GRACE DEVELOPMENT INC
10QSB/A, 1999-12-28
CABLE & OTHER PAY TELEVISION SERVICES
Previous: GRACE DEVELOPMENT INC, 8-K/A, 1999-12-28
Next: NORTH AMERICAN FUNDS, NSAR-B, 1999-12-28




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB/A

                Quarterly Report Pursuant to Section 13 or 15(d)
                     Of the Securities Exchange Act of 1934

                    For the Quarter Ended September 30, 1999

                           Commission File No. 0-25582

                             GRACE DEVELOPMENT, INC.
             (Exact Name of Registrant as Specified in its Charter)

         Colorado                                          84-1110469
- ---------------------------------              ---------------------------------
(State or Other Jurisdiction of                (IRS Employer Identification No.)
Incorporation or Organization)

                   1690 Chantilly Road, Atlanta, Georgia 30324
     -----------------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (678) 222-3030
        ---------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

      Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                                 Yes |_| No |X|

      There were 73,846,895 shares of the Registrant's common stock, no par
value (the "Common Stock") outstanding as of September 30, 1999. For purposes of
this Report, the number of outstanding shares of the Registrant's Common Stock
assumes that all shares issuable in connection with the Merger (as hereinafter
defined), are outstanding. In addition, the number of outstanding shares
includes 410,000 shares of the Registrant's Common Stock that the Registrant
considers not to have been validly issued (the "Disputed Shares"). In January
1995, the Registrant issued 80,000 shares of the Disputed Shares to an
unaffiliated third party in exchange for the recipient's contractual obligation
to identify an acquisition candidate and
<PAGE>

consummate a merger between the Registrant and such candidate. No such merger
was consummated. In April, 1995, the Registrant issued 330,00 shares of the
Disputed Shares to an unaffiliated third party as a finders fee with respect to
two transactions which were never consummated. In May 1995, the Registrant
issued to its transfer agent a stop transfer order for all of the Disputed
Shares. Based upon the foregoing, the Registrant deemed 330,000 of the Disputed
Shares to have been canceled in its financial statements for the Company's
fiscal year ended December 31, 1995 and thereafter, as reflected in the
Registrant's annual and quarterly reports on Forms 10-KSB and 10-QSB, filed on
July 29, 1999. The Registrant is seeking a judicial determination as to the
validity of the Disputed Shares. The Registrant is treating the Disputed Shares
as outstanding in its financial statements presented in this report, and will so
treat the Disputed Shares in all subsequent reports until a judicial
determination as to the validity of the Disputed Shares is made.

      Transitional Small Business Disclosure Format (check one): Yes |_| No |X|
<PAGE>

                                INTRODUCTORY NOTE

      The Registrant is amending its Quarterly Report on Form 10-QSB for the
Quarter Ended September 30, 1999 (the "3rd Quarter 10-QSB") in order to (a)
clarify certain information concerning the determination of the accounting
treatment of the Disputed Shares as discussed on the cover page to the 3rd
Quarter 10-QSB and (b) amend Item 1, Notes to Financial Statements for the Nine
Months Ended September 30, 1999 to remove the reference to organizational costs
in Footnote 1, Goodwill.
               ---------
<PAGE>

                             GRACE DEVELOPMENT, INC.
                                  FORM 10-QSB/A

                                      INDEX

                                                                            Page
                                                                            ----
Part I:     Financial Information

Item 1.     Consolidated Financial Statements

            Balance Sheet (unaudited) at September 30, 1999 and
                  December 31, 1998

            Statement of Operations (unaudited) for the Three and
                  Nine Months ended September 30, 1999

            Statement of Cash Flow (unaudited) for the Nine Months
                  Ended September 30, 1999

            Statement of Shareholders Equity for the Nine Months
                  Ended September 30, 1999

            Notes to Financial Statements for the Nine Months
                  Ended September 30, 1999
<PAGE>

                    GRACE DEVELOPMENT, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                           Predecessor
                                                                             Company
                                                             SEPTEMBER 30,  DECEMBER 31,
                                                                1999          1998
                                                             -----------    ---------
                                                            ( UNAUDITED )  ( AUDITED )
<S>                                                          <C>            <C>
ASSETS:
  Cash and cash equivalents                                  $   828,787    $   3,719
  Investment in certificates of deposit                        2,650,000
  Accounts receivable, net of $ 0 allowance                       10,045
  Prepaid expenses and other assets                              200,000          820
  Officer advances                                                17,420
                                                             -----------    ---------
               Total current assets                            3,706,252        4,539

  Property and equipment
     Leasehold improvements                                       19,371
     Furniture and fixtures                                       83,620
     Equipment and software                                    2,833,320       13,117
     Less: Accumulated depreciation and amortization             (54,151)        (506)
                                                             -----------    ---------
                                                               2,882,160       12,611

  Goodwill, net of amortization of $ 42,497                      490,487
  Idle Equipment                                               4,292,360
  Other non-current assets                                        41,389
                                                             -----------    ---------
               Total assets                                  $11,412,648    $  17,150
                                                             ===========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY:
  Accounts payable                                                82,905        5,391
  Deferred revenues                                              150,000
  Accrued liabilities                                            290,829
  Lines of credit                                              1,630,484
  Current portion of obligations under capital lease           2,185,905
                                                             -----------    ---------
               Total current liabilities                       4,340,123        5,391

  Obligations under capital leases, net of current portion     4,645,905
                                                             -----------    ---------
               Total liabilities                               8,986,028        5,391
                                                             -----------    ---------

  Stockholders' equity
     Grace Common stock; no par value;  800,000,000            4,260,195
        shares authorized; 73,846,895 issued and
        outstanding as of September 30, 1999
     NMM Common Stock, $1 par value; 1,000,000                                 32,500
        shares authorized; 32,500 shares issued
        and outstanding at December 31, 1998.
     Subscriptions receivable                                   (978,374)
     Accumulated deficit                                        (855,201)     (20,741)
                                                             -----------    ---------
               Total stockholders' equity                      2,426,620       11,759
                                                             -----------    ---------
               Total liabilities and stockholders' equity    $11,412,648    $  17,150
                                                             ===========    =========
</TABLE>

                 See notes to consolidated financial statements
<PAGE>

                    GRACE DEVELOPMENT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED    NINE MONTHS ENDED
                                                           SEPTEMBER 30,        SEPTEMBER 30,
                                                               1999                 1999
                                                        ------------------    -----------------
                                                           ( UNAUDITED )        ( UNAUDITED )
<S>                                                        <C>                  <C>
Revenues                                                   $    307,515         $    500,431
Cost of revenues                                               (246,440)            (293,388)
                                                           ------------         ------------
        Gross profit                                             61,075              207,043
                                                           ------------         ------------
Operating expenses
    Sales and marketing expenses                                 54,836               67,635
    General and administrative expenses                         363,952              676,947
    Depreciation and Amortization                                90,271               96,288
                                                           ------------         ------------
        Total operating expenses                                509,059              840,870
                                                           ------------         ------------
        Loss from operations                                   (447,984)            (633,827)
                                                           ------------         ------------
Other income (expense)
    Interest income                                               4,737                5,078
    Interest expense                                           (201,558)            (205,711)
                                                           ------------         ------------
        Total other income (expense)                           (196,821)            (200,633)
        Loss before income taxes                               (644,805)            (834,460)
                                                           ------------         ------------
Income tax expense                                                   --                   --
                                                           ------------         ------------
        Net loss                                           $   (644,805)        $   (834,460)
                                                           ============         ============
        Basic and diluted net loss per common share        $      (0.02)        $      (0.02)
                                                           ============         ============
        Weighted average common shares outstanding           36,352,318           36,352,318
                                                           ============         ============
</TABLE>

                 See notes to consolidated financial statements
<PAGE>

                    GRACE DEVELOPMENT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                             NINE MONTHS ENDED
                                                                               SEPTEMBER 30,
                                                                                   1999
                                                                                -----------
<S>                                                                             <C>
Cash flows from operating activities
Net loss                                                                        $  (834,460)
Adjustments to reconcile net loss to net cash used in
   operating activities
       Depreciation and amortization                                                 96,288
       Issuance of common stock for services                                        174,375
       Changes in assets and liabilities from operations

             Accounts receivable                                                     (9,845)
             Prepaid expenses and other assets                                     (199,180)
             Officer advances                                                       (17,420)
             Other non-current assets                                               (33,772)
             Accounts payable                                                         7,116
             Deferred revenues                                                      (24,812)
             Accrued liabilities                                                    290,829
                                                                                -----------
             Net cash used in operating activities                                 (550,881)
                                                                                -----------

Cash flows from investing activities
       Acquisition of property and equipment                                       (257,882)
       Investments in Certificates of Deposits                                   (2,650,000)
       Acquisition of business unit                                                (359,314)
                                                                                -----------
             Net cash used in investing activities                               (3,267,196)

Cash flows from financing activities
       Net proceeds from lines of credit                                          1,630,484
       Proceeds from note payable                                                   450,000
       Repayment of note payable                                                   (450,000)
       Repayment on obligations under capital leases                                (18,263)
       Net proceeds from issuance of common stock                                 3,030,924
                                                                                -----------
             Net cash provided by financing activities                            4,643,145
                                                                                -----------
Increase in cash and cash equivalents                                               825,068

Cash and cash equivalents at beginning of period                                      3,719
                                                                                -----------
Cash and cash equivalents at end of period                                      $   828,787
                                                                                ===========
Supplemental disclosure of cash flow information
       Cash paid for interest                                                   $    16,936
                                                                                ===========

Supplemental activities of Non-Cash Transactions:
   During the third quarter of 1999 the Company
   acquired equipment under several capital
   lease obligations totaling $ 6,850,073

Acquisition of business unit:
             Goodwill                                                           $   532,984
             Assets acquired                                                        115,561
             Liabilities acquired                                                  (245,210)
             Stock issued                                                           (44,021)
                                                                                -----------
             Net cash                                                           $   359,314
                                                                                ===========
</TABLE>

                 See notes to consolidated financial statements
<PAGE>

                    GRACE DEVELOPMENT, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                            Additional                      Stock
                                                 Common Stock                 Paid-in     Accumulated    Subscription
                                                 Shares           Amount      Capital       Deficit       Receiveble      Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                              <C>           <C>          <C>           <C>             <C>          <C>
Predecessor balance at December 31, 1998                                    $   32,500    $  (20,741)                  $   11,759

Shares issued in repayment of
    Shareholder debt                                                            31,000                                     31,000

Shares issued as compensation
    to New Millennuim shareholders (Note 10)                                   174,375                                    174,375

Shares issued for Avana acquisition (Note 2)                                    44,021                                     44,021

Private Placement of New
   Millennium shares (Note 9)                                                  777,600                                    777,600

Private Placement of New
   Millennium shares (Note 9)                                                3,459,319                     (978,374)    2,480,945

Warrants exercised (Note 11)                                                   147,000                                    147,000

Warant cancellation fees (Note 11)                                            (395,620)                                  (395,620)

Assumed purchase of net assets of
   Grace at Predecessor cost                     66,246,933      4,270,195  (4,270,195)                                        --

Reverse acquisition of Grace
   by New Millennium (Note 2)                     7,599,962        (10,000)                                               (10,000)

Net loss for the nine months ended
    September 30, 1999                                                                      (834,460)                    (834,460)

                                              ------------------------------------------------------------------------------------
Balance at September 30, 1999                    73,846,895    $ 4,260,195  $       --    $ (855,201)     $(978,374)   $2,426,620
                                              ====================================================================================
</TABLE>

               See notes to the Consolidated Financial Statements
<PAGE>

                    GRACE DEVELOPMENT, INC. And Subsidiaries
                 Notes to the Consolidated Financial Statements
                                   (Unaudited)
                  For the Nine Months Ended September 30, 1999

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      Description of the Company and Basis of Presentation:

      Grace Development, Inc., is an Integrated Communications Provider offering
      telecommunication and Internet services (ISP) to business and residential
      customers. Telecommunication services currently offered are local and long
      distance, frame relay, ATM, data private lines and calling cards.

      The ISP operation focuses on serving individuals and small business. The
      Company's service offerings include dial-up Internet access and business
      services which are offered in various price and usage plans designed to
      meet the need of our subscribers. Business services include web hosting,
      which entails maintaining a customer's web site; high speed, dedicated
      Internet access; web page design; domain name registration and customer
      web server co-location.

      Principles of consolidation and basis of financial reporting:

      The consolidated financial statements include the accounts of Grace
      Development, Inc. ("Grace") and its wholly owned subsidiaries
      (collectively the "Company"). All significant intercompany accounts and
      transactions have been eliminated.

      The financial statements of the Predecessor are the accounts of New
      Millenium Multimedia, Inc., a Georgia corporation ("NMM").

      In the opinion of management, the accompanying financial statements
      reflect all adjustments, consisting of normal, recurring adjustments,
      necessary for a fair presentation of results of operations, financial
      position, and cash flows. The results of operation of the interim periods
      are not necessarily indicative of the results of operations, which might
      be expected for the entire year. The condensed consolidated financial
      statements should be read in conjunction with the Company's 1998 annual
      report on Form 10-KSB, which was filed on July 29, 1999.

      Cash and Cash Equivalents:

      Cash and cash equivalents consist of cash and other highly liquid debt
      instruments with an original maturity of three months or less.

      Property and Equipment:

      Property and equipment is carried at cost. Depreciation is computed using
      the straight-line method based on estimated useful lives of the assets,
      generally three to ten years. For income tax purposes, depreciation is
      calculated using accelerated methods.
<PAGE>

      Goodwill:

      The Company amortizes goodwill on a straight-line basis over a period of
      five years.

      Revenue Recognition:

      The Company recognizes revenues as they are earned. Some customers pay an
      annual fee for Internet services and the revenues are recognized on a
      straight-line basis over the service period. Deferred revenue represents
      the portion of unearned Internet service fees.

      Income Taxes:

      Income taxes are based on the loss for financial reporting purposes and
      reflect a current liability [asset] for the estimated taxes payable
      [recoverable] in the current year tax return and changes in deferred
      taxes. Deferred tax liabilities and assets are recognized for the
      estimated tax effects of temporary differences between financial reporting
      and taxable income [loss] for the loss carryforwards based on enacted tax
      laws and rates. A valuation allowance is used to reduce deferred tax
      assets to the amount that is more likely than not to be realized.

      Use of Estimates:

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of certain assets,
      liabilities, and disclosures including the allowance for doubtful
      accounts, useful lives and recoverability of long-term assets. Actual
      amounts could differ from those estimates. Any adjustments applied to
      estimated amounts are recognized in the year in which such adjustments are
      determined.

      Advertising:

      The Company expenses advertising as incurred. The advertising costs for
      the three and nine months ended September 30, 1999 were approximately
      $42,000 and $47,000, respectively.

2.    MERGER AND REORGINAZATION:

      Avana Merger:

      On May 5, 1999, NMM completed its acquisition of Avana Communications
      Corporation ("Avana"). The acquisition was accounted for as a purchase
      pursuant to Accounting Principles Board Statement No. 16, "Business
      Combinations" ("APB 16") and the result of Avana's operations were
      included in the Company's 1999 consolidated statements of operation from
      the date of acquisition. Total consideration included the issuance of
      6,485,858 shares of Grace stock (97,824 shares of NMM stock later
      converted to Grace stock at a 66.3013:1 ratio), and cash of $364,000. As a
      result of the merger, the Company recorded goodwill of approximately
      $533,000, which is being amortized, on a straight-line basis over five
      years.

      Additionally, NMM agreed to pay contingent consideration of up to $100,000
      based upon Avana maintaining a certain percentage of the acquired customer
      base. The Company will record a liability when the contingency is resolved
      and consideration is issued or becomes issuable.
<PAGE>

      New Millennium Multimedia, Inc.:

      On September 28, 1999 a wholly-owned subsidiary of the Company merged with
      NMM. The shareholders of NMM exchanged 100% of the outstanding stock of
      NMM in exchange for shares of Grace stock. Each share of NMM common stock
      was exchanged for 66.3013 shares of Grace common stock and a total of
      66,246,933 shares of Grace common stock were issued to NMM stockholders.
      The merger is intended to qualify as a tax-deferred reorganization under
      Section 368(a) of the Internal Revenue Code.

      The acquisition set out in the preceding paragraph was accounted for as
      the reverse acquisition of Grace by an "accounting entity" consisting of
      NMM and its wholly-owned subsidiary, Avana, because following the
      transaction, the former shareholders of NMM are in control of the Company.
      Accordingly, the financial statements of the Company are the financial
      statements of the "accounting entity" adjusted for the assumed acquisition
      of the net assets of Grace in exchange for the issuance of Grace common
      stock outstanding before the transaction. The net assets of the
      Predecessor are accounted for at their historical cost.

      In accordance with purchase accounting principles under APB 16, the
      Company accounted for the net assets of Grace, acquired at the fair value
      of such net assets as of September 28, 1999. No goodwill was recorded as a
      result of this transaction.

      Pro forma Financial Statements:

                                For the Nine Months Ended September 30, 1999
                                --------------------------------------------

                              As Reported       Adjustments         Pro Forma
                              -----------       -----------         ---------
      Revenues                  500,431           313,908             814,339
      Net income (loss)        (834,460)          (77,781)           (912,241)
      Earnings per share           (.02)             (.00)               (.03)

3. INVESTMENTS:

      The Company accounts for its investments under Financial Accounting
      Standards Board ("FASB") No. 115 "Accounting for Certain Investments in
      Debt and Equity Securities" as of September 30, 1999 investments consisted
      of the following:

                               Maturity Date     Interest Rate       Amount
                               -------------     -------------       ------
      Certificate of Deposit   March 24, 2000       4.498%         $2,000,000
      Certificate of Deposit   August 4, 2000       5.250%         $  650,000
      Total                                                        $2,650,000

4.    IDLE EQUIPMENT

      The Company acquired equipment under several capital lease obligations.
      Included in these lease obligations was $4,292,360 of equipment not placed
      in service as of September 30, 1999. Management expects this equipment to
      be returned to the vendor in exchange for equipment of equal value and
      with technology that better addresses the needs of the Company.
      Amortization has not been recorded on this equipment.

5.    COMMITMENTS AND CONTINGENCIES:
<PAGE>

      Concentrations of Credit Risk:

      The Company does not have a security interest in their accounts
      receivable; however, they do have legal recourse for defaulted amounts.

      The Company maintains the majority of its cash deposits and investments at
      three financial depository institutions. The amount of the accounting loss
      due to credit risk the Company would incur if the financial depository
      institutions failed would be the cash deposits in excess of the $100,000
      amount per depositor that is federally insured. The amount at risk totaled
      approximately $3,200,000 at September 30, 1999.

      Operating Leases:

      The Companies lease office space and equipment under several operating
      lease agreements. Rent expense for the office space and equipment totaled
      $42,000 and $44,000 for the three and nine months ended September 30,
      1999, respectively.

      At September 30 1999, future minimum lease payments under non-cancelable
      leases having remaining terms in excess of one year are as follows:

      September 30,      Amount
      ------------      --------
          2000          $167,790
          2001          $155,658
          2002          $160,326
          2003          $165,138
          2004          $126,621
                        --------
                        $775,533
                        --------

      Obligations Under Capital Lease:

      The Company leases equipment under capital lease obligations. $2,833,320
      of the equipment is included in the property and equipment section and
      $4,292,360 is included in the idle equipment section of the balance sheet.
      Amortization was $38,248 and $38,248 for the three and nine months ended
      September 30, 1999, respectively. The capitalized cost and accumulated
      amortization at September 30, 1999 were as follows:

      Total Equipment Placed in Service                       $ 2,833,320
      Accumulated amortization                                $   (38,248)
                                                              -----------
      Book Value                                              $ 2,795,072
                                                              -----------

      The future minimum lease payments under the capital leases at September
      30, 1999:

      9/30/2000                          $ 2,914,383
      9/30/2001                          $ 2,992,477
      9/30/2002                          $ 2,193,453
                                         -----------
                                         $ 8,100,313

      Less amount representing interest  $(1,268,563)
                                         -----------
                                         $ 6,831,810

      Less current portion               $(2,185,905)
                                         -----------
                                         $ 4,645,905

      Note Payable:

      On April 26, 1999, the company signed a $600,000 promissory note with
      Lucent Technologies,
<PAGE>

      Inc. ("Lucent"). Lucent advanced the Company $450,000 and made available
      an additional $150,000 based on the Company's customer list. The note bore
      interest at a rate of 10% per annum, payable monthly. The note was secured
      by fixed assets of the Company. The Company repaid the note in total on
      September 29, 1999.

6.    LINES OF CREDIT:

      The Company has a line of credit with the Bank of Tennessee to provide
      working capital of up to $650,000. The interest rate is 7.25% per annum
      payable monthly. The balance on the line of credit was $575,900 on
      September 30, 1999. The line of credit is secured by a CD and matures on
      August 4, 2000.

      The Company has a line of credit with Regions Bank to provide working
      capital of up to $2,000,000. The interest rate is 5.998% per annum payable
      monthly. The balance on the line of credit was $1,054,585 on September 30,
      1999. The line of credit is secured by a CD and matures on March 24, 2000.

7.    PREFERRED STOCK:

      The Company is authorized to issue 10,000,000 shares of preferred stock
      with no par value. The preferred stock may be issued by the Board of
      Directors in one or more series. The Board of Directors shall determine
      the distinguishing features of each series including preferences, rights
      and restrictions, by resolution upon the establishment of such series. No
      shares of preferred stock had been issued as of September 30, 1999.

8.    INCOME TAXES:

      The sources of temporary differences and their effect on the net deferred
      taxes are as follows:

          Deferred tax asset resulting from
             net operating loss carryforwards     $ 635,000
          Less valuation allowances               $(635,000)
                                                  ---------
                                                  $     -0-
                                                  ---------

      The valuation allowance fully reserves the net deferred tax asset that
      arose from the tax loss carryforwards generated.

      At September 30, 1999, the Company had available for carryforward a net
      operating loss of approximately $1,099,650. On September 28, 1999, the
      Company had a significant change in ownership (note 2). As a result of the
      ownership change, and in accordance with Section 382 of the Internal
      Revenue Code, the Company's net operating loss is limited in total and
      each year. The net operating loss available for the year ending December
      31, 1999 is approximately $93,000. For each year thereafter, the net
      operating loss will be limited to approximately $93,000 plus any unused
      loss from the prior year (1999 and forward). In addition to the limitation
      from Section 382 of the Internal Revenue Code, the losses are limited to a
      fifteen-year carryforward, with losses from 1989 beginning to expire in
      the year 2004.

9.    SEGMENT REPORTING

      The Company operates two business segments: telecommunications sales and
      services; and Internet service including dial-up accounts, web-hosting and
      web-design services.

                                        Three Months           Nine Months
                                       Ended 9/30/99          Ended 9/30/99
                                       -------------          -------------

      Revenues
            Telecommunications             100,266                239,080
            Internet                       207,249                261,351
<PAGE>

                                        ----------             ----------
                                           307,515                500,431

      Gross Profit (Loss)
            Telecommunications              87,746                226,561
            Internet                       (26,671)               (19,518)
                                        ----------             ----------
                                            61,075                207,043

      Profit (Loss)
            Telecommunications            (536,531)              (706,156)
            Internet                      (108,274)              (128,304)
                                        ----------             ----------
                                          (644,805)              (834,460)

      Depreciation and Amortization
            Telecommunications              79,320                 82,774
            Internet                        10,951                 13,514
                                        ----------             ----------
                                            90,271                 96,288

      Identifiable Assets
            Telecommunications          11,342,573             11,342,573
            Internet                        70,075                 70,075
                                        ----------             ----------
                                        11,412,648             11,412,648

10.   PRIVATE PLACEMENTS

      During July 1999, NMM effected a private placement of shares of its common
      stock. The shares were sold at $3.20 per share. For every three shares of
      NMM common stock stock sold, warrants were issued to the purchaser, which
      gives the purchaser the right to purchase two shares of Grace common stock
      at $4.50 per share. In aggregate, 251,000 shares of NMM common stock and
      167,292 warrants for Grace common stock were issued for net proceeds of
      $777,600. All warrants expire July 29, 2001. The shares of NMM common
      stock were converted to Grace common stock at a ratio of 66.3013:1.

      During September 1999, NMM effected a private placement of shares of its
      common stock. The shares were sold at $23.34 per share. In aggregate,
      150,356 shares of NMM common stock were issued for net proceeds of
      $3,459,319. The shares were converted to Grace stock at a ratio of
      66.3013:1.

11.   STOCK COMPENSATION:

      NMM issued 387,500 shares of its common stock in consideration for
      services rendered. The shares were valued at $174,375 and a non-cash
      expense was recorded to the statement of operations. The shares were
      converted to Grace common stock at a ratio of 66.3013:1.

12.   Stock Warrants

      On April 26, 1999, NMM entered into several capital lease agreements (note
      4) and a secured note payable agreement (note 5) with Lucent. As part of
      these financing agreements, NMM issued a warrant to purchase a maximum of
      200,000 shares of NMM stock at a price of $3 per share. In September 1999,
      Lucent exercised the warrant and purchased 49,000 shares of NMM stock
      (later converted to 3,248,764 shares of Grace stock) for $147,000. The
      warrants were valued at $0 based on the following assumptions:

            Risk free interest rate        5.5%
            Life                           7 years
            FMV of stock on date of grant  $.45 per share
            Volatility                     Not applicable

      On September 27, 1999, NMM paid Lucent $395,620 to cancel the remaining
      151,000 warrants issued.

13.   SUBSEQUENT EVENTS:
<PAGE>

      Acquisitions

      On November 8, 1999 the Company acquired substantially all the business
      assets of Rob Ballard and Sabrina Ballard d/b/a Northwest Georgia Internet
      for $160,000 in cash and 25,000 shares of the Company's common stock. The
      transaction will be accounted for as a purchase under APB 16. The fair
      market value of the consideration and the resulting goodwill has not yet
      been determined. If any goodwill is booked as a result of this transaction
      it will be amortized over five years. Northwest Georgia Internet provides
      Internet access, web hosting and web design to businesses and individuals
      located in areas northwest of Atlanta, Georgia.

      Letter of Intent:

      On October 14, 1999, the Company executed a letter of intent to acquire
      100% of the outstanding stock of The Telephone Company of Central Florida
      ("TCCF") from TCCF's parent company, Phoenix International Industries,
      Incorporated ("Phoenix"). The terms of the agreement, including payment
      terms, are still being negotiated. The Company advanced $100,000.00 to
      TCCF, which advance is guaranteed by the Chief Executive Officer of
      Phoenix.

      Notes Receivable:

      The Company loaned a corporation $250,000. The note is due on demand and
      bears interest at a rate of 9% payable annually. The note is secured by
      stock of the corporation.
<PAGE>

                                   SIGNATURES


      In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                          GRACE DEVELOPMENT, INC.


Date: December 28, 1999                   /s/ James M. Blanchard
                                          ---------------------------------
                                              James M. Blanchard
                                              President


Date: December 28, 1999                   /s/ Ronald R. McCallum
                                          ---------------------------------
                                              Ronald R. McCallum
                                              Chief Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission