ML OKLAHOMA VENTURE PARTNERS LIMITED PARTNERSHIP
10-Q, 1995-11-13
Previous: CLOVER APPRECIATION PROPERTIES I L P, 10-Q, 1995-11-13
Next: KEY PRODUCTION CO INC, 10-Q, 1995-11-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  Quarterly Report Pursuant To Section 13 Or 15(d) of the Securities Exchange
     Act of 1934

For the Quarterly Period Ended September 30, 1995

Or

[ ]  Transition  Report  Pursuant  To Section  13 Or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                   to
                             Commission file number 0-17198


                ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
================================================================================
             (Exact name of registrant as specified in its charter)


Oklahoma                                                              73-1329487
================================================================================
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

Meridian Tower, Suite 1060
5100 East Skelly Drive
Tulsa, Oklahoma                                                            74135
================================================================================
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code: (918) 663-2500

Not applicable
================================================================================
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



<PAGE>


                ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP

                                      INDEX



PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Balance Sheets as of September 30, 1995 (Unaudited) and December 31, 1994

Schedule of Portfolio Investments as of September 30, 1995 (Unaudited)

Statements of Operations for the Three and Nine Months Ended  September 30, 1995
and 1994 (Unaudited)

Statements  of Cash Flows for the Nine Months Ended  September 30, 1995 and 1994
(Unaudited)

Statement  of Changes in Partners'  Capital for the Nine Months Ended  September
30, 1995 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.       Financial Statements.

ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
BALANCE SHEETS


<TABLE>
                                                                                    September 30, 1995         December 31,
                                                                                           (Unaudited)                1994
<S>            <C> <C>      <C>                    <C> <C>                               <C>                   <C>   
ASSETS

Investments - Note 2
   Portfolio investments, at fair value (cost $6,099,153 at
     September 30, 1995 and $6,582,245 at December 31, 1994)                             $      9,525,475      $     10,506,209
   Short-term investments, at amortized cost                                                      799,488               597,738
Cash and cash equivalents                                                                         277,767               291,508
Accrued interest and other receivables                                                             49,609                50,419
Receivable from securities sold                                                                    39,344                26,287
                                                                                         ----------------      ----------------

TOTAL ASSETS                                                                             $     10,691,683      $     11,472,161
                                                                                         ================      ================

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Cash distribution payable - Note 7                                                       $        539,289
Accounts payable                                                                                   22,516      $         26,710
Due to Management Company - Note 4                                                                 58,956                62,032
Due to Independent General Partners - Note 6                                                       18,000                13,000
                                                                                         ----------------      ----------------
   Total liabilities                                                                              638,761               101,742
                                                                                         ----------------      ----------------

Partners' Capital:
Managing General Partner                                                                           66,265                74,464
Individual General Partners                                                                         2,562                 2,878
Limited Partners (10,248 Units)                                                                 6,557,773             7,369,113
Unallocated net unrealized appreciation of investments - Note 2                                 3,426,322             3,923,964
                                                                                         ----------------      ----------------
   Total partners' capital                                                                     10,052,922            11,370,419
                                                                                         ----------------      ----------------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                                  $     10,691,683      $     11,472,161
                                                                                         ================      ================
</TABLE>

See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
September 30, 1995


<TABLE>
                                                                     Initial Investment
Company / Position                                                          Date                  Cost               Fair Value
<C>                                                                           <C>           <C>                 <C>            
Americo Publishing, Inc.
10% Demand Promissory Note                                               Feb. 1994          $      225,000      $       112,500
8% Demand Promissory Note                                                                           30,000               15,000
9% Demand Promissory Notes                                                                          59,000               54,500
- -------------------------------------------------------------------------------------------------------------------------------
C.R. Anthony Company
275,317 shares of Common Stock                                           Oct. 1992                 600,191              600,191
- -------------------------------------------------------------------------------------------------------------------------------
Data Critical Corp.*(B)
1,312,500 shares of Preferred Stock                                      April 1993                600,000            1,050,000
Warrant to purchase 875,000 shares of Common Stock
   at $.40 per share, expiring 10/6/97                                                                   0              350,000
- -------------------------------------------------------------------------------------------------------------------------------
Diagnetics, Inc.*(B)
314,807 shares of Preferred Stock                                        April 1991                800,582              800,582
10,006 shares of Common Stock                                                                       13,028               13,028
- -------------------------------------------------------------------------------------------------------------------------------
Enerpro International, Inc.*
35,000 shares of Preferred Stock                                         Aug. 1993                 350,000              350,000
- -------------------------------------------------------------------------------------------------------------------------------
Envirogen, Inc.(A)(C)
150,000 shares of Common Stock                                           Sept. 1991                525,000              581,250
- -------------------------------------------------------------------------------------------------------------------------------
Excel Energy Technologies, Ltd.*(B)
16,304 shares of Preferred Stock                                         Oct. 1993                 500,000              339,375
17,336 shares of Common Stock                                                                        2,500                    0
9% Debenture due 12/8/95                                                                           150,000              150,000
- -------------------------------------------------------------------------------------------------------------------------------
Great Outdoors Publishing, Inc.*(B)
275,000 shares of Preferred Stock                                        Aug. 1992                 275,000                    0
8% Demand Promissory Notes                                                                          50,000                    0
- -------------------------------------------------------------------------------------------------------------------------------
Independent Gas Company Holdings, Inc.*(D)
450 shares of Preferred Stock                                            June 1993                 450,000              450,000
4,786 shares of Common Stock                                                                         3,336                3,336
10% Promissory Note due 11/2/95                                                                     14,100               14,100
- -------------------------------------------------------------------------------------------------------------------------------
Silverado Foods, Inc.*(A)(B)(E)
705,681 shares of Common Stock                                           June 1992                 529,900            2,262,590
Warrant to purchase 12,121 shares of Common Stock
   at $8.25 per share, expiring 6/2/99                                                                   0                    0
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) - continued
September 30, 1995


<TABLE>
                                                                     Initial Investment
Company / Position                                                          Date                  Cost               Fair Value
<C>                                                                           <C>           <C>                 <C>            
UroCor, Inc.*(B)
474,007 shares of Preferred Stock                                        May 1991           $      921,305      $     2,370,035
Warrant to purchase 12,539 shares of Common Stock
   at $4.30 per share, expiring 10/18/98                                                                 0                8,777
- -------------------------------------------------------------------------------------------------------------------------------
ZymeTx, Inc.
21,052 shares of Common Stock                                            July 1994                     211                  211
- -------------------------------------------------------------------------------------------------------------------------------

Totals(F)                                                                                   $    6,099,153      $     9,525,475
                                                                                            ===================================
</TABLE>


(A)  Public company

(B) Qualifies as an "Oklahoma business venture" under Oklahoma law.

(C)  In September  1995, the  Partnership  sold its 90,000  warrants to purchase
     common stock of Envirogen, Inc. for $39,344, realizing a gain of $39,344.

(D)  During  September 1995, the Partnership  agreed to extend the maturity date
     of its promissory note due from Independent Gas Company  Holdings,  Inc. to
     November 2, 1995.

(E)  In July 1995,  the  Partnership  exercised  its warrant to purchase  22,500
     shares of  Silverado  Foods,  Inc.  common  stock for $9,900,  or $0.44 per
     share.

(F)  In July 1995, the Partnership sold its 15,491 shares of Eckerd  Corporation
     common stock for $479,911, realizing a gain of $336,919.

* May be deemed  an  affiliated  person of the  Partnership  as  defined  in the
  Investment Company Act of 1940.

See notes to financial statements.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS (UNAUDITED)


<TABLE>
                                                                     Three Months Ended                Nine Months Ended
                                                                        September 30,                    September 30,

                                                                        1995          1994            1995           1994
                                                                   -------------  ------------  --------------  ---------
<S>                                                                <C>            <C>           <C>             <C>   
INVESTMENT INCOME AND EXPENSES

   Income:
   Interest from short-term investments                            $      10,150  $      9,295  $       39,333  $        29,339
   Interest and other income from portfolio investments                   11,081        63,329          31,685          128,408
                                                                   -------------  ------------  --------------  ---------------
   Totals                                                                 21,231        72,624          71,018          157,747
                                                                   -------------  ------------  --------------  ---------------

   Expenses:
   Management fee - Note 4                                                50,000        50,000         150,000          150,000
   Professional fees                                                       4,958         4,455          58,913           45,455
   Independent General Partners' fees - Note 6                            18,503        15,359          56,912           39,826
   Mailing and printing                                                    3,431         4,187          13,636           15,819
   Amortization of deferred organizational costs
     - Note 2                                                                  -         1,192               -            5,964
   Custodial fees                                                          1,294         1,725           4,747            4,625
   Miscellaneous                                                             920            10           1,170            1,180
                                                                   -------------  ------------  --------------  ---------------
   Totals                                                                 79,106        76,928         285,378          262,869
                                                                   -------------  ------------  --------------  ---------------

NET INVESTMENT LOSS                                                      (57,875)       (4,304)       (214,360)        (105,122)

Net realized gain (loss) from portfolio investments                      383,919             -       1,983,394         (225,511)
                                                                   -------------  ------------  --------------  ---------------

NET REALIZED GAIN (LOSS) FROM
   OPERATIONS (allocable to Partners) - Note 3                           326,044        (4,304)      1,769,034         (330,633)

Net change in unrealized appreciation of investments                     221,280       117,995        (497,642)       4,197,205
                                                                   -------------  ------------  --------------  ---------------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                                 $     547,324  $    113,691  $    1,271,392  $     3,866,572
                                                                   =============  ============  ==============  ===============
</TABLE>


See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30,


<TABLE>
                                                                                                   1995               1994
                                                                                              --------------      --------
<S>                                                                                           <C>                 <C>           
CASH FLOWS USED FOR OPERATING ACTIVITIES

Net investment loss                                                                           $     (214,360)     $    (105,122)
Adjustments to reconcile net investment loss to cash used for
   operating activities:

Amortization of deferred organizational costs                                                              -              5,964
Decrease in payables                                                                                  (2,270)           (23,975)
Increase in accrued interest on short-term investments                                                (2,187)              (670)
(Increase) decrease in receivables                                                                       810               (913)
                                                                                              --------------      -------------
Cash used for operating activities                                                                  (218,007)          (124,716)
                                                                                              --------------      -------------

CASH FLOWS PROVIDED FROM (USED FOR) INVESTING
   ACTIVITIES

Cost of portfolio investments purchased                                                             (198,900)          (921,278)
Proceeds from the sale of portfolio investments                                                    2,652,329             22,664
Net return (purchase) of short-term investments                                                     (199,563)           249,495
Repayment of investment in notes                                                                           -            280,000
                                                                                              --------------      -------------
Cash provided from (used for) investing activities                                                 2,253,866           (369,119)
                                                                                              --------------      -------------

CASH FLOWS USED FOR FINANCING ACTIVITIES

Cash distribution to Limited Partners                                                             (2,049,600)                 -
                                                                                              --------------      -------------

Decrease in cash and cash equivalents                                                                (13,741)          (493,835)
Cash and cash equivalents at beginning of period                                                     291,508            880,833
                                                                                              --------------      -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                    $      277,767      $     386,998
                                                                                              ==============      =============
</TABLE>


See notes to financial statements.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (UNAUDITED)
For the Nine Months Ended September 30, 1995


<TABLE>
                                                                                             Unallocated
                                         Managing        Individual                        Net Unrealized
                                          General          General         Limited          Appreciation
                                          Partner         Partners        Partners         of Investments            Total
<S>                                     <C>               <C>           <C>                 <C>                <C>             
Balance at beginning of period          $   74,464        $  2,878      $   7,369,113       $   3,923,964      $     11,370,419

Cash distribution, paid
April 17, 1995                                   -               -         (2,049,600)                  -            (2,049,600)

Accrued cash distribution,
paid October 19, 1995                      (25,889)         (1,000)          (512,400)                  -              (539,289)

Net investment loss                         (2,144)            (82)          (212,134)                  -              (214,360)

Net realized gain from portfolio
investments                                 19,834             766          1,962,794                   -             1,983,394

Net change in unrealized
appreciation of investments                      -               -                  -            (497,642)             (497,642)
                                        ----------        --------      -------------       -------------      ----------------

Balance at end of period                $   66,265        $  2,562      $   6,557,773(A)    $   3,426,322      $     10,052,922
                                        ==========        ========      =============       =============      ================
</TABLE>


(A)  The net asset value per unit of limited partnership interest,  including an
     assumed allocation of net unrealized appreciation of investments,  is $971.
     Additionally,  cumulative cash distributions,  paid or approved to be paid,
     to Limited Partners total $250 per unit as of September 30, 1995.


See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


1.       Organization and Purpose

ML Oklahoma Venture Partners, Limited Partnership (the "Partnership") was formed
on July 15, 1988 under the Revised Uniform Limited  Partnership Act of the State
of Oklahoma.  The  Partnership's  operations  commenced on August 14, 1989. MLOK
Co., Limited  Partnership,  the managing general partner of the Partnership (the
"Managing General Partner"),  is an Oklahoma limited  partnership formed on July
15, 1988,  the general  partner of which is Merrill Lynch  Venture  Capital Inc.
(the "Management Company"), an indirect subsidiary of Merrill Lynch & Co., Inc.

The  Partnership's  objective is to achieve  long-term  capital  appreciation by
making venture  capital  investments in new or developing  companies,  primarily
Oklahoma  companies,  and other special investment  situations.  The Partnership
does not  engage  in any  other  business  or  activity.  The  Partnership  will
terminate on December 31, 1998,  subject to the right of the Individual  General
Partners to extend the term for up to two additional two-year periods.

2.       Significant Accounting Policies

Valuation of Investments - Short-term  investments are carried at amortized cost
which approximates  market.  Portfolio  investments are carried at fair value as
determined  quarterly by the Managing  General  Partner under the supervision of
the Individual  General  Partners.  The Managing General Partner  determines the
fair value of its portfolio investments by applying consistent  guidelines.  The
fair value of public securities is adjusted to the average closing public market
price for the last five trading days of the quarter less an appropriate discount
for sales  restrictions,  the size of the Partnership's  holdings and the public
market trading volume.  Private securities are carried at cost until significant
developments  affecting  a  portfolio  investment  provide a basis for change in
valuation.  The fair  value of  private  securities  is  adjusted  1) to reflect
meaningful  third-party  transactions  in the  private  market or 2) to  reflect
significant  progress or slippage in the  development of the company's  business
such that cost is no  longer  reflective  of fair  value.  As a venture  capital
investment fund, the Partnership's  portfolio  investments involve a high degree
of  business  and  financial  risk that can result in  substantial  losses.  The
Managing  General Partner  considers such risks in determining the fair value of
the Partnership's portfolio investments.

Investment  Transactions - Investment  transactions  are recorded on the accrual
method.  Portfolio  investments  are  recorded on the trade  date,  the date the
Partnership  obtains an  enforceable  right to demand the  securities or payment
therefor.  Realized  gains and  losses on  investments  sold are  computed  on a
specific identification basis.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable  to the Partners for  inclusion  in their  respective  tax
returns.  The Partnership's net assets for financial  reporting  purposes differ
from its net  assets  for tax  purposes.  Net  unrealized  appreciation  of $3.4
million at September  30,  1995,  which was  recorded  for  financial  statement
purposes, was not recognized for tax purposes.

Additionally,  from  inception to September 30, 1995,  other timing  differences
totaling $1.2 million relating to the original sales  commissions paid and other
costs of selling  the Units have been  recorded on the  Partnership's  financial
statements but have not yet been deducted for tax purposes.

Statements of Cash Flows - The Partnership  considers its interest-bearing  cash
account to be cash equivalents.

Organizational  Costs -  Organizational  costs of $47,718 were  amortized over a
sixty-month period which commenced August 14, 1989.

3.       Allocation of Partnership Profits and Losses

Pursuant to the Partnership Agreement,  profits from venture capital investments
are allocated to all Partners in proportion to their capital contributions until
all  Partners  have  been  allocated  a  10%  Priority  Return  from  liquidated
investments.  Profits in excess of this amount are allocated 30% to the Managing
General  Partner  and  70%  to all  Partners  in  proportion  to  their  capital
contributions  until the Managing  General Partner has been allocated 20% of the
total profits from venture capital investments. Thereafter, profits from venture
capital investments are allocated 20% to the Managing General Partner and 80% to
all Partners in proportion to their  capital  contributions.  Profits from other
sources  are   allocated  to  all  Partners  in   proportion  to  their  capital
contributions.

Losses  are   allocated  to  all  Partners  in   proportion   to  their  capital
contributions. However, if profits had been previously allocated in the 70-30 or
80-20  ratios as discussed  above,  then losses will be allocated in the reverse
order in which profits were allocated.

4.       Related Party Transactions

The  Management  Company  performs,  or  arranges  for  others to  perform,  the
management  and  administrative  services  necessary  for the  operation  of the
Partnership.  The Management Company receives a management fee at an annual rate
of 2.5% of the  gross  capital  contributions  to the  Partnership,  reduced  by
selling  commissions  and  organizational  and  offering  expenses  paid  by the
Partnership,  capital distributed and realized losses, with a minimum annual fee
of $200,000. Such fee is determined and paid quarterly.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


5.       Limitation on Operating Expenses

The Management Company has undertaken to the Partnership that it will reduce its
management  fee or otherwise  reimburse  the  Partnership  in order to limit the
annual operating  expenses of the Partnership,  exclusive of the management fee,
to an amount equal to $203,720.

6.       Independent General Partners' Fees

As  compensation  for services  rendered to the  Partnership,  each of the three
Independent   General   Partners   receives   $16,000   annually  in   quarterly
installments,  $1,000 for each meeting of the General Partners attended,  $1,000
for each committee  meeting attended ($500 if a committee meeting is held on the
same day as a meeting of the General  Partners)  and $500 for  meetings  held by
telephone conference.

7.       Cash Distributions

In September 1995, the General Partners approved a cash distribution to Partners
totaling  $539,289;  $512,400,  or $50 per Unit,  to the  Limited  Partners  and
$26,889 to the General  Partners.  The distribution was paid on October 19, 1995
to Limited Partners of record on September 30, 1995. Additionally,  on April 17,
1995, the Partnership made a cash distribution totaling $2,049,600,  or $200 per
Unit,  to Limited  Partners  of record on March 31,  1995.  These  distributions
primarily  represent  proceeds  received  from  the  sale  of the  Partnership's
investments in BACE Manufacturing Inc. and Eckerd Corporation.  At September 30,
1995,  cumulative  cash  distributions  paid or approved to be paid, to Partners
total  $2,588,889;  $2,562,000,  or $250 per Unit,  to the Limited  Partners and
$26,889 to the General Partners.

8.       Interim Financial Statements

In the opinion of MLOK Co., Limited Partnership, the managing general partner of
the Partnership,  the unaudited  financial  statements as of September 30, 1995,
and for the three and nine month  periods  then ended,  reflect all  adjustments
necessary for the fair presentation of the results of the interim periods.



<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Liquidity and Capital Resources

During the three months ended September 30, 1995, the Partnership made follow-on
investments  of $50,000  in Americo  Publishing,  Inc.  and $9,900 in  Silverado
Foods,  Inc. From August 14, 1989  (commencement of operations) to September 30,
1995,  the  Partnership  had invested  $9.1  million in 18 portfolio  companies,
representing  99%  of  the  original  net  proceeds  to  the  Partnership.   The
Partnership  does  not  intend  to  purchase  investments  in any new  portfolio
companies.

At  September  30,  1995,  the  Partnership  held $1.1  million in cash and cash
equivalents  comprised of $799,000 in short-term  securities  with maturities of
less than one year and $278,000 in an  interest-bearing  cash account.  Interest
earned on cash and short-term  investments  for the three months ended September
30, 1995 was $10,000.  Interest  earned from  short-term  investments  in future
periods is subject to fluctuations  in short-term  interest rates and changes in
amounts available for investment in such securities.

On September 15, 1995,  the General  Partners  approved a cash  distribution  to
Partners totaling $539,289;  $512,400,  or $50 per Unit, to the Limited Partners
and $26,889 to the General  Partners.  The  distribution was paid on October 19,
1995 to Limited Partners of record on September 30, 1995.

Funds  needed to cover  the  Partnership's  operating  expenses  and any  future
follow-on  investments  in existing  portfolio  companies  will be obtained from
existing cash reserves,  interest and other investment  income and proceeds from
the sale of portfolio investments.

Results of Operations

For the three and nine months ended  September 30, 1995, the  Partnership  had a
net realized gain from operations of $326,000 and $1,769,000,  respectively. For
the three and nine months ended  September 30, 1994, the  Partnership  had a net
realized loss from operations of $4,000 and $331,000, respectively. Net realized
gain or loss from  operations  is comprised of 1) net realized gain or loss from
portfolio investments and 2) net investment income or loss (interest income less
operating expenses).

Realized  Gains and Losses from  Portfolio  Investments - For the three and nine
months ended  September 30, 1995, the  Partnership  had a net realized gain from
portfolio  investments  of $384,000 and  $1,983,000,  respectively.  During July
1995, the Partnership sold its 15,491 shares of Eckerd  Corporation common stock
for  $480,000,  realizing  a gain  of  $337,000,  and  in  September  1995,  the
Partnership  sold its  remaining  90,000  warrants to purchase  common  stock of
Envirogen,  Inc. for $39,000,  realizing a gain of $39,000.  In August 1995, the
Partnership  received  a  payment  of  $216,000  relating  to its  sale  of Bace
Manufacturing,  Inc. in February 1995. This payment  resulted in a realized gain
of $8,000.  The  Partnership had recognized a $1.6 million gain from the sale of
its investment in BACE Manufacturing in February 1995.

There were no realized gains or losses from portfolio  investments for the three
months ended  September 30, 1994. For the nine months ended  September 30, 1994,
the Partnership had a $226,000 net realized loss from portfolio investments.  In
June 1994, the Partnership sold its investment in Sports Tactics  International,
Inc. in a private  transaction  for $17,000,  realizing a loss of $83,000.  Also
during  June  1994,  the  Partnership  sold  10,000  common  stock  warrants  of
Envirogen,  Inc. in the public  market for  $6,000,  realizing a gain of $6,000.
Additionally,  the  Partnership's  warrants  to  purchase  common  stock of C.R.
Anthony  Company  expired in June 1994  resulting in a realized  loss of $2,000.
During  the three  months  ended  March 31,  1994,  the  Partnership  realized a
$146,000 loss from the write-off of its remaining investment in Symex Corp.

Investment  Income and Expenses - For the three months ended  September 30, 1995
and 1994,  the  Partnership  had a net  investment  loss of $58,000  and $4,000,
respectively.  For the nine  months  ended  September  30,  1995 and  1994,  the
Partnership had a net investment loss $214,000 and $105,000,  respectively.  The
increase  in net  investment  loss for the  1995  periods  compared  to the 1994
periods primarily was due to a decrease in interest and other income earned from
portfolio  investments  which  totaled  $11,000 and $63,000 for the three months
ended  September 30, 1995 and 1994,  respectively,  and $32,000 and $128,000 for
the nine months ended September 30, 1995 and 1994, respectively.  Such decreases
were due to a reduction in amounts  invested in income  producing  securities of
portfolio  companies  during the 1995  periods  compared to the same  periods in
1994.  Additionally,   for  the  nine  months  ended  September  30,  1995,  the
Partnership's  operating  expenses increased $23,000 compared to the same period
in 1994.  Such  increases  primarily  resulted  from an increase in  Independent
General Partners' fees and legal expenses incurred during the nine month period.

The  Management  Company is responsible  for the  management and  administrative
services necessary for the operation of the Partnership.  The Management Company
receives a management fee of $200,000 annually.  As a result, the management fee
for the three  months  ended  September  30,  1995 and 1994 was $50,000 for each
period and the management  fee for the nine months ended  September 30, 1995 and
1994 was  $150,000  for each  period.  The  management  fee will remain fixed at
$50,000 per quarter  until the  termination  of the  Partnership.  To the extent
possible,  the  management  fee and  other  expenses  incurred  directly  by the
Partnership  are paid with funds provided from  operations.  Funds provided from
operations for the period resulted from interest and other investment income and
proceeds received from the sale of certain portfolio investments.

Unrealized   Gains  and  Losses  and  Changes  in  Unrealized   Appreciation  or
Depreciation of Portfolio  Investments - For the nine months ended September 30,
1995,  the  Partnership  had a net  unrealized  gain of $1.2  million  from  its
portfolio  investments  primarily  resulting from the upward  revaluation of its
investments in Data Critical Corp. and Envirogen, Inc. Additionally for the nine
month period, $1.7 million was transferred from unrealized gain to realized gain
due to the sale of BACE  Manufacturing  and Eckerd, as discussed above. The $1.7
million  transfer from unrealized gain to realized gain partially  offset by the
$1.2  million  net  unrealized  gain  resulted  in a  $498,000  decrease  to net
unrealized appreciation of investments for the nine month period.

For the nine months ended  September 30, 1994, the  Partnership had a $4 million
net  unrealized  gain  primarily  resulting  from the upward  revaluation of its
investment in Silverado  Foods,  Inc. as a result of the  company's  August 1994
initial public offering.  Additionally  for the nine month period,  $242,000 was
transferred from unrealized loss to realized loss primarily relating to the sale
and write-off of Sports Tactics and Symex,  as discussed  above.  The $4 million
unrealized gain and the $242,000  transfer from unrealized loss to realized loss
resulted  in  a  $4.2  million  increase  in  net  unrealized   appreciation  of
investments for the nine month period.

Net Assets - Changes to net assets resulting from operations are comprised of 1)
net  realized  gain or loss from  operations  and 2) changes  to net  unrealized
appreciation of portfolio investments.

At September 30, 1995, the  Partnership's  net assets were $10.1  million,  down
$1.3 million from $11.4  million at December 31, 1994.  This  decrease  resulted
from the $2,050,000 cash distribution paid to Limited Partners in April 1995 and
the accrued  cash  distribution  of $539,000  paid to Partners in October  1995,
which more than offset the $1.3 million  increase in net assets  resulting  from
operations for the nine month period. The increase in net assets from operations
for the nine month period ended  September 30, 1995 resulted from the $1,769,000
net  realized  gain from  operations  offset by the  $498,000  net  decrease  in
unrealized  appreciation of investments for the nine month period,  as discussed
above.

At September  30, 1994,  the  Partnership's  net assets were $12.2  million,  an
increase of $3.9 million from $8.4 million at December 31, 1993.  This  increase
resulted  from the  increase  in net assets from  operations  for the nine month
period ended September 30, 1994,  comprised of the $4.2 million  increase in net
unrealized  appreciation  of  investments  partially  offset by the $331,000 net
realized loss from operations for the nine month period, as discussed above.

Gains or losses from investments are allocated to the Partners' capital accounts
when realized in accordance with the Partnership  Agreement (see Note 3 of Notes
to Financial  Statements).  However,  for purposes of calculating  the net asset
value per unit of limited partnership interest,  net unrealized  appreciation of
investments has been included as if the net  appreciation  had been realized and
allocated to the Limited Partners in accordance with the Partnership  Agreement.
Pursuant to such  calculation,  the net asset value per $1,000 Unit at September
30, 1995 and December 31, 1994 was $971 and $1,098, respectively.



<PAGE>


                           PART II - OTHER INFORMATION


Item 1.       Legal Proceedings.

The Partnership is not a party to any material pending legal proceedings.

Item 2.       Changes in Securities.

Not applicable.

Item 3.       Defaults Upon Senior Securities.

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders during the quarter covered
by this report.

Item 5.       Other Information.

In July 1995, the  Partnership  exercised its warrants to purchase 22,500 shares
of Silverado Foods, Inc. common stock for $9,900, or $.44 per share.

In August 1995, the Partnership invested $50,000 in an additional 9% demand note
of Americo Publishing, Inc.



<PAGE>


Item 6.       Exhibits and Reports on Form 8-K.

              (a)              Exhibits
<TABLE>
<S>               <C>     <C>  <C>          
                  (3)    (a)   Amended and Restated  Certificate of Limited  Partnership of the Partnership  dated as of November
                               29, 1988.*

                         (b)   Amended and Restated  Agreement of Limited  Partnership  of the  Partnership  dated as of November
                               29, 1988.*

                         (c)   Amended and Restated  Agreement of Limited  Partnership of the Partnership  dated as of August 14,
                               1989.**

                  (10)         Management  Agreement  dated as of November 29, 1988 between the  Partnership  and the  Management
                               Company.*
</TABLE>

                  (27)         Financial Data Schedule.

                  (28)         (a) Prospectus of the Partnership  dated December
                               1, 1988 filed with the  Securities  and  Exchange
                               Commission  pursuant  to Rule 497 (b)  under  the
                               Securities  Act of  1933,  as  supplemented  by a
                               supplement dated April 25, 1989 filed pursuant to
                               Rule 497 (d) under the Securities Act of 1933.***

              (b)              No reports on Form 8-K have been filed during the
                               quarter for which this report is filed.
- ------------------------------

*        Incorporated  by reference to the  Partnership's  Annual Report on Form
         10-K for the  fiscal  year  ended  December  31,  1988  filed  with the
         Securities and Exchange Commission on April 3, 1989.

**       Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the quarter ended September 30, 1989 filed with the Securities
         and Exchange Commission on November 14, 1989.

***      Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the quarter ended March 31, 1989 filed with the Securities and
         Exchange Commission on May 15, 1989.



<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



              ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP


By:           MLOK Co., Limited Partnership
              its Managing General Partner


By:           Merrill Lynch Venture Capital Inc.
              its General Partner


By:           /s/     Kevin K. Albert
              Kevin K. Albert
              President
              (Principal Executive Officer)


By:           /s/     Diane T. Herte
              Diane T. Herte
              Vice President and Treasurer
              (Principal Financial and Accounting Officer)



Date:         November 13, 1995



<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM ML OKLAHOMA
VENTURE PARTNERS,  LIMITED  PARTNERSHIP'S  QUARTERLY REPORT ON FORM 10-Q FOR THE
PERIOD ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                                                              9-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1995
<PERIOD-START>                                                        JAN-1-1995
<PERIOD-END>                                                         SEP-30-1995
<INVESTMENTS-AT-COST>                                                  6,099,153
<INVESTMENTS-AT-VALUE>                                                 9,525,475
<RECEIVABLES>                                                             88,953
<ASSETS-OTHER>                                                                 0
<OTHER-ITEMS-ASSETS>                                                   1,077,255
<TOTAL-ASSETS>                                                        10,691,683
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                638,761
<TOTAL-LIABILITIES>                                                      638,761
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                                       0
<SHARES-COMMON-STOCK>                                                          0
<SHARES-COMMON-PRIOR>                                                          0
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                                        0
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                               3,426,322
<NET-ASSETS>                                                          10,052,922
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                         71,018
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                           285,378
<NET-INVESTMENT-INCOME>                                                (214,360)
<REALIZED-GAINS-CURRENT>                                               1,983,394
<APPREC-INCREASE-CURRENT>                                              (497,642)
<NET-CHANGE-FROM-OPS>                                                  1,271,392
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                  2,049,600
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                   780,478
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                           0
<PER-SHARE-NAV-BEGIN>                                                      1,098
<PER-SHARE-NII>                                                                0
<PER-SHARE-GAIN-APPREC>                                                        0
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                      0
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                          971
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission