KINETIC CONCEPTS INC /TX/
10-K, 1998-03-31
MISCELLANEOUS FURNITURE & FIXTURES
Previous: UNITED NATIONAL BANCORP, 10-K405, 1998-03-31
Next: VISTA BANCORP INC, 10-K, 1998-03-31





                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                               FORM 10-K
                                   
                                   
(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1997

                                  OR
                                   
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES  EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from_______________ to ________________


                    Commission file number  1-9913


                        KINETIC CONCEPTS, INC.
- ---------------------------------------------------------------------
        (Exact name of registrant as specified in its charter)
                                   


             Texas                              74-1891727
- ----------------------------        -------------------------------
(State of incorporation)           (I.R.S. Employer Identification No.)


     8023 Vantage Drive
   San Antonio, TX  78230                    (210) 524-9000
- -----------------------------       --------------------------------
(Address of principal executive     (Registrant's telephone number)
     offices and zip code)
                                   
   Securities registered pursuant to Section 12(b) of the Act: NONE
                                   
   Securities registered pursuant to Section 12(g) of the Act: NONE

                                   
Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  registrant was required to file such reports), and  (2)  has
been  subject  to  such  filing requirements  for  the  past  90  days.
Yes     X       No  _____

Indicate  by check mark if disclosure of delinquent filers pursuant  to
Item  405  of Regulation S-K is not contained herein, and will  not  be
contained,  to the best of registrant's knowledge, in definitive  proxy
or information statements incorporated by reference in Part III of this
Form 10-K or any amendments to this Form 10-K. [  ]

As  of  March 1, 1998, there were 17,713,152 shares of the Registrant's
Common Stock outstanding, 17,613,152 of which were held by affiliates.

                                
                                
                   FORM 10-K TABLE OF CONTENTS
                             PART I                            PAGE

Item 1.  Business...........................................     4

Item 2.  Properties.........................................    18

Item 3.  Legal Proceedings..................................    18

Item 4.  Submission of Matters to a Vote of Security
         Holders............................................    20

                          PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters................................    20

Item 6.  Selected Financial Data............................    22

Item 7.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations......    24

Item 8.  Financial Statements and Supplementary Data........    37

Item 9.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure.............    78

                          PART III

Item 10. Directors and Executive Officers of the Registrant..   79

Item 11. Executive Compensation..............................   81

Item 12. Security Ownership of Certain Beneficial Owners and
         Management..........................................   84

Item 13. Certain Relationships and Related Transactions......   85

                          PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports
         on Form 8-K.........................................   86
                                
Signatures...................................................   90
                                
                                
                                
                                

                                
                                
                                
                                
TriaDyner, BariKarer, The V.A.C.r, PlexiPulser, PlexiPulse All-in-
1   System  TM,  KinAirr  III,  First  Stepr,  FirstStepr   Plus,
FirstStepr   Select,   FirstStepr  MRS,  TheraPulser,   BioDyner,
BioDyner  II,  FluidAirr  Plus, FluidAirr  Elite,  RotoRestr,  Q2
Plusr,    HomeKairr   DMS,   DynaPulser,   FirstStepr    TriCell,
Impressionr,  RotoRestr Delta, PediDyner,  BariAirer,  FirstStepr
Select  Heavy  Duty,  TriCellr,  RIKr  and  AirWorksr  Plus,  are
trademarks  of the Company used in this Report.  Kinetic  Therapy
SM,  The  Clinical Advantage SM, Genesis SM and  Odyssey  SM  are
service marks of the Company used in this Report.


CAUTINARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS
    OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
                                
      The  Private  Securities  Litigation  Reform  Act  of  1995
provides  a "safe harbor" for certain forward-looking statements.
The   forward-looking  statements  made  in  "Business",   "Legal
Proceedings"  and  "Management's  Discussion  and   Analysis   of
Financial  Condition  and Results of Operations,"  which  reflect
management's  best  judgment based on market  and  other  factors
currently known, involve risks and uncertainties.  When  used  in
this  Report,  the  words  "estimate,"  "project,"  "anticipate,"
"expect,"   "intend,"  "believe"  and  similar  expressions   are
intended  to identify forward-looking statements.  All  of  these
forward-looking statements are based on estimates and assumptions
made by management of the Company, which, although believed to be
reasonable, are inherently uncertain.  Therefore, undue  reliance
should  not  be  placed upon such estimates and  statements.   No
assurance  can be given that any of such statements or  estimates
will  be  realized  and  actual results will  differ  from  those
contemplated by such forward-looking statements.


                              PART I
                                 
                                 
Item 1.  Business
- -------  --------

General
     
     Kinetic Concepts, Inc. (the "Company" or "KCI") is a worldwide
leader  in  innovative therapeutic systems which prevent and  treat
the  complications  of  immobility that can  result  from  disease,
trauma,  surgery  or  obesity. The Company's  clinically  effective
therapeutic  systems  include specialty  hospital  beds,  specialty
mattress  overlays and non-invasive medical devices  combined  with
on-site    patient    care   consultation    by    the    Company's
clinically-trained  staff. The complications of immobility  include
pressure  sores,  pneumonia  and  circulatory  problems  which  can
increase patient treatment costs by as much as $75,000 and, if left
untreated, can result in death.  The Company's therapeutic  systems
can significantly improve clinical outcomes while reducing the cost
of  patient  care by preventing these complications or accelerating
the  healing  process, as well as by providing labor savings.   The
Company  has  also  been  successful in  applying  its  therapeutic
expertise to bring to market innovative medical devices that  treat
chronic wounds and help prevent blood clots.

     The  Company  designs, manufactures, markets and services  its
products, many of which are proprietary.  KCI's therapeutic systems
are  used  to  treat  patients  across  all  health  care  settings
including  acute  care  hospitals,  extended  care  facilities  and
patients'  homes.  Health care providers generally prefer  to  rent
rather  than purchase the Company's products in order to avoid  the
ongoing service, storage and maintenance requirements and the  high
initial capital outlay associated with purchasing such products, as
well  as  to  receive the Company's high-quality clinical  support.
The  Company  can  deliver its therapeutic  systems  to  any  major
domestic  trauma  center within two hours  of  notice  through  its
network of service centers.

     Founded  by  James  R.  Leininger,  M.D.,  an  emergency  room
physician, to provide better care for his patients, the Company was
incorporated in Texas in 1976. The Company's principal offices  are
located  at  8023 Vantage Drive, San Antonio, Texas 78230  and  its
telephone number is (210) 524-9000.

     On November 5, 1997, a substantial interest in the Company was
acquired by certain affiliates of Fremont Partners L.P. ("Fremont")
and  Richard C. Blum & Associates, L.P. ("RCBA") (collectively, the
"Investors") pursuant to the terms of a Transaction Agreement dated
October 2, 1997, as amended by a letter agreement dated November 5,
1997  (as so amended, the "Transaction Agreement"). Under the terms
of the Transaction Agreement, the Investors purchased approximately
7.8 million newly-issued shares of the Company's common stock.  The
proceeds of the stock purchase, together with proceeds from certain
financings were used to purchase approximately 31.0 million  shares
of the Company's common stock from the selling shareholders and pay
all  related  fees  and expenses.  The entities controlled  by  the
Investors were subsequently merged with and into the Company,  with
the  Company  as the surviving corporation.  Following the  merger,
Fremont,  RCBA,  Dr.  James Leininger and Dr. Peter  Leininger  own
approximately 7.0 million, 4.6 million, 5.9 million and 0.1 million
common  shares, respectively, representing 39.7%, 26.2%, 33.5%  and
0.6% of the total shares outstanding.  There are currently no other
shareholders,  however, members of management  have  retained,  and
have been granted, additional options to purchase shares.


Therapies

     The Company's therapeutic systems deliver one or a combination
of the following therapies:

     Pressure  Relief/Pressure Reduction.  The  Company's  pressure
relief and pressure reduction surfaces provide effective skin  care
therapy in the treatment of pressure sores, burns, skin grafts  and
other  skin  conditions and help prevent the formation of  pressure
sores  which develop in certain immobile individuals. The Company's
beds  and  mattress overlays reduce the amount of pressure  at  any
point  on  a  patient's skin by using surfaces  supported  by  air,
silicon  beads,  or a viscous fluid. Some of the  products  further
promote healing through pulsation.

     Pulmonary  Care. The Company's pulmonary care systems  provide
Kinetic  Therapy  to  help  prevent  and  treat  acute  respiratory
problems, such as pneumonia, by reducing the build-up of  fluid  in
the  lungs.   The  United States Centers for Disease  Control  (the
"CDC") defines Kinetic Therapy as the lateral rotation of a patient
by  at  least 40 degrees to each side (a continuous 80 degree arc).
Some  of  the  Company's  products  combine  Kinetic  Therapy  with
additional  therapies such as percussion and pulsation  which  help
loosen mucous buildup and promote circulation.

     Bariatric  Care. The Company offers a line of  bariatric  care
products which are designed to accommodate obese individuals. These
products are used generally for patients weighing from 300  to  600
pounds,  but can accommodate patients weighing nearly 1,000 pounds.
These individuals are often unable to fit into standard-sized  beds
and  wheelchairs. The Company's most sophisticated  bariatric  care
product  can  serve as a bed, chair, scale and x-ray  table,  helps
patients enter and exit the bed, and contains other features  which
permit  patients  to be treated safely and with dignity.  Moreover,
treating  obese patients is a significant staffing issue  for  many
health  care facilities because moving and handling these  patients
increases  the  risk  of  worker's  compensation  claims  by   such
personnel.  Management believes that these products  enable  health
care  personnel to treat these patients in a manner which is  safer
to  hospital  personnel than traditional methods,  which  can  help
reduce worker's compensation claims. Some of the bariatric products
also  address  complications  of immobility  and  obesity  such  as
pressure sores.

     Closure  of Chronic Wounds. The Company is the provider  of  a
patented,  non-invasive  device which  uses  negative  pressure  to
promote  the  healing of chronic wounds. The negative  pressure  is
applied through a proprietary foam dressing which draws the  tissue
together,  stimulates  blood flow, reduces swelling  and  decreases
bacterial  growth.  The  device  heals  wounds  more  quickly  than
traditional  methods  and  has been effective  at  closing  chronic
wounds which have, in some cases, been open for years.

     Circulatory  Improvement. The Company  offers  a  non-invasive
device which improves blood circulation, decreases swelling in  the
lower  extremities and reduces the incidence of  blood  clots.  The
therapy is accomplished by wrapping inflatable cuffs around a  foot
or  leg  and  then  automatically inflating and deflating  them  at
prescribed  intervals. The products are often used  by  individuals
who  have  had hip or knee surgeries, diabetes, or other conditions
which reduce circulation.


Corporate Organization

     In  1997,  the  Company  was  organized  into  four  operating
divisions:   KCI  Therapeutic  Services,  Inc.  ("KCI   Therapeutic
Services" or "KCTS"), KCI Home Care, KCI International, Inc.  ("KCI
International") and KCI New Technologies, Inc. ("NuTech").  At  the
beginning of 1998, the Company combined the operations of KCTS  and
KCI Home Care into a single business unit.

KCI Therapeutic Services

     KCI  Therapeutic Services provides a broad line of therapeutic
specialty  support  surfaces to patients  in  acute  and  sub-acute
facilities  as  well  as  extended  care  settings.  This  division
consists  of  approximately 1,100 personnel, many of  whom  have  a
medical  or  clinical background. Sales are generated  by  a  sales
force of approximately 350 individuals who are responsible for  new
accounts  in  addition to the management and expansion of  existing
accounts.  A portion of this sales force is focused exclusively  on
either  the extended care market or the acute care market  although
the  majority  of the sales force is responsible for  sales  across
both settings.

     KCI   Therapeutic  Services  has  a  national  24-hour,  seven
days-a-week customer service communications system which allows  it
to  quickly  and efficiently respond to its customers'  needs.  The
Company distributes its specialty patient support surfaces to acute
and  extended  care facilities through a network  of  143  domestic
service  centers. The KCTS service centers are organized as  profit
centers  and the general managers who supervise the service centers
are  responsible for both sales and service operations. Each center
has an inventory of specialty beds and overlays which are delivered
to  the  individual  hospitals or extended care  facilities  on  an
as-needed basis.
     
     The KCTS sales and support staff is comprised of approximately
250  employees with medical or clinical backgrounds. The  principal
responsibility of approximately 125 of these clinicians  is  making
product  rounds  and  participating in treatment  protocols.  These
clinicians  educate  the hospital or long-term  facility  staff  on
issues related to patient treatment and assist in the establishment
of  protocols.   The  clinical  staff makes  approximately  200,000
patient rounds annually. KCTS accounted for approximately 65%,  64%
and  61%, respectively, of the Company's total revenue in the years
ended December 31, 1997, 1996 and 1995.
     
KCI Home Care
     
     KCI  has  developed a continuum of products that  address  the
unique demands of the home health care market. In January 1995, KCI
Home  Care  started  a  transition from  a  combined  direct/dealer
distribution  system  to  distributing its  products  through  home
medical  equipment  ("HME")  dealers.  The  Company  believes  that
selling  products through the home care provider network  gives  it
access  to  a  larger patient population and improves  the  overall
contribution from this business segment despite a reduction in  per
patient  revenue. Subsequent to 1997, the Company has combined  the
operations of KCTS and KCI Home Care into a single business unit.
     

KCI International
     
     KCI  International offers the Company's therapies and services
in  12  foreign   countries   including   Germany,   Austria,   the
United  Kingdom,   Canada,  France, the  Netherlands,  Switzerland,
Australia,  Italy,   Denmark,  Sweden  and  Ireland.   The  Denmark
office has recently been expanded to service all of Scandinavia. In
addition, relationships with 75 independent distributors  in  Latin
America,  the  Middle  East,  Asia and  Eastern  Europe  allow  KCI
International  to service the demands of a growing  global  market.
KCI  International accounted for approximately 23%,  25%  and  25%,
respectively,  of the Company's total revenue in  the  years  ended
December  31,  1997,  1996  and 1995.  See  Note  13  of  Notes  to
Consolidated  Financial Statements for information on  foreign  and
domestic operations.
     
NuTech
     
     NuTech  manufactures and markets the PlexiPulse and PlexiPulse
All-in-l System. The products are sold through a direct sales force
and a limited number of independent distributors and rented through
an  alliance  with  MEDIQ/PRN,  a national  medical  device  rental
company  with  a  strong  portfolio of  national  accounts.  NuTech
accounted  for approximately 6% of the Company's total  revenue  in
1997.
     
Products
     
     The Company's "Continuum of Care" is focused on treating wound
care  patients,  pulmonary patients, large or  obese  patients  and
patients with circulatory problems by providing innovative, outcome
driven  therapies  across  multiple care  settings.  The  Company's
therapies  include  Pressure Relief/Pressure  Reduction,  Pulmonary
Care,  Bariatric  Care, Closure of Chronic Wounds  and  Circulatory
Improvement.
     
Pressure Relief/Pressure Reduction
     
     The  Company's pressure relief products include a  variety  of
framed  beds  and  overlays  such as the  KinAir  III,  TheraPulse,
FluidAir Elite, HomeKair, First Step TriCell, DynaPulse, First Step
Plus,  First Step Select, AirWorks Plus, Impression, RIK  mattress,
and RIK overlay. The KinAir III has been shown to provide effective
skin  care  therapy in the treatment of pressure sores,  burns  and
post  operative  skin  grafts and flaps, and to  help  prevent  the
formation  of  pressure  sores and certain other  complications  of
immobility.  The  TheraPulse provides a  more  aggressive  form  of
treatment through continuous pulsating action which gently massages
the  skin  to  help promote capillary and lymphatic circulation  in
patients  suffering from severe pressure sores, burns, skin  grafts
or  flaps,  swelling  or circulation problems. The  FluidAir  Elite
supports  the  patient on a low-pressure surface  of  air-fluidized
silicon  beads providing pressure relief for skin grafts or  flaps,
burns and pressure sores and also has built in scales. The HomeKair
bed  and  TriCell  overlay  are low-cost pressure  relief  products
designed  to be easily transportable directly to a patient's  home.
The DynaPulse is a pulsating mattress replacement system that helps
prevent pressure ulcers in patients at high risk for skin breakdown
and  can also be used to treat existing pressure ulcers. The  First
Step family of overlays is designed to provide pressure relief  and
help  prevent  pressure sores. AirWorks Plus is a low-cost  overlay
which has air chambers which assist in redistributing pressure  for
better skin care.  Impression is a self-contained for-sale product
for  the  prevention of pressure sores which is intended to replace
standard hospital mattresses. The RIK mattress and the RIK  overlay
are  non-powered products that provide pressure relief utilizing  a
patented viscous fluid and an anti-shear layer.

Pulmonary Care

     The  CDC  defines  Kinetic Therapy as lateral  rotation  of  a
patient by at least 40 degrees on each side (a continuous 80 degree
arc).  The  Company believes Kinetic Therapy is  essential  to  the
prevention or effective treatment of pneumonia and other  pulmonary
complications  in immobile patients. The Company's Kinetic  Therapy
products  include the TriaDyne, RotoRest, RotoRest Delta, PediDyne,
BioDyne  II  and  Q2  Plus. The TriaDyne, introduced  in  mid-1995,
provides  patients  in  acute  care settings  with  three  distinct
therapies  on  an  air  suspension surface.  The  TriaDyne  applies
Kinetic  Therapy by rotating the patient up to 40 degrees  to  each
side  and  provides  an  industry-first feature  of  simultaneously
turning  the patient's torso and lower body in opposite  directions
while keeping the patient positioned in the middle of the bed.  The
TriaDyne can also provide percussion therapy to the patient's chest
to  loosen  mucous  buildup in the lungs and pulsating  therapy  to
promote  capillary circulation. The TriaDyne is  built  on  Stryker
Corporation's critical care frame, which is well suited to  an  ICU
environment.  The TriaDyne offers several other novel features  not
available on other products. The RotoRest Delta is a specialty  bed
which can rotate a patient up to a 62 degree angle on each side for
the   treatment  of  pulmonary  complications  and  prevention   of
pneumonia.  The  RotoRest has been shown to  improve  the  care  of
patients suffering from multiple trauma, spinal cord injury, severe
pulmonary   complications,  respiratory  failure  and   deep   vein
thrombosis. The PediDyne, introduced in 1997, provides many of  the
benefits  found in the TriaDyne to pediatric patients. The  BioDyne
II  combines many of the therapeutic benefits of the KinAir III and
the  RotoRest  and  is used by patients suffering  from  pneumonia,
coma, stroke and chronic neurological disorders.

Bariatric Care

     The Company markets a line of therapeutic support surfaces and
aids  for  patients  suffering from  obesity,  a  market  that  had
previously  been underserved. These products not only  provide  the
proper support needed by obese patients, but also enable nurses  to
care  for  these patients in a dignified manner. Moreover, treating
obese patients is a significant staffing issue for many health care
facilities because moving and handling these patients increases the
risk  of  worker's compensation claims by nurses. The  use  of  the
Company's  bariatric products enables hospital staff to  treat  and
move  obese  patients  in  a  manner which  is  safer  to  hospital
personnel  while  utilizing  fewer  hospital  personnel.  The  most
advanced product in this line is the BariKare, which can serve as a
bed,  chair, scale and x-ray table. This product is used  generally
for  patients weighing from 300 to 600 pounds but can be  used  for
patients  who weigh up to nearly 1,000 pounds. The Company believes
that  the  BariKare  is  the  most advanced  product  of  its  type
available today. In 1996, the Company also introduced the FirstStep
Select  Heavy  Duty  overlay which incorporates  pressure-relieving
therapy  in  a  design that supports patients weighing  up  to  650
pounds.  The  Company  recently  introduced  a  new  therapy-driven
bariatric  product, the BariAire.  The BariAire  provides  pressure
relief, patient turn assistance and step-down features designed for
both patient comfort and nurse assistance.


Closure of Chronic Wounds

     The  Company  manufactures  and markets  the  Vacuum  Assisted
Closure device (the "V.A.C."), a non-invasive, active wound closure
therapy  that  utilizes  negative  pressure.  The  V.A.C.  promotes
healing in wounds, pressure ulcers and grafts  that  frequently  do
not  respond  to traditional methods of treatment. Treatment  prot-
ocols with  the  V.A.C. call for a proprietary  foam material to be
fitted  and  placed  in or on top of a wound and  covered  with  an
airtight,  occlusive dressing. The foam is attached to  a  separate
vacuum  pump.  When activated, the vacuum pump creates  a  negative
pressure  in the wound that draws the tissue together. This  vacuum
action  also  stimulates blood flow on the surface  of  the  wound,
reduces  edema and decreases bacterial colonization, all  of  which
stimulate healing. The dressing material is replaced every 48 hours
and  fitted  to accommodate the decreasing size of the  wound  over
time. This is a significant improvement over the traditional method
for  treating wounds which requires the nursing staff to clean  and
dress a serious wound every 8 to 12 hours.

Circulatory Improvement

     The PlexiPulse and PlexiPulse All-in-1 System are non-invasive
vascular assistance devices that aid venous return by pumping blood
from  the  lower  extremities to help prevent deep vein  thrombosis
("DVT")  and re-establish microcirculation. The pumping  action  is
created  by  compressing specific parts of the foot  or  calf  with
specially  designed  inflatable  cuffs  that  are  connected  to  a
separate  pump unit. The cuffs are wrapped around the  foot  and/or
calf  and  are  inflated  in  timed increments  by  the  pump.  The
intermittent  inflation compresses a group of veins  in  the  lower
limbs  and  boosts the velocity of blood flowing  back  toward  the
heart.  This  increased velocity has been proven  to  significantly
decrease  formation  of  DVT  in non-ambulatory  post-surgical  and
post-trauma  patients.  The PlexiPulse is effective  in  preventing
DVT, reducing edema and improving lower limb blood circulation.

Competition

     The  Company  believes that the principal competitive  factors
within its markets are product efficacy, clinical outcomes, service
and cost of care. Furthermore, the Company believes that a national
presence with full distribution capabilities is important to  serve
large,  sophisticated  national  and  regional  health  care  group
purchasing organizations ("GPOs") and providers.

     The  Company  contracts with both proprietary hospital  groups
and  voluntary  GPOs. Proprietary groups own all of  the  hospitals
which they represent and, as a result, can ensure compliance with a
national agreement. Voluntary GPOs negotiate contracts on behalf of
member  hospital organizations but cannot ensure that their members
will  comply  with the terms of a national agreement. Approximately
47%  of the Company's total revenue during 1997 was generated under
national agreements with proprietary groups and voluntary  GPOs  in
the acute and extended care settings.

    The  Company  competes  on  a  national  level  with  Hill-Rom,
Kendall  and  Invacare  and  on a regional  and  local  level  with
numerous  other  companies. The Company competes  principally  with
Invacare  in the home care segment. NuTech competes primarily  with
Kendall  International in the foot and leg compression  market.  In
the   U.S.  specialty  surface  market  and  certain  international
markets, the Company competes principally with Hill-Rom.


Market Outlook

     The Company believes that it is well positioned to address the
following factors affecting the market for health care products and
services:
     
Uncertainty of Health Care Reform

     There  are widespread efforts to control health care costs  in
the  United  States and abroad. As an example, the Balanced  Budget
Act  of 1997 (the "BBA") significantly reduces federal spending  on
Medicare and Medicaid over the next five years by  reducing  annual
payment updates to acute care hospitals, changing  payment  systems
for both skilled nursing facilities and home health care   services
from cost-based to prospective payment systems, eliminating  annual
payment updates for durable medical  equipment("DME"), and allowing
states greater flexibility in controlling Medicaid costs at the state
level. Until the Health Care Financing Administration ("HCFA") issues
regulations  implementing   this  legislation in  1998, the  Company
cannot reliably predict the timing of or the exact effect which these
initiatives could have on  the pricing  and  profitability  of,  or
demand  for,  the  Company's products.  However, certain of the pro-
visions of the BBA,  such  as the  changes  in the  manner Medicare
Part A reimburses skilled nursing facilities, may change the manner
in which  the  Company's customers   make  renting  and  purchasing
decisions and could  have a material adverse effect on the Company.
The Company also believes it is likely that efforts by governmental 
and private  payors to contain costs through managed care and other
efforts and to reform health systems will continue in the future.

Consolidation of Purchasing Entities

     One  of  the  most tangible results of the health care  reform
debate in the United States has been to cause health care providers
to  examine their cost structures and reassess the manner in  which
they  provide health care services. This review, in turn,  has  led
many  health  care  providers to merge or  consolidate  with  other
members  of their industry in an effort to reduce costs or  achieve
operating   synergies.  A  substantial  number  of  the   Company's
customers,  including proprietary hospital groups, group purchasing
organizations,  hospitals,  national  nursing  home  companies  and
national  home  health care agencies, have been  affected  by  this
consolidation.  An extensive service distribution network and broad
product line is key to servicing the needs of these larger provider
networks.  In addition, the consolidation of health care  providers
often results in the renegotiation of contracts and in the granting
of  price  concessions. Finally, as group purchasing  organizations
and  integrated health care systems increase in size, each contract
represents a greater concentration of market share and the  adverse
consequences   of   losing   a   particular   contract    increases
considerably.

Reimbursement of Health Care Costs

     The  Company's  products are rented and  sold  principally  to
hospitals, skilled nursing facilities and DME suppliers who receive
reimbursement  for  the  products and services  they  provide  from
various  public and private third party payors, including Medicare,
Medicaid and private insurance programs. The Company also acts as a
Durable Medical Equipment Supplier under 42 U.S.C. 1395 et seq. and
as  such  furnishes  its products directly to customers  and  bills
payors. As a result, the demand for the Company's products  in  any
specific  care  setting is dependent in  part on the  reimbursement
policies of the  various payors in that setting.  In  order  to  be
reimbursed, the products generally must  be found  to be reasonable
and necessary for the  treatment  of  medical conditions  and  must
otherwise fall within the  payor's  list  of covered  services. For
example, the Company is seeking to establish coverage and payment by
Medicare Part A and Medicare Part B for  the  V.A.C.,  its  chronic
wound treatment product.   Although   clinical  acceptance  of this
product has continued  to  increase, it  has  not  been  officially
classified as a covered item by either Part  A or Part  B. In light
of increased controls on Medicare spending, there can  be no assur-
ance on the outcome of future coverage or payment decisions for any
of the Company's products by  governmental  or private  payors.  If
providers, suppliers and other  users  of  the  Company's  products
and services are unable to  obtain sufficient reimbursement for the
provision of KCI products, a material adverse impact on the Company's
business, financial condition or operations could result.

Fraud and Abuse Laws

     The  Company  is  subject to various federal  and  state  laws
pertaining to health care fraud and abuse including prohibitions on
the  submission  of false claims and the payment or  acceptance  of
kickbacks or other remuneration in return for the purchase or lease
of  Company  products. The United States Department of Justice  and
the Office of the Inspector General of the United States Department
of  Health  and  Human Services launched an enforcement  initiative
which specifically targets the long term care, home health and  DME
industries.  Sanctions  for violating these laws  include  criminal
penalties  and civil sanctions, including fines and penalties,  and
possible  exclusion from the Medicare, Medicaid and  other  federal
health  care  programs. Although the Company believes its  business
arrangements  comply with federal and state fraud and  abuse  laws,
there can be no assurance that the Company's practices will not  be
challenged under these laws in the future or that such a  challenge
would not have a material adverse effect on the Company's business,
financial condition or results of operations.
     
Patient demographics

     U.S.  Census  Bureau statistics indicate that the 65-and  over
age group is the fastest growing population segment and is expected
to  exceed  75 million by the year 2010.  Management of wounds  and
circulatory  problems  is  crucial  for  elderly  patients.   These
patients  frequently suffer from deteriorating physical  conditions
and  their wound problems are often exacerbated by incontinence and
poor nutrition.
     
     Obesity  is increasingly being recognized as a serious medical
complication.   In  1994, approximately 650,000  patients  in  U.S.
hospitals had a principal or secondary diagnosis of obesity.  Obese
patients  tend to have limited mobility and thus are  at  risk  for
circulatory  problems and skin breakdown.  Treating obese  patients
is   also  a  significant  staffing  issue  for  many  health  care
facilities  and  a  cause  of  worker's compensation  claims  among
nurses.

Research and Development

     The  focus  of the Company's research and development  program
has   been   to   develop  new  products  and  make   technological
improvements to existing products. Since January 1994, the  Company
has  introduced a number of new products including:  the  TriaDyne,
the  BariKare,  the   TriCell,   the   First   Step   Select  Heavy
Duty,  the  FluidAir  Elite, the PlexiPulse  All-in-1  System,  the
BariAire,  the  PediDyne and The V.A.C., a product  developed  from
technology  licensed to the Company. Expenditures for research  and
development  represented approximately 2% of  the  Company's  total
expenditures in 1997. The Company intends to continue its  research
and development efforts.

Manufacturing

     The  Company's manufacturing processes for its specialty beds,
mattress  overlays, and medical devices include the manufacture  of
certain  components, the purchase of certain other components  from
suppliers  and  the assembly of these components into  a  completed
product.  Mechanical  components such as blower  units,  electrical
displays  and air flow controls consist of a variety of  customized
subassemblies which are purchased from suppliers and  assembled  by
the  Company.  The  Company believes it has an adequate  source  of
supply for each of the components used to manufacture its products.
     
Patents and Trademarks

     The  Company seeks patent protection in the United States  and
abroad.  As  of December 31, 1997, the Company had 59  issued  U.S.
patents  relating to its specialized beds, mattresses  and  related
products. The Company also has 32 pending U.S. Patent applications.
Many  of the Company's specialized beds, products and services  are
offered  under  trademarks and service marks. The  Company  has  28
registered trademarks and service marks in the United States Patent
and Trademark Office.

Employees

     As  of  December 31, 1997, the Company had approximately 2,100
employees.  The  Company's employees are not represented  by  labor
unions and the Company considers its employee relations to be good.

Government Regulation

     United   States.  The  Company's  products  are   subject   to
regulation  by  numerous governmental authorities, principally  the
United   States   Food   and   Drug  Administration   ("FDA")   and
corresponding  state and foreign regulatory agencies.  Pursuant  to
the  Federal  Food,  Drug, and Cosmetic Act,  and  the  regulations
promulgated  thereunder, the FDA regulates  the  clinical  testing,
manufacture,  labeling,  distribution  and  promotion  of   medical
devices. Noncompliance with applicable requirements can result  in,
among other things, fines, injunctions, civil penalties, recall  or
seizure  of  products, total or partial suspension  of  production,
failure of the government to grant premarket clearance or premarket
approval  for  devices,  withdrawal  of  marketing  clearances   or
approvals, and criminal prosecution. The FDA also has the authority
to  request repair, replacement or refund of the cost of any device
manufactured or distributed by the Company that violates  statutory
or regulatory requirements.

     In  the United States, medical devices are classified into one
of  three classes (Class I, II or III) on the basis of the controls
deemed  necessary by the FDA to reasonably ensure their safety  and
effectiveness.  Class  I devices are subject  to  general  controls
(e.g.,  labeling, premarket notification, and adherence to  Quality
System Regulations) although many Class I devices are exempt   from
certain  FDA  requirements.   Class  II  devices  are  subject  to
general   and   special  controls  (e.g.,  performance   standards,
postmarket  surveillance, patient registries, and FDA  guidelines).
Generally,  Class  III devices are high risk devices  that  receive
greater  FDA  scrutiny  to  ensure their safety  and  effectiveness
(e.g., life-sustaining, life-supporting and implantable devices, or
new   devices  which  have  been  found  not  to  be  substantially
equivalent  to  legally marketed devices).  Before  a  new  medical
device  can  be  introduced in the market,  the  manufacturer  must
generally  obtain FDA clearance ("510(k) Clearance")  or  Premarket
Approval  ("PMA"). All of the Company's current products have  been
classified  as  Class  I or Class II devices, which  typically  are
legally marketed based upon 510(k) Clearance. The FDA has announced
plans  to  evaluate  its classification system  and  reclassify  or
exempt  many  devices  that are currently  classified  as  Class  I
devices.  510(k)  Clearance  will  generally  be  granted  if   the
submitted  information  establishes that  the  proposed  device  is
"substantially  equivalent" to a legally marketed  medical  device.
The  FDA  recently has been requiring a more rigorous demonstration
of substantial equivalence than in the past.
  
     All  devices  manufactured or distributed by the  Company  are
subject  to  pervasive and continuing regulation  by  the  FDA  and
certain  state agencies, including record keeping requirements  and
mandatory reporting of certain adverse experiences  resulting  from
use  of  the  devices.  Labeling  and  promotional  activities  are
subject to regulation by the FDA and, in certain  circumstances, by
the  Federal  Trade  Commission.  Current  FDA  enforcement  policy
prohibits the marketing  of approved medical devices for unapproved
uses and the FDA scrutinizes the advertising of medical devices  to
ensure that unapproved  uses  of  medical devices are not promoted.
     
     Manufacturers of medical devices for marketing in  the  United
States  are  required  to adhere to applicable regulations  setting
forth  detailed  Quality System Regulation ("QSR")  (formerly  Good
Manufacturing   Practices)  requirements,  which  include   design,
testing, control and documentation requirements. Manufacturers must
also  comply  with MDR requirements that a company  report  certain
device-related  incidents to the FDA. The  Company  is  subject  to
routine  inspection  by  the  FDA and certain  state  agencies  for
compliance  with  QSR  requirements,  MDR  requirements  and  other
applicable  regulations. The Company is also  subject  to  numerous
federal,  state  and local laws relating to such  matters  as  safe
working    conditions,   manufacturing   practices,   environmental
protection,  fire  hazard  control and  disposal  of  hazardous  or
potentially  hazardous substances. Changes in existing requirements
or  adoption  of  new  requirements could have a  material  adverse
effect  on the Company's business, financial condition, and results
of  operations. There can be no assurance that the Company will not
incur significant costs to comply with laws and regulations in  the
future  or  that  laws  and regulations will not  have  a  material
adverse effect upon the Company's business, financial condition  or
results of operations.
     
     Fraud  and  Abuse Laws. The Company is subject to federal  and
state   laws  pertaining  to  health  care  fraud  and  abuse.   In
particular,  certain federal and state laws prohibit manufacturers,
suppliers,  and  providers from offering  or  giving  or  receiving
kickbacks or other remuneration in connection with the ordering  or
recommending  purchase  or  rental,  of  health  care   items   and
services. The federal anti-kickback statute provides both civil and
criminal penalties for, among other things, offering or paying  any
remuneration  to  induce  someone  to  refer  patients  to,  or  to
purchase,  lease,  or  order  (or  arrange  for  or  recommend  the
purchase,  lease,  or  order of), any item  or  service  for  which
payment  may   be   made  by  Medicare or certain  federally-funded
state health  care  programs   (e.g., Medicaid).  This statute also
prohibits soliciting or receiving  any   remuneration  in  exchange 
for  engaging  in   any  of   these  activities.   The  prohibition
applies whether the  remuneration  is provided directly or indirectly,
overtly or covertly, in cash or in kind. Violations of  the law can
result  in  numerous sanctions, including criminal fines, imprison-
ment, and exclusion from participation in the Medicare and Medicaid
programs.
     
     These  provisions have been broadly interpreted  to  apply  to
certain relationships between manufacturers and suppliers, such  as
the  Company,  and hospitals, skilled nursing facilities  ("SNFs"),
and  other  potential  purchasers or  sources  of  referral.  Under
current law, courts and the Office of Inspector General ("OIG")  of
the  United States Department of Health and Human Services  ("HHS")
have  stated,  among other things, that the law is  violated  where
even  one  purpose (as opposed to a primary or sole purpose)  of  a
particular arrangement is to induce purchases or patient referrals.
     
     The   OIG  has  taken  certain  actions  which  suggest   that
arrangements  between manufacturers/suppliers  of  durable  medical
equipment or medical supplies and SNFs (or other providers) may  be
under  continued scrutiny. An OIG enforcement initiative, Operation
Restore  Trust ("ORT"), has targeted an investigation of fraud  and
abuse  in  a number of states (i.e., California, Florida, Illinois,
New  York, and Texas), focusing specifically on the long-term care,
home health, and DME industries. ORT's funding has officially ended
and  the  Inspector  General has announced plans  to  implement  an
"ORT-Plus"  program  in  other states  in  conjunction  with  other
federal  law enforcement bodies. Furthermore, in August  1995,  the
OIG  issued  a Special Fraud Alert describing certain relationships
between SNFs and suppliers that the OIG viewed as abusive under the
statute. These initiatives create an environment in the industry in
which  the  Company  operates in which there will  continue  to  be
significant  scrutiny for compliance with federal and  state  fraud
and abuse laws.
     
     Several  states  also have referral, fee splitting  and  other
similar   laws  that  may  restrict  the  payment  or  receipt   of
remuneration in connection with the purchase or rental  of  medical
equipment  and  supplies. State laws vary in scope  and  have  been
infrequently interpreted by courts and regulatory agencies, but may
apply  to all health care items or services, regardless of  whether
Medicaid or Medicaid funds are involved.
     
     The  Company  is  also  subject  to  federal  and  state  laws
prohibiting  the presentation (or the causing to be  presented)  of
claims  for  payment (by Medicare, Medicaid, or other  third  party
payors) that are determined to be false, fraudulent, or for an item
or  service that was not provided as claimed. In one case, a  major
DME  manufacturer  paid more than $4 million to settle  allegations
that  it had "caused to be presented" false Medicare claims through
advice  that its sales force allegedly gave to customers concerning
the appropriate reimbursement coding for its products.
     
     ISO  Certification.  Due  to the harmonization  efforts  of  a
variety of regulatory bodies worldwide, certification of compliance
with   the  ISO  9000  series  of  International  Standards   ("ISO
Certification") has become  particularly
advantageous  and,  in  certain circumstances  necessary  for  many
companies  in  recent  years.  Beginning  in  June  of  1998,   ISO
Certification  is  expected to be required  for  all  manufacturers
selling  and  distributing products within  the  European  Economic
Community.  The Company received ISO Certification  in  the  fourth
quarter of 1997.
     
     Other  Laws.  The  Company owns and leases  property  that  is
subject to environmental laws and regulations. The Company also  is
subject  to  numerous federal, state and local laws and regulations
relating  to such matters as safe working conditions, manufacturing
practices,  fire  hazard control and the handling and  disposal  of
hazardous or potentially hazardous substances.
     
     International Sales of medical devices outside of  the  United
States are subject to regulatory requirements that vary widely from
country  to  country.  Premarket clearance or approval  of  medical
devices  is  required by certain countries. The  time  required  to
obtain  clearance or approval for sale in a foreign country may  be
longer  or shorter than that required for clearance or approval  by
the  FDA  and  the requirements may vary. Failure  to  comply  with
applicable regulatory requirements can result in loss of previously
received  approvals and other sanctions and could have  a  material
adverse  effect on the Company's business, financial  condition  or
results of operations.

Reimbursement

     The  Company's  products are rented and  sold  principally  to
hospitals,  extended care facilities and HME providers who  receive
reimbursement  for  the  products and services  they  provide  from
various  public  and  private  third-party  payors,  including  the
Medicare  and  Medicaid programs and private insurance  plans.  The
Company  also directly bills third party payors, including Medicare
and Medicaid, and receives reimbursement from these payors. In such
cases,  Medicare  beneficiaries  are  billed  twenty  percent   for
coinsurance.  As  a  result, demand and payment for  the  Company's
products  is  dependent  in part on the reimbursement  policies  of
these  payors.  The  manner in which reimbursement  is  sought  and
obtained  for any of the Company's products varies based  upon  the
type  of  payor  involved and the setting in which the  product  is
furnished and utilized by patients.
     
     Medicare.   Medicare  is  a  federally-funded   program   that
reimburses  the  costs of health care furnished  primarily  to  the
elderly and disabled. Medicare is composed of two parts: Part A and
Part  B.  The Medicare program has established guidelines  for  the
coverage  and  reimbursement  of certain  equipment,  supplies  and
support  services.  In  general,  in  order  to  be  reimbursed  by
Medicare,  a  health care item or service furnished to  a  Medicare
beneficiary  must be reasonable and necessary for the diagnosis  or
treatment of an illness or injury or to improve the functioning  of
a  malformed body part. This has been interpreted to mean that  the
item  or  service  must be safe and effective, not experimental  or
investigational   (except  under  certain   limited   circumstances
involving  devices  furnished pursuant to an FDA-approved  clinical
trial),  and  appropriate. Specific Medicare  guidelines  have  not
currently been established addressing under what circumstances,  if
any,  Medicare  coverage  would be provided  for  the  use  of  the
PlexiPulse or the V.A C.
     
     The   methodology  for  determining  the  amount  of  Medicare
reimbursement  of the Company's products varies based  upon,  among
other  things, the setting in which a Medicare beneficiary receives
health  care  items  and services. The recently  enacted  BBA  will
significantly impact the manner in which Medicare reimbursement  is
funded over the next five years. Most of the Company's products are
furnished   in  a  hospital,  skilled  nursing  facility   or   the
beneficiary's home.
     
     Hospital  Setting. With the establishment of  the  prospective
payment  system  in  1983, acute care hospitals are  now  generally
reimbursed  by  Medicare for inpatient operating costs  based  upon
prospectively  determined  rates.  Under  the  prospective  payment
system  ("PPS"),  acute  care  hospitals  receive  a  predetermined
payment  rate  based upon the Diagnosis-Related Group ("DRG")  into
which  each  Medicare beneficiary is assigned,  regardless  of  the
actual  cost  of  the  services  provided.  Certain  additional  or
"outlier"  payments may be made to a hospital for  cases  involving
unusually  long  lengths  of stay or high costs.  However,  outlier
payments  based upon length of stay are gradually being phased  out
and   will   be  eliminated  effective  with  fiscal   year   1998.
Furthermore, pursuant to regulations issued in 1991, and subject to
a  ten-year  transition period, the capital  costs  of  acute  care
hospitals  (such as the cost of purchasing or renting the Company's
specialty  beds)  are also reimbursed by Medicare  pursuant  to  an
add-on  to  the DRG-based payment amount.  Accordingly, acute  care
hospitals  generally  do not receive direct Medicare  reimbursement
under  PPS for the distinct costs incurred in purchasing or renting
the  Company's products. Rather, reimbursement for these  costs  is
deemed  to  be  included  within the  DRG-based  payments  made  to
hospitals  for  the treatment of Medicare-eligible  inpatients  who
utilize  the  products.  Since  PPS rates  are  predetermined,  and
generally  paid  irrespective  of  a  hospital's  actual  costs  in
furnishing  care,  acute care hospitals have  incentives  to  lower
their inpatient operating costs by utilizing equipment and supplies
that will reduce the length of inpatient stays, decrease labor,  or
otherwise lower their costs.

     The principal manner in which the BBA impacts Medicare Part  A
in  the  acute care setting is that it has reduced the  annual  DRG
payment  updates to be paid over the next five years by  more  than
$40.0  billion.  In  addition, the BBA  authorizes  HCFA  to  enact
regulations  which  are  designed  to  restrain  certain   hospital
reimbursement  activities  which are perceived  to  be  abusive  or
fraudulent.

     Certain    specialty   hospitals   (e.g.,   long-term    care,
rehabilitation  and  children hospitals)  also  use  the  Company's
products.  Such specialty hospitals currently are exempt  from  the
PPS  and,  subject  to  certain cost ceilings,  are  reimbursed  by
Medicare  on  a  reasonable cost basis for inpatient operating  and
capital   costs   incurred  in  treating  Medicare   beneficiaries.
Consequently,   long-term  care  hospitals  may  receive   separate
Medicare  reimbursement for reasonable costs incurred in purchasing
or  renting the Company's products; however, Medicare reimbursement
for  such hospitals is expected to be reduced by $3.5 billion  over
the  next  five years. There can be no assurance that a prospective
payment system will not be instituted for such hospitals in  future
legislation.

     Skilled  Nursing Facility Setting. Skilled Nursing  Facilities
("SNFs")  which  purchase  or rent the Company's  products  may  be
reimbursed directly under Medicare Part A for some portion of their
incurred  costs.  Generally speaking, only the costs  of  treatment
during  the  first 100 days of a qualifying spell  of  illness  are
subject  to Medicare reimbursement. The costs incurred by  SNFs  in
furnishing care to Medicare beneficiaries are categorized as either
routine  costs  or ancillary costs. Routine costs are  those  costs
which  are  incurred for items and services routinely furnished  to
all  patients  (e.g., general nursing services,  items  stocked  in
gross supply). Ancillary costs are considered those costs which are
incurred  for items or services ordered to treat a condition  of  a
specific  patient  and which are not generally  furnished  to  most
patients.   Ancillary  costs  are  not  subject  to   the   routine
cost limits. Given the current routine cost limits, SNFs may be more
inclined to purchase or  rent  products  which  are  reimbursed  by
Medicare  as  ancillary items or services than if these products were
reimbursed as routine items or  services. At present, the Company's
specialty  beds  are classified  under Medicare Part A as ancillary
items. HCFA currently interprets the  definition of ancillary items
to include certain support  surfaces  such as low air loss mattress
replacements, bed overlay systems and air fluidized therapy. Neither
The V.A.C. nor the PlexiPulse have yet been classified as ancillary
items when furnished in a SNF setting.
     
     On July 1, 1998, the manner in which SNFs are reimbursed under
Medicare   Part   A  will  change  dramatically.  On   that   date,
reimbursement  for SNFs under Medicare Part A will  change  from  a
cost-based system to a prospective payment system. The new  payment
system will be based on resource utilization groups ("RUGs"). Under
the  RUGs system, a SNF Medicare patient will be assigned to a RUGs
category upon admission to the SNF. The RUGs category to which  the
patient  will be assigned will depend upon the level  of  care  and
resources  the patient requires. The SNF will receive a  fixed  per
diem payment based upon the RUGs category assigned to each Medicare
patient. The per diem payments made to the SNFs will be based  upon
a blend of their actual costs and a national average cost (which is
subject to local wage-based adjustments). Initially, 75% of a SNF's
per diem will be based on its costs and 25% of the per diem will be
based  on national average cost. At the end of a four-year phase-in
period, all per diem payments will be based on the national average
cost.  Because  the  RUG's system provides  SNFs  with  fixed  cost
reimbursement, SNFs may be less inclined than they have in the past
to  use  products which had previously been reimbursed as ancillary
costs.  Because  the Company believes its products  are  both  cost
effective  and efficacious, the Company believes that  it  will  be
able  to  rent  and sell its products effectively  under  the  RUGs
system.

     Home  Setting.  The Company's products are  also  provided  to
Medicare  beneficiaries in home care settings. Medicare  reimburses
beneficiaries, or suppliers accepting assignment, for the  purchase
or  rental of DME for use in the beneficiary's home or a  home  for
the  aged  (as  opposed  to use in a hospital  or  skilled  nursing
facility setting). So long as the Medicare Part B coverage criteria
are met, certain of the Company's products, including air fluidized
beds,  air-powered floatation beds and alternating air  mattresses,
are reimbursed in the home setting under the DME category known  as
"Capped  Rental  Items."  Pursuant  to  the  fee  schedule  payment
methodology for this category, Medicare pays a monthly  rental  fee
(for  a  period not to exceed fifteen months) equal to 80%  of  the
established  allowable  charge for the item. Guidelines  concerning
under what circumstances, if any, The V.A.C. or the PlexiPulse will
be  covered and reimbursed by DME have not been established.  Under
the  BBA, there will be a five-year freeze on consumer price  index
updates for Medicare Part B Services in the home care setting.

     Medicaid.  The Medicaid program is a cooperative federal/state
program that provides medical assistance benefits to qualifying low
income and medically-needy persons. State participation in Medicaid
is  optional  and each state is given discretion in developing  and
administering its own Medicaid program, subject to certain  federal
requirements pertaining to payment levels, eligibility criteria and
minimum  categories  of  services. The  Medicaid  program  finances
approximately   50%  of  all  care  provided  in  skilled   nursing
facilities  nationwide. The Company sells or rents its products  to
SNFs  for  use in furnishing care to Medicaid recipients. SNFs,  or
the Company, may seek and receive  Medicaid  reimbursement directly
from  states for the incurred costs. However, the  method and level
of reimbursement,  which  generally  reflects  regionalized average
cost structures and  other  factors, varies from state to state.

     Private  Payors.  Many  private  payors,  including  indemnity
insurers, employer group health insurance programs and managed care
plans,  presently provide coverage for the purchase and  rental  of
the  Company's products. The scope of coverage and payment policies
varies  among  private payors. Furthermore, many  such  payors  are
investigating  or  implementing methods for  reducing  health  care
costs,  such  as  the  establishment of  capitated  or  prospective
payment systems.

     The  Company believes that government and private  efforts  to
contain  or reduce health care costs are likely to continue.  These
trends  may  lead third-party payors to deny or limit reimbursement
for  the  Company's  products, which could  negatively  impact  the
pricing   and  profitability  of,  or  demand  for,  the  Company's
products.

Item 2.  Properties
- ------   ---------- 

     The Company's corporate headquarters are currently located  in
a  170,000  square foot building in San Antonio,  Texas  which  was
purchased  by  the  Company in January 1992. The  Company  utilizes
89,000  square feet of the building with the remaining space  being
leased to unrelated entities.

     The  Company  conducts its manufacturing, shipping,  receiving
and  storage  activities in a 153,000 square foot facility  in  San
Antonio, Texas, which was purchased by the Company in January 1988.
In  1989, the Company completed the construction of a 17,000 square
foot  addition  to the facility which is utilized as office  space.
The Company also owns a 37,000 square foot building in San Antonio,
Texas  which houses the Company's engineering center and  currently
serves  as  the NuTech division headquarters. In 1992, the  Company
purchased a 35,000 square foot facility in San Antonio, Texas which
is  used  for storage. The Company maintains additional storage  at
two  leased facilities in San Antonio, Texas. In 1994, the  Company
purchased a facility in San Antonio, Texas which has been  provided
to  a  charitable organization to provide housing for  families  of
cancer patients. The facility is built on 6.7 acres and consists of
a  15,000  square foot building and a 2,500 square foot  house.  In
June  1997, the Company acquired a 2.8 acre tract of land  adjacent
to  its  corporate headquarters. There are three buildings  on  the
land which contain an aggregate of 40,000 square feet.

     The  Company  leases  approximately 143 domestic  distribution
centers,  including each of its seven regional headquarters,  which
range in size from 1,500 to 18,000 square feet.
     
Item 3.  Legal Proceedings
- -------  -----------------

     On February 21, 1992, Novamedix Limited ("Novamedix") filed  a
lawsuit against the Company in the United States District Court for
the Western District of Texas. Novamedix manufactures the principal
product  which  directly  competes with the  PlexiPulse.  The  suit
alleges  that  the  PlexiPulse infringes several  patents  held  by
Novamedix,  that  the Company breached a confidential  relationship
with  Novamedix and a variety of ancillary claims. Novamedix  seeks
injunctive  relief   and   monetary  damages.   Initial   discovery
in  this  case  has  been substantially  completed.  Although it is
not possible  to  reliably  predict  the outcome of this litigation
or the damages which  could  be  awarded, the Company believes that
its defenses to these claims are meritorious and that the litigation
will not have a  material adverse effect on the Company's business,
financial condition or results of operations.

     On  August  16,  1995,  the Company filed  a  civil  antitrust
lawsuit  against  Hillenbrand  Industries,  Inc.  and  one  of  its
subsidiaries,  Hill-Rom. The suit was filed in  the  United  States
District Court for the Western District of Texas. The suit  alleges
that Hill-Rom used its monopoly power in the standard hospital  bed
business to gain an unfair advantage in the specialty hospital  bed
business.  Specifically, the allegations  set  forth  in  the  suit
include  a  claim that Hill-Rom required hospitals  and  purchasing
groups  to  agree to exclusively rent specialty beds  in  order  to
receive  substantial  discounts on products over  which  they  have
monopoly  power  -  hospital beds and head  wall  units.  The  suit
further   alleges   that  Hill-Rom  engaged  in  activities   which
constitute  predatory pricing and refusals to  deal.  Hill-Rom  has
filed  an  answer  denying the allegations in  the  suit.  Although
discovery has not been completed and it is not possible to reliably
predict  the outcome of this litigation or the damages which  might
be awarded, the Company believes that its claims are meritorious.

     On October 31, 1996, the Company received a counterclaim which
had  been  filed by Hillenbrand Industries, Inc. in  the  antitrust
lawsuit  which the Company filed in 1995. The counterclaim  alleges
that  the  Company's  antitrust  lawsuit  and  other  actions  were
designed  to  enable  KCI to monopolize the  specialty  therapeutic
surface market. Although it is not possible to reliably predict the
outcome   of  this  litigation,  the  Company  believes  that   the
counterclaim is without merit.

     On  December  26, 1996, Hill-Rom, a subsidiary of  Hillenbrand
Industries, Inc., filed a lawsuit against the Company alleging that
the  Company's TriaDyne bed infringes a patent issued to  Hill-Rom.
This  suit  was filed in the United States District Court  for  the
District   of   South   Carolina.  Based   upon   its   preliminary
investigation, the Company does not believe that the  TriaDyne  bed
infringes  any  valid claims of the Hill-Rom patent  or  that  this
lawsuit  will  have  a  material adverse impact  on  the  Company's
business.

     The  Company  is  a party to several lawsuits arising  in  the
ordinary  course  of its business, including three  other  lawsuits
alleging  patent infringement by the Company, and  the  Company  is
contesting adjustments proposed by the Internal Revenue Service  to
prior years' tax returns in Tax Court. Provisions have been made in
the  Company's financial statements for estimated exposures related
to  these  lawsuits and adjustments. In the opinion of  management,
the  disposition of these matters will not have a material  adverse
effect on the Company's business, financial condition or results of
operations.
     
     The   manufacturing   and  marketing   of   medical   products
necessarily  entails an inherent risk of product liability  claims.
The  Company currently has certain product liability claims pending
for  which  provision  has  been made in  the  Company's  financial
statements.  Management believes that resolution  of  these  claims
will  not have a material adverse effect on the Company's business,
financial condition or results of operations. The Company  has  not
experienced any significant losses due to product liability  claims
and  management  believes  that  the  Company  currently  maintains
adequate liability insurance coverage.


Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------

      A special meeting of the shareholders of the Company was held
on  January  5,  1998 for the purpose of approving the  Transaction
Agreement.  A  total of 19,518,595 shares of the  Company's  Common
Stock  were entitled to vote at the meeting; 14,897,892  shares  of
common  stock  were voted in favor of approval of  the  Transaction
Agreement  and  no  shares  of  common  stock  were  voted  against
approval.


                              PART II
                                 
                                 
Item 5.  Market for Registrant's Common Equity and Related
- -------  -------------------------------------------------
         Stockholder Matters
         -------------------

      The  Company's common stock ("Common Stock")  traded  on  The
Nasdaq Stock Market under the symbol: KNCI until November 19, 1997,
which  was the date on which the Company delisted its common stock.
The  range  of the high and low bid prices of the Common Stock  for
each  of  the  quarters during the 1997 and 1996  fiscal  years  is
presented  below,  through the last date that the Company's  common
stock was traded on a national exchange.


MARKET PRICES OF COMMON STOCK

                         1997                       1996
                 ----------------------   ----------------------- 
                   High         Low          High          Low
First Quarter    $15.750      $11.375       $13.875      $10.438
Second Quarter    18.375       13.500        17.375       13.125
Third Quarter     19.938       16.875        16.063       13.500
Fourth Quarter    19.500       18.125        15.000       11.875


      The  Company's  Board  of Directors declared  quarterly  cash
dividends on the Common Stock in 1997 and 1996.  The cash dividends
totaled  $0.1125  and $0.15 per common share in each  of  1997  and
1996,   respectively.   The  Company's  credit  agreements  contain
certain covenants which currently restrict the Company's ability to
declare and pay cash dividends.

      As  of  March 1, 1998, there were 4 holders of record of  the
Company's  Common Stock.  There is currently no established  public
trading market for the Company's Common Stock.

Item 6.  Selected Financial Data
- -------  -----------------------

                KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                  SELECTED CONSOLIDATED FINANCIAL DATA
                 (in thousands, except per share data)
                                                                    
                                       Year Ended December 31,
                              1997      1996      1995     1994     1993
                            --------  --------  -------  -------- -------     
Consolidated Statements of                                              
  Earnings Data:                                                        
Revenue:                                                                
  Rental and service......  $247,890  $225,450  $206,653 $228,832 $232,250
  Sales and other.........    59,026    44,431    36,790   40,814   36,622
                             -------   -------   -------  -------  -------
    Total revenue.........   306,916   269,881   243,443  269,646  268,872
                             -------   -------   -------  -------  -------
Rental expenses...........   156,179   146,205   137,420  159,235  169,687
Cost of goods sold........    23,673    16,315    13,729   19,388   18,666
                             -------   -------   -------  -------  -------
    Gross profit..........   127,064   107,361    92,294   91,023   80,519
Selling, general and                                            
  administrative expenses.    62,654    52,007    48,502   51,813   53,279
Unusual items (1).........        --        --        --  (84,868)   6,705
Recapitalization expense (2)  34,361        --        --       --       --
                             -------   -------   -------  -------  -------
    Operating earnings....    30,049    55,354    43,792  124,078   20,535
Interest income...........     2,263     9,332     5,063    1,318    2,911
Interest expense..........   (10,173)     (245)     (509)  (5,846)  (8,819)
Foreign currency loss.....    (1,106)       --        --       --       --
                              ------    ------    ------  -------   ------ 
    Earnings before income                                              
      taxes, minority
      interest, extraord-                                                
      inary item and                                            
      cumulative effect of                                              
      changes in account-
      ing principles......    21,033    64,441    48,346  119,550  14,627
Income taxes..............     8,403    25,454    19,905   55,949   7,175
                              ------    ------    ------  -------  ------ 
    Earnings before minority                                            
      interest, extraordinary                                           
      item and cumulative
      effects of changes in                                            
      accounting principles   12,630    38,987    28,441   63,601   7,452
Minority interest in                                            
  subsidiary loss (gain)..       (25)       --        --       40     560
Extraordinary item - debt                                       
  extinguishment, net.....        --        --        --       --    (400)
Cumulative effect of change                                     
  in accounting for
  inventory (3)...........        --        --        --      742      --
Cumulative effect of change                                     
  in accounting for income
  taxes (4)...............        --        --        --       --     450
                             -------   -------   -------   ------  ------  

    Net earnings..........  $ 12,605  $ 38,987  $ 28,441 $ 64,383 $ 8,062
                             =======   =======   =======  =======  ======
    Earnings per common
      share (5)...........  $   0.33  $   0.89  $   0.64 $   1.47 $  0.18
                             =======   =======   =======  =======  ======     
    Earnings per common
      share -- assuming                                   
      dilution (5)........  $   0.32  $   0.86  $   0.63 $   1.46 $  0.18
                             =======   =======   =======  =======  ====== 
    
Average common shares:                                          
  Basic (weighted average                                       
    common shares)........    38,591    43,958    44,163   43,913  44,249
                             =======   =======   =======  =======  ======
   
  Diluted (weighted average                                     
    out-standing shares)..    39,910    45,489    45,457   44,143  44,627
                             =======   =======   =======  =======  ====== 
                                                                
Cash flow provided by         
  operations..............  $  9,336  $ 62,167  $ 56,782 $ 96,451 $56,538
                             =======   =======   =======  =======  ======   

Cash dividends paid to
  common shareholders.....  $  6,388  $  6,607  $  6,631 $  6,588 $ 6,638
                             =======   =======   =======  =======  ======
   
Cash dividends per share                                  
  paid to common share-
  holders.................  $    .11  $    .15  $    .15 $    .15 $   .15
                             =======   =======   =======  =======  ======
      
Consolidated Balance Sheet                                              
Data:
  Working capital.........  $ 96,365  $107,334  $109,413 $ 90,731 $ 60,907
  Total assets............  $351,151  $253,393  $243,726 $232,731 $284,573
  Long-term obligations --                                              
    noncurrent (6)........  $530,213  $    --   $     -- $  2,755 $101,889
  Minority interest.......  $     --  $    --   $     -- $     -- $     40
  Other shareholders'
    equity (2)............ $(275,698) $211,078  $210,324 $185,423 $125,707


(1)  Includes $81.6 million gain, net of legal expense,  from  the
     settlement of a  patent infringement lawsuit. In addition, a $10.1
     million  pre-tax  gain  from the sale of the  Company's  Medical
     Services  Division  was recognized.  The Company  also  recorded
     certain  other unusual items related to planned dispositions  of
     under-utilized rental assets and over-stocked inventories of $6.8
     million.

(2)  See Note 2 of Notes to Consolidated Financial Statements  for
     information on the Company's recapitalization .

(3)  On January 1, 1994, the Company changed its method of applying
     overhead  to  inventory.  Historically, a single labor  overhead
     rate  and a single materials overhead rate were used in  valuing
     ending  inventory.   Labor overhead was  applied  as  labor  was
     incurred  while materials overhead was applied at  the  time  of
     shipping.  This change resulted in a cumulative earnings  effect
     of $742,000.

(4)  The   Company  adopted  Statement  of  Financial  Accounting
     Standards No. 109 "Accounting for Income Taxes" as of January 1,
     1993 resulting in a cumulative  earnings effect of $450,000.

(5)  See Note 11 of Notes to Consolidated Financial Statements for
     information concerning the Company's reconciliation from basic to
     diluted average common shares and the calculations of net income
     per common share.

(6)  See  Notes  5  and  6  of  Notes  to  Consolidated  Financial
     Statements  for  information concerning the Company's  borrowing
     arrangements and lease obligations.
   
Item 7.  Management's Discussion and Analysis of Financial Condition
- -------  -----------------------------------------------------------
         and Results of Operations
         -------------------------

     General

     The ongoing health care debate continues to create pressure on
health  care  providers  to control costs, provide  cost  effective
therapies  and improve patient outcomes. Industry trends  resulting
from these pressures include the accelerating migration of patients
from  acute  care  facilities  into extended  care  (e.g.,  skilled
nursing  facilities  and  rehabilitation  centers)  and  home  care
settings,  and  the  consolidation of  health  care  providers  and
national  and  regional group purchasing organizations.  In  August
1997,  in an effort to reduce the federal deficit and lower overall
federal  healthcare  expenditures,  Congress  passed  the  Balanced
Budget  Act,  (the "BBA"). The BBA contains a number of  provisions
which  will  impact the federal reimbursement of health care  costs
and  reduce  projected payments under the Medicare system  by  $115
billion  over the next five years. The majority of the savings  are
scheduled  for  the  fourth  and fifth  years  of  this  plan.  The
provisions  include: (i) a reduction exceeding $30 billion  in  the
level of payments made to acute care hospitals under Medicare  Part
A  over the next five years (which will be funded primarily through
a  reduction  in  future consumer price index  increases);  (ii)  a
change,  beginning  July 1, 1998, in the manner  in  which  skilled
nursing facilities ("SNFs") are reimbursed from a cost based system
to  a  prospective payment system whereby SNFs will receive an  all
inclusive,  case-mix adjusted per diem payment for  each  of  their
Medicare  patients; and (iii) a five-year freeze on consumer  price
index  updates  for Medicare Part B services in the  home  and  the
implementation of competitive bidding trials for five categories of
home care products.

     Less  than 10% of the Company's revenues are received directly
from  the  Medicare  system.  However,  many  of  the  health  care
providers  who  pay  the Company for its products  are  reimbursed,
either directly or indirectly, by the federal government under  the
Medicare system for the use of those products. The Company does not
believe  that  the  changes introduced  by  the  BBA  will  have  a
substantial  impact on its hospital customers or  the  dealers  who
distribute  the Company's products in the home health care  market.
However,  changes introduced by the BBA may have an impact  on  the
manner  in  which  the  Company's  extended  care  customers   make
purchasing  and  rental  decisions. Under a fixed  payment  system,
decisions  on selecting the products and services used  in  patient
care are generally based on clinical and cost-effectiveness.

    Industry  trends including pricing pressures, the consolidation
of health care providers and national and regional group purchasing
organizations  and  a  shift in market demand  toward  lower-priced
products  such as mattress overlays have had the impact of reducing
the  Company's overall average daily rental rates on its individual
products.  These  industry  trends, together  with  the  increasing
migration  of  patients from acute care to extended and  home  care
settings, have had the effect of reducing overall acute care market
growth.

     Expansion  of the Company's national distribution network  has
allowed  KCI  to  leverage a relatively fixed field cost  structure
across  a  broad  range  of patients and care  settings  which  has
resulted  in  improved  operating margins. In addition,  increasing
demand  for  the Company's products in the extended and  home  care
settings  has  increased utilization of certain  of  the  Company's
products  which were originally developed for acute care  settings.
Because of cost pressures within the health care industry, patients
are  leaving the acute care setting sooner, thereby increasing  the
demand  for  the Company's products in the extended and  home  care
settings.

     Generally, the Company's customers prefer to rent rather  than
purchase  the  Company's products in order  to  avoid  the  ongoing
service, storage and maintenance requirements and the high  initial
capital  outlays associated with purchasing such products, as  well
as  to  receive the Company's high-quality clinical support.  As  a
result,  rental  revenues are a high percentage  of  the  Company's
overall revenues.  More recently, sales have increased as a portion
of  the  Company's revenues.  The Company believes this trend  will
continue  because certain U.S. health care providers are purchasing
products  that  are less expensive and easier to maintain  such  as
medical   devices,  mattress  overlays  and  mattress   replacement
systems.  In addition, international health care providers tend  to
purchase  therapeutic  surfaces more often than  U.S.  health  care
providers.

Results of Operations

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996
- ---------------------------------------------------------------------

     The following table sets forth, for the periods indicated, the
percentage  relationship of each item to total revenue as  well  as
the  change in each line item as compared to the prior year  ($  in
thousands):

                                                
                                    Year Ended December 31,
                                 ---------------------------
                                    Revenue       Increase
                                  Relationship    (Decrease)
                                 -------------   -----------      
                                  1997  1996      $      Pct
                                  ----  ----     ----   ----             
Revenue:                                                      
  Rental and service.........      81%   84%  $ 22,440    10%
  Sales and other............      19    16     14,595    33
                                  ---   ---    -------                      
                                  100%  100%    37,035    14
Rental expenses..............      51    54      9,974     7
Cost of goods sold...........       8     6      7,358    45
                                  ---   ---    -------                      
    Gross profit.............      41    40     19,703    18
                                                        
Selling, general and                                    
administrative expenses......      20    19     10,647    20
Recapitalization costs.......      11    --     34,361   N/A
                                  ---   ---    -------                      
    Operating earnings.......      10    21    (25,305)  (46)
                                                        
Interest income..............      --     3     (7,069)  (76)
Interest expense.............      (3)   --     (9,928)  N/A
Foreign currency loss........      --    --     (1,106)  N/A
                                  ---   ---    ------- 
    Earnings before income                        
      taxes and minority
      interest...............       7    24    (43,408)  (67)
Income taxes.................       3    10     17,051    67
Minority interest............      --    --        (25)  N/A
                                  ---   ---    -------        
    Net earnings.............       4%   14%  $(26,382)  (68)%
                                  ===   ===    =======                        

      The  Company's revenue is derived from three primary markets.
The  following  table  sets forth, for the periods  indicated,  the
amount  of  revenue  derived  from each  of  these  markets  ($  in
millions):

                                     Year Ended December 31,
                                     -----------------------        
                                        1997         1996
                                      --------     --------
     Domestic specialty surfaces....   $198.7       $181.3
     International surfaces.........     66.7         67.6
     Medical devices................     39.2         20.4
     Other..........................      2.3          0.6
                                        -----        ------
                   Total revenue       $306.9       $269.9
                                        =====        =====

Total  Revenue:   Total  revenue in 1997  was  $306.9  million,  an
increase  of $37.0 million, or 13.7%, from $269.9 million in  1996.
This  increase  was primarily attributable to growth  in  both  the
Company's   domestic   specialty  surface   and   medical   devices
businesses.   Domestic specialty surface revenue  includes  revenue
from acute and extended care facilities as well as revenue from the
home  care  setting.  Revenue from the Company's domestic specialty
surface  business  was $198.7 million, up $17.4 million,  or  9.6%,
from $181.3 million in the prior year due to therapy day growth  in
each  of  the wound care, pulmonary and bariatric markets  combined
with  an overall increase in the average daily rental price of  its
products. Revenue from the Company's international surface business
was  $66.7  million compared to $67.6 million in  the  prior  year,
despite   adverse   foreign  currency  exchange   fluctuations   of
approximately  $6.4  million. Revenue from  the  Company's  medical
devices  business  of  $39.2 million increased  $18.8  million,  or
92.2%,  up  from $20.4 million in the prior year, due substantially
to growth in V.A.C. rentals in the United States.

Rental  Expenses:   Rental  expenses  consist  largely  of   field
personnel  costs,  depreciation of the Company's rental  equipment
and  related  facility costs.  Rental expenses  for  1997  totaled
$156.2 million, an increase of $10.0 million, or 6.8%, from $146.2
million  in  the prior year. The addition of extended  care  sales
representatives,   new  marketing  programs  and   product   costs
associated  with  new  and  acquired  therapies  and  technologies
accounted  for  the majority of this increase. As a percentage  of
total revenue, 1997 rental expenses were 50.9%, down from 54.2% in
the  prior period.  This decrease is primarily attributable to the
increase  in  rental  revenue, as the majority  of  the  Company's
rental or field expenses are relatively fixed.

Gross  Profit:   Gross  profit  in 1997  was  $127.1  million,  an
increase of $19.7  million, or 18.4%, from $107.4 million  in  the
year-ago period due substantially to higher revenue, combined with
relatively fixed field expenses and improved sales volumes.  Gross
profit  margin  for  1997, as a percentage of total  revenue,  was
41.4%,  up from 39.8% for the prior year.  Rental margins improved
to  37.0%, up 1.9 percentage points from 1996, while sales margins
declined  to 59.9%, from 63.3%, as the product mix shifted  toward
lower-margin overlays, particularly in the international home care
setting.

Selling, General and Administrative Expenses: Selling, general and
administrative  (SG&A) expenses for 1997 were  $62.7  million,  an
increase  of  $10.6 million, or 20.5%, from 1996.  Key investments
in  marketing programs and information systems as well  as  higher
legal and professional fees and provisions for uncollectible accounts
receivable made up the majority of this increase. As a  percentage
of total revenue, SG&A expenses in  1997 were 20.4%, up slightly
from 19.3% in the year-ago period.

Recapitalization:   During  1997,  the  Company  recognized  $34.4
million  in  fees  and  expenses resulting from  the  transactions
associated     with     the     Transaction     Agreement     (the
"Recapitalization").   Recapitalization  expenses   consisted   of
compensation   expense  associated  with  employee  stock   option
exercises  and other incentives, commitment fees on unused  credit
facilities,  legal  and professional fees and other  miscellaneous
costs and expenses.

Operating  Earnings:   Operating  earnings  for  1997  were  $30.0
million,  a  decrease of $25.3 million, or 45.7%, from  1996,  due
substantially  to  Recapitalization expenses of $34.4  million  in
1997.  Excluding the Recapitalization expenses, operating earnings
for  1997  were  $64.4 million, an increase of  $9.1  million,  or
16.4%,  from  $55.4  million in 1996.  As a  percentage  of  total
revenue,   the   Company's   operating   margin,   excluding   the
recapitalization  expenses, improved to 21.0%, up  from  20.5%  in
1996.
                                 
Interest  Income:   Interest income earned during  1997  was  $2.3
million,  a  $7.1  million  decrease from  1996.  The  prior  year
interest  income  included $5.2 million of non-recurring  interest
income from the early repayment of all remaining notes receivables
from  the 1994 disposition of the Medical Services Division.   The
remainder  of the variance is due to lower invested cash  balances
in  1997  as the Company funded five acquisitions during the  year
from existing cash reserves.

Interest  Expense:   Interest  expense  for  the  year  was  $10.2
million,  an increase of $9.9 million from 1996.  The majority  of
this  increase was due to interest accrued on approximately $535.0
million   of   debt   outstanding   after   completion   of    the
Recapitalization.

Income  Taxes:  The Company's effective income tax rate  for  1997
was 40.0% compared to 39.5% in 1996.

Net  Earnings:  Net earnings for 1997 were $12.6 million, or $0.32
per  share,  compared to 1996 net earnings of  $39.0  million,  or
$0.86 per share.  Excluding non-recurring items, net earnings  for
1997  would have been $39.2 million, or $0.98 per share,  compared
to  1996  net  earnings  of $35.9 million,  an  increase  of  $3.3
million,   or  9.2%.   Higher  revenue  combined  with  controlled
spending accounted for the earnings improvement.


Year Ended December 31, 1996 Compared to Year Ended December 31, 1995
- ---------------------------------------------------------------------

      The  following table sets forth, for the periods  indicated,
the  percentage relationship of each item to total revenue as well
as  the change in each line item as compared to the prior year  ($
in thousands):

                                    Year Ended December 31,
                                 --------------------------- 
                                    Revenue       Increase
                                  Relationship    (Decrease)
                                 -------------   -----------    
                                  1996   1995      $     Pct
                                 ------ ------   ----- -----                 
Revenue:                                                      
  Rental and service...........    84%   85%   $18,797     9%
  Sales and other..............    16    15      7,641    21
                                  100%  100%    26,438    11
Rental expenses................    54    56      8,785     6
Cost of goods sold.............     6     6      2,586    19
                                  ---   ---     ------                         

    Gross profit...............    40    38     15,067    16
                                                        
Selling, general and                                    
  administrative expenses......    19    20      3,505     7
                                  ---   ---     ------   
                    
    Operating earnings.........    21    18     11,562    26
                                                        
Interest income................     3     2      4,269    84
Interest expense...............    --    --        264    52
                                  ---   ---     ------ 
    Earnings before income
      taxes....................    24    20     16,095    33
Income taxes...................    10     8      5,549    28
                                  ---   ---     ------
    Net earnings...............    14%   12%   $10,546    37%
                                  ===   ===     ======                         
                                                        
      The  Company's revenue is derived from three primary markets.
The  following  table  sets forth, for the periods  indicated,  the
amount  of  revenue  derived  from each  of  these  markets  ($  in
millions):

                                     Year Ended December 31,
                                     -----------------------                   
                                        1996        1995
                                      -------     -------
     Domestic specialty surfaces....   $181.3      $163.0
     International surfaces.........     67.6        60.7
     Medical devices................     20.4        17.1
     Other..........................      0.6         2.6
                                        -----       -----
                   Total revenue....   $269.9      $243.4
                                        =====       =====

Total  Revenue:   Total  revenue in 1996  was  $269.9  million,  an
increase  of  $26.4 million or 10.9% from 1995.  This increase  was
primarily   attributable  to  growth  in  the  Company's   domestic
specialty  support  surface  business combined  with  international
expansion  and  penetration.   Domestic  support  surface   revenue
includes revenue from acute and extended care facilities as well as
revenue from the home care segment.  Revenue from domestic surfaces
increased  $18.3 million to $181.3 million in 1996, an increase  of
11.2%  compared  to the prior year.  The domestic revenue  increase
was  due  in large part to the continued success of KCI's  TriaDyne
TM,  the  Company's leading Kinetic Therapy product, combined  with
growth  in  extended care patient days and the addition of  various
new  national  accounts.  Revenue from the Company's  international
specialty  surface business increased $6.9 million,  or  11.4%,  to
$67.6  million  in 1996, despite adverse foreign currency  exchange
fluctuations of approximately $2 million.  Strong sales in mattress
overlay  products  accounted for more than half of  this  increase.
Revenue   growth  in  the  German  home  care  market  and  further
penetration in   various  emerging  markets,  e.g., Switzerland and
Australia, also contributed to international revenue growth.Revenue
from the Company's two  primary medical  devices, PlexiPulse TM and
The V.A.C. TM,  was $20.4  million, an increase of $3.3 million, or
19.3%, from 1995. This increase was substantially due to the intro-
duction  of The  V.A.C.  TM  in the United States as well as growth
in V.A.C. revenue overseas.

      In  November  1996, the Company announced that  it  had  been
advised  by Premier Purchasing Partners, L.P., that its bid  to  be
the  primary supplier for the newly combined group had been awarded
to  another  vendor.  Premier is a new voluntary  group  purchasing
organization  which was formed as a result of the merger  of  three
separate  group  purchasing organizations.  Revenue from  hospitals
within  Premier  for 1996 accounted for approximately  10%  of  the
Company's total revenue.  Because facilities within Premier are not
committed  to  do business with the group's primary vendor,  it  is
difficult  to  predict the ultimate effect of the new agreement  on
revenue  and operating profits. For 1997, a substantial portion  of
the revenue from the Premier group was retained.

Rental  Expenses:   Rental  expenses  consist  largely  of   field
personnel  costs,  depreciation of the Company's rental  equipment
and  related  facility costs.  Rental expenses  for  1996  totaled
$146.2  million, an increase of $8.8 million, or  6.4%,  from  the
prior  year.  The  addition of extended care sales representatives
and international market expansion accounted for a majority of the
increase.  As a percentage of total revenue, 1996 rental  expenses
were 54.2%, down from 56.4% in the prior period.  This decrease is
due  primarily to the 1996 revenue increase because  most  of  the
Company's rental or field expenses are relatively fixed in nature.

Gross  Profit:   Gross  profit  in 1996  was  $107.4  million,  an
increase of $15.1 million, or 16.3%, from the year-ago period  due
substantially to higher revenue, as discussed previously, combined
with  relatively  fixed field expenses.  Gross profit  margin  for
1996,  as a percentage of total revenue, was 39.8%, up from  37.9%
for  the  prior  year.  Rental margins improved to 35.1%,  up  1.6
percentage points from 1995, while sales margins improved slightly
to 63.3%, from 62.7%, as the product mix continued to shift toward
higher margin overlays and disposable products.

Selling,  General and Administrative Expenses: SG&A  expenses  for
1996  were  $52.0 million, an increase of $3.5 million,  or  7.2%,
from 1995.  Total SG&A expenses for the prior year also included a
$2.9  million  non-recurring loss from the sale of  the  Financial
Services   Division   in   June  1995.   Costs   associated   with
international market expansion, improved information  systems  and
marketing,  legal  and  professional activities  accounted  for  a
substantial  part  of  this increase.  As a  percentage  of  total
revenue,  SG&A  expenses in 1996 were 19.3%,  down  slightly  from
19.9% in the year-ago period.

Operating  Earnings:   Operating  earnings  for  1996  were  $55.4
million,  an increase of $11.6 million, or 26.4%, from 1995.   The
increase was due primarily to the growth in revenue combined  with
the  implementation of various initiatives undertaken  to  improve
efficiencies,  e.g., new information systems.  As a percentage  of
total  revenue, the Company's operating margin improved to  20.5%,
up more than two percent from 1995.
                                 
Net  Interest  Income:   Net interest income  for  1996  was  $9.1
million,  which included $5.2 million from the early repayment  of
all  remaining notes receivable from the 1994 disposition  of  the
Medical Services Division.  The notes had an aggregate face  value
of $10 million and had been discounted to a carrying value of $3.2
million,  excluding accrued interest.  The notes were retired  for
approximately $9 million.

Income  Taxes:  The Company's effective income tax rate  for  1996
was  39.5% compared to 41.2% in 1995.  This decrease was primarily
the  result of implementing various tax planning initiatives  both
domestically and overseas.

Net  Earnings:  Net earnings for 1996 were $39.0 million, or $0.86
per  share,  compared to 1995 net earnings of  $28.4  million,  or
$0.63 per share.  Higher revenue and controlled spending, combined
with  the one-time increase in interest income and a lower overall
tax  rate  accounted  for the 37% earnings  improvement.   Average
common and common equivalent shares outstanding were substantially
unchanged year-to-year.

Financial Condition

      Accounts receivable at December 31, 1997 were $81.2 million,
an  increase of $23.0 million, or 39.5%, from the prior year  end.
Approximately $5.4 million of this increase was due to receivables
associated  with   purchase  transactions  during  the  year.   In
addition,  VAC  rentals and sales which will be paid  through  the
Medicare  and other third party programs increased receivables  by
$3.8   million   as  the  Company  continued  its   work   towards
establishment of a Medicare VAC Reimbursement Code.  The remainder
of  this  increase  was  due primarily to (i)  revenue  growth  in
extended  care and home care markets which tend to have  customers
and  payors  who historically have paid over a longer  cycle  than
acute care customers and (ii) growth in international receivables.

      Inventories at December 31, 1997 increased $1.5 million,  or
7.5%, to $21.6 million from the end of 1996, due primarily to  the
Ethos Medical Group, Ltd. and the RIK Medical L.L.C. acquisitions.

      Prepaid  expenses and other current assets at  December  31,
1997  were $18.4 million, an increase of $11.6 million,  or  169%,
compared to the prior year.  The majority of this increase was due
to:  (i) a current tax receivable of $6.2 million related  to  the
refund of all 1997 Federal tax payments made and (ii) $3.0 million
of assets to be sold to Dr. James Leininger in 1998.

      Net  property plant and equipment at December 31,  1997  was
$75.4  million, an increase of $10.2 million, or 15.7%,  from  the
prior year due, in part, to business acquisitions made during  the
year.   Net  capital expenditures in 1997 were $27.9  million  and
related primarily to new product additions to the Company's  fleet
of rental frames and surfaces.

      Goodwill  associated  with  the  excess  purchase  price  of
acquisitions  over  net  tangible and intangible  assets  acquired
increased  $32.4 million, or 239%, from December 31, 1996  due  to
the   five  acquisitions  completed  during  1997.   The  goodwill
associated with these acquisitions is being amortized over periods
ranging  from 15 to 25 years.  See Note 3 of Notes to Consolidated
Financial  Statements  for  further discussion  of  the  Company's
acquisition activities.

       During  1997,  KCI recorded loan issuance  costs  of  $17.7
million associated with the Company's recapitalization.  See  Note
2  of  Notes  to  Consolidated Financial  Statements  for  further
discussion of this item.

      Accounts payable and accrued expenses were $40.4 million and
$41.3 million, respectively, at December 31, 1997 compared to $4.0
million and $29.8 million, respectively, at the end of 1996.   The
increased liabilities relate primarily to payments to be made  for
shares  of common stock not previously tendered as well as  unpaid
costs and expenses associated with the Recapitalization.

      Deferred  income  taxes  at December  31,  1997  were  $10.0
million,  an  increase of $4.9 million from  year-end  1996.   The
increase  from the prior year is primarily due to accelerated  tax
depreciation on the TriaDyne TM fleet, as well as depreciation  on
assets subject to leveraged leases.

Income Taxes

      The provision for deferred income taxes is based on the asset
and  liability  method and represents the change  in  the  deferred
income  tax accounts during the year. Under the asset and liability
method  of  FAS 109, deferred income taxes are recognized  for  the
future tax consequences attributable to the difference between  the
financial  statement  carrying  amounts  of  existing  assets   and
liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to  apply
to taxable income in the years in which those temporary differences
are expected to be recovered or settled.

      At  the  end  of 1997, the net impact of these timing  issues
resulted in a net deferred tax liability comprised of deferred  tax
liabilities  totaling $23.6 million offset by deferred  tax  assets
totaling $13.5 million.

Legal Proceedings

      A description of the Company's legal proceedings is set forth
under the caption  "Item 3. Legal Proceedings".

Liquidity and Capital Resources

     At December 31, 1997, the Company had current assets of $183.0
million  and  current liabilities of $86.6 million resulting  in  a
working capital surplus of $96.4 million, compared to a surplus  of
$107.3 million at December 31, 1996.

      In  1997, the Company made net capital expenditures of  $27.9
million.   The  1997 capital expenditures primarily relate  to  the
Company's TriaDyne TM, TriCell TM and FluidAir TM products, various
mattress  overlay  products and the design and development  of  new
information  systems.  The  Company's current  budget  for  capital
expenditures  for  1998,  other than acquisition  expenditures,  is
$30.5  million and consists primarily of rental product  additions.
Other  than   commitments  for  new  product  inventory,  including
disposable  "for sale" products, of $11.4 million, the Company  has
no  material long-term capital commitments and can adjust the level
of capital expenditures as circumstances dictate.

      The Company's principal sources of liquidity are expected  to
be  cash  flow from operating activities and borrowings  under  the
Senior  Credit  Facilities.  It is anticipated that  the  Company's
principal  uses  of liquidity will be to fund capital  expenditures
related  to  the Company's rental products, provide needed  working
capital,  meet debt service requirements and finance the  Company's
strategic plans.

      The Senior Credit Facilities total $400.0 million and consist
of  (i) a $50.0 million six-year Revolving Credit Facility, (ii)  a
$50.0 million six-year Acquisition Facility, (iii) a $120.0 million
six-year  amortizing Term Loan A, (iv) a $90.0  million  seven-year
amortizing   Term  Loan  B  and  (v)  a  $90.0  million  eight-year
amortizing Term Loan C, (collectively, "the Term Loans"). The  Term
Loans  were  fully drawn to finance a portion of the Tender  Offer.
The Acquisition Facility was partially drawn to, in effect, finance
the RIK Medical acquisition.  The Acquisition Facility provides the
Company    with   financing   to   pursue   strategic   acquisition
opportunities.  The Acquisition Facility will remain  available  to
the Company for a period of three years at which time will begin to
amortize  over  the  remaining three years of  the  facility.   The
Company  has  utilized  and  will  utilize  borrowings  under   the
Revolving  Facility  to help effect the Tender Offer,  pay  related
fees  and  expenses,  fund capital expenditures  and  meet  working
capital needs.

     The Term Loans are payable in equal quarterly installments (1)
subject to an amortization schedule as follows:

       Year                                  Amount
       ----                                ------------
       1998............................    $ 4,800,000
       1999............................    $ 8,800,000
       2000............................    $16,800,000
       2001............................    $31,800,000
       2002............................    $31,800,000
       2003............................    $36,800,000
       2004............................    $85,500,000
       2005............................    $83,700,000

(1)  The  first  three  quarterly principal installments  for  2004
     shall  be  $450,000 with the final installment for  that  year
     equal  to $84,150,000.  For 2005, the first three installments
     shall be equal to $225,000 and the final installment shall  be
     equal to $83,025,000.

      The  Term Loans and the Notes are subject to customary terms,
covenants  and  conditions which partially  restrict  the  uses  of
future cash flows by the Company.  The Company does not expect that
these  covenants and conditions will have a material adverse impact
on  its  operations.   At December 31, 1997, the  Revolving  Credit
Facility and Acquisition Facility had balances of $24.5 million and
$10   million,   respectively.   Correspondingly,   the   aggregate
availability under these two facilities was $65.5 million.

     Indebtedness under the Senior Credit Facilities, including the
Revolving  Credit  Facility (other than  certain  loans  under  the
Revolving Credit Facility designated in foreign currency), the Term
Loans and the Acquisition Facility  initially  bear  interest at  a
rate    based   upon   (i)  the  Base   Rate (defined as the higher
of  (x)  the  rate of  interest  publicly  announced  by   Bank  of
America as its "reference rate" and (y) the federal funds effective
rate  from time to time plus 0.50%), plus 1.25% in respect  of  the
Tranche A Term Loans, the loans under the Revolving Credit Facility
(the  "Revolving  Loans")  and  the  loans  under  the  Acquisition
Facility (the "Acquisition Loans"), 1.50% in respect of the Tranche
B  Term Loans and 1.75% in respect of the Tranche C Term Loans,  or
at  the  Company's option, (ii) the Eurodollar Rate (as defined  in
the  Senior Credit Facility Agreement) for one, two, three  or  six
months, in each case plus 2.25% in respect of Tranche A Term Loans,
Revolving Loans and Acquisition Loans, 2.50% in respect of  Tranche
B  Term  Loans  and 2.75% in respect of the Tranche C  Term  Loans.
Certain  Revolving  Loans  designated  in  foreign  currency   will
initially bear interest at a rate based upon the cost of funds  for
such  loans, plus 2.25% or 2.50%, depending on the type of  foreign
currency.  Performance-based reductions of the interest rates under
the  Term Loans, the Revolving Loans and the Acquisition Loans  are
available.   Subsequent to December 31, 1997, the  Company  entered
into  a  swap transaction whereby the interest rate on $150,000,000
of the term loans is fixed at 5.7575% through January 8, 2001.

      Indebtedness of the Company under the Senior Credit Agreement
is  guaranteed by certain of the subsidiaries of the Company and is
secured  by (i) a first priority security interest in all,  subject
to  certain  customary exceptions, of the tangible  and  intangible
assets  of  the  Company and its domestic subsidiaries,  including,
without limitation, intellectual property and real estate owned  by
the  Company and its subsidiaries, (ii) a first priority  perfected
pledge  of all capital stock of the Company's domestic subsidiaries
and  (iii)  a first priority perfected pledge of up to 65%  of  the
capital stock of foreign subsidiaries owned directly by the Company
or its domestic subsidiaries.

      The  Senior  Credit Agreement requires the  Company  to  meet
certain  financial tests, including minimum levels  of  EBITDA  (as
defined therein), minimum interest coverage, maximum leverage ratio
and  capital expenditures.  The Bank Credit Agreement also contains
covenants  which,  among  other things,  limit  the  incurrence  of
additional   indebtedness,  investments,   dividends,   loans   and
advances, capital expenditures, transactions with affiliates, asset
sales,  acquisitions,  mergers and consolidations,  prepayments  of
other  indebtedness (including the Notes), liens  and  encumbrances
and  other matters customarily restricted in such agreements.   The
Company  is in compliance with the applicable covenants at December
31, 1997.

      The  Senior  Credit  Agreement contains customary  events  of
default, including payment defaults, breach of representations  and
warranties,  covenant  defaults, cross-defaults  to  certain  other
indebtedness, certain events of bankruptcy and insolvency, failures
under  ERISA  plans, judgment defaults, failure  of  any  guaranty,
security  document  security  interest or  subordination  provision
supporting the Bank Credit Agreement to be in full force and effect
and change of control of the Company.

      As  part  of  the Recapitalization transactions, the  Company
issued  $200.0  million of Senior Subordinated Notes (the  "Notes")
due  2007.  The  Notes are unsecured obligations  of  the  Company,
ranking subordinate in right of payment to all senior debt  of  the
Company and will mature on November 1, 2007.  Interest on the Notes
accrues   at  the  rate  of  9  5/8%  per  annum  and  is   payable
semiannually  in cash on each  May 1 and November 1, commencing  on
May 1, 1998, to the persons who are registered Holders at the close
of business on April 15 and October  15,  respectively, immediately
preceding  the  applicable interest  payment date.  Interest on the
Notes  accrues  from  and  including  the most recent date to which
interest has been paid  or, if no interest has  been paid, from and
including the date of issuance.

      The  Notes  are not entitled to the benefit of any  mandatory
sinking  fund.  The  Notes  will be redeemable,  at  the  Company's
option, in whole at any time or in part from time to time,  on  and
after  November  1, 2002, upon not less than 30 nor  more  than  60
days'  notice,  at  the following redemption prices  (expressed  as
percentages of the principal amount thereof) if redeemed during the
twelve-month period commencing on November 1 of the year set  forth
below, plus, in each case, accrued and unpaid interest thereon,  if
any, to the date of redemption.

     Year                                   Percentage
     ----                                   ----------        
     2000..................................  104.813%
     2001..................................  103.208%
     2002..................................  101.604%
     2005 and thereafter...................  100.000%
                                             

     At  any time, or from time to time, the Company may acquire  a
portion  of the Notes through open-market purchases.  Also,  on  or
prior  to November 1, 2000, the Company may, at its option, on  one
or  more occasions use all or a portion of the net cash proceeds of
one  or  more  Equity Offerings (as defined) to  redeem  the  Notes
issued  under the Indenture at a redemption price equal to 109.625%
of  the  principal amount thereof plus accrued and unpaid  interest
thereon, if any, to the date of redemption; provided that at  least
65%  of  the  principal amount of Notes originally  issued  remains
outstanding  immediately after any such redemption.   In  order  to
effect  the  foregoing redemption with the proceeds of  any  Equity
Offering, the Company shall make such redemption not more than  120
days  after the consummation of any such Equity Offering.  As  used
in   this  paragraph,  "Equity  Offering"  means  any  offering  of
Qualified Capital Stock of the Company.

     As  of  December 31, 1997 the entire $200.0 million of  Senior
Subordinated Notes was issued and outstanding.

     During 1997, the Company generated $10.7 million in cash  from
operating activities compared to $62.2 million in the prior year, a
decrease  of $51.5 million.  The decrease in operating  cash  flows
resulted  substantially from $34.4 million  in  fees  and  expenses
associated  with the Recapitalization, as well as  an  increase  in
accounts receivable as discussed previously.  Excluding the effects
of  the Recapitalization, operating cash flows for 1997 would  have
been  $37.3  million.  Investment activities for  1997  used  $68.1
million,  including net capital expenditures of $27.9  million  and
$41.2 million used to fund the five business acquisitions completed
during  1997.  Financing activities for 1997 provided $61.9 million
consisting  primarily of proceeds from common  stock  issuance  and
borrowings  of  notes payable and long-term obligations,  partially
offset  by  recapitalization  costs  to  purchase  treasury  stock,
finance  stock option exercises and pay dividends.   In  1997,  the
Company  repurchased and retired approximately 258,000  shares   of
common stock  under a  program which authorized the Company to pur-
chase up to 3 million shares.

     At December 31, 1997, cash and cash equivalents totaling $61.81
million were available for general corporate purposes.  Based  upon
the  current  level of operations, the Company believes  that  cash
flow from operations and the availability under its lines of credit
will  be  adequate  to meet its anticipated requirements  for  debt
repayment, working capital and capital expenditures through 1998.

Impact of Year 2000

      The  Year  2000  issue results from computer  programs  being
written using two digits rather than four digits to define the date
field.   Certain of the Company's existing computer  programs  that
have time-sensitive software may recognize a date using "00" as the
year  1900 rather than the year 2000.  This could result in  system
failure  or  miscalculations  causing  disruptions  of  operations,
including,  among  other things, a temporary inability  to  process
transactions or engage in similar normal business activities.

      Based on a recent assessment, the Company determined that  it
would  need  to modify or replace key portions of its  software  so
that  its  computer systems will function properly with respect  to
dates  in  the  year  2000 and thereafter.  The  Company  presently
believes  that  through its conversion to the  Oracle  applications
platform  and  with modifications to other existing  software,  the
Year 2000 issue will not pose significant operational problems  for
its   computer   systems.   However,  if  such  modifications   and
conversions are not made properly or are not completed timely,  the
Year  2000 issue could have a material impact on the operations  of
the Company.

      The  Company has initiated formal communications with all  of
its  significant  suppliers and large customers  to  determine  the
extent  to which the Company's interface systems are vulnerable  to
those  third  parties' failure to remediate  their  own  Year  2000
issues.   The Company's total Year 2000 project cost, and estimates
to  complete, include the estimated costs and time associated  with
the  impact  of  third party Year 2000 issues  based  on  presently
available information.  However, there can be no guarantee that the
systems of other companies on which the Company's systems rely will
be  timely  converted and would not have an adverse effect  on  the
Company's systems.  The Company has determined
it  has no exposure to contingencies related to the Year 2000 issue
for the products it has sold.

      The Company will utilize both internal and external resources
to  reprogram,  or  replace, and test the software  for  Year  2000
modifications.  The Company anticipates completing  the  Year  2000
project  by  no  later than March 31, 1999, which is prior  to  any
anticipated impact on its operating systems.  The total cost of the
Year  2000 project is estimated at $6.5 million and is being funded
through  operating cash flows.  Also, $5.5 million  of  this  total
will be used to purchase new software that will be capitalized  and
the  remaining $1.0 million will be expensed as incurred.  To date,
the  Company  has  incurred approximately  $5.4  million  ($900,000
expensed and $4.5 million capitalized for new software), related to
the   assessment  of  the  Year  2000  issue,  development   of   a
modification plan, preliminary software modifications and  purchase
of new software, where necessary.

      The  costs  of the project and the date on which the  Company
believes it will complete the Year 2000 modifications are based  on
management's best estimates, which were derived utilizing  numerous
assumptions  of future events, including the continued availability
of  certain  resources, third party modification  plans  and  other
factors.   However, there can be no guarantee that these  estimates
will  be  achieved and actual results could differ materially  from
those anticipated.  Specific factors that might cause such material
differences  include, but are not limited to, the availability  and
cost  of personnel trained in this area, the ability to locate  and
correct all relevant computer codes and similar uncertainties.


Item 8.  Financial Statements and Supplementary Data
- -------  --------------------------------------------

              KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                    Consolidated Balance Sheets
                          (in thousands)

                                                       
                                                 December 31,
                                             --------------------
                                                1997       1996
                                             ---------  ---------             
     ASSETS                                                      
                                                                 
     Current assets:                                             
       Cash and cash equivalents............  $ 61,754  $ 59,045
       Accounts receivable, net.............    81,238    58,241
       Inventories..........................    21,553    20,042
       Prepaid expenses and other...........    18,446     6,860
                                               -------   -------
               Total current assets.........   182,991   144,188
                                               -------   -------
             
     Net property, plant and equipment......    75,434    65,224
     Goodwill, less accumulated amortization                
       of $13,989 in 1997 and $12,021 in 1996   45,899    13,541
     Loan issuance cost, less accumulated                   
       amortization of $382 in 1997.........    17,346        --
     Other assets, less accumulated                         
       amortization of $3,100 in 1997 and
       $5,614 in 1996.......................    29,481    30,440
                                               -------   -------
                                              $351,151  $253,393
                                               =======   =======             
                                                            
     LIABILITIES AND SHAREHOLDERS' EQUITY                   
                                                            
     Current liabilities:                                   
       Accounts payable.....................  $ 40,353  $  3,974
       Accrued expenses.....................    41,334    29,792
       Current installments of long-term    
         obligations........................     4,800        --
       Current installments of capital lease    
         obligations........................       139       118
       Income tax payable...................        --     2,970
                                               -------   ------- 
               Total current liabilities....    86,626    36,854
                                               =======   =======
               
     Long-term obligations, excluding         
     current installments...................   529,901        --
     Capital lease obligations, excluding                    
     current installments...................       312       396
     Deferred income taxes, net.............    10,010     5,065
                                               -------   -------
                                               626,849    42,315
                                               -------   -------        
                                                    
     Commitments and contingencies (Note 12)          
                                                            
     Shareholders' (deficit) equity:                        
     Common stock; issued and outstanding                   
       17,471 in 1997 and 42,355 in 1996....        17        42
     Retained (deficit) earnings............  (273,231)  210,816
     Cumulative foreign currency translation                 
       adjustment...........................    (2,484)      555
     Notes receivable from officers.........        --      (335)
                                               -------   -------
                                              (275,698)  211,078
                                               -------   -------              
                                                           
                                              $351,151  $253,393
                                               =======   =======          

See accompanying notes to consolidated financial statements.


              KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                Consolidated Statements of Earnings
               (in thousands, except per share data)

                                                           
                                          Year Ended December 31,
                                       ----------------------------
                                         1997      1996      1995
                                       --------  --------  --------         
Revenue:                                                            
  Rental and service................   $247,890  $225,450  $206,653
  Sales and other...................     59,026    44,431    36,790
                                        -------   -------   -------
         Total revenue..............    306,916   269,881   243,443
                                        -------   -------   -------          
Rental expenses.....................    156,179   146,205   137,420
Cost of goods sold..................     23,673    16,315    13,729
                                        -------   -------   -------       
                                        179,852   162,520   151,149
                                        -------   -------   -------          
         Gross profit...............    127,064   107,361    92,294
Selling, general and administrative       
  expenses..........................     62,654    52,007    48,502
Recapitalization expenses...........     34,361        --        --
                                        -------   -------   -------          
         Operating earnings.........     30,049    55,354    43,792
Interest income.....................      2,263     9,332     5,063
Interest expense....................    (10,173)     (245)     (509)
Foreign currency loss...............     (1,106)       --        --
                                        -------   -------   ------- 
         Earnings before income
           taxes and minority                      
           interest.................     21,033    64,441    48,346
Income taxes........................      8,403    25,454    19,905
                                        -------   -------   -------          
         Earnings before minority                     
           interest.................     12,630    38,987    28,441
Minority interest in subsidiary gain        (25)       --        --
                                        -------    ------    ------
         Net earnings...............   $ 12,605   $38,987   $28,441
                                        =======    ======    ======          
                                                           
Earnings per common share...........   $   0.33   $  0.89   $  0.64
                                        =======    ======    ======  
                                                           
Earnings per common share - assuming   
  dilution..........................   $   0.32   $  0.86   $  0.63
                                        =======    ======    ======          
                                                           
Average common shares:                                     
         Basic (weighted average
           outstanding shares)........   38,591    43,958    44,163
                                        =======    ======    ======          
         Diluted (weighted average
           outstanding shares)           39,910    45,489    45,457
                                        =======    ======    ======           

See accompanying notes to consolidated financial statements.



               KINETIC CONCEPTS, INC. AND SUBSIDIARIES
               Consolidated Statements of Cash Flows
                           (in thousands)

                                            Year Ended December 31,
                                          ---------------------------
                                            1997      1996      1995
                                          --------  --------  --------
Cash flows from operating activities:                                 
Net earnings...........................   $ 12,605  $ 38,987  $ 28,441
Adjustments to reconcile net earnings
  to net cash provided by operating             
  activities:                       
  Depreciation.........................     21,091    20,301    20,882
  Amortization.........................      2,989     1,493     1,878
  Provision for uncollectible accounts                         
    receivable.........................      5,888     2,457     1,883
  Loss on KCIFS and Medical Services                  
    dispositions.......................         --        --     2,933
  Gain on early repayment of notes                  
    receivable.........................         --    (5,180)       --
  Change in assets and liabilities net of                      
    effects from purchase of subsidiaries
    and unusual items:
    Increase in accounts receivable, net   (24,920)   (4,626)   (2,695)
    Decrease in notes receivable.......         --     3,187     6,014
    Increase in inventories............        (13)   (1,034)     (998)
    Increase in prepaid expenses and
      other............................    (11,199)   (1,927)     (593)
    Increase (decrease) in accounts
      payable..........................        392     1,525      (895)
    Increase (decrease) in accrued
      expenses.........................      1,896     3,349      (520)
    Decrease in income taxes payable...     (2,970)   (1,056)   (3,999)
    Increase in deferred income taxes,
      net..............................      4,945     4,691     4,451
                                            ------    ------    ------ 
          Net cash provided by operating                       
            activities.................     10,704    62,167    56,782
                                            ------    ------    ------
Cash flows from investing activities:                          
  Additions to property, plant and                     
    equipment..........................    (27,672)  (27,783)  (36,104)
  Decrease (increase) in inventory to
    be converted into equipment for   
    short-term rental..................     (2,850)      700    (1,000)
  Dispositions of property, plant and                          
    equipment..........................      2,620     5,400     3,231
  Proceeds from sale of KCIFS and
    Medical services divisions.........         --        --     7,182       
  Excess principal repayment on                      
    discounted notes receivable........         --     5,180        --
  Business acquired in purchase                                
    transactions, net of cash acquired.    (41,153)   (1,146)       --
  Decrease in finance lease receivables,                     
    net................................         --        --       339
  Note paid (received) from principal               
    shareholder........................         --    10,000   (10,000)
  Decrease (increase) in other assets..        939    (9,960)   (6,531)
                                            ------    ------    ------       
          Net cash used by investing 
            activities.................    (68,116)  (17,609)  (42,883)
                                            ------    ------    ------
Cash flows from financing activities:                          
  Borrowing (repayment) of notes payable                       
and long-term obligations..............    534,701        --      (800)
  Borrowing (repayment)of capital lease                        
    obligations........................       (333)      457       (64)
  Loan issuance costs..................    (17,734)       --        --
  Proceeds from the exercise of stock                     
    options............................      3,668     4,264      4,919
  Purchase and retirement of treasury
    stock..............................     (3,827)  (35,241)    (2,849)
  Cash dividends paid to shareholders..     (6,388)   (6,607)    (6,631)
  Recapitalization costs-purchase of                       
    treasury stock.....................   (631,606)       --         --
  Recapitalization costs-proceeds from                         
    common stock issuance..............    150,184        --         --
  Recapitalization costs-fees and
     expenses..........................     (8,626)       --         --
  Recapitalization costs-amounts not
    yet paid...........................     41,652        --         --
  Other................................        253      (150)      (185)
                                           -------    ------     ------
          Net cash provided (used) by                          
            financing activities.......     61,944   (37,277)    (5,610)
                                           -------    ------     ------ 
Effect of exchange rate changes on cash
  and cash equivalents.................     (1,823)     (635)       869
                                           -------    ------     ------
Net increase in cash and cash
  equivalents..........................      2,709     6,646      9,158
Cash and cash equivalents, beginning of                        
  year.................................     59,045    52,399     43,241
                                           -------    ------     ------
Cash and cash equivalents, end of year.   $ 61,754   $59,045    $52,399
                                           =======    ======     ======

   See accompanying notes to consolidated financial statements.

<TABLE>

                     KINETIC CONCEPTS, INC. AND SUBSIDIARIES
            Consolidated Statements of Shareholders' (Deficit) Equity
                       Three Years Ended December 31, 1997
                      (in thousands, except per share data)
<CAPTION>                                                                     
                                                                         
                                                                     Notes    
                                                                     Receivable
                                                                     from        
                                               Cumulative            Officers  Total
                           Addi-               Foreign               for       Share-
                           tional    Retained  Currency              Exercise  holders'
                    Common Paid-In   Earnings  Translation Treasury  of Stock  Equity
                    Stock  Capital   (Deficit) Adjustment  Stock     Options   (Deficit)
                    -----  -------   --------- ----------  --------  -------   --------- 
<S>                 <C>    <C>       <C>       <C>         <C>       <C>       <C>
                                                                              
Balances at                                                                   
 December 31,1994.  $  44  $10,053   $175,480  $  (154)   $   --    $    --   $185,423
Net earnings......     --      --      28,441       --        --         --     28,441
Exercise of stock                                                             
 options..........     --    4,024       --         --        --       (185)     3,839
Tax benefit real-                                                          
 ized from stock
 option plan......     --      895       --         --        --         --        895
Treasury stock                                                                
 purchased........     --      --        --         --     (2,849)       --     (2,849)
Treasury stock                                                                
 retired..........     --   (2,849)      --         --      2,849        --         --
Cash dividends on                                                             
 common stock--                                                              
 $0.15 per share..     --      --      (6,631)      --        --         --     (6,631)
Foreign currency                                                              
 translation                                                                 
 adjustment.......     --      --        --      1,206        --         --      1,206
                    -------------------------------------------------------------------
Balances at                                                                   
 December 31, 1995     44   12,123    197,290    1,052        --       (185)   210,324
                    -------------------------------------------------------------------
Net earnings......     --      --      38,987      --         --         --     38,987
Exercise of stock                                                             
 options..........     --    2,098       --        --         --       (150)     1,948
Tax benefit                                                                    
 realized from
 stock option                                                                  
 plan.............     --    2,166       --        --         --         --      2,166
Treasury stock                                                         
 purchased........     --      --        --        --     (35,241)       --    (35,241)
Treasury stock                                                                
 retired..........     (2) (16,387)   (18,854)     --      35,241        --         (2)
Cash dividends on                                                             
 common stock--                                                              
 $0.15 per share..     --      --      (6,607)     --         --         --     (6,607)
Foreign currency                                                              
 translation                                                                 
 adjustment.......     --      --        --      (497)        --         --       (497)

Balances at         --------------------------------------------------------------------
 December 31, 1996     42      --     210,816     555         --       (335)   211,078
Net earnings......     --      --      12,605      --         --         --     12,605 
Exercise of stock                                                             
 options..........     --    2,019       --        --         --        335      2,354
Tax benefit                                                                   
 realized from
 stock option                                                                   
 plan.............     --    1,567       --        --         --         --      1,567 
Treasury stock 
 retired..........     --   15,330   (19,157)      --         --         --     (3,827)
Cash dividends on                                                             
 common stock--                                                              
 $0.11 per share..     --      --     (6,388)      --         --         --     (6,388)
Foreign currency                                                              
 translation                                                                 
 adjustment.......     --      --        --    (3,039)        --         --     (3,039)
Purchase of                                                                   
 treasury stock...    (32) (18,916) (612,658)      --         --         --   (631,606)
Proceeds from                                                                 
 common stock
 issuance.........      7      --    150,177       --         --         --    150,184 
Fees and expenses.     --      --     (8,626)      --         --         --     (8,626)
                    --------------------------------------------------------------------
Balances at                                                                   
December 31, 1997   $  17 $    --  $(273,231)  $(2,484)   $   --    $    --  $(275,698)
                    ====================================================================                   
</TABLE>

          See accompanying notes to consolidated financial statements.

                                 
              KINETIC CONCEPTS, INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements


NOTE 1.  Summary of Significant Accounting Policies
         ------------------------------------------
 
(a) Principles of Consolidation
    ----------------------------
  
     The consolidated financial statements include the accounts  of
Kinetic  Concepts, Inc. ("KCI") and all subsidiaries (collectively,
the   "Company").   All  significant  intercompany   balances   and
transactions   have  been  eliminated  in  consolidation.   Certain
reclassifications of amounts related to prior years have been  made
to conform with the 1997 presentation.

(b) Nature of Operations and Customer Concentration
    -----------------------------------------------

     The  Company  designs, manufactures, markets  and  distributes
therapeutic  products, primarily specialty hospital beds,  mattress
overlays   and   medical  devices  that  treat  and   prevent   the
complications  of  immobility.  The  principal  markets   for   the
Company's  products  are  domestic and  international  health  care
providers,  predominantly  hospitals and extended  care  facilities
throughout  the  U.S.  and Western Europe. Receivables  from  these
customers are unsecured.

      The  Company contracts with both proprietary hospital  groups
and voluntary group purchasing organizations ("GPOs").  Proprietary
hospital groups own all of the hospitals which they represent  and,
as  a  result,  can  ensure complete compliance  with  an  executed
national  agreement.  Voluntary GPOs negotiate contracts on  behalf
of  member  hospital  organizations but cannot  ensure  that  their
members  will  comply  with  the  terms  of  an  executed  national
agreement.  Approximately 47% of the Company's revenue during  1997
was generated under national agreements with GPOs.

      The   Company   operates  directly  in 12  foreign  countries
including Germany, Austria, the United Kingdom, Canada, France, the
Netherlands,  Switzerland, Australia, Sweden,  Italy,  Denmark  and
Ireland (see Note 13).

(c) Revenue Recognition
    ------------------- 

     Service  and  rental revenue are recognized  as  services  are
rendered. Sales and other revenue are recognized when products  are
shipped. Through June 15, 1995, the Company leased certain  medical
equipment under long-term lease agreements which were accounted for
as  direct  financing leases. Unearned interest  was  amortized  to
income  over  the term of the lease using the interest method  (See
Note 3).

(d) Cash and Cash Equivalents
    -------------------------
 
     The  Company considers all highly liquid investments  with  an
original maturity of ninety days or less to be cash equivalents.

(e) Fair Value of Financial Instruments
    -----------------------------------

     The  carrying amount reported in the balance sheet  for  cash,
accounts  receivable, long-term securities, accounts  payable,  and
long-term  obligations approximates its fair  value.   The  company
estimates  the  fair value of long-term obligations by  discounting
the  future  cash  flows  of the respective instrument,  using  the
Company's incremental rate of borrowing for a similar instrument.

(f) Inventories
    -----------

     Inventories are stated at the lower of cost (first-in,  first-
out)  or  market  (net realizable value). Costs  include  material,
labor  and manufacturing overhead costs. Inventory expected  to  be
converted   into   equipment  for  short-term   rental   has   been
reclassified to property, plant and equipment.

(g) Property, Plant and Equipment
    -----------------------------

     Property, plant and equipment are stated at cost.  Betterments
which extend the useful life of the equipment are capitalized.

(h) Depreciation
    ------------

     Depreciation on property, plant and equipment is calculated on
the straight-line method over the estimated useful lives (thirty to
forty  years for the buildings and between three and ten years  for
most of the Company's other property and equipment) of the assets.

(i) Goodwill
    --------

     Goodwill  represents the excess purchase price over  the  fair
value  of net assets acquired and is amortized over five to thirty-
five  years  from  the date of acquisition using the  straight-line
method.

      The  carrying  value  of goodwill is  based  on  management's
current   assessment   of  recoverability.   Management   evaluates
recoverability   using  both  objective  and  subjective   factors.
Objective  factors include management's best estimates of projected
future  earnings  and cash flows and analysis of recent  sales  and
earnings  trends. Subjective factors include competitive  analysis,
technological   advantage  or  disadvantage,  and   the   Company's
strategic focus.

(j) Other Assets
    ------------ 

     Other assets consist principally of patents, trademarks, long-
term  investments, cash and investments restricted for use  by  the
Company's  captive  insurance company and  the  estimated  residual
value of assets subject to leveraged leases. Patents and trademarks
are  amortized  over the estimated useful life  of  the  respective
asset using the straight-line method.

(k) Income Taxes
    ------------ 

     The  Company recognizes certain transactions in different time
periods  for financial reporting and income tax purposes.  Deferred
tax  assets  and  liabilities are recognized  for  the  future  tax
consequences  attributable  to differences  between  the  financial
statement  carrying amounts of existing assets and liabilities  and
their respective tax bases. The provision for deferred income taxes
represents  the change in deferred income tax accounts  during  the
year.

(l) Earnings Per Share
    ------------------

     In  1997,  the  Financial  Accounting  Standard  Board  issued
Statement No. 128, Earnings per Share.  Statement 128 replaced  the
calculation  of  primary and fully diluted earning per  share  with
basic and diluted earnings per share.  Unlike primary earnings  per
share,  basic earnings per share excludes any dilutive  effects  of
options, warrants and convertible securities.  Diluted earnings per
share  is  very  similar to the previously reported  fully  diluted
earnings per share.  All earnings per share amounts for all periods
have been presented, and where appropriate, restated to conform  to
the Statement 128 requirements.

(m) Use of Estimates
    ----------------

     The  preparation  of financial statements in  conformity  with
generally  accepted  accounting principles requires  management  to
make estimates and assumptions that affect the reported amounts  of
assets  and  liabilities and disclosure of  contingent  assets  and
liabilities  at  the  date  of  the financial  statements  and  the
reported  amounts  of  revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

(n) Insurance Programs
    ------------------

     The  Company established the KCI Employee Benefits Trust  (the
"Trust")  as  a  self-insurer  for certain  risks  related  to  the
Company's U.S. employee health plan and certain other benefits. The
Company  funds  the  Trust based on the value  of  expected  future
payments,  including claims incurred but not reported. The  Company
has  purchased  insurance which limits the Trust's liability  under
the benefit plans.

      The  Company's  wholly-owned captive insurance  company,  KCI
Insurance  Company,  Ltd. (the "Captive"),  reinsures  the  primary
layer  of  commercial general liability, workers' compensation  and
auto   liability  insurance  for  certain  operating  subsidiaries.
Provisions  for losses expected under these programs  are  recorded
based upon estimates of the aggregate liability for claims incurred
based  on  actuarial  reviews. The Company has  obtained  insurance
coverage for catastrophic exposures as well as those risks required
to be insured by law or contract.

(o) Foreign Currency Translation
    ---------------------------- 

     The  functional  currency for the majority  of  the  Company's
foreign   operations   is  the  applicable  local   currency.   The
translation of the applicable foreign currencies into U.S.  dollars
is performed for balance sheet accounts using the exchange rates in
effect  at  the  balance  sheet date and for  revenue  and  expense
accounts using a weighted average exchange rate during the period.

(p) Stock Options
    ------------- 

     During October 1995, the Financial Accounting Standards  Board
issued   Statement  of  Financial  Accounting  Standards  No.   123
"Accounting  for  Stock-Based Compensation."  The Statement  allows
companies to continue accounting for stock-based compensation under
the provisions of APB Opinion 25, "Accounting for Stock Issued   to
Employees";   however,  companies  are  encouraged   to   adopt   a
new accounting method based on the estimated fair value of employee
stock options. Companies that do not follow the new fair value based
method are required to  provide  expanded disclosures  in footnotes
to the financial statements. The Company has elected  to   continue
accounting for stock-based compensation under the provisions of APB
Opinion 25 and has provided the required disclosures (See Note 9).

(q)  Research and Development
     ------------------------

      The  focus of the Company's research and development  program
has   been   to   develop  new  products  and  make   technological
improvements  to existing products.  Expenditures for research  and
development  are expensed as incurred and represented approximately
2%  of  the Company's total expenditures in each of the years ended
December 31, 1997, 1996 and 1995.

NOTE 2.   Recapitalization
          ---------------- 

     On November 5, 1997, a substantial interest in the Company was
acquired by Fremont Partners L.P. ("Fremont") and Richard C. Blum &
Associates,  L.P.  ("RCBA") (collectively, the  "Investors").   The
Company  and  the  Investors entered into a  Transaction  Agreement
dated as of October 2, 1997, as amended by a letter agreement dated
November  5,  1997  (as  so  amended, the "Transaction  Agreement")
pursuant to which the Investors purchased 7,802,180 shares of newly-
issued  shares of the Company's common stock, $0.001 par value  per
share,  at a price equal to $19.25 per share.  The proceeds of  the
stock  purchase,  together  with approximately  $534.0  million  of
aggregate proceeds from certain financings, (see Note 5), were used
to  purchase  approximately 31.0 million shares  of  the  Company's
common stock from the selling shareholders at a price of $19.25 per
share, net to seller and pay all related fees and expenses.

     Also pursuant to the Transaction Agreement, the Investors were
subsequently merged with and into the Company, with the Company  as
the  surviving  corporation of the Merger.  Following  the  Merger,
Fremont,  RCBA,  Dr.  James Leininger and Dr. Peter  Leininger  own
7,029,922,  4,644,010, 5,939,220 and 100,000 shares,  respectively,
representing  39.7%,  26.2%, 33.5% and 0.6%  of  the  total  shares
outstanding.  There are currently no other shareholders but certain
members  of  management have retained, and/or  have  been  granted,
additional options to purchase shares.  The transactions have  been
accounted  for  as  a recapitalization and as such,  a  step-up  of
assets  to  fair  market  value was not required.   The  difference
between  the  payment  amount and the  net  book  value  of  assets
acquired  and liabilities assumed was recorded as retained earnings
as a cash distribution to the selling shareholders.
     
      During  1997,  non-recurring costs  in  connection  with  the
Recapitalization of approximately $34.4 million were  incurred  and
expensed.   Additionally, financing costs  of  approximately  $17.7
million have been deferred and will be amortized over the lives  of
the new debt facilities.

NOTE 3.  Acquisitions and Dispositions
         -----------------------------

     On  June  15,  1995,  the Company sold KCI Financial  Services
("KCIFS")  to  Cura Capital Corporation ("Cura") for cash  under  a
Stock  Purchase Agreement. Upon  consummation of  this transaction,
Cura acquired  all of the outstanding capital stock of KCIFS. Total
proceeds from the  sale  were  $7.2 million.  This  transaction re-
sulted in  a  pre-tax  loss  of  $2.9 million which is reflected in
selling, general and administrative expenses in 1995.  In addition,
the Company  and  its  affiliates  agreed   not  to  provide  lease
financing  for  medical equipment manufactured by third parties for 
a period of three  years.  KCIFS  served  as  the leasing agent for
Medical Services, certain  assets of  which  were sold in September
1994. The operating results of  KCIFS  for  1995  were not material
as compared to the overall results of the Company.

      On  February 1, 1997, the Company acquired the assets of H.F.
Systems, Inc. of Los Angeles.  H.F. Systems offers a complete  line
of   therapeutic  specialty  support  surfaces  primarily  to   the
California  extended  care marketplace.  The Company  acquired  the
assets  of  H.F. Systems in a single transaction for  approximately
$8.0  million in cash plus other consideration.  H.F.  Systems  has
been  integrated  into  Kinetic  Concepts'  extensive  distribution
system  and,  as  a  result, the Company  has  benefited  from  the
elimination   of  certain   redundant   expenses.    H.F.   Systems
recorded revenue of approximately $7.0 million for 1996 and did not
have  a material impact on the Company's results of operations  for
1997.
     
     During  1997,  the  Company acquired  90% of  the  outstanding
capital  stock  of  Ethos Medical Group, Ltd. located  in  Athlone,
Ireland,  for  approximately  $2.8  million  in  cash  plus   other
consideration. Ethos manufactures the Keene Roto Rest   trauma  bed
and  other medical devices and rents specialty support surfaces  to
caregivers  throughout Ireland.  Ethos Medical's operating  results
did  not  have  a  material  impact on  the  Company's  results  of
operations for 1997.
     
     On July 31, 1997, the Company acquired the outstanding capital
stock  of  Equi-Tron  Mfg., Inc.  located in Ontario,  Canada,  for
approximately $3.2 million in cash plus other consideration.  Equi-
Tron  Mfg.,  Inc.  manufactures a line of  products  for  bariatric
patients  used  primarily in the home care market.   The  operating
results  of Equi-Tron Mfg., Inc. did not have a material impact  on
the Company's results of operations for 1997.

     On  October 1, 1997, the Company acquired substantially all of
the  assets  of  RIK  Medical, L.L.C. ("RIK"), a  Delaware  limited
liability company.  The Company paid approximately $23.3 million in
cash  for  the acquisition plus an earn-out of up to $2.0  million.
RIK  is  a manufacturer of non-powered therapeutic support surfaces
based  in Boulder, Colorado.  The RIK products incorporate  several
unique and patented components and features.  The operating results
of  RIK  Medical  did not have a material impact on  the  Company's
results of operations for 1997.

      The 1997 acquisitions have been accounted for by the purchase
method  of  accounting, and accordingly, the  approximate  purchase
prices, shown above, have been allocated to the assets acquired and
the  liabilities assumed based on the estimated fair values at  the
dates  of  acquisition,  with the excess of  purchase  prices  over
assigned  asset  values recorded as goodwill which the  Company  is
amortizing  over periods of 15-25 years.  The results of operations
of   the   acquisitions  have  been  included  in   the   Company's
consolidated  financial  statements since  the  acquisition  dates.
Because  the  1997 acquisitions are not material to  the  Company's
financial  position or results of operations, pro forma results  of
operations are not presented.


NOTE 4.  Supplemental Balance Sheet Data
         ------------------------------- 

     Accounts receivable consist of the following (in thousands):

                                        December 31,
                                     ------------------
                                       1997      1996
                                     --------  --------
Trade accounts receivable..........  $88,509   $63,613
Employee and other receivables.....    3,933     2,160
                                      ------    ------            
                                      92,442    65,773
Less allowance for doubtful                       
  receivables......................   11,204     7,532
                                      ------    ------
                                     $81,238   $58,241
                                      ======    ======       


     Inventories consist of the following (in thousands):

                                        December 31,
                                     -----------------
                                       1997     1996
                                     -------- --------
Finished goods.....................  $ 7,162  $ 5,586
Work in process....................    2,743    1,893
Raw materials, supplies and parts..   19,048   17,113
                                      ------   ------             
                                      28,953   24,592
Less amounts expected to be
  converted into equipment for            
  short-term rental................    7,400    4,550
                                      ------   ------
                                     $21,553  $20,042
                                      ======   ======          


     Net property, plant and equipment consist of the following
        (in  thousands):

                                         December 31,
                                    ---------------------
                                        1997      1996
                                    ----------  ---------
Land..............................  $    649    $  1,007
Buildings.........................    16,693      14,254
Equipment for short-term rental...   131,534     133,896
Machinery, equipment and furniture    40,551      36,821
Leasehold improvements............     1,560       1,388
Inventory to be converted into                    
  equipment.......................     7,400       4,550
                                     -------     -------              
                                     198,387     191,916
Less accumulated depreciation.....   122,953     126,692
                                     -------     -------            
                                    $ 75,434    $ 65,224
                                     =======     =======

     Accrued expenses consist of the following (in thousands):

                                             December
                                       ----------------------               
                                          1997        1996
                                       ----------  ----------   
Payroll, commissions and related taxes  $15,454     $13,232
Insurance accruals....................    3,238       2,887
Other accrued expenses................   22,642      13,673
                                         ------      ------
                                        $41,334     $29,792
                                         ======      ======        



NOTE 5.  Long-Term Obligations
         ---------------------
     
Long-term obligations at December 31, 1997 consists of the following
     (in thousands):

Senior Credit Facilities:               
   Revolving bank credit facility......... $ 24,500
   Acquisition credit facility............   10,000
   Term loans:                          
      Tranche A due 2003..................  120,000
      Tranche B due 2004..................   90,000
      Tranche C due 2005..................   90,000
                                            -------    
                                            334,500
                                       
9 5/8% Senior Subordinated Notes Due 2007.  200,000
                                            -------
                                            534,500
Less: Current installments................    4,800
                                            -------
                                            529,700
Other.....................................      201
                                            -------
                                           $529,901
                                            =======    
     
Senior Credit Facilities

     Indebtedness under the Senior Credit Facilities, including the
Revolving  Credit  Facility (other than  certain  loans  under  the
Revolving Credit Facility designated in foreign currency), the Term
Loans  and the Acquisition Facility  initially bear interest  at  a
rate based upon (i) the Base Rate (defined as the higher of (x) the
rate  of  interest  publicly announced by Bank of  America  as  its
"reference rate" and (y) the federal funds effective rate from time
to  time plus 0.50%), plus 1.25% in respect of the Tranche  A  Term
Loans,   the  loans  under  the  Revolving  Credit  Facility   (the
"Revolving  Loans")  and the loans under the  Acquisition  Facility
(the  "Acquisition Loans"), 1.50% in respect of the Tranche B  Term
Loans  and 1.75% in respect of the Tranche C Term Loans, or at  the
Company's option, (ii) the Eurodollar Rate (as defined in  the  Sr.
Credit  Facility Agreement) for one, two, three or six  months,  in
each  case plus 2.25% in respect of Tranche A Term Loans, Revolving
Loans  and  Acquisition Loans, 2.50% in respect of Tranche  B  Term
Loans  and  2.75% in respect of the Tranche C Term Loans.   Certain
Revolving Loans designated in foreign currency will initially  bear
interest  at  a rate based upon the cost of funds for  such  loans,
plus  2.25%  or  2.50%, depending on the type of foreign  currency.
Performance-based reductions of the interest rates under  the  Term
Loans, the Revolving Loans and the Acquisition Loans are available.
Subsequent  to December 31, 1997, the Company entered into  a  swap
transaction whereby the interest rate on $150,000,000 of  the  term
loans is fixed at 5.7575% through January 8, 2001.

     The Revolving Loans may be repaid and reborrowed.  The Company
is  required to pay to the Banks under the Bank Credit Agreement  a
commitment  fee  initially equal to 0.50%  per  annum,  payable  in
arrears  on a quarterly basis, on the average daily unused  portion
of  the  Revolving Credit Facility and Acquisition Facility  during
such  quarter.  The Company is also required to pay  to  the  Banks
participating  in  the Revolving Credit Facility letter  of  credit
fees equal to the applicable margin then in effect with respect  to
Eurodollar  loans under the Revolving  Credit   Facility   on   the
face  amount  of  each  letter  of  credit outstanding  and  to the
Bank  issuing   a  letter   of  credit  a  fronting  fee  of  0.25%
on  the  average daily stated amount of each outstanding letter  of
credit  issued by such Bank, in each case payable in arrears  on  a
quarterly  basis.  Bank of America and Bankers Trust  will  receive
and  continue  to  receive such other fees as have been  separately
agreed  upon.   At  December 31, 1997, the  aggregate  availability
under  the  Revolving Credit and Acquisition Facilities  was  $65.5
million.

      The Term Loans are subject to quarterly amortization payments
commencing  on  March 31, 1998.  Commitments under the  Acquisition
Facility  will  expire three years from the  closing  of  the  Bank
Credit  Agreement  and the Acquisition Facility  loans  outstanding
shall   be  repayable  in  equal  quarterly  amortization  payments
commencing March 31, 2001.  In addition, the Bank Credit  Agreement
provides  for mandatory repayments, subject to certain  exceptions,
of  the  Term Loans, the Acquisition Facility and/or the  Revolving
Credit  Facility  based  on certain net  asset  sales  outside  the
ordinary  course  of business of the Company and its  subsidiaries,
the  net  proceeds of certain debt and equity issuances and  excess
cash flows.

      Indebtedness of the Company under the Senior Credit Agreement
is  guaranteed by certain of the subsidiaries of the Company and is
secured  by (i) a first priority security interest in all,  subject
to  certain  customary exceptions, of the tangible  and  intangible
assets  of  the  Company and its domestic subsidiaries,  including,
without limitation, intellectual property and real estate owned  by
the  Company and its subsidiaries, (ii) a first priority  perfected
pledge  of all capital stock of the Company's domestic subsidiaries
and  (iii)  a first priority perfected pledge of up to 65%  of  the
capital stock of foreign subsidiaries owned directly by the Company
or its domestic subsidiaries.

      The  Senior  Credit Agreement requires the  Company  to  meet
certain  financial tests, including minimum levels  of  EBITDA  (as
defined therein), minimum interest coverage, maximum leverage ratio
and  capital expenditures.  The Bank Credit Agreement also contains
covenants  which,  among  other things,  limit  the  incurrence  of
additional   indebtedness,  investments,   dividends,   loans   and
advances, capital expenditures, transactions with affiliates, asset
sales,  acquisitions,  mergers and consolidations,  prepayments  of
other  indebtedness (including the Notes), liens  and  encumbrances
and  other matters customarily restricted in such agreements.   The
Company  is in compliance with the applicable covenants at December
31, 1997.

      The  Senior  Credit  Agreement contains customary  events  of
default, including payment defaults, breach of representations  and
warranties,  covenant  defaults, cross-defaults  to  certain  other
indebtedness, certain events of bankruptcy and insolvency, failures
under  ERISA  plans, judgment defaults, failure  of  any  guaranty,
security  document  security  interest or  subordination  provision
supporting the Bank Credit Agreement to be in full force and effect
and change of control of the Company.

9 5/8% Senior Subordinated Notes Due 2007

      The  9  5/8% Senior Subordinated Notes Due 2007 (the "Notes")
are  unsecured  obligations of the Company, ranking subordinate  in
right  of payment to all senior debt of the Company and will mature
on  November 1, 2007.  Interest on the Notes accrues at the rate of
9 5/8% per annum and is  payable semiannually in cash on each May 1
and  November 1,  commencing  on  May 1, 1998,  to  the persons who
are  registered Holders at the close of business on  April  15  and
October  15,  respectively, immediately  preceding  the  applicable
interest  payment  date.  Interest on the Notes  accrues  from  and
including the most recent date to which interest has been paid  or,
if  no  interest  has  been paid, from and including  the  date  of
issuance.

      The  Notes  are not entitled to the benefit of any  mandatory
sinking  fund. In addition, at any time, or from time to time,  the
Company  may  acquire  a portion of the Notes  through  open-market
purchases.

Redemption

      Optional  Redemption.  The Notes will be redeemable,  at  the
Company's  option,  in whole at any time or in part  from  time  to
time, on and after November 1, 2002, upon not less than 30 nor more
than 60 days' notice, at the following redemption prices (expressed
as  percentages of the principal amount thereof) if redeemed during
the  twelve-month period commencing on November 1 of the  year  set
forth  below,  plus,  in  each case, accrued  and  unpaid  interest
thereon, if any, to the date of redemption.

     Year                                    Percentage
     ----                                    ----------                     
     2000..................................  104.813%
     2001..................................  103.208%
     2002..................................  101.604%
     2005 and thereafter...................  100.000%


      Optional Redemption upon Equity Offerings.  At any  time,  or
from  time  to time, on or prior to November 1, 2000,  the  Company
may,  at  its option, on one or more occasions use all or a portion
of  the  net  cash  proceeds of one or more  Equity  Offerings  (as
defined below) to redeem the Notes issued under the Indenture at  a
redemption price equal to 109.625% of the principal amount  thereof
plus  accrued and unpaid interest thereon, if any, to the  date  of
redemption; provided that at least 65% of the principal  amount  of
Notes  originally issued remains outstanding immediately after  any
such  redemption.  In order to effect the foregoing redemption with
the  proceeds of any Equity Offering, the Company shall  make  such
redemption  not  more than 120 days after the consummation  of  any
such Equity Offering.

      Interest  paid  during 1997, 1996 and 1995 was  approximately
$5.1 million, $200,000 and $400,000, respectively.

      As  used in the preceding paragraph, "Equity Offering", means
any offering of Qualified Capital Stock of the Company.

      Future maturities of long-term debt at December 31, 1997  are
as follows (in thousands):

     Year                                     Amount
     ----                                    --------                        
     1998..................................  $  4,800
     1999..................................  $  8,800
     2000..................................  $ 16,800
     2001..................................  $ 35,133
     2002..................................  $ 35,133
     Thereafter............................  $433,834


NOTE 6.  Leasing Obligations
         -------------------

      The  Company is obligated for equipment under various capital
leases  which expire at various dates during the next  four  years.
At  December 31, 1997, the gross amount of equipment under  capital
leases   totaled  $619,000  and  related  accumulated  depreciation
totaled $299,000.

      The Company leases computer and telecommunications equipment,
service   vehicles,  office  space,  various  storage  spaces   and
manufacturing facilities under noncancelable operating leases which
expire  at  various  dates over the next six  years.  Total  rental
expense  for  operating leases, net of sublease payments  received,
was  $13.2  million, $13.5 million and $12.0 million for the  years
ended December 31, 1997, 1996 and 1995, respectively.

      Future minimum lease payments under capital and noncancelable
operating  leases (with initial or remaining lease terms in  excess
of one year) as of December 31, 1997 are as follows (in thousands):

                                              Capital  Operating
                                               Leases   Leases
                                             --------------------
 1998.......................................  $216     $13,696
 1999.......................................   173       7,500            
 2000.......................................   107       5,528            
 2001.......................................     1       3,966   
 2002.......................................    --       3,125
 Later years................................    --          --
                                               ---      ------
 Total minimum lease payments...............  $497     $33,815
                                                        ======
 Less amount representing interest..........    46                          
                                               ---
 Present value of net minimum capital lease                
   payments.................................   451
 Less current portion.......................   139
                                               ---
 Obligations under capital leases excluding                
   current installments.....................  $312
                                               ---

NOTE 7.  Income Taxes
         ------------

     Earnings before income taxes and minority interest consists of
the following (in thousands):

                                        Year Ended December 31,
                                     -----------------------------
                                        1997     1996      1995
                                     --------  --------  ---------
 Domestic.........................   $12,493   $51,771    $37,542
 Foreign..........................     8,540    12,670     10,804
                                      ------    ------     ------
                                     $21,033   $64,441    $48,346
                                      ======    ======     ======            


      Income  tax  expense attributable to income  from  continuing
operations consists of the following (in thousands):

                                      Year Ended December 31, 1997
                                  ----------------------------------         
                                    Current    Deferred      Total
                                  ----------  ----------   ---------
 Federal........................    $   145     $ 3,380     $ 3,525
 State..........................         19       1,105       1,124
 International..................      3,549         205       3,754
                                     ------      ------      ------
                                    $ 3,713     $ 4,690     $ 8,403
                                     ======      ======      ======



                                     Year Ended December 31, 1996
                                  ----------------------------------        
                                   Current      Deferred      Total
                                  ----------   ---------    --------           
 Federal........................   $14,363      $ 4,464     $18,827
 State..........................     2,569          552       3,121
 International..................     3,831         (325)      3,506
                                    ------       ------      ------
                                   $20,763      $ 4,691     $25,454
                                    ======       ======      ======       


                                     Year Ended December 31, 1995
                                   --------------------------------             
                                    Current     Deferred     Total
                                   ---------   ---------   --------           
 Federal........................   $ 8,148      $ 4,174    $12,322
 State..........................     2,140          277      2,417
 International..................     5,166           --      5,166
                                    ------       ------     ------ 
                                   $15,454      $ 4,451    $19,905
                                    ======       ======     ======


      Income  tax  expense attributable to income  from  continuing
operations  differed  from  the amounts computed  by  applying  the
statutory  tax rate of 35 percent to pre-tax income from continuing
operations as a result of the following (in thousands):

                                      
                                       Year Ended December 31,
                                     --------------------------- 
                                       1997      1996      1995
                                     --------  -------- --------              
 Computed "expected" tax expense...   $7,353   $22,554   $16,921
 Goodwill..........................      317       442       533
 State income taxes, net of Federal                         
   benefit.........................      731     2,028     1,571
 Tax-exempt interest from municipal                          
   bonds...........................     (160)     (445)       --
 Foreign income taxed at other than                         
   U.S. rates......................      417     1,145     1,836
 Utilization of foreign net operating                       
   loss carryforwards..............      (46)     (123)     (231)
 Nonconsolidated foreign net                               
   operating loss..................      402        67       492
 Foreign, other....................     (268)     (441)   (1,450)
 Other, net........................     (343)      227       233
                                       -----    ------    ------
                                      $8,403   $25,454   $19,905
                                       =====    ======    ======


      The  tax effects of temporary differences that give  rise  to
significant  portions of the deferred tax assets and  deferred  tax
liabilities  at  December  31,  1997  and  December  31,  1996  are
presented below (in thousands):

                                               1997       1996
                                            ---------  --------- 
 Deferred Tax Assets:                                          
 Accounts receivable, principally due to                       
   allowance for doubtful accounts........  $  3,311   $  4,458
 Intangible assets, deducted for book                  
   purposes but capitalized and amortized
   for tax purposes ......................       617          1
 Foreign net operating loss carryforwards.       402         67              
 Net operating loss carryforwards.........     1,566         --
 Inventories, principally due to additional            
   costs capitalized for tax purposes
   pursuant to the Tax Reform Act of 1986.       895        664
 Legal fees, capitalized and amortized for             
   tax purposes...........................       533        670
 Accrued liabilities......................     1,381      1,015
 Foreign tax credits, available for                         
   carryback..............................     3,321         --
 Deferred foreign tax asset...............       120        325
 Other....................................     1,804      1,089
                                              ------     ------
   Total gross deferred tax assets........    13,950      8,289
   Less valuation allowance...............      (402)       (67)
                                              ------     ------
   Net deferred tax assets................    13,548      8,222

 Deferred Tax Liabilities:                             
 Plant and equipment, principally due to               
   differences in depreciation and basis..   (20,591)   (11,722) 
 Deferred state tax liability.............    (2,077)      (973)
 Investments, principally due to differences           
   in tax treatment of certain components       (804)      (506)
 Other....................................       (86)       (86)
                                              ------     ------
   Total gross deferred tax liabilities...   (23,558)   (13,287)
                                              ------     ------
   Net deferred tax liability.............  $(10,010)  $ (5,065)
                                              ======     ======       


      At  December  31,  1997,  the Company  had  $1.3  million  of
operating  loss  carryforwards available to reduce  future  taxable
income   of   certain   international  subsidiaries.   These   loss
carryforwards  must be utilized within the applicable  carryforward
periods.  A valuation allowance has been provided for the  deferred
tax assets related to loss carryforwards. Carryforwards of $630,000
can be used indefinitely and the remainder expire from 1998 through
2002.   Additionally,  the  Company had a  foreign  tax  credit  of
$3,097,000 which will be carried back to 1995 and 1996.

      The Company anticipates that the reversal of existing taxable
temporary  differences  and future income will  provide  sufficient
taxable income to realize the tax benefit of the remaining deferred
tax assets.

      Income  taxes  paid  during 1997, 1996 and  1995  were  $12.1
million, $15.4 million and $15.1 million, respectively.


NOTE 8.  Shareholders' Equity and Employee Benefit Plans
         ----------------------------------------------- 

Common Stock:

      The  Company  is  authorized to issue 100 million  shares  of
Common  Stock, $0.001 par value (the "Common Stock").  On  November
5,  1997,  a  substantial interest in the Company was  acquired  by
Fremont Partners L.P. ("Fremont") and Richard C. Blum & Associates,
L.P. ("RCBA") (collectively, the "Investors").  The Company and the
Investors entered into a Transaction Agreement dated as of  October
2,  1997, as amended by a letter agreement dated November  5,  1997
(as  so amended, the "Transaction Agreement") pursuant to which the
Investors purchased 7,802,180 shares of newly-issued shares of  the
Company's  common  stock, $0.001 par value per share,  at  a  price
equal  to  $19.25  per share.  The proceeds of the stock  purchase,
together  with  approximately $534.0 million of aggregate  proceeds
from  certain  financings,  (see Note 5),  were  used  to  purchase
approximately  31.0  million shares of the Company's  common  stock
from  the selling shareholders at a price of $19.25 per share,  net
to  seller  and pay all related fees and expenses.  The  number  of
shares  of Common Stock issued and outstanding at the end  of  1997
and 1996 was 17,486,000 and 42,355,000, respectively.


Treasury Stock:

      In  July,  1995, the Company's Board of Directors approved  a
program  to repurchase up to 3,000,000 shares of its Common  Stock.
The  Company  repurchased approximately 258,000 shares during 1997
and  2,563,000 shares  during  1996.  In 1994, the Company's  Board 
of  Directors adopted a resolution to return all repurchased shares
to the status of  authorized  but  unissued  shares.   In  accordance
with  this resolution,  the  Company  retired 2,563,000  and  77,000
treasury shares  in  1996  and  1995, respectively.  In February  1997, 
the Company's Board of Directors approved a program which  authorized
the  Company to purchase up to an additional 3 million shares.  The
Company repurchased no shares during 1997 under this program.  Both
programs  were terminated in 1997 in connection with  the  November
1997  recapitalization transactions.

Preferred Stock:

      The  Company is authorized to issue up to 20.0 million shares
of  Redeemable Preferred Stock, par value $0.001 per share, in  one
or more series. As of December 31, 1997 and December 31, 1996, none
were issued.

Employee Stock Ownership Plan:

      The Company established an Employee Stock Ownership Plan (the
"ESOP") covering employees of the Company who meet minimum age  and
length of service requirements. The ESOP enabled eligible employees
to acquire a proprietary interest in the Company.

     As of November 6, 1997, the ESOP was terminated and all shares
of  stock  owned by the ESOP were tendered in connection  with  the
November 1997  recapitalization transactions.  Based on the  number
of  shares  allocated  for the year, ESOP expense  recorded  during
1997, 1996 and 1995 amounted to $0, $0 and $263,000, respectively.

Investment Plan:

      The  Company has an Investment Plan intended to qualify as  a
deferred  compensation plan under Section 401(k)  of  the  Internal
Revenue  Code  of  1986. The Investment Plan is  available  to  all
domestic  employees and the Company matches employee  contributions
up  to a specified limit. In 1997, 1996 and 1995, the Company  made
matching  contributions and charged to expense  $950,000,  $498,000
and $265,000, respectively.

NOTE 9.  Stock Option Plans
         ------------------

      In  October  1995, the Financial Accounting  Standards  Board
(FASB)  issued  Statement No. 123, "Accounting  and  Disclosure  of
Stock-Based   Compensation."    While   the   accounting   standard
encourages  the  adoption of a new fair-value  method  for  expense
recognition, Statement 123 allows companies to continue  accounting
for stock options and other stock-based awards as provided in Account-
ing Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" (APB 25).  The Company  has  elected   to   follow   the
provisions  of  APB  25  and  related interpretations in accounting
for  its  stock  options  plans because, as  discussed  below,  the
alternative fair-value method prescribed by FASB Statement No.  123
requires the use of option valuation models that were not developed
for  use  in valuing employee stock options.  Under APB 25, because
the   exercise  price  of  the  Company's  employee  stock  options
generally  equals the market price of the underlying stock  on  the
date of grant, no compensation expense is recognized.

      In  December 1997, the Company's Board of Directors  approved
the  1997  Management Equity Plan. The maximum aggregate number  of
shares of no-par Common Stock that may be issued in connection with
grants  under  the  Management Equity  Plan  is  approximately  1.2
million shares, subject to adjustment as provided for in the  plan.
The  Management  Equity  Plan  shall be  administered,  and  grants
determined, by a committee of the Board of Directors.  The exercise
price and term of options granted under the Management Equity  Plan
shall  be  determined by the committee, however, in no event  shall
the  term  of  any option granted under the Management Equity  Plan
exceed seven (7) years.  The Management Equity Plan supersedes  all
other stock option plans.  As of December 31, 1997, all outstanding
options granted under the superseded plans were 100% vested.

      The  1997  Kinetic Concepts, Inc. Stock Incentive  Plan  (the
"Stock  Incentive  Plan") was approved by the  Company's  Board  of
Directors  on May 13, 1997 and covered an aggregate of 2.5  million
shares  of  the Company's Common Stock.  Under the Stock  Incentive
Plan, options were granted to employees (including officers),  non-
employee  directors and consultants of the Company.   The  exercise
price of the options was determined by a committee of the Board  of
Directors  of the Company.  The Stock Incentive Plan permitted  the
Board  of  Directors  to declare the terms for  payment  when  such
options are exercised.  Options under the Stock Incentive Plan were
granted  with a term not exceeding ten years.  The Stock  Incentive
Plan was superseded by the 1997 Management Equity Plan.

      The  1987 Kinetic Concepts, Inc. Key Contributor Stock Option
Plan  (the "Key Contributor Stock Option Plan") covered  up  to  an
aggregate  of  5.75 million shares of the Company's  Common  Stock.
Options were granted under the Key Contributor  Stock Option   Plan
to employees (including officers), non-employee  directors and con-
sultants of  the  Company.  The  exercise  price of the options was
determined by a committee of the Board of Directors of the Company.
The  Key Contributor  Stock  Option  Plan  permitted  the Board  of
Directors  to declare the terms for  payment when  such options are
exercised. Options   under   the    Key   Contributor  Stock Option
Plan  were  granted  with  a  term  not  exceeding  ten years.  The
Key  Contributor Stock Option Plan expired April 13, 1997  and  was
succeeded by the 1997 Stock Incentive Plan.

      The  1988 Kinetic Concepts, Inc. Directors Stock Option  Plan
(the "Directors Stock Option Plan") covered an aggregate of 300,000
shares  of  the  Company's Common Stock and were  granted  to  non-
employee  directors of the Company. The exercise price  of  options
granted under the Directors Stock Option Plan was determined as the
fair  market value of the shares of the Company's Common  Stock  on
the date that such option was  granted.  The Directors Stock Option
Plan was succeeded by the 1997 Stock Incentive Plan.

      The  1995  Kinetic Concepts, Inc. Senior Executive Management
Stock  Option  Plan  (the  "Senior Executive  Stock  Option  Plan")
covered a total of 1.4 million shares of the Company's Common Stock
and  may be granted to certain senior executives of the Company  at
the recommendation of the Chief Executive Officer and discretion of
the  Company's  Board of Directors.  The exercise  price  for  each
share  of common stock covered by an option was established by  the
Board  of  Directors  but was not in any case less  than  the  fair
market  value of the shares of common stock of the Company  on  the
date  of  grant.  Vesting of options granted was subject to certain
terms  and conditions.  The Senior Executive Stock Option Plan  was
superseded by the 1997 Management Equity Plan .

      Pro  forma information regarding net income and earnings  per
share  is required by Statement 123, and has been determined as  if
the  Company had accounted for its employee stock options under the
fair-value  method of that statement.  The fair value  for  options
granted  during  the three  fiscal years ended December  31,  1997,
1996  and  1995, respectively, was estimated using a  Black-Scholes
option   pricing   model  with  the  following   weighted   average
assumptions:  risk-free  interest rates  of  5.6%,  6.1%  and  6.0%
dividend yields of 1.1%, 0.9% and 2.1%, volatility factors  of  the
expected market price of the Company's common stock of .30, .32 and
 .33, and a weighted-average expected option life of 5 years.

     The Black-Scholes option valuation model was developed for use
in  estimating  the  fair value of traded  options  which  have  no
vesting  restrictions  and  are fully transferable.   In  addition,
option  valuation  models require the input  of  highly  subjective
assumptions including the expected stock price volatility.  Because
the   Company's   employee  stock  options   have   characteristics
significantly different from those of traded options,  and  because
changes  in  the underlying assumptions can materially  affect  the
fair  value estimate, in management's opinion, the existing  models
do  not  necessarily provide a reliable single measure of the  fair
value of its employee stock options.


      For  purposes  of pro forma disclosures, the  estimated  fair
value  of  the  options is amortized to expense over  the  options'
vesting  period.  The Company's pro forma information  follows  (in
thousands except for earnings per share information):

                                       1997      1996       1995
                                    ---------  ---------  --------
     Net Earnings as Reported......  $12,605    $38,987    $28,441
     Pro Forma Net Earnings........  $11,319    $37,996    $28,238
                                                       
                                                       
     Earnings Per Share as Reported                     
       Earnings per common share...  $  0.33    $  0.89    $  0.64
       Earnings per common share--                      
         assuming dilution.........  $  0.32    $  0.86    $  0.63
                                                       
     Pro Forma Earnings Per Share                      
       Earnings per common share...  $  0.29    $  0.86    $  0.64
       Earnings per common share--                      
         assuming dilution.........  $  0.28    $  0.84    $  0.62


      The Company is not required to apply the method of accounting
prescribed  by  Statement  123 to stock options  granted  prior  to
January  1,  1995.   As a result, the pro forma  compensation  cost
reflected above may not be representative of future results.

     The following table summarizes information about stock options
outstanding at December 31, 1997 (options in thousands):

                               Weighted                         
                                Average                       
                   Options     Remaining  Weighted   Options    Weighted
  Range of        Outstanding   Contract  Average  Exercisable  Average
  Exercise            at         Life     Exercise     at       Exercise
   Prices          12/31/97      (yrs)     Price     12/31/97    Price
- ------------      -----------  --------   -------- ----------   --------        
$ 3.50 to $ 4.63      346       6.3       $ 4.17      346       $ 4.17
$ 5.00 to $ 9.50      182       6.6       $ 6.78      182       $ 6.78
$11.13 to $19.25    1,808       7.7       $16.86      852       $14.17
                    -----       ---        -----    -----        ----- 
                    2,336       7.4       $14.20    1,380       $10.69


      A summary of the Company's stock option activity, and related
information,  for  years ended December 31,  1997,  1996  and  1995
follows (options in thousands):


                         1997              1996               1995
                   ----------------  ----------------  ----------------
                           Weighted          Weighted          Weighted
                           Average           Average           Average
                           Exercise          Exercise          Exercise
                   Options  Price    Options  Price    Options  Price
                   ----------------  ----------------  ----------------       
                                                             
Options Oustanding-                                                     
  Beginning of Year   3,339  $  8.68   2,833  $ 5.21     3,029  $ 4.50
Granted...........    1,708  $ 17.44   1,317  $14.47       873  $ 6.89
                                       -----   -----     -----   -----
Exercised.........   (2,609) $  9.40    (628) $ 5.05      (792) $ 4.56
                                       -----   -----     -----   -----
Forfeited.........     (102) $ 10.63    (183) $ 9.34      (277) $ 4.57
                      -----            -----   -----     -----   -----
Options Outstanding-
  End of Year.....    2,336  $ 14.20   3,339  $ 8.68     2,833  $ 5.21
                      -----            -----   -----     -----   -----         
Exercisable at End                                          
  of Year.........    1,380  $ 10.69   1,321  $ 7.07          
                      -----   ------   -----   -----
Weighted-Average                                            
  Fair Value of
  Options Granted
  During the Year.           $  6.39          $ 5.80            $ 2.19
                                                             

      Exercise  prices for options outstanding as of  December  31,
1997  ranged from $3.50 to $19.25.  The weighted average  remaining
contractual  life  of  those options is 7.4  years.   The  weighted
average fair value of options granted during 1997 approximated  the
weighted average exercise price at the grant date.


Note 10.  Other Assets
          ------------
 
     A summary of other long-term assets follows (in thousands):

                                           1997      1996
                                         --------  --------                   
      Investment in assets subject           
        to leveraged leases............. $16,069   $14,766
                                               
      Information systems development           
        projects........................      --     3,124
                                               
      Investment in long-term securities     782     2,979
                                               
      Intangible assets.................   4,096     3,710
                                               
      Deposits and other................  11,634    11,475
                                          ------    ------
                                         $32,581   $36,054
                                               
      (Less) accumulated amortization...  (3,100)   (5,614)
                                          ------    ------     
                                         $29,481   $30,440
                                          ======    ======


      The  Company  acquired beneficial ownership  of  two  Grantor
Trusts  in  December  1996 and December  1994.   Each  Trust  asset
consists  of a McDonnell Douglas DC-10 aircraft and three  engines.
In  connection with the acquisition, KCI paid cash equity  of  $7.2
million  and  $7.6 million, respectively, and assumed  non-recourse
debt  of $47.0 million and $51.8 million, respectively.  The  DC-10
aircrafts  are on lease to the Federal Express Corporation  through
June  2012  and January 2012, respectively.  Federal  Express  pays
monthly rent to a third party who, in turn, pays this entire amount
to the holders of the non-recourse certificated indebtedness, which
is secured by the aircraft.  Recourse to the certificate holders is
limited to the Trust assets only.

      Long-term  securities consist primarily of government  backed
securities  held  by the Company's wholly owned  captive  insurance
company.


Note 11. Earnings Per Share
         ------------------

      The  following table sets forth the reconciliation from basic
to diluted average common shares and the calculations of net income
per common share.  Net income for basic and diluted calculations do
not differ (in thousands, except per share).

                                    1997        1996        1995
                                -----------  ----------  ---------              
Net Income.....................   $12,605      $38,987    $28,441
                                   ======       ======     ======             
Average Common Shares:                                      
  Basic(weighted-average                                    
  outstanding shares)..........    38,591       43,958     44,163
                                                            
    Dilutive potential common                               
      shares from stock                                            
      options..................     1,319        1,531      1,294
                                   ------       ------     ------
              
    Diluted (weighted-average                                 
      outstanding shares)......    39,910       45,489     45,457
                                   ======       ======     ======
                                                            
Earnings per common share......   $  0.33      $  0.89    $  0.64
                                   ======       ======     ======          
Earning per common share -                                  
  assuming dilut...............   $  0.32         0.86       0.63
                                   ======       ======     ======             

NOTE 12. Commitments and Contingencies
         -----------------------------

      On  February  21,  1992, Novamedix Limited  filed  a  lawsuit
against  the  Company in the United States District Court  for  the
Western District of Texas. Novamedix holds the patent rights to the
principal product which directly competes with the PlexiPulse.  The
suit alleges that the PlexiPulse infringes several patents held  by
Novamedix,  that  the Company breached a confidential  relationship
with Novamedix and a variety of subsidiary claims.  Novamedix seeks
injunctive  relief  and  monetary  damages.   A  small  amount   of
discovery  remains.  Although it is not  possible  to  predict  the
outcome  of this litigation or the damages which could be  awarded,
the  Company  believes  that  its  defenses  to  these  claims  are
meritorious and that the litigation will not have a material effect
on  the  Company's  business, financial  condition  or  results  of
operations.

      On  August  16,  1995, the Company filed  a  civil  antitrust
lawsuit  against  Hillenbrand  Industries,  Inc.  and  one  of  its
subsidiaries,  Hill-Rom.  The suit was filed in the  United  States
District Court for the Western District of Texas.  The suit alleges
that Hill-Rom used its monopoly power in the standard hospital  bed
business to gain an unfair advantage in the specialty hospital  bed
business.  Although discovery has not been completed and it is  not
possible  to predict the outcome of this litigation or the  damages
which  might be awarded, the Company believes that its  claims  are
meritorious.

      On October 31, 1996 the Company received a counterclaim which
had  been  filed by Hillenbrand Industries, Inc. in  the  antitrust
lawsuit  which the Company filed in 1995.  The counterclaim alleges
that  the  Company's  antitrust  lawsuit  and  other  actions  were
designed  to enable Kinetic Concepts to monopolize the bed  market.
Although  it  is  not  possible  to predict  the  outcome  of  this
litigation, the Company believes that the counterclaim  is  without
merit.

      On  December 26, 1996, Hill-Rom, a subsidiary of  Hillenbrand
Industries, Inc. filed a lawsuit against the Company alleging  that
the Company's TriaDyne bed infringes a patent issued to Hill-Rom in
December  1996.  This suit was filed in the United States  District
Court for the District of South Carolina.  Substantive discovery in
the  case has not begun.  Based upon its initial investigation, the
Company does not believe that the TriaDyne bed infringes the  Hill-
Rom  patent  or  that  this  lawsuit  will  materially  impact  the
marketing  of  the TriaDyne bed. In the opinion of management,  the
disposition of these items will not have a material effect  on  the
Company's business, financial condition or results of operations.

      The Company is party to several lawsuits generally incidental
to its business, including product claims and is contesting certain
adjustments  proposed  by  the Internal Revenue  Service  to  prior
years'  tax  returns. Provisions have been made in the accompanying
financial  statements  for  estimated exposures  related  to  these
lawsuits  and  adjustments.  In  the  opinion  of  management,  the
disposition of these items will not have a material effect  on  the
Company's business, financial condition or results of operations.

      Other  than  commitments for new product inventory, including
disposable  "for sale" products, of $11.4 million, the Company  has
no  material long-term capital commitments and can adjust the level
of capital expenditures as circumstances dictate.

     See discussion of the Company's self-insurance program at Note
1 and leases at Note 6.



NOTE 13.  Segment and Geographic Information
          ----------------------------------

      The  Company operates primarily in one industry segment:  the
distribution of specialty therapeutic beds and medical  devices  to
select health care providers.

       A  summary of financial information by geographic area is as
follows (in thousands):
                                   Year Ended December 31, 1997 
                                   ----------------------------
                           Domestic  Foreign  Eliminations  Consolidated 
                           --------  -------  ------------  ------------
Total revenue:                                                 
  Unaffiliated customers   $236,642  $70,274   $     --       $306,916
  Intercompany transfers      5,838       --     (5,838)            --
                            -------   ------    --------       -------
          Total.........   $242,480  $70,274   $ (5,838)      $306,916
                            =======   ======    =======        =======

Operating earnings......   $ 18,365  $12,184   $   (500)      $ 30,049
                            =======   ======    =======        =======
Total assets:                                        
  Identifiable assets...   $244,374  $55,846   $(10,823)      $289,397
                            =======   ======    =======
  Corporate assets......                                        61,754
                                                               -------
          Total assets..                                      $351,151
                                                               =======


                                  Year Ended December 31, 1996
                                  ----------------------------
                            Domestic  Foreign  Eliminations  Consolidated
                            --------  -------  ------------  ------------
Total revenue:                                                 
  Unaffiliated customers    $201,116  $68,765     $    --       $269,881
  Intercompany transfers       7,272       --      (7,272)            --
                             -------   ------      ------        -------
          Total.........    $208,388  $68,765     $(7,272)      $269,881
                             =======   ======      ======        =======

Operating earnings......    $ 40,810  $15,197    $   (653)      $ 55,354
                             =======   ======      ======        =======
Total assets:                                                  
  Identifiable assets...    $155,049  $49,622    $(10,323)      $194,348
                             =======   ======      ======
  Corporate assets......                                          59,045
                                                                 -------
          Total assets..                                        $253,393
                                                                 =======

                                  Year Ended December 31, 1995
                                  ----------------------------     
                            Domestic  Foreign  Eliminations  Consolidated
                            --------  -------  ------------  ------------
Total revenue:                                                 
  Unaffiliated customers    $182,754  $60,689    $     -      $243,443
  Intercompany transfers       6,991       --     (6,991)           --
                             -------   ------     ------       -------
          Total.........    $189,745  $60,689   $ (6,991)     $243,443
                             =======   ======     ======       =======
                                                               
Operating earnings......    $ 33,779  $10,845   $   (832)     $ 43,792
                             =======   ======     ======       =======       
Total assets:                                                  
  Identifiable assets...    $157,603  $43,787   $(10,063)     $191,327
                             =======   ======    ======= 
  Corporate assets......                                        52,399
                                                               -------
          Total assets..                                      $243,726
                                                               =======


      Domestic intercompany transfers primarily represent shipments
of   equipment  and  parts  to  international  subsidiaries.  These
intercompany   shipments  are  made  at   transfer   prices   which
approximate prices charged to unaffiliated customers and have  been
eliminated from consolidated net revenues. Corporate assets consist
of cash and cash equivalents.



NOTE 14.  Quarterly Financial Data (Unaudited)
          ------------------------------------

      The  unaudited consolidated results of operations by  quarter
are summarized below:

                                   Year Ended December 31, 1997
                             ---------------------------------------
                               First      Second    Third    Fourth
                              Quarter    Quarter   Quarter   Quarter
                             ---------  ---------  -------- --------       
Revenue....................  $73,181    $75,031    $76,299  $ 82,405
Operating earnings (loss)..  $16,217    $16,223    $16,165  $(18,556)
Net earnings (loss)........  $10,003    $ 9,952    $ 9,948  $(17,298)
Per share:                                                   
     Earnings (loss) per                            
       common share........  $  0.24    $  0.24    $  0.23  $  (0.63)
     Earnings (loss) per                                     
       common share -
       assuming dilution...  $  0.23    $  0.23    $  0.23  $  (0.63)
Average common shares:                              
     Basic (Weighted                                
       average outstanding
       shares).............   42,401     42,317     42,447    27,248
     Diluted (Weighted                              
       average outstanding
       shares)                43,763     43,806     44,091    28,213
                              ======     ======     ======    ======          


       Results   for   the   fourth   quarter   of   1997   include
recapitalization expenses of $34.4 million (See Note 2).


                                     Year Ended December 31, 1996    
                              --------------------------------------
                                First    Second     Third    Fourth
                               Quarter   Quarter   Quarter   Quarter
                              --------- --------- --------- --------
Revenue....................   $67,587   $64,272   $67,970   $70,052
Operating earnings.........   $13,741   $12,721   $13,629   $15,263
Net earnings...............   $ 8,814   $ 8,187   $ 8,858   $13,128
Per share:                                                   
     Earnings per common         
       share...............   $  0.20   $  0.18   $  0.20   $  0.30
     Earnings per common                                     
       share - assuming
       dilution............   $  0.19   $  0.18   $  0.19   $  0.30
Average common shares:                              
     Basic (Weighted                                
      average outstanding
      shares)..............    44,320    44,307    43,966    43,087
     Diluted (Weighted                              
      average outstanding
      shares)..............    45,967    46,459    45,553    44,474
                               ======    ======    ======    ======           

      Earnings  per  share for the full year may  differ  from  the
total   of  the  quarterly  earnings  per  share  due  to  rounding
differences.


NOTE 15.  New Accounting Pronouncements
          ------------------------------

     In   June  1997,  the  Financial  Accounting  Standards  Board
("FASB")  issued  Statement   No.  130,   "Reporting  Comprehensive
Income"  which  is  effective  for  fiscal  years  beginning  after
December 15,  1997.  This new pronouncement establishes   standards
for  the   reporting   and   display   of comprehensive  income and 
its components in a full set  of  general purpose  financial state-
ments.  Under the  provisions  of  Statement No.  130, all revenue,
expenses, gains and losses recognized during the period are included
in income, regardless of whether they  are considered to be results
of operations  of  the  period.   Items required   by  accounting
standards  to  be  reported  as   direct adjustments  to  paid-in-
capital, retained earnings  or  other  non-income  equity  accounts
are not to be included  as  components  of comprehensive income.The 
Company plans to adopt the provisions of Statement No. 130 effective
with the fiscal year beginning  January 1,  1998, and estimates that
any impact on the Company's results of operations or financial posit-
ion will not be material.

     Also, effective for periods beginning after December 15, 1997,
the  FASB issued Statement No. 131, "Disclosures about Segments  of
an Enterprise and Related Information".  This statement establishes
standards  for  the  way that public companies  report  information
about operating segments in annual financial statements as well  as
interim  financial  reports.   It also  establishes  standards  for
related  disclosures about products and services, geographic  areas
and  major  customers.   Operating segments are  components  of  an
enterprise about which separate financial information is  available
that  is evaluated regularly by the chief operating decision  maker
in deciding how to allocate resources and in assessing performance.
The  Company  plans  to adopt the provisions of Statement  No.  131
effective  with  the  fiscal year beginning  January  1,  1998  and
estimates  that  adoption  of  these provisions  will  not  have  a
material  adverse  impact on the Company's  financial  position  or
results of operations.

      During  1997,  the Securities and Exchange Commission  issued
expanded   disclosure  requirements  of  accounting  policies   for
derivative  financial instruments and the exposure to market  risk.
The new rules require enhanced descriptions of specific aspects  of
a  registrant's  accounting policies for  derivatives  as  well  as
qualitative and quantitative disclosures about each type of  market
risk.   The  increased  policy  disclosures  on  derivatives   were
effective  for all public companies for periods ending  after  June
15, 1997.  The qualitative and quantitative market risk disclosures
must  be  provided  in all filings that include  audited  financial
statements  for  fiscal  years ending after  June  15,  1998.   The
Company expects compliance with these requirements will not have  a
material   impact   on  the  Company's  consolidated   results   of
operations, financial position, or cash flows.

NOTE 16.  Guarantor Condensed Consolidating Financial Statements
          ------------------------------------------------------

     Kinetic  Concepts,  Inc. issued $200 million  in  subordinated
debt  securities to finance a tender offer to purchase  certain  of
its common shares outstanding.  In connection with the issuance  of
these  securities,  certain  of  its  subsidiaries  (the  guarantor
subsidiaries) will serve as guarantors.  Certain other subsidiaries
(the nonguarantor subsidiaries) will not guarantee such debt.
     
     The  following  tables  present the   condensed  consolidating
balance  sheets of Kinetic Concepts, Inc. as a parent company,  its
guarantor  subsidiaries  and its nonguarantor  subsidiaries  as  of
December 31, 1997 and 1996 and the related  condensed consolidating
statements  of earnings and cash flows for each year in the  three-
year period ended December 31, 1997.
                                 


       Condensed Consolidating Guarantor, Non-Guarantor And
                   Parent Company Balance Sheet
                         December 31, 1997
                          (in thousands)


                         Kinetic                                         
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                        ---------  ---------  ---------  ---------  ---------
ASSETS                                                                       
                                                                             
Current assets:                                                              
  Cash and cash equiv- 
   alents.............. $     --   $ 44,471   $ 17,316    $   (33)  $ 61,754
  Accounts receivable,
   net.................      681     75,252     15,002     (9,697)    81,238
  Inventories..........   16,716      3,056      9,547     (7,766)    21,553
  Prepaid expenses and                                                 
    other..............    5,663     11,847      1,584       (648)    18,446
                         -------    -------    -------     ------    ------- 
      Total current 
        assets.........   23,060    134,626     43,449    (18,144)   182,991
                                                                       
Net property, plant and                                                
  equipment............   14,310     75,471      9,065    (23,412)    75,434
Goodwill, net..........    2,749     37,332      5,818         --     45,899
Loan issuance cost, net        0     17,346         --         --     17,346
Other assets, net......    6,055     23,298        127          1     29,481
Intercompany invest-                                                          
  ments and advances...  264,135    228,016      1,017   (493,168)        --
                         -------    -------    -------    -------    ------- 
      Total assets..... $310,309   $516,089   $ 59,476  $(534,723)  $351,151
                         =======    =======    =======    =======    =======
                                                                       
LIABILITIES AND CAPITAL                                                
ACCOUNTS                                                               
                                                                       
Accounts payable....... $ 37,594   $    595   $  2,196  $     (32)  $ 40,353
Accrued expenses.......   12,714     23,429      5,691       (500)    41,334
Current installments on                                               
  long-term obligations    4,800         --         --         --      4,800
obligations
Intercompany payables..       --    181,147      9,761   (190,908)        --
Current installments of                                                
  capital lease obli-                                                
  gations..............      139         --         --         --        139
Income tax payable.....       --          1        648       (649)        --
                         -------    -------    -------    -------    -------
      Total current                                                    
        liabilities...    55,247    205,172     18,296   (192,089)    86,626
                         -------    -------    -------    -------    -------
Long-term obligations                                                  
  excluding current                                                    
  installments........   529,700        201         --         --    529,901
Capital lease obliga-                                                       
  tions, excluding
  current installments       256         --         56         --        312
Deferred income taxes,
  net.................       804     17,636         --     (8,430)    10,010
                         -------    -------    -------    -------    ------- 
      Total liabilities  586,007    223,009     18,352   (200,519)   626,849
Shareholders' (deficit)                                                
  equity............... (275,698)   293,080     41,124   (334,204)  (275,698)
                         -------    -------    -------    -------    -------
      Total liabilities                                                
        and equity..... $310,309   $516,089   $ 59,476  $(534,723)  $351,151
                         =======    =======    =======    =======    =======
                                                                      
                                 
                                 
       Condensed Consolidating Guarantor, Non-Guarantor And
                   Parent Company Balance Sheet
                         December 31, 1996
                          (in thousands)
                                 

                         Kinetic                                         
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                        ---------  ---------  ---------  --------   ---------
ASSETS                                                                       
                                                                             
Current assets:                                                              
  Cash and cash    
    equivalents.......  $     --   $ 50,286   $ 14,485   $  (5,726) $ 59,045
  Accounts receivable, 
    net...............     5,174     46,585     13,072      (6,590)   58,241
  Inventories.........    13,944        334     10,605      (4,841)   20,042
  Prepaid expenses and                                                 
    other.............     2,677      3,214        969          --     6,860
                        --------    -------    -------    --------   -------
      Total current 
        assets........    21,795    100,419     39,131     (17,157)  144,188
                                                                       
Net property, plant and                                                
  equipment...........    12,965     76,143      9,571     (33,455)   65,224
Goodwill, net.........     3,375      3,829      6,337          --    13,541
Other assets, net.....    10,848     21,470        325      (2,203)   30,440
Intercompany invest-                                                           
  ments and advances..   279,773    200,399         --    (480,172)       --
                         -------    -------    -------     -------   ------- 
      Total assets....  $328,756   $402,260   $ 55,364   $(532,987) $253,393
                         =======    =======    =======     =======   =======
                                                                       
LIABILITIES AND CAPITAL                                                
ACCOUNTS                                                               
                                                                       
Accounts payable......  $  7,635   $    509   $  1,556   $  (5,726) $  3,974
Accrued expenses......     5,422     17,947      5,561         862    29,792
Intercompany payables.   102,044     48,272      9,894    (160,210)       --
Current installments                                                 
  of capital lease
  obligations.........       118         --         --          --       118
Income tax payable....     2,111         --      2,294      (1,435)    2,970
                         -------    -------    -------     -------   ------- 
      Total current                                                    
        liabilities      117,330     66,728     19,305    (166,509)   36,854
                         -------    -------    -------     -------   ------- 
Capital lease obliga-                                                       
 tions, excluding
 current installments        348         --         48          --       396
Deferred income taxes,  
 net..................        --     12,120         --      (7,055)    5,065
                         -------    -------    -------     -------   -------  
      Total liabilities  117,678     78,848     19,353    (173,564)   42,315
Shareholders' equity..   211,078    323,412     36,011    (359,423)  211,078
                         -------    -------    -------     -------   ------- 
      Total liabilities                                                
        and equity....  $328,756   $402,260   $ 55,364   $(532,987) $253,393
                         =======    =======    =======     =======   =======
                                                                      
                               
                                 
       Condensed Consolidating Guarantor, Non-Guarantor And
               Parent Company Statement of Earnings
               For the year ended December 31, 1997
                          (in thousands)


                         Kinetic                                   Historical
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                        ---------  ---------  ---------  ---------  ---------
REVENUE:                                                                     
                                                                             
Rental and service....  $    --    $202,938   $ 44,952   $     --   $247,890
Sales and other.......   42,290      36,777     21,190    (41,231)    59,026
                         ------     -------    -------     ------    -------
    Total revenue        42,290     239,715     66,142    (41,231)   306,916
                                                                       
Rental expenses.......       --     123,346     40,946     (8,113)   156,179
Cost of goods sold....   30,335       9,379     12,791    (28,832)    23,673
                         ------     -------     ------     ------    ------- 
                         30,335     132,725     53,737    (36,945)   179,852
                         ------     -------     ------     ------    -------
    Gross profit......   11,955     106,990     12,405     (4,286)   127,064
                                                                       
Selling, general and                                                   
  administrative
  expenses............    8,796      44,090      9,768         --     62,654
Recapitalization 
  expense.............       --      34,361         --         --     34,361
                         ------     -------     ------     ------    ------- 
    Operating earnings    3,159      28,539      2,637     (4,286)    30,049
Interest income.......      278       1,527        458         --      2,263
Interest expense......   (9,736)     (1,176)        --        739    (10,173)
Foreign currency loss.       --          --     (1,106)        --     (1,106)   
                         ------     -------     ------     ------    -------
    Earnings before                                                    
      income taxes and
      minority interest  (6,299)     28,890      1,989     (3,547)    21,033
Income tax............   (2,483)     11,169      1,381     (1,664)     8,403
Minority interest.....       --          --         25         --         25
                                                                       
    Earnings before                                                 
      equity in
      earnings of                                                  
      subsidiaries....   (3,816)     17,721        583     (1,883)   12,605
    Equity in earnings                                                 
      of subsidiaries.   16,421         583         --    (17,004)       --
                         ------      ------     ------     ------    ------ 
    Net earnings...... $ 12,605    $ 18,304   $    583   $(18,887) $ 12,605
                        =======     =======    =======     ======   =======
                                                                      
                                 
       Condensed Consolidating Guarantor, Non-Guarantor And
               Parent Company Statement of Earnings
               For the year ended December 31, 1996
                          (in thousands)


                         Kinetic                                   Historical
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                         --------  ---------  ---------  --------  ---------- 
REVENUE:                                                                     
                                                                             
Rental and service....   $    --   $176,135    $49,315    $    --    $225,450
Sales and other.......    54,716     10,989     18,768     (40,042)    44,431
                          ------    -------     ------     -------    -------
    Total revenue.....    54,716    187,124     68,083     (40,042)   269,881
                                                                       
Rental expenses.......        --    110,198     45,851      (9,844)   146,205
Cost of goods sold....    33,774         --      9,027     (26,486)    16,315
                          ------    -------     ------      ------    -------
                          33,774    110,198     54,878     (36,330)   162,520
                          ------    -------     ------      ------    -------
    Gross profit......    20,942     76,926     13,205      (3,712)   107,361
                                                        
                                                                       
Selling, general and                                                   
  administrative 
  expenses............    22,615     38,218      3,101     (11,927)    52,007
                          ------     ------     ------      ------     ------
    Operating earnings    (1,673)    38,708     10,104       8,215     55,354
Interest income.......       249      9,513        334        (764)     9,332
Interest expense......      (962)      (810)        --       1,527       (245)
    Earnings before                                                    
      income taxes
      and minority                                                       
      interest........    (2,386)    47,411     10,438       8,978     64,441
Income tax............      (788)    19,059      3,862       3,321     25,454
                          ------     ------     ------      ------     ------
    Earnings before                                                 
      equity in 
      earnings of                                                  
      subsidiaries....    (1,598)    28,352      6,576       5,657     38,987
    Equity in earnings                                                 
      of subsidiaries.    40,585      6,576         --     (47,161)        --
                          ------     ------      -----      ------     ------
    Net earnings......   $38,987   $ 34,928    $ 6,576    $(41,504)  $ 38,987
                          ======     ======     ======      ======     ====== 
                                                                      

                                 
       Condensed Consolidating Guarantor, Non-Guarantor And
               Parent Company Statement of Earnings
               For the year ended December 31, 1995
                          (in thousands)


                         Kinetic                                   Historical
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                         --------  ---------  ---------   -------   ---------
REVENUE:                                                                     
                                                                             
Rental and service....  $    --    $160,214   $46,439     $    --   $206,653
Sales and other.......   91,737      12,244    13,393     (80,584)    36,790
                         ------     -------    ------      ------    -------
    Total revenue.....   91,737     172,458    59,832     (80,584)   243,443
                                                       
Rental expenses.......       --     134,137    40,453     (37,170)   137,420
Cost of goods sold....   47,258       2,869     6,517     (42,915)    13,729
                         ------     -------    ------      ------    -------
                         47,258     137,006    46,970     (80,085)   151,149
                         ------     -------    ------      ------    -------
    Gross profit......   44,479      35,452    12,862        (499)    92,294
                                                         
Selling, general and                                                   
  administrative 
  expenses............   11,115      12,219     3,647      21,521     48,502
                         ------      ------    ------      ------     ------
    Operating earnings   33,364      23,233     9,215     (22,020)    43,792
Interest income.......      318       4,458       287          --      5,063
Interest expense......   (4,358)      1,737        --       2,112       (509)
                         ------      ------    ------      ------     ------ 
    Earnings before                                                    
      income taxes
      and minority                                                         
      interest........   29,324      29,428     9,502     (19,908)    48,346
Income tax............   11,436      11,477     4,751      (7,759)    19,905
                         ------      ------    ------      ------     ------
                                                                       
    Earnings before                                                 
      equity in
      earnings of                                                  
      subsidiaries....   17,888      17,951     4,751     (12,149)    28,441
    Equity in earnings                                                 
      of subsidiaries.   10,554       4,751        --     (15,305)        --
                         ------      ------    ------      ------     ------ 
    Net earnings...... $ 28,442    $ 22,702   $ 4,751    $(27,454)  $ 28,441
                        =======     =======    ======      ======    =======
                                                                      



                                 
       Condensed Consolidating Guarantor, Non-Guarantor And
              Parent Company Statement of Cash Flows
                 For year ended December 31, 1997
                          (in thousands)


                         Kinetic                                         
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                        ---------  ---------  ---------  --------   ---------
Cash flows from                                                              
operating activities:                                                    
Net earnings........... $ 12,605    $ 18,304   $   583  $(18,887)  $ 12,605
Adjustments to                                                      
  reconcile net earn-
  ings to net cash                                                  
  provided by operat-                                                
  ing activities.......  (19,424)     (5,196)    2,355    20,364     (1,901)
                          ------      ------    ------    ------     ------    
Net cash provided by                                                   
  operating activities    (6,819)     13,108     2,938     1,477     10,704
Cash flows from                                                        
investing activities:                                          
  Additions to                                                         
    property, plant
    and equipment......   (1,624)    (22,565)   (5,698)    2,215    (27,672)
  Decrease in inventory                                                
    to be converted into                                                  
    equipment for short-                                               
    term rental.........  (2,850)         --        --        --     (2,850)
  Dispositions of                                                      
    property, plant
    and equipment.......      --         521     2,099        --      2,620
  Businesses acquired                                                  
    in purchase trans-                                                   
    actions, net of
    cash aquired........      --     (38,266)   (2,886)       (1)   (41,153)
  Decrease (increase)                                                  
    in other assets.....   4,583       1,709     2,990    (8,343)       939
                          ------      ------     -----     -----     ------
Net cash provided (used)                                                      
  by investing activities    109     (58,601)   (3,495)   (6,129)   (68,116)
Cash flows from                                                        
financing activities:                                           
  Borrowings (repay-                                                           
    ments) of notes
    payable and long-                                                   
    term obligations.... 534,500         201        --        --    534,701 
  Borrowings (repay-                                                           
    ments) of capital
    lease obligations...     (71)         --         8      (270)      (333)
  Loan issuance cost....      (6)    (17,728)       --        --    (17,734)
  Proceeds from the                                                    
    excercise of stock
    options.............   3,668          --        --        --      3,668
  Proceeds (payments)                                                 
    on intercompany                                               
    investments and
    advances............ (71,983)     59,803     7,521     4,659         --
  Purchase and retire-                                                        
    ment of treasury
    stock...............  (3,827)         --        --        --     (3,827)
  Cash dividends paid                                                   
    to shareholders.....  (6,388)         --        --        --     (6,388)
  Recapitalization                                                    
    costs - purchase of
    treasury stock......(631,606)         --        --        --   (631,606)
  Recapitalization                                                    
    costs - proceeds 
    from C/S issuance..  150,184          --        --        --    150,184
  Recapitalization                                                    
    costs - fees and
    expenses...........   (8,626)         --        --        --    (8,626)
  Recapitalization                                                    
    costs - amounts not
    yet paid...........   41,652          --        --        --    41,652
  Other................     (787)     (2,598)   (4,141)    7,779       253
                         -------      ------     -----    ------    ------
Net cash provided                                                     
  by financing activi-
  ties.................    6,710      39,678     3,388    12,168    61,944
Effect of exchange rate                                               
  changes on cash and                                                 
  cash equivalents.....       --          --        --    (1,823)   (1,823)
                         -------      ------     -----    ------    ------ 
Net increase in cash                                                  
  and cash equivalents.       --      (5,815)    2,831     5,693     2,709
Cash and cash equiva-                                                         
  lents, beginning of
  year.................       --      50,286    14,485    (5,726)   59,045
                         -------      ------    ------    ------    ------
Cash and cash equiva-                                                         
  lents, end of year... $     --     $44,471   $17,316   $   (33)  $61,754
                         =======      ======    ======    ======    ======


                                 
       Condensed Consolidating Guarantor, Non-Guarantor And
              Parent Company Statement of Cash Flows
                 For year ended December 31, 1996
                          (in thousands)

                         Kinetic                                         
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                        ---------  ---------  ---------  --------   ---------
Cash flows from                                                              
operating activities:                                                       
Net earnings........... $ 38,987   $ 34,928   $  6,576   $(41,504)  $ 38,987
Adjustments to                                                      
  reconcile net 
  earnings to net                                                  
  cash provided by
  operating activities   (32,912)    24,267     (5,031)    36,856     23,180
                         -------    -------    -------    -------    -------
Net cash provided by                                                   
  operating activities     6,075     59,195      1,545     (4,648)    62,167
Cash flows from                                                        
investing activities:                                             
  Additions to                                                         
    property, plant
    and equipment.......  (8,474)   (13,261)   (10,017)     3,969    (27,783)
  Decrease in inventory                                                
    to be converted into                                                  
    equipment for short-                                               
    term rental.........     700         --         --        --         700
  Dispositions of                                                      
    property, plant and
    plant and equipment.      --        132      5,268        --       5,400
  Businesses acquired                                                  
    in purchase trans-                                                    
    actions, net of
    cash acquired.......      --     (1,146)        --        --      (1,146)
  Excess principal                                                     
    repayment on dis-
    counted notes                                                 
    receivable..........      --      5,180         --        --       5,180
  Note repaid from                                                     
    principal shareholder     --     10,000         --        --      10,000
  Decrease (increase)                                                  
    in other assets.....      23     (6,796)    (1,227)    (1,960)    (9,960)
                          ------    -------    -------     ------     ------
Net cash provided (used)                                                      
  by investing activi-
  ties..................  (7,751)    (5,891)    (5,976)     2,009    (17,609)
Cash flows from                                                        
  financing activities:                                               
  Borrowings (repay-                                                           
    ments)of capital
    lease obligations...     466         --         (6)        (3)       457
  Proceeds from the                                                    
    excercise of stock   
    options.............   4,264         --         --         --      4,264
  Proceeds (payments)                                                 
    on intercompany
    investments and
    advances............  39,442    (45,135)     5,565        128         --
  Purchase and retire-                                                        
    ment of treasury
    stock............... (35,241)        --         --         --    (35,241)
  Cash dividends paid                                                 
    to shareholders.....  (6,607)        --         --         --     (6,607)
  Other.................    (648)       975       (480)         3       (150)
                         -------     ------     ------     ------     ------
Net cash provided (used)                                                     
  by financing activi-
  ties..................   1,676    (44,160)     5,079        128    (37,277)
Effect of exchange rate                                               
  changes on cash and                                                 
  cash equivalents......      --         --         --       (635)      (635)
                         -------     ------      ------    ------     ------ 
Net increase in cash                                                  
  and cash equivalents..      --      9,144        648     (3,146)     6,646
Cash and cash equiva-                                                         
  lents, beginning of
  year..................      --     41,142     13,837     (2,580)    52,399
                         -------     ------     ------     ------     ------
Cash and cash equiva-                                                         
  lents, end of year... $     --    $50,286    $14,485    $(5,726)   $59,045
                         =======     ======     ======     ======     ====== 
                                 

       Condensed Consolidating Guarantor, Non-Guarantor And
              Parent Company Statement of Cash Flows
                 For year ended December 31, 1995
                          (in thousands)


                         Kinetic                                         
                        Concepts,                        Reclassi-   Kinetic
                           Inc.                  Non-    fications  Concepts,
                          Parent   Guarantor  Guarantor     and        Inc.
                         Company     Sub-        Sub-     Elimi-     and Sub-
                         Borrower  sidiaries  sidiaries   nations   sidiaries
                        ---------  ---------  ---------  ---------  ---------
Cash flows from                                                              
operating activities:                                                       
Net earnings........... $ 28,442    $ 22,702   $  4,751  $(27,454)  $ 28,441
Adjustments to                                                      
  reconcile net earn-
  ings to net cash                                           
  provided by operat-
  ing activities.......  (16,632)     45,435      6,740    (7,202)    28,341
                          ------      ------     ------    ------     ------ 
Net cash provided by                                                   
  operating activities    11,810      68,137     11,491   (34,656)    56,782
Cash flows from                                                        
investing activities:                                              
  Additions to                                                         
    property, plant 
    and equipment......      225     (65,148)    (7,632)   36,451    (36,104)
  Increase in inventory                                                
    to be converted into                                                  
    equipment for short-                                               
    term rental........   (1,000)         --         --        --     (1,000)
  Dispositions of                                                      
    property, plant
    and equipment......      209         669      2,353        --      3,231
  Proceeds from sale of                                                
    divisions..........       --       7,182         --        --      7,182
  Decrease in finance                                                  
    lease receivable,    
    net................       --          --         --       339        339
  Decrease (increase)                                                  
    in other assets....   (5,012)     (9,002)       117    (2,634)   (16,531)
                          ------      ------     ------     -----     ------ 
Net cash provided (used)                                                      
  by investing activities (5,578)    (66,299)    (5,162)   34,156    (42,883)
Cash flows from                                                        
financing activities:                                                  
  Borrowings (repay-                                                          
    ments) of notes
    payable and long-                                                   
    term obligations...      (95)     (7,805)       (68)    7,168       (800)
  Borrowings (repay-                                                           
    ments) of capital
    lease obligations..       --          --         55      (119)       (64)
  Proceeds from the                                                    
    excercise of stock               
    options............    4,919          --         --        --      4,919
  Proceeds (payments)                                                 
    on intercompany
    investments and                                            
    advances...........   (2,596)     15,433     (4,620)   (8,217)        --
  Purchase and retire-                                                        
    ment of treasury
    stock..............   (2,849)         --         --        --     (2,849)
  Cash dividends paid                                                 
    to shareholders....   (6,631)         --         --        --     (6,631)
  Other................    1,020      (2,855)     1,203       447       (185)
                          ------      ------     ------     ------     ------
Net cash provided (used)                                                     
  by financing activities (6,232)      4,773     (3,430)     (721)    (5,610)
Effect of exchange rate                                               
  changes on cash and                                                 
  cash equivalents.....       --          --         --       869        869
                          ------      ------     ------     ------    ------ 
Net increase in cash                                                  
  and equivalents......       --       6,611      2,899      (352)     9,158
Cash and cash equiva-                                                         
  lents, beginning of
  year.................       --      34,531     10,938    (2,228)    43,241
                          ------      ------     ------     -----     ------
Cash and cash equiva-                                                        
  lents, end of year...  $    --     $41,142    $13,837   $(2,580)   $52,399
                          ======      ======     ======    ======     ======




                   Independent Auditors' Report

                                 

                                 

The Board of Directors and Shareholders
Kinetic Concepts, Inc.:


We  have  audited  the accompanying consolidated balance  sheet  of
Kinetic Concepts, Inc. and subsidiaries as of December 31, 1997 and
the  related  consolidated statements of earnings, cash  flows  and
shareholders' ( deficit) equity  for the year then ended. Our audit
also included  the  financial statement  schedule, as it relates to
information  for the year ended December 31, 1997,  listed  in  the
index  at  Item  14(a). These consolidated financial statements and
schedule  are  the responsibility of the Company's management.  Our
responsibility  is  to  express an opinion  on  these  consolidated
financial   statements  based  on  our  audit.   The   consolidated
financial  statements for Kinetic Concepts, Inc.  and  subsidiaries
for  the  years  ended December 31, 1996 and 1995 were  audited  by
other  auditors whose report dated February 5, 1997,  expressed  an
unqualified opinion on those statements.

We  conducted  our  audit  in accordance  with  generally  accepted
auditing  standards.  Those standards  require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether  the
financial  statements are free of material misstatement.  An  audit
includes  examining,  on  a  test basis,  evidence  supporting  the
amounts and disclosures in the financial statements. An audit  also
includes  assessing the accounting principles used and  significant
estimates  made  by management, as well as evaluating  the  overall
financial  statement  presentation.  We  believe  that  our   audit
provides a reasonable basis for our opinion.

In our opinion, the 1997 consolidated financial statements referred
to  above  present fairly, in all material respects, the  financial
position  of Kinetic Concepts, Inc. and subsidiaries as of December
31,  1997 and the results of their operations and their cash  flows
for  the  year ended December 31, 1997 in conformity with generally
accepted accounting principles.  Also, in our opinion, the  related
financial  statement schedule, when considered in relation  to  the
basic financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.




                                    /s/ ERNST & YOUNG LLP
                                    -------------------------
                                    Ernst & Young LLP

San Antonio, Texas
February 6, 1998

                                 

                                 

                                 

                                 

                                 

                                 

                   Independent Auditors' Report

                                 

                                 

The Board of Directors and Shareholders
Kinetic Concepts, Inc.:


We  have  audited the accompanying consolidated balance  sheet   of
Kinetic Concepts, Inc. and subsidiaries as of December 31, 1996 and
the  related  consolidated statements of earnings, cash  flows  and
shareholders'  equity for each of the years in the two-year  period
ended  December  31, 1996. These consolidated financial  statements
are   the   responsibility   of  the  Company's   management.   Our
responsibility  is  to  express an opinion  on  these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in accordance with  generally  accepted
auditing  standards.  Those standards  require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether  the
financial  statements are free of material misstatement.  An  audit
includes  examining,  on  a  test basis,  evidence  supporting  the
amounts and disclosures in the financial statements. An audit  also
includes  assessing the accounting principles used and  significant
estimates  made  by management, as well as evaluating  the  overall
financial  statement  presentation.  We  believe  that  our  audits
provide a reasonable basis for our opinion.

In  our opinion, the consolidated financial statements referred  to
above  present  fairly,  in all material  respects,  the  financial
position  of Kinetic Concepts, Inc. and subsidiaries as of December
31,  1996, and the results of their operations and their cash flows
for  each  of  the years in the two-year period ended December  31,
1996,  in conformity with generally accepted accounting principles.




                                    /s/ KPMG PEAT MARWICK LLP
                                    -------------------------
                                    KPMG Peat Marwick LLP

San Antonio, Texas
February 5, 1997




                    Independent Auditor's Report




The Board of Directors and Shareholders
Kinetic Concepts, Inc.:


Under date of February 5, 1997, we reported on the consolidated
balance  sheet of Kinetic Concepts, Inc. and subsidiaries as of
December 31, 1996, and the related  consolidated  statements of
earnings, shareholders' equity and cash flows for  each of  the 
years in  the  two-year  period  ended  December  31, 1996.  In 
connection with our audits  of the  aforementioned consolidated
financial statements, we also have audited the related financial
statement schedule as  listed in  Item 14 (a) (2) of  Form 10-K.
This financial statement schedule  is the  responsiblity  of the 
Company's management. Our responsibility is to express an opinion
on this financial statement schedule based on our audit.

In our opinion, such financial statement schedule, when considered
in relation to the basic consolidated financial statements taken
as a whole, presents fairly in all material respects the information
see forth therein.  

 

                                /s/ KPMG PEAT MARWICK LLP
                                -------------------------
                                KPMG Peat Marwick LLP



San Antonio, Texas
February 5, `997




Item 9.  Changes in and Disagreements with Accountants on
         ------------------------------------------------
         Accounting Matters and Financial Disclosure
         -------------------------------------------          

      Ernst & Young LLP was the Company's certifying accountant for
the  year ended December 31, 1997.  On February 18, 1997, the Board
of  Directors of the Company, upon the recommendation of the  Audit
Committee, voted to engage the accounting firm of Ernst & Young LLP
as  the  Company's  certifying accountant  for  the   year   ending
December  31, 1997.   The Company's previous certifying accountant,
KPMG  Peat Marwick LLP, was notified on February 21, 1997  and  its
engagement was terminated effective upon the completion and  filing
of  the Company's 1996 Annual Report on Form 10-K.  On February 24,
1997,  the  Company notified Ernst & Young LLP  that  it  would  be
engaged as the Company's certifying accountant for the 1997  fiscal
year.

      The  reports  of  KPMG  Peat Marwick  LLP  on  the  Company's
financial  statements for the two fiscal years ended  December  31,
1995  and 1996 did not contain an adverse opinion or disclaimer  of
opinion and were not qualified or modified as to uncertainty, audit
scope or accounting principles.

      In  connection  with  the audits of the  Company's  financial
statements for each of the two fiscal years ended December 31, 1995
and  1996 and in the subsequent interim period through the date  of
dismissal,  there were no disagreements with KPMG Peat Marwick  LLP
on  any  matters  of  accounting  principles,  financial  statement
disclosure or audit scope and procedures which, if not resolved  to
the  satisfaction of KPMG Peat Marwick LLP, would have  caused  the
firm to make reference to the matter in their report.

      The  change  in certifying accountant came in response  to  a
Request  for  Proposal issued by the Company in  1996.   The  newly
engaged  firm, Ernst & Young LLP, has been providing  property  and
income tax planning services to the Company since 1995.



                             PART III
                                 
Item 10.   Directors and Executive Officers of the Registrant
- --------   --------------------------------------------------
     
     Set  forth  below  are the names, ages and  positions  of  the
directors  and  executive officers of the  Company,  together  with
certain other key personnel.
     
Name                       Age   Position
- ----                       ---   --------
Robert Jaunich II ........ 57   Chairman of the Board
Raymond R. Hannigan....... 58   Director, President and Chief Executive
                                Officer
James R. Leininger M.D.... 53   Director, Chairman Emeritus
James T. Farrell.......... 33   Director
N. Colin Lind............. 41   Director
Jeffrey W. Ubben.......... 36   Director
Dennis E. Noll............ 43   Senior Vice President, General Counsel
                                and Secretary
Christopher M. Fashek..... 48   President, KCI Therapeutic Services
Frank DiLazzaro........... 39   President, KCI International
Richard C. Vogel.......... 43   Vice President and General Manager,
                                NuTech
Michael J. Burke.......... 50   Vice President, Manufacturing
Martin J. Landon.......... 38   Vice President, Accounting and Corporate
                                Controller


     Robert Jaunich II became a director and Chairman of the  Board
after  the  consummation  of the Tender Offer.  Mr.  Jaunich  is  a
Managing  Director  of Fremont Partners where he shares  management
responsibility for the $605 million investment fund. He is  also  a
Managing  Director  and  a member of the  Board  of  Directors  and
Executive  Committee  of The Fremont Group. Prior  to  joining  the
Fremont Group in 1991, he was Executive Vice President and a member
of  the  Chief Executive Office of Jacobs Suchard AG, a Swiss-based
chocolate,  sugar  confectionery and coffee company.  He  currently
serves as a director of CNF Transportation, Inc. and as Chairman of
the Managing General Partner of Crown Pacific Partners, L.P.
     
     Raymond  R.  Hannigan joined the Company as its President  and
Chief  Executive  Officer in November 1994  and  has  served  as  a
director  of the Company since 1994. From January 1991 to  November
1994,  Mr. Hannigan was the President of the International Division
of  Sterling  Winthrop  Consumer  Health  Group  (a  pharmaceutical
company  with  operations  in  over 40 countries),  a  wholly-owned
subsidiary  of  Eastman Kodak. From May 1989 to January  1991,  Mr.
Hannigan was the President of Sterling Drug International.
     
     James  R.  Leininger, M.D. is the founder of the  Company  and
served as Chairman of the Board of Directors from 1976 until  1997.
From  January  1990  to  November 1994,  Dr.  Leininger  served  as
President  and  Chief Executive Officer of the Company.  From  1975
until  October 1986, Dr. James Leininger was also the  Chairman  of
the  Emergency  Department of the Baptist Hospital  System  in  San
Antonio, Texas.
     
     James  T. Farrell became a director after the consummation  of
the  Tender  Offer. Mr. Farrell is a Managing Director  of  Fremont
Partners.  Before  joining The Fremont Group in  1991,  he  was  an
associate  at  ESL Partners, a private investment  partnership.  In
1985,  he  began  his  career at Copley Real Estate  Advisors.  Mr.
Farrell  is  a  former director of Coldwell Banker Corporation.  He
also  serves  as  a  director  of the  nonprofit  Pacific  Research
Institute.
     
     N.  Colin Lind became a director after the consummation of the
Tender Offer. Mr. Lind is a Managing Director of Richard C. Blum  &
Associates,  L.P.  Before  joining RCBA  in  1986  he  was  a  Vice
President  at R. H. Chappell Co., an investment concern focused  on
development stage companies, and was previously a Vice President of
Research  for two regional brokerage firms, Davis Skaggs, Inc.  and
Wheat  First Securities. He has previously been a director  of  two
public companies and seven venture capital backed companies.
     
     Jeffrey Ubben became a director after the consummation of  the
Tender Offer. Mr. Ubben is a Managing Director of Richard C. Blum &
Associates, L.P. Before joining RCBA in 1995 he was manager of  the
$5  billion  Fidelity Value Fund and had been employed by  Fidelity
for a period of nine years.
     
     Dennis  E.  Noll joined the Company in February  1992  as  its
Senior  Corporate Counsel and was appointed Vice President, General
Counsel  and  Secretary in January 1993. Mr. Noll was  promoted  to
Senior  Vice  President in September 1995.  Prior  to  joining  the
Company  in  February 1992, Mr. Noll was a shareholder of  the  law
firm of Cox & Smith Incorporated.
     
     
     Christopher M. Fashek joined the Company in February  1995  as
President, KCTS. Prior to joining the Company, he served as General
Manager,  Sterling Winthrop, New Zealand since February  1993,  and
served  as  Vice President Sales of Sterling Health USA  from  1989
until February 1993.
     
     Frank DiLazzaro joined the Company in 1988 as General Manager,
KCI  Medical  Canada. Mr. DiLazzaro served as Vice  President,  KCI
International, Inc. from June 1989 to December 1992. Mr.  DiLazzaro
has served as President, KCI International, Inc. since January 1993
and  was  Vice  President, Marketing from April 1993  to  September
1995.
     
     Richard C. Vogel joined the Company as its Vice President  and
General  Manager, NuTech on July 1, 1996. From 1989  to  1996,  Mr.
Vogel  served  as  Executive  Vice President  of  Vestar,  Inc.,  a
California-based biotechnology company.
     
     Michael J. Burke joined the Company in September 1995 as  Vice
President, Manufacturing. Prior to joining the Company,  Mr.  Burke
worked  for  Sterling Winthrop, Inc., a Division of  Eastman  Kodak
Company,   for  25  years,  where  he  served  as  Vice  President,
Manufacturing  and  as  General Manager, Sterling  Health  HK/China
since 1992.
     
     Martin  J.  Landon joined the Company in May  1994  as  Senior
Director  of  Corporate  Development  and  was  promoted  to   Vice
President,  Accounting and Corporate Controller  in  October  1994.
From 1987 to May 1994, Mr. Landon worked for Intelogic Trace, Inc.,
most  recently  serving  as  Vice  President  and  Chief  Financial
Officer.


Item 11.   Executive Compensation
- -------    ----------------------


                        SUMMARY COMPENSATION TABLE
                        --------------------------                 
                                                                       
                                                                   
                                                         LONG-TERM
                                                          COMPEN-      
                                                          SATION       
                 ANNUAL COMPENSATION                      AWARDS        
- --------------------------------------------------------------------------- 
                                                Other      Securi-       
                                                 (1)        ties      All
                                                Annual     Under-    Other
Name and Principal                               Com-      lying    Compen-
Position                Year   Salary   Bonus   pensation  Options  sation
- ----------------------  ----   ------  -------  ---------  ------- -------- 
                          
Raymond R. Hannigan     1997 $300,000 $433,100             12,000    $5,583
Chief Executive         1996  275,000  175,000             12,000     4,888
Officer,& President     1995  250,000  172,000   $39,204   12,000     1,836
                                                                 
                                                                 
Christopher M. Fashek   1997 $206,750 $362,637              8,000    $2,256
President & Chief       1996  193,000  115,800            123,000     1,647
Executive Officer,      1995  180,758   77,760   $18,378    8,000       421
KCI Therapeutic
Services, Inc.                                                   
                                                                 
                                                                 
Frank DiLazzaro         1997 $181,000 $390,323              8,000    $1,409
President,              1996  168,000   86,000             78,000       884
KCI International, Inc. 1995  156,000   85,836              8,000     1,012
                                                                 
                                                                 
Dennis E. Noll          1997 $177,688 $293,390              8,000    $1,623
Senior Vice-President,  1996  165,812   81,000             98,000     1,315
General Counsel &       1995  151,750   75,096              8,000       708
Secretary                                                                 
                                                                 
Michael J. Burke        1997 $172,000 $295,480             46,400    $2,259
Vice President,         1996  159,333   74,400              8,000     1,427
Manufacturing           1995   45,208   23,892   $18,275            



(1)  The  column  entitled  "Other  Annual  Compensation"  includes
     monies paid to Messrs. Hannigan, Fashek and Burke in 1995  for
     reimbursement of relocation expenses.  Except with respect  to
     personal benefits received by such individuals in fiscal 1995,
     the  personal benefits provided to each of the named executive
     officers under various Company programs did not exceed 10%  of
     the individual's combined salary and bonus in any other year.

(2)  The  "All  Other Compensation" column includes  the  Company's
     contribution  to the Company's Employee Stock  Ownership  Plan
     which was credited in 1996, a Company contribution of $500  to
     the  Company's  401(k) plan for the named  individuals  and  a
     premium  for  term  life insurance in an amount  which  varied
     depending on the age of the executive officer.



Item 11. Executive Compensation (continued)
- -------  ---------------------------------

                        OPTION GRANTS IN LAST FISCAL YEAR

      The  following  table  sets forth certain information  concerning  options
granted during fiscal 1997 to the named executive officers:

<TABLE>
                                   Individual Grants                              
                     --------------------------------------------    -------------------------
                                     % of                               Potential Realizable 
                      Number of      Total                             Value at Assumed Annual
                      Securities    Options                             Rates of Stock Price 
                         Under-   Granted to                               Appreciation for
                         lying    Employees                                  Option Term
                        Options   in Fiscal  Exercise   Expiration   -------------------------
       Names            Granted      Year      Price       Date           5%(3)      10%(3)   
- --------------------    --------  ---------  --------   ----------   -------------------------                      
<S>                    <C>        <C>        <C>        <C>           <C>           <C>          
Raymond R. Hannigan..   12,000(1)   1.54%    $15.1250    05/13/07     $  185,940    $  391,500 
                       192,000(2)  20.31%    $19.2500    10/01/04     $1,480,320    $3,444,480
                                                                                            
Christopher M. Fashek    8,000(1)   1.02%    $15.1250    05/13/07     $  123,960    $  261,000
                       110,400(2)  11.68%    $19.2500    10/01/04     $  851,184    $1,980,576
                                                                                            
Frank DiLazzaro......    8,000(1)   1.02%    $15.1250    05/13/07     $  123,960    $  261,000
                        80,000(2)   8.46%    $19.2500    10/01/04     $  616,800    $1,435,200
                                                                                            
Dennis E. Noll.......    8,000(1)   1.02%    $15.1250    05/13/07     $  123,960    $  261,000
                        80,000(2)   8.46%    $19.2500    10/01/04     $  616,800    $1,435,200
                                                                                            
Michael J. Burke.....    8,000(1)   1.02%    $15.1250    05/13/07     $  123,960    $  261,000
                        38,400(2)   4.06%    $19.2500    10/01/04     $  296,064    $  688,896
                           

</TABLE>
                                                                   
(1)  The referenced options are fully vested and have a term of ten (10) years.

(2)  The referenced options vest and became exercisable in twenty percent (20%)
     increments on November 5 of each year and have a term of seven (7) years.

(3)  The information in these columns illustrates the value  that  might  be
     realized upon the exercise  of the options  granted  during  fiscal 1997
     assuming the specified compound rates of appreciation of Common Stock over
     the term of the options.  The potential realizable value set forth in the
     columns of the foregoing table do not take into account certain provisions
     of the options providing for termination of an option following termination
     of employment, nontransferability or vesting requirements.

Item 11. Executive Compensation (continued)
- -------- ----------------------------------


            AGGREGATED OPITON EXERCISES IN LAST FISCAL
                   YEAR AND FY-END OPTION VALUE
                                 
     The following table sets forth certain information concerning
the options exercised by each named executive officer during fiscal
1997 and the number and value of the options held by the named
executive officers at the end of the fiscal year ended December 31,
1997.

                                             Number of        Value of
                                             Underlying     Unexercised
                                            Unexercised     In-the-Money
                       Shares                 Options        Options at
                      Acquired               at FY-End         FY-End
                         on      Value(1)   Exercisable/    Exercisable/
        Name          Exercise   Realized   Unexercisable   Unexercisable(2)
- --------------------  --------  ----------- -------------  -----------------
                                                         
Raymond R. Hannigan   736,000   $10,434,400     200,000     $2,651,500
(3)                                             192,000          --
                                                         
Christopher M. Fashek  41,000   $   512,750     139,800     $1,104,375
                                                110,400          --
                                                         
Frank DiLazzaro        10,000   $   108,050      98,530     $  800,568
                                                 80,000          --
                                                         
Dennis E. Noll        123,700   $ 1,433,463      50,000     $  331,250
                                                 80,000          --
                                                         
Michael J. Burke       30,000   $   303,750     106,000     $  202,500
                                                 38,400          --
                                                         

(1)  The  values are calculated by subtracting the exercise price
     from  the value of the underlying Common Stock as of the  date
     of  exercise, which, in each instance, was $19.25.

(2)  The Company's Common Stock is no longer publicly  traded.  For
     purposes of this calculation, the fair market value of the Common
     Stock was assumed to be $19.25 per share.

(3)  Dr. James Leininger granted Mr. Hannigan an option in 1994  to
     purchase 440,000 shares of Common Stock at a purchase price of
     $5.74 per share.  Mr. Hannigan purchased 340,000 of the shares
     of Common Stock subject to that option during 1997.




Item 12. Security Ownership of Certain Beneficial Owners
- -------- -----------------------------------------------  
         and Management
         --------------


   SECURITIES HOLDINGS OF PRINCIPAL SHAREHOLDERS, DIRECTORS AND
                             OFFICERS
                                 
      Based upon information received upon request from the persons
concerned,  each person known to be the beneficial  owner  of  more
than  five percent of the Company's outstanding common stock,  each
director, nominee for director, named executive officer (as defined
on  page 7 hereof) and all directors and executive officers of  the
Company  as  a group, owned beneficially as of March 1,  1998,  the
number and percentage of outstanding shares of Common Stock of  the
Company indicated in the following table:
             
                                       Shares of Common          
                                             Stock
                                      Beneficially owned     
                                             as of           Percent
                                       March 1, 1998 (1)     of Class
                                      -------------------   ---------
James R. Leininger, M.D..............      5,939,220          31.1%
  8023 Vantage Drive                                         
  San Antonio, TX 78230                                      
Fremont Partners L.P.................      7,029,922          36.8%
  and certain related parties                                
  50 Fremont Street, Suite 3700                              
  San Francisco, CA 94105                                    
Richard C. Blum & Associates.........      4,644,010          24.3%
  and certain related parties                                
  909 Montgomery Street, Suite 400                           
  San Francisco, CA 84133                                    
Raymond R. Hannigan(2)...............        200,000           1.0%
James T. Farrell (3).................             --       
Robert Jaunich II (3)................             --       
N. Colin Lind (4)....................             --       
Jeffrey W. Ubben (4).................             --       
Christopher M. Fashek(2).............        139,800             *
Frank DiLazzaro(2)...................         98,530             *
Dennis E. Noll(2)....................         50,000             *
Michael J. Burke(2) .................        106,000             *
All directors and executive officers                         
  as a group (17 persons)(5).........        785,438           4.1%
                                 
 *  Less than one (1%) percent

(1)  Except  as  otherwise  indicated in the following  notes,  the
     persons  named in  the table directly own the number  of  shares
     indicated  in  the  table and have the  sole  voting  power  and
     investment  power  with respect to all of such  shares.   Shares
     beneficially  owned include options exercisable prior  to  April
     29, 1998.

(2)  The  shares  shown from Messers. Hannigan, Fashek,  DiLazzaro,
     Noll  and  Burke  include 200,000, 139,800, 98,530, 50,000  and
     106,000  shares  of  Common Stock, respectively, which such persons 
     have the right to acquire under stock options granted by the Company
     which are exercisable prior to April 29, 1998.

(3)  Messrs. Farrell and Jaunich are managing directors of  Fremont
     Partners,  L.P. and certain of its related parties  ("Fremont").
     The  Shares  shown do not include the Shares beneficially  owned
     by Fremont.  

(4)  Messrs. Lind and Ubben are managing directors of Richard C.Blum
     &  Associates, L.P. and certain of its related parties ("RCBA").
     The  Shares  shown do not include the Shares beneficially  owned
     by RCBA. 

(5)  The  shares  shown include 65,800  shares  of   Common   Stock
     which  the  directors and executive officers have  the  right  to
     acquire  under  stock options granted by the  Company  which  are
     exercisable prior to April 29, 1998.

Item 13. Certain Relationships and Related Transactions
- -------- ---------------------------------------------- 

      On  December  18,  1996, a company controlled  by  Dr.  James
Leininger  acquired  a  tract of land  (the  "Property")  from  the
Company  for  $395,000.  The Property is comprised of approximately
2.2  acres and is adjacent to the Company's corporate headquarters.
The  purchase price was based on the aggregate cost of the Property
to  the  Company  (including acquisition  expenses).   The  Company
believes that the acreage was transferred to Dr. James Leininger at
a  price  equal to its fair market value.  In connection  with  the
purchase  of  the Property, the Company loaned Dr. James  Leininger
$3,000,000 in February 1997 to develop the Property.  The loan bore
interest at a rate equal to the prime rate of Texas Commerce  Bank.
The loan was non-recourse to Dr. James Leininger but was secured by
the  Property, the improvements on the Property and 300,000  shares
owned  by  Dr. James Leininger.  Dr. Leininger repaid the  loan  in
full on December 31, 1997.

      Pursuant  to the provisions of the Executive Committee  Stock
Ownership  Policy,  the  Company loaned  funds  to  Christopher  M.
Fashek, the President of KCI Therapeutic Services, Inc. (a division
of  the  Company), Bianca A. Rhodes, the Company's Chief  Financial
Officer  at the time and Dennis E. Noll, the Company's Senior  Vice
President and General Counsel.  These loans were utilized  by  such
executive officers to acquire Shares in order to meet the standards
set  forth  in  the Company's Executive Committee  Stock  Ownership
Policy.   The  loans bore interest at the applicable  federal  rate
established by the Internal Revenue Service and had a term of  five
years.  The  initial loans made to Mr. Fashek, Ms. Rhodes  and  Mr.
Noll  were  $107,672, $170,672 and $86,310, respectively,  and  the
outstanding balance of principal and accrued interest on such loans
as  of  December  31,  1996  were $87,076,  $166,003  and  $81,888,
respectively.   Mr.  Noll repaid his loan in  February  1997.   Ms.
Rhodes  repaid the principal amount of her loan in July 1997.   Mr.
Fashek  repaid his loan on November 5, 1997.  The Board has amended
the   Executive  Committee  Stock  Ownership  Policy  to  make  the
ownership thresholds in the policy voluntary and, as a result,  the
Company  will not be making loans to executive officers  under  the
policy in the future.

      At  its  December meeting, the Company's Board  of  Directors
agreed to sell Dr. James R. Leininger certain of the Company's non-
operating  assets.  The assets included the vehicle driven  by  Dr.
Leininger  and the Company's ownership interest in the San  Antonio
Spurs,  Bionumerick,  Inc. and a small aircraft.  The  vehicle  was
sold  to  Dr.  Leininger  at its depreciated  book  value  and  the
ownership  interests were to be sold at their cost to the  Company.
The  vehicle  was transferred in January of 1998 and the  ownership
interests  will be transferred by the end of the second quarter  of
1998.   The  Company believes that the transfers will  be  made  at
prices equal to their fair market value.



                              PART IV
                                 
Item 14. Exhibits, Financial Statement Schedules, and Reports
- -------- ----------------------------------------------------
         on Form 8-K
         ----------- 

(a)  The following documents are filed as part of this report:

     1.  Financial Statements
         ---------------------

         The following consolidated financial statements are filed
         as a part of this report:
         
               Consolidated Balance Sheets as of December 31,  1997
               and 1996
              
               Consolidated  Statements of Earnings  for  the  three
               years ended December 31, 1997, 1996 and 1995
              
               Consolidated Statements of Cash Flows for  the  three
               years ended December 31, 1997, 1996 and 1995

               Consolidated Statements of Shareholders'(Deficit)Equity
               for the three years ended December 31, 1997, 1996  and
               1995

               Notes to Consolidated Financial Statements

               Independent Auditors' Report


     2.  Financial Statement Schedules
         -----------------------------

         The  following consolidated financial statement  schedules
         for  each  of  the  years in the three-year  period  ended
         December 31, 1997 are filed as part of this Report:
         
              Independent Auditors' Report

              Schedule VIII - Valuation and Qualifying Accounts -
              Years ended December 31, 1997, 1996 and 1995
              
         All  other  schedules have been omitted  as  the  required
         information  is not present or is not present  in  amounts
         sufficient  to  require submission  of  the  schedule,  or
         because  the  information  required  is  included  in  the
         financial statements and notes thereto.

     3.  Exhibits
         --------

    The following exhibits are filed as a part of this Report:

                                 

         Exhibit                   Description
         -------                   -----------
                 
            3.1   Restatement   of  Articles  of  Incorporation
                  (filed   as  Exhibit  3.2  to  the  Company's
                  Registration  Statement  on  Form   S-1,   as
                  amended  (Registration  No.  33-21353),   and
                  incorporated herein by reference).

                  
            3.2   Restated  By-Laws  of the Company  (filed  as
                  Exhibit  3.3  to  the Company's  Registration
                  Statement    on   Form   S-1,   as    amended
                  (Registration No. 33-21353), and incorporated
                  herein by reference).
                  
            4.1   Specimen  Common  Stock  Certificate  of  the
                  Company  (filed as Exhibit 4.1 to the  Annual
                  Report  on  Form  10-K  for  the  year  ended
                  December 31, 1988, and incorporated herein by
                  reference).
                  
            10.1  Agreement  dated September 29, 1987,  by  and
                  between  the  Company and  Hill-Rom  Company,
                  Inc.  (filed as Exhibit 10.7 to the Company's
                  Registration  Statement  on  Form   S-1,   as
                  amended  (Registration  No.  33-21353),   and
                  incorporated herein by reference).
                  
            10.2  Employment   and  Non-Competition   Agreement
                  dated  December 26, 1986, by and between  the
                  Company  and James R. Leininger, M.D.  (filed
                  as    Exhibit   10.10   to   the    Company's
                  Registration  Statement  on  Form   S-1,   as
                  amended  (Registration  No.  33-21353),   and
                  incorporated herein by reference).
                  
            10.3  Contract  dated September 30,  1985,  by  and
                  between  Ryder  Truck Rental,  Inc.  and  the
                  Company  regarding  the  rental  of  delivery
                  trucks   (filed  as  Exhibit  10.23  to   the
                  Company's Registration Statement on Form S-1,
                  as  amended (Registration No. 33-21353),  and
                  incorporated herein by reference).
                  
            10.4  1988  Kinetic Concepts, Inc. Directors  Stock
                  Option  Plan (filed as Exhibit 10.26  to  the
                  Company's Registration Statement on Form S-1,
                  as  amended (Registration No. 33-21353),  and
                  incorporated herein by reference).
                  
            10.5  Kinetic   Concepts,   Inc.   Employee   Stock
                  Ownership  Plan  and Trust dated  January  1,
                  1989  (filed as Exhibit 10.2 to the Company's
                  Quarterly Report on Form 10-Q for the quarter
                  ended  June 30, 1989, and incorporated herein
                  by reference).
                  
            10.6  1987  Key  Contributor Stock Option Plan,  as
                  amended,  dated  October 27, 1989  (filed  as
                  Exhibit  10.9 to the Company's Annual  Report
                  on  Form 10-K for the year ended December 31,
                  1989, and incorporated herein by reference).
                  
            10.7  Amendment  No. 1 to Asset Purchase  Agreement
                  dated September 30, 1994 by and among Kinetic
                  Concepts,  Inc.,  a  Texas  corporation,  KCI
                  Therapeutic   Services,  Inc.,   a   Delaware
                  corporation, MEDIQ Incorporated,  a  Delaware
                  corporation, PRN Holdings, Inc.,  a  Delaware
                  corporation   and  MEDIQ/PRN   Life   Support
                  Services-I,   Inc.,  a  Delaware  corporation
                  (filed as Exhibit 2.2 to the Company's Form 8-
                  K  dated  October 17, 1994, and  incorporated
                  herein by reference).
                  
           10.17  Credit  Agreement dated as of May 8, 1995  by
                  and  among  the Company and Bank  of  America
                  National  Trust  and Savings Association,  as
                  Agent  (filed as Exhibit 10 to the  Company's
                  Quarterly Report on Form 10-Q for the quarter
                  ended March 31, 1995, and incorporated herein
                  by reference).
                  
           10.18  Purchasing Agreement, dated February 1, 1994,
                  between    the   Company,   KCI   Therapeutic
                  Services,  Inc.  and Voluntary  Hospitals  of
                  America, Inc.
                  
           10.19  Rental/Purchasing Agreement, dated  April  1,
                  1993  between  the Company,  KCI  Therapeutic
                  Services,  Inc. and AmHS Purchasing Partners,
                  L.P.
                  
           10.20  KCI Management 1994 Incentive Program
                  
           10.21  KCI Employee Benefits Trust Agreement
                  
           10.22  Letter,  dated September 19, 1994,  from  the
                  Company to Raymond R. Hannigan outlining  the
                  terms of his employment.
                  
           10.23  Letter,  dated  November 22, 1994,  from  the
                  Company  to  Christopher M. Fashek  outlining
                  the terms of his employment.
                  
           10.24  Option  Agreement, dated November  21,  1994,
                  between   Dr.  James  R.  Leininger,  Cecilia
                  Leininger and Raymond R. Hannigan.
                  
           10.25  Option  Agreement,  dated  August  23,  1995,
                  between   Dr.  James  R.  Leininger,  Cecilia
                  Leininger and Bianca A. Rhodes.
                  
           10.26  Stock Purchase Agreement dated June 15,  1995
                  among  KCI Financial Services, Inc.,  Kinetic
                  Concepts, Inc., Cura Capital Corporation,  MG
                  Acquisition  Corporation  and  the  Principal
                  Shareholders  of  Cura  Capital   Corporation
                  (filed   as   Exhibit  10  to  the  Company's
                  Quarterly Report on Form 10-Q for the quarter
                  ended  June 30, 1995, and incorporated herein
                  by reference).

                  
           10.27  Promissory Note dated August 21, 1995 in  the
                  principal  amount of $10,000,000  payable  to
                  James  R.  Leininger, M.D. to  the  order  of
                  Kinetic  Concepts, Inc., a Texas  corporation
                  (filed   as  Exhibit  2.2  to  the  Company's
                  Quarterly Report on Form 10-Q for the quarter
                  ended  September  30, 1995, and  incorporated
                  herein by reference).
                  
           10.28  Stock Pledge Agreement dated August 21,  1995
                  by  and between James R. Leininger, M.D.  and
                  Kinetic  Concepts, Inc., a Texas  corporation
                  (filed   as  Exhibit  2.3  to  the  Company's
                  Quarterly Report on Form 10-Q for the quarter
                  ended  September  30, 1995, and  incorporated
                  herein by reference).
                  
           10.29  Executive  Committee  Stock  Ownership   Plan
                  (filed   as   Exhibit  10  to  the  Company's
                  Quarterly Report on Form 10-Q for the quarter
                  ended  June 30, 1995, and incorporated herein
                  by reference).
                  
           10.30  Deferred Compensation Plan (filed as  Exhibit
                  99.2  to  the Company's Quarterly  Report  on
                  Form 10-Q for the quarter ended September 30,
                  1995 and incorporated herein by reference).
                  
           10.31  Kinetic Concepts, Inc. Senior Executive Stock
                  Option  Plan (filed as Exhibit 10.31  to  the
                  Company's Annual Report on Form 10-K for  the
                  year    ended   December   31,   1996,    and
                  incorporated herein by reference).
                  
           10.32  Form  of  Option Instrument with  respect  to
                  Senior Executive Stock Option Plan (filed  as
                  Exhibit 10.32 to the Company's Annual  Report
                  on  Form 10-K for the year ended December 31,
                  1996, and incorporated herein by reference).
                  
          *10.33  Kinetic   Concepts  Management  Equity   Plan
                  effective  October 1, 1997 (filed as  Exhibit
                  10.33   on  Form  10-K  for  the  year  ended
                  December 31, 1997, and incorporated herein by
                  reference).
                  
            16.1  Letter  from  KPMG Peat Marwick  LLP  to  the
                  Securities and Exchange Commission  regarding
                  agreement  with statements made by Registrant
                  under Item 9 of its Form 10-K dated March 28,
                  1997  (filed as Exhibit 16.1 to the Company's
                  Annual Report on Form 10-K for the year ended
                  December 31, 1996, and incorporated herein by
                  reference).
                  
          * 22.1  List of Subsidiaries.
                  
          * 23.1  Consent by Ernst & Young dated March 27, 1998
                  to incorporation by reference of their report
                  dated   February  6,  1998  in   Registration
                  Statements  on Form S-8 previously  filed  by
                  the Company.
                  
          * 23.2  Consent by KPMG Peat Marwick dated March  30,
                  1998  to incorporation by reference of  their
                  report dated February 5, 1996 in Registration
                  Statements  on Form S-8 previously  filed  by
                  the Company.
                  
                  
          * 27.1  Financial Data Schedule
                  


Note: (*) Exhibits filed herewith.



(b)  Reports on Form 8-K
     ------------------- 

         No reports on Form 8-K have been filed during the last
quarter of the period covered by this report.





                            SIGNATURES
                                 

      Pursuant  to the requirements of Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934, the registrant  has  duly  caused
this  report  to  be  signed  on its  behalf  by  the  undersigned,
thereunto  duly  authorized, in the City of San Antonio,  State  of
Texas on March 30, 1998.


                                    KINETIC CONCEPTS, INC.



                                   By: /S/ ROBERT JAUNICH II
                                      ---------------------------
                                      Robert Jaunich II, Chairman
                                      of the Board of Directors
                                      

     Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Registration Statement has been signed below
by  the  following persons on behalf of the registrant and  in  the
capacities and on the dates indicated.



         Signature                    Date
                                      
                                      
                                      
                                      
                                      
By:  /S/ ROBERT JAUNICH II           March 30, 1998
     --------------------------
     Robert Jaunich II                
     Chairman of the Board of         
     Directors                        
                                      
                                      
                                      
By:  /S/ RAYMOND R. HANNIGAN          March 30, 1998
     --------------------------
     Raymond R. Hannigan              
     Chief Executive Officer and      
     President                        
                                      
                                      
                                      
By:  /S/ MARTIN J. LANDON              March 30, 1998
     ---------------------------
     Martin J. Landon                 
     Vice President, Accounting and   
     Corporate Controller             
     (Principal Accounting Officer)   
                                      
                                      
              

                      SIGNATURES (CONTINUED)

Signature                             Date
                                      
                                      
                                      
                                      
By:  /S/ JAMES R. LEININGER,M.D.       March 30, 1998
     ---------------------------
     James R. Leininger M.D.          
     Director                         
                                      
                                      
                                      
By:  /S/ JAMES T. FARRELL               March 30, 1998
     ---------------------------
     James T. Farrell                 
     Director                         
                                      
                                      
                                      
By:  /S/ N. COLIN LIND                  March 30, 1998
     ---------------------------
     N. Colin Lind                    
     Director                         
                                      
                                      
                                      
By:  /S/ JEFFREY W. UBBEN               March 30, 1998
     ---------------------------
     Jeffrey W. Ubben                     
     Director                         
                                      
                                      



Schedule VIII


              KINETIC CONCEPTS, INC. AND SUBSIDIARIES
                 VALUATION AND QUALIFYING ACCOUNTS
                          (in thousands)
                                 
                Three years ended December 31, 1997





                   Balance   Additions
                     at       Charged    Additions             12/31/95
                  Beginning   to Costs    Charged               Balance
                     of         and      to Other              at End of
Description        Period     Expenses   Accounts  Deductions   Period
- -----------      ----------  ---------  ---------  ----------  ---------      
                 
Allowance for                                              
doubtful accounts  $8,600    $1,883      $    --     $4,306     $ 6,177
                    =====     =====       ======      =====      ======




                   Balance    Additions
                     at        Charged    Additions              12/31/96
                  Beginning    to Costs    Charged                Balance
                     of          and       to Other             at End of
Description        Period      Expenses   Accounts  Deductions    Period
- ------------      ---------   ---------   --------  ----------  ---------
Allowance for                                              
doubtful accounts  $6,177      $2,457      $    --     $1,102     $ 7,532
                    =====       =====       ======      =====      ======





                  Balance   Additions
                    at       Charged    Additions              12/31/97
                 Beginning   to Costs    Charged                Balance
                    of         and       to Other              at End of
Description        Period    Expenses    Accounts  Deductions   Period
- -----------      ---------  ---------   ---------  ----------  ---------
Allowance for                                              
doubtful accounts  $7,532    $5,888      $    --     $2,216     $11,204
                    =====     =====       ======      =====      ======





                                                                 

                     KINETIC CONCEPTS, INC.
                     MANAGEMENT EQUITY PLAN
                     ----------------------

           1.    Purpose.  The Kinetic Concepts, Inc.  Management
Equity  Plan (the "Plan") is intended to provide an incentive  to
certain  officers and key employees of Kinetic Concepts, Inc.,  a
Texas  corporation  (the  "Company"), and  its  Subsidiaries  (as
defined in Section 2) to remain in the employ of the Company  and
its Subsidiaries and to increase their interest in the success of
the  Company.   The Plan provides an opportunity for participants
to  obtain  a  proprietary interest in the  Company  through  the
grant,  offering or exchange of shares (the "Management  Shares")
of  common  stock, no par value, of the Company ("Common  Stock")
and  the  grant  or exchange of nonqualified stock  options  (the
"Nonqualified Stock Options"or the "Options"), to purchase shares
of  Common  Stock.  Management Shares and Options  are  sometimes
referred to herein as "Awards".

           2.    Definitions.   For purposes  of  the  Plan,  the
following terms have the following meanings:

           "Affiliate"  means, with respect to  any  Person,  any
     other  Person directly or indirectly controlling, controlled
     by  or under common control with, such Person.  For purposes
     of  this  definition, "control" (including, with correlative
     meanings, the terms "controlling", "controlled by" or "under
     common  control with"), as used with respect to any  Person,
     shall  mean the possession, directly or indirectly,  of  the
     power to direct or cause the direction of the management and
     policies  of  such Person, whether through the ownership  of
     voting securities or by contract or otherwise.

           "Agreement" means an agreement between the Company and
     an  officer  or key employee of the Company or  any  of  its
     Subsidiaries  providing for (i) the grant or  sale  to  such
     officer  or  key employee of Management Shares or  (ii)  the
     grant  to such officer or key employee of Options and signed
     by  F  Purchaser  and B Purchaser to indicate  such  parties
     agreement to be bound by Sections 16 and 17 of the Plan.

           "Applicable Management Share Value" as of any date  of
     determination means the Applicable Value, provided, however,
     that  if the Company  is not a Public Company and such  date
     falls  prior to the fifth anniversary of the Effective Date,
     the  Applicable Management Share Value shall not exceed  the
     lesser of the Fair Market Value of such Management Share  or
     $19.25  plus  7% compounded annually on each anniversary  of
     the Tender Date.

           "Applicable  Option Share Value" as  of  any  date  of
     determination means the Applicable Value, provided, however,
     that if the Company is not a Public Company, such date falls
     prior to the fifth anniversary of the Effective Date and the
     Option  Share  was  obtained  through  the  exercise  of  an
     Exchange Option, the Applicable Option Share Value shall not
     exceed  the lesser of (A) the Fair Market Value or  (B)  the
     sum of (1) $19.25 less the exercise price of such underlying
     Exchange  Option  (the  "Spread")  plus  7%  of  the  Spread
     compounded  annually on each anniversary of the Tender  Date
     and  (2)  the exercise price of such Option plus 7%  of  the
     exercise  price  compounded annually on each anniversary  of
     the date of exercise.

            "Applicable  Option  Value"  as  of   any   date   of
     determination means the Applicable Value, provided, however,
     that if the Company is not a Public Company, such date falls
     prior to the fifth anniversary of the Effective Date and the
     Option  to  be valued is an Exchange Option, the  Applicable
     Value  shall  not exceed the lesser of (A) the  Fair  Market
     Value of the shares of Common Stock underlying such Exchange
     Option  less the exercise price of such Exchange  Option  or
     (B) the Spread plus 7% of the Spread compounded annually  on
     each anniversary of the Tender Date.


           "Applicable  Value"  as of any date  of  determination
     means  (i) if the Company is a Public Company, Public  Value
     and  (ii) if the Company is not a Public Company Fair Market
     Value.

           "B Purchaser" means RCBA PURCHASER I, L.P.

           "Beneficial  owner"  or  "beneficially  own"  has  the
     meaning given such term in Rule 13d-3 under the 1934 Act.

           "Beneficiary" or "Beneficiaries" means  the  person(s)
     designated  by a Participant or his Permitted Transferee  in
     writing to the Company to receive payments pursuant  to  the
     Plan  upon  the  death  of a Participant  or  his  Permitted
     Transferee.   If no Beneficiary is so designated  or  if  no
     Beneficiary is living at the time a payment is due  pursuant
     to  the  Plan, payments shall be made to the estate  of  the
     Participant  or  Permitted Transferee.  The  Participant  or
     Permitted  Transferee, as the case may be,  shall  have  the
     right  to change the designated Beneficiaries from  time  to
     time  by  written  instrument filed with  the  Committee  in
     accordance  with  such  rules as may  be  specified  by  the
     Committee.

            "Board  of Directors" means the Board of Directors  of
     the Company.

            "Call   Right"  means  the  right  of  the   Company,
     exercisable  in  accordance  with  Section  10(a)  following
     termination of a Participant's employment, (i) to  purchase,
     and  to  cause a Participant or his Permitted Transferee  to
     sell, Management Shares and Option Shares beneficially owned
     by  such Participant or his Permitted Transferee and (ii) to
     cause  a  Participant  to  surrender  for  cancellation,  in
     consideration of the payment provided for in Section  10(a),
     unexercised  Vested  Options  granted  to  such  Participant
     pursuant to the Plan.

           "Cause"  means,  with respect to any Participant,  (a)
     "cause" as defined in an employment agreement applicable  to
     the  Participant,  or (b) in the case of a  Participant  who
     does  not have an employment agreement that defines "cause":
     (i)  any act or omission that constitutes a material  breach
     by  the  Participant  of  any of his obligations  under  his
     employment agreement (if any) with the Company or any of its
     Subsidiaries  ,  the  applicable  Agreement  or  any   other
     material   agreement  with  the  Company  or  any   of   its
     Subsidiaries  relating to the Participants  employment  with
     the Company after a written demand from a representative  of
     the Company for substantial performance is delivered to him;
     (ii)  the  willful and continued failure or refusal  of  the
     Participant  substantially to perform  the  material  duties
     required of him as an employee of the Company or any of  its
     Subsidiaries after a written demand from a representative of
     the Company for substantial performance is delivered to him;
     (iii)  any willful material violation by the Participant  of
     any  federal  or state law or regulation applicable  to  the
     business  of  the  Company or any  of  its  Subsidiaries  or
     Affiliates, or the Participant's conviction of a felony,  or
     any  willful perpetration by the Participant of a common law
     fraud;   or  (iv)  any  other  willful  misconduct  by   the
     Participant  which is materially injurious to the  financial
     condition   or  business  reputation  of,  or  is  otherwise
     materially  injurious  to,  the  Company  or  any   of   its
     Subsidiaries or Affiliates.

           "Code"  means the Internal Revenue Code  of  1986,  as
     amended.

           "Commission"  means  the  Securities   and   Exchange
     Commission.

           "Committee" has the meaning assigned to such  term  in
     Section 3.

           "Date of Grant" means the date of grant of an Award as
     set forth in the applicable Agreement.

           "Exchange  Option" means an Option that was originally
granted  under a Company plan other than the Plan  and  that  was
exchanged for an Option to purchase shares of Common Stock  under
the Plan.

           "Effective Date" has the meaning assigned to such term
     in Section 19.

           "Eligible Persons" means officers and key employees of
     the Company and its Subsidiaries.

           "Encumbrance"  means  any  lien,  security  interest,
     pledge, claim, option, right of first refusal, marital right
     or  other  encumbrance with respect to any share  of  Common
     Stock or any Option.

           "Fair  Market  Value" means the value of  a  share  of
     Common  Stock  as determined in good faith by the  Board  of
     Directors  or, under the circumstances described in  Section
     11,  as determined in a written report to the Company by  an
     independent appraisal or investment banking firm selected by
     the  Board  of Directors. For purposes of the definition  of
     "Fair Market Value", the value to be determined by the Board
     of  Directors  or such appraisal or investment banking  firm
     shall  be  the  price per share at which a share  of  Common
     Stock  would trade on a national securities exchange, NASDAQ
     or a similar market, assuming full liquidity and the absence
     of any "takeover" or "change in control" premium.

          "F Purchaser" means FREMONT PURCHASER II, INC.

           "IPO"     means a Public Offering that results in more
     than  20% of the outstanding Common Stock being traded on  a
     national securities exchange, NASDAQ or a similar market.

           "Involuntary   Transfer"  means  a  transfer   of   a
     Participant's   Management  Shares  or  Option   Shares   by
     operation of law including, without limitation, as a  result
     of (i) a sale or other disposition by a trustee or debtor in
     possession appointed or retained in a bankruptcy case,  (ii)
     a  sale  at  any  creditors' or judicial  sale  or  (iii)  a
     transfer arising out of a divorce or separation proceeding.

          "Legended Certificate" means a certificate evidencing a
     number  of shares of Common Stock issued in connection  with
     an  Award  and imprinted with a legend to indicate that  (i)
     such shares are subject to the restrictions on transfer  set
     forth  in the Plan and the applicable Agreement and (ii)  if
     the  offer  and sale of such shares have not been registered
     under the 1933 Act, such shares may be sold only pursuant to
     a  registration statement under the 1933 Act or an exemption
     from  registration under the 1933 Act that the  Company  has
     determined is available for such sale.

           "NASDAQ"  means the National Association of Securities
     Dealers' Automated Quotation System.

           "New  Option"  means an Option to that was  originally
     granted  under  this  Plan and was  not  the  result  of  an
     exchange  for  an option to purchase shares of Common  Stock
     granted under a Company option plan other than the Plan.

           "1933  Act"  means  the Securities  Act  of  1933,  as
     amended,  and  the rules and regulations of  the  Commission
     thereunder.

           "1934 Act" means the Securities Exchange Act of  1934,
     as  amended, and the rules and regulations of the Commission
     thereunder.

           "Option Price" means, with respect to any Option,  the
     exercise  price per share of Common Stock, as determined  by
     the Committee in its sole discretion and as set forth in the
     applicable Agreement.

           "Option  Shares"  means  the shares  of  Common  Stock
     acquired by a Participant upon exercise of an Option.

           "Outstanding",  with respect to any  share  of  Common
     Stock,  means, as of any date of determination,  all  shares
     that  have been issued on or prior to such date, other  than
     shares repurchased or otherwise reacquired by the Company or
     any Affiliate thereof, on or prior to such date.

           "Participant" means any Eligible Person who  has  been
     granted an Award.

          "Permanent Disability", with respect to any Participant
     who   is   an  employee  of  the  Company  or  any  of   its
     Subsidiaries,  shall be defined in the same manner  as  such
     term or a similar term is defined in an employment agreement
     applicable  to  the  Participant  or,  in  the  case  of   a
     Participant  who does not have an employment agreement  that
     defines  such  term  or  a  similar  term,  means  that  the
     Participant  is  unable  to perform  substantially  all  his
     duties  as  an  employee  of  the  Company  or  any  of  its
     Subsidiaries by reason of illness or incapacity for a period
     of  more than six consecutive months, or six months  in  the
     aggregate during any 12-month period, established by medical
     evidence reasonably satisfactory to the Company.

           "Permitted  Transferee"  means  (A)  with  respect  to
     outstanding  shares of Common Stock held by any Participant,
     (i)  the trustee or trustees of a trust revocable solely  by
     such  Participant,  (ii)  such  Participant's  guardian   or
     conservator,  (iii)  any  Person to  whom  such  shares  are
     transferred by will or the laws of descent and distribution,
     or  (iv)  any  Person  with respect to which  the  Board  of
     Directors shall have adopted a resolution stating  that  the
     Board  of Directors has no objection if a transfer of shares
     is made to such Person, and (B) with respect to Options, any
     Person  (other than the Company) to whom an Option has  been
     transferred in accordance with Section 8(a)(v).

           "Person" means an individual, a partnership,  a  joint
     venture,  a corporation, an association, a trust, an  estate
     or  other entity or organization, including a government  or
     any department or agency thereof, or any group deemed to  be
     a "person" under Section 14(d)(2) of the 1934 Act.

           "Prime  Rate"  means the rate which  Bank  of  America
     announces from time to time at its principal office  as  its
     prime  lending rate for domestic commercial loans, the Prime
     Rate to change when and as such prime lending rate changes.

           The  Company shall be deemed to be a "Public  Company"
     after  it  completes  a Public Offering  and  the  Company's
     Common Stock is traded on a national securities exchange  or
     quoted on an automated quotation system.

          "Public Offering" means an underwritten public offering
     of equity securities of the Company pursuant to an effective
     registration statement under the 1933 Act.

           The  "Public Value" of a share of Common  Stock  on  a
     given date shall be the average closing price of a share  of
     Common  Stock on such national securities exchange on  which
     such  shares  are  traded or, in the event that  the  Common
     Stock  is  not  listed for trading on a national  securities
     exchange but is quoted on an automated quotation system, the
     average  closing bid price per share of the Common Stock  on
     such   automated  quotation  system  (the  "Average  Closing
     Price"), in either case for the 30-day period ending on such
     date.   The Average Closing Price of a share of Common Stock
     shall be determined by dividing (i) by (ii), where (i) shall
     equal the sum of the closing prices for the Common Stock  on
     each  day  that  the Common Stock was traded and  a  closing
     price  was reported on such national securities exchange  or
     such  automated quotation system, as the case may be, during
     the  30-day period, and (ii) shall equal the number of  days
     on which the Common Stock was traded and a closing price was
     reported  on  such  national  securities  exchange  or  such
     automated  quotation system, as the case may be, during  the
     30-day period.

           "Registrable  Securities" means all shares  of  Common
     Stock  held by Stockholders, and any common stock which  may
     be  issued or distributed in respect thereof, by way of  any
     recapitalization.

            "Registration   Expenses"  means  all   out-of-pocket
     expenses  incident  to  the  Company's  performance  of   or
     compliance  with Sections 14, 15 and 16, including,  without
     limitation,  all  registration and  filing  fees  (including
     filing  fees  with  respect to the National  Association  of
     Securities   Dealers,  Inc.),  all  fees  and  expenses   of
     complying   with  state  securities  or  "blue   sky"   laws
     (including    reasonable   fees   and    disbursements    of
     underwriters' counsel in connection with the preparation  of
     any "blue sky" memorandum or survey), all printing expenses,
     all listing fees, all registrars' and transfer agents' fees,
     the fees and disbursements of counsel for the Company and of
     its   independent  public  accountants,  including,  without
     limitation, the expenses of any special audits and/or  "cold
     comfort" letters required by or incident to such performance
     and compliance, the reasonable fees and disbursements of one
     outside  counsel  retained  by the  holders  of  Registrable
     Securities   being  registered  (which  counsel   shall   be
     satisfactory to the holders of a majority of the Registrable
     Securities  being  registered), but  excluding  underwriting
     discounts and commissions and applicable transfer taxes,  if
     any,  which shall be borne by the sellers of the Registrable
     Securities being registered in all cases.

          "Retirement", with respect to any Participant who is an
     employee  of  the Company or any of its Subsidiaries,  means
     resignation or termination of employment after attainment of
     an age required for payment of an immediate pension pursuant
     to  the terms of any qualified retirement plan maintained by
     the  Company  or  any  of  its  Subsidiaries  in  which  the
     Participant   participates;  provided,  however,   that   no
     resignation  or termination prior to a Participant's  sixty-
     fifth  birthday  shall  be deemed a  Retirement  unless  the
     Committee so determines in its sole discretion.

           "Sale  by  Fremont/RCBA" means a sale of Common  Stock
     that  is  not a Public Offering by either F Purchaser  or  B
     Purchaser  that  results  in  F Purchaser  and  B  Purchaser
     together holding less than sixty-nine percent of the  shares
     of  Common  Stock  initially  held  by  F  Purchaser  and  B
     Purchaser  on  the  Effective Date, as such  number  may  be
     adjusted  to  reflect  stock splits, reverse  stock  splits,
     stock dividends, acquisitions and the exercise of Options.

           "Sale of Assets" means a sale (in one transaction or a
     series   of   transactions)  by  the  Company  of   all   or
     substantially  all its business or assets  (or  both)  to  a
     third party that is not an Affiliate of the Company.

           "Sale of Stock" means a sale (in one transaction or in
     a  series of transactions) by the Company's stockholders  of
     at  least  two-thirds of the outstanding Common Stock  to  a
     Third  Party,  including any merger with  a  Public  Company
     following  the consummation of which two-thirds or  more  of
     the  voting securities of the surviving entity (which  is  a
     Public Company) in such merger are held by Third Parities.

           "Subsidiary" means any corporation if 50% or  more  of
     the  total combined voting power of all classes of stock  is
     owned,  either  directly or indirectly, by  the  Company  or
     another Subsidiary.

           "Tender Date" means the last day of the Offer, as such
     term  is  defined  in  the transaction agreement  between  F
     Purchaser, B Purchaser and the Company.

           "Third  Party" means, with respect to any Participant,
     any   Person,   other  than  any  Affiliate  of   (a)   such
     Participant, (b) the Company and its Subsidiaries or  (c)  F
     Purchaser or B Purchaser.

          "Valuation Date" means December 31 and June 30, or such
     other date that the Committee may from time to time select.

           "Vested Options" means, as of any date, Options  which
     by their terms are exercisable on such date.

          3.   Administration of the Plan.

           (a)   Members  of the Committee.  The  Plan  shall  be
administered,  and  Awards  shall  be  granted  hereunder,  by  a
committee  (the "Committee") of the Board of Directors  comprised
of at least three directors selected by the Board of Directors to
administer the Plan.   The composition of the Committee  may,  in
the  discretion  of the Board of Directors, be  adjusted  to  the
extent required in order for the Company to rely on the exemptive
relief provided under Rule 16b-3, as it may be amended from  time
to time, promulgated pursuant to Section 16 of the 1934 Act.

           (b)   Authority of the Committee.  The Committee shall
adopt such rules as it may deem appropriate in order to carry out
the  purpose  of  the  Plan.   All questions  of  interpretation,
administration and application of the Plan shall be determined in
good faith by a majority of the members of the Committee then  in
office,  except that the Committee may authorize any one or  more
of  its  members, or any officer of the Company, to  execute  and
deliver  documents on behalf of the Committee.  The determination
of  such  majority  shall  be final and binding  in  all  matters
relating to the Plan.

          4.   Number of Shares Issued in Connection with Awards.
The  maximum aggregate number of shares of Common Stock that  may
be  issued  in  connection with Awards  granted  under  the  Plan
(together  with any shares of Common Stock issued  in  connection
with Management Shares and Options) is 6.5% of the initial shares
of  Common Stock outstanding as of the Effective Date, subject to
adjustment  as  provided in Section 13.  To  the  fullest  extent
permitted under Section 422 of the Code, if any Management Shares
are forfeited or are repurchased by the Company, or if any Option
expires  or is surrendered without being exercised in full,  such
Management  Shares or shares of Common Stock  as  to  which  such
Option  has not been exercised, as the case may be, may again  be
available  for  issuance  in connection  with  future  grants  or
offerings of Awards.

          5.    Eligible  Persons.  Awards  may  be  granted  or
offered only to Eligible Persons.  The Chief Executive Officer of
the  Company (the "CEO") will recommend for approval by the Board
of  Directors the individual Participants to whom Awards  may  be
granted  from  among  such  class  of  Eligible  Persons  and  to
determine  the  number and form of Awards to be granted  to  each
Participant.

          6.   Agreement.  The terms and conditions of each grant
or  sale  of Awards shall be embodied in an Agreement in  a  form
approved  by  the  Committee,  which  shall  contain  terms   and
conditions  not  inconsistent  with  the  Plan  and  which  shall
incorporate  the Plan by reference.  Each Agreement  shall:   (a)
state the date on which the Award was granted or sold, and (i) in
the  case  of  Options,  set forth the number  of  Options  being
granted  to  the Participant and the applicable Option  Price  or
Option  Prices,  and (ii) in the case of Management  Shares,  set
forth the number of Management Shares being granted or offered to
the  Participant and, if applicable, the purchase price or  other
consideration  for  such Management Shares;  (b)  set  forth  the
vesting schedule; (c) be signed by the recipient of the Award and
a person designated by the Committee; and (d) be delivered to the
recipient of the Award.

         7.    Restrictions on Transfer.  No Management  Share,
Option  or  Option  Share  may  be sold,  transferred,  assigned,
pledged,  or  otherwise encumbered or disposed of  to  any  third
party  other than the Company except as provided in the  Plan  or
Award  Agreement  or to a Permitted Transferee.   Each  Permitted
Transferee  (other than the Company), by will,  by  the  laws  of
descent  and distribution or otherwise, of any Management Shares,
Options  or  Option Shares shall, as a condition to the  transfer
thereof  to  such  Permitted  Transferee,  execute  an  agreement
pursuant  to  which  it  shall become a party  to  the  Agreement
applicable  to  the transferor.  Each Permitted  Transferee  will
succeed  to  the  rights held under the Plan by the  transferring
Participant,  to the extent that such rights are not  limited  in
the Plan or the relevant Agreement.

         8.   Options.

           (a)   Terms  of  Options Generally.   Options  may  be
granted  to  any Eligible Person.  Each Option shall entitle  the
Participant  to  whom such Option was granted to  purchase,  upon
payment of the relevant Option Price, one share of Common  Stock.
Payment  of  the Option Price shall be made in cash, or,  in  the
sole  discretion of the Committee and to the extent  provided  in
the applicable Agreement, in shares of Common Stock already owned
by the Participant, in other property acceptable to the Committee
or  in  any combination of cash, shares of Common Stock  or  such
other property.  Options granted under the Plan shall comply with
the following terms and conditions:

           (i)   Option  Price.  Each Agreement  relating  to  an
     Option shall specify the relevant Option Price.

          (ii) Vesting.

                (A)   Vesting Schedule.  The vesting schedule  of
          each  Option  shall  be  set forth  in  the  applicable
          Agreement.

                (B)  Acceleration of Vesting.  In the event of  a
          termination  of  a  Participant's employment  with  the
          Company  and  its Subsidiaries by reason  of  death  or
          Permanent Disability or Retirement, all Options granted
          to  such  Participant shall vest on the  date  of  such
          termination.  All Options shall immediately  vest  upon
          (i)  completion of a Sale of Stock within  three  years
          from  the Effective Date and (ii) completion of a  Sale
          of  Assets within three years from the Effective  Date.
          Fifty  percent of all unvested Options, proportionately
          per   unvested   installment  per  Participant,   shall
          immediately vest upon (i) completion of an  IPO  within
          three  years from the Effective Date or (ii) completion
          of  a Sale by Fremont/RCBA within three years from  the
          Effective Date.

           (iii)      Duration of Options.  Each Option shall  be
     effective  for  such  term as shall  be  determined  by  the
     Committee   and  set  forth  in  the  applicable  Agreement;
     provided, however, that the term of any New Option shall not
     exceed 7 years from the Date of Grant.

           (iv)  Exercise  Following Termination  of  Employment.
     Upon  termination  of  a Participant's employment  with  the
     Company and its Subsidiaries for any reason, the Participant
     (or,   in   the  case  of  the  Participant's   death,   his
     Beneficiary)  may  exercise any Vested  Option,  subject  to
     Section  8(b), at any time until the earlier of (A) 30  days
     (180 days upon a termination of employment or status due  to
     death  or Permanent Disability) following the date  of  such
     termination of employment or status (or, if a Vested  Option
     may  not  be  exercised on the date of such  termination  of
     employment or status because the conditions to exercise  set
     forth  in Section 8(b) are not satisfied, 30 days (180  days
     upon  a termination of employment or status due to death  or
     Permanent  Disability)  following  the  date  on  which  the
     Company  notifies the Participant that such conditions  have
     been  satisfied  and that the Option may be exercised),  and
     (B)  exercise by the Company of its Call Right under Section
     10(a),  but  in no event after the expiration of the  Option
     under  the  provisions  of  clause  (iii)  above;  provided,
     however,  that  the  applicable Agreement  may,  subject  to
     clause  (iii)  above, provide for a longer  post-termination
     exercise  period.   Upon the expiration of  such  period  or
     exercise  of  such  Call Right, any such Vested  Option  not
     theretofore exercised shall be canceled, and the  shares  of
     Common  Stock that had been subject thereto shall  again  be
     available for grants of further Awards under the Plan to the
     fullest extent permitted under Section 422 of the Code.

           (v)   Certain Restrictions.  Options granted hereunder
     shall not be transferable by the Participant otherwise  than
     to  a  Permitted  Transferee.  A  Participant  may  transfer
     Exchange  Options  to  a  charity or  charitable  foundation
     (collectively, a "Charity"), subject to the approval of  the
     Board  of  Directors, provided however,  that  the  Exchange
     Options  transferred shall represent more  that  than  4,000
     Option  Shares,  as such number may be adjusted  to  reflect
     stock  splits,  reverse stock splits, stock  dividends,  and
     acquisitions.  Upon completion of an IPO, Option Shares  may
     be  freely transferred as permitted by applicable  laws  and
     regulations.

     
           (vi) Stockholder Rights.  A Participant shall have  no
     rights as a stockholder with respect to any shares of Common
     Stock   issuable  upon  exercise  of  an  Option   until   a
     certificate  or  certificates evidencing such  shares  shall
     have  been  issued  to such Participant, and  no  adjustment
     shall be made for dividends or distributions or other rights
     in  respect of any share for which the record date is  prior
     to  the  date  upon which the Participant shall  become  the
     holder of record thereof.

           (vii)      Dividends and Distributions.  Any shares of
     Common Stock or other securities of the Company received  by
     the  Participant  as a result of a stock dividend  or  other
     distribution in respect of Option Shares shall be subject to
     the same restrictions as such Option Shares.

          (viii)    Additional Terms and Conditions.  Each Option
     granted hereunder, and any shares of Common Stock issued  in
     connection  with  such  Option, shall  be  subject  to  such
     additional  terms and conditions not inconsistent  with  the
     Plan which are prescribed by the Committee and set forth  in
     the applicable Agreement.
     
           (b)   Limitation on Exercise.  An Option shall not  be
exercisable  unless the offer and sale of the  shares  of  Common
Stock  subject to the Option have been registered under the  1933
Act  and qualified under applicable state "blue sky" laws, or the
Company has determined that an exemption from registration  under
the  1933 Act and from qualification under such state "blue  sky"
laws is available.

           (c)   Issuance of Certificate.  As soon as practicable
following  the  exercise of any Options, a  Legended  Certificate
evidencing the number of Option Shares issued in connection  with
such exercise shall be issued in the name of the Participant.

            (d)    Unvested  Options.   Upon  termination  of   a
Participant's  employment with the Company and its  Subsidiaries,
all   Options  granted  to  such  Participant  which   have   not
theretofore  vested  (and which do not vest  by  reason  of  such
termination  of  employment or status)  shall  terminate  and  be
canceled without any payment therefor.

          9.   Management Shares.

           (a)  Terms of Management Shares Generally.  Management
Shares may be granted or offered for sale to any Eligible Person.
If Management Shares are offered for sale hereunder, the purchase
price shall be payable in cash, or, in the sole discretion of the
Committee and to the extent provided in the applicable Agreement,
in  shares  of Common Stock already owned by the Participant,  in
other  property acceptable to the Committee or in any combination
of  cash,  shares  of Common Stock or such other  property.   The
Management  Shares  granted or offered for sale  under  the  Plan
shall comply with the following terms and conditions:

           (i)   Purchase  Price;  Offering  Period.   Management
     Shares  may  be granted for no consideration or offered  for
     sale at a purchase price determined by the Committee in  its
     sole discretion at the time of offering and set forth in the
     applicable  Agreement.  Any offer to sell Management  Shares
     hereunder  shall expire no later than 60 days following  the
     date of such offer to an Eligible Person.

           (ii) Stockholder Rights.  A Participant shall have all
     rights  of  a  stockholder  as  to  the  Management  Shares,
     including  the right to receive dividends and the  right  to
     vote  in  accordance  with  the  Company's  Certificate   of
     Incorporation, subject to the restrictions set forth in  the
     Plan and the applicable Agreement.

           (iii)     Dividends and Distributions.  Any shares  of
     Common Stock or other securities of the Company received  by
     a Participant as a result of a stock distribution to holders
     of  Management  Shares or as a stock dividend on  Management
     Shares  shall  be subject to the same restrictions  as  such
     Management  Shares  and all references to Management  Shares
     hereunder  shall be deemed to include such shares of  Common
     Stock or other securities.

           (iv) Additional Terms and Conditions.  Each Management
     Share granted or offered for sale hereunder shall be subject
     to  such  additional terms and conditions  not  inconsistent
     with the Plan which are prescribed by the Committee and  set
     forth in the applicable Agreement.

           (v)   Restrictions on Transfers.  No Participant shall
     be permitted to transfer any Management Shares other than as
     expressly  permitted by this Plan or the relevant Agreement.
     Upon  the  completion of an IPO, Management  Shares  may  be
     freely  transferred in accordance with all  applicable  laws
     and regulations.

           (b)  Issuance of Certificate.  At the time of grant or
sale   of   Management  Shares  to  a  Participant,  a   Legended
Certificate evidencing the appropriate number of shares of Common
Stock  granted  or  sold to the Participant as Management  Shares
shall be issued in the name of the Participant.

          10.  Termination  of Employment or Status;  Involuntary
               Transfers.

           (a)  Company Call Right.

           (i)   Exercise of Call Right. Unless the Committee  in
     its  sole discretion determines otherwise and so sets  forth
     in  the applicable Agreement, if prior to the completion  of
     an  IPO the employment of a Participant with the Company and
     its   Subsidiaries  terminates  for  any   reason,   or   an
     Involuntary Transfer occurs, the Company shall have  a  Call
     Right, exercisable for a period of 60 days after the date of
     such  termination or Involuntary Transfer, with  respect  to
     all  of  the  Management Shares, Vested Options  and  Option
     Shares  beneficially  owned  by  such  Participant  and  his
     Permitted  Transferees.  The Company may exercise such  Call
     Right by giving written notice thereof to the Participant or
     his  Permitted Transferee, as the case may be, prior to  the
     expiration of such 60-day period.  The Company's Call  Right
     shall  become null and void subsequent to the completion  of
     an IPO.

          (ii) Purchase Price.  With respect to any exercise of a
     Call  Right under this Section 10(a), (A) the purchase price
     per  Management  Share  to be paid by  the  Company  at  the
     closing  provided  for  in  Section  10(c)  shall   be   the
     Applicable  Management Share Value,  determined  as  of  the
     first  Valuation Date coincident with or following the  date
     of  termination of the Participant's employment or status or
     Involuntary  Transfer,  (B) the purchase  price  per  Option
     Share to be paid by the Company at the closing provided  for
     in Section 10(c) shall be the Applicable Option Share Value,
     determined as of the first Valuation Date coincident with or
     following  the  date  of termination  of  the  Participant's
     employment  or status or Involuntary Transfer  and  (C)  the
     consideration to be paid by the Company in respect of Vested
     Options surrendered for cancellation at the closing provided
     for  in  Section 10(c) shall be the Applicable Option  Share
     Value  determined as of the first Valuation Date  coincident
     with   or   following  the  date  of  termination   of   the
     Participant's   employment  or  Involuntary  Transfer.   The
     Company  will give notice of the purchase price to  be  paid
     per  Management  Share or Option Share within  a  reasonable
     time from the date of determination of such price.

           (b)  Participant Put Right.

           (i)  Exercise of Put Right.  To the extent provided in
     the  applicable Agreement and subject to Section 10(b)(iii),
     if  prior  to the completion of an IPO the employment  of  a
     Participant with the Company and its Subsidiaries terminates
     for  any  reason, the Participant (or, in the  case  of  the
     Participant's  death,  his Beneficiary)  shall  have  a  Put
     Right, exercisable for a period of 60 days after the date of
     such  termination,  with respect to all  of  the  Management
     Shares, Vested Options and Option Shares beneficially  owned
     by  such  Participant  and his Permitted  Transferees.   The
     Participant  may exercise such Put Right by  giving  written
     notice  thereof  to the Company prior to the  expiration  of
     such  60-day period.  The Participants' Put Rights shall  be
     null and void subsequent to the completion of an IPO.

           (ii) Purchase Price.  The Put Right purchase price per
     Management  Share to be paid by the Company at  the  closing
     provided  for  in  Section  10(c) shall  be  the  Applicable
     Management Share Value, determined as of the first Valuation
     Date coincident with or following the date of termination of
     the  Participant's  employment or  status.   The  Put  Right
     purchase price per Option Share to be paid by the Company at
     the  closing  provided for in Section  10(c)  shall  be  the
     Applicable  Option Share Value, determined as of  the  first
     Valuation  Date  coincident with or following  the  date  of
     termination  of the Participant's employment or status.  The
     consideration to be paid by the Company in respect of Vested
     Options surrendered for cancellation at the closing provided
     for  in  Section  10(c)  shall be Applicable  Option  Value,
     determined as of the first Valuation Date coincident with or
     following  the  date  of termination  of  the  Participant's
     employment.   The   Company  will   give   notice   of   the
     consideration  to  be paid per Management  Share  or  Option
     Share   within   a  reasonable  time  from   the   date   of
     determination of such amount.

           (iii)      Anything  in  this  Plan  to  the  contrary
     notwithstanding,  if, at any time, the  Board  of  Directors
     shall  determine,  subject to the  written  opinion  of  the
     Appraiser  (as hereinafter defined) referred to  below,  the
     Company is not financially capable of making some or all  of
     the aggregate payments to be made thereafter pursuant to the
     exercise  of  Put  Rights (the "Put  Right  Payments"),  the
     Company  shall  have  the  right to  defer  such  Put  Right
     Payments but only on the terms hereinafter provided in  this
     Section  10(b)(iii).   In  the  event  that  the  Board   of
     Directors shall have made such determination with respect to
     the  Company's financial capability, the Board of  Directors
     shall,   if  so  requested  in  writing  by  at  least   two
     Participants within 10 business days of the date that notice
     of such determination has been given (the "Request Period"),
     promptly retain an appraisal or investment banking firm,  to
     be  selected by the CEO and reasonably satisfactory  to  the
     Board  of  Directors (the "Appraiser"), to render a  written
     opinion   as  to  whether  the  Company  has  the  financial
     capability to make any of, or any portion of, such Put Right
     Payments  at such time as it would otherwise be required  to
     make  such  Put Right Payments.  If the Board of  Directors'
     determination,  or the Appraiser's written  opinion,  if  so
     required,  indicates that, at the time a Put  Right  Payment
     would otherwise be required to be made to a Participant, the
     Company would not have the financial capability to make  any
     of  the  Put  Right  Payments that would otherwise  then  be
     required  to be made, or shall have the financial capability
     to  make  only  a  portion of such Put Right Payments,  then
     payments  with respect to such Put Right Payments  shall  be
     made on the following basis: As of the first day following a
     determination  by  the  Appraiser  of  lack   of   financial
     capability  in  respect  of which  Put  Right  Payments  are
     required  to  be  made or, if no request for an  Appraiser's
     appraisal is made, on the day following the last day of  the
     Request  Period (each such date being hereinafter  called  a
     "Payout  Date"), all unpaid amounts payable with respect  to
     Put  Rights  exercised  prior  to  such  a  date,  shall  be
     aggregated (the "Aggregate Payable Amount"), and the  amount
     payable   to   each  Participant  shall  be  determined   by
     multiplying the full amount owing to such Participant as  of
     such date by a fraction, the numerator of which shall be the
     amount  that  the  Company, as indicated  by  the  Board  of
     Directors' determination or the Appraiser's written opinion,
     shall  then be financially capable of paying (which  may  be
     zero   if,   as   indicated  by  the  Board  of   Directors'
     determination  or  the  Appraiser's  written  opinion,   the
     Company is not financially capable of making any of the  Put
     Right  Payments then otherwise required to be made) and  the
     denominator of which shall be the Aggregate Payable  Amount.
     Elections  to exercise Put Rights (or portions thereof)  not
     satisfied pursuant to such pro rata payment shall be  deemed
     revoked, and the remaining Awards (or portions thereof) with
     respect   thereto  shall  thereafter  be  subject   to   the
     provisions  of the Plan as if a Put Right election  had  not
     been  made, provided, however that such Options will not  be
     canceled pursuant to Section 8(a)(iv) or as a result of  the
     expiration  of  such  Options'  term  pursuant  to   Section
     8(a)(iii).   In  acting  pursuant to  this  Section  8,  the
     Appraiser shall be entitled to the rights and immunities  of
     an arbitrator.

           (c)  Election and Delivery Procedures.

           (i)  The closing of any exercise of any Call Right  or
     Put  Right  pursuant to Section 10(a) or  10(b)  shall  take
     place at the offices of the Company, or such other place  as
     may  be  mutually agreed, not less than 15 nor more than  30
     days  after the Valuation Date coincident with or  following
     the  relevant termination of employment. The exact date  and
     time  of  closing shall be specified by the party exercising
     such Call Right or Put Right.

           (ii)  At such closing (the "Closing"), the Participant
     (or,  following  the Participant's death, the  Participant's
     Beneficiary or Beneficiaries) shall deliver certificates for
     the  shares  of Common Stock to be sold to the Company  duly
     endorsed, or accompanied by written instruments of  transfer
     in   form  reasonably  satisfactory  to  the  Company   duly
     executed,  by  such  transferor,  free  and  clear  of   any
     Encumbrances, and shall consent to the cancellation  of  the
     Vested Options to be surrendered, which Vested Options shall
     also  be  free and clear of any Encumbrances.   The  Company
     shall pay the applicable purchase price for shares of Common
     Stock  and  consideration for surrendered Vested Options  in
     cash;  provided, however, that such payment may be  deferred
     under the circumstances, and to the extent, provided for  in
     Section 12.

            11.    Appraisal.    If,  in  connection   with   the
determination  of  the Fair Market Value used  to  calculate  the
purchase price for shares of Common Stock and Vested Options upon
the  exercise of any Call Right or Put Right under Section  10(a)
or  10(b),  a Participant reasonably believes that the  Board  of
Directors' determination of Fair Market Value (if applicable)  is
not reasonable, then such Participant may challenge the Board  of
Directors'  determination of such Fair  Market  Value  by  giving
written  notice  to  the  Board of Directors  no  later  than  15
business  days after receipt of notice of the purchase price  per
share  which  the  Company intends to pay with  respect  to  such
shares  of  Common Stock and Vested Options. In such  event,  the
Company  shall  engage  at  its  own  expense  an  appraisal   or
investment  banking firm that is independent of the  Company  and
its  Subsidiaries  and  Affiliates and is  knowledgeable  in  the
valuation  of  companies  engaged in a business  similar  to  the
business  in which the Company is engaged to determine  the  Fair
Market Value of the Common Stock for purposes of determining  the
purchase  price; provided, however, that if such a  determination
has  been  made by such an appraisal or investment  banking  firm
less  than  six  months prior to the date as of  which  the  Fair
Market Value of the Common Stock is to be determined, the Company
shall  not be required to engage any such firm and shall  instead
rely  on such earlier valuation; provided further, however,  that
the  Company  shall  not  rely on such earlier  valuation  if  it
determines  in good faith that such earlier valuation  no  longer
reflects  Fair  Market Value.  Any such appraisal  or  investment
banking  firm  engaged by the Company shall be  selected  by  the
Board  of Directors and shall be reasonably satisfactory to  such
Participant.  Such  independent appraisal or  investment  banking
firm's determination of Fair Market Value shall be conclusive and
binding  on  the  parties.  Anything in this Section  11  to  the
contrary  notwithstanding, if such an  independent  appraisal  or
investment banking firm is appointed, no payment shall be made in
respect  of  the Participant's shares of Common Stock  or  Vested
Options  pending the determination of Fair Market Value  by  such
firm, and payment of the purchase price shall instead be made  no
later  than  the  tenth  business day following  receipt  by  the
Company  of  the  report  of such firm establishing  Fair  Market
Value.  If the Fair Market Value so determined by the independent
banking firm exceeds the Fair Market Value as determined  by  the
Board of Directors by more than 10%, the costs of such firm shall
be  for the account of the Company; in all other cases, the costs
of  such  firm shall be borne by the Participant, and the Company
shall  have the right to withhold such costs from any payment  it
makes  in respect of its repurchase of shares of Common Stock  or
Vested Options from the Participant.

           12.   Legal Limitations.  Anything in the Plan or  any
Agreement to the contrary notwithstanding, to the extent that the
limitations  or  restrictions applicable to the  Company  or  any
Subsidiary  under  the laws of their respective jurisdictions  of
incorporation, the restrictions or limitations contained  in  the
Certificate  of  Incorporation or By-laws of the Company  or  any
Subsidiary  or  any other applicable law, rule or  regulation  or
under  the  terms of any indebtedness for borrowed money  of  the
Company  or  any Subsidiary prohibit the Company from making  any
payment required under the Plan or any applicable Agreement  with
respect  to  a share of Common Stock or Vested Option,  then  the
Company shall not be obligated to make such payment at such time,
and shall have the right to defer such payment until the Board of
Directors   reasonably  determines  that  such  limitations   and
restrictions  no  longer restrict the Company  from  making  such
deferred  payment.   Any  amounts the  payment  of  which  is  so
deferred  shall bear interest, compounded annually and calculated
at  a  rate  equal  to the Prime Rate, and shall  be  paid  (with
interest)  promptly after, and to the extent that, the  Board  of
Directors   determines  that  the  limitations  and  restrictions
referred  to in the first sentence of this Section 12  no  longer
restrict such payment.  Notwithstanding a deferral of payment  in
accordance  with  this Section 12 for shares of Common  Stock  or
Vested  Options  in respect of which a Call Right  or  Put  Right
shall  have been exercised, the closing of any exercise  of  such
Call  Right or Put Right shall take place as provided in  Section
10(c)   and   the  right  of  a  Participant  and  his  Permitted
Transferees in respect of the shares of Common Stock  and  Vested
Options  subject to such Call Right or Put Right (other than  the
right  to receive payment of amounts deferred in accordance  with
this Section 12) shall terminate as of such closing.

          13.  Effect of Certain Corporate Changes and Changes in
Control.

          (a)  Dilution and Other Adjustments.  In the event of a
stock  dividend or split, the Committee shall make the  following
adjustments  as  are necessary or advisable (the  form  of  which
shall  be determined by the Committee in its sole discretion)  to
provide each Participant with a benefit equivalent to that  which
he  would have been entitled to had such event not occurred:  (i)
adjust  the number of Awards granted to each Participant and  the
number  of Awards that may be granted generally pursuant  to  the
Plan, (ii) adjust the Option Price of any Options, and (iii) make
any other adjustments, or take such action, as the Committee,  in
its  discretion,  deems appropriate.  Such adjustments  shall  be
conclusive  and  binding for all purposes.  In  the  event  of  a
change  in the Common Stock which is limited to a change  in  the
designation   thereof  to  "Capital  Stock"  or   other   similar
designation, or to a change in the par value thereof, or from par
value to no par value, without increase or decrease in the number
of   issued shares of Common Stock, the shares resulting from any
such change shall be deemed to be Common Stock within the meaning
of the Plan.

           (b)  Effect of Reorganization.  In the event that  (i)
the  Company  is merged or consolidated with another corporation,
(ii)  all  or  substantially all the assets of  the  Company  are
acquired  by  another corporation, person or  entity,  (iii)  the
Company is reorganized, dissolved or liquidated (each such  event
in  (i),  (ii)  or  (iii)  being hereinafter  referred  to  as  a
"Reorganization  Event")  or (iv) the Board  of  Directors  shall
propose that the Company enter into a Reorganization Event,  then
the Committee shall make upon consummation of such Reorganization
Event any or all of the adjustments described in Section 13(a) as
are  necessary  or  advisable  in  the  sole  discretion  of  the
Committee to provide the Participant with a benefit equivalent to
that  which  he  would have been entitled to had such  event  not
occurred.

          14.  Incidental Registration.

           (a)  Registration Process.  If the Company at any time
proposes  to register any shares of Common Stock under  the  1933
Act  for  sale in a Public Offering in the United States, whether
or  not for its own account, on a form and in a manner that would
permit registration of Registrable Securities under the 1933  Act
for  Sale  in such Public Offering, it will each such  time  give
prompt  written  notice to all Participants  holding  Registrable
Securities (including Option Stock issuable upon exercise of  any
Vested  Options held by the Participants after giving  effect  to
the  accelerated  vesting,  if  any,  that  would  result  as   a
consequence of such Public Offering) of its intention to  do  so,
specifying  the  form  and manner and the  other  relevant  facts
involved  in  such  proposed  registration  (including,   without
limitation, the identity of the managing underwriter).  Upon  the
written  request  of  any  such holder of Registrable  Securities
delivered  to the Company within 30 days after such notice  shall
have  been given to such holder (which request shall specify  the
Registrable Securities intended to be disposed of by such  holder
and the intended method of disposition thereof), the Company will
use  its  best  efforts  to  effect the  registration  under  the
Securities  Act,  as  expeditiously  as  is  reasonable,  of  all
Registrable Securities that the Company has been so requested  to
register by the holders of Registrable Securities, to the  extent
requisite to permit the Sale of the Registrable Securities to  be
so registered in such Public Offering; provided, however, that:

           (i)   if, at any time after giving such written notice
     of  its  intention to register any of such shares of  Common
     Stock proposed to be registered by the Company and prior  to
     the  effective date of the registration statement  filed  in
     connection   with  such  registration,  the  Company   shall
     determine  for  any reason not to register  such  shares  of
     Common Stock, the Company may, at its election, give written
     notice  of  such determination to each holder of Registrable
     Securities   that  has  requested  to  register  Registrable
     Securities  and thereupon the Company shall be  relieved  of
     its  obligation  to register any Registrable  Securities  in
     connection  with  such  registration  (but  not   from   its
     obligation  to  pay the Registration Expenses in  connection
     therewith to the extent provided in Section 14(b));

           (ii)  if  the  managing  underwriter  of  such  Public
     Offering shall advise the Company that, in its judgment, the
     number of shares of Common Stock proposed to be included  in
     such Public Offering should be limited because the inclusion
     of  Registrable Securities is likely to adversely impact the
     purchase  price  obtained for the  shares  of  Common  Stock
     proposed  to be included in such Public Offering,  then  the
     Company will promptly advise each such holder of Registrable
     Securities  thereof and may require, by  written  notice  to
     each  such  holder accompanying such advice,  that,  to  the
     extent  necessary to meet such limitation,  all  holders  of
     Registrable  Securities proposing to sell shares  of  Common
     Stock  in such Public Offering shall share pro rata  in  the
     number  of  shares of Common Stock to be excluded from  such
     offering, such sharing to be based on the respective numbers
     of  Registrable Securities as to which registration has been
     requested by such holders and that the distribution of  such
     Registrable  Securities as are so excluded be  deferred  (in
     case  of  a  deferral  as to a portion of  such  Registrable
     Securities, such portion to be allocated among such  holders
     in  proportion to the respective numbers of shares of Common
     Stock  so requested to be registered by such holders)  until
     the  completion of the distribution of such shares of Common
     Stock and any other securities by such underwriters; and

           (iii)     the Company shall not be obligated to effect
     any   registration  of  Registrable  Securities  under  this
     Section 14 that is incidental to the registration of any  of
     its shares of Common Stock or other securities in connection
     with  any  merger,  acquisition,  exchange  offer,  dividend
     reinvestment plan or stock option or other employee  benefit
     plan.

           (b)  Registration Expenses.  The Company will pay  all
Registration  Expenses in connection with  each  registration  of
Registrable   Securities  effected  by  it   pursuant   to   this
Section 14.

          15.  Right to Participate in Certain Dispositions.

          (a)  Right to Participate.  (i)  So long as F Purchaser
and  B  Purchaser together  (for purposes of this Section 15  the
"Founding   Stockholders")  shall  own  at  least  40%   of   the
outstanding  shares of Common Stock, neither Founding Stockholder
shall  in  any  transaction  or series of  related  transactions,
directly  or indirectly, sell or otherwise dispose of  for  value
any shares of Common Stock held by it to any Third Party or Third
Parties,  unless the terms and conditions of such sale  or  other
disposition shall include an offer to include, at the  option  of
each  of  the Participants, in such sale or other disposition  to
the  Third  Party  or  Third Parties, the Pro  Rata  Portion  (as
hereinafter  defined)  of the shares of Common  Stock,  including
Management Shares and Option Shares then owned (or issuable  upon
the exercise of any options owned) by each such Participant.  For
purposes  of  this  Section 15, "Pro Rata  Portion"  means,  with
respect to each Participant, a number equal to the product of (a)
the  total  number  of  shares of Common  Stock  then  owned  (or
issuable  upon  the  exercise of any Vested  Options  held  after
giving  effect  to the accelerated vesting, if  any,  that  would
result  as  a  consequence of such sale or disposition)  by  such
Participant, times (b) a fraction, the numerator of  which  shall
be the total number of shares of Common Stock proposed to be sold
by  the  Prospective Sellers (as such term is defined in  Section
15(a)(ii)),  and  the denominator of which  shall  be  the  total
number  of  shares  of Common Stock owned (or issuable  upon  the
exercise  of any Vested Options held after giving effect  to  the
accelerated  vesting, if any, that would result as a  consequence
of   such   sale  or  disposition)  by  the  Prospective  Sellers
(including such shares of Common Stock so proposed to be sold).

          (ii) If, so long as the Founding Stockholders shall own
at  least  40% of the outstanding shares of Common Stock,  either
Founding Stockholder receives from a Third Party or Third Parties
a bona fide offer or offers to purchase or otherwise acquire (for
purposes  of  this Section 15, an "Offer") any shares  of  Common
Stock  held  by such Founding Stockholder (for purposes  of  this
Section  15, the "Offered Shares"), and such Founding Stockholder
intends  to pursue a sale of such shares of Common Stock to  such
Third  Party  or  Third Parties, such Founding  Stockholder  (for
purposes  of  this  Section 15, the "Prospective  Seller")  shall
provide  written  notice (for purposes of this  Section  15,  the
"Offer  Notice")  of such Offer to each of the  Participants  not
later  than  the tenth business day prior to the consummation  of
the  sale  or other disposition contemplated by the  Offer.   The
Offer Notice shall identify the Offered Shares, the price offered
for  such Offered Shares, all other material terms and conditions
of  the  Offer  and,  in  the  case of  an  Offer  in  which  the
consideration  payable  for shares of Common  Stock  consists  in
whole  or in part of such other consideration as the Company  may
reasonably determine, such other consideration.  The Participants
shall have the right and option, for a period of 10 business days
after  the  date  the Offer Notice is given to such  Participants
(for purposes of this Section 15, the "Notice Period"), to notify
the Prospective Seller  of such Participant's interest in selling
or  otherwise  disposing of up to the Pro Rata  Portion  of  such
Participant's  shares  of Common Stock pursuant  to  the  Offer).
Each Participant desiring to exercise such option shall, prior to
the  expiration  of  the Notice Period, provide  the  Prospective
Seller  with written notice (specifying the number of  shares  of
Common  Stock  as to which such Participant has  an  interest  in
selling  or  otherwise disposing of pursuant to the  Offer)  (for
purposes of this Section 15, a "Notice of Interest") and, deliver
to  the  Prospective Seller (A) the certificate  or  certificates
evidencing  the  shares of Common Stock to be sold  or  otherwise
disposed  of  pursuant  to such Offer by  such  Participant  duly
endorsed  in  blank  or  accompanied by  written  instruments  of
transfer  in form satisfactory to the Prospective Seller executed
by  such  Participant, (B) an instrument of assignment reasonably
satisfactory  to  the  Prospective Seller assigning,  as  of  the
consummation of the sale or other disposition to the Third  Party
or  Third  Parties, all such Participant's rights hereunder  with
respect  to  the shares of Common Stock to be sold  or  otherwise
disposed  of,  and  (C)  a special irrevocable  power-of-attorney
authorizing  the Prospective Seller to sell or otherwise  dispose
of such shares of Common Stock pursuant to the terms of the Offer
and to take all such actions as shall be necessary or appropriate
in  order to consummate such sale or other disposition.  Delivery
of  such  certificate or certificates evidencing  the  shares  of
Common  Stock  to be sold, the instrument of assignment  and  the
special irrevocable power-of-attorney authorizing the Prospective
Seller  to  sell  or otherwise dispose of such shares  of  Common
Stock   shall   constitute  an  irrevocable  election   by   such
Participant  to  authorize and permit the Prospective  Seller  to
sell  such  shares of Common Stock pursuant to the  Offer.   Each
Participant  that shall have delivered a Notice  of  Interest  as
provided  in  this Section 15(a)(ii) shall deliver the  documents
described in clauses (A) and (B) of the second preceding sentence
at the closing of the sale of the Offered Shares.

           (iii)     Promptly after the consummation of the  sale
or  other  disposition  of the shares  of  Common  Stock  of  the
Prospective  Seller and the Participants to the  Third  Party  or
Third Parties pursuant to the Offer, the Prospective Seller shall
remit  to each of the Participants the total sales price  of  the
shares  of  Common Stock of such Participants sold  or  otherwise
disposed of pursuant thereto.

          (iv) If at the end of the Notice Period any Participant
shall  not  have  given a Notice of Interest (and  delivered  all
other required documents) with respect to some or all of the  Pro
Rata  Portion of such Participant's shares of Common Stock,  such
Participant  will be deemed to have waived all its  rights  under
this  Section  15  with respect to the sale or other  disposition
pursuant  to the Offer of the portion of the Pro Rata Portion  of
the shares of Common Stock owned by such Participant with respect
to  which a Notice of Interest shall not have been given.  If, at
the  end of the 120-day period following the giving of the  Offer
Notice, the Prospective Seller has not completed the sale of  all
the Offered Shares and the shares of Common Stock with respect to
which  Participants shall have given Notices of Interest pursuant
to  this Section 15, the Prospective Seller shall return to  such
Participants  all  certificates evidencing the unsold  shares  of
Common  Stock that such Participants delivered for sale or  other
disposition  pursuant to this Section 15 and  such  Participants'
related instruments of assignment and powers-of-attorney.

           (v)  Except as expressly provided in this Section  15,
the   Prospective  Seller  shall  have  no  obligation   to   any
Participant with respect to the sale or other disposition of  any
shares  of  Common Stock owned by such Participant in  connection
with   this   Section  15.  Anything  herein  to   the   contrary
notwithstanding  and  irrespective  of  whether  any  Notice   of
Interest shall have been given, the Prospective Seller shall have
no  obligation to any Participant to sell or otherwise dispose of
any Offered Shares pursuant to this Section 15 or as a result  of
any  decision  by  the  Prospective  Seller  not  to  accept   or
consummate any Offer or sale or other disposition with respect to
the  Offered  Shares (it being understood that any and  all  such
decisions  shall be made by the Prospective Seller  in  its  sole
discretion).   No  Participant  shall  be  entitled  to  sell  or
otherwise  dispose of shares of Common Stock directly or  to  any
Third  Party pursuant to an Offer (it being understood  that  all
such sales and other dispositions shall be made only on the terms
and pursuant to the procedures set forth in this Section 15).

           (b)   Anything  in  this Section 15  to  the  contrary
notwithstanding, (i) the provisions of Section  15  will  not  be
applicable  to any sale of shares of Common Stock pursuant  to  a
Public Offering, (ii) in the event that either Prospective Seller
shall  exercise the option referred to in Section 16  to  require
each of the Participants to participate in the sale of shares  of
Common   Stock  referred  to  therein,  the  Participants   shall
thereafter  have  no  right  pursuant  to  this  Section  15   to
participate  in any such sale and (iii) all rights to participate
conveyed  by  this Section 15 will become null and void  upon  an
IPO.   Nothing  in  this  Section 15  shall  affect  any  of  the
obligations  of  the  Founding  Stockholders  under   any   other
provision of this Plan.

          16.  Right to Compel Participation in Certain Sales.

           (a)   Compelled  Participation.   If  either  Founding
Stockholder shall, individually or jointly, in any transaction or
series  of  related  transactions, directly or  indirectly,  (for
purposes  of  this  Section  16, collectively,  the  "Prospective
Sellers")  propose to sell to a Third Party or Third Parties  for
cash,  cash  equivalents or marketable securities all  shares  of
Common  Stock held by them (for purposes of this Section 16,  the
"Controlling  Shares")  to a Third Party or  Third  Parties  (for
purposes of this Section 16, an "Offer") and as a result of  such
sale such Third Party or Third Parties and all Affiliates of such
Third  Party  or Third Parties would own a number  of  shares  of
Common  Stock that constitutes a majority of the shares of Common
Stock  then  outstanding, the Prospective Sellers may,  at  their
option,  require each of the Participants to sell all  shares  of
Common Stock owned or held by such Participant to the Third Party
or  Third Parties, for the same consideration per share of Common
Stock  and otherwise on the same terms and conditions upon  which
the Prospective Sellers sell their shares of Common Stock.

           (b)   Compelled Sales Procedure.  (i)  the Prospective
Sellers  shall  provide a written notice (for  purposes  of  this
Section  16,  the "Offer Notice") of such Offer to  each  of  the
Participants  no later than the tenth business day prior  to  the
consummation  of the sale contemplated by the Offer.   The  Offer
Notice  shall  contain  written notice on  the  exercise  of  the
Prospective Sellers' rights pursuant to Section 16, setting forth
the  consideration per share of Common Stock to be  paid  by  the
Third  Party  or Third Parties and the other material  terms  and
conditions of Offer.  Within 10 business days following the  date
the Offer Notice is given, each of the Participants shall deliver
to  the  Prospective Sellers (A) the certificate or  certificates
evidencing all the shares of Common Stock owned or held  by  such
Participant  duly  endorsed in blank or  accompanied  by  written
instruments  of transfer in form satisfactory to the  Prospective
Sellers   executed  by  such  Participant,  and  (B)  a   special
irrevocable   power-  of-attorney  authorizing  the   Prospective
Sellers to sell such shares of Common Stock pursuant to the terms
of the Offer and to take all such action as shall be necessary or
appropriate in order to consummate such sale, provided,  however,
that  if  such delivery is not permitted by applicable law,  such
Participant  shall  deliver an uncondition agreement  to  deliver
such shares of Common Stock pursuant to this Section 16(b) at the
closing  for  such Offer against delivery to such Participant  of
the consideration therefor.

           (ii)  Promptly after the consummation of the  sale  of
shares  of  Common  Stock  of  the Prospective  Sellers  and  the
Participants to the Third Party or Third Parties pursuant to  the
Offer,  the  Prospective  Sellers shall  remit  to  each  of  the
Participants the total sales price of the shares of Common  Stock
of such Participant sold pursuant thereto.

           (iii)      If,  at  the  end  of  the  120-day  period
following the giving of the Offer Notice, the Prospective Sellers
have not completed the sale of all the Controlling Shares and the
shares  of  Common  Stock  delivered to the  Prospective  Sellers
pursuant  to  Section  16(b)(i), the  Prospective  Sellers  shall
return  to  each of the Participants all certificates  evidencing
unsold shares of Common Stock that such Participant delivered for
sale  pursuant to this Section 16 and such Participant's  related
powers-of-attorney.

           (iv) Except as expressly provided in this Section  16,
the   Prospective  Sellers  shall  have  no  obligation  to   any
Participant with respect to the sale or other disposition of  any
shares  of  Common Stock owned by such Participant in  connection
with   this   Section  16.  Anything  herein  to   the   contrary
notwithstanding, the Prospective Sellers shall have no obligation
to   any  Participant  to  sell  or  otherwise  dispose  of   any
Controlling Shares pursuant to this Section 16 or as a result  of
any  decision  by  the  Prospective  Sellers  not  to  accept  or
consummate  any  Offer or sale with respect  to  the  Controlling
Shares (it being understood that any and all such decisions shall
be  made by the Prospective Sellers in their sole discretion). No
Participant  shall  be entitled to sell shares  of  Common  Stock
directly  to  any  Third Party pursuant to  an  Offer  (it  being
understood  that all such sales and other dispositions  shall  be
made  only on the terms and pursuant to the procedures set  forth
in this Section 16).  Nothing in this Section 16 shall affect any
of  the obligations of either of the Founding Stockholders  under
any other provisions of this Plan.

           (c)   Anything  in  this Section 16  to  the  contrary
notwithstanding, (i) the provisions of this Section 16  will  not
be applicable to any sale of shares of Common Stock pursuant to a
Public  Offering and (ii) all rights to compel sales  under  this
Section 16 shall become null and void upon an IPO.

          17.  Miscellaneous.

           (a)   No  Rights to Grants or Continued Employment  or
Engagement.   No  Participant shall have any claim  or  right  to
receive  grants of Awards under the Plan.  Neither the  Plan  nor
any action taken or omitted to be taken hereunder shall be deemed
to  create or confer on any Participant any right to be  retained
in the employ of the Company or any Subsidiary or other Affiliate
thereof, or to interfere with or to limit in any way the right of
the  Company  or  any  Subsidiary or other Affiliate  thereof  to
terminate the employment or engagement of such Participant at any
time.

           (b)   Right  of Company to Assign Rights and  Delegate
Duties.   The Company shall have the right to assign any  of  its
rights  and  delegate any of its duties hereunder to any  of  its
Affiliates,  provided, however, that such  assignment  shall  not
release  the  Company  from  any  duty  hereunder  which  remains
unfulfilled by such an assignee.

          (c)  Tax Withholding.  The Company and its Subsidiaries
shall  have  the  right  to require any  individual  entitled  to
receive  shares of Common Stock pursuant to an Award to remit  to
the Company, prior to the delivery of any certificates evidencing
such  shares, any amount sufficient to satisfy any federal, state
or  local  tax withholding requirements.  Prior to the  Company's
determination of such withholding liability, such individual  may
make  an  irrevocable election to satisfy, in whole or  in  part,
such  obligation  to  remit  taxes by directing  the  Company  to
withhold  shares of Common Stock that would otherwise be received
by such individual.  Such election may be denied by the Committee
in  its  discretion, or may be made subject to certain conditions
specified   by  the  Committee,  including,  without  limitation,
conditions intended to avoid the imposition of liability  against
the  individual under Section 16(b) of the 1934 Act.  The Company
and its Subsidiaries shall also have the right to deduct from all
cash  payments  made  pursuant to  the  Plan  or  any  applicable
Agreement  any  federal,  state or local  taxes  required  to  be
withheld with respect to such payment.

           (d)   No  Restriction on Right of  Company  to  Effect
Corporate  Changes.  The Plan shall not affect  in  any  way  the
right  or  power of the Company or its stockholders  to  make  or
authorize    any    or    all   adjustments,   recapitalizations,
reorganizations  or  other  changes  in  the  Company's   capital
structure or its business, or any merger or consolidation of  the
Company, or any issue of stock or of options, warrants or  rights
to  purchase  stock or of bonds, debentures, preferred  or  prior
preference  stocks whose rights are superior  to  or  affect  the
Common Stock or the rights thereof or which are convertible  into
or   exchangeable  for  Common  Stock,  or  the  dissolution   or
liquidation of the Company, or any sale or transfer of all or any
part  of  its assets or business, or any other corporate  act  or
proceeding, whether of a similar character or otherwise.

           (e)  1934 Act.  Notwithstanding anything contained  in
the Plan or any Agreement to the contrary, if the consummation of
any  transaction  under  the Plan would result  in  the  possible
imposition  of  liability on a Participant  pursuant  to  Section
16(b) of the 1934 Act, the Committee shall have the right, in its
sole    discretion,    but   shall   not   be    obligated,    to
defer  such  transaction to the extent necessary  to  avoid  such
liability, but in no event for a period in excess of 180 days.

           (f)  Registration of Plan.  On the date, or as soon as
practicable  after,  the Company becomes a  Public  Company,  the
Company shall file a form S-8 with respect to the Plan.

          18.  Amendment.  The Board of Directors may at any time
and from time to time alter, amend, suspend or terminate the Plan
in  whole  or in part.  No termination or amendment of  the  Plan
may,  without the consent of the Participant to whom  any  Awards
shall  previously have been granted, adversely affect the  rights
of such Participant in such Awards.

          19.  Effective Date.  The Plan shall be effective as of
the Effective Time of the Merger (the "Effective  Date"), as such
terms  are  defined  in  the  transaction  agreement  between   F
Purchaser, B Purchaser and the Company.

           20.  Termination of the Plan.  The Plan shall continue
until  terminated by the Board of Directors pursuant  to  Section
18,  and no further Awards shall be made hereunder after the date
of such termination.

           21.    Headings.   The  headings  of   sections   and
subsections  herein  are  included  solely  for  convenience   of
reference  and  shall  not  affect the  meaning  of  any  of  the
provisions of the Plan.

           22.  Governing Law.  The Plan and all rights hereunder
shall be governed by and construed in accordance with the laws of
the  State  of  Delaware without reference to rules  relating  to
conflicts of law.

FREMONT PURCHASER II, INC. and RCBA PURCHASER I, L.P. acknowledge
the Plan and agree to be bound by Section 10 thereof.


By:_______________________         By:________________________
   FREMONT PURCHASER II, INC.         RCBA PURCHASER I, L.P.

Name:                              Name:
Title:                                  Title:




                               
                       KCI Subsidiaries
                  (Updated October 15, 1997)

KINETIC CONCEPTS, INC., a Texas corporation
     (Tax ID #74-1891727) [Became a public company 6-7-88]

Subsidiaries:

1.   KCI Therapeutic Services, Inc., a Delaware corporation
     (Tax ID #74-2152396)

2.   KCI New Technologies, Inc., a Delaware corporation
     (Tax ID #74-2615226)

3.   KCI Properties Limited, a Texas limited liability company
     (Tax ID #74-2621178)

4.   KCI Real Property Limited, a Texas limited liability
     company, d/b/a Premier Properties (Tax ID #74-2644430)

5.   KCI Air, Inc., a Delaware corporation
     (Tax ID #74-2765302)

6.   Medical Retro Design, Inc., a Delaware corporation
     (Tax ID #74-2652711)

7.   KCI Clinical Systems, Inc., a Delaware corporation
     (Tax ID #74-2675416)  [DISSOLVED 09/22/97]

8.   KCI Holding Company, Inc., a Delaware corporation
     (Tax ID #74-2804102)

9.   Plexus Enterprises, Inc., a Delaware corporation
     (Tax ID #74-2814710)

10.  The Kinetic Concepts Foundation, a Texas non-profit
     corporation (Tax ID# 74-282-2321)

11.  KCI-RIK Acquisition Corp., a Delaware corporation
     (Tax ID# ###-##-####)

12.  KCI International, Inc., a Delaware corporation
     (Tax ID #51-0307888)

     (a)  KCI Medical Canada, Inc., a Canadian corporation

     (b)  KCI Medical Ltd., a United Kingdom corporation
          (formerly Mediscus International Limited), name
          change effective October 31, 1995

          NOTE:  All assets of KCI Medical United Kingdom
          Limited and Mediscus Products Limited are being
          transferred to KCI Medical Limited effective January
          1, 1996.

          DORMANT UK COMPANIES:

          (i)  KCI Medical United Kingdom Limited
          (ii) Mediscus Products Limited
          (iii)Home-Care Medical Products Limited (formerly
               KCII Medical Limited)

          NOTE:  Home-Care Medical and KCII Medical swapped
          names in October, 1995.  KCII Medical Limited was
          formerly Lingard Leasing.

     (c)  KCI Medical Holding GmbH (formerly KCI Handels GmbH)

          (i)  KCI Mediscus Produkte GmbH
          (ii) KCI Therapie Gerate mbH (formerly Verwalt)

     (d)  Equipement Medical KCI, S.A.R.L., a French
          corporation

     (e)  KCI Medical B.V., a Netherlands corporation

     (f)  KCI Mediscus AG, a Swiss corporation

     (g)  KCI Mediscus Klinikausstattung Gesellschaft mbH with
          domicile in Vienna

     (h)  KCI Europe Holding B.V., a Netherlands corporation

     (i)  KCI International-Virgin Islands, Inc., a Virgin
          Islands corporation

     (j)  KCI Medica Espana, S.A., a Spanish corporation

     (k)  KCI Medical Australia PTY, Ltd., an Australian
          corporation

     (l)  KCI Medical S.r.l., an Italian corporation

     (m)  KCI Medical A/S, Denmark

     (n)  KCI Medical AB, Sweden

     (o)  Ethos Medical Group Ltd., an Irish Company, Athlone,
          Ireland

     (p)  KCI Equi-Tron Inc., a Canadian corporation






                    Consent of Independent Auditors
                    -------------------------------




We consent to incorporation by reference in the  Registration
Statements (Form S-8) pertaining to the 1987 Kinetic Concepts,
Inc. Key Contributor  Stock  Option Plan (No. 33-59667), the
Senior  Executive Stock Option Plan (No. 333-24195), the 1997
Employee Stock  Purchase Plan (No. 333-24197) and the Kinetic
Concepts, Inc. 1997  Stock  Incentive Plan (No. 333-35345) of
our  report  dated  February 6, 1998,  with  respect  to  the 
consolidated financial  statements and  schedule  of  Kinetic
Concepts,  Inc.  and   Subsidiaries  included  in  the Annual
Report (Form 10-K) for the year ended December  31, 1997.


                                  /s/ ERNST & YOUNG LLP
                                  ---------------------
                                      Ernst & Young LLP


San Antonio, Texas
March 27, 1998






                     Independent Auditors' Consent
                     -----------------------------



The Board of Directors
Kinetic Concepts, Inc.:


We consent to incorporation by reference in the Registration
Statements  (No. 33-59667, No. 333-24195,  No. 333-24197 and
No. 333-35345) on Form  S-8  of  Kinetic  Concepts, Inc. and
subsidiaries (the "Company")  of our reports dated  February
5, 1997, relating to the  consolidated  balance sheet of the
Company as of December 31, 1996, and the related consolidated
statements of earnings, shareholders' equity, and cash flows
for each of the years  in the two-year period ended December
31, 1996, and related financial statement schedule as of and
for each of the years in the two-year period ended December
31, 1996, which reports appear in the December 31, 1997 annual
report on Form 10-K of the Company.


                               /s/ KPMG PEAT MARWICK LLP
                                   ---------------------
                                   KPMG Peat Marwick LLP


San Antonio, Texas
March 30, 1998



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      61,754,323
<SECURITIES>                                         0
<RECEIVABLES>                               92,476,268
<ALLOWANCES>                                11,204,512
<INVENTORY>                                 21,552,796
<CURRENT-ASSETS>                           182,990,922
<PP&E>                                     198,387,097
<DEPRECIATION>                             122,952,751
<TOTAL-ASSETS>                             351,150,705
<CURRENT-LIABILITIES>                       86,624,881
<BONDS>                                    530,213,288
                                0
                                          0
<COMMON>                                        17,470
<OTHER-SE>                               (275,715,108)
<TOTAL-LIABILITY-AND-EQUITY>               351,150,705
<SALES>                                     59,026,253
<TOTAL-REVENUES>                           306,916,409
<CGS>                                       23,673,210
<TOTAL-COSTS>                              218,833,456
<OTHER-EXPENSES>                            34,360,967
<LOSS-PROVISION>                             5,887,598
<INTEREST-EXPENSE>                          10,172,835
<INCOME-PRETAX>                             21,032,877
<INCOME-TAX>                                 8,403,333
<INCOME-CONTINUING>                         12,604,999
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                12,604,999
<EPS-PRIMARY>                                    $0.33
<EPS-DILUTED>                                    $0.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission