WASTE SYSTEMS INTERNATIONAL INC
10-Q, 1998-08-13
PATENT OWNERS & LESSORS
Previous: MAIN STREET & MAIN INC, 10-Q, 1998-08-13
Next: PERSHING LEASE INCOME LIMITED PARTNERSHIP II, 10-Q, 1998-08-13



<PAGE>



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 For the quarterly period ended June 30, 1998.

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 (For the transition period from                to             ).
                                                --------------   ------------- 




                        WASTE SYSTEMS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)



              Delaware                                   95-4203626
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
   incorporation or organization)

420 Bedford Street, Suite 300
  Lexington, Massachusetts                                 02420
(Address of principal executive offices)                (zip code)


                              (781) 862-3000 Phone
                               (781) 862-2929 Fax
              (Registrant's telephone number, including area code)




         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                            Yes   X           No
                                                 ---            --- 


         The number of shares of the  Registrant's  common stock,  par value 
$.01 per share,  outstanding  as of August 10, 1998 was 11,255,290.



<PAGE>





               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                                TABLE OF CONTENTS


                                                                       PAGE

PART I.  Financial Information
         
      Item 1.    Financial Statements:

                 Consolidated Balance Sheets as of 
                  June 30, 1998 and December 31, 1997.                 1-2

                 Consolidated Statements of Operations 
                  for the Three and Six Months Ended 
                  June 30, 1998 and 1997.                              3

                 Consolidated Statements of Cash Flows for the
                  Six Months Ended June 30, 1998 and 1997              4-5

                 Notes to Consolidated Financial Statements            6-12

       Item 2.   Management's Discussion and Analysis of 
                  Consolidated Financial Condition and
                  Results of Operations.                               13-25

PART II.  Other Information
        
       Item 1.    Legal Proceedings                                    26
       Item 2.    Changes in Securities                                27
       Item 3.    Defaults on Senior Securities                        27
       Item 4.    Submission of Matters to a Vote of 
                   Security Holders                                    27
       Item 5.    Other Information                                    27
       Item 6.    Exhibits and Reports on Form 8-K                     27-28

Signatures                                                             29



<PAGE>

                  WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                             Consolidated Balance Sheets




                                                June 30,
                                                 1998              December 31,
                             Assets           (Unaudited)              1997
                                            ---------------       --------------

                                                                       
Current assets:
     Cash and cash equivalents                $23,623,485            $2,964,274
     Accounts and notes receivable, net         2,196,327               944,793
     Assets held for sale                          75,000               125,000
     Due from former employee (Note 9)                  -               300,000 
     Prepaid expenses and
       other current assets                     1,253,415               941,092
                                            ----------------      --------------
          Total current assets                 27,148,227             5,275,159

Restricted cash and                                                             
    securities                                    232,247               254,000 
Property and equipment, net (Notes 2 and 4)    19,114,474            12,487,183 
Intangible assets, net (Note 5)                25,233,196                96,832 
Other assets                                    2,476,483               447,080
                                            ----------------      --------------
          Total assets                        $74,204,627           $18,560,254
                                            ================      ==============



         See accompanying notes to consolidated financial statements.

                                         1 
<PAGE>

               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets


                                                 June 30,
                                                   1998             December 31,
    Liabilities and Stockholders' Equity       (Unaudited)              1997
    ------------------------------------    ----------------      --------------

Current liabilities:
     Current portion of long-term debt 
      and notes payable (Note 6)                 $721,010              $843,831
     Accounts payable                           1,035,088               353,937
     Accrued expenses                           1,798,501             1,766,386
     Deferred revenue                             207,982                     -
     Restructuring and current liabilities 
       related to discontinued operations         287,349               778,609
                                            ----------------      --------------
                                                                                
         Total current liabilities              4,049,930             3,742,763

Long-term debt and notes payable (Note 6)      64,673,696             7,201,262
Landfill closure and post-closure costs         1,781,688             1,644,000
                                            ----------------     ---------------
         Total liabilities                     70,505,314            12,588,025
                                            ----------------     ---------------

Commitments and Contingencies (Note 9)

Stockholders' equity (Notes 7, 8 and 10):
     Common stock, $.01 par value.  Authorized
         30,000,000 shares;  4,918,610 and 
         3,893,415 shares issued and 
         outstanding at June 30, 1998 and
         and December 31, 1997, respectively       49,186                38,934
     Preferred stock, $.001 par value.  
         Authorized 1,000,000 shares:
           Series A Convertible Preferred Stock;
           200,000 shares designated, 88,790 
           and 92,580 shares issued and 
           outstanding at June 30, 1998
           and December 31, 1997, respectively  8,878,807             9,257,807
           Series B Convertible Preferred Stock;
           100,000 shares designated, 0 and 
           40,488 shares issued and outstanding
           at June 30, 1998 and December 31, 1997, 
           respectively                                 -             4,048,750
     Additional paid-in capital                26,480,773            21,432,437
     Accumulated deficit                      (31,709,453)          (28,805,699)
                                            ----------------     ---------------
         Total stockholders' equity             3,699,313             5,972,229
                                            ----------------     ---------------
         Total liabilities and stockholders'
          equity                              $74,204,627           $18,560,254
                                            ================     ===============



              See accompanying notes to consolidated financial statements.

                                          2 
<PAGE>
                    WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                          Consolidated Statements of Operations
                                      (Unaudited)

<TABLE>                                              
                                                          <C>                <C>                 <C>               <C>      
                                                                 Three months ended                        Six months ended
                                                          ----------------------------------     ---------------------------------

                                                             June 30,           June 30,              June 30,          June 30,
                                                               1998               1997                  1998              1997
                                                               ----               ----                  ----              ----     
Revenues                                                    $4,132,833           $636,459          $5,660,803        $1,032,768
                                                          ---------------    ---------------     ---------------   ---------------  
Cost of operations
    Operating expenses                                       2,203,052            387,474           3,066,632           629,956
    Depreciation and amortization                            1,005,884            145,694           1,380,126           257,871
    Acquisition integration costs (Note 3)                     270,862                  -             590,862                 -
    Write-off of project development costs                     235,284            837,423             235,284           837,423
                                                          ---------------    ---------------     ---------------   ---------------
       Total cost of operations                              3,715,082          1,370,591           5,272,904         1,725,250
                                                          ---------------    ---------------     ---------------   ---------------
       Gross profit (loss)                                     417,751          (734,132)             387,899         (692,482)

Selling, general and administrative expenses                 1,123,613            475,718           1,780,826         1,038,323
                                                          ---------------    ---------------     ---------------   ---------------
       Loss from operations                                   (705,862)        (1,209,850)         (1,392,927)       (1,730,805)
                                                          ---------------    ---------------     ---------------   ---------------
Other income (expense):
    Royalty and other income (expense), net                     (1,324)           (10,804)            (15,450)           (8,751)
    Interest income                                            182,906             24,609             210,891            59,261
    Interest expense and financing costs                    (1,038,193)          (382,307)         (1,472,238)         (686,983)
                                                          ---------------    ---------------     ---------------   ---------------
       Total other income (expense)                           (856,611)          (368,502)         (1,276,797)         (636,473)
                                                          ---------------    ---------------     ---------------   ---------------
                                   
       Loss before extraordinary item                       (1,562,473)        (1,578,352)         (2,669,724)       (2,367,278)

Extraordinary item - Loss on extinguishment                                                                
  of debt (Note 6)                                            (234,030)          (133,907)           (234,030)         (133,907)
                                                          ---------------    ---------------     ---------------   ---------------
        Net loss                                            (1,796,503)        (1,712,259)         (2,903,754)       (2,501,185)

Preferred stock dividends (Note 8)                             234,508                  -             477,032                 -
                                                          ---------------    ---------------     ---------------   ---------------
                                  
        Net loss available for common shareholders         ($2,031,011)       ($1,712,259)        ($3,380,786)      ($2,501,185)
                                                          ===============    ===============     ===============   ===============
                                                   
Basic net loss per share:
    Loss from continuing operation                              ($0.36)            ($0.45)             ($0.64)           ($0.67)
    Extraordinary item                                           (0.05)             (0.04)              (0.06)            (0.04)
                                                          ---------------    ---------------     ---------------   ---------------
Basic net loss per share                                        ($0.41)            ($0.49)             ($0.70)           ($0.71)
                                                          ===============    ===============     ===============   ===============  
Weighted average number of shares used in
    computation of basic net loss per share                  4,387,802          3,532,514           4,144,576         3,512,558
                                                          ===============    ===============     ===============   ===============
                                                         
</TABLE>

            See accompanying notes to consolidated financial statements.
      
                                                  3
<PAGE>
             WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                   Consolidated Statements of Cash Flows
                               (Unaudited)


                                                        Six months ended
                                               ---------------------------------

                                                    June 30,            June 30,
                                                      1998                1997
                                                      ----                ----
Cash flows from operating activities:
    Net loss                                     ($2,903,754)       ($2,501,185)
    Adjustments to reconcile net loss to
      net cash used by operating activities:
       Depreciation and amortization               1,477,595            375,870
       Extraordinary loss on extinguishment                                     
         of debt                                     234,030            133,907
       Write-off of project development costs        235,284            837,423
       Issuance of common stock for services               -             44,854
       Landfill closure and post-closure costs       137,688             44,000 
       Allowance for doubtful accounts               103,742                  -
       Changes in assets and liabilities:                                 
          Accounts and notes receivable             (393,181)           564,616
          Due from former employee                   300,000                  -
          Prepaid expenses and other current assets (143,611)          (250,884)
          Accounts payable                           681,151           (995,636)
          Accrued expenses                          (153,168)          (342,480)
          Unearned revenue                           207,982                  -
                                                 ------------       ------------
       Net cash used by continuing operations       (216,242)        (2,089,515)
       Net cash used by restructuring and 
         discontinued operations                    (491,260)          (189,537)
                                                 ------------       ------------
          Net cash used by operating activities     (707,502)        (2,279,052)
                                                 ------------       ------------
Cash flows from investing activities:
    Net assets acquired through acquisitions     (30,835,675)                 -
    Restricted cash and securities                    21,753            (44,375)
    Landfills                                        (44,953)           (61,675)
    Landfill development projects                    (79,206)            16,205
    Buildings, facilities and improvements           (23,976)            (8,315)
    Machinery and equipment                         (359,817)           (70,980)
    Rolling stock                                   (777,703)          (246,805)
    Containers                                       (39,571)          (122,640)
    Furniture and fixtures                          (209,738)           (10,702)
    Proceeds on the sale of equipment                      -            800,000
    Advances and deposits - acquisitions            (323,469)                 -
    Intangible assets                                 (3,964)            (1,465)
    Other assets                                    (192,960)             6,094
                                                 ------------       ------------
          Net cash (used) provided by investing                                 
            activities                           (32,869,279)           255,342
                                                 ------------       ------------
Cash flows from financing activities:
    Deferred financing and registration costs     (1,673,679)           (56,798)
    Repayments of notes payable and                                             
      long-term debt                             (11,067,475)        (1,959,215)
    Borrowings from notes payable and                                           
      long-term debt                              67,069,466          1,234,064
    Proceeds from issuance of common stock             8,445            399,000
    Proceeds from issuance of Series A preferred 
      stock                                                -          7,688,543
    Dividends paid                                  (100,765)                 -
                                                 ------------       ------------
         Net cash provided by financing                                         
            activities                            54,235,992          7,305,594
                                                 ------------       ------------
Increase in cash and cash equivalents             20,659,211          5,281,884
Cash and cash equivalents, beginning of period     2,964,274            264,776
                                                 ------------       ------------
Cash and cash equivalents, end of period         $23,623,485         $5,546,660
                                                 ============       ============





         See accompanying notes to consolidated financial statements.
                                         
                                       4
<PAGE>
Supplemental disclosures of cash flow information:

     For the six months ended June 30, 1998 and 1997, cash paid for interest was
     $1,472,238 and $686,983, respectively.

Supplemental disclosures of noncash activities:

     For the six  months  ended  June 30,  1998  and  1997,  the  Company 
     acquired  assets  of  $1,113,591  and  $449,330, respectively, under 
     capital lease obligations.

     On May 14, 1998,  the Company  converted  40,488  shares or  $4,048,750 of
     its Series B Preferred  Stock into 647,808 shares of its Common Stock.

     During the quarter  ended June 30,  1998,  the Company  converted  3,790  
     shares or $379,000 of its Series A Preferred Stock into 269,511 shares of 
     its Common Stock.

     On May 22, 1998, the Company issued  111,110  shares of its Common Stock in
     connection  with the  acquisition of Eagle Recycling, Inc. and Horvath 
     Sanitation, Inc.



                                       5
<PAGE>
                                         

                   WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  1.  Basis of Presentation

         The accompanying  unaudited  consolidated financial statements of Waste
Systems  International,  Inc.  and its  subsidiaries  ("WSI"  or the  "Company")
include  the  accounts  of the  Company  after  elimination  of all  significant
intercompany accounts and transactions.  These consolidated financial statements
have been prepared by the Company  without audit.  In the opinion of management,
all adjustments  (which include only normal  recurring  adjustments)  considered
necessary to present  fairly the financial  position,  results of operations and
cash flows at June 30, 1998 and for all periods  presented  have been made.  The
results of  operations  for the period  ended June 30, 1998 are not  necessarily
indicative of the operating results for the full year.  Certain  information and
footnote  disclosure  normally  included in  consolidated  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or  omitted.  It  is  suggested  that  these  consolidated  financial
statements   presented   herein  be  read  in  conjunction  with  the  Company's
consolidated  financial  statements and notes thereto  included in the Company's
annual report on Form 10-K, as amended, for the year ended December 31, 1997.

         The  Independent  Auditors'  Report  of KPMG Peat  Marwick  LLP for the
fiscal  year ended  December  31,  1997,  stated  that "the  Company  must raise
substantial  additional capital and must achieve a level of revenues adequate to
support the Company's cost structure,  which raises  substantial doubt about its
ability to continue as a going  concern." On May 13, 1998, the Company closed an
offering of $60.0 million in Subordinated Notes (the "Notes"), which resulted in
net proceeds to the Company of approximately $58.3 million, also the Company has
been generating positive EBITDA, excluding non-recurring charges, and expects to
continue  generating  positive  EBITDA,  excluding  non-recurring  charges.  The
Company  used the  proceeds  from the Notes to repay approximately $10.3 million
of existing debt, complete several  acquisitions and has retained the balance 
for general corporate  purposes and future acquisitions.  The Company  believes 
that a  combination  of internally generated  funds, the proceeds from the Note
and an anticipated  expanded bank facility will provide  adequate funds to 
support the Company's  cost  structure, acquisition  strategy  and  working  
capital  requirements  for the  foreseeable future. The Company does not believe
that the going  concern  uncertainty  has materially affected its ability to 
finance and conduct its business operations.


Note  2.  Summary of Significant Accounting Policies

         For a complete  description  of the  Company's  accounting  policies in
addition to the policies  listed  below,  see Note 2 to  Consolidated  Financial
Statements in the Company's 1997 Annual Report on Form 10-K, as amended.

         Use of Estimates: The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities as of the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reported period. Actual results could differ from those estimates.

         Property and Equipment:  Property and equipment are stated at cost. The
costs of all repairs and  maintenance  are charged to  operations  as  incurred.
Depreciation   for   financial   reporting   purposes  is  provided   using  the
straight-line method over the estimated useful lives of the assets as follows:

        Buildings, facilities and improvements                10-30 years
        Machinery and equipment                                3-10 years
        Rolling stock                                          5-10 years
        Containers                                             5-10 years
        Furniture and fixtures                                 5-10 years

         Rolling stock are vehicles  used in the  collection of solid waste from
customers  of the  Company,  and  includes  both front and rear  loading  packer
trucks,  long-haul  trailers,  trucks  capable of picking  up and  dropping  off
commercial waste containers,  waste recycling  vehicles and also general purpose
vehicles.

         Capitalization of landfill  development costs begins upon determination
by the  Company of the  economic  feasibility  or  extended  useful life of each
landfill  acquired as a result of  comprehensive  engineering and  profitability


                                       6
<PAGE>

studies,  and with the signing of landfill  management  contracts for facilities
operated by the Company that are not owned.  Capital costs include  acquisition,
engineering,  legal,  and other direct costs  associated with the permitting and
development  of new  landfills,  expansions  at  existing  landfills,  and  cell
development. These costs are capitalized and not amortized until all permits are
obtained and operations have commenced.

         Interest  is  capitalized  on  landfill  development  costs  related to
permitting,  site preparation,  and facility construction during the period that
these  assets  are  undergoing  activities  necessary  for their  intended  use.
Capitalized  interest  costs for the three  months  ended June 30, 1998 and 1997
were $0 and $15,000, respectively. Capitalized interest costs for the six months
ended June 30, 1998 and 1997 were $0 and $15,000, respectively.

         Landfill  development costs are amortized using the  unit-of-production
method,  which is calculated using the total units of airspace filled during the
year  in  relation  to  total  estimated   permitted  airspace   capacity.   The
determination of airspace usage and remaining  airspace capacity is an essential
component in the  amortization  calculation.  The  determination is performed by
conducting annual  topography  surveys of the Company's  landfill  facilities to
determine remaining airspace capacity in each landfill. The surveys are reviewed
by the Company's  consulting  engineers,  the Company's  internal  operating and
engineering  staff,  and its financial and accounting  staff.  Current  year-end
remaining  airspace capacity is compared with prior year-end  remaining airspace
capacity to determine the amount of airspace  used during the current year.  The
result is compared  against the  airspace  consumption  figures  used during the
current  year  for  accounting  purposes  to  ensure  proper  recording  of  the
amortization  provision.  The  reevaluation  process did not  materially  impact
results of operations for any periods presented.

         The   Company   performs   assessments   for  each   landfill   of  the
recoverability  of  capitalized  costs which requires  considerable  judgment by
management with respect to certain external factors,  including, but not limited
to,  anticipated  future  revenues,  estimated  economic  life  and  changes  in
environmental  regulation. It is the Company's policy to periodically review and
evaluate  that the  benefits  associated  with these  costs are  expected  to be
realized and therefore capitalization and amortization is justified. Capitalized
costs related to landfill  development for which the Company  determines have no
future economic  benefit are expensed in the period in which such  determination
is made.

         Landfill  Closure and  Post-Closure  Costs:  The Company has a material
financial  obligation  relating  to future  landfill  closure  and  post-closure
activities for landfills it owns or operates. Accordingly, the Company estimates
and accrues closure and post-closure  costs on a  unit-of-production  basis over
each landfill's estimated remaining permitted airspace capacity.  The accrual is
based on final  capping  of the  site,  site  inspection,  leachate  management,
methane gas control and  recovery,  groundwater  monitoring,  and  operation and
maintenance  costs to be incurred  during the period after the facility  closes.
The estimated  costs are expressed in current  dollars and are not discounted to
reflect  timing of future  expenditures.  The Company has accrued  approximately
$1.8  million and $1.6  million for closure and  post-closure  costs at June 30,
1998 and December 31, 1997,  respectively.  The engineering and accounting staff
of the  Company  periodically  review  its future  obligation  for  closure  and
post-closure  costs.  If estimates of the  permitted  air space  capacity or the
estimated costs of closure and  post-closure  have changed,  the Company revises
the rates at which it accrues the future costs.

         The Company  records  reserves  for landfill  closure and  post-closure
costs,  as  necessary,  as a  component  of the  purchase  price  of  facilities
acquired,  in  acquisitions  accounted for under the purchase  method,  when the
acquisition is consummated.

         Revenue  Recognition:  The Company's revenues are derived primarily 
from its collection,  recycling,  transfer and disposal services.  The Company 
records revenues when the services are performed.

         Cost of  Operations:  Cost of operations  includes  accruals for future
landfill  closure and  post-closure  costs,  direct labor and related  taxes and
benefits,  fuel,  repairs and maintenance of vehicles and equipment,  insurance,
depreciation and amortization of equipment and landfill  development  costs, and
other routine  maintenance and operating costs directly  related to landfill and
collection operations.  Also included in cost of operations are payments made to
the towns in which each  landfill  is  located in the form of "Host Town  Fees",
which are  negotiated  on a rate per ton basis as part of the contract  with the
Town. In Towns where landfills are operated under management contracts, the Town
is responsible for the closure and post-closure costs related to the landfill.

                                       7
<PAGE>

         Earnings Per Share: In 1997, the Financial  Accounting  Standards Board
issued Statement of Financial  Accounting  Standards No. 128, Earnings Per Share
(SFAS 128).  SFAS 128  replaced  the  calculation  of primary and fully  diluted
earnings  per share with basic and diluted  earnings per share.  Unlike  primary
earnings per share,  basic earnings per share  excludes any dilutive  effects of
options, warrants and convertible securities. Diluted earnings per share is very
similar to the previously  reported fully diluted  earnings per share.  Loss per
share  amounts  for all  periods  have been  presented  and  where  appropriate,
restated to conform to the SFAS 128  requirements.  Dilutive  earnings per share
has not been  presented,  as the computation would be  anti-dilutive.  Weighted
average number of common and common equivalent  shares  outstanding and loss per
common and common  equivalent shares for the three and six months ended June 30,
1997 have been  restated  to give  effect to a one-for-five reverse stock split 
effective Februray 13, 1998. See Note 7.

         Intangible Assets: The Company records the excess of the purchase price
over the fair market value of the net identifiable assets of an acquired company
as goodwill.  Goodwill is amortized on a  straight-line  basis over  twenty-five
years.  Other  intangible  assets  include  customer  lists and covenants not to
compete which are amortized on a straight-line basis over a period not to exceed
ten years and over the term of the  agreement,  respectively.  The Company  will
evaluate the periods of  amortization  continually  to determine  whether  later
events and circumstances warrant revised estimates of useful lives. If estimates
are changed,  the unamortized cost shall be allocated to the remaining period in
the revised useful life.

         Reclassifications:  Certain amounts in prior year financial  statements
have been reclassified to conform to their 1998 presentation.

Note  3.  Acquisitions

         During  the  first six  months  of 1998,  WSI  acquired  10  collection
companies  and a transfer  station in Vermont,  and 4  collection  companies  in
Pennsylvania.  The aggregate cost of the  acquisitions was  approximately  $30.8
million consisting of $29.0 million in cash,  $800,000 in stock and $1.0 million
in assumed liabilities.  See the chart in Item 2 Management's Discussion and
Analysis of Financial  Condition and Results of Operations -  Introduction.  The
acquisitions have combined annual revenues of approximately  $16.0 million.  The
acquisitions  have been  accounted for using the purchase  method of accounting.
The excess of the  purchase  price  over the fair value of the net  identifiable
assets acquired of approximately $19.2 million has been recorded as goodwill and
is being amortized on a straight-line basis over 25 years. See Note 5.

         Acquisition integration costs include severance,  and other termination
and  retention  costs as well as  costs  related  to  integrating  the  acquired
companies (i.e. truck painting, sign changes, lease terminations, etc.) into the
Company's  operations.  For the three and six months  ended June 30,  1998,  the
Company recorded charges of  approximately  $271,000 and $591,000  respectively,
related to acquisition integration costs.

         The following  unaudited pro forma financial  information  presents the
combined  results of operations of the Company and the aggregate of the acquired
entities  for the six months of 1998 as if the  acquisitions  had occurred as of
January  1,  1998,  after  giving  effect  to  certain  adjustments,   including
amortization  of  intangibles  and  additional   depreciation  of  property  and
equipment.  The pro forma financial information does not necessarily reflect the
results of operations that would have occurred had the Company and the aggregate
of the acquired entities constituted a single entity during such period.


                                               June 30,1998
                                                (unaudited)

         Net revenues                        $   10,566,000
                                              ==============

         Net loss                             $  (2,500,000)
                                              ==============

         Basic loss per share                 $       (0.60)
                                              ==============


                                       8
<PAGE>

         On June 2,  1998,  WSI signed a  definitive  agreement  to acquire  the
approximate 513 acre,  permitted  "greenfields,"  Mosteller solid waste landfill
located in Somerset County, Pennsylvania. The Mosteller Landfill is permitted to
operate at an average of 2,000 tons of waste per day, including  municipal solid
waste,  construction  and  demolition  waste,  sludge and residual  wastes.  The
landfill  consists  of 7 cells  having in excess of 14  million  cubic  yards of
permitted  capacity with expected  additional room for expansion on the 513 acre
site. This transaction is expected to close by the end of August 1998.

         On July 31,  1998,  WSI  closed on the  acquisition  of a  700-acre,  3
million  cubic yard  permitted  municipal  solid  waste  landfill  in  Hopewell,
Pennsylvania.  The purchase price was approximately $6.5 million.  The Company's
collection operations in Pennsylvania will be integrated with this landfill.

          On August 7, 1998, WSI closed on the acquisition of Worthy Refuse 
Services, a collection operation based in Huntingdon, Pennsylvania.  This
acquisition will be integrated into the Company's Pennsylvania operations.
                                
Note  4.  Property and Equipment

         Property and equipment are stated at cost and consist of the following;
          
                                           June 30,                December 31,
                                             1998                     1997
                                       ---------------         -----------------

      Landfills                       $     8,456,963       $         8,412,010
      Landfill development projects           770,431                   691,225
      Buildings, facilities and 
       improvements                         2,273,911                 1,624,764
      Machinery and equipment               2,653,217                 1,513,720
      Rolling stock                         4,494,148                   662,595
      Containers                            2,083,710                   401,941
      Furniture and fixtures                  408,955                   199,217
                                       ---------------       -------------------
                                           21,141,335                13,505,472
      Less: accumulated depreciation 
            and amortization               (2,026,861)               (1,018,289)
                                       ---------------       -------------------
      Property and equipment, net     $    19,114,474       $        12,487,183
                                       ===============       ===================

Note 5.  Intangible assets

         Intangible assets consist of the following:

                                             June 30,               December 31,
                                              1998                      1997
                                       ---------------      --------------------
      Goodwill                        $    19,235,655       $            94,873
      Non-compete agreements                3,479,133                         -
      Customer lists                        2,897,646                         -
      Other                                     7,318                     3,354
                                       ---------------       -------------------
                                           25,619,752                    98,227
      Less:  accumulated amortization        (386,556)                   (1,395)
                                       ---------------       -------------------
      Intangible assets, net          $    25,233,196       $            96,832
                                       ===============       ===================


                                       9
<PAGE>

Note 6.  Long-term debt and notes payable

         Long-term debt and notes payable consists of:
                                             
                                             June 30,               December 31,
                                              1998                     1997
                                       ---------------      --------------------
      7% Subordinated Notes           $    60,000,000       $                 -
      Capital leases and equipment 
        notes payable                       3,247,399                 2,626,700
      10% Subordinated debentures           2,025,000                 4,425,000
      Howard Bank Term Loan                         -                   748,000
      Mortgages                                     -                   189,350
      Other notes payable                     122,307                    56,043
                                       ---------------       -------------------
                                           65,394,706                 8,045,093
      Less:current portion                    721,010                   843,831
                                       ---------------       -------------------
              Long-term portion       $    64,673,696       $         7,201,262
                                       ===============       ===================

         On May 13, 1998,  the Company closed an offering of $60.0 million in 7%
Subordinated Notes (the "Notes" or "7% Subordinated  Notes"),  which resulted in
net  proceeds  to the Company of  approximately  $58.3  million.  The Notes will
mature in May 2005, and bear interest at 7.0% per annum,  payable  semi-annually
in arrears on each June 30 and  December  31.  Subject to prior  approval of the
stockholders  of the Company on or before  December 31, 1998,  the Notes and any
accrued  but  unpaid  interest  will  be  convertible  into  Common  Stock  at a
conversion price of $10.00 per share. Following receipt of stockholder approval,
the shares will be  convertible  at the option of the holder at any time and can
be  mandatorily  converted by the Company after 2 years if the Company's  Common
Stock closing price equals or exceeds the  conversion  price of $10.00 per share
for a period of 20  consecutive  trading  days. If  stockholder  approval is not
received by December 31, 1998,  the interest  rate of the Notes will increase to
12.0%  effective  retroactively  to September 1, 1998.  The Company used the net
proceeds  from the  Notes  to repay  existing  debt of approximately $10.3  
million,  complete several acquisitions and has retained the balance for general
corporate purposes and future acquisitions. As a result of the debt payoff,
the Company recorded an extraordinary loss on extinguishment of debt of
approximately $234,000.

         At June 30,  1998,  the Company has a credit  facility  with the Howard
Bank of  Vermont.  The credit  facility  allows the Company to borrow up to $4.2
million.  At June 30, 1998, the Company had no outstanding  borrowings under the
credit facility.

          In July and August 1998, the Company repayed approximately $1 million
of additional debt.

Note 7.  Common Stock

         On February 13, 1998, the  shareholders  of the Company  approved a one
for  five  reverse  stock  split of the  Company's  Common  Stock  at a  special
shareholders'  meeting.  No fractional shares were issued in connection with the
reverse  stock  split,  and  shareholders  received  cash  in  payment  for  any
fractional shares otherwise issuable. The weighted average shares outstanding as
of June 30, 1997 have been  restated to reflect the one for five  reverse  stock
split.

         On May 14, 1998,  the Company issued 647,808 shares of its Common Stock
in connection  with the  conversion  of all of the Company's  Series B Preferred
Stock. See Note 8.

         On May 21, 1998,  the Company  issued  111,110  shares of its Common 
Stock in connection  with the  acquisition of Eagle Recycling, Inc. and Horvath 
Sanitation, Inc.

         During the quarter  ended June 30,  1998,  the Company  issued  269,511
shares of its Common Stock in connection  with the conversion of 3,790 shares of
its Series A Preferred Stock. See Note 8.

Note 8.  Preferred Stock

         On May 14,  1998,  the Company  met the  mandatory  conversion  trading
requirements  and elected to convert all of the shares of the Series B Preferred
Stock into 647,808  shares of Common  Stock and the Board of Directors  declared
and paid cash dividends of approximately $101,000.

                                       10
<PAGE>

         On July 27,  1998,  the Company met the  mandatory  conversion  trading
requirements  and  elected to convert  all of the  remaining  shares of Series A
Preferred  Stock into  6,321,066  shares of the  Company's  Common Stock and the
Board of Directors declared and paid cash dividends of approximately $787,000.

Note 9.  Commitments and Contingencies

         In the normal course of its business,  and as a result of the extensive
governmental  regulation of the solid waste industry,  the Company  periodically
may become subject to various judicial and administrative  proceedings involving
federal, state, or local agencies. In these proceedings,  the agency may seek to
impose fines on the Company or to revoke or deny renewal of an operating  permit
held by the  Company.  From time to time,  the Company  also may be subjected to
actions  brought by citizens'  groups in connection  with the  permitting of its
landfills or transfer stations,  or alleging  violations of the permits pursuant
to which the Company  operates.  Certain  federal and state  environmental  laws
impose  strict  liability  on the Company for such matters as  contamination  of
water  supplies or the improper  disposal of waste.  The Company's  operation of
landfills  subjects it to certain  operational,  monitoring,  site  maintenance,
closure and  post-closure  obligations  which could give rise to increased costs
for monitoring and corrective measures.

         The  Company  has a $5.0  million  environmental  impairment  liability
insurance  policy covering  claims for sudden or gradual onset of  environmental
damage.  If the Company  were to incur  liability  for  environmental  damage in
excess of its  insurance  limits,  its  financial  condition  could be adversely
affected. The Company carries a comprehensive general liability insurance policy
which  management  considers  adequate  at this time to  protect  its assets and
operations from other risks.
                                     
         None of the  Company's  landfills  are  currently  connected  with  the
Superfund National Priorities List or potentially responsible party issues.

         The Company is party to pending legal proceedings and claims.  Although
the outcome of such  proceedings and claims cannot be determined with certainty,
the Company's  management,  after consultation with outside legal counsel, is of
the opinion that the expected final outcome  should not have a material  adverse
effect on the Company's financial position,  results of operations or liquidity,
and are summarized as follows:

         a)In July 1996, the Company commenced arbitration  proceedings against
Dr.  Richard  Rosen  (Rosen),  former  Chairman,  Chief  Executive  Officer  and
President of the Company,  seeking to recover  amounts,  excluding  interest and
litigation  costs,  which the Company believes it was owed by Rosen. This action
was undertaken at the direction of the Board of Directors  following its receipt
of a report by a special committee of the Board appointed to investigate Rosen's
financial  dealings with the Company,  in consultation with independent  counsel
retained in connection with its  investigation.  Rosen resigned from all offices
with the Company on March 27, 1996.  Amounts which the Company sought to recover
included   unreimbursed   advances  and  amounts  which  the  Company   believed
constituted  improper expense  reimbursements  and payments of Company funds for
personal benefit. As of June 30, 1998, the Company had  collected  the total 
amount due from Rosen that it had been carrying on its books.

         On March 27, 1997,  Rosen  commenced  an action  against the Company in
Middlesex  County  (Massachusetts)  Superior Court,  seeking an award of damages
resulting  from the Company's  alleged  breach of a Memorandum of  Understanding
entered into between the Company and Rosen in connection with the termination of
Rosen's  employment with the Company,  in which Rosen had been granted an option
to purchase certain assets of the Company not related to its core business.  The
Company believes this claim to be frivolous and is  vigorously  defending  this
action.

         b) In  October  1997  in the  Middlesex  Superior  Court,  the  Company
commenced  an action  against  Marguerite  A.  Piret,  a former  director of the
Company  and the wife of  Rosen,  seeking  damages  against  Ms.  Piret  for her


                                       11
<PAGE>

independent breaches of fiduciary duty as a former director of the Company. This
case is in the  discovery  stage  and no trial  date has yet  been  set.  If the
Company  is  successful  in its  claims,  the  Company  may  recover  direct and
consequential damages from Ms. Piret.

                                       12
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         This quarterly report on Form 10-Q contains forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934, with respect to, among other things, the
Company's  future  revenues,  operating  income,  or earnings  per share.  These
forward-looking  statements  can  generally  be  identified  as such because the
context of the  statement  will  include  words such as the Company  "believes,"
"anticipates,"  "expects" or words of similar  expression.  The Company's actual
results  could  differ  materially  from those set forth in the  forward-looking
statements.  Certain  factors that might cause such a difference  are  discussed
herein. See "Certain Factors Affecting Future Operating Results".

Introduction

         Waste  Systems  International,  Inc.  (the  "Company"  or  "WSI")  is a
regional  integrated  non-hazardous solid waste management company that provides
solid waste collection, recycling, transfer and disposal services to commercial,
industrial, residential and municipal customers.

         WSI's  objective  is to  expand  the  current  geographic  scope of its
operations primarily within the Northeast and Mid-Atlantic regions of the United
States and to become one of the leading  providers of non-hazardous  solid waste
management  services in each market that it serves. The Company's primary growth
strategy is to acquire  landfills in or near urban  metropolitan  areas,  and to
secure  dedicated waste streams for such landfills by acquisition or development
of collection  operations and transfer  stations.  The  internalization of waste
streams is a major  component of the Company's  strategy.  The Company  believes
that  significant  opportunities  exist to expand its  operations in each of its
current and  targeted  markets.  In  connection  with its growth  strategy,  the
Company  currently  is and at any  given  time  will be  involved  in  potential
acquisitions that are in various stages of negotiation and consummation (ranging
from initial  discussions  to the execution of definitive  agreements),  some of
which may be material.

           [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]


                                       13
<PAGE>

         The  following  table  sets  forth the  acquisitions  completed  by the
Company through June 30, 1998:
<TABLE>

<C>                           <C>                 <C>                     <C>                 <C>                       
Acquisition                   Month Acquired      Principal Business      Location            Market Area
- ----------------------        --------------      ------------------      ----------------    ---------------
Moretown Landfill             July 1995           Landfill                Moretown, VT        Central Vermont

Waitsfield Transfer Station   October 1995        Transfer station        Waitsfield, VT      Central Vermont

The Hartigan Company          January 1997        Solid waste collection  Stowe, VT           Central Vermont

CSWD Transfer Station         October 1997        Transfer Station        Burlington, VT      N.W. Vermont

Doyle Rubbish
       Removal                January 1998        Solid waste collection  Barre, VT           Central Vermont

Perkins Rubbish
       Removal                January 1998        Solid waste collection  St. Johnsbury, VT   N. E. Vermont

Rapid Rubbish                                     Solid waste collection/
       Removal, Inc.          February 1998       Transfer Station        St. Johnsbury, VT   N. E.  Vermont

Greenia Trucking              February 1998       Solid waste collection  St. Albans, VT      N.W. Vermont

John Leo & Sons, LTD.         March 1998          Solid waste collection  Essex, VT           N.W. Vermont

Horvath Sanitation, Inc./
Eagle Recycling, Inc.         May 1998            Solid waste collection  Altoona, PA         Central Pennsylvania

Pleasant Valley Hauling       May 1998            Solid waste collection  Altoona, PA         Central Pennsylvania

Patterson's Hauling           May 1998            Solid waste collection  Altoona, PA         Central Pennsylvania

Fortin's Trucking of
       Williston              May 1998            Solid waste collection  Willistion, VT      N.W. Vermont

McCardle Refuse Company       May 1998            Solid waste collection  Burnham, PA         Central Pennsylvania

Surprenant Rubbish, Inc.      June 1998           Solid waste collection  Newport, VT         N.E. Vermont

Austin Rubbish Removal        June 1998           Solid waste collection  Newport, VT         N.E. Vermont

Vincent Moss                  June 1998           Solid waste collection  Newport, VT         N.E. Vermont

Cota Sanitation               June 1998           Solid waste collection  Newport, VT         N.E. Vermont

</TABLE>

       On July 31, 1998, the Company closed the  acquisition of the previously
announced  Hopewell  Landfill,  a  700-acre,  3  million  cubic  yard  permitted
municipal  solid waste  landfill in  Hopewell,  Pennsylvania.  The Company  will
integrate its collection  operations in Pennsylvania with the Hopewell landfill.
Additionally, in June 1998, the Company signed a definitive agreement to acquire
the Mosteller  Landfill,  a 513-acre  solid waste  landfill  located in Somerset
County, Pennsylvania.

       On August 7, 1998, WSI closed on the acquisition of Worthy Refuse
Services, a collection operation based in Huntingdon, Pennsylvania.  This 
acquisition will be integrated with the Company's central Pennsylvania 
operations.

                                       14
<PAGE>

       The Company  established its first  integrated  solid waste  management
operations  in the  geographical  area  surrounding  its  landfill in  Moretown,
Vermont. In addition to the landfill in Moretown, Vermont, the Company currently
owns and/or operates three transfer stations and collection  operations  serving
over 8,600 commercial,  industrial,  residential and municipal  customers in the
Burlington,  St. Albans, St. Johnsbury,  Barre-Montpelier,  and Newport, Vermont
areas.  During  the  first  six  months  of  1998,  the  Company  completed  ten
acquisitions  of  collection  companies and a transfer  station in Vermont.  The
first cell  ("Cell 1") at the  Company's  landfill  is  currently  operating  at
approximately  400 tons  per day  ("TPD")  with  remaining  estimated  permitted
capacity at June 30, 1998 of  approximately  150,000  cubic  yards.  The Company
received all of the permits  required for development and operation of Cell 2 
and began  construction  on Cell 2 in July 1998.  Cell 2 will increase
the permitted  landfill  capacity by an estimated  additional  1.3 million cubic
yards.  The Company  expects  that Cell 2 will be ready to accept solid waste by
the end of the fourth quarter of 1998.

        On May 13, 1998, the Company expanded its geographic scope and commenced
operations  in  Central   Pennsylvania through  the  acquisition  of  Horvath
Sanitation,  Inc.  and  Eagle  Recycling,  Inc,  which  are  based in  Altoona,
Pennsylvania, with an established  base of  approximately  21,000 commercial,
industrial, residential and municipal customers  representing annual revenues of
approximately  $9.0 million on waste collections  of  approximately  275 tons 
per day. The Company will integrate these operations with the  acquisition of 
the Hopewell landfill and the pending acquisition of the Mosteller landfill.

         The aggregate cost of the acquisitions in Vermont and Pennsylvania were
approximately  $30.8 million  consisting  of $29.0 million in cash,  $800,000 in
stock and $1.0 million in assumed  liabilities.  The acquisitions  have combined
annual revenues of approximately $16.0 million.

         WSI and the Town of South  Hadley,  Massachusetts  have  entered into a
contract  whereby the Company will operate the Town's  30-acre  municipal  solid
waste  landfill.  The Town of South  Hadley will retain  full  ownership  of the
landfill  while the Company  operates the facility.  In March 1997,  the Company
received a landfill  disruption permit from the MDEP, which enabled WSI to begin
engineering work and feasibility studies at the South Hadley landfill. On May 1,
1998 the Company's  draft  environmental  impact report was accepted by the MDEP
and the Company  anticipates  receiving all of its  operating  and  construction
permits  during the third or fourth  quarter of 1998,  which  would allow WSI to
begin  accepting  solid waste at the first 6-acre lined cell during the first or
second quarter of 1999. The South Hadley landfill project is currently  expected
to have  approximately  2.0  million  cubic  yards of new  capacity  for  future
disposal.

Results of Operations

During the six months ended June 30, 1998,  the Company  acquired 14 solid waste
collection   companies  and  a  transfer   station.   Because  of  the  relative
significance  of the acquired  business'  operations to the Company's  financial
performance,  the  Company  does  not  believe  that  its  historical  financial
statements are necessarily indicative of future performance and as a result will
affect the comparability of the financial information included herein.

Revenues:

         Revenues   represent   fees  charged  to  customers   for  solid  waste
collection,  transfer,  landfill,  recycling  and  disposal  services  provided.
Revenues for the periods  presented in the consolidated  statement of operations
were derived from the following sources:

                   Three months ended June 30,       Six months ended June 30,
                   1998                  1997        1998                1997
                 -------------------------------   ----------------------------
  Collection       70.0%                 14.3%        61.4%              13.8%
  Landfill         12.8                  85.7         16.9               86.2
  Transfer         17.2                     -         21.7                   -
                 ---------             ---------   ----------          --------

  Total Revenue   100.0%                100.0%       100.0%              100.0%
                 =========             =========   ==========          ========

                                       15
<PAGE>

         Revenues increased  $3,496,000,  or 549%, and $4,628,000,  or 448%, for
the three and six month periods ended June 30, 1998, respectively, compared with
the same periods in 1997.  The increases  for each period were  primarily due to
the impact of operations  acquired since January 1, 1998.  See Note 3 to the  
Consolidated Financial  Statements.  The Company continues to focus on 
internalization of waste.  During the first and second quarters of 1998, over 
90% of the waste collected by the Company's Vermont collection operation was 
being disposed of at the Company's landfill.  Internalization at the Company's
Pennsylvania operation will commence in the third quarter through the 
acquisition of the Hopewell landfill.

Operating Expenses:

         The following table sets forth, for the periods indicated, certain data
derived from the Company's Consolidated Statement of Operations,  expressed as a
percentage of revenues:

                       Three months ended June 30,     Six months ended June 30,
                           1998               1997         1998            1997
                       -----------------------------  --------------------------
  Revenues                100.0%              100.0%      100.0%         100.0%
                       ----------         ----------  ----------      ----------

  Operating expenses       53.3                60.9        54.2           61.0
  Depreciation 
   and amortization        24.3                22.9        24.4           25.0
  Acquisition integration 
   costs                    6.6                   -        10.3              -
  Write-off of project
   development costs        5.7               131.5         4.2           81.1
                       ----------            ----------  ----------     -------
  Total cost of 
   operations              89.9               215.3        93.1          167.1
                       ----------            ----------  ----------     -------

  Gross profit (loss)      10.1              (115.3)        6.9          (67.1)
  Selling, general and
   administrative 
   expenses                27.2                74.8        31.5          100.5
                       ----------            ----------  ----------     -------

  Loss from operations    (17.1)             (190.1)     (24.6)        (167.6)

  Royalty and other
   income (expense), net      -                (1.7)      (0.3)          (0.8)
  Interest income           4.4                 3.9        3.7            5.7
  Interest expense and
   financing costs        (25.1)              (60.1)     (26.0)         (66.5)
                       ----------            ----------  ----------    --------
  Loss before
   Extraordinary item     (37.8)             (247.9)     (47.2)        (229.2)

  Extraordinary item       (5.7)              (21.1)      (4.1)         (13.0)
                       ----------            ----------  ---------     --------

  Net loss                (43.5)%            (269.0)%    (51.3)%       (242.2)%
                       ==========            ==========  =========     ========

         Operating  expenses  increased  $1,816,000,  or 469%, and $2,437,000 or
387%,  for the three and six month  periods ended June 30, 1998, respectively,
compared with the same periods in 1997.  As a percentage of revenues,  operating
expenses  decreased  from 61% in the second quarter of 1997 to 53% in the second
quarter of 1998,  and from 61% in the first half of 1997,  to 54% in the first
half of 1998. Operating expenses increased in both comparative periods primarily
due the  acquisition of Eagle in Pennsylvania as well as various other "tuck-in"
acquisitions in both Pennsylvania and Vermont.  Additionally, the improvement in
operating  expenses as a percentage of revenues  resulted from increased volumes
at the Company's landfill and collection operations creating better economies of
scale.

         Depreciation and amortization expense includes depreciation of property
and  equipment  over  their  useful  lives  using  the   straight-line   method,
amortization  of goodwill  and other  intangible  assets over their useful lives


                                       16
<PAGE>

using the  straight-line  method,  and amortization of landfill  airspace assets
using the  units-of-production  method.  Depreciation and  amortization  expense
increased $860,000, or 590%, and $1,122,000, or 435% for the three and six month
periods ended June 30, 1998, respectively, compared to the same periods in 1997.
The  increases  in  both   comparable   periods  are  the  result  of  increased
depreciation  costs of the additional  assets acquired  through  acquisition and
increased amortization due to substantial increases in intangible assets related
to  acquisitions.  Additionally,  amortization  of  landfill  development  costs
increased  as a result of the  increase  in the amount of waste  accepted at the
Company's Vermont landfill.

         Acquisition integration costs include severance,  and other termination
and  retention  costs as well as  costs  related  to  integrating  the  acquired
companies (i.e. truck painting, sign changes, lease terminations, etc.) into the
Company's  operations.  For the three and six months  ended June 30,  1998,  the
Company  incurred  acquisition   integration  costs  of  $271,000  and  $591,000
respectively.  There were no  acquisition  integration  costs for the comparable
periods in 1997.

         Selling,  general  and  administrative  expenses  consist of  corporate
development  activities,  marketing and public relations  costs,  administrative
compensation and benefits,  legal and accounting and other  professional fees as
well  as  other  administrative  costs  and  overhead.   Selling,   general  and
administrative costs increased $648,000,  or 136%, and $743,000, or 72%, for the
three and six month  periods ended June 30, 1998,  respectively  compared to the
same periods in 1997. The increase was due to the building of an  infrastructure
necessary to support  increases in  acquisition,  operating  and  administrative
activities.  As a percent of revenues, selling, general and administrative
expenses decreased from 75% in the second quarter of 1997 to 27% in the second
quarter of 1998, and from 101% in the first half of 1997, to 32% in the first
half of 1998.  The decrease was due largely to an expanding revenue base that 
leveraged our selling, general and administrative expenses.  The Company 
anticipates that in future periods its selling, general and  administrative 
expenses should decrease  substantially  as a percentage of revenue as it  
leverages  its  current  corporate  overhead  to  revenue  growth primarily 
through acquisitions.

         Interest income increased $158,000, or 643%, and $152,000, or 256%, for
the three and six month period ended June 30, 1998,  respectively.  The increase
was the  result  of  higher  average  cash and  investment  balances  due to the
proceeds from the 7% Subordinated  Notes that closed on May 13, 1998. See Note 6
to the Consolidated Financial Statements.

         Interest expense and financing costs increased  $656,000,  or 172%, and
$785,000,  or 114%,  for the three and six month  period  ended  June 30,  1998,
respectively.  The  increase  resulted  primarily  from  increased  indebtedness
incurred in connection with the 7% Subordinated Notes, the bridge loan, 
equipment loans and the Howard Bank facility. See Note 6 to the Consolidated 
Financial Statements.

         The net loss for the three and six months ended June 30, 1998 and 1997,
included non-recurring  charges, in addition to acquisition integration costs
of  approximately  $236,000  and  $837,000, respectively,  to settle obligations
relating to the closure of the  Fairhaven landfill and $234,000 and $477,000 for
the three and six months ended June 30, 1998, respectively, for the 
extraordinary loss on extinguishment of debt.

EBITDA:

         EBITDA is defined as operating  income from continuing  operations plus
depreciation  and  amortization,  which includes  depreciation  and amortization
included  in  selling,  general  and  administrative  expenses.  EBITDA does not
represent,  and should not be considered as an alternative to net income or cash
flow from operating activities,  each as determined in accordance with generally
accepted accounting principles ("GAAP").  Moreover,  EBITDA does not necessarily
indicate whether cash flow will be sufficient for such items as working capital,
capital expenditures, or to react to changes in the Company's industry or to the
economy in general.  The Company believes that EBITDA is a measure commonly used
by lenders and certain  investors  to  evaluate a company's  performance  in the
solid waste  industry.  The Company also  believes  that EBITDA data may help to
understand the Company's performance because such data may reflect the company's
ability to generate cash flows,  which is an indicator of its ability to satisfy
its  debt  service,  capital  expenditures  and  working  capital  requirements.
However,  functional or legal requirements may require the conservation of funds
for uses other than those previously described. Because EBITDA is not calculated
by all companies and analysts in the same fashion,  investors  should  consider,
among other  factors:  the  non-GAAP  nature of EBITDA;  actual cash flows;  the
actual availability of funds for debt service,  capital expenditures and working
capital;  and the comparability of the Company's EBITDA data to similarly-titled
measures  reported by other  companies.  Adjusted EBITDA consists of EBITDA,  as
defined above, excluding non-recurring charges.

                                       17
<PAGE>

         The following table sets forth, for the periods indicated, certain data
derived from the Company's  Consolidated  Statement of Operations,  to determine
EBITDA and Adjusted EBITDA:


                          Three months ended June 30,  Six months ended June 30,
                                   1998        1997          1998         1997
                          ----------------------------  ------------------------
 Loss from operations           ($705,862)($1,209,850)  ($1,392,927)($1,730,805)

 Depreciation and 
  amortization                  1,071,479     250,997     1,477,595     375,870
                               ----------- -----------   -----------  ----------

 EBITDA                           365,617    (958,853)       84,688  (1,354,935)

 Write-off of project
  development costs               235,284     837,423       235,284     837,423

 Acquisition integration
  costs                           270,862           -       590,862           -
                               ----------- -----------   -----------  ----------

 Adjusted EBITDA                 $871,763   ($121,430)     $910,814   ($517,512)
                               =========== ============  ===========  ==========

 EBITDA as a % of revenue             8.9%     (150.7%)         1.5%    (131.2%)
                               =========== ============  ===========  ==========

 Adjusted EBITDA
  as a % of revenue                  21.1%     (19.08%)        16.1%     (50.1%)
                               =========== ============  ===========  ==========


Financial Position

         WSI had $23.6 million in cash as of June 30, 1998. This  represented an
increase of $20.7 million from December 31, 1997. Working capital as of June 30,
1998,  was $23.1  million,  an increase of $21.6 million over December 31, 1997.
This increase was primarily due to the proceeds from the 7% Subordinated  Notes,
the increased level of operations and the payoff of debt.

         The aggregate cost of the acquisitions in Vermont and Pennsylvania was
approximately $30.8 milion consisting of $29.0 million in cash, $800,000 in 
stock and $1.0 million in assumed liabilities.  The acquisitions have combined
annual revenues of approximately $16.0 million.

         At June 30, 1998, the Company had  approximately  $2.3 million in trade
accounts  receivables.  The Company has  estimated  an  allowance  for  doubtful
accounts of  approximately  $150,000,  which is  considered  sufficient to cover
future bad debts.

         During the quarter ended June 30, 1998, the Company devoted substantial
resources to various corporate development activities. Additions to property and
equipment  during the six months  ended June 30,  1998 were  approximately  $7.7
million,  which included assets purchased  through  acquisition of approximately
$5.1 million.

Liquidity and Capital Resources

         The Company's  business is capital  intensive.  The  Company's  capital
requirements,  which  are  substantial,   include  acquisitions,   property  and
equipment  purchases and capital  expenditures  for landfill cell  construction,
landfill  development and landfill closure activities.  Principally due to these
factors,  the Company may incur working capital  deficits.  The Company plans to
meet its capital needs through various financing sources,  including  internally
generated funds, equity securities and debt. On May 13, 1998, the Company closed
on an  offering  of $60.0  million  Subordinated  Notes  which  resulted  in net
proceeds  to the  Company  of  approximately  $58.3  million  (See Note 6 to the
Consolidated Financial Statements).

                                       18
<PAGE>

         WSI  expects  to  grow  primarily  through  acquisition.   The  Company
maintains an acquisitions department that is responsible for the identification,
due diligence,  negotiation and closure of acquisitions.  As the Company expands
into additional geographic regions, the number of acquisitions  completed by the
Company is also expected to dramatically increase. The Company believes that a
combination of internally  generated  funds,  the proceeds from the Notes and an
anticipated  expanded bank facility will provide  adequate  funds to support the
Company's cost structure,  acquisition strategy and working capital requirements
for the foreseeable future.

         In connection with its growth strategy, the Company currently is and at
any given time will be involved in  potential  acquisitions  that are in various
stages of negotiation and consummation  (ranging from initial discussions to the
execution  of  definitive  agreements),  some of which may be  material.  If the
Company is  successful in executing its  acquisition  strategy,  the Company may
incur substantial costs in the form of cash or issuance of stock. However, there
can be no  assurance  that the  Company  will be  successful  in  executing  its
acquisition strategy.

         Through June 30, 1998 the Company acquired 10 collection  companies and
a transfer station in Vermont and 4 collection  companies in  Pennsylvania.  The
aggregate cost of these acquisitions was approximately  $30.8 million consisting
of approximately $29.0 million in cash, $800,000 in stock and approximately $1.0
million in assumed  liabilities.  Acquisition  integration  costs related to the
acquisitions in Vermont and Pennsylvania were approximately $591,000.

         To date, WSI has financed its activities primarily through the issuance
of  debt  and  equity  securities,  including  convertible  subordinated  notes,
preferred  stock and bank  financing.  WSI  intends to  aggressively  pursue and
develop an integrated solid waste management company.  There can be no assurance
that  additional  debt or equity  financing  will be available,  or available on
terms  acceptable to the Company.  Any failure of the Company to obtain required
financing  would  have a  material  adverse  effect on the  Company's  financial
condition and operation.

         Net cash used by operating activities for the six months ended June 30,
1998 and 1997 was approximately $708,000 and  $2.3 million, respectively. The
net cash used by operating activities of $708,000 in 1998 consisted  primarily 
of the net loss and the growth of the Company's operations in Vermont and 
Pennsylvania.

         Net cash (used) provided by investing activities for the six months 
ended June 30, 1998 and 1997 was ($32.9) million and $255,000, respectively. 
Of the net cash used by investing  activities in 1998,  approximately  $30.8 
million was used for the acquisition  of  the   collection   and  transfer   
operations  in  Vermont  and Pennsylvania, and the balance primarily for 
increases in capital expenditures to increase  operating  efficiencies  at the 
Company's  Vermont  and  Pennsylvania operations. The net cash used by investing
activities  for the same period in 1997 was  primarily  the result of the  
increasing  operating  activities at the Moretown, Vermont landfill.

         The Company's  capital  expenditures and capital needs for acquisitions
have  increased   significantly,   reflecting  the  Company's  rapid  growth  by
acquisition  and  development  of revenue  producing  assets,  and will increase
further  as the  Company  continues  to  complete  acquisitions.  Total  capital
expenditures are expected to further increase in 1998 due to acquisitions,  such
as the Hopewell Landfill and Worthy Refuse Services acquisitions, in addition to
the Mosteller Landfill, which will close in the third quarter of 1998.  Once the
acquisitions  are  complete, substantial  additional capital expenditures will 
be required in connection with the acquired businesses.

         Net cash provided by financing activities for the six months ended June
30,  1998  and  1997  was   approximately   $54.2   million  and  $7.3  million,
respectively.  The increase for the first six months of 1998 is due primarily to
the receipt of the  proceeds  of $58.3  million  related to the 7%  Subordinated
Notes.

         At June 30,  1998,  the  Company  had  approximately  $65.4  million of
short-term  and  long-term  debt.  See  Note  6 to  the  Consolidated  Financial
Statements.  At June 30, 1998, the Company has a credit facility with the Howard
Bank of  Vermont.  The credit  facility  allows the Company to borrow up to $4.2
million.  At June 30, 1998, the Company had no outstanding  borrowings under the
credit facility.

         WSI does not believe its operations  have been  materially  affected by
inflation.

                                       19
<PAGE>

Certain Factors Affecting Future Operating Results

         The  following  factors,  as well as others  mentioned in the Company's
Annual  Report on Form 10-K for the year ended  December 31,  1997,  could cause
actual  results to differ  materially  from those  indicated by  forward-looking
statements made in this Quarterly Report on Form 10-Q.

         Uncertain  Ability to Finance  the  Company's  Growth.  The Company has
limited  liquidity  in  relation  to  its  short-term  capital  commitments  and
operating cash requirements. Additionally, WSI will require substantial funds to
complete  and  bring  to  commercial  viability  all  of its  currently  planned
projects.  The Company also  anticipates  that any future  acquisitions  will be
financed through cash from operations, borrowings under its bank line of credit,
the issuance of the Company's  common stock or seller  financing,  or additional
equity or debt  financings.  Therefore,  WSI's  ability to satisfy  its  capital
commitments and operating  requirements  are dependent on a number of pending or
future financing  activities,  none of which are assured successful  completion.
Any failure of the Company to obtain  sufficient  financing  in the future would
have  a  material  adverse  effect  on the  Company's  financial  condition  and
operations.

         The Company may choose to finance future acquisitions by issuing shares
of Common  Stock for a portion or all of the  consideration  to be paid.  In the
event the Company's Common Stock does not maintain a sufficient market value, or
potential acquisition  candidates are otherwise unwilling to accept Common Stock
as part of the consideration for the sale of their businesses, the Company might
not be able to utilize Common Stock as consideration  for acquisitions and would
be required to utilize more of its cash  resources,  if  available,  in order to
maintain its acquisition  program.  If the Company does not have sufficient cash
resources, its growth could be limited unless it could obtain additional capital
through debt or equity financings.  In addition,  growth through the development
or  acquisition  of existing and new landfills,  transfer  stations,  collection
companies  or  other  facilities,  as well as the  ongoing  maintenance  of such
landfills,  transfer stations,  collection  companies or other facilities,  will
require substantial capital expenditures.  While the Company has excess proceeds
from its offering of Subordinated  Notes which closed on May 13, 1998 to finance
its  operations  and future  acquisitions,  there can be no assurance  that such
resources will be sufficient for the Company's financing needs in the near term,
or that  additional  financing  will be available if and when needed or on terms
acceptable to the Company.  The inability of the Company to use its Common Stock
as consideration for acquisitions or to obtain additional  financing for capital
projects and acquisitions  could have a material adverse effect on the Company's
business,  financial  condition and results of operations.  In addition,  future
issuances of Common Stock in connection with  acquisitions  would be dilutive to
the Company's stockholders.

         History of Losses.  During the fiscal years  ending  December 31, 1997,
1996 and 1995, the Company incurred net losses (including non-recurring charges)
of approximately ($5,589,000),  ($13,890,000) and ($7,880,000) respectively,  on
revenues of $3,458,000,  $1,496,000, and $1,344,000 respectively.  For the three
and six  months  ended  June  30,  1998,  the  Company  incurred  a net  loss of
approximately  ($1,797,000)  on  revenues of  $4,133,000,  and  ($2,904,000)  on
revenues  of  $5,661,000,  respectively.  As of June  30,  1998,  the  Company's
accumulated deficit was approximately  $31,709,000.  Following its restructuring
in 1996, the Company  implemented a business strategy based on aggressive growth
through  acquisitions.  The  Company's  ability  to  become  profitable,  and to
maintain  such  profitability,  as it pursues its business  strategy will depend
upon  several  factors,  including  its ability to (i)  execute its  acquisition
strategy and expand its revenue generating  operations while not proportionately
increasing its administrative overhead, (ii) locate sufficient financing to fund
acquisitions,  and  (iii)  continually  adapt  to  changing  conditions  in  the
competitive market in which it operates.  Outside factors,  such as the economic
and regulatory  environments  in which it operates,  will also have an effect on
the Company's business.

         The  Independent  Auditors'  Report  of KPMG Peat  Marwick  LLP for the
fiscal  year ended  December  31,  1997,  stated  that "the  Company  must raise
substantial  additional capital and must achieve a level of revenues adequate to
support the Company's cost structure,  which raises  substantial doubt about its
ability to continue as a going  concern." On May 13, 1998, the Company closed an
offering of $60.0 million in Subordinated Notes (the "Notes"), which resulted in
net proceeds to the Company of  approximately  $58.3  million.  Through June 30,
1998,  the  Company  has  been   generating   positive  EBITDA,   excluding
non-recurring  charges,  and expects to continue  generating positive EBITDA
excluding  non-recurring charges in 1998. The Company used the proceeds from the
Notes to repay  existing debt,  complete  several  acquisitions  and to increase
working  capital for general  corporate  purposes.  The Company  believes that a


                                       20
<PAGE>

combination of internally  generated  funds,  the proceeds from the Notes and an
anticipated  expanded bank facility will provide  adequate  funds to support the
Company's cost structure,  acquisition strategy and working capital requirements
for the foreseeable  future. The Company does not believe that the going concern
uncertainty  has  materially  affected  its  ability to finance  and conduct its
business operations.

         Substantial   Increased  Leverage.  In  connection  with  its  business
strategy, the Company will incur substantial  indebtedness resulting in a highly
leveraged  capital  structure.  The Company's total  indebtedness as of June 30,
1998 was $65.4  million  and its total  stockholders'  equity was $3.6  million.
Following the offering of the subordinated  notes, the Company intends to expand
its bank credit  facility  which will  increase its leverage and likely  contain
various covenants that will limit,  among other things, the Company's ability to
engage in mergers and acquisitions, incur additional indebtedness, make interest
payments on  subordinated  debt, and pay dividends or make other  distributions.
The Company's substantial leverage could have important consequences,  including
limiting its ability to obtain  additional  financing,  increasing the Company's
vulnerability to changes in economic conditions and competitive  pressures,  and
limiting  the  Company's  ability  to  realize  some or all of the  benefits  of
significant business  opportunities.  The 7% Subordinated Notes are convertible
into Common Stock at a conversion price of $10.00 per share.  See Note 6 to the 
Consolidated Financial Statements.  Any default by the Company under the terms
of its  indebtedness  could  have a  material  adverse  effect on the  Company's
business, financial condition, and results of operations.

         The Company may not presently generate  sufficient cash from operations
to satisfy the principal and interest  payment  requirements  of its outstanding
indebtedness  (including the $60 million in Subordinated Notes issued on May 13,
1998) until  maturity.  Unless the  Company's  cash flow from  operations  grows
sufficiently in the future, which will depend upon financial, business and other
factors  affecting the  operations of the Company,  many of which are beyond its
control, the Company will be required to refinance all or a portion of its debt,
or  to  obtain  additional  financing.  There  can  be  no  assurance  that  any
refinancing  would  be  possible  or that  any  additional  financing  would  be
obtained.

         Dependence  on  Management.  The  Company's  future  success  is highly
dependent upon the services of its executive officers,  particularly,  Philip W.
Strauss,  Chairman,  Chief Executive  Officer and President of the Company,  and
Robert Rivkin, Executive Vice President--Acquisitions,  Chief Financial Officer,
Treasurer and Secretary of the Company.  The loss of the services of Mr. Strauss
or Mr. Rivkin could have a material  adverse  effect on the Company's  business,
financial  condition and results of  operations.  The Company does not currently
maintain key man insurance on any of its personnel.

         The  Company's  future  success  is  also  highly  dependent  upon  its
continuing  ability to  identify,  hire,  train and  motivate  highly  qualified
personnel.  The Company faces  competition  for hiring such personnel from other
companies,  government  entities  and  other  organizations.  There  can  be  no
assurances  that the Company will be  successful  in  attracting  and  retaining
qualified personnel as required for its projected  operations.  The inability to
attract and retain qualified personnel could have a material adverse effect upon
the Company's business, financial condition and results of operations.

         Risk of Growth through Acquisition.  Pursuant to its business strategy,
the  Company  is  experiencing  a  period  of  significant  growth  from  recent
acquisitions.  In 1998, the Company  completed ten  acquisitions  in Vermont and
four in Pennsylvania.  The Company expects significant  additional  expansion in
the size and  geographic  scope of the  Company's  operations as a result of the
closing of the Hopewell Landfill  acquisition and the planned acquisition of the
Mosteller  Landfill.  There can be no assurance that the Company will be able to
identify,  acquire or  profitably  manage  additional  businesses in existing or
targeted  expansion  markets or successfully  integrate any acquired  businesses
into the Company without  substantial  costs,  delays,  or other  operational or
financial  problems.   Further,   the  Company  will  continue  to  recognize  a
significant  amount of  amortization  of intangible  asset charges in connection
with its acquisitions of landfills,  collection businesses and transfer stations
that  are  accounted  for  under  the  "purchase"  method  of  accounting.  Such
intangibles  are  amortized  over a specified  period  depending on the business
acquired,  resulting in an annual noncash charge to earnings during that period.
Certain risks inherent in an acquisition  strategy,  such as increasing leverage
and debt service  requirements  (to the extent the Company elects to finance its
acquisitions  with debt) and  difficulties  associated with combining  disparate
company systems and cultures (including the potential loss of key employees from
acquired  companies),  could adversely affect the Company's ability to integrate
acquired  businesses.  The process of integrating acquired companies may involve


                                       21
<PAGE>

unforeseen   difficulties   and  may  require  a   disproportionate   amount  of
management's  attention and financial and other resources.  Identifying suitable
acquisition   candidates  involves  risks  inherent  in  assessing  the  values,
strengths,  weaknesses,  risks and  profitability of such candidates,  including
effects on the Company's operating results,  diversion of management's attention
and  risks  associated  with  unanticipated   problems  or  latent  liabilities.
Moreover,   the  Company   competes  for   acquisition   candidates  with  other
corporations in its industry that are employing similar acquisition  strategies.
These   competitors   include  larger,   more  established   corporations   with
significantly greater resources than the Company. As a result, fewer acquisition
opportunities  may be  available  to  the  Company  and  acquisition  costs  for
opportunities  that are available may increase.  There can be no assurance  that
any business  that the Company  acquires in the future will achieve  anticipated
revenues  and  earnings.  In  addition,  the size,  timing  and  integration  of
acquisitions  may cause  substantial  fluctuations  in the  Company's  operating
results from quarter to quarter.

         Sustaining the Company's growth and expansion will require  substantial
enhancements to the Company's  operational and financial systems and controls as
well as additional  administrative,  operational and financial resources.  There
can be no  assurance  that the  Company  will be able to  manage  its  expanding
operations  successfully  or that it will be able to maintain or accelerate  its
growth;  and any  failure to do so could have a material  adverse  effect on the
Company's business, financial condition and results of operations.

         Competition. The solid waste management industry is highly competitive,
very  fragmented  and  requires   substantial   labor  and  capital   resources.
Competition  exists for collection,  recycling,  transfer and disposal services,
and acquisition  targets. The markets in which the Company competes or is likely
to compete are usually served by one or more of the large national,  regional or
local  solid  waste  companies  who may have  greater  financial,  marketing  or
technical  resources than the Company and who may have  accumulated  substantial
goodwill. The Company also competes with counties,  municipalities and operators
of alternative  disposal  facilities that operate their own waste collection and
disposal  facilities.  The availability of tax revenues and tax-exempt financing
may provide a competitive advantage to public sector competitors.  Additionally,
alternative  disposal  facilities such as recycling and  incineration may reduce
the demand for the disposal of solid waste in landfills.  Competition  for waste
collection and disposal business is based on the quality of operation, price and
geographical  location.  From time to time,  competitors may reduce the price of
their  services  in an  effort  to expand  or  maintain  market  share or to win
competitively bid contracts.  There can be no assurance that the Company will be
able to  successfully  bid  such  contracts  or  compete  with  the  larger  and
better-capitalized companies.

         Limitations  on  Landfill  Permitting  and  Expansion.   The  Company's
existing  operations  depend on its ability to expand the  landfills  it owns or
operates and develop new landfill  sites.  In some areas,  suitable land for new
sites or expansion of the Company's  existing landfill sites may be unavailable.
There can be no assurance  that the Company will be  successful in obtaining new
landfill sites or expanding the permitted capacity of the landfills it currently
owns or operates.  The process of obtaining  required  permits and  approvals to
operate and expand  landfills  and  transfer  stations  has become  increasingly
difficult  and  expensive.  The  process  can take  several  years and  involves
hearings and compliance with zoning, environmental and other requirements. There
can be no  assurance  that the  Company  will be  successful  in  obtaining  and
maintaining  required  permits.  Even when  granted,  final  permits to expand a
landfill are often not approved until the remaining capacity of such landfill is
very low. In the event the Company exhausts its permitted capacity at a landfill
or its permits expire or are revoked, the Company's ability to expand internally
will be limited and the Company  will be required to cap and close the  landfill
at  potentially  significant  cost. In addition,  the Company could be forced to
dispose of its waste at landfills  operated by its  competitors.  The additional
costs could have a material adverse effect on the Company's business.

         Geographic   Concentration   of  Operations.   The  Company   initially
established  integrated  solid  waste  management  operations  in Vermont and is
developing  integrated solid waste management operations in Central Pennsylvania
and  Western  Massachusetts.  Since  the  Company's  current  primary  source of
revenues  will be  concentrated  in these  geographic  locations,  the Company's
business,  financial  condition  and results of  operations  could be materially
effected by, among other factors, downturns in the local economy, severely harsh
weather  conditions,  and state regulations.  There can be no assurance that the
Company will be able to continue to increase the waste stream to its  landfills,
or be able to expand its  geographic  markets  to lessen the  effects of adverse
events that may occur in any of these regions.

                                       22
<PAGE>

         Seasonality.  The Company's  revenues and results of operations tend to
vary  seasonally.  The winter  months of the fourth  and first  quarters  of the
calendar year tend to yield lower revenues than those  experienced in the warmer
months of the second and third quarters.  The primary reasons for lower revenues
in the winter months  include,  but are not limited to: (i) harsh winter weather
conditions  which can interfere  with  collection and  transportation;  (ii) the
construction  and  demolition   activities  that  generate  landfill  waste  are
primarily performed in the warmer seasons;  and (iii) the volume of waste in the
region is generally  lower in comparison to that which occurs in warmer  months.
The Company  believes that the seasonality of the revenue stream will not have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations on an annualized basis.

         Year 2000 Issues.  The company uses well-regarded nationally known 
software vendors for both its general accounting applications and 
industry-specific customer information and billing systems.  The Company will be
implementing a new general accounting package in fiscal 1998 which will be fully
year 2000 compatible, and the provider of the solid waste industry customer 
information and billing system has made a commitment to be year 2000 compatible
by August 1998.

         The Company's banking arrangements are with an international banking
institution which is taking all necessary steps to insure its customers' 
uninterrupted service throughout applicable year 2000 timeframes.  The Company's
payroll is performed out-of-house by the largest provider of third party payroll
sevices in the country, which has made a commitment of uninterrupted service to 
their customers throughout applicable year 2000 timeframes.

         Government Permitting Requirements and Regulations. The Company and its
customers  operate  in a  highly  regulated  environment,  and  in  general  the
Company's landfill projects will be required to have federal, state and/or local
government  permits and  approvals.  Any of these  permits or  approvals  may be
subject to denial,  revocation or modification under various  circumstances.  In
addition,  if new  environmental  legislation  or  regulations  are  enacted  or
existing  legislation or regulations  are amended or are interpreted or enforced
differently,  the Company or its customers may be required to obtain  additional
operating permits or approvals.  There can be no assurance that the Company will
meet all of the  applicable  regulatory  requirements.  Any  delay in  obtaining
required permits or approvals will tend to cause delays in the Company's ability
to  obtain  bond or other  project  financing,  resulting  in  increases  in the
Company's  needs to invest  working  capital in projects prior to obtaining more
permanent  financing,  and will also tend to reduce project returns by deferring
the  receipt of project  revenues.  In the event that the Company is required to
cancel any  planned  project  as a result of the  inability  to obtain  required
permits or other regulatory impediments,  the Company may lose any investment it
has made in the project up to that point,  and the  cancellation of any landfill
projects  may  have a  materially  adverse  effect  on the  Company's  financial
condition and results of operations.

         Potential  Environmental  Liability.  The  Company  may be  subject  to
liability  for  environmental  damage,  including  personal  injury and property
damage,  that its  solid  waste  facilities  may cause to  neighboring  property
owners,  particularly as a result of the contamination of drinking water sources
or soil,  possibly  including  damage  resulting  from  conditions  existing  or
commencing  before the Company acquired the facilities.  The Company may also be
subject to liability  for similar  claims  arising from  off-site  environmental
contamination caused by pollutants or hazardous substances if the Company or its
predecessors  arranged to transport,  treat or dispose of those  materials.  Any
substantial  liability incurred by the Company arising from environmental damage
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

         The Comprehensive  Environmental  Response,  Compensation and Liability
Act of 1980, as amended ("CERCLA"),  imposes strict, joint and several liability
on the  present  owners  and  operators  of  facilities  from which a release of
hazardous  substances into the  environment  has occurred,  as well as any party
that owned or operated  the  facility  at the time of disposal of the  hazardous
substances,  regardless  of when the  hazardous  substance  was first  detected.
Similar  liability  is  imposed  upon  the  generators  of waste  that  contains
hazardous  substances and upon hazardous substance  transporters that select the
treatment,  storage or disposal site.  All such persons,  who are referred to as
potentially  responsible  parties ("PRPs"),  generally are jointly and severally
liable for the expense of the waste site investigation, waste site cleanup costs
and natural resource damages,  regardless of whether they exercised due care and
complied  with  all  relevant  laws and  regulations.  These  costs  can be very
substantial. Furthermore, such liability can be based upon the existence of only
very small amounts of "hazardous  substances," as defined in CERCLA,  which is a
broader  category  of  substances  than  "hazardous  wastes,"  as defined in the


                                       23
<PAGE>

Resource  Conservation  Recovery Act of 1976  ("RCRA").  The states in which the
Company  operates have laws similar to CERCLA,  which also impose  environmental
liability  on broad  classes  of  parties.  Although  the  Company is not in the
business of  transporting  or disposing of hazardous  waste, it is possible that
hazardous  substances have in the past, or may in the future, come to be located
in  landfills  with which the Company  has been  associated  as a  generator  or
transporter  of waste or as an owner or  operator of the  landfill.  If the U.S.
Environmental  Protection  Agency ever determines  that remedial  measures under
CERCLA or RCRA are  appropriate at any of these sites or operations,  if a state
agency makes such a finding  under similar state law, or if a third party brings
a private  cost-recovery  or contribution  action with respect to remedial costs
incurred  or to be  incurred,  the  Company  could  be  subject  to  substantial
liability which could have a material adverse effect on the Company's  business,
financial condition and results of operations.

         With  respect  to  each  business  that  the  Company  acquires  or has
acquired,  there may be  liabilities  that the Company  fails to or is unable to
discover,  including  liabilities arising from waste  transportation or disposal
activities  or  noncompliance   with  environmental  laws  by  prior  owners  or
operators,  and for which the  Company,  as a  successor  owner,  may be legally
responsible.  Representations,  warranties and  indemnities  from the sellers of
such businesses, if obtained and if legally enforceable, may not cover fully the
resulting  environmental or other liabilities due to their limited scope, amount
or duration,  the financial  limitations of the warrantor or indemnitor or other
reasons. Certain environmental liabilities, even though expressly not assumed by
the Company,  may  nonetheless  be imposed on the Company  under  certain  legal
theories of successor  liability,  particularly under CERCLA. An uninsured claim
against the Company,  if successful  and of sufficient  magnitude,  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

         Potential Adverse Community Relations. The Company has experienced, and
may in the future experience,  unexpected delays, costs and litigation resulting
from community  resistance and concerns relating to specific projects in various
communities.  There can be no assurance that such delays,  costs, and litigation
will not  arise in the  future  in  connection  with any  existing  or  acquired
landfill projects.

         Failure to Obtain  Performance  or Surety  Bonds and Letters of Credit;
Adequacy of Accruals for Closure and Post-Closure  Costs.  Municipal solid waste
collection contracts and landfill closure obligations may require performance or
surety bonds, letters of credit, or other means of financial assurance to secure
contractual  performance.  If the Company were unable to obtain  performance  or
surety bonds or letters of credit in sufficient  amounts or at acceptable rates,
it could be  precluded  from  entering  into  additional  municipal  solid waste
collection  contracts or obtaining or retaining landfill operating permits.  Any
future difficulty in obtaining insurance could also impair the Company's ability
to secure future  contracts  conditioned  upon the  contractor  having  adequate
insurance  coverage.   Accordingly,   the  failure  of  the  Company  to  obtain
performance  or surety  bonds,  letters of credit,  or other means of  financial
assurance  or to  maintain  adequate  insurance  coverage  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations. In addition, the Company has material financial obligations relating
to closure and post-closure  costs of its existing landfills and any landfill it
may purchase or operate in the future. The Company estimates and accrues closure
and  post-closure  costs based on  engineering  estimates of airspace  usage and
remaining  airspace  capacity.  There can be no  assurances  that the  Company's
financial  obligations  for closure and  post-closure  costs will not exceed the
amount  accrued,  and that  this  may  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

         Environmental  Impairment  Insurance.  The Company  has a $5.0  million
environmental  impairment  liability insurance policy covering claims for sudden
or  gradual  onset  of  environmental  damage.  If the  Company  were to incur a
liability  for  environmental  damage  in excess of its  insurance  limits,  its
financial  condition  could  be  adversely  affected.   The  Company  carries  a
comprehensive  general  liability  insurance policy which  management  considers
adequate at this time to protect its assets and operations from other risks.

         Capital  Expenditures.  The Company  capitalizes,  in  accordance  with
generally  accepted  accounting  principles,  certain  expenditures and advances
relating  to  acquisitions,   pending   acquisitions   and  landfill   projects.
Capitalization of landfill  development  costs begins upon  determination by the
Company of the economic  feasibility  or extended  useful life of each  landfill
acquired as a result of comprehensive  engineering and profitability studies and
with the signing of landfill management contracts for facilities operated by the
Company that are not owned.  Capital  costs  include  acquisition,  engineering,
legal,  and other direct costs associated with the permitting and development of
new landfills,  expansions at existing  landfills,  and cell development.  These
costs are  capitalized  and not  amortized  until all permits are  obtained  and


                                       24
<PAGE>

operations have commenced. Interest is capitalized on landfill development costs
related to permitting,  site preparation,  and facility  construction during the
period that these assets are undergoing  activities necessary for their intended
use.

         Following the commencement of operations at a particular  landfill,  or
upon  consummation  of the  acquisition  of an operating  landfill,  the Company
amortizes its landfill  development costs using the  unit-of-production  method,
which is calculated  using the total units of airspace filled during the year in
relation to total  estimated  permitted  airspace  capacity.  Under this method,
current  year-end  remaining  airspace  capacity is compared with prior year-end
remaining  airspace capacity to determine the amount of airspace used during the
current year. The result is compared  against the airspace  consumption  figures
used during the current year for accounting  purposes to ensure proper recording
of the  amortization  provision.  There can be no  assurance  that an  incorrect
estimate of total permitted  airspace  capacity would not materially  impact the
Company's results for operations of future periods.

         The Company's  policy is to expense in the current  period  unamortized
capital  expenditures and advances relating to any operation that is permanently
shut down or any  acquisition  that  will not be  consummated  and any  landfill
project that is terminated.  Thus, the Company may be required to incur a charge
against  earnings in future periods that could have a material adverse effect on
the Company's business, financial conditions and results of operations.

                                       25
<PAGE>


                                    PART II

Item 1.  Legal Proceedings


         The Company is party to pending legal proceedings and claims.  Although
the outcome of such  proceedings and claims cannot be determined with certainty,
the Company's  management,  after consultation with outside legal counsel, is of
the opinion that the expected final outcome  should not have a material  adverse
effect on the Company's financial position,  results of operations or liquidity,
and are summarized as follows:

         a) In July 1996, the Company commenced arbitration  proceedings against
Dr.  Richard  Rosen  (Rosen),  former  Chairman,  Chief  Executive  Officer  and
President of the Company,  seeking to recover  amounts,  excluding  interest and
litigation  costs,  which the Company believes it was owed by Rosen. This action
was undertaken at the direction of the Board of Directors  following its receipt
of a report by a special committee of the Board appointed to investigate Rosen's
financial  dealings with the Company,  in consultation with independent  counsel
retained in connection with its  investigation.  Rosen resigned from all offices
with the Company on March 27, 1996.  Amounts which the Company sought to recover
included   unreimbursed   advances  and  amounts  which  the  Company   believed
constituted  improper expense  reimbursements  and payments of Company funds for
personal benefit.  As of June 30, 1998, the Company had  collected  the total 
amount due from Rosen that it had been carrying on its books.

         On March 27, 1997,  Rosen  commenced  an action  against the Company in
Middlesex  County  (Massachusetts)  Superior Court,  seeking an award of damages
resulting  from the Company's  alleged  breach of a Memorandum of  Understanding
entered into between the Company and Rosen in connection with the termination of
Rosen's  employment with the Company,  in which Rosen had been granted an option
to purchase certain assets of the Company not related to its core business.  The
Company  believes this claim to be frivolous and is  vigorously  defending  this
action.

         b) In  October  1997  in the  Middlesex  Superior  Court,  the  Company
commenced  an action  against  Marguerite  A.  Piret,  a former  director of the
Company  and the wife of  Rosen,  seeking  damages  against  Ms.  Piret  for her
independent breaches of fiduciary duty as a former director of the Company. This
case is in the  discovery  stage  and no trial  date has yet  been  set.  If the
Company  is  successful  in its  claims,  the  Company  may  recover  direct and
consequential damages from Ms. Piret.

         The  Company  is not  aware  of any  other  non-routine  or  incidental
material legal proceedings.

                                       26
<PAGE>


Item 2.  Changes in Securities

         On May 13, 1998,  the Company closed an offering of $60.0 million in 7%
Subordinated Notes (the "Notes" or "7% Subordinated  Notes"),  which resulted in
net  proceeds  to the Company of  approximately  $58.3  million.  The Notes will
mature in May 2005, and bear interest at 7.0% per annum,  payable  semi-annually
in arrears on each June 30 and  December  31.  Subject to prior  approval of the
stockholders  of the Company on or before  December 31, 1998,  the Notes and any
accrued  but  unpaid  interest  will  be  convertible  into  Common  Stock  at a
conversion price of $10.00 per share. Following receipt of stockholder approval,
the shares will be  convertible  at the option of the holder at any time and can
be  mandatorily  converted by the Company after 2 years if the Company's  Common
Stock closing price equals or exceeds the  conversion  price of $10.00 per share
for a period of 20  consecutive  trading  days. If  stockholder  approval is not
received by December 31, 1998,  the interest  rate of the Notes will increase to
12.0%  effective  retroactively  to September 1, 1998.

Item 3.  Defaults Upon Senior Securities

         None.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

Item 5.  Other Information

         None.

Item 6.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(A)      1.  Financial Statements

         The  financial  statements  are  listed  under  Part I,  Item 1 of this
         Report.

         2.  Financial Statement Schedules

         None.

         3.  Exhibits

         None.

(B)      Reports on Form 8-K


         Waste Systems  International,  Inc.  filed a Current Report on Form 8-K
         dated May 13, 1998  reporting  under Item 5 the close of an offering of
         $60.0 million in Subordinated  Notes, which resulted in net proceeds to
         the Company of approximately  $58.3 million.  The report included under
         Item 7 exhibits related to the Form of 7% Subordinated  Notes due 2005,
         the  Registration   Rights  Agreement  by  and  between  Waste  Systems
         International,  Inc. and First Albany Corporation,  dated May 13, 1998,
         and the Press Release of Waste Systems  International,  Inc., dated May
         13, 1998.

         Waste Systems  International,  Inc. filed a Current Report on Form 8-K 
         dated May 22, 1998 reporting under Item 2 the close of the acquisition 


                                       27
<PAGE>

         of Eagle  Recycling,  Inc. and Horvath  Sanitation,  Inc.  pursuant to
         the terms of a stock  purchase  agreement  dated March 3, 1998.  
         Financial  statements  of the  businesses acquired and pro forma 
         financial information was filed with the commission on August 4, 1998.

         Waste Systems  International,  Inc.  filed a Current Report on Form 8-K
         dated  June  2,  1998  reporting  under  Item 5 the  acquisition  of an
         approximate 513 acre,  permitted  "greenfields,"  Mosteller solid waste
         landfill located in Somerset County, Pennsylvania.  The report included
         the Press Release of Waste Systems  International,  Inc., dated June 2,
         1998 as an exhibit.



                                       28
<PAGE>

SIGNATURES

         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                         WASTE SYSTEMS INTERNATIONAL, INC.


       Date: August 12, 1998                       By: /s/ Philip Strauss
             ---------------------                     ------------------
                                                       Philip Strauss
                                                       Chairman, Chief Executive
                                                       Officer and President
                                                       (Principal Executive 
                                                       Officer)



       Date: August 12, 1998                       By: /s/ Robert Rivkin
             ---------------------                     -----------------
                                                       Robert Rivkin
                                                       Executive Vice President-
                                                       Acquisitions, Chief 
                                                       Financial Officer,
                                                       Treasurer and Secretary
                                                       (Principal Financial and 
                                                       Accounting Officer)




                                       29
<PAGE>
                                      


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     
</LEGEND>                      
<CIK>                         0000847468
<NAME>                        WASTE SYSTEMS INTERNATIONAL, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S.
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-06-1998
<EXCHANGE-RATE>                                1
<CASH>                                         23,623,485
<SECURITIES>                                   0
<RECEIVABLES>                                  2,641,327
<ALLOWANCES>                                   145,000
<INVENTORY>                                    0
<CURRENT-ASSETS>                               27,148,227
<PP&E>                                         19,114,474
<DEPRECIATION>                                 1,380,126
<TOTAL-ASSETS>                                 74,204,627
<CURRENT-LIABILITIES>                          4,049,930
<BONDS>                                        0
                          0
                                    8,878,807
<COMMON>                                       49,186
<OTHER-SE>                                     26,480,773
<TOTAL-LIABILITY-AND-EQUITY>                   74,204,627
<SALES>                                        5,660,803
<TOTAL-REVENUES>                               5,660,803
<CGS>                                          5,272,904
<TOTAL-COSTS>                                  5,272,904
<OTHER-EXPENSES>                               1,276,797
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,472,238
<INCOME-PRETAX>                                (2,903,754)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (2,669,724)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (234,030)
<CHANGES>                                      0
<NET-INCOME>                                   (2,903,754)
<EPS-PRIMARY>                                  (0.70)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission