TECHNOLOGY FUNDING VENTURE PARTNERS V
10-Q, 1995-11-13
Previous: WESTCOTT COMMUNICATIONS INC, 10-Q, 1995-11-13
Next: COGNEX CORP, 10-Q, 1995-11-13



<PAGE>
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

                 For the period ended September 30, 1995

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 814-82

 TECHNOLOGY FUNDING VENTURE PARTNERS V, AN AGGRESSIVE GROWTH FUND, L.P.
 ----------------------------------------------------------------------
          (Exact name of Registrant as specified in its charter)

          Delaware                              94-3094910
- -------------------------------     ----------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                             94403
- ---------------------------------------                      ----------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
            ----------------------------------------------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.   Yes X No   
                                                               ---  ---

No active market for the units of limited partnership interests 
("Units") exists, and therefore the market value of such Units cannot be 
determined.

<PAGE>

I.       FINANCIAL INFORMATION

Item 1.  Financial Statements

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                         (unaudited)
                                         September 30,     December 31,
                                            1995               1994
                                          ----------       -----------
<S>                                     <C>               <C>
ASSETS

Investments:
 Equity investments (cost basis
  of $21,123,531 and $16,068,778 at
  1995 and 1994, respectively)          $25,148,371       18,985,725
 Secured notes receivable, net 
  (cost basis of $1,595,009 and 
  $1,995,190 at 1995 and 1994, 
  respectively)                             747,009        1,435,190
                                         ----------       ----------

 Total investments                       25,895,380       20,420,915

Cash and cash equivalents                 6,986,597       11,371,533

Other assets                                 17,178          807,401
                                         ----------       ----------
        Total                           $32,899,155       32,599,849
                                         ==========       ==========

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses   $    20,999           29,751

Due to related parties                      131,723           55,781

Other liabilities                               756              861
                                         ----------       ----------
 Total liabilities                          153,478           86,393

Commitments and contingencies 
 (Notes 2 and 6)

Partners' capital:
 Limited Partners 
  (Units outstanding of 
  400,000 in both 1995 and 1994)         29,563,551       30,145,346
 Managing General Partners                    5,286           11,163
 Net unrealized fair value increase
  (decrease) from cost:
   Equity investments                     4,024,840        2,916,947
   Secured notes receivable                (848,000)        (560,000)
                                         ----------       ----------
  Total partners' capital                32,745,677       32,513,456
                                         ----------       ----------
    Total                               $32,899,155       32,599,849
                                         ==========       ==========
</TABLE>

See accompanying notes to financial statements.



<PAGE>

STATEMENTS OF OPERATIONS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                              For the Three                  For the Nine
                                               Months Ended                  Months Ended
                                               September 30,                 September 30,
                                          ------------------------       --------------------
                                             1995           1994           1995        1994
                                             ----           ----           ----        ----
<S>                                     <C>               <C>            <C>          <C>
Income:
 Secured notes receivable interest      $  29,733          133,051          85,940      404,594
 Short-term investments interest          104,131          160,577         431,559      425,531
                                          -------          -------       ---------    ---------
  Total income                            133,864          293,628         517,499      830,125


Costs and expenses:
 Management fees                          199,060          199,049         597,223      597,153
 Individual general partners' 
  compensation                             24,461            7,500          41,310       22,500
 Amortization of organizational costs       1,750            1,750           5,250        5,250
 Operating expenses:
   Investment operations                  124,215           92,396         407,167      336,506
   Administrative and investor services    85,997          104,820         338,269      364,464
   Professional fees                       10,792           16,598          67,719       52,900
   Computer services                       32,952           26,724          89,423       83,684
   Expenses absorbed by General Partners (102,578)         (37,554)       (102,578)     (37,554)
                                          -------          -------       ---------    ---------
      Total operating expenses            151,378          202,984         800,000      800,000
                                          -------          -------       ---------    ---------
   Total costs and expenses               376,649          411,283       1,443,783    1,424,903
                                          -------          -------       ---------    ---------
Net operating loss                       (242,785)        (117,655)       (926,284)    (594,778)

Realized gains from 
 sales of equity investments                   --               --         935,950      534,370
Realized losses from
 investment write-downs                        --               --        (639,920)      (2,500)
Recoveries from investments previously
 written off                                   --               --          42,582           --
                                          -------          -------       ---------    ---------

Net realized loss                        (242,785)        (117,655)       (587,672)     (62,908)

 Change in net unrealized 
  fair value:
   Equity investments                     505,335          480,290       1,107,893    1,386,680
   Secured notes receivable              (155,000)        (100,000)       (288,000)    (252,000)
                                          -------          -------       ---------    ---------
Net income                              $ 107,550          262,635         232,221    1,071,772
                                          =======          =======       =========    =========
Net realized loss per Unit              $      (1)              --              (1)          --
                                          =======          =======       =========    =========
</TABLE>

See accompanying notes to financial statements.



<PAGE>

STATEMENTS OF CASH FLOWS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                 For the Nine Months Ended September 30,
                                 ---------------------------------------
                                              1995              1994
                                              ----              ----
<S>                                        <C>              <C>
Cash flows from operating activities:
 Interest received                         $   537,673         731,347
 Cash paid to vendors                         (199,676)       (200,641)
 Cash paid to related parties               (1,170,534)     (1,263,834)
                                            ----------      ---------- 
  Net cash used by
   operating activities                       (832,537)       (733,128)
                                            ----------      ---------- 
Cash flows from investing activities:
 Secured notes receivable issued                    --        (127,438)
 Purchase of equity investments             (6,136,472)     (5,333,057)
 Proceeds from sales of 
  equity investments                         2,022,421         816,323
 Repayments of convertible and 
  secured notes receivable                     561,652       1,023,746
 Distributions from venture capital
  limited partnerships                              --           5,941
                                            ----------      ----------

  Net cash used by investing activities     (3,552,399)     (3,614,485)
                                            ----------      ---------- 
Net decrease in cash and 
 cash equivalents                           (4,384,936)     (4,347,613)

Cash and cash equivalents at 
 beginning of year                          11,371,533      16,187,289
                                            ----------      ----------
Cash and cash equivalents at September 30  $ 6,986,597      11,839,676
                                            ==========      ==========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF CASH FLOWS (unaudited) (continued)
- -----------------------------------------------

<TABLE>
<CAPTION>
                                 For the Nine Months Ended September 30,
                                 ---------------------------------------
                                               1995              1994
                                               ----              ----
<S>                                          <C>            <C>
Reconciliation of net income to net
 cash used by operating activities:

Net income                                   $   232,221     1,071,772

Adjustments to reconcile net income to
 net cash used by operating activities:
  Realized gains from sales of 
   equity investments                           (935,950)     (534,370)
  Realized losses from investment
   write-downs                                   639,920         2,500
  Recoveries from investments previously
   written off                                   (42,582)           --
  Change in net unrealized fair value:
    Equity investments                        (1,107,893)   (1,386,680)
    Secured notes receivable                     288,000       252,000
  Other changes, net                                (742)       (5,111)

Changes in:
  Due to related parties                          75,942       (29,188)
  Accrued interest on secured and 
   convertible notes                              26,166       (88,417)
  Other, net                                      (7,619)      (15,634)
                                              ----------     --------- 
Net cash used by operating activities        $  (832,537)     (733,128)
                                              ==========     ========= 

Non-cash investing activities:

Common stock recovered from equity 
 investments previously written off          $    42,582            --
                                              ==========     =========

</TABLE>

See accompanying notes to financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS (unaudited)
- ----------------------------------------

1.     General
       -------

In the opinion of the Managing General Partners, the Balance Sheets as 
of September 30, 1995 and December 31, 1994, and the related Statements 
of Operations for the three and nine months ended September 30, 1995 and 
1994 and Statements of Cash Flows for the nine months ended September 
30, 1995 and 1994, reflect all adjustments which are necessary for a 
fair presentation of the financial position, results of operations and 
cash flows for such periods.  These statements should be read in 
conjunction with the Annual Report on Form 10-K for the year ended 
December 31, 1994.  The following notes to financial statements for 
activity through September 30, 1995 supplement those included in the 
Annual Report on Form 10-K.  Allocation of income and loss to Limited 
and General Partners is based on cumulative income and loss.  
Adjustments, if any, are reflected in the current quarter balances. 

2.     Related Party Transactions
       --------------------------

Related party costs are included in costs and expenses shown on the 
Statements of Operations.  Related party costs for the nine months ended 
September 30, 1995 and 1994 were as follows:

<TABLE>
<CAPTION>
                                              1995           1994
                                              ----           ----
<S>                                         <C>            <C>
Management fees                             $ 597,223      597,153
Amortization of organizational cost             5,250        5,250
Reimbursable operating expenses               710,521      652,547
Individual general partners' compensation      41,310       22,500
Expenses absorbed by General Partners        (102,578)     (37,554)

</TABLE>

Certain reimbursable expenses have been accrued based upon interim 
estimates prepared by the Managing General Partners and are adjusted to 
actual costs periodically.  Due to related parties was $65,369 at 
September 30, 1995 compared to due from related parties of $10,568 at 
December 31, 1994 for reimbursable operating expenses.

Amounts payable for management fees were $66,354 and $66,349 at 
September 30, 1995 and December 31, 1994, respectively.

As set forth in the Partnership Agreement, the Partnership may not pay 
or reimburse the Managing General Partners for operational costs that 
aggregate more than 2% of total Limited Partner capital contributions.  
As of September 30, 1995 and 1994, this limitation was in effect and 
expenses absorbed by the General Partners totaled $102,578 and $37,554 
for the nine months ended September 30, 1995 and 1994, respectively.

3.     Equity Investments
       ------------------

A full listing of the Partnership's equity investments at December 31, 
1994 is in the 1994 Annual Report.  Activity from January 1 through 
September 30, 1995 consisted of:


<TABLE>
<CAPTION>

                                                                     January 1 -
                                                                  September 30, 1995
                                                      Principal   ------------------
                                       Investment     Amount or    Cost          Fair
Industry/Company         Position         Date         Shares      Basis         Value
- ----------------         --------      ----------    ---------     -----         -----
<S>                     <C>                  <C>     <C>         <C>          <C>
Balance at January 1, 1995                                       $16,068,778  18,985,725
                                                                  ----------  ----------

Significant changes:

Biotechnology
- -------------

CV Therapeutics, Inc.   Series E
                        Preferred
                        shares               09/95       64,000      126,720     126,720
CV Therapeutics, Inc.   Series E
                        Preferred share
                        warrant at $2.00;
                        expiring 09/00       09/95       32,000        1,280       1,280
Prolinx, Inc.           Series A
                        Preferred
                        shares               05/95      328,929      328,929     328,929

Communications
- --------------
Coded Communications    Common
 Corporation            shares               04/93      145,454     (246,182)    (21,963)
Coded Communications    Common
 Corporation            share
                        warrant
                        at $3.16;
                        expired 04/95        04/93      145,454       (4,000)          0
Positive                Series E
 Communications, Inc.   Preferred
                        shares               09/94      285,714            0     214,285
Positive                Series G
 Communications, Inc.   Preferred
                        shares               08/95       17,885       76,011      76,011
Unitech Telecom, Inc.   Convertible 
                        note (1)             05/94     $100,000     (106,039)   (106,039)
Unitech Telecom, Inc.   Series A Preferred
                        shares               03/95       46,875      375,000     375,000

Computer Systems and Software
- -----------------------------
Pilot Network           Series D Preferred
 Services, Inc.         shares               03/95      371,557      650,225     650,225
Velocity                Convertible          08/95 &
 Incorporated           notes (1)            09/95     $225,000      228,060     228,060

Environmental
- -------------
Conversion              Series A
 Technologies           Preferred
 International, Inc.    shares               05/95      600,000    1,500,000   1,500,000
Conversion              Convertible
 Technologies           note (1)
 International, Inc.                         09/95      $37,500       37,600      37,600
SRG Holdings, Inc.      Subordinated
                        note (1)             04/95      $56,880       59,387      59,387
SRG Holdings, Inc.      Subordinated         
                        note (1)             06/95     $122,547      130,227     130,227

Industrial/Business Automation
- ------------------------------
Bolder Technologies     Series C Preferred
 Corporation            shares               09/94      250,000            0     500,000
Bolder Technologies     Series B Preferred
 Corporation            shares               10/94       50,001            0     100,002
Bolder Technologies     Common share
 Corporation            warrant at $0.50;
                        expiring 03/00       03/95        8,694           87      30,429
Bolder Technologies     Series C Preferred
 Corporation            shares               05/95          810        1,622       3,240
Bolder Technologies     Series D Preferred
 Corporation            shares               05/95       17,366       69,467      69,464
Oxford GlycoSystems     Common
 Group PLC              shares               08/93      533,867            0    (572,833) 
Portable Energy         Series A
 Products, Inc.         Preferred shares     06/95    1,100,000    1,100,000   1,100,000

Medical
- -------
Acusphere, Inc.         Series B Preferred
                        shares               05/95      250,000      400,000     400,000
Adesso Specialty        Series A
 Services Organization, Preferred
 Inc.                   shares               07/95      400,000      400,000     400,000
Biex, Inc.              Series C Preferred
                        shares               06/95       83,334       83,334      83,334
Circadian, Inc.         Convertible note (1) 09/95      $70,990       71,227      71,227
Everest & Jennings,     Common shares
 International, Ltd.                         01/94      592,717            0     238,272
Megabios Corp.          Series C 
                        Preferred shares     07/95      150,637      195,000     195,000
Pharmos Corporation     Common shares        04/95       56,776       42,582     147,618
TheraTx, Incorporated   Common shares        06/94       70,042      (16,500)   (695,387)
UroMed Corporation      Common shares        03/94      179,828     (286,236)   (831,705)

Microelectronics
- ----------------
Tessera, Inc.           Common share
                        warrant
                        at $0.73; 
                        expiring 04/97       04/92       72,754            0     128,775
Tessera, Inc.           Series B
                        Preferred shares     05/92      666,666            0   1,166,665

Retail/Consumer Products
- ------------------------
Yes! Entertainment      Series B Preferred
 Corporation            shares               01/93      750,000     (500,000)   (375,000)
Yes! Entertainment      
 Corporation            Common shares        06/95       55,555      166,665     235,414

Venture Capital Limited Partnership Investments
- -----------------------------------------------
Various                 Ltd. Partnership
                        interest             various   $812,403      162,401     168,008
                                                                  ----------  ----------

Total significant changes during the nine
 months ended September 30, 1995                                   5,046,867   6,162,245 

Other changes, net                                                     7,886         401
                                                                  ----------  ----------

Total equity investments at September 30, 1995                   $21,123,531  25,148,371
                                                                  ==========  ==========


(1) Convertible and subordinated notes include accrued interest.  Interest rates on  
    such notes issued in 1995 ranged from 6% to 24%.

</TABLE>




Marketable Equity Securities
- ----------------------------

At September 30, 1995 and December 31, 1994, marketable equity 
securities had aggregate costs of $934,979 and $1,445,315, respectively, 
and aggregate market values of $1,747,626 and $2,910,791, respectively.  
The net unrealized gains at September 30, 1995 and December 31, 1994 
included gross gains of $893,009 and $2,012,329, respectively.

Acusphere, Inc.
- ---------------

In May 1995, the Partnership invested in Acusphere, Inc. by purchasing 
250,000 Series B Preferred shares at a total cost of $400,000.

Adesso Specialty Services Organization, Inc.
- --------------------------------------------

In July 1995, the Partnership invested in Adesso Specialty Services 
Organization, Inc. by purchasing 400,000 Series A Preferred shares at a 
total cost of $400,000.

Biex, Inc.
- ----------

In June 1995, the Partnership made an additional investment in Biex, 
Inc. by purchasing 83,334 Series C Preferred shares at a total cost of 
$83,334.

Bolder Technologies Corporation
- -------------------------------

In March 1995, the Partnership issued an unsecured convertible note for 
$69,467 and purchased a warrant for 8,694 common shares with an exercise 
price of $0.50 per share for $87.

Then in May 1995, the Partnership converted the unsecured note mentioned 
above into 17,366 Series D Preferred shares and the accrued interest of 
$1,622 into 810 Series C preferred shares.  This round of equity 
conversion in which other investors participated indicated an increase 
in the change in fair value of $631,959 for the Partnership's 
investments.

Circadian, Inc.
- ---------------

In September 1995, the Partnership issued a $70,990 convertible note to 
the company.

Coded Communications Corporation
- --------------------------------

During the second quarter of 1995, the Managing General Partners 
determined that there has been a decline in value of the Partnership's 
investments.  As a result, the Partnership realized a loss of $250,182.  
The Partnership also recorded a decrease in fair value of $21,963 to 
reflect the publicly-traded market value at September 30, 1995.

Conversion Technologies International, Inc.
- -------------------------------------------

In May 1995, the Partnership invested in Conversion Technologies 
International, Inc. by purchasing 600,000 Series A Preferred shares at a 
total cost of $1,500,000.  Then in September 1995, the Partnership 
issued a $37,500 convertible note to the company.

CV Therapeutics, Inc.
- ---------------------

In September 1995, the Partnership made an additional investment in CV 
Therapeutics, Inc. by purchasing 64,000 Series E Preferred shares and 
receiving a warrant to purchase 32,000 Series E Preferred shares for a 
total cost of $128,000.

Megabios Corp.
- --------------

In July 1995, the Partnership made an additional investment in Megabios 
Corp. by purchasing 150,637 Series C Preferred shares at a total cost of 
$195,000.

Oxford GlycoSystems Group PLC
- -----------------------------

In March 1995, the company had a new round of equity financing in which 
the Partnership did not participate.  The pricing of this round 
indicated a decrease in the change in fair value of $572,833 for the 
Partnership's existing investments.

Pharmos Corporation/Oculon Corporation
- --------------------------------------

In March 1995, Oculon Corporation ("Oculon") was acquired by Pharmos 
Corporation ("Pharmos").  The Partnership's Series II Senior Preferred 
shares were canceled while the Series III Senior Preferred shares were 
exchanged for 56,776 shares of marketable, unrestricted Pharmos common 
stock.  The Partnership recorded the $42,582 cost basis of the Pharmos 
stock as a recovery from Oculon investments previously written off.  An 
increase in fair value of $147,618 reflected the market value of the 
Pharmos stock at September 30, 1995.

Pilot Network Services, Inc.
- ----------------------------

In March 1995, the Partnership purchased 371,557 Series D Preferred 
shares from the company at a total cost of $650,225.

Portable Energy Products, Inc.
- ------------------------------

In June 1995, the Partnership purchased 1,100,000 Series A Preferred 
shares from the company at a total cost of $1,100,000.

Positive Communications, Inc.
- -----------------------------

In August 1995, the Partnership made an additional investment in 
Positive Communications, Inc. by purchasing 17,885 Series G Preferred 
shares at a total cost of $76,011.  The pricing of this financing in 
which other investors participated indicated an increase in the change 
in fair value of $214,285 in the Partnership's existing investment.

Prolinx, Inc.
- -------------

In May 1995, the Partnership invested in Prolinx, Inc. by purchasing 
328,929 Series A Preferred shares at a total cost of $328,929.

SRG Holdings, Inc.
- ------------------

During the first quarter of 1995, the Partnership issued convertible 
notes totaling $78,124 to SRG Holdings, Inc.  Then, during the second 
quarter, the Partnership issued an additional $179,427 in subordinated 
notes to the company, which consisted of $100,693 in cash and the 
transfer of $78,734 in principal and interest from the $78,124 
convertible notes mentioned above.

Tessera, Inc.
- -------------

In February 1995, the company had a Series C round of equity financing 
in which the Partnership did not participate.  The pricing of this 
financing indicated an increase in the change in fair value of 
$1,295,440 for the Partnership's existing investments.

TheraTx, Inc.
- -------------

In January 1995, the Partnership sold 11,000 common shares of TheraTx, 
Inc. for proceeds of $214,719 and realized a gain of $198,219.  The 
Partnership also received proceeds of $127,750 from sales prior to 
December 31, 1994, which have been settled.  The Partnership recorded a 
decrease in unrealized fair value of $695,387 at September 30, 1995; a 
portion was realized related to the sale mentioned above, with the 
remainder due to a decrease in the market value of the remaining 
unrestricted shares at September 30, 1995.

Unitech Telecom, Inc.
- ---------------------

In March 1995, the Partnership purchased 46,875 Series A Preferred 
shares from the company at a total cost of $375,000.  The purchase price 
consisted of $275,000 in cash and the conversion of a $100,000 note 
issued in May 1994.  Interest on the note was paid in cash.

UroMed Corporation
- ------------------

In January 1995, the Partnership sold its remaining holdings in the 
company for total proceeds of $1,023,967 and realized a gain of 
$737,731.  The Partnership also received proceeds of $655,985 from sales 
prior to December 31, 1994, which have been settled.

Velocity Incorporated
- ---------------------

During the third quarter of 1995, the Partnership issued convertible 
notes totaling $225,000 to the company.

YES! Entertainment Corporation
- ------------------------------

In June 1995, the company completed its initial public offering ("IPO").  
Prior to the IPO, the company effected a 1-for-15 reverse stock split.  
The Partnership's Series B Preferred shares were converted into 55,555 
common shares.  The Managing General Partners determined that there has 
been a decline in value of the Partnership's investment; as a result, a 
realized loss of $333,335 was recorded.  The loss reflects the fact that 
the stock will be restricted for two years.

Venture Capital Limited Partnership Investments
- -----------------------------------------------

The Partnership recorded a cost basis increase of $162,401 during the 
first nine months of 1995 from additional contributions to certain 
venture capital limited partnership investments.

Other Equity Investments
- ------------------------

Other significant changes reflected above relate to market value 
fluctuations or the elimination of a discount relating to selling 
restrictions for publicly-traded portfolio companies.

4.     Secured Notes Receivable, Net
       -----------------------------

Activity from January 1, 1995 through September 30, 1995 consisted of:

<TABLE>
<S>                                                         <C>
Balance at January 1, 1995                                  $1,435,190 

1995 activity:
 Repayments of secured notes receivable                       (311,652)
 Increase in allowance for loan losses                        (288,000)
 Write-off of interest receivable                              (48,403)
 Change in interest receivable                                 (46,118)
 Other activity, net                                             5,992
                                                             ---------
 Total secured notes receivable, net, at September 30, 1995 $  747,009
                                                             =========
</TABLE>

The Partnership had accrued interest of $25,120 and $119,641 at 
September 30, 1995 and December 31, 1994, respectively.

During the second quarter of 1995, the Partnership wrote off $48,403 in 
interest receivable from a portfolio company in the biomedical industry 
as collection was considered unlikely.

Activity in the allowance for loan losses was as follows:

<TABLE>

<S>                                                          <C>
Balance at January 1, 1995                                   $560,000

Change in net unrealized fair value of 
 secured notes receivable                                     288,000
                                                              -------
Balance at September 30, 1995                                $848,000
                                                              =======

</TABLE>

The allowance for loan losses is adjusted quarterly based upon changes 
to the portfolio size and risk profile.  Although the allowance is 
established by evaluating individual debtor repayment ability, the 
allowance represents the Managing General Partners' assessment of the 
portfolio as a whole.

Notes with a total cost basis of $1,463,577 were on nonaccrual status 
due to uncertainties related to borrowers' financial condition at 
September 30, 1995.  The Managing General Partners continue to monitor 
the progress of these companies.  The fair value at September 30, 1995 
is based on the Managing General Partners' estimate of collectibility of 
these notes.

5.     Cash and Cash Equivalents
       -------------------------

Cash and cash equivalents at September 30, 1995 and December 31, 1994 
consisted of:

<TABLE>
<CAPTION>
                                                  1995           1994
                                                  ----           ----
<S>                                          <C>             <C>
Demand accounts                              $   36,991           2,241
Money-market accounts                         6,949,606      11,369,292
                                              ---------      ----------
 Total                                       $6,986,597      11,371,533
                                              =========      ==========
</TABLE>

6.     Commitments and contingencies
       -----------------------------

The Partnership is a party to financial instruments with off-balance-
sheet risk in the normal course of its business.  Generally, these 
instruments are commitments for future equity fundings, venture capital 
limited partnership investments, equipment financing commitments, or 
accounts receivable lines of credit that are outstanding but not 
currently fully utilized.  As they do not represent current outstanding 
balances, these unfunded commitments are properly not recognized in the 
financial statements.  At September 30, 1995, the Partnership had 
unfunded commitments as follows:

<TABLE>

<S>                                                         <C>

Type
- ----

Equity investments                                          $1,187,737
Venture capital limited partnership investments                542,597
Bridge notes and A/R Line                                      331,510
                                                             ---------
 Total                                                      $2,061,844
                                                             =========

</TABLE>

In September 1995, the Partnership agreed to guarantee a $1,000,000 line 
of credit between a financial institution and a portfolio company in the 
computer systems and software industry. While the Partnership expects 
the portfolio company to repay the line of credit, if the portfolio 
company fails to do so, the Partnership may be liable up to the 
guarantee amount.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Liquidity and Capital Resources
- -------------------------------

During the nine months ended September 30, 1995, net cash used by 
operating activities totaled $832,537.  The Partnership paid management 
fees of $597,218 to the Managing General Partners and reimbursed related 
parties for operating expenses of $532,006.  In addition, $41,310 was 
paid to the individual general partners as compensation for their 
services.  Other operating expenses of $199,676 were paid and $537,673 
in interest income was received.

During the nine months ended September 30, 1995, the Partnership funded 
equity investments of $6,136,472 primarily to portfolio companies in the 
environmental, industrial/business automation, medical, and computer 
systems and software industries.  Proceeds from sales of equity 
investments were $2,022,421 of which $783,735 related to sales prior to 
December 31, 1994, which have been settled.  Repayments of convertible 
and secured notes receivable provided cash of $561,652.  As of September 
30, 1995, the Partnership was committed to fund additional investments 
totaling $2,061,844 and has an outstanding guarantee of $1,000,000 as 
discussed in Note 6 to the financial statements. 

During the first nine months of 1995, YES! Entertainment Corporation 
completed its initial public offering ("IPO").  Although the 
Partnership's holdings in YES! Entertainment Corporation are subject to 
selling restrictions, the IPO indicates potential future liquidity for 
this investment.

Cash and cash equivalents at September 30, 1995 were $6,986,597.  Future 
interest income on short-term investments and notes receivable, and 
operating cash reserves are expected to be adequate to fund Partnership 
operations through the next twelve months.

Results of Operations
- ---------------------

Current quarter compared to corresponding quarter in the preceding year
- -----------------------------------------------------------------------

Net income was $107,550 and $262,635 for the three months ended 
September 30, 1995 and 1994, respectively.  The decrease in net income 
was primarily due to a $159,764 decrease in total income and a $55,000
decrease in the change in net unrealized fair value of secured notes 
receivable.

Total income was $133,864 and $293,628 during the quarters ended 
September 30, 1995 and 1994, respectively.  The decrease was due to 
lower secured notes receivable interest income resulting from notes 
placed on nonaccrual status and lower short-term investment income from 
lower outstanding cash and cash equivalents balances as more equity 
investments were made.

The Partnership recorded decreases in the fair value of secured notes 
receivable of $155,000 and $100,000 for the quarters ended September 30, 
1995 and 1994, respectively, based upon the level of loan loss reserves 
deemed adequate by the Managing General Partners at the respective 
quarter ends.  The decrease was primarily due to notes receivable being 
placed on nonaccrual status.

Total operating expenses were $151,378 and $202,984 for the three months 
ended September 30, 1995 and 1994, respectively. Pursuant to the 
Partnership Agreement, the Partnership may not pay or reimburse the 
General Partners for expenses that aggregate more than 2% of total 
Limited Partner contributions.  As a result, operating expenses of 
$102,578 and $37,554 were absorbed by the General Partners during the 
quarters ended September 30, 1995 and 1994, respectively.  Had the 
limitation not been in effect, total operating expenses for 1995 and 
1994 would have been $253,956 and $240,538, respectively. The increase 
was primarily due to higher investment operations and administrative and 
investor services expenses resulting from higher overall portfolio 
activities.

Given the inherent risk associated with the business of the Partnership, 
the future performance of the portfolio company investments may 
significantly impact future operations.

Current nine months compared to corresponding nine months in the 
- ----------------------------------------------------------------
preceding year
- --------------

Net income was $232,221 for the nine months ended September 30, 1995 
compared to $1,071,772 during the same period in 1994.  The decrease in 
income was primarily due to a $637,420 increase in realized losses from 
investment write-downs, a $312,626 decrease in total income, and a 
$278,787 decrease in the change in net unrealized fair value of equity 
investments.  These changes were partially offset by a $401,580  
increase in realized gains from sales of equity investments.  

Realized losses from investment write-downs of $639,920 during the nine 
months ended September 30, 1995 primarily related to portfolio companies 
in the retail/consumer products and communications industries.  In 1994, 
$2,500 of such losses were realized.

Total income was $517,499 and $830,125 during the nine months ended 
September 30, 1995 and 1994, respectively.  The decrease was primarily 
due to lower secured notes receivable interest income resulting from 
notes placed on nonaccrual status.

During the nine months ended September 30, 1995, the increase in fair 
value of equity investments of $1,107,893 was primarily due to portfolio 
companies in the microelectronics, communications, and retail/consumer 
products industries, partially offset by decreases in the
medical industry.  During the same period in 1994, the increase in fair 
value of equity investments of $1,386,680 was primarily due to portfolio 
companies in the medical industry, partially offset by decreases in the 
communications, retail/consumer products, and computer systems and 
software industries.  

Realized gains from sales of equity investments of $935,950 for the nine 
months ended September 30, 1995 related to the partial sales of UroMed 
Corporation and TheraTx, Incorporated.  During the same period in 1994, 
realized gains of $534,370 related to the sales of TheraTx, 
Incorporated, EROX Corporation and OrthoLogic Corporation.

Total operating expenses were $800,000 for both the nine months ended 
September 30, 1995 and 1994.  Pursuant to the Partnership Agreement, the 
Partnership may not pay or reimburse the General Partners for expenses 
that aggregate more than 2% of total Limited Partner contributions.  As 
a result, operating expenses of $102,578 and $37,554 were absorbed by 
the General Partners in 1995 and 1994, respectively.  Had the limitation 
not been in effect, total operating expenses would have been $902,578 
and $837,554 for 1995 and 1994, respectively.  The increase was 
primarily due to higher investment operations expenses and professional 
fees resulting from higher overall portfolio activities, partially 
offset by lower administrative and investor services expenses.


II.     OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

(a)  No reports on Form 8-K were filed by the Partnership during the
     quarter ended September 30, 1995.

(b)  Financial Data Schedule for the nine months ended and as of 
     September 30, 1995 (Exhibit 27).

<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING VENTURE PARTNERS V, 
                         AN AGGRESSIVE GROWTH FUND, L.P.

                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  November 10, 1995 By:         /s/Frank R. Pope
                             ------------------------------------
                                     Frank R. Pope
                                     Executive Vice President and
                                     Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE>6
<LEGEND>THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-Q AS OF SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>              DEC-31-1995
<PERIOD-START>                 JAN-01-1995
<PERIOD-END>                   SEP-30-1995
<PERIOD-TYPE>                        9-MOS
<INVESTMENTS-AT-COST>           22,718,540
<INVESTMENTS-AT-VALUE>          25,895,380
<RECEIVABLES>                            0
<ASSETS-OTHER>                      17,178
<OTHER-ITEMS-ASSETS>             6,986,597
<TOTAL-ASSETS>                  32,899,155
<PAYABLE-FOR-SECURITIES>                 0
<SENIOR-LONG-TERM-DEBT>                  0
<OTHER-ITEMS-LIABILITIES>          153,478
<TOTAL-LIABILITIES>                153,478
<SENIOR-EQUITY>                          0
<PAID-IN-CAPITAL-COMMON>        29,568,837
<SHARES-COMMON-STOCK>              400,000
<SHARES-COMMON-PRIOR>              400,000
<ACCUMULATED-NII-CURRENT>                0
<OVERDISTRIBUTION-NII>                   0
<ACCUMULATED-NET-GAINS>                  0
<OVERDISTRIBUTION-GAINS>                 0
<ACCUM-APPREC-OR-DEPREC>         3,176,840
<NET-ASSETS>                    32,745,677
<DIVIDEND-INCOME>                        0
<INTEREST-INCOME>                  517,499
<OTHER-INCOME>                           0
<EXPENSES-NET>                  (1,443,783)
<NET-INVESTMENT-INCOME>           (926,284)
<REALIZED-GAINS-CURRENT>           338,612
<APPREC-INCREASE-CURRENT>          819,893
<NET-CHANGE-FROM-OPS>              232,221
<EQUALIZATION>                           0
<DISTRIBUTIONS-OF-INCOME>                0
<DISTRIBUTIONS-OF-GAINS>                 0
<DISTRIBUTIONS-OTHER>                    0
<NUMBER-OF-SHARES-SOLD>                  0
<NUMBER-OF-SHARES-REDEEMED>              0
<SHARES-REINVESTED>                      0
<NET-CHANGE-IN-ASSETS>             232,221
<ACCUMULATED-NII-PRIOR>                  0
<ACCUMULATED-GAINS-PRIOR>                0
<OVERDISTRIB-NII-PRIOR>                  0
<OVERDIST-NET-GAINS-PRIOR>               0
<GROSS-ADVISORY-FEES>              597,223
<INTEREST-EXPENSE>                       0
<GROSS-EXPENSE>                  1,548,111
<AVERAGE-NET-ASSETS>            32,629,567
<PER-SHARE-NAV-BEGIN>                   75
<PER-SHARE-NII>                         (1)
<PER-SHARE-GAIN-APPREC>                  0 <F1>
<PER-SHARE-DIVIDEND>                     0
<PER-SHARE-DISTRIBUTIONS>                0
<RETURNS-OF-CAPITAL>                     0
<PER-SHARE-NAV-END>                     74
<EXPENSE-RATIO>                       4.42
<AVG-DEBT-OUTSTANDING>                   0
<AVG-DEBT-PER-SHARE>                     0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is 
not allocated to General Partners and Limited Partners as it is not 
taxable.  Only taxable gains or losses are allocated in accordance with 
the Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission