LINCOLN NATIONAL FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT G
N-30D, 1996-09-06
Previous: NAVIGATION TECHNOLOGIES CORP, 8-A12G, 1996-09-06
Next: MORGAN STANLEY INSTITUTIONAL FUND INC, 497, 1996-09-06



<PAGE>
 
LINCOLN LIFE                                             VUL III
                                                         Semiannual
                                                         Report 1996






                                                                   



                                                         [LOGO]


<PAGE>
 
[LOGO OF LINCOLN LIFE]

August 1996

Dear VUL III Life policyowner:

This booklet contains the latest semiannual report on the VUL III Account G, 
covering the six-month period ending June 30, 1996.

Last month we sent you the semiannual report of the American Variable Insurance 
Series funds and mentioned that you would shortly receive a similar report for 
two additional fund options managed by Lincoln Investment Management, Inc. You 
will find this report on the following pages.

The table below shows the change in unit values of these two subaccounts over 
several time periods. These figures are slightly different from those appearing 
later in this report, as they reflect the deduction of asset charges associated 
with your policy. However, these results do not reflect the cost of insurance 
protection, which varies for each insured. Therefore, performance will be lower 
than the results shown below. For examples of how the cost of insurance  
protection affects performance, refer to the appendix to the prospectus labeled 
"Illustrations." For a personalized illustration of how your policy values will 
vary under representative investment returns, please contact your agent.

                             Percent change in unit values/1/
                             Periods ending 6/30/96
                             ---------------------------------------------------
                                                5-year average   10-year average
                                                annual compound  annual compound
VUL III subaccounts          6 months  1 year   rate of return   rate of return
- --------------------------------------------------------------------------------
Growth-Income Fund           8.97%     24.27%   14.61%           12.61%
- --------------------------------------------------------------------------------
Special Opportunities Fund   6.59      17.40    15.59            11.70
- --------------------------------------------------------------------------------

The following page contains performance and investment commentary regarding the 
Growth and Income Fund and the Special Opportunities Fund. The portfolio 
managers continue to use their expertise to obtain favorable relative returns in
any given market condition. More detailed information about the two underlying 
funds follows the commentary.

We invite you to read the accompanying reports, and we look forward to helping 
you meet your long-term financial goals. If we can be of further assistance, 
please call one of our customer service representatives on our toll free number 
- -- 1-800-348-0851.

Sincerely,

/s/ Reed P. Miller

Reed P. Miller
Vice President


1 All results shown represent the net investment results of the funds (gross 
investment results minus asset management charges and miscellaneous expenses) 
minus the mortality and expense risk charges made by the Separate Account. Where
results shown include periods prior to the date the Separate Account actually 
began investing in any fund, such results have been derived by reducing the 
historic net investment results of the fund by the mortality and expense risk 
charges that would have been applicable had the Separate Account been investing 
in the fund during that period.

The investment return and principal value of an investment may fluctuate so that
an investor's shares, when redeemed, may be worth more or less than the original
cost.

This material must be preceded or accompanied by a prospectus for the Lincoln 
National Life Flexible Variable Life Account G. Read the prospectus carefully 
before you invest or send money.

                                                                   SMR96-2318ALL
                                                                          Aug 96
<PAGE>
 
Growth and Income

Managed by:  VANTAGE
             GLOBAL ADVISORS

This has proven to be a successful year for stock market investors so far.  
After a 37.6% return for the S&P 500 in 1995, few could have reasonably expected
the same in 1996.  Nevertheless year-to-date returns for the S&P 500 are again
above historical averages, although not at 1995 levels.

Economic news influenced the markets as good news was bad for the bond market 
and bad news was good.  Signs of strength in the economy led investors to 
anticipate that inflation might follow and the Federal Reserve might raise 
short-term interest rates to combat rising prices.  As a result, the bond market
dropped and interest rates rose.  The yield on long-term government bonds rose 
from 5.9% to over 7%.

The stock market charged forward despite higher interest rates as smaller stocks
outperformed larger stocks in the first half of 1996.  The market was also 
fueled by record-breaking flows into mutual funds.  For the first six months of 
1996, almost as much flowed into equity mutual funds as did in all of 1995.

The market outlook for the rest of 1996 depends largely on corporate earnings.  
If the economy continues to show signs of strength and corporate earnings 
continue to grow, the market could continue its bull run.  However, should the 
Federal Reserve interpret economic growth as inflationary and, in turn, raise 
interest rates, the market could respond negatively, ending the impressive bull 
period we have enjoyed.

With the uncertainty of the equity market, investors have been rewarded for 
remaining fully invested and maintaining a long-term perspective.  The Growth & 
Income Fund is designed to provide consistent equity exposure, remaining fully 
invested to maximize longer-term returns.

T. Scott Wittman



Special Opportunities Fund

Managed by:  VANTAGE
             GLOBAL ADVISORS

The stock market continued its remarkable bull rally into the first half of
1996. While stocks in general had a strong first half, all investors in the
market were not treated equally. For the first time in a number of years,
investors in aggressive equities have been treated to better performance than
more conservative investors. Small company growth funds outperformed large
company growth & income funds by over three percentage points.

The ride was wild for the small company investors! The Russell 2000, an Index
that is representative of small company equities, had a 20% range from trough
(Jan. 16) to peak (May 22). By midyear, it had settled back near the midpoint of
the range. Technology stocks led smaller stocks up and down, with a 25% range
from trough (Jan. 15) to peak (May 20). Thus, as technology went, so went small
companies.

While some analysts were forecasting a recession for 1996, economic news has
proven otherwise with low unemployment and higher wages. The economy may
continue to grow steadily unless the higher wages begin to drive prices upward.
In such a case, the Federal Reserve may raise interest rates to keep the economy
under control, which may slow earnings in the long term and tame the market over
the short term. Given the long bull market in stocks, a near-term correction
would not be a surprise. However, longer term, equities should continue to
provide attractive returns for investors.

The Special Opportunities Fund participates in some of the upside of smaller 
companies, but controls the downside by holding a diversified portfolio of 
medium-sized companies.  The resulting portfolio has some of the stability of 
larger companies, while avoiding some of the troughs of small companies.

T. Scott Wittman

                                       3
<PAGE>
 
GROWTH AND INCOME FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996
INVESTMENTS:

<TABLE>
<CAPTION>
                                                         Number     Market
COMMON STOCKS:                                           of shares  value
                                                         ---------  ------------
<S>                                                      <C>        <C>
AEROSPACE: 2.1%                                           
McDonnell Douglas Corp.                                    557,600  $ 27,043,600
- ------------------------------------------------          
United Technologies Corp.                                  157,300    18,089,500
- ------------------------------------------------                    ------------
                                                                      45,133,100
AIR TRANSPORTATION: 1.5%                                  
AMR Corp. *                                                215,100    19,574,100
- ------------------------------------------------                    
Northwest Airlines Corp. *                                 309,900    12,241,050
- ------------------------------------------------                    ------------
                                                                      31,815,150
BANKING AND INSURANCE: 11.0%                              
AllState Corp.                                              87,849     4,008,111
- ------------------------------------------------
Bank of Boston Corp.                                       586,300    29,021,850
- ------------------------------------------------
Bank of New York Inc.                                      502,500    25,753,125
- ------------------------------------------------
Chase Manhattan Corp. New                                  528,200    37,304,125
- ------------------------------------------------
Cigna Corp.                                                273,700    32,262,388
- ------------------------------------------------
First Chicago NBD Corp.                                    615,943    24,098,770
- ------------------------------------------------
Marsh & McLennan Companies Inc.                            165,600    15,980,400
- ------------------------------------------------
Nations Bank Corp.                                         227,500    18,797,188
- ------------------------------------------------
Transamerica Corp.                                         189,700    15,365,700
- ------------------------------------------------
Travelers Inc.                                             846,450    38,619,281
- ------------------------------------------------                    ------------
                                                                     241,210,937
BROADCASTING: 0.5%                                        
King World Productions Inc. *                              328,900    11,963,738
- ------------------------------------------------
                                                          
BUILDING MATERIALS: 1.0%                                  
Dover Corp.                                                465,400    21,466,575
- ------------------------------------------------
                                                          
BUILDING AND CONSTRUCTION: 0.1%                           
Kaufman & Broad Home Corp.                                 138,500     2,008,250
- ------------------------------------------------
                                                          
CHEMICALS: 6.9%                                           
Dow Chemical Co.                                           251,000    19,076,000
- ------------------------------------------------
Eastman Chemical Co.                                       118,300     7,201,513
- ------------------------------------------------
Olin Corp.                                                 179,400    16,011,450
- ------------------------------------------------                    ------------
                                                                      42,288,963
CONSUMER PRODUCTS AND SERVICES: 6.9%                      
American Brands Inc.                                       153,500     6,965,063
- ------------------------------------------------
Black & Decker Corp.                                       323,000    12,475,875
- ------------------------------------------------
Johnson & Johnson                                          533,800    26,423,100
- ------------------------------------------------
Omnicom Group Inc.                                         232,800    10,825,200
- ------------------------------------------------
Philip Morris Co. Inc.                                     622,100    64,698,400
- ------------------------------------------------
Procter & Gamble Co.                                       320,700    29,063,438
- ------------------------------------------------                    ------------
                                                                     150,451,075
DRUG AND HOSPITAL SUPPLIES: 8.7%                          
Abbott Laboratories                                        504,100    21,928,350
- ------------------------------------------------
Advanced Technology Laboratories Inc. *                    169,800     6,197,700
- ------------------------------------------------
Baxter International Inc.                                  637,500    30,121,875
- ------------------------------------------------
Bristol Myers Squibb Co.                                   510,000    45,900,000
- ------------------------------------------------
Lilly (Eli) & Co.                                          260,000    16,900,000
- ------------------------------------------------
Merck & Co. Inc.                                           359,100    23,206,838
- ------------------------------------------------
Pharmacia & Upjohn Inc.                                    180,190     7,995,931
- ------------------------------------------------
Schering-Plough Corp.                                      614,100    38,534,775
- ------------------------------------------------                    ------------
                                                                     190,785,469
ELECTRICAL AND ELECTRONICS: 7.6%                          
Analog Devices Inc. *                                      475,600    12,127,800
- ------------------------------------------------
Applied Materials Inc. *                                   711,200    21,691,600
- ------------------------------------------------
General Electric Co.                                       676,300    58,499,950
- ------------------------------------------------
Harris Corp.                                               306,300    18,684,300
- ------------------------------------------------
International Rectifier Corp. *                            845,700    13,636,913
- ------------------------------------------------
KLA Instruments Corp. *                                    265,100     6,163,575
- ------------------------------------------------
Komag Inc. *                                             1,063,000    28,036,625
- ------------------------------------------------
Silicon Valley Group Inc. *                                446,600     8,373,750
- ------------------------------------------------                    ------------
                                                                     167,214,513
ENTERTAINMENT: 2.2%                                       
Brunswick Corp.                                            299,700     5,994,000
- ------------------------------------------------
Callaway Golf Co.                                          496,200    16,498,650
- ------------------------------------------------
Mirage Resorts Inc. *                                      473,100    25,547,400
- ------------------------------------------------                    ------------
                                                                      48,040,050
FINANCIAL SERVICES: 1.0%                                  
Student Loan Marketing Association                         297,300    22,000,200
- ------------------------------------------------
                                                          
FOOD AND BEVERAGE: 7.1%                                   
Campbell Soup Co.                                           70,300     4,956,150
- ------------------------------------------------
Coca Cola Co.                                              659,400    32,228,175
- ------------------------------------------------
ConAgra Inc.                                               331,900    15,059,963
- ------------------------------------------------
CPC International Inc.                                     146,100    10,519,200
- ------------------------------------------------
Heinz H.J. Co.                                             407,150    12,367,181
- ------------------------------------------------
IBP Inc.                                                   710,600    19,630,325
- ------------------------------------------------
RJR Nabisco Holding Corp.                                  862,920    26,750,520
- ------------------------------------------------
Safeway Inc. *                                             862,000    28,446,000
- ------------------------------------------------
Universal Foods Corp.                                      142,600     5,258,375
- ------------------------------------------------                    ------------
                                                                     155,215,889
MACHINERY AND ENGINEERING: 0.8%                           
Novellus Systems Inc. *                                    464,000    16,704,000
- ------------------------------------------------
                                                          
METALS AND MINING: 1.5%                                   
Cyprus Amax Minerals Co.                                   413,200     9,348,650
- ------------------------------------------------
Phelps Dodge Corp.                                         378,600    23,615,175
- ------------------------------------------------                    ------------
                                                                      32,963,825
MOTOR VEHICLES AND EQUIPMENT: 2.9%                        
Chrysler Corp.                                             602,800    37,373,600
- ------------------------------------------------
Dana Corp.                                                 280,800     8,704,800
- ------------------------------------------------
Ford Motor Co.                                             204,900     6,633,638
- ------------------------------------------------
Goodrich BF Co.                                            308,600    11,533,925
- ------------------------------------------------                    ------------

                                                                      64,245,963
OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 7.3%          
Adaptec Inc. *                                             122,200     5,789,225
- ------------------------------------------------
Cabletron Systems Inc.                                     315,900    21,678,638
- ------------------------------------------------
Cadence Design Systems Inc. *                              616,575    20,809,406
- ------------------------------------------------
Cisco Systems Inc. *                                       300,600    17,021,475
- ------------------------------------------------
Computer Associates International Inc.                      95,300     6,790,125
- ------------------------------------------------
Digital Equipment Corp. *                                  126,500     5,692,500
- ------------------------------------------------
Honeywell Inc.                                             227,200    12,382,400
- ------------------------------------------------
Parametric Technology Corp. *                               40,800     1,769,700
- ------------------------------------------------
Pitney Bowes Inc.                                          481,700    23,001,175
- ------------------------------------------------
Reynolds & Reynolds Co.                                    209,200    11,139,900
- ------------------------------------------------
Structural Dynamics Research Corp. *                       182,100     4,006,200
- ------------------------------------------------
Sun Microsystems Inc. *                                    488,000    28,731,000
- ------------------------------------------------                    ------------
                                                                     158,811,744
PAPER: 2.1%                                               
Avery Dennison Corp.                                       204,100    11,199,988
- ------------------------------------------------
Bowater Inc.                                               546,800    20,573,350
- ------------------------------------------------
Stone Container Corp.                                      465,500     6,400,625
- ------------------------------------------------
Union Camp Corp.                                           151,600     7,390,500
- ------------------------------------------------                    ------------
                                                                      45,564,463
PETROLEUM AND PETROLEUM RELATED: 9.9%                     
Amoco Corp.                                                328,000    23,739,000
- ------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>  
                                                    Number         Market
                                                   of shares        value
                                                  -----------  ---------------
<S>                                               <C>          <C>
Atlantic Richfield Co.                                 92,900  $   11,008,650
- --------------------------------------------
Exxon Corp.                                           574,400      49,901,000
- --------------------------------------------
Halliburton Co.                                       277,800      15,417,900
- --------------------------------------------
Mobil Corp.                                           292,300      32,774,138
- --------------------------------------------
Occidental Petroleum Corp.                            940,300      23,272,425
- --------------------------------------------
Royal Dutch Petroleum Co.                             147,600      22,693,500
- --------------------------------------------
Seagull Energy Corp. *                                209,500       5,237,500
- --------------------------------------------
Texaco Inc.                                            67,000       5,619,625
- --------------------------------------------
Williams Companies Inc.                               554,300      27,437,850
                                                               --------------
                                                                  217,101,588
PRINTING AND PUBLISHING: 1.0%
Deluxe Corp.                                          145,900       5,179,450
- --------------------------------------------
Harcourt General Inc.                                 128,000       6,400,000
- --------------------------------------------
New York Times Co.                                    321,800      10,498,725
- --------------------------------------------                   --------------
                                                                   22,078,175
PUBLIC UTILITIES: 3.7%
Baltimore Gas & Electric Co.                          150,900       4,281,788
- --------------------------------------------
Consolidated Edison Co.                               806,600      23,593,050
- --------------------------------------------
Edison International                                  203,700       3,590,213
- --------------------------------------------
General Public Utilities Corp.                        272,450       9,603,863
- --------------------------------------------
New York State Electric & Gas Corp.                   331,300       8,075,438
- --------------------------------------------
Texas Utilities Co.                                   239,600      10,242,900
- --------------------------------------------
Unicom Corp.                                          740,300      20,635,863
- --------------------------------------------                   --------------
                                                                   80,023,113
RETAIL: 3.7%
Eckerd Corp. *                                        230,600       5,217,325
- --------------------------------------------
Jostens Inc.                                           56,100       1,107,975
- --------------------------------------------
Pier 1 Imports Inc.                                   466,700       6,942,163
- --------------------------------------------
Ross Stores Inc.                                      166,300       5,778,925
- --------------------------------------------
Sears, Roebuck & Co.                                  228,200      11,096,225
- --------------------------------------------
Staples Inc. *                                        875,700      17,076,150
- --------------------------------------------
The Gap Inc.                                          854,200      27,441,175
- --------------------------------------------
Waban Inc. *                                          252,500       6,028,438
- --------------------------------------------                   --------------
                                                                   80,688,375
SECURITIES DEALERS: 1.6%
Bear, Stearns & Co. Inc.                              847,455      20,021,124
- --------------------------------------------
Morgan Stanley Group Inc.                             122,900       6,037,463
- --------------------------------------------
Paine Webber Group Inc.                               367,900       8,737,625
- --------------------------------------------                   --------------
                                                                   34,796,212
SHOES: 0.9%
Nike Inc.                                             187,500      19,265,625

SOAPS, CLEANER AND COSMETICS: 1.2%
Clorox Co.                                            303,400      26,888,825

TELECOMMUNICATIONS: 8.1%
American Telephone & Telegraph Co.                    345,200      21,402,400
- --------------------------------------------
Ameritech Corp.                                       607,500      36,070,313
- --------------------------------------------
Bell Atlantic Corp.                                   112,500       7,171,875
- --------------------------------------------
Bellsouth Corp.                                       573,600      24,306,300
- --------------------------------------------
GTE Corp.                                             788,700      35,294,325
- --------------------------------------------
Nynex Corp.                                           276,100      13,114,750
- --------------------------------------------
Pacific Telesis Group                                 995,800      33,608,250
- --------------------------------------------
SBC Communications Inc.                               135,800       6,688,150
- --------------------------------------------                   --------------
                                                                  177,656,363
TRANSPORTATION: 0.2%
PHH Corp.                                              92,700       5,283,900
- --------------------------------------------                   --------------

TOTAL COMMON STOCKS: 96.5%
(Cost $1,636,486,675)                                           2,111,666,075
- --------------------------------------------

                                                      Par          Market
MONEY MARKET INSTRUMENTS:                           amount         value
                                                  -----------  --------------
A.I. Credit Corp.
 . 5.35%, 7/1/96                                   $ 7,400,000  $    7,395,601
- --------------------------------------------
G.E. Capital Corp.
 . 5.37%, 7/16/96                                    1,000,000         997,017
- --------------------------------------------
Merrill Lynch
 . 5.554%, 7/8/96                                   12,600,000      12,551,315
 . 5.37%, 7/9/96                                     6,800,000       6,773,676
 . 5.551%, 7/11/96                                   4,100,000       4,089,545
- --------------------------------------------
Nalco Chemical Co.
 . 5.34%, 7/15/96                                   15,000,000      14,924,350
- --------------------------------------------
Pepsico
 . 5.36%, 7/16/96                                    2,700,000       2,692,764
- --------------------------------------------
PHH Corp.
 . 5.33%, 7/15/96                                   10,700,000      10,644,553
- --------------------------------------------
Prudential Funding Inc.
 . 5.37%, 7/18/96                                   14,000,000      13,951,968
- --------------------------------------------
Smith Barney
 . 5.37%, 7/16/96                                    2,600,000       2,589,529
- --------------------------------------------
Sony Capital Corp.
 . 5.32%, 7/2/96                                    11,300,000      11,254,913
- --------------------------------------------
Temple-Inland Inc
 . 5.498%, 7/16/96                                   1,680,000       1,671,278
 . 5.531%, 7/24/96                                   5,800,000       5,770,584
- --------------------------------------------
Toyota Motor Credit
 . 5.32%, 7/11/96                                    3,600,000       3,587,232
- --------------------------------------------                   --------------

TOTAL MONEY MARKET INSTRUMENTS: 4.5%
(Cost $98,894,326)                                                 98,894,326
- --------------------------------------------

TOTAL INVESTMENTS: 101.0%                                       2,210,560,401
(Cost $1,735,381,001)
- --------------------------------------------

Other assets under liabilities: (1.0)%                            (22,704,488)
- --------------------------------------------                   --------------

NET ASSETS: 100.0%
(equivalent to $30.582 per share based on
71,540,210 shares issued and outstanding)                      $2,187,855,913
- --------------------------------------------                   ==============

SPECIAL OPPORTUNITIES FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996

INVESTMENTS:
                                                    Number         Market
COMMON STOCKS:                                     of shares       value
                                                  -----------  --------------

AEROSPACE: 2.0%
McDonnell Douglas Corp.                               120,800  $    5,858,800
- --------------------------------------------
United Technologies Corp.                              50,800       5,842,000
- --------------------------------------------                   --------------
                                                                   11,700,800
AIR TRANSPORTATION: 1.9%
AMR Corp. *                                            61,600       5,605,600
- --------------------------------------------
Northwest Airlines Corp. *                            136,000       5,372,000
- --------------------------------------------                   --------------
                                                                   10,977,600
BANKING AND INSURANCE: 12.2%
Bank of Boston Corp.                                  119,800       5,930,100
- --------------------------------------------
Chase Manhattan Corp. New                              84,900       5,996,063
- --------------------------------------------
Cigna Corp.                                            53,100       6,259,163
- --------------------------------------------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>


                                                     Number           Market
                                                    of shares          value
                                                    ---------       -----------
<S>                                                 <C>             <C>
First Chicago NBD Corp.                               141,494       $ 5,535,953
- ----------------------------------
Healthcare Compare Corp.                              124,000         6,045,000
- ----------------------------------
Marsh & McLennan Companies Inc.                        59,000         5,693,500
- ----------------------------------
Mercury General Corp.                                 126,300         5,525,625
- ----------------------------------
Mid Ocean Ltd.                                        139,200         5,707,200
- ----------------------------------
Nations Bank Corp.                                     71,100         5,874,638
- ----------------------------------
Star Banc Corp.                                        80,000         5,390,000
- ----------------------------------
Transamerica Corp.                                     70,400         5,702,400
- ----------------------------------
Travelers Inc.                                        139,350         6,357,844
- ----------------------------------                                   ----------
                                                                     70,017,484

BUILDING MATERIALS: 1.0%
Dover Corp.                                           127,500         5,880,938
- ----------------------------------


CHEMICALS: 1.9%
Eastman Chemical Co.                                   88,700         5,399,613
- ----------------------------------
Union Carbide Corp.                                   133,000         5,286,750
- ----------------------------------                                   ----------
                                                                     10,686,363


CONSUMER PRODUCTS AND SERVICES: 4.0%
American Brands Inc.                                  127,200         5,771,700
- ----------------------------------
Leggett & Platt Inc.                                  214,900         5,963,475
- ----------------------------------
The Stanley Works                                     200,800         5,973,800
- ----------------------------------
Universal Corp.                                       202,500         5,366,250
- ----------------------------------                                   ----------
                                                                     23,075,225


DRUG AND HOSPITAL SUPPLIES: 4.0%
Baxter International Inc.                             118,700         5,608,575
- ----------------------------------
Becton, Dickinson & Co.                                72,400         5,810,100
- ----------------------------------
Medtronic Inc.                                        101,400         5,678,400
- ----------------------------------
Pharmacia & Upjohn Inc.                               137,090         6,083,369
- ----------------------------------                                   ----------
                                                                     23,180,444


ELECTRICAL AND ELECTRONICS: 6.0%
Applied Materials Inc. *                              135,900         4,144,950
- ----------------------------------
Atmel Corp. *                                         190,000         5,723,750
- ----------------------------------
EG&G Inc.                                             276,400         5,908,050
- ----------------------------------
KLA Instruments Corp.                                 183,200         4,259,400
- ----------------------------------
Komag Inc. *                                          224,600         5,923,825
- ----------------------------------
Lam Research Corp.  *                                 130,600         3,395,600
- ----------------------------------
Silicon Valley Group Inc. *                           268,500         5,034,375
- ----------------------------------                                   ----------
                                                                     34,389,950


ENTERTAINMENT: 2.9%
Callaway Golf Co.                                     168,600         5,605,950
- ----------------------------------
MGM Grand Inc. *                                      133,700         5,331,288
- ----------------------------------
Mirage Resorts Inc. *                                 107,200         5,788,800
- ----------------------------------                                   ----------
                                                                     16,726,038


Financial services: 1.0%
Student Loan Marketing Association                     78,700         5,823,800
- ----------------------------------


FOOD AND BEVERAGE: 4.5%
Great Atlantic & Pacific Tea Inc.                     162,500         5,342,188
- ----------------------------------
Heinz H.J. Co.                                        170,900         5,191,088
- ----------------------------------
IBP Inc.                                              205,800         5,685,225
- ----------------------------------
International Multifoods Corp.                        224,000         4,088,000
- ----------------------------------
Von Companies Inc. *                                  151,900         5,677,263
- ----------------------------------                                   ----------
                                                                     25,983,763


INDUSTRIAL: 1.0%
Measurex Corp.                                        200,400         5,861,700
- ----------------------------------


MACHINERY AND ENGINEERING: 1.4%
Carpenter Technology Corp.                            154,900         4,956,800
- ----------------------------------
Novellus Systems Inc. *                                92,100         3,315,600
- ----------------------------------                                   ----------
                                                                      8,272,400


METALS AND MINING: 5.7%
ASARCO Inc.                                           205,500         5,676,938
- ----------------------------------
Ball Corp.                                            195,500         5,620,625
- ----------------------------------
Cleveland-Cliffs Inc.                                 139,700         5,465,763
- ----------------------------------
Hecla Mining Co. *                                    727,100         5,089,700
- ----------------------------------
Phelps Dodge Corp.                                     76,400         4,765,450
- ----------------------------------
Snap On Inc.                                          123,800         5,865,025
- ----------------------------------                                   ----------
                                                                     32,483,500


MOTOR VEHICLES AND EQUIPMENT: 2.9%
Dana Corp.                                            168,000         5,208,000
- ----------------------------------
Fleetwood Enterprises Inc.                            192,000         5,952,000
- ----------------------------------
Goodrich BF Co.                                       145,000         5,419,375
- ----------------------------------                                   ----------
                                                                     16,579,375


OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 9.0%
Cabletron Systems Inc. *                               82,900         5,689,013
- ----------------------------------
Cadence Design Systems Inc. *                         168,475         5,686,031
- ----------------------------------
Honeywell Inc.                                        104,200         5,678,900
- ----------------------------------
Moore Corp. Ltd.                                      285,200         5,383,150
- ----------------------------------
New England Business Services Inc.                    324,400         6,325,800
- ----------------------------------
Reynolds & Reynolds Co.                               109,000         5,804,250
- ----------------------------------
Sun Microsystems Inc. *                                93,200         5,487,150
- ----------------------------------
U.S. Robotics Corp. *                                  68,000         5,814,000
- ----------------------------------
Western Digital Corp. *                               228,200         5,961,725
- ----------------------------------                                   ----------
                                                                     51,830,019


PAPER: 3.5%
Avery Dennison Corp.                                  105,800         5,805,775
- ----------------------------------
Boise Cascade Corp.                                   129,500         4,742,938
- ----------------------------------
Chesapeake Corp.                                      127,900         3,357,375
- ----------------------------------
Stone Container Corp.                                 216,500         2,976,875
- ----------------------------------
Westvaco Corp.                                        102,850         3,072,644
- ----------------------------------                                   ----------
                                                                     19,955,606


PETROLEUM AND PETROLEUM RELATED: 5.9%
Occidental Petroleum Corp.                            214,300         5,303,925
- ----------------------------------
Phillips Petroleum Co.                                141,400         5,921,125
- ----------------------------------
Smith International Inc. *                            186,900         5,630,363
- ----------------------------------
Union Texas Petroleum                                 304,900         5,945,550
- ----------------------------------
USX Marathon Group Inc.                               274,500         5,524,313
- ----------------------------------
Williams Companies Inc.                               115,000         5,692,500
- ----------------------------------                                   ----------
                                                                     34,017,775


PRINTING AND PUBLISHING: 1.8%
Banta Corp.                                           188,250         4,753,313
- ----------------------------------
New York Times Co.                                    167,800         5,474,475
- ----------------------------------                                   ----------
                                                                     10,227,788


PUBLIC UTILITIES: 9.0%
Baltimore Gas & Electric Co.                          201,700         5,723,238
- ----------------------------------
Edison International                                  260,400         4,589,550
- ----------------------------------
General Public Utilities Corp.                        171,300         6,038,325
- ----------------------------------
Portland General                                      193,900         5,986,663
- ----------------------------------
Rochester Gas & Electric Corp.                        283,100         6,086,650
- ----------------------------------
Sierra Pacific Resources                              233,300         5,919,988
- ----------------------------------
Southwestern Public Service Co.                       178,500         5,823,563
- ----------------------------------
Texas Utilities Co.                                   135,700         5,801,175
- ----------------------------------
Unicom Corp.                                          207,900         5,795,213
- ----------------------------------                                   ----------
                                                                     51,764,363


RAILROADS: 0.9%
Norfolk Southern Corp.                                 64,100         5,432,475
- ----------------------------------


RETAIL: 4.9%
Eckerd Corp. *                                        255,400         5,778,425
- ----------------------------------
Mercantile Stores Co. Inc.                             91,700         5,375,913
- ----------------------------------
</TABLE>


<PAGE>
 
<TABLE>
<CAPTION>
  
                                                 Number       Market
                                               of shares      value
                                               ---------  ------------
<S>                                            <C>        <C>
Staples Inc. *                                   307,775  $  6,001,613
- ------------------------------------------
Tiffany & Co.                                     78,200     5,708,600
- ------------------------------------------
Waban Inc. *                                     217,300     5,188,038 
- ------------------------------------------                ------------   
                                                            28,052,588
SECURITIES DEALERS: 2.1%
Bear, Stearns & Co. Inc.                         251,895     5,951,019
- ------------------------------------------
Edwards (A G) Inc.                               225,800     6,124,825
- ------------------------------------------                ------------
                                                            12,075,844
SHOES: 1.0%
Nike Inc.                                         58,500     6,010,875
- ------------------------------------------
 
SOAPS, CLEANER AND COSMETICS: 1.8%
Clorox Co.                                        68,300     6,053,088
- ------------------------------------------
International Flavors & Fragrances Inc.           94,000     4,476,750
- ------------------------------------------                ------------
                                                            10,529,838
TELECOMMUNICATIONS: 2.0%
Cincinnati Bell Inc.                             108,300     5,645,138
- ------------------------------------------
Pacific Telesis Group                            165,100     5,572,125
- ------------------------------------------                ------------
                                                            11,217,263
TEXTILES-APPAREL MANUFACTURING: 1.0%
Liz Claiborne Inc.                               170,200     5,893,175
- ------------------------------------------                ------------
 
TOTAL COMMON STOCKS: 95.5%
(Cost $469,029,131)                                        548,646,985
- ------------------------------------------                ------------
 
                                                Par
MONEY MARKET INSTRUMENTS:                      amount
                                               -------
 
Cargill Inc.
 . 5.32%, 7/2/96                              $ 1,200,000     1,198,049
- ------------------------------------------
Merrill Lynch
 . 5.499%, 7/1/96                              12,500,000    12,486,105   
 . 5.524%, 7/8/96                               8,700,000     8,684,340
- ------------------------------------------
U S West Communications Group
 . 5.43%, 7/9/96                                6,100,000     6,089,879
- ------------------------------------------                ------------
      
TOTAL MONEY MARKET INSTRUMENTS: 5.0%
(Cost $28,458,373)                                          28,458,373
- ------------------------------------------                ------------
      
TOTAL INVESTMENTS: 100.5%
(Cost $497,487,504)                                        577,105,358
- ------------------------------------------                            
 
Other assets under liabilities: (0.5)%                      (2,642,283)
- ------------------------------------------                ------------
     
 
NET ASSETS:  100.0%
(equivalent to $27.167 per share based on
21,145,772 shares issued and outstanding)                 $574,463,075
- ------------------------------------------                ============      

</TABLE>
* Non-income producing.
 
See accompanying notes to financial statements.
<PAGE>

Statement of operations--unaudited
Six Months ended June 30, 1996

<TABLE> 
<CAPTION> 

                                                    Growth
                                                     and           Special 
                                                    Income      Opportunities
                                                     Fund           Fund
                                                 ----------------------------
<S>                                              <C>            <C>  
Investment income:
  Interest                                       $  2,679,681    $   909,447
- -----------------------------------------------------------------------------
  Dividends                                        22,809,838      5,728,223
- -----------------------------------------------------------------------------
    Total investment income                        25,489,519      6,637,670
- -----------------------------------------------------------------------------

Expenses:
  Management fees                                   3,329,575      1,095,915
- -----------------------------------------------------------------------------
  Directors fees                                        1,500          1,500
- -----------------------------------------------------------------------------
  Reporting and distribution                          137,059         37,237
- -----------------------------------------------------------------------------
  Other                                                14,303          9,240
- -----------------------------------------------------------------------------
    Total expenses                                  3,482,437      1,143,892
- -----------------------------------------------------------------------------
Net investment income                              22,007,082      5,493,778
- -----------------------------------------------------------------------------

Net realized and unrealized
gain on investments:
  Net realized gain on:
    Investment transactions                        58,456,941     17,933,789
- -----------------------------------------------------------------------------
    Options written                                         -        201,831
- -----------------------------------------------------------------------------
    Net realized gain on investments               58,456,941     18,135,620
- -----------------------------------------------------------------------------
  Net change in unrealized
  appreciation or depreciation on:
    Investments                                   101,527,684     13,278,657
- -----------------------------------------------------------------------------
    Net change in unrealized appreciation
    or depreciation on investments                101,527,684     13,278,657
- -----------------------------------------------------------------------------
Net gains on investments                          159,984,625     31,414,277
- -----------------------------------------------------------------------------
Net increase in net assets
resulting from operations                        $181,991,707    $36,908,055
=============================================================================
</TABLE> 

See accompanying notes to financial statements.

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS--UNAUDITED
SIX MONTHS ENDED JUNE 30, 1996 AND 1995

<TABLE>
<CAPTION>
                                                    Growth           Special
                                                  and Income      Opportunities
                                                     Fund             Fund
                                                -------------------------------
<S>                                             <C>               <C>
NET ASSETS AT JANUARY 1, 1995                   $1,161,324,307    $318,417,174
- -------------------------------------------------------------------------------
Changes from operations:
  Net investment income                             18,110,910       4,649,832
- -------------------------------------------------------------------------------
  Net realized gain on investments                  34,664,505      13,545,428
- -------------------------------------------------------------------------------
  Net change in unrealized appreciation or
  depreciation on investments                      201,891,132      47,327,562
- -------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING 
FROM OPERATIONS                                    254,666,547      65,522,822
- -------------------------------------------------------------------------------
Dividends to shareholder from:
  Net investment income                            (18,110,910)     (4,649,832) 
- -------------------------------------------------------------------------------
  Net realized gain on investments                 (69,061,295)    (15,004,876)
- -------------------------------------------------------------------------------
    TOTAL DIVIDENDS TO SHAREHOLDER                 (87,172,205)    (19,654,708)
- -------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING 
FROM CAPITAL SHARE TRANSACTIONS                    165,804,088      52,719,151
- -------------------------------------------------------------------------------
  TOTAL INCREASE IN NET ASSETS                     333,298,430      98,587,265
- -------------------------------------------------------------------------------
NET ASSETS AT JUNE 30, 1995                     $1,494,622,737    $417,004,439
===============================================================================
NET ASSETS AT JANUARY 1, 1996                   $1,833,450,457    $505,754,680
 
Changes from operations:
  Net investment income                             22,007,082       5,493,778
- -------------------------------------------------------------------------------
  Net realized gain on investments                  58,456,941      18,135,620
- -------------------------------------------------------------------------------
  Net change in unrealized appreciation or
  depreciation on investments                      101,527,684      13,278,657
- -------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING 
FROM OPERATIONS                                    181,991,707      36,908,055
- -------------------------------------------------------------------------------
Dividends to shareholder from:
  Net investment income                            (22,007,082)     (5,493,778)
- ------------------------------------------------------------------------------- 
  Net realized gain on investments                (112,217,388)    (38,158,400)
- -------------------------------------------------------------------------------
    TOTAL DIVIDENDS TO SHAREHOLDER                (134,224,470)    (43,652,178)
- -------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING
FROM CAPITAL SHARE TRANSACTIONS                    306,638,219      75,452,518
- -------------------------------------------------------------------------------
  TOTAL INCREASE IN NET ASSETS                     354,405,456      68,708,395
- -------------------------------------------------------------------------------
NET ASSETS AT JUNE 30, 1996                     $2,187,855,913    $574,463,075
===============================================================================
</TABLE>

See accompanying notes to financial statements.



<PAGE>
 
NOTES TO FINANCIAL STATEMENTS--UNAUDITED 
JUNE 30, 1996

1. SIGNIFICANT ACCOUNTING POLICIES

THE FUNDS: Growth and Income Fund is registered as an open-end, diversified
management investment company and Special Opportunities Fund, is registered as
an open-end, non-diversified management investment company under the Investment
Company Act of 1940, as amended.  The Funds' shares are sold only to The Lincoln
National Life Insurance Company (Lincoln Life) for allocation to its Variable
Annuity Account C, which was established for the purpose of funding variable
annuity contracts, and to its Flexible Premium Variable Life Accounts D, G, and
K, which were established for the purpose of funding variable universal life
contracts.

The Funds' investment objectives are as follows:
<TABLE>
<CAPTION>
 
           FUND                             INVESTMENT OBJECTIVE
- --------------------------------------------------------------------------------
<S>                          <C>
 
Growth and Income Fund       The investment objective is to maximize long-term
                             capital appreciation.  The Fund buys stocks of
                             established companies.
Special Opportunities Fund   The investment objective is to maximize capital
                             appreciation.  The Fund primarily invests in
                             mid-size companies whose stocks have significant
                             growth potential.  Current income is a secondary
                             consideration.
</TABLE>

INVESTMENT VALUATION: Investments are stated at value. Portfolio securities
which are traded on stock exchanges are valued at the last reported sale price
on the exchange or market where primarily traded or listed or, in the absence of
recent sales, at the mean between the last reported bid and asked prices. Long-
term debt investments are valued at their bid quotations. The Funds hedge
certain portions of their exposure to fluctuations in interest and market risks
by entering into derivative transactions. These hedges include options and
financial futures. Options traded on exchanges are valued at the last bid price
for options purchased and the last sale price for options written. Options
traded in the over-the-counter market are valued at the last bid price for
options purchased and the last asked price for options written. Financial
futures are valued at the settlement price established each day by the board of
trade or exchange on which they are traded. Other securities and assets for
which market quotations are not readily available are valued at fair value as
determined in good faith by or under the direction of the Funds' Board of
Directors. Money market instruments in securities are stated at amortized cost,
which approximates market value.

INVESTMENT TRANSACTIONS AND INVESTMENT INCOME:  Investment transactions are
accounted for on the trade date.  Dividend income is recorded on the ex-dividend
date and interest income is recorded on the accrual basis.  Interest income
includes premium and discount amortization on money market instruments and
mortgage-backed securities; it also includes original issue and market discount
amortization on long-term debt investments.  Realized gains or losses from
investment transactions are reported on an identified cost basis.  Gains and
losses on premiums from expired options are recognized on the date of
expiration.

EXPENSES:  The custodian bank of the Growth and Income Fund, and Special
Opportunities Fund has agreed to waive its custodial fees when the funds
maintain a prescribed amount of cash on deposit in certain non-interest bearing
accounts.  For the six months ended June 30, 1996, the custodial fees offset
arrangements were not material to either total expenses or the calculation of
average net assets and the ratio of expenses to average net assets.

TAXES:  Each Fund has complied with the special provisions of the Internal
Revenue Code for regulated investment companies.  As such, each Fund is not
subject to U.S. federal income taxes to the extent that it distributes all of
its taxable income for its fiscal year.
<PAGE>
 
Notes to financial statements--unaudited (continued)

2. Other assets under liabilities

The statement of net assets accounts "Other assets under liabilities" at June
30, 1996 consisted of the following assets (liabilities):
<TABLE> 
<CAPTION> 

                                         Growth
                                          and             Special
                                         Income        Opportunities
                                          Fund             Fund
                                     -------------------------------
<S>                                  <C>                <C>
Cash (overdraft)                     $   (155,258)       $   421,044 
Receivable for dividends earned         4,658,349          1,173,794
Receivable for interest earned            223,569             22,194
Receivable for securities sold            669,405          2,316,065
Dividends declared and unpaid         (22,007,082)        (5,493,778)
Payable for securities purchased       (5,453,202)          (873,075)
Management fees payable                  (586,146)          (187,259)
Other, net                                (54,123)           (21,268)
                                     ------------------------------- 
                                     $(22,704,488)       $(2,642,283)
                                     ===============================
</TABLE> 

3. Management fees and other transactions with affiliates

Lincoln Investment Management, Inc. (the Advisor) manages the Funds' investment
portfolios, maintains their accounts and records, and furnishes the services of
individuals to perform executive and administrative functions of the Funds. In
return for these services, the Advisor receives a management fee at an annual
rate of .48% of the first $200,000,000 of the average daily net asset value of
the Funds, .40% of the next $200,000,000, and .30% of the average daily net
asset value of the Funds in excess of $400,000,000. If the aggregate annual
expenses of the Funds, including the management fee, but excluding taxes,
interest, brokerage commissions relating to the purchase or sale of portfolio
securities and extraordinary non-recurring expenses, exceeds 1-1/2% of the
average daily net asset value of the Fund, the Advisor will reimburse the Funds
in the amount of such excess. No reimbursement was due for the six months ended
June 30, 1996.

Certain officers and directors of the Funds are also officers or directors of
Lincoln Life.  The compensation of unaffiliated directors of the Funds is borne
by the Funds.


4. Analysis of net assets

Net assets at June 30, 1996 consisted of the following:
<TABLE>
<CAPTION>

                                         Growth
                                          and             Special
                                         Income        Opportunities
                                          Fund             Fund
                                     -------------------------------
<S>                                  <C>                <C>
Common stock, par value
  $.01 per share **                  $      716,001     $    211,458
Paid-in capital in excess of par
  value of shares issued              1,653,503,571      476,498,143
Undistributed net realized
  gain on investments                    58,456,941       18,135,620
Net unrealized appreciation
  on investments                        475,179,400       79,617,854
                                     -------------------------------
                                     $2,187,855,913     $574,463,075
                                     ===============================
</TABLE>

**The Growth and Income Fund and the Special Opportunities Fund have 100,000,000
  and 50,000,000 shares authorized, respectively.
<PAGE>
 
Notes to financial statements--unaudited (continued)

5. Investments

The cost of investments for federal income tax purposes is the same as for book
purposes.  The aggregate cost of investments purchased, the aggregate proceeds
from investments sold, the aggregate gross unrealized appreciation, the
aggregate gross unrealized depreciation and the net unrealized appreciation of
investments and other financial instruments at June 30, 1996 are as follows:

<TABLE>
<CAPTION> 
                                          Aggregate       Aggregate            Gross            Gross             Net
                                           cost of        proceeds           unrealized       unrealized       unrealized
                                          purchases       from sale         appreciation     depreciation     appreciation  
                                       -------------------------------------------------------------------------------------
<S>                                       <C>             <C>               <C>              <C>              <C>  
Growth and Income Fund                    $713,422,091    $539,782,745      $518,417,339     $43,237,939      $475,179,400
Special Opportunities Fund                 272,273,604     231,693,372        93,586,219      13,968,365        79,617,854   
</TABLE> 

6. Supplemental financial instrument information

Options:  The Funds purchase or write options which are exchange traded to hedge
fluctuation risks in the price of certain securities.  When the Funds write a
call or put option, an amount equal to the premium received is reflected as a
liability.  The amount of the liability is subsequently "marked-to-market" to
reflect the current market value of the option written.  The premium paid by the
Funds for the purchase of a call or put option is recorded as an investment and
subsequently "marked-to-market" to reflect the current market value of the
option purchased.

The Funds are subject to the risk of an imperfect correlation between movement
in the price of the instrument and the price of the underlying security or
transaction.  Risks may also arise due to illiquid secondary markets for the
instruments.  Written call option activity for 1996 is summarized as follows:
<TABLE>
<CAPTION>
 
                                           Special Opportunities
                                                    Fund
                                        -----------------------------
                                          Number of        Premiums
                                           shares          received
                                        -----------------------------
<S>                                       <C>             <C> 
Options outstanding at January 1, 1996             --     $      --
Options written                               355,000       794,917
Options exercised                             (88,500)     (177,182)
Options closed                               (266,500)     (617,735)
                                        -----------------------------
Options outstanding at June 30, 1996               --     $      --
                                        =============================
 
</TABLE>
<PAGE>
 
Notes to financial statements--unaudited (continued)

7. SUMMARY OF CHANGES FROM CAPITAL SHARE TRANSACTIONS

<TABLE> 
<CAPTION>                                                                         Shares issued upon            Net increase
                                 Capital                 Reinvestment of            capital shares          resulting from capital
                               shares sold                  dividends                  redeemed               share transactions
                         ----------------------------------------------------------------------------------------------------------
                          Shares         Amount      Shares       Amount        Shares        Amount        Shares       Amount
                         ----------------------------------------------------------------------------------------------------------
Six months ended 
 June 30, 1995:
<S>                     <C>         <C>            <C>         <C>            <C>         <C>             <C>         <C> 
Growth and Income Fund   3,080,048   $ 75,306,254   4,377,795   $100,769,414   (425,159)   ($10,271,580)   7,032,684   $165,804,088
Special Opportunities
 Fund                    1,782,194     41,428,814   1,003,269     22,445,189   (489,693)    (11,154,852)   2,295,770     52,719,151

Six months ended 
 June 30, 1996:

Growth and Income Fund   5,337,342    161,469,995   4,811,213    151,848,696   (223,641)     (6,680,472)   9,930,914    306,638,219
Special Opportunities
 Fund                    1,632,634     44,436,431   1,695,199     48,288,651   (651,722)    (17,272,564)   2,676,111     75,452,518
</TABLE> 

8. DISTRIBUTION TO SHAREHOLDER

The Funds declare dividends daily on net investment income and annually on net
realized gains, if any.  Dividends are distributed annually.
<PAGE>
 
FINANCIAL HIGHLIGHTS - UNAUDITED
(SELECTED DATA FOR EACH CAPITAL SHARE OUTSTANDING THROUGHOUT THE YEAR)

<TABLE>
<CAPTION>
                    Income from investment operation                  Less dividends from:               
               -------------------------------------------   -------------------------------------                                  
          Net                         Net                                                               Net                         
         asset                    realized and    Total                                                asset                        
Year     value        Net         unrealized       from         Net       Net realized                 value                        
ended   beginning  investment   gain(loss) on   investment   investment     gain on         Total       end        Total            
12/31   of period    income       investment    operations     income     investments     dividends  of period    return**          
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      GROWTH AND INCOME FUND
<S>     <C>          <C>          <C>             <C>        <C>           <C>            <C>         <C>          <C>   
1987    $18.031      $0.587       $2.148          $2.735     ($0.587)      ($0.539)       ($1.126)    $19.640      14.75% 
1988     19.640       0.540        0.729           1.269      (0.540)       (2.997)        (3.537)     17.372       8.06%  
1989     17.372       0.793        2.859           3.652      (0.793)            -         (0.793)     20.231      19.86% 
1990     20.231       0.512       (0.539)         (0.027)     (0.512)       (1.068)        (1.580)     18.624       1.68%  
1991     18.624       0.617        5.142           5.759      (0.617)            -         (0.617)     23.766      30.83% 
1992     23.766       0.663       (0.336)          0.327      (0.663)       (0.503)        (1.166)     22.927       1.24%  
1993     22.927       0.610        2.285           2.895      (0.610)       (0.519)        (1.129)     24.693      13.31% 
1994     24.693       0.668       (0.428)          0.240      (0.668)       (0.968)        (1.636)     23.297       0.65%  
1995     23.297       0.701        7.680           8.380      (0.701)       (1.221)        (1.921)     29.756      39.06% 
1996+    29.756       0.324        2.476           2.800      (0.324)       (1.650)        (1.974)     30.582      10.75% 
                                                                       
                     Ratio of net
         Ratio of    investment                      Net assets
Year     expenses      income        Portfolio         at end        Average
ended   to average   to average      turnover        of period      commission
12/31   net assets   net assets        rate           (000's)         rate***
- ------------------------------------------------------------------------------------------------------------------------------------
1987      0.52%       2.78%          142.01%       $  177,354          -
1988      0.54%       3.08%          179.88%          209,513          -
1989      0.50%       4.06%          208.98%          295,399          -
1990      0.48%       2.79%           59.47%          356,329          -
1991      0.44%       2.86%           33.59%          581,297          -
1992      0.41%       2.97%           74.50%          765,457          -
1993      0.38%       2.58%           60.76%        1,034,105          -
1994      0.37%       2.85%           76.34%        1,161,324          -
1995      0.35%       2.64%           51.76%        1,833,450          -
1996+     0.17%       1.08%           27.39%        2,187,856        $0.047

                    Income from investment operation                  Less dividends from:                                          
               -------------------------------------------   -------------------------------------                                  
          Net                         Net                                                               Net                         
         asset                    realized and    Total                                                asset                        
Year     value        Net         unrealized       from         Net       Net realized                 value                        
ended   beginning  investment   gain(loss) on   investment   investment     gain on         Total       end        Total            
12/31   of period    income       investment    operations     income     investments     dividends  of period    return**          
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    SPECIAL OPPORTUNITIES FUND
1987    $16.617      $0.064       $1.316          $1.380     ($0.064)             -        ($0.064)    $17.933     8.77%
1988     17.933       0.060        0.327           0.387      (0.060)        (2.659)        (2.719)     15.601     3.73%
1989     15.601       0.276        4.904           5.180      (0.276)             -         (0.276)     20.505    31.92%
1990     20.505       0.236       (1.931)         (1.695)     (0.236)        (1.208)        (1.444)     17.366    (7.28%)
1991     17.366       0.323        7.195           7.518      (0.323)             -         (0.323)     24.561    43.14%
1992     24.651       0.546        1.106           1.652      (0.546)        (0.955)        (1.501)     24.712     6.24%
1993     24.712       0.530        2.703           3.233      (0.530)        (2.937)        (3.467)     24.478    18.31%
1994     24.478       0.565       (0.942)         (0.377)     (0.565)        (1.372)        (1.937)     22.164    (1.55%)
1995     22.164       0.616        6.131           6.747      (0.616)        (0.912)        (1.528)     27.383    32.05%
1996+    27.383       0.271        1.666           1.937      (0.271)        (1.882)        (2.153)     27.167     8.28%

                     Ratio of net
         Ratio of    investment                      Net assets
Year     expenses      income        Portfolio         at end        Average
ended   to average   to average      turnover        of period      commission
12/31   net assets   net assets        rate           (000's)         rate***
- ------------------------------------------------------------------------------------------------------------------------------------
1987      0.56%       0.31%          110.80%       $   58,866          -
1988      0.59%       0.39%           73.91%           63,982          -
1989      0.55%       1.50%           92.56%           75,245          -
1990      0.55%       1.33%           37.50%           83,762          -
1991      0.53%       1.49%          111.60%          132,753          -
1992      0.53%       2.35%          128.49%          189,867          -
1993      0.49%       2.29%           74.11%          273,998          -
1994      0.48%       2.49%           74.63%          318,417          -
1995      0.45%       2.39%           90.12%          505,755          -
1996+     0.21%       1.00%           44.53%          574,463        $0.044
====================================================================================================================================
</TABLE>

 **  Total return percentages in this table are calculated on the basis
     prescribed by the Securities and Exchange Commission. These percentages are
     based on the underlying mutual fund shares in which Separate Account C, D,
     G, and K may invest. The total return percentages in the table are NOT
     calculated on the same basis as the performance percentages noted in the
     letter at the front of this booklet (those percentages are based upon the
     change in unit value).

***  The average commission rate is required to be disclosed for fiscal years
     beginning on or after September 1, 1995. The rate is the average commission
     paid per share for security trades on which a commission is charged. This
     amount may vary from period to period and from fund to fund depending on
     the mix trades executed in various markets where trading practices and
     commission rate structures may differ.

  +  Six months ended June 30, 1996.  Returns, ratios, and portfolio turnovers
     have NOT been calculated on an annualized basis.











<PAGE>
 
Lincoln National Life Insurance Co.
1300 South Clinton Street
Fort Wayne, IN  46802






[LOGO OF LINCOLN NATIONAL LIFE INSURANCE CO.]


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission