NDE ENVIRONMENTAL CORP
10QSB, 1996-08-14
TESTING LABORATORIES
Previous: AUBURN EQUITIES INC, 10-Q, 1996-08-14
Next: GIDDINGS & LEWIS INC /WI/, 10-Q, 1996-08-14



<PAGE>   1



                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                 FORM 10-QSB
(Mark One)


X    Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
- ---  of 1934 for the quarterly period ended June 30, 1996.

     Transition Report Under to Section 13 or 15(d) of the  Exchange Act for
- ---  the transition period from                    to                  .


                         Commission File Number 1-10361

                         NDE ENVIRONMENTAL CORPORATION
       (Exact name of small business issuer as specified in its charter)

                Delaware                              95-3634420
       (State of Incorporation)        (IRS Employer Identification No.)


             8900 Shoal Creek Blvd., Bldg. 200, Austin, Texas 78757
                    (Address of Principal Executive offices)

         Issuer's telephone number, including area code (512) 451-6334


Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past ninety days.


                            YES   X     NO
                                -------    -------

State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.


                CLASS          OUTSTANDING AT AUGUST 10, 1996   
                ------         ------------------------------   
                Common                   7,978,610              
                                                                
Transitional Small Business Disclosure Format (check one):  Yes       No  X   
                                                               -----    ------

This report consists of _______________ sequentially numbered pages.

                                   Page 1
<PAGE>   2

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES






                                     INDEX


                                                                    Page Number

PART I   Financial Information.........................................

ITEM 1   Financial Statements (Unaudited)..............................

         Condensed Consolidated Balance Sheets -                       
         June 30, 1996 and December 31, 1995...........................

         Condensed Consolidated Statements of Operations -             
         Three Months Ended June 30, 1996 and 1995.....................

         Condensed Consolidated Statements of Operations -             
         Six Months Ended June 30, 1996 and 1995...................... 

         Condensed Consolidated Statements of Cash Flows -             
         Six Months Ended June  30, 1996 and 1995......................

         Notes to Condensed Consolidated Financial Statements..........

ITEM 2   Management's Discussion and Analysis of Financial             
         Condition and Results of Operations...........................

PART II  Other Information.............................................

ITEM 4   Submission of Matters to a Vote of Security Holders...........

ITEM 5   Other Information.............................................

ITEM 6   Exhibits and Reports on Form 8K...............................

         Signatures....................................................



                                    Page 2
<PAGE>   3

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS


PART I FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)



<TABLE>
<CAPTION>
                                                             June 30, 1996  December 31, 1995
                                                             -------------  -----------------
<S>                                                          <C>            <C>
ASSETS                                                        (Unaudited)        (Note)

CURRENT ASSETS

  Cash                                                            $23,885           $327,035
  Trade accounts receivable, less
  allowance for doubtful accounts of
  $293,611 in 1996 and $289,512 in 1995                         1,757,155          2,162,593

  Inventories                                                     293,207            175,173

  Prepaid expenses and other current assets                        73,466            245,645
                                                               ----------         ----------

TOTAL CURRENT ASSETS                                            2,147,713          2,910,446

EQUIPMENT AND IMPROVEMENTS, net of accumulated
  depreciation of $6,657,885 in 1996 and $6,004,770 in
  1995                                                          3,701,475          4,027,037

INTANGIBLE ASSETS

  Patents, net of accumulated amortization of $269,589 in
  1996 and $232,042 in 1995                                       416,806            454,353

  License, net of accumulated amortization of $251,847 in
  1996 and $215,940 in 1995                                       667,270            703,177

  Other Intangibles, net of accumulated amortization of
  $137,529 in 1996 and $130,265 in 1995                            35,107             42,371

Deposits and other assets                                          97,181             92,459
                                                               ----------         ----------
                                                               $7,065,552         $8,229,843
                                                               ==========         ==========
</TABLE>

Note:  The balance sheet at December 31, 1995 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.
See accompanying notes to condensed consolidated financial statements.



                                    Page 3
<PAGE>   4

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                  June 30, 1996  December 31, 1995        
                                                                  -------------  -----------------        
<S>                                                               <C>            <C>                      
LIABILITIES AND STOCKHOLDER'S EQUITY                               (Unaudited)        (Note)              
                                                                                                        
CURRENT LIABILITIES                                                                                     
                                                                                                        
  Accounts payable                                                   1,013,687           $751,944      
                                                                                                       
  Accrued liabilities                                                  732,689          1,322,457      
                                                                                                       
  Accrued payroll and payroll taxes                                    507,022            636,369      
                                                                                                       
  Current maturities of notes payable and                                                              
    financing agreement                                              3,360,141          2,018,442    
                                                                    ----------         ----------
                                                                                                       
TOTAL CURRENT LIABILITIES                                            5,613,539          4,729,212        
                                                                                                       
  Long Term Debt, less Current Portion (See Note 3)                  2,916,375          3,739,653      
                                                                    ----------         ----------
                                                                                                       
TOTAL  LIABILITIES                                                   8,529,914          8,468,865        
                                                                    ----------         ----------
                                                                                                       
STOCKHOLDERS' EQUITY  (SEE NOTE 2)                                                                     
  Series AAA Convertible  Preferred Stock, $.0001                                                      
  par value; authorized, 400  shares; issued and                                                       
  outstanding 1 share stated   at liquidation                                                          
  value of $5,000 per share.                                             5,000              5,000      
                                                                                                       
  Common stock, $.0001 par value; authorized,                                                          
  10,000,000 shares; issued and outstanding                                                            
  7,978,610 shares  at June 30, 1996, and                                                              
  2,274,420 December 31, 1995.                                             799                227         
                                                                                                       
  Common stock subscribed, 0 shares at June 30,                                                        
  1996,  5,482,254 shares at December 31, 1995                                                         
  (Note 2)                                                                   0          1,303,410      
                                                                                                       
  Additional paid-in capital                                        26,524,624         25,115,717      
                                                                                                       
  Accumulated deficit                                              (27,994,785)       (26,663,376)      
                                                                    ----------         ----------
                                                                                                       
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                                (1,464,362)          (239,022)        
                                                                    ----------         ----------
                                                                                                       
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          $7,065,552         $8,229,843        
                                                                    ==========         ==========
</TABLE>    

Note:  The balance sheet at December 31, 1995 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.
See accompanying notes to condensed consolidated financial statements.




                                    Page 4
<PAGE>   5

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES




                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                       Three Months Ended      
                                                       ------------------
                                                  June 30, 1996  June 30, 1995 
                                                  -------------  ------------- 
<S>                                               <C>            <C>           
REVENUES - Testing services                           2,811,983     $2,830,499 
           Other                                        166,256         90,720 

COSTS AND EXPENSES                                                             

  Cost of sales and testing services                  1,771,708      1,818,671 

  Selling, general and administrative                 1,404,568      1,320,186 

  Provision for doubtful accounts                        43,096         64,107 
                                                      ---------      ---------

      TOTAL COSTS AND EXPENSES                        3,219,372      3,202,964 
                                                      ---------      ---------

OPERATING LOSS                                        ($241,133)     ($281,745) 

  Other income (expense):                                                        

    Interest income                                          37             22 

    Interest expense                                   (188,314)      (204,702) 
                                                      ---------      ---------

NET LOSS                                              ($429,410)     ($486,425) 
                                                      =========      =========

NET LOSS PER SHARE                                       ($0.06)        ($0.25) 
                                                      =========      =========

WEIGHTED AVERAGE NUMBER OF                                                     
COMMON SHARES OUTSTANDING -                           6,713,479      1,946,112 
                                                      =========      =========
</TABLE>                                                                       

See accompanying notes to condensed consolidated financial statements.


                                    Page 5
<PAGE>   6

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)


<TABLE>
<CAPTION>                                                         
                                                      Six Months Ended         
                                                      ----------------         
                                                                               
                                                  June 30, 1996  June 30, 1995 
                                                  -------------  ------------- 
<S>                                               <C>            <C>           
REVENUES - Testing services                           5,131,559     $4,995,581 
           Other                                        409,047         90,720 

COSTS AND EXPENSES                                                             

  Cost of sales and testing services                  3,532,057      3,293,825 

  Selling, general and administrative                 2,857,790      2,723,685 

  Provision for doubtful accounts                       114,728        115,333 
                                                     ----------     ----------

       TOTAL COSTS AND EXPENSES                       6,504,575      6,132,843 
                                                     ----------     ----------

OPERATING LOSS                                        ($963,969)   ($1,046,542) 

  Other income (expense):                                     

  Interest income                                            37            158 

  Interest expense                                     (367,477)      (406,292) 
                                                     ----------     ----------

NET LOSS                                            ($1,331,409)   ($1,452,676) 
                                                     ==========     ==========

NET LOSS PER SHARE                                       ($0.29)        ($0.85) 
                                                     ==========     ==========

WEIGHTED AVERAGE NUMBER OF                                                     
COMMON SHARES OUTSTANDING                             4,558,601      1,708,160 
                                                     ==========     ==========
</TABLE>                                                                       
             
See accompanying notes to condensed consolidated financial statements.




                                    Page 6
<PAGE>   7

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES


                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)



<TABLE>
<CAPTION>
                                                                         Six Months Ended
                                                                         ----------------
                                                                    June 30, 1996  June 30, 1995
                                                                    -------------  -------------
<S>                                                                <C>              <C>      
OPERATING ACTIVITIES

Net loss                                                             ($1,331,409)   ($1,452,676)

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING
ACTIVITIES:

  Gain on Sale of Assets                                                (199,711)       (34,334)
                                                                                                
  Depreciation                                                           653,115        653,232
                                                                                                
  Amortization of discount on notes payable                               62,809         70,613
                                                                                                
  Amortization of intangibles                                             80,718         82,385
                                                                                                
  Provision for doubtful accounts                                        114,728        121,224
                                                                                                
CHANGES IN OPERATING ASSETS AND LIABILITIES:                                                    
                                                                                                
  Trade receivables                                                      290,710       (265,757)
                                                                                                
  Inventories                                                           (160,713)         3,572
                                                                                                
  Prepaid expenses                                                       172,179         97,269
                                                                                                
  Deposits                                                                (4,722)       (17,641)
                                                                                                
  Accounts payable                                                       261,743        (66,320)
                                                                                                
  Accrued liabilities                                                   (586,018)      (219,327)
                                                                                                
  Accrued payroll and accrued payroll taxes                              (27,028)        95,435
                                                                      -------------  ----------

NET CASH USED IN OPERATING ACTIVITIES                                   (673,599)      (932,325)
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                    Page 7
<PAGE>   8

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                  Six Months Ended               
                                                                                                  ----------------               
                                                                                            June 30, 1996  June 30, 1995         
                                                                                            -------------  -------------         
<S>                                                                                         <C>            <C>                   
INVESTING ACTIVITIES                                                                                                             
                                                                                                                                 
  Purchase of Licenses                                                                                 0           (525)         
                                                                                                                                 
  Proceeds from sale of equipment                                                                253,590         87,000          
                                                                                                                                 
  Additions to equipment and improvements                                                       (312,309)      (229,312)         
                                                                                            -------------  -------------         
                                                                                                                                 
  Net cash provided by investing activities                                                      (58,719)      (142,837)         
                                                                                                                                 
FINANCING ACTIVITIES                                                                                                             
                                                                                                                                 
  Proceeds from (Pay down) Line of Credit                                                        (26,442)       748,050          
                                                                                                                                 
  Principal payments under note and                                                                                              
  capital lease payable                                                                         (394,390)      (508,968)         
                                                                                                                                 
  Proceeds from issuance of notes payable                                                        850,000        571,615          
                                                                                                                                 
  Proceeds from Issuance of preferred Stock                                                            0        250,000          
                                                                                            -------------  -------------         
                                                                                                                                 
  Net cash provided by financing activities                                                      429,168      1,060,697          
                                                                                                                                 
  Net (decrease) in cash                                                                        (303,150)       (14,465)         
                                                                                                                                 
  Cash and cash equivalents at beginning                                                                                         
  of period                                                                                      327,035        244,491          
                                                                                            -------------  -------------         
                                                                                                                                 
  Cash and cash equivalents at end of                                                                                            
  period                                                                                         $23,885       $230,026          
                                                                                            =============  =============         
                                                                                                                                 
  Supplemental disclosure of cash flow                                                                                           
  information:                                                                                                                   
                                                                                                                                 
  Cash paid during the period for:                                                                                               
                                                                                                                                 
  Interest                                                                                      $107,457       $249,376          
                                                                                            =============  =============         
                                                                                                                                 
  Income taxes                                                                                        --             --          
                                                                                            =============  =============         
</TABLE> 

See accompanying notes to condensed consolidated financial statements.



                                    Page 8
<PAGE>   9

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


NOTE 1: ACCOMPANYING UNAUDITED FINANCIAL STATEMENTS

Basis of Presentation: The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted
accounting principles for interim financial reporting and with the instructions
to Form 10-QSB.  Accordingly, they do not include all of the information and
disclosures required by generally accepted accounting principles for complete
financial statements.

     In the opinion of management, the accompanying unaudited financial
statements for the six months ended June 30, 1996 and 1995 contain all
adjustments, consisting of only normal recurring accruals, necessary to present
fairly the financial position of the Company as of June 30, 1996 and 1995, the
results of operations for the three and six months then ended, and cash flows
for the six months then ended.

     For further information refer to the consolidated financial statements and
footnotes included in the Company's annual report on Form 10-KSB for the year
ended December 31, 1995. The results of operations for the Company's interim
periods are not necessarily indicative of the results to be expected for the
entire year.

     Certain amounts shown in the 1995 financial statements have been
reclassified to conform to the 1996 presentation.

NOTE 2:  Stockholders' Equity

     In January 1995, the Company raised $500,000 from Proactive Partners L.P.
("Proactive") and Lagunitas Partners L.P. ("Lagunitas") in exchange for a
promissory note (the "Bridge Note").  The note bore interest at prime plus 4%
and became due, after extension, on May 31, 1995.  In June of 1995, the Company
completed a restructuring of the Bridge Note and Proactive's and Lagunitas's
portions of the promissory note payable to stockholders.  Proactive and
Lagunitas agreed to exchange the Bridge Note of $500,000 plus accrued interest
of $25,644, their promissory note, which was $273,038 plus accrued interest of
$4,728, and cash of $500,000 for 260.7 shares of the Company's Series DDD
Convertible Preferred Stock.  This Series DDD Preferred Stock was never issued.
In April 1996, pursuant to the 1995 Recapitalization Agreement Amendment
between the Company and Proactive and Lagunitas, 5,482,254 shares of Common
Stock were issued in lieu of the Series DDD Convertible Preferred Stock
identified above.


                                    Page 9
<PAGE>   10

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


     As discussed is Note 3, in March 1996, the Company entered into Secured
Promissory Notes with Proactive and Lagunitas in the amounts of $425,000 and
$175,000, respectively.  In May and June, 1996, the Company entered into
additional Secured Promissory Notes with Proactive in the amounts of $150,000
and $100,000, respectively.  These notes are all due April 1, 1997, bear
interest at a rate of 8% and are immediately convertible into a new series of
Preferred Stock.  The new series of Preferred Stock is convertible at a price
of $0.125 per share into a total of 6,800,000 shares of Common Stock.

     At the annual shareholder meeting held in June 1996, the stockholders
approved the Amended and Restated Certificate of Incorporation of the Company
which increased the authorized number of shares of Common Stock from 10,000,000
to 50,000,000.


NOTE 3:  Debt

     On February 13, 1996, in exchange for its promissory notes, the Company
received $175,000 each from Proactive and from Lagunitas (a total of $350,000).
The notes bore interest at the rate of Prime plus 2% and became due June 12,
1996.  In March 1996, in order to effect the restructure of the $2,450,000 note
payable to Gilbarco, Inc. (see "Gilbarco" below), the Company received an
additional $250,000 from Proactive.  In May and June 1996, in order to finance
its continuing operations, the Company received from Proactive $150,000 and
$100,000, respectively.  In exchange for these notes (which total $850,000),
the Company issued debentures to Proactive  in the amounts of $425,000,
$150,000, and $100,000 and to Lagunitas in the amount of $175,000 (the "1996
Funding Agreement"). The debentures have an interest rate of 8%.  Principal and
accrued interest are due April 1, 1997.  The debentures are immediately
convertible into a new series of preferred shares having a conversion at $0.125
per share into 6,800,000 shares of the Company's common stock. At June 30,
1996, the $850,000 in notes to Proactive and Lagunitas are reflected as a
current liability pending conversion, at the Company's discretion, into
preferred stock.


     In April 1994, the Company purchased certain assets, primarily vehicles
and test equipment, from Gilbarco Environmental Services Division ("Gilbarco").
This purchase was  financed in part by a $2,450,000 six-year note bearing
interest at prime minus 1%, which was collateralized by the assets acquired.
In March 1996 the Company entered into an agreement with Gilbarco to amend the
$2,450,000 note agreement. This amendment provided for revised terms including
a down payment of $256,000 due on or before March 29, 1996.  This down payment
was funded by additional debt obtained from Proactive Partners (see Note 2
above).  Per the amendment, the remaining Gilbarco debt will be forgiven in
total upon the receipt by Gilbarco  of any one of the following repayment
incentive amounts as of the indicated dates.  If none of the following
repayment incentive amounts are paid by the indicated dates, the balance of the
Gilbarco note becomes due in full on July 1, 1997.


                                   Page 10
<PAGE>   11

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


The repayment incentive amounts are as follows:  $256,000 by June 30, 1996;
$384,000 by September 30, 1996; $512,000 by December 31, 1996; $640,000 by
March 31, 1997; or $768,000 by June 30, 1997.  At August 13, 1996, the Company
had not made an incentive payment to Gilbarco.


NOTE 4:  Foreign Operations

     In February 1996, the Company completed a licensing and equipment sale
transaction with a group in South Korea.  The agreement calls for the sale by
the Company of certain tank testing equipment to the Korean group along with a
license to utilize the Company's Suretest technology in Korea.  In return, the
Company received $135,000 (net of commissions) and, on an ongoing basis, will
receive test report analysis fees.

     In April 1996, the Company completed a licensing and equipment sale
transaction with a group in Eastern Canada.  The agreement calls for the sale
by the Company of certain tank testing equipment to the Canadian group along
with a license to utilize the Company's Suretest Technology in Eastern Canada.
In return, the Company received $74,000 and, on an ongoing basis, will receive
test report analysis fees.

     The gains on these sales of assets are included in "Other Income" in the
attached financial statements.


NOTE 5:  Compliance Management Services

     In December 1995, the Company established its Compliance Management
Services Division ("CMS") to provide a turn-key compliance management service
to certain domestic customers.  The Company's CMS division provides
administrative, managerial, technical, data processing, and regulatory liaison
services to tank owners.  For the quarter ended June 30, 1996, CMS revenues were
$110,235.  For the six months ended June 30, 1996, CMS revenues were $209,336.
CMS revenue is included in "Other Income" in the attached financial statements.



                                   Page 11
<PAGE>   12

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     The Company had a net loss of $429,410 for the three months ended June 30,
1996, compared to a net loss of $486,425 for the three months ended June 30,
1995.  The Company had a net loss of $1,331,409 for the six months ended June
30, 1996, compared to $1,452,676 for the six months ended June 30, 1995.  An
explanation of the variances between periods for each of the major categories
follows.

     The following table reflects the percentage relationship to net sales of
certain items included in the company's statement of operations for the three
and six month periods ended June 30, 1996 and 1995.

<TABLE>
<CAPTION>
                                                         3 Months Ended
                                                         --------------

                                                 June 30, 1996  June 30, 1995
                                                 -------------  -------------
<S>                                              <C>            <C>
Revenues                                             100%           100%

Costs and Expenses

  Cost of Sales and Testing                           59%            62%  
                                                                          
  Selling, General and  Administrative                47%            45%  
                                                                          
  Provision for Doubtful Accounts                      1%             2%   
                                                                          
  Interest Expense                                     6%             7%   
                                                     ----           ----                     
  Total Costs and Expenses                           113%           116%  
                                                     ----           ----                     
                                                                           
Net Loss                                             (13%)          (16%)
                                                     ----           ----                     

</TABLE>

<TABLE>
<CAPTION>
                                                      6 Months Ended
                                                      --------------
                                                 June 30, 1996  June 30, 1995
                                                 -------------  -------------
<S>                                              <C>            <C>
Revenues                                             100%           100%

Costs and Expenses

  Cost of Sales and Testing                           64%            65% 
                                                                          
  Selling, General and  Administrative                52%            54% 
                                                                          
  Provision for Doubtful Accounts                      2%             2%  
                                                                       
  Interest Expense                                     7%             8%  
                                                     ----           ---- 
                                                                          
  Total Costs and Expenses                           125%           129% 
                                                     ----           ---- 
                                                                             
Net Loss                                             (25%)          (29%)
                                                     ----           ---- 
</TABLE>


                                   Page 12
<PAGE>   13

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Revenues

     Revenues for the three months ended June 30, 1996 were $2,978,239, an
increase of $57,020, or 2%, compared to revenues of $2,921,219 for the three
months ended June 30, 1995.  Revenues for the six months ended June 30, 1996
were $5,540,606, an increase of $454,305, or 9%, compared to revenues of
$5,086,301 for the six months ended June 30, 1995.  The increase for the three
months ended June 30, 1996 was due to the Company's CMS division, which billed
$110,235 during the quarter.  This segment did not exist in the prior year.
CMS revenue was $209,336 for the six month period, which contributed to the
increase in revenue over the comparable period of the prior year.

     Average revenue per van day (revenue from domestic UST testing and tank
management divided by van days worked) decreased by $36 or 3% from
approximately $1,075 for the three months ended June 30, 1995 to $1,039 for the
three months ended June 30, 1996, while total volume increased by 5% from 2,480
van days worked during the three months ended June 30, 1995  to 2,604 van days
worked during the three months ended June 30, 1996.  For the six months ended
June 30, 1996 average revenue per van day was $1,025, an increase  of $2, from
the $1,023 achieved during the six months ended June 30, 1995.  Total volume
increased by 151 van days worked, or 3% for the six  month period.  The
decrease in revenue per van day was due to decreased pricing.


Cost of  Sales and  Testing Services

     Cost of sales and testing services for the three months ended June 30,
1996  was $1,771,708 (59% of revenue), a decrease of $46,963, or 3%, compared
to $1,818,671 (62% of revenue), for the three months ended June 30, 1995. The
decrease in cost of sales was due primarily to more efficient scheduling of the
Company's fleet.   The cost of sales for the six months ended June 30, 1996 was
$3,532,057, an increase of $238,232, or 7%, compared to $3,293,825 for the six
months ended June 30, 1995.  This increase is due to increased volume.  As a
percent of sales, cost of sales was 64% for the six months ended June 30, 1996,
compared to 65% for the six months ended June 30, 1995.  This decrease is due
to more efficient scheduling of the Company's fleet.

Selling, General and Administrative

Selling, general and administrative expense for the three months ended June 30,
1996 was $1,404,568  (47% of revenue), an increase  of $84,382 or 6%, compared
to $1,320,186 for the three months ended June 30, 1995.  Selling, general and
administrative expense for the six months ended June 30, 1996 was $2,857,790
(52% of revenue), an increase of $134,105 compared to $2,723,685 (54% of
revenue) for the six months period ended June 30, 1995.  The increase in
selling, general, and administrative expenses was due to the addition of staff
for the CMS segment.

                                   Page 13
<PAGE>   14

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Provision for Doubtful Accounts

     In April 1996, as a result of a management review of the history of
uncollectable accounts, the determination was made to decrease the amount
reserved for doubtful accounts from 2.5% to 1.25% of domestic sales and from
25% to 10% of foreign sales. The provision for doubtful accounts for the three 
months ended June 30, 1996 was $43,096, or 1.5% of sales, a decrease of $21,011,
or 33%, compared to $64,107, or 2.2% of sales, for the three months ended June
30, 1995. For the six months ended June 30, 1996, the provision for doubtful
accounts was $114,728 or 2.1% of sales, a decrease of $605 compared to $115,333
or 2.3% of sales for the six months ended June 30, 1995. The decreases of
$21,011 for the three month period and $605 for the six month period are due to
a change in the Company's accounting policies, as discussed above.

Interest Expense

     Interest expense for the three months ended June 30, 1996 was $188,314 (6%
of revenue), a decrease of $16,388, or 8%, compared to $204,702 (7% of revenue)
for the three months ended June 30, 1995.  For the six months ended June 30,
1996, interest expense was $367,477 (7% of revenue), a decrease of $38,815, or
10%, compared to $406,292 (8% of revenue) for the six months ended June 30,
1995.  The decreases are due primarily to reduced interest rates on the
Company's line of credit line with Silicon Valley Bank ("SVB").


                                   Page 14
<PAGE>   15

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Net Loss

     For the three months ended June 30, 1996, the Company incurred a net loss
of $429,410 (13% of sales), a decrease of $57,015, or 12% compared to the net
loss of $486,425 (17% of sales)  for the three months ended June 30, 1995.  For
the six months ended June 30, 1996, the Company had a net loss of $1,331,409
(25% of sales) compared to a net loss of $1,452,676 (29% of sales) for the six
months ended June 30, 1995.  The decrease in net loss was due increased volume,
to more efficient scheduling of the Company's fleet, and to decreased interest
expense.

Liquidity and Capital Resources

     At June 30, 1996, the Company had a working capital deficit of $3,465,826
compared to a working capital deficit of $1,818,766 at December 31, 1995.   The
increase of $1,647,060 is due primarily to a decrease in current assets of
approximately $750,000, additional borrowing from Proactive of $850,000, and a
reclassification to current liabilities of the Term Loan from Silicon Valley
Bank of $750,000.

     At June 30, 1996, the Company had outstanding long-term debt (including
current maturities) of $6,276,516, compared to $5,758,095 at December 31, 1995.
During the six months ended June 30, 1996, the Company received $675,000 from
Proactive and $175,000 from Lagunitas in exchange for its promissory notes.
These notes bear interest at the rate of 8% and are due April 1, 1997.  It is
the intention of the Company to convert these notes to equity.  These funds
were used to finance the operations of the Company and to provide the down
payment required under the Gilbarco restructure agreement.  See Note 3.

     The Company has been able to restructure much of its long-term debt,
including the amounts payable to Gilbarco.  See Note 3 above.   The Company
also was able to restructure the payment schedule of its subordinated debt;
annual payments are now due in October as opposed to April.

     At June 30, 1996 the Company had $1,909,376 of debt that matures within
the next twelve months, not including amounts due under the Financing
Agreement.  Management of the Company expects that additional cash will be
required to fund the operations of the Company.  Although management of the
Company is devoting substantial effort to the pursuit of funding sources, there
is no assurance that such efforts will continue to be successful.

     If the Company's cash flow from operations and other capital resources are
insufficient to meet its debt maturities, the Company may be required to take
other actions including cost reduction measures, dispositions of assets or a
combination of these and other actions which are not currently foreseeable.
Such other actions could have an adverse effect on the Company's financial
condition and results of operations.

                                   Page 15
<PAGE>   16

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES




PART II  OTHER INFORMATION

ITEM 4:      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The 1996 annual meeting of the stockholders of the Company was held on
June 26, 1996.  The following directors were elected at the meeting:  Jay Allen
Chaffee; Charles C. McGettigan; A. Daniel Sharplin; Michael S. Taylor; and
Myron A. Wick III.

The following matters were voted upon at the meeting:

1.  Proposal to adopt amended and restated certificate of incorporation
    (increasing the authorized number of shares of common stock from 
    10,000,000 to 50,000,000.

                             Votes for:  6,772,197  Votes against:  30,550

2.  Election of directors:

    Jay Allen Chaffee:       Votes for:  6,789,277  Votes against:  13,470
      
    Charles C. McGettigan    Votes for:  6,789,277  Votes against:  13,470
      
    A. Daniel Sharplin       Votes for:  6,789,277  Votes against:  13,470
      
    Michael S. Taylor        Votes for:  6,789,277  Votes against:  13,470
      
    Myron A. Wick III        Votes for:  6,789,277  Votes against:  13,470


3. Proposal to amend the 1989 Stock Option Plan to increase the number of
   shares reserved thereunder from 248,250 to 2,500,000.

   Votes for:  6,770,743   Votes against:  29,668    Votes abstain:  2,336

4. Proposal to ratify selection of Ernst & Young as the Company's independent
   public accountants for 1996:

   Votes for:  6,801,751   Votes against:  991       Votes abstain:  5


                                   Page 16
<PAGE>   17

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



                         OTHER INFORMATION (CONTINUED)

ITEM 5:     OTHER INFORMATION

Corporate Office Relocation

     Due to the growth of the Company's CMS division, the Wall Street facility
no longer provided sufficient space to meet the Company's requirements.  In
April 1996 the Company relocated its Corporate Offices from 8906 Wall St. #306,
Austin, Texas to 8900 Shoal Creek Blvd. Bldg. 200, Austin, Texas. The Shoal
Creek facility covers approximately 11,550 square feet (compared to 8,000
square feet at the Wall Street facility).  The base rental rate at Shoal Creek
is $0.70 per square foot, for a total of $8,085 per month compared to a base
rental rate of $0.60 per share foot, for a total of $4,900 per month at the
Wall Street facility.  The Shoal Creek lease is effective from April 1996
through January 2000.  The Company remains obligated under the terms of the
Wall Street lease, which expires April 30, 1999.  The Company expects to
sub-lease the Wall Street facility at favorable rates; at August 13, 1996 the
Wall Street building has been approximately 15% subleased.

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed herewith or incorporated herein by
reference:

 No.  Exhibit

10.36  Rights Agreement, dated July 10, 1990, between NDE Testing and the
       Series A Purchasers (incorporated by reference from Exhibit 28.9 to the
       July, 1990 8-K)
10.37  Registration Rights Agreement, dated July 10, 1990, between the
       registrant and the Series A Purchasers (incorporated by reference from
       Exhibit  28.10 to the July, 1990 8-K).


                                   Page 17
<PAGE>   18

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES




                  EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)

10.59 Series AAA and BBB Preferred Stock and Secured Convertible Note Purchase
      Agreement (the "Purchase Agreement"), dated as of May 26, 1992, among the
      Registrant, its subsidiary, JLR Holdings, Inc. ("JLR"), Spears Benzak
      Salomon & Farrell ("SBSF"), Proactive Partners, L.P. ("Proactive"),
      Lagunitas Partners, L.P. ("Lagunitas"), and other purchasers of the
      Initial Convertible Secured Notes issued by the Registrant pursuant to the
      Purchase Agreement (the "Purchasers"); and the Approval and Addendum,
      dated as of June 22, 1992, among the Registrant, and other Purchasers
      represented by it, Proactive, Lagunitas, JLR, Josephthal Lyon & Ross
      Incorporated ("Josephthal"), John R. Mastandrea, Kaneb Services, Inc.
      ("KSI"), and Kaneb Metering Corporation ("KMC"); together with the
      following exhibits to that Purchase Agreement (incorporated by reference
      from Exhibit to the Registrants current report on Form 8-K filed July 17,
      1992, the ("July 1992 8-K")).

10.60 Conversion and Exchange Agreement and Consent, dated as of May 26, 1992,
      among the Registrant and holders of the Registrant's outstanding Series A
      Convertible Preferred Stock and Series B Convertible Preferred Stock
      (incorporated by reference from Exhibit 10.02 to the July 1992 8-K).

10.61 Voting Agreement, dated as of May 26, 1992, among the Registrant, RLR,
      Josephthal, SBSF, Proactive, Lagunitas, KSI, KMC and SBSF NDE Group,
      Limited Partnership; Cancellation of Voting Agreement and Release, dated
      May 26, 1992, among KSI, KMC and John R. Mastandrea; and Modification
      Agreement and Consent, dated as of May 26, 1992, among the Registrant, its
      subsidiary, KSI and KMC (incorporated by reference to Exhibit 10.03 from
      the July 1992 8-K).

10.62 Settlement Agreement dated as of May 26, 1992, among the Registrant, its
      subsidiary and John R. Mastandrea; together with the following exhibits
      thereto (incorporated by reference to Exhibit 10.04 to the July 1992 8-K).

10.63 Non-Competition and Non-Solicitation Agreement, dated as of May 26,
      1992, among the Registrant, its subsidiary and John R. Mastandrea
      (incorporated by reference to Exhibit 10.05 to the July 1992 8-K).

10.64 Consulting and Services Agreement, dated as of May 26, 1992, among the
      Registrant, John R. Mastandrea and Advanced Leak Detection Corporation
      ("LAD"); and Addendum to Consulting Services Agreement, dated as of June
      4, 1992, among the Registrant, John R. Mastandrea and LAD (incorporated by
      reference to Exhibit 10.06 to the July 1992 8-K).


                                   Page 18
<PAGE>   19

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES



                  EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)


10.65 Third Amended and Restated Registration Rights Agreement, dated as of
      May 26, 1992, among the Registrant and certain holders of the Registrant's
      securities (incorporated by reference to Exhibit 10.07 to the July 1992
      8-K).

10.66 Security Agreement, dated as of May 26, 1992, among the Registrant, its
      subsidiary and the Purchasers (incorporated by reference to Exhibit 10.08
      to the July 1992 8-K).

10.67 Form of Initial Convertible Secured Note of the Registrant (incorporated
      by reference to Exhibit 10.09 to the July 1992 8-K).

10.68 Form of Secured Convertible Note of the Registrant (incorporated by
      reference to Exhibit 10.10 to the July 1992 8-K).

10.69 Form of Warrant Certificate with respect to the warrants to be issued by
      the Registrant pursuant to the Purchase Agreement (incorporated by
      reference to Exhibit 10.11 to the July 1992 8-K).

10.70 1989 New Warrant Agreement, dated as of April 30, 1992, among the
      Registrant, Josephthal and other holders of warrants issued by the
      Registrant in connection with its initial public offering in 1989;
      together with (a) Exhibit A, the form of New Warrant Certificate for the
      warrants issued pursuant to the foregoing agreement; and (b) Exhibit B,
      Third Amended and Restated Registration Rights Agreement (incorporated by
      reference to Exhibit 10.12 to the July 1992 8-K).

10.71 Form of BBB Convertible Secured Note issued by the Registrant pursuant
      to the Purchase Agreement; and BBB Security Agreement, dated as of May 26,
      1992, among the Registrant, its subsidiary and the holders of the
      foregoing secured notes (incorporated by reference to Exhibit 10.13 to the
      July 1992 8-K).

10.72 Asset Purchase Agreement dated January 8, 1993 between the Registrant
      and ProEco.  The Registrant will furnish supplementally to the Commission
      upon request a copy of any omitted schedule or exhibit to this Exhibit 2.1
      and Exhibits 2.2 and 2.3 (incorporated by reference to Exhibit 2.1 to the
      Registrant's current report on Form 8-K filed January 22, 1993, the
      ("January 1993 8-K")).

10.73 License Agreement dated January 8, 1993 between the Registrant and
      ProEco (incorporated by reference to Exhibit 2.2 to the January 1993 8-K).

10.74 Form of Non competition Agreement dated January 8, 1993 entered into
      between the Registrant and each of ProEco, ProEco's stockholders and
      ProEco's affiliate, EcoAm, Inc. (incorporated by reference to Exhibit 2.3
      to the January 1993 8-K).


                                   Page 19
<PAGE>   20

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES




                  EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)


10.75 Shareholder Rights Agreement dated January 8, 1993, between the
      Registrant and ProEco (incorporated by reference to Exhibit 28.2 to the
      January 1993 8-K).

10.76 Stock Purchase Agreement, dated as of December 11, 1993, among the
      Registrant, Jim R. Clare and Donald Valverde

10.77 Loan and Security Agreement, dated September 27, 1993, between the
      Registrant and Silicon Valley Bank.

10.78 Amendment to Loan Agreement, dated April 7, 1994 between the Registrant
      and Silicon Valley Bank

10.79 Asset Purchase Agreement, dated as of February 24, 1994, between the
      Registrant and Silicon Valley Bank

10.80 Warrant Certificate to purchase 200,000 shares of the Registrant's
      Common Stock issued by the Registrant to Gilbarco Inc. on April 11, 1994

10.81 Non-Interest Bearing Promissory Note, dated April 11, 1994, issued by
      the Registrant to Gilbarco Inc. in the principal amount of $400,000

10.82 Irrevocable Standby Letter of Credit, dated April 11, 1994, issued by
      Silicon Valley Bank to Gilbarco Inc. securing payment of the Non-Interest
      Bearing Promissory Note attached hereto as Exhibit 10.81

10.83 Secured Promissory Note, dated April 11, 1994, issued by the Registrant
      to Gilbarco Inc. in the principal amount of $2,450,000

10.84 Security Agreement, dated as of April 11, 1994, between the Registrant
      and Gilbarco Inc. securing payment of the Secured Promissory Note attached
      hereto as Exhibit 10.83.

10.85 Sub license Agreement, dated as of April 11, 1994, between the
      Registrant and Gilbarco Inc.

10.86 Patent License Agreement, dated as of April 11, 1994, between the
      Registrant and Gilbarco Inc.

10.87 Amendment to Loan and Security Agreement, dated as of March 17, 1995,
      between the Registrant and Silicon Valley Bank.


                                   Page 20
<PAGE>   21

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES




                  EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)


10.88 Third Amendment to NDE Environmental Corporation's Secured Notes, dated
      as of March 31, 1995, between the Registrant and Proactive Partners;
      Spears, Benzak, Salomon, & Farrell; Dan Purjes; Peter Sheib; Lawrence
      Rice; and Joan Taylor.

10.89 Second Amendment to NDE Environmental Corporation's Subordinated Note,
      dated as of  March 31, 1995, between the Registrant and Spears, Benzak,
      Salomon, and Farrell.

10.90 First Amendment to NDE Environmental Corporation's Subordinated Secured
      Promissory Note, dated as of February 28, 1995, between the Registrant and
      Gilbarco, Inc.

10.91 Certificate of Designations, Preferences and Rights of Series CCC
      Preferred Stock of NDE Environmental Corporation

10.92 Proxy materials for August 2, 1994 annual meeting of the shareholders of
      NDE Environmental Corporation, including 1-for-10 Reverse Stock Split and
      Conversion of Series AAA Preferred Stock

10.93 Lease agreements dated December 10, 1993,  April 1, 1994  and April 20,
      1994 between the registrant and MV Wall Street, LTD.

10.94 Promissory note, dated as of January 17, 1995, between the Registrant
      and Proactive Partners, L.P.

10.95 Financing Agreement, dated as of March 27, 1995, between the registrant
      and Silicon Valley Financial Services.

10.96 First Amendment of "The Promissory Note dated January 17, 1995",
      Amendment dated April 30, 1995, between the registrant and the Proactive
      Partners L. P.

10.97 First Amendment of the Financing Agreement between the registrant and
      Silicon Valley Financial Services, dated June 20, 1995.

10.98 Notice of Conversion regarding Series AAA Preferred Stock between the
      registrant and Proactive Partners, L.P.; Lagunitas Partners, L.P.; and A.
      Daniel Sharplin, dated as of April 17, 1995.

10.99 Notice of Conversion regarding Series BBB Preferred Stock between the
      registrant and Proactive Partners, L.P.; Lagunitas Partners, L.P.; and A.
      Daniel Sharplin, dated as of April 17, 1995.


                                   Page 21
<PAGE>   22

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES





                  EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)

10.100 Notice of Conversion regarding Series CCC Preferred Stock between the
       registrant and Proactive Partners, L.P.; Lagunitas Partners, L.P.; and A.
       Daniel Sharplin, dated as of April 17, 1995.

10.101 Certificate of Designation, Preferences and Rights of Series DDD
       Preferred Stock of NDE Environmental Corporation.

10.102 Promissory Note, dated as of November 6, 1995, between the Registrant
       and Gilbarco, Inc.

10.103 Promissory Note, dated as of February 13, 1996, between the Registrant
       and Proactive Partners,  L. P.

10.104 Promissory Note, dated as of February 13, 1996, between the Registrant
       and Lagunitas Partners, L. P.

10.105 Second Amendment to NDE Environmental Corporation's Secured Promissory
       Note, dated as of March 22, 1996, between Registrant and Gilbarco, Inc.

10.106 Settlement Agreement dated as of November 30, 1995 between the
       Registrant and Protank, Inc.

10.107 1996 Funding Agreement, dated as of March 27, 1996, between the
       Registrant, Proactive Partners and Lagunitas Partners, L.P.

10.108 1996 Additional Funding Agreement, dated as of March 15, 1996, between
       the Registrant and Proactive Partners, L.P.

10.109 1996 Second Additional Funding Agreement, dated as of June 13, 1996,
       between the Registrant and Proactive Partners, L.P.



(b)    There were no reports filed on form 8-K for the quarter ended March 31,
       1996.


                                   Page 22
<PAGE>   23

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES





                  EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)

Exhibit 21

SUBSIDIARIES OF REGISTRANT


     NDE Testing & Equipment, Inc., a Florida corporation, incorporated on
December 23, 1987, is a wholly owned subsidiary of NDE Environmental
Corporation and does business under the name NDE Testing & Equipment, Inc.

     NDE Environmental Canada Corporation was incorporated on May 21, 1993
under the Business Corporations Act of Alberta, is a wholly owned subsidiary of
NDE Environmental Corporation and does business under the name NDE
Environmental Canada Corporation.

     ProEco, Inc., a Delaware corporation, incorporated as Tank Testing
International, Inc. on March 19, 1990, changed its name to ProEco, Inc. on July
26, 1991, is a wholly owned subsidiary of NDE Environmental Corporation and
does business under the name ProEco, Inc.

     EcoAm, Inc., a Florida corporation, incorporated on July 15, 1991, is a
wholly owned subsidiary of NDE Environmental Corporation and does business
under the name EcoAm, Inc.

     ProEco, Ltd., a United Kingdom corporation, incorporated in October 16,
1992, as EcoAm, Ltd.,  is a wholly owned subsidiary of NDE Environmental
Corporation and does business under the name ProEco, Ltd.



                                   Page 23
<PAGE>   24

                 NDE ENVIRONMENTAL CORPORATION AND SUBSIDIARIES






                                  SIGNATURE

In accordance with the requirements of the Exchange Act, the Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.


                                    NDE ENVIRONMENTAL CORPORATION
                                            (Registrant)
                             
                             
Date:  August 14, 1996              /s/ A. DANIEL SHARPLIN
                                    _____________________________
                                    A. Daniel Sharplin
                                    President and Chief Executive Officer
                             
                             
                             
                             
                             
Date:  August 14, 1996              /s/ ERIC J. (RICK) HOPKINS
                                    _____________________________ 
                                    Eric J. (Rick)  Hopkins
                                    Vice President and Chief Financial Officer
                             
                             


                                   Page 24
<PAGE>   25
                                EXHIBIT INDEX


Exhibit No.             Description
- -----------             -----------

 10.108                 1996 Additional Funding Agreement

 10.109                 1996 Second Additional Funding Agreement

 27                     Financial Data Schedule


<PAGE>   1




                                 EXHIBIT 10.108

                       1996 ADDITIONAL FUNDING AGREEMENT


     THIS 1996 ADDITIONAL FUNDING AGREEMENT is made this 15th day of March,
1996, by and between NDE Environmental Corporation ("NDE") and Proactive
Partners L.P. ("Proactive").

     WHEREAS, Proactive, NDE and Lagunitas Partners L.P. entered into the 1996
Funding Agreement dated March 27, 1996; and

     WHEREAS, NDE needs additional capital to meet its current commitments.

     NOW, THEREFORE, in consideration of the above recitals and the mutual
covenants contained herein, the parties agree as follows:

      1.   PROACTIVE ADVANCE.  Proactive will wire transfer $150,000 to
           NDE.

      2.   CONVERTIBLE DEBENTURES.  NDE will issue a debenture to
           Proactive in the amount of $150,000.  The debenture shall have an
           interest rate of eight percent (8%) and shall provide for payment of
           accrued interest and principal on April 1, 1997.  The debenture
           shall be immediately convertible into a new series of preferred
           having a conversion into 1,200,000 shares of common stock.  NDE
           shall use its best efforts to seek shareholder approval for an
           increase in the authorized shares to allow for the issuance this new
           class of preferred shares.  In the case where NDE is unable to
           obtain shareholder approval for an increase in authorized shares,
           such debenture shall be fully due and payable on April 1, 1997.

      3.   MUTUAL COOPERATION.  The parties shall execute any and all
           documentation that is necessary to effectuate this agreement.


                                   NDE ENVIRONMENTAL CORPORATION               
                                                                               
                                   By: __________________________________    
                                       Jay Allen Chaffee, Chairman
                                                                               
                                                                               
                                   PROACTIVE PARTNERS L.P.                     
                                                                               
                                   BY:  PROACTIVE INVESTMENT MANAGERS, L.P.,   
                                        GENERAL PARTNER
                                                                               
                                   By: ___________________________________
                                       Charles McGettigan, General Partner
                                                                               




<PAGE>   1


                                 EXHIBIT 10.109


                    1996 SECOND ADDITIONAL FUNDING AGREEMENT


     THIS 1996 SECOND ADDITIONAL FUNDING AGREEMENT is made this 13th day of
June, 1996, by and between NDE Environmental Corporation ("NDE") and Proactive
Partners L.P. ("Proactive").

     WHEREAS, Proactive, NDE and Lagunitas Partners L.P. entered into the 1996
Funding Agreement dated March 27, 1996; and

     WHEREAS, Proactive and NDE entered into the 1996 Additional Funding
Agreement made effective May 15, 1996; and

     WHEREAS, NDE needs additional capital to meet its current commitments.

     NOW, THEREFORE, in consideration of the above recitals and the mutual
covenants contained herein, the parties agree as follows:

     1.   PROACTIVE ADVANCE.  Proactive will wire transfer $100,000 to
          NDE.

     2.   CONVERTIBLE DEBENTURES.  NDE will issue a debenture to
          Proactive in the amount of $1,000,000.  The debenture shall have an
          interest rate of eight percent (8%) and shall provide for payment of
          accrued interest and principal on April 1, 1997.  The debenture
          shall be immediately convertible into a new series of preferred
          having a conversion into 800,000 shares of common stock.  NDE shall
          use its best efforts to seek shareholder approval for an increase in
          the authorized shares to allow for the issuance this new class of
          preferred shares.  In the case where NDE is unable to obtain
          shareholder approval for an increase in authorized shares, such
          debenture shall be fully due and payable on April 1, 1997.

     3.   MUTUAL COOPERATION.  The parties shall execute any and all
          documentation that is necessary to effectuate this agreement.


                                   NDE ENVIRONMENTAL CORPORATION
                              
                                   By: __________________________________
                                       Jay Allen Chaffee, Chairman
                              
                              
                                   PROACTIVE PARTNERS L.P.
                              
                                   BY:  PROACTIVE INVESTMENT MANAGERS, L.P.,
                                        GENERAL PARTNER
                              
                                   By: ___________________________________
                                       Charles McGettigan, General Partner
                              





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          23,885
<SECURITIES>                                         0
<RECEIVABLES>                                2,050,766
<ALLOWANCES>                                   293,611
<INVENTORY>                                    293,207
<CURRENT-ASSETS>                             2,147,713
<PP&E>                                      10,359,360
<DEPRECIATION>                               6,657,885
<TOTAL-ASSETS>                               7,065,552
<CURRENT-LIABILITIES>                        5,613,539
<BONDS>                                      6,276,516
                                0
                                      5,000
<COMMON>                                           799
<OTHER-SE>                                 (1,470,161)
<TOTAL-LIABILITY-AND-EQUITY>                 7,065,552
<SALES>                                              0
<TOTAL-REVENUES>                             5,540,606
<CGS>                                                0
<TOTAL-COSTS>                                3,532,057
<OTHER-EXPENSES>                             3,339,995
<LOSS-PROVISION>                               114,728
<INTEREST-EXPENSE>                             367,477
<INCOME-PRETAX>                            (1,331,409)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,331,409)
<EPS-PRIMARY>                                   (0.29)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission