CHAPARRAL STEEL CO
10-Q, 1997-04-10
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: TIS MORTGAGE INVESTMENT CO, 8-K, 1997-04-10
Next: AUTOMOBILE PROTECTION CORP APCO, PRE 14A, 1997-04-10



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

               X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE PERIOD ENDED FEBRUARY 28, 1997

                                       OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                COMMISSION FILE
                                   NO. 1-9944


                            CHAPARRAL STEEL COMPANY


                                Incorporated in
                               STATE OF DELAWARE

                          IRS Employer Identification
                                 NO. 75-1424624

                                 300 WARD ROAD
                            MIDLOTHIAN, TEXAS 76065

                           Telephone: (972) 775-8241


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes x No _____.

28,386,000 Shares of Common Stock, Par Value $.10 Outstanding at April 8, 1997.


                                    1 of 13
<PAGE>   2
                                     INDEX

                            CHAPARRAL STEEL COMPANY



<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION                                                 Page
<S>                                                                            <C>
Item 1.  Financial Statements (Unaudited)

              Condensed consolidated balance sheets--February 28,
                1997 and May 31, 1996                                          3

              Condensed consolidated statements of income--three and nine
                months ended February 1997 and 1996                            4

              Condensed consolidated statements of cash flows
                 --nine months ended February 1997 and 1996                    5

              Notes to condensed consolidated financial statements
                 --February 28, 1997                                           6

              Independent accountants' review report                           8

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                                 9


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                     11

SIGNATURES                                                                    11
</TABLE>

<PAGE>   3

CONDENSED CONSOLIDATED BALANCE SHEETS

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                           (Unaudited)
                                                           February 28,   May 31,
                                                              1997         1996
                                                            ---------    ---------
                                                                (In thousands)
<S>                                                         <C>          <C>      
         ASSETS
CURRENT ASSETS
     Cash and cash equivalents                              $     586    $  20,014
     Trade accounts receivable, net of allowance
        of $2 million and $2.8 million, respectively           68,815       49,530
     Inventories                                              135,864      121,791
     Prepaid expenses                                          11,471        7,757
                                                            ---------    ---------
                  TOTAL CURRENT ASSETS                        216,736      199,092

PROPERTY, PLANT AND EQUIPMENT
     Buildings and improvements                                56,255       55,342
     Machinery and equipment                                  460,459      436,886
     Land                                                       1,288        1,288
                                                            ---------    ---------
                                                              518,002      493,516
         Less allowance for depreciation                     (302,101)    (279,447)
                                                            ---------    ---------
                                                              215,901      214,069
OTHER ASSETS
     Goodwill, commissioning costs and other assets,
        net of accumulated amortization of $30.8 million
        and $27.3 million, respectively                        58,883       62,176
                                                            ---------    ---------
                                                            $ 491,520    $ 475,337
                                                            =========    =========

         LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Trade accounts payable                                 $  30,778    $  34,131
     Accrued interest payable                                   2,395        1,402
     Other accrued expenses                                    20,580       14,470
     Current portion of long-term debt                         12,454       12,366
                                                            ---------    ---------
                  TOTAL CURRENT LIABILITIES                    66,207       62,369

LONG-TERM DEBT                                                 60,639       66,697

DEFERRED INCOME TAXES
     AND OTHER CREDITS                                         51,410       51,306

STOCKHOLDERS' EQUITY
     Preferred stock, $.01 par value, 500,000
        authorized, none outstanding                             --           --
     Common stock, $.10 par value, 28,386,100 and
        28,707,400 shares outstanding, respectively             2,994        2,994
     Paid-in capital                                          178,546      178,517
     Retained earnings                                        148,698      126,885
     Cost of common stock in treasury                         (16,974)     (13,431)
                                                            ---------    ---------
                                                              313,264      294,965
                                                            ---------    ---------
                                                            $ 491,520    $ 475,337
                                                            =========    =========
</TABLE>



See notes to condensed consolidated financial statements 




                                       3
<PAGE>   4
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                   Three months ended         Nine months ended
                                                        February                   February
                                                   1997         1996          1997         1996
                                                 ---------    ---------    ---------    ---------
                                                         (In thousands except per share)
<S>                                              <C>          <C>          <C>          <C>      
Net sales                                        $ 147,715    $ 158,954    $ 440,879    $ 452,085

Costs and expenses:
      Cost of sales (exclusive of items stated
         separately below)                         114,977      124,054      347,339      357,502
      Depreciation and amortization                  8,452        8,091       26,203       24,269
      Selling, general and administrative            6,919        7,116       21,522       19,626
      Interest                                       2,069        2,474        6,395        7,712
      Other income                                    (494)      (1,480)      (2,308)      (3,723)
                                                 ---------    ---------    ---------    ---------
                                                   131,923      140,255      399,151      405,386

         INCOME BEFORE INCOME TAXES                 15,792       18,699       41,728       46,699

Provision for income taxes                           6,086        6,804       15,660       17,891
                                                 ---------    ---------    ---------    ---------


         NET INCOME                              $   9,706    $  11,895    $  26,068    $  28,808
                                                 =========    =========    =========    =========


Average shares outstanding                          28,639       29,423       28,753       29,658
                                                 =========    =========    =========    =========


Per common share:

         NET INCOME                              $     .34    $     .41    $     .91    $     .98
                                                 =========    =========    =========    =========

         CASH DIVIDENDS                          $     .05    $     .05    $     .15    $     .15
                                                 =========    =========    =========    =========
</TABLE>



See notes to condensed consolidated financial statements.




                                       4
<PAGE>   5
(Unaudited)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                            Nine months ended
                                                                February
                                                            1997        1996
                                                           --------    --------
                                                             (In thousands)
<S>                                                        <C>         <C>     
OPERATING ACTIVITIES
     Net income                                            $ 26,068    $ 28,808
         Adjustments to reconcile net income to
             net cash provided by operating activities:
                  Depreciation and amortization              26,203      24,269
                  Deferred income taxes                      (1,313)     (1,471)
                  Other deferred credits                      1,417         985

    Changes in operating assets and liabilities:
         Trade accounts receivable, net                     (19,285)     (8,825)
         Inventories                                        (14,073)     (7,546)
         Prepaid expenses                                    (3,714)       (659)
         Trade accounts payable                              (3,353)     (8,718)
         Accrued interest payable                               993         948
         Other accrued expenses                               6,110       4,682
                                                           --------    --------
               Net cash provided by operating activities     19,053      32,473

INVESTING ACTIVITIES
     Capital expenditures                                   (25,590)    (14,340)
     Other                                                    1,105       1,575
                                                           --------    --------
               Net cash used in investing activities        (24,485)    (12,765)

FINANCING ACTIVITIES
     Long-term borrowings                                       456          52
     Repayments on long-term debt                            (6,427)     (7,619)
     Purchase of treasury stock                              (3,770)     (6,402)
     Dividends paid                                          (4,255)     (4,424)
                                                           --------    --------
               Net cash used in financing activities        (13,996)    (18,393)
                                                           --------    --------

Increase (decrease) in cash and cash equivalents            (19,428)      1,315
Cash and cash equivalents at beginning of period             20,014      19,140
                                                           --------    --------

Cash and cash equivalents at end of period                 $    586    $ 20,455
                                                           ========    ========
</TABLE>



See notes to condensed consolidated financial statements.



                                       5
<PAGE>   6
(Unaudited)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

February 28, 1997


NOTE A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of
Chaparral Steel Company and Subsidiaries (the "Company") have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q. Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the nine month period ended February 28, 1997 are not necessarily
indicative of the results that may be expected for the year ending May 31,
1997. For further information, refer to the consolidated financial statements
and footnotes thereto included in the Company's annual report on Form 10-K for
the year ended May 31, 1996.

NOTE B - Earnings Per Share

Texas Industries, Inc. ("TXI") owned 100% of the Company from November 1985,
when it acquired the remaining 50% of the outstanding securities of the Company
from Co-Steel Inc. ("Co-Steel"), until July 1988, when approximately 19.8% of
the outstanding securities were sold in an initial public offering of common
stock by the Company. Under terms of the purchase agreement between TXI and
Co-Steel, TXI made a $42 million initial cash payment and made a $73 million
final payment in August 1990.

The acquisition by TXI has been accounted for using the purchase method of
accounting. The $115 million total purchase price exceeded the value of
acquired assets by $83 million and the excess was recorded as goodwill and
additional paid-in-capital. During May 1995, the Company recorded a $9.4
million adjustment to the original amount of goodwill. The amount of goodwill,
net of accumulated amortization included in other assets was $57.7 million,
$59.2 million and $61.2 million at February 28, 1997, May 31, 1996 and 1995,
respectively. This goodwill is being amortized over 40 years using the
straight-line method and reduced earnings by $.5 million and $1.5 million in
the three and nine months ended February 1997 and 1996, respectively.
Management reviews the remaining goodwill with consideration toward recovery
through future operating results (undiscounted) at the current rate of
amortization.

Net income per common share is calculated based upon a weighted average shares
outstanding.

NOTE C - Income Tax Provision

The provision for income taxes has been calculated on the basis of an estimated
annual rate. The current year effective tax rates declined from the prior year
due to a decrease in the state tax provision. Goodwill amortization contributed
to the difference between provision amounts and income tax amounts computed by
applying the statutory federal income tax rates.




                                       6
<PAGE>   7


NOTE D - Inventories

         Inventories consist of the following:

<TABLE>
<CAPTION>
                                     February 28,    May 31,
                                        1997          1996
                                      ---------    ---------
                                          (In thousands)
<S>                                   <C>          <C>      
            Finished goods            $  82,555    $  64,962
            Work in process              10,470       11,851
            Raw materials                13,587       21,082
            Rolls and molds              22,535       20,693
            Supplies                     18,854       16,377
            LIFO adjustment             (12,137)     (13,174)
                                      ---------    ---------
                                      $ 135,864    $ 121,791
                                      =========    =========
</TABLE>

Inventories are stated at the lower of cost (last-in, first-out) or market,
except rolls which are stated at cost (specific identification) and supplies
which are stated at average cost.

NOTE E - Commissioning Costs

The Company's policy for new facilities is to capitalize certain costs until
the facility is substantially complete and ready for its intended use. The
large beam mill was substantially complete and ready for its intended use in
the third quarter of fiscal 1992 with a total of $15.1 million of costs
deferred, including $4.4 million of interest and $3.4 million of depreciation.
The amounts of commissioning costs (net of amortization) were $-0- and $2
million at February 28, 1997 and May 31, 1996, respectively. Amortization of $2
million and $2.3 million was recorded in the first nine months of fiscal 1997
and 1996, respectively, based on a five year period.

NOTE F - Contingencies

The Company and subsidiaries are defendants in lawsuits which arose in the
normal course of business. In management's judgment (based on the opinion of
counsel) the ultimate liability, if any, from such legal proceedings will not
have a material effect on the Company's financial position.

The Company is subject to federal, state and local environmental laws and
regulations concerning, among other matters, air emission, furnace dust
disposal and wastewater discharge. The Company believes it is in substantial
compliance with applicable environmental laws and regulations. Notwithstanding
such compliance, if damage to persons or property or contamination of the
environment has been or is caused by the conduct of the Company's business or
by hazardous substances or wastes used in, generated or disposed of by the
Company, the Company could be held liable for such damages and be required to
pay the cost of investigation and remediation of such contamination. The amount
of such liability could be material. Changes in federal, state or local laws,
regulations or requirements or discovery of unknown conditions could require
additional expenditures by the Company.

NOTE G - New Accounting Pronouncements

The adoption of Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
To Be Disposed Of", effective June 1, 1996, had no effect on the financial
statements of the Company. The Company has elected to continue utilizing the
accounting for stock issued to directors and employees prescribed by APB No.
25, and therefore, the required adoption of Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation", is expected to
have no effect on the financial position or results of operations of the
Company.




                                       7
<PAGE>   8

                                   EXHIBIT A


                     Independent Accountants' Review Report

Board of Directors
Chaparral Steel Company

We have reviewed the accompanying condensed consolidated balance sheet of
Chaparral Steel Company and subsidiaries as of February 28, 1997, and the
related condensed consolidated statements of income for the three month and
nine month periods ended February 28, 1997 and February 29, 1996, and the
condensed consolidated statements of cash flows for the nine month periods
ended February 28, 1997 and February 29, 1996. These financial statements are
the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, which will be
performed for the full year with the objective of expressing an opinion
regarding the financial statements taken as a whole. Accordingly, we do not
express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to the accompanying condensed consolidated financial statements
referred to above for them to be in conformity with generally accepted
accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Chaparral Steel Company as of May
31, 1996, and the related consolidated statements of income, stockholders'
equity, and cash flows for the year then ended (not presented herein), and in
our report dated July 12, 1996, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information set forth in
the accompanying condensed consolidated balance sheet as of May 31, 1996, is
fairly stated, in all material respects, in relation to the consolidated
balance sheet from which it has been derived.




                                                    Ernst & Young LLP

Dallas, Texas
March 20, 1997




                                       8
<PAGE>   9


                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
                                  (Unaudited)

Comparison of operations and financial condition for the three and nine months
ended February 28, 1997 to the three and nine months ended February 29, 1996.

RESULTS OF OPERATIONS

A 22,000 ton decrease in shipments coupled with a $7 decrease in selling prices
resulted in an $11.2 million decrease in net sales in the three month period
ended February 28, 1997 compared to the same quarter in the prior year. Net
sales decreased $11.2 million to $440.9 million in the nine month period ended
February 28, 1997 as shipments decreased 25,000 tons compared to those in the
prior year. Shipments of bar products improved in the February 1997 quarter due
to steady demand from fabricators. Although structural shipments declined by
12% from the February 1996 quarter, U.S. nonresidential construction activity
remains consistent with a relatively stable and satisfactory level of demand.
However, construction volume is generally dependent on the health of the
economy and changes in interest rates.

Cost of sales (exclusive of depreciation and amortization) decreased $9.1
million to $115 million for the three month period ended February 28, 1997
compared to the same period in the prior year. The decrease was predominately
caused by the decrease in shipments of 22,000 tons and a $7 per ton decrease in
cost of sales. Cost of sales decreased $10.2 million to $347.3 million for the
nine month period ended February 28, 1997 compared to the same period in the
prior year due primarily to the 25,000 ton decrease in shipments as per ton
costs were unchanged from the prior year. Scrap prices stabilized in the winter
months but are expected to move slightly upward during the spring.

Depreciation expense increased from the prior year periods due to increased
levels of capital spending. Depreciation is computed using the straight-line
method over the estimated useful lives of the property. Amortization of
goodwill and commissioning costs decreased from the levels in the prior year
due to the completed amortization of commissioning costs for the large beam
mill.

Selling, general and administrative expense increased $1.9 million in the nine
month period ended February 28, 1997 compared to the prior year periods
primarily due to increases in long-term employee incentive programs which are
based on profitability.

Interest expense decreased $.4 million and $1.3 million in the three and nine
month periods ended February 28, 1997 compared to the same periods in the prior
year. Interest expense in the current periods was reduced by repayments of
long-term debt which is principally at fixed rates.

The provision for income taxes has been calculated on the basis of an estimated
annual rate. The current year effective tax rates declined from the prior year
due to a decrease in the state tax provision. Goodwill amortization contributed
to the difference between provision amounts and income tax amounts computed by
applying the statutory federal income tax rates.




                                       9
<PAGE>   10
CAPITAL RESOURCES AND LIQUIDITY

Working capital increased $13.8 million to an all-time high of $150.5 million
at February 28, 1997. Net income of $26.1 million provided additional working
capital in the first nine months of fiscal 1997. Accounts receivable increased
$19.3 million from the prior fiscal year-end due to changes in the Company's
discount policy. Inventories increased $14.1 million due to record production
in the melt shop and shipments in the February 1997 quarter below the record
levels of the previous year. Other accrued expenses increased $6.1 million to
$20.6 million due to increases in accruals for income taxes and employee
incentives. The other components of working capital were virtually unchanged
from the previous fiscal year-end. Net cash provided by operating activities in
the nine months ended February 28, 1997 decreased by $13.4 million due
primarily to the change in net cash used by accounts receivable and inventories
described above. As a result, cash and cash equivalents decreased $19.4 million
from the previous fiscal year-end after the Company bought $25.6 million of
capital additions, repaid $6.4 million of long-term debt, purchased $3.8
million of treasury stock and paid cash dividends of $4.3 million.

Capital expenditures for the nine months ended February 28, 1997 totaled $25.6
million and are estimated to be approximately $40 million in fiscal 1997. The
anticipated spending includes upgrades for the Recycled Products and Bar
Products business units of approximately $20 million.

The Company's capitalization of $373.9 million at February 28, 1997, consisted
of $60.6 million of long-term debt and $313.3 million of stockholders' equity.
The current portion of long-term debt totaled $12.5 million at February 28,
1997. The Company's average interest rate on long-term debt is 11%. The
Company's payments of principal and interest are expected to be approximately
$22 million during the next twelve months.

The Company is subject to federal, state and local environmental laws and
regulations concerning, among other matters, waste water effluent, air
emissions and electric arc furnace ("EAF") dust disposal. From time to time,
the Company is involved in litigation relating to claims arising in the
ordinary course of business operations. No litigation (based on the opinion of
counsel) is pending against or currently affects the Company, the ultimate
liability of which, if any, would have a material effect on the Company's
financial position or results of operations. The Company maintains a hazardous
waste liability policy against certain third party claims, which insurance the
Company believes to be adequate in relation to the Company's business.

Effective January 1, 1997, the Company has a short-term credit facility with a
bank totaling $10 million which will expire December 31, 1997 if not renewed by
the bank or the Company. The Company believes that it will be able to renew
this credit facility or negotiate similar arrangements with other financial
institutions if they are deemed necessary. The Company expects that current
financial resources and anticipated cash provided by operations in fiscal 1997
will be sufficient to provide funds for capital expenditures, meet scheduled
debt payments and satisfy other known working capital needs for fiscal 1997. If
additional funds are required to accomplish long-term expansion of its
productive capabilities, the Company believes that funding can be obtained to
meet such requirements.






                                      10
<PAGE>   11


PART II.  OTHER INFORMATION

         Item 6. Exhibits and Reports on Form 8-K.

         The following exhibits are included herein:

                  (11) Statement re:  Computation of earnings per share

                  (15) Letter re:  Unaudited interim financial information

                  (27) Financial Data Schedule

         The Registrant did not file any reports on Form 8-K during the three
months ended February 28, 1997.

                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.


                                                CHAPARRAL STEEL COMPANY




April 10, 1997                                  /s/ Richard M. Fowler
- --------------                                  -------------------------------
                                                Richard M. Fowler
                                                Vice President - Finance
                                                and Treasurer


April 10, 1997                                  /s/ Larry L. Clark
- --------------                                  -------------------------------
                                                Larry L. Clark
                                                Vice President - Controller
                                                and Assistant Treasurer






                                      11
<PAGE>   12
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT
NUMBER                      DESCRIPTION
- ------                      -----------
<S>       <C>
11        Statement re: Computation of Earnings per share.

15        Letter re:  Unaudited interim financial information

27        Financial Data Schedule
</TABLE>





<PAGE>   1

                                                                     EXHIBIT 11


                       COMPUTATION OF EARNINGS PER SHARE

                    CHAPARRAL STEEL COMPANY AND SUBSIDIARIES


<TABLE>
<CAPTION>
                                                 Three months ended      Nine months ended
                                                     February               February
                                                  1997        1996        1997        1996
                                               ---------   ---------   ---------   ---------
                                                      (In thousands except per share)
<S>                                            <C>         <C>         <C>         <C>      
AVERAGE SHARES OUTSTANDING
     Primary:
       Average shares outstanding                 28,375      29,083      28,433      29,450
       Stock options - treasury stock method
         using average market prices                 264         340         320         208
                                               ---------   ---------   ---------   ---------
                TOTALS                            28,639      29,423      28,753      29,658
                                               =========   =========   =========   =========

     Fully diluted:
       Average shares outstanding                 28,375      29,083      28,433      29,450
       Stock options - treasury stock method
         using end of quarter market
         price if higher than average                268         340         320         229
                                               ---------   ---------   ---------   ---------
                TOTALS                            28,643      29,423      28,753      29,679
                                               =========   =========   =========   =========


INCOME APPLICABLE
 TO COMMON STOCK
     Primary and fully diluted:
     Net income                                $   9,706   $  11,895   $  26,068   $  28,808
     Add:
       Pre-September 1990 contingent
       price amortization                             58          58         174         174
                                               ---------   ---------   ---------   ---------
                                               $   9,764   $  11,953   $  26,242   $  28,982
                                               =========   =========   =========   =========

PER SHARE
     Net income per common share:

       Primary                                 $     .34   $     .41   $     .91   $     .98
                                               =========   =========   =========   =========

       Fully diluted                           $     .34   $     .41   $     .91   $     .98
                                               =========   =========   =========   =========
</TABLE>





                                      12

<PAGE>   1

                                                                     EXHIBIT 15

Board of Directors
Chaparral Steel Company

We are aware of the incorporation by reference in the Registration Statement
(Form S-8 No. 33-39626) pertaining to the Chaparral Steel Company Stock Option
Plan of our report dated March 20, 1997, relating to the unaudited condensed
consolidated interim financial statements of Chaparral Steel Company and
subsidiaries which are included in its Form 10-Q for the quarter ended February
28, 1997.

Pursuant to Rule 436(c) of Securities Act of 1933 our report is not a part of
the Registration Statement prepared or certified by accountants within the
meaning of Section 7 or 11 of the Securities Act of 1933.





                                                    Ernst & Young LLP

Dallas, Texas
April 9, 1997




                                      13

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-START>                             DEC-01-1996
<PERIOD-END>                               FEB-28-1997
<CASH>                                             586
<SECURITIES>                                         0
<RECEIVABLES>                                   70,815
<ALLOWANCES>                                     2,000
<INVENTORY>                                    135,864
<CURRENT-ASSETS>                               216,736
<PP&E>                                         518,002
<DEPRECIATION>                                 302,101
<TOTAL-ASSETS>                                 491,520
<CURRENT-LIABILITIES>                           66,207
<BONDS>                                         60,639
                                0
                                          0
<COMMON>                                         2,994
<OTHER-SE>                                     310,270
<TOTAL-LIABILITY-AND-EQUITY>                   491,520
<SALES>                                        440,879
<TOTAL-REVENUES>                               440,879
<CGS>                                          347,339
<TOTAL-COSTS>                                  347,339
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   225
<INTEREST-EXPENSE>                               6,395
<INCOME-PRETAX>                                 41,728
<INCOME-TAX>                                    15,660
<INCOME-CONTINUING>                             26,068
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    26,068
<EPS-PRIMARY>                                     0.91
<EPS-DILUTED>                                     0.91
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission