MAIN STREET & MAIN INC
10-Q, 1998-08-13
EATING PLACES
Previous: NATIONAL TAX CREDIT PARTNERS L P, NT 10-Q, 1998-08-13
Next: WASTE SYSTEMS INTERNATIONAL INC, 10-Q, 1998-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the quarterly Period Ended June 29, 1998

Commission File Number:  000-18668



                        MAIN STREET AND MAIN INCORPORATED
             (Exact name of registrant as specified in its charter)

         DELAWARE                                      11-294-8370
(State of other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)

             5050 N. 40TH STREET, SUITE 200, PHOENIX, ARIZONA 85018
                    (Address of principal executive offices)



                                 (602) 852-9000
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


Yes X  No 
   ---   ---

Number of shares of common stock, $.001 par value, of registrant  outstanding at
August 10, 1998: 9,970,691
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
- --------------------------------------------------------------------------------
                                      INDEX



PART 1.  FINANCIAL INFORMATION

Item 1.    Financial Statements - Main Street and Main Incorporated

                  Consolidated Balance Sheets - June 29, 1998 and
                  December 29, 1997                                          3

                  Consolidated Statements of Operations - Three Months
                  and Six Months Ended June 29, 1998 and June 30, 1997       4

                  Consolidated Statements of Cash Flows - Six Months
                  Ended June 29, 1998 and June 30, 1997                      5

                  Notes to Consolidated Financial Statements -
                  June 29, 1998                                              6

Item 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                             7

PART II. OTHER INFORMATION

Item 4.    Submission of Matters to a vote of Security Holders               11

Item 6.    Exhibits and Reports on Form 8-K                                  11


SIGNATURES                                                                   12
                                       2
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                   June 29, 1998   December 29, 1997
                                                   -------------   -----------------
                                                   (Unaudited)
<S>                                                 <C>               <C>      
ASSETS
Current Assets:
       Cash and cash equivalents                    $  7,694          $  8,424 
       Accounts receivable, net                          791             3,293 
       Inventories                                     1,250             1,043 
       Prepaid expenses                                  733               289 
       Assets held for disposal, net                     363               363 
                                                    --------          -------- 
                  Total current assets                10,831            13,412 
                                                                               
Property and equipment, net                           37,912            30,194 
Other assets, net                                      3,735             3,091 
Franchise costs, net                                  18,036            15,288 
Note receivable                                         --                 757 
                                                    --------          -------- 
                                                                               
                                                    $ 70,514          $ 62,742 
                                                    ========          ======== 
                                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY                                           
Current Liabilities:                                                           
       Current portion of long-term debt            $  1,233          $  1,233 
       Accounts payable                                3,290             3,890 
       Other accrued liabilities                      10,592             9,619 
                                                    --------          -------- 
                  Total current liabilities           15,115            14,742 
                                                    --------          -------- 
                                                                               
Long-term debt, net of current portion                29,201            24,308 
                                                    --------          -------- 
                                                                               
Other liabilities and deferred credits                 1,714             1,489 
                                                    --------          -------- 
                                                                               
Commitments and contingencies                                                  
                                                                               
Stockholders' Equity:                                                          
Common stock, $.001 par value, 25,000,000 shares                               
       authorized; 9,970,691 and 9,970,691 shares                              
       issued and outstanding in 1998 and 1997,                                
       respectively                                       10                10 
Additional paid-in capital                            44,145            44,145 
Accumulated deficit                                  (19,671)          (21,952)
                                                    --------          -------- 
                                                      24,484            22,203 
                                                    --------          -------- 
                                                                               
                                                    $ 70,514          $ 62,742 
                                                    ========          ======== 
                                                                      
</TABLE>
              The accompanying notes are an integral part of these
                          consolidated balance sheets.
                                       3
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)
<TABLE>
<CAPTION>
                                                          Three Months Ended                Six Months Ended
                                                          ------------------                ----------------
                                                  June 29, 1998      June 30, 1997   June 29, 1998    June 30, 1997
                                                  -------------      -------------   -------------    -------------
<S>                                                  <C>               <C>              <C>              <C>        
Revenue                                              $ 29,647          $ 28,981         $ 53,989         $ 55,529   
                                                     --------          --------         --------         --------   
                                                                                                                    
Restaurant Operating Expenses:                                                                                      
 Cost of sales                                          8,312             8,309           15,287           15,749   
 Payroll and benefits                                   9,031             8,697           16,347           16,862   
 Depreciation and amortization                          1,010             1,028            1,885            1,908   
 Other operating expenses                               7,784             8,120           14,258           15,671   
                                                     --------          --------         --------         --------   
    Total restaurant operating expenses                26,137            26,154           47,777           50,190   
                                                     --------          --------         --------         --------   
                                                                                                                    
Income from restaurant operations                       3,510             2,827            6,212            5,339   
                                                                                                                    
Other Operating (Income) Expenses:                                                                                  
 Depreciation and amortization                            215               219              416              428   
 General and administrative expenses                    1,115             1,104            2,289            2,112   
 Gain on disposal of assets                              --                --               --             (1,595)  
                                                     --------          --------         --------         --------   
                                                                                                                    
Operating income                                        2,180             1,504            3,507            4,394   
                                                                                                                    
Interest expense, net                                     649               643            1,226            1,281   
                                                     --------          --------         --------         --------   
                                                                                                                    
Net income before taxes                                 1,531               861            2,281            3,113   
                                                                                                                    
Income tax expense                                       --                --               --               --     
                                                     --------          --------         --------         --------   
                                                                                                                    
                                                                                                                    
Net income before extraordinary item                    1,531               861            2,281            3,113   
                                                                                                                    
Extraordinary loss from debt extinguishment              --                --               --              1,638   
                                                     --------          --------         --------         --------   
                                                                                                                    
Net income                                           $  1,531          $    861         $  2,281         $  1,475   
                                                     ========          ========         ========         ========   
                                                                                                                    
Diluted Earnings Per Share:                                                                                         
 Net income before extraordinary item                $   0.15          $   0.09         $   0.22         $   0.31   
 Extraordinary loss from debt extinguishment             --                --               --              (0.16)  
                                                     --------          --------         --------         --------   
                                                                                                                    
          Net income                                 $   0.15          $   0.09         $   0.22         $   0.15   
                                                     ========          ========         ========         ========   
                                                                                                                    
Weighted average shares outstanding-diluted            10,376             9,997           10,396            9,897   
                                                     ========          ========         ========         ========   
</TABLE>
        The accompanying notes are an integral part of these consolidated
                             financial statements.
                                       4
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                                 Six Months Ended
                                                                                 ----------------
                                                                       June 29, 1998             June 30, 1997
                                                                       -------------             -------------
<S>                                                                    <C>                       <C>        
Cash Flows From Operating Activities
    Net Income                                                         $     2,281               $     1,475
    Adjustments to reconcile net income to net cash
      provided by operating activities:
       Depreciation and amortization                                         2,301                     2,336
       Gain on disposal of assets                                              ---                    (1,595)
       Extraordinary loss from debt extinguishment                             ---                     1,638
       Changes in assets and liabilities:
         Accounts receivable, net                                              440                      (726)
         Inventories                                                          (207)                       34
         Prepaid expenses                                                     (443)                     (114)
         Other assets, net                                                    (644)                     (388)
         Accounts payable                                                     (600)                   (1,691)
         Other accrued liabilities                                           1,197                    (1,502)
                                                                       -----------               -----------
               Net Cash Flows - Operating Activities                         4,325                      (533)
                                                                       -----------               -----------

Cash Flows From Investing Activities:
     Cash paid to acquire assets through business                              ---                      (880)
              combination
    Net additions to property and equipment                                 (9,609)                   (1,838)
     Cash received from sale-leaseback transaction                             ---                     1,641
     Cash received from note receivable                                        757                       ---
     Cash paid to acquire franchise rights                                  (3,159)                      ---
     Cash received from sale of assets                                       2,062                    10,788
                                                                       -----------               -----------
             Net Cash Flows - Investing Activities                          (9,949)                    9,711
                                                                       -----------               -----------

Cash Flows From Financing Activities:
    Proceeds from sale of common stock                                         ---                     2,483
    Long-term debt borrowings                                                5,737                    21,554
    Principal payments on long-term debt                                      (843)                  (29,381)
                                                                       -----------               -----------
             Net Cash Flows -  Financing Activities                          4,894                    (5,344)
                                                                       -----------               -----------

Net change in cash and cash equivalents                                       (730)                    3,834

Cash and cash equivalents, beginning                                         8,424                     2,613
                                                                       -----------               -----------

Cash and cash equivalents, end                                         $     7,694               $     6,447
                                                                       ===========               ===========

Supplemental Disclosure of Cash Flow Information:
    Cash paid during the period for interest                           $     1,226               $     2,180
                                                                       ===========               ===========
</TABLE>
        The accompanying notes are an integral part of these consolidated
                             financial statements.
                                       5
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                   Notes to Consolidated Financial Statements
                                  June 29, 1998
                                   (Unaudited)

1.   The financial  statements  have been prepared by the Company  without audit
     pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
     Commission.  The  information  furnished  herein  reflects all  adjustments
     (consisting of normal recurring accruals and adjustments) which are, in the
     opinion of management,  necessary to fairly state the operating results for
     the  respective  periods.  Certain  information  and  footnote  disclosures
     normally  included in annual  financial  statements  prepared in accordance
     with generally accepted accounting principles have been omitted pursuant to
     such rules and  regulations,  although  management of the Company  believes
     that the  disclosures  are adequate to make the  information  presented not
     misleading.  For a complete description of the accounting policies, see the
     Company's Form 10-K Report for the year ended December 29, 1997.

2.   The Company operates on fiscal quarters of 13 weeks.

3.   The results of  operations  for the three  months and six months ended June
     29, 1998 are not necessarily indicative of the results to be expected for a
     full year.

4.   On  January  16,  1997,  the  Company  sold five  restaurants  in  northern
     California  (the "Northern  California  Sale") for  $10,575,000 in cash and
     entered  into  a  Management   Agreement  with  the  buyer  to  manage  the
     restaurants.   This  transaction   resulted  in  a  gain  before  taxes  of
     approximately  $1,595,000.  Of the total  proceeds,  $8,000,000 was used to
     reduce the  Company's  Term Loan with the balance used for working  capital
     purposes.

5.   During 1997, $26,500,000 of debt was repaid with proceeds from the Northern
     California  Sale  and  with  proceeds  from  new   borrowings.   The  early
     extinguishment   of  the  debt  resulted  in  an   extraordinary   loss  of
     approximately $1,638,000 before taxes.

6.   In May 1998,  the  Company  acquired  six T.G.I.  Friday's  restaurants  in
     northern  California for  approximately  $6,800,000,  funded in part by the
     assumption  of existing  long-term  debt and the addition of new  long-term
     debt for a total increase in debt of $5,737,000.

7.   In  April  1998,  the  Accounting   Standards  Executive  Committee  issued
     Statement  of  Position  98-5  ("SOP  98-5"),  "Reporting  on the  Costs of
     Start-Up  Activities".   This  statement  is  effective  for  fiscal  years
     beginning after December 15, 1998. SOP 98-5 provides authoritative guidance
     on the financial  reporting of start-up and organization  costs,  including
     the costs  incurred  prior to the opening of a  restaurant,  or  preopening
     costs. This statement  requires that such costs be expensed as incurred and
     not  capitalized  and  amortized.  The Company  currently  capitalizes  and
     amortizes  these costs over a one year  period.  The Company will adopt SOP
     98-5 for its fiscal  year  beginning  on  December  29,  1998 and  commence
     expensing  preopening  costs as they are incurred.  All  unamortized  costs
     outstanding at the end of the fiscal year ending  December 28, 1998 will be
     reported
                                       6
<PAGE>
     as the cumulative effect of a change in accounting principle,  as described
     in Accounting  Principles Board Opinion No. 20, "Accounting Changes", to be
     included in the financial statements for the fiscal year ended December 27,
     1999.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations


Results of Operations

The following table sets forth, for the periods indicated, the percentages which
certain items of income and expense bear to total revenue:

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                       ------------------                  ----------------
                                                 June 29, 1998     June 30, 1997     June 29, 1998    June 30, 1997
                                                 -------------     -------------     -------------    -------------

<S>                                                <C>               <C>                <C>             <C>   
Revenue                                                100.0%            100.0%             100.0%          100.0%
                                                                                   
Restaurant Operating Expenses:
    Cost of sales                                        28.0              28.7               28.3            28.4
    Payroll and benefits                                 30.5              30.0               30.3            30.4
    Depreciation and amortization                         3.4               3.5                3.5             3.4
    Other operating expenses                             26.3              28.0               26.4            28.2
                                                   ----------       -----------          ---------       ---------
       Total restaurant operating expenses               88.2              90.2               88.5            90.4
                                                   ----------       -----------          ---------       ---------

Income from restaurant operations                        11.8               9.8               11.5             9.6

Other Operating (Income) Expenses:
    Depreciation and amortization                         0.7               0.8                0.8             0.8
    General and administrative expenses                   3.7               3.8                4.2             3.8
    Gain on disposal of assets                            ---               ---                ---            (2.9)
                                                   ----------       -----------          ---------       ---------
Operating income                                          7.4               5.2                6.5             7.9

     Interest expense, net                                2.2               2.2                2.3             2.3
                                                   ----------       -----------          ---------       ---------

Net income before taxes                                   5.2%              3.0%               4.2%            5.6%
                                                   ==========       ===========          =========       =========
</TABLE>


Revenue  for  the  three  months  ended  June  29,  1998  increased  by  2.3% to
$29,647,000  compared to $28,981,000 for the comparable period in 1997.  Revenue
for the six months ended June 29, 1998 decreased 2.8% to $53,989,000 compared to
$55,529,000  for the same period of the prior year.  This decrease was primarily
due to the sale of eight  restaurants in the Northwest and Midwest in the fourth
quarter of 1997.  Included  in revenue  are  management  fees  derived  from the
Company's  agreements to manage five  restaurants  in northern  California,  one
restaurant in El Paso, Texas and three restaurants in Louisiana.  Management fee
income was  $258,000 and $442,000 for the three months and six months ended June
29, 1998, respectively.
                                       7
<PAGE>
Same store sales for the quarter were up 4.2% as compared to an increase of 0.8%
for the comparable period in 1997.  Year-to-date same store sales are up 4.2% as
compared  to a decrease  in same store  sales of 1.6% for the same period of the
prior year.

Cost of sales  decreased as a percentage of revenue to 28.0% in the three months
ended June 29, 1998 from 28.7% in the comparable period in 1997 and to 28.3% for
the six months ended June 29, 1998 from 28.4% for the comparable period in 1997.
These  decreases are primarily due to management's  food cost reduction  program
and optimum pricing of all menu items.

Labor costs as a percentage of revenue were 30.5% in the three months ended June
29, 1998, an increase of 50 basis points over the same period in the prior year.
However,  labor costs as a  percentage  of revenue for the six months ended June
29, 1998 were 30.3% as compared to 30.4% for the  comparable six months of 1997.
The current quarter's increase is due largely to the addition of six restaurants
acquired in May 1998.  Management expects labor costs as a percentage of revenue
to decrease in the near future as these  restaurants  are fully  integrated into
the Company's operating standards.

Decreases  in labor costs as a  percentage  of revenue for the six month  period
occurred in spite of a $0.40 per hour increase in minimum wage in September 1997
and an additional $0.60 per hour increase in California in March 1998.

Other  operating  expenses  decreased as a percentage of revenue to 26.3% in the
three months ended June 29, 1998 from 28.0% in the comparable period in 1997 and
to 26.4% for the six months  ended June 29,  1998 from 28.2% for the  comparable
period in 1997. These decreases are the result of management's programs to lower
supply,  insurance  and  maintenance  costs,  as  well  as  fluctuations  in the
percentage of revenue the Company pays to a national marketing pool administered
by T.G.I. Friday's, Inc.

Interest  expense was $649,000 for the three months ended June 29, 1998 compared
to  $643,000  in the same  period  of  1997.  This  increase  is the  result  of
additional debt incurred in the acquisition of six T.G.I.  Friday's  restaurants
in May 1998.

No income tax provision was recorded in 1998 or 1997 due to the  availability of
net loss  carryforwards.  At December  29, 1997,  the Company had  approximately
$14,700,000 of net operating and capital loss carryforwards to be used to offset
future income for income tax purposes.


Liquidity and Capital Resources

The Company's current  liabilities exceed its current assets due in part to cash
expended on the Company's  development  requirements  and because the restaurant
business  receives  substantially  immediate  payment for sales,  while payables
related to  inventories  and other  current  liabilities  normally  carry longer
payment  terms,  usually 15 to 30 days. At June 29, 1998, the Company had
                                       8
<PAGE>
a cash balance of $7,694,000  and monthly cash receipts have been  sufficient to
pay all obligations as they become due.

The Company plans to develop  approximately  five additional  restaurants by the
end of 1998 funded  partially from  corporate  funds and partially from debt and
sale/leasebacks.

The Company has received debt and sale/leaseback  financing commitments totaling
$30,000,000  which will be utilized to help fund  development  activity  through
1999.

The Company  believes that its current cash  resources,  its lines of credit and
expected  cash flows from  operations  will be  sufficient to fund the Company's
capital  needs  during the next 12 months at its  current  level of  operations,
apart from capital needs  resulting  from  additional  developed  restaurants or
acquisitions.  The Company may be required to obtain additional  capital to fund
its planned growth during the next 12-18 months and beyond. Potential sources of
any such capital may include bank financing,  strategic alliances and additional
offerings of the Company's equity or debt securities.  There can be no assurance
that such capital will be available from these or other potential  sources,  and
the lack of  capital  could  have a  material  adverse  effect on the  Company's
business.

The  Company  leases its  restaurants  with terms  ranging  from 10 to 20 years.
Minimum payments on the Company's  existing lease  obligations are approximately
$4,800,000 per year through 2002.

Year 2000

The Company  continues to assess the impact the Year 2000 issue will have on its
information systems and operations.  The Company's corporate information system,
which  consolidates  operating  results from all the  restaurants  and processes
accounts  payable  and  payroll,  will be Year 2000  compliant  through  updated
software versions that are being released by the software vendor.  These updates
are  part of the  software  vendor's  regular  maintenance  program  and will be
provided  at no  additional  cost  to the  Company.  The  Company  is  currently
evaluating new point-of-sale  equipment along with new back-office  software for
each of its restaurants. These systems and related equipment which process guest
orders,  schedule  labor,  and provide store level  operating  data,  need to be
upgraded periodically to incorporate the latest technology.

To insure that these  systems are Year 2000  compliant,  the Company  expects to
invest  approximately  $600,000  over the  next  12-18  months  to  upgrade  the
back-office hardware and software.

These  enhancements  will be made in the normal  course of  business to keep the
Company  current  in  its  technology  and  information   systems,  to  keep  it
competitive  with other  restaurant  companies and to insure the Company is Year
2000 compliant.
                                       9
<PAGE>
Forward-Looking Statements

This report contains forward-looking statements,  including statements regarding
the Company's business strategies,  the Company's business,  and the industry in
which the Company operates. These forward looking statements are based primarily
on the  Company's  expectations  and  are  subject  to a  number  of  risks  and
uncertainties,  some of which are beyond the Company's  control.  Actual results
could  differ  materially  from the  forward-looking  statements  as a result of
numerous  factors,  including those set forth in the Company's Form 10-K for the
year  ended  December  29,  1997,  as filed  with the  Securities  and  Exchange
Commission.
                                       10
<PAGE>
PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

         The Company's  Annual Meeting of  Stockholders  was held June 15, 1998.
         The matters voted on at the meeting were as follows:
         (a) The election of directors, and
         (b) The appointment of Arthur Andersen LLP as independent  auditors for
         the Company.

     Messrs.  Antioco,  Bisceglia,  Brown,  Metz and Sherman and Ms.  Evans were
     elected to the Board of Directors and the  appointment  of Arthur  Andersen
     LLP as independent auditors was approved by the stockholders as follows:

Election of Directors                  For           Votes Withheld
- ---------------------                  ---           --------------

John F. Antioco                     7,900,810           102,729
Gerard T. Bisceglia                 7,900,320           103,219
Bart A. Brown                       7,900,380           103,159
Jane Evans                          7,898,355           105,184
John C. Metz                        7,900,630           102,909
Steven A. Sherman                   7,885,621           117,918

Ratify Appointment of Arthur Andersen LLP
- -----------------------------------------

               For               Against            Abstain
               ---               -------            -------
           7,954,542            22,582               26,415


Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits - 27.1 Financial Data Schedule

         (b) The  Company  did not file any reports on Form 8-K during the three
                months ended June 29, 1998
                                       11
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          Main Street and Main Incorporated



Dated:         August 10, 1998            /s/ Bart A. Brown Jr.
                                          ---------------------

                                          Bart A. Brown Jr., President and
                                          Chief Executive Officer



Dated:         August 10, 1998            /s/ James Yeager
                                          --------------------------------------
                                          James Yeager, Corporate Controller and
                                          Secretary

                                       12

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
   This exhibit  contains  summary  financial  information from the Registrant's
   unaudited  consolidated  financial  statements  for the period ended June 29,
   1998  and is  qualified  in its  entirety  by  reference  to  such  financial
   statements.
</LEGEND>
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-28-1998
<PERIOD-END>                               JUN-29-1998
<EXCHANGE-RATE>                                      1
<CASH>                                           7,694
<SECURITIES>                                         0
<RECEIVABLES>                                      791
<ALLOWANCES>                                         0
<INVENTORY>                                      1,250
<CURRENT-ASSETS>                                10,831
<PP&E>                                          51,048
<DEPRECIATION>                                 (13,136)
<TOTAL-ASSETS>                                  70,514
<CURRENT-LIABILITIES>                           15,115
<BONDS>                                         29,201
                                0
                                          0
<COMMON>                                            10
<OTHER-SE>                                      24,474
<TOTAL-LIABILITY-AND-EQUITY>                    70,514
<SALES>                                         53,989
<TOTAL-REVENUES>                                53,989
<CGS>                                           15,287
<TOTAL-COSTS>                                   47,777
<OTHER-EXPENSES>                                 2,705
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,226
<INCOME-PRETAX>                                  2,281
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              2,281
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,281
<EPS-PRIMARY>                                      .22
<EPS-DILUTED>                                      .22
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission