KEY PRODUCTION CO INC
10-Q, 1995-11-13
CRUDE PETROLEUM & NATURAL GAS
Previous: ML OKLAHOMA VENTURE PARTNERS LIMITED PARTNERSHIP, 10-Q, 1995-11-13
Next: VANDEN CAPITAL GROUP INC, NTN 10Q, 1995-11-13



<PAGE>
 
                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


[  X  ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 1995


                                       OR


[     ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


For the transition period from _______________ to _______________


Commission file number     0-17162
                       ---------------


                         KEY PRODUCTION COMPANY, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                                      84-1089744
- --------------------------------------------------------------------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)


One Norwest Center, 20th Floor
1700 Lincoln Street, Denver, Colorado                               80203-4520
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                            (Zip Code)


Registrant's Telephone Number, Including Area Code  (303) 837-0779
                                                   ---------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


YES    X      NO
    ------      ------      

The number of shares of Key Production Company, Inc. common stock, $.25  par
value, outstanding as of September 30, 1995, is 9,178,659.
<PAGE>
 
                         PART I - FINANCIAL INFORMATION
                         ------------------------------
                                        
ITEM 1 - FINANCIAL STATEMENTS
- -----------------------------

                          KEY PRODUCTION COMPANY, INC.
                              STATEMENT OF INCOME
                                  (Unaudited)
<TABLE>
<CAPTION>
 
                                           For the Quarter               For the Nine Months
                                         Ended September 30,             Ended September 30,
                                         --------------------            --------------------
(In thousands, except per share data)     1995         1994                1995        1994
                                         --------  ----------            --------   ---------
<S>                                      <C>       <C>                   <C>        <C>
REVENUES:
  Oil and gas production revenues         $4,747     $4,829               $14,168    $11,709    
  Other revenues                              35         15                    40         29
                                          ------     ------               -------    -------
                                           4,782      4,844                14,208     11,738
                                          ------     ------               -------    -------
OPERATING EXPENSES:
  Depreciation, depletion and
    amortization                           1,831      1,501                 5,393      3,763
  Operating costs                          1,679      1,512                 4,792      3,548
  Administrative, selling and other          338        342                 1,076      1,034
  Financing costs:                                                                   
    Interest expense                          55         58                   164         86
    Interest income                           (4)        (4)                  (10)      (103)
                                          ------     ------               -------    -------
                                           3,899      3,409                11,415      8,328
                                          ------     ------               -------    -------
INCOME BEFORE INCOME TAXES                   883      1,435                 2,793      3,410
PROVISION FOR INCOME TAXES                   106        545                   600      1,296
                                          ------     ------               -------    -------
NET INCOME                                $  777     $  890               $ 2,193    $ 2,114
                                          ======     ======               =======    =======
NET INCOME PER COMMON AND COMMON
  EQUIVALENT SHARE                        $  .08     $  .09               $   .23    $   .21
                                          ======     ======               =======    =======

WEIGHTED AVERAGE COMMON AND COMMON
 EQUIVALENT SHARES OUTSTANDING             9,639      9,483                 9,623      9,996
                                          ======     ======               =======    =======
 
</TABLE>
              The accompanying notes to financial statements are
                      an integral part of this statement.

                                      -2-
<PAGE>
 
                          KEY PRODUCTION COMPANY, INC.
                            STATEMENT OF CASH FLOWS
                                  (Unaudited)
<TABLE>
<CAPTION>
 
 
                                          For the Nine Months
                                          Ended September 30,
                                          --------------------
(In thousands)                              1995        1994
                                          --------    --------
<S>                                       <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                            $ 2,193    $  2,114
     Adjustments to reconcile net                  
      income to net cash provided by 
      operating activities:                  
     Depreciation, depletion and             
      amortization                           5,393       3,763
     Deferred income taxes                     488       1,160     
                                               
     Changes in operating assets and      
      liabilities:                       
      (Increase) decrease in receivables       304        (381) 
      (Increase) decrease in prepaid     
       expenses                               (252)         61     
     Increase (decrease) in accounts     
      payable and accrued expenses            (982)        533 
     Increase (decrease) in long-term                          
      property liabilities and other           (21)        544  
                                           -------    -------- 
        Net cash provided by operating      
         activities                          7,123       7,794
                                           -------    -------- 
CASH FLOWS FROM INVESTING ACTIVITIES:      
     Oil and gas exploration and
      development expenditures              (8,005)     (4,307)
     Acquisition of oil and gas              
      properties                              (543)    (22,732)
     Proceeds from sale of oil and gas         
      properties                               351          68    
     Other capital expenditures               (158)       (292)
                                           -------    --------
        Net cash used by investing                      
         activities                         (8,355)    (27,263)          
                                           -------    -------- 
CASH FLOWS FROM FINANCING ACTIVITIES:       
     Long-term borrowings                    1,700      12,500
     Payments on long-term debt               (300)     (1,000)
     Payments to acquire treasury stock         (5)       (904)
                                           -------    --------
        Net cash provided by financing       
         activities                          1,395      10,596
                                           -------    -------- 
NET INCREASE (DECREASE) IN CASH AND        
 CASH EQUIVALENTS                              163      (8,873)
 
CASH AND CASH EQUIVALENTS AT BEGINNING               
 OF YEAR                                       281       9,215          
                                           -------    -------- 

CASH AND CASH EQUIVALENTS AT END OF                   
 PERIOD                                    $   444    $    342           
                                           =======    ======== 
</TABLE>

              The accompanying notes to financial statements are
                      an integral part of this statement.

                                      -3-
<PAGE>
 
                          KEY PRODUCTION COMPANY, INC.
                                 BALANCE SHEET
<TABLE>
<CAPTION>
 
                                          September 30,   December 31,
(In thousands)                                 1995           1994
                                          --------------  -------------
                                           (Unaudited)
<S>                                       <C>             <C>
                   ASSETS
 
CURRENT ASSETS:
 Cash and cash equivalents                     $    444        $   281
 Receivables                                      3,072          3,376
 Prepaid expenses                                   412            160
                                               --------        -------
                                                  3,928          3,817
                                               --------        -------
OIL AND GAS PROPERTIES, ON THE BASIS OF
 FULL COST ACCOUNTING:                         
 Proved properties                               56,070         49,381
 Unproved properties and properties                                   
  under development, not being amortized          9,607          7,953
                                               --------        -------
                                                 65,677         57,334 
                                               
 Less - accumulated depreciation,              
   depletion and amortization                   (14,398)        (9,105)
                                               --------        ------- 
                                                 51,279         48,229 
                                               --------        -------
OTHER ASSETS, NET                                   623            565
                                               --------        -------
                                               $ 55,830        $52,611
                                               ========        =======
     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Accounts payable                              $  1,364        $ 2,193
 Accrued lease operating expense and other        1,520          1,565
                                               --------        -------
                                                  2,884          3,758
                                               --------        -------
LONG-TERM DEBT                                   11,400         10,000
                                               --------        -------
DEFERRED CREDITS AND OTHER NONCURRENT
  LIABILITIES
   Income taxes                                   3,144          2,656
   Long-term property liabilities and            
    other                                         1,919          1,940
                                               --------        -------
                                                  5,063          4,596
                                               --------        ------- 
STOCKHOLDERS' EQUITY:
 Common stock, $.25 par value, 50,000,000      
   shares authorized, 11,656,350 shares        
    issued                                        2,914          2,914 
 Paid-in capital                                 34,397         34,388 
 Retained earnings                                8,628          6,435 
 Treasury stock at cost, 2,477,691 and                                 
   2,484,351 shares, respectively                (9,456)        (9,480)
                                               --------        ------- 
                                                 36,483         34,257 
                                               --------        ------- 
                                               $ 55,830        $52,611 
                                               ========        =======  
</TABLE> 
              The accompanying notes to financial statements are
                      an integral part of this statement.

                                      -4-
<PAGE>
 
                          KEY PRODUCTION COMPANY, INC.
                       STATEMENT OF STOCKHOLDERS' EQUITY
                                  (Unaudited)
<TABLE>
<CAPTION>
 
 
                                                                           Total
                                                                           Stock-
                                Common     Paid-in   Retained  Treasury   holders'
                                 Stock     Capital   Earnings    Stock     Equity
                               ---------  --------  --------  ---------  ---------
<S>                            <C>        <C>       <C>       <C>        <C>
                                      (In thousands, except per share data)
 
BALANCE, DECEMBER 31, 1994     $2,914     $34,388    $6,435    $(9,480)   $34,257
  Net income                        -           -     2,193          -      2,193
  Treasury stock issued             -           9         -         29         38
  Treasury stock purchased          -           -         -         (5)        (5)
                               ------     -------    ------    -------    -------
BALANCE, SEPTEMBER 30, 1995    $2,914     $34,397    $8,628    $(9,456)   $36,483                             
                               ======     =======    ======    =======    ======= 
                               
 
</TABLE>
              The accompanying notes to financial statements are
                      an integral part of this statement.

                                      -5-
<PAGE>
 
                           KEY PRODUCTION COMPANY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)
                                        
  The financial statements included herein have been prepared by the Company,
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission, and reflect all adjustments which are, in the opinion of
management, necessary to a fair statement of the results for the interim
periods, on a basis consistent with the annual audited statements. All such
adjustments are of a normal, recurring nature except as disclosed herein.
Certain information, accounting policies, and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been omitted pursuant to such rules and regulations,
although the Company believes that the disclosures are adequate to make the
information presented not misleading. These financial statements should be read
in conjunction with the financial statements and summary of significant
accounting policies and notes thereto included in the Company's latest annual
report on Form 10-K.

INCOME TAXES

  Income tax expense consisted of the following:

                                Nine Months Ended September 30,
                                -------------------------------
                                     1995             1994
                                    -----            -----
  Current Taxes:
     Federal                       $    -           $    -
     State                            112              136
 
  Deferred Taxes:                     488            1,160
                                    -----            -----
                                   $  600           $1,296
                                    =====            =====

  In connection with adoption of Statement of Financial Accounting Standards
(SFAS) No. 109, "Accounting for Income Taxes," effective January 1, 1993, the
Company established a valuation allowance for a portion of its deferred tax
asset. At that time, it was unknown whether the Company would be able to fully
utilize the net operating loss (NOL) carryforwards underlying the deferred tax
asset.

  In 1994, a significant portion of the NOL carryforwards were utilized in
connection with a sale of non-producing leasehold and, based on current
projections, it appears likely that the Company will be able to utilize the
remaining NOL carryforwards before they expire. As a result, the Company has
determined that it is no longer necessary to provide a valuation allowance. The
Company expects this adjustment to decrease the combined federal and state
effective tax rate from 38 percent to approximately 12 percent for the remainder
of 1995. The provision for income taxes in the second and third quarters was
calculated using the lower rate.

                                      -6-
<PAGE>
 
STATEMENT OF CASH FLOWS

  The Company considers all highly liquid debt instruments purchased with an
original maturity of three months or less to be cash equivalents. These
investments earned 5.5 percent and 5.3 percent rates of interest at September
30, 1995 and December 31, 1994, respectively, with cost approximating market.

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                                        
                                                             For the Nine Months
                                                             Ended September 30,
                                                             -------------------
                                                              1995         1994
                                                             ------       ------
(In thousands)

Cash paid during the period for:
   Interest (net of amounts capitalized)                      $114         $35
   Income taxes (net of refunds received)                     $361         $ 4


PRO FORMA FINANCIAL INFORMATION

  On April 29, 1994, Key completed a transaction to purchase all the assets of a
privately-held oil and gas company for $22.75 million. The following unaudited
pro forma information was prepared as if the acquisition occurred on January 1,
1994. The pro forma data presented is based on numerous assumptions and is not
necessarily indicative of future operations.
                                        
                                Nine Months Ended
                                September 30, 1994
                                ------------------
                      (In thousands, except per share data)

           Revenues                 $14,249
           Net income               $ 2,409
           Net income per share     $   .24

SUBSEQUENT EVENT

  On October 24, 1995, the Company purchased 331,000 shares of Key common stock
from Apache Corporation ("Apache") for $5.00 per share. The purchase was funded
using the Company's existing credit facility. Prospectively, the resulting
reduction in the number of shares outstanding will proportionately increase the
per share amounts Key reports. The transaction reduced Apache's ownership to
4.3% of Key's outstanding shares.

                                      -7-
<PAGE>
 
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FINANCIAL RESULTS

  Key is reporting net income of $.08 per share, or $777,000 for the third
quarter of 1995. This is down slightly from the $.09 per share, or $890,000
reported for the same period of 1994. These results are based on revenues of
$4.8 million in the third quarters of 1995 and 1994.

  On a year-to-date basis, earnings increased $.02 per share or 10 percent to
$.23 per share for 1995.  Revenues for the nine-month time frame were $14.2
million and $11.7 million, respectively, for 1995 and 1994.

RESULTS OF OPERATIONS
<TABLE> 
<CAPTION> 
                                For the Quarter        For the Nine Months
                               Ended September 30,     Ended September 30,
                              --------------------    --------------------
                                 1995       1994         1995      1994   
                               --------   -------      -------    -------
Selected Oil and Gas                                                     
Operating Statistics                                                     
- --------------------                                                     
<S>                             <C>       <C>          <C>        <C>     
Gas Volume - Mcf per day         14,073    13,887       14,236     12,166 
Gas Price - Per Mcf             $  1.65   $  1.83      $  1.67    $  2.06 
Oil Volume - Barrels per day      1,823     1,819        1,750      1,227 
Oil Price - Per barrel          $ 15.05   $ 14.73      $ 15.66    $ 14.31 
Full Cost Amortization Rate        38.7%     30.6%        37.4%      31.6% 
 
</TABLE>

  Oil and gas revenues for the third quarters of 1995 and 1994 held steady at
$4.7 and $4.8 million, respectively. Lower gas prices more than offset the
positive effect of higher oil prices and increased production from new drilling.
Oil and gas revenues for the comparable nine month periods climbed 21 percent to
$14.2 million in 1995, from $11.7 million in 1994. This increase is attributable
to expanded production from a major acquisition in the second quarter of 1994
and successful drilling projects.

  On a quarter basis, oil sales increased slightly between 1995 and 1994.  Oil
prices increased from $14.73 per barrel to $15.05 per barrel in 1995, while
production was essentially unchanged.

  The variance between the first nine months of 1995 and 1994 was much more
dramatic. Oil sales leaped 56 percent from $4.8 million in 1994 to $7.5 million
in 1995. Most of that increase, approximately $2 million, is the result of
production increases. Daily oil production averaged 1,750 barrels per day in
1995 compared to 1,227 per day in 1994. This is a result of the 1994 acquisition
which was predominantly oil. In the first nine months, oil revenues comprise 52
percent of total sales, compared to 41 percent in 1994. Key's average oil price
increased 9 percent to $15.66 per barrel in 1995.

  Gas sales for the third quarter of 1995 declined approximately 8 percent to
$2.1 million.  Gas production increased, but Key's average gas price dropped
from $1.83 per Mcf in 1994 to $1.65 per Mcf in 1995.

  For the nine month periods, gas sales fell about five percent to $3.9 million.
Daily production jumped from 12,166 Mcf per day in 1994 to 14,236 Mcf per day in
1995, a 17 percent increase. The increase in production was due to an aggressive
drilling and recompletion program and the Company's 1994 acquisition. If prices
had remained constant between 1995 and 1994, the increase in gas volumes would
have resulted in a $1.2 million sales increase.

                                      -8-
<PAGE>
 
However, Key's average gas price dropped $.39 per Mcf.  This had a negative 
impact on sales of $1.5 million.

  Depreciation, depletion and amortization (DD&A) expense for the third quarter
and first nine months of 1995 increased 43 percent and 22 percent, respectively,
from the comparable periods of 1994. Key's third quarter amortization rate as a
percentage of revenue increased from 30.6 percent to 38.7 percent. For the nine
months, the amortization rate increased from 31.6 percent to 37.4 percent. The
rate increases were primarily attributable to the effect of significantly lower
gas prices on the future gross revenue component of the DD&A calculation.

  Operating expenses for the third quarter of 1995 rose 11 percent to $1.7
million. The quarterly variance is largely due to the expense associated with
workovers to maintain production on older, declining wells. Year-to-date
operating expenses are up 35 percent between 1995 and 1994. Expenses increased
between the nine-month periods due to the Company's 1994 acquisition and as a
result of the numerous workovers in 1995. On a unit of production basis, third
quarter 1995 operating expenses are $.73 per EMcf, compared to $.66 per EMcf for
the same period of 1994. For the first nine months of 1995, operating expenses
are $.71 per EMcf, compared to $.67 per EMcf in 1994. Key's expenses on a unit
of production basis should be higher because the newly acquired properties have
a higher oil percentage than Key's pre-acquisition properties and oil properties
generally have higher lifting costs than gas properties. (Oil is compared to
natural gas in terms of equivalent thousand cubic feet, "EMcf." One barrel of
oil is the energy equivalent of six Mcf of natural gas.)

  Administrative, selling and other costs remained constant between the third
quarters of 1995 and 1994 in terms of absolute dollars and on a unit of
production basis. Quarterly administrative costs were approximately $.3 million,
or $.15 per EMcf. Between the nine months of 1995 and 1994, administrative
expense dropped from $.19 per EMcf to $.16 per EMcf. Actual expenses for this
same interval increased by 4 percent due to the added burden of administering
the larger post acquisition property base.

  Interest expense increased from $275,000 in 1994 to $586,000 in 1995.  In the
second quarter of 1994, Key entered into a $50 million credit facility with
NationsBank of Texas, N.A. At that time, the Company drew $12.5 million to fund
an acquisition. The 1994 results include five months of interest versus nine
months of interest incurred for the first nine months of 1995.

  Interest of $422,000 was capitalized in the first nine months of 1995 for
borrowings associated with the undeveloped leasehold acquired in the second
quarter of 1994. Capitalized interest of $189,000 was recorded for the same
period of 1994.

  Interest income of $10,000 and $103,000 was earned for the first nine months
of 1995 and 1994, respectively. The higher interest income in 1994 reflects the
investment of the large cash balance that existed before the 1994 acquisition.

  As discussed in more detail under the heading "Income Taxes" in the notes to
the financial statements, the Company has determined that it is no longer
necessary to maintain a valuation allowance against its deferred tax asset. The
Company expects this adjustment to decrease the combined federal and state
effective tax rate from 38 percent to approximately 12 percent for the remainder
of 1995. Income taxes were calculated using the lower rate for second and third
quarter.

                                      -9-
<PAGE>
 
CASH FLOW AND LIQUIDITY

  Liquidity refers to the ability of an enterprise to generate adequate amounts
of cash to satisfy its financial commitments. Key's primary needs for cash are
for payment of existing financing obligations and trade commitments related to
oil and gas operations. The Company's primary sources of liquidity are cash
flows from operating activities and debt financing. Management believes that the
overall sources of funds available to Key, including cash on hand, will continue
to be more than sufficient to satisfy the Company's financial obligations.
                                        
  Cash from operating activities decreased 9 percent to $7.1 million between the
first nine months of 1995 and 1994. Normal fluctuations in operating assets and
liabilities more than offset the increase in the other components of cash from
operating activities.

  During the first nine months of 1995, the Company increased exploration and
development expenditures by 86 percent over 1994 expenditures for the same time
period. The 1995 nine month total of $8 million represents 112 percent of cash
from operating activities. This compares to $4.3 million (55 percent of cash
from operating activities) in 1994.

  Since year-end 1994, long-term debt increased from $10 million to $11.4
million. Proceeds from long-term borrowings were used to fund exploration and
development expenditures in excess of cash provided by operating activities.

  The Company's ratio of current assets to current liabilities was 1.4 to 1 at
September 30, 1995, an increase from the 1 to 1 ratio calculated at December 31,
1994.

FUTURE TRENDS

  As discussed previously, the Company invested $8 million in exploration and
development activities during the first nine months of 1995 and continues to
pursue opportunities to expand its drilling program. To the extent Key is able
to identify attractive drilling opportunities in excess of cash generated by
operations, there is sufficient remaining capacity under the Company's existing
credit facility to capitalize on those opportunities. The Company expects that
its exploration and development expenditures will continue at a comparable pace
during the remainder of 1995.

  The mid-continent region continues to be the strongest region in terms of
drilling activity. Approximately 60 percent of the drilling dollars invested
year-to-date were spent in this area and several additional projects are
scheduled for the remainder of 1995. The Company also continues to acquire
relatively larger working interests in certain projects in this region as other
companies become "capital constrained" due to lower product prices.

  In March 1995, the Company entered into a joint venture with a major oil
company for the exploration of certain fields located in the gas-prone
Sacramento Basin of California. The drilling season in this area begins in early
fall and the Company expects to be able to report on the initial results of this
project by year end.

  Although gas prices continue to be depressed, they appear to be improving
somewhat in the fourth quarter. Oil prices, however, continue to be weak and the
fourth quarter realized price will probably be flat or somewhat lower than the
third quarter. There is, however, no assurance to the future direction of either
oil or gas prices.

                                      -10-
<PAGE>
 
  The acquisition arena remains competitive.  However, the Company continues to
evaluate acquisition, merger and joint venture opportunities as they arise and
would actively pursue entering into a transaction of this type if the economic
and strategic factors appeared favorable.

  On October 24, 1995, the Company purchased 331,000 shares of Key common stock
from Apache Corporation ("Apache") for $5.00 per share.  The purchase was funded
using the Company's existing credit facility.  Prospectively, the resulting
reduction in the number of shares outstanding will proportionately increase the
per share amounts Key reports.  The transaction reduced Apache's ownership to
4.3% of Key's outstanding shares.

  Cash on hand at September 30, 1995, together with net cash provided by
operating activities and amounts available under the credit facility, are
expected to be adequate to meet future liquidity needs under current corporate
policies. Management believes that the overall sources of funds available to Key
will continue to be sufficient to satisfy the Company's financial obligations
and to provide resources for exploration, development and acquisition
activities.

                                      -11-
<PAGE>
 
                          PART II. - OTHER INFORMATION
                          ----------------------------
                                        
ITEM 1. LEGAL PROCEEDINGS
- -------------------------

        None.
                                        
ITEM 2.  CHANGES IN SECURITIES
- ------------------------------

        None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------

        None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF THE SECURITY HOLDERS
- ----------------------------------------------------------------

        None.

ITEM 5.  OTHER INFORMATION
- --------------------------

        None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

        (a)     Exhibits filed herewith:

                27.1 Financial Data Schedule for Commercial and Industrial
                Companies per Article 5 of Regulation S-X for the quarter ended
                September 30, 1995.
                                        
        (b)     Reports on Form 8-K:
                                        
                No reports on Form 8-K were filed during the three months 
                ended September 30, 1995.
                                        
                                      -12-
<PAGE>
 
                                  SIGNATURES
                                        
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: November 13, 1995


                                    KEY PRODUCTION COMPANY, INC.

                                    /s/ Monroe W. Robertson
                                    ------------------------------
                                    Monroe W. Robertson
                                    Senior Vice President and Secretary
                                    (Principal Financial Officer)


                                    /s/ Cathy L. Anderson
                                    ------------------------------
                                    Cathy L. Anderson
                                    Controller
                                    (Principal Accounting Officer)

                                      -13-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             444
<SECURITIES>                                         0
<RECEIVABLES>                                    3,072
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 3,928
<PP&E>                                          65,677
<DEPRECIATION>                                  14,398
<TOTAL-ASSETS>                                  55,830
<CURRENT-LIABILITIES>                            2,884
<BONDS>                                         11,400
<COMMON>                                         2,914
                                0
                                          0
<OTHER-SE>                                      33,569
<TOTAL-LIABILITY-AND-EQUITY>                    55,830
<SALES>                                          4,747
<TOTAL-REVENUES>                                    35
<CGS>                                            3,475
<TOTAL-COSTS>                                    3,475
<OTHER-EXPENSES>                                   373
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  55
<INCOME-PRETAX>                                    883
<INCOME-TAX>                                       106
<INCOME-CONTINUING>                                777
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       777
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                      .08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission