AIRFUND INTERNATIONAL LIMITED PARTNERSHIP
10-K, 2000-03-30
EQUIPMENT RENTAL & LEASING, NEC
Previous: LEAR CORP /DE/, DEF 14A, 2000-03-30
Next: EVANS BANCORP INC, 10-K, 2000-03-30



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[XX]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

For the fiscal year ended December 31, 1999
                          ------------------------------------------------------
                                       OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _______________________ to ______________________

Commission file number 0-18368
                      ----------------------------------------------------------

                    AlRFUND International Limited Partnership
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Massachusetts                                                04-3037350
- ----------------------------------------                     -------------------
(State or other jurisdiction of                              (IRS Employer
incorporation or organization)                               Identification No.)

88 Broad Street, Sixth Floor, Boston, MA                     02110
- ----------------------------------------                     -------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code (617) 854-5800
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act   NONE
                                                          ----------------------

       Title of each class            Name of each exchange on which registered

- -------------------------------     --------------------------------------------
- -------------------------------     --------------------------------------------

Securities registered pursuant to Section 12(g) of the Act:

            3,040,000 Units Representing Limited Partnership Interest
- --------------------------------------------------------------------------------
                                (Title of class)


- --------------------------------------------------------------------------------
                                (Title of class)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes XX    No
                                              ----     ----

      State the aggregate market value of the voting stock held by nonaffiliates
of the registrant. Not applicable. Securities are nonvoting for this purpose.
Refer to Item 12 for further information.

                       DOCUMENTS INCORPORATED BY REFERENCE
       Portions of the Registrant's Annual Report to security holders for
                 the year ended December 31, 1999 (Part I and II)
<PAGE>

                    AlRFUND International Limited Partnership

                                    FORM 10-K

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                          Page
                                                                                          ----
                                     PART I
<S>                                                                                      <C>

Item 1.   Business                                                                           3

Item 2.   Properties                                                                         5

Item 3.   Legal Proceedings                                                                  5

Item 4.   Submission of Matters to a Vote of Security Holders                                5

                                     PART II

Item 5.   Market for the Partnership's Securities and Related Security Holder Matters        6

Item 6.   Selected Financial Data                                                            7

Item 7.   Management's Discussion and Analysis of Financial Condition and Results of
          Operations                                                                         7

Item 8.   Financial Statements and Supplementary Data                                        8

Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial
          Disclosure                                                                         8

                                    PART III

Item 10.  Directors and Executive Officers of the Partnership                                9

Item 11.  Executive Compensation                                                            11

Item 12.  Security Ownership of Certain Beneficial Owners and Management                    11

Item 13.  Certain Relationships and Related Transactions                                    12

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K                14-17
</TABLE>


                                       2
<PAGE>

PART I

Item 1. Business.

     (a) General Development of Business

     AIRFUND International Limited Partnership (the "Partnership") was organized
as a limited partnership under the Massachusetts Uniform Limited Partnership Act
(the "Uniform Act") on January 31, 1989 for the purpose of acquiring and leasing
to third parties a specified portfolio of used commercial aircraft. Partners'
capital initially consisted of contributions of $1,000 from the General Partner
(AFG Aircraft Management Corporation, a Massachusetts corporation) and $100 from
the Initial Limited Partner (AFG Assignor Corporation, a Massachusetts
corporation). On July 26, 1989, the Partnership issued 3,040,000 units
representing assignments of limited partnership interests (the "Units") to 4,147
investors. Unit holders and Limited Partners (other than the Initial Limited
Partner) are collectively referred to as Recognized Owners. The General Partner
is an affiliate of Equis Financial Group Limited Partnership (formerly known as
American Finance Group), a Massachusetts limited partnership ("EFG"). The common
stock of the General Partner is owned by AF/AIP Programs Limited Partnership, of
which EFG and a wholly-owned affiliate are the 99% limited partners and AFG
Programs, Inc., a Massachusetts corporation which is wholly-owned by Geoffrey A.
MacDonald, is the 1% general partner. The capital contribution of the General
Partner, in consideration of its general partner interests, was $1,000. The
General Partner is not required to make any other capital contributions except
as may be required under the Uniform Act and Section 6.1(b) of the Amended and
Restated Agreement and Certificate of Limited Partnership (the "Restated
Agreement, as amended").

     (b) Financial Information About Industry Segments

     The Partnership is engaged in only one industry segment: the business of
acquiring used commercial aircraft and leasing the aircraft to creditworthy
lessees on an operating lease basis. Full-payout leases are those in which
aggregate undiscounted noncancellable rents equal or exceed the acquisition cost
of the leased equipment. Operating leases are those in which the aggregate
undiscounted noncancellable rents are less than the acquisition cost of the
leased equipment. Industry segment data is not applicable.

     (c) Narrative Description of Business

     The Partnership was organized to acquire a specified portfolio of used
commercial jet aircraft subject to various full-payout and operating leases and
to lease the aircraft to third parties as income-producing investments. More
specifically, the Partnership's primary investment objectives were to acquire
and lease aircraft, that would:

     1.  Generate quarterly cash distributions;

     2.  Preserve and protect Partnership capital; and

     3.  Maintain substantial residual value for ultimate sale of the aircraft.

     The Partnership has the additional objective of providing certain federal
income tax benefits.

     The Closing date of the Offering of Units of the Partnership was July 26,
1989. The initial purchase of the aircraft and the associated lease commitments
occurred on July 27, 1989. The acquisition of the Partnership's aircraft and its
associated leases is described in Note 3 to the financial statements included in
Item 14, herein. The Restated Agreement as amended, provides that the
Partnership will terminate no later than December 31, 2004. However, the
Partnership is a Nominal Defendant in a Class Action Lawsuit, the outcome of
which could significantly alter the nature of the Partnership's organization and
its future business operations. See Note 7 to the financial statements in the
1999 Annual Report.

     The Partnership has no employees; however, it is managed pursuant to a
Management Agreement with EFG or one of its affiliates (the "Manager"). The
Manager's role, among other things, is to (i) evaluate, select, negotiate,


                                       3
<PAGE>

and consummate the acquisition of aircraft, (ii) manage the leasing, re-leasing,
financing, and refinancing of aircraft, and (iii) arrange the resale of
aircraft. The Manager is compensated for such services as provided for in the
Restated Agreement, as amended, described in Item 13, herein and in Note 4 to
the financial statements, included in Item 14, herein.

     The Partnership's investment in commercial aircraft is, and will continue
to be, subject to various risks, including physical deterioration, technological
obsolescence and defaults by lessees. A principal business risk of owning and
leasing aircraft is the possibility that aggregate lease revenues and aircraft
sale proceeds will be insufficient to provide an acceptable rate of return on
invested capital after payment of all operating expenses. In addition, the
leasing industry is very competitive. The Partnership will encounter
considerable competition when the aircraft are re-leased or sold at the
expiration of current lease terms. The Partnership must compete with lease
programs offered directly by manufacturers and other equipment leasing
companies, including lease programs organized and managed similarly to the
Partnership, and including other EFG-sponsored partnerships and trusts, which
may seek to re-lease or sell aircraft within their own portfolios to the same
customers as the Partnership. Many competitors have greater financial resources
and more experience than the Partnership, the General Partner and the Manager.
In addition, default by a lessee under a lease may cause aircraft to be returned
to the Partnership at a time when the General Partner or the Manager is unable
to arrange for the re-lease or sale of such aircraft. This could result in the
loss of a material portion of anticipated revenues.

     In recent years, market values for certain models of used commercial jet
aircraft have deteriorated. Consistent price competition and other pressures
within the airline industry have inhibited sustained profitability for many
carriers. Most major airlines have had to re-evaluate their aircraft fleets and
operating strategies. Aircraft condition, age, passenger capacity, distance
capability, fuel efficiency, and other factors influence market demand and
market values for passenger jet aircraft.

     Notwithstanding the foregoing, the ultimate realization of residual value
for any aircraft is dependent upon many factors, including EFG's ability to sell
and re-lease the aircraft. Changes in market conditions, industry trends,
technological advances, and other events could converge to enhance or detract
from asset values at any given time. Accordingly, EFG will attempt to monitor
changes in the airline industry in order to identify opportunities which may be
advantageous to the Partnership and which will maximize total cash returns for
each aircraft.

     The General Partner will determine when each aircraft should be sold and
the terms of such sale based upon numerous factors with a view toward achieving
the investment objectives of the Partnership. The General Partner is authorized
to sell the aircraft prior to the expiration of the initial lease terms and
intends to monitor and evaluate the market for resale of the aircraft to
determine whether an aircraft should remain in the Partnership's portfolio or be
sold. As an alternative to sale, the Partnership may enter re-lease agreements
when considered advantageous by the General Partner and the Manager.

     Revenue from major individual lessees which accounted for 10% or more of
lease revenue during the years ended December 31, 1999, 1998 and 1997 is
incorporated herein by reference to Note 2 to the financial statements in the
1999 Annual Report. Refer to Item 14(a)(3) for lease agreements filed with the
Securities and Exchange Commission.

     EFG is a Massachusetts limited partnership formerly known as American
Finance Group ("AFG"). AFG was established in 1988 as a Massachusetts general
partnership and succeeded American Finance Group, Inc., a Massachusetts
corporation organized in 1980. EFG and its subsidiaries (collectively, the
"Company") are engaged in various aspects of the equipment leasing business,
including EFG's role as Manager or Advisor to the Partnership and several other
direct-participation equipment leasing programs sponsored or co-sponsored by EFG
(the "Other Investment Programs"). The Company arranges to broker or originate
equipment leases, acts as remarketing agent and asset manager, and provides
leasing support services, such as billing, collecting, and asset tracking.

     The general partner of EFG, with a 1% controlling interest, is Equis
Corporation, a Massachusetts corporation owned and controlled entirely by Gary
D. Engle, its President, Chief Executive Officer and sole Director. Equis


                                       4
<PAGE>

Corporation also owns a controlling 1% general partner interest in EFG's 99%
limited partner, GDE Acquisition Limited Partnership ("GDE LP"). Mr. Engle
established Equis Corporation and GDE LP in December 1994 for the sole purpose
of acquiring the business of AFG.

     In January 1996, the Company sold certain assets of AFG relating primarily
to the business of originating new leases, and the name "American Finance
Group," and its acronym, to a third party. AFG changed its name to Equis
Financial Group Limited Partnership after the sale was concluded. Pursuant to
terms of the sale agreements, EFG specifically reserved the rights to continue
using the name American Finance Group and its acronym in connection with the
Partnership and the Other Investment Programs and to continue managing all
assets owned by the Partnership and the Other Investment Programs.

     (d) Financial Information About Foreign and Domestic Operations and Export
Sales

     Not applicable.

Item 2. Properties.

     Incorporated herein by reference to Note 3 to the financial statements in
the 1999 Annual Report.

Item 3. Legal Proceedings.

     Incorporated herein by reference to Note 7 to the financial statements in
the 1999 Annual Report.

Item 4. Submission of Matters to a Vote of Security Holders.

     None.


                                       5
<PAGE>

PART II

Item 5. Market for the Partnership's Securities and Related Security Holder
Matters.

     (a) Market Information

     There is no public market for the resale of the Units and it is not
anticipated that a public market for resale of the Units will develop.

     (b) Approximate Number of Security Holders

     At December 31, 1999, there were 3,882 record holders of Units in the
Partnership.

     (c) Dividend History and Restrictions

     Historically, the amount of cash distributions to be paid to the Partners
has been determined on a quarterly basis. Each quarter's distribution may have
varied in amount and was made 95% to the Limited Partners and 5% to the General
Partner. The Partnership did not declare distributions in any of the years ended
December 31, 1999, 1998 and 1997.

     The Partnership is a Nominal Defendant in a Class Action Lawsuit described
in Note 7 to the accompanying Annual Report. The proposed settlement to that
lawsuit, if effected, will materially change the future organizational structure
and business interests of the Partnership, as well as its cash distribution
policies. The General Partner believes that it will be in the Partnership's best
interests to continue to suspend the payment of quarterly cash distributions
pending final resolution of the Class Action Lawsuit. Accordingly, future cash
distributions are not expected to be paid until the Class Action Lawsuit is
adjudicated.

     There are no formal restrictions under the Restated Agreement, as amended,
that materially limit the Partnership's ability to pay cash distributions,
except that the General Partner may suspend or limit cash distributions to
ensure that the Partnership maintains sufficient working capital reserves to
cover, among other things, operating costs and potential expenditures, such as
refurbishment costs to remarket aircraft upon lease expiration. Liquidity is
especially important as the Partnership matures and sells aircraft, because the
remaining aircraft portfolio consists of fewer revenue-producing assets that are
available to cover prospective cash disbursements. Insufficient liquidity could
inhibit the Partnership's ability to sustain its operations or maximize the
realization of proceeds from remarketing its remaining aircraft.

     The management and remarketing of aircraft can involve, among other things,
significant costs and lengthy remarketing initiatives. Although the
Partnership's lessees are required to maintain the aircraft during the period of
lease contract, repair, maintenance, and/or refurbishment costs at lease
expiration can be substantial. For example, an aircraft that is returned to the
Partnership meeting minimum airworthiness standards, such as flight hours or
engine cycles, nonetheless may require heavy maintenance in order to bring its
engines, airframe and other hardware up to standards that will permit its
prospective use in commercial air transportation. At December 31, 1999, the
Partnership had ownership interests in five commercial jet aircraft. Three of
the aircraft are Boeing 737 aircraft formerly leased to Southwest Airlines, Inc.
The lease agreements for each of these aircraft expired on December 31, 1999 and
Southwest elected to return the aircraft. The aircraft are Stage 2 aircraft,
meaning that they are prohibited from operating in the United States after
December 31,1999 unless they are retro-fitted with hush-kits to meet Stage 3
noise regulations promulgated by the Federal Aviation Administration. The cost
to hush-kit an aircraft, such as the Partnership's Boeing 737s, can approach $2
million. At this time, the General Partner is attempting to remarket these
assets without further capital investment by either re-leasing the aircraft to a
user outside of the United States or selling the aircraft as they are without
retro-fitting the aircraft to conform to Stage 3 standards. The remaining two
aircraft in the Partnership's portfolio already are Stage 3 compliant. One of
these aircraft had a lease term that expired in January 2000 and is being held
in storage pending the outcome of ongoing remarketing efforts. The other
aircraft has a lease term expiring in April 2001.


                                       6
<PAGE>

     Cash distributions consist of Distributable Cash from Operations and
Distributable Cash from Sales or Refinancing.

     "Distributable Cash From Operations" means the net cash provided by the
Partnership's normal operations after general expenses and current liabilities
of the Partnership are paid, reduced by any reserves for working capital and
contingent liabilities to be funded from such cash, to the extent deemed
reasonable by the General Partner, and increased by any portion of such reserves
deemed by the General Partner not to be required for Partnership operations and
reduced by all accrued and unpaid Equipment Management Fees and, after Payout,
further reduced by all accrued and unpaid Subordinated Remarketing Fees.
Distributable Cash From Operations does not include any Distributable Cash From
Sales or Refinancings.

     "Distributable Cash From Sales or Refinancings" means Cash From Sales or
Refinancings as reduced by (i)(a) for a period of two years from Final Closing,
Cash From Sales or Refinancings, which the General Partner reinvests in
additional aircraft, and (b) amounts realized from any loss or destruction of
any aircraft which the General Partner reinvests in replacement aircraft, and
(ii) any accrued and unpaid Equipment Management Fees and, after Payout, any
accrued and unpaid Subordinated Remarketing Fees.

     "Cash From Sales or Refinancings" means cash received by the Partnership
from Sale or Refinancing transactions, as (i) reduced by (a) all debts and
liabilities of the Partnership required to be paid as a result of Sale or
Refinancing transactions, whether or not then due and payable (including any
liabilities on aircraft which are not assumed by the buyer and any remarketing
fees required to be paid to persons not affiliated with the General Partner, but
not including any Subordinated Remarketing Fees required to be accrued) and (b)
any reserves for working capital and contingent liabilities funded from such
cash to the extent deemed reasonable by the General Partner and (ii) increased
by any portion of such reserves deemed by the General Partner not to be required
for Partnership operations. In the event the Partnership accepts a note in
connection with any Sale or Refinancing transaction, all payments subsequently
received in cash by the Partnership with respect to such note shall be included
in Cash From Sales or Refinancings, regardless of the treatment of such payments
by the Partnership for tax or accounting purposes. If the Partnership receives
purchase money obligations in payment for aircraft sold, which are secured by
liens on such aircraft, the amount of such obligations shall not be included in
Cash From Sales or Refinancings until the obligations are fully satisfied.

     "Payout" is defined as the first time when the aggregate amount of all
distributions to the Recognized Owners of Distributable Cash From Operations and
Distributable Cash From Sales or Refinancings equals the aggregate amount of the
Recognized Owners' original capital contributions plus a cumulative annual
return of 10% (compounded quarterly and calculated beginning with the last day
of the month of the Partnership's Closing Date) on their aggregate unreturned
capital contributions. For purposes of this definition, capital contributions
shall be deemed to have been returned only to the extent that distributions of
cash to the Recognized Owners exceed the amount required to satisfy the
cumulative annual return of 10% (compounded quarterly) on the Recognized Owners'
aggregate unreturned capital contributions, such calculation to be based on the
aggregate unreturned capital contributions outstanding on the first day of each
fiscal quarter.

Item 6. Selected Financial Data.

     Incorporated herein by reference to the section entitled "Selected
Financial Data" in the 1999 Annual Report.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

     Incorporated herein by reference to the section entitled "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
1999 Annual Report.


                                       7
<PAGE>

Item 8. Financial Statements and Supplementary Data.

     Incorporated herein by reference to the financial statements and
supplementary data included in the 1999 Annual Report.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

     None.


                                       8
<PAGE>

PART III

Item 10. Directors and Executive Officers of the Partnership.

     (a-b) Identification of Directors and Executive Officers

     The Partnership has no Directors or Officers. As indicated in Item 1 of
this report, AFG Aircraft Management Corporation is the sole General Partner of
the Partnership. Under the Restated Agreement, as amended, the General Partner
is solely responsible for the operation of the Partnership's properties. The
Recognized Owners have no right to participate in the control of the
Partnership's general operations, but they do have certain voting rights, as
described in Item 12 herein. The names, titles and ages of the Directors and
Executive Officers of the General Partner as of March 15, 2000 are as follows:

<TABLE>
<CAPTION>
DIRECTORS AND EXECUTIVE OFFICERS OF
THE GENERAL PARTNER (See Item 13)
- ---------------------------------

           Name                                  Title                           Age        Term
- ---------------------------      -----------------------------------------      -----    ----------
<S>                              <C>                                             <C>      <C>
Geoffrey A. MacDonald            Chairman and a member of the                              Until a
                                 Executive Committee of EFG                               successor
                                 and President and a Director                              is duly
                                 of the General Partner                          51        elected
                                                                                            and
Gary D. Engle                    President and Chief Executive                            qualified
                                 Officer and member of the
                                 Executive Committee of EFG and a
                                 Director of the General Partner                 51

Gary M. Romano                   Executive Vice President and Chief
                                 Operating Officer of EFG and
                                 Clerk of the General Partner                    40

James A. Coyne                   Executive Vice President of EFG                 39

Michael J. Butterfield           Senior Vice President, Finance and
                                 Treasurer of EFG and Treasurer of the
                                 General Partner                                 40

Sandra L. Simonsen               Senior Vice President, Information Systems
                                 of EFG                                          49

Gail D. Ofgant                   Senior Vice President, Lease Operations
                                 of EFG                                          34

     (c) Identification of Certain Significant Persons

     None.

     (d) Family Relationship

      No family relationship exists among any of the foregoing Partners,
      Directors or Executive Officers.
</TABLE>


                                       9
<PAGE>

(e) Business Experience

     Mr. MacDonald, age 51, is a co-founder, Chairman and a member of the
Executive Committee of EFG and President and a Director of the General Partner.
Mr. MacDonald was also a co-founder, Director, and Senior Vice President of
EFG's predecessor corporation from 1980 to 1988. Mr. MacDonald is President of
American Finance Group Securities Corp. and a limited partner in Atlantic
Acquisition Limited Partnership ("AALP") and Old North Capital Limited
Partnership ("ONC"). Prior to co-founding EFG's predecessors, Mr. MacDonald held
various executive and management positions in the leasing and pharmaceutical
industries. Mr. MacDonald holds a M.B.A. from Boston College and a B.A. degree
from the University of Massachusetts (Amherst).

     Mr. Engle, age 51, is President and Chief Executive Officer of EFG and
sole shareholder and Director of its general partner, Equis Corporation and a
member of the Executive Committee of EFG and President of AFG Realty
Corporation. Mr. Engle joined EFG in 1990 as Executive Vice President and
acquired control of EFG and its subsidiaries in December 1994. Mr. Engle is
Vice President and a Director of certain of EFG's subsidiaries and
affiliates, a limited partner in AALP and ONC and controls the general
partners of AALP and ONC. Mr. Engle is also Chairman, Chief Executive
Officer, and a member of the Board of Directors of Semele Group, Inc.
("Semele"). From 1987 to 1990, Mr. Engle was a principal and co-founder of
Cobb Partners Development, Inc., a real estate and mortgage banking company.
From 1980 to 1987, Mr. Engle was Senior Vice President and Chief Financial
Officer of Arvida Disney Company, a large-scale community development company
owned by Walt Disney Company. Prior to 1980, Mr. Engle served in various
management consulting and institutional brokerage capacities. Mr. Engle has a
MBA from Harvard University and a BS degree from the University of
Massachusetts (Amherst).

     Mr. Romano, age 40, became Executive Vice President and Chief Operating
Officer of EFG, and Secretary of Equis Corporation in 1996 and is Secretary or
Clerk of several of EFG's subsidiaries and affiliates. Mr. Romano joined EFG in
November 1989, became Vice President and Controller in April 1993 and Chief
Financial Officer in April 1995. Mr. Romano assumed his current position in
April 1996. Mr. Romano is also Vice President and Chief Financial Officer of
Semele. Prior to joining EFG, Mr. Romano was Assistant Controller for a
privately held real estate development and mortgage origination company that he
joined in 1987. Previously, Mr. Romano was an Audit Manager at Ernst & Whinney
(now Ernst & Young LLP), where he was employed from 1982 to 1986. Mr. Romano is
a Certified Public Accountant and holds a B.S. degree from Boston College.

     Mr. Coyne, age 39, is Executive Vice President, Capital Markets of EFG and
President, Chief Operating Officer and a member of the Board of Directors of
Semele. Mr. Coyne joined EFG in 1989, remained until May 1993, and rejoined EFG
in November 1994. In September 1997, Mr. Coyne was appointed Executive Vice
President of EFG. Mr. Coyne is a limited partner in AALP and ONC. From May 1993
through November 1994, he was employed by the Raymond Company, a private
investment firm, where he was responsible for financing corporate and real
estate acquisitions. From 1985 through 1989, Mr. Coyne was affiliated with a
real estate investment company and an equipment leasing company. Prior to 1985,
he was with the accounting firm of Ernst & Whinney (now Ernst & Young LLP). He
has a BS in Business Administration from John Carroll University, a Masters
Degree in Accounting from Case Western Reserve University and is a Certified
Public Accountant.

     Mr. Butterfield, age 40, is Senior Vice President, Finance and Treasurer
of EFG and certain of its affiliates and is Treasurer of the General Partner and
Semele. Mr. Butterfield joined EFG in June 1992, became Vice President, Finance
and Treasurer of EFG and certain of its affiliates in April 1996 and was
promoted to Senior Vice President, Finance and Treasurer of EFG and certain of
its affiliates in July 1998. Prior to joining EFG, Mr. Butterfield was an Audit
Manager with Ernst & Young LLP, which he joined in 1987. Mr. Butterfield was
employed in public accounting and industry positions in New Zealand and London
(UK) prior to coming to the United States in 1987. Mr. Butterfield attained his
Associate Chartered Accountant (A.C.A.) professional qualification in New
Zealand and has completed his CPA requirements in the United States. He holds a
Bachelor of Commerce degree from the University of Otago, Dunedin, New Zealand.

     Ms. Simonsen, age 49, joined EFG in February 1990 and was promoted to
Senior Vice President, Information Systems of EFG in April 1996. Prior to
joining EFG, Ms. Simonsen was Vice President, Information Systems with Investors
Mortgage Insurance Company, which she joined in 1973. Ms. Simonsen provided
systems consulting


                                       10
<PAGE>

for a subsidiary of American International Group and authored a software program
published by IBM. Ms. Simonsen holds a BA degree from Wilson College.

     Ms. Ofgant, age 34, is Senior Vice President, Lease Operations of EFG and
certain of its affiliates. Ms. Ofgant joined EFG in July 1989, was promoted to
Manager Lease Operations in April 1994, and became Vice President of Lease
Operations in April 1996. In July 1998, Ms. Ofgant was promoted to Senior Vice
President of Lease Operations. Prior to joining EFG, Ms. Ofgant was employed by
Security Pacific National Trust Company. Ms. Ofgant holds a BS degree in Finance
from Providence College.

     (f) Involvement in Certain Legal Proceedings

     None.

     (g) Promoters and Control Persons

     See Item 10 (a-b) above.

Item 11. Executive Compensation.

     (a) Cash Compensation

     Currently, the Partnership has no employees. However, under the terms of
the Restated Agreement, as amended, the Partnership is obligated to pay all
costs of personnel employed full or part-time by the Partnership, including
officers or employees of the General Partner or its Affiliates. There is no plan
at the present time to make any partners or employees of the General Partner or
its Affiliates employees of the Partnership. The Partnership has not paid and
does not propose to pay any options, warrants or rights to the officers or
employees of the General Partner or its Affiliates.

     (b) Compensation Pursuant to Plans

     None.

     (c) Other Compensation

     Although the Partnership has no employees, as discussed in Item 11(a),
pursuant to section 10.4(c) of the Restated Agreement, as amended, the
Partnership incurs a monthly charge for personnel costs of the Manager for
persons engaged in providing administrative services to the Partnership. A
description of the remuneration paid by the Partnership to the General Partner
and its Affiliates for such services is included in Item 13, herein and in Note
4 to the financial statements included in Item 14, herein.

     (d) Compensation of Directors

     None.

     (e) Termination of Employment and Change of Control Arrangement

     There exists no remuneration plan or arrangement with the General Partner
or its Affiliates which results or may result from their resignation, retirement
or any other termination.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

     By virtue of its organization as a limited partnership, the Partnership has
no outstanding securities possessing traditional voting rights. However, as
provided for in Section 11.2(a) of the Restated Agreement, as amended (subject
to Sections 11.2(b) and 11.3), a majority interest of the Recognized Owners has
voting rights with respect to:


                                       11
<PAGE>

     1.    Amendment of the Restated Agreement;

     2.    Termination of the Partnership;

     3.    Removal of the General Partner; and

     4.    Approval or disapproval of the sale of all, or substantially all, of
           the assets of the Partnership (except in the orderly liquidation of
           the Partnership upon its termination and dissolution).

     As of March 1, 2000, the following person or group owns beneficially more
than 5% of the Partnership's 3,040,000 outstanding Units:

<TABLE>
<CAPTION>
                                           Name and                       Amount            Percent
             Title                         Address of                    of Beneficial        of
           of Class                     Beneficial Owner                 Ownership           Class
  ------------------------   --------------------------------------  -------------------  ----------
<S>                          <C>                                        <C>                  <C>
     Units Representing      Old North Capital Limited Partnership
     Limited Partnership                88 Broad Street                 205,040 Units        6.74%
           Interests                    Boston, MA 02110
</TABLE>

     The general Partner of Old North Capital Limited Partnership ("ONC") is
controlled by Gary D. Engle. In addition, the limited partnership interests of
ONC are owned by Semele. Gary D. Engle is Chairman and CEO of Semele.

     The ownership and organization of EFG is described in Item 1 of this
report.

Item 13. Certain Relationships and Related Transactions.

     The General Partner of the Partnership is AFG Aircraft Management
Corporation, an affiliate of EFG.

     (a) Transactions with Management and Others

     All operating expenses incurred by the Partnership are paid by EFG on
behalf of the Partnership and EFG is reimbursed at its actual cost for such
expenditures. Fees and other costs incurred during the years ended December 31,
1999, 1998 and 1997, which were accrued or paid by the Partnership to EFG or its
Affiliates, are as follows:

<TABLE>
<CAPTION>
                                                1999           1998           1997
                                            ------------   ------------   ------------
<S>                                         <C>            <C>            <C>
Equipment management fees                   $    168,128   $    180,232   $    192,913
Administrative charges                            70,081         53,004         49,788
Reimbursable operating expenses
   due to third parties                          919,805        476,803        304,188
                                            ------------   ------------   ------------
                                Total       $  1,158,014   $    710,039   $    546,889
                                            ============   ============   ============
</TABLE>

     As provided under the terms of the Management Agreement, EFG is compensated
for its services to the Partnership. Such services include acquisition and
management of equipment. For acquisition services, EFG was compensated by an
amount equal to 1.6% of Equipment Base Price paid by the Partnership. For
management services, EFG is compensated by an amount equal to 5% of gross
operating lease rental revenues and 2% of gross full payout lease rental
revenues received by the Partnership. Both acquisition and management fees are
subject to certain limitations defined in the Management Agreement.

     Administrative charges represent amounts owed to EFG, pursuant to Section
10.4(c) of the Restated Agreement, as amended, for persons employed by EFG who
are engaged in providing administrative services to


                                       12
<PAGE>

the Partnership. Reimbursable operating expenses due to third parties represent
costs paid by EFG on behalf of the Partnership which are reimbursed to EFG at
actual cost.

     All rents and proceeds from the sale of aircraft are paid directly to EFG
or to a lender. EFG temporarily deposits collected funds in a separate interest
bearing account prior to remittance to the Partnership. At December 31, 1999,
the Partnership was owed $4,888 by EFG for such funds and the interest thereon.
These funds were remitted to the Partnership in January 2000.

     All aircraft were purchased from EFG or one of its Affiliates. The
Partnership's acquisition cost was determined by the method described in Note 2
to the financial statements included in Item 14, herein.

     In 1990, EFG assigned its equipment Management Agreement with the
Partnership to AF/AIP Programs Limited Partnership, and AF/AIP Programs Limited
Partnership entered into an identical management agreement with EFG. AF/AIP
Programs Limited Partnership also entered into a nonexclusive confirmatory
agreement with EFG's former majority-owned subsidiary, AIRFUND Corporation
("AFC"), for the provision of aircraft remarketing services.

     Certain affiliates of the General Partner own Units in the Partnership as
follows:

- --------------------------------------------------------------------------------
                                         Number of           Percent of Total
               Affiliate                Units Owned         Outstanding Units
- --------------------------------------------------------------------------------
Old North Capital Limited Partnership           205,040                 6.74%
- --------------------------------------------------------------------------------

     The general partner of Old North Capital Limited Partnership ("ONC") is
controlled by Gary D. Engle. ONC is a Massachusetts limited partnership formed
in 1995 and an affiliate of EFG. In addition, the limited partnership interests
of ONC are owned by Semele. Gary D. Engle is Chairman and CEO of Semele.

     (b) Certain Business Relationships

     None.

     (c) Indebtedness of Management to the Partnership

     None.

     (d) Transactions with Promoters

     See Item 13(a) above.


                                       13
<PAGE>

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a) Documents filed as part of this report:

           (1)     Financial Statements:

                   Report of Independent Auditors..............................*

                   Statement of Financial Position
                   at December 31, 1999 and 1998...............................*

                   Statement of Operations
                   for the years ended December 31, 1999, 1998 and 1997........*

                   Statement of Changes in Partners' Capital
                   for the years ended December 31, 1999, 1998 and 1997........*

                   Statement of Cash Flows
                   for the years ended December 31, 1999, 1998 and 1997........*

                   Notes to the Financial Statements...........................*

           (2)     Financial Statement Schedules:

                   None required.

           (3)     Exhibits:

                   Except as set forth below, all Exhibits to Form 10-K,
                   as set forth in Item 601 of Regulation S-K, are not
                   applicable.

            A list of exhibits filed or incorporated by reference is as follows:

        Exhibit
        Number
       ----------

          2.1   Plaintiffs' and Defendants' Joint Motion to Modify Order
                Preliminarily Approving Settlement, Conditionally Certifying
                Settlement Class and Providing for Notice of, and Hearing on,
                the Proposed Settlement was filed in the Registrant's Annual
                Report on Form 10-K/A for the year ended December 31,1998 as
                Exhibit 2.1 and is incorporated herein by reference.

          2.2   Plaintiffs' and Defendants' Joint Memorandum in Support of
                Joint Motion to Modify Order Preliminarily Approving
                Settlement, Conditionally Certifying Settlement Class and
                Providing for Notice of, and Hearing on, the Proposed
                Settlement was filed in the Registrant's Annual Report on Form
                10-K/A for the year ended December 31, 1998 as Exhibit 2.2 and
                is incorporated herein by reference.

 * Incorporated herein by reference to the appropriate portion of the 1999
   Annual Report to security holders for the year ended December 31, 1999 (see
   Part II).


                                       14
<PAGE>

        Exhibit
        Number
      ----------

          2.3   Order Preliminarily Approving Settlement, Conditionally
                Certifying Settlement Class and Providing for Notice of, and
                Hearing on, the Proposed Settlement (August 20, 1998) was
                filed in the Registrant's Annual Report on Form 10-K/A for the
                year ended December 31, 1998 as Exhibit 2.3 and is
                incorporated herein by reference.

          2.4   Modified Order Preliminarily Approving Settlement,
                Conditionally Certifying Settlement Class and Providing for
                Notice of, and Hearing on, the Proposed Settlement (March 22,
                1999) was filed in the Registrant's Annual Report on Form
                10-K/A for the year ended December 31, 1998 as Exhibit 2.4 and
                is incorporated herein by reference.

          2.5   Plaintiffs' and Defendants' Joint Memorandum in Support of
                Joint Motion to Further Modify Order Preliminarily Approving
                Settlement, Conditionally Certifying Settlement Class and
                Providing for Notice of, and Hearing on, the Proposed
                Settlement is filed in the Registrant's Annual Report on Form
                10-K for the year ended December 31, 1999 as Exhibit 2.5 and
                is included herein.

          2.6   Second Modified Order Preliminarily Approving Settlement,
                Conditionally Certifying Settlement Class and Providing for
                Notice of, and Hearing on, the Proposed Settlement (March 5,
                2000) is filed in the Registrant's Annual Report on Form 10-K
                for the year ended December 31, 1999 as Exhibit 2.6 and is
                included herein.

          4     Amended and Restated Agreement and Certificate of Limited
                Partnership included as Exhibit A to the Prospectus, which is
                included in Registration Statement on Form S-1 (No. 33-25334).

          10.1  Promissory Note in the principal amount of $1,800,000 dated
                March 8, 2000 between the Registrant, as lender, and Echelon
                Residential Holdings LLC, as borrower, is filed in the
                Registrant's Annual Report on Form 10-K for the year ended
                December 31, 1999 as Exhibit 10.1 and is included herein.

          10.2  Pledge Agreement dated March 8, 2000 between Echelon
                Residential Holdings LLC (Pledgor) and American Income
                Partners V-A Limited Partnership, as Agent for itself and the
                Registrant, is filed in the Registrant's Annual Report on Form
                10-K for the year ended December 31, 1999 as Exhibit 10.2 and
                is included herein.

          13    The 1999 Annual Report to security holders, a copy of which is
                furnished for the information of the Securities and Exchange
                Commission. Such Report, except for those portions thereof
                which are incorporated herein by reference, is not deemed
                "filed" with the Commission.

          23    Consent of Independent Auditors.

          99(a) Lease agreement with Southwest Airlines, Inc. was filed in the
                Registrant's Annual Report on Form 10-K for the year ended
                December 31, 1995 as Exhibit 99 (d) and is incorporated herein
                by reference.


                                       15
<PAGE>

          99(b) Lease agreement with Southwest Airlines, Inc. was filed in the
                Registrant's Annual Report on Form 10-K for the year ended
                December 31, 1995 as Exhibit 99 (d) and is incorporated herein
                by reference.

          99(c) Lease agreement with Southwest Airlines, Inc. was filed in the
                Registrant's Annual Report on Form 10-K for the year ended
                December 31, 1995 as Exhibit 99 (d) and is incorporated herein
                by reference.

          99(d) Lease agreement with Finnair OY was filed in the Registrant's
                Annual Report on Form 10-K for the year ended December 31,
                1996 as Exhibit 99 (e) and is incorporated herein by
                reference.

          99(e) Lease agreement with Finnair OY was filed in the Registrant's
                Annual Report on Form 10-K for the year ended December 31,
                1996 as Exhibit 99 (f) and is incorporated herein by
                reference.

          99(f) Lease agreement with Aer Lease Limited was filed in the
                Registrant's Annual Report on Form 10-K for the year ended
                December 31, 1997 as Exhibit 99 (i) and is incorporated herein
                by reference.

     (b) Reports on Form 8-K

         None.


                                       16
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below on behalf of the registrant and in the capacity and
on the date indicated.

                        AIRFUND International Limited Partnership


                        By: AFG Aircraft Management Corporation, a Massachusetts
                        corporation and the General Partner of the Registrant.


By: /s/ Geoffrey A. MacDonald                 By: /s/ Gary D. Engle
    ---------------------------                   -----------------------------
Geoffrey A. MacDonald                         Gary D. Engle
Chairman and a member of the                  President and Chief Executive
Executive Committee of EFG and                Officer and a member of the
President and a Director of the               Executive Committee of EFG and a
General Partner                               Director of the General Partner
                                              (Principal Executive Officer)


Date:  March 30, 2000                         Date:  March 30, 2000
     --------------------------                    -----------------------------


By: /s/ Gary M. Romano                        By: /s/ Michael J. Butterfield
    ---------------------------                   -----------------------------
Gary M. Romano                                Michael J. Butterfield
Executive Vice President and Chief            Senior Vice President, Finance and
Operating Officer of EFG and Clerk            Treasurer of EFG and Treasurer
of the General Partner                        of the General Partner
(Principal Financial Officer)                 (Principal Accounting Officer)


Date:  March 30, 2000                         Date:  March 30, 2000
     --------------------------                    -----------------------------


                                       17
<PAGE>

                                  EXHIBIT INDEX
                                 1999 Form 10-K

<TABLE>
<CAPTION>
Exhibit
- -------
<S>      <C>
2.5      Plaintiffs' and Defendants' Joint Memorandum in Support of Joint - Motion to
         Further Modify Order Preliminarily Approving Settlement, Conditionally
         Certifying Settlement Class and Providing for Notice of, and Hearing
         on, the Proposed Settlement.

2.6      Second Modified Order Preliminarily Approving Settlement, Conditionally
         Certifying Settlement Class and Providing for Notice of, and Hearing on, the
         Proposed Settlement (March 5, 2000).

10.1     Promissory Note in the principal amount of $1,800,000 dated March 8,
         2000 between the Registrant, as lender, and Echelon Residential
         Holdings LLC, as borrower.

10.2     Pledge Agreement dated March 8, 2000 between Echelon Residential
         Holdings LLC (Pledgor) and American Income Partners V-A Limited
         Partnership, as Agent for itself and the Registrant.
</TABLE>


                                       18

<PAGE>

                                                                     Exhibit 2.5

                       IN THE UNITED STATES DISTRICT COURT
                          SOUTHERN DISTRICT OF FLORIDA

                                                     CASE NO. 98-8030-CIV-HURLEY

- --------------------------------------------------------------------------------

LEONARD ROSENBLUM, J/B INVESTMENT PARTNERS, SMALL AND REBECCA BARMACK, PARTNERS,
BARBARA HALL, HENRY R. GRAHAM, ANNE R. GRAHAM, MARGO CORTELL, PATRICK M. RHODES,
BERNICE M. HUELS, GARRETT N. VOIGHT, CLAIRE E. FULCHER, MARCELLA LEVY, RICHARD
HODGSON, CITY PARTNERSHIPS, HELMAN PARSONS AND CLEVA PARSONS, on behalf of
themselves and all others similarly situated and derivatively on behalf of the
Nominal Defendants,

                                   Plaintiffs,

vs.

EQUIS FINANCIAL GROUP LIMITED PARTNERSHIP, a Massachusetts, Limited Partnership,
EQUIS CORPORATION, a Massachusetts Corporation, GDE ACQUISITION LIMITED
PARTNERSHIP, a Massachusetts Limited Partnership, AFG LEASING INCORPORATED, a
Massachusetts Corporation, AFG LEASING IV INCORPORATED, a Massachusetts
Corporation, AFG LEASING VI INCORPORATED, a Massachusetts Corporation, AFG
AIRCRAFT MANAGEMENT CORPORATION, a Massachusetts Corporation, AFG ASIT
CORPORATION, a Massachusetts Corporation, AF/AIP PROGRAMS LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, GARY D. ENGLE and GEOFFREY A. MACDONALD,

                                   Defendants,

AIRFUND I INTERNATIONAL LIMITED PARTNERSHIP, a Massachusetts Limited
Partnership, AIRFUND II INTERNATIONAL LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME 4 LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME 5 LIMITED PARTNERSHIP, a Massachusetts
<PAGE>

Limited Partnership, AMERICAN INCOME 6 LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME 7 LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME 8 LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS III-B LIMITED
PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS III-C
LIMITED PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME
PARTNERS III-D LIMITED PARTNERSHIP, a Massachusetts Limited Partnership,
AMERICAN INCOME PARTNERS IV-A LIMITED PARTNERSHIP, a Massachusetts Limited
Partnership, AMERICAN INCOME PARTNERS IV-B LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME PARTNERS IV-C LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS IV-D LIMITED
PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS V-A
LIMITED PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME
PARTNERS V-B LIMITED PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN
INCOME PARTNERS V-C LIMITED PARTNERSHIP, a Massachusetts Limited Partnership,
AMERICAN INCOME PARTNERS V-D LIMITED PARTNERSHIP, a Massachusetts Limited
Partnership, AMERICAN INCOME FUND I-B, a Massachusetts Limited Partnership,
AMERICAN INCOME FUND I-C, a Massachusetts Limited Partnership, AFG INVESTMENT
TRUST A, a Delaware business trust, AFG INVESTMENT TRUST B, a Delaware business
trust, AFG INVESTMENT TRUST C, a Delaware business trust, and AFG INVESTMENT
TRUST D, a Delaware business trust,

                               Nominal Defendants.

- --------------------------------------------------------------------------------


                                       2
<PAGE>

                 PLAINTIFFS' AND DEFENDANTS' JOINT MEMORANDUM IN
                 SUPPORT OF JOINT MOTION TO FURTHER MODIFY ORDER
                PRELIMINARILY APPROVING SETTLEMENT, CONDITIONALLY
                    CERTIFYING SETTLEMENT CLASS AND PROVIDING
             FOR NOTICE OF, AND HEARING ON, THE PROPOSED SETTLEMENT

      Plaintiffs ("Plaintiffs" or "Class Counsel") and Defendants submit this
Joint Memorandum in support of their Joint Motion To Further Modify Order
Preliminarily Approving Settlement, Conditionally Certifying Settlement Class
and Providing For Notice of, And Hearing On, The Proposed Settlement.

                                   Background

      By Order dated August 20, 1998, this Court preliminarily approved the
original Stipulation of Settlement dated July 16, 1998, conditionally certified
the Settlement Class, and three sub-classes,(1) and provided for Notice of, and
Hearing on, the proposed Settlement (the "Settlement"). A true and complete copy
of the Court's August 20, 1998 Order (the "Preliminary Approval Order") is
attached to the Motion as Exhibit 1.

      As part of the settlement of the claims brought by the Operating
Partnership Sub-Class, the Settlement provides for Defendants to pursue and
cause the consummation of an exchange transaction (the "Exchange"), pursuant to
which eleven (11) of the limited partnerships named as Nominal Defendants (the
"Operating Partnerships") would be restructured, and converted into a
publicly-traded entity ("Newco") whose securities would be listed and traded on
the NASDAQ National Market System or other national securities exchange.

      On or about August 24, 1998, four days after the Court's entry of the
Preliminary Approval Order, Defendants filed a Consent Solicitation Statement
(Form 14A) to be used in


                                       3
<PAGE>

connection with the solicitation of the Operating Partnership Sub-Class' consent
to the Exchange for review with the U.S. Securities and Exchange Commission (the
"SEC"). The parties had anticipated that the SEC would be able to complete the
review within several months, and thereafter the Notice of the Settlement and
fairness hearing would be sent to all Class members, with the Consent
Solicitation Statement included only with the Notice sent to the Operating
Partnership Sub-Class members.

      However, after encountering numerous unanticipated delays in the SEC
review process, the parties entered into an Amended Stipulation of Settlement
dated March 15, 1999 (the "Amended Stipulation"). On March 22, 1999, after a
hearing, this Court entered an order modifying the preliminary approval order
(the "Modified Preliminary Approval Order"). A true and complete copy of the
Modified Preliminary Approval Order is attached the Motion as Exhibit 2.
Pursuant to the Modified Preliminary Approval Order, the settlement process was
bifurcated into two phases. In the first phase, the parties asked the Court to
approve the settlement with respect to the claims brought by the so-called RSL
and Trust Sub-Classes.(2) In the second phase, the parties will seek the Court's
final approval of the settlement with respect to the claims brought by the
Operating Partnership Sub-Class.

      Due to the delays caused by the SEC review process, certain financial
information upon which the settlement was based has become outdated.
Accordingly, the parties have agreed to further modifications to the Amended
Stipulation to reflect updated valuations of

- --------------------------------------------------------------------------------
(1) The three sub-classes are referred to as: (a) the "RSL Sub-Class"; (b) the
"Operating Partnership Sub-Class'; and (c) the "Trust Sub-Class".

(2) A hearing on the final approval of the settlement with respect to the RSL
and Trust Sub-Classes was held on May 21, 1999. After that hearing, on May 26,
1999, the Court entered an order approving the settlement with respect to the
RSL and Trust Sub-Classes.


                                       4
<PAGE>

the Operating Partnerships and Management Assets and revised allocations of
Shares in Newco based on those valuations.

                             The Proposed Amendments

      The following is a description of the proposed amendments to the
Settlement that were negotiated on an arm's-length basis by Class Counsel and
the Defendants. The vast majority of the original Stipulation and the Amended
Stipulation have not been altered, and the sub-classes, which were conditionally
certified by the Court in its August 20, 1998 Order, remain the same. The
parties have agreed to the following amendments to the Amended Stipulation:

            (a) amend the $10 million cash distribution schedule (see Chart #1)
            in Section 2.2(a) to reflect the updated cash reserves held by each
            of the Operating Partnerships as of September 30, 1999;

            (b) amend the allocations of Newco Shares in Sections 2.2(c) and
            2.2(d) (see Chart #2 and #3) to reflect updated valuations of the
            Operating Partnerships and Management Assets;

            (c) amend Section 2.2(d) to increase the payment by Equis of Newco
            Shares to the Operating Partnership Sub-Class members from $8
            million to $9 million;

            (d) eliminate Section 2.2(g) which offered so-called "appraisal
            rights" for Participating Investors who did not wish to retain their
            Shares in Newco;

            (e) eliminate Section 2.2(i) which required that twenty-five percent
            (25%) of the Shares of Newco allocated to the Equis Owners be placed
            in an escrow account:

            and


                                       5
<PAGE>

            (f) amend Section 4.1(i) to clarify that the Operating Partnerships
            may invest a total of $32 million in New Investments, to be
            increased only upon the further agreement of the parties, which
            amount corresponds to forty percent (40%) of the total aggregate net
            asset values of all the Operating Partnerships as of March 19, 1999.

      1.    Amendments Pertaining to Updated Financial Information, Including
            Valuations and Allocations

      The information which is fundamental to the terms of the original
Stipulation and Amended Stipulation has become outdated. Specifically, the data
supporting the valuation of the Operating Partnerships and the Management Assets
was prepared as of September 1998 and now has changed. The Partnerships have
sold various of their equipment assets and, in certain instances, they have
entered into agreements to renew existing leases or otherwise to re-lease their
equipment assets. In addition, information that was used to assess the potential
market value of the common stock of Newco, and the value of the Management
Assets to be contributed by the Defendants, such as price earnings ratios and
other market multiples for companies comparable to Newco and the Management
Assets, has changed due to the passage of time and resulting changes in the
business environment and stock markets. Therefore, the parties believe that it
is in the best interests of the limited partners of the Partnerships to update
the valuation of the transaction using the same methodology employed before and
to revise the Amended Stipulation to simplify and improve upon its terms.

      The Defendants have updated and revised the valuation information as of
September 30, 1999 and based on this latest analysis and negotiations with Class
Counsel, Equis has agreed to reduce its net allocation of Newco Shares for the
Management Assets


                                       6
<PAGE>

to 14.72% from the prior 22.335%, representing a reduction of approximately 34%.
Accordingly, the parties have amended Sections 2.2(c) and 2.2(d) of the Amended
Stipulation to reflect the updated valuations of the Operating Partnerships and
Management Assets. Set forth below is a schedule showing the revised valuations
and allocations as of September 30, 1999 in comparison with the September 30,
1998 valuations and allocations (3):

                       REVISED VALUATIONS AND ALLOCATIONS

                       ---------------------------------------------------------
                          September 30, 1999               September 30, 1998
                       ---------------------------------------------------------
                           Value        Percent           Value          Percent
                       ---------------------------------------------------------
Partnerships           $64,686,726       85.28%        $ 78,042,346      77.665%
Management Assets       11,165,280       14.72%          22,443,000      22.335%
                       ---------------------------------------------------------
                       $75,852,006      100.00%        $100,485,346     100.000%
                       ---------------------------------------------------------

      2.    Amendments Pertaining To Increased Payment by Equis of Newco Shares
            from $8 Million to $9 Million and Elimination of Promissory Notes
            and Escrow Account Provisions

      Equis has also agreed to increase the reallocation of Newco Shares it
would have received for the Management Assets to the Partnerships from $8
million to $9 million. By increasing the payment to $9 million, Equis will give
up a much greater percentage of the estimated value of the Management Assets in
favor of the limited partners (44.6% compared to the previous 26.3%). In
exchange for the substantial benefits to the limited partners caused by the
changes described above, the parties have agreed to eliminate the requirement
that the Defendants defer retention of 25% of the Newco Shares allocated to them
for the Management Assets in escrow pending attainment of future target net
income

- ----------
(3) The allocations above are net of the $10 million cash distribution and
reflect the re-allocation of $9 million of value from Equis' Management Assets
to the Partnerships.


                                       7
<PAGE>

levels. Under the prior settlement agreement, the Defendants would have received
16.75% of Newco's common stock in exchange for the Management Assets, assuming
that none of the escrow shares were retained by the Defendants, and 22.335%,
assuming that all of the escrow shares were retained by the Defendants. Under
the revised settlement agreement, the Defendants will receive a smaller stock
allocation of 14.72% for the Management Assets and the escrow concept will be
eliminated. The elimination of the escrow shares concept will permit management
to focus on Newco's long-term success while having the added benefit of
accelerating finalization of the settlement to a date coincident to the date of
Consolidation.

      In addition, the parties have agreed to eliminate the option for the
limited partners to elect to receive promissory notes instead of common stock in
order to simplify the capital structure of Newco and eliminate any form of
"equity" debt service upon the Consolidation. This revision will cause all
limited partners of the Operating Partnerships (and the general partners) to
have uniform financial interests and will simplify the choices presented to the
limited partners to either (a) object to their Partnership participating in the
Consolidation, or (b) approve of its participation.

      3.    Amendments to Clarify Maximum Amount Which May be Reinvested In New
            Investments

      In its Modified Preliminary Approval Order, this Court approved amendments
to the Settlement which permitted the Operating Partnerships, pending the
completion of the SEC review process and ultimately the Exchange, to reinvest a
certain portion of the money (40% of the total aggregate net asset value of the
Partnerships) they have received from the sales of equipment. The parties now
seek to clarify the Amended Stipulation to make clear that the Operating
Partnerships may invest a total of $32 million in New


                                       8
<PAGE>

Investments, to be increased only upon the further agreement of the parties,
which amount corresponds to forty percent (40%) of the total aggregate net asset
values of all the Operating Partnerships as of March 19, 1999.

                                   Conclusion

      For the foregoing reasons, Plaintiffs and Defendants request that this
Court grant the Joint Motion To Further Modify Order Preliminarily Approving
Settlement, Conditionally Certifying Settlement Class and Providing For Notice
of, And Hearing On, The Proposed Settlement.

                                          Respectfully submitted,
                                          this 24 day of February 2000,

                                          ATTORNEYS FOR DEFENDANTS:
                                          /s/ [ILLEGIBLE]
                                          --------------------------------------
                                          RICHMAN GREER WEIL BRUMBAUGH
                                          MIRABITO & CHRISTENSEN, PA.
                                          Gerald F. Richman
                                          Joseph F. Hession
                                          Phillips Point - East Tower
                                          777 South Flager Drive - Suite 1100
                                          West Palm Beach, Florida 33401
                                          (561) 803-3500


                                          NIXON PEABODY LLP
                                          Deborah L. Thaxter, P.C.
                                          Gregory P. Deschenes
                                          101 Federal Street
                                          Boston, MA 02110 - 1832
                                          (617) 345-1000


                                       9
<PAGE>

                                          ATTORNEYS FOR PLAINTIFFS:

                                          /s/ [ILLEGIBLE] /FOR/
                                          --------------------------------------
                                          LERNER & PEARCE, P.A.
                                          Allan M. Lerner
                                          2888 East Oakland Park Boulevard
                                          Ft. Lauderdale, FL 33306
                                          (954) 563-8111

                                          /s/ [ILLEGIBLE] /FOR/
                                          --------------------------------------
                                          WINCHESTER HARWOOD HALEBIAN
                                          & FEFFER LLP
                                          Andrew D. Friedman
                                          488 Madison Avenue, 8th Floor
                                          New York, NY 10022
                                          (212) 935-7400

                                          LAW OFFICES OF VINCENT T.
                                          GRESHAM
                                          Vincent T. Gresham
                                          6065 Roswell Road, Ste. 1445
                                          Atlanta, GA 30328
                                          (770) 552-5270

                                          GILMAN AND PASTOR
                                          Peter A. Lagorio
                                          One Boston Place
                                          Boston, MA 02108-4400
                                          (617) 589-3750

                                          BENJAMIN S. SCHWARTZ,
                                          CHARTERED
                                          Benjamin S. Schwartz
                                          4600 Olympic Way
                                          Evergreen, CO 80439
                                          (303) 670-5941

                                          LAW OFFICES OF LIONEL Z. GLANCY
                                          Lionel Z. Glancy
                                          1801 Avenue of the Stars, Suite 306
                                          Los Angeles, CA 90067
                                          (310) 201-9150


                                       10
<PAGE>

                                          LAW OFFICES OF JAMES V. BASHIAN
                                          500 Fifth Avenue, Ste. 2700
                                          New York, NY 10110
                                          (212) 921-4100

                                          THOMAS A. HOADLEY, PA
                                          310 Australian Avenue
                                          Palm Beach, FL 33480
                                          (561) 792-9006

                                          GOODKIND, LABATAN, RUDOFF &
                                          SUCHAROW, LLP
                                          Lynda J. Grant
                                          Robert N. Cappucci
                                          100 Park Avenue
                                          New York, NY 10017
                                          (212) 907-0700

                                          LASKY & RIFKIND, LTD.
                                          Leigh Lasky
                                          30 North LaSalle Street, Ste. 2140
                                          Chicago, IL 60602
                                          (312) 759-7670

                                          HAROLD B. OBSTFELD, P.C.
                                          Harold B. Obstfeld
                                          260 Madison Avenue
                                          New York, NY 10116
                                          (212) 696-1212


                                       11

<PAGE>

                                                                     Exhibit 2.6

                       IN THE UNITED STATES DISTRICT COURT
                      FOR THE SOUTHERN DISTRICT OF FLORIDA

- --------------------------------------------------------------------------------

LEONARD ROSENBLUM, J/B INVESTMENT PARTNERS, SMALL and REBECCA BARMACK, PARTNERS,
BARBARA HALL, HENRY R. GRAHAM, ANNE R. GRAHAM, MARGO CORTELL. PATRICK M RHODES,
BERNICE M. HUELS, GARRETT N. VOIGHT, CLAIRE E. FULCHER, MARCELLA LEVY, RICHARD
HODGSON, CITY PARTNERSHIPS, HELMAN PARSONS AND CLEVA PARSONS, on behalf of
themselves and all others similarly situated and derivatively on behalf of the
Nominal Defendants,

                                   Plaintiffs,

v.                                                              Case No. 98-8030

EQUIS FINANCIAL GROUP LIMITED PARTNERSHIP, a Massachusetts Limited Partnership.
EQUIS CORPORATION, a Massachusetts Corporation, GDE ACQUISITION LIMITED
PARTNERSHIP, a Massachusetts Limited Partnership, AFG LEASING INCORPORATED, a
Massachusetts Corporation, AFG LEASING IV INCORPORATED, a Massachusetts
Corporation. AFG LEASING VI INCORPORATED, a Massachusetts Corporation, AFG
AIRCRAFT MANAGEMENT CORPORATION, a Massachusetts Corporation, AFG ASIT
CORPORATION. a Massachusetts Corporation, AF/AIP PROGRAMS LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, GARY D. ENGLE and GEOFFREY A. MACDONALD.

                                   Defendants,

AIRFUND I INTERNATIONAL LIMITED PARTNERSHIP, a

- --------------------------------------------------------------------------------
<PAGE>

Massachusetts Limited Partnership, AIRFUND II INTERNATIONAL LIMITED PARTNERSHIP,
a Massachusetts Limited Partnership, AMERICAN INCOME 4 LIMITED PARTNERSHIP. a
Massachusetts Limited partnership, AMERICAN INCOME 5 LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, AMERICAN INCOME 6 LIMITED PARTNERSHIP, a
Massachusetts Limited partnership, AMERICAN INCOME 7 LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, AMERICAN INCOME 8 LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS III-A LIMITED
PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS III-B
LIMITED PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME
PARTNERS III-C LIMITED PARTNERSHIP, a Massachusetts Limited Partnership,
AMERICAN INCOME PARTNERS III-D LIMITED PARTNERSHIP, a Massachusetts Limited
Partnership, AMERICAN INCOME PARTNERS IV-A LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership, AMERICAN INCOME PARTNERS IV-B LIMITED PARTNERSHIP, a
Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS IV-C LIMITED
PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME PARTNERS IV-D
LIMITED PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN INCOME
PARTNERS V-A LIMITED PARTNERSHIP, a Massachusetts Limited Partnership, AMERICAN
INCOME PARTNERS V-B LIMITED PARTNERSHIP, a Massachusetts Limited Partnership,
AMERICAN INCOME PARTNERS V-C LIMITED PARTNERSHIP, a Massachusetts Limited
Partnership, AMERICAN INCOME PARTNERS V-D LIMITED PARTNERSHIP, a Massachusetts
Limited Partnership,
- --------------------------------------------------------------------------------


                                      -2-
<PAGE>

AMERICAN INCOME FUND I-B, a Massachusetts Limited Partnership, AMERICAN INCOME
FUND I-C, a Massachusetts Limited Partnership, AMERICAN INCOME FUND I-D, a
Massachusetts Limited Partnership, AMERICAN INCOME FUND I-E, a Massachusetts
Limited Partnership, AFG INVESTMENT TRUST A, a Delaware business trust, AFG
INVESTMENT TRUST B, a Delaware business trust, AFG INVESTMENT TRUST C, a
Delaware business trust, and AFG INVESTMENT TRUST D, a Delaware business trust,

                               Nominal Defendants.

- --------------------------------------------------------------------------------

            SECOND MODIFIED ORDER PRELIMINARILY APPROVING SETTLEMENT,
            CONDITIONALLY CERTIFYING SETTLEMENT CLASS AND PROVIDING
             FOR NOTICE OF, AND HEARING ON, THE PROPOSED SETTLEMENT

      WHEREAS, by Order dated August 20, 1998 (the "Preliminary Approval
Order"), this Court issued an order in the above captioned action (the "Action")
preliminarily approving the Settlement, conditionally certifying the settlement
class and providing for notice of, and hearing on the proposed settlement, and
by order dated March 22, 1999, this Court entered an order modifying the
Preliminary Approval Order ("Modified Preliminary Approval Order"), and the
parties to the Action have now agreed to further amend the Stipulation of
Settlement ("Second Amended Stipulation"), this Court having read and considered
the Second Amended Stipulation and the exhibits annexed thereto;


                                      -3-
<PAGE>

      NOW, THEREFORE, IT IS HEREBY ORDERED THAT THE COURT FURTHER MODIFIES THE
ORDER INSOFAR AS SET FORTH BELOW:

      1. A hearing (the "Hearing") shall be held before this Court on Thursday,
July 27, 2000, at 701 Clematis Street, West Palm Beach, Florida, 4:00 p.m., in
Courtroom 5, to determine whether the proposed Settlement of the Action on the
terms and conditions provided for in the Second Amended Stipulation, with
respect to the Operating Partnership Sub-Class, including the issuance and
exchange of the securities in the Exchange, is fair, reasonable and adequate and
should be finally approved by the Court; whether a final judgment as provided in
the Second Amended Stipulation should be entered herein with respect to the
claims brought by the Operating Partnership Sub-Class: and whether Class
Counsels application(s) for attorneys' fees, awards to the Class Plaintiffs and
the reimbursement of out-of-pocket expenses should be granted. The Court may
continue the Hearing without further notice to Class Members.

      2. The Court approves, as to form and content, the Notices of Class Action
Determination, Proposed Settlement and Fairness Hearing (the "Notices"), and
finds that the mailing of the Notices substantially in the manner and form set
forth in paragraph 3 of this Order meets the requirements of Rule 23 of the
Federal Rules of Civil Procedure, the Constitution of the United States and any
other applicable law, is the best notice practicable


                                      -4-
<PAGE>

under the circumstances, and constitutes due and sufficient notice to all
persons entitled thereto.

      3. (a) Within five (5) days following review by the SEC of the Consent
Solicitation Statement (said 5th day being referred to hereafter as the "Notice
Date), the Defendants shall cause a copy of the Notice and the Consent
Solicitation Statement to be mailed to all Operating Partnership Sub-Class
Members at their last known address as appearing in the records maintained by
the Partnerships;

            (b) At or prior to the Hearing, Defendants' counsel shall serve and
file with the Court proof, by affidavit or declaration, of such mailing to the
Operating Partnership Sub-Class; and

            (c) All reasonable costs incurred in identifying and notifying Class
Members shall be paid as set forth in the Second Amended Stipulation. In the
event that the Settlement is not approved by the Court, or otherwise fails to
become effective, Defendants shall not have any recourse against the Plaintiffs,
Class Counsel or the Claims Administrator for such costs and expenses which have
been incurred or advanced pursuant to the Second Amended Stipulation or Second
Modified Court Order.


                                      -5-
<PAGE>

      4. Class Members may enter an appearance in the Action, at their own
expense, individually or through counsel of their own choice. If they do not
enter an appearance, they will be represented by Class Counsel.

      5. Pending final determination of whether the Settlement should be
approved, neither the Class Plaintiffs nor any Class Member, either directly,
representatively, derivatively, or in any other capacity, shall commence or
prosecute against any of the Defendants or the Released Parties, any action or
proceeding in any court or tribunal asserting any of the Settled Claims.

      6. Pending final determination of whether the Settlement should be
approved, the Class Plaintiffs and all other Class Members are barred and
permanently enjoined from (i) transferring, selling, assigning, giving,
pledging, hypothesizing or otherwise disposing of any Units of the Operating
Partnerships to any person other than a family member or in cases of divorce,
incapacity or death of the Unitholder; (ii) granting a proxy to object to the
Exchange; or (iii) commencing a tender offer for the Units. In addition, pending
final determination of whether the Settlement should be approved, the General
Partners of the Operating Partnerships are enjoined from (i) recording any
transfers made in violation of the Order and (ii) providing the list


                                      -6-
<PAGE>

of investors in any Operating Partnership to any person for the purpose of
conducting a tender offer.

      7. In addition effective March 19, 1999, the Operating Partnerships may
collectively invest up to forty percent (40%), to be Increased only upon
agreement of the parties, of the total aggregate net asset values of all
Operating Partnerships, in any investment, including, but not limited to
additional equipment and other business activities, that the General Partner and
the Manager reasonably believe to be consistent with the operating objectives
and business interests of Newco after the Exchange (the New Investments"),
subject to the following limitations:

      a.    Under no circumstances may the Operating Partnership reduce its cash
            balance to an amount less than the amount required to pay the
            Operating Partnership's share of the $10 Million Cash Distribution
            provided for herein, plus such additional amount as the General
            Partner reasonably believes to be necessary to meet working capital
            and other cash reserve requirements of the Operating Partnership.

      b.    To the extent that New Investments are made in additional equipment,
            the Manager will (i) defer, until the earlier of the effective date
            of the Exchange or December 31, 1999, any Acquisition Fees resulting
            therefrom and (ii) limit its Management Fee on all such assets to 2%
            of rental income. In the event the


                                      -7-
<PAGE>

            Exchange is consummated, all such Acquisition and Management Fees
            related to the New Investments will be paid to Newco.

      c.    To the extent that New Investments are not represented by equipment
            (ie: business acquisitions), the Manager will forego any Acquisition
            Fees and Management Fees related to such assets.

      d.    Except for permitting New Investments, or as otherwise provided for
            herein, all other provisions of the Partnership Agreements governing
            the investment objectives and policies of the Partnership shall
            remain in full force and effect.

      e.    In the event that an Operating Partnership has acquired New
            Investments pursuant to Section 4.1 (i)(a) through (d) of the Second
            Amended Stipulation, and is not a party to the Exchange, Newco shall
            acquire all such New Investments from such Operating Partnership for
            an amount equal to the Operating Partnership's net equity investment
            in such New Investments plus an annualized return thereon of 7.5%.

      f.    In the event that an Operating Partnership has acquired New
            Investments pursuant to Section 4.1(i)(a) through (d) of the Second
            Amended Stipulation, and the Exchange is not consummated, the
            General Partner(s) shall (i) use its (their) best efforts to divest
            all such New Investments in an orderly and timely fashion, and (ii)
            cancel or return to each Operating Partnership any accumulated or
            deferred fees on such New Investments.

      g.    The parties agree the Operating Partnerships may invest a total of
            $32 million in New Investments, to be increased only upon the
            further agreement of the


                                      -8-
<PAGE>

            parties, which amount corresponds to forty percent (40%) of the
            total aggregate net asset values of all Operating Partnerships as of
            March 19, 1999.

      8. Any Member of the Settlement Class may appear at the Settlement
Hearings and object to (a) the approval of the proposed Settlement of the Action
as fair, reasonable and adequate, (b) the entrance of a final judgment, and/or
(c) the application(s) for attorneys' fees and expenses; provided, however, that
no Class Member or any other person shall be heard or entitled to contest the
approval of the terms and conditions of the proposed Settlement, or, if
approved, the judgment to be entered thereto approving the same, or the
attorneys' fees and expenses to Class Counsel, unless on or before fourteen (14)
days prior to the Hearing, that person has served, by hand or by first-class
mail, written objections and copies of any papers and briefs desired to be
considered by the Court, together with proof of membership in the Settlement
Class, upon both Plaintiffs' Lead Counsel: Andrew D. Friedman, Esq., Wechsler
Harwood Halebian & Feffer, LLP, 488 Madison Avenue, New York, N.Y. 10022; and
Defendants' Counsel: Deborah L. Thaxter, P.C., Nixon Peabody LLP, 101 Federal
Street, Boston, Massachusetts 02110, and filed said objections, papers and
briefs with the Clerk of the United States District Court for the Southern
District of Florida. Any Member of the Settlement Class who does not make his or
her objection in the manner provided herein shall be deemed to have waived such
objection, including the right to appeal, and shall forever be foreclosed


                                      -9-
<PAGE>

from making any objection to the fairness or adequacy of the proposed Settlement
as incorporated in the Second Amended Stipulation and the award of attorneys'
fees and expenses to Class Counsel, unless otherwise ordered by the Court.

      9. The Court reserves the right to continue the date of the Hearing and
any continuation thereof without further notice to the members of the Settlement
Class, and retains jurisdiction to consider all further applications arising out
of or connected with the proposed Settlement.

       DONE and SIGNED in Chambers at West Palm Beach, Florida, this 5th day of
March, 2000.


                                         /s/ Daniel T.K. Hurley
                                         -----------------------------------
                                         Daniel T.K. Hurley
                                         United States District Judge

Copies To All Counsel Of Record


                                      -10-

<PAGE>

                                                                    Exhibit 10.1

                                 PROMISSORY NOTE

$1,800,000                                                   As of March 8, 2000

      FOR VALUE RECEIVED, the undersigned, Echelon Residential Holdings LLC, a
Delaware limited liability company with a principal address of 450 Carillon
Parkway, Suite 200, St. Petersburg, FL 33716 (hereinafter "the Maker"), promises
to pay to the order of AIRFUND International Limited Partnership, with a
principal address of 88 Broad Street, Boston, MA 02110 (together with any other
holder hereof, the "Payee") or at such address or at such other place as the
Payee may from time to time designate in writing, the principal sum of

                   ONE MILLION EIGHT HUNDRED THOUSAND DOLLARS

($1,800,000), together with interest on the unpaid principal balance hereof from
time to time at a fixed rate equal to fourteen percent (14.0%) per annum through
that date which is twenty-four (24) months from the date hereof and eighteen
percent (18%) per annum thereafter. Such interest shall accrue and compound on a
monthly basis but shall not be due and payable until the Maturity Date. In the
absence of demonstrable error, the books and records of the Payee shall
constitute conclusive evidence of the unpaid principal balance hereof from time
to time.

      This Note may be prepaid, in whole or from time to time in part, at any
time, without premium or penalty. All payments shall be applied first to
collection costs, then to accrued interest and any remainder in payment of
principal. The principal amount prepaid, if any, may not at any time be
reborrowed.

      If not sooner paid, all outstanding principal and accrued and unpaid
interest thereon shall be due and payable on that date which is thirty (30)
months from the date hereof (the "Maturity Date").

      All payments hereunder shall be payable in lawful money of the United
States which shall be legal tender for public and private debts at the time of
payment. Interest shall be calculated on the basis of a year consisting of 360
days and payable for the actual number of days elapsed (including the first day
but excluding the last day), including any time extended by reason of Saturdays,
Sundays and holidays.

      It is expressly agreed that the occurrence of any one or more of the
following shall constitute an "Event of Default" hereunder:

      (a) any failure to pay any amount or installment of interest or principal
and interest whereon the same is payable as above expressed;

      (b) any representation or warranty made by the Maker in connection
herewith be untrue when made or not be fulfilled;
<PAGE>

      (c) failure to observe or perform any other covenant, agreement,
condition, term or provision hereof;

      (d) the Borrower or any guarantor or any member or joint venturer in the
Borrower shall be involved in financial difficulties as evidenced by: (1) its
commencement of a voluntary case under Title 11 of the United States Code as
from time to time in effect, or its authorizing, by appropriate proceedings, the
commencement of such a voluntary case; (2) its filing an answer or other
pleading admitting or failing to deny the material allegations of a petition
filed against it commencing an involuntary case under said Title 11, or seeking,
consenting to or acquiescing in the relief therein provided, or by its failing
to controvert timely the material allegations of any such petition; (3) the
entry of an order for relief in any involuntary case commenced under said Title
11; (4) its seeking relief as a debtor under any applicable law, other than said
Title 11, of any jurisdiction relating to the liquidation or reorganization of
debtors or to the modification or alteration of the rights of creditors, or its
consenting to or acquiescing in such relief; (5) the entry of an order by a
court of competent jurisdiction (i) finding it to be bankrupt or insolvent, (ii)
ordering or approving its liquidation, reorganization or any modification or
alteration of the rights of creditors, or (iii) assuming custody of, or
appointing a receiver or other custodian for, all or a substantial part of its
property; or (6) its making an assignment for the benefit of, or entering into a
composition with, its creditors, or appointing or consenting to the appointment
of a receiver or other custodian for all or a substantial part of its property.

      If any such Event of Default hereunder shall occur, the Payee may declare
to be immediately due and payable the then outstanding principal balance under
this Note, together with all accrued and unpaid interest thereon, and all other
amounts payable to the Payee hereunder, whereupon all such amounts shall become
and be due and payable immediately. The failure of the Payee to exercise said
option to accelerate shall not constitute a waiver of the right to exercise the
same at any other time.

      The Maker will pay on demand all costs and expenses, including reasonable
attorneys' fees, incurred or paid by the Payee in enforcing or collecting any of
the obligations of the Maker hereunder. The Maker agrees that all such costs and
expenses and all other expenditures by the Payees on account hereof which are
not reimbursed by the Maker immediately upon demand, and all amounts due under
this Note after maturity and any amounts due hereunder if an Event of Default
shall occur hereunder shall bear interest at a rate equal to the lesser of
eighteen percent (18.0%) per annum or the maximum rate permitted by law until
such expenditures are repaid or this Note and such amounts are paid in full to
the Payee.

      Notwithstanding any other provision hereof, the Maker shall not be
required to pay any amount pursuant hereto which is in excess of the maximum
amount permitted under applicable law. It is the intention of the parties hereto
to conform strictly to any applicable usury law, and it is agreed that if any
amount contracted for, chargeable or receivable under this Note shall exceed the
maximum amount permitted under any such law, any such excess shall be deemed a
mistake and cancelled automatically and, if theretofore paid, shall be refunded
to the Maker or, at the Payee's sole option, shall be applied as set forth
above.
<PAGE>

      All notices required or permitted to be given hereunder shall be given in
the writing and shall be effective when mailed, postage prepaid, by registered
or certified mail, addressed in the case of the Maker to it at the address of
the Maker set forth above and in the case of the Payee to it at the address of
the Payee set forth above or to such other address as either the Maker or the
Payee may from time to time specify by like notice.

      All of the provisions of this Note shall be binding upon and inure to the
benefit of the Maker and the Payee and their respective successors and assigns.
This Note shall be governed by and construed in accordance with the internal
laws of The Commonwealth of Massachusetts.

      The Maker and every indorser and guarantor hereof hereby consents to any
extension of time of payment hereof, release of all or any part of the security
for the payment hereof, or release of any party liable for this obligation, and
waives presentment for payment, demand, protest and notice of dishonor. Any such
extension or release may be made without notice to the Maker and without
discharging their liability.

      IN WITNESS WHEREOF, the Maker has executed and delivered this Note, under
seal, on the day and year first written above.

                                                ECHELON RESIDENTIAL HOLDINGS LLC


                                                /s/ James A. Coyne
                                                ------------------
                                                James A. Coyne, Manager

BOS364140.1


<PAGE>

                                                                  Exhibit 10.2

                                PLEDGE AGREEMENT
                                 (PARTNERSHIPS)

            FOR VALUE RECEIVED, the undersigned, Echelon Residential Holdings
LLC, a Delaware limited liability company (the "Pledgor") and the sole member of
Echelon Residential LLC, a Delaware limited liability company ("Residential"),
hereby assigns and pledges to American Income Partners V-A Limited Partnership,
a Massachusetts limited partnership, in its capacity as collateral agent (the
"Agent") for itself and each of American Income Partners V-B Limited
Partnership, a Massachusetts limited partnership, American Income Partners V-C
Limited Partnership, a Massachusetts limited partnership, American Income
Partners V-D Limited Partnership, a Massachusetts limited partnership, American
Income Fund I-A Limited Partnership, a Massachusetts limited partnership,
American Income Fund I-B Limited Partnership, a Massachusetts limited
partnership, American Income Fund I-C Limited Partnership, a Massachusetts
limited partnership, American Income Fund I-D Limited Partnership, a
Massachusetts limited partnership, American Income Fund I-E Limited Partnership,
a Massachusetts limited partnership, AIRFUND International Limited Partnership,
a Massachusetts limited partnership and AIRFUND II International Limited
Partnership, a Massachusetts limited partnership and their respective successors
and assigns (collectively, the "Lenders"), and grants to the Agent a security
interest in all of the Pledgor's right, title and interest in and to its
membership interests in Residential, wherever located and whether now owned or
hereafter acquired, together with (i) all payments and distributions, whether in
cash, property or otherwise, at any time owing or payable to the Pledgor on
account of its interest as a member of Residential, (ii) all of the Pledgor's
rights and interests under the operating agreement of Residential (the
"Operating Agreement"), including all voting and management rights and all
rights to grant or withhold consents or approvals, (iii) all rights of access
and inspection to and use of all books and records, including computer software
and computer software programs, of Residential, (iv) all other rights,
interests, property or claims to which the Pledgor may be entitled to in its
capacity as a member of Residential, (v) any and all substitutions and
replacements thereof, including any securities or other instruments into which
any of the foregoing may at any time and from time to time be converted or
exchanged, and (vi) any and all proceeds and products of the foregoing, cash and
non-cash (collectively, the "Pledged Interest"). The Pledgor irrevocably waives
any and all provisions of the Operating Agreement that (i) prohibit, restrict,
condition or otherwise affect the grant hereunder of any lien, security interest
or encumbrance on the Pledged Interest or any enforcement action which may be
taken in respect of any such lien, security interest or encumbrance, or (ii)
otherwise conflict with the terms of this Pledge Agreement.

      This Pledge Agreement is entered into in connection with and secures the
payment of amounts due to the Lenders from the Pledgor pursuant to those certain
Promissory Notes of even date herewith (each a "Note" and collectively, the
"Notes") made by the Pledgor in favor of each of the Lenders, together with all
covenants and agreements contained herein (collectively, the "Secured
Liabilities").
<PAGE>

      The Pledgor and each of the Lenders hereby represent, warrant, covenant
and agree as follows:

      1. Pledgor hereby represents and warrants that (i) the Operating
Agreement, a true, correct and complete copy of which is attached hereto as
Exhibit A, is in full force and effect and has not been amended or modified in
any respect, except for such amendments or modifications as are attached to the
copy thereof delivered herewith; (ii) it is a duly constituted and is the sole
member of Residential pursuant to the Operating Agreement, although such
membership is not evidenced by any certificate issued by Residential; (iii) the
Pledged Interest are validly issued, non-assessable and fully paid membership
interests in Residential; (iv) Pledgor has full right, power and authority to
make this Pledge Agreement (including the provisions enabling the Agent, upon
the occurrence of an Event of Default, to exercise the voting or other rights
provided for herein, under the Operating Agreement and under applicable law,
without the consent, approval or authorization of, or notice to, any other
person, including any regulatory authority or any person having any interest in
Residential, except for such consents as have been duly received; and (v) this
Pledge Agreement has been duly executed and delivered by the Pledgor and is the
legal, valid and binding obligation of the Pledgor enforceable in accordance
with its terms.

      2. Pledgor shall protect and preserve the Pledged Interest. Pledgor will
not permit or agree to any amendment or modification of the Operating Agreement,
or waive any rights or benefits under the Operating Agreement, without the prior
written consent of the Agent. Pledgor hereby represents and warrants that
Pledgor has and will continue to have good and marketable title to the Pledged
Interest, free and clear of all liens, encumbrances and security interests,
except those created hereby, and agrees to preserve such unencumbered title and
the Lenders' security interest in the Pledged Interest and to defend it against
all parties. Risk of loss of, damage to, or destruction of, the Pledged Interest
shall be the responsibility of Pledgor, although the Agent shall exercise
reasonable care in the custody and preservation of the Pledged Interest in its
possession to the extent applicable. The Agent shall be deemed to have exercised
such reasonable care if it takes such action for that purpose as the Pledgor
shall reasonably request in writing, but no omission to do any act not requested
by the Pledgor shall be deemed a failure to exercise reasonable care, and no
omission to comply with any request of the Pledgor shall of itself be deemed a
failure to exercise reasonable care. The Pledgor shall execute and deliver to
the Agent and the Lenders any financing statements, continuation statements,
assignments, or other instruments, or take any other action deemed necessary by
the Agent or the Lenders to perfect or continue the perfection of its security
interest in the Pledged Interest. The Agent is hereby irrevocably appointed
attorney-in-fact of the Pledgor to do all acts and things which the Agent may
deem necessary or advisable to perfect and continue perfected their security
interest in the Pledged Interest. The address of the Pledgor is listed below the
Pledgor's signature hereto.

      3. This Pledge Agreement has been entered into under and pursuant to the
Massachusetts Uniform Commercial Code, except that perfection and the effect of
perfection of Secured Party's security interest in collateral in another
jurisdiction will be governed by the Uniform Commercial Code ("UCC") of such
other jurisdiction, and the Agent has all the rights


                                       2
<PAGE>

and remedies of a secured party under the Uniform Commercial Code or applicable
legislation of the applicable jurisdiction. If any one or more of the provisions
hereof should for any reason be invalid, illegal or unenforceable in any
respect, the remaining provisions contained herein shall not in any way be
affected or impaired thereby, and such invalid, illegal, or unenforceable
provision shall be deemed modified to the extent necessary to render it valid
while most nearly preserving its original intent. The Pledgor has (i) caused
Residential to duly register the security interest granted hereby on
Residential's books and has furnished the Agent with evidence thereof in form
and substance satisfactory to the Agent, (ii) has duly executed and caused any
financing statements with respect to the Pledged Interest to be filed in such a
manner and in such places as may be required by applicable law in order to fully
protect the rights of the Agent and the Lenders hereunder and (iii) will cause
any financing statements with respect to the Pledged Interest at all times to be
kept recorded and filed at the Pledgor's sole cost and expense in such a manner
and in such places as may be required by law in order to fully perfect the
interests and protect the rights of the Agent and the Lenders hereunder.

      4. Any one or more of the following events shall constitute an "Event of
Default" hereunder: (i) the Pledgor shall fail to comply with, observe or
perform any obligation hereunder or shall fail to make any payment when due
under any Note; (ii) any representation or warranty made or furnished to the
Agent or the Lenders by or on behalf of the Pledgor in connection with this
Pledge Agreement or any document or instrument furnished, or to be furnished, in
connection herewith or therewith, proves to have been untrue in any material
respect when so made or furnished; (iii) the Pledgor shall commence a voluntary
case under the federal bankruptcy laws (as now or hereafter in effect), file a
petition seeking to take advantage of any other laws relating to bankruptcy,
insolvency, reorganization, winding up or composition for adjustment of debts or
the marshaling of assets ("Bankruptcy Laws"), consent to or fail to contest in a
timely and appropriate manner, any petition filed against the Pledgor in any
involuntary case under any Bankruptcy Laws or other laws, apply for, consent to,
indicate its approval of, acquiesce to or fail to contest in a timely and
appropriate manner, the appointment of, or the taking of possession by, a
receiver, custodian, trustee, or liquidator for the Pledgor or of a substantial
part of the Pledgor's property, admit in writing its inability to pay debts as
they become due, make a general assignment for the benefit of creditors, make a
conveyance fraudulent as to creditors under any state or federal law, or take
any action for the purpose of effecting any of the foregoing; (iv) a case or
other proceeding shall be commenced against the Pledgor in any court of
competent jurisdiction seeking relief under any Bankruptcy Laws, (v) the
appointment of a trustee, receiver, custodian, liquidator or the like for the
Pledgor, or of all or any substantial part of its assets; or (vi) the Pledgor
shall fail to perform any of its obligations under the Operating Agreement.

      5. During the continuance of an Event of Default, the Agent shall have, in
addition to the rights, powers and authorizations to collect the sums assigned
hereunder, all rights and remedies of a secured party under the Uniform
Commercial Code and under other applicable law with respect to the Pledged
Interest, including, without limitation, the following rights and remedies: (i)
the Agent may, in its sole discretion, exercise any management or voting rights
relating to the Pledged Interest (whether or not the same shall have been
transferred into its name


                                       3
<PAGE>

or the name of its nominee or nominees) for any lawful purpose, including for
the amendment or modification of the Operating Agreement or other governing
documents or the liquidation of the assets of Residential, give all consents,
waivers, approvals, and ratifications in respect of such Pledged Interest, and
otherwise act with respect thereto as though it were the outright owner thereof
(the Pledgor hereby irrevocably constituting and appointing the Lenders the
proxy and attorney-in-fact of the Pledgor, with full power and authority of
substitution, to do so); (ii) the Agent may, in its sole discretion, demand, sue
for, collect, compromise, or settle any rights or claims in respect of the
Pledged Interest; (iii) the Agent may, in its sole discretion, sell, resell,
assign, deliver, or otherwise dispose of any or all of the Pledged Interest, for
cash or credit or both and upon such terms, in such manner, at such place or
places, at such time or times, and to such persons or entities as the Agent
think expedient, all without demand for performance by the Pledgor or any notice
or advertisement whatsoever except as expressly provided herein or as may
otherwise be required by applicable law; and (iv) the Agent may, in its sole
discretion, cause all or any part of the Pledged Interest held by it to be
transferred into its name or the name of its nominee or nominees.

      The proceeds of any collection, sale or other disposition of the Pledged
Interest or any part thereof shall, after the Agent has made all deductions of
expenses, including but not limited to attorneys' fees and other expenses
incurred in connection with repossession, collection, sale, or disposition of
the Pledged Interest or in connection with the enforcement of Agent's rights
with respect to the Pledged Interest in any insolvency, bankruptcy or
reorganization proceedings, be applied against any of the Secured Liabilities,
whether or not all the same shall be then due and payable, in such manner as the
Agent and the Lenders shall in their sole discretion determine.

      No single or partial exercise by the Agent of any right, power or remedy
hereunder shall preclude any other or further exercise thereof or the exercise
of any other right, power or remedy. Each right, power and remedy herein
specifically granted to the Agent or otherwise available to them shall be
cumulative, and shall be in addition to every other right, power, and remedy
herein specifically given or now or hereafter existing at law, in equity, or
otherwise. Each such right, power and remedy, whether specifically granted
herein or otherwise existing, may be exercised at any time and from time to time
and as often and in such order as may be deemed expedient by the Agent in its
sole discretion. Nothing contained in this Agreement shall be construed to
require the Agent to take any action with respect to the Pledged Interest,
whether by way of foreclosure or otherwise and except as required by any
Operating Agreement, in order to permit the Agent to become a substitute member
of Residential under the Operating Agreement.

      6. If any notification of intended sale of any of the Pledged Interest is
required by law, such notification shall be deemed reasonable if mailed at least
ten (10) days before such sale, postage prepaid, (i) addressed to the Pledgor at
its notice address herein, and (ii) to any other secured party from whom the
Agent or the Lenders have received (prior to notification of the Pledgor or the
Pledgor's renunciation of his rights after default) written notice of a claim of
an interest in the Pledged Interest.


                                       4
<PAGE>

      7. Any delay or omission by the Agent or the Lenders to exercise any
rights or powers arising from any default or any partial exercise thereof shall
not impair any such rights or powers, nor shall the same be construed to be a
waiver thereof or any acquiescence therein, nor shall any action or non-action
by the Agent or the Lenders in the event of any default alter or impair the
rights of the Agent or the Lenders in respect of any subsequent default, or
impair or affect any rights or powers resulting therefrom. This Pledge Agreement
shall remain in full force and effect until such time as all amounts due under
the Notes shall have been fully and irrevocably paid in full.

      8. All notices, statements, requests, and demands given to or made upon
the any party hereto shall be given or made to such party at the address of such
party as set forth below its signature block herein.

      9. The provisions of this Pledge Agreement shall be binding upon the
Pledgor, the Agent and the Lenders, and their respective heirs, personal
representatives, successors and assigns.

      10. The Agent is hereby appointed by the Indemnities as their collateral
agent and each of the Lenders irrevocably authorize the Agent to act as the
collateral agent of such Lender. The Agent shall not have a fiduciary
relationship in respect of any Lender by reason of this Pledge Agreement, and
the nature of Agent's duties shall be mechanical and administrative in nature
only.

      The Agent shall have and may exercise such powers hereunder as are
specifically delegated to or required by at least two-thirds of the Lenders (the
"Required Lenders") by the terms hereof or under any related document, together
with such powers as are reasonably incidental thereto. The Agent shall have no
implied duties to the Lenders or any obligation to the Lenders to take any
action hereunder except any action hereunder specifically provided hereunder or
under any related document to be taken by the Lenders. Notwithstanding the
foregoing, if the Agent shall receive a specific written instruction which shall
be inconsistent in any way with the foregoing, or which contradicts or
purportedly supersedes a previous instruction, the Agent agrees to honor and be
bound by such written instruction.

      Neither the Agent nor any of its directors, officers, agents or employees
shall be liable to the Lenders for any action taken or omitted to be taken by it
or them hereunder except for its or their own gross negligence or willful
misconduct.

      The Lenders agree to keep the Agent informed on a prompt and timely basis
of any information required by the Agent to perform its duties hereunder and
under any related documents.

      If the Agent shall request instructions from the Lenders with respect to
any act or action (including failure to act) in connection with this Pledge
Agreement or any related documents, the Agent shall be entitled to refrain from
such act or taking such action unless and until the Agent


                                       5
<PAGE>

shall have received instructions from the Required Lenders, and the Agent shall
not incur liability to any person by reason of so refraining.

      The Agent may consult with legal counsel, independent public accountants
and any other experts selected by it. Notwithstanding anything herein to the
contrary, neither the Agent nor its directors, officers, agents or employees
shall be liable for any action taken or omitted to be taken by any of them in
good faith reliance upon the advice of such persons.

      The Lenders severally (on the basis of the pro rata principal amounts of
each of the Notes) agree to reimburse and indemnify the Agent for and against
any expenses incurred by the Agent on behalf of the Lenders in connection with
the administration and enforcement of this Pledge Agreement and any related
documents and any liabilities, obligations, losses, damages, penalties, actions,
judgments, suits, costs, expenses or disbursements of any kind and nature
whatsoever which may be imposed on, incurred by or asserted against the Agent in
performing its duties hereunder or under any related documents or in any way
relating to or arising out of this Pledge Agreement or any related documents;
provided, however that the Lenders shall not be liable for any of the foregoing
to the extent they arise from the gross negligence or willful misconduct of the
Agent.

      This Agent may be removed by the Lenders at any time upon delivery of
written notice to the Agent and the Pledgor.


                  [Remainder of page left blank intentionally.]


                                       6
<PAGE>

      IN WITNESS WHEREOF, the parties hereto, intending to be legally bound,
have caused their authorized representatives to execute this Pledge Agreement
under seal as of the 8th day of March, 2000.

                                 ECHELON RESIDENTIAL
                                 HOLDINGS LLC

                                 By: /s/ James A. Coyne
                                     ------------------
                                     James A. Coyne, Member

                                 Address:  450 Carillon Parkway,
                                           Suite 200
                                           St. Petersburg, FL  33716


                                 AMERICAN INCOME PARTNERS V-A
                                 LIMITED PARTNERSHIP
                                 By:  AFG Leasing IV Incorporation, their
                                      general partner

                                      By:  /s/ Gail D. Ofgant
                                           ------------------
                                           Gail Ofgant, Senior Vice President

                                 Address:  88 Broad Street
                                           Boston, MA  02110


      The undersigned hereby acknowledges the foregoing Pledge Agreement and
consents to the terms contained therein.

                                 ECHELON RESIDENTIAL LLC
                                 By: Equis/Echelon Management Corp.,
                                     its Manager

                                     By:  /s/ Michael J. Butterfield
                                          --------------------------
                                          Michael J. Butterfield, Vice Pres.

                                 Address:  450 Carillon Parkway, Suite 200
                                           St. Petersburg, FL  33716


                                       7


                    AIRFUND International Limited Partnership

                Annual Report to the Partners, December 31, 1999
<PAGE>

                    AIRFUND International Limited Partnership

                     INDEX TO ANNUAL REPORT TO THE PARTNERS

                                                                            Page
                                                                            ----

SELECTED FINANCIAL DATA                                                        2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS                                          3-6

FINANCIAL STATEMENTS:

Report of Independent Auditors                                                 7

Statement of Financial Position
at December 31, 1999 and 1998                                                  8

Statement of Operations
for the years ended December 31, 1999, 1998 and 1997                           9

Statement of Changes in Partners' Capital
for the years ended December 31, 1999, 1998 and 1997                          10

Statement of Cash Flows
for the years ended December 31, 1999, 1998 and 1997                          11

Notes to the Financial Statements                                          12-21

ADDITIONAL FINANCIAL INFORMATION:

Schedule of Excess (Deficiency) of Total Cash
Generated to Cost of Equipment Disposed                                       22

Statement of Cash and Distributable
Cash From Operations, Sales and Refinancings                                  23

Schedule of Costs Reimbursed to the General
Partner and its Affiliates as Required by
Section 10.4 of the Amended and Restated
Agreement and Certificate of Limited Partnership                              24
<PAGE>

                             SELECTED FINANCIAL DATA

      The following data should be read in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
financial statements.

      For each of the five years in the period ended December 31, 1999:

<TABLE>
<CAPTION>
    Summary of
    Operations                    1999            1998           1997           1996           1995
- ---------------------------   ------------    ------------   ------------   ------------   ------------

<S>                           <C>             <C>            <C>            <C>            <C>
Lease revenue                 $  3,362,568    $  3,604,643   $  3,858,270   $  4,346,218   $  4,588,609

Net income (loss)             $    (88,675)   $    431,323   $     49,656   $  4,360,899   $ (2,283,720)

Per Unit:
   Net income (loss)          $      (0.03)   $       0.13   $       0.02   $       1.36   $      (0.71)

   Cash distributions         $         --    $         --   $         --   $       1.56   $       1.00

Financial Position
- ------------------

Total assets                  $ 15,392,027    $ 17,906,024   $ 19,864,413   $ 23,700,585   $ 16,888,606

Total long-term obligations   $  3,250,113    $  6,279,100   $  8,864,307   $ 11,321,769   $  4,742,968

Partners' capital             $ 10,986,946    $ 11,075,621   $ 10,644,298   $ 10,594,642   $ 11,233,743
</TABLE>


                                       2
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

             Year ended December 31, 1999 compared to the year ended
             December 31, 1998 and the year ended December 31, 1998
                  compared to the year ended December 31, 1997

      Certain statements in this annual report of AIRFUND International Limited
Partnership (the "Partnership") that are not historical fact constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 and are subject to a variety of risks and
uncertainties. There are a number of factors that could cause actual results to
differ materially from those expressed in any forward-looking statements made
herein. These factors include, but are not limited to, the outcome of the Class
Action Lawsuit described in Note 7 to the accompanying financial statements and
the remarketing of the Partnership's equipment.

Overview

      As an equipment leasing partnership, the Partnership was organized to
acquire and lease a portfolio of commercial jet aircraft subject to lease
agreements with third parties. Upon its inception in 1989, the Partnership
purchased three used commercial jet aircraft and a proportionate interest in a
fourth aircraft, which were leased by major carriers engaged in passenger
transportation. Initially, each aircraft generated rental revenues pursuant to
primary-term lease agreements. In 1991, one of the Partnership's original
aircraft was sold to a third party and a portion of the sale proceeds was
reinvested in a proportionate interest in another aircraft. Subsequently, all of
the aircraft in the Partnership's original portfolio have been re-leased,
renewed, exchanged for other aircraft, or sold. At December 31, 1999, the
Partnership owned a proportionate interest in five aircraft. Presently, the
Partnership is a Nominal Defendant in a Class Action Lawsuit, the outcome of
which could significantly alter the nature of the Partnership's organization and
its future business operations. See Note 7 to the accompanying financial
statements. Pursuant to the Amended and Restated Agreement and Certificate of
Limited Partnership (the "Restated Agreement, as amended"), the Partnership is
scheduled to be dissolved by December 31, 2004.

Year 2000 Issue

      The Partnership uses information systems provided by Equis Financial Group
Limited Partnership ("EFG") and has no information systems of its own. EFG
completed all Year 2000 readiness work prior to December 31, 1999 and did not
experience any significant problems. Additionally, EFG is not aware of any
outside customer or vendor that experienced a Year 2000 issue that would have a
material effect on the Partnership's results of operations, liquidity, or
financial position. However, EFG has no means of ensuring that all customers,
vendors and third-party servicers have conformed to Year 2000 standards. The
effect of this risk to the Partnership is not determinable.

Results of Operations

      For year ended December 31, 1999, the Partnership recognized lease revenue
of $3,362,568 compared to $3,604,643 and $3,858,270 for the years ended December
31, 1998 and 1997, respectively. The decrease in lease revenue from 1997 to 1999
is primarily the result of the sale in April 1998 of the Partnership's interest
in a Lockheed L-1011-50 aircraft. The Partnership recognized aggregate lease
revenue related to the Lockheed L-1011-50 aircraft of $236,004 and $489,609 in
1998 and 1997, respectively. In the future, the Partnership's aggregate lease
revenue is expected to decline due to aircraft sales and the expiration of the
lease terms related to the Partnership's remaining aircraft.

      The leases related to the three Boeing 737-2H4 aircraft in which the
Partnership holds a proportionate interest expired on December 31, 1999 and
collectively provided lease revenue of $312,552 per quarter to the Partnership.
The three Boeing 737-2H4 aircraft are current being stored in a warehouse while
the General Partner attempts to remarket these aircraft (see additional
discussion below). The two McDonnell-Douglas MD-82 aircraft, in which the
Partnership holds a proportionate interest, are currently on lease to Finnair OY
(the "Finnair Aircraft"). These leases, which were renewed upon the expiration
of the primary lease terms in April 1999, expire in January 2000


                                       3
<PAGE>

and April 2001 and generate lease revenue of $264,804 and $263,060 per quarter
to the Partnership, respectively (see further discussion below).

      At December 31, 1999, the Partnership held a proportionate ownership
interest in the Southwest Aircraft and the Finnair Aircraft (see Note 3 to the
accompanying financial statements). The remaining interests are owned by other
affiliated partnerships sponsored by EFG. All partnerships individually report,
in proportion to their respective ownership interests, their respective shares
of assets, liabilities, revenues and expenses associated with the aircraft.

      On April 29, 1998, at the expiration of the aircraft's lease term, the
Partnership sold its proportional interest in a Lockheed L-1011-50 aircraft,
formerly leased to Aer Lease Limited ("Aer Lease"), to the lessee for net
proceeds of $846,300. The Partnership's interest in the aircraft had a net book
value of $658,282 at the time of sale, resulting in the recognition of a net
gain on sale, for financial statement purposes, of $188,018.

      The ultimate realization of residual value for aircraft is dependent upon
many factors, including EFG's ability to sell and re-lease the aircraft.
Changing market conditions, industry trends, technological advances, and many
other events can converge to enhance or detract from asset values at any given
time. EFG attempts to monitor these changes and the airline industry in order to
identify opportunities which may be advantageous to the Partnership and which
will maximize total cash returns for each aircraft.

      The total economic value realized for each aircraft is comprised of all
primary lease term revenue generated from that aircraft, together with its
residual value. The latter consists of cash proceeds realized upon the
aircraft's sale in addition to all other cash receipts obtained from renting the
aircraft on a re-lease, renewal or month-to-month basis. Consequently, the
amount of gain or loss reported in the financial statements is not necessarily
indicative of the total residual value the Partnership achieved from leasing the
aircraft.

      Interest income for the year ended December 31, 1999 was $161,232 compared
to $165,479 and $130,552 for the years ended December 31, 1998 and 1997,
respectively. Interest income is typically generated from temporary investments
of rental receipts and equipment sale proceeds in short-term instruments.

      The Partnership incurred interest expense of $399,589, $664,418 and
$890,289 during the years ended December 31, 1999, 1998 and 1997, respectively.
Interest expense resulted from financing obtained from third-party lenders in
connection with the acquisition of the Southwest Aircraft and the Finnair
Aircraft. Interest expense declines as the principal balance of notes payable is
reduced through the application of rent receipts to outstanding debt. See
additional discussion below regarding the refinancing of certain of the debt in
2000.

      Management fees were 5% of lease revenue in each of the years ended
December 31, 1999, 1998, and 1997 and will not change as a percentage of lease
revenue in future periods.

      Operating expenses were $989,886, $529,807 and $353,976 for the years
ended December 31, 1999, 1998 and 1997, respectively. During 1999, the
Partnership accrued approximately $663,800 for the completion of a D-Check
incurred to facilitate the remarketing of the Finnair Aircraft having a lease
agreement which expired in January 2000 (see Note 8 to the accompanying
financial statements). Operating expenses in 1999 also include approximately
$50,000 accrued for certain legal and Consolidation expenses related to the
Class Action Lawsuit described in Note 7 to the financial statements. During
1998, the Partnership incurred or accrued approximately $337,000 for such
expenses related to the Class Action Lawsuit. Other operating expenses consist
principally of professional service costs, such as audit and legal fees, as well
as insurance, printing, distribution and remarketing expenses. Depreciation
expense was $2,054,872, $2,152,360, and $2,501,988 for the years ended December
31, 1999, 1998 and 1997, respectively.

Liquidity and Capital Resources and Discussion of Cash Flows

      In connection with a preliminary settlement agreement for the Class Action
Lawsuit described in Note 7 to the accompanying financial statements, the
Partnership is permitted to invest in new equipment or other business
activities, subject to certain limitations. On March 8, 2000, the Partnership
invested $1,800,000 in a debt instrument that matures in September 2002. (See
Notes 7 and 8 to the accompanying financial statements for additional
information concerning this transaction.)


                                       4
<PAGE>

      The Partnership by its nature is a limited life entity. As an aircraft
equipment leasing program, the Partnership's principal operating activities
derive from aircraft rental transactions. Accordingly, the Partnership's
principal source of cash from operations is provided by the collection of
periodic rents. These cash inflows are used to satisfy debt service obligations
associated with leveraged leases, and to pay management fees and operating
costs. Operating activities generated net cash inflows of $2,669,158,
$2,608,602, and $2,001,652 in the years ended December 31, 1999, 1998 and 1997,
respectively. Overall, expenses associated with rental activities, such as
management fees, and net cash flow from operating activities will decline as the
Partnership remarkets its aircraft. The Partnership, however, will continue to
incur increased costs to facilitate the successful remarketing of its aircraft
in the future. Ultimately, the Partnership will dispose of all aircraft under
lease. This will occur through sale transactions whereby each aircraft will be
sold to the existing lessee or to a third party. Generally, this will occur upon
expiration of each aircraft's primary or renewal/re-lease term.

      Cash realized from asset disposal transactions is reported under investing
activities on the accompanying Statement of Cash Flows. During year ended
December 31, 1998, the Partnership realized proceeds of $846,300 from the sale
of its interest in the Lockheed L-1011-50 aircraft. There were no aircraft sales
in 1999 or 1997. Future inflows of cash from aircraft disposals will vary in
timing and amount and will be influenced by many factors including, but not
limited to, the frequency and timing of lease expirations, the aircraft's
condition and age, and future market conditions.

      At December 31, 1999, the Partnership was due aggregate future minimum
lease payments of $1,315,298 from contractual lease agreements (see Note 2 to
the financial statements), a portion of which will be used to amortize the
principal balance of notes payable of $3,250,113 (see Note 5 to the financial
statements). At the expiration of the individual lease terms underlying the
Partnership's future minimum lease payments, the Partnership will sell its
aircraft or enter re-lease or renewal agreements when considered advantageous by
the General Partner and EFG. Such future remarketing activities will result in
the realization of additional cash inflows in the form of sale proceeds or rents
from renewals and re-leases, the timing and extent of which cannot be predicted
with certainty. This is because the timing and extent of remarketing events
often is dependent upon the needs and interests of the existing lessees. Some
lessees may choose to renew their lease contracts, while others may elect to
return the aircraft. In the latter instances, the aircraft could be re-leased to
another lessee or sold to a third party. Accordingly, as the terms of the
currently existing contractual lease agreements expire, the cash flows of the
Partnership will become less predictable. In addition, the Partnership will need
cash outflows to satisfy interest on indebtedness and to pay management fees and
operating expenses.

      The Partnership obtained long-term financing in connection with the
Southwest Aircraft and the Finnair Aircraft. The corresponding note agreements
are recourse only to the specific equipment financed and to the minimum rental
payments contracted to be received during the debt amortization period. As
rental payments are collected, they are used to repay principal and interest.

      In December 1998, the Partnership and certain affiliated investment
programs owning interests in two McDonnell Douglas MD-82 aircraft (collectively,
the "Programs") entered into lease extension agreements with Finnair OY. The
lease extensions, effective upon the expiration of the existing primary lease
terms on April 28, 1999, extended the leases for nine months and two years,
respectively. All of the future minimum lease payments contracted to be received
by the Partnership (see above) result from these lease extensions.

      On April 29, 1999, the Programs entered into agreements with a third-party
lender to extend the maturity dates of the Programs' indebtedness related to the
Finnair Aircraft. Consistent with the extension terms of the lease agreements
related to the Finnair Aircraft discussed above, the maturity dates of the
indebtedness were extended to January 2000 and April 2001, respectively. The
Partnership has balloon payment obligations of $1,654,607 and $441,154 related
to this indebtedness that is due on the respective maturity dates. In February
2000, the Programs refinanced the indebtedness maturing in January 2000 (see
Note 8 to the financial statements).

      There are no formal restrictions under the Restated Agreement, as amended,
that materially limit the Partnership's ability to pay cash distributions,
except that the General Partner may suspend or limit cash distributions to
ensure that the Partnership maintains sufficient working capital reserves to
cover, among other things, operating costs and potential expenditures, such as
refurbishment costs to remarket aircraft upon lease expiration. Liquidity is
especially important as the Partnership matures and sells aircraft, because the
remaining


                                       5
<PAGE>

aircraft portfolio consists of fewer revenue-producing assets that are available
to cover prospective cash disbursements. Insufficient liquidity could inhibit
the Partnership's ability to sustain its operations or maximize the realization
of proceeds from remarketing its remaining aircraft.

      The management and remarketing of aircraft can involve, among other
things, significant costs and lengthy remarketing initiatives. Although the
Partnership's lessees are required to maintain the aircraft during the period of
lease contract, repair, maintenance, and/or refurbishment costs at lease
expiration can be substantial. For example, an aircraft that is returned to the
Partnership meeting minimum airworthiness standards, such as flight hours or
engine cycles, nonetheless may require heavy maintenance in order to bring its
engines, airframe and other hardware up to standards that will permit its
prospective use in commercial air transportation. At December 31, 1999, the
Partnership had ownership interests in five commercial jet aircraft. Three of
the aircraft are Boeing 737 aircraft formerly leased to Southwest Airlines, Inc.
The lease agreements for each of these aircraft expired on December 31, 1999 and
Southwest elected to return the aircraft. The aircraft are Stage 2 aircraft,
meaning that they are prohibited from operating in the United States after
December 31, 1999 unless they are retro-fitted with hush-kits to meet Stage 3
noise regulations promulgated by the Federal Aviation Administration. The cost
to hush-kit an aircraft, such as the Partnership's Boeing 737s, can approach $2
million. At this time, the General Partner is attempting to remarket these
assets without further capital investment by either re-leasing the aircraft to a
user outside of the United States or selling the aircraft as they are without
retro-fitting the aircraft to conform to Stage 3 standards. The remaining two
aircraft in the Partnership's portfolio already are Stage 3 compliant. One of
these aircraft had a lease term that expired in January 2000 and is being held
in storage pending the outcome of ongoing remarketing efforts. The other
aircraft has a lease term expiring in April 2001.

      The Partnership's capital account balances for federal income tax and for
financial reporting purposes are different primarily due to differing treatments
of income and expense items for income tax purposes in comparison to financial
reporting purposes (generally referred to as permanent or timing differences;
see Note 6 to the financial statements). For instance, selling commissions and
organization and offering costs pertaining to syndication of the Partnership's
limited partnership units are not deductible for federal income tax purposes,
but are recorded as a reduction of partners' capital for financial reporting
purposes. Therefore, such differences are permanent differences between capital
accounts for financial reporting and federal income tax purposes. Other
differences between the bases of capital accounts for federal income tax and
financial reporting purposes occur due to timing differences consisting of the
cumulative difference between income or loss for tax purposes and financial
statement income or loss. The principal component of the cumulative difference
between financial statement income or loss and tax income or loss results from
different depreciation policies for book and tax purposes.

      For financial reporting purposes, the General Partner has accumulated a
capital deficit at December 31, 1999. This is the result of aggregate cash
distributions to the General Partner being in excess of its capital contribution
of $1,000 and its allocation of financial statement net income or loss.
Ultimately, the existence of a capital deficit for the General Partner for
financial reporting purposes is not indicative of any further capital
obligations to the Partnership by the General Partner. The Restated Agreement,
as amended, requires that upon the dissolution of the Partnership, the General
Partner will be required to contribute to the Partnership an amount equal to any
negative balance which may exist in the General Partner's tax capital account.
At December 31, 1999, the General Partner had a positive tax capital account
balance.

      The Partnership is a Nominal Defendant in a Class Action Lawsuit described
in Note 7 to the accompanying financial statements. The proposed settlement to
that lawsuit, if effected, will materially change the future organizational
structure and business interests of the Partnership, as well as its cash
distribution policies. The General Partner believes that it will be in the
Partnership's best interests to continue to suspend the payment of quarterly
cash distributions pending final resolution of the Class Action Lawsuit.
Accordingly, future cash distributions are not expected to be paid until the
Class Action Lawsuit is adjudicated.


                                       6
<PAGE>

                              REPORT OF INDEPENDENT AUDITORS
                              ------------------------------

To the Partners of AIRFUND International Limited Partnership:

      We have audited the accompanying statements of financial position of
AIRFUND International Limited Partnership, as of December 31, 1999 and 1998, and
the related statements of operations, changes in partners' capital, and cash
flows for each of the three years in the period ended December 31, 1999. These
financial statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

      We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of AIRFUND International
Limited Partnership at December 31, 1999 and 1998, and the results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1999, in conformity with accounting principles generally accepted
in the United States.

      Our audits were conducted for the purpose of forming an opinion on the
basic financial statements taken as a whole. The Additional Financial
Information identified in the Index to Annual Report to the Partners is
presented for purposes of additional analysis and is not a required part of the
basic financial statements. Such information has been subjected to the auditing
procedures applied in our audits of the basic financial statements and, in our
opinion, is fairly stated in all material respects in relation to the basic
financial statements taken as a whole.


                                                               ERNST & YOUNG LLP

Boston, Massachusetts
March 10, 2000


                                       7
<PAGE>

                    AIRFUND International Limited Partnership

                         STATEMENT OF FINANCIAL POSITION
                           December 31, 1999 and 1998

                                            1999            1998
                                        ------------    ------------

ASSETS

Cash and cash equivalents               $  3,180,907    $  3,540,736
Rents receivable                                  --         104,184


Accounts receivable - affiliate                4,888              --

Equipment at cost, net of accumulated
  depreciation of $7,912,079 and
  $5,857,207 at December 31, 1999 and
  1998, respectively                      12,206,232      14,261,104
                                        ------------    ------------
     Total assets                       $ 15,392,027    $ 17,906,024
                                        ============    ============

LIABILITIES AND PARTNERS' CAPITAL

Notes payable                           $  3,250,113    $  6,279,100
Accrued interest                              44,209          83,223
Accrued liabilities                          922,069         288,500
Accrued liabilities - affiliate               18,602          20,698
Deferred rental income                       170,088         158,882
                                        ------------    ------------

     Total liabilities                     4,405,081       6,830,403
                                        ------------    ------------
Partners' capital (deficit):
  General Partner                         (1,149,649)     (1,145,215)

  Limited Partnership Interests
  (3,040,000 Units; initial purchase
  price of $25 each)                      12,136,595      12,220,836
                                        ------------    ------------

     Total partners' capital              10,986,946      11,075,621
                                        ------------    ------------

     Total liabilities and partners'
     capital                            $ 15,392,027    $ 17,906,024
                                        ============    ============

                 The accompanying notes are an integral part of
                           these financial statements


                                       8
<PAGE>

                    AIRFUND International Limited Partnership

                             STATEMENT OF OPERATIONS
              for the years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                              1999            1998           1997
                                           ------------    ------------   ------------

Income:

<S>                                        <C>             <C>            <C>
   Lease revenue                           $  3,362,568    $  3,604,643   $  3,858,270

   Interest income                              161,232         165,479        130,552

   Gain on sale of equipment                         --         188,018             --
                                           ------------    ------------   ------------
      Total income                            3,523,800       3,958,140      3,988,822
                                           ------------    ------------   ------------
Expenses:

   Depreciation                               2,054,872       2,152,360      2,501,988

   Interest expense                             399,589         664,418        890,289

   Equipment management fees - affiliate        168,128         180,232        192,913


   Operating expenses - affiliate               989,886         529,807        353,976
                                           ------------    ------------   ------------
      Total expenses                          3,612,475       3,526,817      3,939,166
                                           ------------    ------------   ------------

Net income (loss)                          $    (88,675)   $    431,323   $     49,656
                                           ============    ============   ============
Net income (loss)
   per limited partnership unit            $      (0.03)   $       0.13   $       0.02
                                           ============    ============   ============
</TABLE>

                 The accompanying notes are an integral part of
                           these financial statements


                                       9
<PAGE>

                    AIRFUND International Limited Partnership

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL
              for the years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                              General          Recognized Owners
                                              Partner      ---------------------------
                                              Amount           Units         Amount           Total
                                           ------------    ------------   ------------    ------------

<S>                                        <C>                <C>         <C>             <C>
Balance at December 31, 1996               $ (1,169,264)      3,040,000   $ 11,763,906    $ 10,594,642

     Net income - 1997                            2,483              --         47,173          49,656
                                           ------------    ------------   ------------    ------------

Balance at December 31, 1997                 (1,166,781)      3,040,000     11,811,079      10,644,298

     Net income - 1998                           21,566              --        409,757         431,323
                                           ------------    ------------   ------------    ------------

Balance at December 31, 1998                 (1,145,215)      3,040,000     12,220,836      11,075,621

     Net loss - 1999                             (4,434)             --        (84,241)        (88,675)
                                           ------------    ------------   ------------    ------------

Balance at December 31, 1999               $ (1,149,649)      3,040,000   $ 12,136,595    $ 10,986,946
                                           ============    ============   ============    ============
</TABLE>

                 The accompanying notes are an integral part of
                           these financial statements


                                       10
<PAGE>

                    AIRFUND International Limited Partnership

                             STATEMENT OF CASH FLOWS
              for the years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                           1999            1998            1997
                                                       ------------    ------------    ------------

Cash flows (used in) from operating activities:

<S>                                                    <C>             <C>             <C>
Net income (loss)                                      $    (88,675)   $    431,323    $     49,656
Adjustments to reconcile net income (loss)
  To net cash from operating activities:
   Depreciation                                           2,054,872       2,152,360       2,501,988
   Gain on sale of equipment                                     --        (188,018)             --

Changes in assets and liabilities:
   Decrease (increase) in:
      Rents receivable                                      104,184        (104,184)             --
      Accounts receivable - affiliate                        (4,888)        121,626        (121,626)
   Increase (decrease) in:
      Accrued interest                                      (39,014)        (14,829)        (20,888)
      Accrued liabilities                                   633,569         280,250        (434,150)
      Accrued liabilities - affiliate                        (2,096)        (15,521)        (27,711)
      Deferred rental income                                 11,206         (54,405)         54,383
                                                       ------------    ------------    ------------
        Net cash from operating activities                2,669,158       2,608,602       2,001,652
                                                       ------------    ------------    ------------

Cash flows from investing activities:
   Proceeds from equipment sales                                 --         846,300              --
                                                       ------------    ------------    ------------
        Net cash from investing activities                       --         846,300              --
                                                       ------------    ------------    ------------
Cash flows used in financing activities:
   Principal payments - notes payable                    (3,028,987)     (2,585,207)     (2,457,462)
   Distributions paid                                            --              --      (1,000,000)
                                                       ------------    ------------    ------------
        Net cash used in financing activities            (3,028,987)     (2,585,207)     (3,457,462)
                                                       ------------    ------------    ------------
Net increase (decrease) in cash and cash equivalents       (359,829)        869,695      (1,455,810)

Cash and cash equivalents at beginning of year            3,540,736       2,671,041       4,126,851
                                                       ------------    ------------    ------------
Cash and cash equivalents at end of year               $  3,180,907    $  3,540,736    $  2,671,041
                                                       ============    ============    ============

Supplemental disclosure of cash flow information:

        Cash paid during the year for interest         $    438,603    $    679,247    $    911,177
                                                       ============    ============    ============
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       11
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                December 31, 1999

NOTE 1 - ORGANIZATION AND PARTNERSHIP MATTERS

      AIRFUND International Limited Partnership (the "Partnership") was
organized as a limited partnership under the Massachusetts Uniform Limited
Partnership Act (the "Uniform Act") on January 31, 1989 for the purpose of
acquiring and leasing to third parties a specified portfolio of used commercial
aircraft. Partners' capital initially consisted of contributions of $1,000 from
the General Partner (AFG Aircraft Management Corporation, a Massachusetts
corporation) and $100 from the Initial Limited Partner (AFG Assignor
Corporation, a Massachusetts corporation). On July 26, 1989, the Partnership
issued 3,040,000 units representing assignments of limited partnership interests
(the "Units") to 4,147 investors. Unitholders and Limited Partners (other than
the Initial Limited Partner) are collectively referred to as Recognized Owners.
The General Partner is an affiliate of Equis Financial Group Limited Partnership
(formerly known as American Finance Group), a Massachusetts limited partnership
("EFG"). The common stock of the General Partner is owned by AF/AIP Programs
Limited Partnership, of which EFG and a wholly-owned affiliate are the 99%
limited partners and AFG Programs, Inc., a Massachusetts corporation which is
wholly-owned by Geoffrey A. MacDonald, is the 1% general partner. The capital
contribution of the General Partner, in consideration of its general partner
interests, was $1,000. The General Partner is not required to make any other
capital contributions except as may be required under the Uniform Act and
Section 6.1(b) of the Amended and Restated Agreement and Certificate of Limited
Partnership (the "Restated Agreement, as amended").

      EFG is a Massachusetts partnership formerly known as American Finance
Group ("AFG"). AFG was established in 1988 as a Massachusetts general
partnership and succeeded American Finance Group, Inc., a Massachusetts
corporation organized in 1980. EFG and its subsidiaries (collectively, the
"Company") are engaged in various aspects of the equipment leasing business,
including EFG's role as Equipment Manager or Advisor to the Partnership and
several other direct-participation equipment leasing programs sponsored or
co-sponsored by EFG (the "Other Investment Programs"). The Company arranges to
broker or originate equipment leases, acts as remarketing agent and asset
manager, and provides leasing support services, such as billing, collecting, and
asset tracking.

      The general partner of EFG, with a 1% controlling interest, is Equis
Corporation, a Massachusetts corporation owned and controlled entirely by Gary
D. Engle, its President, Chief Executive Officer and sole Director. Equis
Corporation also owns a controlling 1% general partner interest in EFG's 99%
limited partner, GDE Acquisition Limited Partnership ("GDE LP"). Equis
Corporation and GDE LP were established in December 1994 by Mr. Engle for the
sole purpose of acquiring the business of AFG.

      In January 1996, the Company sold certain assets of AFG relating primarily
to the business of originating new leases, and the name "American Finance
Group", and its acronym, to a third party. AFG changed its name to Equis
Financial Group Limited Partnership after the sale was concluded. Pursuant to
terms of the sale agreements, EFG specifically reserved the rights to continue
using the name American Finance Group and its acronym in connection with the
Partnership and the Other Investment Programs and to continue managing all
assets owned by the Partnership and the Other Investment Programs.

      In 1990, EFG assigned its Equipment Management Agreement with the
Partnership to AF/AIP Programs Limited Partnership, and AF/AIP Programs Limited
Partnership entered into an identical management agreement with EFG.

      Significant operations commenced on July 27, 1989 when the Partnership
made its initial equipment purchase. Pursuant to the Restated Agreement, as
amended, Distributable Cash From Operations and Distributable Cash From Sales or
Refinancings will be allocated 95% to the Recognized Owners and 5% to the
General Partner for the life of the Partnership.


                                       12
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

      Under the terms of a Management Agreement between the Partnership and EFG,
management services are provided by EFG to the Partnership at fees which the
General Partner believes to be competitive for similar services (see Note 4).

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Statement of Cash Flows

      The Partnership considers liquid investment instruments purchased with a
maturity of three months or less to be cash equivalents. From time to time, the
Partnership invests excess cash with large institutional banks in federal agency
discount notes and in repurchase agreements with overnight maturities. Under the
terms of the agreements, title to the underlying securities passes to the
Partnership. The securities underlying the agreements are book entry securities.
At December 31, 1999, the Partnership had $3,066,971 invested in federal agency
discount notes, repurchase agreements secured by U.S. Treasury Bills or
interests in U.S. Government securities, or other highly liquid overnight
investments.

Revenue Recognition

      Rents are payable to the Partnership monthly or quarterly and no
significant amounts are calculated on factors other than the passage of time.
The leases are accounted for as operating leases and are noncancellable. Rents
received prior to their due dates are deferred. See also Note 7 regarding the
Class Action Lawsuit. Future minimum rents of $1,315,298 are due as follows:

      For the year ending December 31, 2000         $ 1,052,238
                                       2001             263,060
                                                    -----------

                                       Total        $ 1,315,298
                                                    ===========

      In December 1998, the Partnership and the other affiliated leasing
programs owning interests in two McDonnell Douglas MD-82 aircraft entered into
lease extension agreements with Finnair OY. The lease extensions, effective upon
the expiration of the existing primary lease terms on April 28, 1999, extended
the leases for nine months and two years, respectively. All of the Partnership's
future minimum rents summarized above result from these lease extensions.

      Revenue from major individual lessees which accounted for 10% or more of
lease revenue during the years ended December 31, 1999, 1998 and 1997 is as
follows:

                                      1999           1998           1997
                                   ------------   ------------   ------------
Finnair OY
   (Two McDonnell Douglas MD-82)   $  2,101,991   $  2,118,431   $  2,118,453
Southwest Airlines, Inc.
   (Three Boeing 737-2H4)          $  1,260,577   $  1,250,208   $  1,250,208
Aer Lease Limited
   (One Lockheed L-1011-50)        $         --   $         --   $    489,609


                                       13
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

Use of Estimates

      The preparation of the financial statements in conformity with generally
accepted accounting principles requires the use of estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.

Equipment on Lease

      All aircraft were acquired from EFG or one of its Affiliates. Equipment
Cost means the actual cost paid by the Partnership to acquire the aircraft,
including acquisition fees. Equipment Cost reflect the actual price paid for the
aircraft by EFG or the Affiliate plus all actual costs incurred by EFG or the
Affiliate while carrying the aircraft less, for the Lockheed L-1011-50 aircraft,
the amount of all interim rents received by EFG or the Affiliate prior to
selling the aircraft.

Depreciation

      The Partnership's depreciation policy is intended to allocate the cost of
aircraft over the period during which they produce economic benefit. The
principal period of economic benefit is considered to correspond to each
aircraft's primary lease term, which term generally represents the period of
greatest revenue potential for each aircraft. Accordingly, to the extent that an
aircraft is held on primary lease term, the Partnership depreciates the
difference between (i) the cost of the aircraft and (ii) the estimated residual
value of the aircraft on a straight-line basis over such term. For purposes of
this policy, estimated residual values represent estimates of aircraft values at
the date of primary lease expiration. To the extent that an aircraft is held
beyond its primary lease term, the Partnership continues to depreciate the
remaining net book value of the aircraft on a straight-line basis over the
aircraft's remaining economic life. Periodically, the General Partner evaluates
the net carrying value of each aircraft to determine whether it exceeds
estimated net realizable value. Adjustments to reduce the net carrying value of
aircraft are recorded in those instances where estimated net realizable value is
considered to be less than net carrying value.

      The ultimate realization of residual value for any type of equipment is
dependent upon many factors, including EFG's ability to sell and re-lease
equipment. Changing market conditions, industry trends, technological advances,
and many other events can converge to enhance or detract from asset values at
any given time.

Accrued Liabilities - Affiliate

      Unpaid operating expenses paid by EFG on behalf of the Partnership and
accrued but unpaid administrative charges and management fees are reported as
Accrued Liabilities - Affiliate (see Note 4).

Contingencies

      It is the Partnership's policy to recognize a liability for goods and
services during the period when the goods or services are received. To the
extent that the Partnership has a contingent liability, meaning generally a
liability the payment of which is subject to the outcome of a future event, the
Partnership recognizes a liability in accordance with Statement of Financial
Accounting Standards No. 5 "Accounting for Contingencies" ("SFAS No. 5"). SFAS
No. 5 requires the recognition of contingent liabilities when the amount of
liability can be reasonably estimated and the liability is likely to be
incurred.

      The Partnership is a Nominal Defendant in a Class Action Lawsuit. In 1998,
a settlement proposal to resolve that litigation was negotiated and remains
pending (See Note 7). The Partnership's estimated exposure for costs anticipated
to be incurred in pursuing the settlement proposal is approximately $387,000
consisting principally of


                                       14
<PAGE>
                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

legal fees and other professional service costs. These costs are expected to be
incurred regardless of whether the proposed settlement ultimately is effected
and, therefore, the Partnership accrued approximately $337,000 of these costs in
1998 following the Court's approval of the settlement plan. The cost estimate is
subject to change and is monitored by the General Partner based upon the
progress of the settlement proposal and other pertinent information. As a
result, the Partnership accrued and expensed an additional $50,000 for such
costs during 1999.

Allocation of Profits and Losses

      For financial statement purposes, net income or loss is allocated to each
Partner according to their respective ownership percentages (95% to the
Recognized Owners and 5% to the General Partner). See Note 6 concerning
allocation of income or loss for income tax purposes.

Net Income (Loss) and Cash Distributions Per Unit

      Net income (loss) and cash distributions per Unit are based on 3,040,000
Units outstanding during each of the three years in the period ended December
31, 1999 and computed after allocation of the General Partner's 5% share of net
income (loss) and cash distributions.

Provision for Income Taxes

      No provision or benefit from income taxes is included in the accompanying
financial statements. The Partners are responsible for reporting their
proportionate shares of the Partnership's taxable income or loss and other tax
attributes on their tax returns.

NOTE 3 - EQUIPMENT

      The following is a summary of equipment owned by the Partnership at
December 31, 1999. Remaining Lease Term (Months), as used below, represents the
number of months remaining from December 31, 1999 under contracted lease terms.
In the opinion of EFG, the acquisition cost of the equipment did not exceed its
fair market value.

<TABLE>
<CAPTION>
                                                   Remaining
                                                     Lease
                                                     Term        Equipment
         Equipment Type                             (Months)       at Cost     Location
- ----------------------------------------------    -----------   ------------   ---------

<S>                                                      <C>    <C>            <C>
Two McDonnell-Douglas MD-82 (Finn air)                   1-16   $ 13,762,438   Foreign
Three Boeing 737-2H4                                        0      6,355,873   TX
                                                                ------------
                                         Total equipment cost     20,118,311

                                     Accumulated depreciation     (7,912,079)
                                                                ------------

                   Equipment, net of accumulated depreciation   $ 12,206,232
                                                                ============
</TABLE>

      The cost of each of the Partnership's aircraft represents proportionate
ownership interests. The remaining interests are owned by other affiliated
partnerships sponsored by EFG. All Partnerships individually report, in


                                       15
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

proportion to their respective ownership interests, their respective shares of
assets, liabilities, revenues, and expenses associated with the aircraft.

      The two McDonnell-Douglas MD-82 and related lease payment streams were
used to secure term loans with third-party lenders (see Note 5). The related
aircraft had an original cost of approximately $13,762,000 and a net book value
of approximately $9,950,000 at December 31, 1999.

      At December 31, 1999, the three Boeing 737-2H4 jet aircraft, in which the
Partnership holds ownership interests, were held for sale or re-lease. The
aircraft had a cost of approximately $6,356,000 and a net book value of
approximately $2,255,000 at December 31, 1999.

      Generally, the costs associated with maintaining, insuring and operating
the Partnership's aircraft are incurred by the respective lessees pursuant to
terms specified in their individual lease agreements with the Partnership.
However, the Partnership has purchased supplemental insurance coverage to reduce
the economic risk arising from certain losses. Specifically, the Partnership is
insured under supplemental policies for "Aircraft Hull Total Loss Only" and
"Aircraft Hull Total Loss Only War and Other Perils."

      As aircraft are sold to third parties, or otherwise disposed of, the
Partnership recognizes a gain or loss equal to the difference between the net
book value of the aircraft at the time of sale or disposition and the proceeds
realized upon sale or disposition. The ultimate realization of estimated
residual value in the aircraft is dependent upon, among other things, EFG's
ability to maximize proceeds from selling or re-leasing the aircraft upon the
expiration of the primary lease terms.

NOTE 4 - RELATED PARTY TRANSACTIONS

      All operating expenses incurred by the Partnership are paid by EFG on
behalf of the Partnership and EFG is reimbursed at its actual cost for such
expenditures. Fees and other costs incurred during each of the three years in
the period ended December 31, 1999, which were paid or accrued by the
Partnership to EFG or its Affiliates, are as follows:

                                         1999           1998           1997
                                  ------------   ------------   ------------

Equipment management fees         $    168,128   $    180,232   $    192,913
Administrative charges                  70,081         53,004         49,788
Reimbursable operating expenses
    due to third parties               919,805        476,803        304,188
                                  ------------   ------------   ------------
                   Total          $  1,158,014   $    710,039   $    546,889
                                  ============   ============   ============

      As provided under the terms of the Management Agreement, EFG is
compensated for its services to the Partnership. Such services include
acquisition and management of equipment. For acquisition services, EFG was
compensated by an amount equal to 1.6% of Equipment Base Price paid by the
Partnership. For management services, EFG is compensated by an amount equal to
5% of gross operating lease rental revenues and 2% of gross full payout lease
rental revenues received by the Partnership. Both acquisition and management
fees are subject to certain limitations defined in the Management Agreement.

      Administrative charges represent amounts owed to EFG, pursuant to Section
10.4 of the Restated Agreement, as amended, for persons employed by EFG who are
engaged in providing administrative services to the


                                       16
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

Partnership. Reimbursable operating expenses due to third parties represent
costs paid by EFG on behalf of the Partnership which are reimbursed to EFG at
actual cost.

      All equipment was purchased from EFG or one of its Affiliates. The
Partnership's Purchase Price was determined by the method described in Note 2,
Equipment on Lease.

      All rents and the proceeds from the sale of equipment are paid directly to
either EFG or to a lender. EFG temporarily deposits collected funds in a
separate interest-bearing escrow account prior to remittance to the Partnership.
At December 31, 1999, the Partnership was owed $4,888 by EFG for such funds and
the interest thereon. These funds were remitted to the Partnership in January
2000.

      Certain affiliates of the General Partner own Units in the Partnership as
follows:

      ----------------------------------------------------------------
                                        Number of     Percent of Total
                 Affiliate             Units Owned   Outstanding Units
      ----------------------------------------------------------------
      Old North Capital Limited
      Partnership                           205,040          6.74%
      ----------------------------------------------------------------

      Old North Capital Limited Partnership ("ONC") is a Massachusetts limited
partnership formed in 1995 and an affiliate of EFG. The general partner of ONC
is controlled by Gary D. Engle. In addition, the limited partnership interests
of ONC are owned by Semele Group, Inc. ("Semele"). Gary D. Engle is Chairman and
CEO of Semele.

NOTE 5 - NOTES PAYABLE

      Notes payable at December 31, 1999 consisted of installment notes payable
to banks of $3,250,113. All of the installment notes are non-recourse, with
interest rates ranging between 8.09% and 8.65% and are collateralized by the
equipment and assignment of the related lease payments. The Partnership has
balloon payment obligations at the expiration of the renewal lease terms related
to the aircraft on lease to Finnair OY of $1,654,607 and $441,154. This
indebtedness matures in January 2000 and April 2001, respectively. (See Note 8
regarding the refinancing of the January 2000 balloon payment in February 2000).
The carrying amount of notes payable approximates fair value at December 31,
1999.

      The annual maturities of the installment notes payable are as follows:

      For the year ending December 31, 2000      $  2,568,795
                                       2001           681,318
                                                 -----------

                                      Total      $  3,250,113
                                                 ============

NOTE 6 - INCOME TAXES

      The Partnership is not a taxable entity for federal income tax purposes.
Accordingly, no provision for income taxes has been recorded in the accounts of
the Partnership.

      For financial statement purposes, the Partnership allocates net income or
loss to each class of partner according to their respective ownership
percentages (95% to the Recognized Owners and 5% to the General Partner). The
allocation of net income or loss for financial statement purposes differs from
the net income or loss allocation requirements for income tax and Dissolution
Event purposes, as delineated in the Restated Agreement,


                                       17
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

as amended. For income tax purposes, the Partnership allocates net income or net
loss in accordance with the provisions of such agreement. The Restated
Agreement, as amended, requires that upon dissolution of the Partnership, the
General Partner will be required to contribute to the Partnership an amount
equal to any negative balance which may exist in the General Partner's tax
capital account. At December 31, 1999, the General Partner had a positive tax
capital account balance.

      The following is a reconciliation between net income reported for
financial statement and federal income tax reporting purposes for the years
ended December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                      1999              1998              1997
                                                 ---------------   ---------------    --------------

<S>                                              <C>               <C>                <C>
Net income (loss)                                $       (88,675)  $       431,323    $       49,656
  Financial statement depreciation in excess
     of (less than) tax depreciation                     795,190          (487,526)         (551,768)
  Deferred rental income                                  11,206           (54,405)           54,383
  Other                                                   68,000          (760,951)         (424,651)
                                                 ---------------   ---------------    --------------
Net income (loss) for federal income
     tax reporting purposes                      $       785,721   $      (871,559)   $     (872,380)
                                                 ===============   ===============    ==============
</TABLE>

      The principal component of "Other" consists of the difference between the
tax and financial statement gain or loss on aircraft disposals. It also includes
reversal of certain maintenance reserves.

      The following is a reconciliation between partners' capital reported for
financial statement and federal income tax reporting purposes for the years
ended December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                       1999                 1998
                                                                ------------------   ------------------

<S>                                                             <C>                  <C>
Partners' capital                                               $       10,986,946   $       11,075,621

     Add back selling commissions and organization
       and offering costs                                                7,975,000            7,975,000

     Cumulative difference between federal income tax
       and financial statement income (loss)                            (5,876,008)          (6,750,404)
                                                                ------------------   ------------------
Partners' capital for federal income tax reporting purposes     $       13,085,938   $       12,300,217
                                                                ==================   ==================
</TABLE>

      The cumulative difference between federal income tax and financial
statement income (loss) represents a timing difference.

NOTE 7- LEGAL PROCEEDINGS

      In January 1998, certain plaintiffs (the "Plaintiffs") filed a class and
derivative action, captioned Leonard Rosenblum, et al. v. Equis Financial Group
Limited Partnership, et al., in the United States District Court for the
Southern District of Florida (the "Court") on behalf of a proposed class of
investors in 28 equipment leasing programs sponsored by EFG, including the
Partnership (collectively, the "Nominal Defendants"), against EFG and a number
of its affiliates, including the General Partner, as defendants (collectively,
the "Defendants"). Certain of


                                       18
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

the Plaintiffs, on or about June 24, 1997, had filed an earlier derivative
action, captioned Leonard Rosenblum, et al. v. Equis Financial Group Limited
Partnership, et al., in the Superior Court of the Commonwealth of Massachusetts
on behalf of the Nominal Defendants against the Defendants. Both actions are
referred to herein collectively as the "Class Action Lawsuit".

      The Plaintiffs have asserted, among other things, claims against the
Defendants on behalf of the Nominal Defendants for violations of the Securities
Exchange Act of 1934, common law fraud, breach of contract, breach of fiduciary
duty, and violations of the partnership or trust agreements that govern each of
the Nominal Defendants. The Defendants have denied, and continue to deny, that
any of them have committed or threatened to commit any violations of law or
breached any fiduciary duties to the Plaintiffs or the Nominal Defendants.

      On July 16, 1998, counsel for the Defendants and the Plaintiffs executed a
Stipulation of Settlement setting forth terms pursuant to which a settlement of
the Class Action Lawsuit is intended to be achieved and which, among other
things, is expected to reduce the burdens and expenses attendant to continuing
litigation. The Stipulation of Settlement was preliminarily approved by the
Court on August 20, 1998 when the Court issued its "Order Preliminarily
Approving Settlement, Conditionally Certifying Settlement Class and Providing
for Notice of, and Hearing on, the Proposed Settlement" (the "August 20 Order").

      On March 12, 1999, counsel for the Plaintiffs and the Defendants entered
into an amended stipulation of settlement (the "Amended Stipulation") which was
filed with the Court on March 12, 1999. The Amended Stipulation was
preliminarily approved by the Court by its "Modified Order Preliminarily
Approving Settlement, Conditionally Certifying Settlement Class and Providing
For Notice of, and Hearing On, the Proposed Settlement" dated March 22, 1999
(the "March 22 Order"). The Amended Stipulation, among other things, divided the
Class Action Lawsuit into two separate sub-classes that could be settled
individually. On May 26, 1999, the Court issued an Order and Final Judgment
approving settlement of one of the sub-classes. Settlement of the second
sub-class, involving the Partnership and 10 affiliated partnerships
(collectively referred to as the "Exchange Partnerships"), remains pending due,
in part, to the complexity of the proposed settlement pertaining to this class.

      In February 2000, counsel for the Plaintiffs and the Defendants entered
into a second amended stipulation of settlement (the "Second Amended
Stipulation") which modified certain of the settlement terms contained in the
Amended Stipulation. The Second Amended Stipulation was preliminarily approved
by the Court by its "Second Modified Order Preliminarily Approving Settlement,
Conditionally Certifying Settlement Class and Providing For Notice of, and
Hearing On, the Proposed Settlement" dated March 6, 2000 (the "March 2000
Order"). Prior to issuing a final order approving the settlement of the second
sub-class involving the Partnership, the Court will hold a fairness hearing that
will be open to all interested parties and permit any party to object to the
settlement. The investors of the Partnership and all other plaintiff sub-class
members will receive a Notice of Settlement and other information pertinent to
the settlement of their claims that will be mailed to them in advance of the
fairness hearing.

      The settlement of the second sub-class is premised on the consolidation of
the Exchange Partnerships' net assets (the "Consolidation"), subject to certain
conditions, into a single successor company ("Newco"). Under the proposed
Consolidation, the partners of the Exchange Partnerships would receive both
common stock in Newco and a cash distribution; and thereupon the Exchange
Partnerships would be dissolved. In addition, EFG would contribute certain
management contracts, operations personnel, and business opportunities to Newco
and cancel its current management contracts with all of the Exchange
Partnerships. Newco would operate principally as a finance company and would use
its best efforts to list its shares on the NASDAQ National Market or another
national exchange or market as soon after the Consolidation as Newco deems that
market conditions and its business operations are suitable for listing its
shares and Newco has satisfied all necessary regulatory and listing
requirements. The potential benefits and risks of the Consolidation will be
presented in a Solicitation Statement that will be mailed to all of the partners
of the Exchange Partnerships as soon as the associated regulatory review process
is completed and at least 60 days prior to the fairness hearing. A preliminary
Solicitation Statement was


                                       19
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

filed with the Securities and Exchange Commission on August 24, 1998 and remains
pending. Class members will be notified of the actual fairness hearing date when
it is confirmed.

      One of the principal objectives of the Consolidation is to create a
company that would have the potential to generate more value for the benefit of
existing limited partners than other alternatives, including continuing the
Partnership's customary business operations until all of its assets are disposed
in the ordinary course of business. To facilitate the realization of this
objective, the Amended Stipulation provided, among other things, that commencing
March 22, 1999, the Exchange Partnerships could collectively invest up to 40% of
the total aggregate net asset values of all of the Exchange Partnerships in any
investment, including additional equipment and other business activities that
the general partners of the Exchange Partnerships and EFG reasonably believed to
be consistent with the anticipated business interests and objectives of Newco,
subject to certain limitations. The Second Amended Stipulation, among other
things, quantified the 40% limitation using a whole dollar amount of $32 million
in the aggregate.

      On March 8, 2000, the Exchange Partnerships collectively invested $32
million as permitted by the Second Amended Stipulation approved by the Court.
The Partnership's portion of the aggregate investment is $1,800,000. The
investment consists of a term loan to Echelon Residential Holdings LLC, a
newly-formed real estate development company that will be owned by several
investors, including James A. Coyne, Executive Vice President of EFG. Mr.
Coyne, in his individual capacity, is the only investor in Echelon
Residential Holdings LLC who is related to EFG. The loan proceeds were used
by Echelon Residential Holdings LLC in the formation of a subsidiary, Echelon
Residential LLC, that in turn acquired various real estate assets from
Echelon International Corporation, a Florida based real estate company. The
loan has a term of 30 months maturing on September 7, 2002 and bears interest
at the annual rate of 14% for the first 24 months and 18% for the final six
months of the term. Interest accrues and compounds monthly but is not payable
until maturity. Echelon Residential Holdings LLC has pledged a security
interest in all of its right, title and interest in and to its membership
interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.

      In the absence of the Court's authorization to enter into new investment
activities, the Partnership's Restated Agreement, as amended, would not permit
such activities without the approval of limited partners owning a majority of
the Partnership's outstanding Units. Consistent with the Amended Stipulation,
the Second Amended Stipulation provides terms for unwinding any new investment
transactions in the event that the Consolidation is not effected or the
Partnership objects to its participation in the Consolidation.

      The Second Amended Stipulation, as well as the Amended Stipulation and the
original Stipulation of Settlement, prescribe certain conditions necessary to
effect a final settlement, including providing the partners of the Exchange
Partnerships with the opportunity to object to the participation of their
partnership in the Consolidation. Assuming the proposed settlement is effected
according to present terms, the Partnership's share of legal fees and expenses
related to the Class Action Lawsuit and the Consolidation is estimated to be
approximately $387,000, of which approximately $337,000 was accrued and expensed
by the Partnership in 1998 and approximately $50,000 was accrued and expensed in
1999.

      While the Court's August 20 Order enjoined certain class members,
including all of the partners of the Partnership, from transferring, selling,
assigning, giving, pledging, hypothecating, or otherwise disposing of any Units
pending the Court's final determination of whether the settlement should be
approved, the March 22 Order permitted the partners to transfer Units to family
members or as a result of the divorce, disability or death of the partner. No
other transfers are permitted pending the Court's final determination of whether
the settlement should be approved. The provision of the August 20 Order which
enjoined the General Partners of the Exchange Partnerships from, among other
things, recording any transfers not in accordance with the Court's order remains
effective.


                                       20
<PAGE>

                    AIRFUND International Limited Partnership
                        Notes to the Financial Statements

                                   (Continued)

      There can be no assurance that settlement of the sub-class involving the
Exchange Partnerships will receive final Court approval and be effected. There
also can be no assurance that all or any of the Exchange Partnerships will
participate in the Consolidation because if limited partners owning more than
one-third of the outstanding Units of a partnership object to the Consolidation,
then that partnership will be excluded from the Consolidation. Notwithstanding
the extent of delays experienced thus far in achieving a final settlement of the
Class Action Lawsuit with respect to the Exchange Partnerships, the General
Partner and its affiliates, in consultation with counsel, continue to feel that
there is a reasonable basis to believe that a final settlement of the sub-class
involving the Exchange Partnerships ultimately will be achieved. However, in the
absence of a final settlement approved by the Court, the Defendants intend to
defend vigorously against the claims asserted in the Class Action Lawsuit.
Neither the General Partner nor its affiliates can predict with any degree of
certainty the cost of continuing litigation to the Partnership or the ultimate
outcome.

NOTE 8 - SUBSEQUENT EVENTS

Refinancing of Indebtedness

      In February 2000, the Partnership and certain affiliated investment
programs (collectively, the "Programs") refinanced the indebtedness maturing in
January 2000 associated with the MD-82 aircraft previously leased to Finnair OY.
The Programs received debt proceeds of $4,720,000 in aggregate, consisting of
$3,370,000 to refinance the existing indebtedness and an additional $1,350,000
required to perform a D-Check on the aircraft. The note bears a fluctuating
interest rate based on LIBOR plus a margin with interest payments due monthly.
The Partnership's share of the indebtedness is $2,320,824 which is due at
maturity on August 9, 2000. The aircraft was returned in January 2000 upon its
lease term expiration and is currently being stored in a warehouse while it is
being remarketed.

Other

      On March 8, 2000, the Exchange Partnerships (see Note 7) collectively
loaned $32 million to Echelon Residential Holdings LLC, a newly-formed real
estate development company that will be owned by several investors, including
James A. Coyne, Executive Vice President of EFG. Mr. Coyne, in his individual
capacity, is the only investor in Echelon Residential Holdings LLC who is
related to EFG.

      The Partnership's participation in the loan is $1,800,000. Echelon
Residential Holdings LLC, through a subsidiary (Echelon Residential LLC),
used the loan proceeds to acquire various real estate assets from Echelon
International Corporation, a Florida based real estate company. The loan has
a term of 30 months maturing on September 7, 2002 and bears interest at the
annual rate of 14% for the first 24 months and 18% for the final six months
of the term. Interest accrues and compounds monthly but is not payable until
maturity. In connection with the transaction, Echelon Residential Holdings
LLC has pledged a security interest in all of its right, title and interest
in and to its membership interests in Echelon Residential LLC to the Exchange
Partnerships as collateral.

                                       21
<PAGE>

                        ADDITIONAL FINANCIAL INFORMATION
<PAGE>

                    AIRFUND International Limited Partnership

         SCHEDULE OF EXCESS (DEFICIENCY) OF TOTAL CASH GENERATED TO COST
                              OF EQUIPMENT DISPOSED

              for the years ended December 31, 1999, 1998 and 1997


   The Partnership classifies all rents from leasing aircraft as lease revenue.
Upon expiration of the primary lease terms, aircraft may be sold, rented on a
month-to-month basis or re-leased for a defined period under a new or extended
lease agreement. The proceeds generated from selling or re-leasing the aircraft,
in addition to any month-to-month revenue, represent the total residual value
realized for each aircraft. Therefore, the financial statement gain or loss,
which reflects the difference between the net book value of the aircraft at the
time of sale or disposition and the proceeds realized upon sale or disposition
may not reflect the aggregate residual proceeds realized by the Partnership for
such aircraft.

   The following is a summary of the cash deficiency associated with the
aircraft disposition which occurred in the year ended December 31, 1998. There
were no aircraft disposals during the years ended December 31, 1999 or 1997.

                                                                      1998
                                                                ---------------

Rents earned prior to disposal of the aircraft                  $     6,064,972

Sale proceeds realized upon disposition of the aircraft                 846,300
                                                                ---------------
Total cash generated from rents and aircraft sale proceeds            6,911,272

Original acquisition cost of the aircraft disposed                    7,877,224
                                                                ---------------
Deficiency of total cash generated
  to the cost of the aircraft disposed                          $      (965,952)
                                                                ===============


                                       22
<PAGE>

                    AIRFUND International Limited Partnership

            STATEMENT OF CASH AND DISTRIBUTABLE CASH FROM OPERATIONS,
                             SALES AND REFINANCINGS

                      for the year ended December 31, 1999


<TABLE>
<CAPTION>
                                                                       Sales and
                                                   Operations         Refinancings            Total
                                               ------------------  ------------------  ------------------

<S>                                            <C>                 <C>                 <C>
Net loss                                       $          (88,675) $               --  $          (88,675)

Add:
     Depreciation                                       2,054,872                  --           2,054,872
     Management fees                                      168,128                  --             168,128
Less:
     Principal repayment of notes payable              (3,028,987)                 --          (3,028,987)
                                               ------------------  ------------------  ------------------
     Cash used in operations, sales
     and refinancings                                    (894,662)                 --            (894,662)

Less:
     Management fees                                     (168,128)                 --            (168,128)
                                               ------------------  ------------------  ------------------
     Distributable cash used in operations,
     sales and refinancings                            (1,062,790)                 --          (1,062,790)

Other sources of cash:
     Cash at beginning of year                          1,630,123           1,910,613           3,540,736
     Net change in receivable and accruals                702,961                  --             702,961
                                               ------------------  ------------------  ------------------
Cash at end of year                            $        1,270,294  $        1,910,613  $        3,180,907
                                               ==================  ==================  ==================
</TABLE>


                                       23
<PAGE>

                    AIRFUND International Limited Partnership

                       SCHEDULE OF COSTS REIMBURSED TO THE
                 GENERAL PARTNER AND ITS AFFILIATES AS REQUIRED
                   BY SECTION 10.4 OF THE AMENDED AND RESTATED
                AGREEMENT AND CERTIFICATE OF LIMITED PARTNERSHIP

                                December 31, 1999

      For the year ended December 31, 1999, the Partnership reimbursed the
General Partner and its Affiliates for the following costs:

      Operating expenses                        $ 358,608


                                       24

<PAGE>

                                                                   EXHIBIT 23

                       CONSENT OF INDEPENDENT AUDITORS

     We consent to the incorporation by reference in this Annual Report (Form
10-K) of AIRFUND International Limited Partnership, of our report dated March
10, 2000 included in the 1999 Annual Report to the Partners of AIRFUND
International Limited Partnership.

                                                         ERNST & YOUNG LLP

Boston, Massachusetts
March 10, 2000



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                       3,180,907
<SECURITIES>                                         0
<RECEIVABLES>                                    4,888
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,185,795
<PP&E>                                      20,118,311
<DEPRECIATION>                             (7,912,079)
<TOTAL-ASSETS>                              15,392,027
<CURRENT-LIABILITIES>                        1,154,968
<BONDS>                                      3,250,113
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  10,986,946
<TOTAL-LIABILITY-AND-EQUITY>                15,392,027
<SALES>                                              0
<TOTAL-REVENUES>                             3,523,800
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             3,212,886
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             399,589
<INCOME-PRETAX>                               (88,675)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (88,675)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (88,675)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission