SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO
N-4, 2000-02-11
Previous: GOLDEN AMERICAN LIFE INSURANCE CO /NY/, S-1, 2000-02-11
Next: VANGUARD ASSOCIATES III L P, SC 13G/A, 2000-02-11




<PAGE>
<PAGE>

     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON February 11, 2000
                                          Registration Nos. 333-_____, 811-5626
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
     Pre-Effective Amendment No.___                                 [ ]
     Post-Effective Amendment No.                                   [ ]
                                     and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
     Amendment No. 85                                               [ ]

                        (Check appropriate box or boxes)

                               SEPARATE ACCOUNT B
                           (EXACT NAME OF REGISTRANT)

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

         1475 Dunwoody Drive, West Chester, PA                19380
         (Address of Depositor' Principal Executive Offices)  (Zip Code)
         610-425-3400
         (ADDRESS AND TELEPHONE NUMBER OF DEPOSITOR'S PRINCIPAL OFFICES)

Marilyn Talman, Esq.                        COPY TO:
Golden American Life Insurance Company      Stephen E. Roth, Esq.
1475 Dunwoody Drive                         Sutherland Asbill & Brennan LLP
West Chester, PA  19380                     1275 Pennsylvania Avenue, N.W.
(610)425-3516                               Washington, D.C. 20004-2404
(NAME AND ADDRESS OF AGENT FOR SERVICE
  OF PROCESS)

                APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:

   As soon as practical after the effective date of the Registration Statement


                   TITLE OF SECURITIES BEING REGISTERED:

                 Interests in a separate account under flexible
                 ----------------------------------------------
                 premium deferred variable annuity contracts.
                 --------------------------------------------


- --------------------------------------------------------------------------------
The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities Act of 1933 or until this Registration
Statement shall become effective on such date as the Commission, acting
pursuant to said Section 8(a), may determine.


<PAGE>
<PAGE>
                                   PART A



<PAGE>
<PAGE>

             PROFILE AND PROSPECTUS OF GOLDENSELECT F.U. VA/R/


<PAGE>
<PAGE>


GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

[begin shaded block]
                            PROFILE OF
                    GOLDENSELECT  [FIRST UNION VA]
               FIXED AND VARIABLE ANNUITY CONTRACT
                       [__________ __,] 2000

[inset within shaded block]
  This Profile is a summary of some of the more important points that
  you should know and consider before purchasing the Contract.  The
  Contract is more fully described in the full prospectus which
  accompanies this Profile.  Please read the prospectus carefully.
[end inset within shaded block]

[end shaded block]


1.THE ANNUITY CONTRACT
The Contract offered in this prospectus is a deferred combination
variable and fixed annuity contract between you and Golden American
Life Insurance Company.  The Contract provides a means for you to
invest on a tax-deferred basis in (i) one or more of 27 mutual fund
investment portfolios through our Separate Account B and/or (ii) in
a fixed account of Golden American with guaranteed interest periods.
The 27 mutual fund portfolios are listed on page [3] below.  We
currently offer guaranteed interest periods of 6 months, 1, 3, 5, 7
and 10 years in the fixed account.  We set the interest rates in the
fixed account (which will never be less than 3%) periodically.  We
may credit a different interest rate for each interest period.
The interest you earn in the fixed account as well as your
principal is guaranteed by Golden American as long as you do
not take your money out before the maturity date for the interest
period.  If you withdraw your money from the fixed account more
than 30 days before the applicable maturity date, we will apply a
market value adjustment.  A market value adjustment could increase
or decrease your contract value and/or the amount you take out.
Generally, the investment portfolios are designed to offer a better
return than the fixed account.  However, this is NOT guaranteed.
You may not make any money, and you can even lose the money you
invest.

The Contract, like all deferred variable annuity contracts, has two
phases: the accumulation phase and the income phase.  The
accumulation phase is the period between the contract date and the
date on which you start receiving the annuity payments under your
Contract.  The amounts you accumulate during the accumulation phase
will determine the amount of annuity payments you will receive.  The
income phase begins on the annuity start date, which is the date
you start receiving regular annuity payments from your Contract.

You determine (1) the amount and frequency of premium payments, (2)
the investments, (3) transfers between investments, (4) the type of
annuity to be paid after the accumulation phase, (5) the beneficiary
who will receive the death benefit, and (6) the amount and frequency
of withdrawals.

2.YOUR ANNUITY PAYMENTS (THE INCOME PHASE)
Annuity payments are the periodic payments you will begin receiving
on the annuity start date.  You may choose one of the following
annuity payment options:

                                                       [FIRST UNION VA] PROFILE
                                                       PROSPECTUS BEGINS AFTER
                                                       PAGE [7] OF THIS PROFILE


<PAGE>
<PAGE>

[Table with Shaded Heading]
                       Annuity Options
|------------------------------------------------------------------------|
|     Option 1   Income for a        Payments are made for a  specified  |
|                fixed period        number of years to you              |
|                                    or your beneficiary.                |
|------------------------------------------------------------------------|
|     Option 2   Income for          Payments are made for the rest of   |
|                life with a         your life or longer for a specified |
|                period certain      period such as 10 or 20 years or    |
|                                    until the total amount used to buy  |
|                                    this option has been repaid.  This  |
|                                    option comes with an added guarantee|
|                                    that payments will continue to your |
|                                    beneficiary for the remainder of    |
|                                    period if you should die during the |
|                                    period.                             |
|------------------------------------------------------------------------|
|     Option 3   Joint life income   Payments are made for your life     |
|                                    and the life of another person      |
|                                    (usually your spouse).              |
|------------------------------------------------------------------------|
|     Option 4   Annuity plan        Any other annuitization plan that we|
|                                    choose to offer on the annuity      |
|                                    start date.                         |
|------------------------------------------------------------------------|

Annuity payments under Options 1, 2 and 3 are fixed.  Annuity
payments under Option 4 may be fixed or variable.  If variable and subject
to the Investment Company Act of 1940, it will comply with the requirements
of such Act. Once you elect an annuity option and begin to receive payments,
it cannot be changed.

3.PURCHASE (BEGINNING OF THE ACCUMULATION PHASE)
You may purchase the Contract with an initial payment of $5,000 or
more ($1,500 for a qualified Contract) up to and including age 70.
You may make additional payments of $100 or more ($250 for a
qualified Contract) at any time before you turn 76 during the
accumulation phase.  Under certain circumstances, we may waive the
minimum initial and additional premium payment requirement.  Any
initial or additional premium payment that would cause the contract
value of all annuities that you maintain with us to exceed $1,000,000
requires our prior approval.

Who may purchase this Contract?  Contracts offered by the prospectus
accompanying this Profile are available only to customers of
[                ] and its affiliates.  The Contract may be purchased by
individuals as part of a personal retirement plan (a "non-qualified
Contract"), or as a Contract that qualifies for special tax treatment
when purchased as either an Individual Retirement Annuity (IRA) or in
connection with a qualified retirement plan (each a "qualified
Contract").

The Contract is designed for people seeking long-term tax-deferred
accumulation of assets, generally for retirement or other long-term
purposes.  The tax-deferred feature is more attractive to people in
high federal and state tax brackets.  You should not buy this
Contract if you are looking for a short-term investment or if you
cannot risk getting back less money than you put in.

4.THE INVESTMENT PORTFOLIOS
You can direct your money into (1) the fixed account with guaranteed
interest periods of 6 months, 1, 3, 5, 7 and 10 years, and/or (2)
into any one or more of the following 27 mutual fund investment
portfolios through our Separate Account B.  The investment portfolios
are described in the prospectuses for the GCG Trust and the Evergreen
Variable Annuity Trust.  Keep in mind that while an investment
in the fixed account earns a fixed interest rate, an investment
in any investment portfolio, depending on market conditions,
may cause you to make or lose money.  The investment portfolios
available under your Contract are:

<TABLE>
  <S>                               <C>                           <C>
  THE GCG TRUST
     Liquid Asset Series            Rising Dividends Series       Mid-Cap Growth Series
     Limited Maturity Bond Series   Capital Growth Series         Strategic Equity Series
     Global Fixed Income Series     Growth Series                 Small Cap Series
     Total Return Series            Value Equity Series           Real Estate Series
     Fully Managed Series           Research Series               Hard Assets Series
     Equity Income Series           Managed Global Series         Developing World Series
     Investors Series               All Cap Series                Emerging Markets Series
     Large Cap Value Series         Capital Appreciation Series

  EVERGREEN VARIABLE ANNUITY TRUST
    Evergreen VA Equity Index Fund
    Evergreen VA Foundation Fund
    Evergreen VA Global Leaders Fund
    Evergreen VA Small Cap Value Fund

</TABLE>

                                                       [FIRST UNION VA] PROFILE

                                    2


<PAGE>
<PAGE>


5.EXPENSES
The Contract has insurance features and investment features, and
there are charges related to each.  For the insurance features, the
Company deducts a mortality and expense risk charge, an asset-based
administrative charge and an annual contract administrative charge
of $50.  We deduct the mortality and expense risk charge and the
asset-based administrative charges daily directly from your contract
value in the investment portfolios.  The mortality and expense risk
charge and the asset-based administrative charge, on an annual basis,
are as follows:

       Mortality & Expense Risk Charge                   1.25%
       Asset-Based Administrative Charge                 0.15%
                                                         -----
          Total                                          1.40%

Each investment portfolio has charges for investment management fees
and other expenses.  These charges, which vary by investment
portfolio, currently range from [0.59% to 1.83%] annually (see
following table) of the portfolio's average daily net asset balance.

If you withdraw money from your Contract, or if you begin receiving
annuity payments, we may deduct a premium tax of 0%-3.5% to pay to
your state.

We deduct a surrender charge if you surrender your Contract or
withdraw an amount exceeding the free withdrawal amount.  The free
withdrawal amount is  10% of premium payments not previously
withdrawn received within 10 years prior to the date of the
withdrawal.  The following table shows the schedule of the surrender
charge that will apply.  The surrender charge is a percent of each
premium payment withdrawn.

<TABLE>
  <S>                      <C>    <C>     <C>    <C>    <C>   <C>  <C>  <C>  <C>  <C>  <C>
  COMPLETE YEARS ELAPSED    0    | 1    |  2   |  3   |  4   | 5  | 6  | 7  | 8  | 9  | 10+
   SINCE PREMIUM PAYMENT         |      |      |      |      |    |    |    |    |    |
  SURRENDER CHARGE          8.5% | 8.5% | 8.5% | 8.5% | 8.5% | 8% | 7% | 6% | 4% | 2% |  0%
</TABLE>

The following table is designed to help you understand the Contract
charges.  The "Total Annual Insurance Charges" column includes the
mortality and expense risk charge, the asset-based administrative
charge, and reflects the annual contract administrative charge as
[0.17%] (based on an assumed average contract value of $30,000).  The
"Total Annual Investment Portfolio Charges" column reflects the portfolio
charges for each portfolio and are based on actual expenses as of
December 31, 1999, except for (i) portfolios that commenced operations
during 1998 where the charges have been estimated, and (ii) newly
formed portfolios where the charges have been estimated.  The column
"Total Annual Charges" reflects the sum of the previous two columns.
The columns under the heading "Examples" show you how much you would
pay under the Contract for a 1-year period and for a 10-year period.

As required by the Securities and Exchange Commission, the examples
assume that you invested $1,000 in a Contract that earns 5% annually
and that you withdraw your money at the end of Year 1 or at the end
of Year 10.  For Years 1 and 10, the examples show the total annual
charges assessed during that time.  For these examples, the premium
tax is assumed to be 0%.

                                                       [FIRST UNION VA] PROFILE

                                    3


<PAGE>
<PAGE>

[Table with Shaded Heading]
                                TOTAL ANNUAL                  EXAMPLES:
                    TOTAL ANNUAL INVESTMENT   TOTAL   TOTAL CHARGES AT THE END
                      INSURANCE  PORTFOLIO   ANNUAL              OF:
INVESTMENT PORTFOLIO   CHARGES    CHARGES    CHARGES       1 YEAR     10 YEARS

THE GCG TRUST
Liquid Asset                %          %         %        [$      ]   [$      ]
Limited Maturity Bond       %          %         %        [$      ]   [$      ]
Global Fixed Income         %          %         %        [$      ]   [$      ]
Total Return                %          %         %        [$      ]   [$      ]
Fully Managed               %          %         %        [$      ]   [$      ]
Equity Income               %          %         %        [$      ]   [$      ]
Investors                   %          %         %        [$      ]   [$      ]
Large Cap Value             %          %         %        [$      ]   [$      ]
Rising Dividends            %          %         %        [$      ]   [$      ]
Capital Growth              %          %         %        [$      ]   [$      ]
Growth                      %          %         %        [$      ]   [$      ]
Value Equity                %          %         %        [$      ]   [$      ]
Research                    %          %         %        [$      ]   [$      ]
Managed Global              %          %         %        [$      ]   [$      ]
All Cap                     %          %         %        [$      ]   [$      ]
Capital Appreciation        %          %         %        [$      ]   [$      ]
Mid-Cap Growth              %          %         %        [$      ]   [$      ]
Strategic Equity            %          %         %        [$      ]   [$      ]
Small Cap                   %          %         %        [$      ]   [$      ]
Real Estate                 %          %         %        [$      ]   [$      ]
Hard Assets                 %          %         %        [$      ]   [$      ]
Developing World            %          %         %        [$      ]   [$      ]
Emerging Markets            %          %         %        [$      ]   [$      ]

EVERGREEN VARIABLE
  ANNUITY TRUST
Evergreen VA Equity
  Index Fund                %          %         %        [$      ]   [$      ]
Evergreen VA
  Foundation Fund           %          %         %        [$      ]   [$      ]
Evergreen VA
  Global Leaders Fund       %          %         %        [$      ]   [$      ]
Evergreen VA
  Small Cap Value Fund      %          %         %        [$      ]   [$      ]

The "Total Annual Investment Portfolio Charges" column above reflect
current expense reimbursements for applicable investment portfolios.
The 1 Year examples above include an 8.5% surrender charge.  For more
detailed information, see "Fees and Expenses" in the prospectus for the
Contract.

6.TAXES
Under a qualified Contract, your premiums are generally pre-tax
contributions and accumulate on a tax-deferred basis.  Premiums and
earnings are generally taxed as income when you make a withdrawal or
begin receiving annuity payments, presumably when you are in a lower
tax bracket.

Under a non-qualified Contract, premiums are paid with after-tax
dollars, and any earnings will accumulate tax-deferred.  You will be
taxed on these earnings, but not on premiums, when you withdraw them
from the Contract.

For owners of most qualified Contracts, when you reach age 70 1/2
(or, in some cases, retire), you will be required by federal tax laws
to begin receiving payments from your annuity or risk paying a
penalty tax.  In those cases, we can calculate and pay you the
minimum required distribution amounts at your request.

If you are younger than 59 1/2 when you take money out, in most cases,
you will be charged a 10% federal penalty tax on the taxable earnings
withdrawn.

7.WITHDRAWALS
You can withdraw your money at any time during the accumulation
phase.  You may elect in advance to take systematic withdrawals which
are described on page [7].  Withdrawals above the free withdrawal
amount may be subject to a surrender charge.  We will apply a market
value adjustment if you withdraw your money from

                                                       [FIRST UNION VA] PROFILE

                                    4


<PAGE>
<PAGE>

the fixed account
more than 30 days before the applicable maturity date.  Income taxes
and a penalty tax may apply to amounts withdrawn.

8.PERFORMANCE
The value of your Contract will fluctuate depending on the investment
performance of the portfolio(s) you choose.  Since this is a new
Contract, there is no actual performance history to illustrate.
Actual performance information will be shown in an updated prospectus.
Please keep in mind that past or hypothetical performance is not a
guarantee of future results.

9.DEATH BENEFIT
The death benefit is payable when the first of the following persons
dies: the contract owner, joint owner, or annuitant (if a contract
owner is not an individual).  Assuming you are the contract owner, if
you die during the accumulation phase, your beneficiary will receive
a death benefit unless the beneficiary is your surviving spouse and
elects to continue the Contract.  The death benefit value is
calculated at the close of the business day on which we receive
written notice and due proof of death, as well as required claim
forms, at our Customer Service Center.  If your beneficiary
elects to delay receipt of the death benefit until a date after the
time of your death, the amount of the benefit payable in the future
may be affected.  If you die after the annuity start date and you are
the annuitant, your beneficiary will receive the death benefit you
chose under the annuity option then in effect.

                                                       [FIRST UNION VA] PROFILE

                                    5


<PAGE>
<PAGE>

The death benefit may be subject to certain mandatory distribution
rules required by federal tax law.

Under the death benefit, if you die before the annuity start date,
your beneficiary will receive the greatest of:

    1) the contract value;

    2) the total premium payments made under the Contract after
       pro rata adjustments for any withdrawals; or

    3) the cash surrender value.

Note:  The amount of the death benefit could be reduced by
       premium taxes owed and withdrawals not previously deducted.

10.OTHER INFORMATION
  FREE LOOK.  If you cancel the Contract within 10 days after you
receive it, you will receive a refund of the adjusted contract value.
We determine your contract value at the close of business on the
day we receive your written refund request.  For purposes of the
refund during the free look period, (i) we adjust your contract
value for any market value adjustment (if you have invested in
the fixed account), and (ii) then we include a refund of any
charges deducted from your contract value.  Because of the market
risks associated with investing in the portfolios and the potential
positive or negative effect of the market value adjustment, the
contract value returned may be greater or less than the premium
payment you paid.  Some states require us to return to you the amount
of the paid premium (rather than the contract value) in which case
you will not be subject to investment risk during the free look
period.  Also, in some states, you may be entitled to a longer free
look period.

  TRANSFERS AMONG INVESTMENT PORTFOLIOS AND THE FIXED ACCOUNT.  You
can make transfers among your investment portfolios and your
investment in the fixed account as frequently as you wish without any
current tax implications.  The minimum amount for a transfer is $100.
There is currently no charge for transfers, and we do not limit the
number of transfers allowed.  The Company may, in the future, charge
a $25 fee for any transfer after the twelfth transfer in a contract
year or limit the number of transfers allowed.  Keep in mind that if
you transfer or otherwise withdraw your money from the fixed account
more than 30 days before the applicable maturity date, we will apply
a market value adjustment.  A market value adjustment could increase
or decrease your contract value and/or the amount you transfer or
withdraw.

  NO PROBATE.  In most cases, when you die, the person you choose as
your beneficiary will receive the death benefit without going through
probate.  See "Federal Tax Consideration-Taxation of Death Benefit
Proceeds" in the prospectus for the Contract.

                                                       [FIRST UNION VA] PROFILE

                                    6


<PAGE>
<PAGE>

  ADDITIONAL FEATURES.  This Contract has other features you may be
interested in.  These include:

       Dollar Cost Averaging.  This is a program that allows you to
     invest a fixed amount of money in the investment portfolios each
     month, which may give you a lower average cost per unit over
     time than a single one-time purchase.  Dollar cost averaging
     requires regular investments regardless of fluctuating price
     levels, and does not guarantee profits or prevent losses in a
     declining market.  This option is currently available only if
     you have $1,200 or more in the Limited Maturity Bond or the
     Liquid Asset investment portfolios or in the fixed account with
     either a 6-month or 1-year guaranteed interest period.
     Transfers from the fixed account under this program will not be
     subject to a market value adjustment.

       Systematic Withdrawals.  During the accumulation phase, you
     can arrange to have money sent to you at regular intervals
     throughout the year.  Within limits these withdrawals will not
     result in any surrender charge.  Withdrawals from your money in
     the fixed account under this program are not subject to a market
     value adjustment.  Of course, any applicable income and penalty
     taxes will apply on amounts withdrawn.

       Automatic Rebalancing.  If your contract value is $10,000 or
     more, you may elect to have the Company automatically readjust
     the money between your investment portfolios periodically to
     keep the blend you select.  Investments in the fixed account are
     not eligible for automatic rebalancing.

11.INQUIRIES

If you need more information after reading this profile and the
prospectus, please contact us at:

  CUSTOMER SERVICE CENTER
  P.O. BOX 2700
  WEST CHESTER, PA  19380
  (800) 366-0066

  or your registered representative.

                                                       [FIRST UNION VA] PROFILE

                                    7


<PAGE>
<PAGE>

[begin shaded block]

GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
                        [____________ __,] 2000
     DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY PROSPECTUS
                         GOLDENSELECT [FIRST UNION VA]

[end shaded block]
- ----------------------------------------------------------------------

This prospectus describes GoldenSelect [FIRST UNION VA], a group and
individual deferred variable annuity contract (the "Contract") offered
by Golden American Life Insurance Company (the "Company," "we" or
"our").  The Contract is available in connection with certain
retirement plans that qualify for special federal income tax
treatment ("qualified Contracts") as well as those that do not
qualify for such treatment ("non-qualified Contracts").

The Contract provides a means for you to invest your premium payments
in one or more of 27 mutual fund investment portfolios.  You may also
allocate premium payments to our Fixed Account with guaranteed
interest periods.  Your contract value will vary daily to reflect the
investment performance of the investment portfolio(s) you select and
any interest credited to your allocations in the Fixed Account.  The
investment portfolios available under your Contract and the portfolio
managers are:

<TABLE>
  <C>                                             <C>
  A I M CAPITAL MANAGEMENT, INC.                  MASSACHUSETTS FINANCIAL SERVICES COMPANY
    Capital Appreciation Series                     Mid-Cap Growth Series
    Strategic Equity Series                         Research Series
  ALLIANCE CAPITAL MANAGEMENT L.P.                 Total Return Series
    Capital Growth Series                         SALOMON BROTHERS ASSET MANAGEMENT INC.
  BARING INTERNATIONAL INVESTMENT LIMITED           All Cap Series
    (AN AFFILIATE)                                  Investors Series
    Hard Assets Series                            T. ROWE PRICE ASSOCIATES, INC.
    Developing World Income Series                  Equity Income Series
    Global Fixed Series                             Fully Managed Series
 CAPITAL GUARDIAN TRUST COMPANY                   EVERGREEN ASSET MANAGEMENT, INC.
    Large Cap Value Series                          Evergreen VA Equity Index Fund
    Managed Global Series                           Evergreen VA Foundation Fund
    Small Cap Series                                Evergreen VA Global Leaders Fund
  EAGLE ASSET MANAGEMENT, INC.                      Evergreen VA Small Cap Value Fund
    Value Equity Series                           [                              ]
  EII REALTY SECURITIES, INC.                       Emerging Markets Series
    Real Estate Series
  ING INVESTMENT MANAGEMENT, LLC (AN AFFILIATE)
    Limited Maturity Bond Series
    Liquid Asset Series
  JANUS CAPITAL CORPORATION
    Growth Series
  KAYNE ANDERSON INVESTMENT MANAGEMENT, LLC
    Rising Dividends Series

</TABLE>

The above mutual fund investment portfolios are purchased and held by
corresponding divisions of our Separate Account B.  We refer to the
divisions as "subaccounts" and the money you place in the Fixed
Account's guaranteed interest periods as "Fixed Interest Allocations"
in this prospectus.

We will credit your Fixed Interest Allocation(s) with a fixed rate of
interest.  We set the interest rates periodically.  We will not set
the interest rate to be less than a minimum annual rate of 3%.  You
may choose guaranteed interest periods of 6 months, and 1, 3, 5, 7
and 10 years.  The interest earned on your money as well as your
principal is guaranteed as long as you hold them until the maturity
date. If you take your money out from a Fixed Interest Allocation
more than 30 days before the applicable maturity date, we will apply
a market value adjustment ("Market Value Adjustment").  A Market
Value Adjustment could increase or decrease your contract value
and/or the amount you take out.  You bear the risk that you may
receive less than your principal if we take a Market Value
Adjustment.  For Contracts sold in some states, not all Fixed
Interest Allocations or subaccounts are available.  You have a right
to return a Contract within 10 days after you receive it for a
refund of the adjusted contract value (which may be more or less than the
premium payments you paid), or if required by your state, the
original amount of your premium payment.  Longer free look periods
apply in some states and in certain situations.

This prospectus provides information that you should know before
investing and should be kept for future reference. A Statement of
Additional Information, dated [___________ __, 2000], has been filed
with the Securities and Exchange Commission.  It is available without
charge upon request.  To obtain a copy of this document, write to our
Customer Service Center at P.O. Box 2700, West Chester, Pennsylvania
19380 or call (800) 366-0066, or access the SEC's website
(http://www.sec.gov).  The table of contents of the Statement of
Additional Information ("SAI") is on the last page of this prospectus
and the SAI is made part of this prospectus by reference.

- ----------------------------------------------------------------------
THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR
DISAPPROVED THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS
PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

AN INVESTMENT IN SUBACCOUNTS THROUGH THE GCG TRUST OR THE EVERGREEN VARIABLE
ANNUITY TRUSTIS NOT A BANK DEPOSIT AND IS NOT INSURED OR GUARANTEED BY ANY
BANK OR BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

THIS PROSPECTUS MUST BE ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE
GCG TRUST AND THE EVERGREEN VARIABLE ANNUITY TRUST.


<PAGE>
<PAGE>
[Shaded Section Header]
- ----------------------------------------------------------------------
                          TABLE OF CONTENTS
- ----------------------------------------------------------------------

                                                             PAGE

     Index of Special Terms................................     1
     Fees and Expenses.....................................     2
     Performance Information...............................     5
        Accumulation Unit..................................     5
        Net Investment Factor..............................     5
        Condensed Financial Information....................     6
        Financial Statements...............................     6
        Performance Information............................     6
     Golden American Life Insurance Company................     7
     The Trusts............................................     7
     Golden American Separate Account B....................     8
     The Investment Portfolios.............................     8
        Investment Objectives..............................     8
        Investment Management Fees.........................    10
     The Fixed Interest Allocation.........................    11
        Selecting a Guaranteed Interest Period.............    11
        Guaranteed Interest Rates..........................    11
        Transfers from a Fixed Interest Allocation.........    12
        Withdrawals from a Fixed Interest Allocation.......    12
        Market Value Adjustment............................    13
     The Annuity Contract..................................    14
        Contract Date and Contract Year....................    14
        Annuity Start Date.................................    14
        Contract Owner.....................................    14
        Annuitant..........................................    14
        Beneficiary........................................    15
        Purchase and Availability of the Contract..........    15
        Crediting of Premium Payments......................    16
        Contract Value.....................................    16
        Cash Surrender Value...............................    17
        Surrendering to Receive the Cash Surrender Value...    17
        Addition, Deletion or Substitution of Subaccounts
        and Other Changes..................................    17
        The Fixed Account..................................    18
        Other Contracts....................................    18
        Other Important Provisions.........................    18
     Withdrawals...........................................    18
        Regular Withdrawals................................    18
        Systematic Withdrawals.............................    19
        IRA Withdrawals....................................    19
     Transfers Among Your Investments......................    20
        Dollar Cost Averaging..............................    21
        Automatic Rebalancing..............................    21
     Death Benefit.........................................    22
        Death Benefit During the Accumulation Phase........    22
        Death Benefit During the Income Phase..............    23
     Charges and Fees......................................    23
        Charge Deduction Subaccount........................    23
        Charges Deducted from the Contract Value...........    23
          Surrender Charge.................................    23
          Waiver of Surrender Charge for Extended
          Medical Care                                         24

                                    i

<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                    TABLE OF CONTENTS (CONTINUED)
- ----------------------------------------------------------------------

                                                             PAGE

          Free Withdrawal Amount...........................    24
          Surrender Charge for Excess Withdrawals..........    24
          Premium Taxes....................................    24
          Administrative Charge............................    24
          Transfer Charge..................................    24
        Charges Deducted from the Subaccounts..............    25
          Mortality and Expense Risk Charge................    25
          Asset-Based Administrative Charge................    25
        Trust Expenses.....................................    25
     The Annuity Options...................................    25
        Annuitization of Your Contract.....................    25
        Selecting the Annuity Start Date...................    26
        Frequency of Annuity Payments......................    26
        The Annuity Options................................    26
          Income for a Fixed Period........................    26
          Income for Life with a Period Certain............    26
          Joint Life Income................................    26
          Annuity Plan.....................................    26
        Payment When Named Person Dies.....................    26
     Other Contract Provisions.............................    27
        Reports to Contract Owners.........................    27
        Suspension of Payments.............................    27
        In Case of Errors in Your Application..............    27
        Assigning the Contract as Collateral...............    27
        Contract Changes-Applicable Tax Law................    27
        Free Look..........................................    27
        Group or Sponsored Arrangements....................    28
        Selling the Contract...............................    28
     Other Information.....................................    29
        Voting Rights......................................    29
        State Regulation...................................    29
        Legal Proceedings..................................    29
        Legal Matters......................................    29
        Experts............................................    29
     Federal Tax Considerations............................    30
     More Information About Golden American...............    [  ]
     Financial Statements of Golden American Life
     Insurance Company.....................................   [  ]
     Statement of Additional Information
        Table of Contents..................................   [  ]
     Appendix A
        Market Value Adjustment Examples                       A1
     Appendix B
        Surrender Charge for Excess Withdrawals Example        B1

                                    ii

<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                       INDEX OF SPECIAL TERMS
- ----------------------------------------------------------------------


The following special terms are used throughout this prospectus.
Refer to the page(s) listed for an explanation of each term:


SPECIAL TERM                           PAGE
Accumulation Unit                       5
Annuitant                              14
Annuity Start Date                     14
Cash Surrender Value                   17
Contract Date                          14
Contract Owner                         14
Contract Value                         16
Contract Year                          14
Fixed Interest Allocation              11
Free Withdrawal Amount                 24
Market Value Adjustment                13
Net Investment Factor                   5
Death Benefit                          22


The following terms as used in this prospectus have the same or
substituted meanings as the corresponding terms currently used in the
Contract:

TERM USED IN THIS PROSPECTUS           CORRESPONDING TERM USED IN THE
CONTRACT
Accumulation Unit Value                Index of Investment Experience
Annuity Start Date                     Annuity Commencement Date
Contract Owner                         Owner or Certificate Owner
Contract Value                         Accumulation Value
Transfer Charge                        Excess Allocation Charge
Fixed Interest Allocation              Fixed Allocation
Free Look Period                       Right to Examine Period
Guaranteed Interest Period             Guarantee Period
Subaccount(s)                          Division(s)
Net Investment Factor                  Experience Factor
Regular Withdrawals                    Conventional Partial Withdrawals
Withdrawals                            Partial Withdrawals



                                    1

<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                          FEES AND EXPENSES
- ----------------------------------------------------------------------

CONTRACT OWNER TRANSACTION EXPENSES*
   Surrender Charge:

<TABLE>
  <S>                      <C>    <C>     <C>    <C>    <C>   <C>  <C>  <C>  <C>  <C>  <C>
  COMPLETE YEARS ELAPSED    0    |  1   |  2   |  3   |  4   | 5  | 6  | 7  | 8  | 9  | 10+
   SINCE PREMIUM PAYMENT         |      |      |      |      |    |    |    |    |    |
  SURRENDER CHARGE          8.5% | 8.5% | 8.5% | 8.5% | 8.5% | 8% | 7% | 6% | 4% | 2% |  0%
</TABLE>

   Transfer Charge.......................................   None**

   * If you invested in a Fixed Interest Allocation, a Market Value
     Adjustment may apply to certain transactions.  This may increase
     or decrease your contract value and/or your transfer or
     surrender amount.

   **We may in the future charge $25 per transfer if you make more
     than 12 transfers in a contract year.

ANNUAL CONTRACT ADMINISTRATIVE CHARGE***
   Administrative Charge.................................   $50
   ***We deduct this charge on each contract anniversary and on
      surrender.


SEPARATE ACCOUNT ANNUAL CHARGES****

   Mortality and Expense Risk Charge..........      1.25%
   Asset-Based Administrative Charge..........      0.15%
                                                    -----
   Total Separate Account Charges.............      1.40%

   ***As a percentage of average daily assets in each subaccount.
      The Separate Account Annual Charges are deducted daily.

THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily
net assets of a portfolio):

[Table with Shaded Heading and Shaded lines for readability]
|---------------------------------------------------------------------------|
|                                              OTHER        TOTAL           |
|                                           EXPENSES(2)    EXPENSES         |
|                              MANAGEMENT  AFTER EXPENSE  AFTER EXPENSE     |
| PORTFOLIO                     FEES(1)    REIMBURSEMENT  REIMBURSEMENT(3)  |
|---------------------------------------------------------------------------|
| Liquid Asset                         %            %            %          |
| Limited Maturity Bond                %            %            %          |
| Global Fixed Income                  %            %            %          |
| Total Return                         %            %            %          |
| Fully Managed                        %            %            %          |
| Equity Income                        %            %            %          |
| Investors                            %            %            %          |
| Large Cap Value                      %            %            %          |
| Rising Dividends                     %            %            %          |
| Capital Growth                       %            %            %          |
| Growth                               %            %            %          |
| Value Equity                         %            %            %          |
| Research                             %            %            %          |
| Managed Global                       %            %            %          |
| All Cap                              %            %            %          |
| Capital Appreciation                 %            %            %          |
| Mid-Cap Growth                       %            %            %          |
| Strategic Equity                     %            %            %          |
| Small Cap                            %            %            %          |
| Real Estate                          %            %            %          |
| Hard Assets                          %            %            %          |
| Developing World                     %            %            %          |
| Emerging Markets                     %            %            %          |
|---------------------------------------------------------------------------|

                                    2

<PAGE>
<PAGE>

 (1)Fees decline as the total assets of one or more portfolios increase.
    See the prospectus for the GCG Trust for more information.
 (2)Other expenses generally consist of independent trustees fees and
    certain expenses associated with investing in international
    markets.  Other expenses are based on actual expenses for the
    year ended December 31, 1999, except for portfolios that
    commenced operations in 1999 where the charges have been
    estimated.
 (3)Total expenses are based on actual expenses for the fiscal year
    ended December 31, 1999.  Directed Services, Inc. is currently
    reimbursing expenses to maintain total expenses at [   ]% for the
    Total Return portfolio and [   ]% for the Global Fixed Income
    portfolio as shown.  Without this reimbursement, and based on
    current estimates, total expenses would be [   ]% for the
    Research portfolio and [   ]% for the Global Fixed Income
    portfolio.  This reimbursement agreement will remain in place
    through August 14, 2000, after which it may be terminated at any time.

EVERGREEN VARIABLE ANNUITY TRUST ANNUAL EXPENSES (as a percentage of the
average daily net assets of a portfolio):

|---------------------------------------------------------------------------|
|                                              OTHER        TOTAL           |
|                                           EXPENSES(2)    EXPENSES         |
|                              MANAGEMENT  AFTER EXPENSE  AFTER EXPENSE     |
| PORTFOLIO                     FEES(1)    REIMBURSEMENT  REIMBURSEMENT(3)  |
|---------------------------------------------------------------------------|
| Evergreen VA Equity                                                       |
|    Index Fund                      %            %               %         |
| Evergreen VA                                                              |
|    Foundation Fund                 %            %               %         |
| Evergreen VA Global                                                       |
|    Leaders Fund                    %            %               %         |
| Evergreen VA Small Cap                                                    |
|    Value Fund                      %            %               %         |
|---------------------------------------------------------------------------|
   (1)
   (2)
   (3)

The purpose of the foregoing tables is to help you understand various
costs and expenses that you will bear directly and indirectly.  See
the prospectuses of the GCG Trust and the Evergreen Variable Annuity
Trust for additional information on portfolio expenses.

Premium taxes (which currently range from 0% to 3.5% of premium
payments) may apply, but are not reflected in the tables above or in
the examples below.


                                    3

<PAGE>
<PAGE>

EXAMPLES:

The following two examples are designed to show you the expenses you
would pay on a $1,000 investment that earns 5% annually.  The examples
reflect the deduction of a morality and expense risk charge, an asset-
based administrative charge, and the annual contract administrative
charge as an annual charge of 0.17% of assets (based on an average
contract value of $30,000).  Note that surrender charges may apply if
you choose to annuitize your Contract within the first 5 years, and
under certain circumstances, within the first 10 contract years.  Thus,
in the event you annuitize your Contract under circumstances which
require a surrender charge, you should refer to Example 1 below which
assumes applicable surrender charges.

If you surrender your Contract at the end of the applicable time
period, you would pay the following expenses for each $1,000
invested:

- -----------------------------------------------------------------------
     THE GCG TRUST           1 YEAR     3 YEARS     5 YEARS    10 YEARS
     Liquid Asset            $          $           $           $
     Limited Maturity Bond   $          $           $           $
     Global Fixed Income     $          $           $           $
     Total Return            $          $           $           $
     Fully Managed           $          $           $           $
     Equity Income           $          $           $           $
     Investors               $          $           $           $
     Large Cap Value         $          $           $           $
     Rising Dividends        $          $           $           $
     Capital Growth          $          $           $           $
     Growth                  $          $           $           $
     Value Equity            $          $           $           $
     Research                $          $           $           $
     Managed Global          $          $           $           $
     All Cap                 $          $           $           $
     Capital Appreciation    $          $           $           $
     Mid-Cap Growth          $          $           $           $
     Strategic Equity        $          $           $           $
     Small Cap               $          $           $           $
     Real Estate             $          $           $           $
     Hard Assets             $          $           $           $
     Developing World        $          $           $           $
     Emerging Markets        $          $           $           $

     EVERGREEN VARIABLE
       ANNUITY TRUST
     Evergreen VA            $          $            $          $
       Equity Index Fund
     Evergreen VA            $          $            $          $
       Foundation Fund
     Evergreen VA Global
       Leaders Fund          $                                  $
     Evergreen VA Small Cap             $            $          $
       Value Fund            $          $            $          $


                                    4

<PAGE>
<PAGE>

If you do not surrender your Contract or if you annuitize on the
annuity start date, you would pay the following expenses for each
$1,000 invested:

- -----------------------------------------------------------------------
     THE GCG TRUST           1 YEAR     3 YEARS     5 YEARS    10 YEARS
     Liquid Asset            $          $           $          $
     Limited Maturity Bond   $          $           $          $
     Global Fixed Income     $          $           $          $
     Total Return            $          $           $          $
     Fully Managed           $          $           $          $
     Equity Income           $          $           $          $
     Investors               $          $           $          $
     Large Cap Value         $          $           $          $
     Rising Dividends        $          $           $          $
     Capital Growth          $          $           $          $
     Growth                  $          $           $          $
     Value Equity            $          $           $          $
     Research                $          $           $          $
     Managed Global          $          $           $          $
     All Cap                 $          $           $          $
     Capital Appreciation    $          $           $          $
     Strategic Equity        $          $           $          $
     Mid-Cap Growth          $          $           $          $
     Small Cap               $          $           $          $
     Real Estate             $          $           $          $
     Hard Assets             $          $           $          $
     Developing World        $          $           $          $
     Emerging Markets        $          $           $          $

     EVERGREEN VARIABLE
       ANNUITY TRUST
     Evergreen VA            $          $            $         $
       Equity Index
     Evergreen VA            $          $            $         $
       Foundation
     Evergreen VA Global
       Leaders               $
     Evergreen VA Small Cap             $            $         $
       Value                 $          $            $         $

THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE EXPENSES. ACTUAL EXPENSES MAY BE MORE OR LESS THAN THOSE
SHOWN SUBJECT TO THE TERMS OF YOUR CONTRACT.


[Shaded Section Header]
- ----------------------------------------------------------------------
                       PERFORMANCE INFORMATION
- ----------------------------------------------------------------------


ACCUMULATION UNIT
We use accumulation units to calculate the value of a Contract.  Each
subaccount of Separate Account B has its own accumulation unit value.
The accumulation units are valued each business day that the New York
Stock Exchange is open for trading.  Their values may increase or
decrease from day to day according to a Net Investment Factor, which
is primarily based on the investment performance of the applicable
investment portfolio.  Shares in the investment portfolios are valued
at their net asset value.

THE NET INVESTMENT FACTOR
The Net Investment Factor is an index number which reflects certain
charges under the Contract and the investment performance of the
subaccount.  The Net Investment Factor is calculated for each subaccount
as follows:

                                    5

<PAGE>
<PAGE>

    (1)We take the net asset value of the subaccount at the end of
       each business day.

    (2)We add to (1) the amount of any dividend or capital gains
       distribution declared for the subaccount and reinvested in
       such subaccount.  We subtract from that amount a charge for
       our taxes, if any.

    (3)We divide (2) by the net asset value of the subaccount at the
       end of the preceding business day.

    (4)We then subtract the applicable daily mortality and expense
       risk charge and the daily asset-based administrative charge
       from the subaccount.

Calculations for the subaccounts are made on a per share basis.

FINANCIAL STATEMENTS
The unaudited financial statements of Separate Account B for the nine
months ended September 30, 1999 and the audited financial statements
of Separate Account B for the years ended December 31, 1998 and 1997
are included in the Statement of Additional Information. The unaudited
condensed consolidated financial statements of Golden American for the
nine months ended September 30, 1999 and the audited consolidated
financial statements of Golden American for the years ended December 31,
1998, 1997 and 1996 are included in this prospectus.

PERFORMANCE INFORMATION
From time to time, we may advertise or include in reports to contract
owners performance information for the subaccounts of Separate
Account B, including the average annual total return performance,
yields and other nonstandard measures of performance.  Such
performance data will be computed, or accompanied by performance data
computed, in accordance with standards defined by the SEC.

Except for the Liquid Asset subaccount, quotations of yield for the
subaccounts will be based on all investment income per unit (contract
value divided by the accumulation unit) earned during a given 30-day
period, less expenses accrued during such period.  Information on
standard total average annual return performance will include average
annual rates of total return for 1, 5 and 10 year periods, or lesser
periods depending on how long  Separate Account B has been investing
in the portfolio.  We may show other total returns for periods
less than one year.  Total return figures will be based on the actual
historic performance of the subaccounts of Separate Account B,
assuming an investment at the beginning of the period when the
separate account first invested in the portfolios, withdrawal of
the investment at the end of the period, adjusted to reflect the the
deduction of all applicable portfolio and current contract charges.
We may also show rates of total return on amounts invested at
the beginning of the period with no withdrawal at the end of the
period.  Total return figures which assume no withdrawals at the
end of the period will reflect all recurring charges, but will not
reflect the surrender charge.  Quotations of average annual return
for the Managed Global subaccount take into account the period before
September 3, 1996, during which it was maintained as a subaccount of
Golden American Separate Account D.  In addition, we may present
historic performance data for the investment portfolios since their
inception reduced by some or all of the fees and charges under the
Contract.  Such adjusted historic performance includes data that
precedes the inception dates of the subaccounts of Separate Account B.
This data is designed to show the performance that would have resulted
if the Contract had been in existence before the separate account
began investing in the portfolios.

Current yield for the Liquid Asset subaccount is based on income
received by a hypothetical investment over a given 7-day period, less
expenses accrued, and then "annualized" (i.e., assuming that the 7-
day yield would be received for 52 weeks). We calculate "effective
yield" for the Liquid Asset subaccount in a manner similar to that
used to calculate yield, but when annualized, the income earned by
the investment is assumed to be reinvested.  The "effective yield"
will thus be slightly higher than the "yield" because of the
compounding effect of earnings.  We calculate quotations of yield for
the remaining subaccounts on all investment income per accumulation
unit earned during a given 30-day period, after subtracting fees and
expenses accrued during the period, assuming no surrender.

                                    6

<PAGE>
<PAGE>


We may compare performance information for a subaccount to: (i) the
Standard & Poor's 500 Stock Index, Dow Jones Industrial Average,
Donoghue Money Market Institutional Averages, or any other applicable
market indices, (ii) other variable annuity separate accounts or
other investment products tracked by Lipper Analytical Services (a
widely used independent research firm which ranks mutual funds and
other investment companies), or any other rating service, and (iii)
the Consumer Price Index (measure for inflation) to determine the real
rate of return of an investment in the Contract.  Our reports and
promotional literature may also contain other information including
the ranking of any subaccount based on rankings of variable annuity
separate accounts or other investment products tracked by Lipper
Analytical Services or by similar rating services.

Performance information reflects only the performance of a
hypothetical contract and should be considered in light of other
factors, including the investment objective of the investment
portfolio and market conditions.  Please keep in mind that past
performance is not a guarantee of future results.


[Shaded Section Header]
- ----------------------------------------------------------------------
               GOLDEN AMERICAN LIFE INSURANCE COMPANY
- ----------------------------------------------------------------------

Golden American Life Insurance Company is a Delaware stock life
insurance company, which was originally incorporated in Minnesota on
January 2, 1973.  Golden American is a wholly owned subsidiary of
Equitable of Iowa Companies, Inc. ("Equitable of Iowa").  Equitable
of Iowa is a wholly owned subsidiary of ING Groep N.V. ("ING"), a
global financial services holding company.  Golden American is
authorized to sell insurance and annuities in all states, except
New York, and the District of Columbia.  In May 1996, Golden
American established a subsidiary, First Golden American Life
Insurance Company of New York, which is authorized to sell annuities
in New York and Delaware.  Golden American's consolidated financial
statements appear in this prospectus.

Equitable of Iowa is the holding company for Golden American,
Directed Services, Inc., the investment manager of the GCG Trust and
the distributor of the Contracts, and other interests. Equitable of
Iowa and another ING affiliate own ING Investment Management, LLC, a
portfolio manager of the GCG Trust.  ING also owns Baring
International Investment Limited, another portfolio manager of the
GCG Trust.

Our principal office is located at 1475 Dunwoody Drive, West Chester,
Pennsylvania 19380.


[Shaded Section Header]
- ----------------------------------------------------------------------
                             THE TRUSTS
- ----------------------------------------------------------------------

The GCG Trust is a mutual fund whose shares are offered to separate
accounts funding variable annuity and variable life insurance
policies offered by Golden American and other affiliated insurance
companies.  The GCG Trust may also sell its shares to separate
accounts of other insurance companies, not affiliated with Golden
American.  Pending SEC approval, shares of the GCG Trust may also
be sold to certain qualified pension and retirement plans.
The address of the GCG Trust is 1475 Dunwoody Drive,
West Chester, PA 19380.

The Evergreen Variable Annuity Trust is also a mutual fund whose
shares are available to separate accounts of life insurance
companies, including Golden American, for both variable annuity
contracts and variable life insurance policies.  The principal
address of the Evergreen Variable Annuity Trust is 201 South
College Street, Charlotte, NC 28288.

In the event that, due to differences in tax treatment or other
considerations, the interests of contract owners of various contracts
participating in the Trusts conflict, we, the Boards of Trustees of
the GCG Trust, Evergreen Variable Annuity Trust, Directed Services,
Inc., Evergreen Asset Management, Inc.,

                                    7

<PAGE>
<PAGE>

and any other insurance companies participating in the Trusts will
monitor events to identify and resolve any material conflicts that
may arise.

YOU WILL FIND COMPLETE INFORMATION ABOUT THE GCG TRUST, AND THE
EVERGREEN VARIABLE ANNUITY TRUST IN THE ACCOMPANYING TRUSTS' PROSPECTUSES.
YOU SHOULD READ THEM CAREFULLY BEFORE INVESTING.


[Shaded Section Header]
- ----------------------------------------------------------------------
                 GOLDEN AMERICAN SEPARATE ACCOUNT B
- ----------------------------------------------------------------------

Golden American Separate Account B ("Account B") was established as a
separate account of the Company on July 14, 1988.  It is registered
with the Securities and Exchange Commission as a unit investment
trust under the Investment Company Act of 1940.  Account B is a
separate investment account used for our variable annuity contracts.
We own all the assets in Account B but such assets are kept separate
from our other accounts.

Account B is divided into subaccounts.  Each subaccount invests
exclusively in shares of one investment portfolio of the GCG Trust,
or the Evergreen Variable Annuity Trust.  Each investment portfolio
has its own distinct investment objectives and policies.  Income, gains
and losses, realized or unrealized, of a portfolio are credited to or
charged against the corresponding subaccount of Account B without
regard to any other income, gains or losses of the Company.  Assets
equal to the reserves and other contract liabilities with respect to
each are not chargeable with liabilities arising out of any other
business of the Company.  They may, however, be subject to
liabilities arising from subaccounts whose assets we attribute to
other variable annuity contracts supported by Account B.  If the
assets in Account B exceed the required reserves and other
liabilities, we may transfer the excess to our general account.  We
are obligated to pay all benefits and make all payments provided
under the Contracts.

We currently offer other variable annuity contracts that invest in
Account B but are not discussed in this prospectus.  Account B may
also invest in other investment portfolios which are not available
under your Contract.


[Shaded Section Header]
- ----------------------------------------------------------------------
                      THE INVESTMENT PORTFOLIOS
- ----------------------------------------------------------------------

During the accumulation phase, you may allocate your premium payments
and contract value to any of the investment portfolios listed in the
section below.  YOU BEAR THE ENTIRE INVESTMENT RISK FOR AMOUNTS YOU
ALLOCATE TO THE INVESTMENT PORTFOLIOS, AND YOU MAY LOSE YOUR PRINCIPAL.

INVESTMENT OBJECTIVES
The investment objective of each investment portfolio is set forth
below.  You should understand that there is no guarantee that any
portfolio will meet its investment objectives.  Meeting objectives
depends on various factors, including, in certain cases, how well the
portfolio managers anticipate changing economic and market
conditions.  YOU CAN FIND MORE DETAILED INFORMATION ABOUT THE INVESTMENT
PORTFOLIOS IN THE PROSPECTUSES FOR THE GCG TRUST AND THE EVERGREEN
VARIABLE ANNUITY TRUST.  YOU SHOULD READ THESE PROSPECTUSES BEFORE
INVESTING.

                                    8

<PAGE>
<PAGE>

[Shaded Table Header]
   INVESTMENT PORTFOLIO                       INVESTMENT OBJECTIVE
- ------------------------------------------------------------------------

   Liquid Asset     Seeks high level of current income consistent with
                    the preservation of capital and liquidity.
                    Invests primarily in obligations of the U.S.
                    Government and its agencies and
                    instrumentalities, bank obligations,
                    commercial paper and short-term corporate debt
                    securities.  All securities will mature in
                    less than one year.
                    ----------------------------------------------------

   Limited Maturity Seeks highest current income consistent with
     Bond           low risk to principal and liquidity.
                    Also seeks to enhance its total return through
                    capital appreciation when market factors, such as
                    falling interest rates and rising bond prices,
                    indicate that capital appreciation may be
                    available without significant risk to
                    principal.
                    Invests primarily in diversified limited maturity
                    debt securities with average maturity dates of
                    five years or shorter and in no cases more than
                    seven years.
                    ----------------------------------------------------

   Global Fixed     Seeks high total return.
     Income         Invests primarily in high-grade fixed income
                    securities, both foreign and domestic.
                    ----------------------------------------------------

   Total Return     Seeks above-average income (compared to a portfolio
                    entirely invested in equity securities)
                    consistent with the prudent employment of
                    capital.
                    Invests primarily in a combination of equity
                    and fixed income securities.
                    ----------------------------------------------------

   Fully Managed    Seeks, over the long term, a high total investment
                    return consistent with the preservation of
                    capital and with prudent investment risk.
                    Invests primarily in the common stocks of
                    established companies believed by the
                    portfolio manager to have above-average
                    potential for capital growth.
                    ----------------------------------------------------

   Equity Income    Seeks substantial dividend income as well as long-
                    term growth of capital.
                    Invests primarily in common stocks of well-
                    established companies paying above-average
                    dividends.
                    ----------------------------------------------------

   Investors        Seeks long-term growth of capital.  Current income
                    is a secondary objective.
                    Invests primarily in equity securities of U.S.
                    companies and to a lesser degree, debt securities.
                    ----------------------------------------------------

   Large Cap Value  Seeks long-term growth of capital and income.
                    Invests primarily in equity and equity-related
                    securities of companies with market capitalizations
                    greater than $1 billion.
                    ----------------------------------------------------

   Rising Dividends Seeks capital appreciation.  A secondary
                    objective is dividend income.
                    Invests in equity securities that meet the
                    following quality criteria: regular dividend
                    increases; 35% of earnings reinvested
                    annually; and a credit rating of "A" to "AAA".
                    ----------------------------------------------------

   Capital Growth   Seeks long-term total return.
                    Invests primarily in common stocks of
                    companies where the potential for change
                    (earnings acceleration) is significant.
                    ----------------------------------------------------

   Growth           Seeks capital appreciation.
                    Invests primarily in common stocks of growth
                    companies that have favorable relationships between
                    price/earnings ratios and growth rates in sectors
                    offering the potential for above-average returns.
                    ----------------------------------------------------

   Value Equity     Seeks capital appreciation.  Dividend income
                    is a secondary objective.
                    Invests primarily in common stocks of domestic
                    and foreign issuers which meet quantitative
                    standards relating to financial soundness and
                    high intrinsic value relative to price.
                    ----------------------------------------------------

   Research         Seeks long-term growth of capital and future income.
                    Invests primarily in common stocks or
                    securities convertible into common stocks of
                    companies believed to have better than average
                    prospects for long-term growth.
                    ----------------------------------------------------

   Managed Global   Seeks capital appreciation.  Current income is only
                    an incidental consideration.
                    Invests primarily in common stocks traded in
                    securities markets throughout the world.
                    ----------------------------------------------------

   All Cap          Seeks capital appreciation through investment in
                    securities which the portfolio manager believes have
                    above-average capital appreciation potential.
                    Invests primarily in equity securities of U.S.
                    companies of any size.
                    ----------------------------------------------------

   Capital          Seeks long-term capital growth.
     Appreciation   Invests primarily in equity securities
                    believed by the portfolio manager to be
                    undervalued.
                    ----------------------------------------------------

                                    9

<PAGE>
<PAGE>

   Mid-Cap Growth   Seeks long-term growth of capital.
                    Invests primarily in equity securities of
                    companies with medium market capitalization
                    which the portfolio manager believes have
                    above-average growth potential.
                    ----------------------------------------------------

   Strategic Equity Seeks capital appreciation.
                    Invests primarily in common stocks of medium-
                    and small-sized companies.
                    ----------------------------------------------------

   Small Cap        Seeks long-term capital appreciation.
                    Invests primarily in equity securities of
                    companies that have a total market
                    capitalization within the range of companies
                    in the Russell 2000 Growth Index or the
                    Standard & Poor's Small-Cap 600 Index.
                    ----------------------------------------------------

   Real Estate      Seeks capital appreciation.  Current income is a
                    secondary objective.
                    Invests primarily in publicly-traded real
                    estate equity securities.
                    ----------------------------------------------------

   Hard Assets      Seeks long-term capital appreciation.
                    Invests primarily in hard asset securities.
                    Hard asset companies produce a commodity which
                    the portfolio manager is able to price on a
                    daily or weekly  basis.
                    ----------------------------------------------------

   Developing World Seeks capital appreciation.
                    Invests primarily in equity securities of
                    companies in developing or emerging countries.
                    ----------------------------------------------------

   Emerging Markets Seeks long-term capital appreciation.
                    Invests primarily in equity securities of companies
                    in at least six different emerging market countries.
                    ----------------------------------------------------


  EVERGREEN VARIABLE ANNUITY TRUST
   Evergreen VA     Seeks investment results that achieve price and
     Equity Index   yield performance similar to the Standard and Poor's
                    500 Composite Stock Price Index ("S&P 500 Index").
                    Invests substantially all of its total assets in
                    equity securities that represent a composite of
                    the S&P 500 Index.
                    ----------------------------------------------------

   Evergreen VA     Seeks, in order of priority, reasonable income,
     Foundation     conservation of capital and capital appreciation.
                    Invests principally in a combination of common
                    stocks, securities convertible into or exchangeable
                    for common stocks and fixed income securities.
                    ----------------------------------------------------

   Evergreen VA     Seeks to provide investors with long-term capital
     Global Leaders growth.
                    Invests at least 65% of its assets in a diversified
                    portfolio of U.S. and non-U.S. equity securities of
                    companies located in the world's major
                    industrialized countries.
                    ----------------------------------------------------

   Evergreen VA     Seeks current income and capital growth in the value
     Small Cap      of its shares.
     Value          Invests primarily in common stocks and convertible
                    preferred stocks of small companies (less than
                    $1 billion in market capitalization).
                    ----------------------------------------------------


INVESTMENT PORTFOLIO MANAGEMENT FEES
Directed Services, Inc. serves as the overall manager of the GCG Trust.
The GCG Trust pays Directed Services a monthly fee for its investment
advisory and management services.  The monthly fee is based on the
average daily net assets of an investment portfolio, and in some cases,
the combined total assets of certain grouped portfolios.  Directed
Services provides or procures, at its own expense, the services necessary
for the operation of the portfolios.  Directed Services (and not the
GCG Trust) pays each portfolio manager a monthly fee for managing the
assets of a portfolio.  For a list of the portfolio managers, see the
front cover of this prospectus.  Directed Services does not bear the
expenses of brokerage fees and other transactional expenses for
securities, taxes (if any) paid by a portfolio, interest on borrowing,
fees and expenses of the independent trustees, and extraordinary
expenses, such as litigation or indemnification expenses.

Evergreen Asset Management Corp. serves as the investment advisor to
the Evergreen VA Foundation Fund, Evergreen VA Global Leaders Fund and
the Evergreen VA Small Cap Value Fund.  Evergreen Investment Management
serves as the investment advisor to the Evergreen VA Equity Index Fund.
The Evergreen Variable Annuity Trust  pays Evergreen Asset Management,
Inc. and Evergreen Investment Management, both subsidiaries of First
Union Corporation, a monthly advisory fee based on the average daily
net assets of the investment portfolio for managing the assets of the
portfolios and for administering the Evergreen Variable Annuity Trust.

                                   10

<PAGE>
<PAGE>

YOU CAN FIND MORE DETAILED INFORMATION ABOUT EACH PORTFOLIO'S
MANAGEMENT FEES CAN BE FOUND IN THE PROSPECTUSES FOR EACH TRUST.
YOU SHOULD READ THESE PROSPECTUSES BEFORE INVESTING.


[Shaded Section Header]
- ----------------------------------------------------------------------
                    THE FIXED INTEREST ALLOCATION
- ----------------------------------------------------------------------

You may allocate premium payments and transfer your contract value to
the guaranteed interest periods of our Fixed Account at any time
during the accumulation period.  Every time you allocate money to the
Fixed Account, we set up a Fixed Interest Allocation for the
guaranteed interest period you select.  We currently offer guaranteed
interest periods of 6 months, 1, 3, 5, 7 and 10 years, although we
may not offer all these periods in the future. You may select one or
more guaranteed interest periods at any one time.  We will credit
your Fixed Interest Allocation with a guaranteed interest rate for
the interest period you select, so long as you do not withdraw money
from that Fixed Interest Allocation before the end of the guaranteed
interest period.  Each guaranteed interest period ends on its
maturity date which is the last day of the month in which the
interest period is scheduled to expire.

If you surrender, withdraw, transfer or annuitize your investment in
a Fixed Interest Allocation more than 30 days before the end of the
guaranteed interest period, we will apply a Market Value Adjustment
to the transaction.  A Market Value Adjustment could increase or
decrease the amount you surrender, withdraw, transfer or annuitize,
depending on current interest rates at the time of the transaction.
YOU BEAR THE RISK THAT YOU MAY RECEIVE LESS THAN YOUR PRINCIPAL IF WE
APPLY A MARKET VALUE ADJUSTMENT.

Assets supporting amounts allocated to the Fixed Account are
available to fund the claims of all classes of our customer, contract
owners and other creditors.  Interests under your Contract relating
to the Fixed Account are registered under the Securities Act of 1933,
but the Fixed Account is not registered under the 1940 Act.

SELECTING A GUARANTEED INTEREST PERIOD
You may select one or more Fixed Interest Allocations with specified
guaranteed interest periods.  A guaranteed interest period is the
period that a rate of interest is guaranteed to be credited to your
Fixed Interest Allocation.  We may at any time decrease or increase
the number of guaranteed interest periods offered.  In addition, we
may offer DCA Fixed Interest Allocations, which are 6-month and
1-year Fixed Interest Allocations available exclusively in connection
with our dollar cost averaging program.  For more information on
DCA Fixed Interest Allocations, see "Transfers Among Your
Investments - Dollar Cost Averaging."

Your contract value in the Fixed Account is the sum of your Fixed
Interest Allocations and the interest credited as adjusted for any
withdrawals (including any Market Value Adjustment applied to such
withdrawal), transfers or other charges we may impose.  Your Fixed
Interest Allocation will be credited with the guaranteed interest
rate in effect for the guaranteed interest period you selected when
we receive and accept your premium or reallocation of contract value.
We will credit interest daily at a rate which yields the quoted
guaranteed interest rate.

GUARANTEED INTEREST RATES
Each Fixed Interest Allocation will have an interest rate that is
guaranteed as long as you hold it until its maturity date.  We do not
have a specific formula for establishing the guaranteed interest
rates for the

                                   11

<PAGE>
<PAGE>

different guaranteed interest periods.  We determine
guaranteed interest rates at our sole discretion.  To find out the
current guaranteed interest rate for a guaranteed interest period
you are interested in, please contact our Customer Service Center
or your registered representative.  The determination may be
influenced by the interest rates on fixed income investments
in which we may invest with the amounts we receive under the
Contracts.  We will invest these amounts primarily in investment-
grade fixed income securities (i.e., rated by Standard & Poor's
rating system to be suitable for prudent investors) although we are
not obligated to invest according to any particular strategy, except
as may be required by applicable law.  You will have no direct or
indirect interest in these investments.  We will also consider other
factors in determining the guaranteed interest rates, including
regulatory and tax requirements, sales commissions and administrative
expenses borne by us, general economic trends and competitive
factors.  We cannot predict the level of future interest rates but no
Fixed Interest Allocation will ever have a guaranteed interest rate
of less than 3% per year.

We may from time to time at our discretion offer interest rate
specials for new premiums that are higher than the current base
interest rate.  Renewal rates for such rate specials will be based
on the base interest rate and not on the special rates initially
declared.

TRANSFERS FROM A FIXED INTEREST ALLOCATION
You may transfer your contract value in a Fixed Interest Allocation
to one or more new Fixed Interest Allocations with new guaranteed
interest periods, or to any of the subaccounts of Account B.
We will transfer amounts from your Fixed Interest Allocations
starting with the guaranteed interest period nearest its
maturity date, until we have honored your transfer request.

The minimum amount that you can transfer to or from any Fixed
Interest Allocation is $100.  If a transfer request would reduce the
contract value remaining in a Fixed Interest Allocation to less than
$100, we will treat such transfer request as a request to transfer
the entire contract value in such Fixed Interest Allocation.
Transfers from a Fixed Interest Allocation may be subject to a Market
Value Adjustment.  If you have a special Fixed Interest Allocation
that was exclusively offered with our dollar cost averaging program,
cancelling dollar cost averaging will cause a transfer of the entire
contract value in such Fixed Interest Allocation to the Liquid Asset
subaccount, and such a transfer is subject to a Market Value Adjustment.

On the maturity date of a guaranteed interest period, you may
transfer amounts from the applicable Fixed Interest Allocation to the
subaccounts and/or to new Fixed Interest Allocations with guaranteed
interest periods of any length we are offering at that time.  You may
not, however, transfer amounts to any Fixed Interest Allocation with
a guaranteed interest period that extends beyond the annuity start
date.

At least 30 calendar days before a maturity date of any of your Fixed
Interest Allocations, or earlier if required by state law, we will
send you a notice of the guaranteed interest periods that are
available.  You must notify us which subaccounts or new guaranteed
interest periods you have selected before the maturity date of your
Fixed Interest Allocations.  If we do not receive timely instructions
from you, we will transfer the contract value in the maturing Fixed
Interest Allocation to a new Fixed Interest Allocation with a
guaranteed interest period that is the same as the expiring
guaranteed interest period.  If such guaranteed interest period is
not available or would go beyond the annuity start date, we will
transfer your contract value in the maturing Fixed Interest
Allocation to the next shortest guaranteed interest period which does
not go beyond the annuity start date.  If no such guaranteed interest
period is available, we will transfer the contract value to a
subaccount specially designated by the Company for such purpose.
Currently we use the Liquid Asset subaccount for such purpose.

WITHDRAWALS FROM A FIXED INTEREST ALLOCATION
During the accumulation phase, you may withdraw a portion of your
contract value in any Fixed Interest Allocation.  You may make
systematic withdrawals of only the interest earned during the prior
month, quarter or year, depending on the frequency chosen, from a
Fixed Interest Allocation under our systematic withdrawal option.
Systematic withdrawals from a Fixed Interest Allocation are not
permitted if such Fixed Interest Allocation is currently
participating in the dollar cost averaging program.  A withdrawal
from a Fixed Interest Allocation may be subject to a Market Value
Adjustment and, in some cases, a surrender charge.  Be aware that
withdrawals may have federal income tax consequences, including a 10%
penalty tax, as well as state income tax consequences.

                                   12

<PAGE>
<PAGE>


If you tell us the Fixed Interest Allocation from which your
withdrawal will be made, we will assess the withdrawal against that
Fixed Interest Allocation.  If you do not, we will assess your
withdrawal against the subaccounts in which you are invested unless
the withdrawal exceeds the contract value in the subaccounts.  If
there is no contract value in those subaccounts, we will deduct your
withdrawal from your Fixed Interest Allocations starting with the
guaranteed interest periods nearest their maturity dates until we
have honored your request.

MARKET VALUE ADJUSTMENT
A Market Value Adjustment may decrease, increase or have no effect
on your contract value.  We will apply a Market Value Adjustment
(i) whenever you withdraw or transfer money from a Fixed Interest
Allocation (unless made within 30 days before the maturity date
of the applicable guaranteed interest period, or under the
systematic withdrawal or dollar cost averaging program) and
(ii) if on the annuity start date a guaranteed interest period
for any Fixed Interest Allocation does not end on or within
30 days of the annuity start date.

We determine the Market Value Adjustment by multiplying the amount
you withdraw, transfer or apply to an income plan by the following
factor:


                    (   1+I   )N/365
                    (---------)         -1
                    (1+J+.0050)

Where,
     o  "I" is the Index Rate for the affected Fixed Interest Allocation
        as of the first day of its guaranteed interest period;

     o  "J" is equal to the following:

       (1)  If calculated for a Fixed Interest Allocation of 1 year or
            more, then "J" is the Index Rate for a new Fixed Interest
            Allocation with a guaranteed interest period equal to the
            time remaining (rounded up to the next full year except in
            Pennsylvania) in the guaranteed interest period;

       (2)  If calculated for a Fixed Interest Allocation of 6 months,
            then "J" is the lesser of the Index Rate for a new Fixed
            Interest Allocation with (i) a 6 month guaranteed interest
            period, or (ii) a 1 year guaranteed interest period at the
            time of calculation; and

     o  "N" is the remaining number of days in the guaranteed interest
        period at the time of calculation.

The Index Rate is the average of the Ask Yields for U.S. Treasury
Strips as quoted by a national quoting service for a period equal to
the applicable guaranteed interest period.  The average currently is
based on the period starting from the 22nd day of the calendar month
two months prior to the month of the Index Rate determination and
ending the 21st day of the calendar month immediately before the
month of determination.  We currently calculate the Index Rate once
each calendar month but have the right to calculate it more
frequently.  The Index Rate will always be based on a period of at
least 28 days.  If the Ask Yields are no longer available, we will
determine the Index Rate by using a suitable and approved, if
required, replacement method.

A Market Value Adjustment may be positive, negative or result in no
change.  In general, if interest rates are rising, you bear the risk
that any Market Value Adjustment will likely be negative and reduce
your contract value.  On the other hand, if interest rates are
falling, it is more likely that you will receive a positive Market
Value Adjustment that increases your contract value.  In the event of
a full surrender, transfer or annuitization from a Fixed Interest
Allocation, we will add or subtract any Market Value Adjustment from
the amount surrendered, transferred or annuitized.  In the event of a
partial withdrawal, transfer or annuitization, we will add or
subtract any Market Value Adjustment from the total amount withdrawn,
transferred or annuitized in order to provide the amount requested.
If a negative Market Value Adjustment exceeds your contract value in
the Fixed Interest Allocation, we

                                   13

<PAGE>
<PAGE>


will consider your request to be a full surrender, transfer or
annuitization of the Fixed Interest Allocation.

Several examples which illustrate how the Market Value Adjustment
works are included in Appendix A.


[Shaded Section Header]
- ----------------------------------------------------------------------
                        THE ANNUITY CONTRACT
- ----------------------------------------------------------------------

The Contract described in this prospectus is a deferred combination
variable and fixed annuity contract.  The Contract provides a means
for you to invest in one or more of the available mutual fund
portfolios of the GCG Trust and the Evergreen Variable Annuity Trust
through Account B.  It also provides a means for you to invest in a
Fixed Interest Allocation through the Fixed Account.

CONTRACT DATE AND CONTRACT YEAR
The date the Contract became effective is the contract date.  Each 12-
month period following the contract date is a contract year.

ANNUITY START DATE
The annuity start date is the date you start receiving annuity
payments under your Contract.  The Contract, like all deferred
variable annuity contracts, has two phases: the accumulation phase
and the income phase.  The accumulation phase is the period between
the contract date and the annuity start date.  The income phase
begins when you start receiving regular annuity payments from your
Contract on the annuity start date.

CONTRACT OWNER
You are the contract owner.  You are also the annuitant unless
another annuitant is named in the application.  You have the rights
and options described in the Contract.  One or more persons may own
the Contract.  If there are multiple owners named, the age of the
oldest owner will determine the applicable death benefit if such
death benefit is available for multiple owners.

The death benefit becomes payable when you die.  In the case of a
sole contract owner who dies before the income phase begins, we will
pay the beneficiary the death benefit then due.  The sole contract
owner's estate will be the beneficiary if no beneficiary has been
designated or the beneficiary has predeceased the contract owner.  In
the case of a joint owner of the Contract dying before the income
phase begins, we will designate the surviving contract owner as the
beneficiary.  This will override any previous beneficiary
designation.

If the contract owner is a trust and a beneficial owner of the trust
has been designated, the beneficial owner will be treated as the
contract owner for determining the death benefit.  If a beneficial
owner is changed or added after the contract date, this will be
treated as a change of contract owner for determining the death
benefit.

  JOINT OWNER.  For non-qualified Contracts only, joint owners may
be named in a written request before the Contract is in effect.
Joint owners may independently exercise transfers and other
transactions allowed under the Contract.  All other rights of
ownership must be exercised by both owners.  Joint owners own equal
shares of any benefits accruing or payments made to them.  All rights
of a joint owner end at death of that owner if the other joint owner
survives.  The entire interest of the deceased joint owner in the
Contract will pass to the surviving joint owner.

ANNUITANT
The annuitant is the person designated by you to be the measuring
life in determining annuity payments.  The annuitant's age determines
when the income phase must begin and the amount of the annuity
payments to be paid.  You are the annuitant unless you choose to name
another person.  The annuitant may not be changed after the Contract
is in effect.

                                   14

<PAGE>
<PAGE>

The contract owner will receive the annuity benefits of the Contract
if the annuitant is living on the annuity start date.  If the
annuitant dies before the annuity start date, and a contingent
annuitant has been named, the contingent annuitant becomes the
annuitant (unless the contract owner is not an individual, in which
case the death benefit becomes payable).

If there is no contingent annuitant when the annuitant dies before
the annuity start date, the contract owner will become the annuitant.
The contract owner may designate a new annuitant within 60 days of
the death of the annuitant.

If there is no contingent annuitant when the annuitant dies before
the annuity start date and the contract owner is not an individual,
we will pay the designated beneficiary the death benefit then due.
If a beneficiary has not been designated, or if there is no
designated beneficiary living, the contract owner will be the
beneficiary.  If the annuitant was the sole contract owner and there
is no beneficiary designation, the annuitant's estate will be the
beneficiary.

Regardless of whether a death benefit is payable, if the annuitant
dies and any contract owner is not an individual, distribution rules
under federal tax law will apply.  You should consult your tax
advisor for more information if you are not an individual.

BENEFICIARY
The beneficiary is named by you in a written request.  The
beneficiary is the person who receives any death benefit proceeds and
who becomes the successor contract owner if the contract owner (or
the annuitant if the contract owner is other than an individual) dies
before the annuity start date.  We pay death benefits to the primary
beneficiary (unless there are joint owners, in which case death
proceeds are payable to the surviving owner(s)).

If the beneficiary dies before the annuitant or the contract owner,
the death benefit proceeds are paid to the contingent beneficiary, if
any.  If there is no surviving beneficiary, we pay the death benefit
proceeds to the contract owner's estate.

One or more persons may be a beneficiary or contingent beneficiary.
In the case of more than one beneficiary, we will assume any death
benefit proceeds are to be paid in equal shares to the surviving
beneficiaries.

You have the right to change beneficiaries during the annuitant's
lifetime unless you have designated an irrevocable beneficiary.  When
an irrevocable beneficiary has been designated, you and the
irrevocable beneficiary may have to act together to exercise some of
the rights and options under the Contract.

  CHANGE OF CONTRACT OWNER OR BENEFICIARY.  During the annuitant's
lifetime, you may transfer ownership of a non-qualified Contract.
A change in ownership may affect the amount of the death benefit and
the guaranteed death benefit.  The new owner's will determine when
a death benefit is payable.  You may also change the beneficiary.
All requests for changes must be in writing and submitted to our
Customer Service Center in good order.  The change will be effective
as of the day you sign the request.  The change will not affect any
payment made or action taken by us before recording the change.

If the new owner's age is less than 86, the death benefit in effect
prior to the change in owner will remain in effect.  If the new owner's
age is 86 or greater (based on the age of the older owner, if joint
owners), the death benefit will be the cash surrender value.  Once a
death benefit has been changed due to a change in owner, a subsequent
change to a younger owner will not restore any death benefit.

PURCHASE AND AVAILABILITY OF THE CONTRACT
Contracts offered by this prospectus are available only to customers
of [                   ] and its affiliates.  We will issue a Contract only
if both the annuitant and the contract owner are not older than age 70.

The initial premium payment must be $5,000 or more ($1,500 for
qualified Contracts).  You may make additional payments of $100 or
more ($250 for qualified Contracts) at any time after the free look
period before you turn age 76.  Under certain circumstances, we may
waive the minimum premium payment requirement.  We may also change
the minimum initial or additional premium requirements for certain
group or sponsored arrangements.  Any initial or additional premium
payment that would cause the contract value of all annuities that you
maintain with us to exceed $1,000,000 requires our prior approval.

                                   15

<PAGE>
<PAGE>


CREDITING OF PREMIUM PAYMENTS
We will process your initial premium within 2 business days after
receipt, if the application and all information necessary for
processing the Contract are complete.  Subsequent premium payments
will be processed within 1 business day if all information necessary
is received.  In certain states we also accept initial and
additional premium payments by wire order.  Wire transmittals must be
accompanied by sufficient electronically transmitted data.  We may
retain your initial premium payment for up to 5 business days while
attempting to complete an incomplete application.  If the application
cannot be completed within this period, we will inform you of the
reasons for the delay.  We will also return the premium payment
immediately unless you direct us to hold the premium payment until
the application is completed.  For initial premium payments, the payment
will be credited at the accumulation unit value next determinded after
receipt of your premium payment and the completed application.Once the
completed application is received, we will allocate the payment to the
subaccount and/or Fixed Interest Allocation specified by you within 2
business days.  We will make inquiry to discover any missing information
related to subsequent payments.  For any subsequent premium payments, the
payment will be credited at the accumulation unit value next
determined after receipt of your premium payment and instructions.

Once we allocate your premium payment to the subaccounts selected by
you, we convert the premium payment into accumulation units.  We
divide the amount of the premium payment allocated to a particular
subaccount by the value of an accumulation unit for the subaccount to
determine the number of accumulation units of the subaccount to be
held in Account B with respect to your Contract.  The net investment
results of each subaccount vary with its investment performance.

If your premium payment was transmitted by wire order from your
broker-dealer, we will follow one of the following two procedures
after we receive and accept the wire order and investment
instructions.  The procedure we follow depends on state availability
and the procedures of your broker-dealer.

    (1)  If either your state or broker-dealer do not permit us to
         issue a Contract without an application, we reserve the right
         to rescind the Contract if we do not receive and accept a
         properly completed application or enrollment form within
         5 days of the premium payment.  If we do not receive the
         application or form within 5 days of the premium payment, we
         will refund the contract value plus any charges we deducted,
         and the Contract will be voided.  Some states require that we
         return the premium paid, in which case we will comply.

    (2)  If your state and broker-dealer allow us to issue a Contract
         without an application, we will issue and mail the Contract to
         you, together with an Application Acknowledgement Statement
         for your execution. Until our Customer Service Center receives
         the executed Application Acknowledgement Statement, neither
         you nor the broker-dealer may execute any financial
         transactions on your Contract unless they are requested in
         writing by you.  We may require additional information before
         complying with your request (e.g., signature guarantee).

In some states, we may require that an initial premium designated for
a subaccount of Account B or the Fixed Account be allocated to a
subaccount specially designated by the Company (currently, the Liquid
Asset subaccount) during the free look period.  After the free look
period, we will convert your contract value (your initial premium
plus any earnings less any expenses) into accumulation units of the
subaccounts you previously selected.  The accumulation units will be
allocated based on the accumulation unit value next computed for each
subaccount.  Initial premiums designated for Fixed Interest
Allocations will be allocated to a Fixed Interest Allocation with the
guaranteed interest period you have chosen; however, in the future we
may allocate the premiums to the specially designated subaccount
during the free look period.

CONTRACT VALUE
We determine your contract value on a daily basis beginning on the
contract date.  Your contract value is the sum of (a) the contract
value in the Fixed Interest Allocations, and (b) the contract value
in each subaccount in which you are invested.

  CONTRACT VALUE IN FIXED INTEREST ALLOCATIONS.  The contract value
in your Fixed Interest Allocation is the sum of premium payments
allocated to the Fixed Interest Allocation under the Contract, plus
contract value transferred to the Fixed Interest Allocation, plus
credited interest, minus any transfers and withdrawals from the Fixed
Interest Allocation (including any Market Value Adjustment applied to
such withdrawal), contract fees, and premium taxes.

                                   16

<PAGE>
<PAGE>


  CONTRACT VALUE IN THE SUBACCOUNTS.  On the contract date, the
contract value in the subaccount in which you are invested is equal
to the initial premium paid and designated to be allocated to the
subaccount. On the contract date, we allocate your contract value to
each subaccount and/or a Fixed Interest Allocation specified by you,
unless the Contract is issued in a state that requires the return of
premium payments during the free look period, in which case, the
portion of your initial premium not allocated to a Fixed Interest
Allocation may be allocated to a subaccount specially designated by
the Company during the free look period for this purpose (currently,
the Liquid Asset subaccount).

On each business day after the contract date, we calculate the amount
of contract value in each subaccount as follows:

    (1)  We take the contract value in the subaccount at the end of the
         preceding business day.

    (2)  We multiply (1) by the subaccount's Net Investment Factor
         since the preceding business day.

    (3)  We add (1) and (2).

    (4)  We add to (3) any additional premium payments, and then add or
         subtract any transfers to or from that subaccount.

    (5)  We subtract from (4) any withdrawals and any related charges,
         and then subtract any contract fees and premium taxes.

CASH SURRENDER VALUE
The cash surrender value is the amount you receive when you surrender
the Contract.  The cash surrender value will fluctuate daily based on
the investment results of the subaccounts in which you are invested
and interest credited to Fixed Interest Allocations and any Market
Value Adjustment.  We do not guarantee any minimum cash surrender
value.  On any date during the accumulation phase, we calculate the
cash surrender value as follows: we start with your contract value,
then we adjust for any Market Value Adjustment, then we deduct any
surrender charge, any charge for premium taxes, the annual cotnract
administrative fee, and any other charges incurred but not yet deducted.

SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
You may surrender the Contract at any time while the annuitant is
living and before the annuity start date.  A surrender will be
effective on the date your written request and the Contract are
received at our Customer Service Center.  We will determine and pay
the cash surrender value at the price next determined after receipt
of all paperwork required in order for us to process your surrender.
Once paid, all benefits under the Contract will be terminated.
For administrative purposes, we will transfer your money
to a specially designated subaccount (currently the Liquid Asset
subaccount) prior to processing the surrender.  This transfer will
have no effect on your cash surrender value.  You may receive the
cash surrender value in a single sum payment or apply it under one or
more annuity options.  We will usually pay the cash surrender value
within 7 days.

Consult your tax advisor regarding the tax consequences associated
with surrendering your Contract.  A surrender made before you reach
age 59 1/2 may result in a 10% tax penalty.  See "Federal Tax
Considerations" for more details.

ADDITION, DELETION OR SUBSTITUTION OF SUBACCOUNTS AND OTHER CHANGES
We may make additional subaccounts available to you under the
Contract.  These subaccounts will invest in investment portfolios we
find suitable for your Contract.

We may amend the Contract to conform to applicable laws or
governmental regulations.  If we feel that investment in any of the
investment portfolios has become inappropriate to the purposes of the
Contract, we may, with approval of the SEC (and any other regulatory
agency, if required) substitute another portfolio for existing and
future investments.  If you have elected the dollar cost averaging,
systematic withdrawals, or automatic rebalancing programs or if you
have other outstanding instructions, and we substitute a portfolio
susbject to those instructions, we will execute your instructions using
the substituted protfolios, unless you request otherwise.

We also reserve the right to: (i) deregister Account B under the 1940
Act; (ii) operate Account B as a management company under the 1940
Act if it is operating as a unit investment trust; (iii) operate
Account B

                                   17

<PAGE>
<PAGE>


as a unit investment trust under the 1940 Act if it is
operating as a managed separate account; (iv) restrict or eliminate
any voting rights as to Account B; and (v) combine Account B with
other accounts.

We will, of course, provide you with written notice before any of
these changes are effected.

THE FIXED ACCOUNT
The Fixed Account is a segregated asset account which contains the
assets that support a contract owner's Fixed Interest Allocations.
See "The Fixed Interest Allocations" for more information.

OTHER CONTRACTS
We offer other variable annuity contracts that also invest in the
same investment portfolios of the Trusts.  These contracts have
different charges that could effect their performance, and may
offer different benefits more suitable to your needs.  To obtain
more information about these other contracts, contact our Customer
Service Center or your registered representative.

OTHER IMPORTANT PROVISIONS
See "Withdrawals," "Transfers Among Your Investments," "Death
Benefit," "Charges and Fees," "The Annuity Options" and "Other
Contract Provisions" in this prospectus for information on other
important provisions in your Contract.


[Shaded Section Header]
- ----------------------------------------------------------------------
                             WITHDRAWALS
- ----------------------------------------------------------------------

Any time during the accumulation phase and before the death of the
annuitant, you may withdraw all or part of your money.  Keep in mind
that if you request a withdrawal for more than 90% of the cash
surrender value, we will treat it as a request to surrender the
Contract.  If any single withdrawal or the sum of withdrawals exceeds
the Free Withdrawal Amount, you will incur a surrender charge.  The
Free Withdrawal Amount is 10% of premium payments not previously
withdrawn received within 10 years prior to the date of the
withdrawal.

You need to submit to us a written request specifying the Fixed
Interest Allocations or subaccounts from which amounts are to be
withdrawn, otherwise the withdrawal will be made on a pro rata basis
from all of the subaccounts in which you are invested.  If there is
not enough contract value in the subaccounts, we will deduct the
balance of the withdrawal from your Fixed Interest Allocations
starting with the guaranteed interest periods nearest their maturity
dates until we have honored your request.  We will apply a Market
Value Adjustment to any withdrawal from your Fixed Interest
Allocation taken more than 30 days before its maturity date.
Definitive guidance on the proper federal tax treatment of the
Market Value Adjustment has not been issued.  You may want to
discuss the potential tax consequences of a Market Value Adjustment
with your tax adviser.  We will determine the contract value as
of the close of business on the day we receive your withdrawal
request at our Customer Service Center.  The contract value may
be more or less than the premium payments made.

For administrative purposes, we will transfer your money to a
specially designated subaccount (currently, the Liquid Asset
subaccount) prior to processing the withdrawal.  This transfer will
not effect the withdrawal amount you receive.

We offer the following three withdrawal options:

REGULAR WITHDRAWALS
After the free look period, you may make regular withdrawals. Each
withdrawal must be a minimum of $100.  We will apply a Market Value
Adjustment to any regular withdrawal from a Fixed Interest Allocation
that is taken more than 30 days before its maturity date.

                                   18

<PAGE>
<PAGE>


SYSTEMATIC WITHDRAWALS
You may choose to receive automatic systematic withdrawal payments
(1) from the contract value in the subaccounts in which you are invested,
or (2) from the interest earned in your Fixed Interest Allocations.
Systematic withdrawals may be taken monthly, quarterly or annually.
You decide when you would like systematic payments to start as long as
it starts at least 28 days after your contract date.  You also select
the date on which the systematic withdrawals will be made, but this
date cannot be later than the 28th day of the month.  If you have
elected to receive systematic withdrawals but have not chosen a date,
we will make the withdrawals on the same calendar day of each month as
your contract date.  If your contract date is after the 28th, your
systematic withdrawal will be made on the 28th day of each month.
Each systematic withdrawal amount must be a minimum of $100.

The amount of your systematic withdrawal can either be (1) a fixed
dollar amount, or (2) an amount based on a percentage of the premiums
not previously withdrawn from the subaccounts in which you are invested.
Both forms of systematic withdrawals are subject to the following maximum,
which is calculated on each withdrawal date:

                                Maximum Percentage
                Frequency
                Monthly               0.833%
                Quarterly             2.50%
                Annually             10.00%

If your systematic withdrawal is a fixed dollar amount and the amount
to be withdrawn would exceed the applicable maximum percentage of your
premiums not previously withdrawn on the withdrawal date, we will
automatically reduce the amount withdrawn so that it equals such percentage.
Thus, your fixed  dollar systematic withdrawals will never exceed the maximum
percentage.  If you want fixed dollar systematic withdrawals to exceed the
maximum percentage and are willing to incur associated surrender charges,
consider the Fixed Dollar Systematic Withdrawal Feature which you may
add to your regular systematic withdrawal program.

If your systematic withdrawal is based on a percentage of the premiums
not previously withdrawn from the subaccounts in which you are invested
and the amount to be withdrawn based on that percentage would be less
than $100, we will automatically increase the amount to $100 as long
as it does not exceed the maximum percentage.  If the systematic
withdrawal would exceed the maximum percentage, we will send the amount,
and then automatically cancel your systematic withdrawal option.

Systematic withdrawals from Fixed Interest Allocations are limited to
interest earnings during the prior month, quarter, or year, depending
on the frequency you chose.  Systematic withdrawals are not subject
to a Market Value Adjustment, unless you have added the Fixed Dollar
Systematic Withdrawal Feature discussed below and the payments exceed
interest earnings.  Systematic withdrawals from Fixed Interest
Allocations under the Fixed Dollar Systematic Withdrawal Feature are
available only in connection with Section 72(q) or 72(t) distributions.
A Fixed Interest Allocation may not participate in both the systematic
withdrawal option and the dollar cost averaging program at the same time.

You may change the amount or percentage of your systematic withdrawal
once each contract year or cancel this option at any time by sending
satisfactory notice to our Customer Service Center at least 7 days
before the next scheduled withdrawal date.  The systematic withdrawal
option may commence in a contract year where a regular withdrawal has
been taken but you may not change the amount or percentage of your
withdrawals in any contract year during which you have previously
taken a regular withdrawal.  You may not elect the systematic withdrawal
option if you are taking IRA withdrawals.

Fixed Dollar Systematic Withdrawal Feature.  You may add the Fixed
Dollar Systematic Withdrawal Feature to your regular fixed dollar
systematic withdrawal program.  This feature allows you to receive
a systematic withdrawal in a fixed dollar amount regardless of any
surrender charges or Market Value Adjustments.  Systematic withdrawals
from Fixed Interest Allocations under the Fixed Dollar Systematic
Withdrawal Feature are available only in connection with Section
72(q) or 72(t) distributions.  You choose the amount of the fixed
systematic withdrawals, which may total up to an annual maximum of
10% of your premium payments not previously withdrawn as determined
on the day we receive your election of this feature.  The maximum
limit will not be recalculated when you make additional premium
payments, unless you instruct us to do us.  We will assess a surrender
charge on the withdrawal date if the withdrawal exceeds the maximum
limit as calculated on the withdrawal date.  We will assess a Market
Value Adjustment on the withdrawal date if the withdrawal from a
Fixed Interest Allocation exceeds your interest earnings on the
withdrawal date.  We will apply the surrender charge and any Market
Value Adjustment directly to your contract value (rather than to the
systematic withdrawal) so that the amount of each systematic
withdrawal remains fixed.

Flat dollar systematic withdrawals which are intended to satisfy the
requirements of Section 72(q) or 72(t) of the Tax Code may exceed
the maximum.  Such withdrawals are subject to surrender charges and
Market Value Adjustment when they exceed the applicable free
withdrawal amount.

IRA WITHDRAWALS
If you have a non-Roth IRA Contract and will be at least age 70 1/2
during the current calendar year, you may elect to have distributions
made to you to satisfy requirements imposed by Federal tax law.  IRA
withdrawals provide payout of amounts required to be distributed by
the Internal Revenue Service rules governing mandatory distributions
under qualified plans.  We will send you a notice before your
distributions commence.  You may elect to take IRA withdrawals at
that time, or at a later date.  You may not elect IRA

                                   19

<PAGE>
<PAGE>


withdrawals and
participate in systematic withdrawals at the same time.  If you do
not elect to take IRA withdrawals, and distributions are required by
Federal tax law, distributions adequate to satisfy the requirements
imposed by Federal tax law may be made.  Thus, if you are
participating in systematic withdrawals, distributions under that
option must be adequate to satisfy the mandatory distribution rules
imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or
annual basis.  Under this option, you may elect payments to start as
early as 28 days after the contract date.  You select the day of the
month when the withdrawals will be made, but it cannot be later than
the 28th day of the month.  If no date is selected, we will make the
withdrawals on the same calendar day of the month as the contract
date.

You may request that we calculate for you the amount that is required
to be withdrawn from your Contract each year based on the information
you give us and various choices you make. For information regarding
the calculation and choices you have to make, see the Statement of
Additional Information.  The minimum dollar amount you can withdraw
is $100.  When we determine the required IRA withdrawal amount for a
taxable year based on the frequency you select, if that amount is
less than $100, we will pay $100. At any time where the IRA
withdrawal amount is greater than the contract value, we will cancel
the Contract and send you the amount of the cash surrender value.

You may change the payment frequency of your IRA withdrawals once
each contract year or cancel this option at any time by sending us
satisfactory notice to our Customer Service Center at least 7 days
before the next scheduled withdrawal date.

An IRA withdrawal in excess of the amount allowed under systematic
withdrawals will be subject to a Market Value Adjustment.

CONSULT YOUR TAX ADVISER REGARDING THE TAX CONSEQUENCES ASSOCIATED
WITH TAKING WITHDRAWALS.  You are responsible for determining that
withdrawals comply with applicable law.  A withdrawal made before the
taxpayer reaches age 59 1/2 may result in a 10% penalty tax.  See
"Federal Tax Considerations" for more details.


[Shaded Section Header]
- ----------------------------------------------------------------------
                  TRANSFERS AMONG YOUR INVESTMENTS
- ----------------------------------------------------------------------

You may transfer your contract value among the subaccounts in which
you are invested and your Fixed Interest Allocations at the end of
the free look period until the annuity start date.  We currently do
not charge you for transfers made during a contract year, but reserve
the right to charge $25 for each transfer after the twelfth transfer
in a contract year.  We also reserve the right to limit the number of
transfers you may make and may otherwise modify or terminate transfer
privileges if required by our business judgement or in accordance
with applicable law.  We will apply a Market Value Adjustment to
transfers from a Fixed Interest Allocation taken more than 30 days
before its maturity date, unless the transfer is made under the
dollar cost averaging program.

Transfers will be based on values at the end of the business day in
which the transfer request is received at our Customer Service
Center.

The minimum amount that you may transfer is $100 or, if less, your
entire contract value held in a subaccount or a Fixed Interest
Allocation.

To make a transfer, you must notify our Customer Service Center and
all other administrative requirements must be met.  Any transfer
request received after 4:00 p.m. eastern time or the close of the New
York Stock Exchange will be effected on the next business day.
Account B and the Company will not be liable for following
instructions communicated by telephone or over the internet that we
reasonably believe to be genuine.  We require personal identifying
information to process a request for transfer made over the telephone
or over the internet.

                                   20

<PAGE>
<PAGE>


DOLLAR COST AVERAGING
You may elect to participate in our dollar cost averaging program if
you have at least $1,200 of contract value in the (i) Limited
Maturity Bond subaccount or the Liquid Asset subaccount, or (ii) a
Fixed Interest Allocation with either a 6-month or a 1-year
guaranteed interest period.  These subaccounts or Fixed Interest
Allocations serve as the source accounts from which we will, on a
monthly basis, automatically transfer a set dollar amount of money to
other subaccounts selected by you.  We also may offer DCA Fixed
Interest Allocations, which are 6-month and 1-year Fixed Interest
Allocations available exclusively for use with the dollar cost
averaging program.  The DCA Fixed Interest Allocations require a
minimum premium payment of $1,200 directed into a DCA Fixed Interest
Allocation.

The dollar cost averaging program is designed to lessen the impact of
market fluctuation on your investment.  Since we transfer the same
dollar amount to other subaccounts each month, more units of a
subaccount are purchased if the value of its unit is low and less
units are purchased if the value of its unit is high.  Therefore, a
lower than average value per unit may be achieved over the long term.
However, we cannot guarantee this.  When you elect the dollar cost
averaging program, you are continuously investing in securities
regardless of fluctuating price levels.  You should consider your
tolerance for investing through periods of fluctuating price levels.

Unless you have a DCA Fixed Interest Allocation, you elect the dollar
amount you want transferred under this program.  Each monthly
transfer must be at least $100.  If your source account is the
Limited Maturity Bond subaccount, the Liquid Asset subaccount or a 1-
year Fixed Interest Allocation, the maximum amount that can be
transferred each month is your contract value in such source account
divided by 12.  If your source account is a 6-month Fixed Interest
Allocation, the maximum amount that can be transferred each month is
your contract value in such source account divided by 6.  You may
change the transfer amount once each contract year.  If you have a
DCA Fixed Interest Allocation, there is no minimum or maximum
transfer amount; we will transfer all your money allocated to that
source account into the subaccount(s) in equal payments over the
selected 6-month or 1-year period.  The last payment will include
earnings accrued over the course of the selected period.  If you
make an additional premium payment into a Fixed Interest Allocation
subject to dollar cost averaging, the amount of your transfers under
the dollar cost averaging program remains the same, unless you instruct
us to increase the transfer amount.

Transfers from a Fixed Interest Allocation or a DCA Fixed Interest
Allocation under the dollar cost averaging program are not subject to
a Market Value Adjustment.  However, if you terminate the dollar cost
averaging program for a DCA Fixed Interest Allocation and there is
money remaining in the DCA Fixed Interest Allocation, we will
transfer the remaining money to the Liquid Asset subaccount.  Such
transfer will trigger a Market Value Adjustment if the transfer is
made more than 30 days before the maturity date of the DCA Fixed
Interest Allocation.

If you do not specify the subaccounts to which the dollar amount of
the source account is to be transferred, we will transfer the money
to the subaccounts in which you are invested on a proportional basis.
The transfer date is the same day each month as your contract date.
If, on any transfer date, your contract value in a source account is
equal or less than the amount you have elected to have transferred,
the entire amount will be transferred and the program will end.  You
may terminate the dollar cost averaging program at any time by
sending satisfactory notice to our Customer Service Center at least 7
days before the next transfer date. A Fixed Interest Allocation or
DCA Fixed Interest Allocation may not participate in the dollar cost
averaging program and in systematic withdrawals at the same time.

We may in the future offer additional subaccounts or withdraw any
subaccount or Fixed Interest Allocation to or from the dollar cost
averaging program, stop offering DCA Fixed Interest Allocations or
otherwise modify, suspend or terminate this program.  Of course, such
change will not affect any dollar cost averaging programs in
operation at the time.

AUTOMATIC REBALANCING
If you have at least $10,000 of contract value invested in the
subaccounts of Account B, you may elect to have your investments in
the subaccounts automatically rebalanced.  We will transfer funds
under your Contract on a quarterly, semi-annual, or annual calendar
basis among the subaccounts to maintain the investment blend of your
selected subaccounts.  The minimum size of any allocation must be in
full percentage points.  Rebalancing does not affect any amounts that
you have allocated to the Fixed Account.  The program may be

                                   21

<PAGE>
<PAGE>


used in
conjunction with the systematic withdrawal option only if withdrawals
are taken pro rata.  Automatic rebalancing is not available if you
participate in dollar cost averaging.  Automatic rebalancing will not
take place during the free look period.

To participate in automatic rebalancing, send satisfactory notice to
our Customer Service Center.  We will begin the program on the last
business day of the period in which we receive the notice.  You may
cancel the program at any time.  The program will automatically
terminate if you choose to reallocate your contract value among the
subaccounts or if you make an additional premium payment or partial
withdrawal on other than a pro rata basis.  Additional premium
payments and partial withdrawals effected on a pro rata basis will
not cause the automatic rebalancing program to terminate.

[Shaded Section Header]
- ----------------------------------------------------------------------
                            DEATH BENEFIT
- ----------------------------------------------------------------------

DEATH BENEFIT DURING THE ACCUMULATION PHASE
During the accumulation phase, a death benefit is payable when either
the annuitant (when a contract owner is not an individual), the
contract owner or the first of joint owners dies.  Assuming you are
the contract owner, your beneficiary will receive a death benefit
unless the beneficiary is your surviving spouse and elects to
continue the Contract.  The death benefit value is calculated at the
close of the business day on which we receive written notice and
proof of death, as well as any required paperwork, at our
Customer Service Center.  If your beneficiary elects to delay receipt
of the death benefit until a date after the time of death, the amount
of the benefit payable in the future may be affected.  The proceeds
may be received in a single sum or applied to any of the annuity
options.  If we do not receive a request to apply the death benefit
proceeds to an annuity option, we will make a single sum
distribution.  We will generally pay death benefit proceeds within
7 days after our Customer Service Center has received sufficient
information to make the payment.

The death benefit under the Contract is the greatest of (i) your
contract value; (ii) total premium payments less pro rata adjustments
for any withdrawals; and (iii) the cash surrender value.

Pro rata withdrawal adjustment on the death benefit is calculated
by (i) dividing the contract value withdrawn by the contract value
immediately prior to the withdrawal, and then (ii) multiplying the
result by the amount of the death benefit component immediately
prior to the withdrawal.


                                   22

<PAGE>
<PAGE>



The amount of the death benefit amount could be reduced by premium
taxes owed and withdrawals not previously deducted.

DEATH BENEFIT DURING THE INCOME PHASE
If any contract owner or the annuitant dies after the annuity start
date, we will pay the beneficiary any certain benefit remaining under
the annuity in effect at the time.

CONTINUATION AFTER DEATH - SPOUSE
If at the contract owner's death, the surviving spouse of the deceased
contract owner is the beneficiary and such surviving spouse elects to
continue the contract as his or her own, the following will apply:

If the death benefit as of the date we receive due proof of
death, minus the contract value also on that date, is greater than zero,
we will add such difference to the contract value.  Such addition will
be allocated to the variable subaccounts in proportion to the contract
value in the subaccounts.  If there is no contract value in any subaccount,
the addition will be allocated to the Liquid Asset subaccount, or its
successor.

The death benefit will continue to apply, with all age criteria using
the surviving spouse's age as the determining age.

At subsequent surrender, any surrender charge applicable to premiums
paid prior to the date we receive due proof of death of the contract
owner will be waived.  Any premiums paid later will be subject to any
applicable surrender charge.

This addition to contract value is available only to the spouse of
the owner as of the date of death of the owner if such spouse under
the provisions if the contract elects to continue the contract as
his or her own.

[Shaded Section Header]
- ----------------------------------------------------------------------
                          CHARGES AND FEES
- ----------------------------------------------------------------------

We deduct the charges described below to cover our cost and expenses,
services provided and risks assumed under the Contracts.  We incur
certain costs and expenses for distributing and administrating the
Contracts, for paying the benefits payable under the Contracts and
for bearing various risks associated with the Contracts.  The amount
of a charge will not always correspond to the actual costs
associated.  For example, the surrender charge collected may not
fully cover all of the distribution expenses incurred by us with the
service or benefits provided.  In the event there are any profits
from fees and charges deducted under the Contract, we may use such
profits to finance the distribution of contracts.

CHARGE DEDUCTION SUBACCOUNT
You may elect to have all charges against your contract value
deducted directly from a single subaccount designated by the Company.
Currently we use the Liquid Asset subaccount for this purpose.  If
you do not elect this option, or if the amount of the charges is
greater than the amount in the designated subaccount, the charges
will be deducted as discussed below.  You may cancel this option at
any time by sending satisfactory notice to our Customer Service
Center.

CHARGES DEDUCTED FROM THE CONTRACT VALUE
We deduct the following charges from your contract value:

  SURRENDER CHARGE.  We will deduct a contingent deferred sales
charge (a "surrender charge") if you surrender your Contract or if
you take a withdrawal in excess of the Free Withdrawal Amount during
the 10-year period from the date we receive and accept a premium
payment.  The surrender charge is based on a percentage of each
premium payment withdrawn.  This charge is intended to cover sales
expenses that we have incurred.  We may in the future reduce or waive
the surrender charge in certain situations and will never charge more
than the maximum surrender charges.  The percentage of premium
payments deducted at the time of surrender or excess withdrawal
depends on the number of complete years that have elapsed since that
premium payment was made.  We determine the surrender charge as a
percentage of each premium payment withdrawn as follows:

<TABLE>

  <S>                      <C>    <C>     <C>    <C>    <C>   <C>  <C>  <C>  <C>  <C>  <C>
  COMPLETE YEARS ELAPSED    0    | 1    |  2   |  3   |  4   | 5  | 6  | 7  | 8  | 9  | 10+
   SINCE PREMIUM PAYMENT         |      |      |      |      |    |    |    |    |    |
  SURRENDER CHARGE          8.5% | 8.5% | 8.5% | 8.5% | 8.5% | 8% | 7% | 6% | 4% | 2% |  0%
</TABLE>


                                   23

<PAGE>
<PAGE>

  WAIVER OF SURRENDER CHARGE FOR EXTENDED MEDICAL CARE.  We will waive
the surrender charge in most states in the following events: (i) you
begin receiving qualified extended medical care on or after the first
contract anniversary for at least 45 days during a 60-day period and
your request for the surrender or withdrawal, together with all required
documentation is received at our Customer Service Center during the term
of your care or within 90 days after the last day of your care; or
(ii) you are first diagnosed by a qualifying medical professional, on or
after the first contract anniversary, as having a qualifying terminal illness.
We have the right to require an examination by a physician of our choice.
If we require such an examination, we will pay for it.  You are required
to send us satisfactory written proof of illness.  See your Contract for
more information.  The waiver of surrender charge may not be available in
all states.

  FREE WITHDRAWAL AMOUNT.  The Free Withdrawal Amount is  10% of
premium payments not previously withdrawn received within 10 years
prior to the date of the withdrawal.

  SURRENDER CHARGE FOR EXCESS WITHDRAWALS.  We will deduct a
surrender charge for excess withdrawals.  We consider a withdrawal to
be an "excess withdrawal" when the amount you withdraw in any
contract year exceeds the Free Withdrawal Amount.  Where you are
receiving systematic withdrawals, any combination of regular
withdrawals taken and any systematic withdrawals expected to be
received in a contract year will be included in determining the
amount of the excess withdrawal.  Such a withdrawal will be
considered a partial surrender of the Contract and we will impose a
surrender charge and any associated premium tax.  We will deduct such
charges from the contract value in proportion to the contract value
in each subaccount or Fixed Interest Allocation from which the excess
withdrawal was taken.  In instances where the excess withdrawal
equals the entire contract value in such subaccounts or Fixed
Interest Allocations, we will deduct charges proportionately from all
other subaccounts and Fixed Interest Allocations in which you are
invested.  ANY WITHDRAWAL FROM A FIXED INTEREST ALLOCATION MORE THAN
30 DAYS BEFORE ITS MATURITY DATE WILL TRIGGER A MARKET VALUE
ADJUSTMENT.

For the purpose of calculating the surrender charge for an excess
withdrawal: a) we treat premiums as being withdrawn on a first-in,
first-out basis; and b) amounts withdrawn which are not considered an
excess withdrawal are not considered a withdrawal of any premium
payments.  We have included an example of how this works in Appendix B.
Although we treat premium payments as being withdrawn before
earnings for purpose of calculating the surrender charge for excess
withdrawals, the federal tax law treats earnings as withdrawn first.

  PREMIUM TAXES.  We may make a charge for state and local premium
taxes depending on your state of residence.  The tax can range from
0% to 3.5% of the premium payment. We have the right to change
this amount to conform with changes in the law or if change your
state of residence.

We deduct the premium tax from your contract value on the annuity
start date.  However, some jurisdictions impose a premium tax at the
time that initial and additional premiums are paid, regardless of
when the annuity payments begin.  In those states we may defer
collection of the premium taxes from your contract value and deduct
it when you surrender the Contract, when you take an excess withdrawal,
or on the annuity start date.

  ADMINISTRATIVE CHARGE.  We deduct an annual administrative charge
on each Contract anniversary, or if you surrender your Contract prior
to a Contract anniversary, at the time we determine the cash
surrender value payable to you.  The amount deducted is $50 per
Contract.  We deduct the charge proportionately from all subaccounts
in which you are invested. If there is no contract value in those
subaccounts, we will deduct the charge from your Fixed Interest
Allocations starting with the guaranteed interest periods nearest
their maturity dates until the charge has been paid.

  TRANSFER CHARGE.  We currently do not deduct any charges for
transfers made during a contract year.  We have the right, however,
to assess up to $25 for each transfer after the twelfth transfer in
a contract year.  If such a charge is assessed, we would deduct the
charge from the subaccounts and the Fixed Interest Allocations from
which each such transfer is made in proportion to the amount being
transferred from each such subaccount and Fixed Interest Allocation
unless you have chosen to have all charges deducted from a single
subaccount.  The charge will not apply to any transfers due to the
election of dollar cost averaging, automatic rebalancing and
transfers we make to and from any subaccount specially designated by
the Company for such purpose.

                                   24

<PAGE>
<PAGE>


CHARGES DEDUCTED FROM THE SUBACCOUNTS
  MORTALITY AND EXPENSE RISK CHARGE.  The mortality and expense risk
charge is deducted each business day.  The mortality and expense risk
charge is equivalent, on an annual basis, to 1.25% of the assets you
have in each subaccount.  The charge is deducted on each business day
at the rate of .003446% for each day since the previous business day.

  ASSET-BASED ADMINISTRATIVE CHARGE.  The amount of the asset-based
administrative charge, on an annual basis, is equal to 0.15% of the
assets you have in each subaccount.  The charge is deducted on each
business day at the rate of .000411% for each day since the previous
business day.  This charge is deducted daily from your assets in
each subaccount.

TRUST EXPENSES
There are fees and charges deducted from each investment portfolio of
the Trusts.  Please read the respective Trust prospectus for details.

[Shaded Section Header]
- ----------------------------------------------------------------------
                         THE ANNUITY OPTIONS
- ----------------------------------------------------------------------

ANNUITIZATION OF YOUR CONTRACT
If the annuitant and contract owner are living on the annuity start
date, we will begin making payments to the contract owner under an
income plan.  We will make these payments under the annuity option
chosen.  You may change annuity option by making a written request to
us at least 30 days before the annuity start date.  The amount of the
payments will be determined by applying your contract value adjusted
for any applicable Market Value Adjustment on the annuity start date
in accordance with the annuity option you chose.

You may also elect an annuity option on surrender of the Contract for
its cash surrender value or you may choose one or more annuity
options for the payment of death benefit proceeds while it is in
effect and before the annuity start date.  If, at the time of the
contract owner's death or the annuitant's death (if the contract
owner is not an individual), no option has been chosen for paying
death benefit proceeds, the beneficiary may choose an annuity option
within 60 days.  In all events, payments of death benefit proceeds
must comply with the distribution requirements of applicable federal
tax law.

The minimum monthly annuity income payment that we will make is $20.
We may require that a single sum payment be made if the contract
value is less than $2,000 or if the calculated monthly annuity income
payment is less than $20.

For each annuity option we will issue a separate written agreement
putting the annuity option into effect.  Before we pay any annuity
benefits, we require the return of your Contract.  If your Contract
has been lost, we will require that you complete and return the
applicable lost Contract form.  Various factors will affect the level
of annuity benefits, such as the annuity option chosen, the
applicable payment rate used and the investment performance of the
portfolios and interest credited to the Fixed Interest Allocations.

Our current annuity options provide only for fixed payments.  Fixed
annuity payments are regular payments, the amount of which is fixed
and guaranteed by us.  Some fixed annuity options provide fixed
payments either for a specified period of time or for the life of the
annuitant.  The amount of life income payments will depend on the
form and duration of payments you chose, the age of the annuitant or
beneficiary (and gender, where appropriate) under applicable law,
the total contract value applied to purchase a Fixed Interest
Allocation, and the applicable payment rate.

Our approval is needed for any option where:

    (1)  The person named to receive payment is other than the contract
         owner or beneficiary;

    (2)  The person named is not a natural person, such as a
         corporation; or

    (3)  Any income payment would be less than the minimum annuity
         income payment allowed.

                                   25

<PAGE>
<PAGE>


SELECTING THE ANNUITY START DATE
You select the annuity start date, which is the date on which the
annuity payments commence.  The annuity start date must be at
least 5 years from the contract date but before the month
immediately following the annuitant's 90th birthday, or 10 years
from the contract date, if later.  If, on the annuity start date,
a surrender charge remains, the elected annuity option must
include a period certain of at least 5 years.

If you do not select an annuity start date, it will automatically
begin in the month following the annuitant's 90th birthday, or 10
years from the contract date, if later.

If the annuity start date occurs when the annuitant is at an advanced
age, such as over age 85, it is possible that the Contract will not
be considered an annuity for federal tax purposes.  See "Federal Tax
Considerations" and the Statement of Additional Information.  For a
Contract purchased in connection with a qualified plan, other than a
Roth IRA, distributions must commence not later than April 1st of the
calendar year following the calendar year in which you attain age 70
1/2 or, in some case, retire.  Distributions may be made through
annuitization or withdrawals.  You should consult your tax adviser
for tax advice.

FREQUENCY OF ANNUITY PAYMENTS
You choose the frequency of the annuity payments.  They may be
monthly, quarterly, semi-annually or annually.  If we do not receive
written notice from you, we will make the payments monthly.  There
may be certain restrictions on minimum payments that we will allow.

THE ANNUITY OPTIONS
We offer the 4 annuity options shown below.  Payments under Options
1, 2 and 3 are fixed.  Payments under Option 4 may be fixed or
variable.  For a fixed annuity option, the contract value in the
subaccounts is transferred to the Company's general account.

  OPTION 1. INCOME FOR A FIXED PERIOD.  Under this option, we make
monthly payments in equal installments for a fixed number of years
based on the contract value on the annuity start date.  We guarantee
that each monthly payment will be at least the amount stated in your
Contract.  If you prefer, you may request that payments be made in
annual, semi-annual or quarterly installments.  We will provide you
with illustrations if you ask for them.  If the cash surrender value
or contract value is applied under this option, a 10% penalty tax may
apply to the taxable portion of each income payment until the
contract owner reaches age 59 1/2.

  OPTION 2. INCOME FOR LIFE WITH A PERIOD CERTAIN.  Payment is made
for the life of the annuitant in equal monthly installments and
guaranteed for at least a period certain such as 10 or 20 years.
Other periods certain may be available to you on request. You may
choose a refund period instead.  Under this arrangement, income is
guaranteed until payments equal the amount applied.  If the person
named lives beyond the guaranteed period, payments continue until his
or her death.  We guarantee that each payment will be at least the
amount specified in the Contract corresponding to the person's age on
his or her last birthday before the annuity start date.  Amounts for
ages not shown in the Contract are available if you ask for them.

  OPTION 3. JOINT LIFE INCOME.  This option is available when there
are 2 persons named to determine annuity payments.  At least one of
the persons named must be either the contract owner or beneficiary of
the Contract.  We guarantee monthly payments will be made as long as
at least one of the named persons is living.  There is no minimum
number of payments.  Monthly payment amounts are available if you ask
for them.

  OPTION 4. ANNUITY PLAN.  The contract value can be applied to any
other annuitization plan that we choose to offer on the annuity start
date.  Annuity payments under Option 4 may be fixed or variable. If
variable and subject to the Investment Company Act of 1940, it will
comply with the requirements of such Act.

PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any
amounts still due as provided in the annuity agreement between you
and Golden American.  The amounts we will pay are determined as
follows:

                                   26

<PAGE>
<PAGE>


    (1)  For Option 1, or any remaining guaranteed payments under
         Option 2, we will continue payments.  Under Options 1 and 2,
         the discounted values of the remaining guaranteed payments may
         be paid in a single sum.  This means we deduct the amount of
         the interest each remaining guaranteed payment would have
         earned had it not been paid out early.  The discount interest
         rate is never less than 3% for Option 1 and for Option 2 per
         year.  We will, however, base the discount interest rate on
         the interest rate used to calculate the payments for Options
         1 and 2 if such payments were not based on the tables in the
         Contract.

    (2)  For Option 3, no amounts are payable after both named persons
         have died.

    (3)  For Option 4, the annuity option agreement will state the
         amount we will pay, if any.


[Shaded Section Header]
- ----------------------------------------------------------------------
                      OTHER CONTRACT PROVISIONS
- ----------------------------------------------------------------------

REPORTS TO CONTRACT OWNERS
We will send you a quarterly report within 31 days after the end of
each calendar quarter.  The report will show the contract value, cash
surrender value, and the death benefit as of the end of the calendar
quarter.  The report will also show the allocation of your contract
value and reflects the amounts deducted from or added to the contract
value since the last report.  You have 30 days to notify our Customer
Service Center of any errors or discrepancies contained in the report.
We will also send you copies of any shareholder reports of the
investment portfolios in which Account B invests, as well as any
other reports, notices or documents we are required by law to
furnish to you.

SUSPENSION OF PAYMENTS
The Company reserves the right to suspend or postpone the date of any
payment or determination of values on any business day (1) when the
New York Stock Exchange is closed; (2) when trading on the New York
Stock Exchange is restricted; (3) when an emergency exists as
determined by the SEC so that the sale of securities held
in Account B may not reasonably occur or so that the Company
may not reasonably determine the value of Account B's net assets;
or (4) during any other period when the Securities and Exchange
Commission so permits for the protection of security holders.
We have the right to delay payment of amounts from a Fixed Interest
Allocation for up to 6 months.

IN CASE OF ERRORS IN YOUR APPLICATION
If an age or sex given in the application or enrollment form is
misstated, the amounts payable or benefits provided by the Contract
shall be those that the premium payment would have bought at the
correct age or sex.

ASSIGNING THE CONTRACT AS COLLATERAL
You may assign a non-qualified Contract as collateral security for a
loan but understand that your rights and any beneficiary's rights may
be subject to the terms of the assignment.  An assignment may have
federal tax consequences.  You must give us satisfactory written
notice at our Customer Service Center in order to make or release an
assignment.  We are not responsible for the validity of any
assignment.

CONTRACT CHANGES  APPLICABLE TAX LAW
We have the right to make changes in the Contract to continue to
qualify the Contract as an annuity under applicable federal tax law.
You will be given advance notice of such changes.

FREE LOOK
You may cancel your Contract within your 10-day free look period.  We
deem the free look period to expire 15 days after we mail the
Contract to you.  Some states may require a longer free look period.
To cancel, you need to send your Contract to our Customer Service
Center or to the agent from whom you purchased it.  We will refund
the contract value.  For purposes of the refund during the free look
period, (i) we adjust your contract value

                                   27

<PAGE>
<PAGE>


for any Market Value Adjustment (if you have invested in
the fixed account), and (ii) then we include a refund
of any charges deducted from your contract value.
Because of the market risks associated with investing in the
portfolios and the potential positive or negative effect of the
market value adjustment, the contract value returned may be greater
or less than the premium payment you paid.  Some states require us to
return to you the amount of the paid premium (rather than the
contract value) in which case you will not be subject to investment
risk during the free look period.  In these states, your premiums
designated for investment in the subaccounts will be allocated during
the free look period to a subaccount specially designated by the
Company for this purpose (currently, the Liquid Asset subaccount).
We may, in our discretion, require that premiums designated for
investment in the subaccounts from all other states as well as
premiums designated for a Fixed Interest Allocation be allocated to
the specially designated subaccount during the free look period.
Your Contract is void as of the day we receive your Contract and
cancellation request.  We determine your contract value at the close
of business on the day we receive your written request.  If you keep
your Contract after the free look period, we will put your money in
the subaccount(s) chosen by you, based on the accumulation unit value
next computed for each subaccount, and/or in the Fixed Interest
Allocation chosen by you.

GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any
surrender, administration, and mortality and expense risk charges.
We may also change the minimum initial and additional premium
requirements, or offer an alternative or reduced death benefit.

SELLING THE CONTRACT
Directed Services, Inc. is the principal underwriter and distributor
of the Contract as well as for other contracts issued through
Account B and other separate accounts of Golden American.  We pay
Directed Services for acting as principal underwriter under a
distribution agreement which in turn pays the writing agent.  The
principal address of Directed Services is 1475 Dunwoody Drive, West
Chester, Pennsylvania 19380.

Directed Services enters into sales agreements with broker-dealers to
sell the Contracts through registered representatives who are
licensed to sell securities and variable insurance products.  These
broker-dealers are registered with the SEC and are members of the
National Association of Securities Dealers, Inc.  Directed Services
receives a maximum of 10% commission, and passes through 100% of the
commission to the broker-dealer whose registered representative sold
the contract.

[Shaded Table Header]

                               Underwriter Compensation

 |----------------------------------------------------------------------------|
 |   NAME OF PRINCIPAL     |     AMOUNT OF         |          [OTHER          |
 |     UNDERWRITER         | COMMISSION TO BE PAID |      COMPENSATION]       |
 |                         |                       |                          |
 | Directed Services, Inc. |   Maximum of 10%      |   Reimbursement of any   |
 |                         |   of any initial      | covered expenses incurred|
 |                         |   or additional       |      by registered       |
 |                         |  premium payments.    |    representatives in    |
 |                         |                       |     connection with      |
 |                         |                       |     the distribution     |
 |                         |                       |    of the Contracts.]    |
 |----------------------------------------------------------------------------|


                                   28

<PAGE>
<PAGE>


[Shaded Section Header]
- ----------------------------------------------------------------------
                          OTHER INFORMATION
- ----------------------------------------------------------------------

VOTING RIGHTS
We will vote the shares of a Trust owned by Account B according to
your instructions.  However, if the Investment Company Act of 1940 or
any related regulations should change, or if interpretations of it or
related regulations should change, and we decide that we are
permitted to vote the shares of a Trust in our own right, we may
decide to do so.

We determine the number of shares that you have in a subaccount by
dividing the Contract's contract value in that subaccount by the net
asset value of one share of the portfolio in which a subaccount
invests.  We count fractional votes.  We will determine the number of
shares you can instruct us to vote 180 days or less before a Trust's
meeting.  We will ask you for voting instructions by mail at least 10
days before the meeting.  If we do not receive your instructions in
time, we will vote the shares in the same proportion as the
instructions received from all Contracts in that subaccount.  We will
also vote shares we hold in Account B which are not attributable to
contract owners in the same proportion.

STATE REGULATION
We are regulated by the Insurance Department of the State of
Delaware.  We are also subject to the insurance laws and regulations
of all jurisdictions where we do business.  The variable Contract
offered by this prospectus has been approved where required by those
jurisdictions.  We are required to submit annual statements of our
operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to
determine solvency and compliance with state insurance laws and
regulations.

LEGAL PROCEEDINGS
The Company, like other insurance companies, may be involved in
lawsuits, including class action lawsuits.  In some class action and
other lawsuits involving insurers, substantial damages have been
sought and/or material settlement payments have been made.  We
believe that currently there are no pending or threatened lawsuits
that are reasonably likely to have a materially adverse impact on the
Company or Account B.

LEGAL MATTERS
The legal validity of the Contracts was passed on by Myles R.
Tashman, Esquire, Executive Vice President, General Counsel and
Secretary of Golden American.  Sutherland, Asbill & Brennan LLP of
Washington, D.C. has provided advice on certain matters relating to
federal securities laws.

EXPERTS
The audited financial statements of Golden American Life Insurance
Company and Account B appearing in this prospectus or in the
Statement of Additional Information and Registration Statement have
been audited by Ernst & Young LLP, independent auditors, as set forth
in their reports thereon appearing or incorporated by reference in
the Statement of Additional Information and in the Registration
Statement and are included in this prospectus or in reliance
upon such reports given upon the authority of such firm as experts in
accounting and auditing.

                                   29

<PAGE>
<PAGE>


[Shaded Section Header]
- ----------------------------------------------------------------------
                     FEDERAL TAX CONSIDERATIONS
- ----------------------------------------------------------------------

The following summary provides a general description of the federal
income tax considerations associated with this Contract and does not
purport to be complete or to cover all tax situations.  This
discussion is not intended as tax advice.  You should consult your
counsel or other competent tax advisers for more complete
information.  This discussion is based upon our understanding of the
present federal income tax laws.  We do not make any representations
as to the likelihood of continuation of the present federal income
tax laws or as to how they may be interpreted by the IRS.

TYPES OF CONTRACTS:  NON-QUALIFIED OR QUALIFIED
The Contract may be purchased on a non-tax-qualified basis or
purchased on a tax-qualified basis.  Qualified Contracts are designed
for use by individuals whose premium payments are comprised solely of
proceeds from and/or contributions under retirement plans that are
intended to qualify as plans entitled to special income tax treatment
under Sections 401(a), 403(b), 408, or 408A of the Code.  The
ultimate effect of federal income taxes on the amounts held under a
Contract, or annuity payments, depends on the type of retirement
plan, on the tax and employment status of the individual concerned,
and on our tax status.  In addition, certain requirements must be
satisfied in purchasing a qualified Contract with proceeds from a tax-
qualified plan and receiving distributions from a qualified Contract
in order to continue receiving favorable tax treatment.  Some
retirement plans are subject to distribution and other requirements
that are not incorporated into our Contract administration
procedures.  Contract owners, participants and beneficiaries are
responsible for determining that contributions, distributions and
other transactions with respect to the Contract comply with
applicable law.  Therefore, you should seek competent legal and tax
advice regarding the suitability of a Contract for your particular
situation.  The following discussion assumes that qualified Contracts
are purchased with proceeds from and/or contributions under
retirement plans that qualify for the intended special federal income
tax treatment.

TAX STATUS OF THE CONTRACTS
  DIVERSIFICATION REQUIREMENTS.  The Code requires that the
investments of a variable account be "adequately diversified" in
order for non-qualified Contracts to be treated as annuity contracts for
federal income tax purposes.  It is intended that Account B, through
the subaccounts, will satisfy these diversification requirements.

In certain circumstances, owners of variable annuity contracts have
been considered for federal income tax purposes to be the owners of
the assets of the separate account supporting their contracts due to
their ability to exercise investment control over those assets.  When
this is the case, the contract owners have been currently taxed on
income and gains attributable to the separate account assets.  There
is little guidance in this area, and some features of the Contracts,
such as the flexibility of a contract owner to allocate premium
payments and transfer contract values, have not been explicitly
addressed in published rulings.  While we believe that the Contracts
do not give contract owners investment control over Account B assets,
we reserve the right to modify the Contracts as necessary to prevent
a contract owner from being treated as the owner of the Account B
assets supporting the Contract.

  REQUIRED DISTRIBUTIONS.  In order to be treated as an annuity
contract for federal income tax purposes, the Code requires any non-
qualified Contract to contain certain provisions specifying how your
interest in the Contract will be distributed in the event of your
death.  The non-qualified Contracts contain provisions that are
intended to comply with these Code requirements, although no
regulations interpreting these requirements have yet been issued.  We
intend to review such provisions and modify them if necessary to
assure that they comply with the applicable requirements when such
requirements are clarified by regulation or otherwise.

Other rules may apply to Qualified Contracts.

The following discussion assumes that the Contracts will qualify as
annuity contracts for federal income tax purposes.

                                   30

<PAGE>
<PAGE>


TAX TREATMENT OF ANNUITIES
  IN GENERAL.  We believe that if you are a natural person you will
generally not be taxed on increases in the value of a Contract until
a distribution occurs or until annuity payments begin.  (For these
purposes, the agreement to assign or pledge any portion of the
contract value, and, in the case of a qualified Contract, any portion
of an interest in the qualified plan, generally will be treated as a
distribution.)

TAXATION OF NON-QUALIFIED CONTRACTS
  NON-NATURAL PERSON.  The owner of any annuity contract who is not
a natural person generally must include in income any increase in the
excess of the contract value over the "investment in the contract"
(generally, the premiums or other consideration you paid for the
contract less any nontaxable withdrawals) during the taxable year.
There are some exceptions to this rule and a prospective contract
owner that is not a natural person may wish to discuss these with
a tax adviser.  The following discussion generally applies to
Contracts owned by natural persons.

  WITHDRAWALS.  When a withdrawal from a non-qualified Contract
occurs, the amount received will be treated as ordinary income
subject to tax up to an amount equal to the excess (if any) of the
contract value (unreduced by the amount of any surrender charge)
immediately before the distribution over the contract owner's
investment in the Contract at that time.  The tax treatment of market
value adjustments is uncertain.  You should consult a tax adviser if
you are considering taking a withdrawal from your Contract in
circumstances where a market value adjustment would apply.
In the case of a surrender under a non-qualified Contract, the amount
received generally will be taxable only to the extent it exceeds the
contract owner's investment in the Contract.

  PENALTY TAX ON CERTAIN WITHDRAWALS.  In the case of a distribution
from a non-qualified Contract, there may be imposed a federal tax
penalty equal to 10% of the amount treated as income.  In general,
however, there is no penalty on distributions:

    o  made on or after the taxpayer reaches age 59 1/2;

    o  made on or after the death of a contract owner;

    o  attributable to the taxpayer's becoming disabled; or

    o  made as part of a series of substantially equal periodic
       payments for the life (or life expectancy) of the taxpayer.

Other exceptions may be applicable under certain circumstances and
special rules may be applicable in connection with the exceptions
enumerated above.  A tax adviser should be consulted with regard to
exceptions from the penalty tax.

  ANNUITY PAYMENTS.  Although tax consequences may vary depending on
the payment option elected under an annuity contract, a portion of
each annuity payment is generally not taxed and the remainder is
taxed as ordinary income.  The non-taxable portion of an annuity
payment is generally determined in a manner that is designed to allow
you to recover your investment in the Contract ratably on a tax-free
basis over the expected stream of annuity payments, as determined
when annuity payments start.  Once your investment in the Contract
has been fully recovered, however, the full amount of each annuity
payment is subject to tax as ordinary income.

  TAXATION OF DEATH BENEFIT PROCEEDS.  Amounts may be distributed
from a Contract because of your death or the death of the annuitant.
Generally, such amounts are includible in the income of recipient as
follows:  (i) if distributed in a lump sum, they are taxed in the
same manner as a surrender of the Contract, or (ii) if distributed
under a payment option, they are taxed in the same way as annuity
payments.

  TRANSFERS, ASSIGNMENTS, EXCHANGES AND ANNUITY DATES OF A CONTRACT.
A transfer or assignment of ownership of a Contract, the designation
of an annuitant, the selection of certain dates for commencement of
the annuity phase, or the exchange of a Contract may result in
certain tax consequences to you that are

                                   31

<PAGE>
<PAGE>


not discussed herein.  A
contract owner contemplating any such transfer, assignment or
exchange, should consult a tax advisor as to the tax consequences.

  WITHHOLDING.  Annuity distributions are generally subject to
withholding for the recipient's federal income tax liability.
Recipients can generally elect, however, not to have tax withheld
from distributions.

  MULTIPLE CONTRACTS.  All non-qualified deferred annuity contracts
that are issued by us (or our affiliates) to the same contract owner
during any calendar year are treated as one non-qualified deferred
annuity contract for purposes of determining the amount includible in
such contract owner's income when a taxable distribution occurs.

TAXATION OF QUALIFIED CONTRACTS
The Contracts are designed for use with several types of qualified
plans.  The tax rules applicable to participants in these qualified
plans vary according to the type of plan and the terms and
contributions of the plan itself.  Special favorable tax treatment
may be available for certain types of contributions and
distributions.  Adverse tax consequences may result from:
contributions in excess of specified limits; distributions before age
59 1/2 (subject to certain exceptions); distributions that do not
conform to specified commencement and minimum distribution rules; and
in other specified circumstances.  Therefore, no attempt is made to
provide more than general information about the use of the Contracts
with the various types of qualified retirement plans.  Contract
owners, annuitants, and beneficiaries are cautioned that the rights
of any person to any benefits under these qualified retirement plans
may be subject to the terms and conditions of the plans themselves,
regardless of the terms and conditions of the Contract, but we shall
not be bound by the terms and conditions of such plans to the extent
such terms contradict the Contract, unless the Company consents.

  DISTRIBUTIONS.  Annuity payments are generally taxed in the same
manner as under a non-qualified Contract.  When a withdrawal from a
qualified Contract occurs, a pro rata portion of the amount received
is taxable, generally based on the ratio of the contract owner's
investment in the Contract (generally, the premiums or other
consideration paid for the Contract) to the participant's total
accrued benefit balance under the retirement plan.  For qualified
Contracts, the investment in the Contract can be zero.  For Roth
IRAs, distributions are generally not taxed, except as described
below.

For qualified plans under Section 401(a) and 403(b), the Code
requires that distributions generally must commence no later than the
later of April 1 of the calendar year following the calendar year in
which the contract owner (or plan participant) (i) reaches age 70 1/2
or (ii) retires, and must be made in a specified form or manner.  If
the plan participant is a "5 percent owner" (as defined in the Code),
distributions generally must begin no later than April 1 of the
calendar year following the calendar year in which the contract owner
(or plan participant) reaches age 70 1/2.  For IRAs described in
Section 408, distributions generally must commence no later than the
later of April 1 of the calendar year following the calendar year in
which the contract owner (or plan participant) reaches age 70 1/2.
Roth IRAs under Section 408A do not require distributions at any time
before the contract owner's death.

  WITHHOLDING.  Distributions from certain qualified plans generally
are subject to withholding for the contract owner's federal income
tax liability.  The withholding rates vary according to the type of
distribution and the contract owner's tax status.  The contract owner
may be provided the opportunity to elect not to have tax withheld
from distributions.  "Eligible rollover distributions" from section
401(a) plans and section 403(b) tax-sheltered annuities are subject
to a mandatory federal income tax withholding of 20%.  An eligible
rollover distribution is the taxable portion of any distribution from
such a plan, except certain distributions that are required by the
Code or distributions in a specified annuity form.  The 20%
withholding does not apply, however, if the contract owner chooses a
"direct rollover" from the plan to another tax-qualified plan or IRA.

Brief descriptions of the various types of qualified retirement plans
in connection with a Contract follow.  We will endorse the Contract
as necessary to conform it to the requirements of such plan.

                                   32

<PAGE>
<PAGE>


REQUIRED DISTRIBUTIONS UPON CONTRACT OWNER'S DEATH
We will not allow any payment of benefits provided under a
non-qualified Contract which do not satisfy the requirements
of Section 72(s) of the Code.

If any owner of a non-qualified contract dies before the annuity
start date, the payable to the beneficiary will be distributed as
follows:  (a) the death benefit must be completely distributed within
5 years of the contract owner's date of death; or  (b) the
beneficiary may elect, within the 1-year period after the contract
owner's date of death, to receive the death benefit in the form of an
annuity from us, provided that  (i) such annuity is distributed in
substantially equal installments over the life of such beneficiary or
over a period not extending beyond the life expectancy of such
beneficiary; and (ii) such distributions begin not later than 1 year
after the contract owner's date of death.

Notwithstanding (a) and (b) above, if the sole contract owner's
beneficiary is the deceased owner's surviving spouse, then such
spouse may elect to continue the Contract under the same terms as
before the contract owner's death.  Upon receipt of such election
from the spouse at our Customer Service Center:  (1) all rights of
the spouse as contract owner's beneficiary under the Contract in
effect prior to such election will cease; (2) the spouse will become
the owner of the Contract and will also be treated as the contingent
annuitant, if none has been named and only if the deceased owner was
the annuitant; and (3) all rights and privileges granted by the
Contract or allowed by Golden American will belong to the spouse as
contract owner of the Contract.  This election will be deemed to have
been made by the spouse if such spouse makes a premium payment to the
Contract or fails to make a timely election as described in this
paragraph.  If the owner's beneficiary is a nonspouse, the
distribution provisions described in subparagraphs (a) and (b) above,
will apply even if the annuitant and/or contingent annuitant are
alive at the time of the contract owner's death.

If we do not receive an election from a nonspouse owner's beneficiary
within the 1-year period after the contract owner's date of death,
then we will pay the death benefit to the owner's beneficiary in a
cash payment within five years from date of death.  We will determine
the death benefit as of the date we receive proof of death.  We will
make payment of the proceeds on or before the end of the 5-year
period starting on the owner's date of death.  Such cash payment will
be in full settlement of all our liability under the Contract.

If the contract owner dies after the annuity start date, we will
continue to distribute any benefit payable at least as rapidly as
under the annuity option then in effect.  All of the contract owner's
rights granted under the Contract or allowed by us will pass to the
contract owner's beneficiary.

If the Contract has joint owners we will consider the date of death
of the first joint owner as the death of the contract owner and the
surviving joint owner will become the contract owner of the Contract.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS
Section 401(a) of the Code permits corporate employers to establish
various types of retirement plans for employees, and permits self-
employed individuals to establish these plans for themselves and
their employees.  These retirement plans may permit the purchase of
the  Contracts to accumulate retirement savings under the plans.
Adverse tax or other legal consequences to the plan, to the
participant, or to both may result if this Contract is assigned or
transferred to any individual as a means to provide benefit payments,
unless the plan complies with all legal requirements applicable to
such benefits before transfer of the Contract.  Employers intending
to use the Contract with such plans should seek competent advice.

INDIVIDUAL RETIREMENT ANNUITIES
Section 408 of the Code permits eligible individuals to contribute to
an individual retirement program known as an "Individual Retirement
Annuity" or "IRA."  These IRAs are subject to limits on the amount
that can be contributed, the deductible amount of the contribution,
the persons who may be eligible, and the time when distributions
commence.  Also, distributions from certain other types of qualified
retirement plans may be "rolled over" or transferred on a tax-
deferred basis into an IRA.  There are significant restrictions on
rollover or transfer contributions from Savings Incentive Match Plans
(SIMPLE), under which certain employers may provide contributions to
IRAs on behalf of their employees, subject to special restrictions.
Employers may

                                   33

<PAGE>
<PAGE>


establish Simplified Employee Pension (SEP) Plans to
provide IRA contributions on behalf of their employees.  Sales of the
Contract for use with IRAs may be subject to special requirements of
the IRS.

ROTH IRAS
Section 408A of the Code permits certain eligible individuals to
contribute to a Roth IRA.  Contributions to a Roth IRA, which are
subject to certain limitations, are not deductible, and must be made
in cash or as a rollover or transfer from another Roth IRA or other
IRA.  A rollover from or conversion of an IRA to a Roth IRA may be
subject to tax, and other special rules may apply.  Distributions
from a Roth IRA generally are not taxed, except that, once aggregate
distributions exceed contributions to the Roth IRA, income tax and a
10% penalty tax may apply to distributions made (1) before age 59 1/2
(subject to certain exceptions) or (2) during the five taxable years
starting with the year in which the first contribution is made to any
Roth IRA.

TAX SHELTERED ANNUITIES
Section 403(b) of the Code allows employees of certain Section
501(c)(3) organizations and public schools to exclude from their
gross income the premium payments made, within certain limits, on a
Contract that will provide an annuity for the employee's retirement.
These premium payments may be subject to FICA (social security) tax.
Distributions of (1) salary reduction contributions made in years
beginning after December 31, 1988; (2) earnings on those
contributions; and (3) earnings on amounts held as of the last year
beginning before January 1, 1989, are not allowed prior to age 59
1/2, separation from service, death or disability.  Salary reduction
contributions may also be distributed upon hardship, but would
generally be subject to penalties.

OTHER TAX CONSEQUENCES
As noted above, the foregoing comments about the federal tax
consequences under the Contracts are not exhaustive, and special
rules are provided with respect to other tax situations not discussed
in this prospectus.  Further, the federal income tax consequences
discussed herein reflect our understanding of current law, and the
law may change.  Federal estate and state and local estate,
inheritance and other tax consequences of ownership or receipt of
distributions under a Contract depend on the individual circumstances
of each contract owner or recipient of the distribution.  A competent
tax adviser should be consulted for further information.

POSSIBLE CHANGES IN TAXATION
Although the likelihood of legislative change is uncertain, there is
always the possibility that the tax treatment of the Contracts could
change by legislation or other means.  It is also possible that any
change could be retroactive (that is, effective before the date of
the change).  A tax adviser should be consulted with respect to
legislative developments and their effect on the Contract.


                                   34


<PAGE>
<PAGE>

[Shaded Section Header]
- --------------------------------------------------------------------------
      MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY
- --------------------------------------------------------------------------

SELECTED FINANCIAL DATA

The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden
American should be read in conjunction with the financial
statements and notes thereto included in this prospectus.

On October 24, 1997, PFHI Holdings, Inc. ("PFHI"), a Delaware
corporation, acquired all of the outstanding capital stock of
Equitable of Iowa Companies ("Equitable of Iowa"), according to a
merger agreement among Equitable of Iowa, PFHI, and ING Groep N.V.
(the "ING acquisition").  On August 13, 1996, Equitable of Iowa
acquired all of the outstanding capital stock of BT Variable,
Inc., then the parent of Golden American (the "Equitable
acquisition").  For financial statement purposes, the ING
acquisition was accounted for as a purchase effective October 25,
1997 and the Equitable acquisition was accounted for as a purchase
effective August 14, 1996.  As a result, the financial data
presented below for periods after October 24, 1997, are presented
on the Post-Merger new basis of accounting, for the period August
14, 1996 through October 24, 1997, are presented on the Post-
Acquisition basis of accounting, and for August 13, 1996 and prior
periods are presented on the Pre-Acquisition basis of accounting.

<TABLE>

                                       SELECTED GAAP BASIS FINANCIAL DATA
                                              (IN THOUSANDS)
                                  Post-Merger                       |       Post-Acquisition
                        --------------------------------------------|---------------------------------
                        For the Period     For       For the Period | For the Period  For the Period
                       January 1, 1999   the Year      October 25,  |   January 1,    August 14, 1996
                           through        Ended       1997 through  |  1997 through    1996 through
                        September 30,  December 31,   December 31,  |   October 24,    December 31,
                            1999           1998           1997      |      1997            1996
                        ------------   ------------  -------------- | --------------  ---------------
<S>                       <C>           <C>            <C>          |     <C>            <C>
Annuity and Interest                                                |
  Sensitive Life                                                    |
  Product Charges.......  $   55,195    $   39,119     $    3,834   |     $18,288        $    8,768
Net Income before                                                   |
  Federal Income Tax....  $    7,269    $   10,353     $     (279)  |     $  (608)       $      570
Net Income (Loss).......  $    3,551    $    5,074     $     (425)  |     $   729        $      350
Total Assets............  $7,312,027    $4,752,533     $2,446,395   |       N/A          $1,677,899
Total Liabilities.......  $6,858,151    $4,398,639     $2,219,082   |       N/A          $1,537,415
Total Stockholder's                                                 |
  Equity................  $  453,876    $  353,894     $  227,313   |       N/A          $  140,484

</TABLE>

<TABLE>


                                   Pre-Acquisition
                         ---------------------------------------
                          For the Period
                           January 1,         For the Years
                          1996 through      Ended December 31,
                           August 13,     ----------------------
                              1996           1995        1994
                         --------------   ----------  ----------
<S>                           <C>         <C>         <C>
Annuity and Interest
  Sensitive Life
  Product Charges.......     $12,259      $  18,388   $   17,519
Net Income before
  Federal Income Tax....     $ 1,736      $    3,364  $    2,222
Net Income (Loss).......     $ 3,199      $    3,364  $    2,222
Total Assets............        N/A       $1,203,057  $1,044,760
Total Liabilities.......        N/A       $1,104,932  $  955,254
Total Stockholder's
  Equity................        N/A       $   98,125  $   89,506

</TABLE>

                                    35

<PAGE>
<PAGE>

BUSINESS ENVIRONMENT

The current business and regulatory environment remains
challenging for the insurance industry.  The variable annuity
competitive environment is intense and is dominated by a number of
large variable product companies with strong distribution, name
recognition and wholesaling capabilities.  Increasing competition
from traditional insurance carriers as well as banks and mutual
fund companies offer consumers many choices.  However, overall
demand for variable products remains strong for several reasons
including: strong stock market performance over the last five
years; relatively low interest rates; an aging U. S. population
that is increasingly concerned about retirement and estate
planning, as well as maintaining their standard of living in
retirement; and potential reductions in government and employer-
provided benefits at retirement as well as lower public confidence
in the adequacy of those benefits.

In October of 1997, Golden American introduced three new variable
annuity products (GoldenSelect Access, GoldenSelect ES II and
GoldenSelect Premium Plus) which have contributed significantly to
sales.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

The purpose of this section is to discuss and analyze Golden
American Life Insurance Company's ("Golden American") consolidated
results of operations. In addition, some analysis and information
regarding financial condition and liquidity and capital resources
has also been provided. This analysis should be read jointly with
the consolidated financial statements, related notes and the
Cautionary Statement Regarding Forward-Looking Statements, which
appear elsewhere in the financial report. Golden American reports
financial results on a consolidated basis. The consolidated financial
statements include the accounts of Golden American and its subsidiary,
First Golden American Life Insurance Company of New York
("First Golden," and collectively with Golden American, the "Companies").

                       RESULTS OF OPERATIONS

MERGER.  On October 23, 1997, Equitable of Iowa Companies'
("Equitable") shareholders approved an Agreement and Plan of
Merger ("Merger Agreement") dated July 7, 1997 among Equitable,
PFHI Holdings, Inc. ("PFHI") and ING Groep N.V. ("ING"). On
October 24, 1997, PFHI, a Delaware corporation, acquired all of
the outstanding capital stock of Equitable according to the Merger
Agreement. PFHI is a wholly owned subsidiary of ING, a global
financial services holding company based in The Netherlands.
Equitable, an Iowa corporation, in turn owned all the outstanding
capital stock of Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American and their wholly owned
subsidiaries. In addition, Equitable owned all the outstanding
capital stock of Locust Street Securities, Inc., Equitable
Investment Services, Inc. (subsequently dissolved), Directed
Services, Inc. ("DSI"), Equitable of Iowa Companies Capital Trust,
Equitable of Iowa Companies Capital Trust II and Equitable of Iowa
Securities Network, Inc. (subsequently renamed ING Funds
Distributor, Inc.). In exchange for the outstanding capital stock
of Equitable, ING paid total consideration of approximately $2.1
billion in cash and stock and assumed approximately $400 million
in debt. As a result of this transaction, Equitable of Iowa
Companies was merged into PFHI, which was simultaneously renamed
Equitable of Iowa Companies, Inc. ("EIC" or "Parent"), a Delaware
corporation.

For financial statement purposes, the change in control of the
Companies through the ING merger was accounted for as a purchase
effective October 25, 1997. This merger resulted in a new basis of
accounting reflecting estimated fair values of assets and
liabilities at the merger date. As a result, the Companies'
financial statements for periods after October 24, 1997 are
presented on the Post-Merger new basis of accounting.

The purchase price was allocated to EIC and its subsidiaries with
$227.6 million allocated to the Companies. Goodwill of $1.4
billion was established for the excess of the merger cost over the
fair value of the assets and liabilities of EIC with $151.1
million attributed to the Companies. Goodwill resulting

                                    36

<PAGE>
<PAGE>

from the merger is being amortized over 40 years on a straight-line
basis. The carrying value will be reviewed periodically for any
indication of impairment in value.

CHANGE IN CONTROL--ACQUISITION.  On August 13, 1996, Equitable
acquired all of the outstanding capital stock of BT Variable, Inc.
("BT Variable") and its wholly owned subsidiaries, Golden American
and DSI. After the acquisition, the BT Variable, Inc. name was
changed to EIC Variable, Inc. On April 30, 1997, EIC Variable,
Inc. was liquidated and its investments in Golden American and DSI
were transferred to Equitable, while the remainder of its net
assets were contributed to Golden American. On December 30, 1997,
EIC Variable, Inc. was dissolved.

For financial statement purposes, the change in control of Golden
American through the acquisition of BT Variable was accounted for
as a purchase effective August 14, 1996. This acquisition resulted
in a new basis of accounting reflecting estimated fair values of
assets and liabilities at the acquisition date. As a result, the
Companies' financial statements for the period August 14, 1996
through October 24, 1997 are presented on the Post-Acquisition
basis of accounting and for August 13, 1996 and prior periods are
presented on the Pre-Acquisition basis of accounting.

The purchase price was allocated to the three companies purchased
- - BT Variable, DSI, and Golden American. The allocation of the
purchase price to Golden American was approximately $139.9
million. Goodwill of $41.1 million was established for the excess
of the acquisition cost over the fair value of the assets and
liabilities and attributed to Golden American. At June 30, 1997,
goodwill was increased by $1.8 million due to the adjustment of
the value of a receivable existing at the acquisition date. Before
the ING merger, goodwill resulting from the acquisition was being
amortized over 25 years on a straight-line basis.

<TABLE>

THE FIRST NINE MONTHS OF 1999 COMPARED TO THE SAME PERIOD OF 1998

PREMIUMS.
                                                   PERCENTAGE       DOLLAR
NINE MONTHS ENDED SEPTEMBER 30          1999         CHANGE         CHANGE        1998
                                        ----       ----------       ------        ----
                                                    (Dollars in millions)
<S>                                   <C>             <C>           <C>        <C>
Variable annuity premiums:
  Separate account................    $1,783.5        64.9%         $702.1     $1,081.4
  Fixed account...................       539.4        55.6           192.8        346.6
                                      --------        ----          ------     --------
Total variable annuity premiums...     2,322.9        62.7           894.9      1,428.0
Variable life premiums............         7.0       (38.9)           (4.4)        11.4
                                      --------        ----          ------     --------
Total premiums....................    $2,329.9        61.9%         $890.5     $1,439.4
                                      ========        ====          ======     ========
</TABLE>

For the Companies' variable contracts, premiums collected are not reported as
revenues, but as deposits to insurance liabilities. Revenues for these
products are recognized over time in the form of investment income and
product charges.

Variable annuity separate account premiums increased 64.9% during the
first nine months of 1999. The fixed account portion of the Companies'
variable annuity premiums increased 55.6% during the first nine months
of 1999.  These increases resulted from increased sales of the Premium
Plus variable annuity product.

Premiums, net of reinsurance, for variable products from two
significant broker/dealers each having at least ten percent of total
sales for the nine months ended September 30, 1999 totaled $664.2
million, or 29% of total premiums ($142.6 million, or 10%, from the
one significant broker/dealer for the nine months ended September 30,
1998).

                                    37

<PAGE>
<PAGE>

<TABLE>
REVENUES.
                                                   PERCENTAGE       DOLLAR
NINE MONTHS ENDED SEPTEMBER 30          1999         CHANGE         CHANGE        1998
                                        ----       ----------       ------        ----
                                                    (Dollars in millions)
<S>                                   <C>          <C>              <C>          <C>
Annuity and interest sensitive
  life product charges............    $  55.2        104.5%        $ 28.2       $ 27.0
Management fee revenue............        6.8        107.4            3.5          3.3
Net investment income.............       42.7         45.7           13.4         29.3
Realized gains(losses) on
  investments.....................       (2.2)      (607.5)          (2.6)         0.4
Other income......................        7.4         55.0            2.6          4.8
                                      -------       ------         ------       ------
                                      $ 109.9         69.6%        $ 45.1       $ 64.8
                                      =======       ======         ======       ======
</TABLE>


Total revenues increased 69.6% in the first nine months of 1999 from
the same period in 1998. Annuity and interest sensitive life product
charges increased 104.5% in the first nine months of 1999 due to
additional fees earned from the increasing block of business
in the separate accounts.

Golden American provides certain managerial and supervisory services
to DSI. The fee paid to Golden American
for these services, which is calculated as a percentage of average
assets in the variable separate accounts, was $6.8 million and $3.3
million for the first nine months of 1999 and 1998, respectively.

Net investment income increased 45.7% in the first nine months of 1999
due to growth in invested assets from September 30, 1998.  The
Companies had $2.2 million of realized losses resulting from the
writedown of two fixed maturities in the second quarter of 1999 and
from the sale of investments in the first nine months of 1999,
compared to gains of $0.4 million in the same period of 1998.  Other
income increased $2.6 million to $7.4 million in the first nine months
of 1999 due primarily to income received due to a modified coinsurance
agreement with an unaffiliated reinsurer, which was offset by a
reduction in the Companies' deferred policy acquisition costs.

EXPENSES. Total insurance benefits and expenses increased $44.5
million, or 84.6%, to $97.0 million in the first nine months of 1999.
Interest credited to account balances increased $61.3 million, or
95.6%, to $125.4 million in the first nine months of 1999.  The extra
credit bonus on the Premium Plus variable annuity product increased
$49.9 million to $85.7 million at September 30, 1999 resulting in an
increase in interest credited during the first nine months of 1999
compared to the same period in 1998.  The bonus interest on the fixed
account increased $2.6 million to $7.6 million at September 30, 1999
resulting in an increase in interest credited during the first nine
months of 1999 compared to the same period in 1998. The remaining
increase in interest credited relates to higher account balances
associated with the Companies' fixed account option within the
variable products.

Commissions increased $49.6 million, or 58.4%, to $134.6 million in
the first nine months of 1999. Insurance taxes, state licenses, and
fees increased $0.9 million, or 32.3%, to $3.5 million in the first
nine months of 1999. Changes in commissions and insurance taxes, state
licenses, and fees are generally related to changes in the level and
composition of variable product sales. Insurance taxes, state
licenses, and fees are impacted by several other factors, which
include an increase in FICA taxes primarily due to bonuses and
expenses for the triennial insurance department examination of Golden
American.  Most costs incurred as the result of sales have been deferred,
thus having very little impact on current earnings.

General expenses increased $24.1 million, or 102.5%, to $47.6 million
in the first nine months of 1999. Management expects general expenses
to continue to increase in 1999 as a result of the emphasis on
expanding the salaried wholesaler distribution network and the growth
in sales.  The Companies use a network of wholesalers to distribute
products and the salaries and sales bonuses of these wholesalers are
included in

                                    38

<PAGE>
<PAGE>

general expenses. The portion of these salaries and
related expenses that varies directly with production levels is
deferred thus having little impact on current earnings. The increase
in general expenses was partially offset by reimbursements received
from DSI and Equitable Life, an affiliate, for certain advisory,
computer, and other resources and services provided by Golden
American.

The Companies' previous balances of deferred policy acquisition costs
("DPAC"), value of purchased insurance in force ("VPIF"), and unearned
revenue reserve were eliminated and an asset of $44.3 million
representing VPIF was established for all policies in force at the
merger date.  During the first nine months of 1999, VPIF was adjusted
to increase amortization by $0.7 million to reflect changes in the
assumptions related to the timing of estimated gross profits.  During
the first nine months of 1998, VPIF decreased $2.7 million to adjust
the value of other receivables and increased $0.2 million as a result
of an adjustment to the merger costs.  Amortization of DPAC increased
$15.7 million, or 390.7%, in the first nine months of 1999.  This
increase resulted from growth in policy acquisition costs deferred
from $133.6 million at September 30, 1998 to $244.8 million at
September 30, 1999, which was generated by expenses associated with
the large sales volume experienced since September 30, 1998.  Based on
current conditions and assumptions as to the impact of future events
on acquired policies in force, the expected approximate net
amortization relating to VPIF as of September 30, 1999 is $1.1 million
for the remainder of 1999, $4.3 million in 2000, $4.0 million in 2001,
$3.6 million in 2002, $3.2 million in 2003, and $2.4 million in 2004.
Actual amortization may vary based upon changes in assumptions and
experience.

Amortization of goodwill during the first nine months of 1999 totaled
$2.8 million, unchanged from the first nine months of 1998.  Goodwill
resulting from the merger is being amortized on a straight-line basis
over 40 years.

Interest expense on the $25 million surplus note issued in December
1996 and expiring December 2026 was $1.5 million in the first nine
months of 1999, unchanged from the same period of 1998.  Interest
expense on the $60 million surplus note issued in December 1998 and
expiring December 2028 was $3.3 million in the first nine months of
1999. Golden American also paid $0.7 million in the first nine months
of 1999 compared to $1.3 million in the same period of 1998 to ING
America Insurance Holdings, Inc. ("ING AIH") for interest on the
reciprocal loan agreement. Interest expense on the revolving note
payable with SunTrust Bank, Atlanta was $0.1 million for the first
nine months of 1999.  In addition, Golden American paid interest of
$0.2 million during the first quarter of 1998 on the line of
credit with Equitable, which was repaid with a capital contribution
from the Parent and with funds borrowed from ING AIH.

INCOME.  Net income for the first nine months of 1999 was $3.6
million, a decrease of $1.3 million from net income of $4.9 million in
the same period of 1998.

Comprehensive loss for the first nine months of 1999 was $18,000, a
decrease of $5.5 million from comprehensive income of $5.5 million in
the same period of 1998.

                                    39

<PAGE>
<PAGE>

1998 COMPARED TO 1997

The following analysis combines Post-Merger and Post-Acquisition
activity for 1997.

PREMIUMS.

<TABLE>
                          POST-MERGER         COMBINED         POST-MERGER     | POST-ACQUISITION
                                                              For the Period   |  For the Period
                          For the Year      For the Year     October 25, 1997  |  January 1, 1997
                             ended              ended            through       |      through
                       December 31, 1998  December 31, 1997  December 31, 1997 | October 24, 1997
                       -----------------  -----------------  ----------------- | ----------------
                                                    (Dollars in millions)      |
<S>                         <C>                 <C>                <C>         |      <C>
Variable annuity                                                               |
  premiums:                                                                    |
  Separate account....      $1,513.3            $291.2             $111.0      |      $180.2
  Fixed account.......         588.7             318.0               60.9      |       257.1
                            --------            ------             ------      |      ------
                             2,102.0             609.2              171.9      |       437.3
Variable life                                                                  |
  premiums............          13.8              15.6                1.2      |        14.4
                            --------            ------             ------      |      ------
Total premiums........      $2,115.8            $624.8             $173.1      |      $451.7
                            ========            ======             ======      |      ======

</TABLE>


Variable annuity separate account premiums increased 419.7% in 1998
primarily due to increased sales of the Premium Plus product
introduced in October of 1997 and the increased sales levels of the
Companies' other products. The fixed account portion of the Companies'
variable annuity premiums increased 85.1% in 1998. Variable life
premiums decreased 11.4% in 1998. Total premiums increased 238.7% in
1998.

During 1998, the Companies' sales were further diversified among
broker/dealers. Premiums, net of reinsurance, for variable products
from two significant broker/dealers having at least ten percent of
total sales for the year ended December 31, 1998 totaled $580.7
million, or 27% of premiums ($328.2 million, or 53% from two
significant broker/dealers for the year ended December 31, 1997).

REVENUES.

<TABLE>
                           POST-MERGER         COMBINED         POST-MERGER     | POST-ACQUISITION
                                                               For the Period   |  For the Period
                           For the Year      For the Year     October 25, 1997  |  January 1, 1997
                              ended              ended            through       |      through
                        December 31, 1998  December 31, 1997  December 31, 1997 | October 24, 1997
                        -----------------  -----------------  ----------------- | ----------------
                                                     (Dollars in millions)      |
<S>                           <C>                <C>                <C>         |      <C>
Annuity and interest                                                            |
  sensitive life                                                                |
  product charges......       $39.1              $22.1              $3.8        |      $18.3
Management fee                                                                  |
  revenue..............         4.8                2.8               0.5        |        2.3
Net investment                                                                  |
  income...............        42.5               26.8               5.1        |       21.7
Realized gains (losses)                                                         |
  on investments.......        (1.5)               0.1                --        |        0.1
Other income...........         5.6                0.7               0.3        |        0.4
                              -----              -----              ----        |      -----
                              $90.5              $52.5              $9.7        |      $42.8
                              =====              =====              ====        |      =====

</TABLE>

                                    40

<PAGE>
<PAGE>

Total revenues increased 72.3%, or $38.0 million, to $90.5 million in
1998. Annuity and interest sensitive life product charges increased
76.8%, or $17.0 million, to $39.1 million in 1998 due to additional
fees earned from the increasing block of business under management in
the separate accounts and an increase in surrender charge revenues.
This increase was partially offset by the elimination of the unearned
revenue reserve related to in force acquired business at the merger
date, which resulted in lower annuity and interest sensitive life
product charges compared to Post-Acquisition levels.

Golden American provides certain managerial and supervisory services
to DSI. The fee paid to Golden American for these services, which is
calculated as a percentage of average assets in the variable separate
accounts, was $4.8 million for 1998 and $2.8 million for 1997.

Net investment income increased 58.6%, or $15.7 million, to $42.5
million in 1998 from $26.8 million in 1997 due to growth in invested
assets. During 1998, the Company had net realized losses on
investments of $1.5 million, which included a $1.0 million write down
of two impaired bonds, compared to gains of $0.1 million in 1997.
Other income increased $4.9 million to $5.6 million in 1998 due
primarily to income received under a modified coinsurance agreement
with an unaffiliated reinsurer as a result of increased sales.

EXPENSES.

<TABLE>
                          POST-MERGER         COMBINED         POST-MERGER     | POST-ACQUISITION
                                                              For the Period   |  For the Period
                          For the Year      For the Year     October 25, 1997  |  January 1, 1997
                             ended              ended            through       |      through
                       December 31, 1998  December 31, 1997  December 31, 1997 | October 24, 1997
                       -----------------  -----------------  ----------------- | ----------------
                                                    (Dollars in millions)      |
<S>                         <C>                 <C>                <C>         |      <C>
Insurance benefits                                                             |
  and expenses:                                                                |
Annuity and interest                                                           |
  sensitive life                                                               |
  benefits:                                                                    |
  Interest credited to                                                         |
    account balances..      $94.9               $26.7              $7.4        |      $19.3
  Benefit claims                                                               |
    incurred in excess                                                         |
    of account                                                                 |
    balances..........        2.1                 0.1                --        |        0.1
Underwriting,                                                                  |
  acquisition, and                                                             |
  insurance expenses:                                                           |
  Commissions..........     121.2                36.3               9.4        |       26.9
  General Expenses....       37.6                17.3               3.4        |       13.9
  Insurance taxes.....        4.1                 2.3               0.5        |        1.8
  Policy acquisition                                                           |
  costs deferred           (197.8)              (42.7)            (13.7)       |      (29.0)
  Amortization:                                                                |
    Deferred policy                                                            |
      acquisition                                                              |
      costs...........        5.1                 2.6               0.9        |        1.7
    Value of purchased                                                         |
      insurance in                                                             |
      force...........        4.7                 6.1               0.9        |        5.2
    Goodwill............      3.8                 2.0               0.6        |        1.4
                           ------               -----             -----        |      -----
                           $ 75.7               $50.7             $ 9.4        |      $41.3
                           ======               =====             =====        |      =====

</TABLE>

Total insurance benefits and expenses increased 49.2%, or $25.0
million, in 1998 from $50.7 million in 1997. Interest credited to
account balances increased 255.4%, or $68.2 million, in 1998 from
$26.7 million in 1997. The extra credit bonus on the Premium Plus
product introduced in October of 1997 generated a $51.6 million
increase in interest credited during 1998 compared to 1997. The
remaining increase in interest credited relates to higher account
balances associated with the Companies' fixed account option within
its variable products.

                                    41

<PAGE>
<PAGE>

Commissions increased 234.2%, or $84.9 million, in 1998 from $36.3
million in 1997. Insurance taxes increased 77.0%, or $1.8 million, in
1998 from $2.3 million in 1997. Changes in commissions and insurance
taxes are generally related to changes in the level of variable
product sales. Insurance taxes are impacted by several other factors,
which include an increase in FICA taxes primarily due to bonuses. Most
costs incurred as the result of new sales including the extra credit
bonus were deferred, thus having very little impact on current
earnings.

General expenses increased 117.7%, or $20.3 million, in 1998 from
$17.3 million in 1997. Management expects general expenses to continue
to increase in 1999 as a result of the emphasis on expanding the
salaried wholesaler distribution network. The Companies use a network
of wholesalers to distribute products and the salaries of these
wholesalers are included in general expenses. The portion of these
salaries and related expenses that varies with production levels is
deferred thus having little impact on current earnings. The increase
in general expenses was partially offset by reimbursements received
from Equitable Life, an affiliate, for certain advisory, computer and
other resources and services provided by Golden American.

At the merger date, the Companies' deferred policy acquisition costs
("DPAC"), previous balance of value of purchased insurance in force
("VPIF") and unearned revenue reserve were eliminated and a new asset
of $44.3 million representing VPIF was established for all policies in
force at the merger date. During 1998, VPIF was adjusted to reduce
amortization by $0.2 million to reflect changes in the assumptions
related to the timing of future gross profits. VPIF decreased $2.6
million in the second quarter of 1998 to adjust the value of other
receivables recorded at the time of merger and increased $0.2 million
in the first quarter of 1998 as the result of an adjustment to the
merger costs. The amortization of VPIF and DPAC increased $1.1
million, or 13.0%, in 1998. During the second quarter of 1997, VPIF
was adjusted by $2.3 million to reflect narrower spreads than the
gross profit model assumed.

Amortization of goodwill for the year ended December 31, 1998 totaled
$3.8 million compared to $2.0 million for the year ended December 31,
1997.

Interest expense on the $25 million surplus note issued December 1996
and expiring December 2026 was $2.1 million for the year ended
December 31, 1998, unchanged from the same period of 1997. In
addition, Golden American incurred interest expense of $0.2 million in
1998 compared to $0.5 million in 1997 on the line of credit with
Equitable which was repaid with a capital contribution. Golden
American also paid $1.8 million in 1998 to ING America Insurance
Holdings, Inc. ("ING AIH") for interest on the reciprocal loan
agreement. Interest expense on the revolving note payable with
SunTrust Bank, Atlanta was $0.3 million for the year ended December
31, 1998.

INCOME.  Net income for 1998 was $5.1 million, an increase of $4.8
million from $0.3 million in 1997.

Comprehensive income for 1998 was $3.9 million, an increase of $1.8
million from $2.1 million in 1997.

1997 COMPARED TO 1996

The following analysis combines Post-Merger and Post-Acquisition
activity for 1997 and Post-Acquisition and Pre-Acquisition activity
for 1996 for comparison purposes.  Such a comparison does not
recognize the impact of the purchase accounting and goodwill
amortization except for the periods after August 13, 1996.

                                    42

<PAGE>
<PAGE>

PREMIUMS.

<TABLE>

                                    POST-MERGER    |     COMBINED      | POST-ACQUISITION
                                -------------------|-------------------|-----------------
                                  For the Period   |                   |  For the Period
                                 October 25, 1997  |   For the Year    |  January 1, 1997
                                     through       |      ended        |      through
                                December 31, 1997  | December 31, 1997 | October 24, 1997
                                -------------------|-------------------|-----------------
                                                   (Dollars in millions)
<S>                                   <C>          |       <C>         |      <C>
Variable annuity                                   |                   |
  premiums:                                        |                   |
  Separate account.............       $111.0       |       $291.2      |      $180.2
  Fixed account................         60.9       |        318.0      |       257.1
                                      ------       |       ------      |      ------
                                       171.9       |        609.2      |       437.3
Variable life premiums.........          1.2       |         15.6      |        14.4
                                      ------       |       ------      |      ------
Total premiums.................       $173.1       |       $624.8      |      $451.7
                                      ======       |       ======      |      ======

</TABLE>


<TABLE>


                                 POST-ACQUISITION  |      COMBINED     | PRE-ACQUISITION
                                -------------------|-------------------|-----------------
                                 For the Period    |                   | For the Period
                                 August 14, 1996   |   For the Year    | January 1, 1996
                                     through       |      ended        |     through
                                 December 31, 1996 | December 31, 1996 | August 13, 1996
                                -------------------|-------------------|-----------------
                                                   (Dollars in millions)
<S>                                   <C>          |       <C>         |      <C>
Variable annuity                                   |                   |
  premiums:                                        |                   |
  Separate account.............       $ 51.0       |       $182.4      |      $131.4
  Fixed account................        118.3       |        245.3      |       127.0
                                      ------       |       ------      |      ------
                                       169.3       |        427.7      |       258.4
Variable life premiums.........          3.6       |         14.1      |        10.5
                                      ------       |       ------      |      ------
Total premiums.................       $172.9       |       $441.8      |      $268.9
                                      ======       |       ======      |      ======

</TABLE>

Variable annuity separate account and variable life premiums increased
59.6% and 10.1%, respectively in 1997. During 1997, stock market
returns, a relatively low interest rate environment and flat yield
curve have made returns provided by variable annuities and mutual funds
more attractive than fixed rate products such as certificates of
deposits and fixed annuities. The fixed account portion of the
Companies' variable annuity premiums increased 29.7% in 1997 due to
the Companies' marketing emphasis on fixed rates during the second
and third quarters.  Premiums, net of reinsurance, for variable
products from two significant broker/dealers having at least ten
percent of total sales for the year ended December 31, 1997, totaled
$328.2 million, or 53% of premiums ($298.0 million or 67% from two
significant broker/dealers for the year ended December 31, 1996).

                                    43

<PAGE>
<PAGE>

REVENUES.

<TABLE>

                                    POST-MERGER    |     COMBINED      | POST-ACQUISITION
                                -------------------|-------------------|-----------------
                                  For the Period   |                   |  For the Period
                                 October 25, 1997  |   For the Year    |  January 1, 1997
                                     through       |      ended        |      through
                                December 31, 1997  | December 31, 1997 | October 24, 1997
                                -------------------|-------------------|-----------------
                                                   (Dollars in millions)
<S>                                    <C>         |       <C>         |      <C>
Annuity and interest sensitive                     |                   |
  life product charges.........        $3.8        |       $22.1       |      $18.3
Management fee revenue.........         0.5        |         2.8       |        2.3
Net investment income..........         5.1        |        26.8       |       21.7
Realized gains (losses) on                         |                   |
  investments..................          --        |         0.1       |        0.1
Other income...................         0.3        |         0.7       |        0.4
                                       ----        |       -----       |      -----
                                       $9.7        |       $52.5       |      $42.8
                                       ====        |       =====       |      =====
</TABLE>

<TABLE>
                                 POST-ACQUISITION  |      COMBINED     | PRE-ACQUISITION
                                -------------------|-------------------|-----------------
                                 For the Period    |                   | For the Period
                                 August 14, 1996   |   For the Year    | January 1, 1996
                                     through       |      ended        |     through
                                 December 31, 1996 | December 31, 1996 | August 13, 1996
                                -------------------|-------------------|-----------------
                                                   (Dollars in millions)
<S>                                   <C>          |       <C>         |      <C>
Annuity and interest sensitive                     |                   |
  life product charges.........       $ 8.8        |       $21.0       |      $12.2
Management fee revenue.........         0.9        |         2.3       |        1.4
Net investment income..........         5.8        |        10.8       |        5.0
Realized gains (losses) on                         |                   |
  investments..................          --        |        (0.4)      |       (0.4)
Other income...................         0.5        |         0.6       |        0.1
                                      -----        |       -----       |      -----
                                      $16.0        |       $34.3       |      $18.3
                                      =====        |       =====       |      =====

</TABLE>

Total revenues increased 53.3%, or $18.2 million, to $52.5 million in
1997.  Annuity and interest sensitive life product charges increased
5.2%, or $1.1 million in 1997 due to additional fees earned from the
increasing block of business under management in the Separate Accounts
and an increase in the collection of surrender charges.

Golden American provides certain managerial and supervisory services
to DSI.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million for 1997 and $2.3 million
for 1996.

Net investment income increased 148.3%, or $16.0 million, to $26.8
million in 1997 from $10.8 million in 1996 due to growth in invested
assets.  During 1997, the Company had net realized gains on the
disposal of investments, which were the result of voluntary sales, of
$0.1 million compared to net realized losses of $0.4 million in 1996.


                                    44

<PAGE>
<PAGE>

EXPENSES.

<TABLE>

                                    POST-MERGER    |     COMBINED      | POST-ACQUISITION
                                -------------------|-------------------|-----------------
                                  For the Period   |                   |  For the Period
                                 October 25, 1997  |   For the Year    |  January 1, 1997
                                     through       |      ended        |      through
                                December 31, 1997  | December 31, 1997 | October 24, 1997
                                -------------------|-------------------|-----------------
                                                   (Dollars in millions)
<S>                                   <C>          |       <C>         |      <C>
Insurance benefits and                             |                   |
  expenses:                                        |                   |
  Annuity and interest                             |                   |
    sensitive life benefits:                       |                   |
  Interest credited to account                     |                   |
    balances...................       $  7.4       |       $ 26.7      |      $ 19.3
  Benefit claims incurred in                       |                   |
    excess of account balances.           --       |          0.1      |         0.1
Underwriting, acquisition, and                     |                   |
  insurance expenses:                              |                   |
  Commissions..................          9.4       |         36.3      |        26.9
  General expenses.............          3.4       |         17.3      |        13.9
  Insurance taxes..............          0.5       |          2.3      |         1.8
  Policy acquisition costs                         |                   |
    deferred...................        (13.7)      |        (42.7)     |       (29.0)
Amortization:                                      |                   |
  Deferred policy acquisition                      |                   |
    costs......................          0.9       |          2.6      |         1.7
  Present value of in force                        |                   |
    acquired...................          0.9       |          6.1      |         5.2
  Goodwill.....................          0.6       |          2.0      |         1.4
                                      ------       |       ------      |      ------
                                      $  9.4       |       $ 50.7      |      $ 41.3
                                      ======       |       ======      |      ======

</TABLE>


<TABLE>

                                 POST-ACQUISITION  |      COMBINED     | PRE-ACQUISITION
                                -------------------|-------------------|-----------------
                                 For the Period    |                   | For the Period
                                 August 14, 1996   |   For the Year    | January 1, 1996
                                     through       |      ended        |     through
                                 December 31, 1996 | December 31, 1996 | August 13, 1996
                                -------------------|-------------------|-----------------
                                                   (Dollars in millions)
<S>                                   <C>          |       <C>         |      <C>
Insurance benefits and                             |                   |
    expenses:                                      |                   |
  Annuity and interest sensitive                   |                   |
    life benefits:                                 |                   |
    Interest credited to account                   |                   |
      balances..................      $  5.7       |       $ 10.1      |      $  4.4
    Benefit claims incurred in                     |                   |
      excess of account                            |                   |
      balances..................         1.3       |          2.2      |         0.9
  Underwriting, acquisition, and                   |                   |
    insurance expenses:                            |                   |
    Commissions.................         9.9       |         26.5      |        16.6
    General expenses............         5.9       |         15.3      |         9.4
    Insurance taxes.............         0.7       |          1.9      |         1.2
    Policy acquisition costs                       |                   |
      deferred..................       (11.7)      |        (31.0)     |       (19.3)
  Amortization:                                    |                   |
    Deferred policy acquisition                    |                   |
      costs.....................         0.2       |          2.6      |         2.4
    Present value of in force                      |                   |
      acquired..................         2.7       |          3.7      |         1.0
    Goodwill....................         0.6       |          0.6      |          --
                                      ------       |       ------      |      ------
                                      $ 15.3       |       $ 31.9      |      $ 16.6
                                      ======       |       ======      |      ======

</TABLE>

Total insurance benefits and expenses increased 59.3%, or $18.8
million, in 1997 from $31.9 million in 1996. Interest credited to
account balances increased 164.4%, or $16.6 million, in 1997 as a
result of higher account balances associated with the Company's fixed
account option within its variable products.

Commissions increased 37.3%, or $9.8 million, in 1997 from $26.5
million in 1996.  Insurance taxes increased 23.3%, or $0.4 million, in
1997 from $1.9 million in 1996.  Increases and decreases in
commissions and insurance taxes are generally related to changes in
the level of variable product sales.

                                    45

<PAGE>
<PAGE>

Insurance taxes are also impacted by several other factors which include
an increase in FICA taxes primarily due to bonuses and an increase in
state licenses and fees.  Most costs incurred as the result of new sales
have been deferred, thus having very little impact on earnings.

General expenses increased 12.6%, or $2.0 million, in 1997 from $15.3
million in 1996 due in part to certain expenses associated with the
merger occurring on October 24, 1997.  In addition, the Company uses a
network of wholesalers to distribute its products and the salaries of
these wholesalers are included in general expenses.  The portion of
these salaries and related expenses which vary with sales production
levels are deferred, thus having little impact on earnings.  This
increase in general expenses was partially offset by reimbursements
received from Equitable Life, an affiliate, for certain advisory,
computer and other resources and services provided by Golden American.

During the second quarter of 1997, present value of in force acquired
("PVIF") was unlocked by $2.3 million to reflect narrower current
spreads than the gross profit model assumed.  The Company's deferred
policy acquisition costs ("DPAC"), previous balance of PVIF and
unearned revenue reserve, as of the merger date, were eliminated and
an asset of $44.3 million representing PVIF was established for all
policies in force at the merger date.  The amortization of PVIF and
DPAC increased $2.4 million, or 37.1%, in 1997.

Amortization of goodwill for the year ended December 31, 1997 totaled
$2.0 million compared to $0.6 million for the year ended December 31,
1996.

Interest expense on the $25 million surplus note issued December 1996
was $2.0 million for the year ended December 31, 1997.  Interest on
any line of credit borrowings was charged at the rate of Equitable's
monthly average aggregate cost of short-term funds plus 1.00%.  During
1997, the Company paid $0.6 million to Equitable for interest on the
line of credit.

INCOME.  Net income on a combined basis for 1997 was $0.3 million, a
decrease of $3.2 million, or 91.4%, from 1996.

                          FINANCIAL CONDITION

RATINGS.  During 1998, the Companies' ratings were upgraded by
Standard & Poor's Rating Services ("Standard & Poor's") from AA to
AA+. During the first quarter of 1999, the Companies' ratings were
upgraded by Duff & Phelps Credit Rating Company from AA+ to AAA.

INVESTMENTS.  The financial statement carrying value and amortized
cost basis of the Companies' total investment portfolio grew 8.7% and
10.5%, respectively, during the first nine months of 1999.  All of the
Companies' investments, other than mortgage loans on real estate, are
carried at fair value in the Companies' financial statements. As such,
growth in the carrying value of the Companies' investment portfolio
included changes in unrealized appreciation and depreciation of fixed
maturities as well as growth in the cost basis of these securities.
Growth in the cost basis of the Companies' investment portfolio
resulted from the investment of premiums from the sale of the
Companies' fixed account options. The Companies manage the growth of
insurance operations in order to maintain adequate capital ratios. To
support the fixed account options of the Companies' variable insurance
products, cash flow was invested primarily in fixed maturities and
short-term investments.

At September 30, 1999 and December 31, 1998, the Companies had no
investments in default. At September 30, 1999 and December 31, 1998,
the Companies' investment portfolio had a yield of 6.6% and 6.4%,
respectively.

                                    46

<PAGE>
<PAGE>

The Companies estimate the total investment portfolio, excluding
policy loans, had a fair value approximately equal to 98.0%
of amortized cost value at September 30, 1999 (100.2% at December
31, 1998).

Fixed Maturities: At September 30, 1999, the Companies had fixed
maturities with an amortized cost of $815.0 million and an estimated
fair value of $798.7 million. At December 31, 1998, the Companies had
fixed maturities with an amortized cost of $739.8 million and an
estimated fair value of $742.0 million.

The Companies classify 100% of securities as available for sale. At
September 30, 1999, net unrealized depreciation on fixed maturities of
$16.3 million was comprised of gross appreciation of $0.8 million and
gross depreciation of $17.1 million.  Net unrealized holding losses on
these securities, net of adjustments to VPIF, DPAC, and deferred
income taxes of $4.0 million, was included in stockholder's equity at
September 30, 1999.  At December 31, 1998 net unrealized appreciation
of fixed maturities of $2.2 million was comprised of gross
appreciation of $6.7 million and gross depreciation of $4.5 million.
Net unrealized holding gains on these securities, net of adjustments
to VPIF, DPAC, and deferred income taxes of $1.0 million was included
in stockholder's equity at December 31, 1998.

The individual securities in the Companies' fixed maturities portfolio
(at amortized cost) include investment grade securities, which include
securities issued by the U.S. government, its agencies, and
corporations, that are rated at least A- by Standard & Poor's ($528.0
million or 64.8% at September 30, 1999 and $477.4 million or 64.5% at
December 31, 1998), that are rated BBB+ to BBB- by Standard & Poor's
($138.0 million or 16.9% at September 30, 1999 and $124.0 million or
16.8% at December 31, 1998), and below investment grade securities
which are securities, issued by corporations that are rated BB+ to CCC-
by Standard & Poor's ($72.3 million or 8.9% at September 30, 1999 and
$51.6 million or 7.0% at December 31, 1998). Securities not rated by
Standard & Poor's had a National Association of Insurance
Commissioners ("NAIC") rating of 1, 2, 3 or 4 ($76.7 million or 9.4%
at September 30, 1999 and $86.8 million or 11.7% at December 31,
1998). The Companies' fixed maturity investment portfolio had a
combined yield at amortized cost of 6.6% at September 30, 1999 and
6.5% at December 31, 1998.

Fixed maturities rated BBB+ to BBB- may have speculative
characteristics and changes in economic conditions or other
circumstances are more likely to lead to a weakened capacity of the
issuer to make principal and interest payments than is the case with
higher rated fixed maturities.

At September 30, 1999, the amortized cost value of the Companies'
total investment in below investment grade securities, excluding
mortgage-backed securities, was $73.7 million, or 7.4%, of the
Companies' investment portfolio ($52.7 million, or 5.9%, at December
31, 1998).  The Companies intend to purchase additional below
investment grade securities but do not expect the percentage of the
portfolio invested in such securities to exceed 10% of the investment
portfolio.  At September 30, 1999, the yield at amortized cost on the
Companies' below investment grade portfolio was 7.8% compared to 6.6%
for the Companies' investment grade corporate bond portfolio.  At
December 31, 1998, the yield at amortized cost on the Companies' below
investment grade portfolio was 7.9% compared to 6.4% for the
Companies' investment grade corporate bond portfolio.  The Companies
estimate the fair value of the below investment grade portfolio was
$70.5 million, or 95.6% of amortized cost value, at September 30, 1999
($51.7 million, or 98.1% of amortized cost value, at December 31,
1998).

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default
by the borrower is significantly greater with respect to below
investment grade securities than with other corporate debt securities.
Below investment grade securities are generally unsecured and are
often subordinated to other creditors of the issuer. Also, issuers of
below investment grade securities usually have higher levels of debt
and are more sensitive to adverse economic conditions, such as a
recession or increasing interest rates, than are investment grade
issuers. The Companies attempt to reduce the overall risk in the below
investment grade portfolio, as in all investments, through careful
credit analysis, strict investment policy guidelines, and
diversification by company and by industry.

                                    47

<PAGE>
<PAGE>

The Companies analyze the investment portfolio, including below
investment grade securities, at least quarterly in order to determine
if the Companies' ability to realize the carrying value on any
investment has been impaired. For debt and equity securities, if
impairment in value is determined to be other than temporary (i.e. if
it is probable the Companies will be unable to collect all amounts due
according to the contractual terms of the security), the cost basis of
the impaired security is written down to fair value, which becomes the
new cost basis. The amount of the write-down is included in earnings
as a realized loss. Future events may occur, or additional or updated
information may be received, which may necessitate future write-downs
of securities in the Companies' portfolio. Significant write-downs in
the carrying value of investments could materially adversely affect
the Companies' net income in future periods.

During the nine months ended September 30, 1999 and Ifor the year
ended December 31, 1998, fixed maturities designated as available for
sale with a combined amortized cost of $170.6 million and $145.3
million, respectively, were called or repaid by their issuers. In
total, net pre-tax losses from sales, calls, and repayments of fixed
maturities amounted to $2.2 million and $0.5 million, for the first
nine months of 1999 and for the year ended December 31, 1998,
respectively.

During the fourth quarter of 1998, Golden American determined that the
carrying value of two bonds exceeded their estimated net realizable
value. As a result, at December 31, 1998, Golden American
recognized a total pre-tax loss of approximately $1.0 million to
reduce the carrying value of the bonds to their combined net
realizable value of $2.9 million.  During the second quarter of 1999,
further information was received regarding these bonds and Golden
American determined that the carrying value of the two bonds exceeded
their estimated net realizeable value.  As a result, at June 30, 1999
Golden American recognized a total pre-tax loss of approximately $1.6
million to further reduce the carrying value of the bonds to their
combined net realizeable value of $1.1 million.

Equity Securities: At September 30, 1999 and December 31, 1998,
equity securities represented 1.5% and 1.6%, respectively, of the
Companies' investment portfolio. At September 30, 1999 and December
31, 1998, the Companies owned equity securities with a cost of $14.4
million and an estimated fair value of $13.7 million and $11.5
million, respectively.  At September 30, 1999, net unrealized
depreciation of equity securities of $0.7 million was comprised of
gross appreciation of $0.3 million and gross depreciation of
$1.0 million.  At December 31, 1998 net unrealized depreciation of
equity securities was comprised entirely of gross depreciation of
$2.9 million .  Equity securities are primarily comprised of
investments in shares of the mutual funds underlying the Companies'
registered separate accounts.

Mortgage Loans on Real Estate: Mortgage loans on real estate
represented 9.5% and 10.9% of the Companies' investment portfolio at
September 30, 1999 and at December 31, 1998, respectively. Mortgages
outstanding at amortized cost were $93.9 million September 30, 1999
with an estimated fair value of $91.2 million. Mortgages outstanding
were $97.3 million at December 31, 1998 with an estimated fair value
of $99.8 million. At September 30, 1999, the Companies' mortgage loan
portfolio included 57 loans with an average size of $1.6 million and
average seasoning of 0.8 years if weighted by the number of loans. At
December 31, 1998, the Companies' mortgage loan portfolio included
57 loans with an average size of $1.7 million and average seasoning of
0.9 years if weighted by the number of loans. The Companies' mortgage
loans on real estate are typically secured by occupied buildings in
major metropolitan locations and not speculative developments and are
diversified by type of property and geographic location.

Mortgage loans on real estate have been analyzed by geographical
location with concentrations by state identified as California (12% in
1998 and 1997), Utah (11% in 1998, 13% in 1997), and Georgia (10% in
1998, 11% in 1997).  There are no other concentrations of mortgage
loans in any state exceeding ten percent at December 31, 1998 and
1997.  Mortgage loans on real estate have also been analyzed by
collateral type with significant concentrations identified in office
buildings (36% in 1998, 43% in 1997), industrial buildings (32% in
1998, 33% in 1997) and retail facilities (20% in 1998, 15% in 1997).
As of September 30, 1999, there have been no significant changes to
the concentrations of mortgage loans on real estate compared to December
31, 1998.  At September 30, 1999 and December 31, 1998, the yield on
the Companies' mortgage loan portfolio was 7.3%.

                                    48

<PAGE>
<PAGE>

At September 30, 1999 and December 31, 1998, no mortgage loan on real
estate was delinquent by 90 days or more. The Companies' loan
investment strategy is consistent with other life insurance
subsidiaries of ING in the U.S. The insurance subsidiaries of EIC have
experienced a historically low default rate in their mortgage loan
portfolios.

OTHER ASSETS.  Accrued investment income increased $2.3 million during
the first nine months of 1999, due to an increase in the overall size
of the portfolio resulting from the investment of premiums allocated
to the fixed account options of the Companies' variable products.

DPAC represents certain deferred costs of acquiring new insurance
business, principally first year commissions and interest bonuses,
extra credit bonuses, and other expenses related to the production of
new business after the merger. The Companies' previous balances of
DPAC and VPIF were eliminated as of the merger date, and an asset
representing VPIF was established for all policies in force at the
merger date. VPIF is amortized into income in proportion to the
expected gross profits of in force acquired business in a manner
similar to DPAC amortization. Any expenses which vary directly with
the sales of the Companies' products are deferred and amortized. At
September 30, 1999, the Companies had DPAC and VPIF balances of $439.2
million and $33.0 million, respectively ($205.0 million and $36.0 million,
respectively at December 31, 1998). During the first nine months of
1998, VPIF decreased $2.7 million to adjust the value of other
receivables and increased $0.2 million as a result of an adjustment to
the merger costs.

Property and equipment increased $5.7 million, or 77.1%, during the
first nine months of 1999, due to the purchase of furniture and other
equipment for Golden American's new offices in West Chester,
Pennsylvania.  Property and equipment increased $5.8 million during
1998, due to installation of a new policy administration system,
introduction of an imaging system as well as the growth in the
business.

Goodwill totaling $151.1 million, representing the excess of the
acquisition cost over the fair value of net assets acquired, was
established at the merger date. Accumulated amortization of goodwill
as of September 30, 1999 and December 31, 1998 was $7.2 million and
$4.4 million, respectively.

Other assets increased $35.8 million during the first nine months of
1999, due mainly to an increase in a receivable from the separate
account.  Other assets increased $5.5 million during 1998, due mainly
to an increase in amounts due from an unaffiliated reinsurer under a
modified coinsurance agreement.

At September 30, 1999, the Companies had $5.6 billion of separate
account assets compared to $3.4 billion at December 31, 1998. The
increase in separate account assets resulted from market appreciation,
increased transfer activity, and sales of the Companies' variable
annuity products, net of redemptions. At December 31, 1998, the
Companies had $3.4 billion of separate account assets compared to $1.6
billion at December 31, 1997. The increase in separate account assets
resulted from market appreciation and growth in sales of the
Companies' variable annuity products, net of redemptions.

At September 30, 1999, the Companies had total assets of $7.3 billion,
a 53.9% increase from December 31, 1998.  At December 31, 1998,
the Companies had total assets of $4.8 billion, an increase of 94.3%
from December 31, 1997.

LIABILITIES.  In conjunction with the volume of variable annuity
sales, the Companies' total liabilities increased $2.5 billion, or
55.9%, during the first nine months of 1999 and totaled $6.9 billion
at September 30, 1999.  At September 30, 1999, future policy benefits
for annuity and interest sensitive life products increased $128.3
million, or 14.6%, to $1.0 billion reflecting premium growth in the
Companies' fixed account options of its variable products, net of
transfers to the separate accounts. Market appreciation, increased
transfer activity, and premiums, net of redemptions, accounted for the
$2.2 billion, or 64.9%, increase in separate account liabilities to
$5.6 billion at September 30, 1999.

In conjunction with the volume of variable annuity sales, the
Companies' total liabilities increased $2.2 billion, or 98.2%, during
1998 and totaled $4.4 billion at December 31, 1998. Future policy
benefits for annuity and interest sensitive life products increased
$375.8 million, or 74.4%, to $881.1 million reflecting premium growth
in the Companies' fixed account option of its variable products.
Market appreciation and premium growth, net of redemptions, accounted
for the $1.7 billion, or 106.3%, increase in separate account
liabilities to $3.4 billion at December 31, 1998.

                                    49

<PAGE>
<PAGE>

On September 30, 1999, Golden American issued a $75 million, 7.75%
surplus note to ING AIH, which matures on September 29, 2029.

On December 30, 1998, Golden American issued a $60 million, 7.25%
surplus note to Equitable Life, which matures on December 29, 2028.

On December 17, 1996, Golden American issued a $25 million, 8.25%
surplus note to Equitable, which matures on December 17, 2026. As a
result of the merger, the surplus note is now payable to EIC.

At September 30, 1999, other liabilities increased $47.5 million from
$32.6 million at December 31, 1998, due primarily to increases in
securities payables and remittances to be applied.

At December 31, 1998, other liabilities increased $15.3 million from
$17.3 million at December 31, 1997, due primarily to increases in
accounts payable, outstanding checks, guaranty fund assessment
liability, and pension liability.

The effects of inflation and changing prices on the Companies'
financial position are not material since insurance assets and
liabilities are both primarily monetary and remain in balance. An
effect of inflation, which has been low in recent years, is a decline
in stockholder's equity when monetary assets exceed monetary
liabilities.

STOCKHOLDER'S EQUITY. Additional paid-in capital increased $100.0
million, or 28.8%, from December 31, 1998 to $447.6 million at
September 30, 1999 due to capital contributions from the Parent.
Additional paid-in capital increased $122.6 million, or 54.5%, from
December 31, 1997 to $347.6 million at December 31, 1998 primarily due
to capital contributions from the Parent.


                    LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of the Companies to generate sufficient cash
flows to meet the cash requirements of operating, investing, and
financing activities. The Companies' principal sources of cash are
variable annuity premiums and product charges, investment income,
maturing investments, proceeds from debt issuance, and capital
contributions made by the Parent. Primary uses of these funds are
payments of commissions and operating expenses, interest and extra
premium credits, investment purchases, repayment of debt, as well as
withdrawals and surrenders.

Net cash used in operating activities was $60.0 million in the first
nine months of 1999 compared to $22.7 million in the same period of
1998. Net cash used in operating activities was $63.9 million in 1998
compared to $4.8 million in 1997. The Companies have predominantly had
negative cash flows from operating activities since Golden American
started issuing variable insurance products in 1989. These negative
operating cash flows result primarily from the funding of commissions
and other deferrable expenses related to the continued growth in the
variable annuity products. The 1998 increase in net cash used in
operating activities resulted principally from the introduction of
Golden American's extra premium credit product in October 1997. In
1998, $54.4 million in extra premium credits was added to contract-
holders' account values versus $2.8 million in 1997.

Net cash used in investing activities was $111.3 million during the
first nine months of 1999 as compared to $224.5 million in the same
period of 1998.  This decrease is primarily due to greater net
purchases of fixed maturities, equity securities, and mortgage loans
on real estate during the first nine months of 1998 than in the same
period of 1999.  Net purchases of fixed maturities reached $79.7
million during the first nine months of 1999 versus $199.0 million in
the same period of 1998.  Net sales of mortgage loans on real estate
were $3.2 million during the first nine months of 1999 compared to net
purchases of $13.2 million during the first nine months of 1998.

Net cash used in investing activities was $390.0 million during 1998
as compared to $198.5 million in 1997. This increase is primarily due
to greater net purchases of fixed maturities resulting from an
increase in funds available from net fixed account deposits. Net
purchases of fixed maturities reached

                                    50

<PAGE>
<PAGE>

$331.3 million in 1998 versus $135.3 million in 1997. Net purchases
of mortgage loans on real estate, on the other hand, declined to $12.6
million from $51.2 million at December 31, 1997.  In 1998, net purchases
of short-term investments were unusually high due to the investment of
the remaining proceeds of Golden American's $60.0 million surplus note
issued on December 30, 1998.

Net cash provided by financing activities was $177.5 million during
the first nine months of 1999 compared to $245.1 million during the
same period of 1998. In the first nine months of 1999, net cash
provided by financing activities was positively impacted by net fixed
account deposits of $441.7 million compared to $300.0 million in the
same period of 1998.  This increase was offset by net reallocations to
the Companies' separate accounts, which increased to $439.2 million
from $163.5 million during the prior year, and by a decrease in net
borrowings of $54.8 million in the first nine months of 1999 compared
to the first nine months of 1998.  In the first nine months of 1999,
another important source of cash provided by financing activities was
$100.0 million in capital contributions from the Parent compared to
$53.8 million in the first nine months of 1998. In addition, another
source of cash provided by financing activities during the third
quarter of 1999 was $75.0 million in proceeds from a surplus note
with ING AIH.

Net cash provided by financing activities was $439.5 million during
1998 as compared to $218.6 million during the prior year. In 1998, net
cash provided by financing activities was positively impacted by net
fixed account deposits of $520.8 million compared to $303.6 million in
1997. This increase was partially offset by net reallocations to the
Companies' separate accounts, which increased to $239.7 million from
$110.1 million during the prior year. In 1998, other important sources
of cash provided by financing activities were $98.4 million of capital
contributions from the Parent and $60.0 million of proceeds from the
issuance of a surplus note on December 30, 1998.  The Companies have
used part of the proceeds of the surplus note to repay outstanding
short-term debt.

The Companies' liquidity position is managed by maintaining adequate
levels of liquid assets, such as cash or cash equivalents and short-
term investments. Additional sources of liquidity include borrowing
facilities to meet short-term cash requirements. Golden American
maintains a $65.0 million reciprocal loan agreement with ING AIH,
which expires on December 31, 2007.  In addition, the Companies
have an $85.0 million revolving note facility with SunTrust Bank,
Atlanta, which expires on July 31, 2000.  Management believes that
these sources of liquidity are adequate to meet the Companies'
short-term cash obligations.

Based on current trends, the Companies expect to continue to use net
cash in operating activities, given the continued growth of the
variable annuity products. It is anticipated that a continuation of
capital contributions from the Parent and the issuance of additional
surplus notes will cover these net cash outflows. ING is committed to
the sustained growth of Golden American.  During 1999, ING will
maintain Golden American's statutory capital and surplus at the end of
each quarter at a level such that: 1) the ratio of Total Adjusted
Capital divided by Company Action Level Risk Based Capital exceeds
300%; 2) the ratio of Total Adjusted Capital (excluding surplus notes)
divided by Company Action Level Risk Based Capital exceeds 200%; and
3) Golden American's statutory capital and surplus exceeds the
"Amounts Accrued for Expense Allowances Recognized in Reserves" as
disclosed on page 3, Line 13A of Golden American's Statutory
Statement.

During the first quarter of 1999, Golden American's operations were
moved to a new site in West Chester, Pennsylvania.  During the third
quarter of 1999, Golden American occupied an additional 20,000 square
feet and currently occupies 85,000 square feet of leased space, its
affiliate occupies 20,000 square feet, and it has made commitments for
an additional 20,000 square feet to be occupied by itself or its
affiliates during the fourth quarter of 1999.  Previously, Golden
American's home office operations were housed in leased locations in
Wilmington, Delaware and various locations in Pennsylvania, which were
leased on a short-term basis for use in the transition to the new
office building. Golden American's New York subsidiary is housed in
leased space in New York, New York. The Companies intend to spend
approximately $1.0 million on capital needs during the remainder of
1999.

The ability of Golden American to pay dividends to its Parent is
restricted. Prior approval of insurance regulatory authorities is
required for payment of dividends to the stockholder which exceed an
annual
                                    51

<PAGE>
<PAGE>

limit. During 1999, Golden American cannot pay dividends to its
Parent without prior approval of statutory authorities.

Under the provisions of the insurance laws of the State of New York,
First Golden cannot distribute any dividends to its stockholder,
Golden American, unless a notice of its intent to declare a dividend
and the amount of the dividend has been filed with the New York
Insurance Department at least thirty days in advance of the proposed
declaration. If the Superintendent of the New York Insurance Department
finds the financial condition of First Golden does not warrant the
distribution, the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the
filing.  The management of First Golden does not anticipate paying
any dividends to Golden American during 1999.

The NAIC's risk-based capital requirements require insurance companies
to calculate and report information under a risk-based capital
formula. These requirements are intended to allow insurance regulators
to monitor the capitalization of insurance companies based upon the
type and mixture of risks inherent in a company's operations. The
formula includes components for asset risk, liability risk, interest
rate exposure and other factors. The Companies have complied with the
NAIC's risk-based capital reporting requirements. Amounts reported
indicate the Companies have total adjusted capital well above all
required capital levels.

Reinsurance:  At September 30, 1999 and at December 31, 1998, Golden
American had reinsurance treaties with four unaffiliated reinsurers
and one affiliated reinsurer covering a significant portion of the
mortality risks under its variable contracts. Golden American remains
liable to the extent its reinsurers do not meet their obligations
under the reinsurance agreements.

                                    52

<PAGE>
<PAGE>

                  MARKET RISK AND RISK MANAGEMENT

Asset/liability management is integrated into many aspects of the
Companies' operations, including investment decisions, product
development, and crediting rates determination. As part of the risk
management process, different economic scenarios are modeled,
including cash flow testing required for insurance regulatory
purposes, to determine that existing assets are adequate to meet
projected liability cash flows. Key variables include
contractholder behavior and the variable separate accounts'
performance.

Contractholders bear the majority of the investment risks related
to the variable products. Therefore, the risks associated with the
investments supporting the variable separate accounts are assumed
by contractholders, not by the Companies (subject to, among other
things, certain minimum guarantees). The Companies' products also
provide certain minimum death benefits that depend on the
performance of the variable separate accounts. Currently the
majority of death benefit risks are reinsured, which protects the
Companies from adverse mortality experience and prolonged capital
market decline.

A surrender, partial withdrawal, transfer, or annuitization made
prior to the end of a guarantee period from the fixed account may
be subject to a market value adjustment. As the majority of the
liabilities in the fixed account are subject to market value
adjustment, the Companies do not face a material amount of market
risk volatility. The fixed account liabilities are supported by a
portfolio principally composed of fixed rate investments that can
generate predictable, steady rates of return. The portfolio
management strategy for the fixed account considers the assets
available for sale.  This enables the Companies to respond to
changes in market interest rates, changes in prepayment risk,
changes in relative values of asset sectors and individual
securities and loans, changes in credit quality outlook and other
relevant factors. The objective of portfolio management is to
maximize returns, taking into account interest rate and credit
risks as well as other risks. The Companies' asset/liability
management discipline includes strategies to minimize exposure to
loss as interest rates and economic and market conditions change.

                                    53

<PAGE>
<PAGE>

On the basis of these analyses, management believes there is no
material solvency risk to the Companies. With respect to a 10%
drop in equity values from year-end 1998 levels, variable separate
account funds, which represent 85% of the in force as of
September 30, 1999, pass the risk in underlying fund performance
to the contract-holder (except for certain minimum guarantees that
are mostly reinsured).  With respect to interest rate movements
up or down 100 basis points from year-end 1998 levels, the
remaining 15% of the in force as of September 30, 1999 are fixed
account funds and almost all of these have market value adjustments
which provide significant protection against changes in interest
rates.


     CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Any forward-looking statement contained herein or in any other
oral or written statement by the Companies or any of their
officers, directors, or employees is qualified by the fact that
actual results of the Companies may differ materially from such
statement, among other risks and uncertainties inherent in the
Companies' business, due to the following important factors:

 1. Prevailing interest rate levels and stock market performance,
    which may affect the ability of the Companies to sell their
    products, the market value and liquidity of the Companies'
    investments, and the lapse rate of the Companies' policies,
    notwithstanding product design features intended to enhance
    persistency of the Companies' products.

                                    54

<PAGE>
<PAGE>

 2. Changes in the federal income tax laws and regulations which
    may affect the tax status of the Companies' space products.

 3. Changes in the regulation of financial services, including
    bank sales and underwriting of insurance products, which
    may affect the competitive environment for the Companies'
    products.

 4. Increasing competition in the sale of the Companies' products.

 5. Other factors that could affect the performance of the
    Companies, including, but not limited to, market conduct
    claims, litigation, insurance industry insolvencies,
    availability of competitive reinsurance on new business,
    investment performance of the underlying portfolios of the
    variable products, variable product design and sales volume by
    significant sellers of the Companies' variable products.

 6. To the extent third parties are unable to transact business in
    the Year 2000 and thereafter, the Companies' operations could
    be adversely affected.


                         OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by
Bankers Trust, September 30, 1992 to date of this Prospectus,
Golden American's operations consisted of one business segment,
the sale of annuity and life insurance products. Golden American
and its affiliate DSI are party to in excess of 140 sales
agreements with broker-dealers, three of whom, Locust Street
Securities, Inc., Vestax Securities Corporation, and Multi-
Financial Securities Corporation, are affiliates of Golden
American. As of September 30, 1999, two broker-dealers produce
10% or more of Golden American's product sales.

REINSURANCE.  Golden American reinsures its mortality risk
associated with the Contract's guaranteed death benefit with one
or more appropriately licensed insurance companies. Golden
American also, effective June 1, 1994, entered into a reinsurance
agreement on a modified coinsurance basis with an affiliate of a
broker-dealer which distributes Golden American's products with
respect to 25% of the business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and
regulations under which Golden American operates, it is obligated
to carry on its books, as liabilities, actuarially determined
reserves to meet its obligations on outstanding Contracts.
Reserves, based on valuation mortality tables in general use in
the United States, where applicable, are computed to equal amounts
which, together with interest on such reserves computed annually
at certain assumed rates, make adequate provision according to
presently accepted actuarial standards of practice, for the
anticipated cash flows required by the contractual obligations and
related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is
highly competitive because of the large number of stock and mutual
life insurance companies and other entities marketing insurance
products comparable to those of Golden American. There are
approximately 2,350 stock, mutual and other types of insurers in
the life insurance business in the United States, a substantial
number of which are significantly larger than Golden American.

SERVICE AGREEMENTS.  Beginning in 1994 and continuing until August
13, 1996, Bankers Trust (Delaware), a subsidiary of Bankers Trust
New York Corporation, and Golden American became parties to a service
agreement pursuant to which Bankers Trust (Delaware) agreed to provide
certain accounting, actuarial, tax, underwriting, sales, management and
other services to Golden American.  Expenses incurred by Bankers Trust
(Delaware)in relation to this service agreement were reimbursed by Golden
American on an allocated cost basis. Charges billed to Golden American by
Bankers Trust (Delaware) pursuant to the service agreement for 1996 through
its termination as of August 13, 1996 were $0.5 million.

Pursuant to a service agreement between Golden American and Equitable
Life, Equitable Life provides certain administrative, financial and
other services to Golden American.  Equitable Life billed Golden

                                    55

<PAGE>
<PAGE>

American and its subsidiary First Golden American Life Insurance
Company of New York ("First Golden"), $0.9 million, $1.1 million,
and $27,000 for the first nine months of 1999 and the years ended
December 31, 1998 and 1997, respectively, under this service
agreement.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of
certain facilities. Golden American charges DSI for such expenses and
all other general and administrative costs, first on the basis of
direct charges when identifiable, and the remainder allocated based on
the estimated amount of time spent by Golden American's employees on
behalf of DSI.  In the opinion of management, this method of cost
allocation is reasonable.  In 1995, the service agreement between DSI
and Golden American was amended to provide for a management fee from
DSI to Golden American for managerial and supervisory services
provided by Golden American. This fee, calculated as a percentage of
average assets in the variable separate accounts, was $6.8 million,
$4.8 million, $2.8 million and $2.3 million for the first nine months
of 1999, and the years of 1998, 1997 and 1996, respectively.

Since January 1, 1998, Golden American and First Golden have had an
asset management agreement with ING Investment Management LLC ("ING
IM"), an affiliate, in which ING IM provides asset management and
accounting services for a fee, payable quarterly. For the first nine
months of 1999 and for the year ended December 31, 1998, Golden
American and First Golden incurred fees of $1.6 million and $1.5 million,
respectively, under this agreement.  Prior to 1998, Golden American and
First Golden had a service agreement with Equitable Investment Services,
Inc. ("EISI"), an affiliate, in which EISI provided investment
management services.  Golden American and First Golden paid fees of
$1.0 million for 1997 and $72,000 for the period from August 14,
1996 through December 31, 1996, respectively.

Since 1997, Golden American has provided certain advisory, computer
and other resources and services to Equitable Life. Revenues for these
services totaled $0.9 million for the first nine months of 1999,
$5.8 million for 1998 and $4.3 million for 1997.

The Companies provide resources and services to DSI.  Revenues for
these services totaled $0.8 million for the first nine months of 1999.
Golden American provides resources and services to ING Mutual Funds
Management Co., LLC, an affiliate.  Revenues for these services
totaled $0.4 million for the first nine months of 1999 and $0.1
million for 1998.

DISTRIBUTION AGREEMENT.  Under a distribution agreement, DSI acts as
the principal underwriter (as defined in the Securities Act of 1933
and the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which as of September 30,
1999 and December 31, 1998, are sold primarily through two
broker/dealer institutions. For the nine months ended September 30,
1999 and the years 1998, 1997 and 1996, commissions paid by Golden
American to DSI (including commissions paid by First Golden)
aggregated $130.4 million, $117.5 million, $36.4 million and $27.1
million, respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement
with Bankers Trust (Delaware) and EIC Variable, had very few
direct employees. Instead, various management services were
provided by Bankers Trust (Delaware), EIC Variable and Bankers
Trust New York Corporation, as described above under "Service
Agreement." The cost of these services were allocated to Golden
American. Since August 14, 1996, Golden American has hired
individuals to perform various management services and has looked
to Equitable of Iowa and its affiliates for certain other
management services.

Certain officers of Golden American are also officers of DSI, and
their salaries are allocated among both companies. Certain
officers of Golden American are also officers of other Equitable
of Iowa subsidiaries. See "Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1475
Dunwoody Drive, West Chester, Pennsylvania  19380, where all of
Golden American's records are maintained. This office space is
leased.

STATE REGULATION.  Golden American is subject to the laws of the
State of Delaware governing insurance companies and to the
regulations of the Delaware Insurance Department (the "Insurance
Department").  A detailed financial statement in the prescribed
form (the "Annual Statement") is filed with the Insurance
Department each year covering Golden American's operations for the
preceding year and its financial condition as of the end of that
year.  Regulation by the Insurance Department includes periodic
examination to determine contract liabilities and reserves so that
the Insurance Department may certify

                                    56

<PAGE>
<PAGE>

that these items are correct. Golden American's books and accounts are
subject to review by the Insurance Department at all times.  A full
examination of Golden American's operations is conducted periodically
by the Insurance Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the
insurance laws of all jurisdictions in which it operates.  The
laws of the various jurisdictions establish supervisory agencies
with broad administrative powers with respect to various matters,
including licensing to transact business, overseeing trade
practices, licensing agents, approving contract forms,
establishing reserve requirements, fixing maximum interest rates
on life insurance contract loans and minimum rates for
accumulation of surrender values, prescribing the form and content
of required financial statements and regulating the type and
amounts of investments permitted.  Golden American is required to
file the Annual Statement with supervisory agencies in each of the
jurisdictions in which it does business, and its operations and
accounts are subject to examination by these agencies at regular
intervals.

The NAIC has adopted several regulatory initiatives designed to
improve the surveillance and financial analysis regarding the
solvency of insurance companies in general.  These initiatives
include the development and implementation of a risk-based capital
formula for determining adequate levels of capital and surplus.
Insurance companies are required to calculate their risk-based
capital in accordance with this formula and to include the results
in their Annual Statement.  It is anticipated that these standards
will have no significant effect upon Golden American.  For
additional information about the Risk-Based Capital adequacy
monitoring system and Golden American, see "Management's
Discussion and Analysis Results of Operations"

In addition, many states regulate affiliated groups of insurers,
such as Golden American, and its affiliates, under insurance
holding company legislation.  Under such laws, inter-company
transfers of assets and dividend payments from insurance
subsidiaries may be subject to prior notice or approval, depending
on the size of the transfers and payments in relation to the
financial positions of the companies involved.

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for
contract owner losses incurred by other insurance companies which
have become insolvent.  Most of these laws provide that an
assessment may be excused or deferred if it would threaten an
insurer's own financial strength.  For information regarding
Golden American's estimated liability for future guaranty fund
assessments, see Note 11 of Notes to Financial Statements.

Although the federal government generally does not directly
regulate the business of insurance, federal initiatives often have
an impact on the business in a variety of ways.  Certain insurance
products of Golden American are subject to various federal
securities laws and regulations.  In addition, current and
proposed federal measures which may significantly affect the
insurance business include regulation of insurance company
solvency, employee benefit regulation, removal of barriers
preventing banks from engaging in the insurance business, tax law
changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles.

                                    57

<PAGE>
<PAGE>

DIRECTORS AND OFFICERS

NAME (AGE)                    POSITION(S) WITH THE COMPANY
- ----------                    ----------------------------
Barnett Chernow (50)          President and Director
Myles R. Tashman (57)         Director, Executive Vice President,
                              General Counsel and Secretary
Michael W. Cunningham (50)    Director
Mark A. Tullis (44)           Director
Phillip R. Lowery (46)        Director
James R. McInnis (51)         Executive Vice President and
                              Chief Marketing Officer
Stephen J. Preston (42)       Executive Vice President and Chief
                              Actuary
E. Robert Koster (41)         Senior Vice President and Chief Financial
                              Officer
Patricia M. Corbett (34)      Treasurer and Assistant V.P.
David L. Jacobson (50)        Senior Vice President and Assistant
                              Secretary
William L. Lowe (35)          Senior Vice President, Sales and Marketing
Ronald R. Blasdell (46)       Senior Vice President, Project Implementation
Steven G. Mandel (40)         Senior Vice President and
                              Chief Information Officer
Gary F. Haynes (54)           Senior Vice President, Operations

Each director is elected to serve for one year or until the next
annual meeting of shareholders or until his or her successor is
elected. Some directors are directors of insurance company
subsidiaries of Golden American's parent, Equitable of Iowa.  The
principal positions of Golden American's directors and senior
executive officers for the past five years are listed below:

Mr. Barnett Chernow became President and Director of Golden American
and President of First Golden in April 1998.  From 1993 to 1998, Mr.
Chernow served as Executive Vice President of Golden American.  He was
elected to serve as Executive Vice President and Director of First
Golden in September 1996.

Mr. Myles R. Tashman joined Golden American in August 1994 as
Senior Vice President and was named Executive Vice President,
General Counsel and Secretary effective January 1, 1996. He was
elected to serve as a Director of Golden American in January 1998.
He also serves as a Director, Executive Vice President, General
Counsel and Secretary of First Golden.

Mr. Michael W. Cunningham became a Director of Golden American and
First Golden in April 1999.  Also, he has served as a Director of
Life of Georgia and Security Life of Denver since 1995.
Currently, he serves as Executive Vice President and Chief
Financial Officer of ING North America Insurance Corporation, and
has worked for them since 1991.

Mr. Mark A. Tullis became a Director of Golden American in January
2000. He has served as Executive Vice President, Strategy and
Operations for ING Americas Region since September 1999.

                                    58

<PAGE>
<PAGE>

Mr. Phillip R. Lowery became a Director of Golden American in
April 1999.  He has served as Executive Vice President and Chief
Actuary for ING Americas Region since 1990.

Mr. James R. McInnis joined Golden American in December, 1997 as
Executive Vice President. From 1982 through November 1997, he held
several positions with the Endeavor Group and was President upon
his departure.

Mr. E. Robert Koster was elected Senior Vice President and Chief
Financial Officer of Golden American in September 1998.  From
August, 1984 to September, 1998 he has held various positions with
ING companies in The Netherlands.

Ms. Patricia M. Corbett was elected Treasurer of Golden American
in December 1998. She joined Equitable Life Insurance Company of
Iowa in 1987 and is currently Treasurer and Assistant Vice
President of Equitable Life and USG Annuity & Life Company.

Mr. David L. Jacobson joined Golden American in November 1993 as
Senior Vice President and Assistant Secretary.

Mr. Stephen J. Preston joined Golden American in December, 1993 as
Senior Vice President, Chief Actuary and Controller. He became an
Executive Vice President and Chief Actuary in June 1998.

Mr. William L. Lowe joined Equitable Life as Vice President, Sales
& Marketing in January 1994. He became a Senior Vice President,
Sales & Marketing, of Golden American in August 1997. He was also
President of Equitable of Iowa Securities Network, Inc. until
October 1998.

Mr. Steven G. Mandel joined Golden American in October 1988 and
became Senior Vice President and Chief Information Officer in
June 1998.

Mr. Ronald R. Blasdell joined Golden American in February 1994 and
became Senior Vice President, Project Implementation in June 1998.

Mr. Gary Haynes joined Golden American in April 1999 and became
Senior Vice President, Operations in April 1999.


COMPENSATION TABLES AND OTHER INFORMATION

The following sets forth information with respect to the Chief
Executive Officer of Golden American as well as the annual salary
and bonus for the next five highly compensated executive officers
for the fiscal year ended December 31, 1998. Certain executive
officers of Golden American are also officers of DSI. The salaries
of such individuals are allocated between Golden American and DSI.
Executive officers of Golden American are also officers of DSI.
The salaries of such individuals are allocated between Golden
American and DSI pursuant to an arrangement among these companies.
Throughout 1995 and until August 13, 1996, Terry L. Kendall served
as a Managing Director at Bankers Trust New York Corporation.
Compensation amounts for Terry L. Kendall which are reflected
throughout these tables prior to August 14, 1996 were not charged
to Golden American, but were instead absorbed by Bankers Trust New
York Corporation.

                                    59

<PAGE>
<PAGE>

EXECUTIVE COMPENSATION TABLE

The following table sets forth information with respect to the
annual salary and bonus for Golden American's Chief Executive
Officers and the five other most highly compensated executive
officers for the fiscal year ended December 31, 1998.  As of
the date of this prospectus 1999 data was not yet available.

<TABLE>
                                                            LONG-TERM            ALL OTHER
                              ANNUAL COMPENSATION         COMPENSATION         COMPENSATION
                              -------------------   ------------------------   ------------
                                                     RESTRICTED   SECURITIES
NAME AND                                            STOCK AWARDS  UNDERLYING
PRINCIPAL POSITION   YEAR     SALARY     BONUS(1)    OPTIONS(2)   OPTIONS(3)
- ------------------   ----     ------     --------   ------------  ----------
<S>                  <C>     <C>         <C>          <C>           <C>         <C>
Barnett Chernow,     1998    $284,171    $105,375                   8,000
 President           1997    $234,167    $ 31,859     $277,576      4,000
                     1996    $207,526    $150,000                               $ 7,755(4)

James R. McInnis,    1998    $250,004    $626,245                   2,000
 Executive Vice
 President

Keith Glover,        1998    $250,000    $145,120                  3,900
 Executive Vice
 President

Myles R. Tashman,    1998    $189,337    $ 54,425                  3,500
 Executive Vice      1997    $181,417    $ 25,000     $165,512     5,000
 President,          1996    $176,138    $ 90,000                              $  5,127(4)
 General Counsel
 and Secretary

Stephen J. Preston,  1998    $173,870    $ 32,152                 3,500
 Executive Vice      1997    $160,758    $ 16,470
 President           1996    $156,937    $ 58,326
 and Chief Actuary

Paul R. Schlaack,    1998    $406,730    $210,600
 Former Chairman     1997    $351,000    $249,185    $1,274,518     19,000       $15,000
 and Vice President  1996    $327,875    $249,185    $  245,875     19,000       $15,000

Terry L. Kendall,    1998    $145,237    $181,417
 Former President    1997    $362,833    $ 80,365    $  644,844     16,000
 and CEO             1996    $288,298    $400,000                                $11,535(4)

</TABLE>

 (1) The amount shown relates to bonuses paid in 1998, 1997
     and 1996.
 (2) Restricted stock awards granted to executive officers
     vested on October 24, 1997 with the change in control of
     Equitable of Iowa.
 (3) Awards comprised of qualified and non-qualified stock
     options. All options were granted with an exercise price equal
     to the then fair market value of the underlying stock.  All
     options vested with the change in control of Equitable of Iowa
     and were cashed out for the difference between $68.00 and the
     exercise price.
 (4) In 1996, Contributions were made by the Company on behalf
     of the employee to PartnerShare, the deferred compensation
     plan sponsored by Bankers Trust New York Corporation and its
     affiliates for the benefit of all Bankers Trust employees, in
     February of 1996 to employees on record as of  December 31,
     1996, after an employee completed one year of service with the
     company.  This contribution could be in the form of deferred
     compensation and/or a cash payment.  In 1996, Mr. Kendall
     received $9,000 of deferred compensation and $2,535 of cash
     payment from the plan;  Mr. Chernow received $6,000 of
     deferred compensation and $1,755 of cash payment from the
     plan; Mr. Tashman received $4,000 of deferred compensation and
     $1,127 of cash payment from the plan.

                                    60

<PAGE>
<PAGE>

OPTION GRANTS IN LAST FISCAL YEAR (1998)

<TABLE>                                                                            POTENTIAL
                                                                       REALIZABLE VALUE AT
                                                                         ASSUMED ANNUAL
                              % OF TOTAL                                RATES OF STOCK
                  NUMBER OF     OPTIONS                                PRICE APPRECIATION
                  SECURITIES  GRANTED TO                                   FOR OPTION
                  UNDERLYING  EMPLOYEES      EXERCISE                       TERM (3)
                   OPTIONS    IN FISCAL       OR BASE   EXPIRATION     ------------------
NAME              GRANTED(1)    YEAR         PRICE (2)     DATE           5%        10%
- ----              ----------    -----        ---------     ----           --        ---
<S>                 <C>         <C>           <C>        <C>           <C>       <C>
Barnett Chernow     8,000       11.99         $60.518    5/26/2003     $164,016  $362,433
James R. McInnis    2,000        3.00         $60.518    5/26/2003     $ 41,004  $ 90,608
Keith Glover        3,900        5.85         $60.518    5/26/2003     $ 79,958  $176,686
Myles R. Tashman    3,500        5.25         $60.518    5/26/2003     $ 71,758  $158,564
Stephen J. Preston  3,500        5.25         $60.518    5/26/2003     $ 71,758  $158,564

</TABLE>

 (1) Stock appreciation rights granted on May 26, 1998 to the
     officers of Golden American have a three-year vesting period
     and an expiration date as shown.
 (2) The base price was equal to the fair market value of
     ING's stock on on the date of grant.
 (3) Total dollar gains based on indicated rates of
     appreciation of share price over a the five year term of the
     rights.

Directors of Golden American receive no additional compensation
for serving as a director.

                                    61

<PAGE>
<PAGE>


[Shaded Section Header]
- --------------------------------------------------------------------------
  UNAUDITED FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
- --------------------------------------------------------------------------
For the Nine Months Ended September 30, 1999


                                          62

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                       (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                            September 30, 1999  December 31, 1998
                                            ------------------  -----------------
<S>                                             <C>                 <C>
ASSETS
Investments:
 Fixed maturities, available for sale, at
  fair value (cost:  1999 -- $815,027;
  1998 -- $739,772)                           $  798,708          $  741,985
 Equity securities, at fair value (cost:
  1999 -- $14,437; 1998 -- $14,437)               13,679              11,514
 Mortgage loans on real estate                    93,884              97,322
 Policy loans                                     13,454              11,772
 Short-term investments                           66,519              41,152
                                              ----------          ----------
Total investments                                986,244             903,745

Cash and cash equivalents                         12,908               6,679
Due from affiliates                                1,460               2,983
Accrued investment income                         11,896               9,645
Deferred policy acquisition costs                439,176             204,979
Value of purchased insurance in force             32,984              35,977
Current income taxes recoverable                     204                 628
Deferred income tax asset                         29,690              31,477
Property and equipment, less allowances
 for depreciation of $2,807 in 1999
 and $801 in 1998                                 13,017               7,348
Goodwill, less accumulated amortization
 of $7,242 in 1999 and $4,408 in 1998            143,886             146,719
Other assets                                      42,072               6,239
Separate account assets                        5,598,490           3,396,114
                                              ----------          ----------
Total assets                                  $7,312,027          $4,752,533
                                              ==========          ==========


LIABILITIES  AND  STOCKHOLDER'S  EQUITY
Policy liabilities and accruals:
 Future policy benefits:
  Annuity and interest sensitive life
    products                                  $1,009,382          $  881,112
  Unearned revenue reserve                         5,855               3,840
 Other policy claims and benefits                     15                  --
                                              ----------          ----------
                                               1,015,252             884,952

Surplus notes                                    160,000              85,000
Due to affiliates                                  4,328                  --
Other liabilities                                 80,081              32,573
Separate account liabilities                   5,598,490           3,396,114
                                              ----------          ----------
                                               6,858,151           4,398,639

Commitments and contingencies

Stockholder's equity:
 Common stock, par value $10 per share,
  authorized, issued,
  and outstanding  250,000 shares                  2,500               2,500
 Additional paid-in capital                      447,640             347,640
 Accumulated other comprehensive loss             (4,464)               (895)
 Retained earnings                                 8,200               4,649
                                              ----------          ----------
Total stockholder's equity                       453,876             353,894
                                              ----------          ----------
Total liabilities and stockholder's
 equity                                       $7,312,027          $4,752,533
                                              ==========          ==========


                                  See accompanying notes.


</TABLE>                                  63

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                               (Dollars in thousands)


<TABLE>
<CAPTION>
                                                For the Nine       For the Nine
                                                Months ended       Months ended
                                             September 30, 1999  September 30, 1998
                                             ------------------  ------------------
<S>                                              <C>                 <C>
Revenues:
 Annuity and interest sensitive
  life product charges                           $  55,195           $ 26,984
 Management fee revenue                              6,755              3,257
 Net investment income                              42,671             29,296
 Realized gains (losses) on
  investments                                       (2,215)               436
 Other income                                        7,448              4,805
                                                 ---------           --------
                                                   109,854             64,778
Insurance benefits and expenses:
 Annuity and interest sensitive
  life benefits:
  Interest credited to account
   balances                                        125,404             64,110
  Benefit claims incurred in
   excess of account balances                        3,452                862
 Underwriting, acquisition, and
  insurance expenses:
  Commissions                                      134,585             84,958
  General expenses                                  47,551             23,480
  Insurance taxes, state
   licenses, and fees                                3,545              2,680
  Policy acquisition costs
   deferred                                       (244,840)          (133,616)
  Amortization:
   Deferred policy acquisition
    costs                                           19,699              4,014
   Value of purchased insurance
    in force                                         4,803              3,252
   Goodwill                                          2,834              2,834
                                                 ---------           --------
                                                    97,033             52,574
 Interest expense                                    5,552              3,033
                                                 ---------           --------
                                                   102,585             55,607
                                                 ---------           --------
 Income before income taxes                          7,269              9,171

 Income taxes                                        3,718              4,294
                                                 ---------           --------
 Net income                                      $   3,551           $  4,877

                                                 =========           ========


                                 See accompanying notes.


</TABLE>                                  64

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                               (Dollars in thousands)


<TABLE>
<CAPTION>
                                                For the Nine       For the Nine
                                                Months ended       Months ended
                                             September 30, 1999  September 30, 1998
                                             ------------------  ------------------
<S>                                              <C>                 <C>
NET CASH USED IN OPERATING ACTIVITIES            $ (60,026)          $ (22,666)

INVESTING ACTIVITIES
Sale, maturity, or repayment of investments:
 Fixed maturities -- available for sale             170,548              92,707
 Mortgage loans on real estate                        4,241               3,145
 Short-term investments -- net                           --               2,575
                                                 ----------          ----------

                                                    174,789              98,427

Acquisition of investments:
 Fixed maturities -- available for sale            (250,277)           (291,687)
 Equity securities                                       --             (10,000)
 Mortgage loans on real estate                       (1,034)            (16,390)
 Policy loans -- net                                 (1,682)             (1,385)
 Short-term investments -- net                      (25,367)                 --
                                                 ----------          ----------
                                                   (278,360)           (319,462)
Net purchase of property and equipment               (7,700)             (3,470)
                                                 ----------          ----------
Net cash used in investing activities              (111,271)           (224,505)

FINANCING ACTIVITIES
Proceeds from reciprocal loan agreement
 borrowings                                         488,950             242,847
Repayment of reciprocal loan agreement
 borrowings                                        (488,950)           (202,847)
Proceeds from revolving note payable                131,595              20,082
Repayment of revolving note payable                (131,595)                 --
Proceeds from surplus note                           75,000                  --
Repayment of line of credit borrowings                   --              (5,309)
Receipts from annuity and interest
 sensitive life policies credited
 to account balances                                540,464             350,385
Return of account balances on annuity
 and interest sensitive life policies               (98,715)            (50,370)
Net reallocations to Separate Accounts             (439,223)           (163,455)
Contributions from parent                           100,000              53,750
                                                 ----------          ----------
Net cash provided by financing
 activities                                         177,526             245,083
                                                 ----------          ----------

Increase (decrease) in cash and cash
 equivalents                                          6,229             (2,088)

Cash and cash equivalents at beginning
 of period                                            6,679             21,039
                                                 ----------          ----------
Cash and cash equivalents at end of
 period                                          $   12,908          $   18,951
                                                 ==========          ==========


SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                        $    5,078          $   3,493
 Taxes                                                   10                 80
Non-cash financing activities:
 Non-cash adjustment to additional paid
  in capital for adjusted merger costs                   --                143
 Non-cash contribution of capital from
  parent to repay line of credit
  borrowings                                             --             18,750


                                  See accompanying notes.


</TABLE>                                   65

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                September 30, 1999


1.  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and the instructions to Form
10-Q and Article 10 of Regulation S-X.  Accordingly, the financial
statements do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included. All adjustments
were of a normal recurring nature, unless otherwise noted in Management's
Discussion and Analysis and the Notes to Financial Statements.  Operating
results for the nine months ended September 30, 1999 are not necessarily
indicative of the results that may be expected for the year ending
December 31, 1999.  These financial statements should be read in
conjunction with the financial statements and related notes included in
the Golden American Life Insurance Company's annual report on Form 10-K
for the year ended December 31, 1998.

CONSOLIDATION
The condensed consolidated financial statements include Golden American
Life Insurance Company ("Golden American") and its wholly owned
subsidiary, First Golden American Life Insurance Company of New York
("First Golden," and with Golden American, collectively, the
"Companies").  All significant intercompany accounts and transactions
have been eliminated.

ORGANIZATION
Golden American is a wholly owned subsidiary of Equitable of Iowa
Companies, Inc. ("EIC" or the "Parent").  On October 24, 1997, PFHI
Holdings, Inc. ("PFHI"), a Delaware corporation, acquired all of the
outstanding capital stock of Equitable of Iowa Companies ("Equitable")
according to the terms of an Agreement and Plan of Merger dated July 7,
1997 among Equitable, PFHI, and ING Groep N.V. ("ING").  PFHI is a wholly
owned subsidiary of ING, a global financial services holding company
based in The Netherlands.  As a result of this transaction, Equitable was
merged into PFHI, which was simultaneously renamed Equitable of Iowa
Companies, Inc., a Delaware corporation.

FAIR VALUES
Estimated fair values of publicly traded fixed maturities for 1999 are as
reported by an independent pricing service.

STATUTORY
Net loss for Golden American as determined in accordance with statutory
accounting practices was $75,508,000 and $32,198,000 for the nine months
ended September 30, 1999 and 1998, respectively.  Total statutory capital
and surplus was $285,674,000 at September 30, 1999 and $183,045,000 at
December 31, 1998.

RECLASSIFICATIONS
Certain amounts in the September 30, 1998 and December 31, 1998 financial
statements have been reclassified to conform to the September 30, 1999
financial statement presentation.

2.  COMPREHENSIVE INCOME

As of January 1, 1998, the Companies adopted the Statement of Financial
Accounting Standard ("SFAS") No. 130, "Reporting Comprehensive Income."
SFAS No. 130 establishes new rules for the reporting and display of
comprehensive income and its components; however, the adoption of this
statement had no impact on the Companies' net income or stockholder's
equity.  SFAS No. 130 requires unrealized gains or losses on the


                                          66

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                September 30, 1999


2.  COMPREHENSIVE INCOME (continued)

Companies' available for sale securities (net of adjustments for value of
purchased insurance in force ("VPIF"), deferred policy acquisition costs
("DPAC"), and deferred income taxes) to be included in other
comprehensive income.

During the third quarter and first nine months of 1999, other
comprehensive income (loss) for the Companies amounted to $2,059,000 and
$(18,000), respectively ($2,426,000 and $5,478,000, respectively, for the
same periods of 1998).  Included in these amounts are other comprehensive
income (loss) for First Golden of $(14,000) and $(258,000) for the third
quarter and first nine months of 1999, respectively ($601,000 and
$1,174,000, respectively, for the same periods of 1998).  Other
comprehensive income (loss) excludes net investment gains (losses)
included in net income which merely represent transfers from unrealized
to realized gains and losses.  These amounts totaled $(460,000) and
$(2,512,000) during the third quarter and first nine months of 1999,
respectively ($263,000 and $388,000, respectively, for the same periods
of 1998).  Such amounts, which have been measured through the date of
sale, are net of income taxes and adjustments for VPIF and DPAC totaling
$(38,000) and $297,000 for the third quarter and first nine months of
1999, respectively ($40,000 and $48,000, respectively, for the same
periods of 1998).

3.  INVESTMENTS

INVESTMENT VALUATION ANALYSIS:  The Companies analyze the investment
portfolio at least quarterly in order to determine if the carrying value
of any investment has been impaired.  The carrying value of debt and
equity securities is written down to fair value by a charge to realized
losses when an impairment in value appears to be other than temporary.

During the fourth quarter of 1998, Golden American determined that the
carrying value of two bonds exceeded their estimated net realizable
value.  As a result, at December 31, 1998, Golden American recognized a
total pre-tax loss of $973,000 to reduce the carrying value of the bonds
to their combined net realizable value of $2,919,000. During the second
quarter of 1999, further information was received regarding these bonds
and Golden American determined that the carrying value of the two bonds
exceeded their estimated net realizable value. As a result, at June 30,
1999, Golden American recognized a total pre-tax loss of $1,639,000 to
further reduce the carrying value of the bonds to their combined net
realizable value of $1,137,000.

4.  RELATED PARTY TRANSACTIONS

OPERATING AGREEMENTS:  Directed Services, Inc. ("DSI"), an affiliate,
acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) and distributor
of the variable insurance products issued by the Companies.  DSI is
authorized to enter into agreements with broker/dealers to distribute the
Companies' variable insurance products and appoint representatives of the
broker/dealers as agents. The Companies paid commissions and expenses to
DSI totaling $50,131,000 in the third quarter and $130,419,000 for the
first nine months of 1999 ($32,104,000 and $82,548,000, respectively, for
the same periods of 1998).

Golden American provides certain managerial and supervisory services to
DSI.  The fee paid by DSI for these services is calculated as a percentage
of average assets in the variable separate accounts.  For the third quarter
and first nine months of 1999, the fee was $2,659,000 and $6,755,000,
respectively ($1,234,000 and $3,257,000, respectively, for the same periods
of 1998).

The Companies have an asset management agreement with ING Investment
Management LLC ("ING IM"), an affiliate, in which ING IM provides asset
management and accounting services.  Under the agreement, the Companies
record a fee based on the value of the assets under management.  The fee
is payable quarterly.  For the third quarter and first nine months of
1999, the Companies incurred fees of $523,000 and

                                          67

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                September 30, 1999

4.  RELATED PARTY TRANSACTIONS (continued)

$1,637,000, respectively, under this agreement ($341,000 and $1,013,000,
respectively, for the same periods of 1998).

Golden American has a guaranty agreement with Equitable Life Insurance
Company of Iowa ("Equitable Life"), an affiliate. In consideration of an
annual fee, payable June 30, Equitable Life guarantees to Golden American
that it will make funds available, if needed, to Golden American to pay
the contractual claims made under the provisions of Golden American's
life insurance and annuity contracts. The agreement is not, and nothing
contained therein or done pursuant thereto by Equitable Life shall be
deemed to constitute, a direct or indirect guaranty by Equitable Life of
the payment of any debt or other obligation, indebtedness or liability,
of any kind or character whatsoever, of Golden American.  The agreement
does not guarantee the value of the underlying assets held in separate
accounts in which funds of variable life insurance and variable annuity
policies have been invested.  The calculation of the annual fee is based
on risk based capital.  As Golden American's risk based capital level was
above required amounts, no annual fee was payable at June 30, 1999 or
1998.

Golden American provides certain advisory, computer and other resources
and services to Equitable Life.  Revenues for these services, which
reduce general expenses incurred by Golden American, totaled $237,000 in
the third quarter of 1999 and $898,000 for the first nine months of 1999
($1,524,000 and $5,091,000, respectively, for the same periods of 1998).

The Companies have a service agreement with Equitable Life in which
Equitable Life provides administrative and financial related services.
Under this agreement, the Companies incurred expenses of $50,000 in the
third quarter of 1999 and $855,000 for the first nine months of 1999
($261,000 and $575,000, respectively, for the same periods of 1998).

The Companies provide resources and services to DSI.  Revenues for these
services, which reduce general expenses incurred by the Companies,
totaled $276,000 in the third quarter of 1999 and $759,000 for the first
nine months of 1999 ($19,000 and $57,000, respectively, for the same
periods of 1998).

Golden American provides resources and services to ING Mutual Funds
Management Co., LLC, an affiliate. Revenues for these services, which
reduce general expenses incurred by Golden American, totaled $159,000 in
the third quarter of 1999 and $376,000 for the first  nine months of
1999.

For the third quarter of 1999, the Companies received 7.8% of total
premiums (9.7% in the same period of 1998), net of reinsurance, for
variable products sold through four affiliates, Locust Street Securities,
Inc. ("LSSI"), Vestax Securities Corporation ("Vestax"), DSI, and Multi-
Financial Securities Corporation ("Multi-Financial") of $46,600,000,
$12,900,000, $0, and $11,000,000, respectively ($34,600,000, $14,200,000,
$1,800,000, and $4,100,000, respectively, for the same period of 1998).
For the first nine months of 1999, the Companies received 9.5% of total
premiums (10.0% in the same period of 1998), net of reinsurance, from
LSSI, Vestax, DSI, and Multi-Financial of $121,900,000, $72,000,000,
$2,300,000, and $24,400,000, respectively ($92,700,000, $30,000,000,
$10,700,000, and $10,000,000, respectively, for the same period of 1998).

RECIPROCAL LOAN AGREEMENT:  Golden American maintains a reciprocal loan
agreement with ING America Insurance Holdings, Inc. ("ING AIH"), a
Delaware corporation and affiliate, to facilitate the handling of unusual
and/or unanticipated short-term cash requirements.  Under this agreement,
which became effective January 1, 1998 and expires December 31, 2007,
Golden American and ING AIH can borrow up to $65,000,000 from one
another. Prior to lending funds to ING AIH, Golden American must obtain
approval from the Department of Insurance of the State of Delaware.
Interest on any Golden American borrowings is charged at the rate of ING
AIH's cost of funds for the interest period plus 0.15%. Interest on any
ING AIH borrowings is charged at a rate based on the prevailing interest
rate of U.S. commercial paper available for purchase with a similar
duration.  Under this agreement, Golden American incurred interest
expense of

                                          68

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                September 30, 1999

4.  RELATED PARTY TRANSACTIONS (continued)

$397,000 in the third quarter of 1999 and $633,000 for the
first nine months of 1999 ($505,000 and $1,269,000, respectively, for the
same periods of 1998).  At September 30, 1999, Golden American did not
have any borrowings or receivables from ING AIH under this agreement.

LINE OF CREDIT:  Golden American maintained a line of credit agreement
with Equitable to facilitate the handling of unusual and/or unanticipated
short-term cash requirements.  Under this agreement, which became
effective December 1, 1996 and expired December 31, 1997, Golden American
could borrow up to $25,000,000.  Interest on any borrowings was charged
at the rate of Equitable's monthly average aggregate cost of short-term
funds plus 1.00%.  Under this agreement, Golden American incurred
interest expense of $211,000 for the first quarter of 1998.  The
outstanding balance was paid by a capital contribution from the Parent
and with funds borrowed from ING AIH.

SURPLUS NOTES:  On September 30, 1999, Golden American issued a 7.75%
surplus note in the amount of $75,000,000 to ING AIH. The note matures on
September 29, 2029. Payment of the note and related accrued interest is
subordinate to payments due to policyholders, claimant and beneficiary
claims, as well as debts owed to all other classes of debtors, other than
surplus note holders, of Golden American. Any payment of principal and/or
interest made is subject to the prior approval of the Delaware Insurance
Commissioner. Under this agreement, Golden American incurred no interest
expense in the third quarter of 1999.

On December 30, 1998, Golden American issued a 7.25% surplus note in the
amount of $60,000,000 to Equitable Life.  The note matures on December
29, 2028.  Payment of the note and related accrued interest is
subordinate to payments due to policyholders, claimant and beneficiary
claims, as well as debts owed to all other classes of debtors, other than
surplus note holders, of Golden American.  Any payment of principal
and/or interest made is subject to the prior approval of the Delaware
Insurance Commissioner.  Under this agreement, Golden American incurred
interest expense of $1,088,000 in the third quarter of 1999 and
$3,263,000 for the first nine months of 1999.

On December 17, 1996, Golden American issued an 8.25% surplus note in the
amount of $25,000,000 to Equitable. The note matures on December 17,
2026.  Payment of the note and related accrued interest is subordinate to
payments due to policyholders, claimant and beneficiary claims, as well
as debts owed to all other classes of debtors of Golden American.  Any
payment of principal made is subject to the prior approval of the
Delaware Insurance Commissioner.  Golden American incurred interest
totaling $516,000 in the third quarter of 1999 and $1,547,000 for the
first nine months of 1999, unchanged from the same periods of 1998.  As a
result of the merger, the surplus note is now payable to EIC.

STOCKHOLDER'S EQUITY:  During the third quarter of 1999 and the first
nine months of 1999, Golden American received capital contributions from
its Parent of $20,000,000 and $100,000,000, respectively ($0 and
$72,500,000, respectively, for the same periods of 1998).

5.  COMMITMENTS AND CONTINGENCIES

REINSURANCE:  At September 30, 1999, Golden American had reinsurance
treaties with four unaffiliated reinsurers and one affiliated reinsurer
covering a significant portion of the mortality risks under its variable
contracts. Golden American remains liable to the extent its reinsurers do
not meet their obligations under the reinsurance agreements. At September
30, 1999 and 1998, the Companies had a net receivable of $14,041,000 and
$6,539,000, respectively, for reserve credits, reinsurance claims, or
other receivables from these reinsurers comprised of $2,268,000 and
$257,000, respectively, for claims recoverable from reinsurers, $918,000
and $451,000, respectively, for a payable for reinsurance premiums and
$12,691,000 and $6,733,000, respectively, for a receivable from an
unaffiliated reinsurer.  Included in the accompanying financial
statements are net considerations to reinsurers of $2,638,000 in the
third quarter of 1999 and $6,656,000 for the first nine months of 1999
compared to $1,293,000 and $3,259,000, respectively, for the same periods
in 1998.  Also included in the accompanying financial statements are net
policy benefits of

                                          69

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                September 30, 1999

5.  COMMITMENTS AND CONTINGENCIES (continued)

$2,569,000 in the third quarter of 1999 and $4,008,000 for the first
nine months of 1999 compared to $1,272,000 and $2,096,000, respectively,
for the same periods in 1998.

Effective June 1, 1994, Golden American entered into a modified
coinsurance agreement with an unaffiliated reinsurer. The accompanying
financial statements are presented net of the effects of the treaty.

GUARANTY FUND ASSESSMENTS: Assessments are levied on the Companies by
life and health guaranty associations in most states in which the
Companies are licensed to cover losses of policyholders of insolvent or
rehabilitated insurers. In some states, these assessments can be
partially recovered through a reduction in future premium taxes. The
Companies cannot predict whether and to what extent legislative
initiatives may affect the right to offset.  The associated cost for a
particular insurance company can vary significantly based upon its fixed
account premium volume by line of business and state premiums as well as
its potential for premium tax offset.  The Companies have established an
undiscounted reserve to cover such assessments, review information
regarding known failures, and revise estimates of future guaranty fund
assessments.  Accordingly, the Companies accrued and charged to expense
an additional $208,000 and $598,000 in the third quarter and first nine
months of 1998, respectively.  At September 30, 1999, the Companies have
an undiscounted reserve of $2,444,000 to cover estimated future
assessments (net of related anticipated premium tax credits) and have
established an asset totaling $586,000 for assessments paid which may be
recoverable through future premium tax offsets. The Companies believe
this reserve is sufficient to cover expected future guaranty fund
assessments based upon previous premiums and known insolvencies at this
time.


LITIGATION:  The Companies, like other insurance companies, may be named
or otherwise involved in lawsuits, including class action lawsuits and
arbitrations.  In some class action and other actions involving insurers,
substantial damages have been sought and/or material settlement or award
payments have been made.  The Companies currently believe no pending or
threatened lawsuits or actions exist that are reasonably likely to have a
material adverse impact on the Companies.

VULNERABILITY FROM CONCENTRATIONS: The Companies have various
concentrations in the investment portfolio.  The Companies' asset growth,
net investment income, and cash flow are primarily generated from the
sale of variable products and associated future policy benefits and
separate account liabilities.  Substantial changes in tax laws that would
make these products less attractive to consumers and extreme fluctuations
in interest rates or stock market returns, which may result in higher
lapse experience than assumed, could cause a severe impact on the
Companies' financial condition.  Two broker/dealers, each having at least
ten percent of total sales, generated 29% of the Companies' sales during
the first nine months of 1999 (10% by one broker/dealer in the same
period of 1998).  The Premium Plus variable annuity product generated 78%
of the Companies' sales during the first nine months of 1999 (59% in the
same period of 1998).

REVOLVING NOTE PAYABLE:  To enhance short-term liquidity, the Companies
established a revolving note payable effective July 27, 1998 and expiring
July 31, 1999 with SunTrust Bank, Atlanta (the "Bank").  The note was
approved by the Boards of Directors of Golden American and First Golden
on August 5, 1998 and September 29, 1998, respectively.  As of July 31,
1999, the SunTrust Bank, Atlanta revolving note facility was extended to
July 31, 2000.  The total amount the Companies may have outstanding is
$85,000,000, of which Golden American and First Golden have individual
credit sublimits of $75,000,000 and $10,000,000, respectively.  The note
accrues interest at an annual rate equal to: (1)  the cost of funds for
the Bank for the period applicable for the advance plus 0.25% or (2) a
rate quoted by the Bank to the Companies for the advance. The terms of
the agreement require the Companies to maintain the minimum level of
Company Action Level Risk Based Capital as established by applicable
state law or regulation.  During the quarter and nine months ended
September 30, 1999, the Companies paid interest expense of $55,000 and
$109,000, respectively ($6,000 for the same periods of 1998).  At
September 30, 1999, the Companies did not have any borrowings under this
agreement.

                                          70

<PAGE>
<PAGE>
[Shaded Section Header]
- --------------------------------------------------------------------------
      FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
- --------------------------------------------------------------------------

REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of
Golden American Life Insurance Company as of December 31, 1998 and
1997, and the related consolidated statements of operations,
changes in stockholder's equity, and cash flows for the year ended
December 31, 1998 and for the periods from October 25, 1997
through December 31, 1997, January 1, 1997 through October 24,
1997, August 14, 1996 through December 31, 1996 and January 1,
1996 through August 13, 1996.  These financials are the
responsibility of the Companies' management.  Our responsibility
is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial
position of Golden American Life Insurance Company at December 31,
1998 and 1997, and the consolidated results of its operations and
its cash flows for the year ended December 31, 1998 and for the
periods from October 25, 1997 through December 31, 1997, January
1, 1997 through October 24, 1997, August 14, 1996 through December
31, 1996 and January 1, 1996 through August 13, 1996 in conformity
with generally accepted accounting principles.


                                             /s/Ernst & Young LLP




Des Moines, Iowa
February 12, 1999

                                    71

<PAGE>
<PAGE>

                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except per share data)


<TABLE>
                                                  POST-MERGER
                                     ------------------------------------
                                     December 31, 1998  December 31, 1997
                                     -----------------  -----------------
<S>                                     <C>               <C>
ASSETS
Investments:
  Fixed maturities, available for
    sale, at fair value (cost:
    1998 - $739,772; 1997 -
    $413,288)......................     $  741,985        $  414,401
  Equity securities, at fair value
    (cost: 1998 - $14,437; 1997 -
    $4,437)........................         11,514             3,904
  Mortgage loans on real estate....         97,322            85,093
  Policy loans.....................         11,772             8,832
  Short-term investments...........         41,152            14,460
                                        ----------        ----------
Total investments..................        903,745           526,690
Cash and cash equivalents..........          6,679            21,039
Due from affiliates................          2,983               827
Accrued investment income..........          9,645             6,423
Deferred policy acquisition costs..        204,979            12,752
Value of purchased insurance in
  force............................         35,977            43,174
Current income taxes recoverable...            628               272
Deferred income tax asset..........         31,477            36,230
Property and equipment, less
  allowances for depreciation
  of $801 in 1998 and $97 in 1997..          7,348             1,567
Goodwill, less accumulated
  amortization of $4,408 in 1998
  and $630 in 1997.................        146,719           150,497
Other assets.......................          6,239               755
Separate account assets............      3,396,114         1,646,169
                                        ----------        ----------
Total assets.......................     $4,752,533        $2,446,395
                                        ==========        ==========

</TABLE>

                      See accompanying notes.


                                    72

<PAGE>
<PAGE>

                  GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    CONSOLIDATED BALANCE SHEETS (CONTINUED)
                (Dollars in thousands, except per share data)

<TABLE>
                                                  POST-MERGER
                                     ------------------------------------
                                     December 31, 1998  December 31, 1997
                                     -----------------  -----------------
<S>                                      <C>               <C>
LIABILITIES AND STOCKHOLDER'S EQUITY
Policy liabilities and accruals:
 Future policy benefits:
 Annuity and interest sensitive life
   products.........................     $  881,112        $  505,304
 Unearned revenue reserve...........          3,840             1,189
 Other policy claims and benefits...             --                10
                                         ----------        ----------
                                            884,952           506,503

Line of credit with affiliate.......             --            24,059
Surplus notes.......................         85,000            25,000
Due to affiliates...................             --                80
Other liabilities...................         32,573            17,271
Separate account liabilities........      3,396,114         1,646,169
                                         ----------        ----------
                                          4,398,639         2,219,082

Commitments and contingencies

Stockholder's equity:
 Common stock, par value $10 per share,
   authorized,issued and outstanding
   250,000 shares...................          2,500            2,500
 Additional paid-in capital.........        347,640          224,997
 Accumulated other comprehensive
   income (loss)....................           (895)             241
 Retained earnings (deficit)........          4,649             (425)
                                         ----------       ----------
Total stockholder's equity..........        353,894          227,313
                                         ----------       ----------
Total liabilities and stockholder's
  equity............................     $4,752,533       $2,446,395
                                         ==========       ==========

</TABLE>

                      See accompanying notes.


                                    73

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENTS OF OPERATIONS
                      (Dollars in thousands)

<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
REVENUES:                                                          |                                     |
 Annuity and interest sensitive                                    |                                     |
  life product charges........    $  39,119           $  3,834     |     $ 18,288           $ 8,768      |     $12,259
 Management fee revenue.......        4,771                508     |        2,262               877      |       1,390
 Net investment income........       42,485              5,127     |       21,656             5,795      |       4,990
 Realized gains (losses) on                                        |                                     |
  investments.................       (1,491)                15     |          151                42      |        (420)
 Other income.................        5,569                236     |          426               486      |          70
                                  ---------           --------     |     --------           -------      |     -------
                                     90,453              9,720     |       42,783            15,968      |      18,289
                                                                   |                                     |
                                                                   |                                     |
INSURANCE BENEFITS AND EXPENSES:                                   |                                     |
 Annuity and interest sensitive                                     |                                     |
 life benefits:                                                    |                                     |
 Interest credited to account                                      |                                     |
  balances.....................      94,845              7,413     |       19,276             5,741      |       4,355
 Benefit claims incurred in                                        |                                     |
  excess of account balances...       2,123                 --     |          125             1,262      |         915
 Underwriting, acquisition                                         |                                     |
  and insurance expenses:                                          |                                     |
  Commissions..................     121,171              9,437     |       26,818             9,866      |      16,549
  General expenses.............      37,577              3,350     |       13,907             5,906      |       9,422
  Insurance taxes..............       4,140                450     |        1,889               672      |       1,225
  Policy acquisition costs                                         |                                     |
    deferred...................    (197,796)           (13,678)    |      (29,003)          (11,712)     |     (19,300)
  Amortization:                                                    |                                     |
   Deferred policy acquisition                                     |                                     |
     costs.....................       5,148                892     |        1,674               244      |       2,436
   Value of purchased insurance                                    |                                     |
     in force..................       4,724                948     |        5,225             2,745      |         951
   Goodwill....................       3,778                630     |        1,398               589      |          --
                                  ---------          ---------     |     --------            ------      |     -------
                                     75,710              9,442     |       41,309            15,313      |      16,553
                                                                   |                                     |
Interest expense...............       4,390                557     |        2,082                85      |          --
                                  ---------          ---------     |     --------            ------      |     -------
                                     80,100              9,999     |       43,391            15,398      |      16,553
                                  ---------          ---------     |     --------            ------      |     -------
Income (loss) before income                                        |                                     |
  taxes........................      10,353               (279)    |         (608)              570      |       1,736
                                                                   |                                     |
Income taxes...................       5,279                146     |       (1,337)              220      |      (1,463)
                                  ---------          ---------     |     --------            ------      |     -------
Net income (loss)..............   $   5,074          $    (425)    |     $    729           $   350      |    $  3,199
                                  =========          =========     |     ========           =======      |    ========

</TABLE>

                      See accompanying notes.


                                    74

<PAGE>
<PAGE>

                  GOLDEN AMERICAN LIFE INSURANCE COMPANY
    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                      (Dollars in thousands)

<TABLE>

                                                                       Accumulated
                                             Redeemable   Additional      Other       Retained          Total
                                   Common    Preferred      Paid-in   Comprehensive   Earnings      Stockholder's
                                   Stock       Stock        Capital   Income (Loss)   (Deficit)        Equity
                                   ------------------------------------------------------------------------------
                                                                   PRE-ACQUISITION
                                   ------------------------------------------------------------------------------
<S>                                <C>        <C>         <C>           <C>             <C>          <C>
Balance at January 1, 1996........ $2,500     $50,000     $  45,030     $   658         $  (63)      $  98,125
 Comprehensive income:
  Net income......................     --          --            --          --          3,199           3,199
  Change in net unrealized
   investment gains  (losses).....     --          --            --      (1,175)            --          (1,175)
                                                                                                     ---------
 Comprehensive income.............                                                                       2,024
 Preferred stock dividends........     --          --            --          --           (719)           (719)
                                    ------    -------      --------     -------         ------       ---------
Balance at August 13, 1996........ $2,500     $50,000     $  45,030    $   (517)        $2,417       $  99,430
                                   ======     =======      ========    ========         ======       =========
</TABLE>

<TABLE>
                                   ------------------------------------------------------------------------------
                                                                  POST-ACQUISITION
                                   ------------------------------------------------------------------------------
<S>                                <C>        <C>         <C>           <C>             <C>          <C>
Balance at August 14, 1996........ $2,500     $50,000     $  87,372          --             --        $139,872
 Comprehensive income:
  Net income......................     --          --            --          --         $  350             350
  Change in net unrealized
   investment gains (losses)......     --          --            --     $   262             --             262
                                                                                                      --------
 Comprehensive income.............                                          612
 Contribution of preferred stock
  to additional paid-in capital...     --     (50,000)       50,000          --             --              --
                                    ------    -------      --------     -------         ------        --------
Balance at December 31, 1996......   2,500         --       137,372         262            350         140,484
 Comprehensive income:
  Net income......................      --         --            --          --            729             729
  Change in net unrealized
   investment gains (losses)......      --         --            --       1,543             --           1,543
                                                                                                      --------
 Comprehensive income.............                                        2,272
 Contribution of capital..........      --         --         1,121          --             --           1,121
                                    ------    -------      --------     -------         ------        --------
Balance at October 24, 1997         $2,500         --      $138,493      $1,805         $1,079        $143,877
                                    ======    =======      ========      ======         ======        ========
</TABLE>


<TABLE>
                                   ------------------------------------------------------------------------------
                                                                     POST-MERGER
                                   ------------------------------------------------------------------------------
<S>                                <C>        <C>         <C>           <C>             <C>          <C>
Balance at October 25, 1997.......  $2,500         --      $224,997          --             --      $227,497
 Comprehensive loss:
   Net loss.......................      --         --            --          --         $ (425)         (425)
  Change in net unrealized
   investment gains (losses)......      --         --            --     $   241             --           241
                                                                                                    --------
 Comprehensive loss...............                                                                      (184)
                                    ------    -------      --------     -------         ------      --------
Balance at December 31, 1997......   2,500         --       224,997         241           (425)      227,313
 Comprehensive income:
  Net income......................      --         --            --          --          5,074         5,074
  Change in net unrealized
   investment gains (losses)......      --         --            --      (1,136)            --        (1,136)
                                                                                                    --------
 Comprehensive income.............                                                                     3,938
 Contribution of capital..........      --         --       122,500          --             --       122,500
 Other............................      --         --           143          --             --           143
                                    ------    -------      --------     -------         ------      --------
Balance at December 31, 1998......  $2,500         --      $347,640     $  (895)        $4,649      $353,894
                                    ======    =======      ========     =======         ======      ========
</TABLE>

                      See accompanying notes.


                                    75

<PAGE>
<PAGE>

                  GOLDEN AMERICAN LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Dollars in thousands)


<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
OPERATING ACTIVITIES                                               |                                     |
Net income (loss)............     $   5,074           $   (425)    |     $    729           $    350     |     $   3,199
Adjustments to reconcile net                                       |                                     |
 income (loss) to net cash                                         |                                     |
 provided by (used in)                                             |                                     |
 operations:                                                       |                                     |
 Adjustments related to annuity                                    |                                     |
  and interest sensitive life                                      |                                     |
  products:                                                        |                                     |
  Interest credited and other                                      |                                     |
   charges on interest                                             |                                     |
   sensitive products........         94,690             7,361     |       19,177              5,106     |         4,472
  Change in unearned                                               |                                     |
   revenues..................          2,651             1,189     |        3,292              2,063     |         2,084
 Decrease (increase) in                                            |                                     |
  accrued investment income..         (3,222)            1,205     |       (3,489)              (877)    |        (2,494)
 Policy acquisition costs                                          |                                     |
  deferred...................       (197,796)          (13,678)    |      (29,003)           (11,712)    |       (19,300)
 Amortization of deferred                                          |                                     |
  policy acquisition costs...          5,148               892     |        1,674                244     |         2,436
 Amortization of value of                                          |                                     |
  purchased insurance in                                           |                                     |
  force......................          4,724               948     |        5,225              2,745     |           951
 Change in other assets,                                           |                                     |
  other liabilities and                                            |                                     |
  accrued income taxes.......          9,891             4,205     |       (8,944)               (96)    |         4,672
 Provision for depreciation                                        |                                     |
  and amortization...........          8,147             1,299     |        3,203              1,242     |           703
 Provision for deferred                                            |                                     |
  income taxes...............          5,279               146     |          316                220     |        (1,463)
 Realized (gains) losses on                                        |                                     |
  investments................          1,491               (15)    |         (151)               (42)    |           420
                                   ---------          --------     |      --------           --------    |     ---------
Net cash provided by (used                                         |                                     |
 in)operating activities.....        (63,923)            3,127     |       (7,971)              (757)    |        (4,320)
                                                                   |                                     |
INVESTING ACTIVITIES                                               |                                     |
Sale, maturity or repayment                                        |                                     |
 of investments:                                                    |                                     |
 Fixed maturities - available                                      |                                     |
  for sale                           145,253             9,871     |       39,622             47,453     |        55,091
 Mortgage loans on real                                            |                                     |
  estate.....................          3,791             1,644     |        5,828                 40     |            --
 Short-term investments-net..             --                --     |       11,415              2,629     |           354
                                   ---------          --------     |     --------           --------     |     ---------
                                     149,044            11,515     |       56,865             50,122     |        55,445
Acquisition of investments:                                        |                                     |
 Fixed maturities - available                                      |                                     |
  for sale...................       (476,523)          (29,596)    |     (155,173)          (147,170)    |      (184,589)
 Equity securities...........        (10,000)               (1)    |       (4,865)                (5)    |            --
 Mortgage loans on real                                            |                                     |
  estate.....................        (16,390)          (14,209)    |      (44,481)           (31,499)    |            --
 Policy loans - net..........         (2,940)             (328)    |       (3,870)              (637)    |        (1,977)
 Short-term investments-net..        (26,692)          (13,244)    |           --                 --     |            --
                                   ---------          --------     |     --------           --------     |     ---------
                                    (532,545)          (57,378)    |     (208,389)          (179,311)    |      (186,566)
Purchase of property and                                           |                                     |
 equipment...................         (6,485)             (252)    |         (875)              (137)    |            --
                                   ---------          --------     |     --------           --------     |     ---------
Net cash used in investing                                         |                                     |
 activities..................       (389,986)          (46,115)    |     (152,399)          (129,326)    |      (131,121)


</TABLE>
                      See accompanying notes.


                                    76

<PAGE>
<PAGE>


                  GOLDEN AMERICAN LIFE INSURANCE COMPANY
         CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                      (Dollars in thousands)


<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
FINANCING ACTIVITIES                                               |                                     |
Proceeds from issuance of                                          |                                     |
 surplus note................     $  60,000                --      |           --           $ 25,000     |            --
Proceeds from reciprocal loan                                      |                                     |
 agreement borrowings........       500,722                --      |           --                 --     |            --
Repayment of reciprocal loan                                       |                                     |
 agreement borrowings........      (500,722)               --      |           --                 --     |            --
Proceeds from revolving                                            |                                     |
 note payable................       108,495                --      |           --                 --     |            --
Repayment of revolving note                                        |                                     |
 payable.....................      (108,495)               --      |           --                 --     |            --
Proceeds from line of credit                                       |                                     |
 borrowings..................            --           $10,119      |    $  97,124                 --     |            --
Repayment of line of credit                                        |                                     |
borrowings...................            --            (2,207)     |      (80,977)                --     |            --
Receipts from annuity and                                          |                                     |
 interest sensitive life                                           |                                     |
 policies credited to                                              |                                     |
 account balances............       593,428            62,306      |      261,549            116,819     |      $149,750
Return of account balances                                         |                                     |
 on annuity and interest                                           |                                     |
 sensitive life policies.....       (72,649)           (6,350)     |      (13,931)            (3,315)    |        (2,695)
Net reallocations to Separate                                      |                                     |
 Accounts                          (239,671)          (17,017)     |      (93,069)           (10,237)    |        (8,286)
Contributions of capital by                                        |                                     |
 parent......................        98,441                --      |        1,011                 --     |            --
Dividends paid on preferred                                        |                                     |
 stock.......................            --                --      |           --                 --     |          (719)
                                   --------           -------      |      -------            -------     |         -----
Net cash provided by                                               |                                     |
 financing activities........       439,549            46,851      |      171,707            128,267     |       138,050
                                   ---------          --------     |      -------            -------     |       -------
Increase (decrease) in cash                                        |                                     |
 and cash equivalents........       (14,360)            3,863      |       11,337             (1,816)    |         2,609
Cash and cash equivalents at                                       |                                     |
 beginning of period.........        21,039            17,176      |        5,839              7,655     |         5,046
                                   --------           -------      |      -------            -------     |       -------
Cash and cash equivalents at                                       |                                     |
 end of period...............     $   6,679           $21,039      |    $  17,176           $  5,839     |      $  7,655
                                  =========           =======      |    =========           ========     |      ========
SUPPLEMENTAL DISCLOSURE                                            |                                     |
  OF CASH FLOW INFORMATION                                         |                                     |
Cash paid during the period                                        |                                     |
 for:                                                              |                                     |
 Interest....................     $   4,305           $   295      |    $   1,912                 --     |            --
 Income taxes................            99                --      |          283                 --     |            --
Non-cash financing activities:                                     |                                     |
 Non-cash adjustment to                                            |                                     |
  additional paid-in capital                                       |                                     |
  for adjusted merger costs..           143                --      |           --                 --     |            --
Contribution of property and                                       |                                     |
  equipment from EIC Variable,                                     |                                     |
  Inc. net of $353 of                                              |                                     |
  accumulated depreciation...            --                --      |          110                 --     |            --
Contribution of capital from                                       |                                     |
  parent to repay line of                                          |                                     |
  credit borrowings..........        24,059                --      |           --                 --     |            --

</TABLE>

                     See accompanying notes.


                                    77

<PAGE>
<PAGE>

                  GOLDEN AMERICAN LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 1998


1.   SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include Golden American Life
Insurance Company ("Golden American") and its wholly owned
subsidiary, First Golden American Life Insurance Company of New
York ("First Golden," and with Golden American, collectively, the
"Companies"). All significant intercompany accounts and
transactions have been eliminated.

ORGANIZATION

Golden American, a wholly owned subsidiary of Equitable of Iowa
Companies, Inc., offers variable insurance products and is
licensed as a life insurance company in the District of Columbia
and all states except New York. On January 2, 1997 and December
23, 1997, First Golden became licensed to sell insurance products
in New York and Delaware, respectively. The Companies' products
are marketed by broker/dealers, financial institutions and
insurance agents. The Companies' primary customers are consumers
and corporations.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware
corporation, acquired all of the outstanding capital stock of
Equitable of Iowa Companies ("Equitable") according to the terms
of an Agreement and Plan of Merger ("Merger Agreement") dated July
7, 1997 among Equitable, PFHI and ING Groep N.V. ("ING"). PFHI is
a wholly owned subsidiary of ING, a global financial services
holding company based in The Netherlands. As a result of this
transaction, Equitable was merged into PFHI, which was
simultaneously renamed Equitable of Iowa Companies, Inc. ("EIC" or
the "Parent"), a Delaware corporation. See Note 6 for additional
information regarding the merger.

On August 13, 1996, Equitable acquired all of the outstanding
capital stock of BT Variable, Inc. (subsequently known as EIC
Variable, Inc.) and its wholly owned subsidiaries, Golden American
and Directed Services, Inc. ("DSI") from Whitewood Properties
Corporation ("Whitewood"). See Note 7 for additional information
regarding the acquisition.

For financial statement purposes, the ING merger was accounted for
as a purchase effective October 25, 1997 and the change in control
of Golden American through the acquisition of BT Variable, Inc.
was accounted for as a purchase effective August 14, 1996. The
merger and acquisition resulted in new bases of accounting
reflecting estimated fair values of assets and liabilities at
their respective dates. As a result, the Companies' financial
statements for the periods after October 24, 1997 are presented on
the Post-Merger new basis of accounting, for the period August 14,
1996 through October 24, 1997 are presented on the Post-
Acquisition basis of accounting, and for August 13, 1996 and prior
periods are presented on the Pre-Acquisition basis of accounting.

INVESTMENTS

Fixed Maturities: The Companies account for their investments
under the Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity
Securities," which requires fixed maturities to be designated as
either "available for sale," "held for investment" or "trading."
Sales of fixed maturities designated as "available for sale" are
not restricted by SFAS No. 115. Available for sale securities are
reported at fair value and unrealized gains and losses on these
securities are included directly in stockholder's equity, after
adjustment for related changes in value

                                    78

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


1.   SIGNIFICANT ACCOUNTING POLICIES (continued)


of purchased insurance in force ("VPIF"), deferred policy acquisition
costs ("DPAC") and deferred income taxes. At December 31, 1998 and 1997,
all of the Companies' fixed maturities are designated as available
for sale, although the Companies are not precluded from designating
fixed maturities as held for investment or trading at some future date.

Securities determined to have a decline in value that is other
than temporary are written down to estimated fair value, which
becomes the new cost basis by a charge to realized losses in the
Companies' Statements of Operations. Premiums and discounts are
amortized/accrued utilizing a method which results in a constant
yield over the securities' expected lives. Amortization/accrual of
premiums and discounts on mortgage and other asset-backed
securities incorporates a prepayment assumption to estimate the
securities' expected lives.

Equity Securities: Equity securities are reported at estimated
fair value if readily marketable. The change in unrealized
appreciation and depreciation of marketable equity securities (net
of related deferred income taxes, if any) is included directly in
stockholder's equity. Equity securities determined to have a
decline in value that is other than temporary are written down to
estimated fair value, which then becomes the new cost basis by a
charge to realized losses in the Companies' Statements of
Operations.

Mortgage Loans: Mortgage loans on real estate are reported at cost
adjusted for amortization of premiums and accrual of discounts. If
the value of any mortgage loan is determined to be impaired (i.e.,
when it is probable the Companies will be unable to collect all
amounts due according to the contractual terms of the loan
agreement), the carrying value of the mortgage loan is reduced to
the present value of expected future cash flows from the loan
discounted at the loan's effective interest rate, or to the loan's
observable market price, or the fair value of the underlying
collateral. The carrying value of impaired loans is reduced by the
establishment of a valuation allowance which is adjusted at each
reporting date for significant changes in the calculated value of
the loan. Changes in this valuation allowance are charged or
credited to income.

Other Investments: Policy loans are reported at unpaid principal.
Short-term investments are reported at cost, adjusted for
amortization of premiums and accrual of discounts.

Realized Gains and Losses:  Realized gains and losses are
determined on the basis of specific identification and average
cost methods for manager initiated and issuer initiated disposals,
respectively.

Fair Values:  Estimated fair values, as reported herein, of
conventional mortgage-backed securities not actively traded in a
liquid market and publicly traded fixed maturities are estimated
using a third party pricing system. This pricing system uses a
matrix calculation assuming a spread over U.S. Treasury bonds
based upon the expected average lives of the securities. Fair
values of private placement bonds are estimated using a matrix
that assumes a spread (based on interest rates and a risk
assessment of the bonds) over U.S. Treasury bonds. Estimated fair
values of equity securities which consist of the Companies'
investment in its registered separate accounts are based upon the
quoted fair value of the securities comprising the individual
portfolios underlying the separate accounts.

                                    79

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


1.   SIGNIFICANT ACCOUNTING POLICIES (continued)

CASH AND CASH EQUIVALENTS

For purposes of the accompanying Statements of Cash Flows, the
Companies consider all demand deposits and interest-bearing
accounts not related to the investment function to be cash
equivalents. All interest-bearing accounts classified as cash
equivalents have original maturities of three months or less.

DEFERRED POLICY ACQUISITION COSTS

Certain costs of acquiring new insurance business, principally
first year commissions and interest bonuses, extra credit bonuses
and other expenses related to the production of new business, have
been deferred. Acquisition costs for variable annuity and variable
life products are being amortized generally in proportion to the
present value (using the assumed crediting rate) of expected
future gross profits. This amortization is adjusted
retrospectively when the Companies revise their estimate of
current or future gross profits to be realized from a group of
products. DPAC is adjusted to reflect the pro forma impact of
unrealized gains and losses on fixed maturities the Companies have
designated as "available for sale" under SFAS No. 115.

VALUE OF PURCHASED INSURANCE IN FORCE

As a result of the merger and the acquisition, a portion of the
purchase price related to each transaction was allocated to the
right to receive future cash flows from existing insurance
contracts. This allocated cost represents VPIF which reflects the
value of those purchased policies calculated by discounting
actuarially determined expected future cash flows at the discount
rate determined by the purchaser. Amortization of VPIF is charged
to expense in proportion to expected gross profits of the
underlying business. This amortization is adjusted retrospectively
when the Companies revise the estimate of current or future gross
profits to be realized from the insurance contracts acquired. VPIF
is adjusted to reflect the pro forma impact of unrealized gains
and losses on available for sale fixed maturities. See Notes 6 and
7 for additional information on VPIF resulting from the merger and
acquisition.

PROPERTY AND EQUIPMENT

Property and equipment primarily represent leasehold improvements,
office furniture, certain other equipment and capitalized computer
software and are not considered to be significant to the
Companies' overall operations. Property and equipment are reported
at cost less allowances for depreciation. Depreciation expense is
computed primarily on the basis of the straight-line method over
the estimated useful lives of the assets.

GOODWILL

Goodwill was established as a result of the merger and is being
amortized over 40 years on a straight-line basis. Goodwill
established as a result of the acquisition was being amortized
over 25 years on a straight-line basis. See Notes 6 and 7 for
additional information on the merger and acquisition.

FUTURE POLICY BENEFITS

Future policy benefits for divisions with fixed interest
guarantees of the variable products are established utilizing the
retrospective deposit accounting method. Policy reserves represent
the premiums received plus accumulated interest, less mortality
and administration charges. Interest credited to these policies
ranged from 3.00% to 10.00% during 1998, 3.30% to 8.25% during
1997 and 4.00% to 7.25% during 1996. The unearned revenue reserve
represents unearned distribution fees.  These distribution fees
have been deferred and are amortized over the life of the
contracts in proportion to expected gross profits.

                                    80

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


1.   SIGNIFICANT ACCOUNTING POLICIES (continued)

SEPARATE ACCOUNTS

Assets and liabilities of the separate accounts reported in the
accompanying Balance Sheets represent funds separately
administered principally for variable annuity and variable life
contracts. Contractholders, rather than the Companies, bear the
investment risk for the variable products. At the direction of the
contractholders, the separate accounts invest the premiums from
the sale of variable products in shares of specified mutual funds.
The assets and liabilities of the separate accounts are clearly
identified and segregated from other assets and liabilities of the
Companies. The portion of the separate account assets equal to the
reserves and other liabilities of variable annuity and variable
life contracts cannot be charged with liabilities arising out of
any other business the Companies may conduct.

Variable separate account assets are carried at fair value of the
underlying investments and generally represent contractholder
investment values maintained in the accounts. Variable separate
account liabilities represent account balances for the variable
annuity and variable life contracts invested in the separate
accounts; the fair value of these liabilities is equal to their
carrying amount. Net investment income and realized and unrealized
capital gains and losses related to separate account assets are
not reflected in the accompanying Statements of Operations.

Product charges recorded by the Companies from variable products
consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and
surrender charges. In addition, some variable annuity and all
variable life contracts provide for a distribution fee collected
for a limited number of years after each premium deposit. Revenue
recognition of collected distribution fees is amortized over the
life of the contract in proportion to its expected gross profits.
The balance of unrecognized revenue related to the distribution
fees is reported as an unearned revenue reserve.

DEFERRED INCOME TAXES

Deferred tax assets or liabilities are computed based on the
difference between the financial statement and income tax bases of
assets and liabilities using the enacted marginal tax rate.
Deferred tax assets or liabilities are adjusted to reflect the pro
forma impact of unrealized gains and losses on equity securities
and fixed maturities the Companies have designated as available
for sale under SFAS No. 115. Changes in deferred tax assets or
liabilities resulting from this SFAS No. 115 adjustment are
charged or credited directly to stockholder's equity. Deferred
income tax expenses or credits reflected in the Companies'
Statements of Operations are based on the changes in the deferred
tax asset or liability from period to period (excluding the SFAS
No. 115 adjustment).

DIVIDEND RESTRICTIONS

Golden American's ability to pay dividends to its Parent is
restricted. Prior approval of insurance regulatory authorities is
required for payment of dividends to the stockholder which exceed
an annual limit. During 1999, Golden American cannot pay dividends
to its Parent without prior approval of statutory authorities.

Under the provisions of the insurance laws of the State of New
York, First Golden cannot distribute any dividends to its
stockholder unless a notice of its intent to declare a dividend
and the amount of the dividend has been filed at least thirty days
in advance of the proposed declaration. If the Superintendent
finds the financial condition of First Golden does not warrant the
distribution, the Superintendent may disapprove the distribution
by giving written notice to First Golden within thirty days after
the filing.
                                    81

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


1.   SIGNIFICANT ACCOUNTING POLICIES (continued)

SEGMENT REPORTING

As of December 31, 1998, the Companies adopted the SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 131 superseded SFAS No. 14, "Financial
Reporting for Segments of a Business Enterprise." SFAS No. 131
establishes standards for the way public business enterprises
report information about operating segments in annual financial
statements and requires enterprises to report selected information
about operating segments in interim financial reports. SFAS No.
131 also establishes standards for related disclosures about
products and services, geographic areas and major customers.

The Companies manage their business as one segment, the sale of
variable products designed to meet customer needs for tax-
advantaged methods of saving for retirement and protection from
unexpected death. Variable products are sold to consumers and
corporations throughout the United States. The adoption of SFAS
No. 131 did not affect the results of operations or financial
position of the Companies.

USE OF ESTIMATES

The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions affecting the amounts reported in
the financial statements and accompanying notes. Actual results
could differ from those estimates.

Management is required to utilize historical experience and
assumptions about future events and circumstances in order to
develop estimates of material reported amounts and disclosures.
Included among the material (or potentially material) reported
amounts and disclosures that require extensive use of estimates
and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values
of policyholder liabilities, (2) policyholder liabilities, (3)
deferred policy acquisition costs and value of purchased insurance
in force, (4) fair values of assets and liabilities recorded as a
result of merger and acquisition transactions, (5) asset valuation
allowances, (6) guaranty fund assessment accruals, (7) deferred
tax benefits (liabilities) and (8) estimates for commitments and
contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated. Estimates and
assumptions regarding all of the proceeding are inherently subject
to change and are reassessed periodically. Changes in estimates
and assumptions could materially impact the financial statements.

RECLASSIFICATIONS

Certain amounts in the financial statements for the periods ended
within the years ended December 31, 1997 and 1996 have been
reclassified to conform to the December 31, 1998 financial
statement presentation.

2.   BASIS OF FINANCIAL REPORTING

The financial statements of the Companies differ from related
statutory-basis financial statements principally as follows: (1)
acquisition costs of acquiring new business are deferred and
amortized over the life of the policies rather than charged to
operations as incurred; (2) an asset representing the present
value of future cash flows from insurance contracts acquired was
established as a result of the merger/acquisition and is amortized
and charged to expense; (3) future policy benefit reserves for
divisions with fixed interest guarantees of the variable products
are based on full account values, rather than the greater of cash
surrender value or amounts derived from discounting methodologies
utilizing statutory interest rates; (4) reserves are reported
before reduction for reserve credits related to

                                    82

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


2.   BASIS OF FINANCIAL REPORTING (continued)

reinsurance ceded and a receivable is established, net of an allowance
for uncollectible amounts, for these credits rather than presented net
of these credits; (5) fixed maturity investments are designated as
"available for sale" and valued at fair value with unrealized
appreciation/depreciation, net of adjustments to value of
purchased insurance in force, deferred policy acquisition costs
and deferred income taxes (if applicable), credited/charged
directly to stockholder's equity rather than valued at amortized
cost; (6) the carrying value of fixed maturities is reduced to
fair value by a charge to realized losses in the Statements of
Operations when declines in carrying value are judged to be other
than temporary, rather than through the establishment of a formula-
determined statutory investment reserve (carried as a liability),
changes in which are charged directly to surplus; (7) deferred
income taxes are provided for the difference between the financial
statement and income tax bases of assets and liabilities; (8) net
realized gains or losses attributed to changes in the level of
interest rates in the market are recognized when the sale is
completed rather than deferred and amortized over the remaining
life of the fixed maturity security; (9) a liability is
established for anticipated guaranty fund assessments, net of
related anticipated premium tax credits, rather than capitalized
when assessed and amortized in accordance with procedures
permitted by insurance regulatory authorities; (10) revenues for
variable products consist of policy charges applicable to each
contract for the cost of insurance, policy administration charges,
amortization of policy initiation fees and surrender charges
assessed rather than premiums received; (11) the financial
statements of Golden American's wholly owned subsidiary are
consolidated rather than recorded at the equity in net assets;
(12) surplus notes are reported as liabilities rather than as
surplus; and (13) assets and liabilities are restated to fair
values when a change in ownership occurs, with provisions for
goodwill and other intangible assets, rather than continuing to be
presented at historical cost.

The net loss for Golden American as determined in accordance with
statutory accounting practices was $68,002,000 in 1998, $428,000
in 1997 and $9,188,000 in 1996. Total statutory capital and
surplus was $183,045,000 at December 31, 1998 and $76,914,000 at
December 31, 1997.

                                    83

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998

3.   INVESTMENT OPERATIONS

INVESTMENT RESULTS

Major categories of net investment income are summarized below:


<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
                                                                   |       (Dollars in thousands)        |
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
Fixed maturities.............     $35,224             $4,443       |     $18,488            $5,083       |     $4,507
Equity securities............          --                  3       |          --               103       |         --
Mortgage loans on                                                  |                                     |
 real estate.................       6,616                879       |       3,070               203       |         --
Policy loans.................         619                 59       |         482                78       |         73
Short-term                                                         |                                     |
 investments.................       1,311                129       |         443               441       |        341
Other, net...................         246               (154)      |          24                 2       |         22
Funds held in                                                      |                                     |
 escrow......................          --                 --       |          --                --       |        145
                                  -------             ------       |     -------            ------       |     ------
Gross investment                                                   |                                     |
 income......................      44,016              5,359       |      22,507             5,910       |      5,088
Less investment                                                    |                                     |
 expenses....................      (1,531)              (232)      |        (851)             (115)      |        (98)
                                  -------             ------       |     -------            ------       |     ------
Net investment                                                     |                                     |
 income......................     $42,485             $5,127       |     $21,656            $5,795       |     $4,990
                                  =======             ======       |     =======            ======       |     ======

</TABLE>

Realized gains (losses) on investments are as follows:


<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
                                                                   |        (Dollars in thousands)       |
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
Fixed maturities:                                                  |                                     |
 available for sale..........     $(1,428)            $25          |     $151               $42          |     $(420)
Mortgage loans...............         (63)            (10)         |       --                --          |        --
                                  -------             ---          |     ----               ---          |     -----
Realized gains (losses)                                            |                                     |
 on investments..............     $(1,491)            $15          |     $151               $42          |     $(420)
                                  =======             ===          |     ====               ===          |     =====
</TABLE>

                                    84

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


3.   INVESTMENT OPERATIONS (continued)

The change in unrealized appreciation (depreciation) of securities
at fair value is as follows:

<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
                                                                   |       (Dollars in thousands)        |
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
Fixed maturities:                                                  |                                     |
 Available for sale..........     $1,100              $(3,494)     |     $4,197             $2,497       |      $(3,045)
 Held for investment.........         --                   --      |         --                 --       |          (90)
Equity securities............     (2,390)                 (68)     |       (462)                (4)      |           (2)
                                  ------              -------      |     ------             ------       |      -------
Unrealized appreciation                                            |                                     |
 (depreciation) of                                                 |                                     |
 securities..................    $(1,290)             $(3,562)     |     $3,735             $2,493       |      $(3,137)
                                 =======              =======      |     ======             ======       |      =======
</TABLE>


At December 31, 1998 and December 31, 1997, amortized cost, gross
unrealized gains and losses and estimated fair values of fixed
maturities, all of which are designated as available for sale, are
as follows:

<TABLE>
                                                               POST-MERGER
                                       ---------------------------------------------------------
                                                         Gross            Gross        Estimated
                                       Amortized       Unrealized      Unrealized        Fair
                                          Cost           Gains            Losses         Value
                                       ---------       ----------      ----------      ---------
                                                          (Dollars in thousands)
<S>                                    <C>               <C>             <C>           <C>
DECEMBER 31, 1998
U.S. government and governmental
 agencies and authorities............. $ 13,568          $  182          $   (8)       $ 13,742
Foreign governments...................    2,028               8              --           2,036
Public utilities......................   67,710             546            (447)         67,809
Corporate securities..................  365,569           4,578          (2,658)        367,489
Other asset-backed securities.........   99,877             281          (1,046)         99,112
Mortgage-backed securities............  191,020           1,147            (370)        191,797
                                       --------          ------         -------        --------
Total................................. $739,772          $6,742         $(4,529)       $741,985
                                       ========          ======         =======        ========

DECEMBER 31, 1997
U.S. government and governmental
  agencies and authorities............ $  5,705          $    5         $    (1)       $  5,709
Foreign governments...................    2,062              --              (9)          2,053
Public utilities......................   26,983              55              (4)         27,034
Corporate securities..................  259,798           1,105            (242)        260,661
Other asset-backed securities.........    3,155              32              --           3,187
Mortgage-backed securities............  115,585             202             (30)        115,757
                                       --------          ------         -------        --------
Total................................. $413,288          $1,399         $  (286)       $414,401
                                       ========          ======         =======        ========

</TABLE>

                                    85

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


3.   INVESTMENT OPERATIONS (continued)

At December 31, 1998, net unrealized investment gains on fixed
maturities designated as available for sale totaled $2,213,000.
Appreciation of $1,005,000 was included in stockholder's equity at
December 31, 1998 (net of an adjustment of $203,000 to VPIF, an
adjustment of $455,000 to DPAC and deferred income taxes of
$550,000). Short-term investments with maturities of 30 days or
less have been excluded from the above schedules. Amortized cost
approximates fair value for these securities.

Amortized cost and estimated fair value of fixed maturities
designated as available for sale, by contractual maturity, at
December 31, 1998 are shown below. Expected maturities will differ
from contractual maturities because borrowers may have the right
to call or prepay obligations with or without call or prepayment
penalties.


                                                   POST-MERGER
                                           ---------------------------
                                           Amortized        Estimated
December 31, 1998                             Cost          Fair Value
- ----------------------------------------------------------------------
                                              (Dollars in thousands)
Due within one year......................  $ 50,208          $ 50,361
Due after one year through five years....   310,291           311,943
Due after five years through ten years...    78,264            78,541
Due after ten years......................    10,112            10,231
                                            -------           -------
                                            448,875           451,076
Other asset-backed securities............    99,877            99,112
Mortgage-backed securities...............   191,020           191,797
                                           --------          --------
Total....................................  $739,772          $741,985
                                           ========          ========


An analysis of sales, maturities and principal repayments of the
Companies' fixed maturities portfolio is as follows:


<TABLE>

                                                        Gross       Gross      Proceeds
                                          Amortized    Realized    Realized      from
                                             Cost       Gains       Losses       Sale
                                          ---------    --------    --------    --------
                                                      (Dollars in thousands)
<S>                                       <C>            <C>       <C>         <C>
POST-MERGER
For the year ended December 31, 1998:
Scheduled principal repayments,
 calls and tenders......................  $102,504       $ 60      $    (3)    $102,561
Sales...................................    43,204        518       (1,030)      42,692
                                          --------       ----      -------     --------
Total...................................  $145,708       $578      $(1,033)    $145,253
                                          ========       ====      =======     ========

For the period October 25, 1997 through
 December 31, 1997:
Scheduled principal repayments,
 calls and tenders.....................   $  6,708      $  2            --     $  6,710
Sales..................................      3,138        23            --        3,161
                                          --------      ----       -------     --------
Total..................................   $  9,846      $ 25            --     $  9,871
                                          ========      ====       =======     ========

</TABLE>

                                    86

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


3.   INVESTMENT OPERATIONS (continued)


<TABLE>

                                                        Gross       Gross      Proceeds
                                          Amortized    Realized    Realized      from
                                             Cost       Gains       Losses       Sale
                                          ---------    --------    --------    --------
                                                      (Dollars in thousands)
<S>                                        <C>           <C>        <C>        <C>
POST- ACQUISITION
For the period January 1, 1997 through
 October 24, 1997:
Scheduled principal repayments,
 calls and tenders.....................    $25,419         --         --       $25,419
Sales..................................     14,052       $153       $ (2)       14,203
                                           -------       ----       ----       -------
Total..................................    $39,471       $153       $ (2)      $39,622
                                           =======       ====       ====       =======
For the period August 14, 1996 through
 December 31, 1996:
Scheduled principal repayments,
 calls and tenders....................     $ 1,612         --         --       $ 1,612
Sales.................................      45,799       $115       $(73)       45,841
                                           -------       ----       ----       -------
Total.................................     $47,411       $115       $(73)      $47,453
                                           =======       ====       ====       =======

PRE-ACQUISITION
For the period January 1, 1996 through
 August 13, 1996:
Scheduled principal repayments,
 calls and tenders....................     $ 1,801         --         --       $ 1,801
Sales.................................      53,710       $152      $(572)       53,290
                                           -------       ----      -----       -------
Total.................................     $55,511       $152      $(572)      $55,091
                                           =======       ====      =====       =======

</TABLE>

Investment Valuation Analysis: The Companies analyze the
investment portfolio at least quarterly in order to determine if
the carrying value of any investment has been impaired. The
carrying value of debt and equity securities is written down to
fair value by a charge to realized losses when an impairment in
value appears to be other than temporary. During the year ended
December 31, 1998, Golden American recognized a loss on two fixed
maturity investments of $973,000. During 1997 and 1996, no
investments were identified as having an other than temporary
impairment.

Investments on Deposit: At December 31, 1998 and 1997, affidavits
of deposits covering bonds with a par value of $6,470,000 and
$6,605,000, respectively, were on deposit with regulatory
authorities pursuant to certain statutory requirements.

Investment Diversifications: The Companies' investment policies
related to the investment portfolio require diversification by
asset type, company and industry and set limits on the amount
which can be invested in an individual issuer. Such policies are
at least as restrictive as those set forth by regulatory
authorities. The following percentages relate to holdings at
December 31, 1998 and December 31, 1997. Fixed maturities included
investments in basic industrials (26% in 1998, 30% in 1997),
conventional mortgage-backed securities (25% in 1998, 13% in
1997), financial companies (19% in 1998, 24% in 1997), other asset-
backed securities (11% in 1998) and various government bonds and
government or agency mortgage-backed securities (5% in 1998, 17%
in 1997). Mortgage loans on real estate have been analyzed

                                    87

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


3.   INVESTMENT OPERATIONS (continued)


by geographical location with concentrations by state identified as
California (12% in 1998 and 1997), Utah (11% in 1998, 13% in 1997)
and Georgia (10% in 1998, 11% in 1997). There are no other
concentrations of mortgage loans in any state exceeding ten
percent at December 31, 1998 and 1997. Mortgage loans on real
estate have also been analyzed by collateral type with significant
concentrations identified in office buildings (36% in 1998, 43% in
1997), industrial buildings (32% in 1998, 33% in 1997) and retail
facilities (20% in 1998, 15% in 1997).  Equity securities are not
significant to the Companies' overall investment portfolio.

No investment in any person or its affiliates (other than bonds
issued by agencies of the United States government) exceeded ten
percent of stockholder's equity at December 31, 1998.

4.   COMPREHENSIVE INCOME

As of January 1, 1998, the Companies adopted the SFAS  No. 130,
"Reporting Comprehensive Income." SFAS No. 130 establishes new
rules for the reporting and display of comprehensive income and
its components; however, the adoption of this statement had no
impact on the Companies' net income or stockholder's equity. SFAS
No. 130 requires unrealized gains or losses on the Companies'
available for sale securities (net of VPIF, DPAC and deferred
income taxes) to be included in other comprehensive income.  Prior
to the adoption of SFAS No. 130, unrealized gains (losses) were
reported separately in stockholder's equity. Prior year financial
statements have been reclassified to conform to the requirements
of SFAS No. 130.

Total comprehensive income (loss) for the Companies includes
$1,015,000 for the year ended December 31, 1998 for First Golden
($159,000, $536,000 and $(57,000), respectively, for the periods
October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997 and December 17, 1996 through December
31, 1996). Other comprehensive income excludes net investment
gains (losses) included in net income which merely represent
transfers from unrealized to realized gains and losses. These
amounts total $(2,133,000) in 1998. Such amounts, which have been
measured through the date of sale, are net of income taxes and
adjustments to VPIF and DPAC totaling $705,000 in 1998.

5.   FAIR VALUES OF FINANCIAL INSTRUMENTS

SFAS No. 107, "Disclosures about Fair Value of Financial
Instruments," requires disclosure of estimated fair value of all
financial instruments, including both assets and liabilities
recognized and not recognized in a company's balance sheet, unless
specifically exempted. SFAS No. 119, "Disclosure about Derivative
Financial Instruments and Fair Value of Financial Instruments,"
requires additional disclosures about derivative financial
instruments. Most of the Companies' investments, investment
contracts and debt fall within the standards' definition of a
financial instrument. Fair values for the Companies' insurance
contracts other than investment contracts are not required to be
disclosed. In cases where quoted market prices are not available,
estimated fair values are based on estimates using present value
or other valuation techniques. Those techniques are significantly
affected by the assumptions used, including the discount rate and
estimates of future cash flows. Accounting, actuarial and
regulatory bodies are continuing to study the methodologies to be
used in developing fair value information, particularly as it
relates to such things as liabilities for insurance contracts.
Accordingly, care should be exercised in deriving conclusions
about the Companies' business or financial condition based on the
information presented herein.

The Companies closely monitor the composition and yield of
invested assets, the duration and interest credited on insurance
liabilities and resulting interest spreads and timing of cash
flows. These amounts
                                    88

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


5.   FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

are taken into consideration in the Companies' overall management
of interest rate risk, which attempts to minimize exposure to changing
interest rates through the matching of investment cash flows with amounts
expected to be due under insurance contracts.  These assumptions may not
result in values consistent with those obtained through an actuarial
appraisal of the Companies' business or values that might arise in
a negotiated transaction.

The following compares carrying values as shown for financial
reporting purposes with estimated fair values:

<TABLE>
                                                   POST-MERGER
                                 -----------------------------------------------
                                    December 31, 1998       December 31, 1997
                                 ----------------------  -----------------------
                                              Estimated              Estimated
                                   Carrying     Fair      Carrying     Fair
                                    Value       Value      Value       Value
                                 -----------  ---------  ----------  -----------
                                             (Dollars in thousands)
<S>                              <C>         <C>         <C>          <C>
ASSETS
Fixed maturities, available
 for sale......................  $  741,985  $  741,985  $  414,401   $  414,401
Equity securities..............      11,514      11,514       3,904        3,904
Mortgage loans on real estate..      97,322      99,762      85,093       86,348
Policy loans...................      11,772      11,772       8,832        8,832
Short-term investments.........      41,152      41,152      14,460       14,460
Cash and cash equivalents......       6,679       6,679      21,039       21,039
Separate account assets........   3,396,114   3,396,114   1,646,169    1,646,169

LIABILITIES
Annuity products...............     869,009     827,597     493,181      469,714
Surplus notes..................      85,000      90,654      25,000       28,837
Line of credit with affiliate..          --          --      24,059       24,059
Separate account liabilities...   3,396,114   3,396,114   1,646,169    1,646,169


</TABLE>


The following methods and assumptions were used by the Companies
in estimating fair values.

Fixed Maturities: Estimated fair values of conventional mortgage-
backed securities not actively traded in a liquid market and
publicly traded securities are estimated using a third party
pricing system. This pricing system uses a matrix calculation
assuming a spread over U.S. Treasury bonds based upon the expected
average lives of the securities.

Equity Securities: Estimated fair values of equity securities,
which consist of the Companies' investment in the portfolios
underlying its separate accounts, are based upon the quoted fair
value of individual securities comprising the individual
portfolios. For equity securities not actively traded, estimated
fair values are based upon values of issues of comparable returns
and quality.

Mortgage Loans on Real Estate: Fair values are estimated by
discounting expected cash flows, using interest rates currently
offered for similar loans.

Policy Loans: Carrying values approximate the estimated fair value
for policy loans.

                                    89

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


5.   FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

Short-Term Investments and Cash and Cash Equivalents: Carrying
values reported in the Companies' historical cost basis balance
sheet approximate estimated fair value for these instruments due
to their short-term nature.

Separate Account Assets: Separate account assets are reported at
the quoted fair values of the individual securities in the
separate accounts.

Annuity Products: Estimated fair values of the Companies'
liabilities for future policy benefits for the divisions of the
variable annuity products with fixed interest guarantees and for
supplemental contracts without life contingencies are stated at
cash surrender value, the cost the Companies would incur to
extinguish the liability.

Surplus Notes: Estimated fair value of the Companies' surplus
notes were based upon discounted future cash flows using a
discount rate approximating the Companies' return on invested
assets.

Line Of Credit With Affiliate: Carrying value reported in the
Companies' historical cost basis balance sheet approximates
estimated fair value for this instrument.

Separate Account Liabilities: Separate account liabilities are
reported at full account value in the Companies' historical cost
balance sheet. Estimated fair values of separate account
liabilities are equal to their carrying amount.

6.   MERGER

Transaction:  On October 23, 1997, Equitable's shareholders
approved the Merger Agreement dated July 7, 1997 among Equitable,
PFHI and ING. On October 24, 1997, PFHI, a Delaware corporation,
acquired all of the outstanding capital stock of Equitable
according to the Merger Agreement. PFHI is a wholly owned
subsidiary of ING, a global financial services holding company
based in The Netherlands. Equitable, an Iowa corporation, in turn,
owned all the outstanding capital stock of Equitable Life
Insurance Company of Iowa ("Equitable Life") and Golden American
and their wholly owned subsidiaries. In addition, Equitable owned
all the outstanding capital stock of Locust Street Securities,
Inc. ("LSSI"), Equitable Investment Services, Inc. (subsequently
dissolved), DSI, Equitable of Iowa Companies Capital Trust,
Equitable of Iowa Companies Capital Trust II and Equitable of Iowa
Securities Network, Inc. (subsequently renamed ING Funds
Distributor, Inc.). In exchange for the outstanding capital stock
of Equitable, ING paid total consideration of approximately $2.1
billion in cash and stock and assumed approximately $400 million
in debt. As a result of this transaction, Equitable was merged
into PFHI, which was simultaneously renamed Equitable of Iowa
Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation.
All costs of the merger, including expenses to terminate certain
benefit plans, were paid by the Parent.

Accounting Treatment:  The merger was accounted for as a purchase
resulting in a new basis of accounting, reflecting estimated fair
values for assets and liabilities at October 24, 1997. The
purchase price was allocated to EIC and its subsidiaries with
$227,497,000 allocated to the Companies. Goodwill was established
for the excess of the merger cost over the fair value of the net
assets and attributed to EIC and its subsidiaries including Golden
American and First Golden. The amount of goodwill allocated to the
Companies relating to the merger was $151,127,000 at the merger
date and is being amortized over 40 years on a straight-line
basis. The carrying value of goodwill will be reviewed
periodically for any indication of impairment in value. The
Companies' DPAC, previous balance of VPIF and unearned revenue
reserve, as of the merger date, were eliminated and a new asset of
$44,297,000 representing VPIF was established for all policies in
force at the merger date.

                                    90

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


6.   Merger (continued)

Value of Purchased Insurance In Force:  As part of the merger, a
portion of the acquisition cost was allocated to the right to
receive future cash flows from insurance contracts existing with
the Companies at the merger date. This allocated cost represents
VPIF reflecting the value of those purchased policies calculated
by discounting the actuarially determined expected future cash
flow at the discount rate determined by ING.

An analysis of the VPIF asset is as follows:


                                                POST-MERGER
                                   -------------------------------------
                                                        For the period
                                      For the year     October 25, 1997
                                         ended              through
                                   December 31, 1998   December 31, 1997
                                   -----------------   -----------------
                                           (Dollars in thousands)

Beginning balance.................      $43,174              $44,297
                                        --------             --------
Imputed interest..................        2,802                1,004
Amortization......................       (7,753)              (1,952)
Changes in assumptions of
 timing of gross profits..........          227                   --
                                        --------             --------
Net amortization..................       (4,724)                (948)
Adjustment for unrealized gains
 on available for sale
 securities.......................          (28)                (175)
Adjustment for other receivables
 and merger costs.................       (2,445)                  --
                                        --------             --------
Ending balance....................      $35,977              $43,174
                                        =======              =======
Interest is imputed on the unamortized balance of VPIF at a rate
of 7.38% for the year ended December 31, 1998 and 7.03% for the
period October 25, 1997 through December 31, 1997. The
amortization of VPIF, net of imputed interest, is charged to
expense. VPIF decreased $2,664,000 in the second quarter of 1998
to adjust the value of other receivables at merger date and
increased $219,000 in the first quarter of 1998 as a result of an
adjustment to the merger costs. VPIF is adjusted for the
unrealized gains (losses) on available for sale securities; such
changes are included directly in stockholder's equity. Based on
current conditions and assumptions as to the impact of future
events on acquired policies in force, the expected approximate net
amortization relating to VPIF as of December 31, 1998 is
$4,300,000 in 1999, $4,000,000 in 2000, $3,900,000 in 2001,
$3,700,000 in 2002 and $3,300,000 in 2003. Actual amortization may
vary based upon changes in assumptions and experience.

7.   ACQUISITION

Transaction:  On August 13, 1996, Equitable acquired all of the
outstanding capital stock of BT Variable from Whitewood, a wholly
owned subsidiary of Bankers Trust Company ("Bankers Trust"),
according to the terms of the Purchase Agreement dated May 3, 1996
between Equitable and Whitewood. In exchange for the outstanding
capital stock of BT Variable, Equitable paid the sum of
$93,000,000 in cash to Whitewood in accordance with the terms of
the Purchase Agreement. Equitable also paid the sum of $51,000,000
in cash to Bankers Trust to retire certain debt owed by BT
Variable to Bankers Trust pursuant to a revolving credit arrangement.
After the acquisition, the BT Variable, Inc. name was changed to EIC
Variable, Inc. On April 30, 1997, EIC Variable, Inc. was liquidated
and its investments in

                                    91

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


7.   Acquisition (continued)

Golden American and DSI were transferred to Equitable, while the
remainder of its net assets were contributed to Golden American.
On December 30, 1997, EIC Variable, Inc. was dissolved.

Accounting Treatment:  The acquisition was accounted for as a
purchase resulting in a new basis of accounting, which reflected
estimated fair values for assets and liabilities at August 13,
1996. The purchase price was allocated to the three companies
purchased - BT Variable, DSI and Golden American. The allocation
of the purchase price to Golden American was approximately
$139,872,000. Goodwill was established for the excess of the
purchase price over the fair value of the net assets acquired and
attributed to Golden American. The amount of goodwill relating to
the acquisition was $41,113,000 and was amortized over 25 years on
a straight-line basis until the October 24, 1997 merger with ING.
Golden American's DPAC, previous balance of VPIF and unearned
revenue reserve, as of the acquisition date, were eliminated and
an asset of $85,796,000 representing VPIF was established for all
policies in force at the acquisition date.

Value of Purchased Insurance In Force:  As part of the
acquisition, a portion of the acquisition cost was allocated to
the right to receive future cash flows from the insurance
contracts existing with Golden American at the date of
acquisition. This allocated cost represents VPIF reflecting the
value of those purchased policies calculated by discounting the
actuarially determined expected future cash flows at the discount
rate determined by Equitable.

An analysis of the VPIF asset is as follows:


<TABLE>

                                           POST-ACQUISITION           | PRE-ACQUISITION
                                  ------------------------------------|----------------
                                  For the period     For the period   | For the period
                                  January 1, 1997    August 14,1996   | January 1, 1996
                                      through           through       |     through
                                  October 24, 1997  December 31, 1996 | August 13, 1996
                                  ----------------  ----------------- | ---------------
                                                (Dollars in thousands)
<S>                                    <C>               <C>          |      <C>
Beginning balance................      $83,051           $85,796      |      $6,057
                                       -------           -------      |      ------
Imputed interest.................        5,138             2,465      |         273
Amortization.....................      (12,656)           (5,210)     |      (1,224)
Changes in assumption of                                              |
 timing of gross profits.........        2,293                --      |          --
                                       -------           -------      |      ------
Net amortization.................       (5,225)           (2,745)     |        (951)
Adjustment for unrealized gains                                       |
 (losses) on available for sale                                       |
 securities......................         (373)               --      |          11
                                       -------           -------      |      ------
Ending balance                         $77,453           $83,051      |      $5,117
                                       =======           =======      |      ======
</TABLE>

Pre-Acquisition VPIF represents the remaining value assigned to in
force contracts when Bankers Trust purchased Golden American from
Mutual Benefit Life Insurance Company in Rehabilitation ("Mutual
Benefit") on September 30, 1992.

Interest was imputed on the unamortized balance of VPIF at rates
of 7.70% to 7.80% for the period August 14, 1996 through October
24, 1997. The amortization of VPIF net of imputed interest was
charged to expense. VPIF was also adjusted for the unrealized
gains (losses) on available for sale securities; such changes were
included directly in stockholder's equity.


8.   INCOME TAXES

Golden American files a consolidated federal income tax return.
Under the Internal Revenue Code, a newly acquired insurance
company cannot file as part of its parent's consolidated tax
return for 5 years.

                                    92

<PAGE>
<PAGE>


                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


8.   INCOME TAXES(continued)

At December 31, 1998, the Companies have net operating loss
("NOL") carryforwards for federal income tax purposes of
approximately $50,917,000. Approximately $5,094,000, $3,354,000
and $42,469,000 of these NOL carryforwards are available to offset
future taxable income of the Companies through the years 2011,
2012 and 2013, respectively.

INCOME TAX EXPENSE

Income tax expense (benefit) included in the consolidated
financial statements is as follows:


<TABLE>

                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
                                                                   |        (Dollars in thousands)       |
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
Current.....................          --                --         |     $    12              --         |          --
Deferred....................      $5,279              $146         |      (1,349)           $220         |     $(1,463)
                                  ------              ----         |     -------            ----         |     -------
                                  $5,279              $146         |     $(1,337)           $220         |     $(1,463)
                                  ======              ====         |     =======            ====         |     =======

</TABLE>

The effective tax rate on income (loss) before income taxes is
different from the prevailing federal income tax rate. A
reconciliation of this difference is as follows:

<TABLE>
                                           POST-MERGER             |          POST-ACQUISITION           | PRE-ACQUISITION
                              ------------------------------------ | ----------------------------------- | ---------------
                                                  For the period   | For the period     For the period   | For the period
                                 For the year     October 25,1997  | January 1,1997     August 14, 1996  | January 1, 1996
                                     ended            through      |     through            through      |     through
                              December 31, 1998  December 31, 1997 | October 24, 1997  December 31, 1996 | August 13, 1996
                              -----------------  ----------------- | ----------------  ----------------- | ---------------
                                                                   |        (Dollars in thousands)       |
<S>                               <C>                 <C>          |     <C>                <C>          |     <C>
                                                                   |                                     |
Income (loss) before                                               |                                     |
 income taxes..............       $10,353             $(279)       |     $  (608)           $570         |     $1,736
                                  =======             =====        |     =======            ====         |     ======
Income tax (benefit) at                                            |                                     |
 federal statutory rate....       $ 3,624             $ (98)       |     $  (213)           $200         |     $  607
Tax effect (decrease) of:                                          |                                     |
 Realization of NOL                                                |                                     |
   carryforwards...........            --                --        |         --               --         |     (1,214)
 Goodwill amortization.....         1,322               220        |         --               --         |         --
 Compensatory stock                                                |                                     |
  option and restricted                                            |                                     |
  stock expense............            --                --        |     (1,011)              --         |         --
 Meals and                                                         |                                     |
  entertainment............           157                23        |         53               20         |         --
 Other items...............           176                 1        |       (166)              --         |         --
Change in valuation                                                |                                     |
 allowance.................            --                --        |         --               --         |       (856)
                                  =------             -----        |    -------             ----         |    -------
Income tax expense                                                 |                                     |
 (benefit).................       $ 5,279             $ 146        |    $(1,337)            $220         |    $(1,463)
                                  =======             =====        |    =======             ====         |    =======
</TABLE>

                                    93

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


8.   INCOME TAXES (continued)

DEFERRED INCOME TAXES

The tax effect of temporary differences giving rise to the
Companies' deferred income tax assets and liabilities at December
31, 1998 and 1997 is as follows:


                                                  POST-MERGER
                                       ------------------------------------
                                       December 31, 1998  December 31, 1997
                                       -----------------  -----------------
                                              (Dollars in thousands)
Deferred tax assets:
 Net unrealized depreciation of
  securities at fair value..........     $    691                    --
 Future policy benefits.............       66,273               $27,399
 Deferred policy acquisition costs..           --                 4,558
 Goodwill...........................       16,323                17,620
 Net operating loss carryforwards...       17,821                 3,044
 Other..............................        1,272                 1,548
                                         --------               -------
                                          102,380                54,169


Deferred tax liabilities:
 Net unrealized appreciation of
  securities at fair value..........             --               (130)
 Fixed maturity securities..........         (1,034)            (1,665)
 Deferred policy acquisition costs..        (55,520)                --
 Mortgage loans on real estate......           (845)              (845)
 Value of purchased insurance in
  force.............................        (12,592)           (15,172)
 Other..............................           (912)              (127)
                                           --------           --------
                                            (70,903)           (17,939)
                                           --------           --------
Deferred income tax asset...........       $ 31,477           $ 36,230
                                           ========           ========

The Companies are required to establish a "valuation allowance"
for any portion of the deferred tax assets management believes
will not be realized. In the opinion of management, it is more
likely than not the Companies will realize the benefit of the
deferred tax assets; therefore, no such valuation allowance has
been established.

9.   RETIREMENT PLANS

Defined Benefit Plans Return.  In 1998 and 1997, the Companies were
allocated their share of the pension liability associated with
their employees. The Companies' employees are covered by the
employee retirement plan of an affiliate, Equitable Life. Further,
Equitable Life sponsors a defined contribution plan that is
qualified under Internal Revenue Code Section 401(k). The
following tables summarize the benefit obligations and the funded
status for pension benefits over the two-year period ended
December 31, 1998:

                                    94

<PAGE>
<PAGE>

                       GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


9.   RETIREMENT PLANS (continued)


                                               1998           1997
                                             --------        ------
                                             (Dollars in thousands)
CHANGE IN BENEFIT OBLIGATION
Benefit obligation at January 1............   $  956          $192
Service cost...............................    1,138           682
Interest cost..............................       97            25
Actuarial loss.............................    2,266            57
Benefit payments...........................      (3)           --
                                              ------          ----
Benefit obligation at December 31..........   $4,454          $956
                                              ======          ====

                                               1998           1997
                                             --------        ------
                                             (Dollars in thousands)
FUNDED STATUS
Funded status at December 31...............  $(4,454)        $(956)
Unrecognized net loss......................    2,266            --
                                             -------         -----
Net amount recognized......................  $(2,188)        $(956)
                                             =======         =====

During 1998 and 1997, the Companies' plan assets were held by
Equitable Life, an affiliate.

The weighted-average assumptions used in the measurement of the
Companies' benefit obligation are as follows:

                                                1998          1997
                                               ------        ------
DECEMBER 31
Discount rate................................   6.75%         7.25%
Expected return on plan assets...............   9.50          9.00
Rate of compensation increase................   4.00          5.00


The following table provides the net periodic benefit cost for the
fiscal years 1998 and 1997:

<TABLE>
                                        POST-MERGER               | POST-ACQUISITION
                             ------------------------------------ | ----------------
                                                For the period    |  For the period
                                For the year     October 25,1997  |  January 1,1997
                                   ended             through      |      through
                             December 31, 1998  December 31, 1997 | October 24, 1997
                             -----------------  ----------------- | ----------------
                                                  (Dollars in thousands)
<S>                               <C>                  <C>        |        <C>
Service cost................      $1,138               $114       |        $568
Interest cost...............          97                 10       |          15
Amortization of net loss....          --                 --       |           1
                                  ------               ----       |        ----
Net periodic benefit cost...      $1,235               $124       |        $584
                                  ======               ====       |        ====
</TABLE>

There were no gains or losses resulting from curtailments or settlements
during 1998 or 1997.

                                    95

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


9.   RETIREMENT PLANS (continued)

The projected benefit obligation, accumulated benefit obligation
and fair value of plan assets for pension plans with accumulated
benefit obligations in excess of plan assets were $4,454,000,
$3,142,000 and $0, respectively, as of December 31, 1998 and
$956,000, $579,000 and $0, respectively, as of December 31, 1997.

10.  RELATED PARTY TRANSACTIONS

Operating Agreements:  DSI acts as the principal underwriter (as
defined in the Securities Act of 1933 and the Investment Company
Act of 1940, as amended) and distributor of the variable insurance
products issued by the Companies. DSI is authorized to enter into
agreements with broker/dealers to distribute the Companies'
variable insurance products and appoint representatives of the
broker/dealers as agents. For the year ended December 31, 1998 and
for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, the Companies paid
commissions to DSI totaling $117,470,000, $9,931,000 and
$26,419,000, respectively ($9,995,000 for the period August 14,
1996 through December 31, 1996 and $17,070,000 for the period
January 1, 1996 through August 13, 1996).

Golden American provides certain managerial and supervisory
services to DSI. The fee paid by DSI for these services is
calculated as a percentage of average assets in the variable
separate accounts. For the year ended December 31, 1998 and for
the periods October 25, 1997 through December 31, 1997 and January
1, 1997 through October 24, 1997, the fee was $4,771,000, $508,000
and $2,262,000, respectively. For the periods August 14, 1996
through December 31, 1996 and January 1, 1996 through August 13,
1996 the fee was $877,000 and $1,390,000, respectively.

Effective January 1, 1998, the Companies have an asset management
agreement with ING Investment Management LLC ("ING IM"), an
affiliate, in which ING IM provides asset management services.
Under the agreement, the Companies record a fee based on the value
of the assets under management. The fee is payable quarterly. For
the year ended December 31, 1998, the Companies incurred fees of
$1,504,000 under this agreement.

Prior to 1998, the Companies had a service agreement with
Equitable Investment Services, Inc. ("EISI"), an affiliate, in
which EISI provided investment management services. Payments for
these services totaled $200,000, $768,000 and $72,000 for the
periods October 25, 1997 through December 31, 1997, January 1,
1997 through October 24, 1997 and August 14, 1996 through December
31, 1996, respectively.

Golden American has a guaranty agreement with Equitable Life, an
affiliate. In consideration of an annual fee, payable June 30,
Equitable Life guarantees to Golden American that it will make
funds available, if needed, to Golden American to pay the
contractual claims made under the provisions of Golden American's
life insurance and annuity contracts. The agreement is not, and
nothing contained therein or done pursuant thereto by Equitable
Life shall be deemed to constitute, a direct or indirect guaranty
by Equitable Life of the payment of any debt or other obligation,
indebtedness or liability, of any kind or character whatsoever, of
Golden American. The agreement does not guarantee the value of the
underlying assets held in separate accounts in which funds of
variable life insurance and variable annuity policies have been
invested. The calculation of the annual fee is based on risk based
capital. As Golden American's risk based capital level was above
required amounts, no annual fee was payable in 1998 or in 1997.

Golden American provides certain advisory, computer and other
resources and services to Equitable Life. Revenues for these
services, which reduced general expenses incurred by Golden
American, totaled $5,833,000 for the year ended December 31, 1998
($1,338,000 and $2,992,000 for the periods October 25,

                                    96

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998

10.  RELATED PARTY TRANSACTIONS (continued)

1997 through December 31, 1997 and January 1, 1997 through October
24, 1997, respectively). No services were provided by Golden American
in 1996.

The Companies have a service agreement with Equitable Life in
which Equitable Life provides administrative and financial related
services. Under this agreement, the Companies incurred expenses of
$1,058,000 for the year ended December 31, 1998 ($13,000 and
$16,000 for the periods October 25, 1997 through December 31, 1997
and January 1, 1997 through October 24, 1997, respectively).

First Golden provides resources and services to DSI. Revenues for
these services, which reduce general expenses incurred by the
Companies, totaled $75,000 in 1998.

For the year ended December 31, 1998, the Companies had premiums,
net of reinsurance, for variable products from four affiliates,
Locust Street Securities, Inc., Vestax Securities Corporation, DSI
and Multi-Financial Securities Corporation of $122,900,000,
$44,900,000, $13,600,000 and $13,400,000, respectively.  The
Companies had premiums, net reinsurance, for variable products
from three affiliates, Locust Street Securities, Inc., Vestax
Securities Corporation and DSI of $9,300,000, $1,900,000 and
$2,100,000 respectively, for the period October 25, 1997 through
December 31, 1997 ($16,900,000, $1,200,000 and $400,000 for the
period January 1, 1997 through October 24, 1997, respectively).

Reciprocal Loan Agreement:  Golden American maintains a reciprocal
loan agreement with ING America Insurance Holdings, Inc. ("ING
AIH"), a Delaware corporation and affiliate, to facilitate the
handling of unusual and/or unanticipated short-term cash
requirements. Under this agreement which became effective January
1, 1998 and expires December 31, 2007, Golden American and ING AIH
can borrow up to $65,000,000 from one another. Prior to lending
funds to ING AIH, Golden American must obtain the approval of the
State of Delaware Department of Insurance. Interest on any Golden
American borrowings is charged at the rate of ING AIH's cost of
funds for the interest period plus 0.15%. Interest on any ING AIH
borrowings is charged at a rate based on the prevailing interest
rate of U.S. commercial paper available for purchase with a
similar duration. Under this agreement, Golden American incurred
interest expense of $1,765,000 in 1998. At December 31, 1998,
Golden American did not have any borrowings or receivables from
ING AIH under this agreement.

Line of Credit:  Golden American maintained a line of credit
agreement with Equitable to facilitate the handling of unusual
and/or unanticipated short-term cash requirements. Under this
agreement which became effective December 1, 1996 and expired
December 31, 1997, Golden American could borrow up to $25,000,000.
Interest on any borrowings was charged at the rate of Equitable's
monthly average aggregate cost of short-term funds plus 1.00%.
Under this agreement, Golden American incurred interest expense of
$211,000 for the year ended December 31, 1998 ($213,000 for the
period October 25, 1997 through December 31, 1997, $362,000 for
the period January 1, 1997 through October 24, 1997 and $85,000
for the period August 14, 1996 through December 31, 1996). The
outstanding balance was paid by a capital contribution.

Surplus Notes:  On December 30, 1998, Golden American issued a
7.25% surplus note in the amount of $60,000,000 to Equitable Life.
The note matures on December 29, 2028. The note and related
accrued interest is subordinate to payments due to policyholders,
claimant and beneficiary claims, as well as debts owed to all
other classes of debtors, other than surplus note holders, of
Golden American. Any payment of principal and/or interest made is
subject to the prior approval of the Delaware Insurance
Commissioner. Golden American incurred no interest in 1998.

                                    97

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


10.  RELATED PARTY TRANSACTIONS (continued)

On December 17, 1996, Golden American issued an 8.25% surplus note
in the amount of $25,000,000 to Equitable. The note matures on
December 17, 2026. The note and related accrued interest is
subordinate to payments due to policyholders, claimant and
beneficiary claims, as well as debts owed to all other classes of
debtors of Golden American. Any payment of principal made is
subject to the prior approval of the Delaware Insurance
Commissioner. Golden American incurred interest totaling
$2,063,000 in 1998 ($344,000 and $1,720,000 for the periods
October 25, 1997 through December 31, 1997 and January 1, 1997
through October 24, 1997, respectively). On December 17, 1996,
Golden American contributed the $25,000,000 to First Golden
acquiring 200,000 shares of common stock (100% of outstanding
stock) of First Golden.

Stockholder's Equity:  On September 23, 1996, EIC Variable, Inc.
contributed $50,000,000 of Preferred Stock to the Companies'
additional paid-in capital. During 1998, Golden American received
$122,500,000 of capital contributions from its Parent.

11.  COMMITMENTS AND CONTINGENCIES

Contingent Liability:  In a transaction that closed on September
30, 1992, Bankers Trust acquired from Mutual Benefit, in
accordance with the terms of an Exchange Agreement, all of the
issued and outstanding capital stock of Golden American and DSI
and certain related assets for consideration with an aggregate
value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers
Trust against Mutual Benefit. The ultimate value of these claims
has not yet been determined by the Superior Court of New Jersey
and, prior to August 13, 1996, was contingently supported by a
$5,000,000 note payable from Golden American and a $6,000,000
letter of credit from Bankers Trust. Bankers Trust estimated the
contingent liability due from Golden American amounted to $439,000
at August 13, 1996. At August 13, 1996, the balance of the escrow
account established to fund the contingent liability was
$4,293,000.

On August 13, 1996, Bankers Trust made a cash payment to Golden
American in an amount equal to the balance of the escrow account
less the $439,000 contingent liability discussed above. In
exchange, Golden American irrevocably assigned to Bankers Trust
all of Golden American's rights to receive any amounts to be
disbursed from the escrow account in accordance with the terms of
the Exchange Agreement. Bankers Trust also irrevocably agreed to
make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the
note.

Reinsurance:  At December 31, 1998, the Companies had reinsurance
treaties with four unaffiliated reinsurers and one affiliated
reinsurer covering a significant portion of the mortality risks
under variable contracts. The Companies remain liable to the
extent reinsurers do not meet their obligations under the
reinsurance agreements. Reinsurance ceded in force for life
mortality risks were $111,552,000 and $96,686,000 at December 31,
1998 and 1997, respectively. At December 31, 1998, the Companies
have a net receivable of $7,470,000 for reserve credits,
reinsurance claims or other receivables from these reinsurers
comprised of $439,000 for claims recoverable from reinsurers,
$543,000 for a payable for reinsurance premiums and $7,574,000 for
a receivable from an unaffiliated reinsurer. Included in the
accompanying financial statements are net considerations to
reinsurers of $4,797,000, $326,000, $1,871,000, $875,000 and
$600,000 and net policy benefits recoveries of $2,170,000,
$461,000, $1,021,000, $654,000 and $1,267,000 for the year ended
December 31, 1998 and for the periods October 25, 1997 through
December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996
through August 13, 1996, respectively.

                                    98

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998


11.  COMMITMENTS AND CONTINGENCIES (continued)

Effective June 1, 1994, Golden American entered into a modified
coinsurance agreement with an unaffiliated reinsurer. The
accompanying financial statements are presented net of the effects
of the treaty which increased income by $1,022,000, $265,000,
$335,000, $10,000 and $56,000 for the year ended December 31, 1998
and for the periods October 25, 1997 through December 31, 1997,
January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996 and January 1, 1996 through August 13, 1996,
respectively.

Guaranty Fund Assessments:  Assessments are levied against the
Companies by life and health guaranty associations in most states
in which the Companies are licensed to cover losses of
policyholders of insolvent or rehabilitated insurers. In some
states, these assessments can be partially recovered through a
reduction in future premium taxes. The Companies cannot predict
whether and to what extent legislative initiatives may affect the
right to offset. The associated cost for a particular insurance
company can vary significantly based upon its fixed account
premium volume by line of business and state premiums as well as
its potential for premium tax offset. The Companies have
established an undiscounted reserve to cover such assessments and
regularly reviews information regarding known failures and revises
its estimates of future guaranty fund assessments. Accordingly,
the Companies accrued and charged to expense an additional
$1,123,000 for the year ended December 31, 1998, $141,000 for the
period October 25, 1997 through December 31, 1997, $446,000 for
the period January 1, 1997 through October 24, 1997, $291,000 for
the period August 14, 1996 through December 31, 1996 and $480,000
for the period January 1, 1996 through August 13, 1996. At
December 31, 1998, the Companies have an undiscounted reserve of
$2,446,000 to cover estimated future assessments (net of related
anticipated premium tax credits) and has established an asset
totaling $586,000 for assessments paid which may be recoverable
through future premium tax offsets. The Companies believe this
reserve is sufficient to cover expected future guaranty fund
assessments, based upon previous premiums, and known insolvencies
at this time.

Litigation:  The Companies, like other insurance companies, may be
named or otherwise involved in lawsuits, including class action
lawsuits. In some class action and other lawsuits involving
insurers, substantial damages have been sought and/or material
settlement payments have been made. The Companies currently
believe no pending or threatened lawsuits exist that are
reasonably likely to have a material adverse impact on the
Companies.

Vulnerability from Concentrations:  The Companies have various
concentrations in its investment portfolio (see Note 3 for further
information). The Companies' asset growth, net investment income
and cash flow are primarily generated from the sale of variable
products and associated future policy benefits and separate
account liabilities. Substantial changes in tax laws that would
make these products less attractive to consumers and extreme
fluctuations in interest rates or stock market returns which may
result in higher lapse experience than assumed could cause a
severe impact to the Companies' financial condition. Two
broker/dealers generated 27% of the Companies' sales (53% by two
broker/dealers during 1997).

Leases:  The Companies lease their home office space, certain
other equipment and capitalized computer software under operating
leases which expire through 2018. During the year ended December
31, 1998 and for the periods October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997, August 14, 1996
through December 31, 1996 and January 1, 1996 through August 13,
1996, rent expense totaled $1,241,000, $39,000, $331,000, $147,000
and $247,000, respectively. At December 31, 1998, minimum rental
payments due under all non-cancelable operating leases with
initial terms of one

                                    99

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                              December 31, 1998

11.  COMMITMENTS AND CONTINGENCIES (continued)

year or more are: 1999 - $1,528,000; 2000 - $1,429,000; 2001 - $1,240,000;
2002 - $1,007,000; 2003 - $991,000 and 2004 and thereafter - $5,363,000.

Revolving Note Payable:  To enhance short-term liquidity, the
Companies have established a revolving note payable effective July
27, 1998 and expiring July 31, 1999 with SunTrust Bank, Atlanta
(the "Bank"). The note was approved by the Boards of Directors of
Golden American and First Golden on August 5, 1998 and September
29, 1998, respectively. The total amount the Companies may have
outstanding is $85,000,000, of which Golden American and First
Golden have individual credit sublimits of $75,000,000 and
$10,000,000, respectively. The note accrues interest at an annual
rate equal to: (1) the cost of funds for the Bank for the period
applicable for the advance plus 0.25% or (2) a rate quoted by the
Bank to the Companies for the advance. The terms of the agreement
require the Companies to maintain the minimum level of Company
Action Level Risk Based Capital as established by applicable state
law or regulation. During the year ended December 31, 1998, the
Companies incurred interest expense of $352,000. At December 31,
1998, the Companies did not have any borrowings under this
agreement.

                                    100


<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                 STATEMENT OF ADDITIONAL INFORMATION
- ----------------------------------------------------------------------


TABLE OF CONTENTS

      ITEM                                                        PAGE
      Introduction.............................................      1
      Description of Golden American Life Insurance Company....      1
      Safekeeping of Assets....................................      1
      The Administrator........................................      1
      Independent Auditors.....................................      1
      Distribution of Contracts................................      1
      Performance Information..................................      2
      IRA Withdrawal Option....................................      5
      Other Information........................................      6
      Financial Statements of Separate Account B...............      6
      Appendix - Description of Bond Ratings....................    A-1














- ----------------------------------------------------------------------
PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE
STATEMENT OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER
THE PROSPECTUS.   SEND THE FORM TO OUR CUSTOMER SERVICE CENTER AT THE
ADDRESS SHOWN ON THE PROSPECTUS COVER.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION
FOR SEPARATE ACCOUNT B.

Please Print or Type:


               __________________________________________________
               NAME

               __________________________________________________
               SOCIAL SECURITY NUMBER

               __________________________________________________
               STREET ADDRESS

               __________________________________________________
               CITY, STATE, ZIP


[   ] [First Union VA] [  /00]


                                   101

<PAGE>
<PAGE>




This page intentionally left blank.



                                   102

<PAGE>
<PAGE>


                               APPENDIX A
                     MARKET VALUE ADJUSTMENT EXAMPLES

EXAMPLE #1:  FULL SURRENDER  EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT
   Assume $100,000 was allocated to a Fixed Interest Allocation with
a guaranteed interest period of 10 years, a guaranteed interest rate
of 7.5%, an initial Index Rate ("I") of 7%; that a full surrender is
requested 3 years into the guaranteed interest period; that the then
Index Rate for a 7 year guaranteed interest period ("J") is 8%; and
that no prior transfers or withdrawals affecting this Fixed Interest
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1.  The contract value of the Fixed Interest Allocation on the date of
       surrender is $124,230
       ( $100,000 X 1.075 ^ 3 )
   2.  N = 2,555 ( 365 X 7 )
   3.  Market Value Adjustment =  $124,230 X
       (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount paid to you on full surrender ignoring any
surrender charge is $112,695 ( $124,230 - $11,535 ).

EXAMPLE #2:  FULL SURRENDER  EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT
   Assume $100,000 was allocated to a Fixed Interest Allocation with
a guaranteed interest period of 10 years, a guaranteed interest rate
of 7.5%, an initial Index Rate ("I") of 7%; that a full surrender is
requested 3 years into the guaranteed interest period; that the then
Index Rate for a 7 year guaranteed interest period ("J") is 6%; and
that no prior transfers or withdrawals affecting this Fixed Interest
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1.  The contract value of the Fixed Interest Allocation on the date
       of surrender is $124,230
       ($100,000 x 1.075 ^ 3)
   2.  N = 2,555 ( 365 X 7 )
   3.  Market Value Adjustment =$124,230 X
       (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount paid to you on full surrender ignoring any
surrender charge is $128,371 ( $124,230 + $4,141 ).

EXAMPLE #3:  WITHDRAWAL  EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT
   Assume $200,000 was allocated to a Fixed Interest Allocation with
a guaranteed interest period of 10 years, a guaranteed interest rate
of 7.5%, an initial Index Rate ("I") of 7%; that a withdrawal of
$112,695 is requested 3 years into the guaranteed interest period;
that the then Index Rate ("J") for a 7 year guaranteed interest
period is 8%; and that no prior transfers or withdrawals affecting
this Fixed Interest Allocation have been made.



                                   A1

<PAGE>
<PAGE>



  First calculate the amount that must be withdrawn from the Fixed
Interest Allocation to provide the amount requested.

   1.  The contract value of the Fixed Interest Allocation on the date
      of withdrawal is $248,459
      ( $200,000 x 1.075 ^ 3 )
   2.  N = 2,555 ( 365 x 7 )
   3.  Amount that must be withdrawn =
       (( $112,695 / ( 1.07 / 1.0850 ) ^ (2,555 / 365)) = $124,230

   Then calculate the Market Value Adjustment on that amount.

   4.  Market Value Adjustment = $124,230 x
       (( 1.07 / 1.0850 ) ^ (2,555 / 365) - 1) = $11,535

   Therefore, the amount of the withdrawal paid to you ignoring any
surrender charge is $112,695, as requested. The Fixed Interest
Allocation will be reduced by the amount of the withdrawal, $112,695,
and also reduced by the Market Value Adjustment of $11,535, for a
total reduction in the Fixed Interest Allocation of $124,230.

EXAMPLE #4:  WITHDRAWAL  EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT
   Assume $200,000 was allocated to a Fixed Interest Allocation with
a guaranteed interest period of 10 years, a guaranteed interest rate
of 7.5%, an initial Index Rate of 7%; that a withdrawal of $128,371
requested 3 years into the guaranteed interest period; that the then
Index Rate ("J") for a 7 year guaranteed interest period is 6%; and
that no prior transfers or withdrawals affecting this Fixed Interest
Allocation have been made.

  First calculate the amount that must be withdrawn from the Fixed
Interest Allocation to provide the amount requested.

   1.  The contract value of Fixed Interest Allocation on the date of
       surrender is $248,459
      ($200,000 x 1.075 ^ 3)
   2.  N = 2,555 ( 365 x 7 )
   3.  Amount that must be withdrawn =
       (( $128,371 / ( 1.07 /1.0650) ^ ( 2,555 / 365)) = $124,230

   Then calculate the Market Value Adjustment on that amount.

   4.  Market Value Adjustment = $124,230 x
       (( 1.07 /1.0650) ^ ( 2,555 / 365) - 1 ) = $4,141

   Therefore, the amount of the withdrawal paid to you ignoring any
surrender charge is $128,371, as requested. The Fixed Interest
Allocation will be reduced by the amount of the withdrawal, $128,371,
but increased by the Market Value Adjustment of $4,141, for a total
reduction in the Fixed Interest Allocation of $124,230.




                                   A2

<PAGE>
<PAGE>


                               APPENDIX B

            SURRENDER CHARGE FOR EXCESS WITHDRAWALS EXAMPLE

The following assumes you made an initial premium payment of $10,000
and additional premium payments of $10,000 in each of the second and
third contract years, for total premium payments under the Contract
of $30,000.  It also assumes a withdrawal at the beginning of the
fifth contract year of 30% of the contract value of $35,000.

In this example, $3,000 (0.10 x $30,000) is the
maximum free withdrawal amount that you may withdraw during the
contract year without a surrender charge.  The total withdrawal would
be $10,500 ($35,000 x .30).  Therefore, $7,500 ($10,500 - $3,000) is
considered an excess withdrawal of a part of the initial premium
payment of $10,000 and would be subject to a 8.5% surrender charge of
$637.50 ($7,500 x .085).  This example does not take into account any
Market Value Adjustment or deduction of any premium taxes.


                                   B1

<PAGE>
<PAGE>


                         ING VARIABLE ANNUITIES

                GOLDEN AMERICAN LIFE INSURANCE COMPANY
    Golden American Life Insurance Company is a stock company domiciled
                               in Delaware


[   ] [First Union VA] [  /00]





<PAGE>
<PAGE>


                            PART B


<PAGE>
<PAGE>




               Statement of Additional Information

                    GOLDENSELECT FIRST UNION

                  DEFERRED COMBINATION VARIABLE
                    AND FIXED ANNUITY CONTRACT



                           ISSUED BY
                      SEPARATE ACCOUNT B
                        ("Account B")


                              OF
             GOLDEN AMERICAN LIFE INSURANCE COMPANY

This Statement of Additional Information is not a prospectus.  The
information contained herein should be read in conjunction with the
Prospectus for the Golden American Life Insurance Company Deferred
Variable Annuity Contract, which is referred to herein.

The Prospectus sets forth information that a prospective investor
ought to know before investing.  For a copy of the Prospectus, send a
written request to Golden American Life Insurance Company, Customer
Service Center, P.O. Box 2700, West Chester, Pennsylvania  19380-1478
or telephone 1-800-366-0066.




                    DATE OF PROSPECTUS AND
           STATEMENT OF ADDITIONAL INFORMATION:
                      [            ], 2000


<PAGE>
<PAGE>

                       TABLE OF CONTENTS
ITEM                                                      PAGE
Introduction                                                 1
Description of Golden American Life Insurance Company        1
Safekeeping of Assets                                        1
The Administrator                                            1
Independent Auditors                                         1
Distribution of Contracts                                    1
Performance Information                                      2
IRA Partial Withdrawal Option                                5
Other Information                                            6
Financial Statements of Account B                            6


                            i

<PAGE>
<PAGE>

                      INTRODUCTION

This Statement of Additional Information provides background
information regarding Account B.


   DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company ("Golden American") is a
stock life insurance company organized under the laws of the
State of Delaware.  On August 13, 1996, Equitable of Iowa
Companies, Inc. (formerly Equitable of Iowa Companies)
("Equitable of Iowa") acquired all of the interest in Golden
American and Directed Services, Inc.  On October 24, 1997,
Equitable of Iowa and ING Groep N.V. ("ING") completed a merger
agreement, and Equitable of Iowa became a wholly owned subsidiary
of ING.  ING, headquartered in The Netherlands, is a global
financial services holding company with over $461.8 billion in
assets as of December 31, 1998.

As of December 31, 1998, Golden American had approximately $353.9
million in stockholder's equity and approximately $4.8 billion in
total assets, including approximately $3.4 billion of separate
account assets. Golden American is authorized to do business in
all jurisdictions except New York.  Golden American offers
variable annuities and variable life insurance. Golden American
formed a subsidiary, First Golden American Life Insurance Company
of New York ("First Golden"), who is licensed to do variable
annuity business in the states of New York and Delaware.

                  SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Account B.

                    THE ADMINISTRATOR

Effective January 1, 1997, Equitable Life Insurance Company of
Iowa ("Equitable Life") and Golden American became parties to a
service agreement pursuant to which Equitable Life agreed to
provide certain accounting, actuarial, tax, underwriting, sales,
management and other services to Golden American.  Expenses
incurred by Equitable Life in relation to this service agreement
were reimbursed by Golden American on an allocated cost basis.
No charges were billed to Golden American by Equitable Life
pursuant to the service agreement in 1997.  Equitable Life billed
Golden American $892,903 pursuant to the service agreement in
1998.

                     INDEPENDENT AUDITORS

Ernst & Young LLP, independent auditors, performs annual audits
of Golden American and Account B.

                   DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with
this Statement of Additional Information is continuous.  Directed
Services, Inc., an affiliate of Golden American, acts as the
principal underwriter (as defined in the Securities Act of 1933
and the Investment Company Act of 1940, as amended) of the
variable insurance products (the "variable insurance products")
issued by Golden American. The variable insurance products were
sold primarily through two broker/dealer institutions, during the
year ended December 31, 1996, through two broker/dealer
institutions during the year ended December 31, 1997 and through
two broker/dealer institutions during the year ended December 31,
1998.  For the years ended 1998, 1997 and 1996 commissions paid
by Golden American, including amounts paid by its subsidiary, First
Golden American Life Insurance Company of New York, to Directed
Services, Inc. aggregated $117,470,000, $36,350,000 and $27,065,000,
respectively. Directed Services, Inc. is located at 1475 Dunwoody
Drive, West Chester, Pennsylvania  19380-1478.

Under a management services agreement, last amended in 1995,
Golden American provides to Directed Services, Inc. certain of
its personnel to perform management, administrative and clerical
services and the use of certain facilities.  Golden American
charges Directed Services, Inc. for such expenses and all other
general and administrative costs, first on the basis of direct
charges when identifiable, and the remainder allocated based on
the estimated amount of time spent by Golden American's employees
on behalf of Directed Services, Inc.   In the


                              1

<PAGE>
<PAGE>

opinion of management, this method of cost allocation is reasonable.
This fee, calculated as a percentage of average assets in the variable
separate accounts, was $4,771,000, $2,770,000 and $2,267,000 for
the years ended 1998, 1997 and 1996, respectively.

                   PERFORMANCE INFORMATION

Performance information for the subaccounts of Account B,
including yields, standard annual returns and other non-standard
measures of performance of all subaccounts, may appear in reports
or promotional literature to current or prospective owners.  Such
non-standard measures of performance will be computed, or
accompanied by performance data computed, in accordance with
criteria defined by the SEC. Negative values are denoted by minus
signs ("-").  Performance information for measures other than
total return do not reflect any applicable premium tax that can
range from 0% to 3.5%.

No contracts offered by this prospectus and Statement of Additional
Information were issued as of the date of this Statement of Additional
Information.  Therefore, the performance illustrations below are based
on hypothetical investments in each subaccount from the date of the
underlying portfolio inception.

SEC Standard Money Market Subaccount Yields
Current yield for the Liquid Asset Subaccount will be based on
the change in the value of a hypothetical investment (exclusive
of capital changes or income other than investment income) over a
particular 7-day period, less a pro-rata share of subaccount
expenses accrued over that period (the "base period"), and stated
as a percentage of the investment at the start of the base period
(the "base period return").  The base period return is then
annualized by multiplying by 365/7, with the resulting yield
figure carried to at least the nearest hundredth of one percent.
Calculation of "effective yield" begins with the same "base
period return" used in the calculation of yield, which is then
annualized to reflect weekly compounding pursuant to the
following formula:

     Effective Yield = [(Base Period Return) +1)^365/7] - 1

The current yield and effective yield of the Liquid Asset
Subaccount for the 7-day period December 25, 1998 to December 31,
1998 were 3.25% and 3.30%, respectively.

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET SUBACCOUNTS
Quotations of yield for the remaining subaccounts will be based
on all investment income per subaccount earned during a
particular 30-day period, less expenses accrued during the period
("net investment income"), and will be computed by dividing net
investment income by the value of an accumulation unit on the
last day of the period, according to the following formula:

          Yield = 2 [ ( a - b  +1)^(6) - 1]
                       -------
                          cd

     Where:
          [a] equals the net investment income earned during
              the period by the investment portfolio attributable
              to shares owned by a subaccount
          [b] equals the expenses accrued for the period (net
              of reimbursements)
          [c] equals the average daily number of units
              outstanding during the period based on the
              accumulation unit value
          [d] equals the value (maximum offering price) per
              accumulation unit value on the last day of the
              period

Yield on subaccounts of Account B is earned from the increase in
net asset value of shares of the investment portfolio in which
the subaccount invests and from dividends declared and paid by
the investment portfolio, which are automatically reinvested in
shares of the investment portfolio.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of average annual total return for any subaccount will
be expressed in terms of the average annual compounded rate of
return of a hypothetical investment in a contract over a period
of one, five and 10 years (or, if less, up to the life of the
subaccount), calculated pursuant to the formula:


                              2

<PAGE>
<PAGE>


          P(1+T)^(n)=ERV

     Where:
          (1) [P] equals a hypothetical initial premium payment of $1,000
          (2) [T] equals an average annual total return
          (3) [n] equals the number of years
          (4) [ERV] equals the ending redeemable value of a
              hypothetical $1,000 initial premium payment made at
              the beginning of the period (or fractional portion thereof)

All total return figures reflect the deduction of the maximum
sales load, the administrative charges, and the mortality and
expense risk charges.  The Securities and Exchange Commission
(the "SEC") requires that an assumption be made that the contract
owner surrenders the entire contract at the end of the one, five
and 10 year periods (or, if less, up to the life of the security)
for which performance is required to be calculated. This
assumption may not be consistent with the typical contract
owner's intentions in purchasing a contract and may adversely
affect returns. Quotations of total return may simultaneously be
shown for other periods, as well as quotations of total return
that do not take into account certain contractual charges such as
sales load.

The hypothetical Average Annual Total Return for the subaccounts presented
on a standardized basis, which includes deductions for the maximum mortality
and expense risk charge of 1.25%, administrative charges of 0.15%, contract
administrative charge annualized at 0.17% and applicable surrender charges
of 8.5% for the one-year period and 8% for the five-year period for the year
ending December 31, 1998, were as follows:

<TABLE>
<CAPTION>
Average Annual Total Return for Periods Ending 12/31/98 - Standardized
- ----------------------------------------------------------------------
                       One Year Period     Five Year Period     Inception to      Inception Date
Subaccount             Ending 12/31/98     Ending 12/31/98     Ending 12/31/98
- ----------             ---------------     ---------------     ---------------    --------------
<S>                    <C>                 <C>                 <C>                <C>
THE GCG TRUST
Liquid Asset
Limited Maturity Bond
Global Fixed Income
Total Return
Fully Managed
Equity Income
Investors
Large Cap Value
Rising Dividends
Capital Growth
Growth
Value Equity
Research
Managed Global
All Cap
Capital Appreciation
Mid-Cap Growth
Strategic Equity
Small Cap
Real Estate
Hard Assets
Developing World
Emerging Markets

EVERGREEN VARIABLE
 ANNUITY TRUST
Evergreen VA Equity
 Index
Evergreen VA Foundation
Evergreen VA Global
 Leaders
Evergreen VA Small Cap
 Value

[To be Filed by Pre-Effective Amendment.]

</TABLE>
- ------------------------
*  Total return calculation reflects partial waiver of fees and
   expenses.
#  Non-annualized.

                                3

<PAGE>
<PAGE>

NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of non-standard average annual total return for any
subaccount will be expressed in terms of the average annual
compounded rate of return of a hypothetical investment in a
contract over a period of one, five and 10 years (or, if less, up
to the life of the subaccount), calculated pursuant to the
formula:

          P(1+T)^(n)]=ERV

     Where:
          (1) [P] equals a hypothetical initial premium
              payment of $1,000
          (2) [T] equals an average annual total return
          (3) [n] equals the number of years
          (4) [ERV] equals the ending redeemable value of a
              hypothetical $1,000 initial premium payment made at
              the beginning of the period (or fractional portion
              thereof) assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality
and expense risk charge and the administrative charges, but not
the deduction of the maximum sales load and the annual contract
fee.

The hypothetical Average Annual Total Return for the subaccounts presented
on a non-standardized basis, which includes deductions for the maximum
mortality and expense risk charge of 1.25%, administrative charges of 0.15%,
contract administrative charge annualized at 0.17% and applicable surrender
charges of 8.5% for the one-year period and 8% for the five-year period for
the year ending December 31, 1998, were as follows:

<TABLE>
<CAPTION>
Average Annual Total Return for Periods Ending 12/31/98 - Non-Standardized
- --------------------------------------------------------------------------

                       One Year Period     Five Year Period      Inception to      Inception
Subaccount             Ending 12/31/98     Ending 12/31/98      Ending 12/31/98       Date
- ----------             ---------------     ----------------     ---------------    ---------
<S>                    <C>                 <C>                  <C>                <C>
THE GCG TRUST
Liquid Asset
Limited Maturity Bond
Global Fixed Income
Total Return
Fully Managed
Investors
Large Cap Value
Equity Income
Rising Dividends
Capital Growth
Growth
Value Equity
Research
Managed Global
All Cap
Capital Appreciation
Mid-Cap Growth
Strategic Equity
Small Cap
Real Estate
Hard Assets
Developing World
Emerging Markets

EVERGREEN VARIABLE
 ANNUITY TRUST
Evergreen VA Equity
 Index
Evergreen VA Foundation
Evergreen VA Global
 Leaders
Evergreen VA Small Cap
 Value

[To be Filed by Pre-Effective Amendment.]

</TABLE>
- -----------------------
*  Total return calculation reflects partial waiver of fees and
   expenses.
#  Non-annualized.

Performance information for a subaccount may be compared, in
reports and promotional literature, to: (i) the Standard & Poor's
500 Stock Index ("S&P 500"), Dow Jones Industrial Average
("DJIA"), Donoghue Money Market Institutional Averages, or other
indices that measure performance of a pertinent group of
securities so that investors may compare a subaccount's results
with those of a group of securities widely regarded by investors as

                                  4

<PAGE>
<PAGE>

representative of the securities markets in general; (ii)
other groups of variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services, a
widely used independent research firm which ranks mutual funds
and other investment companies by overall performance, investment
objectives, and assets, or tracked by other services, companies,
publications, or persons who rank such investment companies on
overall performance or other criteria; and (iii) the Consumer
Price Index (measure for inflation) to assess the real rate of
return from an investment in the contract. Unmanaged  indices may
assume the reinvestment of dividends but generally do not reflect
deductions for administrative and management costs and expenses.

Performance information for any subaccount reflects only the
performance of a hypothetical contract under which contract value
is allocated to a subaccount during a particular time period on
which the calculations are based. Performance information should
be considered in light of the investment objectives and policies,
characteristics and quality of the investment portfolio of the
Trust in which the Account B subaccounts invest, and the market
conditions during the given time period, and should not be
considered as a representation of what may be achieved in the
future.

Reports and promotional literature may also contain other
information including the ranking of any subaccount derived from
rankings of variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services or by
other rating services, companies, publications, or  other persons
who rank separate accounts or other investment products on
overall performance or other criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance
company by A.M. Best may be referred to in advertisements or in
reports to contract owners.  Each year the A.M. Best Company
reviews the financial status of thousands of insurers,
culminating in the assignment of Best's Ratings.  These ratings
reflect their current opinion of the relative financial strength
and operating performance of an insurance company in comparison
to the norms of the life/health insurance industry.  Best's
ratings range from A+ + to F.  An A++ and A+ ratings mean, in the
opinion of A.M. Best, that the insurer has demonstrated the
strongest ability to meet its respective policyholder and other
contractual obligations.

ACCUMULATION UNIT VALUE

The calculation of the Accumulation Unit Value ("AUV") is
discussed in the prospectus for the Contracts under Performance
Information.  Note that in your Contract, accumulation unit value
is referred to as the Index of Investment Experience.  The
following illustrations show a calculation of a new AUV and the
purchase of Units (using hypothetical examples).

     1.  AUV, beginning of period                           $ 10.00
     2.  Value of securities, beginning of period           $ 10.00
     3.  Change in value of securities                      $  0.10
     4.  Gross investment return (3) divided by (2)            0.01
     5.  Less daily mortality and expense charge               0.00003446
     6.  Less asset based administrative charge                0.00000411
     7.  Net investment return (4) minus (5) minus (6)         0.00996143
     8.  Net investment factor (1.000000) plus (7)             1.00996143
     9.  AUV, end of period (1) multiplied by (8)           $ 10.0996143

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     EXAMPLE 2.

     1.  Initial Premium Payment                            $ 1,000
     2.  AUV on effective date of purchase (see Example 1)  $ 10.00
     3.  Number of Units purchased [(1) divided by (2)]         100
     4.  AUV for valuation date following purchase
     (see Example 1)                                        $ 10.0996143
     5.  Accumulation Value in account for valuation date
          following purchase [(3) multiplied by (4)]        $ 1,009.96


                             5

<PAGE>
<PAGE>

              IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2
in the current calendar year, distributions will be made in
accordance with the requirements of Federal tax law.  This option
is available to assure that the required minimum distributions
from qualified plans under the Internal Revenue Code (the "Code")
are made.  Under the Code, distributions must begin no later than
April 1st of the calendar year following the calendar year in
which the contract owner attains age 70 1/2.  If the required
minimum distribution is not withdrawn, there may be a penalty tax
in an amount equal to 50% of the difference between the amount
required to be withdrawn and the amount actually withdrawn.  Even
if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the
requirements of Federal tax law.

Golden American notifies the contract owner of these regulations
with a letter mailed on January 1st of the calendar year in which
the contract owner reaches age 70 1/2 which explains the IRA Partial
Withdrawal Option and supplies an election form.  If electing
this option, the owner specifies whether the withdrawal amount
will be based on a life expectancy calculated on a single life
basis (contract owner's life only) or, if the contract owner is
married, on a joint life basis (contract owner's and spouse's
lives combined).  The contract owner selects the payment mode on
a monthly, quarterly or annual basis.  If the payment mode
selected on the election form is more frequent than annually, the
payments in the first calendar year in which the option is in
effect will be based on the amount of payment modes remaining
when Golden American receives the completed election form. Golden
American calculates the IRA Partial Withdrawal amount each year
based on the minimum distribution rules.  We do this by dividing
the contract value by the life expectancy. In the first year
withdrawals begin, we use the contract value as of the date of
the first payment.  Thereafter, we use the contract value on
December 31st of each year.  The life expectancy is recalculated
each year. Certain minimum distribution rules govern payouts if
the designated beneficiary is other than the contract owner's
spouse and the beneficiary is more than ten years younger than
the contract owner.

                    OTHER INFORMATION

Registration statements have been filed with the SEC under the
Securities Act of 1933, as amended, with respect to the Contracts
discussed in this Statement of Additional Information.  Not all
of the information set forth in the registration statements,
amendments and exhibits thereto has been included in this
Statement of Additional Information.  Statements contained in
this Statement of Additional Information concerning the content
of the Contracts and other legal instruments are intended to be
summaries.  For a complete statement of the terms of these
documents, reference should be made to the instruments filed with
the SEC.

             FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B
The unaudited financial statements of Separate Account B are listed below and
are included in this Statement of Additional Information:

     Unaudited Financial Statements
          Statement of Assets and Liability as of September 30, 1999
          Statement of Operations for the period ended
            September 30, 1999
          Statements of Changes in Net Assets for the periods
            ended September 30, 1999 and December 31, 1998
     Notes to Financial Statements

The audited financial statements of Separate Account B are listed below and
are included in this Statement of Additional Information:

     Report of Independent Auditors
     Audited Financial Statements
          Statement of Assets and Liability as of December 31, 1998
          Statement of Operations for the year ended December 31, 1998
          Statements of Changes in Net Assets for the years ended
            December 31, 1998 and 1997
     Notes to Financial Statements

                                  6

<PAGE>
<PAGE>


















































                               FINANCIAL STATEMENTS

                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                          SEPARATE ACCOUNT B (UNAUDITED)

                         PERIODS ENDED SEPTEMBER 30, 1999
                              AND DECEMBER 31, 1998












































                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                SEPARATE ACCOUNT B

                               FINANCIAL STATEMENTS



              PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998



                                TABLE OF CONTENTS





Financial Statements

Statement of Assets and Liability
Statement of Operations
Statements of Changes in Net Assets
Notes to Financial Statements





































                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                 STATEMENT OF ASSETS AND LIABILITY (UNAUDITED)
                             SEPTEMBER 30, 1999
                           (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      434,250,156 shares (cost - $434,250)                           $434,250
     Limited Maturity Bond Series,
      13,546,860 shares (cost - $145,162)                             145,900
     Hard Assets Series,
      3,491,625 shares (cost - $38,384)                                41,061
     All-Growth Series,
      4,995,445 shares (cost - $71,636)                               100,009
     Real Estate Series,
      4,482,928 shares (cost - $71,082)                                58,323
     Fully Managed Series,
      15,919,709 shares (cost - $236,970)                             261,402
     Equity Income Series,
      21,636,504 shares (cost - $270,041)                             270,240
     Capital Appreciation Series,
      15,991,068 shares (cost - $267,597)                             306,868
     Rising Dividends Series,
      29,752,243 shares (cost - $598,998)                             689,657
     Emerging Markets Series,
      2,961,088 shares (cost - $27,835)                                25,939
     Market Manager Series,
      358,354 shares (cost - $3,711)                                    7,099
     Value Equity Series,
      8,286,304 shares (cost - $134,218)                              128,023
     Strategic Equity Series,
      7,866,644 shares (cost - $105,758)                              113,201
     Small Cap Series,
      11,379,126 shares (cost - $187,468)                             205,166
     Managed Global Series,
      8,262,783 shares (cost - $117,917)                              129,643
     Mid-Cap Growth Series,
      12,725,459 shares (cost - $250,096)                             291,922
     Capital Growth Series,
      19,634,861 shares (cost - $308,027)                             307,875
     Research Series,
      23,040,830 shares (cost - $460,222)                             477,637
     Total Return Series,
      26,123,116 shares (cost - $415,811)                             415,096
     Growth Series,
      32,064,511 shares (cost - $578,416)                             631,350
     Global Fixed Income Series,
      2,062,733 shares (cost - $21,889)                                21,556


</TABLE>


                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                 STATEMENT OF ASSETS AND LIABILITY (UNAUDITED)
                             SEPTEMBER 30, 1999
                                (CONTINUED)
                          (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                <C>
ASSETS - CONTINUED
 Investments at net asset value:
  The GCG Trust:
     Developing World Series,
      2,476,871 shares (cost - $23,140)                               $22,440
     Growth Opportunities Series,
      604,270 shares (cost - $6,235)                                    6,357
  PIMCO Variable Insurance Trust:
     PIMCO High Yield Bond Portfolio,
      13,936,073 shares (cost - $133,272)                             128,351
     PIMCO StocksPLUS Growth and Income Portfolio,
      12,458,844 shares (cost - $161,862)                             160,096
  Greenwich Street Series Fund Inc.:
     Appreciation Portfolio,
      44,430 shares (cost - $909)                                         955
  Travelers Series Fund Inc.:
     Smith Barney High Income Portfolio,
      53,221 shares (cost - $711)                                         624
     Smith Barney Large Cap Value Portfolio,
      40,029 shares (cost - $811)                                         763
     Smith Barney International Equity Portfolio,
      25,696 shares (cost - $361)                                         401
     Smith Barney Money Market Portfolio,
      134,305 shares (cost - $134)                                        134
  Warburg Pincus Trust:
     International Equity Portfolio,
      9,414,330 shares (cost - $116,363)                              120,221
                                                                  ____________
     TOTAL ASSETS (cost - $5,189,286)                               5,502,559

LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                   230
                                                                  ____________
     TOTAL NET ASSETS                                              $5,502,329
                                                                  ============
NET ASSETS
  For variable annuity insurance contracts                         $5,507,112
  Retained in Separate Account B by Golden American
   Life Insurance Company                                               4,783
                                                                  ____________
     TOTAL NET ASSETS                                              $5,502,329
                                                                  ============
</TABLE>
See accompanying notes.




                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           Limited
                                                 Liquid    Maturity      Hard
                                                 Asset       Bond       Assets
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>        <C>        <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $9,548         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                          9,548         --          --

  Expenses:
   Mortality and expense risk and other charges    3,044     $1,171        $351
   Annual administrative charges                      62         27          12
   Minimum death benefit guarantee charges             6          1           1
   Contingent deferred sales charges               1,599        116         111
   Other contract charges                              5          2           2
   Amortization of deferred charges related to:
    Deferred sales load                              408        231          71
    Premium taxes                                     15          1          --
                                               _________________________________
  TOTAL EXPENSES                                   5,139      1,549         548
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                     4,409     (1,549)       (548)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --       (333)    (10,585)
  Net unrealized appreciation
   (depreciation) of investments                      --      1,454      17,031
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $4,409      ($428)     $5,898
                                               =================================






</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           Capital
                                                 Equity   Apprecia-     Rising
                                                 Income      tion     Dividends
                                                Division   Division    Division
                                               _________________________________
<S>                                              <C>        <C>         <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --          --

  Expenses:
   Mortality and expense risk and other charges   $2,375     $2,697      $6,565
   Annual administrative charges                     112         86         154
   Minimum death benefit guarantee charges             5          1           1
   Contingent deferred sales charges                 120        200         597
   Other contract charges                              8          7          10
   Amortization of deferred charges related to:
    Deferred sales load                              974        611         619
    Premium taxes                                      2          2           1
                                               _________________________________
  TOTAL EXPENSES                                   3,596      3,604       7,947
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                    (3,596)    (3,604)     (7,947)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            818     10,813      10,795
  Net unrealized appreciation
   (depreciation) of investments                  (4,918)     4,291      11,828
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       ($7,696)   $11,500     $14,676
                                               =================================





</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                  All-       Real       Fully
                                                 Growth     Estate     Managed
                                                Division   Division    Division
                                               _________________________________
<S>                                              <C>        <C>         <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --          --

  Expenses:
   Mortality and expense risk and other charges     $904       $628      $2,351
   Annual administrative charges                      34         22          77
   Minimum death benefit guarantee charges             1         --           1
   Contingent deferred sales charges                  67        102         134
   Other contract charges                              1          1           5
   Amortization of deferred charges related to:
    Deferred sales load                              256        137         474
    Premium taxes                                      1          1           2
                                               _________________________________
  TOTAL EXPENSES                                   1,264        891       3,044
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                    (1,264)      (891)     (3,044)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          8,308      1,744       3,482
  Net unrealized appreciation
   (depreciation) of investments                  19,140     (4,476)     14,210
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $26,184    ($3,623)    $14,648
                                               =================================





</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                Emerging    Market      Value
                                                Markets    Manager      Equity
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>          <C>      <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --          --

  Expenses:
   Mortality and expense risk and other charges     $228         --      $1,370
   Annual administrative charges                      10         $1          42
   Minimum death benefit guarantee charges             1         --          --
   Contingent deferred sales charges                  17         --         111
   Other contract charges                              1         --           1
   Amortization of deferred charges related to:
    Deferred sales load                               73         32         125
    Premium taxes                                     --         --          --
                                               _________________________________
  TOTAL EXPENSES                                     330         33       1,649
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                      (330)       (33)     (1,649)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments         (1,054)       861       4,323
  Net unrealized appreciation
   (depreciation) of investments                   7,613        (17)     (9,587)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $6,229       $811     ($6,913)
                                               =================================





</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                               Strategic    Small      Managed
                                                 Equity      Cap        Global
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>       <C>         <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --          --

  Expenses:
   Mortality and expense risk and other charges     $871     $1,718      $1,174
   Annual administrative charges                      21         42          40
   Minimum death benefit guarantee charges            --         --           1
   Contingent deferred sales charges                 173        106         158
   Other contract charges                              1          2           3
   Amortization of deferred charges related to:
    Deferred sales load                               65         70         319
    Premium taxes                                     --          1           1
                                               _________________________________
  TOTAL EXPENSES                                   1,131      1,939       1,696
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                    (1,131)    (1,939)     (1,696)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          3,305     19,972      21,629
  Net unrealized appreciation
   (depreciation) of investments                   5,999     (3,471)     (8,421)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $8,173    $14,562     $11,512
                                               =================================





</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                Mid-Cap    Capital
                                                 Growth     Growth     Research
                                                Division   Division    Division
                                               _________________________________
<S>                                              <C>        <C>         <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --          --

  Expenses:
   Mortality and expense risk and other charges   $2,034     $2,762      $4,440
   Annual administrative charges                      40         69          85
   Minimum death benefit guarantee charges            --         --          --
   Contingent deferred sales charges                 131        265         298
   Other contract charges                              1          1           2
   Amortization of deferred charges related to:
    Deferred sales load                               53         58          92
    Premium taxes                                      1         --           1
                                               _________________________________
  TOTAL EXPENSES                                   2,260      3,155       4,918
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                    (2,260)    (3,155)     (4,918)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments         12,779      3,544       2,224
  Net unrealized appreciation
   (depreciation) of investments                  34,465     (9,080)        149
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $44,984    ($8,691)    ($2,545)
                                               =================================





</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                        Global
                                                 Total                  Fixed
                                                 Return     Growth      Income
                                                Division   Division    Division
                                               _________________________________
<S>                                              <C>        <C>           <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --          --
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --          --

  Expenses:
   Mortality and expense risk and other charges   $3,706     $3,831        $157
   Annual administrative charges                      76         67           2
   Minimum death benefit guarantee charges            --          1          --
   Contingent deferred sales charges                 238        229          14
   Other contract charges                              1          2          --
   Amortization of deferred charges related to:
    Deferred sales load                               73         66           2
    Premium taxes                                      1          1          --
                                               _________________________________
  TOTAL EXPENSES                                   4,095      4,197         175
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                    (4,095)    (4,197)       (175)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            125     24,458        (416)
  Net unrealized appreciation
   (depreciation) of investments                  (2,155)    38,947        (323)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       ($6,125)   $59,208       ($914)
                                               =================================




</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                        PIMCO
                                                            Growth       High
                                               Developing   Oppor-      Yield
                                                 World     tunities      Bond
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>          <C>      <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --         --      $5,343
   Capital gains distributions                        --         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             --         --       5,343

  Expenses:
   Mortality and expense risk and other charges     $139        $71       1,007
   Annual administrative charges                       2          1          12
   Minimum death benefit guarantee charges            --         --          --
   Contingent deferred sales charges                   6          2          56
   Other contract charges                             --         --          --
   Amortization of deferred charges related to:
    Deferred sales load                               --          1          11
    Premium taxes                                     --         --          --
                                               _________________________________
  TOTAL EXPENSES                                     147         75       1,086
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                      (147)       (75)      4,257

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          2,092        689        (399)
  Net unrealized appreciation
   (depreciation) of investments                    (849)      (227)     (4,903)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,096       $387     ($1,045)
                                               =================================



</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                 PIMCO
                                               StocksPLUS               Smith
                                                 Growth                 Barney
                                                  and       Appre-       High
                                                 Income    ciation      Income
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>           <C>        <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $3,524         $7         $53
   Capital gains distributions                        --         17          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                          3,524         24          53

  Expenses:
   Mortality and expense risk and other charges    1,302         10           7
   Annual administrative charges                      13          1          --
   Minimum death benefit guarantee charges            --         --          --
   Contingent deferred sales charges                  80         --          --
   Other contract charges                             --         --          --
   Amortization of deferred charges related to:
    Deferred sales load                               14         --          --
    Premium taxes                                     --         --          --
                                               _________________________________
  TOTAL EXPENSES                                   1,409         11           7
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                     2,115         13          46

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          3,448         14         (32)
  Net unrealized appreciation
   (depreciation) of investments                  (6,021)         3         (24)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         ($458)       $30        ($10)
                                               =================================


</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>


                                                 Smith      Smith
                                                 Barney     Barney      Smith
                                                 Large      Inter-      Barney
                                                  Cap      national     Money
                                                 Value      Equity      Market
                                                Division   Division    Division
                                               _________________________________
<S>                                                 <C>         <C>          <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $10         $1          $6
   Capital gains distributions                        21         --          --
                                               _________________________________
  TOTAL INVESTMENT INCOME                             31          1           6

  Expenses:
   Mortality and expense risk and other charges        8          4           2
   Annual administrative charges                       1         --          --
   Minimum death benefit guarantee charges            --         --          --
   Contingent deferred sales charges                  --         --          --
   Other contract charges                             --         --          --
   Amortization of deferred charges related to:
    Deferred sales load                               --         --          --
    Premium taxes                                     --         --          --
                                               _________________________________
  TOTAL EXPENSES                                       9          4           2
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                        22         (3)          4

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              4         --          --
  Net unrealized appreciation
   (depreciation) of investments                     (58)        47          --
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          ($32)       $44          $4
                                               =================================

</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENT OF OPERATIONS (UNAUDITED)
            FOR THE PERIOD ENDED SEPTEMBER 30, 1999, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>



                                                            Inter-
                                                           national
                                                            Equity
                                                           Division    Combined
                                                          ______________________
<S>                                                         <C>        <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                                     --     $18,492
   Capital gains distributions                                   --          38
                                                          ______________________
  TOTAL INVESTMENT INCOME                                        --      18,530

  Expenses:
   Mortality and expense risk and other charges                $845      45,772
   Annual administrative charges                                 14       1,125
   Minimum death benefit guarantee charges                       --          20
   Contingent deferred sales charges                             70       5,000
   Other contract charges                                        --          56
   Amortization of deferred charges related to:
    Deferred sales load                                          --       4,835
    Premium taxes                                                --          31
                                                          ______________________
  TOTAL EXPENSES                                                929      56,839
                                                          ______________________
  NET INVESTMENT INCOME (LOSS)                                 (929)    (38,309)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments                    14,543     137,151
  Net unrealized appreciation
   (depreciation) of investments                              2,304     102,951
                                                          ______________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                                  $15,918    $201,793
                                                          ======================


</TABLE>
See accompanying notes.









                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                               EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $57,254

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         3,131
  Net realized gain (loss) on investments                                 --
  Net unrealized appreciation (depreciation) of investments               --
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      3,131

 Changes from principal transactions:
  Purchase payments                                                  227,924
  Contract distributions and terminations                            (38,803)
  Transfer payments from (to) Fixed Accounts and other Divisions     (73,759)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      12
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      115,374
                                                                   __________
 Total increase (decrease)                                           118,505
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      175,759

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $4,409
  Net realized gain (loss) on investments                                 --
  Net unrealized appreciation (depreciation) of investments               --
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      4,409

 Changes from principal transactions:
  Purchase payments                                                  320,550
  Contract distributions and terminations                            (71,046)
  Transfer payments from (to) Fixed Accounts and other Divisions       4,343
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       4
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      253,851
                                                                   __________
 Total increase (decrease)                                           258,260
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $434,019
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $52,467

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         1,782
  Net realized gain (loss) on investments                                872
  Net unrealized appreciation (depreciation) of investments              739
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      3,393

 Changes from principal transactions:
  Purchase payments                                                   42,180
  Contract distributions and terminations                             (9,265)
  Transfer payments from (to) Fixed Accounts and other Divisions      14,051
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       6
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       46,972
                                                                   __________
 Total increase (decrease)                                            50,365
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      102,832

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($1,549)
  Net realized gain (loss) on investments                               (333)
  Net unrealized appreciation (depreciation) of investments            1,454
                                                                   __________
  Net increase (decrease) in net assets resulting from operations       (428)

 Changes from principal transactions:
  Purchase payments                                                   52,316
  Contract distributions and terminations                            (11,770)
  Transfer payments from (to) Fixed Accounts and other Divisions       2,949
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       43,496
                                                                   __________
 Total increase (decrease)                                            43,068
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $145,900
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $45,503

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         2,033
  Net realized gain (loss) on investments                             (6,941)
  Net unrealized appreciation (depreciation) of investments           (8,620)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations    (13,528)

 Changes from principal transactions:
  Purchase payments                                                    7,508
  Contract distributions and terminations                             (4,524)
  Transfer payments from (to) Fixed Accounts and other Divisions      (5,266)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      10
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (2,272)
                                                                   __________
 Total increase (decrease)                                           (15,800)
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       29,703

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                   __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($548)
  Net realized gain (loss) on investments                            (10,585)
  Net unrealized appreciation (depreciation) of investments           17,031
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      5,898

 Changes from principal transactions:
  Purchase payments                                                    5,318
  Contract distributions and terminations                             (4,096)
  Transfer payments from (to) Fixed Accounts and other Divisions       4,254
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        5,477
                                                                   __________
 Total increase (decrease)                                            11,375
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                     $41,078
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $71,738

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (905)
  Net realized gain (loss) on investments                                330
  Net unrealized appreciation (depreciation) of investments            6,240
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      5,665

 Changes from principal transactions:
  Purchase payments                                                   15,762
  Contract distributions and terminations                             (9,206)
  Transfer payments from (to) Fixed Accounts and other Divisions      (2,159)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       7
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        4,404
                                                                   __________
 Total increase (decrease)                                            10,069
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       81,807

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($1,264)
  Net realized gain (loss) on investments                              8,308
  Net unrealized appreciation (depreciation) of investments           19,140
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     26,184

 Changes from principal transactions:
  Purchase payments                                                    9,484
  Contract distributions and terminations                            (10,612)
  Transfer payments from (to) Fixed Accounts and other Divisions      (6,834)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       3
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (7,959)
                                                                   __________
 Total increase (decrease)                                            18,225
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $100,032
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.











                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $74,700

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         8,244
  Net realized gain (loss) on investments                              3,708
  Net unrealized appreciation (depreciation) of investments          (24,689)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations    (12,737)

 Changes from principal transactions:
  Purchase payments                                                   24,639
  Contract distributions and terminations                             (6,988)
  Transfer payments from (to) Fixed Accounts and other Divisions     (10,631)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      12
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        7,032
                                                                   __________
 Total increase (decrease)                                            (5,705)
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       68,995

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                   __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($891)
  Net realized gain (loss) on investments                              1,744
  Net unrealized appreciation (depreciation) of investments           (4,476)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (3,623)

 Changes from principal transactions:
  Purchase payments                                                    7,553
  Contract distributions and terminations                             (7,329)
  Transfer payments from (to) Fixed Accounts and other Divisions      (7,248)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (7,023)
                                                                   __________
 Total increase (decrease)                                           (10,646)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                     $58,349
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                   __________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1998                                       $158,650

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        15,626
  Net realized gain (loss) on investments                              1,704
  Net unrealized appreciation (depreciation) of investments          (10,501)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      6,829

 Changes from principal transactions:
  Purchase payments                                                   74,467
  Contract distributions and terminations                            (19,367)
  Transfer payments from (to) Fixed Accounts and other Divisions       5,756
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      31
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       60,887
                                                                   __________
 Total increase (decrease)                                            67,716
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      226,366

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($3,044)
  Net realized gain (loss) on investments                              3,482
  Net unrealized appreciation (depreciation) of investments           14,210
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     14,648

 Changes from principal transactions:
  Purchase payments                                                   46,925
  Contract distributions and terminations                            (23,061)
  Transfer payments from (to) Fixed Accounts and other Divisions      (3,474)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       5
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       20,395
                                                                   __________
 Total increase (decrease)                                            35,043
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $261,409
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Equity
                                                                     Income
                                                                    Division
                                                                   __________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1998                                       $261,869

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        23,815
  Net realized gain (loss) on investments                              2,288
  Net unrealized appreciation (depreciation) of investments          (10,125)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     15,978

 Changes from principal transactions:
  Purchase payments                                                   34,793
  Contract distributions and terminations                            (39,339)
  Transfer payments from (to) Fixed Accounts and other Divisions         581
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      28
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (3,937)
                                                                   __________
 Total increase (decrease)                                            12,041
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      273,910

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Equity
                                                                     Income
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($3,596)
  Net realized gain (loss) on investments                                818
  Net unrealized appreciation (depreciation) of investments           (4,918)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (7,696)

 Changes from principal transactions:
  Purchase payments                                                   45,531
  Contract distributions and terminations                            (43,023)
  Transfer payments from (to) Fixed Accounts and other Divisions       1,502
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      11
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        4,021
                                                                   __________
 Total increase (decrease)                                            (3,675)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $270,235
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                   __________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1998                                       $187,817

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        18,956
  Net realized gain (loss) on investments                              6,551
  Net unrealized appreciation (depreciation) of investments           (3,987)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     21,520

 Changes from principal transactions:
  Purchase payments                                                   63,892
  Contract distributions and terminations                            (26,711)
  Transfer payments from (to) Fixed Accounts and other Divisions      10,035
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      25
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       47,241
                                                                   __________
 Total increase (decrease)                                            68,761
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      256,578

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($3,604)
  Net realized gain (loss) on investments                             10,813
  Net unrealized appreciation (depreciation) of investments            4,291
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     11,500

 Changes from principal transactions:
  Purchase payments                                                   66,219
  Contract distributions and terminations                            (32,566)
  Transfer payments from (to) Fixed Accounts and other Divisions       5,139
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       9
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       38,801
                                                                   __________
 Total increase (decrease)                                            50,301
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $306,879
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                   __________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1998                                       $215,943

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        12,920
  Net realized gain (loss) on investments                              3,842
  Net unrealized appreciation (depreciation) of investments           17,344
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     34,106

 Changes from principal transactions:
  Purchase payments                                                  216,682
  Contract distributions and terminations                            (26,449)
  Transfer payments from (to) Fixed Accounts and other Divisions      60,274
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      60
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      250,567
                                                                   __________
 Total increase (decrease)                                           284,673
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      500,616

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($7,947)
  Net realized gain (loss) on investments                             10,795
  Net unrealized appreciation (depreciation) of investments           11,828
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     14,676

 Changes from principal transactions:
  Purchase payments                                                  185,783
  Contract distributions and terminations                            (44,097)
  Transfer payments from (to) Fixed Accounts and other Divisions      32,703
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      13
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      174,402
                                                                   __________
 Total increase (decrease)                                           189,078
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $689,694
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $34,501

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (524)
  Net realized gain (loss) on investments                             (3,524)
  Net unrealized appreciation (depreciation) of investments           (4,266)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (8,314)

 Changes from principal transactions:
  Purchase payments                                                    2,520
  Contract distributions and terminations                             (2,973)
  Transfer payments from (to) Fixed Accounts and other Divisions      (3,483)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       3
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (3,933)
                                                                   __________
 Total increase (decrease)                                           (12,247)
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       22,254

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                   __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($330)
  Net realized gain (loss) on investments                             (1,054)
  Net unrealized appreciation (depreciation) of investments            7,613
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      6,229

 Changes from principal transactions:
  Purchase payments                                                      914
  Contract distributions and terminations                             (2,462)
  Transfer payments from (to) Fixed Accounts and other Divisions        (971)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (2,518)
                                                                   __________
 Total increase (decrease)                                             3,711
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                     $25,965
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                   __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1998                                         $6,716

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           299
  Net realized gain (loss) on investments                                135
  Net unrealized appreciation (depreciation) of investments            1,090
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      1,524

 Changes from principal transactions:
  Purchase payments                                                      (36)
  Contract distributions and terminations                               (188)
  Transfer payments from (to) Fixed Accounts and other Divisions        (309)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         (533)
                                                                   __________
 Total increase (decrease)                                               991
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                        7,707

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                   __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($33)
  Net realized gain (loss) on investments                                861
  Net unrealized appreciation (depreciation) of investments              (17)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        811

 Changes from principal transactions:
  Purchase payments                                                       66
  Contract distributions and terminations                             (1,346)
  Transfer payments from (to) Fixed Accounts and other Divisions        (324)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (1,604)
                                                                   __________
 Total increase (decrease)                                              (793)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                      $6,914
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $77,025

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         1,994
  Net realized gain (loss) on investments                              1,237
  Net unrealized appreciation (depreciation) of investments           (4,208)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations       (977)

 Changes from principal transactions:
  Purchase payments                                                   51,484
  Contract distributions and terminations                             (7,869)
  Transfer payments from (to) Fixed Accounts and other Divisions       6,521
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      10
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       50,146
                                                                   __________
 Total increase (decrease)                                            49,169
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      126,194

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($1,649)
  Net realized gain (loss) on investments                              4,323
  Net unrealized appreciation (depreciation) of investments           (9,587)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (6,913)

 Changes from principal transactions:
  Purchase payments                                                   25,285
  Contract distributions and terminations                            (10,550)
  Transfer payments from (to) Fixed Accounts and other Divisions      (5,998)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        8,738
                                                                   __________
 Total increase (decrease)                                             1,825
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $128,019
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $50,437

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         3,586
  Net realized gain (loss) on investments                              1,365
  Net unrealized appreciation (depreciation) of investments           (6,078)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (1,127)

 Changes from principal transactions:
  Purchase payments                                                   25,972
  Contract distributions and terminations                             (5,201)
  Transfer payments from (to) Fixed Accounts and other Divisions       1,265
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       2
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       22,038
                                                                   __________
 Total increase (decrease)                                            20,911
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       71,348

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($1,131)
  Net realized gain (loss) on investments                              3,305
  Net unrealized appreciation (depreciation) of investments            5,999
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      8,173

 Changes from principal transactions:
  Purchase payments                                                   35,618
  Contract distributions and terminations                             (7,743)
  Transfer payments from (to) Fixed Accounts and other Divisions       5,803
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       2
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       33,680
                                                                   __________
 Total increase (decrease)                                            41,853
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $113,201
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                   Small Cap
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $52,725

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        (1,343)
  Net realized gain (loss) on investments                              2,148
  Net unrealized appreciation (depreciation) of investments           15,952
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     16,757

 Changes from principal transactions:
  Purchase payments                                                   44,851
  Contract distributions and terminations                             (6,104)
  Transfer payments from (to) Fixed Accounts and other Divisions      16,010
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       6
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       54,763
                                                                   __________
 Total increase (decrease)                                            71,520
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      124,245

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                   Small Cap
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($1,939)
  Net realized gain (loss) on investments                             19,972
  Net unrealized appreciation (depreciation) of investments           (3,471)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     14,562

 Changes from principal transactions:
  Purchase payments                                                   61,536
  Contract distributions and terminations                             (8,069)
  Transfer payments from (to) Fixed Accounts and other Divisions      12,882
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       2
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       66,351
                                                                   __________
 Total increase (decrease)                                            80,913
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $205,158
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Managed
                                                                     Global
                                                                    Division
                                                                   __________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1998                                       $104,681

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         3,296
  Net realized gain (loss) on investments                              7,634
  Net unrealized appreciation (depreciation) of investments           16,611
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     27,541

 Changes from principal transactions:
  Purchase payments                                                   11,958
  Contract distributions and terminations                            (13,329)
  Transfer payments from (to) Fixed Accounts and other Divisions        (176)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       9
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (1,538)
                                                                   __________
 Total increase (decrease)                                            26,003
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      130,684

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Managed
                                                                     Global
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($1,696)
  Net realized gain (loss) on investments                             21,629
  Net unrealized appreciation (depreciation) of investments           (8,421)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     11,512

 Changes from principal transactions:
  Purchase payments                                                    5,337
  Contract distributions and terminations                            (16,521)
  Transfer payments from (to) Fixed Accounts and other Divisions      (1,348)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       2
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      (12,530)
                                                                   __________
 Total increase (decrease)                                            (1,018)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $129,666
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $20,361

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         3,991
  Net realized gain (loss) on investments                                899
  Net unrealized appreciation (depreciation) of investments            6,574
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     11,464

 Changes from principal transactions:
  Purchase payments                                                   66,121
  Contract distributions and terminations                             (3,065)
  Transfer payments from (to) Fixed Accounts and other Divisions      21,962
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       85,019
                                                                   __________
 Total increase (decrease)                                            96,483
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      116,844

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($2,260)
  Net realized gain (loss) on investments                             12,779
  Net unrealized appreciation (depreciation) of investments           34,465
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     44,984

 Changes from principal transactions:
  Purchase payments                                                  105,122
  Contract distributions and terminations                             (8,408)
  Transfer payments from (to) Fixed Accounts and other Divisions      33,395
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       4
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      130,113
                                                                   __________
 Total increase (decrease)                                           175,097
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $291,941
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Capital
                                                                     Growth
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $44,922

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         2,904
  Net realized gain (loss) on investments                                911
  Net unrealized appreciation (depreciation) of investments            7,679
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     11,494

 Changes from principal transactions:
  Purchase payments                                                  105,760
  Contract distributions and terminations                             (7,503)
  Transfer payments from (to) Fixed Accounts and other Divisions      24,270
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       7
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      122,534
                                                                   __________
 Total increase (decrease)                                           134,028
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      178,950

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Capital
                                                                     Growth
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($3,155)
  Net realized gain (loss) on investments                              3,544
  Net unrealized appreciation (depreciation) of investments           (9,080)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (8,691)

 Changes from principal transactions:
  Purchase payments                                                  118,536
  Contract distributions and terminations                            (12,868)
  Transfer payments from (to) Fixed Accounts and other Divisions      31,944
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       2
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      137,614
                                                                   __________
 Total increase (decrease)                                           128,923
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $307,873
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $34,402

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        10,068
  Net realized gain (loss) on investments                                972
  Net unrealized appreciation (depreciation) of investments           16,878
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     27,918

 Changes from principal transactions:
  Purchase payments                                                  167,295
  Contract distributions and terminations                             (6,740)
  Transfer payments from (to) Fixed Accounts and other Divisions      60,643
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      11
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      221,209
                                                                   __________
 Total increase (decrease)                                           249,127
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      283,529

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($4,918)
  Net realized gain (loss) on investments                              2,224
  Net unrealized appreciation (depreciation) of investments              149
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (2,545)

 Changes from principal transactions:
  Purchase payments                                                  185,397
  Contract distributions and terminations                            (18,467)
  Transfer payments from (to) Fixed Accounts and other Divisions      29,742
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       6
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      196,678
                                                                   __________
 Total increase (decrease)                                           194,133
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $477,662
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.











                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $26,231

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         9,099
  Net realized gain (loss) on investments                                185
  Net unrealized appreciation (depreciation) of investments            1,028
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     10,312

 Changes from principal transactions:
  Purchase payments                                                  156,492
  Contract distributions and terminations                             (7,889)
  Transfer payments from (to) Fixed Accounts and other Divisions      42,666
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      23
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      191,292
                                                                   __________
 Total increase (decrease)                                           201,604
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      227,835

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($4,095)
  Net realized gain (loss) on investments                                125
  Net unrealized appreciation (depreciation) of investments           (2,155)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (6,125)

 Changes from principal transactions:
  Purchase payments                                                  158,461
  Contract distributions and terminations                            (15,803)
  Transfer payments from (to) Fixed Accounts and other Divisions      50,725
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       8
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      193,391
                                                                   __________
 Total increase (decrease)                                           187,266
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $415,101
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                     Growth
                                                                    Division
                                                                   __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1998                                        $23,178

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         4,697
  Net realized gain (loss) on investments                               (807)
  Net unrealized appreciation (depreciation) of investments           15,417
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     19,307

 Changes from principal transactions:
  Purchase payments                                                   77,977
  Contract distributions and terminations                             (3,834)
  Transfer payments from (to) Fixed Accounts and other Divisions      26,430
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      10
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      100,583
                                                                   __________
 Total increase (decrease)                                           119,890
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                      143,068

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                     Growth
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       ($4,197)
  Net realized gain (loss) on investments                             24,458
  Net unrealized appreciation (depreciation) of investments           38,947
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     59,208

 Changes from principal transactions:
  Purchase payments                                                  277,629
  Contract distributions and terminations                            (13,651)
  Transfer payments from (to) Fixed Accounts and other Divisions     165,092
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       3
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      429,073
                                                                   __________
 Total increase (decrease)                                           488,281
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $631,349
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                   __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1998                                           $206

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           174
  Net realized gain (loss) on investments                                216
  Net unrealized appreciation (depreciation) of investments               --
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        390

 Changes from principal transactions:
  Purchase payments                                                    5,820
  Contract distributions and terminations                               (219)
  Transfer payments from (to) Fixed Accounts and other Divisions       3,331
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        8,932
                                                                   __________
 Total increase (decrease)                                             9,322
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                        9,528

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                   __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($175)
  Net realized gain (loss) on investments                               (416)
  Net unrealized appreciation (depreciation) of investments             (323)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations       (914)

 Changes from principal transactions:
  Purchase payments                                                    8,574
  Contract distributions and terminations                               (786)
  Transfer payments from (to) Fixed Accounts and other Divisions       5,154
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       12,942
                                                                   __________
 Total increase (decrease)                                            12,028
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                     $21,556
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (a)
                                                                   __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1998                                             --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($22)
  Net realized gain (loss) on investments                               (266)
  Net unrealized appreciation (depreciation) of investments              149
                                                                   __________
  Net increase (decrease) in net assets resulting from operations       (139)

 Changes from principal transactions:
  Purchase payments                                                    2,757
  Contract distributions and terminations                                (34)
  Transfer payments from (to) Fixed Accounts and other Divisions       1,928
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        4,651
                                                                   __________
 Total increase (decrease)                                             4,512
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                        4,512

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (a)
                                                                   __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($147)
  Net realized gain (loss) on investments                              2,092
  Net unrealized appreciation (depreciation) of investments             (849)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      1,096

 Changes from principal transactions:
  Purchase payments                                                    7,579
  Contract distributions and terminations                               (358)
  Transfer payments from (to) Fixed Accounts and other Divisions       9,611
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       16,832
                                                                   __________
 Total increase (decrease)                                            17,928
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                     $22,440
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (a)
                                                                   __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1998                                             --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           ($8)
  Net realized gain (loss) on investments                               (235)
  Net unrealized appreciation (depreciation) of investments              349
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        106

 Changes from principal transactions:
  Purchase payments                                                    4,097
  Contract distributions and terminations                                (45)
  Transfer payments from (to) Fixed Accounts and other Divisions         (27)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        4,025
                                                                   __________
 Total increase (decrease)                                             4,131
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                        4,131

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (a)
                                                                   __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($75)
  Net realized gain (loss) on investments                                689
  Net unrealized appreciation (depreciation) of investments             (227)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        387

 Changes from principal transactions:
  Purchase payments                                                    1,830
  Contract distributions and terminations                               (142)
  Transfer payments from (to) Fixed Accounts and other Divisions         151
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        1,839
                                                                   __________
 Total increase (decrease)                                             2,226
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                      $6,357
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (c)
                                                                   __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1998                                             --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          $817
  Net realized gain (loss) on investments                               (318)
  Net unrealized appreciation (depreciation) of investments              (18)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        481

 Changes from principal transactions:
  Purchase payments                                                   32,399
  Contract distributions and terminations                               (912)
  Transfer payments from (to) Fixed Accounts and other Divisions      14,150
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       45,637
                                                                   __________
 Total increase (decrease)                                            46,118
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       46,118

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (c)
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $4,257
  Net realized gain (loss) on investments                               (399)
  Net unrealized appreciation (depreciation) of investments           (4,903)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     (1,045)

 Changes from principal transactions:
  Purchase payments                                                   61,793
  Contract distributions and terminations                             (3,502)
  Transfer payments from (to) Fixed Accounts and other Divisions      24,988
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       83,280
                                                                   __________
 Total increase (decrease)                                            82,235
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $128,353
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (b)
                                                                   __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1998                                             --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          $814
  Net realized gain (loss) on investments                                (97)
  Net unrealized appreciation (depreciation) of investments            4,255
                                                                   __________
  Net increase (decrease) in net assets resulting from operations      4,972

 Changes from principal transactions:
  Purchase payments                                                   29,368
  Contract distributions and terminations                               (361)
  Transfer payments from (to) Fixed Accounts and other Divisions      17,822
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       1
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       46,830
                                                                   __________
 Total increase (decrease)                                            51,802
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       51,802

</TABLE>


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>                                                            PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (b)
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $2,115
  Net realized gain (loss) on investments                              3,448
  Net unrealized appreciation (depreciation) of investments           (6,021)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations       (458)

 Changes from principal transactions:
  Purchase payments                                                   92,078
  Contract distributions and terminations                             (3,384)
  Transfer payments from (to) Fixed Accounts and other Divisions      20,050
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                       2
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                      108,746
                                                                   __________
 Total increase (decrease)                                           108,288
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $160,090
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                   __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1998                                           $263

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            30
  Net realized gain (loss) on investments                                  3
  Net unrealized appreciation (depreciation) of investments               52
                                                                   __________
  Net increase (decrease) in net assets resulting from operations         85

 Changes from principal transactions:
  Purchase payments                                                      595
  Contract distributions and terminations                                (21)
  Transfer payments from (to) Fixed Accounts and other Divisions          52
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          626
                                                                   __________
 Total increase (decrease)                                               711
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                          974

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                   __________
<S>                                                                     <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $13
  Net realized gain (loss) on investments                                 14
  Net unrealized appreciation (depreciation) of investments                3
                                                                   __________
  Net increase (decrease) in net assets resulting from operations         30

 Changes from principal transactions:
  Purchase payments                                                       28
  Contract distributions and terminations                               (126)
  Transfer payments from (to) Fixed Accounts and other Divisions          49
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (49)
                                                                   __________
 Total increase (decrease)                                               (19)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                        $955
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                   __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1998                                           $209

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            36
  Net realized gain (loss) on investments                                  8
  Net unrealized appreciation (depreciation) of investments              (66)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        (22)

 Changes from principal transactions:
  Purchase payments                                                      530
  Contract distributions and terminations                                (15)
  Transfer payments from (to) Fixed Accounts and other Divisions         104
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          619
                                                                   __________
 Total increase (decrease)                                               597
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                          806

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                   __________
<S>                                                                     <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $46
  Net realized gain (loss) on investments                                (32)
  Net unrealized appreciation (depreciation) of investments              (24)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        (10)

 Changes from principal transactions:
  Purchase payments                                                        2
  Contract distributions and terminations                                (75)
  Transfer payments from (to) Fixed Accounts and other Divisions         (99)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         (172)
                                                                   __________
 Total increase (decrease)                                              (182)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                        $624
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                   __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1998                                           $215

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            14
  Net realized gain (loss) on investments                                  2
  Net unrealized appreciation (depreciation) of investments                3
                                                                   __________
  Net increase (decrease) in net assets resulting from operations         19

 Changes from principal transactions:
  Purchase payments                                                      429
  Contract distributions and terminations                                 (5)
  Transfer payments from (to) Fixed Accounts and other Divisions          43
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          467
                                                                   __________
 Total increase (decrease)                                               486
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                          701

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                   __________
<S>                                                                     <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $22
  Net realized gain (loss) on investments                                  4
  Net unrealized appreciation (depreciation) of investments              (58)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        (32)

 Changes from principal transactions:
  Purchase payments                                                       41
  Contract distributions and terminations                                (39)
  Transfer payments from (to) Fixed Accounts and other Divisions          92
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           94
                                                                   __________
 Total increase (decrease)                                                62
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                        $763
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                      <C>
NET ASSETS AT JANUARY 1, 1998                                            $96

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            (3)
  Net realized gain (loss) on investments                                 (1)
  Net unrealized appreciation (depreciation) of investments               (2)
                                                                   __________
  Net increase (decrease) in net assets resulting from operations         (6)

 Changes from principal transactions:
  Purchase payments                                                      178
  Contract distributions and terminations                                 (4)
  Transfer payments from (to) Fixed Accounts and other Divisions          62
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          236
                                                                   __________
 Total increase (decrease)                                               230
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                          326

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                     <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           ($3)
  Net realized gain (loss) on investments                                 --
  Net unrealized appreciation (depreciation) of investments               47
                                                                   __________
  Net increase (decrease) in net assets resulting from operations         44

 Changes from principal transactions:
  Purchase payments                                                       11
  Contract distributions and terminations                                 (3)
  Transfer payments from (to) Fixed Accounts and other Divisions          23
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           31
                                                                   __________
 Total increase (decrease)                                                75
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                        $401
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                   __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1998                                           $181

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            14
  Net realized gain (loss) on investments                                 --
  Net unrealized appreciation (depreciation) of investments               --
                                                                   __________
  Net increase (decrease) in net assets resulting from operations         14

 Changes from principal transactions:
  Purchase payments                                                      565
  Contract distributions and terminations                                (25)
  Transfer payments from (to) Fixed Accounts and other Divisions        (417)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          123
                                                                   __________
 Total increase (decrease)                                               137
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                          318

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                   __________
<S>                                                                     <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $4
  Net realized gain (loss) on investments                                 --
  Net unrealized appreciation (depreciation) of investments               --
                                                                   __________
  Net increase (decrease) in net assets resulting from operations          4

 Changes from principal transactions:
  Purchase payments                                                       25
  Contract distributions and terminations                                 (9)
  Transfer payments from (to) Fixed Accounts and other Divisions        (204)
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         (188)
                                                                   __________
 Total increase (decrease)                                              (184)
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                        $134
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1998                                         $1,981

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (179)
  Net realized gain (loss) on investments                               (556)
  Net unrealized appreciation (depreciation) of investments            1,647
                                                                   __________
  Net increase (decrease) in net assets resulting from operations        912

 Changes from principal transactions:
  Purchase payments                                                   41,775
  Contract distributions and terminations                               (940)
  Transfer payments from (to) Fixed Accounts and other Divisions       6,037
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       46,872
                                                                   __________
 Total increase (decrease)                                            47,784
                                                                   __________
NET ASSETS AT DECEMBER 31, 1998                                       49,765

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                   __________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($929)
  Net realized gain (loss) on investments                             14,543
  Net unrealized appreciation (depreciation) of investments            2,304
                                                                   __________
  Net increase (decrease) in net assets resulting from operations     15,918

 Changes from principal transactions:
  Purchase payments                                                   35,909
  Contract distributions and terminations                             (2,396)
  Transfer payments from (to) Fixed Accounts and other Divisions      21,016
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      --
                                                                   __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       54,529
                                                                   __________
 Total increase (decrease)                                            70,447
                                                                   __________
NET ASSETS AT SEPTEMBER 30, 1999                                    $120,212
                                                                   ==========

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.









                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                  Combined
                                                                _____________
<S>                                                               <C>
NET ASSETS AT JANUARY 1, 1998                                     $1,604,271

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       125,356
  Net realized gain (loss) on investments                             22,265
  Net unrealized appreciation (depreciation) of investments           39,447
                                                                _____________
  Net increase (decrease) in net assets resulting from operation     187,068

 Changes from principal transactions:
  Purchase payments                                                1,536,754
  Contract distributions and terminations                           (247,928)
  Transfer payments from (to) Fixed Accounts and other Divisions     237,766
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                     274
                                                                _____________
  Increase (decrease) in net assets derived from principal
   transactions                                                    1,526,866
                                                                _____________
 Total increase (decrease)                                         1,713,934
                                                                _____________
NET ASSETS AT DECEMBER 31, 1998                                    3,318,205

</TABLE>
























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                 STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
         FOR THE PERIODS ENDED SEPTEMBER 30, 1999 AND DECEMBER 31, 1998,
                          EXCEPT AS NOTED (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                  Combined
                                                                _____________
<S>                                                               <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                      ($38,309)
  Net realized gain (loss) on investments                            137,151
  Net unrealized appreciation (depreciation) of investments          102,951
                                                                _____________
  Net increase (decrease) in net assets resulting from operation     201,793

 Changes from principal transactions:
  Purchase payments                                                1,921,450
  Contract distributions and terminations                           (374,308)
  Transfer payments from (to) Fixed Accounts and other Divisions     435,107
  Addition to assets retained in the Account by Golden American Life
   Insurance Company                                                      82
                                                                _____________
  Increase (decrease) in net assets derived from principal
   transactions                                                    1,982,331
                                                                _____________
 Total increase (decrease)                                         2,184,124
                                                                _____________
NET ASSETS AT SEPTEMBER 30, 1999                                  $5,502,329
                                                                =============

<FN>
(a) Commencement of operations, March 2, 1998.
(b) Commencement of operations, May 8, 1998.
(c) Commencement of operations, May 11, 1998.








</TABLE>
See accompanying notes.












                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                        NOTES TO FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1999

NOTE 1 - ORGANIZATION
Golden American Life Insurance Company Separate Account B (the "Account") was
established by Golden American Life Insurance Company ("Golden American") to
support the operations of variable annuity contracts ("Contracts").  Golden
American is primarily engaged in the issuance of variable insurance products
and is licensed as a life insurance company in the District of Columbia and
all states except New York.  The Account is registered as a unit investment
trust with the Securities and Exchange Commission under the Investment
Company Act of 1940, as amended.  Golden American provides for variable
accumulation and benefits under the Contracts by crediting annuity
considerations to one or more divisions within the Account or the Golden
American Guaranteed Interest Division, the Golden American Fixed Interest
Division, and the Fixed Separate Account, which are not part of the Account,
as directed by the Contractowners.  The portion of the Account's assets
applicable to Contracts will not be chargeable with liabilities arising out
of any other business Golden American may conduct, but obligations of the
Account, including the promise to make benefit payments, are obligations of
Golden American.  The assets and liabilities of the Account are clearly
identified and distinguished from the other assets and liabilities of Golden
American.

During 1999, the Account had GoldenSelect Contracts and Granite PrimElite
Contracts.  GoldenSelect Contracts sold by Golden American during 1999
include DVA 100, DVA Series 100, DVA Plus, Access, Premium Plus, ESII, and
Value.  During 1999, the Account had GoldenSelect Contracts (DVA 80) which
were no longer being sold.

During 1999, the Account began selling GoldenSelect Value Contracts.  The
Value Contracts have daily mortality and expense risk charges deducted at an
annual rate of 0.75%.  A daily charge for an asset based administrative
charge is deducted from assets attributable to the contract at an annual rate
of 0.15%.  Currently, there is no administrative charge for Value Contracts.
Premium taxes, where applicable, are deducted from the accumulation value of
the Value Contracts.  The amount and timing of the deduction depend on the
annuitant's state of residence and currently ranges up to 3.5%.  The
contingent deferred sales charges for the Value Contract is imposed as a
percentage of each premium payment if the Contract is surrendered or a
partial withdrawal in excess of stated allowable partial withdrawals is
taken.  The surrender charge is imposed at a rate of 6% during the first
three complete years after purchase declining to 5%, 4%, 3%, and 1% after the
third, fourth, fifth, and sixth years, respectively.

At September 30, 1999, the Account had, under GoldenSelect Contracts, twenty-
six investment divisions:  Liquid Asset, Limited Maturity Bond, Hard Assets,
All-Growth, Real Estate, Fully Managed, Equity Income (formerly Multiple
Allocation), Capital Appreciation, Rising Dividends, Emerging Markets, Market
Manager, Value Equity, Strategic Equity, Small Cap, Managed Global, Mid-Cap
Growth, Capital Growth (formerly Growth & Income), Research, Total Return,
Growth (formerly Value + Growth), Global Fixed Income, Developing World,
Growth Opportunities, PIMCO High Yield Bond, PIMCO StocksPLUS Growth and
Income, and International Equity Divisions ("Divisions").  The Account also
had, under Granite PrimElite Contracts, eight investments divisions: Mid-Cap
Growth, Research, Total Return, Appreciation, Smith Barney High Income, Smith
Barney Large Cap Value, Smith Barney International Equity, and Smith Barney
Money Market Divisions (collectively with the divisions noted above,
"Divisions").  The assets in each Division are invested in shares of a
designated series ("Series," which may also be referred to as "Portfolio") of
mutual funds, The GCG Trust, the Travelers Series Fund Inc., the Greenwich
Street Series Fund Inc., the Warburg Pincus Trust or the PIMCO Variable
Insurance Trust (the "Trusts").  The Account also includes The Fund For Life
Division, which is not included in the accompanying financial statements, and
ceased to accept new Contracts effective December 31, 1994.

Golden American has requested permission from the Securities and Exchange
Commission ("SEC") to substitute shares of the All-Growth Series and the
Growth Opportunities Series with shares of the Mid-Cap Growth Series.  These
requests are still pending.  As of May 1, 1999, new allocations to the All-
Growth Series and the Growth Opportunities Series are no longer being
accepted.

Prior to August 14, 1998, the Account also had certain investment divisions
available from the Equi-Select Series Trust.  In an effort to consolidate
operations, Golden American requested permission from the SEC to substitute
shares of each Portfolio of the Equi-Select Series Trust with shares of a
similar Series of The GCG Trust.  On August 14, 1998, after approval from the
SEC, shares of each Portfolio of the Equi-Select Series Trust were substituted
with shares of a similar Series of The GCG Trust.  The consolidation resulted
in the following Series being substituted from The GCG Trust:

<TABLE>
<CAPTION>

 Equi-Select Series Trust                      The GCG Trust
    Investment Division                     Investment Division
___________________________      _________________________________________
<S>                              <S>
International Fixed Income       Global Fixed Income
OTC                              Mid-Cap Growth
Research                         Research
Total Return                     Total Return
Value + Growth                   Growth (formerly Value + Growth)
Growth & Income                  Capital Growth (formerly Growth & Income)

</TABLE>

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are not
permitted to direct their investments into this Division.

NOTE 2 -  BASIS OF PRESENTATION
The accompanying condensed financial statements have been prepared in
accordance with generally accepted accounting principles for interim
financial information.  Accordingly, they do not include all the information
and footnotes required by generally accepted accounting principles for
complete financial statements.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included.  Operating results for the nine months ended
September 30, 1999 are not necessarily indicative of the results that may be
expected for the year ended December 31, 1999.  For further information,
refer to the financial statements and footnotes thereto for the year ended
December 31, 1998 included in this amendment to the separate account
registration statement.



NOTE 3 - NET ASSETS
Investments at net asset value less the payable to Golden American Life
Insurance  Company for charges and fees at September 30, 1999 consisted of
the following:

<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>           <C>          <C>
Unit transactions             $420,471      $129,159      $32,533       $56,210
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    13,548        16,003        5,868        15,449
Net unrealized appreciation
 (depreciation) of
 investments                        --           738        2,677        28,373
                           _____________________________________________________
                              $434,019      $145,900      $41,078      $100,032
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully        Equity       Capital
                              Estate       Managed       Income    Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $44,239      $187,984     $138,612      $185,675
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,869        48,993      131,424        81,933
Net unrealized appreciation
 (depreciation) of
 investments                   (12,759)       24,432          199        39,271
                           _____________________________________________________
                               $58,349      $261,409     $270,235      $306,879
                           =====================================================
</TABLE>














<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>         <C>
Unit transactions             $569,355       $44,157         $638      $117,980
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    29,680       (16,296)       2,888        16,234
Net unrealized appreciation
 (depreciation) of
 investments                    90,659        (1,896)       3,388        (6,195)
                           _____________________________________________________
                              $689,694       $25,965       $6,914      $128,019
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                            Strategic       Small       Managed       Mid-Cap
                              Equity         Cap         Global       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>          <C>           <C>
Unit transactions              $95,258      $169,894      $77,830      $233,832
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    10,500        17,566       40,110        16,283
Net unrealized appreciation
 (depreciation) of
 investments                     7,443        17,698       11,726        41,826
                           _____________________________________________________
                              $113,201      $205,158     $129,666      $291,941
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Capital                     Total
                              Growth      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>          <C>           <C>
Unit transactions             $300,586      $451,081     $409,797      $553,886
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     7,439         9,166        6,019        24,529
Net unrealized appreciation
 (depreciation) of
 investments                      (152)       17,415         (715)       52,934
                           _____________________________________________________
                              $307,873      $477,662     $415,101      $631,349
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Global                     Growth        PIMCO
                              Fixed      Developing      Oppor-     High Yield
                              Income        World       tunities       Bond
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                            <C>           <C>           <C>         <C>
Unit transactions              $22,082       $21,483       $5,864      $128,917
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                      (193)        1,657          371         4,357
Net unrealized appreciation
 (depreciation) of
 investments                      (333)         (700)         122        (4,921)
                           _____________________________________________________
                               $21,556       $22,440       $6,357      $128,353
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              PIMCO                      Smith         Smith
                            StocksPLUS                   Barney       Barney
                            Growth and     Appre-         High       Large Cap
                              Income       ciation       Income        Value
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                           <C>               <C>          <C>           <C>
Unit transactions             $155,576          $833         $653          $770
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     6,280            76           58            41
Net unrealized appreciation
 (depreciation) of
 investments                    (1,766)           46          (87)          (48)
                           _____________________________________________________
                              $160,090          $955         $624          $763
                           =====================================================
</TABLE>

















<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>      <C>         <C>
Unit transactions                 $368          $116     $103,406    $4,659,245
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                        (7)           18       12,948       529,811
Net unrealized appreciation
 (depreciation) of
 investments                        40            --        3,858       313,273
                           _____________________________________________________
                                  $401          $134     $120,212    $5,502,329
                           =====================================================
</TABLE>





































NOTE 4 - UNIT VALUES
Accumulation unit value information (which is based on total assets) for
units outstanding by Contract type as of September 30, 1999 were as follows:

<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                           <C>          <C>         <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                           2,484   $15.61          $39
  DVA 100                                          3,808    15.28           58
 Contracts in accumulation period:
  DVA 80                                         480,573    15.61        7,504
  DVA 100                                      1,975,262    15.28       30,187
  DVA DIVISION/CONTRACT 100                       59,274    14.71          872
  DVA Plus - Standard                            782,343    14.90       11,653
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                      10,366,938    14.66      151,957
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               6,969,910    14.42      100,531
  Access - 7% Solution,
   Premium Plus - 7% Solution                  9,275,343    14.17      131,429
  Value                                            1,296    15.45           20
                                                                   ____________

                                                                       434,250

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                           6,084    17.81          109
  DVA 100                                         14,244    17.43          248
 Contracts in accumulation period:
  DVA 80                                          55,500    17.81          988
  DVA 100                                      1,655,177    17.43       28,851
  DVA DIVISION/CONTRACT 100                       18,808    16.78          316
  DVA Plus - Standard                            310,272    17.00        5,276
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access- Standard, Premium Plus - Standard,
   ES II                                       3,194,141    16.73       53,447
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               1,552,715    16.47       25,566
  Access - 7% Solution,
   Premium Plus - 7% Solution                  1,921,743    16.18       31,086
  Value                                              720    17.64           13
                                                                   ____________
                                                                       145,900

</TABLE>


<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                              71   $18.44           $1
  DVA 100                                          7,147    18.05          129
 Contracts in accumulation period:
  DVA 80                                          51,074    18.44          942
  DVA 100                                        525,251    18.05        9,481
  DVA DIVISION/CONTRACT 100                       22,713    17.38          395
  DVA Plus - Standard                            108,635    17.59        1,911
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         499,870    17.31        8,654
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                                 643,959    17.04       10,970
  Access - 7% Solution,
   Premium Plus - 7% Solution                    512,114    16.74        8,571
  Value                                              368    18.25            7
                                                                   ____________
                                                                        41,061

ALL-GROWTH
 Currently payable annuity products:
  DVA 100                                         10,400    21.25          221
 Contracts in accumulation period:
  DVA 80                                          32,946    21.72          716
  DVA 100                                      1,817,288    21.25       38,626
  DVA DIVISION/CONTRACT 100                       20,550    20.46          421
  DVA Plus - Standard                            185,822    20.72        3,850
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         713,050    20.39       14,536
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               1,460,549    20.06       29,298
  Access - 7% Solution,
   Premium Plus - 7% Solution                    626,209    19.71       12,341
                                                                   ____________
                                                                       100,009

</TABLE>









<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                             353   $21.96           $8
  DVA 100                                          7,069    21.49          152
 Contracts in accumulation period:
  DVA 80                                          22,665    21.96          497
  DVA 100                                        800,668    21.49       17,206
  DVA DIVISION/CONTRACT 100                        8,108    20.69          168
  DVA Plus - Standard                            148,548    20.95        3,111
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         510,629    20.61       10,525
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                                 795,034    20.28       16,125
  Access - 7% Solution,
   Premium Plus - 7% Solution                    528,500    19.93       10,531
                                                                   ____________
                                                                        58,323

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                           1,073    23.34           25
  DVA 100                                         46,446    22.84        1,061
 Contracts in accumulation period:
  DVA 80                                          58,820    23.34        1,373
  DVA 100                                      3,075,079    22.84       70,232
  DVA DIVISION/CONTRACT 100                       33,047    21.99          727
  DVA Plus - Standard                            532,576    22.26       11,855
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       2,243,995    21.91       49,156
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               3,157,986    21.56       68,071
  Access - 7% Solution,
   Premium Plus - 7% Solution                  2,781,025    21.18       58,893
  Value                                              398    23.09            9
                                                                   ____________
                                                                       261,402

</TABLE>








<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
EQUITY INCOME
 Currently payable annuity products:
  DVA 80                                          11,017   $22.80         $250
  DVA 100                                         67,950    22.31        1,515
 Contracts in accumulation period:
  DVA 80                                         241,877    22.80        5,514
  DVA 100                                      5,734,857    22.31      127,950
  DVA DIVISION/CONTRACT 100                       57,610    21.48        1,237
  DVA Plus - Standard                            383,234    21.75        8,333
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       1,647,882    21.40       35,263
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               2,427,728    21.06       51,120
  Access - 7% Solution,
   Premium Plus - 7% Solution                  1,885,767    20.69       39,011
  Value                                            2,083    22.55           47
                                                                   ____________
                                                                       270,240

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 100                                         32,576    26.46          862
 Contracts in accumulation period:
  DVA 80                                          54,927    26.86        1,475
  DVA 100                                      3,447,230    26.46       91,223
  DVA DIVISION/CONTRACT 100                       36,489    25.78          941
  DVA Plus - Standard                            433,138    26.00       11,264
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       1,990,268    25.72       51,185
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               3,312,127    25.43       84,235
  Access - 7% Solution,
   Premium Plus - 7% Solution                  2,611,894    25.11       65,585
  Value                                            3,669    26.66           98
                                                                   ____________
                                                                       306,868


</TABLE>







<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           2,864   $24.40          $70
  DVA 100                                         11,272    24.11          271
 Contracts in accumulation period:
  DVA 80                                          65,206    24.40        1,591
  DVA 100                                      3,559,543    24.11       85,806
  DVA DIVISION/CONTRACT 100                       78,539    23.60        1,853
  DVA Plus - Standard                          1,247,307    23.77       29,653
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       6,834,082    23.56      161,024
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               9,513,935    23.35      222,164
  Access - 7% Solution,
   Premium Plus - 7% Solution                  8,098,168    23.11      187,116
  Value                                            4,492    24.25          109
                                                                   ____________
                                                                       689,657

EMERGING MARKETS
 Currently payable annuity products:
  DVA 100                                         22,610     8.64          195
 Contracts in accumulation period:
  DVA 80                                          66,076     8.75          578
  DVA 100                                      1,252,234     8.64       10,825
  DVA DIVISION/CONTRACT 100                       19,649     8.46          167
  DVA Plus - Standard                            273,503     8.53        2,332
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         299,951     8.45        2,535
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               1,070,965     8.37        8,968
  Access - 7% Solution,
   Premium Plus - 7% Solution                     40,937     8.29          339
                                                                   ____________
                                                                        25,939


</TABLE>








<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                        296,162   $23.97       $7,099
                                                                   ____________
                                                                         7,099

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                             367    18.11            7
  DVA 100                                          8,847    17.94          159
 Contracts in accumulation period:
  DVA 80                                          18,778    18.11          340
  DVA 100                                        742,247    17.94       13,315
  DVA DIVISION/CONTRACT 100                       14,270    17.64          252
  DVA Plus - Standard                            435,601    17.75        7,731
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       1,694,917    17.62       29,871
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               2,677,427    17.50       46,855
  Access - 7% Solution,
   Premium Plus - 7% Solution                  1,698,775    17.34       29,464
  Value                                            1,634    18.02           29
                                                                   ____________
                                                                       128,023

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                         26,685    16.04          428
 Contracts in accumulation period:
  DVA 80                                          18,291    16.17          296
  DVA 100                                        387,147    16.04        6,211
  DVA DIVISION/CONTRACT 100                        7,160    15.82          113
  DVA Plus - Standard                            433,546    15.90        6,893
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       1,786,161    15.80       28,229
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               2,282,316    15.71       35,857
  Access - 7% Solution,
   Premium Plus - 7% Solution                  2,254,744    15.59       35,162
  Value                                              767    16.11           12
                                                                   ____________
                                                                       113,201
</TABLE>



<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                          4,783   $17.36          $83
 Contracts in accumulation period:
  DVA 80                                          19,937    17.50          349
  DVA 100                                        524,063    17.36        9,100
  DVA DIVISION/CONTRACT 100                       15,193    17.14          260
  DVA Plus - Standard                            448,759    17.20        7,719
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       4,287,381    17.10       73,332
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               3,944,346    17.01       67,081
  Access - 7% Solution,
   Premium Plus - 7% Solution                  2,784,712    16.91       47,093
  Value                                            8,547    17.43          149
                                                                   ____________
                                                                       205,166

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 100                                         14,368    16.76          241
 Contracts in accumulation period:
  DVA 80                                          29,959    16.99          509
  DVA 100                                      2,980,836    16.76       49,947
  DVA DIVISION/CONTRACT 100                       39,282    16.36          643
  DVA Plus - Standard                            614,599    16.46       10,113
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         783,946    16.29       12,767
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               3,315,995    16.12       53,441
  Access - 7% Solution,
   Premium Plus - 7% Solution                    124,499    15.92        1,982
                                                                   ____________
                                                                       129,643


</TABLE>









<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
MID-CAP GROWTH
 Contracts in accumulation period:
  DVA 80                                          24,541   $29.03         $712
  DVA 100                                        283,261    28.74        8,140
  DVA DIVISION/CONTRACT 100                       10,366    28.23          293
  DVA Plus - Standard                            255,815    28.38        7,260
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       3,508,143    28.13       98,669
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               2,932,667    27.95       81,975
  Granite PrimElite - Standard                     3,805    28.38          108
  Granite PrimElite - Annual Ratchet              24,221    28.13          681
  Access - 7% Solution,
   Premium Plus - 7% Solution                  3,384,554    27.74       93,891
  Value                                            6,687    28.88          193
                                                                   ____________
                                                                       291,922

CAPITAL GROWTH
 Contracts in accumulation period:
  DVA 80                                           4,318    17.26           75
  DVA 100                                        435,503    17.14        7,462
  DVA DIVISION/CONTRACT 100                       14,456    16.92          245
  DVA Plus - Standard                            620,752    16.99       10,544
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       5,246,868    16.90       88,656
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               5,579,453    16.81       93,767
  Access - 7% Solution,
   Premium Plus - 7% Solution                  6,406,836    16.72      107,101
  Value                                            1,461    17.20           25
                                                                   ____________
                                                                       307,875




</TABLE>








<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                           6,657   $23.82         $159
  DVA 100                                        454,552    23.58       10,717
  DVA DIVISION/CONTRACT 100                       17,333    23.16          402
  DVA Plus - Standard                            563,325    23.28       13,117
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       5,920,313    23.12      136,871
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               6,655,121    22.93      152,631
  Granite PrimElite - Standard                     2,481    23.28           58
  Granite PrimElite - Annual Ratchet              39,213    23.12          906
  Access - 7% Solution,
   Premium Plus - 7% Solution                  7,144,676    22.76      162,621
  Value                                            6,536    23.70          155
                                                                   ____________
                                                                       477,637

TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                           9,144    18.17          166
  DVA 100                                        419,948    17.98        7,552
  DVA DIVISION/CONTRACT 100                        4,918    17.67           87
  DVA Plus - Standard                            805,233    17.76       14,302
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       7,686,511    17.63      135,529
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               6,534,820    17.49      114,321
  Granite PrimElite - Standard                     5,973    17.76          106
  Granite PrimElite - Annual Ratchet              34,842    17.63          614
  Access - 7% Solution,
   Premium Plus - 7% Solution                  8,200,030    17.36      142,368
  Value                                            2,841    18.08           51
                                                                   ____________
                                                                       415,096


</TABLE>








<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                           <C>          <C>         <C>
GROWTH
 Contracts in accumulation period:
  DVA 80                                          53,970   $20.76       $1,120
  DVA 100                                        702,103    20.61       14,472
  DVA DIVISION/CONTRACT 100                       27,280    20.36          555
  DVA Plus - Standard                            602,631    20.43       12,313
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                      10,757,752    20.33      218,657
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               8,121,303    20.22      164,177
  Access - 7% Solution,
   Premium Plus - 7% Solution                 10,929,111    20.11      219,765
  Value                                           14,091    20.69          291
                                                                   ____________
                                                                       631,350

GLOBAL FIXED INCOME
 Contracts in accumulation period:
  DVA 100                                         19,437    12.36          240
  DVA DIVISION/CONTRACT 100                          330    12.14            4
  DVA Plus - Standard                             21,496    12.21          262
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         910,594    12.12       11,033
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                                 344,748    12.02        4,145
  Access - 7% Solution,
   Premium Plus - 7% Solution                    492,124    11.93        5,872
                                                                   ____________
                                                                        21,556

</TABLE>















<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>          <C>         <C>
DEVELOPING WORLD
 Contracts in accumulation period:
  DVA 80                                             513    $8.95           $5
  DVA 100                                         18,896     8.92          168
  DVA DIVISION/CONTRACT 100                          683     8.87            6
  DVA Plus - Standard                             10,154     8.88           90
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       1,402,520     8.86       12,426
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                                 438,213     8.84        3,873
  Access - 7% Solution,
   Premium Plus - 7% Solution                    664,597     8.82        5,860
  Value                                            1,342     8.93           12
                                                                   ____________
                                                                        22,440

GROWTH OPPORTUNITIES
 Contracts in accumulation period:
  DVA 80                                             423    10.45            4
  DVA 100                                         12,750    10.42          133
  DVA Plus - Standard                              9,752    10.37          101
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                         228,188    10.35        2,362
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                                 156,870    10.32        1,620
  Access - 7% Solution,
   Premium Plus - 7% Solution                    207,530    10.30        2,137
                                                                   ____________
                                                                         6,357
</TABLE>
















<TABLE>
<CAPTION>

                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                   UNITS     VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                            <C>         <C>         <C>
PIMCO HIGH YIELD BOND
 Contracts in accumulation period:
  DVA 80                                           1,150   $10.17          $12
  DVA 100                                        181,673    10.14        1,843
  DVA  DIVISION/CONTRACT 100                         951    10.10           10
  DVA Plus - Standard                            339,021    10.11        3,426
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       4,412,449    10.09       44,502
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               2,715,099    10.06       27,324
  Access - 7% Solution,
   Premium Plus - 7% Solution                  5,101,916    10.04       51,234
                                                                   ____________
                                                                       128,351

PIMCO STOCKSPLUS GROWTH AND INCOME
 Contracts in accumulation period:
  DVA 80                                           1,606    11.65           19
  DVA 100                                        110,890    11.61        1,288
  DVA Plus - Standard                            255,112    11.57        2,952
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       4,269,129    11.55       49,293
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               3,550,063    11.52       40,902
  Access - 7% Solution,
   Premium Plus - 7% Solution                  5,708,728    11.50       65,632
  Value                                              879    11.63           10
                                                                   ____________
                                                                       160,096
</TABLE>
















<TABLE>
<CAPTION>
                                                            UNIT    TOTAL UNIT
             DIVISION/CONTRACT                  UNITS      VALUE      VALUE
_______________________________________________________________________________
                                                                 (IN THOUSANDS)
<S>                                          <C>           <C>      <C>
APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Standard                     1,258   $17.03          $21
  Granite PrimElite - Annual Ratchet              55,133    16.94          934
                                                                   ____________
                                                                           955

SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                     7,534    13.48          101
  Granite PrimElite - Annual Ratchet              39,047    13.39          523
                                                                   ____________
                                                                           624

SMITH BARNEY LARGE CAP VALUE
 Contracts in accumulation period:
  Granite PrimElite - Standard                     5,217    18.72           98
  Granite PrimElite - Annual Ratchet              35,761    18.59          665
                                                                   ____________
                                                                           763

SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                     2,648    16.18           43
  Granite PrimElite - Annual Ratchet              22,244    16.07          358
                                                                   ____________
                                                                           401

SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Standard                     1,919    11.71           23
  Granite PrimElite - Annual Ratchet               9,581    11.63          111
                                                                   ____________
                                                                           134

INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA Plus - Annual Ratchet & 5.5% Solution,
   Access - Standard, Premium Plus - Standard,
   ES II                                       5,182,818    11.83       61,312
  DVA Plus - 7% Solution,
   Access - Annual Ratchet & 5.5% Solution,
   Premium Plus - Annual Ratchet &
   5.5% Solution                               1,488,334    11.85       17,636
  Access - 7% Solution,
   Premium Plus - 7% Solution                  3,500,208    11.79       41,256
  Value                                            1,484    12.13           17
                                                                   ____________
                                                                       120,221
                                            _____________          ____________
COMBINED                                     298,616,800            $5,502,559
                                            =============          ============
</TABLE>

<PAGE>

















































                              FINANCIAL STATEMENTS

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                    YEARS ENDED DECEMBER 31, 1998 AND 1997
                     WITH REPORT OF INDEPENDENT AUDITORS













































                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B

                             FINANCIAL STATEMENTS



                    YEARS ENDED DECEMBER 31, 1998 AND 1997




                              TABLE OF CONTENTS

Report of Independent Auditors

Audited Financial Statements

Statement of Assets and Liability
Statement of Operations
Statements of Changes in Net Assets
Notes to Financial Statements









































                         Report of Independent Auditors




The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of Golden
American Life Insurance Company Separate Account B as of December 31, 1998,
and the related statements of operations for the year then ended and the
changes in net assets for each of the two years in the period then ended.
These financial statements are the responsibility of the Account's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned as of December 31,
1998, by correspondence with the custodian.  An audit also includes assessing
the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Golden American Life
Insurance Company Separate Account B at December 31, 1998, and the results of
its operations for the year then ended and the changes in its net assets for
each of the two years in the period then ended in conformity with generally
accepted accounting principles.

                                              /S/ Ernst & Young LLP


Des Moines, Iowa
February 25, 1999

















                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1998
                           (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      175,698,298 shares (cost - $175,698)                           $175,698
     Limited Maturity Bond Series,
      9,632,216 shares (cost - $103,588)                              102,872
     Hard Assets Series,
      3,095,761 shares (cost - $44,073)                                29,719
     All-Growth Series,
      5,460,140 shares (cost - $72,614)                                81,847
     Real Estate Series,
      5,082,757 shares (cost - $77,307)                                69,024
     Fully Managed Series,
      14,869,764 shares (cost - $216,245)                             226,467
     Multiple Allocation Series,
      21,629,600 shares (cost - $268,930)                             274,047
     Capital Appreciation Series,
      14,189,481 shares (cost - $221,707)                             256,687
     Rising Dividends Series,
      22,754,116 shares (cost - $421,987)                             500,818
     Emerging Markets Series,
      3,333,290 shares (cost - $31,776)                                22,267
     Market Manager Series,
      414,851 shares (cost - $4,663)                                    8,068
     Value Equity Series,
      7,950,210 shares (cost - $122,857)                              126,249
     Strategic Equity Series,
      5,567,699 shares (cost - $69,933)                                71,377
     Small Cap Series,
      7,754,062 shares (cost - $103,129)                              124,298
     Managed Global Series,
      9,213,401 shares (cost - $110,591)                              130,738
     Mid-Cap Growth Series,
      6,458,180 shares (cost - $109,532)                              116,893
     Growth & Income Series,
      11,461,829 shares (cost - $170,105)                             179,033
     Research Series,
      13,965,668 shares (cost - $266,377)                             283,643
     Total Return Series,
      14,425,794 shares (cost - $226,488)                             227,928
     Value + Growth Series,
      9,163,078 shares (cost - $129,140)                              143,127
     Global Fixed Income Series,
      853,224 shares (cost - $9,541)                                    9,531


</TABLE>


                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1998
                                (CONTINUED)
                          (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                <C>
ASSETS - CONTINUED
 Investments at net asset value:
  The GCG Trust:
     Developing World Series,
      612,452 shares (cost - $4,365)                                   $4,514
     Growth Opportunities Series,
      425,552 shares (cost - $3,783)                                    4,132
  PIMCO Variable Insurance Trust:
     PIMCO High Yield Bond Portfolio,
      4,770,792 shares (cost - $46,152)                                46,134
     PIMCO StocksPLUS Growth and Income Portfolio,
      4,119,171 shares (cost - $47,564)                                51,819
  Greenwich Street Series Fund Inc.:
     Appreciation Portfolio,
      46,082 shares (cost - $932)                                         975
  Travelers Series Fund Inc.:
     Smith Barney High Income Portfolio,
      63,707 shares (cost - $870)                                         807
     Smith Barney Large Cap Value Portfolio,
      34,717 shares (cost - $692)                                         702
     Smith Barney International Equity Portfolio,
      23,707 shares (cost - $333)                                         326
     Smith Barney Money Market Portfolio,
      317,907 shares (cost - $318)                                        318
  Warburg Pincus Trust:
     International Equity Portfolio,
      4,529,941 shares (cost - $48,231)                                49,785
                                                                  ____________
     TOTAL ASSETS (cost - $3,109,521)                               3,319,843

LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                 1,638
                                                                  ____________
     TOTAL NET ASSETS                                              $3,318,205
                                                                  ============
NET ASSETS
  For variable annuity insurance contracts                         $3,309,202
  Retained in Separate Account B by Golden American
   Life Insurance Company                                               9,003
                                                                  ____________
     TOTAL NET ASSETS                                              $3,318,205
                                                                  ============
</TABLE>
See accompanying notes.




                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           Limited
                                                  Liquid   Maturity    Hard
                                                  Asset      Bond     Assets
                                                 Division  Division  Division
                                                ______________________________
<S>                                                <C>       <C>     <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $5,783    $3,217    $1,662
   Capital gains distributions                         --        --     1,065
                                                ______________________________
  TOTAL INVESTMENT INCOME                           5,783     3,217     2,727

  Expenses:
   Mortality and expense risk and other charges     1,619       939       461
   Annual administrative charges                       62        41        13
   Minimum death benefit guarantee charges              7         1         2
   Contingent deferred sales charges                  342        65        53
   Other contract charges                               9         3         2
   Amortization of deferred charges related to:
    Deferred sales load                               615       389       164
    Premium taxes                                       3         6         3
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      2,657     1,444       698
   Fees waived by Golden American Life
    Insurance Company                                   5         9         4
                                                ______________________________
  NET EXPENSES                                      2,652     1,435       694
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,131     1,782     2,033

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              --       872    (6,941)
  Net unrealized appreciation
   (depreciation) of investments                       --       739    (8,620)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $3,131    $3,393  ($13,528)
                                                ==============================

<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998





</TABLE>
See accompanying notes.

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                   All-      Real     Fully
                                                  Growth    Estate   Managed
                                                 Division  Division  Division
                                                ______________________________
<S>                                                <C>     <C>        <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           --    $3,321    $6,674
   Capital gains distributions                       $470     6,244    12,408
                                                ______________________________
  TOTAL INVESTMENT INCOME                             470     9,565    19,082

  Expenses:
   Mortality and expense risk and other charges       879       964     2,417
   Annual administrative charges                       41        28       105
   Minimum death benefit guarantee charges              1         1         2
   Contingent deferred sales charges                   46        38        64
   Other contract charges                               2         1         5
   Amortization of deferred charges related to:
    Deferred sales load                               409       290       866
    Premium taxes                                       7         5        16
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,385     1,327     3,475
   Fees waived by Golden American Life
    Insurance Company                                  10         6        19
                                                ______________________________
  NET EXPENSES                                      1,375     1,321     3,456
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                       (905)    8,244    15,626

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             330     3,708     1,704
  Net unrealized appreciation
   (depreciation) of investments                    6,240   (24,689)  (10,501)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $5,665  ($12,737)   $6,829
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998





</TABLE>
See accompanying notes.

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                 Multiple  Capital
                                                 Alloca-  Apprecia-   Rising
                                                   tion      tion   Dividends
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $13,875    $3,355    $2,240
   Capital gains distributions                     14,968    19,519    16,632
                                                ______________________________
  TOTAL INVESTMENT INCOME                          28,843    22,874    18,872

  Expenses:
   Mortality and expense risk and other charges     2,985     2,656     4,670
   Annual administrative charges                      144       110       212
   Minimum death benefit guarantee charges             10         2         4
   Contingent deferred sales charges                   89        59       128
   Other contract charges                               9         9        13
   Amortization of deferred charges related to:
    Deferred sales load                             1,784     1,083       934
    Premium taxes                                      33        25        11
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      5,054     3,944     5,972
   Fees waived by Golden American Life
    Insurance Company                                  26        26        20
                                                ______________________________
  NET EXPENSES                                      5,028     3,918     5,952
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                     23,815    18,956    12,920

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           2,288     6,551     3,842
  Net unrealized appreciation
   (depreciation) of investments                  (10,125)   (3,987)   17,344
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $15,978   $21,520   $34,106
                                                ==============================

<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998





</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                 Emerging   Market    Value
                                                 Markets   Manager    Equity
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>        <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           --      $129    $2,766
   Capital gains distributions                         --       214     1,018
                                                ______________________________
  TOTAL INVESTMENT INCOME                              --       343     3,784

  Expenses:
   Mortality and expense risk and other charges      $336        --     1,442
   Annual administrative charges                       10         1        57
   Minimum death benefit guarantee charges              1        --         1
   Contingent deferred sales charges                   16        --        57
   Other contract charges                               1        --         2
   Amortization of deferred charges related to:
    Deferred sales load                               160        43       231
    Premium taxes                                       2        --         3
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                        526        44     1,793
   Fees waived by Golden American Life
    Insurance Company                                   2        --         3
                                                ______________________________
  NET EXPENSES                                        524        44     1,790
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                       (524)      299     1,994

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          (3,524)      135     1,237
  Net unrealized appreciation
   (depreciation) of investments                   (4,266)    1,090    (4,208)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        ($8,314)   $1,524     ($977)
                                                ==============================

<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998





</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                Strategic   Small    Managed
                                                  Equity     Cap      Global
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $1,941        --    $1,806
   Capital gains distributions                      2,711        --     3,627
                                                ______________________________
  TOTAL INVESTMENT INCOME                           4,652        --     5,433

  Expenses:
   Mortality and expense risk and other charges       851    $1,114     1,445
   Annual administrative charges                       29        55        59
   Minimum death benefit guarantee charges              1         1         1
   Contingent deferred sales charges                   52        59        50
   Other contract charges                               1         3         4
   Amortization of deferred charges related to:
    Deferred sales load                               135       112       579
    Premium taxes                                       1         1         8
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,070     1,345     2,146
   Fees waived by Golden American Life
    Insurance Company                                   4         2         9
                                                ______________________________
  NET EXPENSES                                      1,066     1,343     2,137
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,586    (1,343)    3,296

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           1,365     2,148     7,634
  Net unrealized appreciation
   (depreciation) of investments                   (6,078)   15,952    16,611
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        ($1,127)  $16,757   $27,541
                                                ==============================

<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998





</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                 Mid-Cap   Growth &
                                                  Growth    Income   Research
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $4,999    $4,745   $12,283
   Capital gains distributions                         --        --        --
                                                ______________________________
  TOTAL INVESTMENT INCOME                           4,999     4,745    12,283

  Expenses:
   Mortality and expense risk and other charges       880     1,599     1,941
   Annual administrative charges                       51        88       120
   Minimum death benefit guarantee charges              1        --        --
   Contingent deferred sales charges                   20        62        71
   Other contract charges                               2         1         4
   Amortization of deferred charges related to:
    Deferred sales load                                55        92        79
    Premium taxes                                      --         2         1
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,009     1,844     2,216
   Fees waived by Golden American Life
    Insurance Company                                   1         3         1
                                                ______________________________
  NET EXPENSES                                      1,008     1,841     2,215
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,991     2,904    10,068

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             899       911       972
  Net unrealized appreciation
   (depreciation) of investments                    6,574     7,679    16,878
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $11,464   $11,494   $27,918
                                                ==============================

<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998





</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                      Global
                                                  Total    Value +    Fixed
                                                  Return    Growth    Income
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>          <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $11,048    $5,950      $237
   Capital gains distributions                         --        --        --
                                                ______________________________
  TOTAL INVESTMENT INCOME                          11,048     5,950       237

  Expenses:
   Mortality and expense risk and other charges     1,714     1,099        57
   Annual administrative charges                       98        62         4
   Minimum death benefit guarantee charges             --         1        --
   Contingent deferred sales charges                   62        42         2
   Other contract charges                               1         1        --
   Amortization of deferred charges related to:
    Deferred sales load                                75        49        --
    Premium taxes                                       1         1        --
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,951     1,255        63
   Fees waived by Golden American Life
    Insurance Company                                   2         2        --
                                                ______________________________
  NET EXPENSES                                      1,949     1,253        63
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      9,099     4,697       174

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             185      (807)      216
  Net unrealized appreciation
   (depreciation) of investments                    1,028    15,417        --
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $10,312   $19,307      $390
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998




</TABLE>
See accompanying notes.

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      PIMCO
                                                            Growth     High
                                                Developing  Oppor-    Yield
                                                  World    tunities    Bond
                                                 Division  Division  Division
                                                   (a)       (a)       (c)
                                                ______________________________
<S>                                                 <C>        <C>     <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           $2       $25    $1,050
   Capital gains distributions                         --        --        --
                                                ______________________________
  TOTAL INVESTMENT INCOME                               2        25     1,050

  Expenses:
   Mortality and expense risk and other charges        22        31       197
   Annual administrative charges                        2         1        17
   Minimum death benefit guarantee charges             --        --        --
   Contingent deferred sales charges                   --         1        15
   Other contract charges                              --        --        --
   Amortization of deferred charges related to:
    Deferred sales load                                --        --         4
    Premium taxes                                      --        --        --
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                         24        33       233
   Fees waived by Golden American Life
    Insurance Company                                  --        --        --
                                                ______________________________
  NET EXPENSES                                         24        33       233
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                        (22)       (8)      817

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            (266)     (235)     (318)
  Net unrealized appreciation
   (depreciation) of investments                      149       349       (18)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          ($139)     $106      $481
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998




</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                  PIMCO
                                                StocksPLUS            Smith
                                                  Growth              Barney
                                                   and      Appre-     High
                                                  Income   ciation    Income
                                                 Division  Division  Division
                                                   (b)
                                                ______________________________
<S>                                                <C>          <C>      <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $1,005        $8       $37
   Capital gains distributions                         --        33         8
                                                ______________________________
  TOTAL INVESTMENT INCOME                           1,005        41        45

  Expenses:
   Mortality and expense risk and other charges       162        10         8
   Annual administrative charges                       18         1         1
   Minimum death benefit guarantee charges             --        --        --
   Contingent deferred sales charges                    9        --        --
   Other contract charges                              --        --        --
   Amortization of deferred charges related to:
    Deferred sales load                                 2        --        --
    Premium taxes                                      --        --        --
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                        191        11         9
   Fees waived by Golden American Life
    Insurance Company                                  --        --        --
                                                ______________________________
  NET EXPENSES                                        191        11         9
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                        814        30        36

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             (97)        3         8
  Net unrealized appreciation
   (depreciation) of investments                    4,255        52       (66)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $4,972       $85      ($22)
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998



</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>


                                                            Smith
                                                  Smith     Barney    Smith
                                                  Barney    Inter-    Barney
                                                Large Cap  national   Money
                                                  Value     Equity    Market
                                                 Division  Division  Division
                                                ______________________________
<S>                                                   <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           $6        --       $20
   Capital gains distributions                         16        --        --
                                                ______________________________
  TOTAL INVESTMENT INCOME                              22        --        20

  Expenses:
   Mortality and expense risk and other charges         7        $3         6
   Annual administrative charges                        1        --        --
   Minimum death benefit guarantee charges             --        --        --
   Contingent deferred sales charges                   --        --        --
   Other contract charges                              --        --        --
   Amortization of deferred charges related to:
    Deferred sales load                                --        --        --
    Premium taxes                                      --        --        --
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                          8         3         6
   Fees waived by Golden American Life
    Insurance Company                                  --        --        --
                                                ______________________________
  NET EXPENSES                                          8         3         6
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                         14        (3)       14

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments               2        (1)       --
  Net unrealized appreciation
   (depreciation) of investments                        3        (2)       --
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                            $19       ($6)      $14
                                                ==============================

<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>



                                                  Inter-
                                                 national
                                                  Equity
                                                 Division  Combined
                                                ____________________
<S>                                                 <C>    <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $251   $88,435
   Capital gains distributions                         --    78,933
                                                ____________________
  TOTAL INVESTMENT INCOME                             251   167,368

  Expenses:
   Mortality and expense risk and other charges       398    30,912
   Annual administrative charges                       20     1,451
   Minimum death benefit guarantee charges             --        37
   Contingent deferred sales charges                   12     1,414
   Other contract charges                              --        73
   Amortization of deferred charges related to:
    Deferred sales load                                --     8,150
    Premium taxes                                      --       129
                                                ____________________
  TOTAL EXPENSES BEFORE WAIVER                        430    42,166
   Fees waived by Golden American Life
    Insurance Company                                  --       154
                                                ____________________
  NET EXPENSES                                        430    42,012
                                                ____________________
  NET INVESTMENT INCOME (LOSS)                       (179)  125,356

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            (556)   22,265
  Net unrealized appreciation
   (depreciation) of investments                    1,647    39,447
                                                ____________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                           $912  $187,068
                                                ====================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998



</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY

                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $37,476

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            970
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         970

 Changes from principal transactions:
  Purchase payments                                                    29,455
  Contract distributions and terminations                             (18,096)
  Transfer payments from (to) Fixed Accounts and other Divisions        7,253
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              196
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,808
                                                                  ____________
 Total increase (decrease)                                             19,778
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        57,254

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,131
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,131

 Changes from principal transactions:
  Purchase payments                                                   227,924
  Contract distributions and terminations                             (38,803)
  Transfer payments from (to) Fixed Accounts and other Divisions      (73,759)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               12
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       115,374
                                                                  ____________
 Total increase (decrease)                                            118,505
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $175,759
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $54,334

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          2,703
  Net realized gain (loss) on investments                                 139
  Net unrealized appreciation (depreciation) of investments              (690)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       2,152

 Changes from principal transactions:
  Purchase payments                                                     5,847
  Contract distributions and terminations                              (8,648)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,150)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (68)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (4,019)
                                                                  ____________
 Total increase (decrease)                                             (1,867)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        52,467

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $1,782
  Net realized gain (loss) on investments                                 872
  Net unrealized appreciation (depreciation) of investments               739
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,393

 Changes from principal transactions:
  Purchase payments                                                    42,180
  Contract distributions and terminations                              (9,265)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,051
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                6
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,972
                                                                  ____________
 Total increase (decrease)                                             50,365
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $102,832
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $43,301

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          8,570
  Net realized gain (loss) on investments                               3,106
  Net unrealized appreciation (depreciation) of investments            (9,738)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,938

 Changes from principal transactions:
  Purchase payments                                                     6,936
  Contract distributions and terminations                              (5,699)
  Transfer payments from (to) Fixed Accounts and other Divisions         (886)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (87)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           264
                                                                  ____________
 Total increase (decrease)                                              2,202
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        45,503

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $2,033
  Net realized gain (loss) on investments                              (6,941)
  Net unrealized appreciation (depreciation) of investments            (8,620)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     (13,528)

 Changes from principal transactions:
  Purchase payments                                                     7,508
  Contract distributions and terminations                              (4,524)
  Transfer payments from (to) Fixed Accounts and other Divisions       (5,266)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (2,272)
                                                                  ____________
 Total increase (decrease)                                            (15,800)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $29,703
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $76,842

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            490
  Net realized gain (loss) on investments                                 556
  Net unrealized appreciation (depreciation) of investments             1,550
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       2,596

 Changes from principal transactions:
  Purchase payments                                                     7,441
  Contract distributions and terminations                             (10,832)
  Transfer payments from (to) Fixed Accounts and other Divisions       (4,053)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (256)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,700)
                                                                  ____________
 Total increase (decrease)                                             (5,104)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        71,738

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($905)
  Net realized gain (loss) on investments                                 330
  Net unrealized appreciation (depreciation) of investments             6,240
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       5,665

 Changes from principal transactions:
  Purchase payments                                                    15,762
  Contract distributions and terminations                              (9,206)
  Transfer payments from (to) Fixed Accounts and other Divisions       (2,159)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                7
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,404
                                                                  ____________
 Total increase (decrease)                                             10,069
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $81,807
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.











                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $50,681

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          3,901
  Net realized gain (loss) on investments                               2,621
  Net unrealized appreciation (depreciation) of investments             5,391
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,913

 Changes from principal transactions:
  Purchase payments                                                    14,095
  Contract distributions and terminations                              (5,798)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,766
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               43
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,106
                                                                  ____________
 Total increase (decrease)                                             24,019
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        74,700

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $8,244
  Net realized gain (loss) on investments                               3,708
  Net unrealized appreciation (depreciation) of investments           (24,689)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     (12,737)

 Changes from principal transactions:
  Purchase payments                                                    24,639
  Contract distributions and terminations                              (6,988)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,631)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               12
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,032
                                                                  ____________
 Total increase (decrease)                                             (5,705)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $68,995
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $134,431

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          9,632
  Net realized gain (loss) on investments                               2,407
  Net unrealized appreciation (depreciation) of investments             5,898
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      17,937

 Changes from principal transactions:
  Purchase payments                                                    19,633
  Contract distributions and terminations                             (17,687)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,389
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (53)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         6,282
                                                                  ____________
  Total increase (decrease)                                            24,219
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       158,650

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $15,626
  Net realized gain (loss) on investments                               1,704
  Net unrealized appreciation (depreciation) of investments           (10,501)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       6,829

 Changes from principal transactions:
  Purchase payments                                                    74,467
  Contract distributions and terminations                             (19,367)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,756
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               31
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        60,887
                                                                  ____________
 Total increase (decrease)                                             67,716
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $226,366
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Multiple
                                                                   Allocation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $270,427

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         21,419
  Net realized gain (loss) on investments                               5,773
  Net unrealized appreciation (depreciation) of investments             9,866
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      37,058

 Changes from principal transactions:
  Purchase payments                                                     9,404
  Contract distributions and terminations                             (45,162)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,649)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (209)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                       (45,616)
                                                                  ____________
  Total increase (decrease)                                            (8,558)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       261,869

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Multiple
                                                                   Allocation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $23,815
  Net realized gain (loss) on investments                               2,288
  Net unrealized appreciation (depreciation) of investments           (10,125)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      15,978

 Changes from principal transactions:
  Purchase payments                                                    34,793
  Contract distributions and terminations                             (39,339)
  Transfer payments from (to) Fixed Accounts and other Divisions          581
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               28
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (3,937)
                                                                  ____________
 Total increase (decrease)                                             12,041
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $273,910
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $145,989

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         13,819
  Net realized gain (loss) on investments                               8,242
  Net unrealized appreciation (depreciation) of investments            16,323
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      38,384

 Changes from principal transactions:
  Purchase payments                                                    17,440
  Contract distributions and terminations                             (20,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,915
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              232
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         3,444
                                                                  ____________
  Total increase (decrease)                                            41,828
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       187,817

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $18,956
  Net realized gain (loss) on investments                               6,551
  Net unrealized appreciation (depreciation) of investments            (3,987)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,520

 Changes from principal transactions:
  Purchase payments                                                    63,892
  Contract distributions and terminations                             (26,711)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,035
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               25
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        47,241
                                                                  ____________
 Total increase (decrease)                                             68,761
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $256,578
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $123,573

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          1,726
  Net realized gain (loss) on investments                               3,602
  Net unrealized appreciation (depreciation) of investments            33,738
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      39,066

 Changes from principal transactions:
  Purchase payments                                                    45,995
  Contract distributions and terminations                             (18,620)
  Transfer payments from (to) Fixed Accounts and other Divisions       25,458
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              471
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        53,304
                                                                  ____________
  Total increase (decrease)                                            92,370
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       215,943

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $12,920
  Net realized gain (loss) on investments                               3,842
  Net unrealized appreciation (depreciation) of investments            17,344
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      34,106

 Changes from principal transactions:
  Purchase payments                                                   216,682
  Contract distributions and terminations                             (26,449)
  Transfer payments from (to) Fixed Accounts and other Divisions       60,274
  Addition to  assets retained in the Account
   by Golden American Life Insurance Company                               60
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       250,567
                                                                  ____________
 Total increase (decrease)                                            284,673
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $500,616
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $37,153

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (826)
  Net realized gain (loss) on investments                              (1,134)
  Net unrealized appreciation (depreciation) of investments            (2,698)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (4,658)

 Changes from principal transactions:
  Purchase payments                                                     5,427
  Contract distributions and terminations                              (5,304)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,002
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (119)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         2,006
                                                                  ____________
  Total increase (decrease)                                            (2,652)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        34,501

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($524)
  Net realized gain (loss) on investments                              (3,524)
  Net unrealized appreciation (depreciation) of investments            (4,266)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (8,314)

 Changes from principal transactions:
  Purchase payments                                                     2,520
  Contract distributions and terminations                              (2,973)
  Transfer payments from (to) Fixed Accounts and other Divisions       (3,483)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                3
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (3,933)
                                                                  ____________
 Total increase (decrease)                                            (12,247)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $22,254
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $5,479

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            424
  Net realized gain (loss) on investments                                 238
  Net unrealized appreciation (depreciation) of investments             1,127
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,789

 Changes from principal transactions:
  Purchase payments                                                       (59)
  Contract distributions and terminations                                (189)
  Transfer payments from (to) Fixed Accounts and other Divisions         (303)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               (1)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                          (552)
                                                                  ____________
  Total increase (decrease)                                             1,237
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                         6,716

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $299
  Net realized gain (loss) on investments                                 135
  Net unrealized appreciation (depreciation) of investments             1,090
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,524

 Changes from principal transactions:
  Purchase payments                                                       (36)
  Contract distributions and terminations                                (188)
  Transfer payments from (to) Fixed Accounts and other Divisions         (309)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (533)
                                                                  ____________
 Total increase (decrease)                                                991
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $7,707
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $42,861

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          5,696
  Net realized gain (loss) on investments                                 898
  Net unrealized appreciation (depreciation) of investments             5,129
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,723

 Changes from principal transactions:
  Purchase payments                                                    16,881
  Contract distributions and terminations                              (5,181)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,573
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              168
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        22,441
                                                                  ____________
  Total increase (decrease)                                            34,164
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        77,025

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $1,994
  Net realized gain (loss) on investments                               1,237
  Net unrealized appreciation (depreciation) of investments            (4,208)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations        (977)

 Changes from principal transactions:
  Purchase payments                                                    51,484
  Contract distributions and terminations                              (7,869)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,521
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        50,146
                                                                  ____________
 Total increase (decrease)                                             49,169
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $126,194
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $29,858

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          1,752
  Net realized gain (loss) on investments                               1,180
  Net unrealized appreciation (depreciation) of investments             4,847
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       7,779

 Changes from principal transactions:
  Purchase payments                                                     9,853
  Contract distributions and terminations                              (4,107)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,920
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              134
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        12,800
                                                                  ____________
  Total increase (decrease)                                            20,579
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        50,437

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,586
  Net realized gain (loss) on investments                               1,365
  Net unrealized appreciation (depreciation) of investments            (6,078)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (1,127)

 Changes from principal transactions:
  Purchase payments                                                    25,972
  Contract distributions and terminations                              (5,201)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,265
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                2
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        22,038
                                                                  ____________
 Total increase (decrease)                                             20,911
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $71,348
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                   Small Cap
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $33,056

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (754)
  Net realized gain (loss) on investments                                (174)
  Net unrealized appreciation (depreciation) of investments             4,543
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,615

 Changes from principal transactions:
  Purchase payments                                                    13,691
  Contract distributions and terminations                              (3,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,487
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               19
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        16,054
                                                                  ____________
  Total increase (decrease)                                            19,669
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        52,725

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                   Small Cap
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        ($1,343)
  Net realized gain (loss) on investments                               2,148
  Net unrealized appreciation (depreciation) of investments            15,952
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      16,757

 Changes from principal transactions:
  Purchase payments                                                    44,851
  Contract distributions and terminations                              (6,104)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,010
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                6
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        54,763
                                                                  ____________
 Total increase (decrease)                                             71,520
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $124,245
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Managed
                                                                     Global
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $86,266

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          6,640
  Net realized gain (loss) on investments                               2,841
  Net unrealized appreciation (depreciation) of investments              (883)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       8,598

 Changes from principal transactions:
  Purchase payments                                                    17,472
  Contract distributions and terminations                             (12,081)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,438
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (12)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         9,817
                                                                  ____________
  Total increase (decrease)                                            18,415
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       104,681

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Managed
                                                                     Global
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,296
  Net realized gain (loss) on investments                               7,634
  Net unrealized appreciation (depreciation) of investments            16,611
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      27,541

 Changes from principal transactions:
  Purchase payments                                                    11,958
  Contract distributions and terminations                             (13,329)
  Transfer payments from (to) Fixed Accounts and other Divisions         (176)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                9
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,538)
                                                                  ____________
 Total increase (decrease)                                             26,003
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $130,684
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $4,571

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            612
  Net realized gain (loss) on investments                                  57
  Net unrealized appreciation (depreciation) of investments               912
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,581

 Changes from principal transactions:
  Purchase payments                                                     8,980
  Contract distributions and terminations                                (580)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,763
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               46
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        14,209
                                                                  ____________
  Total increase (decrease)                                            15,790
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        20,361

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,991
  Net realized gain (loss) on investments                                 899
  Net unrealized appreciation (depreciation) of investments             6,574
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,464

 Changes from principal transactions:
  Purchase payments                                                    66,121
  Contract distributions and terminations                              (3,065)
  Transfer payments from (to) Fixed Accounts and other Divisions       21,962
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                1
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        85,019
                                                                  ____________
 Total increase (decrease)                                             96,483
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $116,844
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Growth &
                                                                     Income
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $8,275

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          3,057
  Net realized gain (loss) on investments                                 177
  Net unrealized appreciation (depreciation) of investments               980
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       4,214

 Changes from principal transactions:
  Purchase payments                                                    22,706
  Contract distributions and terminations                              (1,861)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,481
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              107
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        32,433
                                                                  ____________
  Total increase (decrease)                                            36,647
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        44,922

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                    Growth &
                                                                     Income
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $2,904
  Net realized gain (loss) on investments                                 911
  Net unrealized appreciation (depreciation) of investments             7,679
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,494

 Changes from principal transactions:
  Purchase payments                                                   105,760
  Contract distributions and terminations                              (7,503)
  Transfer payments from (to) Fixed Accounts and other Divisions       24,270
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                7
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       122,534
                                                                  ____________
 Total increase (decrease)                                            134,028
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $178,950
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $801
  Net realized gain (loss) on investments                                  19
  Net unrealized appreciation (depreciation) of investments               388
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,208

 Changes from principal transactions:
  Purchase payments                                                    19,514
  Contract distributions and terminations                                (534)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,044
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              170
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        33,194
                                                                  ____________
  Total increase (decrease)                                            34,402
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        34,402

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $10,068
  Net realized gain (loss) on investments                                 972
  Net unrealized appreciation (depreciation) of investments            16,878
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      27,918

 Changes from principal transactions:
  Purchase payments                                                   167,295
  Contract distributions and terminations                              (6,740)
  Transfer payments from (to) Fixed Accounts and other Divisions       60,643
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               11
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       221,209
                                                                  ____________
 Total increase (decrease)                                            249,127
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $283,529
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                      (a)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $687
  Net realized gain (loss) on investments                                  18
  Net unrealized appreciation (depreciation) of investments               412
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,117

 Changes from principal transactions:
  Purchase payments                                                    15,427
  Contract distributions and terminations                                (602)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,193
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               96
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        25,114
                                                                  ____________
  Total increase (decrease)                                            26,231
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        26,231

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                      (a)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $9,099
  Net realized gain (loss) on investments                                 185
  Net unrealized appreciation (depreciation) of investments             1,028
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      10,312

 Changes from principal transactions:
  Purchase payments                                                   156,492
  Contract distributions and terminations                              (7,889)
  Transfer payments from (to) Fixed Accounts and other Divisions       42,666
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               23
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       191,292
                                                                  ____________
 Total increase (decrease)                                            201,604
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $227,835
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Value +
                                                                     Growth
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($137)
  Net realized gain (loss) on investments                                 515
  Net unrealized appreciation (depreciation) of investments            (1,430)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (1,052)

 Changes from principal transactions:
  Purchase payments                                                    15,158
  Contract distributions and terminations                                (431)
  Transfer payments from (to) Fixed Accounts and other Divisions        9,404
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               99
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        24,230
                                                                  ____________
  Total increase (decrease)                                            23,178
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        23,178

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Value +
                                                                     Growth
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $4,697
  Net realized gain (loss) on investments                                (807)
  Net unrealized appreciation (depreciation) of investments            15,417
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      19,307

 Changes from principal transactions:
  Purchase payments                                                    77,977
  Contract distributions and terminations                              (3,834)
  Transfer payments from (to) Fixed Accounts and other Divisions       26,430
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       100,583
                                                                  ____________
 Total increase (decrease)                                            119,890
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $143,068
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                      (g)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $9
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments               (10)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (2)

 Changes from principal transactions:
  Purchase payments                                                       190
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           18
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           208
                                                                  ____________
  Total increase (decrease)                                               206
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           206

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                      (g)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $174
  Net realized gain (loss) on investments                                 216
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         390

 Changes from principal transactions:
  Purchase payments                                                     5,820
  Contract distributions and terminations                                (219)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,331
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,932
                                                                  ____________
 Total increase (decrease)                                              9,322
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $9,528
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          --

 Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                  ____________
  Total increase (decrease)                                                --
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            --

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           ($22)
  Net realized gain (loss) on investments                                (266)
  Net unrealized appreciation (depreciation) of investments               149
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations        (139)

 Changes from principal transactions:
  Purchase payments                                                     2,757
  Contract distributions and terminations                                 (34)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,928
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,651
                                                                  ____________
 Total increase (decrease)                                              4,512
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $4,512
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          --

 Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                  ____________
  Total increase (decrease)                                                --
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            --

</TABLE>




















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($8)
  Net realized gain (loss) on investments                                (235)
  Net unrealized appreciation (depreciation) of investments               349
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         106

 Changes from principal transactions:
  Purchase payments                                                     4,097
  Contract distributions and terminations                                 (45)
  Transfer payments from (to) Fixed Accounts and other Divisions          (27)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,025
                                                                  ____________
 Total increase (decrease)                                              4,131
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $4,131
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.








                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (j)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          --

 Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                  ____________
  Total increase (decrease)                                                --
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (j)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $817
  Net realized gain (loss) on investments                                (318)
  Net unrealized appreciation (depreciation) of investments               (18)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         481

 Changes from principal transactions:
  Purchase payments                                                    32,399
  Contract distributions and terminations                                (912)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,150
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        45,637
                                                                  ____________
 Total increase (decrease)                                             46,118
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $46,118
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (i)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          --

 Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                  ____________
  Total increase (decrease)                                                --
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            --

</TABLE>


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (i)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $814
  Net realized gain (loss) on investments                                 (97)
  Net unrealized appreciation (depreciation) of investments             4,255
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       4,972

 Changes from principal transactions:
  Purchase payments                                                    29,368
  Contract distributions and terminations                                (361)
  Transfer payments from (to) Fixed Accounts and other Divisions       17,822
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                1
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,830
                                                                  ____________
 Total increase (decrease)                                             51,802
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $51,802
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.






                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $15
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                (9)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           7

 Changes from principal transactions:
  Purchase payments                                                       256
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           256
                                                                  ____________
  Total increase (decrease)                                               263
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           263

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $30
  Net realized gain (loss) on investments                                   3
  Net unrealized appreciation (depreciation) of investments                52
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          85

 Changes from principal transactions:
  Purchase payments                                                       595
  Contract distributions and terminations                                 (21)
  Transfer payments from (to) Fixed Accounts and other Divisions           52
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           626
                                                                  ____________
 Total increase (decrease)                                                711
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $974
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                 3
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           3

 Changes from principal transactions:
  Purchase payments                                                       206
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           206
                                                                  ____________
  Total increase (decrease)                                               209
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           209

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                        (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $36
  Net realized gain (loss) on investments                                   8
  Net unrealized appreciation (depreciation) of investments               (66)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         (22)

 Changes from principal transactions:
  Purchase payments                                                       530
  Contract distributions and terminations                                 (15)
  Transfer payments from (to) Fixed Accounts and other Divisions          104
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           619
                                                                  ____________
 Total increase (decrease)                                                597
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $806
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                 7
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           6

 Changes from principal transactions:
  Purchase payments                                                       204
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            5
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           209
                                                                  ____________
  Total increase (decrease)                                               215
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           215

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $14
  Net realized gain (loss) on investments                                   2
  Net unrealized appreciation (depreciation) of investments                 3
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          19

 Changes from principal transactions:
  Purchase payments                                                       429
  Contract distributions and terminations                                  (5)
  Transfer payments from (to) Fixed Accounts and other Divisions           43
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           467
                                                                  ____________
 Total increase (decrease)                                                486
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $701
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (d)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments               ($5)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (5)

 Changes from principal transactions:
  Purchase payments                                                        99
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            2
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           101
                                                                  ____________
  Total increase (decrease)                                                96
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            96

</TABLE>


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (d)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($3)
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments                (2)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (6)

 Changes from principal transactions:
  Purchase payments                                                       178
  Contract distributions and terminations                                  (4)
  Transfer payments from (to) Fixed Accounts and other Divisions           62
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           236
                                                                  ____________
 Total increase (decrease)                                                230
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $326
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.






                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                      (e)
                                                                  ____________
<S>                                                                      <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          --

 Changes from principal transactions:
  Purchase payments                                                      $183
  Contract distributions and terminations                                  (1)
  Transfer payments from (to) Fixed Accounts and other Divisions           (1)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           181
                                                                  ____________
  Total increase (decrease)                                               181
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           181

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                      (e)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $14
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          14

 Changes from principal transactions:
  Purchase payments                                                       565
  Contract distributions and terminations                                 (25)
  Transfer payments from (to) Fixed Accounts and other Divisions         (417)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           123
                                                                  ____________
 Total increase (decrease)                                                137
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $318
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.







                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (f)
                                                                  ____________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1997                                              --

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $81
  Net realized gain (loss) on investments                                 (12)
  Net unrealized appreciation (depreciation) of investments               (93)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         (24)

 Changes from principal transactions:
  Purchase payments                                                     1,825
  Contract distributions and terminations                                  (2)
  Transfer payments from (to) Fixed Accounts and other Divisions          182
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         2,005
                                                                  ____________
  Total increase (decrease)                                             1,981
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                         1,981

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (f)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($179)
  Net realized gain (loss) on investments                                (556)
  Net unrealized appreciation (depreciation) of investments             1,647
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         912

 Changes from principal transactions:
  Purchase payments                                                    41,775
  Contract distributions and terminations                                (940)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,037
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,872
                                                                  ____________
 Total increase (decrease)                                             47,784
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $49,765
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>








See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
NET ASSETS AT JANUARY 1, 1997                                      $1,184,573

INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         81,285
  Net realized gain (loss) on investments                              31,070
  Net unrealized appreciation (depreciation) of investments            75,558
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,913

 Changes from principal transactions:
  Purchase payments                                                   304,259
  Contract distributions and terminations                            (184,701)
  Transfer payments from (to) Fixed Accounts and other Divisions      111,251
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              976
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                       231,785
                                                                  ____________
  Total increase (decrease)                                           419,698
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                     1,604,271

</TABLE>
























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       $125,356
  Net realized gain (loss) on investments                              22,265
  Net unrealized appreciation (depreciation) of investments            39,447
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,068

 Changes from principal transactions:
  Purchase payments                                                 1,536,754
  Contract distributions and terminations                            (247,928)
  Transfer payments from (to) Fixed Accounts and other Divisions      237,766
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                              274
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                     1,526,866
                                                                  ____________
 Total increase (decrease)                                          1,713,934
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                    $3,318,205
                                                                  ============

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998

</TABLE>
See accompanying notes.












                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                       NOTES TO FINANCIAL STATEMENTS
                             DECEMBER 31, 1998

NOTE 1 - ORGANIZATION
Golden American Life Insurance Company Separate Account B (the "Account") was
established by Golden American Life Insurance Company ("Golden American") to
support the operations of variable annuity contracts ("Contracts").  Golden
American is primarily engaged in the issuance of variable insurance products
and is licensed as a life insurance company in the District of Columbia and
all states except New York.  The Account is registered as a unit investment
trust with the Securities and Exchange Commission under the Investment
Company Act of 1940, as amended.  Golden American provides for variable
accumulation and benefits under the Contracts by crediting annuity
considerations to one or more divisions within the Account or the Golden
American Guaranteed Interest Division, the Golden American Fixed Interest
Division and the Fixed Separate Account, which are not part of the Account,
as directed by the Contractowners. The portion of the Account's assets
applicable to Contracts will not be chargeable with liabilities arising out
of any other business Golden American may conduct, but obligations of the
Account, including the promise to make benefit payments, are obligations of
Golden American.  The assets and liabilities of the Account are clearly
identified and distinguished from the other assets and liabilities of Golden
American.

During 1998, the Account had GoldenSelect Contracts and Granite PrimElite
Contracts.  GoldenSelect Contracts sold by Golden American during 1998
include DVA 100, DVA Series 100, DVA PLUS, ACCESS, PREMIUM PLUS and ESII.
During 1998, the Account had GoldenSelect Contracts (DVA 80) which were no
longer being sold.

At December 31, 1998, the Account had, under GoldenSelect Contracts, twenty-
six investment divisions: Liquid Asset, Limited Maturity Bond, Hard Assets,
All-Growth, Real Estate, Fully Managed, Multiple Allocation, Capital
Appreciation, Rising Dividends, Emerging Markets, Market Manager, Value
Equity, Strategic Equity, Small Cap, Managed Global, Mid-Cap Growth (formerly
OTC), Growth & Income, Research, Total Return, Value + Growth, Global Fixed
Income, Developing World, Growth Opportunities, PIMCO High Yield Bond, PIMCO
StocksPLUS Growth and Income and International Equity Divisions
("Divisions").  The Account also had, under Granite PrimElite Contracts,
eight investment divisions: Mid-Cap Growth (formerly OTC), Research, Total
Return, Appreciation, Smith Barney High Income, Smith Barney Large Cap Value
(formerly Smith Barney Income and Growth), Smith Barney International Equity
and Smith Barney Money Market Divisions (collectively with the divisions
noted above, "Divisions"). The assets in each Division are invested in shares
of a designated series ("Series," which may also be referred to as
"Portfolio") of mutual funds, The GCG Trust, the Travelers Series Fund Inc.,
the Greenwich Street Series Fund Inc. (formerly the Smith Barney Series Fund
Inc.), the Warburg Pincus Trust or the PIMCO Variable Insurance Trust (the
"Trusts"). The Account also includes The Fund For Life Division, which is not
included in the accompanying financial statements, and which ceased to accept
new Contracts effective December 31, 1994.

Prior to August 14, 1998, the Account also had certain investment divisions
available from the Equi-Select Series Trust.  In an effort to consolidate
operations, Golden American requested permission from the Securities and
Exchange Commission ("SEC") to substitute shares of each Portfolio of the
Equi-Select Series Trust with shares of a similar Series of The GCG Trust.
On August 14, 1998, after approval from the SEC, shares of each Portfolio of
the Equi-Select Series Trust were substituted with shares of a similar Series
of The GCG Trust.  The consolidation resulted in the following Series being
substituted from The GCG Trust:

<TABLE>
<CAPTION>

 Equi-Select Series Trust               The GCG Trust
    Investment Division              Investment Division
___________________________      ___________________________
<S>                              <S>
International Fixed Income       Global Fixed Income
OTC                              Mid-Cap Growth
Research                         Research
Total Return                     Total Return
Value + Growth                   Value + Growth
Growth & Income                  Growth & Income

</TABLE>

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are not
permitted to direct their investments into this Division.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

USE OF ESTIMATES:  The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from those
estimates.

INVESTMENTS:  Investments are made in shares of a Series or Portfolio of the
Trusts and are valued at the net asset value per share of the respective
Series or Portfolio of the Trusts.  Investment transactions in each Series or
Portfolio of the Trusts are recorded on the trade date.  Distributions of net
investment income and capital gains from each Series or Portfolio of the
Trusts are recognized on the ex-distribution date.  Realized gains and losses
on redemptions of the shares of the Series or Portfolio of the Trusts are
determined on the specific identification basis.

FEDERAL INCOME TAXES:  Operations of the Account form a part of, and are
taxed with, the total operations of Golden American which is taxed as a life
insurance company under the Internal Revenue Code.  Earnings and realized
capital gains of the Account attributable to the Contractowners are excluded
in the determination of the federal income tax liability of Golden American.

NOTE 3 - CHARGES AND FEES
The DVA PLUS, ACCESS and the PREMIUM PLUS each have three different death
benefit options referred to as Standard, Annual Ratchet and 7% Solution;
however, in the state of Washington, the 5.5% Solution is offered instead of
the 7% Solution.  Granite PrimElite has two death benefit options referred to
as Standard and Annual Ratchet.  Golden American discontinued external sales
of DVA 80 in May 1991.  In December 1995, Golden American also discontinued
external sales of DVA 100, however, the DVA 100 contracts continue to be
available to Golden American employees and agents.  Under the terms of the
Contracts, certain charges are allocated to the Contracts to cover Golden

American's expenses in connection with the issuance and administration of the
Contracts.  Following is a summary of these charges:

MORTALITY AND EXPENSE RISK CHARGES:  Golden American assumes mortality and
expense risks related to the operations of the Account and, in accordance
with the terms of the Contracts, deducts a daily charge from the assets of
the Account.

Daily charges deducted at annual rates to cover these risks are as
follows:

<TABLE>
<CAPTION>

Series                                        Annual Rates
__________________________________         __________________
<S>                                               <C>
DVA 80                                            0.80%
DVA 100                                           0.90
DVA Series 100                                    1.25
DVA PLUS - Standard                               1.10
DVA PLUS - Annual Ratchet                         1.25
DVA PLUS - 5.5% Solution                          1.25
DVA PLUS - 7% Solution                            1.40
ACCESS - Standard                                 1.25
ACCESS - Annual Ratchet                           1.40
ACCESS - 5.5% Solution                            1.40
ACCESS - 7% Solution                              1.55
PREMIUM PLUS - Standard                           1.25
PREMIUM PLUS - Annual Ratchet                     1.40
PREMIUM PLUS - 5.5% Solution                      1.40
PREMIUM PLUS - 7% Solution                        1.55
ES II                                             1.25
Granite PrimElite - Standard                      1.10
Granite PrimElite - Annual Ratchet                1.25

</TABLE>

ASSET BASED ADMINISTRATIVE CHARGES:  A daily charge at an annual rate of .10%
is deducted from assets attributable to DVA 100 and DVA Series 100 Contracts.
A daily charge at an annual rate of .15% is deducted from the assets
attributable to the DVA PLUS, ACCESS, PREMIUM PLUS, ESII and Granite
PrimElite Contracts.

ADMINISTRATIVE CHARGES:   An administrative charge is deducted from the
accumulation value of Deferred Annuity Contracts to cover ongoing
administrative expenses.  The charge is $30 per Contract year for ES II
contracts.  For all other Contracts the charge is $40.  The charge is
incurred at the beginning of the Contract processing period and deducted at
the end of the Contract processing period.  This charge has been waived for
certain offerings of the Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed death
benefit per Contract year is deducted from the accumulation value of Deferred
Annuity Contracts on each Contract anniversary date.

CONTINGENT DEFERRED SALES CHARGES:  Under DVA PLUS, PREMIUM PLUS, ES II and
Granite PrimElite Contracts, a contingent deferred sales charge ("Surrender
Charge") is imposed as a percentage of each premium payment if the Contract
is surrendered or an excess partial withdrawal is taken. The following table
reflects the surrender charge that is assessed, based upon the date a premium
payment is received.

<TABLE>
<CAPTION>

Complete Years Elapsed
 Since Premium Payment                   Surrender Charge
_____________________ _______________________________________________________

                                       PREMIUM                     Granite
                        DVA PLUS        PLUS          ES II       PrimElite
                      _____________ _____________ _____________ _____________
<S>                        <C>           <C>           <C>           <C>
           0                7%            8%            8%            7%
           1                7             8             7             7
           2                6             8             6             6
           3                5             8             5             5
           4                4             7             4             4
           5                3             6             3             3
           6                1             5             2             1
           7               --             3             1            --
           8               --             1            --            --
           9+              --            --            --            --

</TABLE>

OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100 and DVA Series 100 Contracts,
a charge is deducted from the accumulation value for Contracts taking more
than one conventional partial withdrawal during a Contract year.  For DVA 80
and DVA 100 Contracts, annual distribution fees are deducted from the
Contract accumulation values.

DEFERRED SALES LOAD:  Under Contracts offered prior to October 1995, a sales
load of up to 7.5% was assessed against each premium payment for sales-
related expenses as specified in the Contracts.  For DVA Series 100, the
sales load is deducted in equal annual installments over the period the
Contract is in force, not to exceed 10 years.  For DVA 80 and DVA 100
Contracts, although the sales load is chargeable to each premium when it is
received by Golden American, the amount of such charge is initially advanced
by Golden American to Contractowners and included in the accumulation value
and then deducted in equal installments on each Contract anniversary date
over a period of six years.  Upon surrender of the Contract, the unamortized
deferred sales load is deducted from the accumulation value by Golden
American.  In addition, when partial withdrawal limits are exceeded, a
portion of the unamortized deferred sales load is deducted.

PREMIUM TAXES:  For certain Contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.

FEES WAIVED BY GOLDEN AMERICAN:  Certain charges and fees for various types
of Contracts are currently waived by Golden American.  Golden American
reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.



A summary of the net assets retained in the Account, representing the
unamortized deferred sales load and premium taxes advanced by Golden American
previously noted, follows:

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31
                                        ___________________________________
                                             1998               1997
                                        _______________   _________________
                                              (DOLLARS IN THOUSANDS)
<S>                                            <C>                 <C>
Balance at beginning of year                   $17,009             $26,612
Sales load advanced                                274                 616
Premium tax advanced                                --                   7
Net transfer from Fixed Account
 and other Divisions                                --                 353
Amortization of deferred sales load
 and premium tax                                (8,280)            (10,579)
                                        _______________   _________________
Balance at end of year                          $9,003             $17,009
                                        ===============   =================

</TABLE>




































NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments were
as follows:

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                         1998
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
                                                 (DOLLARS IN THOUSANDS)
<S>                                             <C>          <C>
The GCG Trust:
 Liquid Asset Series                              $570,537     $452,115
 Limited Maturity Bond Series                       71,742       22,970
 Hard Assets Series                                 17,730       17,975
 All-Growth Series                                  16,647       13,146
 Real Estate Series                                 29,007       13,733
 Fully Managed Series                               83,688        7,148
 Multiple Allocation Series                         52,037       32,159
 Capital Appreciation Series                        83,259       17,034
 Rising Dividends Series                           270,955        7,361
 Emerging Markets Series                             2,644        7,107
 Market Manager Series                                 342          292
 Value Equity Series                                58,297        6,136
 Strategic Equity Series                            31,008        5,375
 Small Cap Series                                   63,182        9,735
 Managed Global Series                              41,119       39,355
 Mid-Cap Growth Series                              97,494        8,444
 Growth & Income Series                            132,350        6,850
 Research Series                                   237,915        6,540
 Total Return Series                               202,032        1,560
 Value + Growth Series                             119,241       13,912
 Global Fixed Income Series                         14,270        5,161
 Developing World Series                             7,293        2,662
 Growth Opportunities Series                         7,214        3,196
PIMCO Variable Insurance Trust:
 PIMCO High Yield Bond Portfolio                    52,726        6,256
 PIMCO StocksPLUS Growth and Income Portfolio       49,898        2,237
Greenwich Street Series Fund Inc.:
 Appreciation Portfolio                                739           82
Travelers Series Fund Inc.:
 Smith Barney High Income Portfolio                    878          222
 Smith Barney Large Cap Value Porfolio                 513           32
 Smith Barney International Equity Portfolio           245           12
 Smith Barney Money Market Portfolio                   630          494
Warburg Pincus Trust:
 International Equity Portfolio                    370,938      324,226
                                               _________________________
COMBINED                                        $2,686,570   $1,033,527
                                               =========================

</TABLE>





<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                         1997
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
                                                 (DOLLARS IN THOUSANDS)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $94,848      $75,062
 Limited Maturity Bond Series                       12,572       13,891
 Hard Assets Series                                 21,526       12,693
 All-Growth Series                                   7,468       14,683
 Real Estate Series                                 24,254        8,239
 Fully Managed Series                               27,691       11,768
 Multiple Allocation Series                         30,819       55,031
 Capital Appreciation Series                        41,409       24,135
 Rising Dividends Series                            63,949        8,887
 Emerging Markets Series                             8,023        6,846
 Market Manager Series                                 467          623
 Value Equity Series                                32,557        4,409
 Strategic Equity Series                            19,475        4,918
 Small Cap Series                                   25,870       10,563
 Managed Global Series                              37,985       21,524
 Mid-Cap Growth Series                              18,373        3,328
 Growth & Income Series                             37,291        1,763
 Research Series                                    34,430          419
 Total Return Series                                26,167          354
 Value + Growth Series                              30,053        5,950
 Global Fixed Income Series                            224            7
 Developing World Series                                --           --
 Growth Opportunities Series                            --           --
PIMCO Variable Insurance Trust:
 PIMCO High Yield Bond Portfolio                        --           --
 PIMCO StocksPLUS Growth and Income Portfolio           --           --
Greenwich Street Series Fund Inc.:
 Appreciation Portfolio                                283           12
Travelers Series Fund Inc.:
 Smith Barney High Income Portfolio                    216           11
 Smith Barney Large Cap Value Porfolio                 210            1
 Smith Barney International Equity Portfolio           103            2
 Smith Barney Money Market Portfolio                   194           12
Warburg Pincus Trust:
 International Equity Portfolio                      2,146           59
                                               _________________________
COMBINED                                          $598,603     $285,190
                                               =========================

</TABLE>









NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners' transactions shown in the following table reflect gross
inflows ("Purchases") and outflows ("Sales") in units for each Division.  The
activity includes Contractowners electing to update a DVA 100 or DVA Series
100 Contract to a DVA PLUS Contract.  Updates to DVA PLUS Contracts resulted
in both a sale (surrender of the old Contract) and a purchase (acquisition of
the new Contract). All of the purchase transactions for the Market Manager
Division resulted from such updates.

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                          1998
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
<S>                                            <C>          <C>
Liquid Asset Division                           46,713,872   38,496,936
Limited Maturity Bond Division                   5,263,273    2,390,944
Hard Assets Division                             1,390,271    1,503,254
All-Growth Division                              1,876,296    1,557,867
Real Estate Division                             1,269,259    1,003,769
Fully Managed Division                           4,432,536    1,393,191
Multiple Allocation Division                     2,439,316    2,628,892
Capital Appreciation Division                    3,704,327    1,712,022
Rising Dividends Division                       13,285,423    1,798,264
Emerging Markets Division                          737,697    1,279,884
Market Manager Division                             16,579       26,443
Value Equity Division                            3,639,566      936,377
Strategic Equity Division                        2,329,825      828,876
Small Cap Division                               5,737,867    1,727,666
Managed Global Division                          3,637,963    3,808,355
Mid-Cap Growth Division                          5,201,859    1,073,702
Growth & Income Division                         8,700,243    1,061,928
Research Division                               11,776,149    1,145,700
Total Return Division                           11,841,572      542,519
Value + Growth Division                          8,862,606    1,834,396
Global Fixed Income Division                     1,199,981      486,199
Developing World Division                        1,034,819      414,729
Growth Opportunities Division                      801,993      373,469
PIMCO High Yield Bond Division                   5,575,890      995,489
PIMCO StocksPLUS Growth and Income Division      5,235,676      567,893
Appreciation Division                               45,518        5,062
Smith Barney High Income Division                   59,777       15,706
Smith Barney Large Cap Value Division               25,818        1,496
Smith Barney International Equity Division          13,627          659
Smith Barney Money Market Division                  55,074       43,687
International Equity Division                   34,755,360   31,779,305
                                               _________________________
COMBINED                                       191,660,032  101,434,679
                                               =========================

</TABLE>






<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                          1997
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
<S>                                             <C>          <C>
Liquid Asset Division                            8,859,035    7,508,736
Limited Maturity Bond Division                     814,102    1,099,923
Hard Assets Division                               955,532      934,748
All-Growth Division                                902,597    1,467,510
Real Estate Division                             1,165,038      633,059
Fully Managed Division                           1,588,523    1,271,492
Multiple Allocation Division                       858,882    3,296,283
Capital Appreciation Division                    1,899,517    1,801,059
Rising Dividends Division                        4,263,972    1,391,248
Emerging Markets Division                        1,231,916    1,082,071
Market Manager Division                                 --       31,196
Value Equity Division                            1,792,574      522,420
Strategic Equity Division                        1,539,555      551,638
Small Cap Division                               3,022,647    1,720,403
Managed Global Division                          3,674,935    2,873,007
Mid-Cap Growth Division                          1,166,129      357,910
Growth & Income Division                         2,623,649      368,883
Research Division                                1,962,393      137,427
Total Return Division                            1,683,989       52,603
Value + Growth Division                          2,598,824      818,375
Global Fixed Income Division                        18,902        1,482
Developing World Division                               --           --
Growth Opportunities Division                           --           --
PIMCO High Yield Bond Division                          --           --
PIMCO StocksPLUS Growth and Income Division             --           --
Appreciation Division                               19,581          822
Smith Barney High Income Division                   15,972          739
Smith Barney Large Cap Value Division               12,176           39
Smith Barney International Equity Division           7,216          138
Smith Barney Money Market Division                  17,685        1,114
International Equity Division                      208,851        9,015
                                               _________________________
COMBINED                                        42,904,192   27,933,340
                                               =========================
</TABLE>
















NOTE 6 - NET ASSETS
Investments at net asset value less the payable to Golden American Life
Insurance Company for charges and fees at December 31, 1998 consisted of the
following:

<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>           <C>           <C>
Unit transactions             $166,620       $85,663      $27,056       $64,169
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     9,139        17,885       17,001         8,405
Net unrealized appreciation
 (depreciation) of
 investments                        --          (716)     (14,354)        9,233
                           _____________________________________________________
                              $175,759      $102,832      $29,703       $81,807
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $51,262      $167,589     $134,591      $146,874
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,016        48,555      134,202        74,724
Net unrealized appreciation
 (depreciation) of
 investments                    (8,283)       10,222        5,117        34,980
                           _____________________________________________________
                               $68,995      $226,366     $273,910      $256,578
                           =====================================================
</TABLE>














<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>         <C>
Unit transactions             $394,953       $46,675       $2,242      $109,242
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,832       (14,912)       2,060        13,560
Net unrealized appreciation
 (depreciation) of
 investments                    78,831        (9,509)       3,405         3,392
                           _____________________________________________________
                              $500,616       $22,254       $7,707      $126,194
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                            Strategic       Small       Managed       Mid-Cap
                              Equity         Cap         Global       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $61,578      $103,543      $90,360      $103,719
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     8,326          (467)      20,177         5,764
Net unrealized appreciation
 (depreciation) of
 investments                     1,444        21,169       20,147         7,361
                           _____________________________________________________
                               $71,348      $124,245     $130,684      $116,844
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Growth &                    Total       Value +
                              Income      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>          <C>           <C>
Unit transactions             $162,972      $254,403     $216,406      $124,813
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     7,050        11,860        9,989         4,268
Net unrealized appreciation
 (depreciation) of
 investments                     8,928        17,266        1,440        13,987
                           _____________________________________________________
                              $178,950      $283,529     $227,835      $143,068
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                                                                       PIMCO
                              Global                     Growth        High
                              Fixed      Developing      Oppor-        Yield
                              Income        World       tunities       Bond
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                             <C>           <C>          <C>          <C>
Unit transactions               $9,140        $4,651       $4,025       $45,637
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                       398          (288)        (243)          499
Net unrealized appreciation
 (depreciation) of
 investments                       (10)          149          349           (18)
                           _____________________________________________________
                                $9,528        $4,512       $4,131       $46,118
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              PIMCO                      Smith         Smith
                            StocksPLUS                   Barney       Barney
                            Growth and     Appre-         High       Large Cap
                              Income       ciation       Income        Value
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                            <C>              <C>          <C>           <C>
Unit transactions              $46,830          $882         $825          $676
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                       717            49           44            15
Net unrealized appreciation
 (depreciation) of
 investments                     4,255            43          (63)           10
                           _____________________________________________________
                               $51,802          $974         $806          $701
                           =====================================================
</TABLE>
















<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>       <C>        <C>
Unit transactions                 $337          $304      $48,877    $2,676,914
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                        (4)           14         (666)      430,969
Net unrealized appreciation
 (depreciation) of
 investments                        (7)           --        1,554       210,322
                           _____________________________________________________
                                  $326          $318      $49,765    $3,318,205
                           =====================================================
</TABLE>





































NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on total assets) for
units outstanding by Contract type as of December 31, 1998 were as
follows:

<TABLE>
<CAPTION>

                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                            2,728  $15.19         $41
  DVA 100                                           2,657   14.89          40
 Contracts in accumulation period:
  DVA 80                                          371,896   15.19       5,650
  DVA 100                                       1,765,308   14.89      26,288
  DVA Series 100                                   50,601   14.38         727
  DVA PLUS - Standard                             489,531   14.54       7,118
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,587,645   14.33      51,394
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,964,038   14.11      41,830
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,069,965   13.88      42,610
                                                                  ____________
                                                                      175,698

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                            8,126   17.77         144
  DVA 100                                          17,655   17.42         307
 Contracts in accumulation period:
  DVA 80                                           91,829   17.77       1,632
  DVA 100                                       2,069,663   17.42      36,045
  DVA Series 100                                   22,995   16.81         387
  DVA PLUS - Standard                             263,074   17.02       4,478
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,557,946   16.77      26,124
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,121,400   16.52      18,525
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     937,378   16.25      15,230
                                                                  ____________
                                                                      102,872

</TABLE>




<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                              365  $15.15          $6
  DVA 100                                           8,649   14.85         128
 Contracts in accumulation period:
  DVA 80                                           58,984   15.15         893
  DVA 100                                         744,236   14.85      11,050
  DVA Series 100                                   23,997   14.33         344
  DVA PLUS - Standard                             146,678   14.50       2,126
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          258,034   14.28       3,685
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  609,087   14.07       8,570
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     210,821   13.84       2,917
                                                                  ____________
                                                                       29,719

ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                              474   16.36           8
  DVA 100                                          11,790   16.03         189
 Contracts in accumulation period:
  DVA 80                                           72,780   16.36       1,191
  DVA 100                                       2,382,762   16.03      38,207
  DVA Series 100                                   23,147   15.48         358
  DVA PLUS - Standard                             208,260   15.66       3,261
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          645,591   15.43       9,958
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,471,156   15.20      22,355
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     422,889   14.95       6,320
                                                                  ____________
                                                                       81,847

</TABLE>










<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                            1,101  $23.06         $25
  DVA 100                                          21,684   22.60         490
 Contracts in accumulation period:
  DVA 80                                           33,563   23.06         774
  DVA 100                                       1,136,778   22.60      25,692
  DVA Series 100                                    9,562   21.82         209
  DVA PLUS - Standard                             170,494   22.07       3,763
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          436,867   21.74       9,498
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  914,501   21.42      19,588
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     426,516   21.07       8,985
                                                                  ____________
                                                                       69,024

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                            2,737   21.78          60
  DVA 100                                          60,779   21.34       1,297
 Contracts in accumulation period:
  DVA 80                                           96,116   21.78       2,093
  DVA 100                                       4,072,871   21.34      86,930
  DVA Series 100                                   33,313   20.61         686
  DVA PLUS - Standard                             544,623   20.84      11,351
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,628,157   20.53      33,431
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,780,652   20.23      56,246
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,727,706   19.90      34,373
                                                                  ____________
                                                                      226,467

</TABLE>










<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                           14,541  $23.26        $338
  DVA 100                                          90,029   22.80       2,053
 Contracts in accumulation period:
  DVA 80                                          405,816   23.26       9,440
  DVA 100                                       7,709,073   22.80     175,791
  DVA Series 100                                   64,749   22.01       1,425
  DVA PLUS - Standard                             395,764   22.27       8,812
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          800,489   21.94      17,560
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,980,779   21.61      42,806
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     744,366   21.26      15,822
                                                                  ____________
                                                                      274,047

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                            7,669   25.47         195
  DVA 100                                          44,548   25.13       1,119
 Contracts in accumulation period:
  DVA 80                                           83,297   25.47       2,122
  DVA 100                                       4,645,391   25.13     116,756
  DVA Series 100                                   49,076   24.55       1,205
  DVA PLUS - Standard                             413,115   24.75      10,223
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,342,757   24.50      32,897
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,787,732   24.26      67,619
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,023,964   23.98      24,551
                                                                  ____________
                                                                      256,687


</TABLE>









<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           12,379  $23.31        $289
  DVA 100                                          15,367   23.06         355
 Contracts in accumulation period:
  DVA 80                                          127,116   23.31       2,962
  DVA 100                                       4,450,237   23.06     102,628
  DVA Series 100                                   92,161   22.64       2,086
  DVA PLUS - Standard                           1,199,087   22.79      27,323
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        4,591,470   22.61     103,810
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                7,386,288   22.43     165,696
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   4,305,084   22.22      95,669
                                                                  ____________
                                                                      500,818

EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                              304    6.71           2
  DVA 100                                           9,591    6.64          64
 Contracts in accumulation period:
  DVA 80                                           68,213    6.71         458
  DVA 100                                       1,539,408    6.64      10,224
  DVA Series 100                                   23,813    6.52         155
  DVA PLUS - Standard                             266,800    6.56       1,751
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          271,025    6.51       1,765
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,177,915    6.46       7,610
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      37,134    6.40         238
                                                                  ____________
                                                                       22,267


</TABLE>









<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                         332,519  $23.71      $7,884
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                    7,958   23.14         184
                                                                  ____________
                                                                        8,068

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                              409   18.73           8
  DVA 100                                           2,145   18.58          40
 Contracts in accumulation period:
  DVA 80                                           29,033   18.73         544
  DVA 100                                       1,049,863   18.58      19,502
  DVA Series 100                                   20,539   18.32         376
  DVA PLUS - Standard                             454,942   18.41       8,377
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,415,540   18.31      25,913
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,736,310   18.20      49,797
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,201,314   18.06      21,692
                                                                  ____________
                                                                      126,249

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                          34,850   14.40         502
 Contracts in accumulation period:
  DVA 80                                           53,353   14.49         773
  DVA 100                                         737,255   14.40      10,615
  DVA Series 100                                   22,096   14.23         315
  DVA PLUS - Standard                             508,588   14.30       7,272
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,105,850   14.23      15,735
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,731,615   14.16      24,521
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     827,477   14.07      11,644
                                                                  ____________
                                                                       71,377
</TABLE>


<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                           6,856  $15.55        $107
 Contracts in accumulation period:
  DVA 80                                           46,417   15.65         726
  DVA 100                                         694,347   15.55      10,801
  DVA Series 100                                   18,405   15.39         283
  DVA PLUS - Standard                             446,934   15.44       6,900
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        2,476,498   15.37      38,058
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,086,639   15.30      47,219
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,326,706   15.23      20,204
                                                                  ____________
                                                                      124,298

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                              295   15.46           5
  DVA 100                                          16,286   15.27         249
 Contracts in accumulation period:
  DVA 80                                           31,668   15.46         489
  DVA 100                                       3,928,543   15.27      59,981
  DVA Series 100                                   47,894   14.95         716
  DVA PLUS - Standard                             649,216   15.02       9,753
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          610,300   14.88       9,084
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,354,682   14.75      49,469
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      67,979   14.59         992
                                                                  ____________
                                                                      130,738


</TABLE>










<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MID-CAP GROWTH
 Contracts in accumulation period:
  DVA 80                                           31,935  $23.04        $736
  DVA 100                                         315,603   22.84       7,210
  DVA Series 100                                   12,309   22.50         277
  DVA PLUS - Standard                             173,070   22.60       3,912
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,905,008   22.43      42,722
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,527,664   22.31      34,087
  Granite PrimElite - Standard                        981   22.60          22
  Granite PrimElite - Annual Ratchet               23,659   22.43         531
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,235,724   22.17      27,396
                                                                  ____________
                                                                      116,893

GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                            9,045   17.29         156
  DVA 100                                         486,360   17.20       8,365
  DVA Series 100                                    9,399   17.03         160
  DVA PLUS - Standard                             537,480   17.08       9,180
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,297,314   17.01      56,089
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,474,459   16.94      58,850
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   2,741,015   16.87      46,233
                                                                  ____________
                                                                      179,033




</TABLE>











<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                           14,054  $23.47        $330
  DVA 100                                         488,822   23.27      11,377
  DVA Series 100                                   20,718   22.93         475
  DVA PLUS - Standard                             437,189   23.03      10,068
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,902,974   22.89      89,339
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,875,695   22.73      88,107
  Granite PrimElite - Standard                      3,070   23.03          71
  Granite PrimElite - Annual Ratchet               38,692   22.89         886
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,674,201   22.59      82,990
                                                                  ____________
                                                                      283,643

TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                            2,035   18.17          37
  DVA 100                                         431,678   18.02       7,778
  DVA Series 100                                    6,695   17.75         119
  DVA PLUS - Standard                             616,433   17.83      10,989
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,982,960   17.72      70,569
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,973,034   17.60      69,922
  Granite PrimElite - Standard                     10,098   17.83         180
  Granite PrimElite - Annual Ratchet               32,769   17.72         581
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,874,737   17.49      67,753
                                                                  ____________
                                                                      227,928


</TABLE>











<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
VALUE + GROWTH
 Contracts in accumulation period:
  DVA 80                                           35,295  $16.57        $585
  DVA 100                                         299,829   16.47       4,940
  DVA Series 100                                   11,112   16.31         181
  DVA PLUS - Standard                             362,210   16.36       5,926
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,293,704   16.29      53,670
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,452,149   16.22      39,786
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   2,354,360   16.16      38,039
                                                                  ____________
                                                                      143,127

GLOBAL FIXED INCOME
 Contracts in accumulation period:
  DVA 80                                            1,419   13.42          19
  DVA 100                                          13,446   13.31         179
  DVA PLUS - Standard                               6,337   13.17          83
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          396,068   13.09       5,184
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  119,924   13.00       1,560
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     194,008   12.92       2,506
                                                                  ____________
                                                                        9,531

</TABLE>

















<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                               <C>       <C>         <C>
DEVELOPING WORLD
 Contracts in accumulation period:
  DVA 80                                            3,368   $7.32         $25
  DVA 100                                           4,598    7.31          34
  DVA PLUS - Standard                                 617    7.29           5
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          417,221    7.28       3,039
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                   82,414    7.27         599
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     111,872    7.26         812
                                                                  ____________
                                                                        4,514

GROWTH OPPORTUNITIES
 Contracts in accumulation period:
  DVA 100                                          13,050    9.69         126
  DVA PLUS - Standard                               5,235    9.67          51
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          141,597    9.65       1,367
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  126,683    9.64       1,221
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     141,959    9.63       1,367
                                                                  ____________
                                                                        4,132
</TABLE>




















<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
PIMCO HIGH YIELD BOND
 Contracts in accumulation period:
  DVA 80                                            2,973  $10.12         $30
  DVA 100                                         107,998   10.11       1,092
  DVA PLUS - Standard                             213,774   10.09       2,157
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,630,971   10.08      16,440
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,066,219   10.07      10,737
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,558,466   10.06      15,678
                                                                  ____________
                                                                       46,134

PIMCO STOCKSPLUS GROWTH AND INCOME
 Contracts in accumulation period:
  DVA 80                                           13,664   11.16         152
  DVA 100                                         160,283   11.14       1,786
  DVA PLUS - Standard                             112,706   11.12       1,253
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,527,697   11.11      16,975
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  942,738   11.10      10,465
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,910,695   11.09      21,188
                                                                  ____________
                                                                       51,819
</TABLE>



















<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                           <C>          <C>     <C>
APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Standard                      1,108  $16.53         $18
  Granite PrimElite - Annual Ratchet               58,107   16.47         957
                                                                  ____________
                                                                          975

SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                     12,711   13.66         174
  Granite PrimElite - Annual Ratchet               46,593   13.58         633
                                                                  ____________
                                                                          807

SMITH BARNEY LARGE CAP VALUE
 Contracts in accumulation period:
  Granite PrimElite - Standard                      1,600   19.35          31
  Granite PrimElite - Annual Ratchet               34,859   19.24         671
                                                                  ____________
                                                                          702

SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                      2,885   14.35          41
  Granite PrimElite - Annual Ratchet               19,916   14.28         285
                                                                  ____________
                                                                          326

SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Standard                      2,017   11.43          23
  Granite PrimElite - Annual Ratchet               25,941   11.37         295
                                                                  ____________
                                                                          318

INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        2,422,075   10.29      24,919
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  680,861   10.32       7,025
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,736,713   10.27      17,841
                                                                  ____________
                                                                       49,785
                                             _____________        ____________
COMBINED                                      183,098,947          $3,319,843
                                             =============        ============
</TABLE>



<PAGE>
<PAGE>

                      PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS

FINANCIAL STATEMENTS

(a) (1)  All financial statements are included in either the Prospectus
         or the Statement of Additional Information, as indicated therein.
    (2)  Schedules I, III, IV follow. All other schedules to the consolidated
         financial statements required by Article 7 of Regulation S-X are
         omitted because they are not applicable or because the information
         is included elsewhere in the consolidated financial statements or
         notes thereto.



                                 SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                        Balance
                                                                          Sheet
December 31, 1998                            Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                       <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
  United States government and govern-
   mental agencies and authorities         $13,568       $13,742       $13,742
  Foreign governments                        2,028         2,036         2,036
  Public utilities                          67,710        67,809        67,809
  Corporate securities                     365,569       367,489       367,489
  Other asset-backed securities             99,877        99,112        99,112
  Mortgage-backed securities               191,020       191,797       191,797
                                        ___________   ___________   ___________
  Total fixed maturities, available
   for sale                                739,772       741,985       741,985

Equity securities:
 Common stocks:  industrial, miscel-
  laneous and all other                     14,437        11,514        11,514

Mortgage loans on real estate               97,322                      97,322
Policy loans                                11,772                      11,772
Short-term investments                      41,152                      41,152
                                        ___________                 ___________
Total investments                         $904,455                    $903,745
                                        ===========                 ===========
<FN>
Note 1:  Cost is defined as original cost for common stocks, amortized cost
         for bonds and short-term investments, and unpaid principal for
         policy loans and mortgage loans on real estate, adjusted for
         amortization of premiums and accrual of discounts.

</TABLE>


<PAGE>
<PAGE>

                                SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                          (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  B           C          D          E         F
________________________________________________________________________________
                                            Future
                                            Policy               Other
                                  De-    Benefits,              Policy
                               ferred      Losses,              Claims    Insur-
                               Policy       Claims      Un-        and      ance
                               Acqui-          and   earned      Bene-  Premiums
                               sition         Loss  Revenue       fits       and
Segment                         Costs     Expenses  Reserve    Payable   Charges
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                         <C>          <C>        <C>           <C>   <C>
Year ended December 31, 1998:

Life insurance              $204,979     $881,112   $3,840         --   $39,119

Period October 25, 1997
 through December 31, 1997:

Life insurance                12,752      505,304    1,189        $10     3,834

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                   N/A          N/A      N/A        N/A    18,288

Period August 14, 1996
 through December 31, 1996:

Life insurance                11,468      285,287    2,063         --     8,768

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                   N/A          N/A      N/A        N/A    12,259

</TABLE>


<PAGE>
<PAGE>


                                  SCHEDULE III
                  SUPPLEMENTARY INSURANCE INFORMATION - CONTINUED
                             (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  G           H          I          J         K
________________________________________________________________________________

                                                     Amorti-
                                          Benefits    zation
                                           Claims,        of
                                            Losses  Deferred
                                  Net          and    Policy     Other
                              Invest-      Settle-    Acqui-    Opera-
                                 ment         ment    sition      ting  Premiums
Segment                        Income     Expenses     Costs Expenses*   Written
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                          <C>          <C>       <C>      <C>             <C>
Year ended December 31, 1998:

Life insurance               $42,485      $96,968   $5,148   ($26,406)        --

Period October 25, 1997
 through December 31, 1997:

Life insurance                 5,127        7,413      892      1,137         --

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                21,656       19,401    1,674     20,234         --

Period August 14, 1996
 through December 31, 1996:

Life insurance                 5,795        7,003      244      8,066         --

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                 4,990        5,270    2,436      8,847         --

<FN>
*This includes policy acquisition costs deferred for first year
 commissions and interest bonuses, extra credit bonuses and other
 expenses related to the production of new business.  The cost
 related to first year interest bonuses and the extra credit bonus
 are included in benefits claims, losses and settlement expenses.


</TABLE>

                                 SCHEDULE IV
                                 REINSURANCE

<TABLE>
<CAPTION>
Column A                Column B       Column C  Column D     Column E Column F
_______________________________________________________________________________
                                                                        Percen-
                                                  Assumed               tage of
                                       Ceded to      from                Amount
                           Gross          Other     Other          Net  Assumed
                          Amount      Companies Companies       Amount   to Net
_______________________________________________________________________________
<S>                <C>            <C>                 <C> <C>               <C>
 At December 31, 1998:
 Life insurance in
  force            $181,456,000   $111,552,000        --  $69,904,000       --
                   ============= ============== ========= ============ ========

 At December 31, 1997:
 Life insurance in
  force            $149,842,000    $96,686,000        --  $53,156,000       --
                   ============= ============== ========= ============ ========
 At December 31, 1996:
 Life insurance in
  force             $86,192,000    $58,368,000        --  $27,824,000       --
                   ============= ============== ========= ============ ========
</TABLE>





<PAGE>
<PAGE>

EXHIBITS

(b) (1)  Resolution of the Board of Directors of Depositor authorizing the
         establishment of the Registrant

    (2)  Not Applicable

    (3)  (a)  Distribution Agreement between the Depositor and
              Directed Services, Inc.
         (b)  Form of Dealers Agreement
         (c)  Organizational Agreement
         (d)  Form of Assignment Agreement for Organizational Agreement

    (4)  (a)  Individual Deferred Combination Variable and Fixed Annuity
                Contract
         (b)  Group Deferred Combination Variable and Fixed
                Annuity Certificate
         (c)  Individual Deferred Variable Annuity Contract
         (d)  Individual Retirement Annuity Rider Page
         (e)  ROTH Individual Retirement Annuity Rider

    (5)  (a)  Individual Deferred Combination Variable and Fixed Annuity
               Application  (1)
         (b)  Group Deferred Combination Variable and Fixed Annuity Enrollment
                Form  (1)
         (c)  Individual Deferred Variable Annuity Application  (1)

    (6)  (a)  Restated Certificate of Incorporation of Golden American Life
               Insurance Company
         (b)  By-Laws of Golden American Life Insurance Company, as amended
         (c)  Resolution of the board of directors for Powers of Attorney

    (7)  Not applicable

    (8)  (a)  Administrative Services Agreement between Golden American
               and Equitable Life Insurance Company of Iowa
    (8)  (b)  Service Agreement between Golden American and Directed
               Services, Inc.
    (8)  (c)  Asset Management Agreement between Golden American and
               ING Investment Management LLC
    (8)  (d)  Participation Agreement between Golden American and the
               Evergreen Variable Annuity Trust (1)
    (8)  (e)  Reciprocal Loan Agreement between Golden American and
               ING America Insurance Holdings, Inc.
    (8)  (f)  Revolving Note Payable between Golden American and
               SunTrust Bank
    (8)  (g)  Surplus Note between Golden American and First Columbine
               Life Insurance Company
    (8)  (h)  Surplus Note between Golden American and Equitable
               Life Insurance Company of Iowa

    (9)  Opinion and Consent of Myles R. Tashman

    (10) (a)  Consent of Sutherland Asbill & Brennan LLP (1)
         (b)  Consent of Independent Auditors
         (c)  Consent of Myles R. Tashman, incorporated in Item 9 of
              this Part C, together with the Opinion of Myles R. Tashman

    (11) Not applicable

    (12) Not applicable

    (13) Schedule of Performance Data (1)

    (14) Not Applicable

    (15) Powers of Attorney

    (16) Subsidiaries of ING Groep N.V. (1)

(1) TO BE FILED BY PRE-EFFECTIVE AMENDMENT


<PAGE>
<PAGE>
ITEM 25:  DIRECTORS AND OFFICERS OF THE DEPOSITOR

                             Principal                 Positions and Offices
Name                      Business Address             with Depositor

Barnett Chernow          Golden American Life Ins. Co. President and
                         1475 Dunwoody Drive           Director
                         West Chester, PA  19380

Mark A. Tullis           ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Michael W. Cunningham    ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Phillip R. Lowery        ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Myles R. Tashman         Golden American Life Ins. Co. Director, Executive
                         1475 Dunwoody Drive           Vice President, General
                         West Chester, PA  19380       Counsel and Secretary

James R. McInnis         Golden American Life Ins. Co. Executive Vice President
                         1475 Dunwoody Drive           and Chief Marketing
                         West Chester, PA  19380       Officer

Stephen J. Preston       Golden American Life Ins. Co. Executive Vice President
                         1475 Dunwoody Drive           and Chief Actuary
                         West Chester, PA  19380

Steven G. Mandel         Golden American Life Ins. Co. Senior Vice President and
                         1475 Dunwoody Drive           Chief Information Officer
                         West Chester, PA  19380

Ronald R. Blasdell       Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive
                         West Chester, PA  19380

E. Robert Koster         Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           and Chief Financial
                         West Chester, PA  19380       Officer

David L. Jacobson        Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           and Assistant Secretary
                         West Chester, PA  19380

William L. Lowe          Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Gary F. Haynes           Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           Operations
                         West Chester, PA  19380

Patricia M. Corbett      Equitable of Iowa Companies   Treasurer & Assistant
                         909 Locust Street             Vice President
                         Des Moines, IA  50309

Lawrence W. Porter, M.D. Equitable of Iowa Companies   Medical Director
                         909 Locust Street
                         Des Moines, IA  50309



<PAGE>
<PAGE>

ITEM 26: PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT

The Depositor owns 100% of the stock of a New York company, First Golden
American Life Insurance Company of New York ("First Golden").  The primary
purpose for the formation of First Golden is to offer variable products in the
state of New York.

The following persons control or are under common control with the Depositor:

DIRECTED SERVICES, INC. ("DSI") - This corporation is a general business
corporation organized under the laws of the State of New York, and is wholly
owned by ING Groep N.V.  The primary purpose of DSI is to act as
a broker-dealer in securities.  It acts as the principal underwriter and
distributor of variable insurance products including variable annuities as
required by the SEC.  The contracts are issued by the Depositor.  DSI also has
the power to carry on a general financial, securities, distribution, advisory
or investment advisory business; to act as a general agent or broker for
insurance companies and to render advisory, managerial, research and
consulting services for maintaining and improving managerial efficiency and
operation.  DSI is also registered with the SEC as an investment adviser.

The registrant is a segregated asset account of the Company and is
therefore owned and controlled by the Company. All of the Company's
outstanding stock is owned and controlled by ING. Various companies
and other entities controlled by ING may therefore be considered to be
under common control with the registrant or the Company. Such other
companies and entities, together with the identity of their controlling
persons (where applicable), are set forth on the following organizational
chart.

The subsidiaries of ING Groep N.V. are included as Exhibit 16.


<PAGE>
<PAGE>

Item 27:  Number of Contract Owners

As of December 31, 1999, there are 34,298 qualified contract owners and
57,987 non-qualified contract owners in Golden American's Separate
Account B.

ITEM 28: INDEMNIFICATION

Golden American shall indemnify (including therein the prepayment of expenses)
any person who is or was a director, officer or employee, or who is or was
serving at the request of Golden American as a director, officer or employee
of another corporation, partnership, joint venture, trust or other enterprise
for expenses (including attorney's fees), judgments, fines and amounts paid
in settlement actually and reasonably incurred by him with respect to any
threatened, pending or completed action, suit or proceedings against him by
reason of the fact that he is or was such a director, officer or employee to
the extent and in the manner permitted by law.

Golden American may also, to the extent permitted by law, indemnify any other
person who is or was serving Golden American in any capacity.  The Board of
Directors shall have the power and authority to determine who may be
indemnified under this paragraph and to what extent (not to exceed the extent
provided in the above paragraph) any such person may be indemnified.

Golden American or its parents may purchase and maintain insurance on behalf
of any such person or persons to be indemnified under the provision in the
above paragraphs, against any such liability to the extent permitted by law.

Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended, may be permitted to directors, officers and controlling
persons of the Registrant, as provided above or otherwise, the Registrant has
been advised that in the opinion of the SEC such indemnification by the
Depositor is against public policy, as expressed in the Securities Act of 1933,
and therefore may be unenforceable.  In the event that a claim of such
indemnification (except insofar as it provides for the payment by the Depositor
of expenses incurred or paid by a director, officer or controlling person in
the successful defense of any action, suit or proceeding) is asserted against
the Depositor by such director, officer or controlling person and the SEC is
still of the same opinion, the Depositor or Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by the Depositor is against public policy as expressed by the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.

ITEM 29: PRINCIPAL UNDERWRITER

(a) At present, Directed Services, Inc. ("DSI"), the Registrant's Distributor,
also serves as principal underwriter for all contracts issued by Golden
American.  DSI is the principal underwriter for Separate Account A, Separate
Account B, Equitable Life Insurance Company of Iowa Separate Account A, First
Golden American Life Insurance Company of New York Separate Account NY-B,
Alger Separate Account A of Golden American and The GCG Trust.

(b) The following information is furnished with respect to the principal
officers and directors of Directed Services, Inc., the Registrant's
Distributor.  The principal business address for each officer and director
following is 1475 Dunwoody Drive, West Chester, PA 19380-1478, unless
otherwise noted.

Name and Principal             Positions and Offices
Business Address               with Underwriter
- -------------------            ---------------------

James R. McInnis               President

Barnett Chernow                Director and Executive Vice President

Myles R. Tashman               Director, Executive Vice President,
                               Secretary and General Counsel

R. Lawrence Roth               Director
VESTAX Capital Corporation
1931 Georgetown Road
Hudson, OH 44236

Stephen J. Preston             Senior Vice President

Jodie Schult                   Treasurer
Equitable of Iowa Companies
909 Locust Street
Des Moines, IA 50309

David L. Jacobson              Senior Vice President


(c)
                            1999 Estimated
             1998 Net       Unaudited Net
Name of      Underwriting   Underwriting  Compensation
Principal    Discounts and  Discounts and     on       Brokerage
Underwriter  Commissions    Commissions   Redemption  Commissions Compensation
- -----------  ------------   ------------- ----------  ----------- ------------
DSI          $115,716,000   $181,349,669     $0          $0           $0




<PAGE>
<PAGE>

ITEM 30: LOCATION OF ACCOUNTS AND RECORDS

Accounts and records are maintained by Golden American Life Insurance Company
at 1475 Dunwoody Drive, West Chester, PA 19380 and by Equitable Life Insurance
Company of Iowa, an affiliate, at 909 Locust Street, Des Moines, IA 50309.

ITEM 31: MANAGEMENT SERVICES

None.

ITEM 32: UNDERTAKINGS

(a) Registrant hereby undertakes to file a post-effective amendment to this
registration statement as frequently as it is necessary to ensure that the
audited financial statements in the registration statement are never
more that 16 months old so long as payments under the variable annuity
contracts may be accepted.

(b) Registrant hereby undertakes to include either (1) as part of any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
post card or similar written communication affixed to or included in the
prospectus that the applicant can remove to send for a Statement of Additional
Information; and,

(c) Registrant hereby undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request.

REPRESENTATIONS

1.  The account meets definition of a "separate account" under federal
    securities laws.

2.  Golden American Life Insurance Company hereby represents that the fees
    and charges deducted under the Contract described in the Prospectus, in
    the aggregate, are reasonable in relation to the services rendered, the
    expenses to be incurred and the risks assumed by the Company.



<PAGE>
<PAGE>


                             SIGNATURES
As  required  by  the Securities Act of 1933 and the Investment Company Act
of  1940,  the Registrant  has caused  this Registration  Statement to  be
signed on its behalf in the City of West Chester, and Commonwealth of
Pennsylvania, on the 11th day of February, 2000.

                                     SEPARATE ACCOUNT B
                                      (Registrant)

                                By:  GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Depositor)

                                By:
                                     --------------------
                                     Barnett Chernow*
                                     President

Attest: /s/ Marilyn Talman
        ------------------------
         Marilyn Talman
         Vice President, Associate General Counsel
         and Assistant Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has
been signed below by the following persons in the capacities indicated on
February 11, 2000.

Signature                          Title

                              President and Director
- --------------------          of Depositor
Barnett Chernow*


                               Senior Vice President,
- --------------------          Chief Financial Officer
E. Robert Koster*



                DIRECTORS OF DEPOSITOR


- -----------------------
Myles R. Tashman*


- -----------------------
Michael W. Cunningham*


- -----------------------
Phillip R. Lowery*


- -----------------------
Mark A. Tullis*


       By: /s/ Marilyn Talman     Attorney-in-Fact
           -----------------------
           Marilyn Talman
_______________________
*Executed by Marilyn Talman on behalf of those indicated pursuant
to Power of Attorney


<PAGE>
<PAGE>
                                  EHIBIT INDEX

ITEM      EXHIBIT                                                  PAGE #

1         Resolution of the Board of Directors of Depositor
          authorizing the establishment of the Registrant          EX-99.B1

3(a)      Distribution Agreement between the Depositor
          and Directed Services, Inc.                              EX-99.B3A

3(b)      Form of Dealers Agreement                                EX-99.B3B

3(c)      Organizational Agreement                                 EX-99.B3C

3(d)      Assignment Agreement for Organizational Agreement        EX-99.B3D

4(a)      Individual Deferred Combination Variable and
          Fixed Annuity Contract                                   EX-99.B4A

4(b)      Group Deferred Combination Variable and
          Fixed Annuity Certificate                                EX-99.B4B

4(c)      Individual Deferred Variable Annuity Contract            EX-99.B4C

4(d)      Individual Retirement Annuity Rider Page                 EX-99.B4D

4(e)      ROTH Individual Retirement Annuity Rider                 EX-99.B4E

6(a)      Restated Certificate of Incorporation of Golden
          American Life Insurance Company                          EX-99.B6A

6(b)      By-Laws of Golden American Life Insurance Company,
          as amended                                               EX-99.B6B

6(c)     Resolution of Board of Directors for Powers of            EX-99.B6C
         Attorney

8(a)      Administrative Services Agreement between Golden
          American Life Insurance Company and Equitable Life
          Insurance Company of Iowa                                EX-99.B8A

8(b)      Service Agreement between Golden American Life Company
          and Directed Services, Inc.                              EX-99.B8B

8(c)      Asset Management Agreement between Golden American Life
          Life Insurance Company and ING Investment
          Management LLC                                           EX-99.B8C

8(e)      Reciprocal Loan Agreement between Golden American        EX-99.B8E
          and ING America Insurance Holdings, Inc.

8(f)      Revolving Note Payable between Golden American           EX-99.B8F
          and SunTrust Bank

8(g)      Surplus Note between Golden American and First
          Columbine Life Insurance Company                         EX-99.B8G

8(h)      Surplus Note between Golden American and Equitable
          Life Insurance Company of Iowa                           EX-99.B8H

9         Opinion and Consent of Myles R. Tashman                  EX-99.B9

10(b)     Consent of Ernst & Young LLP, Independent Auditors       EX-99.B10B

15        Powers of Attorney                                       EX-99.B15


<PAGE>
<PAGE>


<PAGE>
<PAGE>

                                                 EXHIBIT 1


Golden American Life Insurance Company

TO:       File                          DATE:  July 14, 1988
FROM:     Fred H. Davidson
SUBJECT:  Western Capital Specialty Managers Separate Accounts A
          & B
- -----------------------------------------------------------------

     Pursuant to resolution of the Board of Directors of Golden
American Life Insurance Company, dated March 25, 1988, the
following separate accounts are hereby established to hold the
assets funding the indicated variable contracts or policies:

*    Western Capital Specialty Managers Separate Account A for
     variable life insurance policies investing in the Western
     Capital Special Managers Trust.

*    Western Capital Specialty Managers Separate Account B for
     variable annuity contracts investing in the Western Capital
     Specialty Managers Trust.




<PAGE>
<PAGE>


<PAGE>
<PAGE>

                                                 EXHIBIT 3(a)


                      DISTRIBUTION AGREEMENT



     AGREEMENT dated December 27, 1988, by and between Golden American Life
Insurance Company, ("Golden American") a Minnesota corporation, on its own
behalf and on behalf of the Western Capital Specialty Managers Separate
Account B ("Account") and Directed Services, Inc., ("DSI"), a New York
corporation wholly owned by Golden Financial Group ("GFG"), a Delaware
corporation.

     WHEREAS, Golden American and GFG entered into an agreement effective
____________________, 1988 (the "Golden American-GFG Agreement"), pursuant to
which Golden American may market Deferred Variable Annuity and Variable
Annuity Certain Contracts ("Annuity Contracts") designed by GFG; and

     WHEREAS, the Account is a separate account established and maintained by
Golden American pursuant to the laws of the State of Minnesota for variable
annuity contracts issued by Golden American under which income, gains, and
losses, whether or not realized, from assets allocated to such Account, are
credited to or charged against such Account without regard to other income,
gains or losses of Golden American; and

     WHEREAS, Golden American proposes to issue and sell Annuity Contract
through the Account to suitable purchasers; and

     WHEREAS, DSI is duly registered as a broker-dealer under the Securities
Exchange Act of 1934 ("1934 Act") and is a member of the  National Association
of Securities Dealers, Inc. ("NASD"); and

     WHEREAS, Golden American and DSI desire to enter into an agreement
pursuant to which DSI will act as a principal underwriter for the sale of the
Annuity Contracts and may distribute the Annuity Contracts through one or more
organizations as set forth in Section 2. below.

     NOW, THEREFORE, GOLDEN AMERICAN AND DSI HEREBY AGREE AS FOLLOWS:

1.   TERM.

     This Agreement shall remain in force until it is terminated in accordance
     with the provisions of paragraph 13.

2.   PRINCIPAL UNDERWRITER.

     Golden American hereby appoints DSI and DSI accepts such appointment,
     during the term of this Agreement, subject to any registration
     requirements of The Securities Act of 1933 ("1933 Act"), The Investment
     Company Act of 1940 ("1940 Act"), and the provisions of the 1934 Act, to
     be a distributor and principal underwriter of the Annuity Contracts
     issued though the Account.  DSI shall offer the Annuity Contracts for
     sale and distribution at premium rates to be set by Golden American and
     GFG.  Annuity Contracts may be sold only by persons who are duly licensed
     annuity agents appointed by Golden American and NASD registered
     representatives as set forth in Section 3 below.  Golden American hereby
     appoints DSI as its agent for the sale of Annuity Contracts in such
     jurisdictions as Golden American is properly licensed to sell Annuity
     Contracts.

3.   SALE AGREEMENTS.

     DSI is hereby authorized to enter into separate written agreements,
     ("Sales Agreements"), on such terms and conditions as DSI may determine
     not to be inconsistent


                                      -1-

<PAGE>
<PAGE>
	 with this Agreement, with broker/dealers which
     agree to participate in the distribution of and to use their best efforts
     to solicit applications for Annuity Contracts.  Such broker/dealers and
     their agents or representatives soliciting applications for Annuity
     Contracts shall be duly and appropriately licensed, registered or
     otherwise qualified for the sale of Annuity Contracts under the insurance
     laws and any applicable securities laws of each state or other
     jurisdiction in which the Annuity Contracts may be lawfully sold and in
     which Golden American is licensed to sell Annuity Contracts.  Each such
     broker/dealer shall be both registered as a broker-dealer under the 1934
     Act and a member of the NASD, or if not so registered or not such a
     member, then the agents and representatives of such organization
     soliciting applications for Annuity Contracts shall be agents and
     registered representatives of a registered broker/dealer and NASD member
     which is the parent or other affiliate of such organization and which
     maintains full responsibility for the training, supervision, and control
     of the agents and representatives selling Annuity Contracts.

     DSI shall have the responsibility for the supervision of all such
     broker/dealers to the extent required by law and shall assume any legal
     responsibilities of Golden American for the acts, commissions or
     defalcations of any such broker/dealers.  Applications materials for
     Annuity  Contracts solicited by such broker/dealers through their agents
     or representatives shall be forwarded to DSI.  All payments for Annuity
     Contracts shall be remitted promptly by such broker/dealers directly to
     Golden American.

     If held at any time by DSI or a broker/dealer, such payments shall be
     held in a fiduciary capacity as agent for Golden American and shall be
     remitted promptly to Golden American.  All such payments, whether by
     check, money order, or wire order, shall be the property of Golden
     American.  Anything in this Distribution Agreement to the contrary
     notwithstanding, Golden American shall retain the rights to control the
     sale of Annuity Contracts and to appoint and discharge annuity agents for
     the sale of Annuity Contracts.  DSI shall be held to the exercise of
     reasonable care in carrying out the provisions of this Distribution
     Agreement.

4.   ANNUITY AGENTS.

     DSI is authorized to appoint the broker/dealer described in paragraph 3.
     above as agents of Golden American for the sale of Annuity Contracts.
     Golden American will undertake to appoint such agents authorized to
     represent Golden American in the appropriate states or jurisdictions;

     provided that Golden American reserves the right to refuse to appoint any
     proposed agent, or once appointed to terminate the same without notice.

5.   SUITABILITY.

     Golden American wishes to ensure that the Annuity Contracts distributed
     by DSI will be issued to purchasers for whom the Annuity Contracts shall
     be suitable.  DSI shall take reasonable steps to ensure that the various
     agents appointed by it to sell Annuity Contracts shall not make
     recommendations to an applicant to purchase Annuity Contracts in the
     absence of reasonable grounds to believe that the purchase of Annuity
     Contracts is suitable for such applicant.  While not limited to the
     following, a determination of suitability shall be based on information
     furnished to an agent after reasonable inquiry concerning the applicant's
     insurance and investment objectives and financial situation and needs.

6.   SALES MATERIALS.


                                      -2-

<PAGE>
<PAGE>

     The responsibility of the parties hereto for consulting with respect to
     the design and the drafting and legal review and filing of sales
     materials, and for the preparation of sales proposals related to the sale
     of Annuity Contracts shall be as the parties hereto agree in writing.
     DSI shall ensure, in its Sales Agreements, that organizations appointed
     by it, and registered representatives of such organizations, shall not
     use, develop or distribute any sales materials which have not been
     approved by GFG and Golden American.

7.   REPORTS.

     DSI shall have the responsibility for, with respect to agents appointed
     by it, maintaining the records of agents licensed, registered and
     otherwise qualified to sell Annuity Contracts, and for furnishing
     periodic reports to Golden American as to the sale of Annuity Contracts
     made pursuant to this Agreement.

8.   RECORDS.

     DSI shall maintain and preserve for the periods prescribed by law or
     other agreement, such accounts, books, and other documents as are
     required of it by applicable laws and regulations.  The books, accounts
     and records of Golden American, the Account and DSI as to all
     transactions hereunder shall be maintained so as to clearly and
     accurately disclose the nature and details of the transactions, including
     such accounting information as necessary to support the reasonableness of
     the amounts to be paid by Golden American hereunder.

9.   COMPENSATION.

     Golden American shall pay DSI the compensation due it as set forth in the
     attached Exhibit, as such Exhibit may from time to time be amended.

10.  INDEPENDENT CONTRACTOR.

     DSI shall act as an independent contractor and nothing herein contained
     shall constitute DSI or its agents or employees as employees of Golden
     American in connection with the sale of Annuity Contracts.

11.  INVESTIGATION AND PROCEEDINGS.

     (a)  DSI and Golden American agree to cooperate fully in insurance
          regulatory investigations or proceedings or judicial proceedings
          arising in connection with the offering, sale or distribution of
          Annuity Contracts distributed under this Agreement.  DSI and Golden
          American further agree to cooperate fully in any securities
          regulatory investigation or proceeding or judicial proceeding with
          respect to Golden American, DSI, their affiliates and their agents
          or representatives to the extent that such investigation or
          proceedings is in connection with the Annuity Contracts offered,
          sold or distributed under this Agreement.  Without limiting the
          forgoing:

            (i)  DSI will be notified promptly of any customer
                 complaint or notice of any regulatory investigation or
                 proceeding or judicial proceeding received by Golden
                 American with respect to DSI or any agent or representative
                 or which may affect Golden American's issuance of Annuity
                 Contracts marketed under this Agreement.
           (ii)  DSI will promptly notify Golden American of any
                 customer complaint or


                                      -3-

<PAGE>
<PAGE>
				 notice of any regulatory investigation
                 or proceeding received by DSI or its affiliates with respect
                 to DSI or any agent or representative in connection with any
                 Annuity Contracts distributed under this Agreement or any
                 activity in connection with Annuity Contracts.

     (b)  In the case of a substantive customer complaint, DSI and Golden
          American will cooperate in investigating such complaint and any
          response to such complaint will be sent to the other party to the
          Agreement for approval not less than five business days prior to its
          being sent to the customer or regulatory authority, except that if a
          more prompt response is required, the proposed response shall be
          communicated by telephone or telegraph.

12.  INDEMNIFICATION.

     (a)  Golden American agrees to indemnify and hold harmless DSI and
          its affiliates and each officer and director thereof against any
          losses, claims, damages or liabilities, joint or several, to which
          DSI or its affiliates or such officer or director may become
          subject, under the 1933 Act or otherwise, insofar as such losses,
          claims, damages or liabilities (or actions in respect thereof) arise
          out of or are based upon any untrue statement or alleged untrue
          statement of a material fact, required to be stated therein or
          necessary to make the statements therein not misleading, contained

           (i)  in any prospectus, or any amendment thereof, or
          (ii)  in any blue-sky application or other document
                executed by Golden American specifically for the purpose of
                qualifying Annuity Contracts for sale under the securities
                laws of any jurisdiction.

          Golden American will reimburse DSI and each officer or director,
          for any legal or other expenses reasonably incurred by DSI or such
          officer or director in connection with investigating or defending
          any such loss, claim, damage, liability or action; provided
          that Golden American will not be liable in any such case to the
          extent that such loss, claim, damage or liability arises out of, or
          is based upon, an untrue statement or alleged untrue statement or
          omission or alleged omission made in reliance upon and in conformity
          with information (including, without limitation, negative responses
          to inquiries) furnished to Golden American by or on behalf of DSI
          specifically for use in the preparation of any prospectus or ant
          amendment thereof or any such blue-sky application or any amendment
          thereof or supplement thereto.

     (b)  DSI agrees to indemnify and hold harmless Golden American and
          its directors, each of its officers who has signed the registration
          statement and each person, if any, who controls Golden American
          within the meaning of the 1933 Act or the 1934 Act, against any
          losses, claims, damages or liabilities to which Golden American and
          any such director or officer or controlling person may become
          subject, under the 1933 Act or otherwise, insofar as such losses,
          claims, damages or liabilities (or actions in respect thereof) arise
          out of or are based upon:

           (i)   Any untrue statement or alleged untrue statement
                 of a material fact or omission or alleged omission to state
                 a material fact required to be stated therein or necessary
                 in order to make the statements therein, in light of the
                 circumstances under which they were made, not misleading,
                 contained (a) in any prospectus or any amendments thereof,
                 or, (b) in

                                      -4-

<PAGE>
<PAGE>
				 any blue-sky application, in each case to the
                 extent, but only to the extent, that such untrue statement
                 or alleged untrue statement or omission or alleged omission
                 was made in reliance upon and in conformity with information
                 (including without limitation, negative responses to
                 inquiries) furnished to Golden American by DSI specifically
                 for use in the preparation of any prospectus or any
                 amendments thereof or any such blue-sky application or any
                 such amendment thereof or supplement thereto; or
          (ii)   Any unauthorized use of sales materials or any
                 verbal or written misrepresentations or any unlawful sales
                 practices concerning Annuity Contracts by DSI; or
         (iii)   Claims by agents or representatives or employees of DSI for
                   commissions, service fees, expense allowances or other
                     compensation or remuneration of any type.

                 DSI will reimburse Golden American and any
                 director or officer or controlling person for any legal or
                 other expenses reasonably incurred by Golden American, such
                 director or controlling person in connection with
                 investigating or defending any such loss, claim, damage,
                 liability or action.  This indemnity agreement will be in
                 addition to any liability which DSI may otherwise have.

     (c)  Promptly after receipt by a party entitled to indemnification
          ("indemnified party") under this paragraph 12 of notice of the
          commencement of any action, if a claim in respect thereof is to be
          made against any person obligated to provide indemnification
          under this paragraph 12 ("indemnifying party"), such indemnified
          party will notify the indemnifying party in writing of the
          commencement thereof, but the omission so to notify the indemnifying
          party will not relieve it from any liability under this paragraph
          12, except to the extent that the omission results in a failure of
          actual notice to the indemnifying party and such indemnifying party
          is damaged solely as a result of the failure to give such notice.
          In case any such action is brought against any indemnified party,
          and it notifies the indemnifying party of the commencement thereof,
          the indemnifying party will be entitled to participate therein, and
          to the extent that it may wish, to assume the defense thereof, with
          separate counsel satisfactory to the indemnified party.  Such
          participation shall not relieve such indemnifying party of the
          obligation to reimburse the indemnified party for reasonable legal
          and other expenses incurred by such indemnified party in defending
          himself, except for such expenses incurred after the indemnifying
          party has deposited funds sufficient to the effect the settlement,
          with prejudice, of the claim in respect of which indemnity is
          sought.  Any such indemnifying party shall not be liable to any such
          indemnified party on account of any settlement of any claim or
          action effected without the consent of such indemnifying party.

          The indemnity agreements contained in this paragraph 12 shall
          remain  operative and in full force and effect, regardless of:

            (i)  any investigation made by or on behalf of DSI or
                 any officer or director thereof or by or on behalf of Golden
                 American;
           (ii)  delivery of any Annuity Contracts and payments
                 therefore; and


                                      -5-

<PAGE>
<PAGE>
          (iii)  any termination of this Agreement.

          A successor by law of DSI or any of the parties to this
          Agreement, as the case may be, shall be entitled to the benefits of
          the indemnity agreement contained in this paragraph 12.

13.  TERMINATION.

     a.   This Agreement may be terminated at any time by mutual consent
          of the parties.

     b.   Either party may terminate of the other materially breaches any
          of the terms of this Agreement and fails to cure the breach within
          sixty days of notification by the other party of such breach.

     c.   This Agreement shall terminate automatically upon the
          termination of the Golden American-GFG Agreement.

     d.   Upon termination of this Agreement all authorizations, rights
          and obligations shall cease except;

          (i)    the obligation to settle accounts hereunder,
                 including commissions for Annuity Contracts in effect at the
                 time of termination;
         (ii)   the agreements contained in paragraph 11 hereof; and
        (iii)   the indemnity set for in paragraph 12 hereof.

14.  REGULATION.

     This Agreement shall be subject to the provisions of the 1940 Act and the
     1934 Act and the rules, regulations, and rulings thereunder and of the
     NASD, from time to time in effect, including such exemptions from the
     1940 Act as the SEC may grant, and the terms thereof shall be interpreted
     and construed in accordance therewith.

     DSI shall submit to all regulatory and administrative bodies having
     jurisdiction over the operations of Golden American or the Account,
     present or future, any information, reports or other material which any
     such body by reason of this Agreement may request or require pursuant to
     applicable laws or regulations.

15.  SEVERABILITY.

     If any provision of this Agreement shall be held or made invalid by a
     court decision, statute, rule or otherwise, the remainder of this
     Agreement shall not be affected thereby.


                                     -6-

<PAGE>
<PAGE>

16.  GENERAL.

     This Agreement shall be construed and enforced in accordance with and
     governed by the laws of the State of New York.

A.   Force Majeure

     Either party may be excused for delay or failure to perform under this
     Agreement if such delay or failure is due to the direct or indirect
     result of acts of God or government, war or national emergency, or for
     any cause beyond the reasonable control of either party.

B.   Entire Agreement

     This Agreement and any attachments hereto and the material incorporated
     herein by reference set forth the entire agreement between the parties,
     and supercede all prior representations, agreements and understandings,
     written or oral.  Changes in the Agreement may be made only in a writing
     signed by both the parties hereto.

C.   Notices

     All notices or other communications under this Agreement shall be in
     writing and, unless otherwise specifically provided for herein, shall be
     deemed given when addressed


     (a)  if to Golden American:

               Mr. Fred H. Davidson
               Golden American Life Insurance Company
               909 Third Avenue
               New York, NY 10022

     (b)  if to DSI:

               Mr. James G. Kaiser
               Directed Services, Inc.
               909 Third Avenue
               New York, NY 10022

D.   Successors, Assigns

     This Agreement shall be binding upon and shall insure to the benefit of
     the parties and their respective successors and assigns.  Neither this
     Agreement nor any right hereunder may be assigned without the written
     consent of the other parties.

E.   Governing Law

     This Agreement shall be governed by and construed in accordance with the
     laws of the State of New York.

F.   Severability

     If any term or provision of this Agreement shall be held or made invalid
     by a court decision, statute, rule or otherwise, the remainder of terms
     and provisions of this


                                     -7-

<PAGE>
<PAGE>

	 Agreement shall remain in full force and effect
     and shall not be affected or impaired thereby.

G.   Counterparts

     This Agreement may be executed in one or more counterparts, each of which
     shall constitute an original and all of which together shall constitute
     one and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year first above written.

Attest:                                 GOLDEN AMERICAN LIFE INSURANCE COMPANY

/s/Bernard R. Beckerlegge               /s/Fred H. Davidson
- -------------------------               ----------------------------
Bernard R. Beckerlegge                  Fred H. Davidson
Secretary                               President


Attest:                                 DIRECTED SERVICES, INC.

/s/Bernard R. Beckerlegge               /s/James G. Kaiser
- -------------------------               ----------------------------
Bernard R. Beckerlegge                  James G. Kaiser
Secretary                               President

                                      -8-


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 3(b)


 DEALERS AGREEMENT

     AGREEMENT dated __________, by and between Directed
Services, Inc. ("Distributor"), a New York corporation and
__________ ("Broker/Dealer"), a __________
(corporation)(partnership).

                           WITNESSETH

     In consideration of the mutual promises contained herein,
the parties hereto agree as follows:

A.   DEFINITIONS

1.   Account - The Western Capital Specialty Managers Separate
     Account B ("Account") established and maintained by Golden
     American Life Insurance Company, ("Golden American"), a
     Minnesota corporation, pursuant to the laws of Minnesota, as
     applicable, to fund the benefits under annuity contracts
     offered through the Account.

2.   Annuity Contracts - Deferred Variable Annuity and Variable
     Annuity Certain contract which may be issued by Golden
     American and for which Distributor has been appointed
     principal under writer pursuant to a Distribution Agreement,
     a copy of which has been furnished to Broker/Dealer.

3.   Prospectus - The Prospectus relating to the Annuity
     Contracts and the Account, including financial statements
     and all exhibits.

4.   1933 Act - The Securities Act of 1933, as amended.

5.   1934 Act - The Securities Exchange Act of 1934, as amended.

6.   SEC - The Securities and Exchange Commission.

B.   AGREEMENTS OF DISTRIBUTOR

1.   Pursuant to the authority delegated to it by Golden
     American, Distributor hereby authorizes Broker/Dealer during
     the term of this Agreement to solicit application for the
     Annuity Contracts from eligible persons provided that
     Broker/Dealer has been notified by Distributor that the
     Annuity Contracts are qualified for sale under all
     applicable securities and insurance laws.  In connection
     with the solicitation of applications for Annuity Contracts,
     Broker/Dealer is hereby authorized to offer riders that are
     available with Annuity Contracts in accordance with
     instructions furnished by Distributor or Golden American.

2.   Distributor, during the term of this Agreement, will notify
     Broker/Dealer of the issuance by the SEC of any stop order
     with respect to the offering of Annuity Contracts and of any
     other action or circumstance that may prevent the lawful
     sale of Annuity Contracts in any state or jurisdiction.

3.   During the term of this Agreement, Distributor shall advise
     Broker/Dealer of any amendment to the Prospectus or any
     amendment or supplement thereto.

                               -1-

<PAGE>
<PAGE>
C.   AGREEMENTS OF BROKER/DEALER

1.   It is understood and agreed that Broker/Dealer is a
     registered Broker/Dealer under the 1934 Act and a member of
     the National Association of Securities Dealers, Inc. and
     that the agents or representatives of Broker/Dealer who will
     be soliciting applications for Annuity Contracts also will
     be duly registered representatives of Broker/Dealer.

2.   Commencing at such times as Distributor and Broker/Dealer
     shall agree upon, Broker/Dealer agrees to use its best
     efforts to find purchasers for the Annuity Contracts
     acceptable to Golden American.  In meeting its obligation to
     use its best efforts to solicit applications for the Annuity
     Contracts, Broker/Dealer shall, during the terms of this
     Agreement, engage in the following activities:

     a.   Continuously utilize only such training, sales and
          other materials as have been approved by Golden
          American;

     b.   Establish and implement reasonable procedures for
          periodic inspections and supervision of sales practices
          of its agents or representatives and submit periodic
          reports to Distributor as may be requested on the
          results of such inspections and the compliance with
          such procedures.

     c.   Broker/Dealer shall take reasonable steps to ensure
          that the various representatives appointed by
          Broker/Dealer shall not make recommendations to an
          applicant to purchase an Annuity Contract in the
          absence of reasonable grounds to believe that the
          purchase of an Annuity Contract is suitable for such
          applicant.  While not limited to the following, a
          determination of suitability shall be based on
          information furnished to Golden American after
          reasonable inquiry concerning the applicant's insurance
          and investment objectives and financial situation and
          needs.

3.   All payments for an Annuity Contract collected by agents or
     representatives of Broker/Dealer shall be held at all times
     ina  fiduciary capacity and shall be remitted promptly in
     full together with such applications, forms and other
     required documentation to an office of Golden American
     designated by Distributor.  Checks or money orders in
     payment of premiums shall be drawn to the order of Golden
     American.  Broker/Dealer acknowledges that Golden American
     retains the ultimate right to control the sale of Annuity
     Contracts and that the Distributor or Golden American shall
     have the unconditional right to reject, in whole or in part,
     any application for an Annuity Contract.  In the event
     Golden American or Distributor rejects an application,
     Golden American immediately will return all payments
     directly to the purchasers and Broker/Dealer will be
     notified of such action.

4.   Broker/Dealer shall act as an independent contractor, and
     nothing herein contained shall constitute Broker/Dealer, its
     agents or representatives, or any employees thereof as
     employees of Golden American or Distributor in connection
     with the solicitation of applications for Annuity Contracts.
     Broker/Dealer, its agents or representative, and its
     employees shall not hold themselves out to be employees of
     Golden American or Distributor in this connection or in any
     dealings with respect to Annuity Contracts.

5.   Broker/Dealer agrees that it will not develop, or use any
     sales, training, explanatory or other materials in
     connection with the solicitation of applications for Annuity
     Contracts hereunder without the prior written consent of
     Distributor of Golden American.

                               -2-

<PAGE>
<PAGE>
6.   Solicitation and other activities by Broker/Dealer shall be
     undertaken only in accordance with the applicable laws and
     regulations.  No agent or representative of Broker/Dealer
     shall solicit applications for Annuity Contracts until duly
     licensed and appointed by Golden American as an annuity and
     variable contract Broker/Dealer or agent of Golden American
     in the appropriate states or other jurisdictions.
     Broker/Dealer shall ensure that such agents or
     representative fulfill any training requirements necessary
     to be licensed.  Broker/Dealer understands and acknowledges
     that neither it nor its agents or representative is
     authorized by Distributor or Golden American to give any
     information or make representation in connection with this
     Agreement or the offering of an Annuity Contract other than
     those contained in the Prospectus or other solicitation
     material authorized in writing by Distributor or Golden
     American.

7.   Broker/Dealer shall not have authority on behalf of
     Distributor or Golden American to make, alter or discharge
     any form with respect to an Annuity Contract; waive any
     forfeiture, extend the time of paying any premium; or
     receive any monies or premiums due to Golden American,
     except as set forth in Section C.3. of this Agreement.

8.   Broker/Dealer shall have the responsibility for maintaining
     all records of pertaining to its representatives, who are
     licensed, registered and otherwise qualified to sell Annuity
     Contracts.  Broker/Dealer shall maintain such other records
     as are required of it by applicable laws and regulations.
     The books, accounts and records of Broker/Dealer relating to
     the sale of Annuity Contracts shall be maintained so as to
     clearly and accurately disclose the nature and details of
     the transactions.  All records maintained by Broker/Dealer
     in connection with this Agreement shall, upon request,
     become the property of Golden American and shall, in any
     event, be delivered to Golden American upon termination of
     this Agreement, free from any claims or retention of rights
     by Broker/Dealer.  Nothing in this Section C.8. shall be
     interpreted to prevent Broker/Dealer from retaining copies
     of any such records which Broker/Dealer in its discretion,
     deems necessary or desirable to keep.  The Broker/Dealer
     shall keep confidential all information obtained pursuant to
     this Agreement and may disclose such information only if
     Golden American has authorized such disclosure, or its
     disclosure is expressly required by applicant, federal or
     state regulatory authorities.  Broker/Dealer shall promptly
     notify Distributor of any such demand or request, and shall
     afford Distributor and Golden American the opportunity to
     contest the same before providing records to any regulatory
     authorities.

D.   COMPENSATION

1.   Pursuant to the Distribution Agreement between the
     Distributor and Golden American, Distributor shall cause
     Golden American to arrange for the payment of commissions to
     Broker/Dealer as compensation for the sale of Annuity
     Contracts sold by an agent or representative of
     Broker/Dealer.  The amount of such compensation shall be
     based on a schedule to be determined by Golden American.
     Golden American should identify to Broker/Dealer with each
     such payment the name of the agent or representative of
     Broker/Dealer who solicited the Annuity Contract covered by
     the payment.

2.   Neither Broker/Dealer nor any of its agents or
     representatives shall have any right to withhold or deduct
     any part of any premium it shall receive for purposes of
     payment of commission or otherwise.  Neither Broker/Dealer
     nor any of its agents or representatives shall have an
     interest in any compensation paid by Golden American to
     Distributor, now or hereafter, in connection with the sale
     of Annuity Contracts hereunder.

                                 -3-

<PAGE>
<PAGE>
E.   COMPLAINTS AND INVESTIGATIONS

     Broker/Dealer and Distributor jointly agree to cooperate
     fully in any insurance regulatory investigation or
     proceeding or judicial proceeding arising in connection with
     the Annuity Contracts marketed under this Agreement.
     Broker/Dealer and Distributor further agree to cooperate
     fully in any securities regulatory investigation or
     proceeding or judicial proceeding with respect to
     Broker/Dealer, Distributor, their affiliates and their
     agents or representatives to the extent that such
     investigation o proceeding is in connection with an Annuity
     Contract marketed under this Agreement.  Broker/Dealer shall
     furnish applicable federal and state regulatory authorities
     with any information or reports in connection with its
     services under this Agreement which such authorities may
     request in order to ascertain whether Golden American's
     operations are being conducted in a manner consistent with
     any applicable law ore regulation.

F.   TERM OF AGREEMENT

1.   This Agreement shall continue in force for one year from its
     effective date and thereafter shall automatically be renewed
     every year for a further one year period; provided that
     either party may unilaterally terminate this Agreement upon
     thirty (30) days written notice to the other party of its
     intention to do so.

2.   Upon termination of this agreement, all authorizations,
     rights and obligations shall cease except (a) the agreements
     contained in Section C.8. and Section E hereof; (b) the
     indemnity set for the in Section G hereof; and (c) the
     obligations to settle accounts hereunder, including
     commission payments for Annuity Contracts in effect at the
     time of termination or issued pursuant to applications
     received by Broker/Dealer prior to termination.

G.   INDEMNITY

1.   Broker/Dealer shall be held to the exercise of reasonable
     care in carrying out the provisions of this Agreement.

2.   Distributor agrees to indemnify and hold harmless
     Broker/Dealer and each officer or director of Broker/Dealer
     against any losses, claims, damages or liabilities, joint or
     several, to which Broker/Dealer or such officer or director
     may become subject, under the 1933 Act or otherwise, insofar
     as such losses, claims, damages or liabilities (or actions
     in respect thereof) arise out of or are based upon any
     untrue statement or alleged untrue statement of a material
     fact, required to be stated therein or necessary to make the
     statements therein not misleading, contained in the
     Prospectus or any amendment thereof provided by Golden
     American or by the Distributor.

3.   Broker/Dealer agrees to indemnify and hold harmless Golden
     American and Distributor and each of their current and
     former directors and officers and each person if any, who
     controls or has controlled Golden American or Distributor
     within the meaning of the 1933 Act or the 1934 Act, against
     any losses, claims or damages or liabilities to which Golden
     American or Distributor and any such director or officer or
     controlling person may become subject, under the 1933 Act or
     otherwise, insofar as such losses, claims, damages or
     liabilities (or actions in respect thereof) arise out of or
     are based upon:
                               -4-

<PAGE>
<PAGE>
     a.   Any verbal or written misrepresentations or any
          unlawful sales practices concerning Annuity Contracts
          by Broker/Dealer;

     b.   Claims by agents or representatives or employees of
          Broker/Dealer for commissions, service fees,
          development allowances or other compensation or
          remuneration of any type; or

     c.   The failure of Broker/Dealer, its officers, employees,
          or agents to comply with the provisions of this
          Agreement.

          Broker/Dealer will reimburse Golden American and
          Distributor and any director or officer or controlling
          person of either for any legal or other expenses
          reasonably incurred by Golden American, Distributor, or
          such director officer or controlling person in
          connection with investigating or defending any such
          loss, claims, damage liability or action.  This
          indemnity agreement will be in addition to any
          liability which Broker/Dealer may otherwise have.

H.   ASSIGNABILITY

     This Agreement shall not be assigned by either party without
     the written consent of the other, and any assignment without
     such written consent shall be void.

I.   GOVERNING LAW

     This Agreement shall be governed by and construed in
     accordance with the laws of the State of New York.

     IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed as of the day and year first above
written.

Attest:                       DIRECTED SERVICES, INC.



____________________          ______________________________




Attest:                       BROKER/DEALER




____________________          ______________________________
Secretary                     President

                               -5-


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 3(c)


 ORGANIZATIONAL AGREEMENT AMONG

            WESTERN CAPITAL SPECIALTY MANAGERS TRUST

                               and

             WESTERN CAPITAL VARIABLE ADVISORS CORP.

                               and

             GOLDEN AMERICAN LIFE INSURANCE COMPANY

     Agreement  dated as of December 28, 1988, (the "Agreement"),
by  and among Western Capital Specialty Managers Trust ("Trust"),
Western  Capital Variable Advisors Corp. ("Western Capital")  and
Golden  American Life Insurance Company ("Golden  American"),  on
its  own behalf and on behalf of any separate accounts of  Golden
American shown on Exhibit A hereto (the "Variable Accounts").

     WHEREAS,  the Trust is registered as an open-end  management
investment  company  under the Investment  Company  Act  of  1940
("ICA"),  as amended, and shares of the portfolios of  the  Trust
are  registered  under  the Securities Act of  1933  ("Securities
Act")  as amended, and the Trust will initially consist of  seven
separate series; and

     WHEREAS, shares of the series of the Trust shown on  Exhibit
B  ("Series")  will  be  sold to the Variable  Accounts  to  fund
benefits  under  variable  life  insurance  policies   which  may
include  variable life insurance policies classified as  modified
endowment contracts, and variable annuity contracts (all of  such
life  insurance  policies  and  annuity  contracts  referred   to
collectively as the  "Policies") to be issued by Golden  American
through  the  Variable  Accounts after the  Trust's  Registration
Statement   is declared effective by the Securities and  Exchange
Commission ("SEC"); and

     WHEREAS,  Western  Capital will act as the Trust's  Manager,
pursuant  to a Management Agreement, a copy of which is  attached
hereto  as  Exhibit C, to be entered into by Western Capital  and
the Trust; and

     WHEREAS,  Western Capital is, and for the duration  of  this
Agreement,  will  remain  if required  by  applicable  law,  duly
registered   as  an  investment  adviser  under  the   Investment
Advisers Act of 1940.

     NOW,  THEREFORE,  in consideration of the premises  and  the
mutual  promises and covenants hereinafter set forth, the parties
hereby agree as follows:

<PAGE>
<PAGE>
                                                                2

1.      Western  Capital and the Trust will take all such actions
        as  are  necessary to permit the sale of  the  shares  of
        each  Series to the Variable Accounts including, but  not
        limited   to,   organization   of   the   Trust,   as   a
        Massachusetts  business  Trust and  registration  of  the
        Trust  under  the ICA and registration of the  shares  of
        each  Series  under the Securities Act.  Western  Capital
        and  the Trust shall amend the Registration Statement for
        the  Trust  from  time to time as required  in  order  to
        effect  the continuous offering of shares of each  Series
        of  the Trust.  The Trust's responsibility to make shares
        of  the  Series available to the Variable Accounts  shall
        be  governed by the Settlement Agreement among the Trust,
        the  Variable  Accounts  and Western  Capital;  Financial
        Group.

2.      Western  Capital will pay, on behalf of  the  Trust,  all
        expenses  of  the  Trust incurred  on  or  prior  to  the
        commencement  of operations of the Trust, including,  but
        not   limited   to,  legal  fees,  auditing   fees,   SEC
        registration  fees,  and organizational  fees,  that  are
        determined  to  be "organizational costs"  of  the  Trust
        (the "Organizational Costs").

3.      Such  Organizational Costs will be recovered  by  Western
        Capital  from the Trust over a period not less than  five
        years.

4.      Golden  American agrees that prior to the effective  date
        of  the  Registration  Statement for  the  Trust,  Golden
        American  or  an affiliate shall invest $100,000  in  the
        Trust  subject  to the understanding that  at  such  time
        Golden   American  or  its  affiliate  has   no   current
        intention  of  reselling  the shares  so  acquired.   All
        redemptions  by Golden American or its affiliate  of  any
        part  of its investment in the Trust will be effected  in
        accordance with any applicable legal standards.

5.      With  respect  to  any  of  the Policies  funded  by  the
        Variable Accounts, Golden American agrees as follows:

          a.    That  any  prospectus offering a  life  insurance
          contract  funded by one of the Variable Accounts  where
          it is reasonable probable that such contract would be a
          "modified endowment contract," as that term is  defined
          in  Section 7702A of the Internal Revenue Code of 1986,
          as  amended (the "Code"), will identify such a contract
          as a modified endowment contract (or policy); and

          b.   That Golden American will take all necessary steps
          to ensure that any contract (or policy), including life
          insurance     policies    classified    as     modified
          endowment


<PAGE>
<PAGE>
                                                                3
          contracts, and funded by one of the Variable  Accounts,
          will qualify as a life insurance contract under Section
          7702  of the Code, and Golden American will immediately
          notify  the  Trust and Western Capital  upon  having  a
          reasonable  basis for believing that the Policies  have
          ceased  to be so treated or that they might not  be  so
          treated in the future; and

          c.   That Golden American will take all necessary steps
          to  ensure that any contract described n its prospectus
          as a annuity and funded by one of the Variable Accounts
          will  qualify  as an annuity under Section  72  of  the
          Code.

6.      Golden  American will take all necessary steps to  ensure
        that   the   Policies  will  be  registered   under   the
        Securities  Act  during the term of  this  Agreement  and
        that  the Policies will be issued in compliance with  all
        applicable federal and state laws.

        Golden  American shall amend the Registration  Statements
        respecting the Policies from time to time as required  to
        effect  the continuous offerings of the Policies.  Golden
        American  represents and warrants that it is an insurance
        company  duly  organized  and  in  good  standing   under
        Minnesota  law,  that  it has established  each  Variable
        Account  shown on Exhibit A as a duly organized,  validly
        existing   segregated  asset  account,   established   by
        resolutions   of  the  Board  of  Directors   of   Golden
        American;  and that the Variable Accounts are,  and  will
        be  during  the  term if this Agreement, duly  registered
        unit  investment  Trusts  under  the  ICA  to  serve   as
        segregated investment accounts for the Policies.   Golden
        American  will  pay  all  expenses  in  connection   with
        organizing   the   Variable  Accounts,   developing   the
        Policies   and   preparing  and  filing  with   the   SEC
        Registration  Statements  for  the  Policies,   obtaining
        authorizations  to  offer  the Policies  in  the  various
        states  and  other initial expenses associated  with  the
        Policies.

7.      Golden  American shall vote shares of each Series of  the
        Trust  held  in a Variable Account or a division  thereof
        at   regular  and  special  meetings  of  the  Trust   in
        accordance  with instructions timely received  by  Golden
        American   (or  its  designated  agent)  from  owners  of
        Policies  funded  by such Variable Accounts  or  division
        thereof  having a voting interest in the Series.   Golden
        American shall vote shares of a Series of the Trust  held
        in  a  Variable  Account or a division thereof  that  are
        attributable  to  the  Policies as  to  which  no  timely
        instructions  are  received,  as  well  as   shares   not
        attributable  to  the Policies and owned beneficially  by
        Golden American in the same proportion as the votes  cast
        by  owners  of  the  Policies  funded  by  that  Variable
        Account  or division thereof having a voting interest  in
        the  Series  from  whom  instructions  have  been  timely
        received.   Golden  American shall vote  shares  of  each
        Series of the Trust held in its general account, if  any,
        in the same proportion as the votes cast with respect to


<PAGE>
<PAGE>
                                                                4
        shares  of  the Series held in all Variable  Accounts  of
        Golden  American or divisions thereof, in the  aggregate.
        In  the  event of a shareholder meeting, Golden  American
        agrees  to provide the Trust and/or Western Capital  with
        a  list  of  the  names and addresses of  owners  of  the
        Policies  within five (5) days of receipt  of  a  written
        request  for such list.  The party requesting  such  list
        shall   bear  the  reasonable  cost  incurred  by  Golden
        American  in  preparing and providing  such  list,  which
        shall   be  paid  upon  delivery  of  the  list.   Golden
        American  further agrees to provide notice to  the  Trust
        and   to  Western  Capital  if  Golden  American  or   an
        affiliate  has reason to know about a meeting  of  owners
        of  the  Policies or shares of the Trust.  In  the  event
        that  a  vote of shareholders of the Trust is held  prior
        to  the  sale  of  any Policies, Golden American  or  its
        affiliate  will  vote shares of the Trust  acquired  with
        its  investment of $100,000 an any other amounts invested
        for  initial  capitalization  as  instructed  by  Western
        Capital.

8.      Western   Capital  and  the  Trust  will  use  reasonable
        efforts  to manage each Series of the Trust so that  each
        such  Series  will  qualify as  a  "Regulated  Investment
        Company"  under  Subchapter M of the Code  and  will  use
        reasonable  efforts  to maintain such  qualification  and
        will  notify  Golden American immediately upon  having  a
        reasonable  basis for believing that the  Trust  (or  any
        Series thereof) has ceased to so qualify or might not  so
        qualify  in  the  future.   Golden  American  shall  also
        notify  the  Trust  and Western Capital immediately  upon
        having  a  reasonable basis for believing that the  Trust
        (or  any  Series  thereof) has ceased  to  qualify  as  a
        Regulated  Investment Company or might not so qualify  in
        the  future,  PROVIDED  HOWEVER, that  Golden  American's
        agreement  to notify Western Capital and the  Trust  with
        respect  to  any matter contained in this paragraph  will
        in  no way alleviate or relive Western Capital's and  the
        Trust's responsibility under this Section 8.

9.      Western  Capital  and the Trust will take  all  necessary
        steps  to ensure that the Trust (and each Series thereof)
        will  comply  with  the  diversification  provisions   of
        Section  817(h)  of  the Code and the regulations  issued
        thereunder  relating to the diversification  requirements
        for   variable  life  insurance  policies  and   variable
        annuity  contracts  and  any  prospective  amendments  or
        other  modifications  to  Section   817  or  regulations

<PAGE>
<PAGE>
                                                                5
        thereunder  and  will notify Golden American  immediately
        upon  having  a reasonable basis for believing  that  the
        Trust (or any Series thereof) has ceased to comply.

        Golden  American  shall  notify  the  Trust  and  Western
        Capital  immediately upon having a reasonable  basis  for
        believing  that  the  Trust (or any Series  thereof)  has
        ceased  to comply with the diversification provisions  of
        Section  817(h)  of  the Code or the  regulations  issued
        thereunder  and  any  prospective  amendments  or   other
        modifications  to Section 817 or regulations  thereunder,
        PROVIDED  HOWEVER,  that Golden American's  agreement  to
        notify Western Capital and the Trust with respect to  the
        above  matter contained in this Section 9 will in no  way
        alleviate  or relieve Western Capital's and  the  Trust's
        responsibility under this Section 9.

        Western  Capital or the Trust or both of  them  shall  be
        entitled  to  receive and act upon advice of  counsel  to
        Western  Capital  or the Trust to meet  the  requirements
        specified  in  Sections  8 and 9  and  shall  be  without
        liability  for any action taken or a thing done  (or  for
        any  omission  to  act)  in reliance  upon  such  advice.
        Golden  American  shall promptly  notify  the  Trust  and
        Western  Capital of any pertinent changes,  modifications
        to,  or interpretations of Section 817(h) of the Code and
        the  regulations  issued  thereunder  and  any  successor
        thereto,   or   any  prospective  amendments   or   other
        modifications to Section 817 or regulations thereunder.

        For  purposes  of monitoring whether the  Trust  and  the
        Variable  Accounts are eligible for the  start-up  period
        during  which  the Variable Accounts shall be  considered
        to  be  adequately diversified under paragraph  (c)(2)(i)
        of  Tres.  Reg.  SS 1.817-5T (or any successor  thereof),
        Golden  American shall monitor amounts allocated  to  the
        Variable  Accounts  or  (divisions  thereof)  ("Allocated
        Amounts")  by  owners of Policies funded by the  Variable
        Accounts  (or  divisions thereof) during the  first  year
        after  any  amount received under one of the Policies  is
        first  allocated  to  any Variable Account  (or  division
        thereof)  ("First  Year") to ensure  that  no  more  than
        thirty  (30)  percent  of  the amount  allocated  to  any
        Variable  Account (or division thereof), as of  any  date
        during   such  year,  is  attributable  to  premium   and
        investment  income that was received more than  one  year
        before  such  date  (the  percentage  of  such  Allocated
        Amount  being  referred to hereafter as  the  "Old  Money
        Percentage").   For  this  purpose,  premium  income  and
        investment  income  shall  be  treated  as  received   as
        provided   in  Tres.  Reg.   SS   1.817-5(T)   (or    any
        successor


<PAGE>
<PAGE>
                                                                6
        thereto) or other applicable law and determination  under
        this  provision shall be made consistent with Tres.  Reg.
        SS 1.817-5T(c)(2) or any successor thereto.

        Golden  American will notify Western Capital  immediately
        in  the  event  that the Old Money Percentage  equals  or
        exceeds  twenty  (20) percent as of any date  during  the
        First  Year, determined as prescribed above; and  in  the
        event  that  the Old Money Percentage equals  or  exceeds
        thirty  (30) percent during the First Year, shall  notify
        Western  Capital  and  the Trust immediately  and  advise
        such  parties that the Variable Accounts shall no  longer
        be  considered  adequately diversified during  the  First
        Year  under  paragraph (c)(2)(i) of Regulation  1.817-5T.
        Golden  American  agrees  that Western  Capital  and  the
        Trust  shall  not  be liable for failure  to  meet  their
        responsibilities  under this Section 9 during  the  First
        Year  if  Golden  American  fails  to  comply  with   the
        monitoring and notice responsibilities specified in  this
        Section 9.

10.     The   Trust  and  Western  Capital  agree  that  separate
        accounts  of  Golden  American  and  of  other  insurance
        companies  acceptable to the Trust  and  Western  Capital
        will  have the right to purchase and sell shares  of  the
        Series  of  the Trust.  The Variable Accounts agree  that
        they will invest only in shares of the Trust.

11.     Western  Capital  and  the  Trust  will  provide   Golden
        American  and  its auditors with any information  it  may
        reasonable  request, and with access to  such  books  and
        records  that  relate to the ordinary operating  expenses
        of the Trust.

12.     The  Trust will not sell or permit the sale of shares  of
        the   Trust   to  separate  accounts  of  life  insurance
        companies  that  are  not affiliates of  Golden  American
        without  first  obtaining an appropriate exemptive  order
        from  the SEC, unless the rules under the ICA are amended
        to   permit  "shared  funding"  without  first  obtaining
        individual exemptive relief.  With respect to serving  as
        the  common  investment  vehicle for  (1)  both  variable
        annuity  contracts and variable life insurance  policies,
        or  (2)  for  variable  life insurance  policies  of  one
        insurer  and  variable  life  insurance  policies  and/or
        variable  annuity  contracts  of  another  insurer,   the
        parties  agree  to  comply with  any  conditions  imposed
        under any exemptive order issued by the  Securities   and
        Exchange  Commission, or as specified in  Rule  6e-2,  or
        Rule  6e-3(T) under the ICA, or, if permanently  adopted,
        Rule 6e-3, as amended, whichever is applicable.

13.     Each  party hereto shall cooperate with each other  party
        and   all  appropriate  governmental  authorities  having
        jurisdiction (including without limitation the  SEC,  the
        NASD and state  insurance regulators)  and shall  permit


<PAGE>
<PAGE>
                                                                7
        such  authorities  reasonable access  to  its  books  and
        records  in connection with any investigation or  inquiry
        relating   to   this   Agreement  or   the   transactions
        contemplated hereby.

        Golden  American agrees that neither it nor  any  of  its
        affiliates  shall  give  any  information  or  make   any
        representations or statements on behalf of the  Trust  or
        concerning  the  Trust in connection with  the  offer  or
        sale  of  the  Policies  other than  the  information  or
        representations  contained in the Registration  Statement
        for  the  Trust's shares, as such Registration  Statement
        may  be amended or supplemented from time to time, or  in
        reports  or proxy statements for the Trust, or  in  sales
        literature or other promotional material approved by  the
        Trust   or  Western  Capital,  except  with  the  written
        permission of the Trust or Western Capital.

        Western  Capital agrees that neither it nor  any  of  its
        affiliates  shall  give  any  information  or  make   any
        representations or statements on behalf of  the  Policies
        or  concerning the Policies in connection with the  offer
        or  sale,  other  than the information or representations
        contained   in   the  Registration  Statement   for   the
        Policies,  as such Registration Statement may be  amended
        or  supplemented from time to time, or in reports for the
        Polices  or  in  sales  literature or  other  promotional
        material  approved by Golden American or its  affiliates,
        except with the written permission of Golden American  or
        its affiliates.

14.     Western  Capital  shall,  at  its  own  expense,  or   if
        appropriate,  the  expense of the Trust,  provide  Golden
        American  with  at  least three complete  copies  of  all
        registration  statements,  prospectuses,  statements   of
        additional  information,  sales  literature   and   other
        promotional   materials,  applications  for   exemptions,
        request   for   no-action  letters,  and  any   and   all
        amendments to the foregoing, that relate to the Trust  or
        its  shares,  promptly after the filing of such  document
        with  the  SEC  or  other regulatory authorities  or  the
        submission  of  such document to the SEC staff  whichever
        is applicable.

        Golden  American  or  its affiliate  shall,  at  its  own
        expense,  or  if appropriate, the expense of  the  Trust,
        provide  Golden  American with at  least  three  complete
        copies  of  all  registration  statements,  prospectuses,
        statements  of  additional information, sales  literature
        and   other   promotional  materials,  applications   for
        exemptions,  request for no-action letters, and  any  and
        all  amendments  to  the foregoing, that  relate  to  the
        Policies promptly after the filing of such document  with
        the   SEC   or  other  regulatory  authorities   or   the
        submission  of  such document to the SEC staff  whichever
        is applicable.

<PAGE>
<PAGE>
                                                                8
15. (a) Subject  to  the limitations of subparagraphs (b)and  (c)
        of  this  Section  17 of this Agreement, Western  Capital
        agrees  to  indemnify and hold harmless  Golden  American
        and  each  of its directors, officers, and employees  and
        each  person, if any, who controls Golden American within
        the   meaning  of  Section  15  of  the  Securities   Act
        (collectively,  the  "Indemnified Parties")  against  any
        and  all  losses, claims, damages, liabilities (including
        amounts  paid in settlement with the written  consent  of
        Western Capital) or litigation expenses (including  legal
        and  other expenses) to which the Indemnified Parties may
        become  subject  under  any statute,  at  common  law  or
        otherwise,  insofar  as  such  losses,  claims,  damages,
        liabilities, or expenses (or actions in respect  thereof)
        or  settlements  are  related to  the  operation  of  the
        Trust,  and:  (i)  arise as a result of  any  failure  by
        Western  Capital to provide the services and furnish  the
        materials under the terms of this Agreement to  which  it
        is   subject   (including   a   failure   to   meet   its
        responsibilities  under  Sections  8  and   9   of   this
        Agreement);  or  (ii) arise out of  or  result  from  any
        material  breach of any representation or  warranty  made
        by  Western Capital in this Agreement or arise out of  or
        result  from any other material breach of this  Agreement
        by Western Capital.

(b)     Western  Capital shall not be liable under Section  15(a)
        of  this  Agreement with respect to any  losses,  claims,
        damages, liabilities, or litigation expenses to which  an
        Indemnified  Party would otherwise be subject  by  reason
        of  such  Indemnified  Party's willful  misfeasance,  bad
        faith,  or  gross negligence in the performance  of  such
        Indemnified  Party's  duties,  or  by  reason   of   such
        Indemnified  Party's  reckless disregard  of  obligations
        and duties under this Agreement or to Golden American  or
        the Variable Accounts, whichever is applicable.

(c)     Western  Capital shall not be liable under Section  15(a)
        of  this Agreement with respect to any claim made against
        an  Indemnified Party unless such Indemnified Party shall
        have  notified  Western  Capital  in  writing  within   a
        reasonable  time after the summons or other  first  legal
        process  giving  the information of  the  nature  of  the
        claim  shall have been served upon such Indemnified Party
        (or  after  such  Indemnified Party shall  have  received
        notice  of  such  service on any designated  agent),  but
        failure  to  notify Western  Capital of  any such claims


<PAGE>
<PAGE>
                                                                9
        shall  not  relieve  Western Capital from  any  liability
        which  it may have to the Indemnified Party against  whom
        such  action  is  brought otherwise than  on  account  of
        Section  15(a) of this Agreement.  In case any action  is
        brought  against the Indemnified Parties, Western Capital
        will  be entitled to participate, at its own expense,  in
        the  defense  thereof.  Western  Capital  also  shall  be
        entitled  to  assume  the defense thereof,  with  counsel
        satisfactory  to  the  party named in  the  action,  and,
        after notice to such party Western Capital's election  to
        assume  the defense thereof, the Indemnified Party  shall
        bear  the  fees  and  expenses of any additional  counsel
        retained  by it, Western Capital shall not be  liable  to
        such  party under this Agreement for any legal  or  other
        expenses    subsequently   incurred   by    such    party
        independently  in  connection with  the  defense  thereof
        other than reasonable costs of investigation.

(d)     Subject  to the limitations of subparagraphs (e) and  (f)
        of  this Section 15 of this Agreement, the Trusts  agrees
        to  indemnify and hold harmless Golden American and  each
        of  its  directors,  officers,  and  employees  and  each
        person,  if any, who controls Golden American within  the
        meaning   of   Section   15   of   the   Securities   Act
        (collectively,  the  "Indemnified Parties")  against  any
        and  all  losses, claims, damages, liabilities (including
        amounts  paid in settlement with the written  consent  of
        the  Trust) or litigation expenses (including  legal  and
        other  expenses)  to  which the Indemnified  Parties  may
        become  subject  under  any statute,  at  common  law  or
        otherwise,  insofar  as  such  losses,  claims,  damages,
        liabilities, or expenses (or actions in respect  thereof)
        or  settlements  are  related to  the  operation  of  the
        Trust,  and: (i) arise as a result of any failure of  the
        Trust  to  provide the services and furnish the materials
        under  the terms of this Agreement to which it is subject
        (including  a failure to meet its responsibilities  under
        Sections  8 and 9 of this Agreement); or (ii)  arise  out
        of   or   result   from  any  material  breach   of   any
        representation  or  warranty made by the  Trust  in  this
        Agreement  or  arise  out of or  result  from  any  other
        material breach of this Agreement by the Trust.

(e)     The  Trust  shall  not be liable under Section  15(d)  of
        this  Agreement  with  respect  to  any  losses,  claims,
        damages, liabilities, or litigation expenses to which  an
        Indemnified  Party would otherwise be subject  by  reason
        of such Indemnified  Party's  willful  misfeasance,  bad


<PAGE>
<PAGE>
                                                               10
        faith,  or  gross negligence in the performance  of  such
        Indemnified  Party's  duties,  or  by  reason   of   such
        Indemnified  Party's  reckless disregard  of  obligations
        and duties under this Agreement or to Golden American  or
        the Variable Accounts, whichever is applicable.

(f)     The  Trust  shall  not be liable under Section  15(d)  of
        this Agreement with respect to any claim made against  an
        Indemnified  Party  unless such Indemnified  Party  shall
        have  notified the Trust in writing within  a  reasonable
        time  after  the  summons or other  first  legal  process
        giving  the information of the nature of the claim  shall
        have  been  served upon such Indemnified Party (or  after
        such  Indemnified  Party shall have  received  notice  of
        such  service  on any designated agent), but  failure  to
        notify  the  Trust of any such claims shall  not  relieve
        the  Trust  from any liability which it may have  to  the
        Indemnified  Party  against whom such action  is  brought
        otherwise  than  on  account of  Section  15(d)  of  this
        Agreement.   In  case any action is brought  against  the
        Indemnified  Parties,  the  Trust  will  be  entitled  to
        participate, at its own expense, in the defense  thereof.
        the  Trust  also shall be entitled to assume the  defense
        thereof, with counsel satisfactory to the party named  in
        the  action, and, after notice to such party the  Trust's
        election  to  assume the dense thereof,  the  Indemnified
        Party  shall bear the fees and expenses of any additional
        counsel  retained  by it, Western Capital  shall  not  be
        liable  to such party under this Agreement for any  legal
        or  other  expenses subsequently incurred by  such  party
        independently  in  connection with  the  defense  thereof
        other than reasonable costs of investigation.

16.     (a)   Subject to the limitations of subsections  (b)  and
        (c)  of  this  Section  16  Golden  American  agrees   to
        indemnify  and  hold  harmless Western  Capital  and  the
        Trust and each of its Trustees, directors, officers,  and
        employees  and each person, if any, who controls  Western
        Capital   or  the Trust within the meaning of Section  15
        of  the  Securities Act (collectively,  the  "Indemnified
        Parties")  against any and all losses,  claims,  damages,
        liabilities  (including amounts paid in  settlement  with
        the  written  consent of Golden American)  or  litigation
        expenses  (including legal and other expenses)  to  which
        the  Indemnified  Parties may become  subject  under  any
        statute,  at  common law or otherwise,  insofar  as  such
        losses,  claims,  damages, liabilities, or  expenses  (or
        actions in respect thereof) or settlements  are  related


<PAGE>
<PAGE>
                                                               11
        to  the operation of the Variable Account or Trust,  and:
        (i)  arise as a result of any failure of Golden  American
        or  any  of  its affiliates to provide the  services  and
        furnish  the materials under the terms of this  Agreement
        to  which it is subject (including a failure to meet  its
        responsibilities  under  Sections  5  and   9   of   this
        Agreement);  or  (ii) arise out of  or  result  from  any
        material  breach  by  Golden  American  or  any  of   its
        affiliates  of  any representation or  warranty  made  by
        Golden  American in this Agreement by Golden American  or
        arise out of or result from any other material breach  of
        this   Agreement  by  Golden  American  or  any  of   its
        affiliates.

(b)     Golden American shall not be liable under Section  16  of
        this  Agreement  with  respect  to  any  losses,  claims,
        damages, liabilities, or litigation expenses to which  an
        Indemnified  Party would otherwise be subject  by  reason
        of  such  Indemnified  Party's willful  misfeasance,  bad
        faith,  or  gross negligence in the performance  of  such
        Indemnified  Party's  duties,  or  by  reason   of   such
        Indemnified  Party's  reckless disregard  of  obligations
        and duties under this Agreement or to Western Capital  or
        the Trust, whichever is applicable.

(c)     Golden  American  shall not be liable  under  Section  16
        with  respect  to any claim made against  an  Indemnified
        Party  unless such Indemnified Party shall have  notified
        Golden  American  in  writing within  a  reasonable  time
        after  the  summons or other first legal  process  giving
        the  information  of the nature of the claim  shall  have
        been  served upon such Indemnified Party (or  after  such
        Indemnified  Party  shall have received  notice  of  such
        service  on any designated agent), but failure to  notify
        Golden  American  of  any such claim  shall  not  relieve
        Western  Capital  or  its affiliates from  any  liability
        which  it may have to the Indemnified Party against  whom
        such  action  is  brought otherwise than  on  account  of
        Section  16  of  this Agreement.  In case any  action  is
        brought  against the Indemnified Parties, Golden American
        will  be entitled to participate, at its own expense,  in
        the  defense  thereof.  Golden  American  also  shall  be
        entitled  to  assume  the defense thereof,  with  counsel
        satisfactory  to  the  party named in  the  action,  and,
        after notice to such party Golden American's election  to
        assume  the  dense thereof, the Indemnified  Party  shall
        bear  the  fees  and  expenses of any additional  counsel
        retained  by  it,  Golden  American shall not  be  liable
        to


<PAGE>
<PAGE>
                                                               12
        such  party under this Agreement for any legal  or  other
        expenses    subsequently   incurred   by    such    party
        independently  in  connection with  the  defense  thereof
        other than reasonable costs of investigation.

17.     Each  party  of this Agreement agrees to promptly  notify
        the  other  parties of the commencement of any litigation
        or  proceedings  against  it  or  any  of  its  officers,
        Trustees, directors or employees in connection with  this
        Agreement,  the  issuance or sale of  the  Policies,  the
        operation  of  a  Variable  Account,  or  the   sale   or
        acquisition of shares of the Trust.

18.     This Agreement may be terminated without cause by any  of
        the  parties  upon  giving one hundred and  twenty  (120)
        days'  written  notice of to the other parties,  PROVIDED
        HOWEVER,  that  if  any  party fails  to  carry  out  its
        responsibilities enumerated under this Agreement  in  any
        material respect, the other parties shall have the  right
        to  terminate  this  Agreement  immediately  and  further
        provided,  in  the event the Trust is made  available  to
        separate  accounts  of  insurance  companies  other  than
        Golden  American, that if a majority of the disinterested
        Trustees   determine  that  an  irreconcilable   material
        conflict   exists   among   the   contract   owners   and
        policyowners  segregated asset accounts or the  interests
        of  persons  for  which  the  Trustees  are  required  to
        monitor  under the conditions referred to in  Section  12
        of  this  Agreement, then any party shall have the  right
        to    terminate   this   Agreement   immediately.    Upon
        termination   of   this  Agreement,  all  authorizations,
        rights  and obligations under this Agreement, except  for
        the  provisions contained in Sections 15 and  16  hereof,
        shall cease.

19.     Unless  earlier terminated pursuant to Section 18 hereof,
        this  Agreement  shall remain in effect for  a  one  year
        period  beginning  on  its date  of  execution  and  will
        continue  thereafter in effect from year to  year.   Upon
        termination   of   this  Agreement,  all  authorizations,
        rights  and obligations impose on the parties under  this
        Agreement   except  for  the  indemnification  provisions
        contained  in Section 15 and 16 above shall  cease.   The
        parties  further agree that in the event of a termination
        of  this  Agreement, each party shall cooperate with  the
        other parties to ensure that existing policy owners  will
        not  suffer any adverse consequences resulting from  such
        termination.

20.     This  Agreement  shall be construed  and  the  provisions
        hereof interpreted under and in accordance with the  laws
        of the State of New York.

<PAGE>
<PAGE>
                                                               13
21.     This Agreement shall be subject to the provisions of  the
        Securities Act, the Securities Exchange Act of  1934  and
        the   ICA   and   the  rules,  regulations  and   rulings
        thereunder,   including   such  exemptions   from   those
        statutes, rules and regulations as the SEC may grant  and
        the  terms  hereof shall be interpreted and construed  in
        accordance  therewith.  The term "affiliate" as  used  in
        this  Agreement  shall  mean an  "affiliated  person"  as
        defined  in  Section  2(a)(3) of the  Investment  Company
        Act.   This  Agreement may not be assigned by  any  party
        without the written consent of the other parties to  this
        Agreement.

22.     If  any provision of this Agreement shall be held or made
        invalid  by a court decision, statute, rule or otherwise,
        the  remainder  of this Agreement shall not  be  affected
        thereby.

23.     Any  notice  shall  be sufficiently given  when  sent  by
        registered or certified mail to the other parties at  the
        address  of such parties set fort below or at such  other
        address  as  such party may from time to time specify  in
        writing to the other parties:

        To:   Golden American Life Insurance Company
              909 Third Avenue, 19th Floor
              New York, New York 10022

        To:   Western Capital Specialty Managers Trust
              1925 Century Park East, Suite 2350
              Los Angeles, CA 90067

              with a copy to
              Jeffrey S. Puretz
              Dechert Price & Rhoads
              1500 K Street, N.W.
              Washington, D.C. 20005

        To:   Western Capital Variable Advisors Corp.
              1925 Century Park East, Suite 2350
              Los Angeles, CA 90067

24.     The  rights  remedies and obligations contained  in  this
        Agreement are cumulative and are in addition to  any  and
        all  rights,  remedies  and obligations,  at  law  or  in
        equity,  which the parties hereto are entitled  to  under
        state or federal laws.

25.     A  copy  of the Trust's Declaration of Trust is  on  file
        with  the Secretary of the Commonwealth of Massachusetts.
        The  Declaration of Trust has been executed on behalf  of
        the  Trust  by  certain  Trustees in  their  capacity  as
        Trustees   of  the  Trust  and  not  individually.    The
        obligations of this Agreement shall be binding  upon  the
        assets and property of the Trust and  shall  not  be


<PAGE>
<PAGE>
                                                               14
        binding   upon   any   Trustee,  Officer,   employee   or
        shareholder of the Trust individually.

<PAGE>
<PAGE>
                                                               15
     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
Agreement to be duly executed as of the day and year first  above
written.

WESTERN CAPITAL SPECIALTY MANAGERS TRUST

By:     /s/ Charles F. Parisi
        ---------------------
        Charles F. Parisi
        President


Attest: /s/ William C. Richardson
        -------------------------
        Name: William C. Richardson
        Title: President

WESTERN CAPITAL VARIABLE ADVISORS CORP.

By:     /s/ Charles F. Parisi
        ---------------------
        Charles F. Parisi
        President


Attest: /s/ William C. Richardson
        -------------------------
        Name: William C. Richardson
        Title: President

GOLDEN AMERICAN LIFE INSURANCE COMPANY

By:     /s/ Fred H. Davidson
        --------------------
        Fred H. Davidson
        President


Attest: /s/ Bernard R. Beckerlegge
        --------------------------
        Name: Bernard R. Beckerlegge
        Title: Secretary

<PAGE>
<PAGE>
                                                               16

GOLDEN AMERICAN LIFE INSURANCE COMPANY
on behalf of the Variable Accounts

By:     /s/ Fred H. Davidson
        --------------------
        Fred H. Davidson
        President


Attest: /s/ Bernard R. Beckerlegge
        --------------------------
        Name: Bernard R. Beckerlegge
        Title: Secretary

<PAGE>
<PAGE>
                          EXHIBIT A TO

                 ORGANIZATIONAL AGREEMENT AMONG

            WESTERN CAPITAL SPECIALTY MANAGERS TRUST

                               and

             WESTERN CAPITAL VARIABLE ADVISORS CORP.

                               and

             GOLDEN AMERICAN LIFE INSURANCE COMPANY



The Western Capital Specialty Managers Separate Account A

The Western Capital Specialty Managers Separate Account B


<PAGE>
<PAGE>
                          EXHIBIT B TO

                 ORGANIZATIONAL AGREEMENT AMONG

            WESTERN CAPITAL SPECIALTY MANAGERS TRUST

                               and

             WESTERN CAPITAL VARIABLE ADVISORS CORP.

                               and

             GOLDEN AMERICAN LIFE INSURANCE COMPANY



Multiple Allocation Series

Fully Managed Series

Limited Maturity Bond Series

Natural Resources Series

Real Estate Series

All-Growth Series

Liquid Asset Series


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 3(d)


                    ASSIGNMENT AGREEMENT FOR
                    ORGANIZATIONAL AGREEMENT

     AGREEMENT, made this _____ day of __________, 1991, by and
among Specialty Advisors Corp. ("SAC") (formerly Western Capital
Variable Advisors Corp.), a California corporation; Directed
Services, Inc. ("DSI"), a New York corporation; Golden American
Life Insurance Company ("Golden American"), a stock life
insurance company incorporated under the laws of the State of
Minnesota, on its own behalf and on behalf of any separate
accounts of Golden American shown on Exhibit A of the
Organizational Agreement, as defined below; and The Specialty
Managers trust, a Massachusetts business Trust("Trust").

     WHEREAS, the Trust is registered with the Securities and
Exchange Commission as an open-end management investment company
under the Investment Company Act of 1940, as amended ("Act"), and
the Trust issues shares in several different classes, each of
which is known as a "Series"; and

     WHEREAS, the Trust, SAC and Golden American entered into an
Organizational Agreement dated December 28, 1988 ("Organizational
Agreement"); and

     WHEREAS, SAC  has served as Manager to the Trust pursuant to
a Management Agreement between the Trustand SAC dated November 1,
1988; and


<PAGE>
<PAGE>
     WHEREAS, the Trustand SAC have terminated the Management
Agreement with SAC, effective at the close of business on March
20, 1991; and

     WHEREAS, commencing March 21, 1991, DSI has agreed to serve
as manager to the Trust pursuant to a new Management Agreement
between the Trustand DSI dated March 20, 1991; and

     WHEREAS, SAC Golden American and the Trust desire to assign
SAC's interest in the Organizational Agreement to DSI and DSI
desires to be the assignee of SAC's interest.

     NOW, THEREFORE, it is agreed as follows:

     1.   ASSIGNMENT.  Effective as of March 21, 1991, SAC hereby
assigns to DSI all of its interest in the Organizational
Agreement.

     2.   PERFORMANCE OF DUTIES.  DSI hereby assumes and agrees
to perform all of SAC's duties and obligations under the
Organizational Agreement and be subject to all of the terms and
conditions of said Agreement as if they applied to SAC.  DSI
shall not be responsible for any claim or demand arising under
the Organizational Agreement from services rendered prior to the
effective date of this Assignment Agreement unless otherwise
agreed by DSI, and SAC shall not be responsible for any claim or
demand arising under the Organizational Agreement from services
rendered after the effective date of this Assignment Agreement
unless otherwise agreed by SAC.

                               -2-

<PAGE>
<PAGE>
     3.   REPRESENTATION OF DSI.  DSI represents and warrants
that it is registered as an investment adviser under the
Investment Advisers Act of 1940 and will remain registered as
long as required by applicable law.

     4.   CONSENT.  The Trust and Golden American hereby consent
to this assignment by SAC of its rights under the Organizational
Agreement to DSI and the assumption by DSI of SAC's interest in
such Agreement and the duties and obligations thereunder, and
agree, subject to the terms and conditions of said Agreement, to
look to DSI for the performance of the duties and obligations
formerly owed by SAC under said Agreement.

                               -3-

<PAGE>
<PAGE>
     IN WITNESS WHEREOF, the parties hereto have cause this
Assignment Agreement to be executed by their duly authorized
officers hereunto duly attested as of the date and year written
above.

                         Specialty Advisors Corp.


_______________________  By:  _______________________________
Attest


_______________________       _______________________________
Title                         Title


                         Directed Services, Inc.


_______________________  By:  _______________________________
Attest


_______________________       _______________________________
Title                         Title


                               -4-

<PAGE>
<PAGE>
                         Golden American Life Insurance Company


_______________________  By:  _______________________________
Attest


_______________________       _______________________________
Title                         Title


                         The Specialty Managers Trust


_______________________  By:  _______________________________
Attest


_______________________       _______________________________
Title                         Title

                               -5-
`

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 4(a)

         -----GOLDEN
      --------AMERICAN                      DEFERRED COMBINATION
    ----------LIFE INSURANCE                VARIABLE AND FIXED
       -------COMPANY                       ANNUITY CERTIFICATE

Golden American is a stock company domiciled in Delaware.
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant            Owner                                                 |
| [THOMAS J. DOE]      [JOHN Q. DOE]                                         |
|                                                                            |
|----------------------------------------------------------------------------|
| Initial Premium      Annuity Option            Annuity Commencement Date   |
| [$10,000]            [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]           |
|----------------------------------------------------------------------------|
| Separate Account(s)                            Contract Number             |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]     [123456]                    |
- ------------------------------------------------------------------------------

This is a legal Contract between its Owner and us.  Please read it
carefully.  In this contract you or your refers to the Owner shown above.
We, our or us refers to Golden American Life Insurance Company.  You may
allocate this Contract's Accumulation Value among the Variable Separate
Account, the General Account and the Fixed Account shown in the Schedule.

If this Contract is in force, we will make income payments to you
starting on the Annuity Commencement Date.  If the Owner dies prior to
the Annuity Commencement Date, we will pay a death benefit to the
Beneficiary.  The amount of such benefits is subject to the terms of this
Contract.

ALL PAYMENTS AND VALUES, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A
VARIABLE SEPARATE ACCOUNT, MAY INCREASE OR DECREASE, DEPENDING ON THE
CONTRACT'S INVESTMENT RESULTS.  ALL PAYMENTS AND VALUES, WHEN BASED ON
THE FIXED ACCOUNT, MAY BE SUBJECT TO A MARKET VALUE ADJUSTMENT, THE
OPERATION OF WHICH MAY CAUSE SUCH PAYMENTS AND VALUES TO INCREASE OR
DECREASE.

RIGHT TO EXAMINE THIS CONTRACT:  YOU MAY RETURN THIS CONTRACT TO US OR
THE AGENT THROUGH WHOM YOU PURCHASED IT WITHIN 10 DAYS AFTER YOU RECEIVE
IT.  IF SO RETURNED, WE WILL TREAT THE CONTRACT AS THOUGH IT WERE NEVER
ISSUED.  UPON RECEIPT WE WILL PROMPTLY REFUND THE  ACCUMULATION VALUE,
ADJUSTED FOR ANY MARKET VALUE ADJUSTMENT, PLUS ANY CHARGES WE HAVE
DEDUCTED AS OF THE DATE THE RETURNED CONTRACT IS RECEIVED BY US.





Customer Service Center             Secretary: /s/ Myles R. Tashman
1475 Dunwoody Drive
West Chester, PA  19380             President: /s/ Barnett Chernow

- ------------------------------------------------------------------------------
DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT - NO DIVIDENDS
 Variable Cash Surrender Values while the Annuitant and Owner are living
 and prior to the Annuity Commencement Date.  Death benefit subject to
 guaranteed minimum.  Additional Premium Payment Option.  Partial
 Withdrawal Option.  Non-participating.  Investment results reflected in
 values.

GA-IA-1052


<PAGE>
<PAGE>

                            CONTRACT CONTENTS
- ------------------------------------------------------------------------------

THE SCHEDULE                                YOUR CONTRACT BENEFITS........14

  Payment and Investment Information...3A     Cash Value Benefit
  The Variable Separate Accounts.......3B     Partial Withdrawal Option
    The General Account................3C     Proceeds Payable to the
                                               Beneficiary
    Contract Facts.....................3D
    Charges and Fees...................3E
    Income Plan Factors................3F   CHOOSING AN INCOME PLAN.......16

IMPORTANT TERMS .......................4

INTRODUCTION TO THIS CONTRACT..........6      Annuity Benefits
                                              Annuity Commencement Date
     The Contract                               Selection
     The Owner                                Frequency Selection
     The Annuitant                            The Income Plan
     The Beneficiary                          The Annuity Options
     Change of Owner or Beneficiary           Payment When Named Person Dies


PREMIUM PAYMENTS AND ALLOCATION             OTHER IMPORTANT INFORMATION...18
   CHANGES.............................8

     Initial Premium Payment                  Sending Notice to Us
     Additional Premium Payment Option        Reports to Owner
     Your Right to Change Allocation of       Assignment - Using this Contract
        Accumulation Value                      as Collateral Security
     What Happens if a Variable               Changing this Contract
        Separate Account                      Contract Changes -
     Division is Not Available                  Applicable Tax Law
                                              Misstatement of Age or Sex
                                              Non-Participating
HOW WE MEASURE THE CONTRACT'S                 Payments We May Defer
   ACCUMULATION VALUE..............  9        Authority to Make Agreements
                                              Required Note on Our Computations
     The Variable Separate Accounts
     The General Account
     Valuation Period
     Accumulation Value
     Accumulation Value in each Division
     Measurement of Investment Experience
     Charges Deducted from Accumulation Value
       on each Contract Processing Date


       Copies of any application and any additional Riders and
       Endorsements are at the back of this Contract.

     THE SCHEDULE

       The Schedule gives specific facts about this Contract and its
       coverage.  Please refer to the Schedule while reading this
       Contract.


GA-IA-1052
                                    2

<PAGE>
<PAGE>

                              THE SCHEDULE
                   PAYMENT AND INVESTMENT INFORMATION
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Annuitant's Issue Age   Annuitant's Sex           Owner's Issue Age        |
| [55]                    [MALE]                    [35]                     |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Contract Date           Issue Date                Residence   Status       |
| [JANUARY 1, 1996]       [JANUARY 1, 1996]         [DELAWARE]               |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

INITIAL INVESTMENT

    Initial Premium Payment received:            [$10,000]

    Your initial Accumulation Value has been invested as follows:

                                           Percentage of
             Divisions                   Accumulation Value
             ---------                   ------------------
        [Multiple Allocation                    10%
           Fully Managed                        10%
        Capital Appreciation                    10%
          Rising Dividends                      10%
             All-Growth                         10%
            Real Estate                         10%
            Value Equity                         5%
            Hard Assets                          5%
          Emerging Markets                       5%
           Managed Global                        5%
          Limited Maturity Bond                  5%
            Liquid Asset                         5%
          Strategic Equity                       5%
        Fixed Allocation - 1 Year                5%]
    -------------------------------   -------------------------
               Total                           100%
               =====                           ====

ADDITIONAL PREMIUM PAYMENT INFORMATION

    [We will accept additional premium payments until either the Annuitant or
    Owner reaches the Attained Age of 85.  The minimum additional payment
    which may be made is [$100.00].]

    [In no event may you contribute to your IRA for the taxable year in which
    you attain age 70 1/2 and thereafter (except for rollover contributions).
    The minimum additional payment which may be made is [$250.00].]


GA-IA-1052

                                    3A1

<PAGE>
<PAGE>

                              THE SCHEDULE
             PAYMENT AND INVESTMENT INFORMATION (continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant                 Owner                                            |
| [THOMAS J. DOE]           [JOHN Q. DOE]                                    |
|----------------------------------------------------------------------------|
| Annuitant's Issue Age     Annuitant's Sex         Owner's Issue Age        |
| [55]                      [MALE]                  [35]                     |
|----------------------------------------------------------------------------|
| Initial Premium           Annuity Option          Annuity Commencement Date|
| [$10,000]                 [LIFE 10-YEAR CERTAIN]  [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Contract Date             Issue Date              Residence Status         |
| [JANUARY 1, 1996]         [JANUARY 1, 1996]       [DELAWARE]               |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

ADDITIONAL PREMIUM PAYMENT INFORMATION

    [We will accept additional premium payments until either the Annuitant or
    Owner reaches the Attained Age of 85.  The minimum additional payment
    which may be made is [$100.00].]

    [In no event may you contribute to your IRA for the taxable year in which
    you attain age 70 1/2 and thereafter (except for rollover contributions).
    The minimum additional payment which may be made is [$250.00].]

ACCUMULATION VALUE ALLOCATION RULES

    The maximum number of Divisions in which you may be invested at any one
    time is [sixteen].  You are allowed unlimited allocation changes per
    Contract Year without charge.  We reserve the right to impose a charge
    for any allocation change in excess of [twelve] per Contract Year.  The
    Excess Allocation Charge is shown in the Schedule.  Allocations into and
    out of the Guaranteed Interest Divisions are subject to restrictions (see
    General Account).

ALLOCATION CHANGES BY TELEPHONE

    You may request allocation changes by telephone during our telephone
    request business hours.  You may call our Customer Service Center at
    1-800-366-0066 to make allocation changes by using the personal
    identification number you will receive.  You may also mail any notice
    or request for allocation changes to our Customer Service Center at the
    address shown on the cover page.

GA-IA-1052

                                    3A2

<PAGE>
<PAGE>

                              THE SCHEDULE
                     THE VARIABLE SEPARATE ACCOUNTS
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

DIVISIONS INVESTING IN SHARES OF A MUTUAL FUND

    Separate Account B (the "Account") is a unit investment trust Separate
    Account, organized in and governed by the laws of the State of Delaware,
    our state of domicile. The Account is divided into Divisions.  Each
    Division listed below invests in shares of the mutual fund portfolio (the
    "Series") designated.  Each portfolio is a part of The GCG Trust managed
    by Directed Services, Inc.


      SERIES                             SERIES
      ------                             ------
      [Multiple Allocation               Real Estate
      Fully Managed                      Hard Assets
      Value Equity                       Emerging Markets
      Small Cap                          Limited Maturity Bond
      Capital Appreciation               Liquid Assets
      Rising Dividend                    Strategic Equity
      Capital Growth                     Managed Global
      Developing World                   Global Fixed Income
      Large Cap Value                    Total Return
      Growth                             All-Cap
      Mid-Cap Growth                     Investors
      Research                           Equity Income]


    Each Division listed below invests in shares of the mutual fund portfolio
    (the "Portfolio") designated.  Each portfolio is a part of the Evergreen
    Trust managed by Evergreen Asset Management, Inc.



        PORTFOLIO
        ---------
        [Equity Index
        Foundation
        Global Leaders
        Small Cap Value]

GA-IA-1052

                                    3B

<PAGE>
<PAGE>

                              THE SCHEDULE
                           THE GENERAL ACCOUNT

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

GENERAL ACCOUNT

    [Guaranteed Interest Division
    A Guaranteed Interest Division provides an annual minimum interest rate
    of 3%.  At our sole discretion, we may periodically declare higher
    interest rates for specific Guarantee Periods.  Such rates will apply to
    periods following the date of declaration.  Any declaration will be by
    class and will be based on our future expectations.

    Limitations of Allocations
    We reserve the right to restrict allocations into and out of the General
    Account.  Such limits may be dollar restrictions on allocations into the
    General Account or we may restrict reallocations into the General
    Account.

    Transfers from a Guaranteed Interest Division
    We currently require that an amount allocated to a Guarantee Period not
    be transferred until the Maturity Date, except pursuant to our published
    rules.  We reserve the right not to allow amounts previously transferred
    from a Guaranteed Interest Division to the Variable Separate Account
    Divisions or to a Fixed Allocation to be transferred back to a Guaranteed
    Interest Division for a period of at least six months from the date of
    transfer.

GA-IA-1052

                                    3C

<PAGE>
<PAGE>

                              THE SCHEDULE
                             CONTRACT FACTS
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

CONTRACT FACTS

    Contract Processing Date
    The Contract Processing Date for your Contract is [April 1] of each year.

    Specially Designated Divisions
    When a distribution is made from an investment portfolio underlying a
    Separate Account Division in which reinvestment is not available, we will
    allocate the amount of the distribution to the [Liquid Asset Division]
    unless you specify otherwise.

PARTIAL WITHDRAWALS

    The maximum amount that can be withdrawn each Contract Year without being
    considered an Excess Partial Withdrawal is described below.  We will
    collect a Surrender Charge for Excess Partial Withdrawals and a charge for
    any unrecovered premium taxes.  In no event may a Partial Withdrawal be
    greater than 90% of the Cash Surrender Value.  After a Partial Withdrawal,
    the remaining Accumulation Value must be at least $100 to keep the Contract
    in force.

    Systematic Partial Withdrawals and Conventional Partial Withdrawals may not
    be taken in the same Contract Year.

    To determine the Surrender Charge on Excess Partial Withdrawals, the
    withdrawals will occur in the following order:
      (1)    Any remaining Free Amount;
      (2)    Premium Payments which were received more than ten years prior
             to the withdrawal; and,
      (3)    Premium Payments which were received less than ten years prior
             to withdrawal.

    Earnings and Free Amounts are not treated as withdrawals of Premium
    Payments for purposes of calculating any Surrender Charge.

    The Free Amount for a Contract Year is equal to 10% of Premium Payments
    received within ten years prior to the date of withdrawal which were not
    previously withdrawn.
    Conventional Partial Withdrawals

    Minimum Withdrawal Amount:    $100.


    Any Conventional Partial Withdrawal is subject to a Market Value
    Adjustment unless withdrawn from a Fixed Allocation within 30 days prior
    to the Maturity Date.

GA-IA-1052

                                    3D1

<PAGE>
<PAGE>

                              THE SCHEDULE
                       CONTRACT FACTS (continued)

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

Systematic Partial Withdrawals
Systematic Partial Withdrawals may be elected to commence after 28 days
from the Contract Issue Date and may be taken on a monthly, quarterly or
annual basis.  You select the day withdrawals will be made, but no later
than the 28th day of the month.  If you do not elect a day, the Contract
Date will be used.

Maximum Withdrawal Amounts:

  Variable Separate Account Divisions: .833% monthly, 2.5% quarterly or
                                       10% annually of Premium Payments not
                                       previously withdrawn.
  Fixed Allocations and
  Guaranteed Interest Divisions:       Interest earned on a Fixed Allocation
                                       or Guaranteed Interest Division for the
                                       prior month, quarter or year (depending
                                       on the frequency selected).

The Maximum Withdrawal Amount available for a year as a Systematic Partial
                                        Withdrawal is 10% of Premium Payments
                                        not previously withdrawn.
A Systematic Partial Withdrawal from a Fixed Allocation is not subject to
Market Value Adjustment.  Systematic Partial Withdrawals and Conventional
Partial Withdrawals may not be taken in the same Contract Year. A
Systematic Partial Withdrawal in excess of the Free Amount may be subject
to a Surrender Charge.

[IRA Partial Withdrawals for Qualified Plans Only
IRA Partial Withdrawals may be taken on a monthly, quarterly or annual basis.
A minimum withdrawal of $100.00 is required.  You select the day the
withdrawals will be made, but no later than the 28th day of the month.  If
you do not elect a day, the Certificate Date will be used.  Systematic
Partial Withdrawals and Conventional Partial Withdrawals are not allowed when
IRA Partial Withdrawals are being taken.  An IRA Partial Withdrawal in excess
of the maximum amount allowed under the Systematic Partial Withdrawal option
may be subject to a Market Value Adjustment.]

DEATH BENEFITS

  [The Death Benefit is the greatest of (i), (ii), (iii) below, where:
     (i)   the Accumulation Value;
     (ii)  the Cash Surrender Value;
     (iii) the sum of premiums paid, reduced by Prorata Partial Withdrawal
           Adjustment(s) for Accumulation Value withdrawn.

PRORATA PARTIAL WITHDRAWAL ADJUSTMENTS

    For any partial withdrawal, the Death Benefit components will be reduced
    by Prorata Partial Withdrawal Adjustments. The Prorata Partial Withdrawal
    Adjustment to a death benefit component for a partial withdrawal is equal
    to  (1) divided by (2), multiplied by (3), where: (1) is the Accumulation
    Value withdrawn, (2) is the Accumulation Value immediately prior to the
    withdrawal, and (3) is the amount of the applicable death benefit
    component immediately prior to the withdrawal.

GA-IA-1052

                                    3D2

<PAGE>
<PAGE>

                              THE SCHEDULE
                       CONTRACT FACTS (continued)

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

CHANGE OF OWNER

    A change of Owner will result in recalculation of the Death Benefit. If
    the Owner's or the oldest of multiple owners' attained age at the time of
    the change is less than (86), the Death Benefit will remain in effect. If
    any owner's or oldest multiple owners attained age at the time of the
    change is (86) or greater, the Death Benefit thereafter will be the cash
    surrender value.

SPOUSAL CONTINUATION UPON DEATH OF OWNER

    If at the Owner's death, the surviving spouse of the deceased Owner is
    the beneficiary and such surviving spouse elects to continue the
    certificate as their own pursuant to Internal Revenue Code Section 72(s)
    or the equivalent provisions of the U.S. Treasury Department rules for
    qualified plans, the following will apply:
     (a)  If the Death Benefit as of the date we receive due proof of the
          death of the Owner, minus the Accumulation Value, also of that date,
          is greater than zero, we will add such difference to the Accumulation
          Value.  Such addition will be allocated to the divisions of the
          Separate Account in proportion to the Accumulation Value in the
          Separate Account. If there is no Accumulation Value in the Separate
          Account, the addition will be allocated to the Liquid Assets
          division, or its successor.
     (b)  The Death Benefit will continue to apply, with all age criteria
          using the surviving spouse's age as the determining age.
     (c)  At subsequent surrender, any surrender charge applicable to premiums
          paid prior to the date we receive due proof of death of the Owner
          will be waived. Any premiums paid later will be subject to any
          applicable surrender charge.
    This Addition to the Accumulation Value is available only to the spouse
    of the Owner as of the date of death of the Owner is such spouse under
    the provisions of this certificate elects to continue the Contract as
    their own.

CHOOSING AN INCOME PLAN

    Required Date of Annuity Commencement
    [Distributions from a Contract funding a qualified plan must commence no
    later than [April 1st] of the calendar year following the calendar year in
    which the Owner attains age 70 1/2.]

    The Annuity Commencement Date is required to be the same date as the
    Contract Processing Date in the month following the Annuitant's 90th
    birthday.  If, on the Annuity Commencement Date, a Surrender Charge
    remains, your elected Annuity Option must include a period certain of at
    least five years duration.  In applying the Accumulation Value, we may
    first collect any Premium Taxes due us.

    Minimum Annuity Income Payment
    The minimum monthly annuity income payment that we will make is [$20].

    Optional Benefit Riders - [None.]

GA-IA-1052

                                    3D3

<PAGE>
<PAGE>

                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

ATTAINED AGE

    The Issue Age of the Annuitant or Owner plus the number of full years
    elapsed since the Contract Date.

FIXED ACCOUNT

    Minimum Fixed Allocation
    The minimum allocation to the Fixed Account in any one Fixed Allocation is
    [$250.00].

    Minimum Guaranteed Interest Rate - [3%.]

    Guarantee Periods
    We currently offer Guarantee Periods of [1,2,3,4,5,6,7,8,9 and 10] year(s).
    We reserve the right to offer Guarantee Periods of durations other than
    those available on the Contract Date.  We also reserve the right to cease
    offering a particular Guarantee Period or Periods.

    Index Rate
    The Index Rate is the average of the Ask Yields for the U.S. Treasury
    Strips as reported by a national quoting service for the applicable
    maturity.  The average is based on the period from the 22nd day of the
    calendar month two months prior to the calendar month of Index Rate
    determination to the 21st day of the calendar month immediately prior to
    the month of determination.  The applicable maturity date for these U.S.
    Treasury Strips is on or next following the last day of the Guarantee
    Period.  If the Ask Yields are no longer available, the Index Rate will
    be determined using a suitable replacement method.

    We currently set the Index Rate once each calendar month.  However, we
    reserve the right to set the Index Rate more frequently than monthly, but
    in no event will such Index Rate be based on a period less than 28 days.

GA-IA-1052

                                    3D4

<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

DEDUCTIONS FROM PREMIUMS

    [None.]

DEDUCTIONS FROM ACCUMULATION VALUE

    Initial Administrative Charge
    [None.]

    Administrative Charge
    We charge [$50] to cover a portion of our ongoing administrative expenses
    for each Contract Processing Period.  The charge is incurred at the
    beginning of the Contract Processing Period and deducted on the Contract
    Processing Date at the end of the period.

    Excess Allocation Charge
    Currently none, however, we reserve the right to charge [$25] for a change
    if you make more than [twelve] allocation changes per Contract Year.  Any
    charge will be deducted in proportion to the amount being transferred from
    each Division.

    Surrender Charge
    A Surrender Charge is imposed as a percentage of unliquidated premium if
    the Contract is surrendered or an Excess Partial Withdrawal is taken. The
    percentage imposed at time of surrender or Excess Partial Withdrawal
    depends on the number of complete years that have elapsed since a premium
    payment was made.  The Surrender Charge expressed as a percentage of each
    premium payment is as follows:

                    Complete Years Elapsed        Surrender
                    Since Premium Payment          Charges
                    ----------------------         -------
                            [0                       8.5%
                             1                       8.5%
                             2                       8.5%
                             3                       8.5%
                             4                       8.5%
                             5                       8.0%
                             6                       7.0%
                             7                       6.0%
                             8                       4.0%
                             9                       2.0%
                            10+                      0.0%

    Surrender of the Contract is permitted at or before the commencement
    of annuity payments.

GA-IA-1052

                                    3E1

<PAGE>
<PAGE>

                              THE SCHEDULE
                       CHARGES AND FEES(continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

    [Premium Taxes
    We deduct the amount of any premium or other state and local taxes levied
    by any state or governmental entity when such taxes are incurred.

    We reserve the right to defer collection of Premium Taxes until surrender
    or until application of Accumulation Value to an Annuity Option.  An
    Excess Partial Withdrawal will result in the deduction of any Premium Tax
    then due us on such amount.  We reserve the right to change the amount we
    charge for Premium Tax charges on future premium payments to conform with
    changes in the law or if the Owner changes state of residence.]

    Deductions from the Divisions
    Mortality and Expense Risk Charge - We deduct [0.003446%] of the assets
    in each Variable Separate Account Division on a daily basis (equivalent
    to an annual rate of [1.25%]) for mortality and expense risks.  This
    charge is not deducted from the Fixed Account values.

    Asset Based Administrative Charge - We deduct [0.000411%] of the assets
    in each Variable Separate Account Division on a daily basis (equivalent
    to an annual rate of [0.15%]) to compensate us for a portion of our
    ongoing administrative expenses.  This charge is not deducted from the
    Fixed Account values.

CHARGE DEDUCTION DIVISION

    All charges against the Accumulation Value in this Contract will be
    deducted from the [Liquid Asset Division].


GA-IA-1052

                                    3E2

<PAGE>
<PAGE>

                              THE SCHEDULE
                          INCOME PLAN FACTORS
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]        [123456]                 |
- ------------------------------------------------------------------------------

    Values for other payment periods, ages or joint life combinations are
    available on request.  Monthly payments are shown for each $1,000
    applied.

                   TABLE FOR INCOME FOR A FIXED PERIOD

        Fixed                  Fixed                  Fixed
       Period   Monthly       Period    Monthly       Period    Monthly
     of Years    Income     of Years     Income     of Years     Income


        [5        17.95         14         7.28         23         5.00
        6         15.18         15         6.89         24         4.85
        7         13.20         16         6.54         25         4.72
        8         11.71         17         6.24         26         4.60
        9         10.56         18         5.98         27         4.49
       10          9.64         19         5.74         28         4.38
       11          8.88         20         5.53         29         4.28
       12          8.26         21         5.33         30        4.19]
       13          7.73         22         5.16



                        TABLE FOR INCOME FOR LIFE

                        Male/Female         Male/Female         Male/Female
          Age              10 Years            20 Years              Refund
                            Certain             Certain             Certain


        [50              $4.06/3.83          $3.96/3.77          $3.93/3.75
        55                4.43/4.14           4.25/4.05           4.25/4.03
        60                4.90/4.56           4.57/4.37           4.66/4.40
        65                5.51/5.10           4.90/4.73           5.12/4.83
        70                6.26/5.81           5.18/5.07           5.76/5.42
        75                7.11/6.70           5.38/5.33           6.58/6.19
        80                7.99/7.70           5.48/5.46           7.69/7.21
        85                8.72/8.59           5.52/5.51           8.72/8.59
        90                9.23/9.18           5.53/5.53         10.63/10.53]


GA-IA-1052

                                    3F

<PAGE>
<PAGE>

                             IMPORTANT TERMS
- ------------------------------------------------------------------------------

ACCUMULATION VALUE - The amount that a Contract provides for investment
  at any time.  Initially, this amount is equal to the premium paid.

ANNUITANT - The person designated by the Owner to be the measuring life
  in determining Annuity Payments.

ANNUITY COMMENCEMENT DATE - For each Contract, the date on which Annuity
  Payments begin.

ANNUITY OPTIONS - Options the Owner selects that determine the form and
  amount of annuity payments.

ANNUITY PAYMENT - The periodic payment an Owner receives.  It may be
  either a fixed or a variable amount based on the Annuity Option
  chosen.

ATTAINED AGE - The Issue Age of the Annuitant or Owner plus the number of
  full years elapsed since the Contract Date.

BENEFICIARY - The person designated to receive benefits in the case of
  the death of the Owner.

BUSINESS DAY - Any day the New York Stock Exchange ("NYSE") is open for
  trading, exclusive of federal holidays, or any day on which the
  Securities and Exchange Commission ("SEC") requires that mutual funds,
  unit investment trusts or other investment portfolios be valued.

CASH SURRENDER VALUE - The amount the Owner receives upon surrender of
  the Contract.

CHARGE DEDUCTION DIVISION - The Division from which all charges are
  deducted if so designated or elected by the Owner.

CONTINGENT ANNUITANT - The person designated by the Owner who, upon the
  Annuitant's death prior to the Annuity Commencement Date, becomes the
  Annuitant.

CONTRACT ANNIVERSARY - The anniversary of the Contract Date.

CONTRACT DATE - The date we received the initial premium and upon which
  we begin determining the Contract values.  It may not be the same as
  the Contract Issue Date.  This date is used to determine Contract
  months, processing dates, years, and anniversaries.

CONTRACT ISSUE DATE - The date the Contract is issued at our Customer
  Service Center.

CONTRACT PROCESSING DATES - The days when we deduct certain charges from
  the Accumulation Value.  If the Contract Processing Date is not a
  Valuation Date, it will be on the next succeeding Valuation date.  The
  Contract Processing Date will be on the Contract Anniversary of each
  year.

CONTRACT PROCESSING PERIOD - The period between successive Contract
  Processing Dates unless it is the first Contract Processing Period.
  In that case, it is the period from the Contract Date to the first
  Contract Processing Date.

CONTRACT YEAR - The period between Contract Anniversaries.

GA-IA-1052

                                    4

<PAGE>
<PAGE>

                       IMPORTANT TERMS (continued)
- ------------------------------------------------------------------------------

EXPERIENCE FACTOR - The factor which reflects the investment experience
  of the portfolio in which a Variable Separate Account Division invests
  and also reflects the charges assessed against the Division for a
  Valuation Period.

FIXED ACCOUNT - This is the Separate Account established to support Fixed
  Allocations.

FIXED ALLOCATION - An amount allocated to the Fixed Account that is
  credited with a Guaranteed Interest Rate for a specified Guarantee
  Period.

GUARANTEE PERIOD - The period of years a rate of interest is guaranteed
  to be credited to a Fixed Allocation or allocations to a Guaranteed
  Interest Division.

GUARANTEED INTEREST RATE - The effective annual interest rate which we
  will credit for a specified Guarantee Period.

GUARANTEED INTEREST DIVISION - An investment option available in the
  General Account, an account which contains all of our assets other
  than those held in our Separate Accounts.

GUARANTEED MINIMUM INTEREST RATE - The minimum interest rate which can be
  declared by us for Fixed Allocations or allocations to a Guaranteed
  Interest Division.

INDEX OF INVESTMENT EXPERIENCE - The index that measures the performance
  of a Variable Separate Account Division.

INITIAL PREMIUM - The payment amount required to put each Contract in
  effect.

ISSUE AGE - The Annuitant's or Owner's age on the last birthday on or
  before the Contract Date.

MARKET VALUE ADJUSTMENT - A positive or negative adjustment to a Fixed
  Allocation.  It may apply if all or part of a Fixed Allocation is
  withdrawn, transferred, or applied to an Annuity Option prior to the
  end of the Guarantee Period.

MATURITY DATE - The date on which a Guarantee Period matures.

OWNER - The person who owns a Contract and is entitled to exercise all
  rights of the Contract.  This person's death also initiates payment of
  the death benefit.

RIDERS - Riders add provisions or change the terms of the Contract.

SPECIALLY DESIGNATED DIVISION - Distributions from a portfolio underlying
  a Division in which reinvestment is not available will be allocated to
  this Division unless you specify otherwise.

VALUATION DATE - The day at the end of  a Valuation Period when each
  Division is valued.

VALUATION PERIOD - Each business day together with any non-business days
  before it.

VARIABLE SEPARATE ACCOUNT DIVISION - An investment option available in
  the Variable Separate Account shown in the Schedule.

GA-IA-1052

                                    5

<PAGE>
<PAGE>

                      INTRODUCTION TO THIS CONTRACT
- ------------------------------------------------------------------------------

THE CONTRACT

    This is a legal contract between you and us.  We provide benefits as
    stated in this Contract.  In return, you supply us with the Initial
    Premium Payment required to put this Contract in effect.

    This Contract, together with any Riders or Endorsements, constitutes the
    entire Contract.  Riders and Endorsements add provisions or change the
    terms of the basic Contract.

THE OWNER

    You are the Owner of this Contract.  You are also the Annuitant unless
    another Annuitant has been named in the application and is shown in the
    Schedule.  You have the rights and options described in this Contract,
    including but not limited to the right to receive the Annuity Benefits on
    the Annuity Commencement Date.

    One or more people may own this Contract.  If there are multiple Owners
    named, the age of the oldest Owner will be used to determine the
    applicable death benefit.  In the case of a sole Owner who dies prior to
    the Annuity Commencement Date, we will pay the Beneficiary the death
    benefit then due.  If the sole Owner is not an  individual, we will treat
    the Annuitant as Owner for the purpose of determining when the Owner dies
    under the death benefit provision (if there is no Contingent Annuitant),
    and the Annuitant's age will determine the applicable death benefit
    payable to the Beneficiary.  The sole Owner's estate will be the
    Beneficiary if no Beneficiary designation is in effect, or if the
    designated Beneficiary has predeceased the Owner.  In the case of a joint
    Owner of the Contract dying prior to the Annuity Commencement Date, the
    surviving Owner(s) will be deemed as the Beneficiary(ies).

THE ANNUITANT

    The Annuitant is the measuring life of the Annuity Benefits provided
    under this Contract.  You may name a Contingent Annuitant.  The Annuitant
    may not be changed during the Annuitant's lifetime.

    If the Annuitant dies before the Annuity Commencement Date, the
    Contingent Annuitant becomes the Annuitant.  You will be the Contingent
    Annuitant unless you name someone else.  The Annuitant must be a natural
    person.  If the Annuitant dies and no Contingent Annuitant has been
    named, we will allow you sixty days to designate someone other than
    yourself as an Annuitant.  If all Owners are not individuals and, through
    the operation of this provision, an Owner becomes Annuitant, we will pay
    the death proceeds to the Beneficiary.  If there are joint Owners, we
    will treat the youngest of the Owners as the Contingent Annuitant
    designated, unless you elect otherwise.

THE BENEFICIARY

    The Beneficiary is the person to whom we pay death proceeds if any Owner
    dies prior to the Annuity Commencement Date.  See Proceeds Payable to the
    Beneficiary for more information.  We pay death proceeds to the primary
    Beneficiary (unless there are joint Owners in which case the death
    benefit proceeds are payable to the surviving Owner).  If the primary
    Beneficiary dies before the Owner, the death proceeds are paid to the
    Contingent Beneficiary, if any.  If there is no surviving Beneficiary, we
    pay the death proceeds to the Owner's estate.

GA-IA-1052

                                    6

<PAGE>
<PAGE>

                INTRODUCTION TO THIS CONTRACT (continued)
- ------------------------------------------------------------------------------

    One or more persons may be named as primary Beneficiary or contingent
    Beneficiary.  In the case of more than one Beneficiary, we will assume
    any death proceeds are to be paid in equal shares to the surviving
    Beneficiaries.  You can specify other than equal shares.

    You have the right to change Beneficiaries, unless you designate the
    primary Beneficiary irrevocable.  When an irrevocable Beneficiary has
    been designated, you and the irrevocable Beneficiary may have to act
    together to exercise the rights and options under this Contract.

CHANGE OF OWNER OR BENEFICIARY

    During your lifetime and while this Contract is in effect you can
    transfer ownership of this Contract or change the Beneficiary.  To make
    any of these changes, you must send us written notice of the change in a
    form satisfactory to us.  The change will take effect as of the day the
    notice is signed.  The change will not affect any payment made or action
    taken by us before recording the change at our Customer Service Center.
    A Change of Owner may affect the amount of death benefit payable under
    this Contract.  See Proceeds Payable to Beneficiary.

GA-IA-1052

                                    7

<PAGE>
<PAGE>

                 PREMIUM PAYMENTS AND ALLOCATION CHARGES
- ------------------------------------------------------------------------------

INITIAL PREMIUM PAYMENT

    The Initial Premium Payment is required to put this Contract in effect.
    The amount of the Initial Premium Payment is shown in the Schedule.

ADDITIONAL PREMIUM PAYMENT OPTION

    You may make additional premium payments under this Contract after the
    end of the Right to Examine period.  Restrictions on additional premium
    payments, such as the Attained Age of the Annuitant or Owner and the
    timing and amount of each payment, are shown in the Schedule. We reserve
    the right to defer acceptance of or to return any additional premium
    payments.

    As of the date we receive and accept your additional premium payment:

      (1)  The Accumulation Value will increase by the amount of the
           premium payment less any premium deductions as shown in the
           Schedule.
      (2)  The increase in the Accumulation Value will be allocated among
           the Divisions of the Variable Separate Account and General Account
           and allocations to the Fixed Account in accordance with your
           instructions.  If you do not provide such instructions, allocation
           will be among the Divisions of the Variable Separate Account and
           General Account and allocations to the Fixed Account in proportion
           to the amount of Accumulation Value in each Division or Fixed
           Allocation.

    Where to Make Payments
    Remit the premium payments to our Customer Service Center at the address
    shown on the cover page.  On request we will give you a receipt signed by
    our treasurer.

YOUR RIGHT TO CHANGE ALLOCATION OF ACCUMULATION VALUE

    You may change the allocation of the Accumulation Value among the
    Divisions and Fixed Allocations after the end of the Right to Examine
    period.  The number of free allocation changes each year that we will
    allow is shown in the Schedule.  To make an allocation change, you must
    provide us with satisfactory notice at our Customer Service Center.  The
    change will take effect when we receive the notice.  Restrictions for
    reallocation into and out of Divisions of the Variable Separate Account
    and General Account and allocations to the Fixed Account are shown in the
    Schedule.  An allocation from the Fixed Account may be subject to a
    Market Value Adjustment.  See the Schedule.

WHAT HAPPENS IF A VARIABLE SEPARATE ACCOUNT DIVISION IS NOT AVAILABLE

    When a distribution is made from an investment portfolio supporting a
    unit investment trust Separate Account Division in which reinvestment is
    not available, we will allocate the distribution to the Specially
    Designated Division shown in the Schedule unless you specify otherwise.

    Such a distribution may occur when an investment portfolio or Division
    matures, when distribution from a portfolio or Division cannot be
    reinvested in the portfolio or Division due to the unavailability of
    securities, or for other reasons.  When this occurs because of maturity,
    we will send written notice to you thirty days in advance of such date.
    To elect an allocation to other than the Specially Designated Division
    shown in the Schedule, you must provide satisfactory notice to us at
    least seven days prior to the date the investment matures.  Such
    allocations will not be counted as an allocation change of the
    Accumulation Value for purposes of the number of free allocations
    permitted.

GA-IA-1052

                                    8

<PAGE>
<PAGE>

            HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE
- ------------------------------------------------------------------------------

    The variable Annuity Benefits under this Contract are provided through
    investments which may be made in our Separate Accounts.

THE VARIABLE SEPARATE ACCOUNTS

    These accounts, which are designated in the Schedule, are kept separate
    from our General Account and any other Separate Accounts we may have.
    They are used to support Variable Annuity Contracts and may be used for
    other purposes permitted by applicable laws and regulations.  We own the
    assets in the Separate Accounts.  Assets equal to the reserves and other
    liabilities of the accounts will not be charged with liabilities that
    arise from any other business we conduct; but, we may transfer to our
    General Account assets which exceed the reserves and other liabilities of
    the Variable Separate Accounts.  Income and realized and unrealized gains
    or losses from assets in these Variable Separate Accounts are credited to
    or charged against the account without regard to other income, gains or
    losses in our other investment accounts.

    The Variable Separate Account will invest in mutual funds, unit
    investment trusts and other investment portfolios which we determine to
    be suitable for this Contract's purposes.  The Variable Separate Account
    is treated as a unit investment trust under Federal securities laws.  It
    is registered with the Securities and Exchange Commission ("SEC") under
    the Investment Company Act of 1940.  The Variable Separate Account is
    also governed by state law as designated in the Schedule.  The trusts may
    offer non-registered series.

    Variable Separate Account Divisions
    A unit investment trust Separate Account includes Divisions, each
    investing in a designated investment portfolio.  The Divisions and the
    investment portfolios designated may be managed by a separate investment
    adviser.  Such adviser may be registered under the Investment Advisers
    Act of 1940.

    Changes within the Variable Separate Accounts
    We may, from time to time, make additional Variable Separate Account
    Divisions available to you.  These Divisions will invest in investment
    portfolios we find suitable for this Contract.  We also have the right to
    eliminate Divisions from a Variable Separate Account, to combine two or
    more Divisions or to substitute a new portfolio for the portfolio in
    which a Division invests.  A substitution may become necessary if, in our
    judgment, a portfolio or Division no longer suits the purpose of this
    Contract.  This may happen due to a change in laws or regulations, or a
    change in a portfolio's investment objectives or restrictions, or because
    the portfolio or Division is no longer available for investment, or for
    some other reason.  We may get prior approval from the insurance
    department of our state of domicile before making such a substitution.
    We will also get any required approval from the SEC and any other
    required approvals before making such a substitution.

    Subject to any required regulatory approvals, we reserve the right to
    transfer assets of the Variable Separate Account which we determine to be
    associated with the class of contracts to which this Contract belongs, to
    another Variable Separate Account or Division.

    When permitted by law, we reserve the right to:
      (1)  deregister a Variable Separate Account under the Investment
           Company Act of 1940;
      (2)  operate a Variable Separate Account as a management company
           under the Investment Company Act of 1940, if it is operating as a
           unit investment trust;
      (3)  operate a Variable Separate Account as a unit investment trust
           under the Investment Company Act of 1940, if it is operating as a
           managed Variable  Separate Account;
      (4)  restrict or eliminate any voting rights of Owners, or other
           persons who have voting rights to a Variable Separate Account; and,
      (5)  combine a Variable Separate Account with other Variable
           Separate Accounts.

GA-IA-1052

                                    9

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------
THE GENERAL ACCOUNT

    The General Account contains all assets of the Company other than those
    in the Separate Accounts we establish.  The Guaranteed Interest Divisions
    available for investment are shown in the Schedule.  We may, from time to
    time, offer other Divisions where assets are held in our General Account.

VALUATION PERIOD

    Each Division and Fixed Allocation will be valued at the end of each
    Valuation Period on a Valuation Date.  A Valuation Period is each
    Business Day together with any non-Business Days before it.  A Business
    Day is any day the New York Stock Exchange (NYSE) is open for trading,
    and the SEC requires mutual funds, unit investment trusts, or other
    investment portfolios to value their securities.

ACCUMULATION VALUE

    The Accumulation Value of this Contract is the sum of the amounts in each
    of the Divisions of the Variable Separate Account and General Account and
    allocations to the Fixed Account.  You select the Divisions of the
    Variable Separate Account and General Account and the Fixed Allocations
    to the Fixed Account to which to allocate the Accumulation Value.  The
    maximum number of Divisions and Fixed Allocations to which the
    Accumulation Value may be allocated at any one time is shown in the
    Schedule.

ACCUMULATION VALUE IN EACH DIVISION AND FIXED ALLOCATION

    On the Contract Date
    On the Contract Date, the Accumulation Value is allocated to each
    Division and Fixed Allocation as elected by you, subject to certain terms
    and conditions imposed by us.  We reserve the right to allocate premium
    to the Specially Designated Division during any Right to Examine period.
    After such time, allocation will be made proportionately in accordance
    with the initial allocation(s) as elected by you.

    On each Valuation Date
    At the end of each subsequent Valuation Period, the amount of
    Accumulation Value in each Division and Fixed Allocation will be
    calculated as follows:
      (1)  We take the Accumulation Value in the Division or Fixed
           Allocation at the end of the preceding Valuation Period.
      (2)  We multiply (1) by the Variable Separate Account Division's Net
           Rate of Return for the current Valuation Period or we calculate the
           interest to be credited to a Fixed Allocation or to a Guaranteed
           Interest Division for the current Valuation Period.
      (3)  We add (1) and (2).
      (4)  We add to (3) any additional premium payments (less any premium
           deductions as shown in the Schedule) allocated to the Division or
           Fixed Allocation during the current Valuation Period.
      (5)  We add or subtract allocations to or from that Division or
           Fixed Allocation during the current Valuation Period.
      (6)  We subtract from (5) any Partial Withdrawals which are
           allocated to the Division or Fixed Allocation  during the current
           Valuation Period.
      (7)  We subtract from (6) the amounts allocated to that Division or
           Fixed Allocation for:
           (a)  any charges due for the Optional Benefit Riders as shown in
                the Schedule;
           (b)  any deductions from Accumulation Value as shown in the
                Schedule.
    All amounts in (7) are allocated to each Division or Fixed Allocation in
    the proportion that (6) bears to the Accumulation Value unless the Charge
    Deduction Division has been specified (see the Schedule).

FIXED ACCOUNT

    The Fixed Account is a Separate Account under state insurance law and is
    not required to be registered with the Securities and Exchange Commission
    under the Investment Company Act of 1940.  The Fixed Account includes
    various Fixed Allocations which we credit with fixed rates of interest
    for the Guarantee Period or Periods you select.  We reset the interest
    rates for new Fixed Allocations periodically based on our sole
    discretion.

GA-IA-1052

                                    10

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------

    Guarantee Periods
    Each Fixed Allocation is guaranteed an interest rate or rates for a
    Guarantee Period.  The Guaranteed Interest Rates for a Fixed Allocation
    are effective for the entire period.  The Maturity Date of a Guarantee
    Period will be on the last day of the calendar month in which the
    Guarantee Period ends.  Withdrawals and transfers made during a Guarantee
    Period may be subject to a Market Value Adjustment unless made within
    thirty days prior to the Maturity Date.

    Upon the expiry of a Guarantee Period, we will transfer the Accumulation
    Value of the expiring Fixed Allocation to a Fixed Allocation with a
    Guarantee Period equal in length to the expiring Guarantee Period, unless
    you select another period prior to a Maturity Date.  We will notify you
    at least thirty days prior to a Maturity Date of your options for
    renewal.  If the period remaining from the expiry of the previous
    Guarantee Period to the Annuity Commencement Date is less than the period
    you have elected or the period expiring, the next shortest period then
    available that will not extend beyond the Annuity Commencement Date will
    be offered to you.  If a period is not available, the Accumulation Value
    will be transferred to the Specially Designated Division.

    We will declare Guaranteed Interest Rates for the then available Fixed
    Allocation Guarantee Periods.  These interest rates are based solely on
    our expectation as to our future earnings.  Declared Guaranteed Interest
    Rates are subject to change at any time prior to application to specific
    Fixed Allocations, although in no event will the rates be less than the
    Minimum Guaranteed Interest Rate (see the Schedule).

    Market Value Adjustments
    A Market Value Adjustment will be applied to a Fixed Allocation upon
    withdrawal, transfer or application to an Income Plan if made more than
    thirty days prior to such Fixed Allocation's Maturity Date, except on
    Systematic Partial Withdrawals and IRA Partial Withdrawals.  The Market
    Value Adjustment is applied to each Fixed Allocation separately.

    The Market Value Adjustment is determined by multiplying the amount of
    the Accumulation Value withdrawn, transferred or applied to an Income
    Plan by the following factor:

                    (   1+I   )N/365
                    (---------)         -1
                    (1+J+.0050)

    Where I is the Index Rate for a Fixed Allocation on the first day of the
    applicable Guarantee Period:  J is the Index Rate for new Fixed
    Allocations with Guarantee Periods equal to the number of years
    (fractional years rounded up to the next full year) remaining in the
    Guarantee Period at the time of calculation; and N is the remaining
    number of days in the Guarantee Period at the time of calculation.  (The
    Index Rate is described in the Schedule.)

    Market Value Adjustments will be applied as follows:
      (1)  The Market Value Adjustment will be applied to the amount
           withdrawn before deduction of any applicable Surrender Charge.
      (2)  For a Partial Withdrawal, partial transfer or in the case where
           a portion of an allocation is applied to an Income Plan, the Market
           Value Adjustment will be calculated on the total amount that must
           be withdrawn, transferred or applied to an Income Plan in order to
           provide the amount requested.
      (3)  If the Market Value Adjustment is negative, it will be assessed
           first against any remaining Accumulation Value in the particular
           Fixed Allocation.  Any remaining Market Value Adjustment will be
           applied against the amount withdrawn, transferred or applied to
           an Income Plan.
      (4)  If the Market Value Adjustment is positive, it will be credited
           to any remaining Accumulation Value in the particular Fixed
           Allocation.  If a cash surrender, full transfer or full application
           to an Income Plan has been requested, the Market Value Adjustment
           is added to the amount withdrawn, transferred or applied to an
           Income Plan.


GA-IA-1052

                                    11

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------

MEASUREMENT OF INVESTMENT EXPERIENCE

    Index of Investment Experience
    The Investment Experience of a Variable Separate Account Division is
    determined on each Valuation Date.  We use an Index to measure changes in
    each Division's experience during a Valuation Period.  We set the Index
    at $10 when the first investments in a Division are made.  The Index for
    a current Valuation Period equals the Index for the preceding Valuation
    Period multiplied by the Experience Factor for the current Valuation
    Period.

    How We Determine the Experience Factor
    For Divisions of a unit investment trust Separate Account the Experience
    Factor reflects the Investment Experience of the portfolio in which the
    Division invests as well as the charges assessed against the Division for
    a Valuation Period.  The factor is calculated as follows:
      (1)  We take the net asset value of the portfolio in which the
           Division invests at the end of the current Valuation Period.
      (2)  We add to (1) the amount of any dividend or capital gains
           distribution declared for the investment portfolio and reinvested
           in such portfolio during the current Valuation Period.  We subtract
           from that amount a charge for our taxes, if any.
      (3)  We divide (2) by the net asset value of the portfolio at the
           end of the preceding Valuation Period.
      (4)  We subtract the daily Mortality and Expense Risk Charge for
           each Division shown in the Schedule for each day in the Valuation
           Period.
      (5)  We subtract the daily Asset Based Administrative Charge shown
           in the Schedule for each day in the Valuation Period.

    Calculations for Divisions investing in unit investment trusts are on a
      per unit basis.

    Net Rate of Return for a Variable Separate Account Division
    The Net Rate of Return for a Variable Separate Account Division during a
    Valuation Period is the Experience Factor for that Valuation Period minus
    one.

    Interest Credited to a Guaranteed Interest Division
    Accumulation Value allocated to a Guaranteed Interest Division will be
    credited with the  Guaranteed Interest Rate for the Guarantee Period in
    effect on the date the premium or reallocation is applied.  Once applied,
    such rate will be guaranteed until the Maturity Date of that Guarantee
    Period.  Interest will be credited daily at a rate to yield the declared
    annual Guaranteed Interest Rate.  No Guaranteed Interest Rate will be
    less than the Minimum Interest Rate shown in the Schedule.

    Interest Credited to a Fixed Allocation
    A Fixed Allocation will be credited with the Guaranteed Interest Rate for
    the Guarantee Period in effect on the date the premium or reallocation is
    applied.  Once applied, such rate will be guaranteed until that Fixed
    Allocation's Maturity Date.  Interest will be credited daily at a rate to
    yield the declared annual Guaranteed Interest Rate.

    We periodically declare Guaranteed Interest Rates for then available
    Guarantee Periods. No Guaranteed Interest Rate will be less than the
    Minimum Interest Rate shown in the Schedule.

    CHARGES DEDUCTED FROM ACCUMULATION VALUE ON EACH CONTRACT PROCESSING DATE

    Expense charges and fees are shown in the Schedule.


GA-IA-1052

                                    12

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------

    Charge Deduction Division Option
    We will deduct all charges against the Accumulation Value of this
    Contract from the Charge Deduction Division if you elected this option on
    the application (see the Schedule).  If you did not elect this Option or
    if the charges are greater than the amount in the Charge Deduction
    Division, the charges against the Accumulation Value will be deducted as
    follows:

      (1)  If these charges are less than the Accumulation Value in the
           Variable Separate Account Divisions, they will be deducted
           proportionately from all Divisions.
      (2)  If these charges exceed the Accumulation Value in the Variable
           Separate Account Divisions, any excess over such value will be
           deducted proportionately from any Fixed Allocations and
           Guaranteed Interest Divisions.

    Any charges taken from the Fixed Account or the General Account will be
    taken from the Fixed Allocations and the Guaranteed Interest Divisions
    starting with the Guarantee Period nearest its Maturity Date until such
    charges have been paid.

    At any time while this Contract is in effect, you may change your
    election of this Option.  To do this you must send us a written request
    to our Customer Service Center.  Any change will take effect within seven
    days of the date we receive your request.


GA-IA-1052

                                    13

<PAGE>
<PAGE>

                          YOUR CONTRACT BENEFITS
- ------------------------------------------------------------------------------

    While this Contract is in effect, there are important rights and benefits
    that are available to you.  We discuss these rights and benefits in this
    section.

CASH VALUE BENEFIT

    Cash Surrender Value
    The Cash Surrender Value, while the Annuitant is living and before the
    Annuity Commencement Date, is determined as follows:
      (1)  We take the Contract's Accumulation Value;
      (2)  We adjust for any applicable Market Value Adjustment;
      (3)  We deduct any Surrender Charges;
      (4)  We deduct any charges shown in the Schedule that have been
           incurred but not yet deducted, including:
          (a)  any administrative charge that has not yet been deducted;
          (b)  the pro rata part of any charges for Optional Benefit
               Riders; and
          (c)  any applicable premium or other tax.

    Cancelling to Receive the Cash Surrender Value
    At any time while the Annuitant is living and before the Annuity
    Commencement Date, you may surrender this Contract to us.  To do this,
    you must return this Contract with a signed request for cancellation to
    our Customer Service Center.

    The Cash Surrender Value will vary daily.  We will determine the Cash
    Surrender Value as of the date we receive the Contract and your signed
    request in our Customer Service Center.  All benefits under this Contract
    will then end.

    We will usually pay the Cash Surrender Value within seven days; but, we
    may delay payment as described in the Payments We May Defer provision.

PARTIAL WITHDRAWAL OPTION

    After the Contract Date, you may make Partial Withdrawals.  Partial
    Withdrawals may be subject to a Partial Withdrawal Charge (see the
    Schedule).  The minimum amount that may be withdrawn is shown in the
    Schedule.  The maximum amount that may be withdrawn without Surrender
    Charge is shown in the Schedule.  To take a Partial Withdrawal, you must
    provide us satisfactory notice at our Customer Service Center.

PROCEEDS PAYABLE TO THE BENEFICIARY

    Prior to the Annuity Commencement Date
    If the sole Owner dies prior to the Annuity Commencement Date, we will
    pay the Beneficiary the death benefit.  If there are joint Owners and any
    Owner dies, we will pay the surviving Owners the death benefit.  We will
    pay the amount on receipt of due proof of the Owner's death at our
    Customer Service Center.  Such amount may be received in a single lump
    sum or applied to any of the Annuity Options (see Choosing an Income
    Plan).  When the Owner (or all Owners where there are joint Owners) is
    not an individual, the death benefit will become payable on the death of
    the Annuitant prior to the Annuity Commencement Date (unless a Contingent
    Annuitant survived the Annuitant).  Only one death benefit is payable
    under this Contract.  In all events, distributions under the Contract
    must be made as required by applicable law.


GA-IA-1052

                                    14

<PAGE>
<PAGE>

                   YOUR CONTRACT BENEFITS (continued)
- ------------------------------------------------------------------------------

    How to Claim Payments to Beneficiary
    We must receive proof of the Owner's (or the Annuitant's) death before we
    will make any payments to the Beneficiary.  We will calculate the death
    benefit as of the date we receive due proof of death.  The Beneficiary
    should contact our Customer Service Center for instructions.


GA-IA-1052

                                    15

<PAGE>
<PAGE>

                         CHOOSING AN INCOME PLAN
- ------------------------------------------------------------------------------

ANNUITY BENEFITS

    If the Annuitant and Owner are living on the Annuity Commencement Date,
    we will begin making payments to the Owner.  We will make these payment
    under the Annuity Option (or Options) as chosen in the application or as
    subsequently selected.  You may choose or change an Annuity Option by
    making a written request at least 30 days prior to the Annuity
    Commencement Date.  Unless you have chosen otherwise, Option 2 on a 10-
    year period certain basis will become effective.  The amounts of the
    payments will be determined by applying the Accumulation Value on the
    Annuity Commencement Date in accordance with the Annuity Options section
    below (see Payments We Defer).  Before we pay any Annuity Benefits, we
    require the return of this Contract.  If this Contract has been lost, we
    require the applicable lost Contract form.

ANNUITY COMMENCEMENT DATE SELECTION

    You select the Annuity Commencement Date.  You may select any date
    following the fifth Contract Anniversary but before the required date of
    Annuity Commencement as shown in the Schedule.  If you do not select a
    date, the Annuity Commencement Date will be in the month following the
    required date of Annuity Commencement.

FREQUENCY SELECTION

    You may choose the frequency of the Annuity Payments.  They may be
    monthly, quarterly, semi-annually or annually.  If we do not receive
    written notice from you, the payments will be made monthly.

THE INCOME PLAN

    While this Contract is in effect and before the Annuity Commencement
    Date, you may chose one or more Annuity Options for the payment of death
    benefits proceeds.  If, at the time of the Owner's death, no Option has
    been chosen for paying the death benefit proceeds, the Beneficiary may
    choose an Option within one year.  You may also elect an Annuity Option
    on surrender of the Contract for its Cash Surrender Value.  For each
    Option we will issue a separate written agreement putting the Option into
    effect.

    Our approval is needed for any Option where:
      (1)  the person named to receive payment is other than the Owner or
           Beneficiary; or
      (2)  the person named is not a natural person, such as a
           corporation; or
      (3)  any income payment would be less than the minimum annuity
           income payment shown in the Schedule.

THE ANNUITY OPTIONS

    There are four Options to choose from.  They are:

    Option 1.  Income for a Fixed Period
    Payment is made in equal installments for a fixed number of years.  We
    guarantee each monthly payment will be at least the Income for Fixed
    Period amount shown in the Schedule.  Values for annual, semiannual or
    quarterly payments are available on request.

GA-IA-1052

                                    16

<PAGE>
<PAGE>

                   CHOOSING AN INCOME PLAN (continued)
- ------------------------------------------------------------------------------

    Option 2.  Income for Life
    Payment is made to the person named in equal monthly installments and
    guaranteed for at least a period certain.  The period certain can be 10
    or 20 years.  Other periods certain are available on request.  A refund
    certain may be chosen instead.  Under this arrangement, income is
    guaranteed until payments equal the amount applied.  If the person named
    lives beyond the guaranteed period, payments continue until his or her
    death.

    We guarantee each payment will be at least the amount shown in the
    Schedule.  By age, we mean the named person's age on his or her nearest
    birthday before the Option's effective date.  Amounts for ages not shown
    are available on request.

    Option 3.  Joint Life Income
    This Option is available if there are two persons named to receive
    payments.  At least one of the persons named must be either the Owner of
    Beneficiary of this Contract.  Monthly payments are guaranteed and are
    made as long as at least one of the named persons is living.  The monthly
    payment amounts are available upon request.  Such amounts are guaranteed
    and will be calculated on the same basis as the Table for Income for
    Life, however, the amounts will be based on two lives.

    Option 4.  Annuity Plan
    An amount can be used to buy any single premium immediate annuity we
    offer for the Option's effective date.

    The minimum rates for Option 1 are based on 3% interest, compounded
    annually.  The minimum rates for Options 2 and 3 are based on 3%
    interest, compounded annually, and the Annuity 2000 Mortality Table.
    We may pay a higher rate at our discretion.

PAYMENT WHEN NAMED PERSON DIES

    When the person named to receive payment dies, we will pay any amounts
    still due as provided by the Option agreement.  The amounts still due are
    determined as follows:
      (1)  For Option 1 or for any remaining guaranteed payments in Option
           2, payments will be continued.
      (2)  For Option 3, no amounts are payable after both named persons
           have died.
      (3)  For Option 4, the annuity agreement will state the amount due,
           if any.

GA-IA-1052

                                    17

<PAGE>
<PAGE>

                       OTHER IMPORTANT INFORMATION
- ------------------------------------------------------------------------------

SENDING NOTICE TO US

    Whenever written notice is required, send it to our Customer Service
    Center.  The address of our Customer Service Center is shown on the cover
    page.  Please include your Contract number in all correspondence.

REPORTS TO OWNER

    We will send you a report at least once during each Contract Year.  The
    report will show the Accumulation Value and the Cash Surrender Value as
    of the end of the Contract Processing Period.  The report will also show
    the allocation of the Accumulation Value as of such date and the amounts
    deducted from or added to the Accumulation Value since the last report.
    The report will also include any information that may be currently
    required by the insurance supervisory official of the jurisdiction in
    which the Contract is delivered.

    We will also send you copies of any shareholder reports of the portfolios
    in which the Divisions of the Variable Separate Account invest, as well
    as any other reports, notices or documents required by law to be
    furnished to Owners.

ASSIGNMENT - USING THIS CONTRACT AS COLLATERAL SECURITY

    You can assign this Contract as collateral security for a loan or other
    obligation.  This does not change the ownership.  Your rights and any
    Beneficiary's right are subject to the terms of the assignment.  To make
    or release an assignment, we must receive written notice satisfactory to
    us, at our Customer Service Center.  We are not responsible for the
    validity of any assignment.

CHANGING THIS CONTRACT

    This Contract or any additional benefit riders may be changed to another
    annuity plan according to our rules at the time of the change.

CONTRACT CHANGES - APPLICABLE TAX LAW

    We reserve the right to make changes in this Contract or its Riders to
    the extent we deem it necessary to continue to qualify this Contract as
    an annuity.  Any such changes will apply uniformly to all Contracts that
    are affected.  You will be given advance written notice of such changes.

MISSTATEMENT OF AGE OR SEX

    If an age or sex has been misstated, the amounts payable or benefits
    provided by this Contract will be those that the premium payment made
    would have bought at the correct age or sex.

NON-PARTICIPATING

    This Contract does not participate in the divisible surplus of Golden
    American Life Insurance Company.

GA-IA-1052

                                    18

<PAGE>
<PAGE>

                 OTHER IMPORTANT INFORMATION (continued)
- ------------------------------------------------------------------------------

PAYMENTS WE MAY DEFER

    We may not be able to determine the value of the assets of the Variable
    Separate Account Divisions because:
      (1)  The NYSE is closed for trading;
      (2)  the SEC determines that a state of emergency exists;
      (3)  an order or pronouncement of the SEC permits a delay for the
           protection of Owners; or
      (4)  the check used to pay the premium has not cleared through the
           banking system.  This may take up to 15 days.

    During such times, as to amounts allocated to the Divisions of the
    Variable Separate Account, we may delay;
      (1)  determination and payment of the Cash Surrender Value;
      (2)  determination and payment of any death benefit if death occurs
           before the Annuity Commencement Date;
      (3)  allocation changes of the Accumulation Value; or,
      (4)  application of the Accumulation Value under an income plan.

    As to the amounts allocated to a Guaranteed Interest Division in the
    General Account and as to amounts allocated to Fixed Allocations of the
    Fixed Account, we may, at any time, defer payment of the Cash Surrender
    Value for up to six months after we receive a request for it.  We will
    allow interest of at least 3.00% a year on any Cash Surrender Value
    payment derived from the Fixed Allocations or the Guaranteed Interest
    Divisions that we defer 30 days or more.

AUTHORITY TO MAKE AGREEMENTS

    All agreements made by us must be signed by one of our officers.  No
    other person, including an insurance agent or broker, can:
      (1)  change any of this Contract's terms;
      (2)  extend the time for premium payments; or
      (3)  make any agreement binding on us.

REQUIRED NOTE ON OUR COMPUTATIONS

    We have filed a detailed statement of our computations with the insurance
    supervisory official in the jurisdiction where this Contract is
    delivered.  The values are not less than those required by the law of
    that state or jurisdiction.  Any benefit provided by an attached Optional
    Benefit Rider will not increase these values unless otherwise stated in
    that Rider.

GA-IA-1052

                                    19

<PAGE>
<PAGE>




































DEFERRED VARIABLE ANNUITY CONTRACT - NO DIVIDENDS
- ------------------------------------------------------------------------------

Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.

GA-IA-1052


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 4(b)


      ----- GOLDEN                     DEFERRED COMBINATION
  --------- AMERICAN                   VARIABLE AND FIXED
- ----------- LIFE INSURANCE             ANNUITY CERTIFICATE
   -------- COMPANY

Golden American is a stock company domiciled in Delaware.
- ---------------------------------------------------------

|----------------------------------------------------------------------------|
| Contractholder                                    Group Contract Number    |
| [GOLDEN INVESTORS TRUST]                            [G000011-OE]           |
|----------------------------------------------------------------------------|
| Annuitant                          Owner                                   |
| [THOMAS J. DOE]                    [JOHN Q. DOE]                           |
|----------------------------------------------------------------------------|
| Initial Premium           Annuity Option         Annuity Commencement Date |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]   |
|----------------------------------------------------------------------------|
| Separate Account(s)                                    Certificate  Number |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]                  [123456]       |
|----------------------------------------------------------------------------|

In this Certificate you or your refers to the Owner shown above.  We,
our or us refers to Golden American Life Insurance Company.  You may
allocate this Certificate's Accumulation Value among the Variable
Separate Account, the General Account and the Fixed Account shown in
the Schedule.

This Certificate describes the benefits and provisions of the group
contract.  The group contract, as issued to the Contractholder by us
with any Riders or Endorsements, alone makes up the agreement under
which benefits are paid.  The group contract may be inspected at the
office of the Contractholder.  In consideration of any application
for this Certificate and the payment of premiums, we agree, subject
to the terms and conditions of the group contract, to provide the
benefits described in this Certificate to the Owner.  The Annuitant
under this Certificate must be eligible under the terms of the group
contract.  If the group contract and this Certificate are in force,
we will make income payments to the Owner starting on the Annuity
Commencement Date as shown in the Schedule.  If the Owner dies prior
to the Annuity Commencement Date, we will pay a death benefit to the
Beneficiary.  The amount of such benefit is subject to the terms of
this Certificate.

The benefits of the Certificate will be paid according to the
provisions of the Certificate and group contract.

RIGHT TO EXAMINE THIS CERTIFICATE:  YOU MAY RETURN THIS CERTIFICATE
TO US OR THE AGENT THROUGH WHOM YOU PURCHASED IT WITHIN 10 DAYS AFTER
YOU RECEIVE IT.  IF SO RETURNED, WE WILL TREAT THE CERTIFICATE AS
THOUGH IT WERE NEVER ISSUED.  UPON RECEIPT WE WILL PROMPTLY REFUND
THE ACCUMULATION VALUE, ADJUSTED FOR ANY MARKET VALUE ADJUSTMENT,
PLUS ANY CHARGES WE HAVE DEDUCTED AS OF THE DATE THE RETURNED
CERTIFICATE IS RECEIVED BY US.

ALL PAYMENTS AND VALUES, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A
VARIABLE SEPARATE ACCOUNT DIVISION, MAY INCREASE OR DECREASE,
DEPENDING ON THE CERTIFICATE'S INVESTMENT RESULTS.  ALL PAYMENTS AND
VALUES BASED ON THE FIXED ACCOUNT MAY BE SUBJECT TO A MARKET VALUE
ADJUSTMENT, THE OPERATION OF WHICH MAY CAUSE SUCH PAYMENTS AND VALUES
TO INCREASE OR DECREASE.




                              Secretary: /s/Myles R. Tashman
Customer Service Center                 --------------------
1475 Dunwoody Drive
West Chester, PA  19380       President: /s/Barnett Chernow
                                        --------------------
- -----------------------------------------------------------------------------
DEFERRED COMBINATION VARIABLE AND FIXED
ANNUITY CERTIFICATE - NO DIVIDENDS
Variable Cash Surrender Values while the Annuitant and Owner are
living and prior to the Annuity Commencement Date.  Death benefit
subject to guaranteed minimum.  Additional Premium Payment Option.
Partial Withdrawal Option.  Non-participating.  Investment results
reflected in values.

GA-CA-1052

<PAGE>
<PAGE>

                   CERTIFICATE CONTENTS
- -----------------------------------------------------------------------------

THE SCHEDULE...................3   YOUR CERTIFICATE BENEFITS........14

Payment and Investment               Cash Value Benefit
Information...................3A     Partial Withdrawal Option
The Variable Separate                Proceeds Payable to the Beneficiary
 Accounts.....................3B
The General Account...........3C
Certificate Facts.............3D
Charges and Fees..............3E
Income Plan Factors...........3F

IMPORTANT TERMS................4   CHOOSING AN INCOME PLAN..........15

INTRODUCTION TO THIS                 Annuity Benefits
 CERTIFICATE...................6     Annuity Commencement Date
                                     Selection
  The Certificate                    Frequency Selection
  The Owner                          The Income Plan
  The Annuitant                      The Annuity Options
  The Beneficiary                    Payment When Named Person Dies
  Change of Owner or Beneficiary

PREMIUM PAYMENTS AND                 OTHER IMPORTANT INFORMATION....17
  ALLOCATION CHANGES. ..........8
                                     Sending Notice to Us
  Initial Premium Payment            Reports to Owner
  Additional Premium Payment         Assignment - Using this
     Option                             Certificate as Collateral
  Your Right to Change Allocation       Security
     of Accumulation Value           Changing this Certificate
  What Happens if a Variable         Certificate Changes -
     Separate Account Division is       Applicable Tax Law
     Not Available                   Misstatement of Age or Sex
                                     Non-Participating
                                     Payments We May Defer
                                     Authority to Make Agreements
                                     Required Note on Our
                                        Computations
HOW WE MEASURE THE CERTIFICATE'S
ACCUMULATION VALUE..............9

  The Variable Separate Accounts
  The General Account
  Valuation Period
  Accumulation Value
  Accumulation Value in each
     Division and Fixed
     Allocation
  Fixed Account
  Measurement of Investment Experience
  Charges Deducted from Accumulation
   Value on each Certificate Processing Date

       Copies of any application and any additional Riders and
       Endorsements are at the back of this Certificate.

     THE SCHEDULE

       The Schedule gives specific facts about this Certificate and
       its coverage.  Please refer to the Schedule while reading
       this Certificate.

GA-CA-1052

<PAGE>
<PAGE>

                            THE SCHEDULE
                 PAYMENT AND INVESTMENT INFORMATION
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Annuitant's Issue Age        Annuitant's Sex        Owner's Issue Age       |
| [55]                           [MALE]                        [35]           |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Certificate Date                Issue Date         Residence Status         |
| [JANUARY 1, 1996]             [JANUARY 1, 1996]        [DELAWARE]           |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

INITIAL INVESTMENT

Initial Premium Payment received:            [$10,000]

Your initial Accumulation Value has been invested as follows:

                                   Percentage of
     Divisions                   Accumulation Value
     ---------                   ------------------
[Multiple Allocation                    10%
   Fully Managed                        10%
Capital Appreciation                    10%
  Rising Dividends                      10%
  Large Cap Value                       10%
    Real Estate                         10%
    Value Equity                         5%
    Hard Assets                          5%
  Emerging Markets                       5%
   Managed Global                        5%
  Limited Maturity                       5%
        Bond                             5%
    Liquid Asset                         5%
  Strategic Equity                      5%]
Fixed Allocation - 1 Year
- -------------------------               ---
       Total                            100%
       =====                            ===

GA-CA-1052                   3A1

<PAGE>
<PAGE>

                            THE SCHEDULE
           PAYMENT AND INVESTMENT INFORMATION (continued)
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Annuitant's Issue Age        Annuitant's Sex        Owner's Issue Age       |
| [55]                           [MALE]                        [35]           |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Certificate Date                Issue Date         Residence Status         |
| [JANUARY 1, 1996]             [JANUARY 1, 1996]        [DELAWARE]           |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

ADDITIONAL PREMIUM PAYMENT INFORMATION

[We will accept additional Premium Payments until either the
Annuitant or Owner reaches the Attained Age of 85.  The minimum
additional payment which may be made is [$100.00].]

[In no event may you contribute to your IRA for the taxable year in
which you attain age 70 1/2 and thereafter (except for rollover
contributions).  The minimum additional payment which may be made is
[$250.00].]

ACCUMULATION VALUE ALLOCATION RULES

The maximum number of Divisions in which you may be invested at any
one time is [sixteen].  You are allowed unlimited allocation changes
per Certificate Year without charge.  We reserve the right to impose
a charge for any allocation change in excess of [twelve] per
Certificate Year.  The Excess Allocation Charge is shown in the
Schedule.  Allocations into and out of the Guaranteed Interest
Divisions are subject to restrictions (see General Account).

ALLOCATION CHANGES BY TELEPHONE

You may request allocation changes by telephone during our telephone
request business hours.  You may call our Customer Service Center at
1-800-366-0066 to make allocation changes by using the personal
identification number you will receive.  You may also mail any
notice or request for allocation changes to our Customer Service
Center at the address shown on the cover page.

GA-CA-1052                   3A2

<PAGE>
<PAGE>

                            THE SCHEDULE
                   THE VARIABLE SEPARATE ACCOUNTS
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

DIVISIONS INVESTING IN SHARES OF A MUTUAL FUND

Separate Account B (the "Account") is a unit investment trust
Separate Account, organized in and governed by the laws of the State
of Delaware, our state of domicile. The Account is divided into
Divisions.  Each Division listed below invests in shares of the
mutual fund portfolio (the "Series") designated.  Each portfolio is
a part of The GCG Trust managed by Directed Services, Inc.


      SERIES                             SERIES
      ------                             ------
      [Multiple Allocation               Real Estate
      Fully Managed                      Hard Assets
      Value Equity                       Emerging Markets
      Small Cap                          Limited Maturity Bond
      Capital Appreciation               Liquid Assets
      Rising Dividend                    Strategic Equity
      Capital Growth                     Managed Global
      Developing World                   Global Fixed Income
      Large Cap Value                    Total Return
      Growth                             All-Cap
      Mid-Cap Growth                     Investors
      Research                           Equity Income]


Each Division listed below invests in shares of the mutual fund
portfolio (the "Portfolio") designated.  Each portfolio is a part of
the Evergreen Trust managed by Evergreen Asset Management, Inc.



PORTFOLIO
- ---------
[Equity Index
Foundation
Global Leaders
Small Cap Value]



GA-CA-1052                   3B

<PAGE>
<PAGE>

                            THE SCHEDULE
                         THE GENERAL ACCOUNT
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

GENERAL ACCOUNT

[Guaranteed Interest Division
A Guaranteed Interest Division provides an annual minimum interest
rate of 3%.  At our sole discretion, we may periodically declare
higher interest rates for specific Guarantee Periods.  Such rates
will apply to periods following the date of declaration.  Any
declaration will be by class and will be based on our future
expectations.

Limitations of Allocations
We reserve the right to restrict allocations into and out of the
General Account.  Such limits may be dollar restrictions on
allocations into the General Account or we may restrict
reallocations into the General Account.

Transfers from a Guaranteed Interest Division
We currently require that an amount allocated to a Guarantee Period
not be transferred until the Maturity Date, except pursuant to our
published rules.  We reserve the right not to allow amounts
previously transferred from a Guaranteed Interest Division to the
Variable Separate Account Divisions or to a Fixed Allocation to be
transferred back to a Guaranteed Interest Division for a period of
at least six months from the date of transfer.]


GA-CA-1052                   3C

<PAGE>
<PAGE>
                            THE SCHEDULE
                          CERTIFICATE FACTS
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|
CERTIFICATE FACTS

Certificate Processing Date
The Certificate Processing Date for your Certificate is [April 1] of
each year.

Specially Designated Divisions
When a distribution is made from an investment portfolio underlying a
Separate Account Division in which reinvestment is not available, we
will allocate the amount of the distribution to the [Liquid Asset
Division] unless you specify otherwise.

PARTIAL WITHDRAWALS

The maximum amount that can be withdrawn each Certificate Year without
being considered an Excess Partial Withdrawal is described below.  We
will collect a Surrender Charge for Excess Partial Withdrawals and a
charge for any unrecovered premium taxes.  In no event may a Partial
Withdrawal be greater than 90% of the Cash Surrender Value.  After a
Partial Withdrawal, the remaining Accumulation Value must be at least
$100 to keep the Certificate in force.

Systematic Partial Withdrawals and Conventional Partial Withdrawals
may not be taken in the same Certificate Year.

To determine the Surrender Charge on Excess Partial Withdrawals, the
withdrawals will occur in the following order:
  (1) Any remaining Free Amount;
  (2) Premium Payments which were received more than ten years
       prior to the withdrawal; and,
  (3) Premium Payments which were received less than ten years
       prior to withdrawal.

Free Amounts are not treated as withdrawals of Premium Payments for
purposes of calculating any Surrender Charge.

The Free Amount for a certificate year is equal to 10% of Premium
Payments received within ten years prior to the date of withdrawal
which were not previously withdrawn.

Conventional Partial Withdrawals

Minimum Withdrawal Amount:    $100.

Any Conventional Partial Withdrawal is subject to a Market Value
Adjustment unless withdrawn from a Fixed Allocation within 30 days
prior to the Maturity Date.

GA-CA-1052                   3D1

<PAGE>
<PAGE>

                            THE SCHEDULE
                    CERTIFICATE FACTS (continued)
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

Systematic Partial Withdrawals
Systematic Partial Withdrawals may be elected to commence after 28
days from the Certificate Issue Date and may be taken on a monthly,
quarterly or annual basis.  You select the day withdrawals will be
made, but no later than the 28th day of the month.  If you do not
elect a day, the Certificate Date will be used.

Maximum Withdrawal Amounts:

  Variable Separate Account Divisions: .833%  monthly, 2.5%
                                       quarterly or 10% annually of Premium
                                       Payments not previously withdrawn.
  Fixed Allocations and
  Guaranteed Interest Divisions:       Interest earned on a Fixed
                                       Allocation or Guaranteed Interest
                                       Division for the prior month, quarter
                                       or year (depending on the frequency
                                       selected).

The Maximum Withdrawal Amount available per year as a Systematic
Partial Withdrawal is 10% of Premium Payments not previously
withdrawn.  Systematic Partial Withdrawals from  Fixed Allocations are
not subject to a Market Value Adjustment.  A Systematic Partial
Withdrawal in excess of the Free Amount may be subject to a Surrender
Charge.

[IRA Partial Withdrawals for Qualified Plans Only
IRA Partial Withdrawals may be taken on a monthly, quarterly or annual
basis.  A minimum withdrawal of $100.00 is required.  You select the
day the withdrawals will be made, but no later than the 28th day of
the month.  If you do not elect a day, the Certificate Date will be
used.  Systematic Partial Withdrawals and Conventional Partial
Withdrawals are not allowed when IRA Partial Withdrawals are being
taken.  An IRA Partial Withdrawal in excess of the maximum amount
allowed under the Systematic Partial Withdrawal option may be subject
to a Market Value Adjustment.]

DEATH BENEFITS

[The Death Benefit is the greatest of (i), (ii), (iii) below, where:
     (i)    the Accumulation Value;
     (ii)   the Cash Surrender Value;
     (iii)  the sum of premiums paid, reduced by Prorata Partial
             Withdrawal Adjustment(s) for Accumulation Value withdrawn.

PRORATA PARTIAL WITHDRAWAL ADJUSTMENTS

For any partial withdrawal, the Death Benefit components will be
reduced by Prorata Partial Withdrawal Adjustments. The Prorata
Partial Withdrawal Adjustment to a death benefit component for a
partial withdrawal is equal to  (1) divided by (2), multiplied by
(3), where: (1) is the Accumulation Value withdrawn, (2) is the
Accumulation Value immediately prior to the withdrawal, and (3) is
the amount of the applicable death benefit component immediately
prior to the withdrawal.

GA-CA-1052                   3D2

<PAGE>
<PAGE>
                            THE SCHEDULE
                    CERTIFICATE FACTS (continued)
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

CHANGE OF OWNER

A change of Owner will result in recalculation of the Death Benefit.
If the Owner's or the oldest of multiple owners' attained age at the
time of the change is less than (86), the Death Benefit will remain
in effect. If any owner's or oldest multiple owners attained age at
the time of the change is (86) or greater, the Death Benefit
thereafter will be the cash surrender value.

SPOUSAL CONTINUATION UPON DEATH OF OWNER

If at the Owner's death, the surviving spouse of the deceased Owner
is the beneficiary and such surviving spouse elects to continue the
certificate as their own pursuant to Internal Revenue Code Section
72(s) or the equivalent provisions of the U.S. Treasury Department
rules for qualified plans, the following will apply:

     (a)If the Death Benefit as of the date we receive due proof of the
        death of the Owner, minus the Accumulation Value, also of that date,
        is greater than zero, we will add such difference to the
        Accumulation Value. Such addition will be allocated to the divisions
        of the Separate Account in proportion to the Accumulation Value in
        the Separate Account. If there is no Accumulation Value in the
        Separate Account, the addition will be allocated to the Liquid
        Assets division, or its successor.
     (b)The Death Benefit will continue to apply, with all age criteria
        using the surviving spouse's age as the determining age.
     (c)At subsequent surrender, any surrender charge applicable to
        premiums paid prior to the date we receive due proof of death of the
        Owner will be waived. Any premiums paid later will be subject to any
        applicable surrender charge.
This Addition to the Accumulation Value is available only to the
spouse of the Owner as of the date of death of the Owner is such
spouse under the provisions of this certificate elects to continue
the Certificate as their own.

CHOOSING AN INCOME PLAN

Required Date of Annuity Commencement
[Distributions from a Certificate funding a qualified plan must
commence no later than [April 1st] of the calendar year following
the calendar year in which the Owner attains age 70 1/2.]

The Annuity Commencement Date is required to be the same date as the
Certificate Processing Date in the month following the Annuitant's
90th birthday.  If, on the Annuity Commencement Date, a Surrender
Charge remains, your elected Annuity Option must include a period
certain of at least five years duration.  In applying the
Accumulation Value, we may first collect any Premium Taxes due us.

Minimum Annuity Income Payment
The minimum monthly annuity income payment that we will make is
[$20].

Optional Benefit Riders - [None.]

GA-CA-1052                   3D3

<PAGE>
<PAGE>

                            THE SCHEDULE
                    CERTIFICATE FACTS (continued)
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

ATTAINED AGE

    The Issue Age of the Annuitant or Owner plus the number of full
     years elapsed since the Certificate Date.

FIXED ACCOUNT

Minimum Fixed Allocation
The minimum allocation to the Fixed Account in any one Fixed
Allocation is [$250.00].

Minimum Guaranteed Interest Rate - [3%.]

Guarantee Periods
We currently offer Guarantee Periods of [1,2,3,4,5,6,7,8,9 and 10]
year(s).  We reserve the right to offer Guarantee Periods of
durations other than those available on the Certificate Date.  We
also reserve the right to cease offering a particular Guarantee
Period or Periods.

Index Rate
The Index Rate is the average of the Ask Yields for the U.S.
Treasury Strips as reported by a national quoting service for the
applicable maturity.  The average is based on the period from the
22nd day of the calendar month two months prior to the calendar
month of Index Rate determination to the 21st day of the calendar
month immediately prior to the month of determination.  The
applicable maturity date for these U.S. Treasury Strips is on or
next following the last day of the Guarantee Period.  If the Ask
Yields are no longer available, the Index Rate will be determined
using a suitable replacement method.

We currently set the Index Rate once each calendar month.  However,
we reserve the right to set the Index Rate more frequently than
monthly, but in no event will such Index Rate be based on a period
less than 28 days.

GA-CA-1052                   3D4

<PAGE>
<PAGE>

                            THE SCHEDULE
                          CHARGES AND FEES
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

DEDUCTIONS FROM PREMIUMS

[None.]

DEDUCTIONS FROM ACCUMULATION VALUE

Initial Administrative Charge
[None.]

Administrative Charge
We charge [$50] to cover a portion of our ongoing administrative
expenses for each Certificate Processing Period.  The charge is
incurred at the beginning of the Certificate Processing Period and
deducted on the Certificate Processing Date at the end of the
period.

Excess Allocation Charge
Currently none, however, we reserve the right to charge [$25] for a
change if you make more than [twelve] allocation changes per
Certificate Year.  Any charge will be deducted in proportion to the
amount being transferred from each Division.

Surrender Charge
A Surrender Charge is imposed as a percentage of unliquidated
premium if the Certificate is surrendered or an Excess Partial
Withdrawal is taken.  The percentage imposed at time of surrender or
Excess Partial Withdrawal depends on the number of complete years
that have elapsed since a Premium Payment was made.  The Surrender
Charge expressed as a percentage of each Premium Payment is as
follows:

  Complete Years               Surrender
Elapsed Since Premium           Charges
      Payment                   -------
      -------
         0                        8.5%
         1                        8.5%
         2                        8.5%
         3                        8.5%
         4                        8.5%
         5                        8.0%
         6                        7.0%
         7                        6.0%
         8                        4.0%
         9                        2.0%
        10+                       0.0%

Surrender of the Certificate is permitted at or before the
commencement of annuity payments.

GA-CA-1052                   3E1

<PAGE>
<PAGE>

                            THE SCHEDULE
                    CHARGES AND FEES (continued)
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

[Premium Taxes
We deduct the amount of any premium or other state and local taxes
levied by any state or governmental entity when such taxes are
incurred.

We reserve the right to defer collection of Premium Taxes until
surrender or until application of Accumulation Value to an Annuity
Option.  An Excess Partial Withdrawal will result in the deduction
of any Premium Tax then due us on such amount.  We reserve the right
to change the amount we charge for Premium Tax charges on future
Premium Payments to conform with changes in the law or if the Owner
changes state of residence.]

Deductions from the Divisions
Mortality and Expense Risk Charge - We deduct [0.003446%] of the
- ---------------------------------
assets in each Variable Separate Account Division on a daily basis
(equivalent to an annual rate of [1.25%]) for mortality and expense
risks.  This charge is not deducted from the Fixed Account values.

Asset Based Administrative Charge - We deduct [0.000411%] of the
- ---------------------------------
assets in each Variable Separate Account Division on a daily basis
(equivalent to an annual rate of [0.15%]) to compensate us for a
portion of our ongoing administrative expenses.  This charge is not
deducted from the Fixed Account values.

CHARGE DEDUCTION DIVISION

All charges against the Accumulation Value in this Certificate will
be deducted from the [Liquid Asset Division].











GA-CA-1052                   3E2

<PAGE>
<PAGE>


                            THE SCHEDULE
                         INCOME PLAN FACTORS
- ------------------------------------------------------------------------------

|-----------------------------------------------------------------------------|
| Annuitant                       Owner                                       |
| [THOMAS J. DOE]               [JOHN Q. DOE]                                 |
|-----------------------------------------------------------------------------|
| Initial Premium              Annuity Option      Annuity Commencement Date  |
| [$10,000]                [LIFE 10-YEAR CERTAIN]        [JANUARY 1, 2026]    |
|-----------------------------------------------------------------------------|
| Separate Account(s)                                 Certificate Number      |
| [SEPARATE ACCOUNT B AND THE FIXED ACCOUNT]              [123456]            |
|-----------------------------------------------------------------------------|

Values for other payment periods, ages or joint life combinations
are available on request.  Monthly payments are shown for each
$1,000 applied.

                 TABLE FOR INCOME FOR A FIXED PERIOD

Fixed Period   Monthly     Fixed     Monthly    Fixed  Period    Monthly
of Years       Income     of Years   Income     of Years         Income


   [5          17.95        14        7.28         23             5.00
   6           15.18        15        6.89         24             4.85
   7           13.20        16        6.54         25             4.72
   8           11.71        17        6.24         26             4.60
   9           10.56        18        5.98         27             4.49
   10           9.64        19        5.74         28             4.38
   11           8.88        20        5.53         29             4.28
   12           8.26        21        5.33         30             4.19]
   13           7.73        22        5.16



                      TABLE FOR INCOME FOR LIFE

                Male/Female         Male/Female         Male/Female
  Age              10 Years            20 Years              Refund
                    Certain             Certain             Certain


[50              $4.06/3.83          $3.96/3.77          $3.93/3.75
55                4.43/4.14           4.25/4.05           4.25/4.03
60                4.90/4.56           4.57/4.37           4.66/4.40
65                5.51/5.10           4.90/4.73           5.12/4.83
70                6.26/5.81           5.18/5.07           5.76/5.42
75                7.11/6.70           5.38/5.33           6.58/6.19
80                7.99/7.70           5.48/5.46           7.69/7.21
85                8.72/8.59           5.52/5.51           8.72/8.59
90                9.23/9.18           5.53/5.53         10.63/10.53]




GA-CA-1052                   3F

<PAGE>
<PAGE>


                           IMPORTANT TERMS
- -----------------------------------------------------------------------------
ACCUMULATION VALUE - The amount that a Certificate provides for
  investment at any time.  Initially, this amount is equal to the
  premium paid.

ANNUITANT - The person designated by the Owner to be the measuring
  life in determining Annuity Payments.

ANNUITY COMMENCEMENT DATE - For each Certificate, the date on which
  Annuity Payments begin.

ANNUITY OPTIONS - Options the Owner selects that determine the form
  and amount of annuity payments.

ANNUITY PAYMENT - The periodic payment an Owner receives.  It may be
  either a fixed or a variable amount based on the Annuity Option
  chosen.

ATTAINED AGE - The Issue Age of the Annuitant or Owner plus the
  number of full years elapsed since the Certificate Date.

BENEFICIARY - The person designated to receive benefits in the case
  of the death of the Owner.

BUSINESS DAY - Any day the New York Stock Exchange ("NYSE") is open
  for trading, exclusive of federal holidays, or any day on which
  the Securities and Exchange Commission ("SEC") requires that
  mutual funds, unit investment trusts or other investment
  portfolios be valued.

CASH SURRENDER VALUE - The amount the Owner receives upon surrender
  of the Certificate.

CERTIFICATE ANNIVERSARY - The anniversary of the Certificate Date.

CERTIFICATE DATE - The date we received the initial premium and upon
  which we begin determining the Certificate values.  It may not be
  the same as the Certificate Issue Date.  This date is used to
  determine Certificate months, processing dates, years, and
  anniversaries.

CERTIFICATE ISSUE DATE - The date the Certificate is issued at our
  Customer Service Center.

CERTIFICATE PROCESSING DATES - The days when we deduct certain
  charges from the Accumulation Value.  If the Certificate
  Processing Date is not a Valuation Date, it will be on the next
  succeeding Valuation date.  The Certificate Processing Date will
  be on the Certificate Anniversary of each year.

CERTIFICATE PROCESSING PERIOD - The period between successive
  Certificate Processing Dates unless it is the first Certificate
  Processing Period.  In that case, it is the period from the
  Certificate Date to the first Certificate Processing Date.

CERTIFICATE YEAR - The period between Certificate Anniversaries.

CHARGE DEDUCTION DIVISION - The Division from which all charges are
  deducted if so designated or elected by the Owner.

CONTINGENT ANNUITANT - The person designated by the Owner who, upon
  the Annuitant's death prior to the Annuity Commencement Date,
  becomes the Annuitant.

CONTRACT ISSUE DATE - The date the group contract is issued at our
  Customer Service Center.

CONTRACTHOLDER - the entity to whom the group contract is issued.

GA-CA-1052                   4

<PAGE>
<PAGE>

                     IMPORTANT TERMS (continued)
- -----------------------------------------------------------------------------

EXPERIENCE FACTOR - The factor which reflects the investment
  experience of the portfolio in which a Variable Separate Account
  Division invests and also reflects the charges assessed against
  the Division for a Valuation Period.

FIXED ACCOUNT - This is the Separate Account established to support
  Fixed Allocations.

FIXED ALLOCATION - An amount allocated to the Fixed Account that is
  credited with a Guaranteed Interest Rate for a specified
  Guarantee Period.

GUARANTEE PERIOD - The period of years a rate of interest is
  guaranteed to be credited to a Fixed Allocation or allocations to
  a Guaranteed Interest Division.

GUARANTEED INTEREST DIVISION - An investment option available in the
  General Account, an account which contains all of our assets
  other than those held in our Separate Accounts.

GUARANTEED INTEREST RATE - The effective annual interest rate which
  we will credit for a specified Guarantee Period.

GUARANTEED MINIMUM INTEREST RATE - The minimum interest rate which
  can be declared by us for Fixed Allocations or Guaranteed
  Interest Divisions.

INDEX OF INVESTMENT EXPERIENCE - The index that measures the
  performance of a Variable Separate Account Division.

INITIAL PREMIUM - The payment amount required to put each
  Certificate in effect.

ISSUE AGE - The Annuitant's or Owner's age on the last birthday on
  or before the Certificate Date.

MARKET VALUE ADJUSTMENT - A positive or negative adjustment to a
  Fixed Allocation.  It may apply if all or part of a Fixed
  Allocation is withdrawn, transferred, or applied to an Annuity
  Option prior to the end of the Guarantee Period.

MATURITY DATE - The date on which a Guarantee Period matures.

OWNER - The person who owns a Certificate and is entitled to
  exercise all rights of the Certificate.  This person's death also
  initiates payment of the death benefit.

RIDERS - Riders add provisions or change the terms of the
  Certificate.

SPECIALLY DESIGNATED DIVISION - Distributions from a portfolio
  underlying a Division in which reinvestment is not available will
  be allocated to this Division unless you specify otherwise.

VALUATION DATE - The day at the end of  a Valuation Period when each
  Division is valued.

VALUATION PERIOD - Each business day together with any non-business
  days before it.

VARIABLE SEPARATE ACCOUNT DIVISION - An investment option available
  in the Variable Separate Account shown in the Schedule.

GA-CA-1052                   5

<PAGE>
<PAGE>

                  INTRODUCTION TO THIS CERTIFICATE
- -----------------------------------------------------------------------------

THE CERTIFICATE

This is a legal Certificate between you and us.  We provide benefits
as stated in this Certificate.  In return, you supply us with the
Initial Premium Payment required to put this Certificate in effect.

This Certificate, together with any Riders or Endorsements,
constitutes the entire Certificate.  Riders and Endorsements add
provisions or change the terms of the basic Certificate.

THE OWNER

You are the Owner of this Certificate.  You are also the Annuitant
unless another Annuitant has been named by you and is shown in the
Schedule.  You have the rights and options described in this
Certificate, including but not limited to the right to receive the
Annuity Benefits on the Annuity Commencement Date.

One or more people may own this Certificate.  If there are multiple
Owners named, the age of the oldest Owner will be used to determine
the applicable death benefit.  In the case of a sole Owner who dies
prior to the Annuity Commencement Date, we will pay the Beneficiary
the death benefit then due.  If the sole Owner is not an
individual, we will treat the Annuitant as Owner for the purpose of
determining when the Owner dies under the death benefit provision
(if there is no Contingent Annuitant), and the Annuitant's age will
determine the applicable death benefit payable to the Beneficiary.
The sole Owner's estate will be the Beneficiary if no Beneficiary
designation is in effect, or if the designated Beneficiary has
predeceased the Owner.  In the case of a joint Owner of the
Certificate dying prior to the Annuity Commencement Date, the
surviving Owner(s) will be deemed as the Beneficiary(ies).

THE ANNUITANT

The Annuitant is the measuring life of the Annuity Benefits provided
under this Certificate.  You may name a Contingent Annuitant.  The
Annuitant may not be changed during the Annuitant's lifetime.

If the Annuitant dies before the Annuity Commencement Date, the
Contingent Annuitant becomes the Annuitant.  You will be the
Contingent Annuitant unless you name someone else.  The Annuitant
must be a natural person.  If the Annuitant dies and no Contingent
Annuitant has been named, we will allow you sixty days to designate
someone other than yourself as an Annuitant.  If all Owners are not
individuals and, through the operation of this provision, an Owner
becomes Annuitant, we will pay the death proceeds to the
Beneficiary.  If there are joint Owners, we will treat the youngest
of the Owners as the Contingent Annuitant designated, unless you
elect otherwise.

THE BENEFICIARY

The Beneficiary is the person to whom we pay death proceeds if any
Owner dies prior to the Annuity Commencement Date.  See Proceeds
Payable to the Beneficiary for more information.  We pay death
proceeds to the primary Beneficiary (unless there are joint Owners
in which case the death benefit proceeds are payable to the
surviving Owner).  If the primary Beneficiary dies before the Owner,
the death proceeds are paid to the Contingent Beneficiary, if any.
If there is no surviving Beneficiary, we pay the death proceeds to
the Owner's estate.


GA-CA-1052                   6

<PAGE>
<PAGE>


            INTRODUCTION TO THIS CERTIFICATE (continued)
- -----------------------------------------------------------------------------

One or more persons may be named as primary Beneficiary or
contingent Beneficiary.  In the case of more than one Beneficiary,
we will assume any death proceeds are to be paid in equal shares to
the surviving Beneficiaries.  You can specify other than equal
shares.

You have the right to change Beneficiaries, unless you designate the
primary Beneficiary irrevocable.  When an irrevocable Beneficiary
has been designated, you and the irrevocable Beneficiary may have to
act together to exercise the rights and options under this
Certificate.

CHANGE OF OWNER OR BENEFICIARY

During your lifetime and while this Certificate is in effect you can
transfer ownership of this Certificate or change the Beneficiary.
To make any of these changes, you must send us written notice of the
change in a form satisfactory to us.  The change will take effect as
of the day the notice is signed.  The change will not affect any
payment made or action taken by us before recording the change at
our Customer Service Center.  A Change of Owner may affect the
amount of death benefit payable under this Certificate.  See
Proceeds Payable to Beneficiary.




























GA-CA-1052                   7

<PAGE>
<PAGE>


               PREMIUM PAYMENTS AND ALLOCATION CHARGES
- -----------------------------------------------------------------------------

INITIAL PREMIUM PAYMENT

The Initial Premium Payment is required to put this Certificate in
effect.  The amount of the Initial Premium Payment is shown in the
Schedule.

ADDITIONAL PREMIUM PAYMENT OPTION

You may make additional Premium Payments under this Certificate
after the end of the Right to Examine period.  Restrictions on
additional Premium Payments, such as the Attained Age of the
Annuitant or Owner and the timing and amount of each payment, are
shown in the Schedule. We reserve the right to defer acceptance of
or to return any additional Premium Payments.

As of the date we receive and accept your additional Premium
Payment:

  (1) The Accumulation Value will increase by the amount of the
      Premium Payment less any premium deductions as shown in the
      Schedule.
  (2) The increase in the Accumulation Value will be allocated
      among the Divisions of the Variable Separate Account and
      General Account and allocations to the Fixed Account in
      accordance with your instructions.  If you do not provide such
      instructions, allocation will be among the Divisions of the
      Variable Separate Account and General Account and allocations
      to the Fixed Account in proportion to the amount of
      Accumulation Value in each Division or Fixed Allocation.

Where to Make Payments
Remit the Premium Payments to our Customer Service Center at the
address shown on the cover page.  On request we will give you a
receipt signed by our treasurer.

YOUR RIGHT TO CHANGE ALLOCATION OF ACCUMULATION VALUE

You may change the allocation of the Accumulation Value among the
Divisions and Fixed Allocations after the end of the Right to
Examine period.  The number of free allocation changes each year
that we will allow is shown in the Schedule.  To make an allocation
change, you must provide us with satisfactory notice at our Customer
Service Center.  The change will take effect when we receive the
notice.  Restrictions for reallocation into and out of Divisions of
the Variable Separate Account and General Account and allocations to
the Fixed Account are shown in the Schedule.  An allocation from the
Fixed Account may be subject to a Market Value Adjustment.  See the
Schedule.

WHAT HAPPENS IF A VARIABLE SEPARATE ACCOUNT DIVISION IS NOT AVAILABLE

When a distribution is made from an investment portfolio supporting
a unit investment trust Separate Account Division in which
reinvestment is not available, we will allocate the distribution to
the Specially Designated Division shown in the Schedule unless you
specify otherwise.

Such a distribution may occur when an investment portfolio or
Division matures, when distribution from a portfolio or Division
cannot be reinvested in the portfolio or Division due to the
unavailability of securities, or for other reasons.  When this
occurs because of maturity, we will send written notice to you
thirty days in advance of such date.  To elect an allocation to
other than the Specially Designated Division shown in the Schedule,
you must provide satisfactory notice to us at least seven days prior
to the date the investment matures.  Such allocations will not be
counted as an allocation change of the Accumulation Value for
purposes of the number of free allocations permitted.

GA-CA-1052                   8

<PAGE>
<PAGE>

         HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE
- -----------------------------------------------------------------------------

The variable Annuity Benefits under this Certificate are provided
through investments which may be made in our Separate Accounts.

THE VARIABLE SEPARATE ACCOUNTS

These accounts, which are designated in the Schedule, are kept
separate from our General Account and any other Separate Accounts we
may have.  They are used to support Variable Annuity Certificates
and may be used for other purposes permitted by applicable laws and
regulations.  We own the assets in the Separate Accounts.  Assets
equal to the reserves and other liabilities of the accounts will not
be charged with liabilities that arise from any other business we
conduct; but, we may transfer to our General Account assets which
exceed the reserves and other liabilities of the Variable Separate
Accounts.  Income and realized and unrealized gains or losses from
assets in these Variable Separate Accounts are credited to or
charged against the account without regard to other income, gains or
losses in our other investment accounts.

The Variable Separate Account will invest in mutual funds, unit
investment trusts and other investment portfolios which we determine
to be suitable for this Certificate's purposes.  The Variable
Separate Account is treated as a unit investment trust under Federal
securities laws.  It is registered with the Securities and Exchange
Commission ("SEC") under the Investment Company Act of 1940.  The
Variable Separate Account is also governed by state law as
designated in the Schedule.  The trusts may offer non-registered
series.

Variable Separate Account Divisions
A unit investment trust Separate Account includes Divisions, each
investing in a designated investment portfolio.  The Divisions and
the investment portfolios designated may be managed by a separate
investment adviser.  Such adviser may be registered under the
Investment Advisers Act of 1940.

Changes within the Variable Separate Accounts
We may, from time to time, make additional Variable Separate Account
Divisions available to you.  These Divisions will invest in
investment portfolios we find suitable for the group contract.  We
also have the right to eliminate Divisions from a Variable Separate
Account, to combine two or more Divisions or to substitute a new
portfolio for the portfolio in which a Division invests.  A
substitution may become necessary if, in our judgment, a portfolio
or Division no longer suits the purpose of the group contract.  This
may happen due to a change in laws or regulations, or a change in a
portfolio's investment objectives or restrictions, or because the
portfolio or Division is no longer available for investment, or for
some other reason.  We may get prior approval from the insurance
department of our state of domicile before making such a
substitution.  We will also get any required approval from the SEC
and any other required approvals before making such a substitution.

Subject to any required regulatory approvals, we reserve the right
to transfer assets of the Variable Separate Account which we
determine to be associated with the class of contracts to which the
group contract  belongs, to another Variable Separate Account or
Division.

When permitted by law, we reserve the right to:
  (1) deregister a Variable Separate Account under the
      Investment Company Act of 1940;
  (2) operate a Variable Separate Account as a management
      company under the Investment Company Act of 1940, if it is
      operating as a unit investment trust;
  (3) operate a Variable Separate Account as a unit investment
      trust under the Investment Company Act of 1940, if it is
      operating as a managed Variable Separate Account;
  (4) restrict or eliminate any voting rights of Owners, or
      other persons who have voting rights to a Variable Separate
      Account; and,
  (5) combine a Variable Separate Account with other Variable
      Separate Accounts.

GA-CA-1052                   9

<PAGE>
<PAGE>

HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE THE GENERAL ACCOUNT
                        (continued)
- -----------------------------------------------------------------------------
THE GENERAL ACCOUNT

The General Account contains all assets of the Company other than
those in the Separate Accounts we establish.  The Guaranteed
Interest Divisions available for investment are shown in the
Schedule.  We may, from time to time, offer other Divisions where
assets are held in our General Account.

VALUATION PERIOD

Each Division and Fixed Allocation will be valued at the end of each
Valuation Period on a Valuation Date.  A Valuation Period is each
Business Day together with any non-Business Days before it.  A
Business Day is any day the New York Stock Exchange (NYSE) is open
for trading, and the SEC requires mutual funds, unit investment
trusts, or other investment portfolios to value their securities.

ACCUMULATION VALUE

The Accumulation Value of this Certificate is the sum of the amounts
in each of the Divisions of the Variable Separate Account and
General Account and allocations to the Fixed Account.  You select
the Divisions of the Variable Separate Account and General Account
and the Fixed Allocations of the Fixed Account to which to allocate
the Accumulation Value.  The maximum number of Divisions and Fixed
Allocations to which the Accumulation Value may be allocated at any
one time is shown in the Schedule.

ACCUMULATION VALUE IN EACH DIVISION AND FIXED ALLOCATION

On the Certificate Date
On the Certificate Date, the Accumulation Value is allocated to each
Division and Fixed Allocation as elected by you, subject to certain
terms and conditions imposed by us.  We reserve the right to
allocate premium to the Specially Designated Division during any
Right to Examine period.  After such time, allocation will be made
proportionately in accordance with the initial allocation(s) as
elected by you.

On each Valuation Date
At the end of each subsequent Valuation Period, the amount of
Accumulation Value in each Division and Fixed Allocation will be
calculated as follows:
  (1) We take the Accumulation Value in the Division or Fixed
      Allocation at the end of the preceding Valuation Period.
  (2) We multiply (1) by the Variable Separate Account
      Division's Net Rate of Return for the current Valuation Period
      or we calculate the interest to be credited to a Fixed
      Allocation or to a Guaranteed Interest Division for the current
      Valuation Period.
  (3) We add (1) and (2).
  (4) We add to (3) any additional Premium Payments (less any
      premium deductions as shown in the Schedule) allocated to the
      Division or Fixed Allocation during the current Valuation
      Period.
  (5) We add or subtract allocations to or from that Division or
      Fixed Allocation during the current Valuation Period.
  (6) We subtract from (5) any Partial Withdrawals which are
      allocated to the Division or Fixed Allocation  during the
      current Valuation Period.
  (7) We subtract from (6) the amounts allocated to that
      Division or Fixed Allocation for:
      (a) any charges due for the Optional Benefit Riders as
       shown in the Schedule;
      (b) any deductions from Accumulation Value as shown in the
       Schedule.

All amounts in (7) are allocated to each Division or Fixed
Allocation  in the proportion that (6) bears to the Accumulation
Value unless the Charge Deduction Division has been specified (see
the Schedule).

FIXED ACCOUNT

The Fixed Account is a Separate Account under state insurance law
and is not required to be registered with the Securities and
Exchange Commission under the Investment Company Act of 1940.  The
Fixed Account includes various Fixed Allocations which we credit
with fixed rates of interest for the Guarantee Period or Periods you
select.  We reset the interest rates for new Fixed Allocations
periodically based on our sole discretion.

GA-CA-1052                   10

<PAGE>
<PAGE>

HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE
                 (continued)
- -----------------------------------------------------------------------------

Guarantee Periods
Each Fixed Allocation is guaranteed an interest rate or rates for a
Guarantee Period.  The Guaranteed Interest Rates for a Fixed
Allocation are effective for the entire period.  The Maturity Date
of a Guarantee Period will be on the last day of the calendar month
in which the Guarantee Period ends.  Withdrawals and transfers made
during a Guarantee Period may be subject to a Market Value
Adjustment unless made within thirty days prior to the Maturity
Date.

Upon the expiry of a Guarantee Period, we will transfer the
Accumulation Value of the expiring Fixed Allocation to a Fixed
Allocation with a Guarantee Period equal in length to the expiring
Guarantee Period, unless you select another period prior to a
Maturity Date.  We will notify you at least thirty days prior to a
Maturity Date of your options for renewal.  If the period remaining
from the expiry of the previous Guarantee Period to the Annuity
Commencement Date is less than the period you have elected or the
period expiring, the next shortest period then available that will
not extend beyond the Annuity Commencement Date will be offered to
you.  If a period is not available, the Accumulation Value will be
transferred to the Specially Designated Division.

We will declare Guaranteed Interest Rates for the then available
Fixed Allocation Guarantee Periods.  These interest rates are based
solely on our expectation as to our future earnings.  Declared
Guaranteed Interest Rates are subject to change at any time prior to
application to specific Fixed Allocations, although in no event will
the rates be less than the Minimum Guaranteed Interest Rate (see the
Schedule).

Market Value Adjustments
A Market Value Adjustment will be applied to a Fixed Allocation upon
withdrawal, transfer or application to an Income Plan if made more
than thirty days prior to such Fixed Allocation's Maturity Date,
except on Systematic Partial Withdrawals and IRA Partial
Withdrawals.  The Market Value Adjustment is applied to each Fixed
Allocation separately.

The Market Value Adjustment is determined by multiplying the amount
of the Accumulation Value withdrawn, transferred or applied to an
Income Plan by the following factor:
                       ( 1  +  I        )     N/365
                         ---------------
                       ( 1  +  J  +  .0050)        -1

Where I is the Index Rate for a Fixed Allocation on the first day of
the applicable Guarantee Period:  J is the Index Rate for new Fixed
Allocations with Guarantee Periods equal to the number of years
(fractional years rounded up to the next full year) remaining in the
Guarantee Period at the time of calculation; and N is the remaining
number of days in the Guarantee Period at the time of calculation.
(The Index Rate is described in the Schedule.)

Market Value Adjustments will be applied as follows:
  (1) The Market Value Adjustment will be applied to the amount
      withdrawn before deduction of any applicable Surrender Charge.
  (2) For a Partial Withdrawal, partial transfer or in the case
      where a portion of an allocation is applied to an Income Plan,
      the Market Value Adjustment will be calculated on the total
      amount that must be withdrawn, transferred or applied to an
      Income Plan in order to provide the amount requested.
  (3) If the Market Value Adjustment is negative, it will be
      assessed first against any remaining Accumulation Value in the
      particular Fixed Allocation.  Any remaining Market Value
      Adjustment will be applied against the amount withdrawn,
      transferred or applied to an Income Plan.
  (4) If the Market Value Adjustment is positive, it will be
      credited to any remaining Accumulation Value in the particular
      Fixed Allocation.  If a cash surrender, full transfer or full
      application to an Income Plan has been requested, the Market
      Value Adjustment is added to the amount withdrawn, transferred
      or applied to an Income Plan.

GA-CA-1052                   11

<PAGE>
<PAGE>

HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE
                 (continued)
- -----------------------------------------------------------------------------

MEASUREMENT OF INVESTMENT EXPERIENCE

Index of Investment Experience
The Investment Experience of a Variable Separate Account Division is
determined on each Valuation Date.  We use an Index to measure
changes in each Division's experience during a Valuation Period.  We
set the Index at $10 when the first investments in a Division are
made.  The Index for a current Valuation Period equals the Index for
the preceding Valuation Period multiplied by the Experience Factor
for the current Valuation Period.

How We Determine the Experience Factor
For Divisions of a unit investment trust Separate Account the
Experience Factor reflects the Investment Experience of the
portfolio in which the Division invests as well as the charges
assessed against the Division for a Valuation Period.  The factor is
calculated as follows:
  (1) We take the net asset value of the portfolio in which the
      Division invests at the end of the current Valuation Period.
  (2) We add to (1) the amount of any dividend or capital gains
      distribution declared for the investment portfolio and
      reinvested in such portfolio during the current Valuation
      Period.  We subtract from that amount a charge for our taxes,
      if any.
  (3) We divide (2) by the net asset value of the portfolio at
      the end of the preceding Valuation Period.
  (4) We subtract the daily Mortality and Expense Risk Charge
      for each Division shown in the Schedule for each day in the
      Valuation Period.
  (5) We subtract the daily Asset Based Administrative Charge
      shown in the Schedule for each day in the Valuation Period.

Calculations for Divisions investing in unit investment trusts are
on a per unit basis.

Net Rate of Return for a Variable Separate Account Division
The Net Rate of Return for a Variable Separate Account Division
during a Valuation Period is the Experience Factor for that
Valuation Period minus one.

Interest Credited to a Guaranteed Interest Division
Accumulation Value allocated to a Guaranteed Interest Division will
be credited with the  Guaranteed Interest Rate for the Guarantee
Period in effect on the date the premium or reallocation is applied.
Once applied, such rate will be guaranteed until the Maturity Date
of that Guarantee Period.  Interest will be credited daily at a rate
to yield the declared annual Guaranteed Interest Rate.  No
Guaranteed Interest Rate will be less than the Minimum Interest Rate
shown in the Schedule.

Interest Credited to a Fixed Allocation
A Fixed Allocation will be credited with the Guaranteed Interest
Rate for the Guarantee Period in effect on the date the premium or
reallocation is applied.  Once applied, such rate will be guaranteed
until that Fixed Allocation's Maturity Date.  Interest will be
credited daily at a rate to yield the declared annual Guaranteed
Interest Rate.

We periodically declare Guaranteed Interest Rates for then available
Guarantee Periods. No Guaranteed Interest Rate will be less than the
Minimum Interest Rate shown in the Schedule.

CHARGES DEDUCTED FROM ACCUMULATION VALUE ON EACH CERTIFICATE PROCESSING DATE

Expense charges and fees are shown in the Schedule.

GA-CA-1052                   12

<PAGE>
<PAGE>

 HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE
                   (continued)
- -----------------------------------------------------------------------------

Charge Deduction Division Option
We will deduct all charges against the Accumulation Value of this
Certificate from the Charge Deduction Division if you elected this
option on the application (see the Schedule).  If you did not elect
this Option or if the charges are greater than the amount in the
Charge Deduction Division, the charges against the Accumulation
Value will be deducted as follows:

  (1) If these charges are less than the Accumulation Value in
      the Variable Separate Account Divisions, they will be deducted
      proportionately from all Divisions.
  (2) If these charges exceed the Accumulation Value in the
      Variable Separate Account Divisions, any excess over such value
      will be deducted proportionately from any Fixed Allocations and
      Guaranteed Interest Divisions.

Any charges taken from the Fixed Account or the General Account will
be taken from the Fixed Allocations or the Guaranteed Interest
Divisions starting with the Guarantee Period nearest its Maturity
Date until such charges have been paid.

At any time while this Certificate is in effect, you may change your
election of this Option.  To do this you must send us a written
request to our Customer Service Center.  Any change will take effect
within seven days of the date we receive your request.









GA-CA-1052                   13

<PAGE>
<PAGE>

                      YOUR CERTIFICATE BENEFITS
- -----------------------------------------------------------------------------

While this Certificate is in effect, there are important rights and
benefits that are available to you.  We discuss these rights and
benefits in this section.

CASH VALUE BENEFIT

Cash Surrender Value
The Cash Surrender Value, while the Annuitant is living and before
the Annuity Commencement Date, is determined as follows:
  (1) We take the Certificate's Accumulation Value;
  (2) We adjust for any applicable Market Value Adjustment;
  (3) We deduct any Surrender Charges;
  (4) We deduct any charges shown in the Schedule that have been
      incurred but not yet deducted, including:
     (a) any administrative charge that has not yet been
         deducted;
     (b) the pro rata part of any charges for Optional Benefit
         Riders; and
     (c) any applicable premium or other tax.

Cancelling to Receive the Cash Surrender Value
At any time while the Annuitant is living and before the Annuity
Commencement Date, you may surrender this Certificate to us.  To do
this, you must return this Certificate with a signed request for
cancellation to our Customer Service Center.

The Cash Surrender Value will vary daily.  We will determine the
Cash Surrender Value as of the date we receive the Certificate and
your signed request in our Customer Service Center.  All benefits
under this Certificate will then end.

We will usually pay the Cash Surrender Value within seven days; but,
we may delay payment as described in the Payments We May Defer
provision.

PARTIAL WITHDRAWAL OPTION

After the Certificate Date, you may make Partial Withdrawals.
Partial Withdrawals may be subject to a Partial Withdrawal Charge
(see the Schedule).  The minimum amount that may be withdrawn is
shown in the Schedule.  The maximum amount that may be withdrawn
without Surrender Charge is shown in the Schedule.  To take a
Partial Withdrawal, you must provide us satisfactory notice at our
Customer Service Center.

PROCEEDS PAYABLE TO THE BENEFICIARY

Prior to the Annuity Commencement Date
If the sole Owner dies prior to the Annuity Commencement Date, we
will pay the Beneficiary the death benefit.  If there are joint
Owners and any Owner dies, we will pay the surviving Owners the
death benefit.  We will pay the amount on receipt of due proof of
the Owner's death at our Customer Service Center.  Such amount may
be received in a single lump sum or applied to any of the Annuity
Options (see Choosing an Income Plan).  When the Owner (or all
Owners where there are joint Owners) is not an individual, the death
benefit will become payable on the death of the Annuitant prior to
the Annuity Commencement Date (unless a Contingent Annuitant
survived the Annuitant).  Only one death benefit is payable under
this Certificate.  In all events, distributions under the
Certificate must be made as required by applicable law.


GA-CA-1052                   14

<PAGE>
<PAGE>


                YOUR CERTIFICATE BENEFITS (continued)
- -----------------------------------------------------------------------------

How to Claim Payments to Beneficiary
We must receive proof of the Owner's (or the Annuitant's) death
before we will make any payments to the Beneficiary.  We will
calculate the death benefit as of the date we receive due proof of
death.  The Beneficiary should contact our Customer Service Center
for instructions.













GA-CA-1052                   15

<PAGE>
<PAGE>

                       CHOOSING AN INCOME PLAN
- -----------------------------------------------------------------------------

ANNUITY BENEFITS

If the Annuitant and Owner are living on the Annuity Commencement
Date, we will begin making payments to the Owner.  We will make
these payment under the Annuity Option (or Options) as chosen in the
application or as subsequently selected.  You may choose or change
an Annuity Option by making a written request at least 30 days prior
to the Annuity Commencement Date.  Unless you have chosen otherwise,
Option 2 on a 10-year period certain basis will become effective.
The amounts of the payments will be determined by applying the
Accumulation Value on the Annuity Commencement Date in accordance
with the Annuity Options section below (see Payments We Defer).
Before we pay any Annuity Benefits, we require the return of this
Certificate.  If this Certificate has been lost, we require the
applicable lost Certificate form.

ANNUITY COMMENCEMENT DATE SELECTION

You select the Annuity Commencement Date.  You may select any date
following the fifth Certificate Anniversary but before the required
date of Annuity Commencement as shown in the Schedule.  If you do
not select a date, the Annuity Commencement Date will be in the
month following the required date of Annuity Commencement.

FREQUENCY SELECTION

You may choose the frequency of the Annuity Payments.  They may be
monthly, quarterly, semi-annually or annually.  If we do not receive
written notice from you, the payments will be made monthly.

THE INCOME PLAN

While this Certificate is in effect and before the Annuity
Commencement Date, you may chose one or more Annuity Options for the
payment of death benefits proceeds.  If, at the time of the Owner's
death, no Option has been chosen for paying the death benefit
proceeds, the Beneficiary may choose an Option within one year.  You
may also elect an Annuity Option on surrender of the Certificate for
its Cash Surrender Value.  For each Option we will issue a separate
written agreement putting the Option into effect.

Our approval is needed for any Option where:
  (1) the person named to receive payment is other than the
      Owner or Beneficiary; or
  (2) the person named is not a natural person, such as a
      corporation; or
  (3) any income payment would be less than the minimum annuity
      income payment shown in the Schedule.

THE ANNUITY OPTIONS

There are four Options to choose from.  They are:

Option 1.  Income for a Fixed Period
Payment is made in equal installments for a fixed number of years.
We guarantee each monthly payment will be at least the Income for
Fixed Period amount shown in the Schedule.  Values for annual,
semiannual or quarterly payments are available on request.

GA-CA-1052                   16

<PAGE>
<PAGE>

                 CHOOSING AN INCOME PLAN (continued)
- -----------------------------------------------------------------------------

Option 2.  Income for Life
Payment is made to the person named in equal monthly installments
and guaranteed for at least a period certain.  The period certain
can be 10 or 20 years.  Other periods certain are available on
request.  A refund certain may be chosen instead.  Under this
arrangement, income is guaranteed until payments equal the amount
applied.  If the person named lives beyond the guaranteed period,
payments continue until his or her death.

We guarantee each payment will be at least the amount shown in the
Schedule.  By age, we mean the named person's age on his or her
nearest birthday before the Option's effective date.  Amounts for
ages not shown are available on request.

Option 3.  Joint Life Income
This Option is available if there are two persons named to receive
payments.  At least one of the persons named must be either the
Owner of Beneficiary of this Certificate.  Monthly payments are
guaranteed and are made as long as at least one of the named persons
is living.  The monthly payment amounts are available upon request.
Such amounts are guaranteed and will be calculated on the same basis
as the Table for Income for Life, however, the amounts will be based
on two lives.

Option 4.  Annuity Plan
An amount can be used to buy any single premium immediate annuity we
offer for the Option's effective date.

The minimum rates for Option 1 are based on 3% interest, compounded
annually.  The minimum rates for Options 2 and 3 are based on 3%
interest, compounded annually, and the Annuity 2000 Mortality Table.
We may pay a higher rate at our discretion.

PAYMENT WHEN NAMED PERSON DIES

When the person named to receive payment dies, we will pay any
amounts still due as provided by the Option agreement.  The amounts
still due are determined as follows:
  (1) For Option 1 or for any remaining guaranteed payments in
      Option 2, payments will be continued.
  (2) For Option 3, no amounts are payable after both named
      persons have died.
  (3) For Option 4, the annuity agreement will state the amount
      due, if any.

GA-CA-1052                   17

<PAGE>
<PAGE>

                     OTHER IMPORTANT INFORMATION
- -----------------------------------------------------------------------------

ENTIRE CONTRACT

The group contract, including any attached Rider, endorsement,
amendment and the application of the Contractholder, constitute the
entire contract between the Contractholder and us.  All statements
made by the Contractholder, any Owner or any Annuitant will be
deemed representations and not warranties.  No such statement will
be used in any contest unless it is contained in the application
signed by the Owner, a copy of which has been furnished to the
Owner, the Beneficiary or to the Contractholder.

SENDING NOTICE TO US

Whenever written notice is required, send it to our Customer Service
Center.  The address of our Customer Service Center is shown on the
cover page.  Please include your Certificate number in all
correspondence.

REPORTS TO OWNER

We will send you a report at least once during each Certificate
Year.  The report will show the Accumulation Value and the Cash
Surrender Value as of the end of the Certificate Processing Period.
The report will also show the allocation of the Accumulation Value
as of such date and the amounts deducted from or added to the
Accumulation Value since the last report.  The report will also
include any information that may be currently required by the
insurance supervisory official of the jurisdiction in which the
Certificate is delivered.

We will also send you copies of any shareholder reports of the
portfolios in which the Divisions of the Variable Separate Account
invest, as well as any other reports, notices or documents required
by law to be furnished to Owners.

ASSIGNMENT - USING THIS CERTIFICATE AS COLLATERAL SECURITY

You can assign this Certificate as collateral security for a loan or
other obligation.  This does not change the ownership.  Your rights
and any Beneficiary's right are subject to the terms of the
assignment.  To make or release an assignment, we must receive
written notice satisfactory to us, at our Customer Service Center.
We are not responsible for the validity of any assignment.

CHANGING THIS CERTIFICATE

This Certificate or any additional benefit riders may be changed to
another annuity plan according to our rules at the time of the
change.

CERTIFICATE CHANGES - APPLICABLE TAX LAW

We reserve the right to make changes in this Certificate or its
Riders to the extent we deem it necessary to continue to qualify
this Certificate as an annuity.  Any such changes will apply
uniformly to all Certificates that are affected.  You will be given
advance written notice of such changes.

MISSTATEMENT OF AGE OR SEX

If an age or sex has been misstated, the amounts payable or benefits
provided by this Certificate will be those that the Premium Payment
made would have bought at the correct age or sex.

NON-PARTICIPATING

This Certificate does not participate in the divisible surplus of
Golden American Life Insurance Company.

GA-CA-1052                   18

<PAGE>
<PAGE>

               OTHER IMPORTANT INFORMATION (continued)
- -----------------------------------------------------------------------------

PAYMENTS WE MAY DEFER

We may not be able to determine the value of the assets of the
Variable Separate Account Divisions because:
  (1) The NYSE is closed for trading;
  (2) the SEC determines that a state of emergency exists;
  (3) an order or pronouncement of the SEC permits a delay for
      the protection of Owners; or
  (4) the check used to pay the premium has not cleared through
      the banking system.  This may take up to 15 days.

During such times, as to amounts allocated to the Divisions of the
Variable Separate Account, we may delay;

  (1) determination and payment of the Cash Surrender Value;
  (2) determination and payment of any death benefit if death
      occurs before the Annuity Commencement Date;
  (3) allocation changes of the Accumulation Value; or,
  (4) application of the Accumulation Value under an income
      plan.

As to the amounts allocated to a Guaranteed Interest Division in the
General Account and as to amounts allocated to Fixed Allocations of
the Fixed Account, we may, at any time, defer payment of the Cash
Surrender Value for up to six months after we receive a request for
it.  We will allow interest of at least 3.00% a year on any Cash
Surrender Value payment derived from the Fixed Allocations or
Guaranteed Interest Divisions that we defer 30 days or more.

AUTHORITY TO MAKE AGREEMENTS

All agreements made by us must be signed by one of our officers.  No
other person, including an insurance agent or broker, can:
  (1) change any of this Certificate's terms;
  (2) extend the time for Premium Payments; or
  (3) make any agreement binding on us.

REQUIRED NOTE ON OUR COMPUTATIONS

We have filed a detailed statement of our computations with the
insurance supervisory official in the jurisdiction where this
Certificate is delivered.  The values are not less than those
required by the law of that state or jurisdiction.  Any benefit
provided by an attached Optional Benefit Rider will not increase
these values unless otherwise stated in that Rider.


GA-CA-1052                   19

<PAGE>
<PAGE>































































































DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CERTIFICATE - NO DIVIDENDS
- -----------------------------------------------------------------------------
Variable Cash Surrender Values while the Annuitant and Owner are
living and prior to the Annuity Commencement Date.  Death benefit
subject to guaranteed minimum.  Additional Premium Payment Option.
Partial Withdrawal Option.  Non-participating.  Investment results
reflected in values.

GA-CA-1052


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 4(c)


         -----GOLDEN
      --------AMERICAN                      DEFERRED COMBINATION
    ----------LIFE INSURANCE                VARIABLE AND FIXED
       -------COMPANY                       ANNUITY CERTIFICATE

Golden American is a stock company domiciled in Delaware.
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant            Owner                                                 |
| [THOMAS J. DOE]      [JOHN Q. DOE]                                         |
|                                                                            |
|----------------------------------------------------------------------------|
| Initial Premium      Annuity Option            Annuity Commencement Date   |
| [$10,000]            [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]           |
|----------------------------------------------------------------------------|
| Separate Account(s)                            Contract Number             |
| [SEPARATE ACCOUNT B]                           [123456]                    |
- ------------------------------------------------------------------------------

    This is a legal Contract between its Owner and us.  Please read it
    carefully.  In this contract you or your refers to the Owner shown above.
    We, our or us refers to Golden American Life Insurance Company.  You may
    allocate this Contract's Accumulation Value among the Divisions of the
    Variable Separate Account and the General Account shown in the Schedule.

    If this Contract is in force, we will make income payments to you
    starting on the Annuity Commencement Date.  If the Owner dies prior to
    the Annuity Commencement Date, we will pay a death benefit to the
    Beneficiary.  The amount of such benefits is subject to the terms of this
    Contract.

    ALL PAYMENTS AND VALUES, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A
    VARIABLE SEPARATE ACCOUNT, MAY INCREASE OR DECREASE, DEPENDING ON THE
    CONTRACT'S INVESTMENT RESULTS.

    RIGHT TO EXAMINE THIS CONTRACT:  YOU MAY RETURN THIS CONTRACT TO US OR
    THE AGENT THROUGH WHOM YOU PURCHASED IT WITHIN 10 DAYS AFTER YOU RECEIVE
    IT.  IF SO RETURNED, WE WILL TREAT THE CONTRACT AS THOUGH IT WERE NEVER
    ISSUED.  UPON RECEIPT WE WILL PROMPTLY REFUND THE ACCUMULATION VALUE PLUS
    ANY CHARGES WE HAVE DEDUCTED AS OF THE DATE THE RETURNED CONTRACT IS
    RECEIVED BY US.




Customer Service Center             Secretary: /s/ Myles R. Tashman
1475 Dunwoody Drive
West Chester, PA  19380             President: /s/ Barnett Chernow

- ------------------------------------------------------------------------------
DEFERRED VARIABLE ANNUITY CONTRACT - NO DIVIDENDS
    Variable Cash Surrender Values while the Annuitant and Owner are living
    and prior to the Annuity Commencement Date.  Death benefit subject to
    guaranteed minimum.  Additional Premium Payment Option.  Partial
    Withdrawal Option.  Non-participating.  Investment results reflected in
    values.

GA-IA-1053


<PAGE>
<PAGE>


                            CONTRACT CONTENTS
- ------------------------------------------------------------------------------

THE SCHEDULE                                YOUR CONTRACT BENEFITS........14

  Payment and Investment Information...3A     Cash Value Benefit
  The Variable Separate Accounts.......3B     Partial Withdrawal Option
    The General Account................3C     Proceeds Payable to the
                                               Beneficiary
    Contract Facts.....................3D
    Charges and Fees...................3E
    Income Plan Factors................3F   CHOOSING AN INCOME PLAN.......16

IMPORTANT TERMS .......................4

INTRODUCTION TO THIS CONTRACT..........6      Annuity Benefits
                                              Annuity Commencement Date
     The Contract                               Selection
     The Owner                                Frequency Selection
     The Annuitant                            The Income Plan
     The Beneficiary                          The Annuity Options
     Change of Owner or Beneficiary           Payment When Named Person Dies


PREMIUM PAYMENTS AND ALLOCATION             OTHER IMPORTANT INFORMATION...18
   CHANGES.............................8

     Initial Premium Payment                  Sending Notice to Us
     Additional Premium Payment Option        Reports to Owner
     Your Right to Change Allocation of       Assignment - Using this Contract
        Accumulation Value                      as Collateral Security
     What Happens if a Variable               Changing this Contract
        Separate Account                      Contract Changes -
     Division is Not Available                  Applicable Tax Law
                                              Misstatement of Age or Sex
                                              Non-Participating
HOW WE MEASURE THE CONTRACT'S                 Payments We May Defer
   ACCUMULATION VALUE..................9       Authority to Make Agreements
                                              Required Note on Our Computations
     The Variable Separate Accounts
     The General Account
     Valuation Period
     Accumulation Value
     Accumulation Value in each Division
     Measurement of Investment Experience
     Charges Deducted from Accumulation Value
       on each Contract Processing Date


       Copies of any application and any additional Riders and
       Endorsements are at the back of this Contract.

     THE SCHEDULE

       The Schedule gives specific facts about this Contract and its
       coverage.  Please refer to the Schedule while reading this
       Contract.


GA-IA-1053
                                    2

<PAGE>
<PAGE>

                              THE SCHEDULE
                   PAYMENT AND INVESTMENT INFORMATION
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Annuitant's Issue Age   Annuitant's Sex           Owner's Issue Age        |
| [55]                    [MALE]                    [35]                     |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Contract Date           Issue Date                Residence   Status       |
| [JANUARY 1, 1996]       [JANUARY 1, 1996]         [DELAWARE]               |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

INITIAL INVESTMENT

    Initial Premium Payment received:            [$10,000]

    Your initial Accumulation Value has been invested as follows:

                                               Percentage of
                 Divisions                   Accumulation Value
                 ---------                   ------------------
            [Multiple Allocation                    10%
               Fully Managed                        10%
            Capital Appreciation                    10%
              Rising Dividends                      10%
                 All-Growth                         10%
                Real Estate                         10%
                Value Equity                        10%
                Hard Assets                          5%
              Emerging Markets                       5%
               Managed Global                        5%
              Limited Maturity                       5%
                    Bond                             5%
                Liquid Asset                         5%]
              Strategic Equity
        -------------------------       -------------------------
                   Total                            100%
                   -----                            ----

GA-IA-1053

                                    3A1

<PAGE>
<PAGE>

                              THE SCHEDULE
                   PAYMENT AND INVESTMENT INFORMATION(continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Annuitant's Issue Age   Annuitant's Sex           Owner's Issue Age        |
| [55]                    [MALE]                    [35]                     |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Contract Date           Issue Date                Residence   Status       |
| [JANUARY 1, 1996]       [JANUARY 1, 1996]         [DELAWARE]               |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

ADDITIONAL PREMIUM PAYMENT INFORMATION

    [We will accept additional premium payments until either the Annuitant or
    Owner reaches the Attained Age of 85.  The minimum additional payment
    which may be made is [$100.00].]

    [In no event may you contribute to your IRA for the taxable year in which
    you attain age 70 1/2 and thereafter (except for rollover contributions).
    The minimum additional payment which may be made is [$250.00].]

ACCUMULATION VALUE ALLOCATION RULES

    The maximum number of Divisions in which you may be invested at any one
    time is [sixteen].  You are allowed unlimited allocation changes per
    Contract Year without charge.  We reserve the right to impose a charge
    for any allocation change in excess of [twelve] per Contract Year.  The
    Excess Allocation Charge is shown in the Schedule.  Allocations into and
    out of the Guaranteed Interest Divisions are subject to restrictions (see
    General Account).

ALLOCATION CHANGES BY TELEPHONE

    You may request allocation changes by telephone during our telephone
    request business hours.  You may call our Customer Service Center at
    1-800-366-0066 to make allocation changes by using the personal
    identification number you will receive.  You may also mail any notice
    or request for allocation changes to our Customer Service Center at
    the address shown on the cover page.

GA-IA-1053

                                    3A2

<PAGE>
<PAGE>

                              THE SCHEDULE
                     THE VARIABLE SEPARATE ACCOUNTS
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

DIVISIONS INVESTING IN SHARES OF A MUTUAL FUND

    Separate Account B (the "Account") is a unit investment trust Separate
    Account, organized in and governed by the laws of the State of Delaware,
    our state of domicile. The Account is divided into Divisions.  Each
    Division listed below invests in shares of the mutual fund portfolio (the
    "Series") designated.  Each portfolio is a part of The GCG Trust managed
    by Directed Services, Inc.


              SERIES                             SERIES
              ------                             ------
              [Multiple Allocation               Real Estate
              Fully Managed                      Hard Assets
              Value Equity                       Emerging Markets
              Small Cap                          Limited Maturity Bond
              Capital Appreciation               Liquid Assets
              Rising Dividend                    Strategic Equity
              Capital Growth                     Managed Global
              Developing World                   Global Fixed Income
              Large Cap Value                    Total Return
              Growth                             All-Cap
              Mid-Cap Growth                     Investors
              Research                           Equity Income]


    Each Division listed below invests in shares of the mutual fund portfolio
    (the "Portfolio") designated.  Each portfolio is a part of the Evergreen
    Trust managed by Evergreen Asset Management, Inc.



              PORTFOLIO
              ---------
              [Equity Index
              Foundation
              Global Leaders
              Small Cap Value]

GA-IA-1053

                                    3B

<PAGE>
<PAGE>

                              THE SCHEDULE
                           THE GENERAL ACCOUNT
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

GENERAL ACCOUNT

    [Guaranteed Interest Division
    A Guaranteed Interest Division provides an annual minimum interest rate
    of 3%.  At our sole discretion, we may periodically declare higher
    interest rates for specific Guarantee Periods.  Such rates will apply to
    periods following the date of declaration.  Any declaration will be by
    class and will be based on our future expectations.

    Limitations of Allocations
    We reserve the right to restrict allocations into and out of the General
    Account.  Such limits may be dollar restrictions on allocations into the
    General Account or we may restrict reallocations into the General
    Account.

    Guarantee Periods
    Each allocation to a Guaranteed Interest Division will be guaranteed an
    interest rate for the entire Initial Guarantee Period elected.  We
    currently offer Initial Guarantee Periods of one, two, three, five, seven
    and ten years.  The Initial Guarantee Period starts on the day an
    allocation is made to a Guaranteed Interest Division and ends on the last
    day of the calendar month following one, two, three, five, seven or ten
    year(s), as appropriate, the Maturity Date.

    At the end of a Guarantee Period, you may transfer the Accumulation Value
    in such Guarantee Period to the Variable Separate Account Divisions or to
    a Guarantee Period we then offer.  If we do not receive notification by
    the Maturity Date, your Accumulation Value in the maturing Guarantee
    Period will automatically be transferred to a one-year Guarantee Period.
    Upon such automatic transfer you will have thirty days to reallocate any
    of your Accumulation Value to the Divisions.

    Deduction for Charges
    We do not deduct the Mortality and Expense Risk Charge and the Asset-
    Based Administrative Charge with respect to the amount of the
    Accumulation Value allocated to a Guaranteed Interest Division while such
    Accumulation Value remains allocated to a Guaranteed Interest Division.

    Transfers from the Guaranteed Interest Division
    On a Maturity Date, 100% of the Accumulation Value in the maturing
    Guarantee Period may be transferred.

    We currently require that an amount allocated to a Guarantee Period not
    be transferred until the Maturity Date, except pursuant to our published
    rules.  We reserve the right not to allow amounts previously transferred
    from a Guaranteed Interest Division to the Variable Separate Account
    Divisions to be transferred back to the Guaranteed Interest Division for
    a period of at least six months from the date of transfer.  We reserve
    the right to reduce the amount otherwise available for transfer from a
    Guaranteed Interest Division by any amounts previously withdrawn from
    that Guaranteed Interest Division.

GA-IA-1053

                                    3C

<PAGE>
<PAGE>

                              THE SCHEDULE
                             CONTRACT FACTS
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

CONTRACT FACTS

    Contract Processing Date
    The Contract Processing Date for your Contract is [April 1] of each year.

    Specially Designated Divisions
    When a distribution is made from an investment portfolio underlying a
    Separate Account Division in which reinvestment is not available, we will
    allocate the amount of the distribution to the [Liquid Asset Division]
    unless you specify otherwise.

PARTIAL WITHDRAWALS

    The maximum amount that can be withdrawn each Contract Year without being
    considered an Excess Partial Withdrawal is described below.  We will
    collect a Surrender Charge for Excess Partial Withdrawals and a charge for
    any unrecovered premium taxes.  In no event may a Partial Withdrawal be
    greater than 90% of the Cash Surrender Value.  After a Partial Withdrawal,
    the remaining Accumulation Value must be at least $100 to keep the Contract
    in force.

    Systematic Partial Withdrawals and Conventional Partial Withdrawals may not
    be taken in the same Contract Year.

    To determine the Surrender Charge on Excess Partial Withdrawals, the
    withdrawals will occur in the following order:
      (1)  Any remaining Free Amount;
      (2)  Premium Payments which were received more than ten years prior to
           the withdrawal; and,
      (3)  Premium Payments which were received less than ten years prior
           to withdrawal.

    Free Amounts are not treated as withdrawals of Premium Payments for
    purposes of calculating any Surrender Charge.

    The Free Amount for a Contract Year is equal to 10% of Premium Payments
    received within ten years prior to the date of withdrawal which were not
    previously withdrawn.

    Conventional Partial Withdrawals

    Minimum Withdrawal Amount:  $100.

GA-IA-1053

                                    3D1

<PAGE>
<PAGE>

                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

    Systematic Partial Withdrawals
    Systematic Partial Withdrawals may be elected to commence after 28 days
    from the Contract Issue Date and may be taken on a monthly, quarterly or
    annual basis.  You select the day withdrawals will be made, but no later
    than the 28th day of the month.  If you do not elect a day, the Contract
    Date will be used.

    Maximum Withdrawal Amounts:

      Variable Separate Account Divisions: .833% monthly, 2.5% quarterly or
                                           10% annually of Premium Payments
                                           not previously withdrawn.

      Guaranteed Interest Divisions:       Interest earned on the Guaranteed
                                           Interest Divisions for the prior
                                           month,quarter or year (depending
                                           on the frequency selected).

    The Maximum Withdrawal Amount available per year as a Systematic Partial
    Withdrawal is 10% of Premium Payments not previously withdrawn.  A
    Systematic Partial Withdrawal in excess of the Free Amount may be subject
    to a Surrender Charge.

    [IRA Partial Withdrawals for Qualified Plans Only
    IRA Partial Withdrawals may be taken on a monthly, quarterly or annual
    basis.  A minimum withdrawal of $100.00 is required.  You select the day
    the withdrawals will be made, but no later than the 28th day of the month.
    If you do not elect a day, the Certificate Date will be used.  Systematic
    Partial Withdrawals and Conventional Partial Withdrawals are not allowed
    when IRA Partial Withdrawals are being taken.  An IRA Partial Withdrawal
    in excess of the maximum amount allowed under the Systematic Partial
    Withdrawal option may be subject to a Market Value Adjustment.]


DEATH BENEFITS

    [The Death Benefit is the greatest of (i), (ii), (iii) below, where:
         (i)    the Accumulation Value;
         (ii)   the Cash Surrender Value;
         (iii)  the sum of premiums paid, reduced by Prorata Partial Withdrawal
                Adjustment(s) for Accumulation Value withdrawn.

PRORATA PARTIAL WITHDRAWAL BENEFITS

    For any partial withdrawal, the Death Benefit components will be reduced
    by Prorata Partial Withdrawal Adjustments. The Prorata Partial Withdrawal
    Adjustment to a death benefit component for a partial withdrawal is equal
    to  (1) divided by (2), multiplied by (3), where: (1) is the Accumulation
    Value withdrawn, (2) is the Accumulation Value immediately prior to the
    withdrawal, and (3) is the amount of the applicable death benefit
    component immediately prior to the withdrawal.

GA-IA-1053

                                    3D2

<PAGE>
<PAGE>

                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

CHANGE OF OWNER

A change of Owner will result in recalculation of the Death Benefit. If
  the Owner's or the oldest of multiple owner's attained age at the time of
  the change is less than (86), the Death Benefit will remain in effect. If
  any owner's or the oldest multiple owners' attained age at the time of
  the change is (86) or greater, the Death Benefit thereafter will be the
  cash surrender value.

SPOUSAL CONTINUATION UPON DEATH OF OWNER

If at the Owner's death, the surviving spouse of the deceased Owner is the
  beneficiary and such surviving spouse elects to continue the Contract as
  their own pursuant to Internal Revenue Code Section 72(s) or the
  equivalent provisions of the U.S. Treasury Department rules for qualified
  plans, the following will apply:
   (a) If the Death Benefit as of the date we receive due proof of the
       death of the Owner, minus the Accumulation Value, also of that date, is
       greater than zero, we will add such difference to the Accumulation
       Value.  Such addition will be allocated to the divisions of the Separate
       Account in proportion to the Accumulation Value in the Separate Account.
       If there is no Accumulation Value in the Separate Account, the addition
       will be allocated to the Liquid Assets division, or its successor.
   (b) The Death Benefit will continue to apply, with all age criteria
       using the surviving spouse's age as the determining age.
   (c) At subsequent surrender, any surrender charge applicable to premiums
       paid prior to the date we receive due proof of death of the Owner
       will be waived. Any premiums paid later will be subject to any
       applicable surrender charge.
 This Addition to the Accumulation Value is available only to the spouse
 of the Owner as of the date of death of the Owner is such spouse under
 the provisions of this certificate elects to continue the Contract as
 their own.

CHOOSING AN INCOME PLAN

 Required Date of Annuity Commencement
 [Distributions from a Contract funding a qualified plan must commence no
 later than [April 1st] of the calendar year following the calendar year
 in which the Owner attains age 70 1/2.]

 The Annuity Commencement Date is required to be the same date as the
 Contract Processing Date in the month following the Annuitant's 90th
 birthday.  If, on the Annuity Commencement Date, a Surrender Charge
 remains, your elected Annuity Option must include a period certain of at
 least five years duration.  In applying the Accumulation Value, we may
 first collect any Premium Taxes due us.
 Minimum Annuity Income Payment
 The minimum monthly annuity income payment that we will make is [$20].

 Optional Benefit Riders - [None.]

GA-IA-1053

                                    3D3

<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------
ATTAINED AGE

     The Issue Age of the Annuitant or Owner plus the number of full years
     elapsed since the Contract Date.
DEDUCTIONS FROM PREMIUMS

    [None.]

DEDUCTIONS FROM ACCUMULATION VALUE

    Initial Administrative Charge
    [None.]

    Administrative Charge
    We charge [$50] to cover a portion of our ongoing administrative expenses
    for each Contract Processing Period.  The charge is incurred at the
    beginning of the Contract Processing Period and deducted on the Contract
    Processing Date at the end of the period.

    Excess Allocation Charge
    Currently none, however, we reserve the right to charge [$25] for a change
    if you make more than [twelve] allocation changes per Contract Year.  Any
    charge will be deducted in proportion to the amount being transferred from
    each Division.

    Surrender Charge
    A Surrender Charge is imposed as a percentage of unliquidated premium if
    the Contract is surrendered or an Excess Partial Withdrawal is taken. The
    percentage imposed at time of surrender or Excess Partial Withdrawal
    depends on the number of complete years that have elapsed since a premium
    payment was made.  The Surrender Charge expressed as a percentage of each
    premium payment is as follows:

                  Complete Years Elapsed             Surrender
                   Since Premium Payment              Charges
                   ---------------------              -------
                            [0                          8.5%
                             1                          8.5%
                             2                          8.5%
                             3                          8.5%
                             4                          8.5%
                             5                          8.0%
                             6                          7.0%
                             7                          6.0%
                             8                          4.0%
                             9                          2.0%
                            10+                         0.0%

    Surrender of the Contract is permitted at or before the commencement of
    annuity payments.

GA-IA-1053

                                    3E1

<PAGE>
<PAGE>

                              THE SCHEDULE
                      CHARGES AND FEES (continued)
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

    [Premium Taxes
    We deduct the amount of any premium or other state and local taxes levied
    by any state or governmental entity when such taxes are incurred.

    We reserve the right to defer collection of Premium Taxes until surrender
    or until application of Accumulation Value to an Annuity Option.  An
    Excess Partial Withdrawal will result in the deduction of any Premium Tax
    then due us on such amount.  We reserve the right to change the amount we
    charge for Premium Tax charges on future premium payments to conform with
    changes in the law or if the Owner changes state of residence.]

    Deductions from the Divisions
    [Mortality and Expense Risk Charge - We deduct 0.003446% of the assets in
    each Variable Separate Account Division on a daily basis (equivalent to
    an annual rate of 1.25%) for mortality and expense risks.  This charge is
    not deducted from the General Account values.]

    [Asset Based Administrative Charge - We deduct 0.000411% of the assets in
    each Variable Separate Account Division on a daily basis (equivalent to
    an annual rate of 0.15%) to compensate us for a portion of our ongoing
    administrative expenses.  This charge is not deducted from the General
    Account values.]

CHARGE DEDUCTION DIVISION

    All charges against the Accumulation Value in this Contract will be
    deducted from the [Liquid Asset Division].

GA-IA-1053

                                    3E2

<PAGE>
<PAGE>

                              THE SCHEDULE
                           INCOME PLAN FACTORS
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
| Annuitant               Owner                                              |
| [THOMAS J. DOE]         [JOHN Q. DOE]                                      |
|----------------------------------------------------------------------------|
| Initial Premium         Annuity Option            Annuity Commencement Date|
| [$10,000]               [LIFE 10-YEAR CERTAIN]    [JANUARY 1, 2026]        |
|----------------------------------------------------------------------------|
| Separate Account(s)                               Contract Number          |
| [SEPARATE ACCOUNT B]                              [123456]                 |
- ------------------------------------------------------------------------------

    Values for other payment periods, ages or joint life combinations are
    available on request.  Monthly payments are shown for each $1,000
    applied.

                       TABLE FOR INCOME FOR A FIXED PERIOD

        Fixed                  Fixed                  Fixed
       Period   Monthly       Period    Monthly       Period    Monthly
     of Years    Income     of Years     Income     of Years     Income


       [5        17.95         14         7.28         23         5.00
       6         15.18         15         6.89         24         4.85
       7         13.20         16         6.54         25         4.72
       8         11.71         17         6.24         26         4.60
       9         10.56         18         5.98         27         4.49
       10          9.64        19         5.74         28         4.38
       11          8.88        20         5.53         29         4.28
       12          8.26        21         5.33         30        4.19]
       13          7.73        22         5.16


                        TABLE FOR INCOME FOR LIFE

                Male/Female         Male/Female         Male/Female
  Age              10 Years            20 Years              Refund
                    Certain             Certain             Certain


[50              $4.06/3.83          $3.96/3.77          $3.93/3.75
55                4.43/4.14           4.25/4.05           4.25/4.03
60                4.90/4.56           4.57/4.37           4.66/4.40
65                5.51/5.10           4.90/4.73           5.12/4.83
70                6.26/5.81           5.18/5.07           5.76/5.42
75                7.11/6.70           5.38/5.33           6.58/6.19
80                7.99/7.70           5.48/5.46           7.69/7.21
85                8.72/8.59           5.52/5.51           8.72/8.59
90                9.23/9.18           5.53/5.53         10.63/10.53]


GA-IA-1053

                                    3F

<PAGE>
<PAGE>

                             IMPORTANT TERMS
- ------------------------------------------------------------------------------

ACCUMULATION VALUE - The amount that a Contract provides for investment
  at any time.  Initially, this amount is equal to the premium paid.

ANNUITANT - The person designated by the Owner to be the measuring life
  in determining Annuity Payments.

ANNUITY COMMENCEMENT DATE - For each Contract, the date on which Annuity
  Payments begin.

ANNUITY OPTIONS - Options the Owner selects that determine the form and
  amount of annuity payments.

ANNUITY PAYMENT - The periodic payment an Owner receives.  It may be
  either a fixed or a variable amount based on the Annuity Option
  chosen.

ATTAINED AGE - The Issue Age of the Annuitant or Owner plus the number of
  full years elapsed since the Contract Date.

BENEFICIARY - The person designated to receive benefits in the case of
  the death of the Owner.

BUSINESS DAY - Any day the New York Stock Exchange ("NYSE") is open for
  trading, exclusive of federal holidays, or any day on which the
  Securities and Exchange Commission ("SEC") requires that mutual funds,
  unit investment trusts or other investment portfolios be valued.

CASH SURRENDER VALUE - The amount the Owner receives upon surrender of
  the Contract.

CHARGE DEDUCTION DIVISION - The Division from which all charges are
  deducted if so designated or elected by the Owner.

CONTINGENT ANNUITANT - The person designated by the Owner who, upon the
  Annuitant's death prior to the Annuity Commencement Date, becomes the
  Annuitant.

CONTRACT ANNIVERSARY - The anniversary of the Contract Date.

CONTRACT DATE - The date we received the initial premium and upon which
  we begin determining the Contract values.  It may not be the same as
  the Contract Issue Date.  This date is used to determine Contract
  months, processing dates, years, and anniversaries.

CONTRACT ISSUE DATE - The date the Contract is issued at our Customer
  Service Center.

CONTRACT PROCESSING DATES - The days when we deduct certain charges from
  the Accumulation Value.  If the Contract Processing Date is not a
  Valuation Date, it will be on the next succeeding Valuation date.  The
  Contract Processing Date will be on the Contract Anniversary of each
  year.

CONTRACT PROCESSING PERIOD - The period between successive Contract
  Processing Dates unless it is the first Contract Processing Period.
  In that case, it is the period from the Contract Date to the first
  Contract Processing Date.

CONTRACT YEAR - The period between Contract Anniversaries.

GA-IA-1053

                                    4

<PAGE>
<PAGE>

                       IMPORTANT TERMS (continued)
- ------------------------------------------------------------------------------

EXPERIENCE FACTOR - The factor which reflects the investment experience
  of the portfolio in which a Variable Separate Account Division invests
  and also reflects the charges assessed against the Division for a
  Valuation Period.

GUARANTEE PERIOD - The period of years a rate of interest is guaranteed
  to be credited to a Guaranteed Interest Division.

GUARANTEED INTEREST DIVISION - An investment option available in the
  General Account, an account which contains all of our assets other
  than those held in our Variable Separate Accounts.

GUARANTEED INTEREST RATE - The effective annual interest rate which we
  will credit for a specified Guarantee Period.

GUARANTEED MINIMUM INTEREST RATE - The minimum interest rate which can be
  declared by us for allocations to a Guaranteed Interest Division.

INDEX OF INVESTMENT EXPERIENCE - The index that measures the performance
  of a Variable Separate Account Division.

INITIAL PREMIUM - The payment amount required to put each Contract in
  effect.

ISSUE AGE - The Annuitant's or Owner's age on the last birthday on or
  before the Contract Date.

MATURITY DATE - The date on which a Guarantee Period matures.

OWNER - The person who owns a Contract and is entitled to exercise all
  rights of the Contract.  This person's death also initiates payment of
  the death benefit.

RIDERS - Riders add provisions or change the terms of the Contract.

SPECIALLY DESIGNATED DIVISION - Distributions from a portfolio underlying
  a Division in which reinvestment is not available will be allocated to
  this Division unless you specify otherwise.

VALUATION DATE - The day at the end of  a Valuation Period when each
  Division is valued.

VALUATION PERIOD - Each business day together with any non-business days
  before it.

VARIABLE SEPARATE ACCOUNT DIVISION - An investment option available in
  the Variable Separate Account shown in the Schedule.

GA-IA-1053

                                    5

<PAGE>
<PAGE>

                      INTRODUCTION TO THIS CONTRACT
- ------------------------------------------------------------------------------

THE CONTRACT

    This is a legal contract between you and us.  We provide benefits as
    stated in this Contract.  In return, you supply us with the Initial
    Premium Payment required to put this Contract in effect.

    This Contract, together with any Riders or Endorsements, constitutes the
    entire Contract.  Riders and Endorsements add provisions or change the
    terms of the basic Contract.

THE OWNER

    You are the Owner of this Contract.  You are also the Annuitant unless
    another Annuitant has been named in the application and is shown in the
    Schedule.  You have the rights and options described in this Contract,
    including but not limited to the right to receive the Annuity Benefits on
    the Annuity Commencement Date.

    One or more people may own this Contract.  If there are multiple Owners
    named, the age of the oldest Owner will be used to determine the
    applicable death benefit.  In the case of a sole Owner who dies prior to
    the Annuity Commencement Date, we will pay the Beneficiary the death
    benefit then due.  If the sole Owner is not an  individual, we will treat
    the Annuitant as Owner for the purpose of determining when the Owner dies
    under the death benefit provision (if there is no Contingent Annuitant),
    and the Annuitant's age will determine the applicable death benefit
    payable to the Beneficiary.  The sole Owner's estate will be the
    Beneficiary if no Beneficiary designation is in effect, or if the
    designated Beneficiary has predeceased the Owner.  In the case of a joint
    Owner of the Contract dying prior to the Annuity Commencement Date, the
    surviving Owner(s) will be deemed as the Beneficiary(ies).

THE ANNUITANT

    The Annuitant is the measuring life of the Annuity Benefits provided
    under this Contract.  You may name a Contingent Annuitant.  The Annuitant
    may not be changed during the Annuitant's lifetime.

    If the Annuitant dies before the Annuity Commencement Date, the
    Contingent Annuitant becomes the Annuitant.  You will be the Contingent
    Annuitant unless you name someone else.  The Annuitant must be a natural
    person.  If the Annuitant dies and no Contingent Annuitant has been
    named, we will allow you sixty days to designate someone other than
    yourself as an Annuitant.  If all Owners are not individuals and, through
    the operation of this provision, an Owner becomes Annuitant, we will pay
    the death proceeds to the Beneficiary.  If there are joint Owners, we
    will treat the youngest of the Owners as the Contingent Annuitant
    designated, unless you elect otherwise.

THE BENEFICIARY

    The Beneficiary is the person to whom we pay death proceeds if any Owner
    dies prior to the Annuity Commencement Date.  See Proceeds Payable to the
    Beneficiary for more information.  We pay death proceeds to the primary
    Beneficiary (unless there are joint Owners in which case the death
    benefit proceeds are payable to the surviving Owner).  If the primary
    Beneficiary dies before the Owner, the death proceeds are paid to the
    Contingent Beneficiary, if any.  If there is no surviving Beneficiary,
    we pay the death proceeds to the Owner's estate.

GA-IA-1053

                                    6

<PAGE>
<PAGE>

                INTRODUCTION TO THIS CONTRACT (continued)
- ------------------------------------------------------------------------------

    One or more persons may be named as primary Beneficiary or contingent
    Beneficiary.  In the case of more than one Beneficiary, we will assume
    any death proceeds are to be paid in equal shares to the surviving
    Beneficiaries.  You can specify other than equal shares.

    You have the right to change Beneficiaries, unless you designate the
    primary Beneficiary irrevocable.  When an irrevocable Beneficiary has
    been designated, you and the irrevocable Beneficiary may have to act
    together to exercise the rights and options under this Contract.

CHANGE OF OWNER OR BENEFICIARY

    During your lifetime and while this Contract is in effect you can
    transfer ownership of this Contract or change the Beneficiary.  To make
    any of these changes, you must send us written notice of the change in a
    form satisfactory to us.  The change will take effect as of the day the
    notice is signed.  The change will not affect any payment made or action
    taken by us before recording the change at our Customer Service Center.
    A Change of Owner may affect the amount of death benefit payable under
    this Contract.  See Proceeds Payable to Beneficiary.

GA-IA-1053

                                    7

<PAGE>
<PAGE>

                 PREMIUM PAYMENTS AND ALLOCATION CHARGES
- ------------------------------------------------------------------------------

INITIAL PREMIUM PAYMENT

    The Initial Premium Payment is required to put this Contract in effect.
    The amount of the Initial Premium Payment is shown in the Schedule.

ADDITIONAL PREMIUM PAYMENT OPTION

    You may make additional premium payments under this Contract after the
    end of the Right to Examine period.  Restrictions on additional premium
    payments, such as the Attained Age of the Annuitant or Owner and the
    timing and amount of each payment, are shown in the Schedule. We reserve
    the right to defer acceptance of or to return any additional premium
    payments.

    As of the date we receive and accept your additional premium payment:

      (1)  The Accumulation Value will increase by the amount of the
           premium payment less any premium deductions as shown in the
           Schedule.
      (2)  The increase in the Accumulation Value will be allocated among
           the Divisions of the Variable Separate Account and General Account
           in accordance with your instructions.  If you do not provide such
           instructions, allocation will be among the Divisions of the Variable
           Separate Account and General Account in proportion to the amount of
           Accumulation Value in each Division.

    Where to Make Payments
    Remit the premium payments to our Customer Service Center at the address
    shown on the cover page.  On request we will give you a receipt signed by
    our treasurer.

YOUR RIGHT TO CHANGE ALLOCATION OF ACCUMULATION VALUE

    You may change the allocation of the Accumulation Value among the
    Divisions after the end of the Right to Examine period.  The number of
    free allocation changes each year that we will allow is shown in the
    Schedule.  To make an allocation change, you must provide us with
    satisfactory notice at our Customer Service Center.  The change will take
    effect when we receive the notice.  Restrictions for reallocation into
    and out of Divisions of the Variable Separate Account and General Account
    are shown in the Schedule.

WHAT HAPPENS IF A VARIABLE SEPARATE ACCOUNT DIVISION IS NOT AVAILABLE

    When a distribution is made from an investment portfolio supporting a
    unit investment trust Separate Account Division in which reinvestment is
    not available, we will allocate the distribution to the Specially
    Designated Division shown in the Schedule unless you specify otherwise.

    Such a distribution may occur when an investment portfolio or Division
    matures, when distribution from a portfolio or Division cannot be
    reinvested in the portfolio or Division due to the unavailability of
    securities, or for other reasons.  When this occurs because of maturity,
    we will send written notice to you thirty days in advance of such date.
    To elect an allocation to other than the Specially Designated Division
    shown in the Schedule, you must provide satisfactory notice to us at
    least seven days prior to the date the investment matures.  Such
    allocations will not be counted as an allocation change of the
    Accumulation Value for purposes of the number of free allocations
    permitted.

GA-IA-1053

                                    8

<PAGE>
<PAGE>

            HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE
- ------------------------------------------------------------------------------

    The variable Annuity Benefits under this Contract are provided through
    investments which may be made in our Separate Accounts.

THE VARIABLE SEPARATE ACCOUNTS

    These accounts, which are designated in the Schedule, are kept separate
    from our General Account and any other Separate Accounts we may have.
    They are used to support Variable Annuity Contracts and may be used for
    other purposes permitted by applicable laws and regulations.  We own the
    assets in the Separate Accounts.  Assets equal to the reserves and other
    liabilities of the accounts will not be charged with liabilities that
    arise from any other business we conduct; but, we may transfer to our
    General Account assets which exceed the reserves and other liabilities of
    the Variable Separate Accounts.  Income and realized and unrealized gains
    or losses from assets in these Variable Separate Accounts are credited to
    or charged against the account without regard to other income, gains or
    losses in our other investment accounts.

    The Variable Separate Account will invest in mutual funds, unit
    investment trusts and other investment portfolios which we determine to
    be suitable for this Contract's purposes.  The Variable Separate Account
    is treated as a unit investment trust under Federal securities laws.  It
    is registered with the Securities and Exchange Commission ("SEC") under
    the Investment Company Act of 1940.  The Variable Separate Account is
    also governed by state law as designated in the Schedule.  The trusts may
    offer non-registered series.

    Variable Separate Account Divisions
    A unit investment trust Separate Account includes Divisions, each
    investing in a designated investment portfolio.  The Divisions and the
    investment portfolios designated may be managed by a separate investment
    adviser.  Such adviser may be registered under the Investment Advisers
    Act of 1940.

    Changes within the Variable Separate Accounts
    We may, from time to time, make additional Variable Separate Account
    Divisions available to you.  These Divisions will invest in investment
    portfolios we find suitable for this Contract.  We also have the right to
    eliminate Divisions from a Variable Separate Account, to combine two or
    more Divisions or to substitute a new portfolio for the portfolio in
    which a Division invests.  A substitution may become necessary if, in our
    judgment, a portfolio or Division no longer suits the purpose of this
    Contract.  This may happen due to a change in laws or regulations, or a
    change in a portfolio's investment objectives or restrictions, or because
    the portfolio or Division is no longer available for investment, or for
    some other reason.  We may get prior approval from the insurance
    department of our state of domicile before making such a substitution.
    We will also get any required approval from the SEC and any other
    required approvals before making such a substitution.

    Subject to any required regulatory approvals, we reserve the right to
    transfer assets of the Variable Separate Account which we determine to be
    associated with the class of contracts to which this Contract belongs, to
    another Variable Separate Account or Division.

    When permitted by law, we reserve the right to:
      (1)  deregister a Variable Separate Account under the Investment
           Company Act of 1940;
      (2)  operate a Variable Separate Account as a management company
           under the Investment Company Act of 1940, if it is operating as a
           unit investment trust;
      (3)  operate a Variable Separate Account as a unit investment trust
           under the Investment Company Act of 1940, if it is operating as a
           managed Variable Separate Account;
      (4)  restrict or eliminate any voting rights of Owners, or other
           persons who have voting rights to a Variable Separate Account; and,
      (5)  combine a Variable Separate Account with other Variable
           Separate Accounts.

GA-IA-1053

                                    9

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------
THE GENERAL ACCOUNT

    The General Account contains all assets of the Company other than those
    in the Separate Accounts we establish.  The Guaranteed Interest Divisions
    available for investment are shown in the Schedule.  We may, from time to
    time, offer other Divisions where assets are held in our General Account.

VALUATION PERIOD

    Each Division will be valued at the end of each Valuation Period on a
    Valuation Date.  A Valuation Period is each Business Day together with
    any non-Business Days before it.  A Business Day is any day the New York
    Stock Exchange (NYSE) is open for trading, and the SEC requires mutual
    funds, unit investment trusts, or other investment portfolios to value
    their securities.

ACCUMULATION VALUE

    The Accumulation Value of this Contract is the sum of the amounts in each
    of the Separate and General Account Divisions.  You select the Divisions
    of the Variable Separate Account and General Account to which to allocate
    the Accumulation Value.  The maximum number of Divisions to which the
    Accumulation Value may be allocated at any one time is shown in the
    Schedule.

ACCUMULATION VALUE IN EACH DIVISION

    On the Contract Date
    On the Contract Date, the Accumulation Value is allocated to each
    Division as elected by you, subject to certain terms and conditions
    imposed by us.  We reserve the right to allocate premium to the Specially
    Designated Division during any Right to Examine period.  After such time,
    allocation will be made proportionately in accordance with the initial
    allocation(s) as elected by you.

    On each Valuation Date
    At the end of each subsequent Valuation Period, the amount of
    Accumulation Value in each Division will be calculated as follows:
      (1)  We take the Accumulation Value in the Division at the end of
           the preceding Valuation Period.
      (2)  We multiply (1) by the Variable Separate Account Division's Net
           Rate of Return for the current Valuation Period or we calculated
           the interest to be credited to a Guaranteed Interest Division for
           the current Valuation Period.
      (3)  We add (1) and (2).
      (4)  We add to (3) any additional premium payments (less any premium
           deductions as shown in the Schedule) allocated to the Division
           during the current Valuation Period.
      (5)  We add or subtract allocations to or from that Division during
           the current Valuation Period.
      (6)  We subtract from (5) any Partial Withdrawals which are
           allocated to the Division during the current Valuation Period.
      (7)  We subtract from (6) the amounts allocated to that Division
           for:
             (a) any charges due for the Optional Benefit Riders as shown
                 in the Schedule;
             (b) any deductions from Accumulation Value as shown in the
                 Schedule.
    All amounts in (7) are allocated to each Division in the proportion that
    (6) bears to the Accumulation Value unless the Charge Deduction Division
    has been specified (see the Schedule).

GA-IA-1053

                                    10

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------

MEASUREMENT OF INVESTMENT EXPERIENCE

    Index of Investment Experience
    The Investment Experience of a Variable Separate Account Division is
    determined on each Valuation Date.  We use an Index to measure changes in
    each Division's experience during a Valuation Period.  We set the Index
    at $10 when the first investments in a Division are made.  The Index for
    a current Valuation Period equals the Index for the preceding Valuation
    Period multiplied by the Experience Factor for the current Valuation
    Period.

    How We Determine the Experience Factor
    For Divisions of a unit investment trust Separate Account the Experience
    Factor reflects the Investment Experience of the portfolio in which the
    Division invests as well as the charges assessed against the Division for
    a Valuation Period.  The factor is calculated as follows:
      (1)  We take the net asset value of the portfolio in which the
           Division invests at the end of the current Valuation Period.
      (2)  We add to (1) the amount of any dividend or capital gains
           distribution declared for the investment portfolio and reinvested
           in such portfolio during the current Valuation Period.  We subtract
           from that amount a charge for our taxes, if any.
      (3)  We divide (2) by the net asset value of the portfolio at the
           end of the preceding Valuation Period.
      (4)  We subtract the daily Mortality and Expense Risk Charge for
           each Division shown in the Schedule for each day in the Valuation
           Period.
      (5)  We subtract the daily Asset Based Administrative Charge shown
           in the Schedule for each day in the Valuation Period.

    Calculations for Divisions investing in unit investment trusts are on
    a per unit basis.

    Net Rate of Return for a Variable Separate Account Division
    The Net Rate of Return for a Variable Separate Account Division during a
    Valuation Period is the Experience Factor for that Valuation Period minus
    one.

    Interest Credited to a Guaranteed Interest Division
    Accumulation Value allocated to a Guaranteed Interest Division will be
    credited with the  Guaranteed Interest Rate for the Guarantee Period in
    effect on the date the premium or reallocation is applied.  Once applied,
    such rate will be guaranteed until the Maturity Date of that Guarantee
    Period.  Interest will be credited daily at a rate to yield the declared
    annual Guaranteed Interest Rate.  No Guaranteed Interest Rate will be
    less than the Minimum Interest Rate shown in the Schedule.

GA-IA-1053

                                    11

<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- ------------------------------------------------------------------------------

    CHARGES DEDUCTED FROM ACCUMULATION VALUE ON EACH CONTRACT PROCESSING DATE

    Expense charges and fees are shown in the Schedule.

    Charge Deduction Division Option
    We will deduct all charges against the Accumulation Value of this
    Contract from the Charge Deduction Division if you elected this option on
    the application (see the Schedule).  If you did not elect this Option or
    if the charges are greater than the amount in the Charge Deduction
    Division, the charges against the Accumulation Value will be deducted as
    follows:

      (1)  If these charges are less than the Accumulation Value in the
           Variable Separate Account Divisions, they will be deducted
           proportionately from all Divisions.
      (2)  If these charges exceed the Accumulation Value in the Variable
           Separate Account Divisions, any excess over such value will be
           deducted proportionately from the Guaranteed Interest Divisions.

    Any charges taken from the General Account will be taken from the
    Guaranteed Interest Divisions starting with the Guarantee Period nearest
    its Maturity Date until such charges have been paid.

    At any time while this Contract is in effect, you may change your
    election of this Option.  To do this you must send us a written request
    to our Customer Service Center.  Any change will take effect within seven
    days of the date we receive your request.

GA-IA-1053

                                    12

<PAGE>
<PAGE>

                         YOUR CONTRACT BENEFITS
- ------------------------------------------------------------------------------

    While this Contract is in effect, there are important rights and benefits
    that are available to you.  We discuss these rights and benefits in this
    section.

CASH VALUE BENEFIT

    Cash Surrender Value
    The Cash Surrender Value, while the Annuitant is living and before the
    Annuity Commencement Date, is determined as follows:
      (1)  We take the Contract's Accumulation Value;
      (2)  We deduct any Surrender Charges;
      (3)  We deduct any charges shown in the Schedule that have been
           incurred but not yet deducted, including:
          (a)  any administrative charge that has not yet been deducted;
          (b)  the pro rata part of any charges for Optional Benefit
               Riders; and
          (c)  any applicable premium or other tax.

    Cancelling to Receive the Cash Surrender Value
    At any time while the Annuitant is living and before the Annuity
    Commencement Date, you may surrender this Contract to us.  To do this,
    you must return this Contract with a signed request for cancellation to
    our Customer Service Center.

    The Cash Surrender Value will vary daily.  We will determine the Cash
    Surrender Value as of the date we receive the Contract and your signed
    request in our Customer Service Center.  All benefits under this Contract
    will then end.

    We will usually pay the Cash Surrender Value within seven days; but, we
    may delay payment as described in the Payments We May Defer provision.

PARTIAL WITHDRAWAL OPTION

    After the Contract Date, you may make Partial Withdrawals.  Partial
    Withdrawals may be subject to a Partial Withdrawal Charge (see the
    Schedule).  The minimum amount that may be withdrawn is shown in the
    Schedule.  The maximum amount that may be withdrawn without Surrender
    Charge is shown in the Schedule.  To take a Partial Withdrawal, you must
    provide us satisfactory notice at our Customer Service Center.

PROCEEDS PAYABLE TO THE BENEFICIARY

    Prior to the Annuity Commencement Date
    If the sole Owner dies prior to the Annuity Commencement Date, we will
    pay the Beneficiary the death benefit.  If there are joint Owners and any
    Owner dies, we will pay the surviving Owners the death benefit.  We will
    pay the amount on receipt of due proof of the Owner's death at our
    Customer Service Center.  Such amount may be received in a single lump
    sum or applied to any of the Annuity Options (see Choosing an Income
    Plan).  When the Owner (or all Owners where there are joint Owners) is
    not an individual, the death benefit will become payable on the death of
    the Annuitant prior to the Annuity Commencement Date (unless a Contingent
    Annuitant survived the Annuitant).  Only one death benefit is payable
    under this Contract.  In all events, distributions under the Contract
    must be made as required by applicable law.

    How to Claim Payments to Beneficiary
    We must receive proof of the Owner's (or the Annuitant's) death before we
    will make any payments to the Beneficiary.  We will calculate the death
    benefit as of the date we receive due proof of death.  The Beneficiary
    should contact our Customer Service Center for instructions.

GA-IA-1053

                                    13

<PAGE>
<PAGE>

                         CHOOSING AN INCOME PLAN
- ------------------------------------------------------------------------------

ANNUITY BENEFITS

    If the Annuitant and Owner are living on the Annuity Commencement Date,
    we will begin making payments to the Owner.  We will make these payment
    under the Annuity Option (or Options) as chosen in the application or as
    subsequently selected.  You may choose or change an Annuity Option by
    making a written request at least 30 days prior to the Annuity
    Commencement Date.  Unless you have chosen otherwise, Option 2 on a 10-
    year period certain basis will become effective.  The amounts of the
    payments will be determined by applying the Accumulation Value on the
    Annuity Commencement Date in accordance with the Annuity Options section
    below (see Payments We Defer).  Before we pay any Annuity Benefits, we
    require the return of this Contract.  If this Contract has been lost, we
    require the applicable lost Contract form.

ANNUITY COMMENCEMENT DATE SELECTION

    You select the Annuity Commencement Date.  You may select any date
    following the fifth Contract Anniversary but before the required date of
    Annuity Commencement as shown in the Schedule.  If you do not select a
    date, the Annuity Commencement Date will be in the month following the
    required date of Annuity Commencement.

FREQUENCY SELECTION

    You may choose the frequency of the Annuity Payments.  They may be
    monthly, quarterly, semi-annually or annually.  If we do not receive
    written notice from you, the payments will be made monthly.

THE INCOME PLAN

    While this Contract is in effect and before the Annuity Commencement
    Date, you may chose one or more Annuity Options for the payment of death
    benefits proceeds.  If, at the time of the Owner's death, no Option has
    been chosen for paying the death benefit proceeds, the Beneficiary may
    choose an Option within one year.  You may also elect an Annuity Option
    on surrender of the Contract for its Cash Surrender Value.  For each
    Option we will issue a separate written agreement putting the Option into
    effect.

    Our approval is needed for any Option where:
      (1)  the person named to receive payment is other than the Owner or
           Beneficiary; or
      (2)  the person named is not a natural person, such as a
           corporation; or
      (3)  any income payment would be less than the minimum annuity
           income payment shown in the Schedule.

THE ANNUITY OPTIONS

    There are four Options to choose from.  They are:

    Option 1.  Income for a Fixed Period
    Payment is made in equal installments for a fixed number of years.  We
    guarantee each monthly payment will be at least the Income for Fixed
    Period amount shown in the Schedule.  Values for annual, semiannual or
    quarterly payments are available on request.

GA-IA-1053

                                    14

<PAGE>
<PAGE>

                   CHOOSING AN INCOME PLAN (continued)
- ------------------------------------------------------------------------------

    Option 2.  Income for Life
    Payment is made to the person named in equal monthly installments and
    guaranteed for at least a period certain.  The period certain can be 10
    or 20 years.  Other periods certain are available on request.  A refund
    certain may be chosen instead.  Under this arrangement, income is
    guaranteed until payments equal the amount applied.  If the person named
    lives beyond the Guarantee Period, payments continue until his or her
    death.

    We guarantee each payment will be at least the amount shown in the
    Schedule.  By age, we mean the named person's age on his or her nearest
    birthday before the Option's effective date.  Amounts for ages not shown
    are available on request.

    Option 3.  Joint Life Income
    This Option is available if there are two persons named to receive
    payments.  At least one of the persons named must be either the Owner of
    Beneficiary of this Contract.  Monthly payments are guaranteed and are
    made as long as at least one of the named persons is living.  The monthly
    payment amounts are available upon request.  Such amounts are guaranteed
    and will be calculated on the same basis as the Table for Income for
    Life, however, the amounts will be based on two lives.

    Option 4.  Annuity Plan
    An amount can be used to buy any single premium immediate annuity we
    offer for the Option's effective date.

    The minimum rates for Option 1 are based on 3% interest, compounded
    annually.  The minimum rates for Options 2 and 3 are based on 3%
    interest, compounded annually, and the Annuity 2000 Mortality Table.  We
    may pay a higher rate at our discretion.

PAYMENT WHEN NAMED PERSON DIES

    When the person named to receive payment dies, we will pay any amounts
    still due as provided by the Option agreement.  The amounts still due are
    determined as follows:
      (1)  For Option 1 or for any remaining guaranteed payments in Option
           2, payments will be continued.
      (2)  For Option 3, no amounts are payable after both named persons
           have died.
      (3)  For Option 4, the annuity agreement will state the amount due,
           if any.

GA-IA-1053

                                    15

<PAGE>
<PAGE>

                       OTHER IMPORTANT INFORMATION
- ------------------------------------------------------------------------------

SENDING NOTICE TO US

    Whenever written notice is required, send it to our Customer Service
    Center.  The address of our Customer Service Center is shown on the cover
    page.  Please include your Contract number in all correspondence.

REPORTS TO OWNER

    We will send you a report at least once during each Contract Year.  The
    report will show the Accumulation Value and the Cash Surrender Value as
    of the end of the Contract Processing Period.  The report will also show
    the allocation of the Accumulation Value as of such date and the amounts
    deducted from or added to the Accumulation Value since the last report.
    The report will also include any information that may be currently
    required by the insurance supervisory official of the jurisdiction in
    which the Contract is delivered.

    We will also send you copies of any shareholder reports of the portfolios
    in which the Divisions of the Variable Separate Account invest, as well
    as any other reports, notices or documents required by law to be
    furnished to Owners.

ASSIGNMENT - USING THIS CONTRACT AS COLLATERAL SECURITY

    You can assign this Contract as collateral security for a loan or other
    obligation.  This does not change the ownership.  Your rights and any
    Beneficiary's right are subject to the terms of the assignment.  To make
    or release an assignment, we must receive written notice satisfactory to
    us, at our Customer Service Center.  We are not responsible for the
    validity of any assignment.

CHANGING THIS CONTRACT

    This Contract or any additional benefit riders may be changed to another
    annuity plan according to our rules at the time of the change.

CONTRACT CHANGES - APPLICABLE TAX LAW

    We reserve the right to make changes in this Contract or its Riders to
    the extent we deem it necessary to continue to qualify this Contract as
    an annuity.  Any such changes will apply uniformly to all Contracts that
    are affected.  You will be given advance written notice of such changes.

MISSTATEMENT OF AGE OR SEX

    If an age or sex has been misstated, the amounts payable or benefits
    provided by this Contract will be those that the premium payment made
    would have bought at the correct age or sex.

NON-PARTICIPATING

    This Contract does not participate in the divisible surplus of Golden
    American Life Insurance Company.

GA-IA-1053

                                    16

<PAGE>
<PAGE>

                 OTHER IMPORTANT INFORMATION (continued)
- ------------------------------------------------------------------------------

PAYMENTS WE MAY DEFER

    We may not be able to determine the value of the assets of the Variable
    Separate Account Divisions because:
      (1)  The NYSE is closed for trading;
      (2)  the SEC determines that a state of emergency exists;
      (3)  an order or pronouncement of the SEC permits a delay for the
           protection of Owners; or
      (4)  the check used to pay the premium has not cleared through the
           banking system.  This may take up to 15 days.

    During such times, as to amounts allocated to the Divisions of the
    Variable Separate Account, we may delay;
      (1)  determination and payment of the Cash Surrender Value;
      (2)  determination and payment of any death benefit if death occurs
           before the Annuity Commencement Date;
      (3)  allocation changes of the Accumulation Value; or,
      (4)  application of the Accumulation Value under an income plan.

    As to the amounts allocated to a Guaranteed Interest Division in the
    General Account, we may, at any time, defer payment of the Cash Surrender
    Value for up to six months after we receive a request for it.  We will
    allow interest of at least 3.00% a year on any Cash Surrender Value
    payment derived from the Guaranteed Interest Divisions that we defer 30
    days or more.

AUTHORITY TO MAKE AGREEMENTS

    All agreements made by us must be signed by one of our officers.  No
    other person, including an insurance agent or broker, can:
      (1)  change any of this Contract's terms;
      (2)  extend the time for premium payments; or
      (3)  make any agreement binding on us.

REQUIRED NOTE ON OUR COMPUTATIONS

    We have filed a detailed statement of our computations with the insurance
    supervisory official in the jurisdiction where this Contract is
    delivered.  The values are not less than those required by the law of
    that state or jurisdiction.  Any benefit provided by an attached Optional
    Benefit Rider will not increase these values unless otherwise stated in
    that Rider.

GA-IA-1053

                                    17

<PAGE>
<PAGE>





























DEFERRED VARIABLE ANNUITY CONTRACT - NO DIVIDENDS.  FLEXIBLE PREMIUMS.
- ------------------------------------------------------------------------------

Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.


GA-IA-1053



<PAGE>
<PAGE>



<PAGE>
<PAGE>
                                                 EXHIBIT 4(d)

GOLDEN AMERICAN                                   Individual Retirement
LIFE INSURANCE COMPANY                            Annuity Rider
A stock domiciled in Wilmington, Delaware
- ------------------------------------------------------------------------

   On the basis of the application for the Contract to which this Rider
   is attached, this Contract is issued as an Individual Retirement
   Annuity ("IRA") intended to qualify as such under Section 408(b) of
   the Internal Revenue Code, as amended (the "Code").  This Contract is
   established for the exclusive benefit of the Owner and the
   beneficiaries named.

   In the event of any conflict between the provisions of this Rider and
   the Contract to which it is attached, the provisions of this Rider
   will control.  Golden American Life Insurance Company of, ("Golden
   American"), reserves the right to amend or administer the Contract and
   Rider as necessary to comply with applicable tax requirements.  Any such
   change will apply uniformily to all contracts that are affected and the
   Owner will have the right to accept or reject such changes.

CONTRIBUTIONS

   Except in the case of a rollover contribution or a contribution made
   in accordance with the terms of a simplified employee pension ("SEP"),
   no contributions will be accepted unless they are in cash, and the
   total of such contributions will not exceed $2,000 for any taxable
   year.

   No contribution will be accepted under a SIMPLE plan established by
   any employer pursuant to Code section 408(p). No transfer or rollover
   of funds attributable to contributions made by a particular employer
   under its SIMPLE plan will be accepted from a SIMPLE IRA, that is, an
   IRA used in conjunction with a SIMPLE plan, prior to the expiration
   of the 2-year period beginning on the date the individual first
   participated in that employer's SIMPLE plan.

   Any refund of premiums (other that those attributable to excess
   contributions) will be applied before the close of the calendar year
   following the year of the refund towards the payment or future payment
   of the future premiums or the purchase of additional benefits.

NONFORFEITABILITY AND NONTRANSFERABILITY

   The Owner's IRA account will be 100% nonforfeitable at all times and
   will be maintained for the exclusive benefit of the Owner and the
   beneficiaries named.  This IRA may not be attached or alienated except
   where permitted by law.

   The Owner may not transfer ownership of any part or all of this IRA at
   any time, or pledge any part of it or use any part of it as
   collateral.

ROLLOVERS

   The Owner may make rollover premium purchase payments under the IRA as
   permitted by Section 402(c), 403(a)(4), 403(b)(8), 408(p)(7) or
   408(d)(3).  The Insurer may require that the Owner furnish
   documentation that a rollover premium purchase payment qualifies as a
   rollover under the Code.

SIMPLIFIED EMPLOYEE PENSIONS

   This IRA will accept premium purchase payments made on behalf of the
   Owner by the Owner's employer pursuant to a simplified employee
   pension plan ("SEP") under Code Section 408(k).


GA-RA-1009-08/97                        1

<PAGE>
<PAGE>
MINIMUM DISTRIBUTION RULES

   (a) IRA required minimum annual distributions must commence to the
       Owner no later than April 1st of the calendar year following the
       calendar year in which the Owner attains age 70 1/2.  The method
       of distribution elected must insure that the entire interest of
       the Owner must be distributed by that date.  Alternatively, the
       distribution method elected must commence by that date and
       provide that the Owner's entire interest be distributed over a
       period not to exceed:

       (i)  the life expectancy of the Owner or the joint and last
            survivor expectancy of the Owner and the designated
            beneficiaries; or,
       (ii) a period certain not in excess of the life expectancy of
            the Owner or the joint and last survivor expectancy of the
            Owner and the designated beneficiaries.

       All distributions made hereunder will be made in accordance with
       the requirements of section 401(a) (9) of the Code, including the
       incidental death benefit requirements of section 401(a) (9) (G)
       of the Code, and the regulations thereunder, including the
       minimum distribution incidental benefit requirement of section
       1.401(a) (9)-2 of the Proposed Income Tax Regulations.

       In addition, payments must be either nonincreasing or they may
       increase only as provided in Q&A F-3 of section 1.401(a) (9)-1 of
       the Proposed Income Tax Regulations.

   (b) All payments are to be made in equal annual installments,
       except where a cashout accelerates payment.  There is no account
       balance, which would vary from year to year, as in a 408(a) IRA.

   (c) Life expectancy is computed by use of the expected return
       multiples in Tables V and VI of section 1.72-9 of the Income Tax
       Regulations.  Unless otherwise elected by the individual by the
       time distributions are required to begin, life expectancies will
       be recalculated annually.  Such election will be irrevocable by
       the individual and will apply to all subsequent years.  The life
       expectancy of non-spouse beneficiary may not be recalculated.
       Instead, life expectancy will be calculated using the attained
       age of such beneficiary during the calendar year in which the
       beneficiary attains age 70 1/2, and payments for subsequent years
       will be calculated based on such life expectancy reduced by one
       for each calendar year which has elapsed since the calendar year
       life expectancy was first calculated.

   (d) In the event the Owner dies before distribution of his or her
       interest commences under this IRA, 100% of the balance under the
       IRA will be distributed to the beneficiaries named.  Distribution
       will be completed no later than the last day of the calendar year
       in which the fifth anniversary of the Owner's death occurs.  If
       the individual's interest is payable to a designated beneficiary,
       then the entire interest of the individual may be distributed
       over the life or over a period certain not greater than the life
       expectancy of the designated beneficiary commencing on or before
       December 31 of the calendar year immediately following the
       calendar year in which the individual died.  The designated
       beneficiary may elect at any time to receive greater payments.

   (e) In the event the Owner dies after the commencement of benefits
       to him under this IRA, distribution of the remaining benefits
       under the IRA will be made to the beneficiaries named in a method
       at least as rapid as that in effect as of the date of the Owner's
       death.  Commencement of distributions under this section to the
       beneficiaries must be no later than the last day of the calendar
       year in which occurs the first anniversary of the Owner's death.

   (f) The provisions of (d) and (e) will not apply where the
       beneficiary is the Owner's surviving spouse.  The surviving
       spouse may elect to delay commencement of required distributions
       until the December 31st of the calendar year in which the
       deceased Owner would have attained age 70 1/2.  Alternatively,
       the surviving spouse may elect to rollover the entire balance of
       the deceased Owner's IRA to the surviving spouse's own IRA.

       Life expectancy is computed by use of the expected return
       multiples in Tables V and VI of section 1.72-9 of the Income Tax
       Regulations.  For purposes of distributions beginning after the
       individual's death, unless otherwise elected by the surviving
       spouse by the time distributions are required to begin, life
       expectancies will be recalculated annually.

GA-RA-1009-08/97                        2

<PAGE>
<PAGE>
MINIMUM DISTRIBUTION RULES (CONTINUED)

       Such election will be irrevocable by the surviving
       spouse and will apply to all subsequent years.  In
       the case of any other designated beneficiary, life
       expectancies will be calculated using the attained
       age of such beneficiary during the calendar year
       in which distributions are required to begin
       pursuant to this section, and payments for any
       subsequent calendar year will be calculated based
       on such life expectancy reduced by one for each
       calendar year which has elapsed since the calendar
       year life expectancy was first calculated.

       Distributions under this section are considered to
       have begun if distributions are made on account of
       the individual reaching his or her required
       beginning date or if prior to the required
       beginning date distributions irrevocably commence
       to an individual over a period permitted and in an
       annuity form acceptable under section 1.401(a) (9)
       of the Regulations.

   (g) The designated beneficiary may elect to receive
       greater payments than those required under this
       section.  If there is more than one beneficiary,
       the designated beneficiary will be that person
       with the shortest life expectancy for the purposes
       of determining the distribution period.
   (h) For purposes of this Section, any amounts paid
       to a minor child of the Owner will be treated as
       having been paid to the surviving spouse if the
       remainder of the IRA is payable to the surviving
       spouse when the child attains the age of majority.

REPORTS

       The issuer of an individual retirement annuity
       will furnish annual calendar year reports
       concerning the status of the annuity.


GA-RA-1009-08/97                        3

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 4(e)

   GOLDEN AMERICAN LIFE INSURANCE COMPANY
    1001 JEFFERSON STREET, SUITE 400, WILMINGTON, DE 19801

                             ROTH


              INDIVIDUAL RETIREMENT ANNUITY RIDER


The following language amends and takes precedence over
contrary language in the Contract to which it is attached.

All references in this rider to:
 IRC or Code means the Internal Revenue Code of 1986 as
 amended and all rules and regulations thereunder.
 Contract means the policy, certificate or contract to which
 this rider is attached.
 Owner means the person ("insured" or "annuitant") covered by
 the contract.

1.     This  Contract  may not be transferred, sold,  assigned,
 discounted or pledged as collateral:
 (a)for a loan;
 (b)as security for the performance of an obligation; or
 (c)for any other purpose;
 to any person other than to us under surrender or settlement.

2.   The premiums applicable to this Contract will be applied
 to accumulate a retirement saving fund for the
 annuitant/Owner.

3.   All contributions shall be in cash and the total of all
 contributions shall not exceed $2,000 for any taxable year,
 except  in  the  case of a rollover contribution which meets
 the requirements of IRC Section 408(d)(3) and which is:
 (a)from another ROTH IRA [as defined in IRC Section 408A(b)];
 (b)from an individual retirement account [as defined in IRC
 Section 408(a)]; or
 (c)from an individual retirement annuity [as defined in IRC
 Section 408(b)];

 Any refund of premiums (other than those attributable to
 excess contributions) will be applied before the close of the
 calendar year following the year of the refund.  Any such
 refund will be applied  towards the payment of future
 premiums or the purchase of additional benefits.

4.   Conversion of an individual retirement account or an
 individual retirement annuity to a ROTH IRA shall be treated
 as a distribution from an individual retirement plan (other
 than a ROTH IRA) maintained for the benefit of an individual
 which is contributed to a ROTH IRA maintained for the benefit
 of such individual in a rollover contribution qualifying
 under IRC Section 408(d)(3).

5.   All distributions made under this Contract, after the
 Owner's death, shall be made in accordance with the
 requirements of IRC Section 401(a)(9) including any
 regulations under that Section. The above Section and
 regulations are incorporated by reference.

6.   No  provision of this Contract or any supplementary
 contract issued upon the death of the Owner in exchange for
 this Contract will apply where it permits or provides for
 settlement of such amount in any manner  other than a
 complete distribution of the Owner's entire interest by
 December 31 of the calendar year containing the fifth
 anniversary of the Owner's death, except to the extent that:




GA-RA-1038-10/97

<PAGE>
<PAGE>


6.   Continued

     (a)  If  the  Owner's interest is payable to a designated
     beneficiary,  then the entire interest of the Owner may be
     distributed over the life of such beneficiary, or over a
     period not extending beyond the life expectancy of such
     designated beneficiary, provided that distributions start
     by December 31st of the year following the year of the
     Owner's death.  If the beneficiary is the Owner's
     surviving  spouse,  distribution  is  not  required to
     begin before December 31st of the year in which the Owner
     would have turned 70 1/2.

     (b)  If the designated beneficiary is the Owner's
     surviving spouse, the spouse may treat the Contract as his
     or her own individual retirement arrangement (IRA).  This
     election will be deemed to have been made if the spouse:

    (i)   makes a regular IRA contribution to the Contract;

    (ii)  makes a rollover to or from such Contract;

    (iii) fails to elect either of the provisions in Sections
 6 or 6(a) above.


7. Life expectancy is computed by use of the expected return
   multiples in Section 1.72-9 of the Treasury Regulations.
   For  purposes of distributions beginning after the Owner's
   death,  unless otherwise elected by the surviving  spouse
   by  the  time  distributions  are  required to begin,  life
   expectancies shall be recalculated annually.  An election
   not to recalculate shall be irrevocable by the surviving
   spouse and shall apply to all subsequent years.

   The life expectancy of a non-spouse beneficiary shall be
   calculated using the attained age of such beneficiary
   during the calendar year in which distributions are
   required to begin pursuant to this section, and payments
   for any subsequent calendar year shall be calculated based
   on such life expectancy reduced by one for each calendar
   year which has elapsed since the calendar year life
   expectancy was first calculated.

8. This  Contract  will be for the exclusive benefit of the
   Owner or his or her beneficiary.  The entire interest of
   the Owner in this Contract will be nonforfeitable.

9. We will furnish annual calendar year reports concerning the
   status of this Contract, including information related to
   any distribution from the Contract.

10.We  may amend this Contract to conform to the provisions of
   the IRC,  Internal Revenue Regulations  or published
   Internal Revenue Rulings.









President: /s/ Terry L. Kendall  Secretary: /s/ Myles R. Tashman





GA-RA-1038-10/97

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 6(a)


                             STATE OF DELAWARE
      [GRAPHIC OF LIBERTY AND INDEPENDENCE SEAL WITH TWO MEN ON OUTSIDE.]
                            DEPARTMENT OF INSURANCE
                                DOVER, DELAWARE
                   -------[GRAPHIC OF DIAMOND SYMBOL]-------



I, DONNA LEE H. WILLIAMS, INSURANCE COMMISSIONER OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THAT the attached Certificate of Restated Certificate of
Incorporation of the GOLDEN AMERICAN LIFE INSURANCE COMPANY, as filed with the
Delaware Secretary of State on December 21, 1993, is a true and correct copy
of the document on file with this Department.




                                        IN WITNESS WHEREOF, I HAVE HEREUNTO
                                        SET MY HAND AND AFFIXED THE OFFICIAL
                                        SEAL OF THIS DEPARTMENT AT THE CITY OF
                                        DOVER, THIS 7TH DAY OF JANUARY, 1994,

                                        /S/ DONNA LEE H. WILLIAMS
                                        --------------------------------------
                                                        Insurance Commissioner



                                        --------------------------------------
                                                 Deputy Insurance Commissioner






















<PAGE>
<PAGE>
                                                                        PAGE 1
                               STATE OF DELAWARE

                       OFFICE OF THE SECRETARY OF STATE
                       --------------------------------










     I, WILLIAM T. QUILLEN, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
RESTATED CERTIFICATE OF INCORPORATION OF "GOLDEN AMERICAN LIFE INSURANCE
COMPANY" FILED IN THIS OFFICE ON THE TWENTY-FIRST DAY OF DECEMBER, A.D. 1993,
AT 11:32 O'CLOCK A.M.

     A CERTIFIED COPY OF THIS CERTIFICATE HAS BEEN FORWARDED TO NEW CASTLE
COUNTY RECORDER OF DEEDS ON THE TWENTY-EIGHTH DAY OF DECEMBER, A.D. 1993 FOR
RECORDING.

                                  ----------

























[GRAPHIC OF SECRETARY OF STATE SEAL]    /S/ WILLIAM T. QUILLEN
                                        ----------------------
                                        WILLIAM T. QUILLEN, SECRETARY OF STATE

                                        AUTHENTICATION: *4215285
933625028                                               DATE:  12/28/1993


<PAGE>
<PAGE>
                     RESTATED CERTIFICATE OF INCORPORATION
                                      OF
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    --------------------------------------

   Adopted in accordance with the provisions of Sections 242 and 245 of the
               General Corporation Law of the State of Delaware
                    --------------------------------------

     The undersigned, Terry L. Kendall, President of Golden American Life
Insurance Company, a corporation organized and existing under the laws of the
State of Delaware (the "Corporation"), hereby certifies as follows:

     1.  The name of the Corporation is Golden American Life Insurance
Company.  The Corporation was originally incorporated in the State of
Minnesota under the name St. Paul Life Insurance Company as a domestic
insurance corporation.  The Corporation's original; articles of incorporation
were filed with the Department of State of the State of Minnesota on January
2, 1973 (the "Original Certificate").  A number of amendments have thereafter
been made to the Original Certificate by means of various certificates of
amendment and restatement, all of which were also filed in Minnesota.

     2.  the Corporation has been redomesticated from the State of Minnesota
to the State of Delaware, effective as of the date of the filing of this
certificate, pursuant to Section 4946 of the Delaware Insurance Code (18 DEL.
C.S 4946) and all other applicable provisions o f Delaware and Minnesota law.
A Certificate of Incorporation incorporating all of the provisions of the
Original Certificate, as amended, has today been filed as the Delaware
Certificate of Incorporation of the Corporation to implement the Corporation's
redomestication to Delaware.  The Corporation is now filing this Restated
Certificate of Incorporation to amend and restate such Delaware Certificate of
Incorporation and to eliminate unnecessary provisions included therein.

     3.  The Certificate of Incorporation of the Corporation is hereby amended
and restated in its entirety as follows:

                                   ARTICLE I

     The name of the Corporation is Golden American Life Insurance Company.

                                  ARTICLE II

     The registered office of the Corporation in the State of Delaware is
located at 1001 Jefferson Street, Suite 550, Wilmington, New Castle County,
Delaware 19801.  The Corporation is its own registered agent at that address.

                                  ARTICLE III

     The purpose of the Corporation is to engage in any lawful act or activity
for which corporations may be organized under the General Corporation Law of
the State of Delaware.

                                  ARTICLE IV

     The total number of shares of stock which the Corporation shall have
authority to issue is 250,000.  All such shares are to be common stock, par
value of Ten Dollars ($10) per share, and are to be of one class.


<PAGE>
<PAGE>
                                   ARTICLE V

     The Corporation is to have perpetual existence.

                                  ARTICLE VI

     The number of directors constituting the Board of Directors of the
Corporation shall be such as from time to time shall be fixed by, or in the
manner provided in, the By-laws of the Corporation.

                                  ARTICLE VII

     Unless and except to the extent that the By-laws of the Corporation shall
so require, the election of directors of the Corporation need not be by
written ballot.

                                 ARTICLE VIII

     In furtherance and not in limitation of the powers conferred by the laws
of the State of Delaware, the Board of Directors is expressly authorized and
empowered to make, alter and repeal the By-laws of the Corporation, subject to
the power of the stockholders of the Corporation to alter or repeal any by-law
made by the Board of Directors.

                                  ARTICLE IX

     A director of this Corporation shall not be liable to the Corporation or
its stockholders for monetary damages for breach of fiduciary duty as a
director, except to the extent such exemption from liability or limitation
thereof is not permitted under the General Corporation Law of the State of
Delaware as the same exists or may hereafter be amended.

     Any repeal or modification of the foregoing paragraph shall not adversely
affect any right or protection of a director of the Corporation existing
hereunder with respect to any act or omission occurring prior to such repeal
or modification.

                                   ARTICLE X

     The Corporation reserves the right at any time, and from time to time, to
amend, alter, change or repeal any provision contained in this Certificate of
Incorporation, and other provisions authorized by the laws of the State of
Delaware at the time in force may be added or inserted, in the manner now or
hereafter prescribed by law; and all rights, preferences and privileges of
whatsoever nature conferred upon stockholders,  directors or any other persons
whomsoever by and pursuant to this Certificate of Incorporation in its present
form or as hereafter amended are granted subject to the rights reserved in
this article.

     4.  That such Restated Certificate of Incorporation has been duly adopted
in accordance with the provisions of Sections 242 and 245 of the General
Corporation Law of the State of Delaware by the unanimous written consent of
all of the stockholders entitled to vote in accordance with the provisions of
Section 228 of the General Corporation Law of the State of Delaware.



                                      -2-

<PAGE>
<PAGE>
     IN WITNESS WHEREOF, the undersigned has executed this Restated
Certificate of Incorporation as of this 21ST day of December, 1993.

                                        By:  /s/ Terry L. Kendall
                                             --------------------
                                             Terry L. Kendall
                                             President



Attest:

/s/ Bernard R. Beckerlegge
- --------------------------
Bernard R. Beckerlegge
Secretary









































                                      -3-


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 6(b)


  STATE OF DELAWARE
      [GRAPHIC OF LIBERTY AND INDEPENDENCE SEAL WITH TWO MEN ON OUTSIDE.]
                            DEPARTMENT OF INSURANCE
                                DOVER, DELAWARE
                   -------[GRAPHIC OF DIAMOND SYMBOL]-------



I, DONNA LEE H. WILLIAMS, INSURANCE COMMISSIONER OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THAT the attached By-Laws (as amended December 21, 1993) of the
GOLDEN AMERICAN LIFE INSURANCE COMPANY, is a true and correct copy of the
document on file with this Department.




                                        IN WITNESS WHEREOF, I HAVE HEREUNTO
                                        SET MY HAND AND AFFIXED THE OFFICIAL
                                        SEAL OF THIS DEPARTMENT AT THE CITY OF
                                        DOVER, THIS 7TH DAY OF JANUARY, 1994,

                                        /S/ DONNA LEE H. WILLIAMS
                                        --------------------------------------
                                                        Insurance Commissioner



                                        --------------------------------------
                                                 Deputy Insurance Commissioner

























<PAGE>
<PAGE>
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    --------------------------------------



                                 CERTIFICATION


     The undersigned deposes and says that he is the Secretary and General
Counsel for Golden American Life Insurance Company; that he is familiar with
the By-Laws of Golden American Life Insurance Company and the contents
thereof; that the attached copy of the By-Laws is a true and accurate copy
duly adopted by Golden American's Board of Directors.



                                        /s/ Bernard R. Beckerlegge
                                        --------------------------
                                        Bernard R. Beckerlegge
                                        Secretary and General Counsel


January 11, 1994




































<PAGE>
<PAGE>
                                                         (AS AMENDED 12/21/93)

                                    BY-LAWS

                                      OF

                    GOLDEN AMERICAN LIFE INSURANCE COMPANY


                                   ARTICLE I

                                 STOCKHOLDERS


     Section 1.1.  ANNUAL MEETINGS.  An annual meeting of stockholders shall
be held for the election of directors at such date, time and place, either
within or without the State of Delaware, as may be designated by resolution of
the Board of Directors  from time to time.  Any other proper business may be
transacted at the annual meeting.

     Section 1.2.  SPECIAL MEETINGS.  Special meetings of stockholders for any
purpose or purposes may be called at any time by the Board of Directors, or by
a committee of the Board of Directors that has been duly designated by the
Board of Directors and whose powers and authority, as expressly provided in a
resolution of the Board of Directors, include the power to call such meetings,
but such special meetings may not be called by any other person or persons.

     Section 1.3.  NOTICE OF MEETINGS.  Whenever stockholders are required or
permitted to take any action at a meeting, a written notice of the meeting
shall be given that shall state the place, date and hour of the meeting and,
in the case of a special meeting, the purpose or purposes for which the
meeting is called.  Unless otherwise provided by law, the certificate of
incorporation or these by-laws, the written notice of any meetings shall be
given not less than ten nor more than sixty days before the date of the
meeting to each stockholder entitled to vote at such meeting.  If mailed, such
notice shall be deemed to be given when deposited in the United States mail,
postage prepaid, directed to the stockholder at his address as it appears on
the records of the corporation.

     Section 1.4.  ADJOURNMENTS.  Any meetings of stockholders, annual or
special, may adjourn from time to time to reconvene at the same or some other
place, and notice need not be given of any such adjourned meeting if the time
and place thereof are announced at the meetings at which the adjournment is
taken.  At the adjourned meeting the corporation may transact any business
which might have been transacted at the original meeting.  If the adjournment
is for more than thirty days, or if after the adjournment a new record date is
fixed for the adjourned meeting, notice of the adjourned meeting shall be
given to each stockholder of record entitled to vote at the meeting.

     Section 1.5.   QUORUM.  Except as otherwise provided by law, the
certificate of incorporation or these by-laws, at each meeting of stockholders
the presence in person or by proxy of the holders of a majority in voting
power of the outstanding shares of stock entitled to vote at the meeting shall
be necessary and sufficient to constitute a quorum.  In the absence of a
quorum, the stockholders so present may, by majority vote, adjourn the meeting
from time to time in the manner provided in Section 1.4 of these by-laws until

                                      -1-

<PAGE>
<PAGE>
a quorum shall attend.  Shares of its own stock belonging to the corporation
or to another corporation, if a majority of the shares entitled to vote in the
election of directors of such other corporation is held, directly or
indirectly, by the corporation, shall neither be entitled to vote nor be
counted for quorum purposes; provided, however, that the foregoing shall not
limit the right of the corporation or any subsidiary of the corporation to
vote stock, including but not limited to its own stock, held by it in a
fiduciary capacity.

     Section 1.6.  ORGANIZATION.  Meetings of stockholders shall be presided
over by the Chairman of the Board, if any, or in his absence by the Vice
Chairman of the Board, if any, or in his absence by the President, or in his
absence by a Vice President, or in the absence of the foregoing persons by a
chairman designated by the Board of Directors, or in the absence of such
designation by a chairman chosen at the meeting.  The Secretary shall act as
secretary of the meeting, but in his absence the chairman of the meeting may
appoint any person to act as secretary of the meeting.  The chairman of the
meeting shall announce at the meeting of stockholders the date and time of the
opening and the closing of the polls for each matter upon which the
stockholders will vote.

     Section 1.7.  VOTING:  PROXIES.  Except as otherwise provided by the
certificate of incorporation, each stockholder entitled to vote at any meeting
of stockholders shall be entitled to one vote for each share of stock held by
him which has voting power upon the matter in question.  Each stockholder
entitled to vote at a meeting of stockholders or to express consent or dissent
to corporate action in writing without a meeting may authorize another person
or persons to act for him by proxy, but no such proxy shall be voted or acted
upon after three years from its date, unless the proxy provides for a longer
period.  A proxy shall be irrevocable if it states that it is irrevocable and
if, and only as long as, it is coupled with an interest sufficient in law to
support an irrevocable power.  A stockholder may revoke any proxy which is not
irrevocable by attending the meeting and voting in person or by filing an
instrument in writing revoking the proxy by delivering a proxy in accordance
with applicable law bearing a later date to the Secretary of the corporation.
Voting at meetings of stockholders need not be by written ballot.  At all
meetings of stockholders for the election of directors a plurality of the
votes cast shall be sufficient to elect.  All other elections and questions
shall, unless otherwise provided by law, the certificate of incorporation or
these by-laws, be decided by the affirmative vote of the holders of a majority
in voting power of the shares of stock which are present in person or by proxy
and entitled to vote thereon.

     Section 1.8.  FIXING DATE FOR DETERMINATION OF STOCKHOLDERS OF RECORD.
In order that the corporation may determine the stockholders entitled to
notice of or to vote at any meeting of stockholders or any adjournment
thereof, or to express consent to corporate action in writing without a
meeting, or entitled to receive payment of any dividend or other distribution
or allotment of any rights, or entitled to exercise any rights in respect of
any change, conversion or exchange of stock or for the purpose of any other
lawful action, the Board of Directors may fix a record date, which record date
shall not precede the date upon which the resolution fixing the record date is
adopted by the Board of Directors, and which record date:  (1) in the case of
determination of stockholders entitled to vote at any meeting of stockholders
or adjournment thereof, shall, unless otherwise required by law, not be more
than sixty nor less than ten days before the date of such meeting; (2) in the

                                      -2-

<PAGE>
<PAGE>
case of determination of stockholders entitled to express consent to corporate
action in writing without a meeting, shall not be more than ten days from the
date upon which the resolution fixing the record date is adopted by the Board
of Directors; and (3) in the case of any other action, shall not be more than
sixty days prior to such other action.  If no record date is fixed:  (1) the
record date of determining stockholders entitled to notice of or to vote at a
meeting of stockholders shall be at the close of business on the day next
preceding the day on which notice is given, or, if notice is waived, at the
close of business on the day next preceding the day on which the meeting is
held; (2) the record date for determining stockholders entitled to express
consent to corporate action in writing without a meeting, when nor prior
action of the Board of Directors is required by law, shall be the first date
ion which a signed written consent setting forth the action taken or proposed
to be taken is delivered to the corporation in accordance with applicable law,
or, if prior action by the Board of Directors is required by law, shall be at
the close of business on the day on which the Board of Directors adopts the
resolution taking such prior action; and (3) the record date for determine
stockholders for any other purpose shall be at the close of business on the
day on which the Board of Directors adopts the resolution relating thereto.  A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record date for
the adjourned meeting.

     Section 1.9.  LIST OF STOCKHOLDERS ENTITLED TO VOTE.  The Secretary shall
prepare and make, at least ten days before every meeting of stockholders, a
complete list of the stockholders entitled to vote at the meeting, arranged in
alphabetical order, and showing the address of each stockholder and the number
of shares registered in the name of each stockholder.  Such list shall be open
to the examination of any stockholder, for any purpose germane to the meeting,
during ordinary business hours, for a period of at least ten days prior to the
meeting, either at a place within the city where the meeting is to be held,
which place shall be specified in the notice of the meeting, or if not so
specified, at the place where the meeting is to be held.  The list shall also
be produced and kept at the time and place of the meeting during the whole
time thereof and may be inspected by any stockholder who is present.  Upon the
willful neglect or refusal of the directors to produce such a list at any
meeting for the election of directors, they shall be ineligible for election
to any office at such meeting.  Except as otherwise provided by law, the stock
ledger shall be the only evidence as to who are the stockholders entitled to
examine the stock ledger, the list of stockholders or the books of the
corporation, or to vote in person or by proxy at any meeting of stockholders.

     Section 1.10.  ACTION BY CONSENT OF STOCKHOLDERS.  Unless otherwise
restricted by the certificate of incorporation, any action required or
permitted to be taken at any annual or special meeting of the stockholders may
be taken without a meeting, without prior notice and without a vote, if a
consent or consents in writing setting forth the action so taken, shall be
signed by the holders of outstanding stock having not less than the minimum
number of votes that would be necessary to authorize or take such action at a
meeting at which all shares entitled to vote thereon were present and voted
and shall be delivered (by hand or by certified or registered mail, return
receipt requested) to the corporation by delivery to its registered office in
the State of Delaware, its principal place of business, or an officer or agent
of the corporation having custody of the book in which proceedings of minutes
of stockholders are recorded.  Prompt notice of the taking of the corporate

                                      -3-

<PAGE>
<PAGE>
action without a meeting by less than unanimous written consent shall be given
to those stockholders who have not consented in writing.

     Section 1.11.  INSPECTORS OF ELECTION.  The corporation may, and shall if
required by law, in advance of any meeting of stockholders, appoint one or
more inspectors of election, who may be employees of the corporation, to act
at the meeting or any adjournment thereof and to make a written report
thereof.  The corporation may designate one or more persons as alternate
inspectors to replace any inspector who fails to act.  In the event that no
inspector so appointed or designated is able to act at a meeting of
stockholders, the person presiding at the meeting shall appoint one or more
inspectors to act at the meeting.  Each inspector, before entering upon the
discharge of his or her duties, shall take and sign an oath to execute
faithfully the duties of inspector with strict impartiality and according to
the best of his or her ability.  The inspector or inspectors so appointed or
designated shall (i) ascertain the number of shares of capital stock the
corporation outstanding and the voting power of each share, (ii) determine the
shares of capital stock of the corporation represented at the meeting and the
validity of proxies and ballots, (iii) count all votes and ballots, (iv)
determine and retain for a reasonable period a record of the disposition of
any challenges made to any determination by the inspectors, and (v) certify
their determination of the number of shares of capital stock of the
corporation represented at the meeting and such inspectors' count of all votes
and ballots.  Such certification and report shall specify such other
information as may be required by law.  In determining the validity and
counting of proxies and ballots cast at any meeting of stockholders of the
corporation, the inspectors may consider such information as is permitted by
applicable law.  No person who is a candidate for an office at an election may
serve as an inspector at such election.

     Section 1.12.  CONDUCT OF MEETINGS.  The Board of Directors of the
corporation may adopt by resolution such rules and regulations for the conduct
of the meeting of stockholders as it shall deem appropriate.  Except to the
extent inconsistent with such rules and regulations as adopted by the Board of
Directors, the chairman of any meeting of stockholders shall have the right
and authority to prescribe such rules, regulations and procedures and to so
all such acts as, in the judgment of such chairman, are appropriate for the
proper conduct of the meeting.  Such rules, regulations or procedures, whether
adopted by the Board of Directors or prescribed by the chairman of the
meeting, may include, without limitations, the following:  (i) the
establishment of an agenda or order of business of the meeting; (ii) rules and
procedures for maintaining order at the meeting and the safety of those
present; (iii) limitations on attendance at or participation in the meeting to
stockholders of record of the corporation, their duly authorized and
constituted proxies or such other persons as the chairman of the meeting shall
determine; (iv) restrictions on entry to the meeting after the time fixed for
the commencement thereof; and (v) limitations on the time allotted to
questions or comment by participants.  Unless and to the extent determined by
the Board of Directors or the chairman of the meeting, meetings of
stockholders shall not be required to be held in accordance with the rules of
parliamentary procedure.






                                      -4-

<PAGE>
<PAGE>
                                  ARTICLE II



                              BOARD OF DIRECTORS

     Section 2.1.  NUMBER:  QUALIFICATIONS.  The Board of Directors shall
consist of not less than three (3) or more than twelve (12) members, the
number thereof to be determined from time to time by resolution of the Board
of Directors.  Directors need not be stockholders.

     Section 2.2.  ELECTION:  RESIGNATION; REMOVAL; VACANCIES.  The Board of
Directors shall initially consist of the persons who were directors of the
corporation at the time of its redomestication to the State of Delaware, and
each such director shall hold office until the first annual meeting of
stockholders after such redomestication or until his successor is elected and
qualified.  At each annual meeting of stockholders thereafter, the
stockholders shall elect directors each of whom shall hold office for a term
of one year or until his successor is elected and qualified.  Any director may
resign at any time upon written notice to the corporation.  Any newly created
directorship or any vacancy occurring in the Board of Directors for any cause
may be filled by a majority of the remaining member of the Board of Directors,
although such majority is less than a quorum, or by a plurality of the votes
cast at a meeting of stockholders, and each director so elected shall hold
office until the expiration of the term of office of the director whom he has
replaced or until his successor is elected and qualified.

     Section 2.3.  REGULAR MEETINGS.  Regular meetings of the Board of
Directors may be held at such places within or without the State of Delaware
and at such times as the Board of Directors may from time to time determine,
and if so determined notices thereof need not be given.

     Section 2.4.  SPECIAL MEETINGS.  Special meetings of the Board of
Directors may be held at any time or place within or without the State of
Delaware whenever called by the President, any Vice President, the Secretary,
or by any member of the Board of Directors.  Notice of a special meeting of
the Board of Directors shall be given by the person or persons calling the
meeting at least twenty-four hours before the special meeting.

     Section 2.5.  TELEPHONIC MEETINGS PERMITTED.  Members of the Board of
Directors, or any committee designated by the Board of Directors, may
participate in a meeting thereof by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in a meeting pursuant to this
by-law shall constitute presence in person at such meeting.

     Section 2.6.  QUORUM:  VOTE REQUIRED FOR ACTION.  At all meetings of the
Board of Directors a majority of the whole Board of Directors shall constitute
a quorum for the transaction of business.  Except in cases in which the
certificate of incorporation, these by-laws or applicable law otherwise
provides, the vote of a majority of the directors present at a meeting at
which a quorum is present shall be the act of the Board of Directors.

     Section 2.7.  ORGANIZATION.  Meetings of the Board of Directors shall be
presided over by the Chairman of the Board, if any, or in his absence by the
Vice Chairman of the Board, if any, or in his absence by the President, or in

                                      -5-

<PAGE>
<PAGE>
their absence by a chairman chosen at the meeting.  The Secretary shall act as
secretary of the meeting, but in his absence the chairman of the meeting may
appoint any person to act as secretary of the meeting.

     Section 2.8.  INFORMAL ACTION BY DIRECTORS.  Unless otherwise restricted
by the certificate of incorporation or these by-laws, any action required or
permitted to be taken at any meeting of the Board of Directors, or of any
committee thereof, may be taken without a meeting if all members of the Board
of Directors or such committee, as the case may be, consent thereto in
writing, and the writing or writings are filed with the minutes of proceedings
of the Board of Directors or such committee.

                                  ARTICLE III



                                  COMMITTEES

     Section 3.1.  COMMITTEES.  The Board of Directors may, by resolution
passed by a majority of the whole Board of Directors, designate one or more
committees, each committee to consist of one or more of the directors of the
corporation.  The Board of Directors may designate one or more directors as
alternate members of any committee, who may replace any absent or disqualified
member at any meeting of the committee.  In the absence or disqualification of
a member of the committee, the member or members thereof present at any
meeting and not disqualified from voting, whether or not he or they constitute
a quorum, may unanimously appoint another member of the Board of Directors to
act at the meeting in place of any such absent or disqualified member.  Any
such committee, to the extent permitted by law and to the extent provided in
the resolution of the Board of Directors, shall have and may exercise all the
powers and authority of the Board of Directors in the management of the
business and affairs of the corporation, and may authorize the seal of the
corporation to be affixed to all papers which may require it.

     Section 3.2.  COMMITTEE RULES.  Unless the Board of Directors otherwise
provides, each committee designated by the Board of Directors may make, alter
and repeal rules for the conduct of its business.  In the absence of such
rules each committee shall conduct its business in the same manner as the
Board of Directors conducts its business pursuant to Article II of these by-
laws.

                                  ARTICLE IV



                                   OFFICERS

     Section 4.1.  EXECUTIVE OFFICER:  ELECTION; QUALIFICATIONS; TERM OF
OFFICE; RESIGNATION; REMOVAL; VACANCIES.  The Board of Directors shall elect a
President and Secretary, and it may, if it so determines, choose a Chairman of
the Board and Vice Chairman of the Board from among its members.  The Board of
Directors may also choose one or more Vice Presidents, one or more Assistant
Secretaries, a Treasurer and one or more Assistant Treasurers.  Each such
officer shall hold office until the first meeting of the Board of Directors
after the annual meeting of stockholders next succeeding his election, and
until his successor is elected and qualified or until his earlier resignation

                                      -6-

<PAGE>
<PAGE>
or removal.  Any officer may resign at any time upon written notice to the
corporation.  The Board of Directors may remove any officer with or without
cause at any time, but such removal shall be without prejudice to the
contractual rights of such officer, if any, with the corporation.  Any number
of offices may be held by the same person.  Any vacancy occurring in any
office of the corporation by death, resignation, removal or otherwise may be
filled for the unexpired portion of the term by the Board of Directors at any
regular or special meeting.

     Section 4.2.  POWERS AND DUTIES OF EXECUTIVE OFFICERS.  The officers of
the corporation shall have such powers and duties in the management of the
corporation as may be prescribed in a resolution by the Board of Directors
and, to the extent not so provided, as generally pertain to their respective
offices, subject to the control of the Board of Directors.  The Board of
Directors may require any officer, agent or employee to give security for the
faithful performance of his duties.

                                   ARTICLE V


                                     STOCK

     Section 5.1.  CERTIFICATES.  Every holder of stock shall be entitled to
have a certificate signed by or in the name of the corporation by the Chairman
or Vice Chairman of the Board of Directors, if any, of the President or a Vice
President, and by the Treasurer or an Assistant Treasurer, or the Secretary or
an Assistant Secretary, of the corporation certifying the number of shares
owned by him in the corporation.  Any of or all the signatures on the
certificate may be a facsimile.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent, or registrar
before such certificate is issued, it may be issued by the corporation with
the same effect as if he were such officer, transfer agent, or registrar at
the date of issue.

     Section 5.2.  LOST, STOLEN OR DESTROYED STOCK CERTIFICATES:  ISSUANCE OF
NEW CERTIFICATES.  The corporation may issue a new certificate of stock in he
place of any certificate theretofore issued by it, alleged to have been lost,
stolen or destroyed and the corporation may require the owner of the lost,
stolen or destroyed certificate, or his legal representative, to give the
corporation a bond sufficient to indemnify it against any claim that may be
against it on account of the alleged loss, theft or destruction of any such
certificate or the issuance of such new certificate.

                                  ARTICLE VI



                                INDEMNIFICATION

     Section 6.1.  RIGHT TO INDEMNIFICATION.  The corporation shall indemnify
and hold harmless, to the fullest extent permitted by applicable law as it
presently exists or may hereafter be amended, any person who was or is made or
is threatened to be made a party or is otherwise involved in any action, suit
or proceeding, whether civil, criminal, administrative or investigative (a
"proceeding"), by reason of the fact that he, or a person for whom he is the

                                      -7-

<PAGE>
<PAGE>
legal representative, is or was a director or officer of the corporation or is
or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation or of a partnership, joint venture,
trust, enterprise or nonprofit entity, including service with respect to
employee benefit plans (an "indemnitee"), against all liability and loss
suffered and expenses (including attorneys' fees) reasonably incurred by such
indemnitee.  The corporation shall be required to indemnify an indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee
only if the initiation of such proceeding (or part thereof) by the indemnitee
was authorized by the Board of Directors of the corporation.

     Section 6.2.  PREPAYMENT OF EXPENSES.  The corporation shall pay the
expenses (including attorney's fees) incurred by an indemnitee in defending
any proceeding in advance of its final disposition, PROVIDED, HOWEVER, that
the payment of expenses incurred by a director or officer in advance of the
final disposition of the proceeding shall be made only upon receipt of an
undertaking by the director or officer to repay all amounts advanced if it
should be ultimately determined that the director or officer is not entitled
to be indemnified under this Article or otherwise.

     Section 6.3.  CLAIMS.  If a claim for indemnification or payment of
expenses under this Article is not paid in full within sixty days after a
written claim therefor by the indemnitee has been received by the corporation,
the indemnitee may file suit to recover the unpaid amount of such claim and,
if successful in whole or in part, shall be entitled to be paid the expenses
of prosecuting such claim.  In any such action the corporation shall have the
burden of proving that the indemnitee was not entitled to the requested
indemnification or payment of expenses under applicable law.

     Section 6.4.  NONEXCLUSIVITY OF RIGHTS.  The rights conferred on any
person by this Article VI shall not be exclusive of any other rights which
such person may have or hereafter acquire under any statute, provision of the
certificate of incorporation, these by-laws, agreement, vote of stockholders
or disinterested directors or otherwise.

     Section 6.5.  OTHER INDEMNIFICATION.  The corporation's obligation, if
any, to indemnify any person who was or is serving at its request as a
director, officer, employee or agent of another corporation, partnership,
joint venture, trust, enterprise or nonprofit entity shall be reduced by any
amount such person may collect as indemnification from such other corporation,
partnership, joint venture, trust, enterprise or nonprofit enterprise.

     Section 6.6.  AMENDMENT OR REPEAL.  Any repeal or modification of the
foregoing provisions of this Article VI shall not adversely affect any right
or protection hereunder of any person in respect of any act or omission
occurring prior to the time of such repeal or modification.

                                  ARTICLE VII



                                 MISCELLANEOUS

     Section 7.1.  FISCAL YEAR.  The fiscal year of the corporation shall be
determined by resolution of the Board of Directors.


                                      -8-

<PAGE>
<PAGE>
     Section 7.2.  SEAL.  The corporate seal shall have the name of the
corporation inscribed thereon and shall be in such form as may be approved
from time to time by the Board of Directors.

     Section 7.3.  WAIVER OF NOTICE OF MEETINGS OF STOCKHOLDERS, DIRECTORS AND
COMMITTEES.  Any written waiver of notice, signed by the person entitled to
notice, whether before or after the time stated therein, shall be deemed
equivalent to notice.  Attendance of a person at a meeting shall constitute a
waiver of notice of such meeting, except when the person attends a meeting for
the express purpose of objecting, at the beginning of the meeting, to the
transaction of any business because the meeting is not lawfully called or
convened.  Neither the business  to be transacted at nor the purpose of any
regular or special meeting of the stockholders, directors, or members of a
committee of directors need be specified in any written waiver of notice.

     Section 7.4.  INTERESTED DIRECTORS:  QUORUM.  No contract or transaction
between the corporation and one or more of its directors or office, or between
the corporation and any other corporation, partnership, association, or other
organization in which one or more of its directors or officers, or have a
financial interest, shall be void or voidable solely for this reason, or
solely because the director or officer is present at or participates in the
meeting of the Board of Directors or committee thereof which authorizes the
contract or transaction, or solely because his or their votes are counted for
such purpose, if:  (1) the material facts as to his relationship or interest
and as to the contract or transaction are disclosed or are know to the Board
of Directors or the committee, and the Board of Directors or committee in good
faith authorizes the contract or transaction by the affirmative votes of a
majority of the disinterested directors, even though the disinterested
directors be less than a quorum; or (2) the material facts as to his
relationship or interest and as to the contract or transaction are disclosed
or are know to the stockholders entitled to vote thereon, and the contract or
transaction is specifically approved in good faith by vote of the
stockholders; or (3) the contract or transaction is fair as to the corporation
as of the time it is authorized, approved or ratified, by the Board of
Directors, a committee thereof, or the stockholders.  Common or interested
directors may be counted in determining the presence of a quorum at a meeting
of the Board of Directors or of a committee which authorizes the contract or
transaction.

     Section 7.5.  FORM OF RECORDS.  Any records maintained by the corporation
in the regular course of its business, including its stock ledger, books of
account, and minute books, may be kept on, or be in the form of, punch cards,
magnetic tape, photographs, microphotographs, or any other information storage
device, provided that the records so kept can be converted into clearly
legible form within a reasonable time.

     Section 7.6.  AMENDMENT OF BY-LAWS.  The by-laws may be altered or
repealed, and new by-laws made, by the Board of Directors, but the
stockholders may make additional by-laws and may alter and repeal any by-laws
whether adopted by them or otherwise.







                                      -9-


<PAGE>
<PAGE>


<PAGE>
<PAGE>

                                                 EXHIBIT (6)(c)

  RESOLVED,  the  Board  of  Directors of  Golden  American  Life
Insurance  Company ("Golden American") hereby authorizes the  use  of
powers  of  attorney  by each Golden American  Director  and  Officer
granting to the General Counsel or any Associate General Counsel  the
authority  to  sign  as  attorney-in-fact  any  and  all  of   Golden
American's registration statements to be filed with the Security  and
Exchange  Commission and amendments thereto and any  other  documents
necessary   or   advisable  in  connection  with  Golden   American's
registration  statements or amendments thereto, each  such  power  of
attorney  becoming effective only upon its manual  signature  by  the
Director and/or Officer granting said power of attorney.



<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 8(a)

                       SERVICE AGREEMENT


     This  Service  Agreement dated as of  January  1,  1997,  is
entered  into by and between Equitable Life Insurance Company  of
Iowa  ("ELIC"),  a corporation organized and existing  under  the
laws  of  the  State of Iowa, and Golden American Life  Insurance
Company ("GA"), an insurance company organized and existing under
the laws of the State of Delaware.

     WHEREAS, Equitable Life Insurance Company of Iowa and Golden
American  Life Insurance Company are owned or controlled directly
or  indirectly  by  Equitable of Iowa Companies,  which  conducts
substantially  all of its insurance and non-insurance  operations
through subsidiary companies, and

     WHEREAS,  ELIC  provides personnel, services and  managerial
functions  for its subsidiaries and affiliates, and  directly  or
indirectly leases employees and facilities to affiliates to carry
out their operations; and

     WHEREAS,  GA  is  desirous  of obtaining  certain  advisory,
computer, and other resources ("Services") provided through  ELIC
upon the terms and conditions hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual covenants and
agreements  contained herein, the ELIC and  GA  hereto  agree  as
follows:

     1.   Services.   On  the  basis  of the  foregoing  premises
          Services  shall be provided to GA as GA  shall  request
          from time to time in furtherance of the development and
          maintenance  of  GA's activities.   Such  Services  may
          include the following:

               a.) Accounting
               b.) Actuarial
               c.) Advisory
               d.) Claims Adjustment
               e.) Computer Services
               f.) Employee Services
               g.) Legal
               h.) Marketing (excluding commissions)
               i.) Tax
               j.) Underwriting
               k.) Administrative Services

     2.   Control.  All Services to be performed pursuant to this
          Agreement which require the exercise of judgment  shall
          be  performed  in  accordance with  generally  accepted
          insurance  practices when insurance or  related  activi
          ties are involved.

     3.   Consideration.  Costs shall be attributable to  GA  for
          Services  performed, in accordance with the  allocation
          set  forth in the attached schedule ("Schedule") or  in
          accordance  with any future schedules  for  payment  of
          costs  as  agreed  to between the parties.   Quarterly,
          ELIC shall have the right to (a) adjust the allocations
          set  forth  in  the Schedule to reflect as  closely  as
          possible the actual cost of Services rendered to GA and
          (b)  to allocate the difference between the actual cost
          of Services rendered to GA and the amounts set forth in
          the  Schedule.   Services provided  shall  be  recorded
          through intercompany accounts.

     4.   Audit.  As of the last day of each year, GA shall  have
          the  right, at its own expense, to conduct an audit  of
          the   Services   rendered  and  the   amounts   charged
          hereunder.

     5.   Termination.   This Agreement shall  remain  in  effect
          until  termination by mutual agreement of  the  parties
          hereto on 30 days written notice, with the exception of
          any  Computer Services being provided by ELIC to GA  in
          which  case  GA  shall have the option to  continue  to
          receive such services for six months subsequent to such
          termination notice.

     6.   Construction.  This Agreement shall be interpreted  and
          construed  under and pursuant to the laws of the  State
          of Iowa.

     7.   This  Agreement is subject to the approval of the state
          insurance  commissioners  of  the  Delaware  and   Iowa
          Departments of Insurance.

     IN  WITNESS  WHEREOF, the parties hereto have duly  executed
this Agreement as of the day and year first above written.


                                   EQUITABLE LIFE INSURANCE
                                        COMPANY OF IOWA


                                   By:___________________________
                                          Frederick  S.  Hubbell,
                                             President,
                                          Chairman  of the  Board
                                             and CEO


Attest___________________________
     John A. Merriman, Secretary
                                   GOLDEN AMERICAN LIFE
                                        INSURANCE COMPANY



                                   By:______________________________
                                           Terry    L.   Kendall,
President and CEO


Attest____________________________
     Myles R. Tashman, Secretary


<PAGE>
<PAGE>
                            SCHEDULE
                       (January 1, 1997)
                        Expense Charges

GA's  costs  shall  be computed in the Reports designated  below,
prepared according to the following methodologies:

A.   Individual Policies

     1.   Individual  Life  -  Charges as determined  per  annual
          expense study and quarterly allocation report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     2.   Single  Premium Universal Life - Charges as  determined
          per  annual  expense analysis and Quarterly  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     3.   Group  -  Charges as set forth in the Group  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance - Flat amount per in force certificate
               and/or groups in force.

B.   Annuity Policies

     1.   Deferred  Annuities  - Charges  as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued

          b)   Maintenance  - flat amount per average  policy  in
               force.


     2.   Immediate  Annuities  - Charges as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued
          b)   Maintenance charge per contract
               i)  Quarterly fee per in force contract

     3.   Other  Annuities  (Specialty, etc.) -  Charges  as  set
          forth in the pricing of the product.



<PAGE>
<PAGE>


<PAGE>
<PAGE>                                          EXHIBIT 8(b)



<PAGE>
<PAGE>
                    SERVICE AGREEMENT


     This Service Agreement (hereinafter called
"Agreement") is made effective as of the 1st day of
January 1994, by and between Directed Services, Inc., a
New York Corporation (hereinafter called "DSI"), and
Golden American Life Insurance Company, a Delaware
Insurance Corporation (hereinafter called "Golden
American").

     WHEREAS, DSI has extensive experience in the
distribution of variable insurance business; and

     WHEREAS, Golden American is an affiliate of DSI and
desires DSI to perform certain marketing, sales and other
services (hereinafter called "Services") for Golden
American in its insurance operations and desires further
to make use in its day-to-day operations of certain
personnel, property, equipment, and facilities
(hereinafter called "Facilities") of DSI as Golden
American may request; and

     WHEREAS, DSI desires Golden American to perform
certain managerial, supervisory, treasury, accounting,
financial reporting, systems, legal and tax-related tasks
for DSI in its securities operations and further to make
use in its day-to-day operations of certain personnel,
property, equipment, and facilities of Golden American as
DSI may request; and

     WHEREAS, DSI and Golden American contemplate that
such an arrangement will achieve certain operating
economies, and improve services to the mutual benefit of
both DSI and Golden American; and

     WHEREAS, DSI and Golden American wish to assure that
all charges for Services and the use of Facilities
incurred hereunder are reasonable and to the extent
practicable reflect actual costs and are arrived at in a
fair and equitable manner, and that estimated costs,
whenever used, are adjusted periodically to bring them
into alignment with actual costs; and

     WHEREAS, DSI and Golden American wish to identify
the Services to be rendered to Golden American and DSI
and to provide a method of fixing bases for determining
the charges to be made.

     NOW, THEREFORE, in consideration of the premises and
of the promises set forth herein, and intending to be
legally bound hereby, DSI and Golden American agree as
follows:

     1.   PERFORMANCE OF SERVICES

     Both parties agree to the extent requested by the
other party to perform such Services for each other as
the parties determine to be reasonably necessary in the
conduct of their insurance operations and securities
operations.

     Each party agrees at all times to use its best
efforts to maintain sufficient personnel and Facilities
of the kind necessary to perform the Services
contemplated under this Agreement.  Each shall have the
right upon thirty (30) days prior written notice to the
other to subcontract with those parents, subsidiaries,
affiliates or unrelated third parties (hereinafter
"SUBS") accepted in writing by the other party to perform
any Services and provide any personnel and Facilities
which each is obligated to provide pursuant to this
Agreement and in strict accordance with the terms,
conditions and limitations contained in this Agreement.
In addition, each party agrees that shared personnel may
be used.  Services provided by such shared personnel may
satisfy either party's obligations to perform Services
under this Agreement.

                          1

<PAGE>
<PAGE>
          (a)  CAPACITY OF PERSONNEL

     Whenever either party utilizes its personnel to
perform Services for the other pursuant to this
Agreement, such personnel shall at all times remain
employees of the employer subject solely to its direction
and control and the employer shall alone retain full
liability to such employees for their welfare, salaries,
fringe benefits, legally required employer contributions
and tax obligations.

          No facility of either party used in performing
Services for or subject to use by the other party shall
be deemed to be transferred, assigned, conveyed or leased
by performance or use pursuant to this Agreement.

          (b)  EXERCISE OF JUDGEMENT IN RENDERING SERVICES

     In providing any Services hereunder which require
the exercise of judgement, each party shall perform any
such Service in accordance with any standards and
guidelines developed and communicated to the other party.
In performing any Services hereunder, each party shall at
all times act in a manner reasonably calculated to be in,
or not opposed to, the best interest of the other party.

          Neither party shall have liability for any
action taken or omitted by it, in furnishing Services and
Facilities under this Agreement, in good faith and
without gross negligence.

          (c)  CONTROL

     The performance of Services by DSI for Golden
American or Golden American for DSI pursuant to this
Agreement shall in no way impair the absolute control of
the business and operations of DSI or Golden American by
their respective Boards of Directors.  Each party shall
act hereunder so as to assure the separate operating
identity of the other party.


     2.   SERVICES

     The performance of DSI under this Agreement with
respect to the business and operations of Golden American
shall at all times be subject to the direction and
control of the Board of Directors of Golden American.
The performance of Golden American under this Agreement
with respect to the business and operations of DSI shall
at all times be subject to the direction and control of
the Board of Directors of DSI.

          2.1.     Subject to the foregoing and to the
terms and conditions of this Agreement, DSI shall provide
to Golden American the Services set forth below.

          (a)  MARKETING

     DSI shall provide marketing Services, including
recruitment and direction of internal wholesalers,
validation of agents' training allowances and development
allowances and the administration of all agency matters.

          (b)  ADVERTISING AND SALES PROMOTIONAL SERVICES

     Under the general supervision of the Board of
Directors of Golden American and subject to the
direction, control and prior approval of the responsible
officers of Golden American, DSI shall provide sales
Services, including sales aids, rate guides, sales
brochures, solicitation materials and such other
promotional materials, information, assistance and advice
as shall assist the sales efforts of Golden American.
DSI shall also interface to the extent necessary or
appropriate with the NASD and SEC regarding marketing
materials.

                           2

<PAGE>
<PAGE>
     (c)  DSI shall provide underwriting and related
securities Services to Golden American in its offerings
of insurance products.

          (d)  DSI shall provide supervisory and
regulatory expertise and support as necessary to
facilitate Golden American's offering of insurance
products, including NASD and SEC interface regarding
registered representatives and registration statements.


          2.2.     Subject to the foregoing and to the
terms and conditions of this Agreement, Golden American
shall provide to DSI the services set forth below.

          (a)  SUPERVISORY/MANAGERIAL

          Golden American shall provide managerial and
supervisory services to DSI regarding insurance
operations, insurance distribution and product specific
knowledge/information or training.

          (b)  ACCOUNTING/FINANCIAL

          Golden American shall provide treasury,
accounting, and financial reporting services, including
systems support as requested by DSI to support DSI's
investment advisory and in the performance of allocations
of salaries and expenses of the parties to this
Agreement.

          (c)  TAX

          Golden American shall provide tax-related
consulting and related services to DSI's operations.

          (d)  LEGAL

          Golden American shall provide legal support for
DSI.

          (e)  COMMISSIONS PROCESSING

          Golden American shall process the payment of
commissions for DSI.

     3.   CHARGES

     Golden American agrees to reimburse DSI and DSI
agrees to reimburse Golden American for Services provided
to each other pursuant to this Agreement.  The charges
for such Services and Facilities shall include all direct
and directly allocable expenses, reasonably and equitably
determined to be attributable to each party, plus a
reasonable charge for direct overhead such as rent
expense, the amount of such charge for overhead to be
agreed upon by the parties from time to time.  When
shared personnel are used to perform Services,
allocations of the cost of such personnel including
salaries and benefits shall be in proportion to the time
spent by such personnel directly relating to Services
performed for the appropriate party to this Agreement.

     Each party's determination of charges hereunder
shall be presented to the other party, and if a party
objects to any such determination, it shall so advise the
other party within thirty (30) days of receipt of notice
of said determination.  Unless the parties can reconcile
any such objection, they shall agree to the selection of
a firm of independent certified public accountants which
shall determine the charges properly allocable to each
party and shall, within a reasonable time, submit such
determination, together with the basis therefore, in
writing to DSI and Golden American whereupon such
determination shall be binding.  The expenses of such a
determination by a firm of independent certified public
accountants shall be borne equally by DSI and Golden
American.


                           3

<PAGE>
<PAGE>
     4.   PAYMENT

     Each party shall submit to the other party within
thirty (30) days of the end of each calendar month a
written statement of the amount estimated to be owed by
the other party for Services and the use of Facilities
pursuant to this Agreement in that calendar month and
each party shall pay to the party rendering the statement
within thirty (30) days following receipt of such written
statement the amount set forth in the statement.

     5.   ACCOUNTING RECORDS AND DOCUMENTS

     Each party shall be responsible for maintaining full
and accurate accounting records of all Services rendered
and Facilities used pursuant to this Agreement to the
other party and such additional information as each may
reasonably request for purposes of its internal
bookkeeping and accounting operations.  They shall keep
such accounting records insofar as they pertain to the
computation of charges hereunder available at their
principal offices for audit, inspection and copying by
the other party or any governmental agency having
jurisdiction over each entity during all reasonable
business hours.

     With respect to accounting and statistical records
prepared by reason of their performance under this
Agreement, summaries of such records shall be delivered
to the other party within thirty (30) days from the end
of the month to which the records pertain, or as soon
thereafter as practicable.

     6.   OTHER RECORDS AND DOCUMENTS

     All books, records, and files established and
maintained by DSI by reason of its performance under this
Agreement which, absent this Agreement, would have been
held by Golden American shall be deemed the property of
Golden American, and shall be subject to examination by
Golden American and persons authorized by it at all
times, and shall be delivered to Golden American at least
quarterly.  The records held by Golden American for
services provided for DSI shall be deemed property of
DSI, and shall be subject to examination by DSI and
persons authorized by it at all times.

     With respect to original documents other than those
provided for in Section 5 hereof which would otherwise be
held by Golden American and which may be obtained by DSI
in performing under this Agreement, DSI shall deliver
such documents to Golden American within thirty (30) days
of their receipt by DSI except where continued custody of
such original documents is necessary to perform services
hereunder.  The records held by Golden American in the
performance of services for DSI shall be delivered to DSI
within thirty (30) days of their receipt by Golden
American except where continued custody is necessary to
perform services hereunder.

     7.   RIGHT TO CONTRACT WITH SUBS

     Nothing herein shall be deemed to grant either an
exclusive right to provide Services to the other party,
and each party retains the right to contract with any
SUB, affiliated or unaffiliated, for the performance of
Services or for the use of Facilities as are available to
or have been requested by either party pursuant to this
Agreement.

     8.   TERMINATION AND MODIFICATION

     This Agreement shall remain in effect until
terminated by either DSI or Golden American upon giving
thirty (30) days or more advance written notice, provided
that Golden American shall have the right to elect to
continue to receive data processing Services and/or to
continue to utilize data processing Facilities and
related software for up to one year from the date of such
notice.  Upon termination, each party shall promptly
deliver to the other party all books and records that
are, or are deemed by this Agreement to be, the property
of the other party.


                           4

<PAGE>
<PAGE>
     9.   SETTLEMENT ON TERMINATION

     No later than ninety (90) days after the effective
date of termination of this Agreement, each party shall
deliver to the other party a detailed written statement
of all charges incurred and not included in any previous
statement to the effective date of termination.  The
amount owned hereunder shall be due and payable within
thirty (30) days of receipt of such statement.

     10.  ASSIGNMENT

     This Agreement and any rights pursuant hereto shall
not be assignable by either party hereto, except as set
forth herein or by operation of law.  Except as and to
the extent specifically provided in this Agreement,
nothing in this Agreement, expressed or implied, is
intended to confer on any person other than the parties
hereto or their respective legal successors, any rights,
remedies, obligations or liabilities, or to relieve any
person other than the parties hereto or their respective
legal successors from any obligations or liabilities that
would otherwise be applicable.  The covenants and
agreements contained in this Agreement shall be binding
upon, extend to and ensure to the benefit of the parties
hereto, their and each of their successors and assigns
respectively.

     11.  GOVERNING LAW

     This Agreement is made pursuant to and shall be
governed by, interpreted under, and the rights of the
parties determined in accordance with, the laws of the
State of Delaware.

     12.  ARBITRATION

     Any unresolved difference of opinion between the
parties arising out of or relating to this Agreement, or
the breach thereof, except as provided in Section 3,
shall be settled by arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association and the Expedited Procedures thereof, and
judgement upon the award rendered by the Arbitrator may
be entered in any Court having jurisdiction thereof.  The
arbitration shall take place in Wilmington, Delaware, or
at such other place as the parties may mutually agree.

     13.  NOTICE

     All notices, statements or requests provided for
hereunder shall be deemed to have been duly given when
delivered by hand to an officer of the other party, or
when deposited with the U.S. Postal Service as certified
or registered mail, postage prepaid, addressed:

          (a)  If to DSI, to:

Bernard R. Beckerlegge
General Counsel and Secretary
Directed Services, Inc.
280 Park Avenue, 14th Floor-West
New York, New York  10017

          (b)  If to Golden American, to:

David L. Jacobson
Senior Vice President and Assistant Secretary
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, Delaware  19801

or to such other person or place as each party may from
time to time designate by written notice sent as
aforesaid.


                           5

<PAGE>
<PAGE>
     14.  ENTIRE AGREEMENT

     This Agreement, together with such Amendments as may
from time to time be executed in writing by the parties,
constitutes the entire Agreement between the parties with
respect to the subject matter hereof.

     IN WITNESS WHEREOF, the parties have caused this
Agreement to be executed in duplicate by their respective
officers duly authorized so to do, and their respective
corporate seals to be attached hereto this 7th day of
March 1995.



Directed Services, Inc.

By:  /s/ Mary Bea Wilkenson




Golden American Life Insurance Company

By:  /s/ David L. Jacobson




                           6

<PAGE>
<PAGE>

The Service Agreement between Golden American Life Insurance
Company ("Golden American") and Directed Services, Inc. ("DSI")
dated March 7, 1995 is hereby amended by mutual agreement of the
parties by addition of the following provisions:

Section 2.1    Services of Directed Services, Inc. shall be
amended by adding the following:

     (e)  DSI shall conduct due diligence meetings and conferences to
         educate third-party broker-dealers regarding Golden American's
         insurance products.

Section 3.     CHARGES shall be amended by adding the following
examples demonstrating equitable determination of expenses.
These examples are intended to show the intent of the parties and
are not all inclusive:

     (a)  Expenses relating to compensation of wholesalers -

         1.   Golden American shall pay the base compensation of
              wholesalers.  This serves as Golden American's share for
              providing insurance knowledge and insurance distribution
              services.

         2.   DSI shall pay the bonus compensation of wholesalers.  This
              serves as DSI's share for providing marketing services to third-
              party broker-dealers.

     (b)  Expenses related to the production of marketing materials -

           (b)  Golden American pays for prospectus and marketing materials
              directly related to the insurance products.

           (c)  DSI pays for marketing materials related to its investment
              advisory functions, including brochures describing fund
              performance, fund objectives and fund risks.

     (c)  Expenses for managerial and supervisory services payable to
         Golden American 10 bp of separate account assets (Section
         2.2(a)).

This amendment was executed December 18, 1995 and is effective as
of March 7, 1995.



By:  /s/ Mary Bea Wilkenson                  By:  /s/ David L. Jacobson
- --------------------------------             -------------------------------
Directed Services, Inc.                      Golden American Life
                                              Insurance Company

Directed Services, Inc.




<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 8(c)


 ASSET MANAGEMENT AGREEMENT

          THIS ASSET MANAGEMENT AGREEMENT (the "Agreement"), dated January
20, 1998, and effective as of the date specified in Section 17 hereof, is by
and between GOLDEN AMERICAN LIFE INSURANCE COMPANY, a Delaware corporation
(the "Client"), and ING INVESTMENT MANAGEMENT LLC, a Delaware limited
liability company ("ING-IM").

     SECTION 1. APPOINTMENT OF ING-IM - The Client hereby appoints ING-IM to
provide asset management services for the Client's general account (the
"Account") under the terms and conditions set forth in this Agreement.  ING-
IM hereby accepts such appointment and agrees to provide such asset
management services as are specified in EXHIBIT "A" attached hereto and
incorporated herein by reference.

     SECTION 2. RECOMMENDATIONS - INVESTMENTS - ING-IM shall make
recommendations to the Client relating to the direction and management of the
investment and reinvestment of assets in the Account and any additions
thereto.  No cash or securities due to or held for the Account shall be paid
or delivered to ING-IM except in payment of the fee payable to ING-IM under
this Agreement.

     SECTION 3. DISCRETIONARY AUTHORITY - BROKERAGE - ING-IM shall have full
and complete discretion to establish brokerage accounts in the name of the
Client and execute transactions in securities markets in the name of the
Client, pursuant to proper authorization from the Client, through one or more
securities broker/dealer firms as ING-IM may select, including those which
from time to time may furnish to ING-IM statistical and investment research
information and other services.  The Client accepts the Statement of Policy
on Brokerage Practices which is attached to this Agreement as EXHIBIT "B" and
incorporated herein by reference.  This policy may be modified by ING-IM in
consultation with the Client.

     SECTION 4. INVESTMENT OBJECTIVES - The investment objectives and
guidelines for the Account will be communicated in writing by the Client from
time to time.  ING-IM will utilize these objectives in managing the Account.

     SECTION 5. ADMINISTRATIVE SERVICES - ING-IM will provide the Client with
the following administrative services: preparation of Schedules B and D to
the Client's annual statement; pricing of portfolios on a periodic basis as
mutually agreed; mortgage loan servicing for both direct and mortgage banker-
serviced loans; private placement securities servicing; coordination of
purchases and sales at custodian bank; and coordination of securities lending
by agent banks.

     SECTION 6. FEES - The Client will pay to ING-IM as full compensation for
services rendered a quarterly fee based on the quarterly fees set for in
EXHIBIT "C" attached hereto and incorporated herein by reference, as it may
be amended in writing.

If ING-IM shall serve for less than the whole of any quarterly period, its
compensation determined as provided above shall be calculated and shall be
payable on a pro rata basis for the period of the calendar quarter for which
it has served as an adviser hereunder.

     SECTION 7. PROCEDURES - All transactions will be consummated by payment
to, or delivery by, the Client, or such other party as the Client may
designate in writing (the "Custodian") of all cash and/or securities due to
or from the Account.  ING-IM shall not act as custodian for the Account.  The
Client shall establish a procedure for transmitting approvals, directives and
authorizations from the Client to ING-IM.  Such procedures, once established,
shall continue until modified, in whole or in part, by the Client.  The
Client retains the full right and authority to modify, amend, alter and
repeal all such procedures in its sole discretion.  ING-IM shall instruct all
brokers or dealers executing orders on behalf of the Account to forward to
the Client and/or the Custodian copies of all brokerage confirmations
promptly after execution of transactions.  The Client will instruct the
Custodian, if any, to provide ING-IM with such periodic reports concerning
the status of the Account as ING-IM may reasonably request.  Unless otherwise
notified in writing by Client, ING-IM shall be authorized to rely upon
instruction received from the named Client representatives set forth in
EXHIBIT "D" attached hereto and incorporated herein by reference.

     SECTION 8. PROXIES - ING-IM shall vote securities held in the Account in
response to proxies solicited by the issuers of such securities in accordance
with guidelines established by Client.  ING-IM will provide such information
with respect to such voting as the Client may reasonably request.

     SECTION 9. SERVICE TO OTHER CLIENTS - It is understood that ING-IM
provides asset management services for other clients.  It is further
understood that ING-IM may take management action on behalf of such other
clients which differs from management action taken on behalf of the Account.
If the purchase or sale of securities for the Account and for one or more
such other clients is considered at or about the same time, the transactions
in such securities will be allocated among the several clients in a manner
deemed equitable by ING-IM.

     SECTION 10. LIABILITY OF ING-IM - In rendering services under this
Agreement, ING-IM will not be subject to any liability to the Client to any
other party for any act or omission of ING-IM except as the result of ING-
IM's gross negligence or willful misconduct.  Nothing herein shall in any way
constitute a waiver or limitation of any right of any person under applicable
Federal or State law.

     SECTION 11. REPRESENTATIONS BY CLIENT - The Client hereby represents and
warrants in favor of ING-IM as follows:

          (a)  The Client has the power and authority (i) to enter into and
execute this Agreement and (ii) to do all acts and things as are required or
contemplated hereunder to be done, observed and performed by it;

          (b)  This Agreement has been duly authorized, validly executed and
delivered by one or more authorized signatories of the Client, and this
Agreement constitutes a legal, valid and binding obligation of the Client,
enforceable against the Client in accordance with its terms; and

          (c)  The execution and delivery of this Agreement and the Client's
performance hereunder do not and will not be in contravention of or in
conflict with the Client's charter documents or the provisions of any
statute, judgment, order, indenture, instrument, agreement or undertaking to
which the Client is a party or by which the Client's assets or properties are
or may become bound.  The Client has obtained all necessary consents and
approvals of all regulatory and governmental authorities and agencies have
jurisdiction over the Client for the Client to execute and deliver this
Agreement and to perform hereunder.

     SECTION 12. FORM ADV PART II - The parties hereto acknowledge that,
concurrently with the execution of this Agreement, ING-IM is furnishing to
Client, for Client's review and inspection, a copy of Form ADV Part II most
recently filed by ING-IM with the Securities and Exchange Commission.  Upon
Client's written or oral request, ING-IM shall provide to Client a copy of
any future Form ADV Part II.

     SECTION 13. TERMINATION - This Agreement may be terminated by either
party on the month-end next following receipt of written notice of
termination.

     SECTION 14. NOTICE - Any notice, advice or report to be given pursuant
to this Agreement shall be delivered or mailed:

          To ING-IM:  ING INVESTMENT MANAGEMENT LLC
                      5780 Powers Ferry Road, NW
                      Suite 300
                      Atlanta, GA 30327-4349

          To Client:  GOLDEN AMERICAN LIFE INSURANCE COMPANY
                      1001 Jefferson Street
                      Suite 400
                      Wilmington, DE 19801

     SECTION 15. CONSTRUCTION OF AGREEMENT - This Agreement shall be
construed and the rights and obligations of the parties hereunder enforced in
accordance with the laws of the State of Georgia.

     SECTION 16. ASSIGNMENT - This Agreement shall bind and inure to the
benefit of and be enforceable by the parties hereto and their permitted
successors and assigns hereunder; provided, however, that ING-IM may not
assign its rights and obligations under this Agreement unless and until it
shall have first received the prior written consent of the Client.  The above
consent may be withheld for any reason, but if such consent is given, ING-
IM's assignee shall be required to assume and agree to perform all the
obligations of ING-IM hereunder and ING-IM shall remain fully liable for the
full and faithful performance of all obligations arising prior to any such
assignment.

     SECTION 17. EFFECTIVE DATE - Notwithstanding the date set forth in the
first paragraph hereof, this Agreement shall be effective as of January 1,
1998.















     IN WITNESS WHEREOF, the parties hereto have executed this Agreement or
caused it to be executed by their duly authorized officers, all as of the day
and year first above.


CLIENT:                             GOLDEN AMERICAN LIFE INSURANCE
                                    COMPANY


                                    By/s/  David L. Jacobson
                                         _________________________________


                                    Title: Senior Vice President
                                          ________________________________


ING-IM:                             ING INVESTMENT MANAGEMENT LLC

                                    By/s/ Thomas J. Balachowski
                                         _________________________________


                                    Title: President and CEO
                                          ________________________________



































                                 EXHIBIT "A"



Asset Management Services
_________________________

     To the extent permitted by applicable law, ING-IM shall provide all asset
management services for Client's Account, including the following:

     Private placement bonds and preferred stocks in an amount not to exceed
     the maximum established from time to time by Client's Investment
     Committee and communicated to ING-IM.

     Public Market Corporate and Government Bonds.

     Public Market Preferred Stocks.

     Common Stocks.

     Participating and Non-participating Mortgage Loans.

     Equity Real Estate.

     Mortgage Backed Securities and Collateralized Mortgage Obligations and
     derivatives thereof.

     Cash Management services, as required, in conjunction with Mortgage
     Loans, Equity Real Estate, and/or the servicing of same.

     Swap Transactions.

     "Cap", "Floors", "Puts", "Calls" and similar derivative transactions.



























                                 EXHIBIT "B"

                  STATEMENT OF POLICY ON BROKERAGE PRACTICES

     As of May 1, 1975, all national securities exchanges were prohibited
from requiring their members to charge fixed rates of commissions on the
execution of transactions.  This prohibition resulted from the adoption by
the Securities and Exchange Commission of Rule 19b-3 under the Securities
and Exchange Act of 1934 and the subsequent passage by Congress of the
Securities Acts Amendments to include Section 28(e) relating to the payment
of brokerage commissions on specific securities transactions in excess of
the commission which might be charged by another broker for the same
transaction.  The provisions of Section 28(e) are specifically incorporated
herein by reference.

     In recognition of the regulatory changes, ING-IM has adopted this
statement of policy with respect to commissions paid on portfolio
transactions executed on behalf of our clients.  It is the responsibility
of individuals trading on behalf of our clients to carry out this statement
of policy, including the fiduciary responsibility of negotiating for each
agency transaction the amount of the brokerage commission.

     Essentially, this policy reaffirms the principle of seeking "best
available price and most favorable execution" with respect to all portfolio
transactions.  This principle recognized that commissions on portfolio
transactions must be negotiated and utilized for the ultimate benefit of
our clients.

     Our brokerage commission policy is as follows:

     1.   We will continue to use our best efforts to obtain the best
available price and most favorable execution with respect to all portfolio
transactions executed on behalf of our clients.

     2.   "Best available price and most favorable execution" is defined to
mean the execution of a particular investment decision at the price and
commission which provides the most favorable total cost or proceeds reasonably
obtainable under the circumstances.

     3.   In selecting a broker for each specific transactions, we will use
our best judgment to choose the broker most capable of providing the
brokerage services necessary to obtain best available price and most
favorable execution.  The full range and quality of brokerage services
available will be considered in making these determinations.  For example,
brokers may be selected on the basis of the quality of such "brokerage
services" related to the requirements of the specific transaction as the
following:  capable floor brokers or traders, competent block trading
coverage, good communications, ability to position, retail distribution and
underwriting, use of automation, research contacts, arbitrage skills,
administrative ability, or provision of market information relating to the
security.  We will continue to make periodic evaluations of the quality of
these brokerage services against our own standards of execution.  Brokerage
services will be obtained only from those firms which meet our standards,
maintain a reasonable capital position, and can be expected to reliably and
continuously supply these services.  We will continue our endeavor to develop
and maintain brokerage contacts and relationships in the interest of providing
our clients with maximum liquidity.

     4.   We are not obliged to choose the broker offering the lowest
available commission rate if, in our best judgment, there is a material
risk that the total cost or proceeds from the transaction might be less
favorable than obtainable elsewhere.  We will make every effort to keep
informed of rate structures offered by the brokerage community.  In the
selection of brokers, we will not solicit competitive bids or "shop" the
order for a lower rate if this would, in our best judgment, be harmful to
the execution process and not in the best interests of our clients.

     5.   In those instances where it is reasonably determined that more
than one broker can offer the brokerage services needed to obtain the best
available price and most favorable execution, consideration will be given
to those brokers which supply research and other services in addition to
execution services.  Such services may include factual and statistical
information or other items of supplementary research assistance. The
individuals trading on behalf of our clients will be informed as to the
broker/dealers who supply specific or general research assistance.  However,
we will not select an executing broker on the basis of research or other
services unless such selection is otherwise consistent with best available
price and most favorable execution.

     6.   In no event will we enter into agreements, expressed or implied,
with broker/dealer wherein we would select a firm for execution as a means
of remuneration for recommending us as an asset manager for prospective or
present clients.  However, portfolio transactions may be executed through
broker/dealers who have made such a recommendation, if otherwise consistent
with best price and most favorable execution.

     7.   In those instances where a client has expressed a preference for
a particular broker, that broker will be selected only when the broker is
reasonably determined in our best judgment, to be capable of providing the
best available and most favorable execution.  With the exception of clients
subject to the provisions of The Employee Retirement Income Security Act of
1974 ("ERISA"), a client may direct us in writing to execute transactions
with one or more specific brokers at such commission rate or rates as may
be agreed to by the client and such brokers.  With respect to clients
subject to ERISA, we may accept clients' direction to execute transactions
with one or more specific brokers upon written direction of the clients.
Such written notice shall specify the services provided by the broker(s) to
the clients, the amount of rate of commissions to be paid and the
determination by the clients that such direction is consistent with the
provisions of ERISA.




















                                 EXHIBIT "C"

                          ING INVESTMENT MANAGEMENT

                           MANAGEMENT FEE SCHEDULE

                            AS OF JANUARY 1, 1998


     ING-IM will receive an annual fee (payable quarterly) from the Client
calculated as follows: 0.25% of the value of the Managed Assets as of the
preceding month end.  "Managed Assets" shall mean the investment assets of
the Client's general account, and certain assets in a non-unitized separate
account established and maintained by Client to support certain annuity
contracts, excluding policy loans of Client.  Value of the Managed Assets
for purposes of this Agreement shall be determined by the application of
generally accepted accounting principles as applied as of the end of each
quarter.










































                                 EXHIBIT "D"




Authorized Representatives of Client
____________________________________


Until otherwise notified in writing by Client, ING-IM shall be authorized
to rely upon instruction received from the following name representatives
of the Client:

                             [Client to specify]






<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT (8)(e)

 RECIPROCAL LOAN AGREEMENT

     This RECIPROCAL LOAN AGREEMENT (this "Agreement"), dated as of January
1, 1998, between Golden American Life Insurance Company, a Delaware
corporation ("Golden American" or "Company"), located at 1001 Jefferson
Street, Suite 400, Wilmington, Delaware 19801 and ING America Insurance
Holdings, Inc., a Delaware corporation ("INGAIH" or "Company") located at
1105 North Market Street, Wilmington, Delaware 19809 (collectively referred
to as the "Companies").

                                 WITNESSETH:

     WHEREAS, each of the Companies may have, from time to time, a need to
borrow funds on a revolving basis; and

     WHEREAS, each of the Companies may have, from time to time, excess cash
available to lend to the other on a revolving basis; and

     WHEREAS, the Companies are affiliated entities and as such are willing
to extend financing to, and borrow from each other as provided herein; and

     WHEREAS, each of the Companies desires to enter into this Agreement
providing for, among other things, the making of such Loans by and among each
other;

     NOW, THEREFORE, for and in consideration of the foregoing and other good
and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the Companies agree as follows:

                                  ARTICLE 1
                                  _________

                                 DEFINITIONS
                                 ___________

     SECTION 1.1.DEFINED TERMS.  For purposes of this Agreement:

     "Agreement" shall have the meaning set forth in the preamble hereto.

     "Authorized Person" shall mean the CFO, Treasurer, Treasury Officer, or
Treasury Manager of the Borrowing Company, or a person so designated.

     "Borrowing Company" shall mean each of the Companies to which a Loan is
outstanding or is to be made pursuant to a Request for Borrowing.

     "Business Day" shall mean a day on which U.S. financial markets are open
for the transaction of business required for this Agreement.

     "Companies" shall have the meaning set forth in the preamble hereto.

     "Company" shall have the meaning set forth in the preamble hereto.

     "Default" shall mean any of the events specified in Section 6.1,
regardless of whether there shall have occurred any passage of time or giving
of notice, or both, that would be necessary in order to constitute such an
Event of Default.

     "Event of Default" shall mean any of the events specified in Section 6.1.

     "Golden American" shall have the meaning set forth in the preamble
hereto.

     "INGAIH" shall have the meaning set forth in the preamble hereto.

     "Interest Period" shall mean the number of days or months that a
particular interest rate applies to a particular Loan advanced hereunder.

     "Lending Company" shall mean each of the Companies that has made, or is
obligated to make, in accordance with a Request for Borrowing one or more
Loans hereunder.

     "Loans" shall mean the amounts advanced by a Lending Company to a
Borrowing Company under this Agreement.

     "Notice of Borrowing" shall have the meaning set forth in Section 2.2(b)
of this Agreement.

     "Obligations" shall mean all payment and performance obligations of
every kind, nature and description of each Borrowing Company to the Lending
Company, or either of them, under this Agreement (including any interest,
fees and other charges on the Loans or otherwise), whether such obligations
are direct or indirect, absolute or contingent, due or not due, contractual
or tortuous, liquidated or unliquidated, arising by operation of law or
otherwise, now existing or hereafter arising.

     "Regional Treasury Office" ("RTO") shall mean the Treasurer's office of
ING North America Insurance Corporation.

     "Request for Borrowing" shall have the meaning set forth in Section
2.2(a) of this Agreement.

     "Revolving Loan Commitment" shall mean the maximum outstanding amount to
be funded by the Lending Company to the Borrowing Company. The aggregate sum
which the Lending Company may loan to the Borrowing Company under this
Agreement shall not exceed $40,000,000.

     "Termination Date" shall mean December 31, 2007, or such earlier date as
payment of the Obligations shall be due (whether by acceleration or
otherwise).

     SECTION 1.2.    TERMINOLOGY.  Each definition of a document in this
Article 1 shall include such document as amended, modified, or supplemented
from time to time, and, except where the context otherwise requires,
definitions imparting the singular shall include the plural and visa versa.
Except where specifically restricted, reference to a party shall include that
party and its successors and assigns. All personal pronouns used in this
Agreement, whether used in the masculine, feminine, or neuter gender, shall
include all other genders. Titles of articles and sections in this Agreement
are for convenience only, and neither limit nor amplify the provisions of
this Agreement, and all references in this Agreement to articles, sections,
subsections, paragraphs, clauses, subclauses or exhibits shall refer to the
corresponding article, section, subsection, paragraph, clause, subclause of,
or exhibit attached to, this Agreement, unless otherwise provided.

     SECTION 1.3.    ACCOUNTING TERMS.  Except as otherwise expressly
provided herein, all accounting terms used herein shall be interpreted in
accordance with generally accepted accounting principles consistently
applied.

                                  ARTICLE 2
                                  _________

                              TERMS OF THE LOANS
                              __________________

     SECTION 2.1.   REVOLVING CREDIT.

     (a)  Subject to and upon the terms and conditions set forth in this
Agreement, each Lending Company agrees to advance to the Borrowing Company,
from time to time prior to the Termination Date, Loans advanced under the
Revolving Loan Commitment shall be repaid in accordance with Section 2.4 and
may be reborrowed from time to time on a revolving basis.

     (b)  Each Borrowing Company's obligation to pay to the Lending Company
the principal of and interest on the Loans shall be evidenced by the records
of the RTO in lieu of a promissory note or notes.

     SECTION 2.2.   NOTICE AND MANNER OF BORROWING.

     (a)  Whenever the Borrowing Company desires to borrow money hereunder,
it shall give the RTO prior written or facsimile request (or verbal request
promptly confirmed in writing or by facsimile) of such borrowing or
reborrowing (a "Request for Borrowing"). Such Request for Borrowing shall be
given by an Authorized Person, to the RTO prior to 10:00 a.m. (Wilmington,
Delaware time). Any Request for Borrowing received after 10:00 a.m. shall be
deemed received on the next Business Day.

     (b)  The RTO, upon its receipt of a Request for Borrowing, shall
determine if the requested funds are available and the interest rates in
accordance with Section 2.3(a) of this Agreement (and related Interest
Periods, if any) at which the Borrowing Company can borrow money in a
principal amount equal to, and on the date of, the proposed borrowing or
reborrowing described in each such Request for Borrowing, and shall notify
the Lending Company of such interest rates and the related Interest Periods,
if any, and the principal amount of the proposed borrowing or reborrowing (a
"Notice of Borrowing") by telephone (confirmed in writing) or by facsimile no
later than 12:00 p.m. (Wilmington, Delaware time) on the Business Day of the
requested borrowing or reborrowing. The RTO shall promptly convey to the
Borrowing Company the information contained in the Notice of Borrowing by
telephone (confirmed in writing) or by facsimile.

     (c)  On the date of each borrowing, the Lending Company will make
available the amount of such borrowing or reborrowing in immediately
available funds to the Borrowing Company by depositing such amount in the
account of the Borrowing Company by wire transfer via electronic funds
transfer (EFT).

     (d)  The RTO shall maintain on its books a control account for each
Company in which shall be recorded (i) the amount of each Loan made hereunder
to each such Company, (ii) the interest rate applicable with respect to each
Loan, (iii) the amount of any principal, interest or fees due or to become
due from each Borrowing Company with respect to the Loans, and (iv) the
amount of any sum received by each Lending Company hereunder in respect of
any such principal, interest or fees due on such Loans. The entries made in
the RTO's control accounts shall be prima facie evidence, in the absence of
manifest error, of the existence and amounts of Obligations therein recorded
and any payments thereon.

     (e)  The RTO shall account to each Company on a quarterly basis with a
statement of borrowings, interest rates, charges and payments made pursuant
to this Agreement with respect to the Loans and Revolving Loan Commitment. An
Authorized Person of the Companies shall review each quarterly accounting for
accuracy within thirty days of receipt thereof from the RTO. Each such
account rendered by the RTO shall be deemed final, binding and conclusive
unless the RTO is notified by the Lending Company or the Borrowing Company
within thirty days after the date the account is so rendered that either the
Lending Company or the Borrowing Company disputes any item thereof.

     (f)  The RTO shall be justified in assuming, for purposes of carrying
out its duties and obligations under this Agreement, including, without
limitation, its obligation to maintain accounts and provide accountings of
the Loans pursuant to Section 2.2(d) and (e) above, that (1) Loans are
disbursed by the Lending Company to the Borrowing Company in accordance with
the terms of the Notice of Borrowing, (2) payments on the Loans are made to
the Lending Company when due, and (3) no prepayments of any Loans prior to
the date that they are due and payable under Section 2.4(a) have occurred,
unless the RTO is otherwise notified by either Company within seven Business
Days of any such delayed disbursement, overdue payment, or receipt of a
prepayment.

     SECTION 2.3.   INTEREST.

     (a)  The Borrowing Company agrees to pay interest in respect of all
unpaid principal amounts of the Loans from the respective dates such
principal amounts were advanced until the respective dates such principal
amounts are repaid at a rate per annum as determined by the RTO and agreed
upon by the Companies pursuant to Section 2.2(b) of this Agreement. Golden
American shall pay interest on each Loan at a per annum rate which is based
on the cost of funds of INGAIH for the interest period for such Loan plus
 .15%. INGAIH shall pay interest on each Loan at a per annum rate which is
based on the prevailing interest rate of U.S. commercial paper available for
purchase with a similar duration. The interest rate shall be determined by
the RTO in accordance with its usual practices.

     (b)  Overdue principal and, to the extent not prohibited by applicable
law, overdue interest in respect of any of the Loans and all other overdue
amounts owing hereunder shall bear interest from each date that such amounts
are overdue at the rate otherwise applicable to such underlying Loans plus an
additional 2% per annum. Interest on each Loan shall accrue from and
including the date of such Loan to, but excluding, the date of any repayment
thereof; PROVIDED, HOWEVER, that if a Loan is repaid on the same day it is
made, one day's interest shall be paid on such Loan. Interest shall be
computed on the basis of a year of 360 days for the actual number of days
elapsed.

     (c)  The Companies hereby agree that the only charges imposed or to be
imposed by the Lending Company hereunder for the use of money in connection
with the Loans is and will be the interest required to be paid under the
provisions of Sections 2.2(b). In no event shall the amount of interest due
and payable under this Agreement or any other documents executed in
connection herewith exceed the maximum rate of interest allowed by applicable
law and, in the event any such payment is made by the Borrowing Company or
received by the Lending Company, such excess sum shall be credited as a
payment of principal. It is the express intent hereof that the Borrowing
Company not pay and the Lending Company not receive, directly or indirectly
in any manner, interest in excess of that which may be lawfully paid under
applicable law.

     SECTION 2.4.   REPAYMENT OF PRINCIPAL AND INTEREST.
     (a)  The entire outstanding principal balance of the Loans shall be due
and payable by no later than 5:00 p.m. (Eastern time) on the Business Day on
which the Loan is due, together with all remaining accrued and unpaid
interest thereon, unless an extension of no more than three additional days
is authorized by the Lending Company.

     (b)  Any of the Loans may be prepaid in whole or in part at any time
without premium or penalty. Any such prepayment made on any Loan shall be
applied, first, to interest accrued thereon through the date thereof and then
to the principal balance thereof.

     (c)  Each payment and prepayment of principal of any Loan and each
payment of interest on any Loan shall be made to the Lending Company and
applied to outstanding Loan balances in the following order; first, toward
any Loan or Loans then due and payable; and, second, towards the Loan or
Loans which are next due and payable at the time of such prepayment.

                                 ARTICLE 3
                                 _________

                       REPRESENTATIONS AND WARRANTIES
                       ______________________________

     SECTION 3.1.   REPRESENTATIONS AND WARRANTIES.  In order to induce the
Lending Company to enter into this Agreement, the Borrowing Company hereby
represents and warrants as set forth below:

     (a)  ORGANIZATION; POWER; QUALIFICATION.  The Borrowing Company is a
corporation duly organized, validly existing and in good standing under the
laws of the state of its incorporation, has the power and authority to own or
lease and operate its properties and to carry on its business as now being
conducted, and is duly qualified and in good standing as a foreign
corporation, and authorized to do business, in each jurisdiction in which the
character of its properties or the nature of its business require such
qualification or authorization.

     (b)  AUTHORIZATION; ENFORCEABILITY.  The Borrowing Company has the power
and has taken all necessary action to authorize it to execute, deliver and
perform this Agreement in accordance with the terms hereof and to consummate
the transactions contemplated hereby. This Agreement has been duly executed
and delivered by the Borrowing Company and is a legal, valid and binding
obligation of the Borrowing Company, enforceable in accordance with its
respective terms, (i) subject to limitations imposed by general principles of
equity and (ii) subject to applicable bankruptcy, reorganization, insolvency
and other similar laws affecting creditors' rights generally and to
moratorium laws from time to time in effect.

     (c)  NO CONFLICT.  The execution, delivery and performance of this
Agreement in accordance with its terms and the consummation of the
transactions contemplated hereby do not and will not (i) violate any
applicable law or regulation, (ii) conflict with, result in a breach of, or
constitute a default under the articles or certificate of incorporation or
by-laws of the Borrowing Company or under any indenture, agreement or other
instrument to which the Borrowing Company is a party or by which it or any of
its properties may be bound, or (iii) result in or require the creation or
imposition of any lien upon or with respect to any property now owned or
hereafter acquired by the Borrowing Company.

     (d)  COMPLIANCE WITH LAW; ABSENCE OF DEFAULT.  The Borrowing Company is
in compliance with all applicable laws the failure to comply with which has
or could reasonably be expected to have a materially adverse effect on the
business, assets, liabilities, financial condition or results of operations
of the Borrowing Company, and no event has occurred or has failed to occur
which has not been remedied or waived, the occurrence or non-occurrence of
which constitutes a Default.

     SECTION 3.2.   SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  All
representations and warranties made under this Agreement shall be deemed to
be made, and shall be true and correct, as of the date hereof and as of the
date of each Loan.

                                 ARTICLE 4
                                 _________

                            AFFIRMATIVE COVENANTS
                            _____________________

     So long as this Agreement is in effect:

     SECTION 4.1.   PRESERVATION OF EXISTENCE.  The Borrowing Company will
(a) preserve and maintain its existence, rights, franchises, licenses and
privileges in its jurisdiction of incorporation and (b) qualify and remain
qualified and authorized to do business in each jurisdiction in which the
character of its properties or the nature of its business requires such
qualification or authorization.

     SECTION 4.2.   COMPLIANCE WITH APPLICABLE LAWS AND REGULATIONS.  The
Borrowing Company will comply with the requirements of all applicable laws
and regulations the failure with which to comply could have a materially
adverse effect on the business, assets, liabilities, financial condition or
results of operations of the Borrowing Company.

     SECTION 4.3.   VISITS AND INSPECTIONS.

     (a)  Upon reasonable advance notice from the Lending Company, the
Borrowing Company will permit representatives of the Lending Company to (a)
visit and inspect the properties of the Borrowing Company during normal
business hours, (b) inspect and make extracts from and copies of its books
and records, and (c) discuss with its principal officers its businesses,
assets, liabilities, financial positions and results of operations.

     (b)  Each Company agrees that upon reasonable advance notice from an
auditor of either Company or any regulatory official employed by the
Department of Insurance of any state in which either Company is engaged in
business, each Company will prepare and deliver to such auditor or regulatory
official, within a reasonable time following such request, a written
verification of all Loans made to and by the relevant Company. Upon
reasonable advance notice to each Company, the books and records of the RTO
and each Company relating to the subject matter of this Agreement shall be
available for inspection by any auditor of either Company or any regulatory
official during normal business hours, and the RTO and each Company will
cooperate with said auditor or regulatory official in making any audit which
requires inspection of said books and records.

                                 ARTICLE 5
                                 _________

                             NEGATIVE COVENANTS
                             __________________

     So long as this Agreement is in effect:

     SECTION 5.1.   LIQUIDATION; MERGER; SALE OF ASSETS; CHANGE OF BUSINESS.
The Borrowing Company shall not at any time, without proper notice to the
Lending Company:

     (a)  Liquidate or dissolve itself (or suffer any liquidation or
dissolution) or otherwise wind up;

     (b)  Merge or consolidate with any other person or entity;

     (c)  Sell, lease, abandon or otherwise dispose of or transfer all or
substantially all of its assets other than in the ordinary course of
business; or

     (d)  Make any substantial change in the type of business conducted by
the Borrowing Company as of the date hereof without the prior written consent
of the Lending Company if such action would have a material adverse effect on
the business, assets, liabilities, financial condition or results of
operations of the Borrowing Company.

     Any corporation into which either Company may be merged, converted or
with which either Company may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which either Company shall be
a party, shall succeed to all either Company's rights, obligations and
immunities hereunder without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.

                                 ARTICLE 6
                                 _________

                                  DEFAULT
                                  _______

     SECTION 6.1 EVENTS OF DEFAULT. Each of the following shall constitute an
Event of Default:

     (a)  Any representation or warranty made by the Borrowing Company under
this Agreement shall prove incorrect or misleading in any material respect
when made;

     (b)  The Borrowing Company shall default in the payment of (i) any
interest payable under this Agreement within five days of when due, or (ii)
any principal payable under this Agreement within three days of when due;

     (c)  The Borrowing Company shall default in the performance or
observance of any agreement or covenant contained in this Agreement, and such
Default shall not be cured within a period of thirty days from the occurrence
of such Default;

     (d)  The Borrowing Company shall default under any other agreement or
instrument evidencing or relating to any indebtedness which Default shall not
have been cured within any applicable grace period set forth therein;

     (e)  There shall be entered a decree or order by a court having
jurisdiction in the premises constituting an order for relief in respect of
the Borrowing Company under Title 11 of the United States Code, as now
constituted or hereafter amended, or any other applicable federal or state
bankruptcy law or similar law, or appointing a receiver, liquidator,
assignee, trustee, custodian, sequestrator, or similar official of the
Borrowing Company or of any substantial part of its properties, or ordering
the winding-up or liquidation of the affairs of the Borrowing Company and any
such decree or order shall continue in effect for a period of sixty
consecutive days;

     (f)  The Borrowing Company shall file a petition, answer or consent
seeking relief under Title 11 of the United States Code, as now constituted
or hereafter amended, or any other applicable federal or state bankruptcy law
or other similar law, or the Borrowing Company shall consent to the
institution of proceedings thereunder or to the filing of any such petition
or to the appointment or taking of possession of a receiver, liquidator,
assignee, trustee, custodian, sequestrator, or other similar official of the
Borrowing Company or of any substantial part of its properties, or the
Borrowing Company shall fail generally to pay its debts as such debts become
due, or the Borrowing Company shall take any corporate action in furtherance
of any such action; or

     (g)  This Agreement or any provision hereof shall at any time and for
any reason be declared by a court of competent jurisdiction to be null and
void, or a proceeding shall be commenced by the Borrowing Company or any
other person or entity seeking to establish the invalidity or
unenforceability thereof, or the Borrowing Company shall deny that it has any
liability or any obligation for the payment of principal or interest
purported to be created under this Agreement.

     SECTION 6.2.   REMEDIES.  If an Event of Default shall have occurred and
shall be continuing,

     (a)  The obligation of the Lending Company to make Loans hereunder shall
immediately cease;

     (b)  With the exception of an Event of Default specified in Section
6.1(e) or (f), the Lending Company, shall declare the principal of and
interest on the Loans and all other amounts owed under this Agreement to be
forthwith due and payable, whereupon all such amounts shall immediately
become absolute and due and payable, without presentment, demand, protest, or
notice of any kind, all of which are hereby expressly waived, anything in
this Agreement to the contrary notwithstanding, and whereupon all such
amounts shall be immediately due and payable;

     (c)  Upon the occurrence and continuance of an Event of Default
specified in Section 6.1(e) or (f), such principal, interest and other
amounts shall thereupon and concurrently therewith become absolute and due
and payable, all without any action by the Lending Company, all of which are
hereby expressly waived, anything in this Agreement to the contrary
notwithstanding;

     (d)  The Lending Company shall have the right and option to exercise all
of the post-default rights granted to them hereunder; and

     (e)  The Lending Company shall have the right and option to exercise all
rights and remedies available to them at law or in equity.

                                 ARTICLE 7
                                 _________

                               MISCELLANEOUS
                               _____________

     SECTION 8.1.   NOTICES.  Except as otherwise provided herein, all
notices and other communications required or permitted under this Agreement
shall be in writing and, if mailed, shall be deemed to have been received on
the earlier of the date shown on the receipt or three Business Days after the
postmarked date thereof and, if sent by facsimile, shall be followed
forthwith by letter and shall be deemed to have been received on the next
Business Day following dispatch and acknowledgment of receipt by the
recipient's facsimile machine.  In addition, notices hereunder may be
delivered by hand or overnight courier, in which event the notice shall be
deemed effective when delivered.  All notices and other communications under
this Agreement shall be given to the parties at the address or facsimile
number listed below such party's signature line hereto, or such other address
or facsimile number as may be specified by any party in a writing addressed
to the other parties hereto.

     SECTION 8.2.   WAIVERS.  The rights and remedies of the Lending Company
under this Agreement shall be cumulative and not exclusive of any rights or
remedies which they would otherwise have. No failure or delay by the Lending
Company in exercising any right shall operate as a waiver of it.  The Lending
Company expressly reserves the right to require strict compliance with the
terms of this Agreement.  In the event the Lending Company decides to fund a
request for a Loan at a time when the Borrowing Company is not in strict
compliance with the terms of this Agreement, such decision by the Lending
Company shall not be deemed to constitute an undertaking by the Lending
Company to fund any further requests for Loans or precluding the Lending
Company from exercising any rights available to it under the Agreement or at
law or equity with respect to the Borrowing Company.  Any waiver or
indulgence granted by the Lending Company shall not constitute a modification
of this Agreement, except to the extent expressly provided in such waiver or
indulgence, or constitute a course of dealing by the Lending Company at
variance with the terms of this Agreement such as to require further notice
by the Lending Company of its intent to require strict adherence to the terms
of this Agreement in the future.  Any such actions shall not in any way
affect the ability of the Lending Company, in their respective sole
discretion, to exercise any of their respective rights under this Agreement
or under any other agreement.

     SECTION 8.3.   ASSIGNMENT; SUCCESSORS.

     (a)  The Borrowing Company may not assign or transfer any of its rights
or obligations hereunder without notice to the Lending Company.

     (b)  The Lending Company may not at any time assign or participate its
interest under this Agreement without notice to the Borrowing Company.  Any
holder of a participation in, and any assignee or transferee of, all or any
portion of any amount owed by the Borrowing Company under this Agreement may
exercise any and all rights provided in this Agreement with respect to any
and all amounts owed by the Borrowing Company to such assignee, transferee or
holder as fully as if such assignee, transferee or holder had made the Loans
in the amount of the obligation in which its holds a participation or which
is assigned or transferred to it.

     (c)  This Agreement shall be binding upon, and inure to the benefit of,
the Borrowing Company, the Lending Company, and the permitted successors and
assigns of each party hereto.

     SECTION 8.4.   COUNTERPARTS.  This Agreement may be executed in any
number of counterparts, each of which shall be deemed to be an original, but
all such counterparts shall together constitute but one and the same
instrument.

     SECTION 8.5.   SEVERABILITY.  Any provision of this Agreement which is
prohibited or unenforceable shall be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof in that jurisdiction or affecting the validity or enforceability of
such provision in any other jurisdiction.

     SECTION 8.6.   ENTIRE AGREEMENT; AMENDMENTS.  This Agreement represents
the entire agreement among the parties hereto with respect to the subject
matter of this transaction.  No amendment or modification of the terms and
provisions of this Agreement shall be effective unless in writing and signed
by both Companies.

     SECTION 8.7.   PAYMENT ON NON-BUSINESS DAYS.  Whenever any payment to be
made hereunder shall be stated to be due on a non-Business Day, such payment
may be made on the next succeeding Business Day, and such extension of time
shall in such case be included in the computation of payment of interest
hereunder.

     SECTION 8.8.   TERMINATION.  This Agreement may be terminated with
respect to any party hereto by such party upon its giving the other parties
thirty days notice of its intent to terminate.  In the event of termination
as provided in this paragraph, the Lending Company's obligation to make Loans
to the Borrowing Company shall cease; provided, however, that the Borrowing
Company shall continue to be obligated to make all repayments of Loans and
all other amounts due and payable by it as provided under this Agreement.



























     IN WITNESS WHEREOF, the parties hereto have executed this Agreement or
caused it to be executed by their duly authorized officers, all as of the day
and year first above written.

                         GOLDEN AMERICAN LIFE INSURANCE
                         COMPANY

                         By: /s/ David L. Jacobson
                            ______________________________________________

                         Title: Senior Vice President
                               ___________________________________________


                         Address for notices:
                         1001 Jefferson Street, Suite 400
                         Wilmington, DE 19801
                         Phone: 302/576-3404
                         Fax: 302/576-3520


                         ING AMERICA INSURANCE HOLDINGS, INC.

                         By: /s/ David S. Pendergrass
                            ______________________________________________

                         Title: Vice President and Treasurer
                               ___________________________________________

                         Address for notices:
                         1105 N. Market Street
                         Wilmington, DE 19809
                         Phone: 770/980-3300
                         Fax: 770/980-3301


























                             AMENDMENT NUMBER 1
                             __________________

                          RECIPROCAL LOAN AGREEMENT





The Reciprocal Loan Agreement dated January 1, 1998 between Golden American
Life Insurance Company and ING America Insurance Holdings, Inc., is hereby
amended to provide as follows:

          Golden American Life Insurance Company shall not lend
          money under the terms of this Agreement, that is, it
          shall not become a Lending Company, until and unless
          the prior approval of the State of Delaware Department
          of Insurance is obtained regarding the amount and terms
          of such loan or loans.

All other provisions of the Reciprocal Loan Agreement shall remain in effect
and unaffected by this Amendment.

This Amendment is entered into as of this 1st day of January 1998.



                         GOLDEN AMERICAN LIFE INSURANCE
                         COMPANY

                         BY:/s/ David L. Jacobson
                            ______________________________________

                         TITLE: Senior Vice President
                                __________________________________



                         ING AMERICA INSURANCE HOLDINGS, INC.


                         BY:/s/ David S. Pendergrass
                            ______________________________________

                         TITLE: Vice President and Treasurer
                                __________________________________














                             AMENDMENT NUMBER 2
                             __________________


                          RECIPROCAL LOAN AGREEMENT



The Reciprocal Loan Agreement dated January 1, 1998 between Golden American
Life Insurance Company and ING America Insurance Holdings, Inc., is hereby
amended by replacing the defined term "Revolving Loan Commitment" of Section
1.1 with the following:

          "Revolving Loan Commitment" shall mean the outstanding
          amount to be funded by the Lending Company to the
          Borrowing Company.  The aggregate sum which the Lending
          Company may loan to the Borrowing Company under this
          Agreement shall not exceed $65,000,000.00.

All other provisions of the Reciprocal Loan Agreement shall remain in effect
and unaffected by this Amendment.

This Amendment is entered into as of this 20th day of March 1998.




                         GOLDEN AMERICAN LIFE INSURANCE COMPANY

                         BY:/s/ David L. Jacobson
                            _________________________________

                         TITLE: Senior Vice President
                                _____________________________



                         ING AMERICA INSURANCE HOLDINGS, INC.

                         BY:/s/ David S. Pendergrass
                            _________________________________

                         TITLE: Vice President and Treasurer
                                _____________________________















<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT (8)(f)

 SINGLE PAYMENT NOTE

$75,000,000                                                      July 27, 1998

      For value received, the Obligor promises to pay to the order of
SunTrust Bank, Atlanta (the "Bank"), on July 31, 1999, or at such earlier
date as hereinafter provided, the principal sum of

                 SEVENTY FIVE MILLION DOLLARS ($75,000,000)

or such lesser amount of loans as may from time to time, at the Bank's sole
discretion, be advanced or, upon repayment, readvanced by the Bank hereunder
together with interest from the date hereof on the unpaid principal balance
at such annual rate or rates of interest as shall be computed and paid in
accordance with the terms and conditions hereinafter set forth.
      This note evidences the obligation of the Obligor to repay, with
interest, any and all present and future indebtedness of the Obligor for
loans at any time hereafter made or extended by the Bank hereunder up to the
aggregate principal amount of $75,000,000 at any time outstanding.  The
payment of any indebtedness evidenced by this note shall not affect the
enforceability of this note as to any future, different or other indebtedness
evidenced hereby.
      The Obligor acknowledges and agrees that Southland Life Insurance
Company (hereinafter "Southland"), Life Insurance Company of Georgia
(hereinafter "LICG"), ING America Life Corporation (hereinafter "America
Life"), Security Life of Denver Insurance Company (hereinafter "Security
Life"), Columbine Life Insurance Company (hereinafter "Columbine"),
Midwestern United Life Insurance Company (hereinafter "Midwestern"), and
First ING Life Insurance Company of New York (hereinafter "First ING New
York") are all direct or indirect subsidiaries of ING America Insurance
Holdings, Inc. ("America Holdings"). The Obligor further acknowledges and
agrees that Equitable Life Insurance Company of Iowa ("Equitable Life") USG
Annuity and Life Insurance Company ("USG"), Equitable American Insurance
Company ("Equitable American"), Locust Street Securities, Inc. ("Locust
Street"), First Golden American Life Insurance Company of New York ("First
Golden"), and the Obligor are all direct or indirect subsidiaries of
Equitable of Iowa Companies, Inc. ("Equitable of Iowa").  American Holdings
and Equitable of Iowa are both wholly-owned direct subsidiaries of ING
Insurance International B.V.  On the date that this note is being executed,
LICG, Security Life, America Life, Southland, Equitable Life, USG, and
America Holdings are executing separate notes to the Bank in the maximum
principal amount of $100,000,000 each; Columbine is executing a separate note
to the Bank in the maximum principal amount of $75,000,000; Equitable of Iowa
is executing a separate note to the Bank in the maximum principal amount of
$50,000,000; First ING New York, Locust Street and First Golden are executing
separate notes to the Bank in the maximum principal amount of $10,000,000
each; Midwestern is executing a separate note to the Bank in the maximum
principal amount of $30,000,000; and Equitable American is executing a
separate note to the Bank in the maximum principal amount of $25,000,000,
each of which notes are substantially similar to this note (the "Affiliate
Notes").  Obligor agrees that the aggregate unpaid principal balance from
time to time outstanding on this note plus the aggregate unpaid principal
balance from time to time outstanding on the Affiliate Notes will at no time
exceed $150,000,000.  Obligor will not request any disbursement of principal
under this note if, after such disbursement, the unpaid principal balance of
this note plus the aggregate unpaid principal of the Affiliate Notes will
exceed $150,000,000.
      If the Obligor desires a disbursement of principal hereunder (an
"Advance") the Obligor shall give the Bank written or telephonic notice of
the amount of such Advance and the period of time from one (1) day to thirty
(30) days that such Advance shall be outstanding (the "Interest Period"),
provided, however, (a) if any Interest Period would otherwise end on a day
which is not a day on which the Bank and commercial banks in New York, New
York, are open for business (a "Business Day"), that Interest Period shall be
extended through the next succeeding day which is a Business Day, and (b) no
Interest Period shall extend beyond the maturity date of this note.  Such
written or telephonic notice with respect to the amount of an Advance and the
Interest Period to be applicable thereto shall be given to the Bank by the
Obligor before one o'clock p.m. Atlanta time, on the first Business Day of
the applicable Interest Period.  All telephonic notices shall be promptly
confirmed in writing.
      The Obligor shall pay interest upon each Advance from the date of
disbursement through the last day of the applicable Interest Period
(including the date of disbursement but excluding the date of repayment) at a
rate per annum, calculated on the basis of a 360 day year and upon the actual
number of days elapsed, equal to either of the following rates of interest as
selected by the Obligor:  (1) the per annum rate of interest equal to the
cost of funds of Bank for the Interest Period applicable to such Advance for
amounts substantially similar to the amount of such Advance plus .25% all as
determined by Bank in accordance with its usual practices in determining its
cost of funds (the "Cost of Funds Rate") or (2) a per annum rate of interest
that would be applicable to the requested Advance as quoted by the Bank to
the Obligor (the "Quoted Rate").  Unpaid interest accruing at either of such
rates will be due and payable on the last Business Day of the applicable
Interest Period.  The Bank will advise the Obligor of the Cost of Funds Rate
and the Quoted Rate that will be applicable to a requested Advance before
1:30 p.m. Atlanta time on the Business Day that the Bank receives a request
for an Advance from the Obligor.  The Obligor will advise the Bank as to
whether the Obligor has selected the Cost of Funds Rate or the Quoted Rate
before 2:00 p.m. Atlanta time on the Business Day that the Bank receives a
request for an Advance from the Obligor.  Any telephonic selection of
interest rates by the Obligor will promptly be confirmed in writing.  The
Bank will promptly disburse the amount of an Advance to the Obligor upon
receiving notice of the Obligor's interest rate selection.  Unpaid interest
accruing at such interest rate will be due and payable on the last Business
Day of the applicable Interest Period.
      The Obligor shall repay the entire outstanding principal balance of
each Advance on the last Business Day of the Interest Period applicable
thereto.
      The Obligor may on any Business Day renew an outstanding Advance into
an Advance with the same or different Interest Period, provided that the Bank
must be advised of the Obligor's election to renew the Advance and the
Interest Period applicable to such renewal before one o'clock p.m. on the
last Business Day of the then current Interest Period.  The interest rate to
be applicable to the renewal of any Advance shall be selected in the same
manner that the interest rate is selected at the time an Advance is made.
Any such renewal shall be at the Bank's sole discretion.
      If no Interest Period has been elected for any Advance or for any
principal balance outstanding hereunder, or if such election shall not be
timely, then the Interest Period with respect thereto shall be deemed to be
one day and the applicable interest rate shall be the Cost of Funds Rate.
      No prepayment of any Advance shall be permissible during the Interest
Period applicable thereto.
      Should the Obligor fail for any reason to pay this note in full on the
maturity date or on the date of acceleration of payment, the Obligor further
promises to pay interest on the unpaid amount from such date until the date
of final payment at a Default Rate equal to the Prime Rate plus 4%.  Should
legal action or an attorney at law be utilized to collect any amount due
hereunder, the Obligor further promises to pay all costs of collection, plus
reasonable attorney's fees.  All amounts due hereunder may be paid at any
office of Bank.  The principal balance of this note shall conclusively be
deemed to be the unpaid principal balance appearing on the Bank's records
unless such records are manifestly in error.
      As security for the payment of this and any other liability of the
Obligor to the holder, direct or contingent, irrespective of the nature of
such liability or the time it arises, the Obligor hereby grants a security
interest to the holder in all property of the Obligor in or coming into the
possession, control or custody of the holder, or in which the holder has or
hereafter acquires a lien, security interest, or other right.  Upon default,
holder may, without notice, immediately take possession of and then sell or
otherwise dispose of the collateral, signing any necessary documents as
Obligor's attorney in fact, and apply the proceeds against any liability of
Obligor to holder.  Upon demand, the Obligor will furnish such additional
collateral, and execute any appropriate documents related thereto, deemed
necessary by the holder for its security.  The Obligor further authorizes the
holder, without notice, to set-off any deposit or account and apply any
indebtedness due or to become due from the holder to the Obligor in
satisfaction of any liability described in this paragraph, whether or not
matured.  The holder may, without notice, transfer or register any property
constituting security for this note into its or its nominee name with or
without any indication of its security interest therein.
      This note shall immediately mature and become due and payable, without
notice or demand, upon the appointment of a receiver for the Obligor or upon
the filing of any petition or the commencement of any proceeding by the
Obligor for relief under any bankruptcy or insolvency laws, or any law
relating to the relief of debtors, readjustment of indebtedness, debtor
reorganization, or composition or extension of debt.  Furthermore, this note
shall, at the option of the holder, immediately mature and become due and
payable, without notice or demand, upon the happening of any one or more of
the following events; (1)  nonpayment on the due date of any amount due
hereunder; (2)  failure of the Obligor to perform any other material
obligation to the holder; (3)  if the Obligor shall fail to make any payment
as and when such payment is due upon any obligation for borrowed money other
than the obligation owing pursuant to this Note, and by reason thereof such
obligation becomes due prior to its stated maturity or prior to its regularly
scheduled dates of payment; (4)  a reasonable belief on the part of the
holder that the Obligor is unable to pay its obligations when due or is
otherwise insolvent; (5) the filing of any petition or the commencement of
any proceeding against the Obligor for relief under bankruptcy or insolvency
laws, or any law relating to the relief of debtors, readjustment of
indebtedness, debtor reorganization, or composition or extension of debt,
which petition or proceeding is not dismissed within 60 days of the date of
filing thereof; (6)  the suspension of the transaction of the usual business
of the Obligor, or the dissolution, liquidation or transfer to another party
of a significant portion of the assets of the Obligor and any such action
shall have a material adverse effect on the ability of the Obligor to repay
the unpaid principal balance hereof; (7)  a reasonable belief on the part of
the holder that the Obligor has made a representation or warranty in
connection with any loan by or other transaction with the holder and such
representation or warranty was false in any material respect; (8)  the
issuance or filing of any levy, attachment, garnishment, or lien against the
property of the Obligor which shall remain unpaid or undischarged for a
period of thirty (30) days and such failure to pay shall have a material
adverse effect on the ability of the Obligor to repay the unpaid principal
balance hereof; (9)  the failure of the Obligor to satisfy any judgment,
penalty or fine imposed by a court or administrative agency of any government
and such judgment, penalty, or fine shall remain unpaid, unstayed on appeal,
undischarged or undismissed for a period of thirty (30) days; (10)  failure
of the Obligor, after demand, to furnish financial information or to permit
inspection of any books or records during Obligor's normal business hours;
(11)  Equitable of Iowa shall no longer own 100% of the outstanding voting
stock of the Obligor, or (12)  the Obligor shall fail to maintain the minimum
level of Company Action Level Risk Based Capital as established by applicable
state law or regulation.
      The failure or forbearance of the holder to exercise any right
hereunder, or otherwise granted by law or another agreement, shall not affect
or release the liability of the Obligor, and shall not constitute a waiver of
such right unless so stated by the holder in writing.  The Obligor agrees
that the holder shall have no responsibility for the collection or protection
of any property securing this note, and expressly consents that the holder
may from time to time, without notice, extend the time for payment of this
note, or any part thereof, waive its rights with respect to any property or
indebtedness without releasing the Obligor from any liability to the holder.
This note is governed by Georgia law.
      The term "Obligor" means Golden American Life Insurance Company.  The
term "Prime Rate", if used herein, shall mean that rate of interest
designated by Bank from time to time as its "Prime Rate" which rate is not
necessarily the Bank's best rate.  The term "holder" means Bank and any
subsequent transferee or endorsee hereof.

      PRESENTMENT AND NOTICE OF DISHONOR ARE HEREBY WAIVED BY THE OBLIGOR

                                   GOLDEN AMERICAN LIFE INSURANCE COMPANY


                                   BY:/s/ Denny Hargens
                                      _____________________________


                                   TITLE: Treasurer
                                          _________________________

























<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT (8)(g)

               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                            SURPLUS NOTE

Golden American Life Insurance Company agrees to pay First Columbine
Life Insurance Company a Colorado corporation, the sum of $35 million
($35,000,000.00) plus interest at the rate of 7.979% per annum from
the date hereof, December 8, 1999 until paid.  In any event, this
note will mature on December 7, 2029.

This Surplus Note and accrued interest thereon shall be subordinate
to payments due to policyholders, claimant and beneficiary claims, as
well as debts owed to all other classes of debtors, other than
surplus note holders, of Golden American Life Insurance Company in
the event of (a) the institution of bankruptcy, reorganization,
insolvency or liquidation proceedings by or against Golden American
Life Insurance Company, or (b) the appointment of a Trustee, receiver
or other Conservator for a substantial part of Golden American Life
Insurance Company properties.

Any payments made shall first apply to accrued interest, and the
balance of such payment shall apply to reduce the principal of this
Note.

Any payment of principal and/or interest made shall be subject to the
prior approval of the Delaware Insurance Commissioner.  If the
Commissioner has not approved payment of principal to retire the note
prior to its maturity date, the maturity date will be automatically
extended until such time as the Commissioner authorizes payment of
the final balance of principal.

Golden American Life Insurance Company hereby waives presentment and
notice of dishonor.

In witness whereof, Golden American Life Insurance Company has caused
this Note to be executed and delivered.

                              GOLDEN AMERICAN LIFE INSURANCE COMPANY

                              By: /s/ David L. Jacobson
                                  --------------------------------
                                  David L. Jacobson, Senior Vice
                                  President and Assistant Secretary


Attest by:

/s/ Myles R. Tashman
- ------------------------
Myles R. Tashman
Executive Vice President and Secretary

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT (8)(h)

               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                            SURPLUS NOTE

Golden American Life Insurance Company agrees to pay Equitable Life
Insurance Company of Iowa, an Iowa corporation, the sum of $50
million ($50,000,000.00) plus interest at the rate of 8.179% per
annum from the date hereof, December 30, 1999 until paid.  In any
event, this note will mature on December 29, 2029.

This Surplus Note and accrued interest thereon shall be subordinate
to payments due to policyholders, claimant and beneficiary claims, as
well as debts owed to all other classes of debtors, other than
surplus note holders, of Golden American Life Insurance Company in
the event of (a) the institution of bankruptcy, reorganization,
insolvency or liquidation proceedings by or against Golden American
Life Insurance Company, or (b) the appointment of a Trustee, receiver
or other Conservator for a substantial part of Golden American Life
Insurance Company properties.

Any payments made shall first apply to accrued interest, and the
balance of such payment shall apply to reduce the principal of this
Note.

Any payment of principal and/or interest made shall be subject to the
prior approval of the Delaware Insurance Commissioner.  If the
Commissioner has not approved payment of principal to retire the note
prior to its maturity date, the maturity date will be automatically
extended until such time as the Commissioner authorizes payment of
the final balance of principal.

Golden American Life Insurance Company hereby waives presentment and
notice of dishonor.

In witness whereof, Golden American Life Insurance Company has caused
this Note to be executed and delivered.

                              GOLDEN AMERICAN LIFE INSURANCE COMPANY

                              By:  /s/ David L. Jacobson
                                   ---------------------------------
                                   David L. Jacobson, Senior Vice
                                   President and Assistant Secretary


Attest by:

/s/ Marilyn Talman
- -----------------------
Marilyn Talman
Vice President and Assistant Secretary


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 9
ING VARIABLE ANNUITIES

MYLES R. TASHMAN
Executive Vice President,
General Counsel and Secretary


February 11, 2000

 Members of the Board of Directors
 Golden American Life Insurance Company
 1475 Dunwoody Drive
 West Chester, PA  19380-1478

 Gentlemen:

 In my capacity as Executive Vice President and Secretary of Golden
 American Life Insurance Company (the "Company"), I have examined the
 form of Registration Statement on Form N-4 to be filed by you with the
 Securities and Exchange Commission in connection with the registration
 under the Securities Act of 1933, as amended, of an indefinite number
 of units of interest in Separate Account B of the Company (the
 "Account").  I am familiar with the proceedings taken and proposed to
 be taken in connection with the authorization, issuance and sale of
 units.

 Based upon my examination and upon my knowledge of the corporate
 activities relating to the Account, it is my opinion that:

        (1) The Company was organized in accordance with the laws of the
            State of Delaware and is a duly authorized stock life insurance
            company under the laws of Delaware and the laws of those states
            in which the Company is admitted to do business;

        (2) The Account is a validly established separate investment
            account of the Company;

        (3) The portion of the assets to be held in the Account equals the
            reserve and other liabilities for variable benefits under variable
            annuity contracts to be issued by the Account.  Such assets are
            not chargeable with liabilities arising out of any other business
            the Company conducts;

        (4) The units and the variable annuity contracts will, when issued and
            sold in the manner described in the registration statement, be
            legal and binding obligations of the Company and will be legally
            and validly issued, fully paid, and non-assessable.

 I hereby consent to the filing of this opinion as an exhibit to the
 registration statement and to the reference to my name under the
 heading "Legal Matters" in the prospectus contained in said
 registration statement.  In giving this consent I do not thereby admit
 that I come within the category of persons whose consent is required
 under Section 7 of the Securities Act of 1933 or the Rules and
 Regulations of the Securities and Exchange Commission thereunder.

 Sincerely,

/s/ Myles R. Tashman
- --------------------

1475 Dunwoody Drive           Tel: 610-425-3405    GoldenSelect Series
West Chester, PA  19380-1478  Fax: 610-425-3735    Issued by Golden American
                                                     Life Insurance Company


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 10(b)

Exhibit 10(b) - Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the captions
"Independent Auditors", "Experts" and "Financial Statements"
and to the use of our reports dated February 12, 1999,
with respect to the financial statements of Golden American Life
Insurance Company, and February 25, 1999, with respect to the financial
statements of Separate Account B, included in the Registration Statement
(Form N-4 No. 333-_______) and related Prospectus of Separate Account B.

Our audits also included the financial statement schedules of Golden
American Life Insurance Company included in Item 24(a)(2).  These
schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion based on our audits.  In our
opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as
a whole, present fairly in all material respects the information
set forth therein.


                                       /s/ Ernst & Young LLP


Des Moines, Iowa
February 10, 2000


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT 15
ING VARIABLE ANNUITIES
                          POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned, being duly
elected Directors and/or Officers of Golden American Life Insurance
Company ("Golden American"), constitute and appoint Myles R. Tashman,
and Marilyn Talman, and each of them, his or her true and lawful
attorneys-in-fact and agents with full power of substitution and
resubstitution for him or her in his or her name, place and stead,
in any and all capacities, to sign the following Golden American
registration statements, and current amendments to registration
statements, and to file the same, with all exhibits thereto, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact
and agents full power and authority to do and perform each and every act
and thing requisite and necessary to be done, as fully to all intents and
purposes as he or she might or could do in person, hereby ratifying and
affirming all that said attorneys-in-fact and agents, or any of them,
or his or her substitute or substitutes, may lawfully do or cause to be
done by virtue thereof:

Variable Annuity Product to be sold by First Union

*  Initial registration of Contracts under Separate Account B of Golden
   American's Registration Statement on Form N-4 (Nos. 333-_____; 811-5626).

*  Initial registration of fixed account interests on Golden American's
   Registration Statement on Form S-1 (No. 333-_____).

SIGNATURE                TITLE                         DATE
- ---------                -----                         ----

/s/Barnett Chernow
- -----------------------  Director, Chairman of    January 21, 2000
Barnett Chernow           the Board of
                          Directors and President

/s/Myles R. Tashman
- -----------------------  Director, Executive      January 18, 2000
Myles R. Tashman          Vice President,
                          General Counsel and
                          Secretary

/s/E. Robert Koster
- -----------------------  Senior Vice President    January 18, 2000
E. Robert Koster          and Chief Financial
                          Officer

/s/Michael W. Cunningham
- -----------------------  Director                 January 19, 2000
Michael W. Cunningham

/s/Phillip R. Lowery
- -----------------------  Director                 January 19, 2000
Phillip R. Lowery

/s/Mark A. Tullis
- -----------------------  Director                 January 19, 2000
Mark A. Tullis

1475 Dunwoody Drive            GoldenSelect Series
West Chester, PA 19380-1478    Issued by Golden American Life Insurance Company


<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission