CANDIES INC
10QSB/A, 1996-09-30
FOOTWEAR, (NO RUBBER)
Previous: CANDIES INC, 10QSB/A, 1996-09-30
Next: CANDIES INC, 10QSB/A, 1996-09-30




                     SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                                  FORM 10-QSB/A
                        (AMENDMENT NO. 3 TO FORM 10-QSB)
    

(Mark One)

|X|      Quarterly report pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934


         For the quarterly period ended July 31, 1995

         or

         Transition Report pursuant to Section 13 or 15 (d) of the Securities
         Exchange Act of 1934

For the transition period from                     to

Commission file Number    0-10593

                                 CANDIE'S, INC.
        (Exact name of small business issuer as specified in its charter)

       Delaware                                                  11-2481903
(State or other jurisdiction of                               I.R.S. Employer
incorporation or organization)                               Identification No.)

                2975 Westchester Avenue, Purchase, New York 10577
                    (Address of principal executive offices)

                                 (914) 694-8600
                (Issuer's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 of 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

                                  YES X                    NO

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The  number  of shares  of the  registrant's  Common  Stock,  $.001  par  value,
outstanding as of September 13, 1995 (excluding treasury shares): 8,265,995

Transitional small business disclosure format (check one):

                                  YES X                     NO

                                     Page 1

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                             INDEX TO FORM 10-QSB/A
                       FOR THE PERIOD ENDED JULY 31, 1995

                                                                            PAGE

PART I.                   FINANCIAL INFORMATION

         ITEM 1.  Financial Statements

         Condensed Consolidated Balance Sheets at July 31, 1995
            and January 31, 1995                                             3-4

         Condensed Consolidated Statements of Operations for the
            Three Months Ended July 31, 1995 and 1994                          5

         Condensed Consolidated Statements of Operations for the
            Six Months Ended July 31, 1995 and 1994                            6

         Condensed Consolidated Statement of Stockholders Equity
            for the Six Months Ended July 31, 1995                             7

         Condensed Consolidated Statements of Cash Flows for
            the Six Months Ended July 31, 1995 and 1994                      8-9

            Notes to Condensed Consolidated Financial Statements           10-18

         ITEM 2.

         Management's Discussion and Analysis of Financial
            Condition and Results of Operations                            19-22

PART II.  OTHER INFORMATION                                                   23

SIGNATURES                                                                    24
                                     Page 2


<PAGE>

                                     PART I

Item 1.

                         CANDIE'S, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                  JULY 31,        JANUARY 31,
                                                    1995              1995
                                                 -----------      -----------

ASSETS                                           RESTATED          RESTATED
                                                 (Note 6)          (Note 6)

CURRENT ASSETS

  CASH AND CASH EQUIVALENTS                      $   397,686       $       --
  RESTRICTED CASH                                    100,000          100,000
  ACCOUNTS RECEIVABLE
   net allowances of $200,092 and $45,000
   at July 31, 1995 and January 31, 1995           3,724,206          583,911
  INVENTORIES                                      3,541,893        3,269,158
  PREPAID EXPENSES                                   930,866          151,195
  OTHER CURRENT ASSETS                               146,910               --
                                                 -----------      -----------
TOTAL CURRENT ASSETS                               8,841,561        4,104,264

PROPERTY AND EQUIPMENT
   LESS ACCUMULATED DEPRECIATION
   AND AMORTIZATION (Note 3)                         115,954          142,960

OTHER ASSETS:
  NON-COMPETITION AGREEMENTS                         394,350          414,234
  TRADEMARK                                        4,972,874        5,114,282
  OTHER                                              468,963          514,274
                                                 -----------      -----------
  TOTAL OTHER ASSETS                               5,836,187        6,042,790
                                                 -----------      -----------
TOTAL ASSETS                                     $14,793,702      $10,290,014
                                                 ===========      ===========
                                                      

                                     Page 3

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                     JULY 31,     JANUARY 31,
                                                       1995         1995
                                                 -----------     -----------
                                                     RESTATED     RESTATED
                                                     (Note 6)     (Note 6)
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  ACCOUNTS PAYABLE                               $ 5,871,879     $ 1,820,598
  PAYABLE FOR INVENTORY IN TRANSIT                   864,017       1,105,845
  NOTES PAYABLE - NEW RETAIL CONCEPTS,INC.
   (NOTE 10)                                         600,000              --
  DUE TO FACTOR (Note 4)                             903,571       1,162,035
  ACCRUED LITIGATION EXPENSE                         100,000         100,000
  ACCRUED EXPENSES AND TAXES                       1,331,013       1,394,253
  ACCRUED U.S. CUSTOMS DUTIES (Note 10)               70,000          63,427
                                                 -----------     -----------
  TOTAL CURRENT LIABILITIES                        9,740,480       5,646,158
OTHER NONCURRENT LIABILITIES                         130,972         206,213
ACCRUED U.S. CUSTOMS DUTIES (Note 10)                 16,926          45,746
                                                 -----------     -----------
  TOTAL LIABILITIES                                9,888,378       5,898,117
                                                 -----------     -----------

STOCKHOLDERS' EQUITY:
  PREFERRED STOCK, $.01 PAR VALUE - SHARES
   AUTHORIZED 5,000,000; NONE ISSUED OR
   OUTSTANDING
  COMMON STOCK, $.001 PAR VALUE - SHARES
   AUTHORIZED: 30,000,000 and 10,000,000;
   ISSUED 8,742,074 AT JULY 31, 1995
   AND 8,709,465 AT JANUARY 31, 1995                   8,742           8,709
 ADDITIONAL PAID-IN CAPITAL (Note 6)               9,940,305       9,902,837
  DEFICIT, since February 28, 1993,
(deficit eliminated $27,696,007)                  (5,043,723)     (5,519,649)
                                                 -----------     -----------
  TOTAL STOCKHOLDERS' EQUITY                       4,905,324       4,391,897
                                                 -----------     -----------

TOTAL LIABILITIES AND STOCK-
 HOLDERS' EQUITY                                 $14,793,702     $10,290,014
                                                 ===========     ===========


                                     Page 4

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                       FOR THE THREE MONTHS ENDED JULY 31,
                                   (unaudited)

                                         1995                1994
                                     -----------         -----------

LANDED SALES                         $12,156,062         $ 5,570,221
COMMISSION AND
 LICENSING INCOME                      1,682,468           1,454,995
                                     -----------         -----------
TOTAL REVENUES                        13,838,530           7,025,216

COST OF LANDED SALES                  10,226,117           4,915,111
                                     -----------         -----------
TOTAL GROSS PROFIT                     3,612,413           2,110,105
                                     -----------         -----------

OPERATING EXPENSES:
 SELLING EXPENSE                       1,166,349             960,495
 GENERAL & ADMINISTRATIVE EXPENSE        956,584             740,905
                                     -----------         -----------
   TOTAL OPERATING EXPENSE             2,122,933           1,701,400
                                     -----------         -----------

OPERATING INCOME                       1,489,480             408,705
OTHER INCOME AND (DEDUCTIONS):
  (LOSS) GAIN ON SETTLEMENT OF
   OBLIGATIONS                          (113,000)            756,919
  INTEREST                              (211,456)           (158,879)
                                     -----------         -----------
TOTAL OTHER INCOME AND
 (DEDUCTIONS)                           (324,456)            598,040
                                     -----------         -----------
INCOME BEFORE TAXES                    1,165,024           1,006,745
INCOME TAXES                              59,379               8,761
                                     -----------         -----------
NET INCOME                           $ 1,105,645         $   997,984
                                     ===========         ===========
EARNINGS PER SHARE -
 PRIMARY AND FULLY DILUTED:
WEIGHTED AVERAGE
 OUTSTANDING SHARES                    9,456,112           5,747,277
                                     ===========         ===========
NET EARNINGS PER SHARE                    $  .12              $  .17
                                     ===========         ===========

                                     Page 5

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE SIX MONTHS ENDED JULY 31,
                                   (unaudited)

                                               1995         1994
                                           -----------   -----------

LANDED SALES                               $17,459,937   $ 9,233,029
COMMISSION AND
 LICENSING INCOME                            2,131,196     2,286,706
                                           -----------   -----------
TOTAL REVENUES                              19,591,133    11,519,735

COST OF LANDED SALES                        14,467,552     8,058,004
                                           -----------   -----------
TOTAL GROSS PROFIT                           5,123,581     3,461,731
                                           -----------   -----------
OPERATING EXPENSES:
 SELLING EXPENSE                             2,329,552     2,106,080
 GENERAL & ADMINISTRATIVE EXPENSE            1,759,100     1,583,476
                                           -----------   -----------
   TOTAL OPERATING EXPENSE                   4,088,652     3,689,556
                                           -----------   -----------
OPERATING INCOME                             1,034,929      (227,825)
OTHER INCOME AND (DEDUCTIONS):
  (LOSS) GAIN ON SETTLEMENT OF
   OBLIGATIONS                                (113,000)      883,249
  INTEREST                                    (385,903)     (306,689)
                                           -----------   -----------
TOTAL OTHER INCOME AND
 (DEDUCTIONS)                                 (498,903)      576,560
                                           -----------   -----------
INCOME BEFORE TAXES                            536,026       348,735
INCOME TAXES                                    60,100        12,412
                                           -----------   -----------
NET INCOME                                 $   475,926   $   336,323
                                           ===========   ===========

EARNINGS PER SHARE -
 PRIMARY AND FULLY DILUTED:
WEIGHTED AVERAGE
 OUTSTANDING SHARES                          9,370,562     5,284,258
                                           ===========   ===========
NET EARNINGS PER SHARE                          $ 0.05       $  0.06
                                           ===========   ===========


                                     Page 6

<PAGE>


                                 CANDIE'S, INC.
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JULY 31, 1995
                                   (unaudited)
                                    Restated
                                    (Note 6)

<TABLE>
<CAPTION>

                          Common     Stock       Paid-In     Accumulated
                          Shares     Amount      Capital       Deficit         Total
                          ------     ------      -------       -------         -----
<S>                     <C>          <C>       <C>           <C>            <C>       
Balance,
January 31, 1995,
as previously reported  8,709,465    $8,709    $9,162,837    $(4,779,649)   $4,391,897

Capital Transaction                               740,000       (740,000)
                        ----------   -------   ----------    -----------    ----------

Balance,
January 31, 1995,
as restated             8,709,465    $8,709    $9,902,837    $(5,519,649)   $4,391,897

Issuance of common
 stock due to warrant
 exercise.                 32,609        33        37,468                       37,501

Net income                                                       475,926       475,926
Balance,

                        ----------   -------   ----------    -----------    ----------
July 31, 1995           8,742,074    $8,742    $9,940,305    $(5,043,723)   $4,905,324
                        =========    ======    ==========    ============   ==========
</TABLE>

                                     Page 7

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE SIX MONTHS ENDED JULY 31,
                                   (unaudited)

                                                     1995             1994
                                                 -----------        -------
CASH FLOWS FROM
 OPERATING ACTIVITIES:                            RESTATED
                                                  (Note 6)

Net Income                                      $    475,926      $  336,323
Items In Net Income
 Not Affecting Cash:
  Provision For Losses On

   Accounts Receivable                                 73,788          20,500
  Depreciation and Amortization                       209,481         246,688
  (Gain) Loss on Settlement of
    Obligations                                            --        (983,249)

  Increase (Decrease) In Cash
   Flows From Changes In Operations:
   Assets and Liabilities:

    Accounts Receivable                            (3,214,083)       (481,155)
    Inventories                                      (272,735)        173,516
    Prepaid Expenses                                 (779,671)        314,235
    Other Assets                                     (119,971)       (109,008)
    Refundable Income Taxes                                --         219,876
    Accounts Payable                                4,051,280       1,127,394
    Payable For Inventory In Transit                 (241,827)        448,013
    Due to Factor                                    (258,464)     (1,311,844)
    Accrued Royalty                                      --          (101,944)
    Accrued Expenses and Taxes                        (63,240)       (189,315)
    Accrued U.S. Customs Duties                       (22,247)        (20,165)
    Other Non-current Liabilities                     (75,241)             --
                                                 ------------      ----------

    Net Cash Used In Operating Activities        $  ( 237,004)     $ (310,135)
                                                 ------------      ----------

                                     Page 8

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE SIX MONTHS ENDED JULY 31,
                              (unaudited) (CONT'D.)

                                                        1995          1994
                                                   -----------      -----------
CASH FLOWS FROM                                      RESTATED
 INVESTING ACTIVITIES:                               (Note 6)

Capital Expenditures                               $    (2,811)     $    (1,116)
                                                   -----------      -----------
     Net Cash Used in
      Investing Activities                              (2,811)          (1,116)
                                                   -----------      -----------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from Notes Payable - New Retail
   Concepts, Inc.                                      600,000             --
 Repayments on Borrowings                                 --            (15,000)
 Proceeds from private placements
    net of expenses                                       --            318,119
 Proceeds from exercise of warrants                     37,501             --
                                                   -----------      -----------
     Net Cash Provided By
 Financing Activities                                  637,501          303,119
                                                   -----------      -----------

NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS                                      397,686           (8,132)

CASH AND CASH EQUIVALENTS,
beginning of period                                       --            114,153
                                                   -----------      -----------
CASH AND CASH EQUIVALENTS,
 end of second quarter                             $   397,686      $   106,021
                                                   ===========      ===========


SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest                                      $   353,365      $   439,909
                                                   ===========      ===========
         Income Taxes                              $    41,421      $    30,566
                                                   ===========      ===========

Issuance of 1,050,740 shares
 of common stock in connection
 with settlement of obligation
 to creditors:

         Issuance of common stock                  $      --        $ 1,278,500
         Increase in prepaid expenses                     --            (66,350)
         Reduction of security deposit                    --             74,531
         Reduction of accounts payable                    --         (1,421,666)
         Reduction of accrued royalty                     --           (382,031)
         Reduction of inventory                           --            139,460
         Reduction of note payable                        --           (325,000)
         Reduction of accrued expenses                    --           (280,693)
                                                   -----------      -----------

Total                                              $      --        $  (983,249)
                                                   ===========      ===========

                                     Page 9

 <PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

1.       Continuing Operations

Business, Secondary Offering and Other Transactions

Candie's,  Inc.  the  Registrant  together  with its  subsidiaries  is sometimes
referred to hereinafter as Candie's or the "Company."

The Condensed  Consolidated  Financial  Statements included herein are unaudited
and include all  adjustments  which are in the opinion of management,  necessary
for a fair  presentation  of the results of  operations  of the  interim  period
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote  disclosures  normally included under generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and  regulations,  although the Company  believes that the  disclosures in
such  financial  statements are adequate to make the  information  presented not
misleading.  These condensed consolidated financial statements should be read in
conjunction  with  the  Company's  Financial  Statement  and the  notes  thereto
included in the Company's Annual Report on Form 10-KSB for the fiscal year ended
January 31, 1995.

The  Company   designs,   markets,   imports  and   distributes   a  variety  of
moderately-priced  athletic,  leisure and fashion  footwear  for women and girls
under the trademarks CANDIE'S,  ASPEN AND BONGO. The Company's product line also
includes a wide  variety of  workboots,  hiking  shoes and men's  leisure  shoes
designed,  marketed and  distributed by the Company's  wholly-owned  subsidiary,
Bright Star Footwear, Inc. ("Bright Star").

(i)  Secondary Offering

The Company completed an offering of its common stock (the "Secondary Offering")
on February 23, 1993.  Upon the  effectiveness  of the Secondary  Offering,  the
Company's  stockholders  approved the  following:  (1) a change in the company's
name from Millfeld Trading Co., Inc., to Candie's, Inc., (2) a 1 for 4.5 reverse
stock split of its common stock for which  retroactive  effect has been given in
the financial statements, and (3) a quasi-reorganization.

The following  transactions ((ii) through (v)) occurred  contemporaneously  upon
effectiveness or closing of the Secondary Offering:

(ii)  Debenture Conversion

Upon  effectiveness  of the  Secondary  Offering  and  immediately  prior to the
reverse  stock  split,  the  holder  of the  Company's  $3,500,000  subordinated
convertible debenture (the "Debenture")  converted the Debenture,  in accordance
with its terms,  into 3,500,000  shares of common stock.  Upon the completion of
the reverse split, such former holder made a capital  contribution of 127,777 of
his 777,777  post-split  shares of common  stock to the Company and  cancelled a
warrant to purchase  additional  shares of common stock previously issued to him
in connection with the Debenture.

                                     Page 10


<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

(iii)  The El Greco Transactions

Upon the closing of the Secondary  Offering,  the Company and El Greco, Inc., an
affiliated  company,  consummated  the  following  transactions  (the "El  Greco
Transactions"):  (i) El Greco received  900,000  shares of the Company's  common
stock;  (ii) El Greco  transferred  the  trademarks  "CANDIE'S,"  "ACTION CLUB,"
"FULLMOON" and "SUGAR BABIES" (collectively,  the "Trademarks"),  and all of its
business  operations  associated with the Trademarks,  to the Company;  (iii) El
Greco  assigned  all  of  its  preexisting  agreements  with  licensees  of  the
Trademarks to the Company;  (iv) the Company  issued to El Greco a  subordinated
note in the principal amount of $325,000, plus interest payable quarterly at the
"prime  interest  rate" (as defined) (the "El Greco Note");  and (v) the Company
paid El Greco's  expenses,  including  attorney's  fees relating to the El Greco
Transactions,  in the sum of $75,000 from the proceeds of the  offering.  In May
1994, the El Greco Note was satisfied.

Upon the  closing  of the El Greco  Transactions,  the  Company  ceased  to be a
licensee and acquired actual ownership of the Candie's trademark.

In  conjunction  with the closing of the Secondary  Offering and the transfer of
the Trademarks from El Greco to the Company,  El Greco's  operations were merged
into  the  operations  of New  Retail  Concepts,  Inc.  ("NRC"),  a  significant
shareholder  of the Company and an entity in which the Company's  President is a
principal stockholder.

(iv) Institutional Lender-Forgiveness ("Debt Restructuring")

At the closing of the Secondary  Offering,  the Company's  Institutional  Lender
agreed to restructure the Company's indebtedness which aggregated  approximately
$11,190,000,  including  accrued  interest  at  February  28,  1993.  Such  Debt
Restructuring included the forgiveness of approximately  $5,940,000 of such debt
and the  restructuring of the payment terms relating to the remaining  principal
amount  of such  loans.  As a  result  of and upon  the  completion  of the Debt
Restructuring,  the Company's  outstanding  indebtedness  (excluding  letters of
credit) to the Institutional Lender totaled approximately $5,250,000 at February
28, 1993.

(v)  Quasi-Reorganization

Upon  effectiveness of the Secondary  Offering and the Debt  Restructuring,  the
Company's  stockholders  approved  a  corporate  readjustment  of the  Company's
accounts  in the form of a  quasi-reorganization  which  was  effected  upon the
completion of the El Greco Transactions and the Debt Restructuring.

A  quasi-reorganization,  often referred to as "Fresh Start  Accounting,"  is an
accounting procedure which accomplishes,  with respect to the Company's accounts
and financial statements, what might have been accomplished in reorganization by
legal proceedings. The Company's assets, liabilities and capital accounts were

                                     Page 11

<PAGE>



                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                                   JULY 31, 1995

adjusted  to  eliminate  the  stockholders'  deficiency.  On  completion  of the
readjustments,   the   Company's   accounts  and   financial   statements   were
substantially similar to those of a new company commencing business. The Company
believes the  quasi-reorganization  was appropriate because on completion of the
Debenture  Conversion  and the  Debt  Restructuring  and  installation  of a new
management  team,  the  Company  had   substantially   reduced  its  outstanding
indebtedness,  which to a great  extent  was  incurred  in  connection  with the
discontinuance  of certain footwear  products had formulated  revised  operating
plans and as a result  thereof  would be able to  devote  its  resources  to its
continuing operations and development of the Trademarks.

2. Summary of Significant Account Policies

Basis of Presentation

Going Concern

The Company's  consolidated  financial statements have been presented on a going
concern basis which  contemplates  the realization of assets and satisfaction of
liabilities  in the normal course of business.  The liquidity of the Company and
its ability to obtain  financing for its operations has been adversely  affected
by recurring  operating  losses  during the fiscal years ended January 31, 1992,
1993 and 1994.

Although  during the  quarter  ended  April 30,  1993 the  Company  successfully
completed  the  Secondary  Offering and Debt  Restructuring  which  improved its
financial condition,  prior management's  unresolved operating issues and vendor
negotiations  continued  to  negatively  impact the  Company's  operations  and,
additionally,  the Company incurred  operating losses for its fiscal years ended
January  31,  1994 and January 31,  1995.  At July 31,  1995,  the Company had a
substantial  working capital  deficit.  The operating losses of prior years have
resulted  in an  accelerated  use of funds  provided  by the public and  private
offerings of the  Company's  securities  and  adversely  affected the  Company's
liquidity.  These factors,  among others raise doubt about the Company's ability
to continue as a going concern.

The  continuation of the Company is dependent upon the continued  support of the
Company's  trade vendors,  and  institutional  lenders and  ultimately  upon the
Company achieving profitable  operations.  In addition,  the Company may seek to
raise  additional  capital  through  the  sale  of its  equity  securities.  The
consolidated financial statements do not include any adjustments relating to the
recoverability  of  assets  and  classification  of  liabilities  or  any  other
adjustments  that may be necessary should the Company be unable to continue as a
going concern.

Principles of Consolidation

                                     Page 12

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

The  consolidated  financial  statements  include the accounts of the  Company's
wholly-owned subsidiaries, Bright Star, from June 1, 1990, the effective date of
the  acquisition,  and Ponca,  Ltd. from March 15, 1994, its inception,  and the
Company's 60% owned subsidiary Intercontinental Trading Group, Inc. ("ITG") from
February 1, 1988.  All  material  intercompany  accounts  and  transactions  are
eliminated.

Inventories

Inventories,  which consist  entirely of finished goods, are valued at the lower
of cost or  market.  Cost is  determined  by the  first-in,  first-out  ("FIFO")
method.

Property, Equipment and Depreciation

Property and  equipment  are stated at cost.  Depreciation  is computed over the
estimated useful lives of the assets (5-10 years) using accelerated methods.

Candie's Trademark

The Candie's trademark is stated at cost, net of amortization,  as determined by
its fair  value  relative  to  other  assets  and  liabilities  revalued  in the
aforementioned  quasi-reorganization,  and is being amortized over twenty years.
The Company  believes that the trademark has continuing  value,  as evidenced by
increasing sales and expected profitability of Candie's products,  which will be
realized over the course of its useful life.

Revenue Recognition

The Company's  products are sold on either a landed or first cost basis.  In the
case of landed sales,  the Company bears the risk of loss until the products are
delivered  to the  customer.  Revenues on landed sales are  recognized  when the
products are delivered to the  customers.  For goods sold on a first cost basis,
the Company acts as agent only,  without risk of loss,  and charges a commission
on the sale. Commission income is recognized upon shipment by the manufacturers.

Net Income Per Share

Net income per  common  share is  computed  on a basis of the  weighted  average
number of common  stock and common  stock  equivalents  outstanding  during each
year,  retroactively  adjusted to give effect to all stock splits.  Common stock
equivalents include stock options and warrants.

Reclassifications

Certain  amounts  from the  January  31,  1995  financial  statements  have been
reclassified to conform to the current year's presentation.

                                     Page 13

<PAGE>



                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

3. Property and Equipment

Major classes of property and equipment consist of the following:

                                         July 31,     January 31,
                                           1995          1995
                                         ---------     ---------
Furniture and equipment                  $ 752,874     $ 750,063
Transportation                              44,443        44,443
                                         ---------     ---------
                                           797,317       794,506

Less accumulated depreciation
 and amortization                          681,363       651,546
                                         ---------     ---------
Net property and equipment               $ 115,954     $ 142,960
                                         =========     =========

4. Factor Agreement

On April 2, 1993,  the Company  entered  into an accounts  receivable  factoring
agreement.  The agreement  provides the Company with the ability to borrow funds
from the  factor,  limited to 80% of  eligible  accounts  receivable  and 50% of
eligible  finished goods  inventory (to a maximum of $6 million in inventory) in
which the factor has a security  interest.  The agreement  also provides for the
opening of  documentary  letters of credit (up to a maximum of $2.5  million) to
suppliers,  on behalf of the Company. The factor requires a deposit equal to 43%
of the amount of the letter of credit to be opened.  Borrowings bear interest at
the rate of one and one half  percent  (1-1/2%)  over the  existing  prime  rate
established by the Philadelphia National Bank.

Additionally,  the  Company  is  currently  able to  borrow  $800,000  above its
eligible accounts receivable and inventory formulas.  This additional  borrowing
capacity is personally guaranteed by the Company's President. Subsequent to July
31, 1994, the Company's President  personally  guaranteed any and all borrowings
with the factor.

Due to factor is comprised as follows:

                                         July 31,    January 31,
                                          1995           1995
                                       ----------    ----------
Accounts Receivable - assigned         $6,783,647    $3,478,771
Outstanding advances                    7,687,218     4,640,806
                                       ----------    ----------
   Due to Factor                       $  903,571    $1,162,035
                                       ==========    ==========

5. Related Party Transactions

                                     Page 14

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

The Company entered into a Services  Allocation  Agreement with NRC, pursuant to
which the Company will provide NRC with  financial,  marketing,  sales and other
business  services for which NRC will be charged an  allocation of the Company's
expenses, including employees' salaries associated with such services.

   
6.  Restatement

In September  1991, in connection  with an  Indemnification  Agreement  with the
Company's former president, former management and the Company recorded a capital
contribution  and  treasury  stock  acquisition   approximating   $1,627,000  in
recognition  of the fair market value of 37,967  shares to reimburse the Company
for U.S. Customs duties  assessments.  During fiscal 1995 the Company discovered
that the shares were not received and therefore the prior  accounting  treatment
was incorrect.  The  restatement  has no effect on total  stockholders'  equity,
results of operations or per share results previously recorded.  The Company has
restated the fiscal year 1995 Statements of Operations and Stockholders'  Equity
to give  effect to certain  property  received  by the  Company's  Institutional
Lender  from the  Company's  former  President  in  connection  with a  personal
guaranty  and pledge of  collateral,  as a reduction of the  extraordinary  gain
recognized  ($740,000,  or $.12 per  share)  in  connection  with the  Company's
restructuring and extinguishment of debt. Such amount was credited to additional
paid-in  capital to  recognize  this  transaction.  See  Condensed  Consolidated
Statement of Stockholders' Equity for restated balances.

                                            Additional      Accumulated
                                          Paid-In Capital     Deficit
                                          ---------------   -----------
Balance at January 31, 1995 as
  previously reported                        $9,162,837     ($4,779,649)
Capital contribution                            740,000        (740,000)
                                             ----------     ----------- 
Balance at January 31, 1995 as
  restated                                   $9,902,837     ($5,519,649)
                                             ==========     =========== 

                                            Additional      Accumulated
                                          Paid-In Capital     Deficit
                                          ---------------   -----------
Balance at July 31, 1995 as
  previously reported                        $9,200,305     ($4,303,723)
Capital contribution                            740,000        (740,000)
                                             ----------     ----------- 
Balance at July 31, 1995 as
  restated                                   $9,940,305     ($5,043,723)
                                             ==========     =========== 
    

7. Leases

In April of 1994,  the Company  entered  into a  termination  agreement  for its
former premises whereby the Company agreed to issue up to 300,000 shares and has
issued 200,000 shares of its common stock to date to its former landlord. During
August 1994,  the Company  entered into a new lease  agreement and relocated its
corporate headquarters to Purchase, NY.

Rent  expense was  approximately  $118,032 and $199,050 for the six months ended
July 31, 1995 and 1994,  respectively.  As of July 31, 1995,  future net minimum
lease payments under noncancellable operating lease agreements are as follows:

              1996                            $   97,000
              1997                               231,000
              1998                               255,000
              1999                               283,000
              2000                               289,000
              Thereafter                          48,000
                                              ----------
                                              $1,203,000
                                              ==========

8.  Long-Term Debt

On October 6, 1994, the Company  consummated an agreement with its Institutional
Lender to extinguish its outstanding  indebtedness of approximately  $3,378,000.
As part of the  extinguishment,  the  Company  paid  $555,000 of  principal  and
approximately  $140,000  of accrued  interest.  The  Institutional  Lender  also
received  the  proceeds  from  the  sale  of  322,222  shares  of the  Company's
previously  issued  common stock and certain real  property  from the  Company's
former  President,  both  previously  pledged as  collateral.  The principal and
interest payments were made from funds raised through private  placements of the
Company's  stock  completed  in October  1994 (see Note 9).  The  extinguishment
resulted in an  extraordinary  gain of approximately  $1,962,175,  net of income
taxes.


                                     Page 15

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

9.       Private Placement Offerings

(i) In May 1994, the Company  consummated  two private  placements of its common
stock as follows:

     (a) 33,333  shares at $1.50 per share,  resulting in aggregate  proceeds of
$50,000.

     (b) 248,148 shares at $1.35 per share,  resulting in aggregate  proceeds of
$335,000.


In  connection  with these private  placements of its common stock,  the Company
incurred fees and expenses of approximately $66,900.

(ii) In October 1994,  the Company  issued 956,522 shares of its common stock at
$1.15 per share and 10,286 shares of its 8% Series A Convertible Preferred Stock
at $100 per share for aggregate  proceeds of  approximately  $1,730,200,  net of
related expenses of approximately  $398,400. The Company used a portion of those
funds to repay principal and accrued interest on its institutional  indebtedness
(see Note 8). In  conjunction  with these  offerings,  the Company issued 55,000
shares of its common stock in lieu of payment of professional fees incurred.

(iii) In November  1994,  the Company sold 86,957  shares of common stock to NRC
for $100,000.

10. Commitments, Contingencies and Other Matters

(a) In April 1991, an action was commenced  derivatively  on behalf of Candie's,
Inc.  against  certain of the  Company's  former  directors and the Company as a
nominal defendant (the  "Defendants").  The complaint alleges that the Company's
actions in  connection  with a public  offering  to  exchange  warrants  for the
Company and the reacquisition of ITG were detrimental to the Company's financial
condition.  The plaintiff  seeks an accounting by the Company and payment by the
Board of Directors of an unspecified  amount of damages.  In September 1991, the
defendants  moved to  dismiss  the  complaint  for  failure  to state a cause of
action.  The motion was granted in October 1991 based upon the court's  mistaken
belief that the plaintiff had defaulted with respect to the motion.  The parties
agreed  to  reinstate  the  motion in June 1992 and the  motion  has again  been
submitted  to the Court for its  determination.  The Company and the  individual
defendants intend to vigorously defend the action.

(b) In June 1991,  the Company and prior  management  received a notice from the
U.S. Customs Service ("U.S.  Customs"),  that it intended to audit the Company's
payments of customs  duties for the period  1986 to June 1991.  After a preaudit
review, the Company voluntarily  reported to U.S. Customs in September 1991 that
it had miscalculated  certain customs duties owed,  resulting in underpayment of
$1,627,344 which was included in operations for the year ended January 31, 1992.

                                     Page 16

<PAGE>


                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

The Company paid $813,672 to U.S.  Customs in October 1991. In August 1992,  the
Company and U.S. Customs reached an agreement  whereby the Company was to pay an
additional  $1,000,000  to relieve the Company of all  liabilities  for Customs'
duties,  penalties and interest owed from 1986 through  September 30, 1991. Such
$1,000,000  was paid from the  proceeds of the  Secondary  Offering  consummated
during the first  quarter of 1993.  The Company also agreed to settle all claims
for Customs' duties and penalties  allegedly owed for the period October 1, 1991
to December 31, 1991, by the payment of $180,000 plus interest,  commencing July
1, 1993, at the rate of $5,000 per month for 40 months.

(c) In October of 1994,  a former  employee of the Company and NRC  commenced an
action in the United States District Court for the Southern District of New York
against the Company and NRC,  alleging the  existence  and breach of  employment
agreements with NRC and assumption of the agreements by the Company.  The former
employee is claiming damages for unpaid  compensation,  bonuses and unreimbursed
expenses  aggregating  in excess of $500,000.  On June 21,  1995,  this suit was
settled for (i)  $226,000,  payable in 36 equal  semimonthly  installments  over
eighteen months, which was allocated equally to the Company and NRC and (ii) NRC
agreed to acquire 495,000 shares of NRC's common stock held by the plaintiff for
$105,000.  Provision  for  the  Company's  pro  rata  share  of  the  settlement
($113,000)  is included  in the  financial  statements.  The Company and NRC are
jointly and severally liable for the $226,000 settlement. If the Company is sold
or merged,  substantially  liquidated  or disposed of or files  bankruptcy,  the
entire amount due under the settlement  agreement  becomes  immediately  due and
payable.  Further, if any of the above conditions happen to NRC, one-half of the
amount due becomes immediately due and payable.

(d) During fiscal year ended January 31, 1995, the Company  settled  amounts due
for federal and state tax liabilities in the aggregate  amount of  approximately
$526,000.  Of the remaining amounts  outstanding at July 31, 1995, $209,000 will
be paid during the next twelve months and $62,400 will be paid thereafter.

(e) As of July 31, 1995, the Company is obligated  under  employment  agreements
with four executives to provide aggregate minimum  compensation of approximately
$596,500,  $921,000 and $16,667  during the fiscal years ended January 31, 1996,
1997 and 1998, respectively.

(f) The Company has been  advised by the Staff of the  Securities  and  Exchange
Commission  (the  "Commission")  that the Commission has authorized the Staff to
commence  an  administrative  proceeding  against the  Company  with  respect to
alleged violations of Section 5 of the Securities Act of 1993 in connection with
the Company's  1993  Regulation S Offering (the  "Offering") of shares of common
stock in the  aggregate  amount of  $2,000,000.  The Company  believes  that the
outcome  of  any  proceeding  which  the  Commission  may  bring  against  it in
connection  with the  Offering  will not have a material  adverse  affect on the
Company or its financial condition.

(g) As of  February  1,  1995,  the  Company  is  operating  under an  exclusive
licensing  arrangement  which  enables  the  Company to sell  footwear  in North
America bearing

                                     Page 17

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 1995

the BONGO trademark. The Company paid a $200,000 minimum fee, and is required to
pay additional  minimum amounts totaling $820,000 over a three and one-half year
period.  The  agreement  provides for the Company to pay  additional  royalties,
based on percentages of sales, exceeding minimum amounts, as defined.

(h) On February 1, 1995,  the Company  entered into a financing  agreement  with
NRC, an  affiliated  entity.  Pursuant to the financing  agreement,  the Company
borrowed $600,000 from NRC and issued promissory notes (with interest payable at
the prime rate) to NRC in the principal  amounts of $400,000 (due  September 30,
1995) and $200,000 (due February 1, 1996) and issued to NRC warrants to purchase
700,000 shares of the Company's common stock (exercisable at an initial price of
$1.2375 per share).  The $200,000 note has been repaid.  As  collateral  for the
Company's obligations under the financing agreement,  the Company granted to NRC
a security  interest in all of the assets of the  Company and its  subsidiaries,
subject to a first lien on such assets in favor of the Company's factor or other
lender, as defined.

11.      Settlement Agreements


As a result of settlements of litigations and certain other obligations, the
Company is obligated at July 31, 1995 to pay an aggregate total of $329,700 of
which $72,800 is included in other non-current liabilities.

                                     Page 18


<PAGE>

Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Results of Operations

Three Months Ended July 31, 1995

Landed sales  (sales of products  which are acquired by the Company) of Candie's
branded footwear  increased by $6,585,841 (118%) for the three months ended July
31, 1995 over the three month  period ended July 31, 1994  primarily  because of
increased  market  acceptance  of Candie's and BONGO  footwear  products and the
introduction of BONGO footwear  products.  Landed sales generated through Ponca,
Ltd., one of the Company's  wholly-owned  subsidiaries,  increased to $4,470,269
during the three months ended July 31, 1995 from $950,422  during the comparable
1994 period.  Ponca  commenced  operations in the fiscal  quarter ended July 31,
1994.

The gross  profit on landed  sales  increased  by  $1,274,835  from  $655,110 to
$1,929,945  for the three months ended July 31, 1995 over the three month period
ended  July 31,  1994 as a  result  of  increased  sales  of  Candie's  footwear
products.  The gross profit  percentage on landed sales increased from 11.8% for
the three  months  ended July 31, 1994 to 15.9% for the  quarter  ended July 31,
1995. The factors which  contributed  to the increase in gross profit  included,
among others,  the  Company's  ability to obtain from certain  suppliers  volume
discounts on purchased  merchandise,  a decrease in inventory  markdowns  due to
wider  brand  acceptance,  and tighter  internal  controls  which  resulted in a
reduction in the rate of customers' chargebacks and deductions.

Commission  and  licensing  income  for the three  months  ended  July 31,  1995
increased by $227,473 (16%) over the same period last year primarily  because of
increased sales of footwear on a "first cost basis". When products are sold on a
first cost basis the Company acts as agent for its customers in supervising  the
design and production of products.  In return the Company  generally  receives a
commission based on a percentage of the sales price ranging from 6%-12%.

Selling expenses increased by $205,854 (21%) for the three months ended July 31,
1995 as compared to the three months  ended July 31, 1994  primarily as a result
of the increase in sales volume of the Candie's footwear line.

General and  Administrative  expenses increased by $215,679 for the three months
ended  July 31,  1995 as  compared  to the same  period  in  1994.  Those  costs
increased primarily due to increases in bonus and bad debt expenses.

Operating  income  increased  from  $408,705 for the three months ended July 31,
1994 to  $1,489,480  for the three months ended July 31,  1995.  The  $1,080,775
increase was due to a significant  increase in sales coupled with an increase in
the Company's gross profit percentage on those sales.

Other  income  decreased  by $869,919  for the three  months ended July 31, 1995
compared to the compatible  period in 1994. The primary reasons for the decrease
in "other  income"  were:  (i) At July 31,  1994 the Company  completed  various
settlements of obligations that created a gain of $756,919 for the three month

                                     Page 19


<PAGE>

period and (ii) at July 31,  1995,  the Company  settled a lawsuit with a former
employee. This settlement required the Company to take a charge of $113,000.

Interest  expense  increased by $52,577 for the three months ended July 31, 1995
as compared to the same period last year.  The increase was primarily due to two
factors. The Company's sales growth required an increase in borrowings under the
Factor Agreement (see Note 4 of Notes to Consolidated  Financial Statements) and
an increase in the prime rate of between 1.5%-2.0% over the corresponding period
last year.

As a result of the  foregoing,  the  Company's  net income for the three  months
ended July 31, 1995 increased to $1,105,645 from $997,984 for the  corresponding
period ended July 31, 1994.

Six Months Ended July 31, 1995

Landed sales of Candie's branded  footwear  increased by 8,226,908 (89%) for the
six months  ended July 31,  1995 over the six month  period  ended July 31, 1994
primarily  because of increased market acceptance of Candie's and BONGO footwear
products.  One  of  the  Company's  subsidiaries,  Ponca,  Ltd.,  accounted  for
$3,641,631  of the  increase as Ponca's  landed sales  increased  to  $4,592,053
during the  six-months  ended July 31, 1995 from $950,422  during the comparable
1994 period.  Ponca  commenced  operations in the fiscal  quarter ended July 31,
1994.

The gross profit on landed sales  increased by  $1,817,360  from  $1,175,025  to
$2,992,385  for the six  months  ended July 31,  1995 over the six month  period
ended  July 31,  1994 as a  result  of  increased  sales  of  Candie's  footwear
products.  The gross profit  percentage on landed sales increased from 12.7% for
the six months  ended July 31,  1994 to 17.1% for the six months  ended July 31,
1995. The factors which  contributed  to the increase in gross profit  included,
among others,  the  Company's  ability to obtain from certain  suppliers  volume
discounts on purchased  merchandise,  a decrease in inventory  markdowns  due to
wider  brand  acceptance,  and tighter  internal  controls  which  resulted in a
reduction in the rate of customers' chargebacks and deductions.

Commission and licensing income for the six months ended July 31, 1995 increased
by $155,510 (7%) over the same period last year  primarily  because of increased
sales of footwear on a "first  cost"  basis.  When  products are sold on a first
cost basis the Company acts as agent for its customers in supervising the design
and  production  of  products.  In  return  the  Company  generally  receives  a
commission based on a percentage of the sales price ranging from 6%-12%.

Selling  expenses  increased by $223,472 (11%) for the six months ended July 31,
1995 as compared to the six months ended July 31, 1994  primarily as a result of
the increase in sales volume of the Candie's footwear line.

General and  Administrative  expenses  increased  by $175,624 for the six months
ended  July 31,  1995 as  compared  to the same  period  in  1994.  Those  costs
increased primarily due to increases in bonus and bad debt expenses.

                                     Page 20

<PAGE>

Operating income increased from a loss of $227,825 for the six months ended July
31, 1994 to income of  $1,034,929  for the six months ended July 31,  1995.  The
increase  was  primarily  due to an 89%  increase  in landed  sales along with a
corresponding 4.4% increase in the gross profit percentage on those sales.

Interest expense  increased by $79,214 for the six months ended July 31, 1995 as
compared to the same period last year.  The  increase  was  primarily  due to an
increase  in  financing  under  the  Factor  Agreement  (see  Note 4 of Notes to
Consolidated Financial Statements), and a corresponding increase of 1.5%-2.0% in
the prime rate for the period ending July 31, 1995 as compared to July 31, 1994.

As a result of the foregoing,  the Company's net income for the six months ended
July 31, 1995 increased to $475,926 from $336,323 for the  corresponding  period
ended July 31, 1994.

Liquidity and Capital Resources

In the report on the Company's annual financial  statements at January 31, 1995,
the  Company's   independent  certified  public  accountants  have  included  an
explanatory  paragraph in their  report on the  Company's  financial  statements
stating  certain  factors  which raise a  substantial  doubt about the Company's
ability to continue as a going concern.

At July 31,  1995,  the Company  had a working  capital  deficiency  of $898,919
compared to a working capital deficiency of $1,541,894 at January 31, 1995. This
decrease in working capital deficiency  primarily results from the Company's net
income for the six month period ended July 31, 1995.  Accordingly,  the ratio of
current assets to current  liabilities  was .91 to 1.0 at July 31, 1995 compared
to .73 to 1.0 at January 31, 1995.

The Company's  cash flow from operating  activities  increased for the six month
period  ended July 31, 1995  compared to the same period of the prior year.  Net
cash used in operating activities totaled $237,004 for the six months ended July
31, 1995  compared to net cash used in operating  activities of $310,135 for the
six  months  ended July 31,  1994.  The  decrease  resulted  primarily  from the
Company's  operating  income for the 1995  period.  Cash  provided by  financing
activities increased by $334,382 for the six months ended July 31, 1995 compared
to the six months ended July 31,  1994.  The increase  resulted  primarily  from
notes payable to a related  company (see Note 9(h) of Notes to the  Consolidated
Financial Statements).

The Company's  cash position  increased by $291,665 to $397,686 at July 31, 1995
compared to the six months ended July 31, 1994.  This increase  resulted from an
increase  in net income for the period  and an  increase  in notes  payable to a
related company.

The Company currently  intends to repay the  approximately  $400,000 balance due
New  Retail  Concepts,   Inc.  ("NRC")  pursuant  to  the  Company's   financing
arrangements  with NRC,  when such amount  becomes due on September 30, 1995. If
proceeds are not available for such repayment the Company will seek to obtain an
extension of the due date.

                                     Page 21


<PAGE>

Management  continues to seek additional means of reducing and maintaining costs
while increasing  revenues.  Among other actions designed to increase  revenues,
management  is  exploring  ways to expand  markets for existing  products  while
considering the ability to generate revenues from new products or product lines.
The  Company  is also  seeking  ways to offset any  decrease  in  revenues  from
existing product lines, such as that experienced by Bright Star as a result of a
recent trend toward  direct  placement  of shoes to overseas  factories  through
customers'  subsidiaries which has resulted in a decline in commission  revenue.
Management is also concentrating on ways to increase the Company's liquidity. As
part of the  aforementioned  strategies,  management  has obtained from Congress
Talcott,  its  factor,  an  increase  in its  credit  line  from  $7,500,000  to
$10,000,000.  Congress  also agreed to lend up to  $6,000,000  against  eligible
inventory  (increased  from  $5,000,000).  The  Company  has also  been  able to
negotiate  open account  shipments  from certain  overseas  factories on payment
terms of 30-60  days.  This will allow the  Company to  purchase  certain  goods
without the need to obtain letters of credit.  The Company has also entered into
an arrangement with a buying agent to assist in reducing the cost of merchandise
purchased from overseas  factories.  Management  believes that its on-going cost
containing  efforts,  plus the support of its trade  vendors  and  institutional
lenders,  will provide the Company with sufficient  working capital for the next
twelve months.  However, there can be no assurance that the Company will be able
to generate  sufficient funds to meet future operating  expenses and the Company
may, therefore,  be required to seek to obtain additional  financing from, among
other sources,  institutional lenders and the sale of its securities.  There can
be no assurance  that if  required,  the Company will be able to obtain any such
financing.

                                     Page 22

 
<PAGE>

                                 CANDIE'S, INC.

                           PART II - Other Information

Item 1. Legal Proceedings

In October of 1994, a former employee of the Company and NRC commenced an action
in the  United  States  District  Court for the  Southern  District  of New York
against the Company and NRC,  alleging the  existence  and breach of  employment
agreements with NRC and assumption of the agreements by the Company.  The former
employee  claimed  damages for unpaid  compensation,  bonuses  and  unreimbursed
expenses  aggregating  in excess of $500,000.  On June 21,  1995,  this suit was
settled for (i)  $226,000,  payable in 36 equal  semimonthly  installments  over
eighteen months, which was allocated equally to the Company and NRC and (ii) NRC
agreed to acquire 495,000 shares of NRC's common stock held by the plaintiff for
$105,000.  Provision  for  the  Company's  pro  rata  share  of  the  settlement
($113,000) is included in the Company's  financial  statements.  The Company and
NRC are jointly and severally liable for the $226,000 settlement. If the Company
is sold or merged,  substantially liquidated or disposed of or files bankruptcy,
the entire amount due under the settlement agreement becomes immediately due and
payable.  Further, if any of the above conditions happen to NRC, one-half of the
amount due becomes immediately due and payable.

Items 2-5.

      None.

Item 6.

   
     Exhibits:
         11.  Computation of Earnings Per Share

         27.  Financial Data Schedule

              Reports on Form 8-K
    

No reports  on Form 8-K were  filed  during  the  quarter  ended July 31,  1995.
However,  a report on Form 8-K for the event  dated  July 31,  1995 was filed in
August 1995 under Item 5 of Form 8-K in order to file certain  unaudited balance
sheet  information  which was required by Nasdaq for continued  inclusion of the
Company's securities in the Nasdaq system.
 
                                    Page 23

  

<PAGE>

                                 CANDIE'S, INC.
                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant has duly
caused  this  report  to be  signed  on  its  behalf  by the  undersigned,  duly
authorized.

                                                 CANDIE'S, INC.
                                                 ------------------------------ 
                                                 Registrant)

   
DATED: September 3, 1996                      By: \s\ NEIL COLE
                                                  -----------------------------
                                                      NEIL COLE
                                                      President and
                                                      Chief Executive Officer
                                                      (Principal Executive and
                                                      Accounting Officer)
    




                                     Page 24




   
                                                                      Exhibit 11


                                                       For the Three Months
                                                          Ended July 31,
                                                  ----------------------------
                                                      1995              1994
                                                  ----------        ----------
Net Income                                        $1,105,645        $  997,984
                                                  ==========        ==========

Weighted average shares outstanding                8,533,813         5,740,417

Common stock equivalents based on the
  treasury stock method at
  average market price                               922,299             6,860
                                                  ----------        ----------
Total shares outstanding                           9,456,112         5,747,277
                                                  ==========        ==========
Net income per share primary and
  fully diluted                                   $     0.12        $     0.17
                                                  ==========        ==========



                                                        For the Six Months
                                                          Ended July 31,
                                                  ----------------------------
                                                      1995              1994
                                                  ----------        ----------
Net Income                                        $  475,926        $  336,323
                                                  ==========        ==========

Weighted average shares outstanding                8,533,688         5,276,540

Common stock equivalents based on the
  treasury stock method at
  average market price                               836,874             7,718
                                                  ----------        ----------
Total shares outstanding                           9,370,562         5,284,258
                                                  ==========        ==========
Net income per share primary and
  fully diluted                                   $     0.05        $     0.06
                                                  ==========        ==========
    




<TABLE> <S> <C>

<ARTICLE>              5
<LEGEND>               THIS SCHEDULE CONTAINS SUMMARY FINANCIAL
                       INFORMATION EXTRACTED FROM FORM 10-QSB AT
                       JULY 31, 1995 AND IS QUALIFIED IN ITS
                       ENTIRETY BY REFERENCE TO SUCH
                       FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                     <C>
<PERIOD-TYPE>           6-MOS
<FISCAL-YEAR-END>                       JAN-31-1996
<PERIOD-END>                            JUL-31-1995
<CASH>                                      497,686
<SECURITIES>                                      0
<RECEIVABLES>                             3,924,298
<ALLOWANCES>                                200,092
<INVENTORY>                               3,541,893
<CURRENT-ASSETS>                          8,841,561
<PP&E>                                      797,317
<DEPRECIATION>                              681,363
<TOTAL-ASSETS>                           14,793,702
<CURRENT-LIABILITIES>                     9,740,480
<BONDS>                                           0

                             0
                                       0
<COMMON>                                      8,742
<OTHER-SE>                                4,896,582
<TOTAL-LIABILITY-AND-EQUITY>             14,793,702
<SALES>                                  17,459,937
<TOTAL-REVENUES>                         19,591,133
<CGS>                                    14,467,552
<TOTAL-COSTS>                            14,467,552
<OTHER-EXPENSES>                          4,008,652
<LOSS-PROVISION>                            113,000
<INTEREST-EXPENSE>                          385,903
<INCOME-PRETAX>                             536,026
<INCOME-TAX>                                 60,100
<INCOME-CONTINUING>                         475,926
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                475,926
<EPS-PRIMARY>                                   .05
<EPS-DILUTED>                                   .05
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission