PROBEX CORP
10QSB, 2000-08-14
BLANK CHECKS
Previous: FEDERAL AGRICULTURAL MORTGAGE CORP, 10-Q, EX-27, 2000-08-14
Next: PROBEX CORP, 10QSB, EX-10.21, 2000-08-14



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                               -------------------

                                   FORM 10-QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

                               -------------------

          For Quarter Ended June 30, 2000 Commission File No. 001-15567

                                  PROBEX CORP.

               (Exact name of registrant as specified in charter)


    Colorado                                            33-0294243
 ------------------------------------------------------------------------------
(State or other Jurisdiction                  (IRS Employer Identification No.)
  of Incorporation)



                  13355 Noel Road, Suite 1200, Dallas, TX 75240
 ------------------------------------------------------------------------------
              (Address of Principal Executive Offices) (Zip Code)


       Registrant's Telephone Number, Including Area Code: (972) 788-4772

              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)
                 1467 LeMay, Suite 111, Carrollton, Texas 75007

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                            YES X        NO
                                               ----         -----

As of August 11, 2000,  there were  25,461,716  shares of common  stock,  no par
value, of the registrant issued and outstanding.

Transitional Small Business Disclosure Format (check one)

YES     NO  X
   ----    ----

<PAGE>
<TABLE>
<CAPTION>

                                  PROBEX CORP.

                                  June 30, 2000

                                      INDEX

                                                                                                      Page No.
   <S>   <C>      <C>                                                                                 <C>

   PART I         FINANCIAL INFORMATION

         Item 1.  Financial Statements

                  Consolidated Balance Sheets (unaudited) as of June 30, 2000 and
                  September 30, 1999..................................................................1

                  Consolidated  Statements  of  Operations  (unaudited)  for the
                  three   and   nine   months    ended   June   30,   2000   and
                  1999................................................................................2

                  Consolidated Statements of Cash Flows (unaudited) for the nine
                  months        ended       June       30,        2000       and
                  1999................................................................................3

                  Notes to Interim Consolidated Financial Statements (unaudited)......................4

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
                  Operations..........................................................................10


PART II  OTHER INFORMATION

         Item 1.  Legal Proceedings...................................................................15

         Item 2.  Changes in Securities and Use of Proceeds...........................................15

         Item 3.  Defaults Upon Senior Securities.....................................................16

         Item 4.  Submission of Matters to a Vote of Security Holders.................................16

         Item 5.  Other Information...................................................................16

         Item 6.  Exhibits and Reports on Form 8-K....................................................16


SIGNATURES............................................................................................17


</TABLE>

<PAGE>





<TABLE>
<CAPTION>


                                     PART I
                              FINANCIAL INFORMATION

Item 1.  Financial Statements

                                                   PROBEX CORP.
                                           CONSOLIDATED BALANCE SHEETS

                                                   (unaudited)

                                                                    June 30,                 September 30,
                                                                      2000                       1999
                                                            -------------------------------------------------------
<S>                                                              <C>                         <C>

ASSETS

Cash and cash equivalents                                        $    1,121,936              $   2,658,055
Accounts and notes receivable - net                                     496,767                      8,708

Inventories                                                             136,263                         -
Prepaid and other                                                        76,585                     13,687
                                                            -------------------------------------------------------
Total current assets                                                  1,831,551                  2,680,450
Property, plant and equipment - net                                   3,994,477                    792,384
Goodwill - net                                                        3,670,823                         -
Other assets - net                                                      160,347                    208,229
                                                            -------------------------------------------------------
TOTAL ASSETS                                                     $    9,657,197              $   3,681,063
                                                            =======================================================

LIABILITIES

Accounts payable                                                 $      792,671$                   287,764
Accrued liabilities                                                   1,166,050                    263,581
Short-term debt                                                         169,498                    750,000
Current maturities of long-term debt                                    334,866                         -
                                                            -------------------------------------------------------
Total current liabilities                                             2,463,085                  1,301,345
Long-term debt                                                        1,274,200                     20,361
                                                            -------------------------------------------------------
TOTAL LIABILITIES                                                     3,737,285                  1,321,706
                                                            =======================================================

COMMITMENTS AND CONTINGENCIES                                                -                          -

STOCKHOLDERS' EQUITY

Series A 10% Cumulative  Convertible  Preferred Stock,
no par value,  authorized 10,000,000 shares:

Issued - 535,000 at Jun. 30, 2000 and None at Sep.  30, 1999          4,634,412                         -
Subscribed  - None at Jun.  30, 2000 and 190,000 at Sep. 30,
1999                                                                         -                   1,608,227
Common Stock, no par value, authorized 50,000,000 shares:
Issued-25,295,299  at Jun. 30, 2000 and  18,932,029  at Sep.
30, 1999                                                             12,061,229                  7,324,051
Subscribed-170,588  at Jun.  30, 2000 and  2,011,388 at Sep.
30, 1999                                                                547,684                  1,316,600
Accumulated Deficit                                                 (11,322,786)                (7,889,521)
Less:  Treasury  Stock  (common:  62,690  shares at Jun. 30,
2000 and None at Sep. 30, 1999) at cost                                    (627)                        -
                                                            -------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                            5,919,913                  2,359,357
                                                            -------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $    9,657,197              $   3,681,063
                                                            =======================================================

             See Notes to Interim Consolidated Financial Statements

</TABLE>
<PAGE>


<TABLE>
<CAPTION>


                                                   PROBEX CORP.
                                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                   (unaudited)

                                            Three Months Ended June 30,         Nine Months Ended June 30,
                                               2000             1999             2000              1999
                                            -----------------------------------------------------------------------
<S>                                           <C>               <C>              <C>               <C>


REVENUES                                     $ 1,033,008              -          $ 1,033,008                -
                                            -----------------------------------------------------------------------

EXPENSES:

Operating                                        711,772              -              711,772                -
Research and development                         543,798          237,046          1,161,941           827,554
Selling, general and administrative              930,513          182,915          2,063,705           513,906
Depreciation and amortization                    126,180           96,264            235,354           111,404
                                            -----------------------------------------------------------------------
TOTAL EXPENSES                                 2,312,263          516,225          4,172,772         1,452,864
                                            -----------------------------------------------------------------------

OPERATING LOSS                                (1,279,256)        (516,225)        (3,139,765)       (1,452,864)

Interest - net                                     3,364         (28,438)             43,752           (76,805)
Other - net                                           -               -               10,933             4,615
                                            -----------------------------------------------------------------------

NET LOSS                                     $(1,275,892)       $(544,663)       $(3,085,081)      $(1,525,054)
                                            =======================================================================

NET LOSS PER SHARE                           $     (0.06)       $   (0.03)       $     (0.14)      $     (0.10)
                                            =======================================================================







</TABLE>







             See Notes to Interim Consolidated Financial Statements
<PAGE>


<TABLE>
<CAPTION>



                                            PROBEX CORP.
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (unaudited)

                                                                    Nine Months Ended June 30,
                                                                     2000               1999
                                                              ----------------------------------------
<S>                                                                <C>                  <C>

OPERATING ACTIVITIES

Net loss                                                           $ (3,085,081)        $(1,525,054)
Adjustments:
Depreciation and amortization                                           235,354             111,404
Working capital                                                         729,646            (110,330)

Long-term assets and liabilities                                         89,130                  -
Other non-cash charges                                                  153,562             336,094
                                                              ----------------------------------------
NET CASH USED BY OPERATING ACTIVITIES                                (1,877,388)         (1,187,886)
                                                              ----------------------------------------

INVESTING ACTIVITIES

Capital expenditures                                                 (2,510,072)           (344,187)
                                                                     (1,600,000)

Acquisitions                                                                 -
                                                              ----------------------------------------
NET CASH USED BY INVESTING ACTIVITIES                                (4,110,072)           (344,187)
                                                              ----------------------------------------

FINANCING ACTIVITIES

Proceeds from debt                                                      140,318             450,000

Payments on debt                                                         (3,339)                 -

Issuance of preferred stock                                           3,026,185                  -
Issuance of common stock                                              1,288,176           1,295,135
                                                              ----------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                             4,451,341           1,745,135
                                                              ----------------------------------------

NET CHANGE IN CASH                                                   (1,536,119)            213,062


CASH AT BEGINNING OF PERIOD                                           2,658,055              12,590
                                                              ----------------------------------------

CASH AT END OF PERIOD                                              $  1,121,936         $   225,652
                                                              ========================================





INTEREST PAID                                                      $195,652             $    1,496

</TABLE>

             See Notes to Interim Consolidated Financial Statements



<PAGE>



                                  PROBEX CORP.

               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2000

                                   (unaudited)

NOTE 1   BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

-------------------------------------------------------------------------------

The Company owns  proprietary  technology  whose primary  application is for the
purification, recycling, and upgrading of used lubricating oils. On May 1, 2000,
the Company acquired Petroleum Products,  Inc. and Intercoastal Trading Company,
Inc, ("PPI/ITC") and as result the Company has begun recognizing revenue related
to its waste oil  collection  business,  and has emerged from its  developmental
stage.

The  condensed  consolidated  financial  statements  included  herein  have been
prepared  without  audit,  pursuant  to the  rules and  regulations  of the U.S.
Securities  and Exchange  Commission.  Certain  information  and notes  normally
included in the  financial  statements  prepared in  accordance  with  generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations.  The financial  statements  reflect all adjustments which
are, in the opinion of the  management,  necessary  for a fair  statement of the
results for the interim  periods.  Such  adjustments  are  considered to be of a
normal recurring nature unless otherwise  identified.  Results of operations for
the  three and nine  months  periods  ended  June 30,  2000 are not  necessarily
indicative of the results of operations that will be realized for the year ended
September 30, 2000.  These  financial  statements  should be read in conjunction
with the audited  financial  statements  and the notes  thereto  included in the
Company's  Form 10-SB/A filed with U.S.  Securities  and Exchange  Commission on
February 1, 2000.

NOTE 2   SIGNIFICANT ACCOUNTING POLICIES

-------------------------------------------------------------------------------

CONSOLIDATION - The accompanying  consolidated  financial statements include the
accounts of PROBEX CORP. (the  "Company"),  and its wholly owned  subsidiaries -
Probex  Fluids  Recovery,  Inc.,  Quadrex  Corporation,  and Apollo Oil Company.
Significant  inter-company  transactions  and balances  have been  eliminated in
consolidation.

INVENTORIES  -  Inventories  are stated at the lower of cost or market.  Cost is
computed on a weighted  average  basis.  There is a risk that the  Company  will
forecast  demand  for  its  products  and  market  conditions   incorrectly  and
accumulate  excess  inventories.  Therefore,  there can be no assurance that the
Company will not accumulate  excess  inventory and incur inventory lower of cost
or market charges in the future.

PROPERTY AND  EQUIPMENT  AND  DEPRECIATION  METHODS - Fixed assets  greater than
$1,000 are recorded at cost and depreciated  over their estimated  useful lives,
which range from three to five years, using the straight-line method.  Equipment
leased under capital leases is amortized over the life of the respective lease.

INTANGIBLE  ASSETS - Patents,  a component of "Other assets" in the Consolidated
Balance  Sheet,  are being  amortized  on a  straight-line  basis over 17 years.
Goodwill is being amortized on a straight-line basis of 15 years.

RESEARCH AND DEVELOPMENT - Research and development costs are charged to expense
when incurred.

NET LOSS PER COMMON  SHARE - The Company has a complex  capital  structure  that
requires a dual  presentation of basic and diluted earnings per share ("EPS") on
the face of the income  statement.  The net loss per common  share  ("basic") is
computed by dividing the net loss for the period by the weighted  average number
of shares outstanding during the period. The net loss per common  share-assuming
dilution  ("diluted")  reflects  the  potential  dilution  that  could  occur if
securities  (warrants,  options, and convertible preferred stock of the Company)
were exercised or converted into common stock.

<PAGE>


The following  table  summarizes the numerator and  denominator  elements of the
basic EPS computations.

<TABLE>
<CAPTION>
<S>                                    <C>                  <C>                   <C>                  <C>


                                ----------------------------------------- -----------------------------------------
                                          3 month period ending Jun 30,              9 month period ending Jun 30,
                                ------------------- --------------------- --------------------- -------------------
                                           2000                 1999                  2000                 1999
                                ------------------- --------------------- --------------------- -------------------
Loss (Numerator)                       $ 1,275,892          $   544,663           $ 3,085,081          $ 1,525,054
------------------------------- ------------------- --------------------- --------------------- -------------------
Shares (Denominator)                    22,856,265           16,303,696            21,532,241           15,540,698
------------------------------- ------------------- --------------------- --------------------- -------------------
Loss Per Share                         $      0.06          $     $0.03           $      0.14          $      0.10
------------------------------- ------------------- --------------------- --------------------- -------------------

</TABLE>

The Company's outstanding warrants, options and convertible preferred stock were
anti-dilutive  for the three-month  and nine-month  periods ending June 30, 2000
and 1999.

NOTE 3   STOCKHOLDERS' EQUITY

------------------------------------------------------------------------------

On July 21, 1999, the Board of Directors  approved a series of Preferred  Stock,
which  currently  consists of up to 1,000,000  shares of  Preferred  Stock (such
amount  may  from  time  to time be  increased  or  decreased  by the  Board  of
Directors),  designated as Series A 10% Cumulative  Convertible  Preferred Stock
(the "Series A Preferred Stock").  The Series A Preferred Stock, with respect to
rights on liquidation,  winding up and dissolution,  ranks senior to all classes
and series of Common  Stock and may rank  senior to other  classes of  Preferred
Stock.  The Series A Preferred Stock has a liquidation  preference of $10.00 per
share plus  accrued  and  unpaid  dividends,  which is prior to the  liquidation
preference  of the Common  Stock.  The Series A  Preferred  Stock is entitled to
receive  semi-annual  dividends at the rate of $1.00 per annum payable either in
cash or shares of Common  Stock,  at the option of the  Company.  The holders of
Series A Preferred  Stock are not entitled to vote,  except for certain  limited
matters  and to the extent  required  by law.  Each share of Series A  Preferred
Stock is  convertible  at any time into 5.33333 shares of Common Stock and shall
be automatically converted, without further action on the part of the Company or
the holder thereof,  into 5.33333 fully paid and nonassessable  shares of Common
Stock on the date following any  thirty-day  trading period in which the average
daily  closing price  exceeds  $5.625 per share.  The Company will not issue any
fractional shares of Common Stock.

The Series A Preferred  Stock  offering was  terminated  in December 1999 with a
total of $5,350,000 of gross  proceeds and 535,000  shares of Series A Preferred
Stock were  subscribed and not issued.  All 535,000 shares of Series A Preferred
Stock were issued  before  June 30,  2000.  Additionally,  $372,922 of the above
gross proceeds were being held in a separate  interest  bearing account and were
not available for use by the Company until certain incorporation  documents were
approved  by the  Company's  stockholders.  These  amendments  were  approved on
December 30, 1999 and the cash was transferred to the Company in January 2000.

As a result of the above Series A Preferred Stock private placement, the Company
incurred  $715,588 of expenses  ($615,600 of placement fees and $99,988 of legal
fees) and these have been  recorded  as  offering  costs and offset  against the
Series A Preferred Stock proceeds in the Consolidated Financial Statements.

On June 30,  1995,  the  Company  purchased  a 28%  ownership  in the assets and
liabilities  of Probex  Technologies,  L.P.  (the "Limited  Partnership").  From
October to November 1999, the Limited  Partnership  sold 50,912 shares of Common
Stock at prices  ranging  from $0.95 to $1.70 per share  resulting in $64,336 of
gross  proceeds.  The proceeds were utilized to liquidate all of the outstanding
liabilities of the Limited Partnership and the remainder was held in reserve for
distribution to the Limited Partnership  partners.  Effective December 31, 1999,
the Limited  Partnership was liquidated and the remaining shares of Common Stock
and remaining cash were distributed. The Company's share of this liquidation was
62,690  shares of Common  Stock and $10,306 of cash.  The  Company has  recorded
these shares of Common Stock as treasury stock at $0.01 per share.

In January  2000,  the Company  received a  subscription  for 240,750  shares of
Common  Stock at $2.70 per share  resulting  in  $650,025 of cash  proceeds.  As
result of this  subscription,  the Company paid  $39,002 of  placement  fees and
these have been recorded as offering  costs and offset  against the Common Stock
proceeds  in the  Consolidated  Financial  Statements.  Under  the terms of this
offering,  for each share of Common Stock sold,  the placement  agent received a
0.15 warrant that is exercisable for five years at $2.70 per share.
<PAGE>

From January to March 2000,  $672,681 of proceeds was received from the exercise
of various warrants, with exercise prices ranging from $0.20 to $3.00 per share.
As  result  of one of these  warrant  exercises,  the  Company  paid  $9,000  of
placement fees and these have been recorded as offering costs and offset against
the Common Stock proceeds in the Consolidated Financial Statements.

On February 1, 2000, the Company filed a Form 10-SB/A, pursuant to Section 12(b)
of the  Securities  Exchange  Act of 1934,  as amended,  which was  subsequently
declared  effective by the  Securities  and Exchange  Commission  on February 2,
2000.  Additionally,  on  February 3, 2000,  the  Company's  common  stock began
trading on the American Stock Exchange under the symbol "PRB".

In March 2000,  the Company  issued  and/or  committed  to issue 3,740 shares of
Common Stock at $1.875 per share to one consultant as compensation  for services
rendered.

In March 2000,  the Company  issued  and/or  committed to issue 52,702 shares of
Common  Stock at $1.50  per  share to  Preferred  Stock  owners  in lieu of cash
dividends.

In April 2000,  the Company  issued  68,500  shares of Common Stock at $1.00 per
share to six employees as compensation for services rendered.

In May 2000,  the Company  issued  800,000  shares of Common Stock at $1.875 per
share  to two  third  parties  as part of the  purchase  price  paid to  acquire
PPI/ITC.

In May 2000,  the Company  issued and/or  committed to issue  131,223  shares of
Common  Stock at $1.50 per share to Series A Preferred  Stock  owners in lieu of
cash dividends.

In June 2000,  the third party who entered into an  agreement  whereby the third
party would loan up to $1,500,000  for working  capital  purposes  converted the
actual  outstanding  loan balance of $750,000  into  2,796,114  shares of Common
Stock.  Please refer to the  following  "Note 5 Commitments  and  Contingencies"
section for more details.

In June 2000,  the Company  issued  25,000  shares of Common  Stock at $3.00 per
share to one consultant as compensation for services rendered.

NOTE 4   INCOME TAX

-------------------------------------------------------------------------------

All tax returns have been filed through  September  30, 1999.  The net operating
loss  carryforward  is  approximately  $6,800,000,  which  expires  by 2014.  No
deferred tax asset has been recognized since management  believes that it is not
likely to be realized.

NOTE 5   COMMITMENTS AND CONTINGENCIES

-------------------------------------------------------------------------------

On June 30,  1998,  the  Company  and a third party  entered  into an  agreement
whereby  the  third  party  would  loan up to  $1,500,000  for  working  capital
purposes.  Interest accrued at 15% annually and all amounts drawn under the loan
agreement would mature on June 30, 2000. The outstanding principal amount of the
loan was  convertible  into shares of Common Stock of the Company,  at $0.01 per
share,  equal to 10% of the number of shares of Common  Stock  outstanding  on a
fully diluted basis, subject to certain adjustments.  On June 6, 2000, the third
party  exercised  a loan  conversion  of the then  outstanding  loan  balance of
$750,000,  resulting in the Company issuing 2,796,114 shares of Common Stock. In
addition, the Company paid accrued interest of $188,625.

In June 1999, the Company  secured from The Port Authority of Columbiana  County
(the "Port Authority") in Wellsville,  Ohio, a twelve-month  option agreement in
the  amount of  $1,350,000  to  purchase a 22-acre  site for its first  domestic
facility.  The Company paid $5,000 for the option agreement.  Additionally,  the
site and other  surrounding  property  will be  improved by  construction  of an
adjacent highway interchange  primarily using Federal Funds. The Federal Highway
Administration has determined that no transfers of title to such land to private
industry may take place prior to completion of the highway  interchange  that is
projected to occur in 2001.  Should the Company  exercise the option to purchase
the  land,  an  interim  lease  agreement  would be in effect  until the  Seller
certifies in writing that the highway  interchange is complete.  Rental payments
under the interim lease will be $20,000 per month and payments in total shall be
credited  against the purchase price. On June 19, 2000, the Company  executed an
extension of the option agreement.  Under the terms of this agreement,  the Port
Authority  extended the option  period for a period of six months,  from July 1,
2000 through  December 31, 2000. In  consideration,  on July 1, 2000 the Company
paid a sum of $5,000 to the Port  Authority.  In  addition,  commencing  July 1,
2000,  the  Company  will pay the sum of $ 10,000 for each month of this  option
extension  until such option is exercised  or cancelled by the Company.  If said
option is  exercised,  then all monthly  option  payments made shall be credited
toward the  purchase  price.  If however,  said option is not  exercised,  or is
cancelled by the Company, then all monthly option payments shall remain the sole
property of the Port Authority.
<PAGE>
On April 24,  2000,  the  Company  announced a  non-binding  Letter of Intent to
purchase an  undisclosed  (actual  name can not be disclosed at this time) waste
oil  collection  company.  The  Company  is  performing  due  diligence  and  no
definitive  agreement  has been  structured  as of the date of this Form  10-QSB
filing. The Company anticipates  formalizing a definitive  agreement and closing
the proposed transaction by September 30, 2000.

On July 14, 2000,  the Company  entered into an agreement  with a third party to
sublease  office space for the Company's new corporate  headquarters  in Dallas,
Texas. The terms of the agreement require equal consecutive monthly installments
of $14,850 through February 2004.

The Company has committed to issue a warrant to purchase 10,000 shares of Common
Stock at $0.50 per share to a consultant,  contingent  upon certain  agreed upon
conditions occurring.

The  Company has  committed  to issue a warrant to  purchase  240,000  shares of
Common Stock at $1.875 per share to an employee,  contingent upon certain agreed
upon conditions occurring.

The  Company has  committed  to issue a warrant to  purchase  300,000  shares of
Common Stock at $3.12 per share to a third party, contingent upon certain agreed
upon conditions occurring.

The following table summarizes  information  about warrants  outstanding at June
30, 2000:

                    Weighted Average Remaining
Exercise Price       Contractual Life (Years)             Number of Shares
--------------      --------------------------            ----------------
$0.20                      2.46                                248,766
$0.50                      3.82                                680,000
$0.55                      3.86                                386,194
$1.00                      1.42                              1,712,349
$1.875                     4.50                                441,000
$2.00                      2.24                                414,432
$2.70                      3.58                                 36,113
$3.12                      4.92                                200,000
                   ----------------------------               ---------

                           2.71                              4,118,854

-------------------------------------------------------------------------------
NOTE 6   INDEBTEDNESS

In September 1998, the Company was funded $300,000 under the third party working
capital agreement  discussed  previously in Commitments and Contingencies.  From
October to December  1998,  the Company was funded an additional  $450,000 under
the agreement.  On June 6, 2000, the third party  exercised a loan conversion of
the then outstanding loan balance of $750,000,  resulting in the Company issuing
2,796,114 shares of Common Stock. In addition, the Company paid accrued interest
of $188,625.

On May 1, 2000, in conjunction with the acquisition of Petroleum Products, Inc.,
the Company issued Petroleum  Products,  Inc. a promissory note. The Company has
agreed to pay Petroleum Products,  Inc. the principal sum of $1,500,000 together
with interest in arrears on the unpaid principal balance at an annual rate equal
to 8%. The principal  amount of this note shall be due and payable in five equal
consecutive  annual  installments  commencing on the  anniversary of the closing
date and upon each  anniversary  of the closing  date  thereafter  until paid in
full.  Interest  on the unpaid  principal  balance of this note shall be due and
payable annually, together with each payment of principal.

In  addition,  in May 2000,  the Company  borrowed  $100,000  from the owners of
PPI/ITC to be used as working capital for the acquired  businesses.  The Company
has agreed to pay the principal  together with interest in arrears on the unpaid
principal  balance at an annual rate equal to 8%. The  principal  amount of this
note, together with interest on the unpaid principal balance of this note, shall
be due and payable on or before September 30, 2000.
<PAGE>

The following table summarizes the Company's long-term debt:

                                                           June 30
                                                       2000        1999
8.0% Note payable to Petroleum Products, Inc,
payable in five annual installments of $300,000
commencing May 1, 2001                              $1,500,000    $     -

12.0% - 13.5% Five Capital lease payable for

equipment and trucks, payable monthly $6,179           109,066          -

15.0% Convertible Note payable to HSB
Engineering Finance Corporation,
Commencing June 30, 1998 and due June 30, 2000             -        750,000

Deferred and unpaid legal fees                             -        109,923
                                                  -----------------------------
                                                     1,609,065      859,923
Less current portion                                   334,866          -
                                                  -----------------------------
                                                    $1,274,200    $ 859,923
                                                  =============================



NOTE 7   ACQUISITIONS

-------------------------------------------------------------------------------

Effective May 1, 2000, the Company purchased  substantially all of the assets of
PPI/ITC for $4.6 million  consisting of cash of $1.6 million,  a promissory note
of $1.5 million and the issuance of 800,000 shares of the Company's common stock
valued at $1.875 per share.

The  accompanying  table  reflects  the pro forma  results of  operations  as if
PPI/ITC had been acquired on October 1, 1998:

                                    Pro Forma

                           Nine Months Ended June 30,

                            2000                1999
                            ----                ----
Revenues                  $4,550,016         $1,411,818
Net Loss                 ($2,623,109)       ($1,544,704)
Net Loss per Share       (     $0.12)            ($0.10)




Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

References in this document to "us", "we", "it" ,"our" or "the Company" refer to
Probex Corp.

General

Probex is an energy technology company that has begun  commercialization  of its
proprietary  re-refining technology  (ProTerra(TM)).  The primary application of
ProTerra is for the purification,  recycling,  and upgrading of used lubricating
oils. The Company has utilized the majority of its resources  since inception on
research and development of ProTerra(TM).

Probex  was  formed as a Colorado  corporation  in 1988 under the name  Conquest
Ventures,  Inc.  It  engaged  in an  unrelated  line of  business  that had been
discontinued by 1994, when the Company acquired certain  technology  rights from
Probex Technologies,  L.P. In connection with the 1994 acquisition,  the Company
changed  its name to Probex  Corp.  and  focused its  subsequent  activities  on
research and  development of the acquired  technology that lead to the Company's
present line of business.  The Company has developed a  proprietary  re-refining
process for used  lubricating  oils which the Company  believes  provides  major
performance  advantages over all known re-refining  technologies.  The Company's
technology has been validated  through  extensive pilot testing and results have
been validated by a number of independent and reputable testing  laboratories as
well as by leading  technical  experts in the refining  and base oil  processing
industries.  The Company has attracted and retained strong,  experienced persons
in  management  functions  with a depth  of  expertise  in  commercializing  new
technologies,  managing early stage companies, and in the waste oil and base oil
industries.

Our objective is to meet the market need for new outlets for a material  portion
of the estimated 5.3 billion gallons of available  waste oil worldwide,  as well
as to supply premium base oils that will comply with the new motor oil standards
expected  to be  implemented  in the United  States in late 2000 and  thereafter
around the world.
<PAGE>

The Company's principal business address is One Galleria Tower, 13355 Noel Road,
Suite  1200,  Dallas,  Texas  75240.  Our  Internet  site  can  be  accessed  at
www.probex.com.  The Company's fiscal year end is September 30.  Currently,  the
Company has 40 full-time employees, located at either the Company's headquarters
or at other locations.  Additionally, the Company has consulting agreements with
two entities proving services on a part-time basis.

The  Company has not been  subject to any  bankruptcy,  receivership  or similar
proceeding.

Strategic Alliances

The  Company  has a number of  strategic  relationships  which we believe are of
material  benefit and  significance  with respect to the  implementation  of our
corporate goals. Our principal  strategic  relationships  are with the following
companies.

                           HSB Group, Inc. (HSB:NYSE)

The Company has attracted a strategic corporate sponsor in Hartford Steam Boiler
Inspection & Insurance  Company,  a wholly-owned  subsidiary of HSB Group,  Inc.
("HSB")  and a world  leader in  petroleum  and  processing  industry  equipment
maintenance  insurance.  The  Company  has  received a letter of intent from the
Hartford  Steam  Boiler  Inspection  &  Insurance  Company  to  issue a  binding
quotation  for Systems  Performance  Insurance  ("SPI") for the  Company's  core
proprietary  technology.  SPI is a  custom  form of  "efficacy  insurance"  that
facilitates  the  financing of projects  that  present  technological  risk.  It
protects the  interests of lenders and  financial  institutions  from default in
repayment  of  senior  debt due to  under-performance  or  non-performance  that
results from deficiencies in design, materials,  technology or construction.  In
the event of such  under-performance  or project  failure,  the  Hartford  Steam
Boiler  Inspection & Insurance Company will make debt service payments in direct
proportion to the  shortfall,  less a deductible.  HSB Group,  Inc.,  the parent
company of The Hartford  Steam Boiler  Inspection  and Insurance  Company,  is a
global  provider of specialty  insurance  products,  engineering  services,  and
management consulting.  The Hartford Steam Boiler Inspection & Insurance Company
was  founded  in 1866 to  provide  loss  prevention  service  and  insurance  to
businesses,  industries and institutions.  A separate wholly owned subsidiary of
HSB, HSB Engineering  Finance Corp., has made a substantial  direct  convertible
loan to the Company.  On June 6, 2000, HSB Engineering  Finance Corp. executed a
loan conversion of the current  outstanding loan balance of $750,000,  resulting
in the Company  issuing  2,796,114  shares of Common  Stock.  In  addition,  the
Company paid accrued interest of $188,625.

                       Environmental Resources Management

Principals of Environmental Resources Management,  Inc. ("ERM"), (a $280 million
revenue  environmental  consulting  firm), have invested directly in the Company
and the Company has retained ERM to perform its permitting  work for the initial
production plant in Wellsville, Ohio.

                                  Bechtel Corp.

On February 29, 2000,  the Company  entered into a Memorandum  of  Understanding
with Bechtel Corp.  ("Bechtel") for entering into negotiations with respect to a
strategic  alliance  under  which  the  Company  will  engage  Bechtel  for  the
engineering,  procurement,  and  construction  of  the  Company's  plants  on  a
worldwide  basis.  The  Company  has  entered  into an  agreement  to license MP
Refining  Technology  owned by Bechtel to enhance the Company's own  proprietary
technology  (ProTerra(TM)).  In  addition,  on March 27,  2000,  Bechtel  made a
$600,000  investment in the Company by exercising a warrant to purchase  200,000
shares of Probex common stock.  Probex issued the warrant,  which had a two-year
expiration, on February 28, 2000, in consideration for Bechtel agreeing to defer
up to $1  million  of  license  and  engineering  payments  for  Probex's  first
operating plant in Wellsville, Ohio.

Wellsville Project

We are  presently  engaged  in  development  of our first  production  facility,
located in  Wellsville,  Ohio,  which will convert waste  lubricating  oils into
premium base oils, fuel oil and asphalt flux or modifier.

In June 1999, the Company entered into a $1,350,000 twelve-month purchase option
agreement for the first  production  site in  Wellsville,  Ohio and is currently
undertaking site planning and permitting. This 22-acre site is optimally located
on the Ohio  River in the  center  of large  supply  and  product  markets,  and
includes a barge  dock,  significant  tankage,  a rail spur,  and rail and truck
loading and unloading  racks.  Phase I and Phase II  environmental  studies have
been or are being  performed and the  Wellsville,  Ohio site is currently  being
readied for development.  On June 19, 2000, the Company executed an extension of
the option  agreement.  Under the terms of this  agreement,  the Port  Authority
extended the option period for a period of six months, from July 1, 2000 through
December 31, 2000. In consideration,  on July 1, 2000, the Company paid a sum of
$5,000 to the Port Authority. In addition,  commencing July 1, 2000, the Company
will pay the sum of $ 10,000 for each month of this option  extension until such
option is exercised or  cancelled by the Company.  If said option is  exercised,
then all monthly  option  payments  made shall be credited  toward the  purchase
price. If however, said option is not exercised, or is cancelled by the Company,
then all monthly  option  payments  shall  remain the sole  property of the Port
Authority.
<PAGE>

Probex has completed all material research and development activities related to
ProTerra, and we expect to complete a Design and Critical Specifications Package
("DCSP") by late-2000. The DCSP will summarize Probex's experience and knowledge
developed  over the past five  years,  including  pilot  plant  trials,  process
simulations,  and research and industry experience.  Among the items included in
the DCSP will be a detailed description of the battery limits process,  offsites
and utilities,  process flow diagrams, piping and instrumentation diagrams, mass
balances,  equipment  design notes,  information  management and process control
systems, site description and layout, and Company standards.

Probex is in negotiations with Bechtel, a global  engineer/constructor firm, for
a turnkey  engineering/procurement/construction ("EPC") alliance and anticipates
obtaining  agreement with Bechtel for its engineering  work at some point in the
future. This EPC agreement will include contracts encompassing industry-standard
design,  material,  and  workmanship  warranties  as  well  as  appropriate  and
necessary credit-support commitments.

We  anticipate  operating  this initial  plant  facility  under  operations  and
maintenance ("O&M") contracts. The exact details and responsibilities of the O&M
contractor  have yet to be determined.  However,  Probex  envisions that the O&M
contractor would be responsible for the operation and maintenance for the entire
facility,  including battery limit plant  operations,  material  transfers,  and
storage  and  maintenance  (scheduled  and  unscheduled).   Probex  will  secure
feedstock, market the products, and oversee facility operations and finances.

The Company is in negotiations  with various debt and equity partners to provide
the financing for the initial  facility and that  financing will be used to fund
capital costs,  working capital,  construction  period  interest,  and financing
expenses and fees. With regard to technical risk coverage for the senior project
lender,  we intend to match any SPI Policy  which may be issued by the  Hartford
Steam Boiler  Inspection & Insurance  Company with cost and schedule  guarantees
from the selected EPC firm, which is presently expected to be Bechtel.  Finally,
Probex is in the process of securing the product  off-take letters of intent and
contracts  necessary to provide the revenue  streams to support  projected  debt
service requirements.

With respect to project equity,  HSB Engineering  Finance Corp. has expressed an
interest in providing  up to $10 million of project  equity  and/or  investments
subordinated  to senior debt,  once senior debt financing is committed,  if this
type of investment is required. The debt and equity capital requirements for the
initial  plant  are  substantial,  and there can be no  assurances  that  Probex
ultimately will obtain the capital required to construct its plant as projected.

Current Quarter Company Updates

On May 1, 2000,  the Company  acquired  substantially  all the assets of PPI/ITC
through its newly created wholly owned subsidiary,  Probex Fluids Recovery, Inc.
As result of this  acquisition,  the Company has emerged from its  developmental
stage to the first  phase of  becoming an  operating  company.  Phase one of the
Company's  operating  plan is to acquire  and  operate  waste  fluid  collection
companies. Phase two of the Company's operating plan is to build and operate the
Company's waste oil re-refining plants.  Actual ground breaking of the Company's
first plant, in Wellsville,  Ohio, is anticipated for the first quarter of 2001.
Waste oil currently collected by the Company's waste fluids collection operation
is being sold to third party waste oil  markets.  Once the  Company's  waste oil
re-refining  plants are  operational,  the waste oil  collected by the Company's
waste fluids collection  companies will ensure sufficient  availability of waste
oil feedstock.

On April 24, 2000,  the Company  entered into a non-binding  Letter of Intent to
purchase  another  undisclosed  waste  oil  collection  company  and is close to
announcing a definitive purchase agreement.

On June 6, 2000, HSB Engineering Finance Corporation,  a wholly owned subsidiary
of HSB  Group,  Inc.  (NYSE:  HSB),  exercised  a loan  conversion  of the  then
outstanding loan balance of $750,000, resulting in the Company issuing 2,796,114
shares of Common  Stock.  In  addition,  the Company  paid  accrued  interest of
$188,625.

Financial Analysis of the Three and Nine Months Ended June 30, 2000 and 1999

Operating  Revenue.  Total operating revenue for the three months ended June 30,
2000 was  $1,033,008  as  compared to none for the three  months  ended June 30,
1999.  As discussed  previously,  the May 1, 2000  purchase of PPI/ITC  directly
contributed to waste oil collections related revenue recognized. Total operating
revenue for the nine months  ended June 30, 2000 was  $1,033,008  as compared to
none for the nine months ended June 30, 1999.  Again,  the increase in operating
revenue is directly attributable to the purchase of PPI/ITC.

Operating  Expense.  Total operating expense for the three months ended June 30,
2000 was  $711,772 as compared to none for the three months ended June 30, 1999.
As  discussed  previously,   the  May  1,  2000  purchase  of  PPI/ITC  directly
contributed to waste oil collections related operating expense recognized. Total
operating  expense  for the nine  months  ended June 30,  2000 was  $711,772  as
compared to none for the nine months ended June 30, 1999. Again, the increase in
operating  expense is directly  attributable to the operations of newly acquired
PPI/ITC.

Research and Development.  Total research and development  expense for the three
months  ended June 30, 2000 was  $543,798 as compared to $237,046  for the three
months ended June 30, 1999. The increase in research and development  expense is
attributable to additional  resources,  including  employees,  consultants,  and
testing,  required to advance the commercialization of the Company's proprietary
re-refining  technology.  Total  research and  development  expense for the nine
months ended June 30, 2000 was  $1,161,941  as compared to $827,554 for the nine
months ended June 30,  1999.  Again,  the  increase in research and  development
expense  is  attributable   to  additional   resources,   including   employees,
consultants,  and  testing,  required  to advance the  commercialization  of the
Company's proprietary re-refining technology.

Selling,  General and Administration.  Total selling, general and administration
expense for the three  months  ended June 30,  2000 was  $930,513 as compared to
$182,915  for the three  months  ended June 30,  1999.  The increase in selling,
general and  administration  expense is  attributable  to additional  resources,
including  employees,  consultants,  legal  counsel,  and  other  infrastructure
changes,  required to advance the commercialization of the Company's proprietary
re-refining  technology.  Total selling,  general and administration expense for
the nine months ended June 30, 2000 was  $2,063,705  as compared to $513,906 for
the nine months ended June 30, 1999. Again, the increase in selling, general and
administration  expense  is  attributable  to  additional  resources,  including
employees,  consultants,  legal  counsel,  and  other  infra-structure  changes,
required  to  advance  the   commercialization  of  the  Company's   proprietary
re-refining technology.

Depreciation and Amortization.  Total depreciation and amortization  expense for
the three months ended June 30, 2000 was $126,180 as compared to $96,264 for the
three months  ended June 30,  1999.  The primary  increase in  depreciation  and
amortization expense is attributable to fixed assets and goodwill related to the
May 1, 2000 purchase of PPI/ITC. Total depreciation and amortization expense for
the nine months ended June 30, 2000 was $235,354 as compared to $111,404 for the
nine months  ended June 30, 1999.  Depreciation  and  amortization  was adjusted
favorably  $230,131 for the nine months ended June 30, 1999 due to a new company
accounting  policy of expensing  fixed asset purchases less than $1,000 each. In
addition,  the increase in depreciation and amortization expense is attributable
to fixed assets and goodwill related to the May 1, 2000 purchase of PPI/ITC.

<PAGE>

                                     PART II

                                OTHER INFORMATION

Item 1.     Legal Proceedings

-------------------------------------------------------------------------------

None


Item 2.       Changes in Securities and Use of Proceeds
-------------------------------------------------------------------------------

During the three  months ended June 30, 2000,  we issued the  securities  listed
below:

In May,  the  Company  issued  68,500  shares  of  common  stock to  non-officer
employees in lieu of compensation for overtime  services provided to the Company
for the six months ended  December 31,  1999,  at an average  value of $1.00 per
share.

In May, the Company issued 640,000 and 160,000 shares of common stock to William
and Phyllis  Snedegar,  and Keith Mills,  respectively,  in connection  with the
purchase of  substantially  all of the assets of  Petroleum  Products,  Inc. and
Intercoastal Trading Company,  Inc. by Probex Fluids Recovery,  Inc., a Delaware
corporation and wholly owned subsidiary of the Company.  The common stock issued
by the Company to William and Phyllis  Snedegar,  and Keith Mills is  restricted
and will vest pursuant to a vesting  schedule  which provides for 25% vesting at
the closing and the  remaining  shares  vesting  ratably over the next three (3)
years. Such shares were valued at $1.875 per share.

In May, the Company  declared and paid a dividend on its Series A 10% Cumulative
Convertible  Preferred  Stock (the "Series A Preferred  Stock"),  in the form of
shares of common  stock of the  Company.  Pursuant  to the terms of the Series A
Preferred Stock,  dividends are payable,  at the Company's  option, in shares of
common stock at a deemed value of $1.50 per share.  The dividend  payment on the
Series A Preferred Stock was $196,835, resulting in the issuance of an aggregate
of 131,223 shares of common stock.

In May, the Company issued  warrants to purchase  500,000 shares of common stock
at an  exercise  price of $3.12  per share to  Stonegate  Securities,  Inc.,  as
compensation  under that  certain  Financial  Advisory  Agreement  entered  into
between the Company and  Stonegate  Securities,  Inc.  Pursuant to such warrant,
200,000 shares vested immediately upon issuance of the warrant and the remainder
of the shares  shall vest in the sole  discretion  of the  Company's  management
prior to December 15, 2000.

In June, the Company issued to HSB  Engineering  Finance  Corporation  2,796,114
shares of common stock pursuant to the exercise of a conversion  right contained
in the Convertible  Secured  Promissory  Note, dated as of June 30, 1998, by and
between  the  Company  and  HSB  Engineering  Finance  Corporation.   Under  the
Convertible  Secured Promissory Note, HSB Engineering Finance Corporation loaned
an aggregate of $750,000 to the Company.

In June,  the Company  issued  5,000 and 20,000  shares of common stock to Grove
Capital Corp. and Greg Grove, respectively,  for consulting services rendered to
the Company at a value of $3.00 per share.

In June, the Company issued warrants to purchase  100,000 shares of common stock
to Project Development Associates,  LLC, pursuant a Project Development Advisory
Agreement,  as amended,  effective as December 31, 1998, by and between  Project
Development  Associates,  LLC, and the Company.  Such  warrants have an exercise
price of $0.50 per share, a term of five years, and vest upon the closing of the
financing for the Company's initial plant.

With respect to the issuance of common stock as a dividend to the holders Series
A Preferred  Stock,  we relied on Section 2(a)(3) of the Securities Act of 1933,
as amended,  as a basis for an exemption  from  registration  of the  securities
issued,  as the dividend  was not an event of sale.  With respect to each of the
other foregoing transactions, we relied on Section 4(2) of the Securities Act of
1933,  as  amended,  as a  basis  for  an  exemption  from  registration  of the
securities issued, as none of the transactions involved any public offering.

Item 3.       Defaults Upon Senior Securities

-------------------------------------------------------------------------------

None

Item 4.       Submission of Matters to a Vote of Security Holders

-------------------------------------------------------------------------------

None

Item 5.       Other Information

-------------------------------------------------------------------------------

For  information  relating to certain other  transactions by the Company through
June 30, 2000, see "Management's Discussion and Analysis of Financial Conditions
and Results of Operations" in Item 2 of Part I of this Quarterly  Report on Form
10-QSB. Such information is incorporated herein by reference.


Item 6.       Exhibits

-------------------------------------------------------------------------------

a)       EXHIBITS

Exhibit

Number                     Description

10. 21    Financial Advisory Agreement between Stonegate Securities, Inc. and
          the Company, dated as of May 23, 2000.


27.1      Financial Data Schedule



b)       REPORTS ON FORM 8-K

The  Company  filed a current  report on Form 8-K on May 16,  2000.  This filing
reported  under  Item 2 that on May 1,  2000,  the  Company,  through  its newly
formed,  wholly  owned  subsidiary,   Probex  Fluids  Recovery,  Inc.,  acquired
substantially  all of the assets of Petroleum  Products,  Inc. and  Intercoastal
Trading Company, Inc.


<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this  quarterly  Report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                             PROBEX CORP.
                                             (Registrant)



Date:    August 14, 2000                     By:     /s/ Charles M. Rampacek
                                                     --------------------------
                                                     Charles M. Rampacek,
                                                     President and
                                                     Chief Executive Officer

Date:    August 14, 2000                     By:     /s/ Bruce A. Hall
                                                     --------------------------
                                                     Bruce A. Hall, Senior
                                                     Vice President and Chief
                                                     Financial Officer



Date:    August 14, 2000                     By:     /s/ John N. Brobjorg
                                                     --------------------------
                                                     John N. Brobjorg,
                                                     Corporate Controller and
                                                     Chief Accounting Officer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission