WESTCOTT COMMUNICATIONS INC
10-Q, 1995-11-13
CABLE & OTHER PAY TELEVISION SERVICES
Previous: SYNETIC INC, DEF 14A, 1995-11-13
Next: TECHNOLOGY FUNDING VENTURE PARTNERS V, 10-Q, 1995-11-13



                            UNITED STATES
  
                  SECURITIES AND EXCHANGE COMMISSION
                                
                       Washington, D.C.  20549
  
                              FORM 10-Q
  
  (Mark One)
  
  [ X ]      Quarterly report pursuant to Section 13 or 15(d) of the
               Securities Exchange Act of 1934
  
  For the period ended September 30, 1995   
  
                             or    
  
  [    ]     Transition report pursuant to Section 13 or 15(d)
               of the Securities Exchange Act of 1934
  
  For the transition period from _____________ to
  _______________________ 
  
  Commission file number  0-18194 
    
                      WESTCOTT COMMUNICATIONS, INC.
        (Exact name of Registrant as specified in its charter)
  
           Texas                                  75-2110878
   (State of Incorporation)            (I.R.S. Employer Identification No.)
    
                           1303 Marsh Lane
                        Carrollton, TX  75006
               (Address of principal executive offices)
  
                            (214) 417-4100
         (Registrant's telephone number, including area code)
  
  Indicate by check mark whether the registrant (1) has filed
  all reports required to be filed by Section 13 or 15(d) of the
  Securities Exchange Act of 1934 during the preceding 12 months
  (or for such shorter period that the registrant was required to
  file such reports), and (2) has been subject to such filing
  requirements for the past 90 days.
  
                      Yes   X    No      
  
  As of November 8, 1995 there were 19,746,565 shares of common stock
  outstanding.
<PAGE>
                    WESTCOTT COMMUNICATIONS, INC.
  
                             INDEX
  
  
  PART I:  FINANCIAL INFORMATION
                                                               Page No.
  Item 1. Financial Statements
  
    Condensed Consolidated Balance Sheets - 
    December 31, 1994 and September 30, 1995. . . . . . . . . . . . 3
  
    Condensed Consolidated Statements of Income - 
    Three Months and Nine Months Ended September 30, 1994 and 1995. 5
  
    Condensed Consolidated Statement of Shareholders' Equity - 
    Nine Months Ended September 30, 1995. . . . . . . . . . . . . . 6
  
    Condensed Consolidated Statements of Cash Flows - 
    Nine Months Ended September 30, 1994 and 1995 . . . . . . . . . 7
  
    Notes to Condensed Consolidated Financial Statements. . . . . . 9
  
  Item 2. Management's Discussion and Analysis of Results of 
    Operations and Financial Condition. . . . . . . . . . . . . . . 12
  
    
  PART II:  OTHER INFORMATION
  
    Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . . 18
  
<PAGE>
<TABLE>
                      Part I  - Financial Information
  
  Item 1 - Financial Statements
  
                    WESTCOTT COMMUNICATIONS, INC.
  
                CONDENSED CONSOLIDATED BALANCE SHEETS
  
                               ASSETS
  
<CAPTION>  
                                            December 31,     September 30,
                                               1994              1995           
                                                             (Unaudited)
                                            ___________      ___________
<S>                                        <C>              <C> 
Current assets:
  Cash and cash equivalents . . . . . . .  $  5,815,118     $ 12,906,644 
  Accounts receivable (net of allowance
   for doubtful accounts of $776,000
   and $748,000 at December 31, 1994
   and September 30, 1995, respectively).    20,939,216       21,034,472 
  Program inventory . . . . . . . . . . .     5,843,078        6,411,904 
  Prepaid commissions . . . . . . . . . .     2,038,547        2,257,200 
  Short-term investments. . . . . . . . .       718,437            -           
  Other current assets. . . . . . . . . .     3,834,796        4,479,568 
                                            ___________      ___________
   Total current assets . . . . . . . . .    39,189,192       47,089,787 
  
  Property and equipment, at cost:
   Downlink equipment . . . . . . . . . .    32,267,208       33,742,255 
   Studio equipment . . . . . . . . . . .    10,990,730       11,368,800 
   Office furniture and equipment . . . .    12,096,651       13,641,278 
   Leasehold improvements . . . . . . . .     2,499,308        2,574,696 
                                            ___________      ___________
                                             57,853,897       61,327,029 
  Accumulated depreciation and
   amortization . . . . . . . . . . . . .   (22,298,155)     (27,967,114)
                                            ___________      ___________      
                                             35,555,742       33,359,915 
  Other assets:  
   Equipment inventory. . . . . . . . . .     2,648,086        1,593,566 
   Program inventory. . . . . . . . . . .     9,802,493       12,293,306 
   Goodwill (net of accumulated
    amortization of $3,197,000 and
    $4,389,000 December 31, 1994 and
    September 30, 1995, respectively) . .    16,491,866       20,899,676 
   Other intangibles, (net of accumulated
    amortization  of $3,144,000 and
    $3,759,000 at December 31, 1994
    and September 30, 1995, respectively)     2,997,859        5,092,378 
   Other assets . . . . . . . . . . . . .     2,302,066        1,699,864 
                                            ___________      ___________
                                           $108,987,304     $122,028,492 
                                            ___________      ___________
                                            ___________      ___________
</TABLE>
<PAGE>
<TABLE>
                         WESTCOTT COMMUNICATIONS, INC.
  
              CONDENSED CONSOLIDATED BALANCE SHEETS - (Continued) 
  
                     LIABILITIES AND SHAREHOLDERS' EQUITY
<CAPTION>  
    
                                            December 31,   September 30, 
                                                1994          1995 
                                                           (Unaudited)
                                            ___________    _____________
<S>                                        <C>            <C>
  Current liabilities:
    Accounts payable. . . . . . . . . . .  $  2,430,582   $  2,933,821 
    Income taxes payable. . . . . . . . .       213,436      2,166,209 
    Accrued liabilities . . . . . . . . .     4,557,849      5,071,466 
    Deferred income taxes . . . . . . . .     1,154,962          - 
    Unearned revenue. . . . . . . . . . .    14,994,796     13,312,780 
    Current portion of long-term
     obligations. . . . . . . . . . . . .        10,000         10,000 
                                            ___________    ___________
        Total current liabilities . . . .    23,361,625     23,494,276 
  
  Long-term obligations . . . . . . . . .        32,254         23,163 
  
  Deferred income taxes . . . . . . . . .     1,162,672      1,231,989 
  
  Minority interest liability . . . . . .       132,940        232,837 
  
  Shareholders' equity:                   
    Common stock, $.01 par value; 29,000,000 
      shares authorized; 19,561,123 and
      19,744,480 shares issued at
      December 31, 1994 and  
      September 30, 1995, respectively. .       195,611        197,444 
    Additional paid-in capital. . . . . .    71,398,368     73,425,528 
    Retained earnings . . . . . . . . . .    12,859,978     23,579,399 
    Less treasury shares at cost;
      45,920 shares . . . . . . . . . . .      (156,144)      (156,144)
                                            ___________    ___________          
        Total shareholders' equity. . . .    84,297,813     97,046,227
                                            ___________    ___________ 
                                           $108,987,304   $122,028,492 
                                            ___________    ___________
                                            ___________    ___________
</TABLE>                                        
                          See accompanying notes.
<PAGE>
<TABLE>
                         WESTCOTT COMMUNICATIONS, INC.
  
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)
<CAPTION>
                        
                                           Three Months ended
                                             September 30,        
                                    _____________________________
                                        1994             1995             
                                    ___________       ___________
<S>                                <C>               <C>
Revenues. . . . . . . . . . . . .  $ 22,181,704      $ 24,135,683 
Cost of revenues:
   Programming and production . .     4,740,470         4,548,588        
   Delivery and transmission. . .     2,524,744         3,306,473   
   Sales and marketing. . . . . .     5,183,184         5,267,891   
   General and administrative . .     2,392,708         2,295,482   
   Depreciation and amortization      2,416,164         3,047,861   
                                    ___________       ___________
     Total. . . . . . . . . . . .    17,257,270        18,466,295   
  
Income from operations. . . . . .     4,924,434         5,669,388      
  
Interest expense. . . . . . . . .       (41,470)          (36,071) 
Interest income . . . . . . . . .        10,891           146,112   
Other income (expense). . . . . .         2,063             4,311  
                                    ___________       ___________

Income before income taxes. . . .     4,895,918         5,783,740   
Provision for income taxes. . . .     1,864,700         2,313,496    
                                    ___________       ___________  
Net income available to common
   shareholders . . . . . . . . .  $  3,031,218      $  3,470,244  
                                    ___________       ___________
                                    ___________       ___________
  
Earnings per common share 
   (Note 2) . . . . . . . . . . .  $        .16      $        .18  
                                    ___________       ___________
                                    ___________       ___________
  
Weighted average common 
   and common equivalent 
   shares outstanding . . . . . .    19,436,378        19,692,884    
                                    ___________       ___________
                                    ___________       ___________
</TABLE>
  
                             See accompanying notes.
<PAGE>
<TABLE>
                          WESTCOTT COMMUNICATIONS, INC.

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)
<CAPTION>

                                           Nine Months Ended
                                             September 30,
                                     _____________________________
                                        1994               1995
                                    ___________       ____________

<S>                                <C>               <C>
Revenues. . . . . . . . . . . . .  $ 65,183,144      $ 72,253,785
Cost of Revenues:
   Programming and production . .    13,835,094        14,071,943
   Delivery and transmission. . .     7,436,015         9,600,109
   Sales and marketing. . . . . .    15,504,947        15,108,860
   General and administrative . .     7,372,030         7,142,238
   Depreciation . . . . . . . . .     7,410,704         8,896,270
                                    ___________       ___________
     Total. . . . . . . . . . . .    51,558,790        54,819,420

Income from operations. . . . . .    13,624,354        17,434,365

Interest expense. . . . . . . . .      (131,766)          (92,872)
Interest income . . . . . . . . .        69,562           378,258
Other income (expense). . . . . .       (52,863)           41,874
                                    ___________       ___________

Income before income taxes. . . .    13,509,287        17,761,625
Provision for income taxes. . . .     5,109,381         7,042,204
                                    ___________       ___________

Net income available to common
   shareholders . . . . . . . . .  $  8,399,906      $ 10,719,421
                                    ___________       ___________
                                    ___________       ___________

Earnings per common share
   (Note 2) . . . . . . . . . . .  $        .43      $        .55
                                    ___________       ___________
                                    ___________       ___________

Weighted average common
   and common equivalent
   shares outstanding . . . . . .    19,340,977        19,618,902
                                    ___________       ___________
                                    ___________       ___________
</TABLE>
                       See accompanying notes.
<PAGE>
<TABLE>
                           WESTCOTT COMMUNICATIONS, INC.

          CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY     
                For the nine months ended September 30, 1995
                                 (Unaudited)
<CAPTION>
                                                                Additional
                                       Common Stock               paid-in  
                                   Shares          Amount         capital      
                                 ___________    ___________    ___________
<S>                             <C>            <C>            <C>
Balance at December 31, 1994. .   19,561,123   $    195,611   $ 71,398,368    

Issuance of Common Stock under 
   Employee Stock Purchase Plan        7,169             72         86,763  

Issuance of Common Stock under 
   Employee Stock Option Plan
   and Non-Employee Stock
   Option Plan, including federal
   income tax benefit (Note 2) .      31,000            310        240,377  

Net Income . . . . . . . . . . .        -              -              -     
                                  ___________    __________    ___________

Balance at March 31, 1995. . . .   19,599,292       195,993     71,725,508   

Issuance of Common Stock under
   ETC Purchase Agreement (Note 3)     45,045           450        624,550   

Issuance of Common Stock under
   Employee Stock Purchase Plan         6,204            62         80,690  

Issuance of Common Stock under
   Employee Stock Option Plan
   and Non-Employee Stock Option
   Plan, including federal income
   tax benefit (Note 2) . . . . .      83,450           834        864,505  

Net Income. . . . . . . . . . . .        -             -              -      
                                  ___________   ___________    ___________

Balance at June 30, 1995. . . . .  19,733,991       197,339     73,295,253  
    
Issuance of Common Stock under
   Employee Stock Purchase Plan         5,289            53         69,630 

Issuance of Common Stock under
   Employee Stock Option Plan
   and Non-Employee Stock Option
   Plan, including federal income
   tax benefit (Note 2) . . . . .       5,200            52         60,645  

Net Income. . . . . . . . . . . .         -            -              -   
                                  ___________   ___________    ___________

Balance at September 30, 1995 . .  19,744,480  $    197,444   $ 73,425,528  
                                  ___________   ___________    ___________
                                  ___________   ___________    ___________
</TABLE>
                           See accompanying notes.
<PAGE>
<TABLE>
                         WESTCOTT COMMUNICATIONS, INC.

            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                   For the nine months ended September 30, 1995
                                  (Unaudited)

<CAPTION>
                                        Retained       Treasury
                                        earnings        shares
                                      ___________    ___________
<S>                                  <C>            <C>  
Balance at December 31, 1994. . . .  $ 12,859,978   $   (156,144)

Issuance of Common Stock under 
   Employee Stock Purchase Plan . .        -               -

Issuance of Common Stock under
   Employee Stock Option Plan
   and Non-Employee Stock Option
   Plan, including federal income
   tax benefit (Note 2) . . . . . .        -               -

Net Income. . . . . . . . . . . . .     3,809,243          -
                                      ___________    ___________

Balance at March 31, 1995 . . . . .    16,669,221       (156,144)

Issuance of Common Stock under
   ETC Purchase Agreement (Note 3).        -               -

Issuance of Common Stock under
   Employee Stock Purchase Plan . .        -               -

Issuance of Common Stock under
   Employee Stock Option Plan
   and Non-Employee Stock Option
   Plan, including federal income
   tax benefit (Note 2) . . . . . .        -               - 

Net Income. . . . . . . . . . . . .    3,349,934           -
                                     ___________      __________

Balance at June 30, 1995. . . . . .   20,109,155        (156,144)

Issuance of Common Stock under
   Employee Stock Purchase Plan . .        -               -

Issuance of Common Stock under
   Employee Stock Option Plan
   and Non-Employee Stock Option
   Plan, including federal income
   tax benefit (Note 2) . . . . . .        -               -

Net income. . . . . . . . . . . . .    3,470,244           - 
                                     ___________     ___________

Balance at September 30, 1995 . . . $ 23,579,399    $   (156,144)
                                     ___________     ___________
                                     ___________     ___________
</TABLE>
                        See accompanying notes.
<PAGE>
<TABLE>
                          WESTCOTT COMMUNICATIONS, INC.
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
<CAPTION>  
                                             Nine Months ended September 30,   
                                             _______________________________
                                                  1994              1995 
                                              ___________       ____________
<S>                                          <C>               <C>
Operating activities:
  Net income . . . . . . . . . . . . . .     $  8,399,906      $  10,719,421 
Adjustments to reconcile net income
  to net cash provided by operating
  activities:
    Depreciation and amortization. . . .        7,410,704          8,896,270 
    Deferred income taxes. . . . . . . .       (1,522,796)             -     
    Loss on sale of property and equipment          3,480             22,729 
    Changes in operating assets
     and liabilities:
       Accounts receivable . . . . . . .       (8,160,989)             1,106 
       Other current assets and
         prepaid commissions . . . . . .       (2,472,854)          (793,317)
       Accounts payable and 
         accrued liabilities . . . . . .          237,227         (1,536,645)
       Income taxes payable. . . . . . .        4,388,599          1,952,773 
       Unearned revenue. . . . . . . . .        2,552,371         (2,798,963)
                                              ___________        ___________
       Net cash provided by
         operating activities. . . . . .       10,835,648         16,463,374 
  
Investing activities:
   Net (increase) decrease in investments        (409,248)           718,437 
   Additions to property and equipment. .      (9,952,130)        (3,869,593)
   Net increase in other assets . . . . .      (1,867,685)        (1,573,530)
   Net additions to program inventory . .      (3,193,357)        (2,865,733)
   Net additions to interest in partnership        49,382             99,897 
   Proceeds from sale of assets . . . . .           -                 22,827 
   Purchase business combinations,
     Net of cash acquired (Note 3). . . .          10,662         (2,858,548)
                                              ___________        ___________
        Net cash used in
          investing activities. . . . . .     (15,362,376)       (10,326,243)
  
Financing activities:
   Payments on short-term debt
     and long-term debt . . . . . . . . .        (391,745)          (449,598)
   Proceeds from issuance of stock, net .       2,111,217          1,403,993 
                                              ___________        ___________
        Net cash provided by (used in)
          financing activities. . . . . .       1,719,472            954,395 
  
Net increase (decrease) in cash
  and cash equivalents . . . . . . . . .       (2,807,256)         7,091,526 
Cash and cash equivalents at
  beginning of period. . . . . . . . . .        5,545,539          5,815,118 
                                              ___________        ___________
Cash and cash equivalents at end of period   $  2,738,283       $ 12,906,644
                                              ___________        ___________
                                              ___________        ___________ 
  
Supplemental disclosures of
  cash flow information
    Cash paid during the period:
       Interest. . . . . . . . . . . . .      $     2,093      $      36,071 
       Income taxes. . . . . . . . . . .      $    14,414      $   1,185,404 
  
</TABLE>
  
                           See accompanying notes.
<PAGE>
     
                        WESTCOTT COMMUNICATIONS, INC.
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
                               (Unaudited)
  
  
Noncash investing activity:
  
    In March 1994, the Company issued 100,000 shares of its Common Stock valued
at approximately $2,100,000 and assumed liabilities of approximately $979,000
in connection with the acquisition of Excellence in Training Corporation.
  
    In April 1995, the Company issued an additional 45,045 shares of its Common
Stock valued at approximately $625,000 in connection with the acquisition of
Excellence in Training Corporation.

<PAGE>
                     WESTCOTT COMMUNICATIONS, INC.
  
       Notes to Condensed Consolidated Financial Statements
                           (Unaudited)
  
  1.  Basis of Presentation.  The accompanying unaudited condensed consolidated
  financial statements have been prepared in accordance with the instructions
  to Form 10-Q and therefore do not include all information and footnotes
  necessary for fair presentation of financial position, results of operations,
  and cash flows in conformity with generally accepted accounting principles. 
  Management believes all adjustments necessary for a fair presentation of the
  results of the interim period have been made and are of a normal recurring
  nature.
  
    In presenting the accompanying unaudited condensed consolidated financial
  statements, certain amounts have been reclassified.  These reclassifications
  do not have a material impact on the Company's financial statements.
  
    During the first nine months of 1995, the Company recognized a federal
  income tax benefit of approximately $226,000 resulting from the exercise of
  employee stock options.  Under generally accepted accounting principles, this
  federal income tax benefit is recognized as a deferred tax asset and added to
  additional paid-in-capital in the period of the tax deduction.
    
    These unaudited condensed consolidated financial statements and the notes
  thereto should be read in conjunction with the Company's most recent audited
  financial statements included in its Annual Report on Form 10-K.
  
  2.  Earnings per share.  Earnings per share are computed based on the
  weighted average number of common, and when material, common equivalent
  shares outstanding.
  
  3.  Acquisitions.  Effective March 1, 1994, the Company acquired all of the
  outstanding stock of Excellence in Training Corporation ("ETC") in exchange
  for 100,000 shares of the Company's Common Stock valued at approximately
  $2,100,000 and the assumption of approximately $979,000 of liabilities.  In
  addition, the Company entered into an obligation for additional purchase
  price and noncompete agreements which are payable through 1996.  In April,
  1995, in accordance with the terms of the obligation for additional purchase
  price, the Company issued 45,045 additional shares of its Common Stock valued
  at approximately $625,000.
  
    Effective March 1, 1995, the Company acquired all of the outstanding stock
  of Lockert Jackson & Associates, Inc. ("Lockert Jackson") in exchange for a
  cash payment of $1,500,000 and the assumption of approximately $2,075,000 of
  liabilities.  In addition, the Company made a one-time payment of $500,000 in
  return for five-year non-competition agreements, and will pay approximately
  $318,000 of additional purchase price over the next three years.  Lockert
  Jackson is nationally recognized as a producer and distributor of "Emergency
  Medical Update" and "Safety Watch," subscription based emergency medical and
  safety video training products.  This acquisition was accounted for as a
  purchase, and accordingly, the net assets and results of operations of
  Lockert Jackson are included in the Company's consolidated financial
  statements commencing March 1, 1995. 
  
    Effective August 1, 1995, the Company acquired certain assets of Capital
  Training Company ("CTC") in exchange for a cash payment of $1,380,000 and the
  assumption of approximately $218,000 of liabilities.  In addition, the
  Company will pay approximately $250,000 of additional purchase price over the
  next two years.  CTC produces and distributes videotape training products for
  the financial services industry.  This acquisition was accounted for as a
  purchase, and accordingly, the net assets and results of operations of CTC
  are included in the Company's consolidated financial statements commencing
  August 1, 1995.
<PAGE>
    
                      WESTCOTT COMMUNICATIONS, INC.
    Notes to Condensed Consolidated Financial Statements - (Continued)
                             (Unaudited)
  
  
    Pro forma income statement data for the Lockert Jackson and Capital
  Training Company acquisitions are not presented as the pro forma impact on
  the Company's financial statements is not material.
  
  4.  Long-term Obligations.  Effective June 28, 1993, the Company entered into
  a two-year revolving credit facility with its bank pursuant to which it may
  borrow up to $18,000,000.  After the revolver term expires, outstanding
  amounts under this facility would be convertible into a four-year term loan. 
  Effective June 28, 1995, this credit facility was extended for one year to
  June 28, 1996. The facility provides a sublimit of $1,000,000 for standby
  letters of credit.  A commitment fee of one-half of 1% of the unused credit
  line and an interest rate of prime, or if lower, an alternate CD rate plus 1
  1/2% will be charged.  
  
    The credit facility contains various restrictive covenants which, among
  other things, prohibit the payment of dividends and require the Company to
  maintain certain financial and tangible net worth ratios.  The facility is
  secured by studio equipment, downlink equipment, other equipment and
  fixtures, subsidiary stock and accounts receivable.  At September 30, 1995,
  there were no amounts borrowed under this facility.
  
  
  <PAGE>
  The following table contains information about products and services offered
  by the Company.
  
                  Current                                              
Markets           Offerings       Description                          Medium
  
  
Government &      LETN            Law Enforcement Television Network    S/V/W
 Public Services  FETN            Fire & Emergency Television Network    S/V
                  American Heat   American Heat                           V
                  Pulse           Pulse                                   V
                  EMU             Emergency Medical Update                V
                  GSTN            Government Services
                                    Television Network                    V
  
Automotive        ASTN            Automotive Satellite
                                    Television Network                    S
                  Detroit (WCMI)  Custom Programming                     N/A
  
Health Care       HSTN            Health & Sciences Television Network    S
                  AHA             American Hospital Association           T
                  WHTG            Healthcare Teleconference Group         T
                  PSYCHNET        Sponsored Programming                   S
                  LTCN            Long Term Care Network                  S
                  IMN             Custom Programming                     N/A
                  FMTN            Family Medical Television Network       S
  
Corporate &       The CPA Report  The CPA Report                          V
 Professional     PSTN            Professional Security
                                    Television Network                    V    
                  AFTN            Accounting & Financial
                                    Television Network                    V
                  ITS             Industrial Training Systems            V/C
                  Tel-A-Train     Tel-A-Train                            V/C
                  ETC             Excellence in Training                  V
                  Safety Watch    Safety Watch                            V
                  ATSN            Accountants Television
                                    Satellite Network                     S   
                  IDTN            Electronic Classroom                    I
                  EXEN            Executive Education Network             I
  
Financial
   Services       BTCC            Bankers Training & 
                                    Consulting Company                   V/C
  
Educational       TI-IN           K-12 Education                          S
  
  
  
                    Legend:         S = Private Satellite
                                    V = Videotape
                                    T = Teleconferencing
                                    C = Computer-Based Training
                                    W = Workstation    
                                    I = Interactive Multi-Media
                                  N/A = Not Applicable
<PAGE>  

    Item 2 - Management's Discussion and Analysis of Results of Operations and
  Financial Condition
  
  Results of Operations:
  
  Comparison of Nine Months Ended September 30, 1995 to the Nine Months Ended
  September 30, 1994:
  
    Revenues.  The increase in revenues of $7,070,641 or 11% over the
  corresponding period last year is primarily attributable to continued revenue
  growth in networks internally-developed or acquired since the first quarter
  of 1994, such as IDTN, EMU, ETC, Safety Watch, and ATSN.  Also contributing
  to this overall growth in revenues was an increase in LETN workstation sales. 
  Revenues from the Company's six principal markets for the periods indicated
  were as follows:
<TABLE>
<CAPTION>  
             Markets                                 Revenues           
   _____________________________           _______________________________
                                                 Nine Months Ended
                                           September 30,    September 30,
                                               1994             1995 
                                           ___________      _____________
<S>                                       <C>              <C>
  
  Government and Public Services . . .    $ 13,792,243      $ 15,648,236
  Automotive . . . . . . . . . . . . .       7,968,700         7,972,906
  Health Care. . . . . . . . . . . . .      14,156,790        14,986,022
  Corporate and Professional . . . . .      17,480,947        21,552,709
  Financial Services . . . . . . . . .       4,225,605         4,530,821
  Education. . . . . . . . . . . . . .       6,360,436         6,650,565
  Other. . . . . . . . . . . . . . . .       1,198,423           912,526
                                           ___________       ___________
  Total. . . . . . . . . . . . . . . .    $ 65,183,144      $ 72,253,785
                                           ___________       ___________
                                           ___________       ___________
</TABLE>
  
    Revenues in the Government and Public Services market increased $1,855,993
  or 13% primarily as a result of an increase in LETN workstation sales, a
  product introduced during the first quarter of 1995.  Also contributing to
  this increase was EMU, a product acquired in the acquisition of Lockert
  Jackson in the first quarter of 1995; and GSTN, which continued to experience
  a growth in revenues as a result of an increase in subscribers over the same
  period last year.   Partially offsetting these increases was a decrease in
  revenues for LETN and FETN, which both experienced a decline in subscribers
  over the same period last year.
  
    Revenues in the Automotive market remained constant over the same period
  last year, though WCMI experienced an increase in revenues resulting from
  several custom programming projects completed during the first nine months of
  1995.  This increase was partially offset by a decrease in revenues for ASTN
  as a result of a decrease in subscribers over the same period last year.
  
    Revenues in the Health Care market increased $829,232 or 6% primarily due
  to LTCN which experienced an increase in revenues as a result of an increase
  in subscribers over the same period last year.  In addition, WHTG experienced
  an increase in teleconference revenues in connection with its alliance with
  the Joint Commission on Accreditation of Healthcare Organizations.  
  Offsetting these increases was a decrease in revenues for HSTN as a result of
  a decrease in subscribers over the same period last year.  Management
  believes this decrease in subscribers has stabilized over the second and
  third quarter of 1995.
  
    Revenues in the Corporate and Professional market increased $4,071,762 or
  23% primarily as a result of IDTN's electronic classroom which began
  operations in the first quarter of 1994; and ETC, which was acquired in the
  first quarter of 1994.  Also contributing to this increase was Safety Watch,
<PAGE>  
  a product acquired in the acquisition of Lockert Jackson in the first quarter
  of 1995, and the introduction of ATSN, an internally-developed network which
  began operations in the second quarter of 1995.  Partially offsetting these
  increases were decreases in one-time sales revenues for Tel-A-Train and ITS
  which management believes result from an industry-wide decline in safety
  training sales, and a decline in international sales as a result of the
  decline in economic conditions in Mexico.
  
    Revenues in the Financial Services market increased $305,216 or 7% due to
  an increase in subscription-based revenue as a result of an increase in
  subscribers for BTCC over the same period last year; as well as the
  acquisition of CTC in the third quarter of 1995.
  
    Revenues in the Education market increased $290,129 or 5% over the same
  period last year primarily due to revenues generated from a government grant
  received in the first quarter of 1995.
  
    Programming and Production.  Programming and production costs increased
  $236,849 or 2% primarily as a result of production costs associated with IDTN
  which began operations in early 1994. In addition, programming and production
  expenses for WCMI increased over the same period last year, as several custom
  programming projects were completed during the first nine months of 1995 as
  compared with the same period last year.  Offsetting these increases were
  decreases in programming and production costs for many of the Company's more
  mature satellite networks such as LETN, IMN, ASTN, FETN and HSTN, as a result
  of the more efficient use of production facilities and utilization of
  existing program inventory.
  
    Delivery and Transmission.  An increase of $2,164,094 or 29% over the
  corresponding period last year is primarily due to an increase in transponder
  expense, resulting from an amendment in 1994 to the Company's long-term
  transponder lease which increased its satellite transponder capacity. 
  Delivery and transmission costs also increased over the same period last year
  for IDTN, which began operations in early 1994.  In addition, Tel-A-Train
  experienced an increase in delivery costs as a result of a large one-time
  sale of videotape products to Columbia during the third quarter of 1995. 
  
    Sales and Marketing.  A decrease of $396,087 or less than 3% over the
  corresponding period last year is due primarily to a reduction in commission
  expense for ITS resulting from a decrease in sales for the same period last
  year, the implementation of a new sales commission plan and the closing of
  the New Jersey sales office in late 1994.  LETN, ASTN and FETN also
  experienced a reduction in commission expense resulting from the decrease in
  sales over the same period last year. Partially offsetting these decreases
  were an increase in sales and marketing expenses and cost of goods sold
  attributable to the increase in LETN workstation sales; and an increase in
  marketing expense attributable to ATSN, an internally-developed network which
  began operations in the second quarter of 1995.
  
    Sales personnel are compensated through commissions on new sales and
  renewals, supplemented by a small base salary.  Therefore, commission expense
  for most of the satellite networks in any reporting period will vary with the
  number of subscriptions and renewals sold during such reporting period. 
  However, commissions relating to videotape and teleconference networks, as
  well as TI-IN, are deferred and amortized over the life of the respective
  contract, which is generally a period of one to three years. 
  
    General and Administrative.  General and administrative expenses decreased
  $229,792 or 3%.  This category includes operating costs for the Company's
  travel agency, bad debt expense, executive compensation, facilities and other
  expenses not directly attributed to the operation of the programming,
  production and sales and marketing departments.   The decrease in general and
  administrative expense over the same period last year is primarily
  attributable to the reduction in outside consulting expense for BTCC, the
  reduction of overhead expenses at Tel-A-Train; and the sale of the travel
<PAGE>  
  agency in the first quarter of 1995.  These decreases were partially offset
  by an increase in general and administrative expense for ETC, which was
  acquired in the first quarter of 1994.
  
    Depreciation and Amortization.  The $1,485,566 or 20% increase in
  depreciation and amortization expense over the same period last year is
  primarily attributable to depreciation increases for the installation of
  downlink equipment at customer receive sites for the Company's satellite
  networks. Computer equipment and software, One-Touch equipment installed at
  TI-IN sites, equipment installed for IDTN electronic classrooms, leasehold
  improvements and production equipment purchases necessary to accommodate the
  Company's overall growth also contributed to this increase in depreciation
  expense.  Amortization increased over the same period last year primarily as
  a result of intangibles acquired in the acquisitions of ETC, Lockert Jackson
  and Capital Training Company since the first quarter of 1994.
  
    Interest.  Interest expense decreased by $38,894 or 30% primarily as a
  result of the payment of $1,100,000 of long-term debt in December, 1994.
  Interest income increased $308,696 or 444% over the same period last year
  primarily as a result of the increase in temporary interest-bearing
  investments.
  
    Income Taxes.  The provision for income taxes as a percentage of income
  before income taxes increased from 38% for the nine-month period ended
  September 30, 1994 to 40% for the nine-month period ended September 30, 1995
  primarily as a result of an increase in non-deductible goodwill amortization,
  an increase in state income taxes and the application of graduated tax rates.
  
  
  
  Comparison of Three Months Ended September 30, 1995 to the Three Months Ended
  September 30, 1994:
  
    Revenues.  The increase in revenues of $1,953,979 or 9% over the
  corresponding period last year is primarily attributable to the introduction
  of LETN workstations during the first quarter of 1995, and continued revenue
  growth in IDTN, a network internally-developed during the first quarter of
  1994.  Revenues from the Company's six principal markets for the periods
  indicated were as follows:
<TABLE>
<CAPTION>  
            Markets                                   Revenues           
  ________________________________          _______________________________ 
                                                  Three Months Ended
                                             September 30,    September 30,
                                                 1994            1995   
                                             ___________      ___________
<S>                                         <C>              <C>  
  Government and Public Services . . .      $  4,707,384     $  5,518,193 
  Automotive . . . . . . . . . . . . .         2,694,222        2,544,742 
  Health Care. . . . . . . . . . . . .         4,686,971        4,662,291 
  Corporate and Professional . . . . .         6,383,774        7,794,616 
  Financial Services . . . . . . . . .         1,382,819        1,581,978 
  Education. . . . . . . . . . . . . .         1,881,642        1,719,411 
  Other. . . . . . . . . . . . . . . .           444,892          314,452 
                                             ___________      ___________
    Total. . . . . . . . . . . . . . . .    $ 22,181,704     $ 24,135,683 
                                             ___________      ___________
                                             ___________      ___________
</TABLE>

    Revenues in the Government and Public Services market increased $810,809
  or 17% primarily as a result of an increase in LETN workstation sales, a
  product introduced during the first quarter of 1995.  Also contributing to
  this increase were revenues generated from EMU, a product acquired in the
<PAGE>
  acquisition of Lockert Jackson in the first quarter of 1995.  Partially
  offsetting this increase was a decrease in revenues for LETN as a result of
  a decrease in subscribers over the same period last year.   
    Revenues in the Automotive market decreased $149,480 or 6% due primarily
  to a decrease in subscribers for ASTN.  This decrease was partially offset by
  an increase in revenues for WCMI attributable to several custom programming
  projects completed during the third quarter of 1995.
  
    Revenues in the Health Care market decreased $24,680 or 1% primarily as a
  result of a decrease in revenues for HSTN and AHA as a result of a decrease
  in subscribers and subscriber sites over the same period last year. 
  Partially offsetting this decrease was an increase in revenues for LTCN as a
  result of an increase in subscribers over the same period last year.  IMN
  also experienced an increase in revenues as a result of an increase in the
  number of teleconference series offered by this network during the third
  quarter of 1995 over the same quarter last year.
  
    Revenues in the Corporate and Professional market increased $1,410,842 or
  22% primarily as a result of IDTN's electronic classroom which began
  operations in the first quarter of 1994; and Tel-A-Train which experienced an
  increase in revenues as a result of a large sale of videotape products in
  Columbia during the third quarter of 1995.   Partially offsetting this
  increase was a decrease in revenues for ETC resulting from exceptional sales
  reported for the third quarter of 1994 from the introduction of an
  internally-produced program, when no such programs were introduced during the
  third quarter of 1995.
  
    Revenues in the Financial Services market increased $199,159 or 14% due to
  an increase in subscription-based revenue as a result of an increase in
  subscribers for BTCC over the same period last year; as well as the
  acquisition of CTC in the third quarter of 1995.
  
    Revenues in the Education market decreased $162,231 or 9% primarily due to
  a decrease in the number of student enrollments over the same period last
  year.
  
    Programming and Production.  Programming and production costs decreased
  $191,882 or 4% primarily as a result of more efficient use of production
  facilities, utilization of existing programming inventory, and a reduction in
  printing and publishing expenditures.  In addition, ETC experienced a
  decrease in royalty expenses resulting from a decrease in revenues for the
  third quarter of 1995 over the same period last year.  Offsetting these
  decreases was an increase in programming and production expenses for IDTN,
  which began operations in early 1994.
  
    Delivery and Transmission.  An increase of $781,729 or 31% over the
  corresponding period last year is primarily due to an increase in delivery
  costs for Tel-A-Train as a result of a large one-time sale of videotape
  products to Columbia in the third quarter of 1995.   In addition,  delivery
  and transmission costs increased over the same period last year as a result
  of an increase in the proportion of service related activity as opposed to
  installation and CLI conversion activity.
  
    Sales and Marketing.  An increase of $84,707 or 2% over the corresponding
  period last year is due primarily to an increase in commission expense for
  Tel-A-Train resulting from the large one-time sale of videotape products to
  Columbia during the third quarter of 1995.  Also contributing to this
  increase was an increase in commissions and cost of goods sold related to the
  increase in LETN workstations sales, and to the introduction of ATSN, an
  internally-developed network which began operations in mid-1995. Partially
  offsetting this increase was a decrease in sales and marketing expense for
  ITS,  ASTN and LETN as a result of a decline in sales over the same period
  last year.
  
    Sales personnel are compensated through commissions on new sales and
  renewals, supplemented by a small base salary.  Therefore, commission expense
  for most of the satellite networks in any reporting period will vary with the
  number of subscriptions and renewals sold during such reporting period. 
<PAGE>  
  However, commissions relating to videotape and teleconference networks, as
  well as TI-IN, are deferred and amortized over the life of the respective
  contract, which is generally a period of one to three years. 
  
    General and Administrative.  General and administrative expenses decreased
  $97,226 or 4%.  This category includes operating costs for the Company's
  travel agency, bad debt expense, executive compensation, facilities and other
  expenses not directly attributed to the operation of the programming,
  production and sales and marketing departments.   The decrease in general and
  administrative expense over the same period last year is primarily
  attributable to the sale of the travel agency in the first quarter of 1995;
  and to BTCC which experienced a decrease in outside consulting expense over
  the same period last year.   
  
    Depreciation and Amortization.  The $631,697 or 26% increase in
  depreciation and amortization expense over the same period last year is
  primarily attributable to depreciation increases for the installation of
  downlink and CDV equipment at LTCN, AHA, TI-IN, ATSN, EXEN and HSTN sites. 
  Computer equipment and software, One-Touch equipment installed at TI-IN
  sites, equipment installed for IDTN electronic classrooms, leasehold
  improvements and production equipment purchases necessary to accommodate the
  Company's overall growth also contributed to this increase in depreciation
  expense.  Amortization increased as a result of intangible assets acquired in
  the acquisitions of Lockert Jackson and Capital Training Company during 1995. 
  
    Interest.  Interest expense decreased by $5,399 or 13% primarily as a
  result of the payment of $1,100,000 of long-term debt in December, 1994.
  Interest income increased $135,221 or 1242% over the same period last year
  primarily as a result of the increase in temporary interest-bearing
  investments.
  
    Income Taxes.  The provision for income taxes as a percentage of income
  before income taxes increased from 38% for the three-month period ended
  September 30, 1994 to 40% for the three-month period ended September 30, 1995
  primarily as a result of an increase in non-deductible goodwill amortization,
  an increase in state income taxes and the application of graduated tax rates.
  
    Liquidity and Capital Resources.  During the quarter ended September 30,
  1995, the Company satisfied its liquidity needs principally from cash flow
  from operations.  In addition, the Company has a credit facility under which
  the Company may borrow up to $18,000,000.  No amounts had been drawn against
  this facility as of September 30, 1995.  The facility, which has been
  extended through June 28, 1996, provides a sublimit of $1,000,000 for standby
  letters of credit.  A commitment fee of one half of 1% of the unused credit
  line and an interest rate of prime, or if lower, an alternate CD rate plus 1
  1/2% will be charged.  As of September 30, 1995, the Company had $12,906,644
  in cash, cash equivalents and temporary investments.
  
    During the nine months ended September 30, 1995, the Company generated
  approximately $16 million in cash from operations.  Approximately $10 million
  in cash was used in investment activities, primarily in connection with the
  purchase of equipment, investment in program inventory and the acquisition of
  Lockert Jackson and Capital Training Company during 1995.  The Company's
  financing activities during this period provided approximately $954,000 in
  cash, primarily resulting from the issuance of common stock under the
  Employee Stock Purchase Plan.
  
    The Company has identified capital needs of approximately $8 million
  through 1996 primarily to fund additional purchases and installations of
  downlink equipment, computer hardware and software for the A/S 400, purchases
  and installation of equipment for EXEN classroom sites, and investments in
  program inventory.  The Company believes that cash generated from operations,
  cash on hand, and funds available under the revolving line of credit will be
  sufficient to meet its budgeted capital and liquidity requirements through
  the foreseeable future.
  <PAGE>
  
  
                        Part II - Other Information
  
  Item 1  - Legal Proceedings
  
        None
  
  Item 2  - Changes in Securities
  
        None
  
  Item 3  - Defaults
  
        None
  
  Item 4  - Submission of Matters to a Vote
  
        None
  
  Item 5  - Other Information
  
        None
  
  Item 6  - Exhibits and Reports on Form 8-K
  
       2.  Asset Purchase Agreement between Capital Training Company, its
           Majority Stockholder and Bankers Consulting Company,
           dated August 1, 1995.  
  
      11.  Computation of Earnings Per Share
  
      27.  Financial Data Schedule

<PAGE>
                           SIGNATURES
  
  
  
     Pursuant to the requirements of Securities Exchange Act of 1934, the
  Registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.
  
  
  
  
                             WESTCOTT COMMUNICATIONS, INC.
  
  
  Date: November 13, 1995     By:        /s/  JACK T. SMITH 
                                          (Jack T. Smith)
                                           President and
                                      Chief Operating Officer
  
  
  
  
  Date:  November 13, 1995     By:       /s/ PHYLLIS FARRAGUT     
                                         (Phyllis Farragut)
                                   Executive Vice President and 
                                      Chief Financial Officer
                                     (Chief Accounting Officer)
  



                                                                  
                                    EXHIBIT 11
<TABLE>
                         WESTCOTT COMMUNICATIONS, INC.
                        COMPUTATION OF EARNINGS PER SHARE
<CAPTION>
                                                                  
                                                 Three Months ended   
                                                    September 30,      
                                             ___________________________
                                                1994           1995     
                                            ____________    ____________ 
<S>                                         <C>            <C>
Earnings per share:
Net income available to common
  shareholders. . . . . . . . . . .        $   3,031,218   $   3,470,244 
                                            ____________    ____________
                                            ____________    ____________ 
Weighted average Common and
  Common equivalent shares(1) . . .           19,436,378      19,692,884  
                                            ____________    ____________
                                            ____________    ____________
Earnings per share. . . . . . . . .        $         .16   $         .18   
                                            ____________    ____________
                                            ____________    ____________

Earnings per Common and
 Common Equivalent Share:
Weighted average shares
  outstanding . . . . . . . . . . .           19,436,378      19,692,884 
Net shares to be issued upon exercise 
  of dilutive stock options after
  applying treasury stock method. .              275,510         246,764 
                                            ____________    ____________
Weighted average Common and
  Common equivalent shares  . . . .           19,711,888      19,939,648 
                                            ____________    ____________
                                            ____________    ____________
Earnings per Common and 
  Common equivalent shares. . . . .        $         .15   $         .17
                                            ____________    ____________
                                            ____________    ____________   


Earnings per Common Share 
 Assuming Full Dilution:
Weighted average shares 
  outstanding . . . . . . . . . . .           19,436,378      19,692,884 
           
Net shares to be issued upon exercise 
  of dilutive stock options after
  applying treasury stock method. .              320,692         246,635
                                            ____________    ____________ 
Weighted average Common and 
  Common equivalent shares. . . . .           19,757,070      19,939,519 
                                            ____________    ____________
                                            ____________    ____________
Earnings per Common Share assuming
  assuming full dilution. . . . . .        $         .15   $         .17  
                                            ____________    ____________
                                            ____________    ____________
</TABLE>
<PAGE>

<TABLE>
 
                                                   Nine Months ended
                                                     September 30,
                                            ____________________________
                                                1994             1995        
                                            ____________    ____________
<S>                                        <C>             <C>
                         
Earnings per share:
Net income available to common
  shareholders. . . . . . . . . . .        $   8,399,906   $  10,719,422 
                                            ____________    ____________
                                            ____________    ____________
Weighted average Common and
  Common equivalent shares(1) . . .           19,340,977      19,618,902 
                                            ____________    ____________
                                            ____________    ____________
Earnings per share. . . . . . . . .        $         .43   $         .55
                                            ____________    ____________
                                            ____________    ____________


Earnings per Common and
 Common Equivalent Share:
Weighted average shares
  outstanding. . . . . . . . . . . .          19,340,977      19,618,902 
Net shares to be issued upon exercise 
  of dilutive stock options after
  applying treasury stock method . .             455,270         247,578
                                            ____________    ____________
Weighted average Common and
  Common equivalent shares . . . . .          19,796,247      19,866,480 
                                            ____________    ____________
                                            ____________    ____________
Earnings per Common and 
  Common equivalent shares . . . . .       $         .42   $         .54
                                            ____________    ____________
                                            ____________    ____________


Earnings per Common Share 
 Assuming Full Dilution:
Weighted average shares 
  outstanding. . . . . . . . . . . .          19,340,977      19,618,902 
Net shares to be issued upon exercise 
  of dilutive stock options after
  applying treasury stock method . .             469,739         282,668
                                            ____________    ____________
Weighted average Common and 
  Common equivalent shares . . . . .          19,810,716      19,901,570 
                                            ____________    ____________
                                            ____________    ____________
Earnings per Common Share assuming
  assuming full dilution . . . . . .       $         .42   $         .54
                                            ____________    ____________
                                            ____________    ____________

</TABLE>
(1)  For the three-month and six-month periods ended June 30, 1995, the
calculation of earnings per share was based upon weighted average common shares
outstanding, due to the fact that both primary and fully-diluted earnings per
share were more than 97% of earnings per common share outstanding.  For the
three-month and six-month periods ended June 30, 1994, the calculation of
earnings per share was based upon weighted average common and common equivalent
shares outstanding.



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's Condensed Consolidated Balance Sheets, Statements of Income, Statement
of Shareholders' Equity and Statements of Cash Flows at and for the six months
ended June 30, 1995, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                               21,782,831
<ALLOWANCES>                                   748,359
<INVENTORY>                                 22,030,575
<CURRENT-ASSETS>                            47,089,787
<PP&E>                                      61,327,029
<DEPRECIATION>                              27,967,114
<TOTAL-ASSETS>                             122,028,492
<CURRENT-LIABILITIES>                       23,494,274
<BONDS>                                         23,163
<COMMON>                                       197,444
                                0
                                          0
<OTHER-SE>                                  96,848,783
<TOTAL-LIABILITY-AND-EQUITY>               122,028,492
<SALES>                                              0
<TOTAL-REVENUES>                            72,253,785
<CGS>                                                0
<TOTAL-COSTS>                               54,819,420
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               978,764
<INTEREST-EXPENSE>                              92,872
<INCOME-PRETAX>                             17,761,626
<INCOME-TAX>                                 7,042,204 
<INCOME-CONTINUING>                         10,719,422
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                10,719,422
<EPS-PRIMARY>                                      .54
<EPS-DILUTED>                                      .54
        

</TABLE>





                                                                   








                      ASSET PURCHASE AGREEMENT

                              BETWEEN

                      CAPITAL TRAINING COMPANY
                       a Missouri corporation
                    and its MAJORITY STOCKHOLDER

                                AND

                    BANKERS CONSULTING COMPANY,
                       a Missouri corporation





                            Dated as of
                           August 1, 1995







                                                                   
<PAGE>
                         TABLE OF CONTENTS


                             ARTICLE 1

                    PURCHASE AND SALE OF ASSETS
                                                               Page
  1.1  Assets to be Acquired . . . . . . . . . . . . . . . . . . .1
  1.2  Purchase Price. . . . . . . . . . . . . . . . . . . . . . .1
  1.3  Transfer of Assets. . . . . . . . . . . . . . . . . . . . .1
  1.4  Assumption of Liabilities . . . . . . . . . . . . . . . . .2

                             ARTICLE 2

              REPRESENTATIONS AND WARRANTIES OF PURCHASER
  
  2.1  Due Organization. . . . . . . . . . . . . . . . . . . . . .2
  2.2  Due Authorization . . . . . . . . . . . . . . . . . . . . .2
  2.3  Brokers and Finders . . . . . . . . . . . . . . . . . . . .3

                            ARTICLE 3

   REPRESENTATIONS AND WARRANTIES OF SELLERAND MAJORITY STOCKHOLDER
  
  3.1  Due Organization. . . . . . . . . . . . . . . . . . . . . .3
  3.2  Due Authorization . . . . . . . . . . . . . . . . . . . . .3
  3.3  No Consents . . . . . . . . . . . . . . . . . . . . . . . .4
  3.4  Tax or Informational Returns. . . . . . . . . . . . . . . .4
  3.5  Assets. . . . . . . . . . . . . . . . . . . . . . . . . . .4
  3.6  Properties. . . . . . . . . . . . . . . . . . . . . . . . .4
  3.7  Licenses and Permits. . . . . . . . . . . . . . . . . . . .4
  3.8  Intellectual Rights . . . . . . . . . . . . . . . . . . . .4
  3.9  Compliance with Laws. . . . . . . . . . . . . . . . . . . .5
  3.10 Employee Plans. . . . . . . . . . . . . . . . . . . . . . .5
  3.11 Contracts and Agreements. . . . . . . . . . . . . . . . . .5
  3.12 Claims and Proceedings. . . . . . . . . . . . . . . . . . .6
  3.13 Financial Statements. . . . . . . . . . . . . . . . . . . .6
  3.14 Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .6
  3.15 Business Relations. . . . . . . . . . . . . . . . . . . . .7
  3.16 Brokers and Finders . . . . . . . . . . . . . . . . . . . .7
  3.17 Inventory . . . . . . . . . . . . . . . . . . . . . . . . .7
<PAGE>
  3.18 Accounts Receivable . . . . . . . . . . . . . . . . . . . .7
  3.19 Information Furnished to Purchaser. . . . . . . . . . . . .8
  3.20 Subscribers and Customers . . . . . . . . . . . . . . . . .8

                             ARTICLE 4

                        CONCURRENT DELIVERIES
  
  4.1  Deliveries to Purchaser . . . . . . . . . . . . . . . . . .8
  4.2  Deliveries to Seller and Majority Stockholder . . . . . . .9

                             ARTICLE 5

                          INDEMNIFICATION
  
  5.1  Indemnification of Purchaser. . . . . . . . . . . . . . . .9
  5.2  Indemnification of Seller.. . . . . . . . . . . . . . . . .9
  5.3  Defense of Third-Party Claims . . . . . . . . . . . . . . 10
  5.4  Direct Claims . . . . . . . . . . . . . . . . . . . . . . 11
  5.5  Bulk Sales Indemnification. . . . . . . . . . . . . . . . 11
  5.6  Limits on Indemnification . . . . . . . . . . . . . . . . 11
  5.7  Exclusive Remedy. . . . . . . . . . . . . . . . . . . . . 12
  5.8  Real Property Lease . . . . . . . . . . . . . . . . . . . 12

                             ARTICLE 6

                           MISCELLANEOUS
  
  6.1  Use of Seller's Name. . . . . . . . . . . . . . . . . . . 12
  6.2  Collateral Agreements, Amendments, and Waivers. . . . . . 12
  6.3  Records . . . . . . . . . . . . . . . . . . . . . . . . . 12
  6.4  Successors and Assigns. . . . . . . . . . . . . . . . . . 13
  6.5  Expenses. . . . . . . . . . . . . . . . . . . . . . . . . 13
  6.6  Sales Taxes . . . . . . . . . . . . . . . . . . . . . . . 13
  6.7  Invalid Provisions. . . . . . . . . . . . . . . . . . . . 13
  6.8  Waiver. . . . . . . . . . . . . . . . . . . . . . . . . . 13
  6.9  Notices . . . . . . . . . . . . . . . . . . . . . . . . . 13
  6.10 Survival of Representations, Warranties, and Covenants. . 14
  6.11 Further Assurances. . . . . . . . . . . . . . . . . . . . 14
<PAGE>
  6.12 No Third-Party Beneficiaries. . . . . . . . . . . . . . . 14
  6.13 Best Knowledge. . . . . . . . . . . . . . . . . . . . . . 14
  6.14 Governing Law . . . . . . . . . . . . . . . . . . . . . . 14
  6.15 Headings. . . . . . . . . . . . . . . . . . . . . . . . . 15
  6.16 Sections; Exhibits. . . . . . . . . . . . . . . . . . . . 15
  6.17 Disclosure Schedule . . . . . . . . . . . . . . . . . . . 15
  6.18 Number and Gender of Words. . . . . . . . . . . . . . . . 15
  6.19 Counterparts. . . . . . . . . . . . . . . . . . . . . . . 15


                              EXHIBITS

A - Form of Bill of Sale
B - Employment Agreement
<PAGE>
                        ASSET PURCHASE AGREEMENT


  This Asset Purchase Agreement (this "Agreement") is made and
entered into as of August 1, 1995, by and among Capital Training
Company, a Missouri corporation ("Seller"), Mr. Dean A. Pichee
("Majority Stockholder") and Bankers Consulting Company
("Purchaser").

                          R E C I T A L S

  WHEREAS, Purchaser desires to purchase from Seller, and Seller
desires to sell to Purchaser, upon the terms and subject to the
conditions set forth herein, substantially all of property, assets
and business of Seller;

  WHEREAS, Majority Stockholder owns 77.8% of the issued and
outstanding stock, $.01 par value per share, of Seller.  

  NOW, THEREFORE, in consideration of the respective
representations, warranties, covenants, agreements, and conditions
set forth herein, and other good and valuable consideration, the
parties hereby agree as follows:


                             ARTICLE 1

                    PURCHASE AND SALE OF ASSETS

  1.1  Assets to be Acquired.  On the basis of the
representations and warranties and for the consideration set forth
in this Agreement, Seller hereby agrees to sell to Purchaser, and
Purchaser hereby agrees to purchase from Seller, upon the terms and
conditions set forth in this Agreement, the name "CAPITAL TRAINING
COMPANY," and all other property, assets and rights of Seller,
including without limitation those assets set forth on
Schedule 1.1A, wherever located and whether or not reflected in the
books and records of Seller (the "Transferred Assets"), except for
excluded assets set forth on Schedule 1.1B.  It is expressly
understood and agreed that Purchaser shall not be liable for and
does not assume any of Seller's obligations or liabilities (whether
known or unknown, matured or unmatured, or fixed or contingent),
except as specifically stated in Section 1.4 below.

  1.2  Purchase Price.  The Purchase Price payable by Purchaser
in consideration for sale of the Transferred Assets is $1,380,000
(the "Purchase Price"), which is being paid by Purchaser
concurrently with the execution hereof to Seller through a wire
transfer to the account designated by Seller.

  1.3  Transfer of Assets.  Concurrently with the execution
hereof, Seller is executing and delivering to Purchaser a Bill of
Sale with respect to the Transferred Assets, which Bill of Sale
shall be substantially in the form attached hereto as Exhibit A
(the "Bill of Sale").
<PAGE>
  1.4  Assumption of Liabilities.  Subject to the terms of this
Agreement, Purchaser agrees to assume and become responsible at
Closing for those liabilities listed on Schedule 1.4, including
those liabilities and obligations of Seller under the agreements,
contracts, leases, licenses and other arrangements with customers
and providers of Seller with respect to the Transferred Assets. 
Purchaser will not assume or have any responsibility, however, with
respect to any other obligation or liability of Seller not included
in Schedule 1.4.

                             ARTICLE 2

            REPRESENTATIONS AND WARRANTIES OF PURCHASER

  Purchaser hereby represents and warrants to Seller and
Majority Stockholder as follows (with the understanding that Seller
and Majority Stockholder are relying materially on each such
representation and warranty in entering into and performing this
Agreement):

  2.1  Due Organization.  Purchaser is a corporation, validly
existing, and in good standing under the laws of the State of
Missouri and has full power and authority and is entitled to own or
lease its properties and to carry on its business as, and in the
places where, such properties are owned or leased and such business
is conducted.

  2.2  Due Authorization.  Purchaser has full power and
authority to enter into and perform its obligations under this
Agreement and each agreement, instrument, and document required to
be executed by Purchaser in accordance herewith.  The execution,
delivery, and performance by Purchaser of this Agreement and the
agreements, documents, and instruments required to be executed and
delivered by Purchaser in accordance herewith have been duly
authorized by the Board of Directors of Purchaser.  This Agreement
and the agreements, documents, and instruments required to be
executed and delivered by Purchaser in accordance herewith have
been duly and validly executed and delivered by Purchaser and
constitute valid and binding obligations of Purchaser, enforceable
in accordance with their respective terms, except that (i) such
enforcement may be subject to applicable bankruptcy, insolvency,
fraudulent transfer, or other laws, now or hereafter in effect,
affecting creditors' rights generally, and (ii) the remedy of
specific performance and injunctive and other forms of equitable
relief may be subject to equitable defenses (including commercial
reasonableness, good faith, and fair dealing) and to the discretion
of the court before which any proceeding therefor may be brought. 
Neither the execution, delivery, nor performance of this Agreement
or any other agreement, instrument, or document to be executed by
Purchaser in connection herewith shall (a) violate any federal,
state, county, or local law, rule, or regulation or any order,
writ, injunction, or decree of any court, agency or governmental
body applicable to Purchaser or its properties, (b) violate or
conflict with, or permit the cancellation of, any agreement to
which Purchaser is a party, or by which it or any of its properties
are bound, or result in the creation of any lien, security
interest, charge, or encumbrance upon any of such properties, or
(c) violate or conflict with any provision of the Articles of
Incorporation or the Bylaws of Purchaser.
<PAGE>
  2.3  Brokers and Finders. Purchaser has not incurred any
liability to any finder, broker, or sales agent in connection with
the execution, delivery, or performance of this Agreement or the
transactions contemplated hereby.

                             ARTICLE 3

              REPRESENTATIONS AND WARRANTIES OF SELLER
                      AND MAJORITY STOCKHOLDER

  Seller and Majority Stockholder jointly and severally
represent and warrant to Purchaser as follows (with the
understanding that Purchaser is relying materially on each such
representation and warranty in entering into and performing this
Agreement):

  3.1  Due Organization.  To the best of Seller's and Majority
Stockholder's knowledge, Seller is a corporation validly existing
and in good standing under the laws of the State of Missouri and
has full power and authority and is qualified to own or lease its
properties and to carry on its businesses in the U.S. and in places
where such properties are owned or leased and such business is
conducted except where the failure to qualify would not have a
material adverse effect on the Transferred Assets or the business
acquired by Purchaser from Seller.  

  3.2  Due Authorization.  Seller and Majority Stockholder have
full power and authority to enter into and perform their respective
obligations under this Agreement and each agreement, instrument,
and document required to be executed by Seller and Majority
Stockholder in accordance herewith.  This Agreement has been duly
and validly authorized, executed and delivered by Seller and
Majority Stockholder, as the case may be, and constitutes valid and
binding obligations of Seller and Majority Stockholder, as the case
may be, enforceable in accordance with its terms, except that
(i) such enforcement may be subject to applicable bankruptcy,
insolvency, fraudulent transfer, or other laws, now or hereafter in
effect, affecting creditors' rights generally, and (ii) the remedy
of specific performance and injunctive and other forms of equitable
relief may be subject to equitable defenses (including commercial
reasonableness, good faith, and fair dealing) and to the discretion
of the court before which any proceeding therefor may be brought. 
Except as described on Schedule 3.2, neither the execution,
delivery, nor performance of this Agreement or any other agreement,
instrument, or document to be executed by Seller in connection
herewith shall (a) to the best of Seller's or Majority
Stockholder's knowledge, violate any federal, state, county, or
local law, rule, or regulation, (b) violate any order, writ,
injunction, or decree of any court, agency or governmental body
applicable to Seller or its properties, (c) violate or conflict
with, or permit the cancellation of, any agreement to which Seller
is a party, or by which it or any of its properties are bound, or
result in the creation of any lien, security interest, charge, or
encumbrance upon any of such properties, (d) result in the
acceleration of the maturity of any indebtedness of, or
indebtedness secured by any property or other assets of, Seller, or
(e) violate or conflict with any provision of the Articles of
Incorporation or the Bylaws of Seller.
<PAGE>
  3.3  No Consents.  Except as described on Schedule 3.2, no
consent or approval of any governmental agency or third party is
required in order for Seller or Majority Stockholder to enter into
and perform this Agreement or any agreement, instrument, or
document executed by Seller or Majority Stockholder in accordance
herewith.

  3.4  Tax or Informational Returns.  Schedule 3.4 lists all
federal and state tax returns of Seller for the four years ended
December 31, 1994, true and correct copies of which have been
delivered to Purchaser. 

  3.5  Assets.  Schedule 1.1A sets forth all material assets of
Seller.  Schedule 3.5 lists all liens, security interests, claims,
charges or other encumbrances against Seller or any of Seller's
assets listed on Schedule 1.1A.

  3.6  Properties.  Upon the consummation of the transactions
contemplated hereby, Purchaser shall acquire good and marketable
title to the Transferred Assets, free and clear of all liens,
security interests, claims, and encumbrances except as set forth on
Schedule 3.5.  The Transferred Assets are in good operating
condition and repair, normal wear and tear excepted, are free from
material defects, and are fit for the particular purposes for which
they are intended.  To the best of Seller's and Majority
Stockholder's knowledge, the operation of the respective properties
and businesses of Seller in the manner in which they are now and
have been operated does not violate any zoning ordinances,
municipal regulations, or other rules, regulations, or laws.

  3.7  Licenses and Permits.  To the best of Seller's and
Majority Stockholder's knowledge, set forth on Schedule 3.7A is a
list of all federal, state, county, and local governmental
licenses, authorizations, accreditations, certificates, permits,
and orders held or applied for by Seller.  To the best of Seller's
and Majority Stockholder's knowledge, Seller has complied, and is
complying, in all material respects, with the terms and conditions
of all such licenses, authorizations, accreditations, certificates,
permits, and orders, and no material violation of any such
licenses, authorizations, accreditations, certificates, permits, or
orders, or the laws or rules governing the issuance or continued
validity thereof, has occurred.  To the best of Seller's and
Majority Stockholder's knowledge, no additional license,
authorization, accreditation, certificate, permit, or order is
required from any federal, state, county, or local governmental
agency or body thereof in connection with the conduct of the
business of Seller, except (a) as may be required by authorities
listed on Schedule 3.7B, and (b) those which the failure to obtain
would not have a material effect on the conduct of the business of
Seller.  No claim has been made by any governmental authority (and,
to the best actual knowledge of Seller and Majority Stockholder, no
such claim is anticipated) to the effect that any license,
authorization, accreditation, certificate, permit, or order in
addition to those listed on Schedules 3.7A and 3.7B is necessary
with respect to the business conducted by Seller.

  3.8  Intellectual Rights. To the best of Seller's and Majority
Stockholder's knowledge, Schedule 3.8 is a list and description of
<PAGE>
all material patents, trademarks, service marks, trade names, and
copyrights and applications therefor owned by or registered in the
name of Seller or in which Seller has any right, license, or
interest.  Except for the agreements listed on Schedule 3.8, Seller
is not a party to any license agreements, either as licensor or
licensee, with respect to any patents, trademarks, service marks,
trade names, or copyrights or applications therefor.  Except as
disclosed on Schedule 3.8, to the best of Seller's and Majority
Stockholder's knowledge, Seller has good and marketable title to,
or the right to use, such assets and all inventions, processes,
designs, formulae, trade secrets, and know-how necessary for the
conduct of its business, without the payment of any royalty or
similar payment.  Seller has not applied for or obtained any
copyright or other intellectual property protection for its media,
and to the best of its knowledge, Seller is not infringing any
patent, trademark, service mark, trade name, or copyright of
others, and Seller is not aware of any infringement by others of
any such rights owned by Seller.

  3.9  Compliance with Laws.  To the best of Seller's and
Majority Stockholder's knowledge, Seller has complied in all
material respects, and is in compliance in all material respects,
with all federal, state, county, and local laws, regulations, and
orders that are applicable to Seller's business and has filed with
the proper authorities all statements and reports required by the
laws, regulations, and orders to which Seller or its properties or
operations are subject.  No claim has been made by any governmental
authority (and, to the best knowledge of Seller and Majority
Stockholder, no such claim is anticipated) to the effect that the
business conducted by Seller fails to comply, in any respect, with
any law, rule, regulation, or ordinance.  Without limiting the
foregoing, to the best of Seller's and Majority Stockholder's
knowledge, Seller has complied in all material respects with all
judicial and governmental requirements relating to pollution and
environmental control and regulation and employee health and safety
including, but not limited to, laws, rules, regulations,
ordinances, and orders related to the manufacture, processing,
distribution, use, treatment, storage, disposal, transport,
handling, presence, emission, discharge, release, or threatened
release into or on the air, land, surface, water, groundwater,
personal property, or structures, wherever located, of any
contaminants, hazardous materials, hazardous or toxic substances,
or wastes as defined under any federal, state, or local laws,
regulations, or ordinances.

  3.10 Employee Plans.  Seller does not have any employee
benefit, savings, or retirement plans or agreements or employment
or consulting contracts or agreements other than those set forth on
Schedule 3.10.  Except for the plans listed on Schedule 3.10,
Seller does not have any employee plans or agreements which are
subject to ERISA.

  3.11 Contracts and Agreements.  The agreements listed on
Schedule 3.11A attached hereto constitute all of the written or
oral contracts, commitments, leases, and other agreements relating
to the subscribers and customers listed by Seller on Schedule 3.20
or to the Transferred Assets which are to be assigned to Purchaser. 
Seller has afforded, to Purchaser and its officers, attorneys, and
other representatives the opportunity to review complete and
correct copies of all such contracts, commitments, leases, and
other agreements to which Seller is a party or by which Seller or
its properties are bound.  Except as listed in Schedule 3.11,
Seller is not and, to the best knowledge of Seller and Majority
<PAGE>
Stockholder, no other party thereto is in default (and no event has
occurred which, with the passage of time or the giving of notice,
or both, would constitute a default) under any such contract,
commitment, lease, or other agreement material to the Transferred
Assets or business acquired hereunder, and Seller has not waived
any right under any such contract, commitment, lease, or other
agreement.  Neither Seller nor Majority Stockholder has received
any notice of default or termination under any such contract,
commitment, lease, or other agreement and, except as contemplated
by this Agreement, and Seller has not assigned or otherwise
transferred any rights under any such contract, commitment, lease,
or other agreement.  There are no written or oral contracts,
commitments or other agreements pursuant to which or in connection
with which Seller has accepted payment for services or goods yet to
be performed or provided by Seller to a third party other than
those set forth in Schedule 3.11B (including a description of such
services or goods to be performed or delivered and the amounts
received by Seller).  

  3.12 Claims and Proceedings.  There are no claims, actions,
suits, proceedings, and investigations pending or, to the best
knowledge of Seller and Majority Stockholder, threatened against or
affecting Seller or any of its properties or assets, at law or in
equity, or before or by any court, municipal or other governmental
department, commission, board, agency, or instrumentality.  No
inquiry, action, or proceeding has been asserted, instituted, or,
to the best knowledge of Seller and Majority Stockholder,
threatened to restrain or prohibit the carrying out of the
transactions contemplated by this Agreement or to challenge the
validity of such transactions or any part thereof or seeking
damages on account thereof.  To the best knowledge of each of
Seller and  Majority Stockholder, there is no basis for any such
claim or action.

  3.13 Financial Statements.  Seller has delivered to Purchaser
a complete and correct copy of Seller's compiled financial
statements for the three year period ended December 31, 1994, and
its unaudited balance sheet and income statement at and for the
three month period ended March 31, 1995 (the "Financial
Statements").  The Financial Statements have been prepared in
accordance with generally accepted accounting principles applied on
a consistent basis with prior periods and each of the Financial
Statements fairly present the financial position, results of
operations, and changes in financial position of Seller as of the
indicated date and for the indicated period.  Since December 31,
1994, there has been no material adverse change in the financial
position, assets, results of operations, or business of Seller,
other than those normally encountered in the market place.  

  3.14 Taxes.  Except as set forth on Schedule 3.14A, to the
best of Seller's and Majority Stockholder's knowledge, all federal,
foreign, state, county, and local income, gross receipts, excise,
property, franchise, license, sales, use, withholding, and other
tax (collectively, "Taxes") returns, reports, and declarations of
estimated tax (collectively, "Returns") which were required to be
filed by Seller on or before the date hereof have been filed within
the time and in the manner provided by law, and all such Returns
are true and correct and accurately reflect the Tax liabilities of
Seller.  To the best of Seller's and Majority Stockholder's
knowledge, all Taxes, assessments, penalties, and interest which
<PAGE>
have become due pursuant to such Returns have been paid or
adequately accrued in the Financial Statements.  Schedule 3.14B
lists all of the states in which Seller has filed Returns during
the 1994 calendar year and sets forth the amount and type of Taxes
paid to such states.  Seller has not executed any presently
effective waiver or extension of any statute of limitations against
assessments and collections of Taxes.  There are no pending or, to
the best of Seller's and Majority Stockholder's knowledge,
threatened, claims, assessments, notices, proposals to assess,
deficiencies, or audits (collectively, "Seller Tax Actions") with
respect to any Taxes owed or allegedly owed by Seller.  Except as
set forth on Schedule 3.14A, to the best knowledge of Seller and
Majority Stockholder, there is no basis for any Seller Tax Actions. 
There are no tax liens on any of the assets of Seller.  To the best
of Seller's and Majority Stockholder's knowledge, proper and
accurate amounts have been withheld and remitted by Seller from and
in respect of its employees for all periods in full and complete
compliance with the tax withholding provisions of all applicable
laws and regulations.  Seller is, and for all of its existence has
been, an S corporation as defined in the Internal Revenue Code of
1986, as amended.

  3.15 Business Relations.  Neither Seller nor Majority
Stockholder knows or has any reason to believe that any customer,
client, or supplier of Seller will cease or otherwise refuse to do
business with Purchaser after the closing of the transactions
contemplated herein in the same manner as such business was
previously conducted with Seller.  Neither Seller nor Majority
Stockholder have received any notice of any disruption (including
delayed deliveries or allocations by suppliers) in the availability
of the materials or products used by Seller nor is Seller or
Majority Stockholder aware of any facts which could lead it to
believe that the business of Seller will be subject to any such
material disruption.  This Section 3.15 does not constitute a
warranty by Seller or Majority Stockholder of the size of the
subscription base that will be maintained by Purchaser following
the closing of the transactions contemplated herein or of such
subscribers' satisfaction with video tapes, programs or services
provided by Purchaser.

  3.16 Brokers and Finders.  Seller has not caused any liability
to be incurred to any finder, broker, or sales agent in connection
with the execution, delivery, or performance of this Agreement or
the transactions contemplated herein.

  3.17 Inventory.  Schedule 3.17 is a true, complete and
accurate list of each item of Seller's tape library.  As used
herein, the term "tape library" shall include all printed material
prepared for and to be sent or used in connection with such tapes. 
Seller owns such inventory free and clear of all liens, security
interests and third party claims which would interfere with the use
of such inventory, subject to the agreements listed on Schedule
3.11A.  

  3.18 Accounts Receivable.  Schedule 3.18 is a list of all of
the Accounts Receivable of Seller as of June 30, 1995 and July 31,
1995.  Except as listed on Schedule 3.18, (a) all of such Accounts
Receivable are free and clear of any security interests, liens,
encumbrances, or other charges; (b) to the best of Seller's and
Majority Stockholder's knowledge, none of such Accounts Receivable
<PAGE>
are subject to any offset or claims of offset; and (c) none of the
obligors of such Accounts Receivable have given notice that they
will or may refuse to pay the full amount thereof or any portion
thereof.

  3.19 Information Furnished to Purchaser.  Seller has made
available to Purchaser and its officers, attorneys, accountants,
and representatives true and correct copies of all agreements,
documents, and other items listed on the schedules to this
Agreement and all books and records of Seller, and, to the best
knowledge of Seller and Majority Stockholder, neither this
Agreement, the schedules hereto, nor any information, agreements,
or documents delivered to or made available to Purchaser or its
officers, attorneys, accountants, or representatives pursuant to
this Agreement contain any untrue statement of a material fact or
omit any material fact necessary to make the statements herein or
therein, as the case may be, not misleading.

  3.20 Subscribers and Customers.  Schedule 3.20 accurately sets
forth as of July 31, 1995 the name of each existing subscriber and
customer of Seller and a description of the date and term of the
agreement relating to such subscriber or customer.


                             ARTICLE 4

                       CONCURRENT DELIVERIES


  4.1  Deliveries to Purchaser.  Concurrently with, and as a
condition to, its delivery and execution hereof, Purchaser is being
delivered the following:

       (a)  A copy of the resolutions duly adopted by Seller's
  Board of Directors approving the adoption, execution and
  delivery of this Agreement and authorizing all necessary or
  proper action to enable Seller to comply with the terms
  hereof.

       (b)  A copy of the resolutions duly adopted by Seller's
  stockholders authorizing the adoption, execution and delivery
  of this Agreement and approving the sale of Seller's assets as
  contemplated hereby.

       (c)  The Bill of Sale, duly executed by Seller.

       (d)  A certificate executed by the President of Seller
  accurately setting forth the number of Subscribers as of the
  date hereof as customarily counted by Seller.

       (e)  The Employment Agreement in the form attached hereto
  as Exhibit B (the "Employment Agreement"), duly executed by
  Dean A. Pichee.

       (f)  At least one master copy of each item of tape
  inventory included in the Transferred Assets.
<PAGE>
       (g)  Physical possession of all items of tangible
  property included in the Transferred Assets.

       (h)  The Disclosure Schedules as described in
  Section 6.17 hereof.

       (i)  Possession and control, together with proper
  signature authority, of the bank accounts and other deposits
  of Seller.

  4.2  Deliveries to Seller and Majority Stockholder. 
Concurrently with its execution and delivery hereof, Seller is
being delivered the following:

       (a)  A copy of the resolutions duly adopted by
  Purchaser's Board of Directors or a duly authorized committee
  thereof approving the execution and delivery of this Agreement
  and authorizing all necessary or proper action to enable
  Purchaser to comply with the terms hereof.

       (b)  A wire transfer of the Purchase Price as set forth
  in Section 1.2 hereof.

       (c)  The Employment Agreement, duly executed by
  Purchaser.

                             ARTICLE 5

                          INDEMNIFICATION

  5.1  Indemnification of Purchaser.  Seller and Majority
Stockholder agree to jointly and severally indemnify and hold
harmless Purchaser, and its respective affiliates, officers,
directors, stockholders and employees (collectively, the "Purchaser
Indemnified Parties") from and against any and all damages, losses,
claims, liabilities, demands, charges, suits, penalties, costs, and
expenses (including court costs and reasonable attorneys' fees and
expenses incurred in investigating and preparing for any litigation
or proceeding) (collectively, "Purchaser Indemnified Costs") which
any of Purchaser Indemnified Parties may sustain, or to which any
of Purchaser Indemnified Parties may be subjected, arising out of
any breach or default by Seller or Majority Stockholder of or under
any of their respective representations, warranties, covenants,
agreements, or other provisions of this Agreement or any agreement
or document executed in connection herewith.

  5.2  Indemnification of Seller.  Purchaser agrees to indemnify
and hold harmless Seller and Majority Stockholder, and each of
their respective affiliates, officers, directors, and employees
(collectively, the "Seller Indemnified Parties" and, collectively
with Purchaser Indemnified Parties, the "Indemnified Parties") from
and against any and all damages, losses, claims, liabilities,
demands, charges, suits, penalties, costs, and expenses (including
court costs and reasonable attorneys' fees incurred in
investigating and preparing for any litigation or proceeding)
(collectively, the "Seller Indemnified Costs" and, collectively
<PAGE>
with Purchaser Indemnified Costs, the "Indemnified Costs") which
any of Seller Indemnified Parties may sustain, or to which any of
Seller Indemnified Parties may be subjected, arising out of any
breach or default by Purchaser under any of their respective
representations, warranties, covenants, agreements, or other
provisions of this Agreement or any agreement or document executed
in connection herewith. 

  5.3  Defense of Third-Party Claims.  An Indemnified Party
shall give prompt written notice to the party who is obligated to
provide indemnification hereunder (the "Indemnifying Party") of the
commencement or assertion of any action, proceeding, demand, or
claim by a third party (collectively, a "third-party action") in
respect of which such Indemnified Party shall seek indemnification
hereunder.  Any failure so to notify the Indemnifying Party shall
relieve the Indemnifying Party from any liability that it may have
to such Indemnified Party under this Article 5.  The Indemnifying
Party shall have the right to assume control of the defense of,
settle, or otherwise dispose of such third-party action on such
terms as it deems appropriate; provided, however, that:

       (a)  The Indemnified Party shall be entitled, at his,
  her, or its own expense, to participate in the defense of such
  third-party action (provided, however, that the Indemnifying
  Party shall pay the attorneys' fees of the Indemnified Party
  if (i) the employment of separate counsel shall have been
  authorized in writing by the Indemnifying Party in connection
  with the defense of such third-party action, (ii) the
  Indemnifying Party shall not have employed counsel reasonably
  satisfactory to the Indemnified Party to have charge of such
  third-party action, (iii) the Indemnified Party shall have
  reasonably concluded that there may be defenses available to
  it which are different from or additional to those available
  to the Indemnifying Party, or (iv) the Indemnified Party's
  counsel shall have advised the Indemnified Party in writing,
  with a copy to the Indemnifying Party, that there is a
  conflict of interest that could make it inappropriate under
  applicable standards of professional conduct to have common
  counsel);

       (b)  The Indemnifying Party shall obtain the prior
  written approval of the Indemnified Party before entering into
  or making any settlement, compromise, admission, or
  acknowledgement of the validity of such third-party action or
  any liability in respect thereof if, pursuant to or as a
  result of such settlement, compromise, admission, or
  acknowledgement, injunctive or other equitable relief would be
  imposed against the Indemnified Party or if, in the opinion of
  the Indemnified Party, such settlement, compromise, admission,
  or acknowledgement could have a material adverse effect on its
  business or, in the case of an Indemnified Party who is a
  natural person, on his or her assets or interests;

       (c)  The Indemnifying Party shall not consent to the
  entry of any judgment or enter into any settlement that does
  not include as an unconditional term thereof the giving by
  each claimant or plaintiff to each Indemnified Party of a
  release from all liability in respect of such third-party
  action; and
<PAGE>
       (d)  The Indemnifying Party shall not be entitled to
  control (but shall be entitled to participate at its own
  expense in the defense of), and the Indemnified Party shall be
  entitled to have sole control over, the defense or settlement,
  compromise, admission, or acknowledgement of any third-party
  action (i) as to which the Indemnifying Party fails to assume
  the defense within a reasonable length of time or (ii) to the
  extent the third-party action seeks an order, injunction, or
  other equitable relief against the Indemnified Party which, if
  successful, would materially adversely affect the business,
  operations, assets, or financial condition of the Indemnified
  Party; provided, however, that the Indemnified Party shall
  make no settlement, compromise, admission, or acknowledgement
  which would give rise to liability on the part of the
  Indemnifying Party without the prior written consent of the
  Indemnifying Party.

The parties hereto shall extend reasonable cooperation in
connection with the defense of any third-party action pursuant to
this Article 5 and, in connection therewith, shall furnish such
records, information, and testimony and attend such conferences,
discovery proceedings, hearings, trials, and appeals as may be
reasonably requested.

  5.4  Direct Claims.  In any case in which an Indemnified Party
seeks indemnification hereunder which is not subject to Section 5.3
hereof because no third-party action is involved, the Indemnified
Party shall notify the Indemnifying Party in writing of any
Indemnified Costs which he, she, or it claims are subject to
indemnification under the terms hereof.  The failure of the
Indemnified Party to exercise promptness in such notification shall
amount to a waiver of such claim.

  5.5  Bulk Sales Indemnification.  The parties hereto hereby
waive compliance with any laws governing bulk sales (to the extent
such laws are applicable to the transactions contemplated by this
Agreement).  Seller hereby agrees to indemnify Purchaser for any
liabilities incurred by Purchaser as a result of such non-compliance or
claims asserted against Purchaser or any of the Transferred Assets in respect
of any liabilities of Seller that are not assumed by Purchaser.

  5.6  Limits on Indemnification.  Notwithstanding anything in
this Agreement to the contrary, (i) Seller and Majority Stockholder
shall not have any obligation to indemnify the Purchaser
Indemnified Parties under this Article 5 until Purchaser has
suffered Material Purchaser Indemnified Costs (as defined below) in
excess of $10,000.00 aggregate; and (ii) Majority Stockholder's
obligation to indemnify the Purchaser Indemnified Parties under
this Article 5 shall cease when the amount of Purchaser Indemnified
Costs paid by Majority Stockholder exceeds the amount of the
Purchase Price allocated to and received by Majority Stockholder. 
"Material Purchaser Indemnified Costs" are (i) any Purchaser
Indemnified Costs arising from the breach of Sections 3.2, 3.4,
3.5, the first two sentences of Section 3.6, the last sentence of
Section 3.7, the second and third sentences of Section 3.8, the
second sentence of Section 3.9, Sections 3.10, 3.11, 3.12, 3.13,
the third, fourth, fifth, sixth and seventh sentences of Section
3.14, Sections 3.15, 3.16, 3.17, 3.18, 3.19 and 3.20, and (ii) any
<PAGE>
portion of a Purchaser Indemnified Cost which arises from breach of
any other representation, warranty, covenant, agreement or other
provision of this Agreement or any agreement or document executed
in connection herewith and which is in excess of a material amount
on an individual basis.

  5.7  Exclusive Remedy.  The indemnification provided in this
Article 5 shall be the sole and exclusive remedy and recovery for
(a) any Purchaser Indemnified Party against Seller or Majority
Stockholder for any Purchaser Indemnified Costs for breach of a
representation or warranty contained in Article 3, and (b) any
Seller Indemnified Party against Purchaser for any Seller
Indemnified Costs for breach of a representation or warranty
contained in Article 2.

  5.8  Real Property Lease.  Purchaser acknowledges that Seller
is a party to a real property lease by and between Seller and
County Life Insurance Company for the property located at 744
Office Parkway Boulevard, Suite 150, St. Louis, Missouri  63141,
expiring on October 31, 1996 (the "Lease").  Purchaser agrees to
indemnify and hold the Seller Indemnified Parties harmless from and
against any Seller Indemnified Costs which any of the Seller
Indemnified Parties may sustain or to which any of the Seller
Indemnified Parties may be subjected, arising out of or related to
the Lease which accrue on or after Closing. 

                             ARTICLE 6

                           MISCELLANEOUS

  6.1  Use of Seller's Name.  Seller and Majority Stockholder,
jointly and severally, hereby covenant and agree concurrently with
the execution of this Agreement, they shall cause an amendment of
Seller's Articles of Incorporation to change its name or take such
other action as is reasonable and necessary to enable Purchaser to
use the name "Capital Training Company" and gain the benefits of
all contracts, rights, trademarks, trade names, service marks and
the Transferred Assets. 

  6.2  Collateral Agreements, Amendments, and Waivers.  This
Agreement (together with the documents delivered in connection
herewith) supersedes all prior documents, understandings, and
agreements, oral or written, relating to this transaction and
constitutes the entire understanding among the parties with respect
to the subject matter hereof.  Any modification or amendment to, or
waiver of, any provision of this Agreement (or any document
delivered in connection herewith unless otherwise expressly
provided therein) may be made only by an instrument in writing
executed by the party against whom enforcement thereof is sought.

  6.3  Records.  Concurrently with the execution hereof, Seller
is turning over and delivering to Purchaser all files of Seller
relating to the Transferred Assets, including, without limitation,
all subscription documents and records, any and all operating
<PAGE>
manuals, third party warranties, and like materials and data in
Seller's and Majority Stockholder's possession relating to the
operation of business, facilities, improvements, and equipment
included in the Transferred Assets, and all appropriate books and
records, accounting information, and operating information and
data, whether current or historical, reasonably related to the
Transferred Assets.

  6.4  Successors and Assigns.  No rights or obligations of any
party hereto under this Agreement may be assigned (except that
Purchaser may assign any part of its rights and obligations to any
affiliate thereof).  Any assignment in violation of the foregoing
shall be null and void.  Subject to the preceding sentences of this
Section 6.4, the provisions of this Agreement shall be binding upon
and inure to the benefit of the parties hereto and their respective
heirs, legal representatives, and successors.

  6.5  Expenses.  Each of the parties hereto shall pay its own
respective costs and expenses, including but not limited to
attorneys' fees, incurred in connection with this Agreement.   
  6.6  Sales Taxes.  Seller shall be responsible for and shall
pay all federal, state, or local taxes, if any, arising by reason
of or resulting from the sale of the Transferred Assets as
contemplated hereby.

  6.7  Invalid Provisions.  If any provision of this Agreement
is held to be illegal, invalid, or unenforceable under present or
future laws effective during the term hereof, such provision shall
be fully severable; this Agreement shall be construed and enforced
as if such illegal, invalid, or unenforceable provision had never
comprised a part hereof; and the remaining provisions shall remain
in full force and effect and shall not be affected by the illegal,
invalid, or unenforceable provision or by its severance therefrom. 
Furthermore, in lieu of such illegal, invalid, or unenforceable
provision, there shall be added automatically as a part of this
Agreement a provision as similar in terms to such illegal, invalid,
or unenforceable provision as may be possible and be legal, valid,
and enforceable.

  6.8  Waiver.  No failure or delay on the part of any party in
exercising any right, power, or privilege hereunder or under any of
the documents delivered in connection with this Agreement shall
operate as a waiver of such right, power, or privilege; nor shall
any single or partial exercise of any such right, power, or
privilege preclude any other or future exercise thereof or the
exercise of any other right, power, or privilege.

  6.9  Notices.  Any notices required or permitted to be given
under this Agreement (and, unless otherwise expressly provided
therein, under any document delivered in connection with this
Agreement) shall be given in writing and shall be deemed received
(a) when personally delivered to the relevant party at such party's
address as set forth below, (b) when confirmed if delivered by
facsimile or similar device, or (c) if sent by mail, on the third
day following the date when deposited in the United States mail,
certified or registered mail, postage prepaid, to the relevant
party at its or his address indicated below:
<PAGE>
  If to Purchaser:         Bankers Consulting Company
                           1303 Marsh Lane
                           Carrollton, Texas 75006
                           Attn: Mr. Jack T. Smith
                           Fax No: (214) 716-5105

  If to Seller or
  Majority Stockholder:    Dean A. Pichee
                           744 Office Parkway, Suite 150
                           St. Louis, Missouri  63141
                           Fax No. (314) 567-0909

  With a copy to:          Ronald N. Compton, Esq.
                           Summers, Compton, Wells & Hamburg, P.C.
                           8909 Ladue Road
                           St. Louis, Missouri  63124
                           Fax No. (314) 991-2413

Each party may change its address for purposes of this Section 6.9
by proper notice to the other parties.

  6.10 Survival of Representations, Warranties, and Covenants. 
All covenants, agreements, representations, and warranties of each
party made hereunder or pursuant hereto or in connection with the
transactions contemplated hereby shall survive the closing of the
transactions contemplated hereby (unless the other party knew or
had reason to know of any misrepresentation or breach of a
covenant, agreement or warranty at the time of Closing) and shall
remain in effect for a period of two (2) years after the date
hereof.

  6.11 Further Assurances.  From time to time hereafter, at the
request of Purchaser, but without further consideration, Seller and
Majority Stockholder jointly and severally agree to execute and
deliver such other instruments of conveyance, assignment, transfer,
and delivery and take such other action as Purchaser may reasonably
request in order more effectively to consummate the transactions
contemplated hereby.  

  6.12 No Third-Party Beneficiaries.  No person or entity not a
party to this Agreement shall be deemed to be a third-party
beneficiary hereunder or entitled to any rights hereunder.

  6.13 Best Knowledge.  When used in this Agreement, the term
"best knowledge" (or any variation thereof) refers to knowledge
obtained after due inquiry.

  6.14 Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of Missouri.
<PAGE>
  6.15 Headings.  The headings, captions, and arrangements used
in this Agreement are, unless specified otherwise, for convenience
only and shall not be deemed to limit, amplify, or modify the terms
of this Agreement or affect the meaning hereof.

  6.16 Sections; Exhibits.  All references to "Sections",
"Subsections", "Schedules", and "Exhibits" herein are, unless
specifically indicated otherwise, references to sections,
subsections, schedules, annexes, and exhibits of and to this
Agreement.

  6.17 Disclosure Schedule.  All of the Schedules referred to
herein are, unless specifically indicated otherwise, contained in
the Disclosure Schedule to this Agreement of even date herewith
which is made a part hereof for all intents and purposes.

  6.18 Number and Gender of Words.  Whenever herein the singular
number is used, the same shall include the plural where
appropriate, and words of any gender shall include each other
gender where appropriate.

  6.19 Counterparts.  This Agreement may be executed in multiple
counterparts; provided that all such counterparts together shall be
deemed to constitute one agreement.  This Agreement may be executed
by facsimile signatures. 

  6.20 Effective Date.  This Agreement shall be deemed effective
as of August 1, 1995.  Whenever adjustments or assumptions of
liabilities are referred to herein as occurring at Closing, they
shall be made effective as of August 1, 1995.

  IN WITNESS WHEREOF, the parties hereto have duly executed this
Agreement in one or more counterparts (all of which shall
constitute one and the same agreement) as of the day and year first
above written.

                           BANKERS CONSULTING COMPANY


                                                                   
                           By:               Gary Corona
                                            Vice President


                           CAPITAL TRAINING COMPANY


                                                                   
                           By:               Dean A. Pichee
                                                 President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission