MUSICLAND STORES CORP
10-Q, 2000-08-11
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: PACIFIC SELECT EXEC SEPARATE ACCT PACIFIC LIFE INS, 497, 2000-08-11
Next: MUSICLAND STORES CORP, 10-Q, EX-10.7, 2000-08-11






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[ X ]    QUARTERLY  REPORT  PURSUANT TO SECTION  13 OR 15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2000

                                       OR

[   ]    TRANSITION REPORT  PURSUANT TO SECTION  13 OR 15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from         to
                               -------    -------


Commission file number 1-11014

                          MUSICLAND STORES CORPORATION
             (Exact name of Registrant as specified in its charter)

           Delaware                                      41-1623376
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

10400 Yellow Circle Drive, Minnetonka, MN                  55343
(Address of principal executive offices)                (Zip Code)

                                 (952) 931-8000
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No   .
                                             ---    ---
         The  Registrant had  32,128,905  shares of common stock  outstanding on
July 3, 2000.

<PAGE>


                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                              Page

         Item 1.  Financial Statements

                  Consolidated Statements of Earnings                         3

                  Consolidated Balance Sheets                                 4

                  Consolidated Statements of Cash Flows                       5

                  Notes to Consolidated Financial Statements                  6

                  Report of Independent Public Accountants                    8

         Item 2.  Management's Discussion and Analysis of Results
                  of Operations and Financial Condition                       9

         Item 3.  Quantitative and Qualitative Disclosures About
                  Market Risk                                                14


PART II - OTHER INFORMATION

         Item 4.  Submission of Matters to a Vote of Security Holders        15

         Item 5.  Other Information                                          15

         Item 6.  Exhibits and Reports on Form 8-K                           15

         Signature                                                           17



                                       2
<PAGE>


                         PART 1 - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                    (In thousands, except per share amounts)

                                       Three Months Ended     Six Months Ended
                                            June 30,              June 30,
                                      --------------------  --------------------
                                         2000       1999       2000       1999
                                      ---------  ---------  ---------  ---------

Sales...............................  $ 402,486  $ 381,059  $ 818,307  $ 782,856
Cost of sales.......................    250,001    237,931    513,285    496,151
                                      ---------  ---------  ---------  ---------

   Gross profit.....................    152,485    143,128    305,022    286,705

Selling, general and administrative
 expenses...........................    133,876    124,551    268,684    250,946
Depreciation and amortization.......     10,857     10,082     21,367     19,892
                                      ---------  ---------  ---------  ---------

   Operating income.................      7,752      8,495     14,971     15,867

Interest expense....................      4,941      6,354      8,810     11,763
                                      ---------  ---------  ---------  ---------

   Earnings before income taxes.....      2,811      2,141      6,161      4,104

Income taxes........................      1,097        642      2,403      1,231
                                      ---------  ---------  ---------  ---------

   Net earnings.....................  $   1,714  $   1,499  $   3,758  $   2,873
                                      =========  =========  =========  =========

Basic earnings per common share.....  $    0.05  $    0.04  $    0.12  $    0.08
                                      =========  =========  =========  =========

Diluted earnings per common share...  $    0.05  $    0.04  $    0.11  $    0.08
                                      =========  =========  =========  =========






          See accompanying Notes to Consolidated Financial Statements.

                                       3
<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
               (In thousands, except share and per share amounts)


                                                    June 30,
                                              --------------------- December 31,
                                                 2000       1999        1999
                                              ---------- ---------- ------------
                                    ASSETS

Current assets:
   Cash and cash equivalents...............   $  53,570  $  61,657  $   335,693
   Short-term investments..................      10,000         -             -
   Inventories.............................     428,921    399,188      444,792
   Deferred income taxes...................      27,238     16,200       27,300
   Other current assets....................       8,262      8,282        9,162
                                              ---------- ---------- ------------
     Total current assets..................     527,991    485,327      816,947

Property, at cost..........................     484,177    439,467      467,526
Accumulated depreciation and amortization..    (243,246)  (215,353)    (230,976)
                                              ---------- ---------- ------------
   Property, net...........................     240,931    224,114      236,550

Other assets...............................      11,113      9,638       10,077
                                              ---------- ---------- ------------

     Total Assets..........................   $ 780,035  $ 719,079  $ 1,063,574
                                              ========== ========== ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable........................   $ 287,916  $ 258,415  $   476,191
   Other current liabilities...............     100,360     91,253      179,171
                                              ---------- ---------- ------------
     Total current liabilities.............     388,276    349,668      655,362

Long-term debt.............................     258,493    258,909      258,950
Other long-term liabilities................      38,040     42,482       39,904

Stockholders' equity:
   Preferred stock ($.01 par value;
     shares authorized:  5,000,000;
     shares issued and outstanding:
     none).................................           -          -            -
   Common stock ($.01 par value; shares
     authorized:  75,000,000; shares
     issued:  June 30, 2000, 36,710,505;
     December 31, 1999, 36,187,454;
     June 30, 1999, 36,142,986)............         367        361          362
   Additional paid-in capital..............     262,024    261,526      261,534
   Accumulated deficit.....................    (124,507)  (183,772)    (128,265)
   Deferred compensation...................      (4,732)    (5,792)      (5,237)
   Common stock subscriptions..............      (4,303)    (4,303)      (4,303)
   Treasury stock, at cost (June 30, 2000,
     4,581,600 shares; December 31, 1999,
     2,015,700 shares).....................     (33,623)         -      (14,733)
                                              ---------- ---------- ------------
     Total stockholders' equity............      95,226     68,020      109,358
                                              ---------- ---------- ------------

     Total Liabilities and Stockholders'
      Equity...............................   $ 780,035  $ 719,079  $ 1,063,574
                                              ========== ========== ============







          See accompanying Notes to Consolidated Financial Statements.

                                       4

<PAGE>




                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)


                                                             Six Months Ended
                                                                 June 30,
                                                          ----------------------
                                                             2000        1999
                                                          ----------  ----------
OPERATING ACTIVITIES:
  Net earnings.........................................   $   3,758   $   2,873
  Adjustments to reconcile net earnings to net cash
   used in operating activities:
    Depreciation and amortization......................      22,368      21,472
    Disposal of property...............................       1,018       1,905
    Deferred income taxes..............................        (123)       (400)
    Other..............................................         (50)          -
    Changes in operating assets and liabilities:
     Inventories.......................................      15,871      47,522
     Other current assets..............................         900       2,113
     Accounts payable..................................    (188,275)   (193,995)
     Other current liabilities.........................     (78,671)    (63,326)
     Other assets......................................      (1,240)       (332)
     Other long-term liabilities.......................      (1,864)     (1,152)
                                                          ----------  ----------
       Net cash used in operating activities...........    (226,308)   (183,320)
                                                          ----------  ----------

INVESTING ACTIVITIES:
  Capital expenditures.................................     (26,765)    (12,485)
  Increase in short-term investments...................     (10,000)          -
                                                          ----------  ----------
       Net cash used in investing activities...........     (36,765)    (12,485)
                                                          ----------  ----------

FINANCING ACTIVITIES:
  Principal payments on long-term debt.................        (450)          -
  Purchase of treasury stock...........................     (18,890)          -
  Proceeds from sale of common stock...................         290         244
                                                          ----------  ----------
     Net cash provided by (used in) financing
      activities.......................................     (19,050)        244
                                                          ----------  ----------

NET DECREASE IN CASH AND CASH EQUIVALENTS..............    (282,123)   (195,561)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.......     335,693     257,218
                                                          ----------  ----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD.............   $  53,570   $  61,657
                                                          ==========  ==========

CASH PAID DURING THE PERIOD FOR:
   Interest............................................   $  12,514   $  12,950
   Income taxes, net...................................      32,955      21,226










          See accompanying Notes to Consolidated Financial Statements.

                                       5

<PAGE>



                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 (In thousands)

1.       Basis of Presentation

         The accompanying consolidated financial statements include the accounts
of Musicland Stores  Corporation  ("MSC") and its wholly-owned  subsidiary,  The
Musicland  Group,  Inc.  ("MGI")  and  MGI's  wholly-owned  subsidiaries,  after
elimination of all material intercompany balances and transactions.  MSC and MGI
are collectively  referred to as the "Company." The Company operates principally
in the United  States as a specialty  retailer of home  entertainment  products,
including prerecorded music and video, books, computer software, video games and
related products.

         The  interim  consolidated  financial  statements  of the  Company  are
unaudited;  however, in the opinion of management, all adjustments necessary for
a  fair  presentation  of  such  consolidated  financial  statements  have  been
reflected in the interim periods presented.  Such adjustments  consisted only of
normal  recurring  items.  The  Company  has  no  significant   items  of  other
comprehensive  income.  The  Company's  business is seasonal  and,  accordingly,
interim  results are not indicative of results for a full year. The  significant
accounting  policies  and  certain  financial  information  which  are  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles,  but  which  are  not  required  for  interim  reporting
purposes,  have  been  condensed  or  omitted.  The  accompanying   consolidated
financial  statements  of the  Company  should be read in  conjunction  with the
consolidated  financial  statements  and related notes included in the Company's
Annual Report on Form 10-K.

2.       Income Taxes

         Income  taxes for the three  months and six months  ended June 30, 2000
and 1999 were based on the estimated  annual  effective tax rates for each year.
The annual  effective tax rate is estimated using the federal  statutory  income
tax  rate,  increased  for the  effect of state  income  taxes,  net of  federal
benefit, and estimated earnings before income taxes for the full year.

3.       Weighted Average Common Shares Outstanding

         A  reconciliation  of  weighted  average  common  shares  used  in  the
computation of basic and diluted earnings per common share is as follows:

                                            Three Months Ended  Six Months Ended
                                                 June 30,           June 30,
                                            ------------------ -----------------
                                              2000      1999     2000     1999
                                            --------  -------- -------- --------
         Weighted average common shares
          outstanding - basic..............  32,002    35,517   32,543   35,480

         Dilutive effect of stock options..     508       676      510      711
         Dilutive effect of warrants.......       -       448       25      459
                                            --------  -------- -------- --------
         Weighted average common shares
          outstanding - diluted............  32,510    36,641   33,078   36,650
                                            ========  ======== ======== ========

         Antidilutive stock options........   2,405     1,797    2,647    1,568
                                            ========  ======== ======== ========

      Antidilutive stock options  outstanding had an exercise price greater than
the average market price during the period.


                                       6

<PAGE>

                  MUSICLAND STORES CORPORATION AND SUBSIDIARIES

       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
                                 (In thousands)

4.       Segment Information

         The Company's two reportable segments, stores and E-commerce, have been
identified   based  on  their  method  of  retail   distribution  -  stores  and
direct-to-consumer. The Company's stores operate under two principal strategies:
(i) mall based music and video stores ("Mall Stores"),  operating  predominantly
under the trade names Sam Goody and Suncoast  Motion Picture  Company,  and (ii)
non-mall based full-media superstores ("Superstores"), operating under the trade
names Media Play and On Cue. The stores are supported by  centralized  corporate
services and have similar economic  characteristics,  products and customers. In
June  of  1999,  the  Company  launched  four  e-commerce  sites  ("E-commerce")
operating  under  the  names  SamGoody.com,   Suncoast.com,   MediaPlay.com  and
OnCue.com.

                                     Three Months Ended June 30,
                    ------------------------------------------------------------
                                 2000                           1999
                    -----------------------------  -----------------------------
                     Stores                         Stores
                    and Other E-commerce   Total   and Other E-commerce   Total
                    --------- ---------- --------  --------- ---------- --------
Sales (1).........  $ 400,814  $ 1,672   $402,486  $ 381,031  $    28   $381,059
Operating income
 (loss)...........     10,892   (3,140)     7,752      9,708   (1,213)     8,495
Depreciation and
 amortization.....     10,557      300     10,857     10,021       61     10,082
Income taxes......      2,319   (1,222)     1,097      1,114     (472)       642
Net earnings
 (loss)...........      3,632   (1,918)     1,714      2,240     (741)     1,499


                                      Six Months Ended June 30,
                    ------------------------------------------------------------
                                 2000                           1999
                    -----------------------------  -----------------------------
                     Stores                         Stores
                    and Other E-commerce   Total   and Other E-commerce   Total
                    --------- ---------- --------  --------- ---------- --------
Sales (1).........  $ 814,720  $ 3,587   $818,307  $ 782,828  $    28   $782,856
Operating income
 (loss)...........     20,582   (5,611)    14,971     17,361   (1,494)    15,867
Depreciation and
 amortization.....     20,774      593     21,367     19,831       61     19,892
Income taxes......      4,586   (2,183)     2,403      1,812     (581)     1,231
Net earnings
 (loss)...........      7,186   (3,428)     3,758      3,786     (913)     2,873

-----------------------
(1) Sales for E-commerce include shipping and handling charges to customers.

         The  Company's  management  utilizes  various  measurements  to  assess
segment performance.  Corporate administration,  certain other indirect expenses
and interest expense, none of which are allocated to E-commerce,  are identified
as "other" and are combined  with the segment  information  for stores.  Segment
information for E-commerce  includes an allocation of certain corporate expenses
directly associated with the E-commerce operation.


                                       7

<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Musicland Stores Corporation:

We have  reviewed  the  accompanying  consolidated  balance  sheets of Musicland
Stores Corporation (a Delaware corporation) and Subsidiaries as of June 30, 2000
and  1999,  and  the  related  consolidated   statements  of  earnings  for  the
three-month  and  six-month  periods  ended  June  30,  2000 and  1999,  and the
consolidated  statements of cash flows for the six-month  periods ended June 30,
2000  and  1999.  These  financial  statements  are  the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing  standards  generally accepted in the United States, the objective
of which is the  expression of an opinion  regarding  the  financial  statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with accounting principles generally accepted in the United States.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States,  the  consolidated  balance  sheet of  Musicland
Stores  Corporation and Subsidiaries as of December 31, 1999, and, in our report
dated January 21, 2000, we expressed an unqualified  opinion on that  statement.
In our  opinion,  the  information  set forth in the  accompanying  consolidated
balance  sheet as of  December  31,  1999,  is fairly  stated,  in all  material
respects,  in relation to the consolidated  balance sheet from which it has been
derived.

ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
July 28, 2000






                                       8
<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
            OPERATIONS AND FINANCIAL CONDITION

Results of Operations

         Second  quarter 2000 net earnings  grew to $1.7  million,  or $0.05 per
share,  compared with net earnings of $1.5 million, or $0.04 per share, in 1999.
For the first half, net earnings were $3.8 million,  or $0.11 per diluted share,
in 2000 compared with $2.9 million,  or $0.08 per diluted  share,  in 1999.  The
principal  factors leading to the earnings  improvements in 2000 were the growth
in  comparable  store sales,  gross  margin  improvements  and reduced  interest
expense, which more than offset the loss generated from E-commerce operations.

         The loss from E-commerce  operations in the second  quarter,  including
certain corporate  expenses related to E-commerce and net of income tax benefit,
reduced  net  earnings  in 2000 by $1.9  million,  or $0.06 per share,  versus a
reduction of $0.7 million, or $0.02 per share, in 1999. The loss from E-commerce
operations  for the six months ended June 30, 2000 and 1999 was $3.4 million and
$0.9 million,  respectively,  or a loss $0.11 and $0.03, respectively,  on a per
share basis. The Company plans to continue to make investments in its E-commerce
operations  during the second  half of 2000.  Most of the  expenditures  will be
reported  as  selling,  general and  administrative  expenses  and will focus on
intensified  marketing efforts as well as infrastructure  and site enhancements.
The Company expects these expenditures, including certain corporate expenses and
net of income tax benefit,  to reduce  earnings per share by up to $0.30 for the
year ended  December 31,  2000.  See Note 4 of Notes to  Consolidated  Financial
Statements.

         The following tables present certain unaudited sales and store data for
Mall  Stores,  Superstores,  E-commerce  and in total  for the  Company  for the
periods  indicated.  The Company's  E-commerce  operation was formed in 1998 and
began online retailing in June of 1999.

                                           Three Months Ended June 30,
                                 -----------------------------------------------
                                                                Percent of Total
                                                     Percent    ----------------
                                   2000     1999   Incr.(Decr.)   2000     1999
                                 -------- -------- ------------ -------  -------
                                              (Dollars in millions)

Sales:
    Mall Stores...............   $ 255.9   $ 248.9      2.8%      63.6%    65.3%
    Superstores...............     144.9     132.1      9.7       36.0     34.7
    E-commerce (1)............       1.7       -        N/A        0.4      -
      Total (2)...............     402.5     381.1      5.6      100.0    100.0

Comparable store sales
  increase (3):
    Mall Stores...............       4.9%      3.7%     N/A        N/A      N/A
    Superstores...............       3.3       5.7      N/A        N/A      N/A
    E-commerce (1)............       N/A       N/A      N/A        N/A      N/A
      Total (2)...............       4.5       4.4      N/A        N/A      N/A


                                       9

<PAGE>

                                            Six Months Ended June 30,
                                 -----------------------------------------------
                                                                Percent of Total
                                                     Percent    ----------------
                                   2000     1999   Incr.(Decr.)   2000     1999
                                 -------- -------- ------------ -------  -------
                                     (Dollars and square footage in millions)

Sales:
    Mall Stores...............   $ 517.7   $ 506.1      2.3%      63.3%    64.7%
    Superstores...............     297.0     275.6      7.8       36.3     35.2
    E-commerce (1)............       3.6       -        N/A        0.4      -
      Total (2)...............     818.3     782.9      4.5      100.0    100.0

Comparable store sales
  increase (3):
    Mall Stores...............       3.9%      2.7%     N/A        N/A      N/A
    Superstores...............       2.2       6.0      N/A        N/A      N/A
    E-commerce (1)............       N/A       N/A      N/A        N/A      N/A
      Total (2)...............       3.3       3.8      N/A        N/A      N/A

Number of stores open at
  end of period:
    Mall Stores...............     1,065     1,093     (2.6)      80.2     82.5
    Superstores...............       263       232     13.4       19.8     17.5
      Total...................     1,328     1,325      0.2      100.0    100.0

Total store square footage
  at end of period:
    Mall Stores...............       4.0       4.0      0.8       46.1     48.2
    Superstores...............       4.7       4.3      9.5       53.9     51.8
      Total...................       8.7       8.3      5.3      100.0    100.0

 Mall stores include Sam Goody/Musicland and Suncoast stores.
 Superstores include Media Play and On Cue stores.
 ----------------------------------------------
 (1) E-commerce sales in June of 1999, the first month of online retailing, were
     $0.03  million.  E-commerce  sales in  2000 include  shipping  and handling
     revenues of $0.3 million and $0.6  million for the  respective three months
     and six months ended June 30, 2000.
 (2) The 1999 totals include United Kingdom stores.
 (3) Comparable store sales  percentages are computed for stores open for a full
     year during each period.

         Sales. The increases in total sales for the three months and six months
ended June 30,  2000 were  primarily  the result of the  comparable  store sales
growth in existing  stores and the incremental  sales  contributed by the 32 new
Superstores  opened since June 30, 1999.  Comparable store sales results for the
second quarter of 2000 reflect the shift of a majority of the pre-Easter holiday
sales to the second quarter as a result of the later Easter holiday of April 23,
as  compared  with the  Easter  holiday  of April 4 in 1999.  Significant  sales
increases  in video also  contributed  to the  comparable  store sales growth in
2000.  The  comparable  store  sales  percentage  increase  (decrease)  and  the
percentage of total sales  attributable to the Company's music and video product
categories are presented below.

                                           Three Months Ended   Six Months Ended
                                                June 30,            June 30,
                                           -------------------  ----------------
                                             2000       1999      2000    1999
                                           --------   --------  -------  -------

     Music, including music video........    (0.3)%      4.5 %    1.8 %    2.7 %
     Video, excluding music video........    15.5       (2.2)     6.2      0.8
     Music and video as a percentage
       of total sales....................    80.2       80.6     80.1     80.7
     DVD sales as a percentage of
       total video sales.................    32.1       20.0     32.4     19.4

         The lack of major music  releases in June slowed the  comparable  store
sales  growth in music for the second  quarter and first half of 2000.  The main
contributors  to the comparable  store sales growth in video for both the second
quarter  and first half of 2000 were the  strong  sales of the recent box office
hit movie Star Wars Episode I: The Phantom Menace and the significant  growth in
DVD sales.

                                       10

<PAGE>


         Gross  Profit.  Gross profit as a percentage  of sales was 37.9% in the
second  quarter of 2000  compared  with 37.6% in the second  quarter of 1999, an
increase of 0.3%.  For the first half of 2000,  gross  margin  improved  0.7% to
37.3% from 36.6% in 1999. A decrease in inventory  shrinkage added 0.3% to gross
margin in both the second  quarter  and first half of 2000.  The  balance of the
gross margin  improvement in the first half was  attributable to selective price
increases over the last twelve months.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative expenses in the second quarter of 2000 increased $9.3 million, or
7.5%,  over the  second  quarter of 1999.  For the first half of 2000,  selling,
general and  administrative  expenses were $268.7  million  compared with $250.9
million for the same period in 1999, an increase of $17.7 million. The increases
were primarily attributable to store expenses and expenditures for the Company's
E-commerce operations.  Store expenses, excluding depreciation and amortization,
increased by $4.6 million and $10.5 million,  respectively, for the three months
and six months  ended June 30,  2000 over the same  periods in 1999.  The higher
level of store  expenses  in 2000  reflects the  impact of annual  increases  in
payroll and occupancy  costs,  current market lease rates for lease renewals and
new stores and additional  store expense  associated with the increase in square
footage from new and remodeled stores.  Expenditures for E-commerce  operations,
inclusive of corporate  expenses  related to  E-commerce,  were $2.0 million and
$4.3 million higher in the second quarter and first half of 2000,  respectively,
than in the same  periods in 1999.  Expenditures  for the  Company's  E-commerce
operations will continue to increase  during 2000 as the Company  implements its
strategy to make enhancements to the sites and build market share.

         Selling,  general and administrative  expenses as a percentage of sales
for the second  quarter were 33.3% in 2000  compared  with 32.7% in 1999 and for
the first half were 32.8% in 2000  compared with 32.1% in 1999.  The  percentage
rate  increases  resulted  primarily  from the  increases to expense  previously
discussed.

         Depreciation  and  Amortization.  Depreciation and amortization for the
second  quarter and first half of 2000  increased $0.8 million and $1.5 million,
respectively,  over the same periods in 1999.  The increases  were  attributable
primarily to capital  expenditures  over the last twelve  months for the remodel
and relocation of existing stores, new stores and the new E-commerce sites.

         Interest  Expense.  Interest  expense is reduced by interest  income in
each  period.  The  decrease in  interest  expense in 2000 was the result of the
additional  interest  income  generated from higher levels of cash available for
investment  and  higher  interest  rates  earned  on  investments  during  2000.
Components of interest expense were as follows:

                                           Three Months Ended   Six Months Ended
                                                June 30,            June 30,
                                           -------------------  ----------------
                                             2000       1999      2000    1999
                                           --------   --------  -------  -------
                                                       (in millions)

Revolver facility costs................    $     -    $   0.2   $    -   $  0.5
Interest on senior subordinated notes..        6.2        6.2     12.4     12.4
Debt issuance costs, discount and
    other interest.....................        0.2        0.5      0.5      1.0
Interest income........................       (1.5)      (0.5)    (4.1)    (2.1)
                                           --------   --------  -------  -------
    Total..............................    $   4.9    $   6.4   $  8.8   $ 11.8
                                           ========   ========  =======  =======

Monthly average total cash and cash
    equivalents and short-term
    investments........................    $  76.4    $  51.4   $130.5   $ 89.1
                                           ========   ========  =======  =======

         Income  Taxes.  Income  taxes for the three months and six months ended
June 30, 2000 and 1999 were based on the  estimated  annual  effective tax rates
for each year.  The annual  effective  tax rate is  estimated  using the federal
statutory  income tax rate,  increased for the effect of state income taxes, net
of federal  benefit,  and  estimated  earnings  before income taxes for the full
year.


                                       11
<PAGE>


Liquidity and Capital Resources

         The  Company's  primary  source  of  capital  in both 2000 and 1999 was
internally  generated  cash.  At June 30,  2000,  the  Company had cash and cash
equivalents  of $53.6 million and  short-term  investments  of $10 million.  The
Company has a standby $25 million  secured  revolving  credit  facility  with an
initial term expiring in 2002. Management currently intends to have no more than
minimal  use of this  revolving  credit  facility  and expects  that  internally
generated  cash will continue to be the Company's  primary  source of capital in
2000 and for the foreseeable future.

         Operating Activities.  Net cash used in operating activities during the
six months ended June 30, 2000 and 1999 was $226.3  million and $183.3  million,
respectively.  The  most  significant  use of  cash in each  period  related  to
payments for both seasonal and nonseasonal inventory purchases,  as evidenced by
the net decrease  in accounts  payable  during each period of $188.3 million and
$194.0  million,  respectively.  Seasonal  inventory  purchases  typically begin
during the third quarter and continue into the fourth quarter,  while payment is
typically due near the beginning of the following  year.  Nonseasonal  inventory
purchases  are made  throughout  the  year and  fluctuate  with the  timing  and
strength of new releases,  store count and store square footage.  Inventories at
June 30,  2000 of $428.9  million  increased  $29.7 over  inventories  of $399.2
million at June 30, 1999. The higher  inventory  levels are  attributable to the
increases  in store count and square  footage  over the last  twelve  months and
additional  investments  in DVD  inventory  in response  to the rapid  growth in
popularity of the format.

         The decreases in income taxes and deferred gift certificate  revenue at
June 30,  2000 and 1999 from the  respective  December 31 of the  previous  year
accounted for the majority of the decrease in other current  liabilities in each
period. For the six months ended June 30, 2000 and 1999, the Company made income
tax payments, net of refunds, of $33.0 million and $21.2 million,  respectively.
The  increase  in the  amount of  payments  in 2000 was due to the  increase  in
earnings for the year ended December 31, 1999 over 1998 and higher estimated tax
payments  for  2000.   Redemptions  of  gift  certificates,  net  of  new   gift
certificates issued, were $19.8 million in the first six months of 2000 compared
with  $16.2  million  in  the  first  six months  of 1999.  The majority of gift
certificate sales occur during the Christmas holiday season, while  the majority
of  gift  certificate  redemptions  occur early  in the  following  year.  Other
operating assets and liabilities, such as payroll and related taxes and benefits
and sales taxes payable,  fluctuate with the seasonality of the business and the
timing of store openings and closings.

         Investing Activities.  Store expansion and closings were as follows for
the periods indicated:

                       Three Months Ended  Six Months Ended  Twelve Months Ended
                            June 30,           June 30,            June 30,
                       ------------------  ----------------  -------------------
                         2000      1999      2000    1999      2000       1999
                       --------  --------  -------- -------  ---------  --------
Openings:
  Mall Stores........        5         2         7       4         17        11
  Superstores........        7         3        10       3         32        10
     Total (1).......       12         5        17       7         49        21
Closings:
  Mall Stores........      (10)       (4)      (33)    (12)       (45)      (20)
  Superstores........       (1)       (2)       (1)     (2)        (1)       (2)
     Total (1).......      (11)       (7)      (34)    (28)       (46)      (37)
Net increase (decrease):
  Mall Stores........       (5)       (2)      (26)     (8)       (28)       (9)
  Superstores........        6         1         9       1         31         8
     Total (1).......        1        (2)      (17)    (21)         3       (16)

----------------------------------
(1)  The 1999 totals include United Kingdom stores.

         The Company's planned capital expenditures for the year ending December
31, 2000 are expected to be  approximately  $60  million,  the majority of which
will include  expenditures  for existing stores as well as  approximately  60 or
more new stores.  The Company's  expenditures  for existing  stores  include the
remodel or relocation  of over 100 stores as well as the general  upkeep of both
Mall Stores and Superstores.  The Company's current plans for new store openings
in 2000 include up to six music


                                       12
<PAGE>


stores, up  to 16 Suncoast stores, up to five Media Play  stores and up to 37 On
Cue stores. In addition, capital expenditures are planned for the improvement of
the Company's E-commerce  sites,  the first  phase  in  the  development  of new
web-enabled  store  systems  and  enhancements  to  the  Company's  distribution
facilities in Franklin,  Indiana. Management  plans to use primarily  internally
generated  cash to  finance these  capital expenditures.  The Company  currently
plans to  close a  total of  up to 50 stores in 2000,  primarily when the leases
expire, as part of management's ongoing review of store profitability.

         The most  significant  portion of the  Company's  capital  expenditures
during the first six months of 1999 related to the  remodeling,  relocation  and
general  upkeep of existing  stores.  The closings  resulted  from the Company's
ongoing monitoring of store performance in conjunction with lease expirations.

         The  Company  from time to time  invests a  portion  of excess  cash in
liquid  investments  which  have a  maturity  greater  than  three  months  when
purchased. Short-term investments at June 30, 2000 were $10 million.

         Financing Activities. The Company's predominant source of financing for
the six months ended June 30, 2000 and 1999 was internally generated cash. There
was no revolver  borrowing  activity during either period.  During the first six
months of 2000, the Company used internally generated cash to purchase 2,565,900
shares of its common  stock at a cost of $18.9  million.  The stock  purchase is
part of a program  authorized by the  Company's board of directors to use excess
cash to repurchase  up to six million shares of common stock on the open market.
From  inception  of the program in the fourth  quarter of 1999  through June 30,
2000,  the Company has repurchased a total of 4,581,600  shares for an aggregate
cost of $33.6  million. The shares repurchased will be used for stock issued  in
connection with awards under the Company's stock option and incentive plans.

         The initial term of the $25 million standby  revolving  credit facility
expires in September 2002 and is renewable  annually  thereafter.  Maturities of
the senior subordinated notes are $110 million in 2003 and $150 million in 2008.
The $110 million senior subordinated notes may be redeemed prior to maturity, at
the Company's  option, at 101.125% of par up to June 15, 2001 and at 100% of par
on and after June 15, 2001.  The $150 million senior  subordinated  notes may be
redeemed prior to maturity,  at the Company's  option, at 104.938% of par on and
after March 15, 2003 and thereafter at prices declining  annually to 100% of par
on and after March 15, 2006. The Company's board of directors has authorized the
repurchase  of up to $25 million of either of its  outstanding  issues of senior
subordinated notes by redemption or through the market maker.  During the second
quarter  of  2000,  the  Company used internally generated cash to purchase $0.5
million  of the  $110  senior subordinated  notes at 90% of par.  The timing and
amount  of any  additional purchases will depend primarily on market conditions.
Management expects to use internally generated cash for any such repurchases and
believes  it will  be  able  to secure adequate  financing  to repay  the senior
subordinated notes when they mature.

Other Matters

         Seasonality.  The  Company's  business is highly  seasonal,  with sales
peaking during the Christmas  holiday  season as is typical for most  retailers.
Because of the higher sales volume and extended payment terms generally provided
by most product  vendors for seasonal  inventory  purchases,  the Company's cash
position  is  generally  highest  at the end of  December.  For the  year  ended
December 31, 1999,  38.2% of the Company's  sales and 93.8% of the Company's net
earnings were generated in the fourth  quarter.  Quarterly  results are affected
by, among other things,  the timing and strength of new product  offerings,  the
timing of holidays, new store openings and sales performance of existing stores.

         Forward-Looking Statements. This quarterly report on Form 10-Q contains
certain forward-looking statements relating to the Company's operations that are
based on management's current expectations,  estimates and projections about the
Company  and  the  home  entertainment  industry.   Words  such  as  "believes,"
"expects,"  "may,"  "will,"  "intends"  or  "plans,"  either in the  positive or
negative,  or  discussions  of strategy or intentions  are used to identify such
forward-looking  statements.  These  statements  are not  guarantees  of  future
performance and involve risks,  uncertainties and assumptions that are difficult
to predict. Further, some forward-looking  statements are based upon assumptions
as to future events that may not prove to be accurate.  Examples of factors that
could cause  actual  outcomes


                                       13

<PAGE>

and  results  to differ  materially  from any future results,   performance   or
achievements expressed  or   implied   by  such forward-looking  statements are:
changes  in consumer  demand and  demographics;  increases in labor  costs;  the
ability  to  attract  and retain  qualified  personnel;  effects of  competitive
business practices and new technology,  especially in the retailing of music and
video products; possible disruptions or  delays  in the opening of new stores or
the inability to  obtain  suitable sites for new stores; higher than anticipated
store  closing or  relocation costs;  unanticipated  increases in merchandise or
occupancy  costs;  the  performance  of  the  Company's  E-commerce  sites;  the
Company's  ability  to integrate  enhancements  to its existing  systems and  to
implement   new  technologies;   possible  increases   in  shipping   rates   or
interruptions in  shipping service; changes in prevailing interest rates and the
availability  of and  terms  of financing to  fund the anticipated growth of the
Company's  business  and other  factors that  may be  outside  of the  Company's
control.  The Company's  repurchase of its common stock and senior  subordinated
notes is also  dependent on the availability of excess cash, the  attractiveness
of prevailing market prices and  restrictive covenants  by which the  Company is
bound. Therefore, actual outcomes and results may differ materially from what is
expressed  or  forecasted  in  such   forward-looking   statements.   Management
undertakes  no  obligation to update publicly any forward-looking statement  for
any  reason, even if new information  becomes available or other events occur in
the future.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Company  has not entered into any  transactions  using  derivative
financial instruments or derivative commodity instruments and believes  that its
exposure to  market risk  associated with other  financial instruments  (such as
cash  equivalents and  short-term  investments) and  interest  rate risk  is not
material.




                                       14
<PAGE>


                           PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

(a)   The Company held its Annual Stockholders' meeting on May 8, 2000.

(c)   (1)  The election  of three directors  to serve for  three-year  terms was
           approved.

                                             Affirmative        Voting Authority
                   Name                         Votes               Withheld
           -------------------              ------------        ----------------
           Keith A. Benson                   29,842,983              861,529
           Gilbert L. Wachsman               29,819,496              885,016
           Tom F. Weyl                       29,937,774              766,738

           There were no abstentions and no broker non-votes.

           Continuing  as  directors  were  Jack W. Eugster,  Kenneth F. Gorman,
           William A. Hodder, Josiah O. Low, III, Terry T. Saario and Michael W.
           Wright.

      (2)  The  appointment  by the Board of Directors of Arthur  Andersen  LLP,
           independent  public  accountants,  as  independent  auditors  of  the
           Company  for the year  ending  December  31,  2000,  was voted on and
           approved.  There were  30,603,056  votes for,  75,057 votes  against,
           26,399 abstentions and no broker non-votes.

      (3)  The  amendment  of  the  Musicland  Stores  Corporation   1998  Stock
           Incentive Plan to increase  the number of authorized shares under the
           plan was ratified.  There were  18,600,877 votes for, 6,123,694 votes
           against, 102,574 abstentions and 5,877,367 broker non-votes.

Item 5. Other Information

        Jonathan T.M.  Reckford  was  appointed President of Stores (Mall Stores
and Superstores) effective July 12, 2000. Mr. Reckford joined the Company in May
of 1999 as President, Mall  Stores  Division. Prior to joining the Company,  Mr.
Reckford  most recently held  the position of Senior Vice President of Corporate
Planning and Communications at Circuit City. Gary A. Ross resigned as President,
Superstores Division and had served in that position since August 1996. Mr. Ross
joined the Company in 1984.

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

         The following are filed as exhibits to Part I of this Form 10-Q:

Exhibit No.                               Description
-----------     ----------------------------------------------------------------
    11.         Statement re computation of per share earnings (the requirements
                of  this  exhibit  are  met  by Note 3 of Notes to  Consolidated
                Financial Statements)
    15.         Letter re unaudited interim financial information
    27.         Financial Data Schedule



                                       15
<PAGE>

         The following are filed as exhibits to Part II of this Form 10-Q:

Exhibit No.                               Description
-----------     ----------------------------------------------------------------
   10.7         Musicland  Stores  Corporation  1998  Stock  Incentive  Plan, as
                amended

(b)   Reports on Form 8-K

         There were no reports on Form 8-K filed  during the quarter  ended June
30, 2000.

                                       16

<PAGE>


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              MUSICLAND STORES CORPORATION
                                                      (Registrant)

                                          By: /s/ Keith A. Benson
                                              ----------------------------------
                                              Keith A. Benson
                                              Vice Chairman, Chief Financial
                                              Officer and Director
                                              (authorized officer, principal
                                              financial and accounting officer)

                                          Date: August 11, 2000
                                                --------------------------------






                                       17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission