AUBURN EQUITIES INC
10-Q, 1996-08-14
BLANK CHECKS
Previous: AMERICAN GAMING & ENTERTAINMENT LTD /DE, 10QSB, 1996-08-14
Next: NDE ENVIRONMENTAL CORP, 10QSB, 1996-08-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)
__X__   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended  June 30, 1996 

                                       OR

_____  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934 For the transition period from _______ to___________
       Commission file number 33-41809-D 

                              Auburn Equities, Inc.
                              ---------------------
             (Exact name of registrant as specified in its charter)

          Colorado                                      84-1118262
          --------                                      ----------
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                     Identification No.)

              6909 South Holly, Suite 235 Englewood, Colorado 80112
              -----------------------------------------------------
                (Address of principal executive offices)

                                 (303) 220-5001
                                 --------------
                          (Issuer's telephone number)

     ---------------------------------------------------------------------
                     (Former name, former address and former
                    fiscal year if changed since last report)

Check whether the issuer (1) filed all reports  required to be filed by Sections
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes __X__ No _____

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Sections 12, 13, or 15(d) of the Securities  Exchange Act of 1934 after
the distribution of securities under a plan confirmed by a court. Yes ___ No____

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
         State the number of shares outstanding of each of the issuer's
          classes of common equity, as of the latest practicable date:
             213,618 common shares outstanding as of August 14, 1996
             -------------------------------------------------------


<PAGE>



The document is comprised of 10 pages.  

                             Auburn Equities, Inc.
                        (a development stage enterprise)

                                      Index

Part I                                                           Page
Item 1. Financial Statements

                  Condensed balance sheet as of
                    June 30, 1996..............................   2

                  Condensed statements of operations,
                    three months ended June 30, 1996 and 1995,
                    the six months ended June 30, 1996
                    and 1995 and January 24, 1989 through
                    June 30, 1996..............................   3

                  Condensed  statements  of cash flows,  three months ended June
                    30, 1996 and 1995, the six months ended June 30, 1996
and 1995 and January 24, 1989 through
                    June 30, 1996..............................   4

                  Notes to condensed financial
                    statements..................................  5

          Item 2. Plan of operation.............................  7


Part II
                  Other information.............................  8

                  Item 1. Legal Proceedings
                  Item 2. Changes in Securities
                  Item 3. Defaults Upon Senior Securities
                  Item 4. Submission of Matters to a Vote
                               of Security Holders
                  Item 5. Other Information
                  Item 6. Exhibits and Reports on Form 8-K


                  Signatures....................................  9


                                       -1-

<PAGE>



Part I.  Item 1.  Financial Statements

                        Auburn Equities,_Inc.
                   (a Development Stage Enterprise)
                       Condensed Balance Sheet


                                ASSETS



                                                         June 30,
                                                           1996 
                                                      ------------
Assets
  Cash............................................... $        224
                                                      ============


                LIABILITIES AND SHAREHOLDERS'_DEFICIT

Liabilities
  Accounts payable................................... $     12,970
  Shareholder advances...............................        9,440
  Note payable.......................................        5,000
  Accrued interest payable...........................          225 
                                                      ------------
     Total liabilities...............................       27,635 
                                                      ------------
Shareholders' deficit
  Preferred stock....................................            -
  Common stock.......................................            2
  Other shareholders' deficit........................      (27,413)
                                                      ------------
Total shareholders' deficit .....................          (27,411)
                                                      ------------
                                                      $        224
                                                      ============



             See accompany notes to financial statements

                                 -2-

<PAGE>

<TABLE>

<CAPTION>

                                           Auburn Equities, Inc.
                                         (a Development Stage Enterprise)
                                        Condensed Statements of Operations



                                                                                                  January 24, 1989
                                                                                                    (Inception)
                                                   Three Months Ended         Six Months Ended        through
                                                         June 30,                  June 30,           June 30,
                                                    1996         1995         1996         1995         1996 
                                                ------------ ------------ ------------ ------------ ------------
<S>                                             <C>          <C>          <C>         <C>           <C>  

Research and development........................ $         -  $         -  $      -     $        -  $    13,000
Amortization....................................           -            -         -              -        1,000
General and administrative......................       4,245        5,238    15,130          5,550      108,285
Consulting fees-related party...................           -            -         -              -       22,952
Provision for uncollectible accounts receivable.           -            -         -              -      130,000
Costs of unsuccessful offering..................           -            -         -              -       12,274 
  Operating loss................................      (4,245)      (5,238)  (15,130)        (5,550)    (287,511)
                                                ------------ ------------ ------------ ------------ ------------
Non operating income
  Investment income.............................           -            -         -              -        6,457

Interest expense................................         (75)           -       (225)            -         (225)
                                                ------------ ------------ ------------ ------------ ------------
Net (loss)...................................... $    (4,320) $    (5,238) $ (15,335)   $   (5,550) $  (281,279)
                                                ============ ============ ============ ============ ============

Net loss per share of common stock.............. $     (0.02) $     (0.03) $   (0.07)   $    (0.03) $     (1.91)
                                                ============ ============ ============ ============ ============

Weighted average shares outstanding.............     213,618      184,478    213,618       184,478      146,903
                                                ============ ============ ============ ============ ============


                 See accompanying notes to financial statements.
                                       -3-

<PAGE>

<CAPTION>

                              Auburn Equities, Inc.
                        (A Development Stage Enterprise)
                       Condensed Statements of Cash Flows



                                                                                                   January 24, 1989
                                                                                                      (Inception)
                                                                               Six Months Ended         through
                                                                                    June 30,            June 30,
                                                                                1996         1995         1996 
                                                                            ------------ ------------ ------------
<S>                                                                         <C>            <C>        <C>  

Operating activities
  Net cash used in operating activities...................................  $   (14,307)  $        -    $ (109,206)
                                                                            ------------ ------------ ------------
Investing activities
  Organization costs incurred.............................................            -            -        (1,000)
  Investment in common stock..............................................            -            -      (130,000)
                                                                            ------------ ------------ ------------
    Net cash used in investing activities.................................            -            -      (131,000)
                                                                            ------------ ------------ ------------
Cash flows from financing activities
  Proceeds from sale of common stock......................................            -            -       194,645
  Proceeds from shareholder loan..........................................            -            -         4,000
  Proceeds from cash advances by officer..................................        9,440            -         9,440
  Contributed capital.....................................................            -            -        27,345
  Proceeds from debt issue................................................            -            -        10,000
  Repayment of debt issue.................................................       (5,000)           -        (5,000)
                                                                            ------------ ------------ ------------
    Net cash provided in financing activities.............................        4,440            -       240,430
Net increase (decrease) in cash and cash equivalents......................       (9,867)           -           224
Cash and cash equivalents, beginning of period............................        10,091          91             -
                                                                            ------------ ------------ ------------
Cash and cash equivalents, end of period..................................          $224    $     91      $    224
                                                                            ============ ============ ============

</TABLE>

                 See accompanying notes to financial statements.

                                       -4-



<PAGE>



                              Auburn Equities, Inc.
                        (a Development Stage Enterprise)
                     Notes to Condensed Financial Statements

                                  June 30, 1995

Note A:  Basis of presentation

         The  financial  statements  presented  herein have been prepared by the
Company in  accordance  with the  accounting  policies  in its annual  Form 10-K
report for the year ended  December  31, 1995 and should be read in  conjunction
with the notes thereto.

         In the  opinion of  management,  all  adjustments  (consisting  only of
normal recurring adjustments) which are necessary to provide a fair presentation
of operating results for the interim periods presented have been made.

         Interim financial data presented herein are unaudited.

Note B:  Related party transactions

         A shareholder of the Company paid expenses on behalf of the Company and
infused cash to cover  expenses of the Company  during the quarter to which this
Quarterly  Report is filed.  These amounts  totalled $8,440 and are reflected as
shareholder advances in the accompanying condensed financial statements.

Note C:  Stock distribution

         Pursuant  to a  settlement  agreement  with the  Colorado  Division  of
Securities,  the  Company  distributed  750,000  (unaudited)  shares of Vanguard
common stock to shareholders of record as of November 30, 1995. The distribution
was  completed  on February 15, 1996.  At that time,  the Vanguard  stock had no
market  value.  The  transaction  had no impact on the  Company's  operations or
financial position.

Note D:  Reclassifications

         Certain reclassifications have been made in the June 30, 1995 financial
information to conform with the classifications used in the current year.


                                       -5-


<PAGE>


                             Auburn Equities, Inc.
                        (a Development Stage Enterprise)
               Notes to Condensed Financial Statements, Concluded

                                  June 30, 1995

Note E: Going concern

        The accompanying  condensed financial statements were prepared under the
assumption  that the Company is a going concern.  In the course of  development,
the  Company has  sustained  continuing  operating  losses and has a net working
capital  deficiency.  Its  independent  accountants'  continue to  question  the
Company's ability to continue as a going concern.

        The Company's  ability to continue as a going concern is dependent  upon
successful  completion of additional  financing and  ultimately,  upon achieving
profitable operations. There is no assurance that the Company will be successful
in completing additional financing or becoming an operating company.


                                       -6-

<PAGE>

Part I. Item 2.  Plan of Operation

The  Company  entered  into  a  binding  letter  of  intent  with  Environmental
Remediation Funding Corporation (ERF) on January 5, 1996, which provides for the
reverse  acquisition  by the  Company in a tax-free  exchange  of all  2,403,450
issued and outstanding  shares of common stock of ERF in  consideration  for the
issuance  by  Auburn  pro rata to the  shareholders  of ERF of an  aggregate  of
6,008,625  shares of the Company's  common stock.  After the consummation of the
business  combination,  the  shareholders  of ERF would own  approximately  82.4
percent of the issued and outstanding shares of common stock of the Company. The
consummation of the proposed business combination between the Company and ERF is
specifically  subject  to  certain  conditions,  including  the  closing  of the
transaction  on or prior to May 17,  1996,  and the  approval  by the  company's
shareholders at a special meeting of the proposed  reorganization  together with
the  following  matters:  (1) a  forward  split  in  the  Company's  issued  and
outstanding  shares of common  stock on the basis of six shares of common  stock
for each one share then issued and outstanding, (2) a reduction in the Company's
authorized  shares of capital stock from  900,100,000  to 50,100,000  authorized
shares,  composed of  50,000,000  shares of common  stock and 100,000  shares of
preferred  stock,  $.01 par value per share, and (3) a change in the name of the
Company  to  "Environmental  Remediation  Funding  Corporation."  The  executive
officers  and  directors  will be required to resign  their  positions  with the
Company in connection with the reorganization.

No other material  changes  occurred  during the quarter to which this Quarterly
Report  is filed.  The  Company  continues  to be  unable  to  satisfy  its cash
requirements. The Company's existence continues to be dependent upon the ability
and  willingness  of investors to advance funds to the Company and the continued
forbearance of certain creditors.

No operations were conducted during the most recent quarter.  Expenses consisted
of legal and accounting fees and other miscellaneous costs.

The Company has not conducted any product research or development,  has no plans
to purchase  plant or  significant  equipment,  and does not expect  significant
changes in the number of employees.

                                       -7-

<PAGE>

Part II.  Other Information

Item 1.   Legal Proceedings

            not applicable

Item 2.   Changes In Securities

            not applicable

Item 3.   Defaults Upon Senior Securities

            not applicable

Item 4.   Submission Of Matters To A Vote Of Security Holders

            not applicable

Item 5.   Other Information

            not applicable

Item 6.   Exhibits And Reports On Form 8-K

          a) Exhibits

                not applicable

          b) Reports On Form 8-K

               not applicable


                                       -8-

<PAGE>

                                   SIGNATURES



The  financial   information  furnished  herein  has  not  been  audited  by  an
independent accountant;  however, in the opinion of management,  all adjustments
(only consisting of normal recurring accruals) necessary for a fair presentation
of the results of operations  for the three months ended June 30, 1996 have been
included.

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      Auburn Equities, Inc.
                                      (Registrant)



                                      /s/ A. Jay Boisdrenghien
Date:  _________________              -----------------------------
                                      A. Jay Boisdrenghien
                                      President

                                       -9-

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000851273                        
<MULTIPLIER>                                   1
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         224
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               224
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 224
<CURRENT-LIABILITIES>                          27,635
<BONDS>                                        0
                          0
                                    00
<COMMON>                                       0
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   (27,411)
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               14,307
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission