CANDIES INC
10QSB/A, 1996-09-30
FOOTWEAR, (NO RUBBER)
Previous: CANDIES INC, 10QSB/A, 1996-09-30
Next: CANDIES INC, 10KSB/A, 1996-09-30




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB/A

   
                        (Amendment No. 2 to Form 10-QSB)
    

(Mark One)

|X|      Quarterly report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

         For the quarterly period ended October 31, 1995

         or

         Transition Report pursuant to Section 13 or 15 (d) of the
         Securities  Exchange Act of 1934

For the transition period from                    to

Commission file Number    0-10593

                                 CANDIE'S, INC.
        (Exact name of small business issuer as specified in its charter)

           Delaware                                              11-2481903
(State or other jurisdiction of                                I.R.S. Employer
incorporation or organization)                               Identification No.)

                2975 Westchester Avenue, Purchase, New York 10577
                    (Address of principal executive offices)

                                 (914) 694-8600
                (Issuer's telephone number, including area code)

              (Former name, former address and former fiscal year,
                          if changed since last report)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 of 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

         YES    |X|                                 NO

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of the registrant's Common Stock, $.001 par value,
outstanding as of December 15, 1995 excluding treasury shares):  8,265,995

Transitional small business disclosure format (check one):

         YES                                       NO    |X|

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                             INDEX TO FORM 10-QSB/A
                      FOR THE PERIOD ENDED OCTOBER 31, 1995

                                                                        PAGE
PART I.                   FINANCIAL INFORMATION

         ITEM 1.  Financial Statements

         Condensed Consolidated Balance Sheets at October 31, 1995
           and January 31, 1995                                          3-4

         Condensed Consolidated Statements of Operations for the
           Three Months Ended October 31, 1995 and 1994                    5

         Condensed Consolidated Statements of Operations for the
           Nine Months Ended October 31, 1995 and 1994                     6

         Condensed Consolidated Statement of Stockholders Equity
           for the Nine Months Ended October 31, 1995                      7

         Condensed Consolidated Statements of Cash Flows for
           the Nine Months Ended October 31, 1995 and 1994               8-9

         Notes to Condensed Consolidated Financial Statements          10-18

         ITEM 2.

         Management's Discussion and Analysis of Financial
           Condition and Results of Operations                         19-21

PART II.  OTHER INFORMATION                                               22

SIGNATURES                                                                23

                                     Page 2

<PAGE>

                                     PART I

Item  1.
                         CANDIE'S, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                     OCTOBER 31,     JANUARY 31,
                                                         1995           1995
                                                     -----------     -----------
                                                      RESTATED        RESTATED
                                                      (Note 6)        (Note 6)
ASSETS

CURRENT ASSETS:
  CASH AND CASH EQUIVALENTS                          $   207,227     $      --
  RESTRICTED CASH                                           --           100,000
  ACCOUNTS RECEIVABLE
   net allowances of $254,092 and $45,000
   at October 31, 1995 and January 31, 1995              663,908         583,911
  INVENTORIES                                          3,485,826       3,269,158
  PREPAID EXPENSES                                     1,011,685         151,195
  OTHER CURRENT ASSETS                                   136,313            --
                                                     -----------     -----------

TOTAL CURRENT ASSETS                                   5,504,959       4,104,264

PROPERTY AND EQUIPMENT:
   LESS ACCUMULATED DEPRECIATION
   AND AMORTIZATION (Note 3)                             138,293         142,960

OTHER ASSETS:
  NON-COMPETITION AGREEMENTS                             384,408         414,234
  TRADEMARK                                            4,902,170       5,114,282
  OTHER                                                  459,776         514,274
                                                     -----------     -----------

  TOTAL OTHER ASSETS                                   5,746,354       6,042,790
                                                     -----------     -----------

TOTAL ASSETS                                         $11,389,606     $10,290,014
                                                     ===========     ===========


                                     Page 3

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                   OCTOBER 31,       JANUARY 31,
                                                      1995             1995
                                                  ------------     ------------
                                                    Restated         Restated
                                                    (Note 6)         (Note 6)

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  ACCOUNTS PAYABLE                                $  3,349,303     $  1,820,598
  PAYABLE FOR INVENTORY IN TRANSIT                     705,273        1,105,845
  DUE TO FACTOR (Note 4)                               410,797        1,162,035
  ACCRUED LITIGATION EXPENSE                              --            100,000
  ACCRUED EXPENSES AND TAXES                         1,230,633        1,394,253
  ACCRUED U.S. CUSTOMS DUTIES (Note 10)                 55,383           63,427
                                                  ------------     ------------

  TOTAL CURRENT LIABILITIES                          5,751,389        5,646,158

OTHER NONCURRENT LIABILITIES                            25,111          206,213
ACCRUED U.S. CUSTOMS DUTIES (Note 10)                    2,140           45,746
                                                  ------------     ------------

  TOTAL LIABILITIES                                  5,778,640        5,898,117
                                                  ------------     ------------

STOCKHOLDERS' EQUITY:
  PREFERRED STOCK, $.01 PAR VALUE -SHARES
   AUTHORIZED 5,000,000; NONE ISSUED OR
   OUTSTANDING
  COMMON STOCK, $.001 PAR VALUE -SHARES
   AUTHORIZED: 30,000,000
   ISSUED 8,742,034 AT October 31, 1995
   AND 8,709,425 AT January 31, 1995                     8,742            8,709
 ADDITIONAL PAID-IN CAPITAL (Note 6)                 9,940,305        9,902,837
  DEFICIT, since February 28, 1993,
(deficit eliminated $27,696,007)                    (4,338,081)      (5,519,649)
                                                  ------------     ------------

  TOTAL STOCKHOLDERS' EQUITY                         5,610,966        4,391,897
                                                  ------------     ------------

TOTAL LIABILITIES AND STOCK-
 HOLDERS' EQUITY                                  $ 11,389,606     $ 10,290,014
                                                  ============     ============

                                     Page 4

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     FOR THE THREE MONTHS ENDED OCTOBER 31,
                                   (unaudited)
     
                                                   1995                1994
                                                 ------------      ------------
                                                                     Restated
                                                                     (Note 6)

LANDED SALES                                     $  9,333,498      $  4,826,909
COMMISSION AND
 LICENSING INCOME                                   1,268,696         1,126,476
                                                 ------------      ------------
TOTAL REVENUES                                     10,602,194         5,953,385

COST OF LANDED SALES                                7,401,356         4,324,481
                                                 ------------      ------------

TOTAL GROSS PROFIT                                  3,200,838         1,628,904
                                                 ------------      ------------

OPERATING EXPENSES:
 SELLING EXPENSES                                   1,324,304         1,159,058
 GENERAL & ADMINISTRATION EXPENSES                    856,205           798,013
 REVERSAL OF ACCRUAL NO LONGER
  REQUIRED - PENSION PLAN                                --            (340,000)
                                                 ------------      ------------

   TOTAL OPERATING EXPENSES                         2,180,509         1,617,071
                                                 ------------      ------------

OPERATING INCOME                                    1,020,329            11,833
OTHER DEDUCTIONS:
  LOSS ON SETTLEMENT OF OBLIGATIONS                      --            (155,000)
  INTEREST - NET                                     (242,176)         (228,155)
  OTHER EXPENSES                                         --            (131,858)
                                                 ------------      ------------

TOTAL OTHER DEDUCTIONS                               (242,176)         (515,013)
                                                 ------------      ------------

INCOME (LOSS) BEFORE TAXES AND
  EXTRAORDINARY ITEM                                  778,153          (503,180)
INCOME TAXES (RECOVERY)                                72,511            (8,825)
                                                 ------------      ------------

NET INCOME (LOSS) BEFORE
  EXTRAORDINARY ITEM                                  705,642          (494,355)

EXTRAORDINARY ITEM--GAIN ON
  EXTINGUISHMENT OF DEBT, NET OF
  INCOME TAXES OF $121,000                               --           1,962,175
                                                 ------------      ------------
NET INCOME                                       $    705,642      $  1,467,820
                                                 ============      ============

EARNINGS (LOSS) PER SHARE:
 NET INCOME (LOSS)BEFORE
  EXTRAORDINARY ITEM                             $        .07      $       (.07)
 EXTRAORDINARY ITEM--GAIN ON
   EXTINGUISHMENT OF DEBT, NET OF
   INCOME TAXES OF $.02 FOR 1994                         --                 .29
                                                 ------------      ------------
NET INCOME                                       $        .07      $        .22
                                                 ============      ============
WEIGHTED AVERAGE
 OUTSTANDING SHARES                                14,452,746         6,660,846
                                                 ============      ============

                                     Page 5


<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE NINE MONTHS ENDED OCTOBER 31,
                                   (unaudited)

                                                     1995              1994
                                                 ------------      ------------
                                                                     Restated
                                                                     (Note 6)

LANDED SALES                                     $ 26,793,435      $ 14,059,938
COMMISSION AND
 LICENSING INCOME                                   3,399,892         3,413,182
                                                 ------------      ------------
TOTAL REVENUES                                     30,193,327        17,473,120
COST OF LANDED SALES                               21,868,908        12,382,485
                                                 ------------      ------------

TOTAL GROSS PROFIT                                  8,324,419         5,090,635
                                                 ------------      ------------

OPERATING EXPENSES:
 SELLING EXPENSES                                   3,653,856         3,265,138
 GENERAL & ADMINISTRATIVE EXPENSES                  2,615,305         2,381,490
 REVERSAL OF ACCRUAL NO LONGER
  REQUIRED - PENSION PLAN                                --            (340,000)
                                                 ------------      ------------

   TOTAL OPERATING EXPENSES                         6,269,161         5,306,628
                                                 ------------      ------------

OPERATING INCOME (LOSS)                             2,055,258          (215,993)
OTHER (DEDUCTIONS) AND INCOME:
  (LOSS) GAIN ON SETTLEMENT OF
   OBLIGATIONS                                       (113,000)          728,249
  INTEREST - NET                                     (628,079)         (534,844)
  OTHER EXPENSES                                         --            (131,858)
                                                 ------------      ------------

TOTAL OTHER (DEDUCTIONS) AND INCOME                  (741,079)           61,547
                                                 ------------      ------------

INCOME (LOSS) BEFORE TAXES AND
  EXTRAORDINARY ITEM                                1,314,179          (154,446)
INCOME TAXES                                          132,611             3,586
                                                 ------------      ------------

NET INCOME (LOSS) BEFORE
  EXTRAORDINARY ITEM                                1,181,568          (158,032)

EXTRAORDINARY ITEM--GAIN ON
  EXTINGUISHMENT OF DEBT, NET OF
  INCOME TAXES OF $121,000                               --           1,962,175
                                                 ------------      ------------
NET INCOME                                       $  1,181,568      $  1,804,143
                                                 ============      ============

EARNINGS (LOSS) PER SHARE:
 NET INCOME (LOSS BEFORE EXTRAORDINARY
  ITEM                                           $        .14      $       (.03)
 EXTRAORDINARY ITEM--GAIN ON
   EXTINGUISHMENT OF DEBT, NET OF
   INCOME TAXES OF $.02 FOR 1994                         --                 .34
                                                 ------------      ------------
NET INCOME                                       $        .14      $        .31
                                                 ============      ============
WEIGHTED AVERAGE
 OUTSTANDING SHARES                                 8,542,944         5,752,943
                                                 ============      ============

                                     Page 6

<PAGE>

                                 CANDIE'S, INC.
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                   FOR THE NINE MONTHS ENDED OCTOBER 31, 1995
                                   (unaudited)

                                Restated (Note 6)

                     Common    Stock     Paid-In     Accumulated
                     Shares    Amount    Capital       Deficit        Total
                  ----------   ------   ----------   -----------    ----------
Balance,
January, 1995
as previously
reported           8,709,465   $8,709   $9,162,837   $(4,779,649)   $4,391,897

Capital
Transaction                                740,000      (740,000)
                  ----------   ------   ----------   -----------    ----------

Balance,
January 31, 1995   8,709,465    8,709    9,902,837    (5,519,649)    4,391,897

Issuance of common
 stock due to
 warrant exercise.    32,609       33       37,468                      37,501

Net income                                             1,181,568     1,181,568

Balance,
October 31, 1995   8,742,034   $8,742   $9,940,305   $(4,338,081)   $5,610,966
                   =========   ======   ==========   ===========    ==========

                                     Page 7

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE NINE MONTHS ENDED OCTOBER 31,
                                  (unaudited)

                                                      1995             1994
                                                   -----------      -----------
                                                    Restated
                                                    (Note 6)

CASH FLOWS FROM
 OPERATING ACTIVITIES:

Net Income                                         $ 1,181,568      $ 2,544,143
Items In Net Income
 Not Affecting Cash:
  Provision For Losses On
   Accounts Receivable                                   3,124           20,500
  Depreciation and Amortization                        316,811          372,174
  Provision For Pension Costs                             --           (340,000)
  Gains on Settlement of
    Obligations                                           --         (3,551,424)
  Loss on Disposal of Fixed Assets                        --             60,755

  Increase (Decrease) In Cash
   Flows From Changes In Operations:
   Assets and Liabilities                           (1,273,965)        (380,739)
                                                   -----------      -----------

    Net Cash Provided By (Used In)
     Operating Activities                          $   227,538      $(1,274,591)
                                                   -----------      -----------


                                     Page 8


<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE NINE MONTHS ENDED OCTOBER 31,
                              (unaudited) (CONT'D.)

                                                       1995            1994
                                                   -----------      -----------
                                                    Restated
CASH FLOWS FROM                                     (Note 6)
 INVESTING ACTIVITIES:
 Capital Expenditures                              $   (57,812)     $   (69,089)
                                                   -----------      -----------
   Net Cash Used in
    Investing Activities                               (57,812)         (69,089)
                                                   -----------      -----------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from Notes Payable -New Retail
   Concepts, Inc.                                      600,000             --
 Repayments of Notes Payable - New Retail
   Concepts, Inc.                                     (600,000)            --
 Net Payments under Revolving Credit
   Agreement                                              --           (570,000)
 Proceeds from private placements
   net of expenses                                        --          2,009,319
 Proceeds from exercise of warrants                     37,501             --
                                                   -----------      -----------
   Net Cash Provided By
    Financing Activities                                37,501        1,439,319
                                                   -----------      -----------
NET INCREASE IN CASH AND
 CASH EQUIVALENTS                                      207,227           95,639

CASH AND CASH EQUIVALENTS,
 beginning of period                                      --            114,153
                                                   -----------      -----------
CASH AND CASH EQUIVALENTS,
 end of the period                                 $   207,227      $   209,792
                                                   ===========      ===========
SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest                                      $   567,532      $   813,525
                                                   ===========      ===========
     Income Taxes                                  $    53,757      $    49,310
                                                   ===========      ===========

Issuance of 1,050,740  shares
 of common stock in connection
  with settlement of obligation
  to creditors:
         Issuance of common stock                  $      --        $ 1,278,500
         Increase in prepaid expenses                     --            (66,350)
         Reduction of security deposit                    --             74,531
         Reduction of accounts payable                    --         (1,421,666)
         Reduction of accrued royalty                     --           (382,031)
         Reduction of inventory                           --            139,460
         Reduction of note payable                        --           (325,000)
         Reduction of accrued expenses                    --           (280,693)
                                                   -----------      -----------
Total                                              $      --        $  (983,249)
                                                   ===========      ===========
Capital Contribution                               $      --        $   740,000
                                                   ===========      ===========
Issuance of 100,000 shares of stock                $      --        $   115,000
                                                   ===========      ===========


                                     Page 9

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

1. Continuing Operations

Business, Secondary Offering and Other Transactions

Candie's,  Inc., the  Registrant,  together with its  subsidiaries  is sometimes
referred to herein as Candie's or the "Company."

The Condensed  Consolidated  Financial  Statements included herein are unaudited
and include all  adjustments  which are in the opinion of management,  necessary
for a fair  presentation  of the results of  operations  of the  interim  period
pursuant  to the rules  and  regulations  of the U.S.  Securities  and  Exchange
Commission. Certain information and footnote disclosures normally included under
generally accepted accounting principles have been condensed or omitted pursuant
to  such  rules  and  regulations,   although  the  Company  believes  that  the
disclosures  in such financial  statements are adequate to make the  information
presented not misleading.  These  condensed  consolidated  financial  statements
should be read in conjunction  with the Company's  Financial  Statements and the
notes  thereto  included in the  Company's  Annual Report on Form 10-KSB for the
fiscal year ended January 31, 1995.

The  Company   designs,   markets,   imports  and   distributes   a  variety  of
moderately-priced  athletic,  leisure and fashion  footwear  for women and girls
under the trademarks CANDIE'S,  ASPEN and BONGO. The Company's product line also
includes a wide  variety of  workboots,  hiking  shoes and men's  leisure  shoes
designed,  marketed and  distributed by the Company's  wholly-owned  subsidiary,
Bright Star Footwear, Inc. ("Bright Star").

(i) Secondary Offering

The Company completed an offering of its common stock (the "Secondary Offering")
on February 23, 1993.  Upon the  effectiveness  of the Secondary  Offering,  the
Company's  stockholders  approved the  following:  (1) a change in the company's
name from Millfeld Trading Co., Inc., to Candie's, Inc., (2) a 1 for 4.5 reverse
stock split of its common stock for which  retroactive  effect has been given in
the financial statements, and (3) a quasi-reorganization.

The following  transactions ((ii) through (v)) occurred  contemporaneously  upon
effectiveness or closing of the Secondary Offering:

(ii) Debenture Conversion

Upon  effectiveness  of the  Secondary  Offering  and  immediately  prior to the
reverse  stock  split,  the  holder  of the  Company's  $3,500,000  subordinated
convertible debenture (the "Debenture")  converted the Debenture,  in accordance
with its terms,  into 3,500,000  shares of common stock.  Upon the completion of
the reverse split, such former holder made a capital  contribution of 127,777 of
his 777,777  post-split  shares of common  stock to the Company and  cancelled a
warrant to purchase  additional  shares of common stock previously issued to him
in connection with the Debenture.

                                     Page 10


<PAGE>


                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

(iii) The El Greco Transactions

Upon the closing of the Secondary  Offering,  the Company and El Greco, Inc., an
affiliated  company,  consummated  the  following  transactions  (the "El  Greco
Transactions"):  (i) El Greco received  900,000  shares of the Company's  common
stock;  (ii) El Greco  transferred  the  trademarks  "CANDIE'S,"  "ACTION CLUB,"
"FULLMOON" and "SUGAR BABIES" (collectively,  the "Trademarks"),  and all of its
business  operations  associated with the Trademarks,  to the Company;  (iii) El
Greco  assigned  all  of  its  preexisting  agreements  with  licensees  of  the
Trademarks to the Company;  (iv) the Company  issued to El Greco a  subordinated
note in the principal amount of $325,000, plus interest payable quarterly at the
"prime  interest  rate" (as defined) (the "El Greco Note");  and (v) the Company
paid El Greco's  expenses,  including  attorney's  fees relating to the El Greco
Transactions,  in the sum of $75,000 from the proceeds of the  offering.  In May
1994, the El Greco Note was satisfied.

Upon the  closing  of the El Greco  Transactions,  the  Company  ceased  to be a
licensee and acquired actual ownership of the Candie's trademark.

In  conjunction  with the closing of the Secondary  Offering and the transfer of
the Trademarks from El Greco to the Company,  El Greco's  operations were merged
into  the  operations  of New  Retail  Concepts,  Inc.  ("NRC"),  a  significant
shareholder  of the Company and an entity in which the Company's  President is a
principal stockholder.

(iv) Institutional Lender-Forgiveness ("Debt Restructuring")

At the closing of the Secondary  Offering,  the Company's  Institutional  Lender
agreed to restructure the Company's indebtedness which aggregated  approximately
$11,190,000,  including  accrued  interest  at  February  28,  1993.  Such  Debt
Restructuring included the forgiveness of approximately  $5,940,000 of such debt
and the  restructuring of the payment terms relating to the remaining  principal
amount  of such  loans.  As a  result  of and upon  the  completion  of the Debt
Restructuring,  the Company's  outstanding  indebtedness  (excluding  letters of
credit) to the Institutional Lender totaled approximately $5,250,000 at February
28, 1993.

(v) Quasi-Reorganization

Upon  effectiveness of the Secondary  Offering and the Debt  Restructuring,  the
Company's  stockholders  approved  a  corporate  readjustment  of the  Company's
accounts  in the form of a  quasi-reorganization  which  was  effected  upon the
completion of the El Greco Transactions and the Debt Restructuring.

A  quasi-reorganization,  often referred to as "Fresh Start  Accounting,"  is an
accounting procedure which accomplishes,  with respect to the Company's accounts
and financial statements, what might have been accomplished in reorganization by
legal proceedings.  The Company's assets,  liabilities and capital accounts were
adjusted  to  eliminate  the  stockholders'  deficiency.  On  completion  of the
readjustments,   the   Company's   accounts  and   financial   statements   were
substantially similar to those of a new company commencing business. The Company
believes the quasi-reorganization was appropriate

                                     Page 11


<PAGE>


                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

because on completion of the Debenture Conversion and the Debt Restructuring and
installation of a new management team, the Company had substantially reduced its
outstanding  indebtedness,  which to a great extent was  incurred in  connection
with the Discontinued  Footwear Products had formulated  revised operating plans
and as a result  thereof would be able to devote its resources to its continuing
operations and development of the Trademarks.

2. Summary of Significant Account Policies

Basis of Presentation

Going Concern

The Company's  consolidated  financial statements have been presented on a going
concern basis which  contemplates  the realization of assets and satisfaction of
liabilities  in the normal course of business.  The liquidity of the Company and
its ability to obtain  financing for its operations has been adversely  affected
by recurring  operating  losses  during the fiscal years ended January 31, 1992,
1993 and 1994.

Although  during the  quarter  ended  April 30,  1993 the  Company  successfully
completed  the  Secondary  Offering and Debt  Restructuring  which  improved its
financial condition,  prior management's  unresolved operating issues and vendor
negotiations  continued  to  negatively  impact the  Company's  operations  and,
additionally,  the Company incurred  operating losses for its fiscal years ended
January 31, 1994 and January 31, 1995.  At October 31,  1995,  the Company had a
working  capital deficit of $246,430.  The operating  losses of prior years have
resulted  in an  accelerated  use of funds  provided  by the public and  private
offerings of the  Company's  securities  and  adversely  affected the  Company's
liquidity.  These factors,  among others raise doubt about the Company's ability
to continue as a going concern.

The  continuation of the Company is dependent upon the continued  support of the
Company's  trade vendors,  and  institutional  lenders and  ultimately  upon the
Company achieving profitable  operations.  The consolidated financial statements
do not include any  adjustments  relating  to the  recoverability  of assets and
classification  of  liabilities or any other  adjustments  that may be necessary
should the Company be unable to continue as a going concern.

Principles of Consolidation

The  consolidated  financial  statements  include the accounts of the  Company's
wholly-owned  subsidiaries  and  a 60%  subsidiary.  All  material  intercompany
accounts and transactions are eliminated.

                                     Page 12

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

Inventories

Inventories,  which consist  entirely of finished goods, are valued at the lower
of cost or  market.  Cost is  determined  by the  first-in,  first-out  ("FIFO")
method.

Property, Equipment and Depreciation

Property and  equipment  are stated at cost.  Depreciation  is computed over the
estimated useful lives of the assets (5-10 years) using accelerated methods.

Candie's Trademark

The Candie's trademark is stated at cost, net of amortization,  as determined by
its fair  value  relative  to  other  assets  and  liabilities  revalued  in the
aforementioned  quasi-reorganization,  and is being amortized over twenty years.
The Company  believes that the trademark has continuing  value,  as evidenced by
increasing sales and expected profitability of Candie's products,  which will be
realized over the course of its useful life.

Revenue Recognition

The Company's  products are sold on either a landed or first cost basis.  In the
case of landed sales,  the Company bears the risk of loss until the products are
delivered  to the  customer.  Revenues on landed sales are  recognized  when the
products are delivered to the  customers.  For goods sold on a first cost basis,
the Company acts as agent only,  without risk of loss,  and charges a commission
on the sale. Commission income is recognized upon shipment by the manufacturers.

Earnings Per Share

Earnings  per common  share is computed  based on the  modified  treasury  stock
method which  considers the weighted  average  number of common stock and common
stock equivalents  outstanding during each year,  retroactively adjusted to give
effect to all stock splits.  Common stock equivalents  include stock options and
warrants  reduced  by the  shares  which  could be  purchased  with the  assumed
proceeds from such shares.  Common stock  equivalents  that have an antidilutive
effect on earnings per share are not included in the calculation.

Reclassifications

Certain   amounts  from  the  prior  years'   financial   statements  have  been
reclassified to conform to the current year's presentation.

3. Property and Equipment

Major classes of property and equipment consist of the following:

                                     Page 13

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

                                         October 31,  January 31,
                                            1995         1995
                                         ---------     ---------
Furniture and equipment                  $ 807,874     $ 750,063
Transportation                              20,750        44,443
                                         ---------     ---------
                                           828,624       794,506
Less accumulated depreciation
 and amortization                          690,331       651,546
                                         ---------     ---------
Net property and equipment               $ 138,293     $ 142,960
                                         =========     =========

4. Factor Agreement

In April  1993,  the  Company  entered  into an  accounts  receivable  factoring
agreement  ("Factor  Agreement").  The  agreement  provides the Company with the
ability to borrow funds from the factor,  limited to 85% (increased  from 80% in
August 1995) of eligible accounts  receivable and up to 50% of eligible finished
goods  inventory  (to a maximum of $6 million in  inventory) in which the factor
has a  security  interest.  The  agreement  also  provides  for the  opening  of
documentary letters of credit (up to a maximum of $2.5 million) to suppliers, on
behalf of the Company.  The factor requires a deposit equal to 43% of the amount
of the letter of credit to be opened.  Borrowings  bear  interest at the rate of
one and one half percent  (1-1/2%) over the existing  prime rate  established by
the Philadelphia  National Bank. The Company's President  personally  guarantees
any and all borrowings with the factor.

Due to Factor is comprised as follows:

                                       October 31,   January 31,
                                          1995          1995
                                       ----------     ---------
Accounts Receivable - assigned         $5,972,752    $3,478,771
Outstanding advances                    6,383,548     4,640,806
                                       ----------     ---------
   Due to Factor                       $  410,797    $1,162,035
                                       ==========    ==========

5. Related Party Transactions

The Company entered into a Services  Allocation  Agreement with NRC, pursuant to
which the Company will provide NRC with  financial,  marketing,  sales and other
business  services for which NRC will be charged an  allocation of the Company's
expenses, including employees' salaries associated with such services.

   
6.  Restatement

In September  1991, in connection  with an  Indemnification  Agreement  with the
Company's former president, former management and the Company recorded a capital
contribution  and  treasury  stock  acquisition   approximating   $1,627,000  in
recognition  of the fair market value of 37,967  shares to reimburse the Company
for U.S. Customs duties  assessments.  During fiscal 1995 the Company discovered
that the shares were not received and therefore the prior
    

                                     Page 14

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

   
accounting  treatment  was  incorrect.  The Company has restated the fiscal year
1995 Statements of Operations and Stockholders' Equity to give effect to certain
property  received by the  Company's  Institutional  Lender  from the  Company's
former  President  in  connection  with  a  personal   guaranty  and  pledge  of
collateral,  as a reduction of the extraordinary  gain recognized  ($740,000) in
connection with the Company's  restructuring  and  extinguishment  of debt. Such
amount was credited to additional paid-in capital to recognize this transaction.
See  Condensed  Consolidated  Statement  of  Stockholders'  Equity for  restated
balances.

                                 For the Three Months Ended October 31, 1994
                                 -------------------------------------------
                                   Previously                        As
                                    Reported       Adjusted       Restated
                                   ----------     ---------      ----------
Net income:                        $2,207,820     ($740,000)     $1,467,820
                                   ==========     =========      ==========

Earnings per share:                     $0.33        ($0.11)          $0.22
                                   ==========     =========      ==========


                                 For the Nine Months Ended October 31, 1994
                                 ------------------------------------------
                                   Previously                        As
                                    Reported       Adjusted       Restated
                                   ----------     ---------      ----------
Net income:                        $2,544,143     ($740,000)     $1,804,143
                                   ==========     =========      ==========

Earnings per share:                     $0.44        ($0.13)          $0.31
                                   ==========     =========      ==========



                                            Additional      Accumulated
                                          Paid-In-Capital     Deficit
                                          ---------------   ----------- 
Balance at January 31, 1995 as
  previously reported                        $9,162,837     ($4,779,649)
Capital contribution                            740,000        (740,000)
                                             ----------     ----------- 
Balance at January 31, 1995 as
  restated                                   $9,902,837     ($5,519,649)
                                             ==========     =========== 

                                            Additional      Accumulated
                                          Paid-In-Capital     Deficit
                                          ---------------   ----------- 
Balance at October 31, 1995 as
  previously reported                        $9,200,305     ($3,598,081)
Capital contribution                            740,000        (740,000)
                                             ----------     ----------- 
Balance at October 31, 1995 as
  restated                                   $9,940,305     ($4,338,081)
                                             ==========     =========== 
    


7. Leases

In April of 1994,  the Company  entered  into a  termination  agreement  for its
former premises whereby the Company agreed to issue up to 300,000 shares and has
issued 200,000 shares of its common stock to date to its former landlord. During
August 1994,  the Company  entered into a new lease  agreement and relocated its
corporate headquarters to Purchase, NY.

Rent expense was  approximately  $177,095 and $205,229 for the nine months ended
October 31, 1995 and 1994,  respectively.  As of October  31,  1995,  future net
minimum lease payments under  noncancellable  operating lease  agreements are as
follows:

               1996                           $   58,000
               1997                              231,000
               1998                              255,000
               1999                              283,000
               2000                              289,000
               Thereafter                         48,000
                                               ---------
                                              $1,164,000

8.  Long-Term Debt

On October 6, 1994, the Company  consummated an agreement with its Institutional
Lender to extinguish its outstanding  indebtedness of approximately  $3,378,000.
As part of the  extinguishment,  the  Company  paid  $555,000 of  principal  and
approximately  $140,000  of accrued  interest.  The  Institutional  Lender  also
received the proceeds  (approximately  $370,000) from the sale of 322,222 shares
of the  Company's  previously  issued  common stock and certain  real  property,
subject to an existing  mortgage of approximately  $260,000,  from the Company's
former President,  both previously  pledged as collateral.  The Company has been
informed by the Institutional Lender that the fair value of the real property is
based on a contract of sale to a third party for $630,000.  The total fair value
of  this  collateral   ($740,000)  has  been  treated  as  a  reduction  of  the
extraordinary   gain  on  the   extinguishment   and  a  corresponding   capital
contribution.  The principal  and interest  payments were made from funds raised
through private placements of the Company's stock completed in October 1994. The
extinguishment  resulted in an extraordinary  gain of approximately  $1,962,000,
net of income taxes. See Notes 8 and 10(b).


                                     Page 15

<PAGE>


                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

9.       Private Placement Offerings

(i) In May 1994, the Company  consummated  two private  placements of its common
stock as follows:

(a)  33,333  shares at $1.50 per  share,  resulting  in  aggregate  proceeds  of
$50,000.

(b)  248,148  shares at $1.35 per share,  resulting  in  aggregate  proceeds  of
$335,000.

In  connection  with these private  placements of its common stock,  the Company
incurred fees and expenses of approximately $66,900.

(ii) In October 1994,  the Company  issued 956,522 shares of its common stock at
$1.15 per share and 10,286 shares of its 8% Series A Convertible Preferred Stock
at $100 per share for aggregate  proceeds of  approximately  $1,730,200,  net of
related expenses of approximately  $398,400. The Company used a portion of those
funds to repay principal and accrued interest on its institutional  indebtedness
(see Note 8). In  conjunction  with these  offerings,  the Company issued 55,000
shares of its common stock in lieu of payment of professional fees incurred.

(iii) In November  1994,  the Company sold 86,957  shares of common stock to NRC
for $100,000.

10. Commitments, Contingencies and Other Matters

(a) In April 1991, an action was commenced  derivatively  on behalf of Candie's,
Inc.  against  certain of the  Company's  former  directors and the Company as a
nominal defendant (the  "Defendants").  The complaint alleges that the Company's
actions in  connection  with a public  offering  to  exchange  warrants  for the
Company and the reacquisition of ITG were detrimental to the Company's financial
condition.  The plaintiff  seeks an accounting by the Company and payment by the
Board of Directors of an unspecified  amount of damages.  In September 1991, the
defendants  moved to  dismiss  the  complaint  for  failure  to state a cause of
action.  The motion was granted in October 1991 based upon the court's  mistaken
belief that the plaintiff had defaulted with respect to the motion.  The parties
agreed  to  reinstate  the  motion in June 1992 and the  motion  has again  been
submitted  to the Court for its  determination.  The Company and the  individual
defendants intend to vigorously defend the action.

(b) In June 1991,  the Company and prior  management  received a notice from the
U.S. Customs Service ("U.S.  Customs"),  that it intended to audit the Company's
payments of customs  duties for the period 1986 to June 1991.  After a pre-audit
review, the Company voluntarily  reported to U.S. Customs in September 1991 that
it had miscalculated  certain customs duties owed,  resulting in underpayment of
$1,627,344 which was included in operations for the year ended January 31, 1992.

                                     Page 16

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

The Company paid $813,672 to U.S.  Customs in October 1991. In August 1992,  the
Company and U.S. Customs reached an agreement  whereby the Company was to pay an
additional  $1,000,000  to relieve the Company of all  liabilities  for Customs'
duties,  penalties and interest owed from 1986 through  September 30, 1991. Such
$1,000,000 was paid from the proceeds of the Secondary  Offering  consummated on
February  23,  1993.  The Company  also agreed to settle all claims for Customs'
duties and penalties  allegedly  owed for the period October 1, 1991 to December
31, 1991, by the payment of $180,000 plus interest,  commencing July 1, 1993, at
the rate of $5,000 per month for 40 months.

(c) In October of 1994,  a former  employee of the Company and NRC  commenced an
action in the United States District Court for the Southern District of New York
against the Company and NRC,  alleging the  existence  and breach of  employment
agreements with NRC and assumption of the agreements by the Company.  The former
employee is claiming damages for unpaid  compensation,  bonuses and unreimbursed
expenses  aggregating  in excess of $500,000.  On June 21,  1995,  this suit was
settled for (i)  $226,000,  payable in 36 equal  semimonthly  installments  over
eighteen months, which was allocated equally to the Company and NRC and (ii) NRC
agreed to acquire 495,000 shares of NRC's common stock held by the plaintiff for
$105,000.  Provision  for the  Company's  pro rata  share of the  settlement  of
$113,000  is  included  in the  financial  statements.  The  Company and NRC are
jointly and severally liable for the $226,000 settlement. If the Company is sold
or merged,  substantially  liquidated  or disposed of or files  bankruptcy,  the
entire amount due under the settlement  agreement  becomes  immediately  due and
payable.  Further, if any of the above conditions happen to NRC, one-half of the
amount due becomes immediately due and payable.

(d) During fiscal year ended January 31, 1995, the Company  settled  amounts due
for federal and state tax liabilities in the aggregate  amount of  approximately
$526,000. As of October 31, 1995 all such tax liabilities have been repaid.

(e) The Company has been  advised by the Staff of the  Securities  and  Exchange
Commission  (the  "Commission")  that the Commission has authorized the Staff to
commence  an  administrative  proceeding  against the  Company  with  respect to
alleged violations of Section 5 of the Securities Act of 1993 in connection with
the Company's  1993  Regulation S Offering (the  "Offering") of shares of common
stock in the  aggregate  amount of  $2,000,000.  The Company  believes  that the
outcome  of  any  proceeding  which  the  Commission  may  bring  against  it in
connection  with the  Offering  will not have a material  adverse  affect on the
Company or its financial condition.

(f) As of  February  1,  1995,  the  Company  is  operating  under an  exclusive
licensing  arrangement  which  enables  the  Company to sell  footwear  in North
America bearing the BONGO  trademark.  The Company paid a $200,000  minimum fee,
and is required to pay additional minimum amounts totaling $820,000 over a three
and  one-half  year  period.  The  agreement  provides  for the  Company  to pay
additional royalties,  based on percentages of sales, exceeding minimum amounts,
as defined.

                                     Page 17

<PAGE>

                         CANDIE'S, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 1995

(g) On February 1, 1995,  the Company  entered into a financing  agreement  with
NRC, an  affiliated  entity.  Pursuant to the financing  agreement,  the Company
borrowed  $600,000 from NRC and issued promissory notes with interest payable at
the prime rate and issued to NRC  warrants  to  purchase  700,000  shares of the
Company's  common stock  (exercisable at an initial price of $1.2375 per share).
As of October 31, 1995, the $600,000 promissory notes have been repaid.

11.      Settlement Agreements

As a result of  settlements of litigations  and certain other  obligations,  the
Company is obligated  at October 31, 1995 to pay an aggregate  total of $303,522
of which $14,694 is included in other non-current liabilities.

                                     Page 18

<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Results of Operations

Three Months Ended October 31, 1995

Landed  sales  (sales of products  which are acquired by the Company) of branded
footwear  increased to $9,333,498 for the three months ended October 31, 1995 as
compared with  $4,826,909 for the three month period ended October 31, 1994. The
$4,506,589  (93%) increase was primarily due to increased  market  acceptance of
Candie's footwear products and the introduction of footwear products bearing the
BONGO trademark.

The gross  profit on landed  sales  increased  by  $1,429,712  from  $502,428 to
$1,932,142  for the three  months  ended  October  31, 1995 over the three month
period  ended  October  31,  1994 as a result  of  increased  sales of  Candie's
footwear  products.  The gross profit  percentage on landed sales increased from
10.4% for the three months ended October 31, 1994 to 20.7% for the quarter ended
October 31, 1995. The factors which  contributed to the increase in gross profit
included,  among others,  the Company's ability to obtain from certain suppliers
volume discounts on purchased merchandise, a decrease in inventory markdowns due
to wider brand  acceptance,  and tighter  internal  controls which resulted in a
reduction in the rate of customers' chargebacks and deductions.

Commission  and  licensing  income for the three months  ended  October 31, 1995
increased by $142,220  (12.6%) over the same period last year primarily  because
of increased  sales of footwear on a "first cost basis." When  products are sold
on a  first  cost  basis,  the  Company  acts as  agent  for  its  customers  in
supervising  the design and  production  of  products.  In return,  the  Company
generally receives a commission based on a percentage of the sales price.

Selling  expenses as a percentage of sales  decreased for the three months ended
October 31, 1995 as compared to the three months ended October 31, 1994.

General and  Administrative  expenses as a percentage of sales decreased for the
three months ended October 31, 1995 as compared to the same period in 1994.

Operating  income  increased from $11,833 for the three months ended October 31,
1994 to $1,020,329  for the three months ended October 31, 1995.  The $1,008,496
increase was due to a significant  increase in sales coupled with an increase in
the Company's gross profit percentage on those sales.

Interest  expense  increased by $14,021 for the three  months ended  October 31,
1995 as compared to the same period last year. The increase was primarily due to
the Company's  sales growth which  required an increase in borrowings  under the
Factor  Agreement  (see  Note 4 of Notes  to  Condensed  Consolidated  Financial
Statements).

                                     Page 19

<PAGE>

As a result of the  foregoing,  the Company's  net income  before  extraordinary
items for the three months ended  October 31, 1995  increased to $705,642 from a
net loss of $494,355 for the corresponding period ended October 31, 1994.

Nine Months Ended October 31, 1995

Landed sales of branded  footwear  increased to $26,793,435  for the nine months
ended  October 31, 1995 as compared with  $14,059,938  for the nine month period
ended  October 31, 1994.  The  $12,733,497  (91%)  increase was primarily due to
increased market acceptance of Candie's footwear products.

The gross profit on landed sales  increased by  $3,247,074  from  $1,677,453  to
$4,924,527 for the nine months ended October 31, 1995 over the nine month period
ended  October 31,  1994 as a result of  increased  sales of  Candie's  footwear
products.  The gross profit  percentage on landed sales increased from 11.9% for
the nine  months  ended  October  31,  1994 to 18.4% for the nine  months  ended
October 31, 1995. The factors which  contributed to the increase in gross profit
included,  among others,  the Company's ability to obtain from certain suppliers
volume discounts on purchased merchandise, a decrease in inventory markdowns due
to wider brand  acceptance,  and tighter  internal  controls which resulted in a
reduction in the rate of customers' chargebacks and deductions.

Selling  expenses as a percentage  of sales  decreased for the nine months ended
October 31, 1995 as compared to the nine months ended October 31, 1994.

General and  Administrative  expenses as a percentage of sales decreased for the
nine months ended  October 31, 1995 as compared to the nine months ended October
31, 1994.

Operating  income  increased  from a loss of $215,993  for the nine months ended
October 31, 1994 to income of  $2,055,258  for the nine months ended October 31,
1995.  The  increase was  primarily  due to a 91% increase in landed sales along
with a  corresponding  6.5%  increase in the gross  profit  percentage  on those
sales.

Interest expense increased by $93,235 for the nine months ended October 31, 1995
as compared to the same period last year.  The increase was  primarily due to an
increase  in  financing  under  the  Factor  Agreement  (see  Note 4 of Notes to
Consolidated Financial Statements).

As a result of the  foregoing,  the Company's  net income  before  extraordinary
items for the nine months ended October 31, 1995 increased to $1,181,568  from a
loss of $158,032 for the corresponding period ended October 31, 1994.

Liquidity and Capital Resources

In the report on the Company's annual financial  statements at January 31, 1995,
the  Company's   independent  certified  public  accountants  have  included  an
explanatory  paragraph in their  report on the  Company's  financial  statements
stating  certain  factors  which raise a  substantial  doubt about the Company's
ability to continue as a going concern.

                                     Page 20

<PAGE>

At October 31, 1995,  the Company had a working  capital  deficiency of $246,430
compared to a working capital deficiency of $1,541,894 at January 31, 1995. This
increase in working capital  primarily results from the Company's net income for
the nine month period ended October 31, 1995. Accordingly,  the ratio of current
assets to current liabilities was .96 to 1.0 at October 31, 1995 compared to .73
to 1.0 at January 31, 1995.

The Company's cash flow from operating  activities  increased for the nine month
period ended October 31, 1995 compared to the same period of the prior year. Net
cash provided by operating activities totaled $227,538 for the nine months ended
October 31, 1995 compared to net cash used in operating activities of $1,274,591
for the nine months  ended  October  31,  1994.  The  increase in cash flow from
operating  activities for the 1995 period resulted  primarily from the Company's
income before extraordinary item.

The  Company  had  $207,227  in cash and cash  equivalents  at October  31, 1995
compared to $209,792 at October 31, 1994. The  restricted  cash of $100,000 held
at October 31, 1994 was released in  connection  with the  settlement of a legal
action against the Company.

Management  continues to seek additional means of reducing and maintaining costs
while increasing  revenues.  Among other actions designed to increase  revenues,
management  is  exploring  ways to expand  markets for existing  products  while
considering the ability to generate revenues from new products or product lines.
Management is also concentrating on ways to increase the Company's liquidity. As
part of the  aforementioned  strategies,  management  has obtained from Congress
Talcott,  its  factor,  an  increase  in its  credit  line  from  $7,500,000  to
$10,000,000. Congress has also agreed to lend up to 50% of eligible inventory of
$6,000,000  (increased  from  $5,000,000).  The  Company  has also  been able to
negotiate  open account  shipments  from certain  overseas  factories on payment
terms of 30-60  days.  This will allow the  Company to  purchase  certain  goods
without the need to obtain letters of credit.  The Company has also entered into
an arrangement with a buying agent to assist in reducing the cost of merchandise
purchased from overseas  factories.  Management  believes that its on-going cost
containment  efforts,  plus the support of its trade  vendors and  institutional
lenders,  will provide the Company with sufficient  working capital for the next
twelve months.  However, there can be no assurance that the Company will be able
to generate  sufficient funds to meet future operating  expenses and the Company
may,  therefore,  be required to seek  additional  financing  from,  among other
sources,  institutional lenders and the sale of its securities.  There can be no
assurance  that if  required,  the  Company  will be able  to  obtain  any  such
financing.

                                     Page 21

<PAGE>

                           PART II -Other Information

Item 1. Legal Proceedings

     In December 1995 the United States District Court for the Southern District
of New York approved the settlement of an action instituted in July 1992 against
the  Company  and its former  directors  by the Food and Allied  Service  Trades
Department,  AFL-CIO, and on behalf of the class of all other similarly situated
stockholders.  The  settlement  requires  the  Company to make a  $100,000  cash
payment to the plaintiffs  and to issue to the plaintiffs  that number of shares
of its Common  Stock (up to a maximum of 600,000  shares)  which would allow the
plaintiffs  to realize an  additional  $550,000  upon their sale over a two-year
period.  If the plaintiffs do not realize $550,000 from the sale of such shares,
the  Company  will  be  required  to pay to the  plaintiffs  the  amount  of the
shortfall.

Items 2-5.

     None.

Item 6.

(a)      Exhibits

11       -  Computation of earnings per common share.

27       -  Financial Data Schedule.

(b) Reports on Form 8-K

A report on Form 8-K for the event  dated July 31, 1995 was filed in August 1995
under  Item 5 of Form 8-K in  order  to file  certain  unaudited  balance  sheet
information  which  was  required  by  NASDAQ  for  continued  inclusion  of the
Company's securities in the NASDAQ system.

                                     Page 22

<PAGE>

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant has duly
caused  this  report  to be  signed  on  its  behalf  by the  undersigned,  duly
authorized.

                                               CANDIE'S, INC.
                                               -----------------------------
                                                (Registrant)

   
DATED: September 3, 1996                  By:  /s/ Neil Cole
                                               -----------------------------
                                                  NEIL COLE
                                                  President and
                                                  Chief Executive Officer
                                                  (Principal Executive and
                                                  Accounting Officer)
    


                                     Page 23

<PAGE>

                                  EXHIBIT INDEX

Exhibit No.       Description                                             Page

    11         Computation of Earnings per Share                            22
                (Three months ended October 31, 1995 and 1994)

               Computation of Earnings per Share                            23
                (Nine months ended October 31, 1995 and 1994)

    27         Financial Data Schedule                                      24


                                     Page 24




                                                                     Exhibit 11
                                                                     Page 1

                                 CANDIE'S, INC.
                       COMPUTATIONS OF EARNINGS PER SHARE

   
                                                  Three Months Ended
                                          --------------------------------------
                                          October 31, 1995      October 31, 1994
                                          ----------------      ----------------
                                                                      Restated
                                                                      (Note 6)
Income (loss) before
 extraordinary item                         $   705,642           ($  494,355)

Extraordinary item
 Gain on Debt extinguishment                          0             1,962,175
                                            -----------           -----------

Net Income                                      705,642             1,467,820

Earnings Per Share Income
 from investment of excess
 proceeds on exercise of
 common stock equivalents                       337,190                     0
                                            -----------           -----------

TOTAL EPS INCOME                            $ 1,042,832           $ 1,467,820
                                            ===========           ===========


Weighted average shares outstanding           8,563,814             6,498,216
Common stock equivalents based on the
  treasury stock method at
  average market price                        5,888,932               162,630
                                            -----------           -----------
Total shares outstanding, primary and
  fully diluted                              14,452,746             6,660,846
                                            ===========           ===========


Earnings (Loss) Per Share

Net Income (Loss) Before
 Extraordinary item                         $      0.07           ($     0.07)

Extraordinary item-Gain on
 extinguishment of debt, net of
 income taxes of $.02 for 1994              $      0.00           $      0.29
                                            -----------           -----------

NET INCOME PER SHARE                        $      0.07           $      0.22
                                            ===========           ===========
    


                                     Page 25

<PAGE>

                                                                     Exhibit 11
                                                                     Page 2

                                 CANDIE'S, INC.
                       COMPUTATIONS OF EARNINGS PER SHARE

                                               Nine Months Ended
                                     ---------------------------------------
                                     October 31, 1995       October 31, 1994
                                     ----------------       ----------------

   
                                                                Restated
                                                                (Note 6)
Income (loss) before
 extraordinary item                    $1,181,568              ($  158,032)

Extraordinary item
 Gain on Debt extinguishment                    0                1,962,175
                                       ----------                ---------

Net Income                              1,181,568                1,804,143
                                       ==========               ==========


Weighted average shares outstanding     8,542,944                5,690,870
Common stock equivalents based on
  the treasury stock method at
  average market price                          0                   62,073
                                      -----------              -----------
Total shares outstanding, primary
  and fully diluted                     8,542,944                5,752,943
                                      ===========              ===========


Earnings (Loss) Per Share

Net Income (Loss) Before
 Extraordinary item                       $0.14                    ($0.03)

Extraordinary item-Gain on
 extinguishment of debt, net of
 income taxes of $.02 for 1994            $0.00                     $0.34
                                       --------                  --------

NET INCOME PER SHARE                      $0.14                     $0.31
                                       ========                  ========
    


                                     Page 26


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from
     Form 10-QSB at October 31, 1995 and is qualified in its entirety by
     reference to such financial statements.

</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                                  JAN-31-1996
<PERIOD-END>                                       OCT-31-1995
<CASH>                                                207,227
<SECURITIES>                                                0
<RECEIVABLES>                                         918,000
<ALLOWANCES>                                          254,092
<INVENTORY>                                         3,485,826
<CURRENT-ASSETS>                                    5,504,959
<PP&E>                                                828,624
<DEPRECIATION>                                        690,331
<TOTAL-ASSETS>                                     11,389,606
<CURRENT-LIABILITIES>                               5,751,389
<BONDS>                                                     0
                                       0
                                                 0
<COMMON>                                                8,742
<OTHER-SE>                                          5,602,224
<TOTAL-LIABILITY-AND-EQUITY>                       11,389,606
<SALES>                                            26,793,435
<TOTAL-REVENUES>                                   30,193,327
<CGS>                                              21,868,908
<TOTAL-COSTS>                                      21,868,908
<OTHER-EXPENSES>                                    6,269,161
<LOSS-PROVISION>                                      113,000
<INTEREST-EXPENSE>                                    628,079
<INCOME-PRETAX>                                     1,314,179
<INCOME-TAX>                                          132,611
<INCOME-CONTINUING>                                 1,181,568
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                        1,181,568
<EPS-PRIMARY>                                            0.14
<EPS-DILUTED>                                            0.14
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission