Change                                          13,880        12,280          9,506         10,872         8,633
Cumulative Effect of Change in
   Accounting for Income Taxes                          -             -              -              -         1,059
                                           -------------------------------------------------------------------------

Net Income                                        $13,880       $12,280         $9,506        $10,872        $9,692
                                           =========================================================================

Income Before Merger-Related and
   Restructuring Charges, Effect of
   Accounting Change,
   And SAIF Assessment                         $   15,278    $   12,587     $   11,595       $ 10,872      $  8,633
                                           =========================================================================

Balance Sheet Data (at year end):
   Total Assets                                $1,309,836    $1,103,242     $1,071,262       $950,158      $924,395
   Securities                                     587,774       373,756        383,730        343,922       428,323
   Federal Funds Sold                               1,500         5,887         10,004         14,085         9,772
   Loans (Net of Unearned Income)                 613,712       621,035        582,554        519,651       415,052
   Allowance for Possible
     Loan Losses                                    7,633         8,158          8,297         10,768        11,950
   Deposits                                       987,849       936,720        905,964        815,868       816,127
   Short-Term Borrowings (1)                       79,546        46,328         53,347         52,301        26,681
   Other Borrowings (2)                            92,706         9,693          9,680          1,269         1,266
   Stockholders' Equity                           110,950        96,952         89,537         72,694        72,633
Adjusted Financial Ratios: (3)
   Return on Average Assets                          1.28%         1.17%          1.12%          1.18%         0.97%
   Return on Average Stockholders' Equity           14.84%        13.55%         14.05%         14.39%        12.35%
Financial Ratios:
   Return on Average Assets                          1.16%         1.15%          0.92%          1.18%         1.09%
   Return on Average Stockholders' Equity           13.49%        13.21%         11.52%         14.39%        13.87%
   Net Interest Margin                               4.86%         5.17%          5.13%          5.62%         5.57%
   Efficiency Ratio                                 59.93%        61.93%         65.52%         65.93%        67.17%
   Average Stockholders' Equity to
     Average Assets                                  8.44%         8.68%          8.28%          8.38%         7.86%
Leverage Ratio (year-end)                            8.96%         7.96%          7.18%          8.68%         8.15%
Tier I Capital to Risk-Weighted
   Assets (year end)                                14.87%        11.66%         10.99%         14.30%        16.13%
Combined Tier I and Tier II
   Capital to Risk-Weighted
   Assets (Year-end)                                15.86%        12.78%         12.20%         15.73%        18.06%
Loans to Deposits (year-end)                        62.13%        66.30%         64.30%         63.69%        50.86%
Non-Performing Loans to
   Loans (year-end) (4)                              1.41%         1.81%          1.59%          2.34%         3.14%
Allowance for Possible Loan
   Losses to Loans (year-end)                        1.24%         1.31%          1.34%          1.83%         2.80%
Dividend Payout Ratio                                  39%           37%            44%            35%           34%

Common Share Data: (5)
   Net Income Per Diluted Share                     $1.48         $1.33          $1.03          $1.20         $1.08
   Net Income Per Diluted Share Before
     Merger-Related and
     Restructuring Charges,
     And SAIF Assessment                            $1.63         $1.36          $1.26          $1.20         $0.96
   Cash Dividends Declared Per Share                $0.57         $0.49          $0.46          $0.42         $0.37
   Book Value Per Share (year-end)                 $11.97        $10.58          $9.80          $8.11         $8.13
   Average Diluted Shares Outstanding
     (in thousands)                                 9,364         9,264          9,203          9,047         8,968

Other Data:
   Number of Employees
     (full-time equivalent)                           471           467            487            530           560
   Number of Stockholders                           1,429         1,564          1,727          1,740         1,793

(1) Includes  Federal  funds  purchased,  securities  sold under  agreements  to
repurchase  less than one year,  Federal  Home Loan  Bank  advances  and  demand
notes-U.S.  Treasury.
(2) Includes obligation under capital  lease,  Federal Home Loan  Bank  advances
- -  one  year  or  more  and  long-term  debt.
(3)  Before  merger-related  and restructuring  charges,   effect  of accounting
change and SAIF Assessment. 
(4) Non-performing  loans consists of non-accrual loans,  restructured loans and
loans past due 90 days or more and still  accruing.
(5)  Adjusted for stock dividends and splits.
</TABLE>
                                       10
<PAGE>

<TABLE>


UNITED NATIONAL BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                                                                          December 31,
                                                                                -----------------------------------
(In Thousands, Except Share Data)                                                     1997              1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>              <C>    
ASSETS
Cash and Due from Banks                                                                $   39,569       $   55,392
Federal Funds Sold                                                                          1,500            5,887
Securities Available for Sale, at Market Value                                            541,245          305,668
Securities Held to Maturity (Market Value of $45,364 and $67,379
  for 1997 and 1996, respectively)                                                         45,308           67,576
Trading Account Securities, at Market Value                                                 1,221              512
Loans, Net of Unearned Income                                                             613,712          621,035
  Less: Allowance for Possible Loan Losses                                                  7,633            8,158
- -------------------------------------------------------------------------------------------------------------------
     Loans, Net                                                                           606,079          612,877
Premises and Equipment, Net                                                                21,503           21,883
Investment in Joint Venture                                                                 3,151            3,151
Other Real Estate, Net                                                                      1,463            1,722
Intangible Assets, Primarily Core Deposit Premiums                                         10,818           11,179
Other Assets                                                                               37,979           17,395
- -------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                                           $1,309,836       $1,103,242
===================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits
  Demand                                                                               $  166,260       $  159,018
  Savings                                                                                 380,105          389,292
  Time                                                                                    441,484          388,410
- -------------------------------------------------------------------------------------------------------------------
   Total Deposits                                                                         987,849          936,720

Short-Term Borrowings                                                                      79,546           46,328
Other Borrowings                                                                           92,706            9,693
Other Liabilities                                                                          18,785           13,549
- -------------------------------------------------------------------------------------------------------------------
   Total Liabilities                                                                    1,178,886        1,006,290
- -------------------------------------------------------------------------------------------------------------------

Commitments and Contingencies - Note 17

Company-Obligated Mandatorily Redeemable
  Preferred Series B Capital Securities of a
  Subsidiary Trust Holding Solely Junior
  Subordinated Debentures of the Company                                                   20,000                -
- -------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
Preferred Stock, authorized 1,000,000 shares in 1997
  and 300,000 shares in 1996
  None issued and outstanding                                                                   -                -
Common Stock ($1.25 Par Value Per Share)
  Authorized Shares 16,000,000 in 1997 and 10,000,000 in 1996
  Issued shares 9,366,549 in 1997 and 8,731,006 in 1996
  Outstanding shares 9,272,246 in 1997 and 8,643,014 in 1996                               11,708           10,914
Additional Paid-In Capital                                                                 80,102           64,895
Retained Earnings                                                                          14,826           21,720
Treasury Stock, at Cost - 94,303 shares in 1997
  and 87,992 Shares in 1996                                                                (1,352)          (1,337)
Restricted Stock                                                                              (73)            (176)
Net Unrealized Gain on Securities Available for Sale, Net of Tax                            5,739              936
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
   Total Stockholders' Equity                                                             110,950           96,952
- -------------------------------------------------------------------------------------------------------------------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                          $1,309,836       $1,103,242
===================================================================================================================
The accompanying notes to the consolidated financial statements are an  integral
part of these statements

</TABLE>
                                       11
<PAGE>

<TABLE>
<CAPTION>

UNITED NATIONAL BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME                                              For the Years Ended December 31,
                                                               -----------------------------------------------------
(In Thousands, Except Share Data)                                          1997              1996             1995
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                     <C>               <C>              <C>    
INTEREST INCOME
Interest and Fees on Loans                                              $56,647           $54,085          $51,119
Interest and Dividends on Securities Available for Sale:
   Taxable Income                                                        24,948            18,823           16,390
   Tax-Exempt Income                                                      2,409             2,202            1,259
Interest and Dividends on Securities Held to Maturity:
   Taxable Income                                                         3,141             3,328            6,731
   Tax-Exempt Income                                                        594               443              954
Dividends on Trading Account Securities                                      18                13               14
Interest on Federal Funds Sold and
   Deposits with Federal Home Loan Bank                                     820               466            1,085
- -------------------------------------------------------------------------------------------------------------------
     Total Interest Income                                               88,577            79,360           77,552
- -------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
Interest on Savings Deposits                                              6,969             7,318            9,533
Interest on Time Certificates of Deposit $100,000 or More                 4,859             3,797            3,599
Interest on Other Time Deposits                                          17,832            15,433           14,722
Interest on Short-Term Borrowings                                         3,672             2,653            1,581
Interest on Other Borrowings                                              3,368               929              669
- -------------------------------------------------------------------------------------------------------------------
     Total Interest Expense                                              36,700            30,130           30,104
- -------------------------------------------------------------------------------------------------------------------

Net Interest Income                                                      51,877            49,230           47,448
Provision for Possible Loan Losses                                        3,600             3,049              871
- -------------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for
   Possible Loan Losses                                                  48,277            46,181           46,577
- -------------------------------------------------------------------------------------------------------------------

NON-INTEREST INCOME
Trust Income                                                              4,976             4,336            4,222
Service Charges on Deposit Accounts                                       4,045             3,993            3,554
Other Service Charges, Commissions and Fees                               6,154             4,562            3,869
Net Gains from Securities Transactions                                    1,820               798            1,142
Other Income                                                              2,393             1,857            1,866
- -------------------------------------------------------------------------------------------------------------------
     Total Non-Interest Income                                           19,388            15,546           14,653
- -------------------------------------------------------------------------------------------------------------------

NON-INTEREST EXPENSE
Salaries, Wages and Employee Benefits                                    19,467            20,445           22,035
Occupancy Expense, Net                                                    3,216             3,347            3,078
Furniture and Equipment Expense                                           3,008             2,785            3,576
Data Processing Expense                                                   5,177             4,189            1,894
Distributions on Series B Capital Securities                              1,557                 -                -
Amortization of Intangible Assets                                         1,761             1,788            1,663
Net Cost to Operate Other Real Estate                                       256               304              412
Merger Related and Restructuring Charges                                  2,208                 -            3,240
Other Expenses                                                           10,770            10,244           11,531
- -------------------------------------------------------------------------------------------------------------------
     Total Non-Interest Expense                                          47,420            43,102           47,429
- -------------------------------------------------------------------------------------------------------------------

Income Before Provision for Income Taxes                                 20,245            18,625           13,801
Provision for Income Taxes                                                6,365             6,345            4,295
- -------------------------------------------------------------------------------------------------------------------

NET INCOME                                                              $13,880           $12,280          $ 9,506
===================================================================================================================

NET INCOME PER COMMON SHARE:
   Basic                                                                $  1.50           $  1.33           $ 1.04
===================================================================================================================
   Diluted                                                              $  1.48           $  1.33           $ 1.03
===================================================================================================================
The accompanying notes to the consolidated  financial statements are an integral
part of these statements.
</TABLE>

                                       12
<PAGE>


UNITED NATIONAL BANCORP AND SUBSIDIARIES                  
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                                                                      Net Unrealized
                                                                                                      Gain (Loss) on
(In Thousands, Except Share Data)                     Additional                                        Securities        Total
For the Years Ended                           Common    Paid-In     Retained   Treasury   Restricted     Available    Stockholders'
December 31, 1995, 1996, and 1997             Stock     Capital     Earnings    Stock        Stock        for Sale       Equity
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                        <C>        <C>          <C>          <C>         <C>          <C>              <C>    
Balance-January 1, 1995                    $ 9,331    $48,471      $23,496      $(9)        $(280)       $(8,315)         $72,694

Net Income-1995                                  -          -        9,506        -             -              -            9,506
Cash Dividends Declared ($0.46  per share)       -          -       (3,541)       -             -              -           (3,541)
Stock Issued in Payment of
   Stock Dividend- 495,462 Shares              619      7,164       (7,783)       -             -              -                -
Exercise of Stock Options-
   114,224 Shares                              143        421          (32)       -             -              -              532
Change in Unrealized Gain ( Loss) on
   Securities Available for Sale                 -          -            -        -             -         10,598           10,598
Treasury Stock Purchase-
   100,000 Shares                                -          -            -   (1,705)            -              -           (1,705)
Treasury Stock Sold-
   8,750 Shares                                  -          8            -      139             -              -              147
Stock Issued from Debenture
   Conversion - 94,616 Shares                  118        930            -        -             -              -            1,048
Stock Issued from Equity
   Contracts - 20,026 Shares                    25        196            -        -             -              -              221
Restricted Stock                                 6         71            -       (3)          (37)             -               37
- -----------------------------------------------------------------------------------------------------------------------------------

   Balance-December 31, 1995                10,242     57,261       21,646   (1,578)         (317)         2,283           89,537

Net Income-1996                                  -          -       12,280        -             -              -           12,280
Cash Dividends Declared ($0.49 per share)        -          -       (3,945)       -             -              -           (3,945)
Stock Issued in Payment of
   Stock Dividend - 528,818 Shares             660      7,581       (8,241)       -             -              -                -
Exercise of Stock Options-
   9,356 Shares                                 12         50          (20)       -             -              -               42
Change in Unrealized Gain (Loss) on
   Securities Available for Sale                 -          -            -        -             -         (1,347)          (1,347)
Treasury Stock Sold-
   14,798 Shares                                 -          3            -      248             -              -              251
Restricted Stock                                 -          -            -       (7)          141              -              134
- -----------------------------------------------------------------------------------------------------------------------------------

   Balance-December 31, 1996                10,914     64,895       21,720   (1,337)         (176)           936           96,952

Net Income-1997                                  -          -       13,880        -             -              -           13,880
Cash Dividends Declared ($0.57 per share)        -          -       (5,335)       -             -              -           (5,335)
Stock Issued in Payment of
   Stock Dividend-529,928 Shares               662     14,441      (15,103)       -             -              -                -
Exercise of Stock Options-
   105,615 Shares                              132        766         (336)       -             -              -              562
Change in Unrealized Gain (Loss) on
   Securities Available for Sale                 -          -            -        -             -          4,803            4,803
Restricted Stock                                 -          -            -      (15)          103              -               88
- -----------------------------------------------------------------------------------------------------------------------------------

   Balance-December 31, 1997               $11,708    $80,102      $14,826  $(1,352)         $(73)        $5,739         $110,950
===================================================================================================================================
The accompanying notes to the consolidated  financial statements are an integral
part of these statements.
</TABLE>
                                       13

<PAGE>


UNITED NATIONAL BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                            For the Years Ended December 31,
                                                               ----------------------------------------------------
(In Thousands)                                                           1997             1996              1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>              <C>   
OPERATING ACTIVITIES
Net Income                                                              $13,880           $12,280          $ 9,506
Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
Depreciation and Amortization                                             3,685             3,747            3,344
Amortization of Securities Premiums, Net                                    399               215              390
Provision for Possible Loan Losses                                        3,600             3,049              871
Provision (Benefit) for Deferred Income Taxes                               114              (469)            (344)
Net Loss (Gain) on Disposition of Premises and Equipment                    545                (1)             (77)
Net Gain on Sale of Securities Available for Sale                        (1,311)             (683)            (935)
Trading Account Securities Activity, Net                                   (709)              (95)             (96)
Increase in Other Assets                                                 (3,003)           (1,605)          (2,684)
Increase in Other Liabilities                                             4,873               171            4,536
Restricted Stock                                                             88               134               37
- -------------------------------------------------------------------------------------------------------------------

Net Cash Provided by Operating Activities                                22,161            16,743           14,548
- -------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Securities Available for Sale:
   Proceeds from Sales of Securities                                    119,715           167,687           49,390
   Proceeds from Maturities of Securities                                55,922            46,597           72,318
   Purchases of Securities                                             (399,862)         (168,106)        (125,612)
Securities Held to Maturity:
   Proceeds from Maturities of Securities                                30,554            21,660           36,056
   Purchases of Securities                                              (11,448)          (59,292)         (55,242)
Investment in Corporate-Owned Life Insurance                            (20,170)                -                -
Net Decrease (Increase) in Loans                                          3,198           (41,461)         (66,245)
Investment in Joint Venture                                                   -                 -           (4,215)
Deposit Premium from Branch Acquisition                                  (1,400)                -          (11,659)
Expenditures for Premises and Equipment                                  (3,202)           (1,054)          (3,485)
Proceeds from Sale of Premises and Equipment                              1,113               236            1,047
Decrease (Increase) in Other Real Estate                                    259             1,025           (1,381)
- -------------------------------------------------------------------------------------------------------------------

Net Cash Used in Investing Activities                                  (225,321)          (32,708)        (109,028)
- -------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Net Decrease in Demand and Savings Deposits                              (1,945)          (13,540)         (27,252)
Net Increase in Time Deposits                                            53,074            44,188          117,348
Net Increase (Decrease) in Short-Term Borrowings                         33,218            (7,019)           1,046
Net Increase (Decrease) in Other Borrowings                              83,013                 -           (1,269)
Repayment of Obligation Under Capital Lease                                   -                 -              (70)
Cash Dividends on Common Stock                                           (4,972)           (3,879)          (3,312)
Proceeds from Exercise of Stock Options                                     562                42              532
Purchase of Treasury Stock                                                    -                 -           (1,705)
Sale of Treasury Stock                                                        -               251              147
Proceeds from Series B Capital Securities                                20,000                 -                -
Stock Issued from Debenture Conversion                                        -                 -            1,048
Stock Issued from Equity Contracts                                            -                 -              221
- -------------------------------------------------------------------------------------------------------------------

Net Cash Provided by Financing Activities                               182,950            20,043           86,734
- -------------------------------------------------------------------------------------------------------------------

Net (Decrease) Increase in Cash and Cash Equivalents                    (20,210)            4,078           (7,746)
Cash and Cash Equivalents at Beginning of Year                           61,279            57,201           64,947
- -------------------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents at End of Year                                $41,069           $61,279          $57,201
===================================================================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW  INFORMATION:
Cash Paid During the Year for:
   Interest                                                             $34,329           $29,920          $24,425
   Income Taxes                                                           3,706             6,921            3,126
Reclass to Available for Sale from Held to Maturity                       3,160                 -           80,183
Capital Lease Obligation Incurred                                             -                 -            9,750
Transfer of Loans to Other Real Estate                                      415               256            2,492
Cash Received from Deposit Acquisition                                   18,244                 -           86,955

The accompanying notes to the consolidated  financial statements are an integral
part of these statements.
</TABLE>

                                       14
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
United  National  Bancorp owns United  National Bank,  which operates  through a
branch network primarily located throughout Central and Northwestern Counties in
New Jersey.  The Company  provides a full range of banking and trust services to
its market area in a competitive environment.

The  consolidated  financial  statements  have been prepared in accordance  with
generally  accepted  accounting  principles  and  practices  within the  banking
industry. The significant policies are summarized as follows:

a.  Principles of Consolidation and Use of Estimates
The  accompanying  consolidated  financial  statements  include the  accounts of
United   National   Bancorp  (the  "Parent   Company")   and  its   wholly-owned
subsidiaries,  United  National Bank (the "Bank"),  and UNB Capital Trust I (the
"Trust"),  or when  consolidated  with the Parent  Company,  the "Company".  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.  Prior period financial  statements have been restated to include
the accounts and results of  operations  for all  acquisitions  accounted for as
pooling-of-interests combinations.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

b.  Securities
Securities  are  classified  into one of  three  categories:  held to  maturity,
available for sale, or trading account securities.

Securities  for which the  Company  has the  ability  and  intent to hold  until
maturity are  classified as "held to maturity."  These  securities are stated at
cost, adjusted for amortization of premium and accretion of discount,  using the
interest method over the term of the securities.

Securities  that may be held for  indefinite  periods of time  which  Management
intends to use as part of its  asset/liability  management strategy and that may
be sold in response to changes in interest rates, changes in prepayment risk, or
other similar  factors,  are  classified as "available for sale" and reported at
estimated market value.  Unrealized holding gains and losses (net of related tax
effects) on such  securities  are  excluded  from  earnings  but are included in
stockholders'  equity.  Upon  realization,  such gains or losses are included in
earnings using the specific identification method.

Trading  account  securities  are  carried  at market  value.  Gains and  losses
resulting from adjusting trading account  securities to market value, as well as
security sales,  are reported in  non-interest  income.  This category  includes
securities purchased specifically for short-term appreciation or to be available
for liquidity needs.

c.  Investment in Joint Venture
In November  1995,  the Company,  through the Bank,  acquired a 50% ownership in
United Financial  Services,  Inc., a third party data processing service bureau.
The investment is being accounted for by the equity method.

d.  Loans
Loans are stated at the  principal  amount  outstanding,  net of  deferred  loan
origination fees/expenses and unearned discounts.  Interest on substantially all
loans is accrued and credited to interest income based upon the principal amount
outstanding.  Loan fees and certain expenses  associated with originating  loans
are  deferred  and  amortized  over  the  lives  of the  respective  loans as an
adjustment to the yield  utilizing a method that  approximates  the level yield.
Generally,  interest income is not accrued on loans  (including  impaired loans)
where  principal  or interest is 90 days or more past due,  unless the loans are
adequately  secured and in the process of  collection.  A loan less than 90 days
past due may be placed on non-accrual if Management believes there is sufficient
doubt as to the ultimate collectibility of the outstanding loan balance.

When a loan (including impaired loans) is classified as non-accrual, uncollected
past due  interest is reversed  and charged  against  current  income.  Interest
income will not be  recognized  until the  financial  condition  of the borrower
improves,  payments  are brought  current and a  consistent  payment  history is
established.  Payments received on non-accrual loans,  including impaired loans,
are first applied to all principal  amounts owed.  Once the remaining  principal
balance is deemed fully collectible,  payments would then be applied to interest
income and fees.

A loan is considered  impaired when, based upon current  information and events,
it is probable that the Bank will be unable to collect all amounts due according
to the  contractual  terms of the loan  agreement.  Impaired  loans are measured
based upon the present value of expected  future cash flows,  or, as a practical
expedient,  at the  loans  observable  market  price,  or the fair  value of the
underlying  collateral,  if the loan is  collateral  dependent.  Management  has
defined  impaired  loans as all  non-accruing  loans with  outstanding  balances
greater than $50,000.


e.  Allowance for Possible Loan Losses
The  allowance  for possible  loan losses is  maintained  at a level  considered
adequate to provide for  potential  loan losses.  The  allowance is increased by
provisions  charged to expense and reduced by net charge-offs.  The level of the
allowance  is  based on  Management's  evaluation  of  potential  losses  in the
portfolio,   after  consideration  of  appraised  collateral  values,  financial
condition  of the  borrower,  delinquency  and  charge-off  trends,  as  well as
prevailing  and  anticipated  economic  conditions.   Management  evaluates  the
adequacy of the allowance for possible loan losses on a regular basis throughout
the year.  Management  believes  that the  allowance for possible loan losses is
adequate.  While  Management uses available  information to recognize  losses on
loans,  future additions to the allowance may be

                                       15

<PAGE>

necessary  based upon  changes in  economic  conditions.  In  addition,  various
regulatory  agencies  periodically  review the Company's  allowance for possible
loan losses. Such agencies may require the Company to recognize additions to the
allowance  based upon their  judgements of information  available to them at the
time of their examination.

f.  Premises and Equipment
Premises and equipment are stated at cost,  less  accumulated  depreciation  and
amortization.  Depreciation is calculated on the  straight-line  method over the
estimated  useful  lives of the assets,  which range from three to forty  years.
Leasehold  improvements are amortized on a straight-line basis over the lives of
the related leases, or the life of the improvement, whichever is shorter.

g.  Other Real Estate
Other real estate  owned  consists of property  acquired  through a  foreclosure
proceeding or acceptance of a deed-in-lieu  of  foreclosure.  Only collateral of
which the Company has taken  physical  possession  is  classified  as other real
estate.

Other real estate is carried at the lower of fair value of the related property,
as  determined  by  current  appraisals  less  estimated  costs to sell,  or the
recorded  investment in the property.  Write-downs  on these  properties,  which
occur  after the  initial  transfer  from the loan  portfolio,  are  recorded as
operating  expenses.  Costs of holding such properties are charged to expense in
the  current  period.  Gains,  to  the  extent  allowable,  and  losses  on  the
disposition of these properties are reflected in current operations.

h.  Intangible Assets
Intangible assets include: 1) the present value of the future earnings potential
of the core  deposit  base of acquired  banks,  which are being  amortized  on a
straight-line  basis over a 10 year period,  and 2) goodwill  resulting from the
Company's  investment in the joint  venture,  and other  acquisitions,  which is
being  amortized  over  periods   ranging  from  10  to  20  years.   Management
periodically  reviews  the  potential  impairment  of  intangible  assets  on  a
non-discounted cash flow basis to assess recoverability. If the estimated future
cash flows are  projected to be less than the  carrying  amount,  an  impairment
write-down,  representing  the  carrying  amount of the  intangible  asset which
exceeds the present value of the estimated  expected future cash flows, would be
recorded as a period expense.

i.  Trust Assets
Assets held in fiduciary or agency  capacities for customers are not included in
the consolidated balance sheets since such items are not assets of the Company.

j.  Income Taxes
Income taxes are accounted for under the asset and  liability  method.  Deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and  liabilities  and their  respective tax bases and operating
loss and tax credit  carry  forwards.  Deferred tax assets and  liabilities  are
measured  using  enacted tax rates  expected  to apply to taxable  income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in income in the period that includes the enactment date.

k.  Net Income Per Common Share

Effective December 31, 1997, the Company adopted the provisions of the Financial
Accounting  Standards Board ("FASB") Statement of Financial Accounting Standards
("SFAS") No. 128. All prior period share  amounts have been  restated to conform
with the provisions of this Statement.

Basic income per common share is computed by dividing net income by the weighted
average number of shares outstanding during each year (9,266,000,  9,219,000 and
9,169,000 in 1997, 1996 and 1995, respectively).

Diluted  net income per  common  share is  computed  by  dividing  net income by
weighted  average  number of shares  outstanding,  as  adjusted  for the assumed
exercise of potential common stock, using the treasury stock method. (9,364,000,
9,264,000 and 9,203,000 in 1997, 1996 and 1995, respectively).  Potential common
stock resulting from stock option agreements  totaled 98,000,  45,000 and 34,000
in 1997, 1996 and 1995, respectively.

All weighted  average  shares  outstanding  have been  adjusted for the 6% stock
dividends in 1997 and 1996 and the 2 for 1 stock split in 1997.

l.  Statement of Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash and
due from banks and Federal funds sold.  Generally,  Federal funds are sold for a
one-day period.

m. Stock-Based Compensation

Stock-based compensation is accounted for under the intrinsic value based method
as prescribed by Accounting Principles Board ("APB") Opinion No. 25, "Accounting
for Stock  Issued to  Employees."  Included in these  Notes to the  Consolidated
Financial  Statements  are the pro forma  disclosures  required by SFAS No. 123,
"Accounting  for Stock-Based  Compensation,"  which assumes the fair value based
method of accounting had been adopted. See Note 16 - "Stock Incentive Plan."

n. Recent Accounting Pronouncements

In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income"
("Statement No. 130"). Statement No. 130 establishes standards for reporting and
display  of   comprehensive   income  and  its  components  in  a  full  set  of
general-purpose  financial  statements.  Under Statement No. 130,  comprehensive
income  is  divided  into net  income  and  other  comprehensive  income.  Other
comprehensive income includes items previously recorded directly in equity, such
as unrealized  gains or losses on securities  available for sale.  Statement No.
130 is effective for interim and annual  periods  beginning  after  December 15,
1997. Comparative financial statements provided for earlier periods are required
to be reclassified to reflect application of the provisions of the Statement.

                                       16
<PAGE>

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information"  ("Statement  No. 131").  Statement No. 131
establishes  standards  for the way public  business  enterprises  are to report
information about operating segments in annual financial statements and requires
those  enterprises to report  selected  financial  information  about  operating
segments in interim  financial  reports to  shareholders.  Statement  No. 131 is
effective for financial  statements  for periods  beginning  after  December 15,
1997.

o.  Reclassifications
Certain   reclassifications  have  been  made  to  the  prior  years'  financial
statements to conform with the classifications used in 1997.



NOTE 2 - ACQUISITIONS

a. 1997 Acquisitions

On February 28, 1997,  the Company  acquired  all of the  outstanding  shares of
Farrington Bank ("Farrington") based in North Brunswick,  New Jersey. Each share
of Farrington was converted into .7647 shares of the Company's  common stock for
a total of 549,212 shares issued,  not adjusted for subsequent  stock  dividends
and splits.  At the time of the acquisition,  Farrington had  approximately  $60
million in assets. The acquisition was accounted for as a  pooling-of-interests,
and accordingly,  the Company's  consolidated  financial  statements include the
accounts and results of  operations  of  Farrington  for all periods  presented.
Separate results of the combined  entities for the years ended December 31, 1996
and 1995 are as follows:
<TABLE>
<CAPTION>

                                                   Year Ended December 31,
                                             ----------------------------------
(In Thousands)                                      1996              1995
- -------------------------------------------------------------------------------
<S>                                                <C>              <C>    
Net Interest Income after Provision
   For Possible Loan Losses
     The Company                                   $42,132          $42,416
     Farrington                                      4,049            4,161
- -------------------------------------------------------------------------------
Total                                              $46,181          $46,577
===============================================================================

Net Income
     The Company                                   $11,460           $8,374
     Farrington                                        820            1,132
- -------------------------------------------------------------------------------
Total                                              $12,280           $9,506
===============================================================================
</TABLE>


On December 6, 1997, the Company, through the Bank, assumed deposits,  including
accrued  interest,  of approximately $21 million from another bank. In addition,
the  Bank  received  $214,000  in cash and cash  equivalents  and  approximately
$692,000 in other assets. In connection with the transaction,  the Bank recorded
an  intangible  asset of  $1,400,000,  representing  the  premium  paid over the
carrying amount of deposits acquired.

b. 1995 Acquisitions

On January 20, 1995, the Company, through the Bank, assumed deposits,  including
accrued  interest,  of  approximately  $99  million  from the  Resolution  Trust
Corporation  ("RTC").  In addition,  the Bank received $417,000 in cash and cash
equivalents and  approximately  $803,000 in other assets. In connection with the
transaction, the Bank recorded an intangible asset of approximately $11,660,000,
representing the premium paid over the carrying amount of deposits acquired.

On June 30, 1995,  the Bank  acquired all of the  outstanding  shares of New Era
Bank ("New Era"),  which was based in the Somerset section of Franklin Township,
New Jersey.  Each share of New Era common stock  outstanding  was converted into
 .7431  shares of the  Company's  common  stock,  for a total of  684,904  shares
issued,  not adjusted for subsequent stock dividends and splits.  At the time of
the  acquisition,  New  Era  had  approximately  $120  million  in  assets.  The
acquisition has been accounted for as a  pooling-of-interests  and  accordingly,
the  consolidated  financial  statements of the Company include the accounts and
results of operations of New Era for all periods presented.



NOTE 3 - CASH AND DUE FROM BANKS

Balances  reserved to meet  regulatory  requirements  amounted to  $3,041,000 at
December 31, 1997.

                                       17

<PAGE>


NOTE 4 - SECURITIES AVAILABLE FOR SALE

The amortized cost and the estimated  market values of securities  available for
sale at December 31, 1997 and 1996, are as follows:
<TABLE>
<CAPTION>

                                                                             1997
                                            ------------------------------------------------------------------------
                                                                    Gross             Gross          Estimated
                                                Amortized         Unrealized       Unrealized          Market
(In Thousands)                                     Cost             Gains            Losses            Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                <C>               <C>             <C>      
Debt Securities:
   U.S. Treasury Securities                          $   7,987          $      3          $  (11)         $   7,979
   Obligations of U.S. Government
     Agencies and Corporations                          85,384               716             (21)            86,079
   Obligations of States and
     Political Subdivisions                             55,632             1,262              (7)            56,887
   Mortgage-Backed Securities                          310,074             2,591            (501)           312,164
   Corporate Debt Securities                            13,496               424                -            13,920
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
     Total Debt Securities                             472,573             4,996            (540)           477,029
- --------------------------------------------------------------------------------------------------------------------

Equity Securities:
   Marketable Equity Securities                         51,313             4,448            (206)            55,555
   Federal Reserve Bank and
     Federal Home Loan Bank Stock                        8,661                 -                -             8,661
- --------------------------------------------------------------------------------------------------------------------
     Total Equity Securities                            59,974             4,448            (206)            64,216
- --------------------------------------------------------------------------------------------------------------------

   Total Securities Available for Sale                $532,547            $9,444          $ (746)          $541,245
====================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

                                                                             1996
                                            ------------------------------------------------------------------------
                                                                    Gross             Gross          Estimated
                                                Amortized         Unrealized       Unrealized          Market
(In Thousands)                                     Cost             Gains            Losses            Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>            <C>                 <C>      
Debt Securities:
   U.S. Treasury Securities                          $  11,974         $       1      $      (53)         $  11,922
   Obligations of U.S. Government
     Agencies and Corporations                          46,427               194            (243)            46,378
   Obligations of States and
     Political Subdivisions                             44,765               466                -            45,231
   Mortgage-Backed Securities                          175,452                 -          (1,412)           174,040
- --------------------------------------------------------------------------------------------------------------------
     Total Debt Securities                             278,618               661          (1,708)           277,571
- --------------------------------------------------------------------------------------------------------------------

Equity Securities:
   Marketable Equity Securities                         21,241             2,683            (221)            23,703
   Federal Reserve Bank and
     Federal Home Loan Bank Stock                        4,394                 -                -             4,394
- --------------------------------------------------------------------------------------------------------------------
     Total  Equity Securities                           25,635             2,683            (221)            28,097
- --------------------------------------------------------------------------------------------------------------------

   Total Securities Available for Sale                $304,253            $3,344        $ (1,929)          $305,668
====================================================================================================================
</TABLE>

                                       18

<PAGE>


The amortized cost and estimated market value of debt securities at December 31,
1997, by expected maturity,  are shown in the table below.  Expected  maturities
will differ from contractual  maturities because borrowers may have the right to
call or  prepay  obligations  with or  without  call  or  prepayment  penalties.
Mortgage-backed securities are included based upon expected prepayment rates and
historical  experience,   assuming  no  change  in  the  current  interest  rate
environment.
<TABLE>
<CAPTION>

                                                   Amortized        Estimated
(In Thousands)                                       Cost          Market Value
- -------------------------------------------------------------------------------

<S>                                                   <C>              <C>     
Due in One Year or Less                               $113,362         $113,343
Due After One Year Through Five Years                  102,751          103,920
Due After Five Years Through Ten Years                 137,883          141,381
Due After Ten Years                                    118,577          118,385
- -------------------------------------------------------------------------------

   Total Debt Securities Available for Sale           $472,573         $477,029
===============================================================================
</TABLE>

Proceeds from sales of  securities  available for sale and gross gains and gross
losses realized during 1997, 1996 and 1995, were as follows:

<TABLE>
<CAPTION>

(In Thousands)                         1997              1996             1995
- -------------------------------------------------------------------------------
<S>                                 <C>              <C>                <C>    
Debt Securities:
   Proceeds from Sales              $119,629         $116,890           $41,303
- -------------------------------------------------------------------------------
   Gross Gains                      $  1,693         $  1,040           $   673
   Gross Losses                         (381)            (247)              (89)
- -------------------------------------------------------------------------------
     Net Gains                      $  1,312         $    793           $   584
- -------------------------------------------------------------------------------

Equity Securities:
   Proceeds from Sales              $     86         $ 50,797           $ 8,087
- -------------------------------------------------------------------------------
   Gross Gains                      $      -         $      -           $   368
   Gross Losses                           (1)            (110)              (17)
- -------------------------------------------------------------------------------
     Net Gains (Losses)             $     (1)        $   (110)          $   351
===============================================================================
     Total Proceeds from Sales      $119,715         $167,687           $49,390
===============================================================================
      Total Gains                   $  1,311         $    683           $   935
===============================================================================
</TABLE>

                                       19


<PAGE>


NOTE 5 - SECURITIES HELD TO MATURITY

Comparative  amortized  cost and estimated  market values of securities  held to
maturity at December 31, 1997 and 1996, are as follows:
<TABLE>
<CAPTION>
                                                                              1997
                                              ---------------------------------------------------------------------
                                                                    Gross             Gross            Gross
                                                 Amortized        Unrealized       Unrealized          Market
(In Thousands)                                      Cost            Gains            Losses            Value
- -------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                  <C>               <C>         <C>       
U.S. Treasury Securities                             $     990            $   5             $   -       $      995
Obligations of U.S. Government
   Agencies and Corporations                            27,953               40              (57)           27,936
Obligation of States and
   Political Subdivisions                               11,712               89               (3)           11,798
Mortgage-Backed Securities                               4,528                -              (22)            4,506
Securities Issued by Foreign
   Governments                                             125                4                 -              129
- -------------------------------------------------------------------------------------------------------------------
   Total Securities Held to Maturity                   $45,308             $138             $(82)          $45,364
===================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

                                                                              1996
                                              ---------------------------------------------------------------------
                                                                    Gross             Gross          Estimated
                                                 Amortized        Unrealized       Unrealized          Market
(In Thousands)                                      Cost            Gains            Losses            Value
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>              <C>             <C>     
U.S. Treasury Securities                               $ 6,967           $    9           $  (25)         $  6,951
Obligations of U.S. Government
   Agencies and Corporations                            42,921              107                 -           43,028
Obligations of States and
   Political Subdivisions                               12,643                -             (160)           12,483
Mortgage-Backed Securities                               4,945                -             (131)            4,814
Securities Issued by Foreign
   Governments                                             100                3                 -              103
- -------------------------------------------------------------------------------------------------------------------
   Total Securities Held to Maturity                   $67,576             $119            $(316)          $67,379
===================================================================================================================
</TABLE>

The amortized cost and estimated  market value of securities held to maturity at
December 31, 1997, by expected maturity,  are shown in the table below. Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.   Mortgage-backed   securities   are  included  based  upon  expected
prepayment  rates and historical  experience,  assuming no change in the current
interest rate environment.
<TABLE>
<CAPTION>

                                              Amortized              Estimated
(In Thousands)                                  Cost               Market Value
- -------------------------------------------------------------------------------

<S>                                               <C>                   <C>    
Due in One Year or Less                           $31,242               $31,228
Due After Five Years Through Ten Years              4,719                 4,812
Due After Ten Years                                 9,347                 9,324
- -------------------------------------------------------------------------------

   Total Debt Securities Held to Maturity         $45,308               $45,364
===============================================================================
</TABLE>

There were no sales of securities held to maturity during 1997, 1996 or 1995.

Securities held to maturity and available for sale with amortized costs totaling
$543,000 and  $37,259,000,  respectively,  on December 31, 1997, were pledged to
secure U.S. Government and other deposits and for other purposes as required and
permitted by law. In addition,  securities  held to maturity and  available  for
sale  having   amortized   costs   aggregating   $5,308,000  and   $158,949,000,
respectively,  on  December  31,  1997,  were  pledged  to secure  advances  and
agreements to repurchase securities. Securities totaling $9,664,000 remain under
the custodial  responsibility of the Company during the period of the applicable
agreements.

Securities with a carrying value of $3,160,000 and a market value of $3,148,000,
previously held by Farrington,  which were classified as held to maturity,  were
reclassified  to available for sale upon  consummation of the merger on February
28, 1997 to maintain the Company's interest rate risk position.

In November 1995, the FASB issued a special report - "A Guide to  Implementation
of Statement No. 115 on Accounting  for Certain  Investments  in Debt and Equity
Securities."  This  special  report  allowed  the  Company  to  make a  one-time
reclassification  of securities  within the  categories  without  tainting other
securities  held to maturity.  During  December 1995,  the Company  reclassified
$80,183,000 of securities, at amortized cost, from held to maturity to available
for sale, at an unrealized gain of $2,194,000.

                                       20

<PAGE>

NOTE 6 - LOANS

Loans  outstanding  by  classification  at  December  31,  1997  and 1996 are as
follows:
<TABLE>
<CAPTION>

(In Thousands)                                         1997              1996
- -------------------------------------------------------------------------------
<S>                                                    <C>              <C>    
Loans Secured by Real Estate
   Construction and Land Development                   $28,165          $18,424
   Secured by Farmland                                     914              933
   Secured by 1-4 Family Residential Properties        191,672          175,049
   Secured by Multifamily (5 or more)
     Residential Properties                                517              634
   Secured by Nonfarm Nonresidential Properties        151,912          145,879
Commercial and Industrial Loans                         88,146           81,087
Loans to Individuals for Household, Family and
   Other Personal Expenditures:
     Retail Credit Card Plan                            33,140           32,261
     Other Installment and Single Payment Loans        128,150          184,429
Other Loans:
   All other loans                                       2,730            3,223
- -------------------------------------------------------------------------------
Total Loans Outstanding                                625,346          641,919
Less: Unearned Income on Loans                          11,634           20,884
- -------------------------------------------------------------------------------
Loans, Net                                            $613,712         $621,035
===============================================================================
</TABLE>

The Company  extends  credit in the normal course of business to its  customers,
the  majority of whom  operate or reside  within New Jersey.  The ability of its
customers to meet contractual obligations is, to some extent, dependent upon the
economic conditions existing in the state.

The  following   information   is  presented  for  those  loans   classified  as
non-accrual, and considered impaired, at December 31:
<TABLE>
<CAPTION>

(In Thousands)                                    1997        1996        1995
- -------------------------------------------------------------------------------
<S>                                               <C>         <C>          <C> 
Income that Would have Been Recorded Under
   Original Contract Terms                        $562        $837         $738
Interest Income Received and Recorded               16          60           73
- -------------------------------------------------------------------------------
Lost Income on Non-Accrual Loans at Year-End      $546        $777         $665
===============================================================================
</TABLE>

As of  December  31,  1997  and  1996,  the  Company's  non-accrual  loans  were
$6,381,000 and $8,717,000,  respectively.  Of these,  the loans considered to be
impaired were  $5,380,000 and $8,461,000  respectively,  with related  valuation
allowances  of  $1,786,000  and   $1,905,000,   respectively.   These  valuation
allowances  are  included  in the  allowance  for  possible  loan  losses in the
accompanying consolidated balance sheets.  Substantially all impaired loans were
evaluated  for  impairment  losses  based upon the fair value of the  underlying
collateral of the loan. The average  recorded  balances in impaired loans during
1997, 1996 and 1995 were $6,305,000, $5,664,000 and $4,310,000, respectively.

Loans to  directors,  officers,  employees  and/or  their  affiliated  interests
amounted to  approximately  $9,088,000 and  $10,148,000 at December 31, 1997 and
1996, respectively. All such loans, which are primarily secured, were current as
to principal and interest payments,  and in the opinion of Management,  all were
granted on terms  which were  comparable  to loans to  unrelated  parties at the
dates such loans were  granted.  An analysis of the 1997 activity in these loans
is as follows (in thousands):
<TABLE>

<S>                                                                    <C>    
Balance Outstanding, Beginning of Year                                 $10,148
  New Loans                                                                786
  Repayments                                                            (1,846)
- -------------------------------------------------------------------------------
Balance Outstanding, End of Year                                        $9,088
===============================================================================
</TABLE>

                                       21
<PAGE>

NOTE 7 - ALLOWANCE FOR POSSIBLE LOAN LOSSES

A summary of the allowance for possible loan losses activity for the years ended
December 31, 1997, 1996 and 1995, is as follows:
<TABLE>
<CAPTION>

(In Thousands)                         1997             1996              1995
- -------------------------------------------------------------------------------

<S>                                   <C>              <C>              <C>    
Balance, Beginning of Year            $8,158           $8,297           $10,768
  Provision Charged to Expense         3,600            3,049               871
  Recoveries                             834              550               752
  Losses Charged to Allowance         (4,959)          (3,738)           (4,094)
- -------------------------------------------------------------------------------

Balance, End of Year                  $7,633           $8,158            $8,297
===============================================================================
</TABLE>


NOTE 8 - PREMISES AND EQUIPMENT

The detail of  premises  and  equipment  at December  31,  1997 and 1996,  is as
follows:
<TABLE>
<CAPTION>

(In Thousands)                                           1997             1996
- -------------------------------------------------------------------------------

<S>                                                    <C>              <C>    
Premises (includes land of $1,553 and
   $1,728 in 1997 and 1996, respectively)              $10,583          $12,860
Property Under Capital Lease                             9,750            9,750
Equipment                                               13,016           11,410
Leasehold Improvements                                   1,345              898
Projects in Progress                                       633              193
- -------------------------------------------------------------------------------
   Total                                                35,327           35,111
- -------------------------------------------------------------------------------
   Less: Accumulated Depreciation and Amortization      13,824           13,228
- -------------------------------------------------------------------------------
Premises and Equipment, Net                            $21,503          $21,883
===============================================================================
</TABLE>

Depreciation  expense  amounted to  $1,924,000  in 1997,  $1,959,000 in 1996 and
$1,703,000 in 1995.


NOTE 9 - DEPOSITS

Time  certificates of deposit  $100,000 or more totaled  $88,874,000 on December
31, 1997 and $78,887,000 on December 31, 1996.

Time  deposits,  with  remaining  maturities  greater  than one year,  mature as
follows (in thousands):
<TABLE>

<S>                                                                     <C>    
1999                                                                    $53,966
2000                                                                     28,750
2001                                                                      1,224
2002                                                                        333
Thereafter                                                                  716
===============================================================================
Total                                                                   $84,989
===============================================================================
</TABLE>

Interest bearing deposits amounted to $810,069,000 and $767,162,000  at December
31, 1997 and  1996,  respectively.  Non-interest  bearing  deposits  amounted to
$177,780,000 and $169,558,000 at December 31, 1997 and 1996, respectively.

NOTE 10 - SHORT-TERM BORROWINGS

Selected  data relating to short-term  borrowings  for the years ended  December
31,1997, 1996 and 1995, are as follows:

<TABLE>
<CAPTION>
(Dollars In Thousands)                     1997           1996           1995
- -------------------------------------------------------------------------------
<S>                                     <C>              <C>            <C>   
At Year-end:
   Securities Sold Under Agreements
     to Repurchase                      $ 74,528         $43,634        $50,592
   Federal Funds Purchased                 3,000               -              -
   Demand Notes - U.S. Treasury            2,018           2,694          2,755
- -------------------------------------------------------------------------------
     Total Short-Term Borrowings        $ 79,546         $46,328        $53,347
===============================================================================
     Weighted Average Interest Rate         5.58%           5.13%          5.48%
===============================================================================

For the Year Ended December 31:
   Securities Sold Under Agreements
     to Repurchase:
     Average Balance Outstanding        $ 58,699         $40,606        $23,283
     Weighted-Average Interest Rate         5.63%           5.24%          5.36%
     Highest Month-End Balance          $110,375         $53,424        $50,592
</TABLE>

Securities  of  $9,664,000,  pledged  to  secure  borrowings,  remain  under the
custodial  responsibility  of the  Company  during the period of the  applicable
agreements.
                                       22

<PAGE>

NOTE 11 - OTHER BORROWINGS

Other borrowings consisted of the following at December 31,:
<TABLE>
<CAPTION>

(In Thousands)
                                         1997                        1996
                                 --------------------        ------------------
<S>                                    <C>                     <C>       
FHLB Advances                          $83,000                 $        -
Obligation Under Capital Lease           9,706                      9,693
- -------------------------------------------------------------------------------
  Total Other Borrowings               $92,706                    $ 9,693
===============================================================================
</TABLE>

During 1997,  the Company  developed and  implemented a strategy to  effectively
leverage  its  capital  and  improve net  interest  income,  by the  purchase of
additional   investment   securities  funded  through  advances  and  repurchase
agreements  (the  "Growth  Strategy").  Of the  $150  million  of  advances  and
repurchase agreements used in the Growth Strategy, $83 million were advances and
had an original  maturity  greater than one year.  The balance of the borrowings
were repurchase agreements due within one year.

During 1995, the Company entered into a lease agreement on its new  headquarters
building. The lease, which has been accounted for as a capital lease, expires in
2015. Lease commitments under this agreement are as follows (in thousands):
<TABLE>

<S>                                                                   <C>      
1998                                                                  $     972
1999                                                                        999
2000                                                                        999
2001                                                                      1,059
2002                                                                      1,089
Thereafter                                                               16,167
- -------------------------------------------------------------------------------
    Total                                                                21,285
     Less: Amount Representing Interest                                 (11,579)
- -------------------------------------------------------------------------------
Total Obligation Under Capital Lease                                   $  9,706
===============================================================================
</TABLE>


NOTE 12 - CAPITAL TRUST

On March 21, 1997,  the Company  placed $20 million of trust capital  securities
through UNB Capital Trust I, a statutory business trust formed under the laws of
the State of Delaware,  of which all common securities are owned by the Company.
The capital  securities pay cumulative  cash  distributions  semiannually  at an
annual rate of 10.01%.  The semi-annual  distributions may, at the option of the
Company, be deferred for up to 5 years. The securities are redeemable from March
15, 2007 until  March 15,  2017 at a  declining  rate of 105.0% to 100.0% of the
principal  amount.  After March 15, 2017 they are  redeemable at par until March
15, 2027 when  redemption is  mandatory.  Prior  redemption  is permitted  under
certain  circumstances  such as changes in tax or regulatory  capital rules. The
proceeds of the capital securities, along with its capital, were invested by the
Trust in $20,619,000  principal amount of 10.01% junior subordinated  debentures
of the Company  due March 15,  2027 which are the sole assets of the Trust.  The
Company  guarantees the capital securities through the combined operation of the
debentures  and other related  documents.  The Company's  obligations  under the
guarantee are unsecured and subordinate to senior and subordinated  indebtedness
of the Company.  The capital securities qualify as Tier I capital for regulatory
capital purposes and are accounted for as minority interest.

NOTE 13 - CAPITAL REQUIREMENTS

The Federal  Reserve  Board in the case of bank  holding  Companies  such as the
Company and the Office of the Comptroller of the Currency ("OCC") in the case of
Federally  chartered  banks  such as the Bank have  adopted  risk-based  capital
guidelines  which require a minimum ratio of 8% of total  risk-based  capital to
assets, as defined in the guidelines. At least one half of the total capital, or
4%, is to be  comprised  of common  equity and  qualifying  perpetual  preferred
stock, less deductible intangibles (Tier I capital).

In addition,  the Federal Reserve Board and the OCC  supplemented the risk-based
capital  guidelines with an additional capital ratio referred to as the leverage
ratio or core capital ratio. The regulations require a financial  institution to
maintain a minimum  leverage ratio of 4% to 5%,  depending upon the condition of
the institution.

Under its prompt  corrective  action  regulations,  the OCC is  required to take
certain supervisory actions (and may take additional discretionary actions) with
respect to an  undercapitalized  institution.  Such actions  could have a direct
material  effect on the  institution's  financial  statements.  The  regulations
establish a framework for the  classification  of depository  institutions  into
five categories:  well capitalized,  adequately  capitalized,  undercapitalized,
significantly undercapitalized,  and critically undercapitalized.  Generally, an
institution  is considered  well  capitalized  if it has a leverage  ratio of at
least  5.0%;  a Tier I capital  ratio of at least 6.0%;  and a total  risk-based
capital ratio of at least 10.0%.

The foregoing capital ratios are based in part on specific quantitative measures
of assets,  liabilities and certain  off-balance sheet items as calculated under
regulatory accounting practices. Capital amounts and classifications are subject
to  qualitative   judgements  by  the  regulatory   authorities   about  capital
components, risk weightings and other factors.

Management  believes that, as of December 31, 1997 the Company and the Bank meet
all capital adequacy requirements to which they are subject. Further, based upon
the capital ratios, the Company and the Bank would qualify as "well capitalized"
at December 31, 1997.

                                       23

<PAGE>


The  following  is a summary  of the  Company's  and the Bank's  actual  capital
amounts and ratios as of December 31, 1997 and 1996, compared to the  regulatory
authorities   minimum  capital   adequacy   requirements  and  requirements  for
classification as a well capitalized institution:

<TABLE>
<CAPTION>


                                           December 31, 1997                               December 31,1996
                              ---------------------------------------------   --------------------------------------------
(Dollars In Thousands)               Company                 Bank                    Company                 Bank
                              ---------------------- ----------------------   ---------------------- ----------------------
<S>                                <C>       <C>         <C>        <C>            <C>       <C>          <C>       <C>   
RISK-BASED CAPITAL RATIOS:
Tier I Capital
   Actual                          $114,575  14.87%      $107,661   14.11%         $85,492   11.66%       $79,925   10.95%
   Regulatory Minimum
     Requirement                     30,818    4.00        30,511     4.00          29,320     4.00        29,202     4.00
   For Classification as
     Well Capitalized                46,228    6.00        45,767     6.00          43,980     6.00        43,802     6.00

Combined Tier I and Tier II
Capital
   Actual                           122,208   15.86       115,294    15.11          93,650    12.78        88,083    12.07
   Regulatory Minimum
     Requirement                     61,637    8.00        61,023     8.00          58,640     8.00        58,403     8.00
   For Classification as
     Well Capitalized                77,046   10.00        76,278    10.00          73,300    10.00        73,004    10.00

LEVERAGE RATIO:
   Actual                           114,575    8.96       107,661     8.49          85,492     7.96        79,925     7.47
   Regulatory Minimum
     Requirement                     51,144    4.00        50,711     4.00          42,969     4.00        42,806     4.00
   For Classification as
     Well Capitalized                63,931    5.00        63,389     5.00          53,711     5.00        53,507     5.00

</TABLE>


NOTE 14 - INCOME TAXES

The components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>

(In Thousands)                             1997           1996           1995
- -------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>   
Federal:
   Current                                $5,686         $5,823         $4,242
   Deferred Provision (Benefit)              114           (469)          (344)
- -------------------------------------------------------------------------------
     Total Federal                         5,800          5,354          3,898
State                                        565            991            397
- -------------------------------------------------------------------------------
     Total Provision for Income Taxes     $6,365         $6,345         $4,295
===============================================================================
</TABLE>

A  reconciliation  between  the amount of  reported  income tax  expense and the
amount  computed by  multiplying  income before taxes by the  statutory  Federal
income tax rate is as follows:

<TABLE>
<CAPTION>

(Dollars In Thousands)                          1997          1996         1995
- --------------------------------------------------------------------------------
<S>                                           <C>           <C>         <C>    
Income Before Provision for Income Taxes      $20,245       $18,625     $13,801
================================================================================
Tax Calculated at 34%                         $ 6,883       $ 6,333     $ 4,692
Increase (Decrease) in Tax Resulting from:
   Tax-Exempt Income                           (1,021)         (927)       (792)
   State Taxes-Net of Federal Tax Benefit         373           654         262
   Other-Net                                      130           285         133
- --------------------------------------------------------------------------------
     Provision for Income Taxes               $ 6,365       $ 6,345     $ 4,295
================================================================================
     Effective Tax Rate                            31%           34%         31%
================================================================================
</TABLE>

                                       24

<PAGE>


The components of and changes in the net deferred tax asset are as follows:
<TABLE>
<CAPTION>

                                                       Deferred
                                        January 1,   (Provision)    December 31,
(In Thousands)                              1997       Benefit           1997
- --------------------------------------------------------------------------------
<S>                                        <C>         <C>             <C>   
Deferred Tax Assets
   Allowance for Possible Loan Losses      $2,259      $  (336)        $1,923
   Post Retirement Benefits                   898          221          1,119
   Deferred Directors Fees                     97           34            131
   Other                                    1,370          390          1,760
- --------------------------------------------------------------------------------
     Total                                  4,624          309          4,933
- --------------------------------------------------------------------------------

Deferred Tax Liabilities:
   Net Unrealized Gain on Securities
     Available for Sale                      (476)      (2,483)        (2,959)
   Depreciation                              (829)        (170)          (999)
   Pension Plan                              (257)         (19)          (276)
   Accretion of Discount                     (393)         (46)          (439)
   Other                                     (651)        (188)          (839)
- --------------------------------------------------------------------------------
     Total                                 (2,606)      (2,906)        (5,512)
- --------------------------------------------------------------------------------
     Net Deferred Tax Asset (Liability)    $2,018      $(2,597)        $ (579)
================================================================================
</TABLE>


Management  believes the  existing net  deductible  temporary  differences  will
reverse  during  periods in which the Company  generates  sufficient net taxable
income. Additionally, the Company has sufficient refundable taxes in prior years
that are  available  through  carry  back for the  realization  of tax  benefits
recorded.  Accordingly,  Management believes it is more likely than not that the
Company will realize the benefit of the deferred tax asset. However, significant
changes in the Company's  operations and/or economic conditions could affect its
ability to fully utilize the benefits of the deferred tax asset.

Included in stockholders'  equity are income tax expenses (benefit) attributable
to net  unrealized  gains on  securities  available  for sale in the  amounts of
$2,483,000,  $(646,000)  and  $5,401,000  for the years ended December 31, 1997,
1996 and 1995, respectively.


NOTE 15 - PENSION AND RETIREMENT PLANS

The  Company  has a  noncontributory  defined  benefit  plan,  funded  through a
self-administered trust, covering substantially all full-time employees who have
attained age 21 and have completed one year of service. Annual contributions are
made to the plan equal to the minimum  amount  currently  deductible for Federal
income  tax  purposes.  In  addition,   the  Company  has  supplemental  pension
agreements  with an  officer  and a  Director  (a  former  officer),  as well as
employees who retired prior to the formation of the current plan.


Pension Plan
The following  table sets forth the Pension Plan's funded status at December 31,
1997 and 1996:

<TABLE>
<CAPTION>


(In Thousands)                                                1997         1996
- --------------------------------------------------------------------------------
<S>                                                        <C>          <C>    
Accumulated Benefit Obligation:
   Vested Benefits                                         $16,830      $15,790
   Non-Vested Benefits                                         370          290
- --------------------------------------------------------------------------------

Total Accumulated Benefit Obligation                        17,200       16,080
Effect of Projected Future Compensation Levels               1,673        1,576
- --------------------------------------------------------------------------------

Projected Benefit Obligation                                18,873       17,656
Plan's Assets at Fair Value, Primarily Listed Stocks,
   U.S. Bonds and Commingled Funds                          25,199       21,134
- --------------------------------------------------------------------------------

Plan's Assets in Excess of Projected Benefit Obligation      6,326        3,478
Unrecognized Prior Service Cost                                617          780
Less:
   Unrecognized Net Gain Due to Past Experience
     Different from Assumption Made                          5,747        2,882
   Unrecognized Net Assets Being Recognized in the
     Amount of Approximately $211 per year through 1998        187          398
- --------------------------------------------------------------------------------
Prepaid Pension Cost                                      $  1,009       $  978
================================================================================
</TABLE>

                                       25

<PAGE>

Net  periodic  pension  (benefit)  cost for  1997,  1996 and  1995  include  the
following:
<TABLE>
<CAPTION>

(In Thousands)                                    1997         1996        1995
- --------------------------------------------------------------------------------

<S>                                            <C>          <C>         <C>    
Service Cost of Benefits Earned During Period  $   721      $   668     $   601
Interest Cost on Projected Benefit Obligation    1,229        1,179       1,150
Return on Plan Assets                           (5,209)      (2,703)     (1,363)
Net Amortization and Deferral                    3,228          950         (47)
- --------------------------------------------------------------------------------
Net Periodic Pension (Benefit) Cost            $   (31)     $    94      $  341
================================================================================
Discount Rate                                     7.00%        7.25%       7.00%
================================================================================
Rate of Increase in Future Salary Levels          6.00%        6.00%       6.00%
================================================================================
Expected Long-Term Rate of Return on Plan Assets  9.00%        9.00%       9.00%
================================================================================

</TABLE>

Non-Qualified Executive Compensation Supplemental Plans
The following table sets forth the Supplemental Plan's funded status at December
31, 1997 and 1996:
<TABLE>
<CAPTION>

(In Thousands)                                                1997         1996
- --------------------------------------------------------------------------------
<S>                                                           <C>          <C> 
Accumulated Benefit Obligation:
    Vested Benefits                                           $223         $233
- --------------------------------------------------------------------------------
Total Accumulated Benefit Obligation                           223          233
- --------------------------------------------------------------------------------
Projected Benefit Obligation                                   223          233
- --------------------------------------------------------------------------------
Projected Benefit Obligation in Excess of Plan's Assets        223          233
Unrecognized Net Loss Due to Past Experience Different from
   Assumptions Made                                            (34)         (19)
Less:
   Unrecognized Net Obligation Recognized                        -            -
- --------------------------------------------------------------------------------
Unfunded Accrued Pension Cost                                 $189         $214
================================================================================
</TABLE>

Net periodic pension cost for 1997, 1996 and 1995 included the following:
<TABLE>
<CAPTION>

(In Thousands)                                      1997        1996       1995
- --------------------------------------------------------------------------------
<S>                                                  <C>        <C>         <C>
Interest Cost on Projected Benefit Obligation        $16        $17         $18
Net Amortization and Deferral                          1          -           1
- --------------------------------------------------------------------------------
Net Periodic Pension Cost                            $17        $17         $19
================================================================================
</TABLE>

In determining the projected  benefit  obligation,  the weighted average assumed
discount rate was 7.00% in 1997, 7.25% in 1996 and 7.00% in 1995.

Other Post Retirement Benefits
Expected costs of providing these benefits, including medical and life insurance
coverage,  are  charged to expense  during the years that the  employees  render
service.  The  Company  amortizes  the  discounted  present  value  of  the  Net
Transition  Obligation  ("NTO") to expense over a 20-year period. The NTO, which
is the Accumulated Post Retirement  Benefits Obligation ("APBO") since no assets
have been funded for these  benefits,  amounted to $7,135,000  and $6,903,000 at
December 31, 1997 and 1996, respectively.

The Net Periodic  Post  Retirement  Benefit  Cost  ("NPPBC") is the amount to be
expensed  for any given  year.  The NPPBC for 1997,  1996 and 1995  amounted  to
$1,065,000, $1,031,000 and $974,000, respectively.

The NPPBC for 1997, 1996 and 1995 included the following components:

<TABLE>
<CAPTION>

(In Thousands)                                   1997        1996         1995
- --------------------------------------------------------------------------------
<S>                                             <C>         <C>           <C>  
Service Cost of Benefits Attributed to
   Employee Service During the Year             $ 306       $ 275         $ 239
Interest Cost on APBO                             469         466           445
Amortization of NTO Over a Twenty-Year Period     290         290           290
- --------------------------------------------------------------------------------
NPPBC                                          $1,065      $1,031          $974
================================================================================
</TABLE>


The discount  rate used in  determining  the APBO was 7.00%,  7.25% and 7.00% at
December 31, 1997,  1996 and 1995,  respectively.  The assumed  health care cost
trend rate used in measuring  the APBO ranged from 7.5% for post-age 65 and 9.0%
for pre-age 65 in 1997,  declining by 0.5% per year to an ultimate level of 5.5%
per year in 2004 (pre-age 65) and 2001 (post-age 65).

                                       26
<PAGE>

If the health care cost trend rate assumptions were increased by 1%, the APBO at
December 31, 1997 would be  increased  by $890,000 or 12.5%.  The effect of this
change on the sum of the service cost and interest cost  components of the NPPBC
for 1997 would be an increase of $140,000 or 18.1%.

Other Benefits
Employees  can  make  contributions  to the  Company's  401(k)  plan by means of
payroll deductions of up to 10% of their  compensation.  Matching  contributions
are  made by the  Company  for up to 5% of the  employee's  compensation  at the
discretion of the Board of Directors and totaled $427,000, $469,000 and $463,000
in 1997, 1996 and 1995, respectively.

During 1997, the Company has adopted a non-tax qualified plan for certain of its
executives  ("SERP") to supplement  the benefit such executive can receive under
the Company's 401(k) plan and defined benefit plan. In conjunction with the SERP
the  Company  purchased  approximately  $20  million  in  corporate-owned   life
insurance.

NOTE 16 - STOCK INCENTIVE PLAN

The Company has a Stock  Incentive Plan (the "Plan"),  in which 200,000  shares,
without giving effect to subsequent stock dividends and splits, of the Company's
common stock may be granted to the  Company's  employees.  The Plan provides for
the discretionary  granting of stock options with or without stock  appreciation
rights.  Under the Plan,  the  exercise  price of each option  equals the market
price of the Company's stock on the date of grant.

The Company  also has a "Stock  Option  Plan for  Non-Employee  Directors"  (the
"Directors  Plan") in which 35,000  shares,  without giving effect to subsequent
stock  dividends  and splits,  of the  Company's  common stock may be granted to
Non-Employee  Directors.  During 1997, the shareholders approved an amendment to
the  Directors  Plan  to  increase  the  size  of the  options  granted  to each
non-employee director elected or re-elected and to increase the number of shares
which may be granted from 35,000 to 65,000,  without giving effect to subsequent
stock dividends and splits

Each  Non-Employee  Director  of the  Company or its  affiliates  is eligible to
receive options under the Directors Plan. The options granted have a term of ten
years and vest over three  years.  Under the Plan,  the  exercise  price of each
option equals the market price of the Company's stock on the date of grant.

The Company applies APB Opinion No. 25 and related interpretations in accounting
for both the Plan and Directors  Plans.  Accordingly,  no compensation  cost has
been recognized for the stock options in these Plans. Had compensation  cost for
these plans been determined  consistent with FASB Statement No. 123, "Accounting
for Stock-Based  Compensation,"  which was previously described in Note 1(m) the
Company's  net income and diluted  earnings per share would have been reduced to
the pro forma amounts indicated below:
<TABLE>
<CAPTION>

(In Thousands, Except Per Share Data)       1997          1996           1995
- --------------------------------------------------------------------------------
<S>                                       <C>           <C>             <C>   
Net Income
   As Reported                            $13,880       $12,280         $9,506
   Pro forma                               13,631        12,155          9,426
Diluted Earnings Per Share:
   As Reported                            $  1.48       $  1.33         $ 1.03
   Pro forma                                 1.46          1.31           1.02
- --------------------------------------------------------------------------------
</TABLE>


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1997, 1996 and 1995, respectively: dividend yield
of 2.3%,  3.1%  and  3.1%  for  1997,  1996  and  1995,  respectively;  expected
volatility of 22%, 25% and 24% for 1997, 1996 and 1995, respectively;  risk-free
interest rates of 6.7%, 6.0% and 7.0% for 1997, 1996 and 1995, respectively; and
expected  lives of 5 years for both  plans.  A summary of the status of both the
Plan and the  Directors  Plan of the Company as of December 31,  1997,  1996 and
1995 and changes during the years ended on those dates,  adjusted for subsequent
stock dividends and splits, is presented below:

<TABLE>
<CAPTION>
                                      1997                          1996                           1995
                           ---------------------------  ------------------------------ -----------------------------
                                          Weighted                       Weighted                       Weighted
                                           Average                        Average                       Average
                                          Exercise                       Exercise                       Exercise
Option Shares:                Shares        Price           Shares         Price           Shares        Price
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>             <C>             <C>            <C>             <C>  
Outstanding at
   Beginning of Year             302,590       $12.86          227,949         $11.96         109,668         $9.99
Granted                           86,973        19.92           88,970          14.25         120,889         13.59
Exercised                       (36,409)         9.22         (11,952)           5.92         (2,608)          5.39
Forfeited                       (14,354)        14.04          (2,377)          13.64               -             -
- --------------------------------------------------------------------------------------------------------------------
Outstanding at
 End of Year                     338,800       $15.01          302,590         $12.86         227,949        $11.96
====================================================================================================================

Options Exercisable
   at Year-End                   111,453                        71,491                         36,358
====================================================================================================================

Weighted-Average
   Fair Value of
   Options Granted
   During the Year                 $5.12                         $3.39                          $3.36
====================================================================================================================
</TABLE>

                                       27
<PAGE>

The following table summarizes  information about the stock options  outstanding
at December 31, 1997,  adjusted for the effect of subsequent stock dividends and
splits.

<TABLE>
<CAPTION>


                          Options Outstanding                                           Options Exercisable
- -----------------------------------------------------------------------         ------------------------------------
                                        Weighted
                                         Average          Weighted                                    Weighted
     Range of           Number          Remaining         Average                    Number           Average
     Exercise        Outstanding       Contractual        Exercise                 Exercisable        Exercise
      Prices         at 12/31/97      Life in Years        Price                   At 12/31/97         Price
- -------------------------------------------------------------------------------------------------------------------
  <S>                       <C>            <C>             <C>                            <C>          <C>   
      $5.39                   6,890        3.0             $ 5.39                           6,890      $ 5.39
      12.53                  59,344        6.0              12.53                          44,510       12.53
  13.43 - 13.64             102,358        7.1              13.59                          56,313       13.58
  13.91 - 14.30              84,083        8.5              14.30                           3,740       13.91
  17.87 - 20.55              86,125        9.2              19.92                               -           -
- -------------------------------------------------------------------------------------------------------------------
  $5.39 - $20.55            338,800        7.7             $15.01                         111,453      $12.67
===================================================================================================================
</TABLE>

The Stock Incentive Plan also provides for granting of Restricted  Stock Awards,
which  generally vest between two and four years.  Transactions  involving these
awards are summarized as follows:

                                         1997            1996             1995
- --------------------------------------------------------------------------------
Restricted Stock Awards:
   Outstanding - January 1,            10,996           19,000           19,324
     Granted                                -                -            4,700
     Canceled                            (918)            (450)            (200)
     Vested                            (5,518)          (7,554)          (4,824)
- --------------------------------------------------------------------------------
   Outstanding - December 31,           4,560           10,996           19,000
================================================================================

Compensation  expense  recognized  related to the  restricted  stock  awards was
$88,000,  $134,000 and $37,000 for the years ended  December 31, 1997,  1996 and
1995, respectively.

NOTE 17 - LITIGATION, COMMITMENTS AND CONTINGENT LIABILITIES

The  Company  is party,  in the  ordinary  course  of  business,  to  litigation
involving collection matters,  contract claims and other miscellaneous causes of
action  arising from its  business.  Management  does not consider that any such
proceedings  depart from usual  routine  litigation  and, in its  judgment,  the
Company's  financial  position and results of operations  will not be materially
affected by such proceedings.

The Company has lease  commitments  expiring at various dates through 2015. Rent
expense  on these  leases  amounted  to  approximately  $759,000,  $670,000  and
$588,000 for the years ended December 31, 1997, 1996 and 1995, respectively. The
headquarters  building  lease  has been  accounted  for as a capital  lease,  in
accordance  with FASB Statement No. 13  "Accounting  for Leases," (See Note 11).
The minimum  annual rentals under the terms of the lease  agreements,  excluding
the capital lease, as of December 31, 1997, were as follows:

1998                 $595,000
1999                  566,000
2000                  549,000
2001                  410,000
2002                  154,000
Thereafter            575,000


The above represents minimum rentals, not adjusted for possible future increases
due to property taxes and cost of living escalation provisions.

The Company also has certain  equipment  leases,  which do not exceed  five-year
terms with level monthly payments.  Equipment rental expense totaled $1,198,000,
$981,000 and $1,806,000 in 1997, 1996 and 1995, respectively.

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal  course of business  to meet the  financial  needs of its  customers.
These financial  instruments consist of commitments to extend credit and standby
letters of credit.  These financial  instruments  involve,  to varying  degrees,
elements of credit and interest rate risk in excess of the amount  recognized in
the accompanying  consolidated  balance sheets. The contract or notional amounts
of these  instruments  express the extent of involvement the Company has in each
class of financial instrument.

The Company uses the same credit policies and collateral  requirements in making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments. Commitments to extend credit are agreements to lend to customers as
long as there is no violation of any condition established in the contract.

Commitments  generally have fixed expiration dates or other termination  clauses
and may require payment of a fee. Since the commitments may expire without being
drawn upon, the total  commitment  amounts do not necessarily  represent  future
cash requirements.  The 

                                       28
<PAGE>

Company evaluates each customer's credit worthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by the Company upon extension
of  credit,  is based  upon  Management's  credit  evaluation  of the  borrower.
Collateral  held on these  commitments  varies.  Standby  letters  of credit are
conditional  commitments issued by the Company insuring performance  obligations
of a customer to a third party.  These commitments  commonly involve real estate
transactions.

Financial Instruments Whose
 Contract Amount Represent                       Contract or Notional Amount
       Credit Risk                                  at December 31, 1997
- --------------------------------------------------------------------------------

Outstanding Loan Commitments                             $159,881,000
Standby Letters of Credit                                   2,653,000

The Company  previously  entered into  agreements  with six  executive  officers
providing  for the  payment of cash and other  benefits  to them in the event of
their voluntary or involuntary termination within three years following a change
of control of the  Company.  Payment  under these  agreements  in the event of a
change in  control  would  consist of a lump sum  payment  equal to two or three
years of annual taxable compensation,  depending on the officer involved.  Under
these  agreements,  the  payment  would be  reduced  if it  would  be an  excess
parachute payment under the federal tax code and would subject the officer to an
excise tax.


NOTE 18 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB Statement No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires  that the Company  disclose  estimated  fair  values for its  financial
instruments. The fair value estimates are made at a discrete point in time based
upon  relevant  market   information   and   information   about  the  financial
instruments.  Because no market exists for a portion of the Company's  financial
instruments,  fair value  estimates are based on judgment  regarding a number of
factors.   These   estimates   are   subjective   in  nature  and  involve  some
uncertainties.  Changes in  assumptions  and  methodologies  may have a material
effect on these  estimated fair values.  In addition,  reasonable  comparability
between  financial  institutions  may  not be  likely  due to a  wide  range  of
permitted valuation techniques and numerous estimates,  which must be made. This
lack of uniform  valuation  methodologies  also  introduces a greater  degree of
subjectivity to these estimated fair values.

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

Cash and Short-Term Investments
For those short-term instruments, the carrying value is a reasonable estimate of
fair value.

Securities
Fair  values are based on quoted  market  prices or dealer  quotes.  If a quoted
market  price is not  available,  fair value is estimated  using  quoted  market
prices for similar  securities.  Federal Reserve Bank and Federal Home Loan Bank
stock is required to be maintained as part of membership.  Cost approximates the
fair value of these securities,  as that is the amount at which the stock may be
redeemed.

Loans
The fair value of loans is estimated by discounting  the future cash flows using
the build-up approach consisting of four components:  the risk-free rate, credit
quality, operating expense, and prepayment option price.

Deposit Liabilities
The fair value of demand  deposits,  savings  accounts and certain  money market
deposits is the amount  payable on demand at the reporting  date. The fair value
of fixed-maturity certificates of deposit is estimated by discounting the future
cash flows  using the  build-up  approach  consisting  of four  components:  the
risk-free rate, credit quality of the Bank,  operating  income/expense and early
withdrawal options.

Short-Term and Other Borrowings
For those  instruments,  the  carrying  value is a  reasonable  estimate of fair
value.


Commitments to Extend Credit and Standby Letters of Credit
At  December  31,  1997 and  1996,  the  Bank  had  standby  letters  of  credit
outstanding  of  $2,653,000  and  $3,130,000,  respectively.  The fair  value of
commitments is estimated using the fees currently  charged to enter into similar
agreements and the present  credit  worthiness of the counter  parties.  On this
basis, these fees approximate the fair value.

At  December  31,  1997 and 1996,  the Bank had  commitments  to  extend  credit
totaling $159,881,000 and $150,355,000 respectively.  The Bank does not charge a
fee on these loan commitments and, consequently,  there is no basis to calculate
a fair value.

                                       29
<PAGE>

The estimate fair value of the Company's  financial  instruments  as of December
31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                             1997                    1996
                                      --------------------  --------------------
                                      Carrying     Fair     Carrying      Fair
(In Thousands)                         Amount      Value     Amount       Value
- --------------------------------------------------------------------------------
<S>                                   <C>        <C>          <C>       <C>    
Financial Assets
   Cash and Short-Term Investments    $ 41,069   $  41,069    $ 61,279   $61,279
   Securities Available for Sale       541,245     541,245     305,668   305,668
   Securities Held to Maturity          45,308      45,364      67,576    67,379
   Trading Account Securities            1,221       1,221         512       512
   Loans, Net of Allowance for
     Possible Loan Losses              606,079     604,850     612,877   613,186
- --------------------------------------------------------------------------------

Financial Liabilities
   Deposits
     Demand                            166,260     166,260     159,018   159,018
     Savings                           380,105     380,105     389,292   389,292
     Time                              441,484     443,002     388,410   389,017
- --------------------------------------------------------------------------------
       Total Deposits                  987,849     989,367     936,720   937,327
Short-Term Borrowings                   79,546      79,546      46,328    46,328
Other Borrowings                        92,706      92,706       9,693     9,693
- --------------------------------------------------------------------------------

Off-Balance Sheet Financial Instruments
     Standby Letters of Credit               -          33           -        38
- --------------------------------------------------------------------------------
</TABLE>



NOTE 19 - CONDENSED FINANCIAL STATEMENTS - PARENT COMPANY

The condensed  financial  statements of United National  Bancorp (parent company
only) are presented below:
<TABLE>
<CAPTION>

 CONDENSED  BALANCE SHEETS                                    December 31,
                                                  ------------------------------
 (In Thousands)                                         1997              1996
 -------------------------------------------------------------------------------
<S>                                                  <C>                <C>        
 Assets
    Cash and Due from Banks                          $      55          $     24
    Securities Available for Sale                        6,178             4,841
    Trading Account Securities                           1,221               512
    Investment in Subsidiaries                         123,899            91,822
    Other Assets                                         2,507             1,308
 -------------------------------------------------------------------------------
      Total Assets                                    $133,860           $98,507
 ===============================================================================

 Liabilities and Stockholders' Equity
    Junior Subordinated Debentures                    $ 20,619           $     -
    Other Liabilities                                    2,291             1,555
    Stockholders' Equity                               110,950            96,952
 -------------------------------------------------------------------------------
      Total Liabilities and Stockholders' Equity      $133,860           $98,507
 ===============================================================================
</TABLE>

<TABLE>
<CAPTION>

                                                           For The Years
CONDENSED STATEMENTS OF INCOME                            Ended December 31,
                                                      --------------------------
(In Thousands)                                         1997      1996      1995
- --------------------------------------------------------------------------------
<S>                                                   <C>       <C>       <C>   
Income
   Dividends from Subsidiary                          $7,125    $4,939    $4,541
   Interest and Dividends on Securities                  221       168       196
   Net Gain from Securities Transactions                 508       111       558
- --------------------------------------------------------------------------------
     Total  Income                                     7,854     5,218     5,295
- --------------------------------------------------------------------------------

Expense
   Interest Expense on Junior Subordinated Debentures  1,605         -         -
   Other Expenses                                        298       257       317
- --------------------------------------------------------------------------------
     Total Expense                                     1,903       257       317
- --------------------------------------------------------------------------------

Income Before Taxes                                    5,951     4,961     4,978
Income Tax (Benefit) Provision                          (407)       (4)      154
- --------------------------------------------------------------------------------

Income Before Equity in Undistributed Income
   of Subsidiary                                       6,358     4,965     4,824
Equity in Undistributed Income of Subsidiary           7,522     7,315     4,682
- --------------------------------------------------------------------------------

Net Income                                           $13,880   $12,280    $9,506
================================================================================
</TABLE>
                                       30
<PAGE>


<TABLE>
<CAPTION>

CONDENSED STATEMENT OF CASH FLOWS               For the Years Ended December 31,
                                              ----------------------------------
(In Thousands)                                  1997         1996          1995
- --------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>   
OPERATING ACTIVITIES
Net Income                                     $13,880      $12,280      $9,506
Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities:
Net (Gain) Loss on Sale of Securities
   Available for Sale                                -            -        (351)
Trading Account Securities Activity, Net          (709)         (95)        (96)
Increase in Other Assets                        (1,241)         (71)       (172)
Increase in Other Liabilities                       44          121         180
Restricted Stock                                    88          134          37
Equity in Undistributed Income
   of Subsidiary                                (7,522)      (7,315)     (4,682)
- --------------------------------------------------------------------------------
Net Cash Provided by Operating Activities        4,540        5,054       4,422
- --------------------------------------------------------------------------------

INVESTING ACTIVITIES
Proceeds from Sales of Securities Available
   for Sale                                      2,800          812       3,712
Purchase of Securities Available for Sale       (3,060)      (2,287)     (3,300)
- --------------------------------------------------------------------------------
Net Cash (Used In) Provided by
   Investing Activities                           (260)      (1,475)        412
- --------------------------------------------------------------------------------

FINANCING ACTIVITIES
Cash Dividends on Common Stock                  (4,972)      (3,879)     (3,312)
Proceeds from Exercise of Stock options            562           42         532
Purchase of Treasury Stock                           -            -      (1,705)
Sale of Treasury Stock                               -          251         147
Stock Issued from Equity Contracts                   -            -         221
Stock Issued from Debenture Conversion               -            -       1,048
Proceeds from Issuance of Junior
  Subordinated Debentures                       20,619            -           -
Capital Contributed to Subsidiary              (20,458)           -      (1,830)
- --------------------------------------------------------------------------------
Net Cash Used in Financing Activities           (4,249)      (3,586)     (4,899)
- --------------------------------------------------------------------------------

Net Increase (Decrease) in Cash                     31           (7)        (65)
Cash at Beginning of Year                           24           31          96
- --------------------------------------------------------------------------------

Cash at End of Year                            $    55      $    24      $   31
====================================================================================================================
</TABLE>

Cash Dividend Restrictions
Substantially  all of the  revenue of the Company  available  for the payment of
dividends  on its stock will  result from  dividends  paid to the Company by the
Bank.  The Bank is  restricted  under  applicable  laws in the  payment  of cash
dividends  to the  Company.  The Bank is  required  by Federal law to obtain the
prior  approval of the  Comptroller of the Currency for the payment of dividends
if the total of all  dividends  declared by the Board of  Directors  in any year
will exceed the total of the Bank's net profits for that year  combined with the
retained net profits for the preceding two years ("earnings  limitation"  test).
In addition,  a national  bank may not pay a dividend in an amount  greater than
its undivided profits then on hand after deducting its loan losses and bad debts
("undivided profits" test).

Under the earnings  limitation test, the Bank had available  $26,596,000 for the
payment of cash dividends at December 31, 1997.

                                       31

<PAGE>


INDEPENDENT AUDITORS REPORT



To the Board of Directors and
  Stockholders of United National Bancorp:

We have audited the accompanying  consolidated balance sheets of United National
Bancorp  and  subsidiaries  as of  December  31,  1997 and 1996 and the  related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  financial  statements  based on our audits.  The  accompanying
consolidated financial statements of United National Bancorp and subsidiaries as
of December 31, 1995 and for the year then ended were audited by other  auditors
whose  report,   dated  January  12,  1996,  on  those  statements  included  an
explanatory  paragraph  that  described  a change  in the  Company's  method  of
accounting for securities in 1994.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1997 and 1996 consolidated  financial statements referred to
above present  fairly,  in all material  respects,  the  consolidated  financial
position of United National Bancorp and subsidiaries as of December 31, 1997 and
1996,  and the  results of their  operations  and their cash flows for the years
then ended, in conformity with generally accepted accounting principles.



                                            KPMG PEAT MARWICK LLP
                                             (Signature of KPMG)



Short Hills, New Jersey
January 14, 1998

                                       32


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors of
  United National Bancorp:

We  previously  audited and reported on the  consolidated  statements of income,
changes in  stockholders'  equity and cash flows of United National  Bancorp and
subsidiaries  for the year ended December 31, 1995,  prior to their  restatement
for the 1997 pooling of interests  with  Farrington  Bank. The  contribution  of
United  National  Bancorp and  subsidiaries  to  interest  income and net income
represented 93% and 88% of their respective restated totals.  Separate financial
statements  of  Farrington  Bank  included  in the  1995  restated  consolidated
statements  of  income,  changes  in  stockholders'  equity  and cash flows were
audited and  reported  on  separately  by other  auditors.  We also  audited the
combination of the accompanying  consolidated  statements of income,  changes in
stockholders'  equity and cash flows for the year ended December 31, 1995, after
restatement for the 1997 pooling of interests; in our opinion, such consolidated
statements have been properly combined on the basis described in Note 2 of notes
to the consolidated financial statements.



ARTHUR ANDERSEN LLP
(Signature of Arthur Andersen LLP)

Roseland, New Jersey
March 26, 1998


Independent Auditors' Report 




The Shareholders and Board of Directors
Farrington Bank:

We  have  audited  the   consolidated   statements   of  earnings,   changes  in
shareholders'  equity,  and cash flows of Farrington Bank and subsidiary for the
year  ended  December  31,  1995  (not  presented  herein).  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the results of operations and the cash flows
of  Farrington  Bank and  subsidiary  for the year ended  December 31, 1995,  in
conformity with generally accepted accounting principles.


                                            KPMG PEAT MARWICK LLP
                                             (Signature of KPMG)
 

Short Hills, New Jersey
February 22, 1996




                                   Exhibit 21





(21) LIST OF SUBSIDIARIES



                             UNITED NATIONAL BANCORP


                              UNITED NATIONAL BANK
                            (WHOLLY-OWNED SUBSIDIARY
                           OF UNITED NATIONAL BANCORP)

                               UNB CAPITAL TRUST I
                            (WHOLLY-OWNED SUBSIDIARY
                           OF UNITED NATIONAL BANCORP
                          FORMED ON FEBRUARY 21, 1997)

                              UNITED NATIONAL BANK

                    UNITED NATIONAL INVESTMENT COMPANY, INC.
                       (FORMERLY UNB INVESTMENT CO., INC.)
                            (WHOLLY-OWNED SUBSIDIARY
                            OF UNITED NATIONAL BANK)

                      UNITED COMMERCIAL CAPITAL GROUP, INC.
                            (WHOLLY-OWNED SUBSIDIARY
                            OF UNITED NATIONAL BANK)

                         UNITED FINANCIAL SERVICES, INC.
                              (UNITED NATIONAL BANK
                         OWNS 50% OF THIS JOINT VENTURE)


                    UNITED NATIONAL INVESTMENT COMPANY, INC.

                       BRIDGEWATER MORTGAGE COMPANY, INC.
                            (WHOLLY-OWNED SUBSIDIARY,
                           EXCEPT FOR PREFERRED STOCK,
                     OF UNITED NATIONAL INVESTMENT CO., INC.
                            FORMED ON MARCH 17,1997)

                        INDEPENDENT ACCOUNTANTS' CONSENT




The Board of Directors
United National Bancorp:


We  consent  to  incorporation  by  reference  in  the  following   Registration
Statements  filed on Form S-8: the United National Bancorp Stock Based Incentive
Plan,  dated May 19, 1993;  the United  National Bank Profit  Sharing and 401(k)
Plan dated March 16, 1994;  and the United  National Bank 1995 Stock Option Plan
for Non-Employee Directors, dated June 28, 1995, of our report dated January 14,
1998, relating to the consolidated balance sheets of United National Bancorp and
subsidiaries  as of  December  31,  1997 and 1996 and the  related  consolidated
statements of income,  changes in stockholders'  equity,  and cash flows for the
years then ended,  which report is incorporated by reference in the December 31,
1997 Annual Report on Form 10-K of United National Bancorp.






                                            KPMG Peat Marwick LLP
                                             (Signature of KPMG)



Short Hills, New Jersey
March 27, 1998


CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To United National Bancorp:

As independent  public  accountants,  we hereby consent to the  incorporation by
reference  in this Form 10-K of our report  dated March 26, 1998  regarding  our
audit of the  consolidated  financial  statements of United National Bancorp and
subsidiaries  (the  Company) for the year ended  December 31, 1995. It should be
noted  that  we  have  not  audited  any  financial  statements  of the  Company
subsequent to December 31, 1995 or performed any audit procedures  subsequent to
the date of our report.


ARTHUR ANDERSEN LLP
(Signature of Arthur Andersen LLP)


Roseland, New Jersey
March 30, 1998




 

                            INDEPENDENT ACCOUNTANTS' CONSENT




The Board of Directors
United National Bancorp:


We  consent  to  incorporation  by  reference  in  the  following   Registration
Statements  filed on Form S-8: the United National Bancorp Stock Based Incentive
Plan,  dated May 19, 1993;  the United  National Bank Profit  Sharing and 401(k)
Plan dated March 16, 1994;  and the United  National Bank 1995 Stock Option Plan
for  Non-Employee  Directors,  dated June 28, 1995, of our report dated February
22,  1996,  relating  to the  consolidated  statements  of  earning,  changes in
shareholders'  equity,  and cash flows of Farrington Bank and subsidiary for the
year ended  December 31, 1995,  which report is filed with the December 31, 1997
Annual Report on Form 10-K of United National Bancorp.






                                            KPMG Peat Marwick LLP
                                             (Signature of KPMG)



Short Hills, New Jersey
March 27, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
This schedule contains summary  financial  information  extracted  from SEC form
10-K and is qualified in its entirety by reference to such financial statements.
</LEGEND>                      
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                              39,569
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                     1,500
<TRADING-ASSETS>                                     1,221
<INVESTMENTS-HELD-FOR-SALE>                        541,245                    
<INVESTMENTS-CARRYING>                              45,308
<INVESTMENTS-MARKET>                                45,364
<LOANS>                                            613,712
<ALLOWANCE>                                          7,633
<TOTAL-ASSETS>                                   1,309,836  
<DEPOSITS>                                         987,849
<SHORT-TERM>                                        79,546
<LIABILITIES-OTHER>                                 18,785
<LONG-TERM>                                         92,706
                                    0
                                              0
<COMMON>                                            11,708
<OTHER-SE>                                          99,242
<TOTAL-LIABILITIES-AND-EQUITY>                   1,309,836
<INTEREST-LOAN>                                     56,647
<INTEREST-INVEST>                                   31,092
<INTEREST-OTHER>                                       820
<INTEREST-TOTAL>                                    88,577
<INTEREST-DEPOSIT>                                  29,660
<INTEREST-EXPENSE>                                  36,700
<INTEREST-INCOME-NET>                               51,877
<LOAN-LOSSES>                                        3,600
<SECURITIES-GAINS>                                   1,820
<EXPENSE-OTHER>                                     47,420
<INCOME-PRETAX>                                     20,245
<INCOME-PRE-EXTRAORDINARY>                          20,245
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        13,880
<EPS-PRIMARY>                                         1.50
<EPS-DILUTED>                                         1.48
<YIELD-ACTUAL>                                        4.86
<LOANS-NON>                                          6,381
<LOANS-PAST>                                         2,196
<LOANS-TROUBLED>                                        53
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                     8,158
<CHARGE-OFFS>                                        4,959
<RECOVERIES>                                           834
<ALLOWANCE-CLOSE>                                    7,633
<ALLOWANCE-DOMESTIC>                                 7,633
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission