FIRST COMMUNITY BANCSHARES INC /NV/
10-Q, 1998-05-13
STATE COMMERCIAL BANKS
Previous: READERS DIGEST ASSOCIATION INC, 10-Q, 1998-05-13
Next: VIKING OFFICE PRODUCTS INC, 10-Q, 1998-05-13



21

First Community Bancshares, Inc.
P O Box 5909
Princeton, West Virginia 24740

May 11, 1998

Securities and Exchange Commission
Washington, DC  20549

Gentlemen:

Pursuant  to the requirements of the Securities Exchange  Act  of
1934,
we are transmitting herewith the attached Form 10-Q.

Sincerely,



First Community Bancshares, Inc.

Kenneth P. Mulkey
Controller
<PAGE>

          FORM 10-Q-QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE
                                       SECURITIES EXCHANGE ACT OF
1934



                              (Mark One)
[X]    Quarterly Report Pursuant to Section 13 or  15(d)  of  the
Securities
Exchange Act of 1934

For the Quarterly Period Ended:          March 31, 1998        or

             [_]            Transition Report Pursuant to Section
13 or 15(d)
                                   of the Securities Exchange Act
of 1934

For    the    transition   period   from:__________________    to
__________________

                                        Commission File Number: 0-
19297

                                              First     Community
Bancshares, Inc.
                      

                   Nevada                                     55-
0694814
     

     1001 Mercer Street, Princeton, West Virginia  24740
 

                                                            (304)
487-9000
 

Indicate  by check mark whether the Registrant (1) has filed  all
reports
required  to  be  filed by Section 13 or 15(d) of the  Securities
Exchange Act
of  1934  during  the preceding 12 months (or  for  such  shorter
period that the
Registrant was required to file such reports), and (2)  has  been
subject to
such filing requirements for the past 90 days.
              Yes X               No__

Indicate the number of shares outstanding of each of the issuer's
classes of
common stock, as of the latest practicable date.

Class        Outstanding at April 30, 1998
Common           Stock,          $1           Par           Value
7,062,898

                                1
<PAGE>

        First Community Bancshares, Inc.

                                           FORM 10-Q
                For the quarter ended March 31, 1998
<TABLE>
<CAPTION>
                                       INDEX
<S>                                              <C>
PART I.  FINANCIAL INFORMATION               PAGE NUMBER

               Item 1.  Financial Statements

Consolidated Balance Sheets as of March 31, 1998 and
   December 31, 1997                            3
Consolidated Statements of Income and Comprehensive Income
   for the Three Months Ended March 31, 1998 and 1997  4
Consolidated Statements of Cash Flows for the
   Three Months Ended March 31, 1998 and 1997   5
Consolidated Statements of Changes in Stockholders'
   Equity for the Three Months Ended March 31,
   1998 and 1997                                6
Notes to Consolidated Financial Statements    7-9
Independent Accountants' Report                10

Item 2.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations11-16

Item 3.  Quantitative and Qualitative Disclosures About Market
             Risk                              16

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings                     16

Item 2.  Changes in Securities and Use of Proceeds     16

Item 3.  Defaults Upon Senior Securities       16

Item 4.  Submission of Matters to a Vote of 16-17
             Security Holders

Item 5.  Other Information                     17

Item 6.  Exhibits and Reports on Form 8-K   17-19

SIGNATURES                                     20
</TABLE>

                                2
<PAGE>
<TABLE>
<CAPTION>

ITEM 1.  FINANCIAL STATEMENTS

                                                 FIRST  COMMUNITY
BANCSHARES, INC.
                                                          CONSOLIDATED
BALANCE SHEETS
<S>                                     <C>           <C>
(Unaudited)                             March 31      December 31
(Amounts   in  Thousands,  Except  Share   Data)                  1998
1997
Assets
Cash and due from banks           $    37,298    $    34,590
Interest bearing balances              38,574            145
Federal funds sold                     29,484         12,406
Securities available for sale (amortized cost
    of $147,221 March 31, 1998; $159,711
    December 31, 1997)                149,472        161,795
Investment securities:
    U.S. Treasury securities            4,099          4,098
      U.S.   Government   agencies  and  corporations           20,324
26,377
    States and political subdivisions  75,334         77,641
    Other securities                    1,059          1,058
    Total Investment Securities (market
       value, $103,933 March 31, 1998; $112,263
       December 31, 1997)             100,816        109,174
Total loans, net of unearned income   661,890        671,817
    Less: reserve for possible loan losses      11,943      11,406
    Net loans                         649,947        660,411
Premises and equipment, net            18,841         19,133
Interest receivable                     7,828          7,688
Other assets                           10,004         11,206
Intangible assets                      25,965         25,774
    Total Assets                   $1,068,229     $1,042,322

Liabilities
Deposits, non-interest bearing    $   106,538    $   103,846
Deposits, interest-bearing            768,330        749,661
    Total Deposits                    874,868        853,507
Interest, taxes and other liabilities  13,842         11,455
Federal funds purchased                     -          2,705
Securities  sold  under agreement  to  repurchase          55,755
52,351
Other indebtedness                     23,583         24,444
    Total Liabilities                 968,048        944,462

Stockholders' Equity
Common stock, $1 par value; 10,000,000 shares
    authorized; 7,193,909 issued in 1998 and 1997;
     7,062,898  shares outstanding in 1998  and  1997       7,194
7,194
Additional paid-in capital             36,122         36,122
Retained earnings                      56,766         54,564
Treasury stock, at cost               (1,271)        (1,271)
Accumulated    other    comprehensive    income             1,370
1,251
    Total Stockholders' Equity        100,181         97,860
     Total  Liabilities  and Stockholders'  Equity     $1,068,229
$1,042,322
</TABLE>

See Notes to Consolidated Financial Statements.

                                3
<PAGE>
<TABLE>
<CAPTION>

                                                  FIRST COMMUNITY
BANCSHARES, INC.
                        CONSOLIDATED  STATEMENTS  OF  INCOME  AND
COMPREHENSIVE INCOME
<S>                                          <C>            <C>
(Unaudited)
(Amounts in Thousands, Except             Three Months Ended
Share           and           Per           Share           Data)
March 31
                                    1998                1997
Interest Income:
Interest and fees on loans     $  16,066           $  12,956
Interest  on  securities available  for  sale               2,736
2,181
Interest on investment securities:
    U.S. Treasury securities          54                 105
     U.S.  Government  agencies and  corporations             322
609
     States  and  political subdivisions, tax  exempt       1,017
633
    Other securities                  21                  21
Interest on federal funds sold       317                  26
Interest on deposits in banks         122                 15
    Total Interest Income         20,655              16,546

Interest Expense:
Interest on deposits               8,623               5,976
Interest on borrowings               928                 966
    Total Interest Expense         9,551               6,942
    Net Interest Income           11,104               9,604
Provision for possible loan losses      1,287            630
Net Interest Income After Provision for
    Possible Loan Losses           9,817               8,974

Non-Interest Income:
Fiduciary income                     454                 339
Service charges on deposit accounts  891                 666
Other charges, commissions and fees  737                 697
Gain on settlement of pension plan 1,062                   -
Other operating income               115                 122
    Total Non-Interest Income       3,259              1,824

Non-Interest Expense:
Salaries and employee benefits     3,148               2,637
Occupancy expense of bank premises   499                 384
Furniture and equipment expense      489                 287
Goodwill amortization                535                 116
Other operating expense            2,667               2,017
    Total Non-Interest Expense       7,338             5,441

Income before income taxes         5,738               5,357
Income tax expense                 1,784               1,660
    Net Income                     3,954               3,697
Other comprehensive income           119               (774)
Comprehensive Income         $     4,073         $     2,923

    Basic earnings per common share$       0.56 $       0.52

Weighted average shares outstanding7,062,898       7,062,494
</TABLE>

See Notes to Consolidated Financial Statements.

                                4
<PAGE>
<TABLE>
<CAPTION>

                                                            FIRST
COMMUNITY BANCSHARES, INC.
                                                     CONSOLIDATED
STATEMENTS OF CASH FLOWS
<S>                                <C>                 <C>
(Unaudited)
(Amounts                       in                      Thousands)
Three Months Ended
                                             March 31
                                        1998                1997
Cash Flows From Operating Activities:
Net income                      $  3,954            $  3,697
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Provision for possible loan losses1,287              630
     Depreciation  of  premises and  equipment                367
204
    Amortization of intangibles      477                 146
     Investment  amortization and  accretion,  net          (108)
(27)
    Gain on the sale of assets, net (14)                (26)
    Other liabilities, net         2,387                 779
    Interest receivable            (140)                  73
    Other assets, net              1,157                 466
    Other, net                        43                  23

       Net  cash  provided by operating  activities         9,410
5,965

Cash Flows From Investment Activities:
Increase (decrease) in cash realized from:
     Maturities  and  calls of investment  securities       8,386
6,740
     Maturities and calls of securities available for  sale35,826
9,191
     Purchase  of  securities available for  sale        (23,213)
(3,265)
     Net  decrease  in loans made to  customers             8,552
1,958
    Purchase of equipment          (129)                (40)
    Sales of equipment                 4                  --
       Net  cash  provided by investment  activities       29,426
14,584

Cash Flows From Financing Activities:
Increase (decrease) in cash realized from:
    Demand and savings deposits, net12,944             7,421
    Time deposits, net             8,375               6,540
    Short-term borrowings, net       699            (20,661)
    Issuance of long-term debt     2,500                  --
    Payments of long-term debt   (3,361)                 (4)
     Cash  paid  in lieu of fractional  shares               (27)
(22)
    Cash dividends paid          (1,751)             (1,582)

      Net cash provided by (used in) financing activities  19,379
(8,308)

Net  increase  in  cash and cash  equivalents              58,215
12,241
Cash  and  cash  equivalents at beginning of  year         47,141
27,342

Cash  and  cash  equivalents at end of  quarter          $105,356
$39,583
</TABLE>

See Notes to Consolidated Financial Statements.

                                5
<PAGE>
<TABLE>
<CAPTION>

                                                            FIRST COMMUNITY
BANCSHARES, INC.
                 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<S>                      <C>       <C>       <C>       <C>   <C>
(Unaudited)
(Amounts in Thousands, Except                                Accumulated
Share     and     Per     Share     Data)                        Additional
Other
                          Common           Paid-In    Retained     Treasury
Comprehensive
                       Stock       Capital Earnings  Stock    Income
Balance beginning of
    the period,
    January 1, 1997  $30,216    $13,100  $46,815 $(1,288)  $   433

Net Income                --         --    3,697       --       --

Common dividends
    declared ($.22
    per common share)     --         --  (1,582)       --       --


Other   comprehensive   income              --            --             --
- --                     (774)

Balance, March 31, 1997  $30,216$13,100  $48,930 $(1,288)   $(341)

Balance beginning of
    the period,
    January 1, 1998 $  7,194    $36,122  $54,564 $(1,271)   $1,251

Net income                --         --    3,954       --       --

Common dividends
    declared ($.25
    per common share)     --         --  (1,752)       --       --


Other   comprehensive   income             --            --              --
- --                       119

Balance, March 31, 1998  $ 7,194$36,122  $56,766  $(1,271) $ 1,370
</TABLE>

See Notes to Consolidated Financial Statements.


                                6
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Unaudited Financial Statements

The unaudited consolidated balance sheet as of March 31, 1998 and
the
unaudited   consolidated   statements   of   income   and   other
comprehensive
income,  cash flows and changes in stockholders' equity  for  the
periods ended
March  31, 1998 and 1997 have been prepared by the management  of
First
Community Bancshares, Inc. (FCBI).  In the opinion of management,
all
adjustments  (including normal recurring accruals)  necessary  to
present
fairly the financial position of First Community Bancshares, Inc.
and
subsidiaries  at  March 31, 1998 and its results  of  operations,
cash flows,
and  changes in stockholders' equity for the periods ended  March
31, 1998
and  1997,  have  been made.  These results are  not  necessarily
indicative of
the  results  of  consolidated operations for the  full  calendar
year.

The  consolidated balance sheet as of December 31, 1997 has  been
extracted
from  audited financial statements included in the Company's 1997
Annual
Report   to  Shareholders.   Certain  information  and   footnote
disclosure normally
included  in  financial statements prepared  in  accordance  with
generally
accepted  accounting  principles  have  been  omitted.    It   is
suggested that these
financial  statements  should be read  in  conjunction  with  the
financial
statements  and notes thereto included in the 1997 Annual  Report
of FCBI.

Note 2.  Acquisitions

On  April 9, 1997, the Company acquired 100% of the common  stock
of Blue
Ridge Bank (Blue Ridge), headquartered in Sparta, North Carolina.
Blue
Ridge  was  a  $105  million state-chartered  bank  with  offices
located in Sparta,
Elkin,  Hays and Taylorsville, North Carolina.  Pursuant  to  the
Agreement
and Plan of Merger, the Company exchanged cash of $19.50 for each
of Blue
Ridge's  1,212,148  common  shares.   In  conjunction  with   the
acquisition,  Blue
Ridge  canceled outstanding stock options through the payment  of
$727,948
representing  the  difference between $19.50 and  the  respective
option prices.

Total consideration, including the payment of cancellation of the
options, was
$24.4   million   and   resulted  in  an  intangible   asset   of
approximately $14.1
million  which  is  being amortized over a 15-year  period.   The
acquisition was
partially  funded with loan proceeds of $11.5 million  which  the
Company
borrowed  from an outside source.  The acquisition was  accounted
for under
the  purchase  method  of  accounting.  Accordingly,  results  of
operations of Blue
Ridge  are  included in consolidated results  from  the  date  of
acquisition.
Subsequent  to the merger, Blue Ridge operates as a  wholly-owned
subsidiary
of First Community.

The  following unaudited proforma financial information shows the
effect of the
Blue Ridge acquisition as if the transaction were consummated  on
January 1,
1997.
<TABLE>
<CAPTION>

                         First Community Bancshares, Inc.
                   Unaudited   Supplemental  Proforma   Financial
Information
                    (Amounts in thousands except per share data)
<S>                                <C>
                                  Three Months Ended
                                        March 31
                                         1997
Net Interest Income                 $10,325
Net Income                              3,681
Basic Earnings Per Common Share             .52
</TABLE>

Note 3.  Cash Flows

For  the three months ended March 31, 1998 and 1997, for purposes
of reporting
cash  flows, cash and cash equivalents include cash and due  from
banks and
interest-bearing balances available for immediate  withdrawal  of
$75.9 million
at  March  31,  1998  and $29.8 million at March  31,  1997,  and
federal funds
sold of $29.5 million at March 31, 1998 and $9.8 million at March
31, 1997.

                                7
<PAGE>

Note 4.  Commitments and Contingencies

The  Company is currently a defendant in various actions most  of
which involve
lending  and  collection  activities  in  the  normal  course  of
business, some of
which  have  remained dormant for a number of years.  Certain  of
these actions
are  described in greater detail in the Company's 1997 Report  on
Form 10-K.
While  the  Company and legal counsel are unable  to  assess  the
outcome of each
of  these matters, they are of the belief that the resolution  of
these actions
should  not  have  a  material adverse affect  on  the  financial
position or
results of operations of the Company.

Note 5.  Common Stock

On  September  30,  1997, in connection  with  a  change  in  the
Company's state
of  domicile,  the  par value of the Company's common  stock  was
changed from $5
per  share to $1 per share reducing total common stock  by  $23.0
million as
reflected  in  the statement of changes in stockholders'  equity.
Additionally,
in  the  first quarter of 1998, the Company declared a  five-for-
four stock split
in  the  form of a 25% stock dividend.  Accordingly, $1.4 million
was
transferred  from  additional paid-in capital  to  common  stock,
representing the
par  value of the new shares issued.  Share and per share amounts
for all
periods presented have been restated to reflect the stock split.

                                8
<PAGE>

Note 6.  Recent Accounting Pronouncements

In  June  1997, the Financial Accounting Standards Board ("FASB")
issued
SFAS  No.  130, "Reporting Comprehensive Income," which  requires
businesses to
disclose comprehensive income and its components in their general
purpose
financial  statements.  This statement requires the reporting  of
all items of
comprehensive income in a financial statement that  is  displayed
with the
same prominence as other financial statements.  This statement is
effective
for  the  fiscal  years beginning after December 15,  1997,  with
reclassification
of  comparative financial statements and is applicable to interim
periods.
The  Company  currently has one component of other  comprehensive
income which
includes  unrealized gains or losses on securities available  for
sale which are
detailed as follows:

<TABLE>
<CAPTION>

(Amounts in Thousands)


Other Comprehensive Income:

                                            March    31,     1998
March 31, 1997
<S>             <C>       <C>    <C>        <C>      <C>    <C>
                 Before-Tax          Tax  Net-of-Tax      Before-
Tax                   Tax Net-of-Tax
                   Amount   Expense         Amount   Amount  
Benefit           Amount
Unrealized gains
   on securities:
Unrealized holding gains
    arising  during the period$199$(80)       $119$(1,254)   $480
$(774)
Less: reclassification adjustment
    for  gains realized in net income        0         0        0
0                   0          0
Net realized gains   199   (80)   119    (1,254)     480    (774)
Other  comprehensive income $199 $(80)       $119 $(1,254)   $480
$(774)
</TABLE>

<TABLE>
<CAPTION>

Accumulated Other Comprehensive Income:
<S>                      <C>
Balance    January 1, 1997  $      433

Other Comprehensive Income, net       (774)

Balance    March 31, 1997$     (341)


Balance    January 1, 1998  $   1,251

Other Comprehensive Income, net        119

Balance    March 31, 1998       $   1,370
</TABLE>

                                9
<PAGE>

INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors and Stockholders
of First Community Bancshares, Inc.



We  have reviewed the accompanying consolidated balance sheet  of
First
Community Bancshares, Inc. and subsidiaries as of March 31, 1998,
and the
related  consolidated  statements  of  income  and  comprehensive
income, changes
in  stockholders'  equity  and cash flows  for  the  three  month
periods ended
March  31,  1998  and 1997.  These financial statements  are  the
responsibility
of the Corporation's management.

We  conducted our review in accordance with standards established
by the
American Institute of Certified Public Accountants.  A review  of
interim
financial information consists principally of applying analytical
procedures
to  financial data and of making inquiries of persons responsible
for financial
and  accounting matters.  It is substantially less in scope  than
an audit
conducted   in   accordance  with  generally  accepted   auditing
standards, the
objective of which is the expression of an opinion regarding  the
financial
statements taken as a whole.  Accordingly, we do not express such
an opinion.

Based   on   our  review,  we  are  not  aware  of  any  material
modifications that
should be made to such consolidated financial statements for them
to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted
auditing
standards.  the  consolidated balance sheet  of  First  Community
Bancshares, Inc.
and  subsidiaries  as  of  December 31,  1997,  and  the  related
consolidated
statements of income, changes in stockholders' equity,  and  cash
flows for the
year  then ended (not presented herein); and in our report  dated
January 30,
1998,  we  expressed an unqualified opinion on those consolidated
financial
statements.   In our opinion, the information set  forth  in  the
accompanying
consolidated  balance sheet as of December 31,  1997,  is  fairly
stated, in all
material respects, in relation to the consolidated balance  sheet
from which it
has been derived.



Deloitte & Touche LLP
Pittsburgh, Pennsylvania
April 24, 1998

                               10
<PAGE>

First Community Bancshares, Inc.
PART 1. ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations

The  following  discussion  and analysis  is  provided  to  address
information about
the  Company's financial condition and results of operations  which
is not
otherwise  apparent  from  the  consolidated  financial  statements
incorporated by
reference or included in this report.  This discussion and analysis
should be
read in conjunction with the 1997 Annual Report to Shareholders and
the other
financial information included in this report.

RESULTS OF OPERATIONS

The  Company  reported net income of $4.0 million for  the  period
ended March
31, 1998, a 7.0% increase over net income of $3.7 million for the
same
period in 1997.  Basic earnings per common share between the  same
periods
increased 7.7%, from $.52 to $.56.

Net  income  for  the  first quarter of 1998 remained  strong  and
included the
$1.06  million  settlement gain of the company's  defined  benefit
pension plan.
This  amount  includes  the  final gain  on  liquidations  of  the
employee benefit
trust net of a $764,000 reversion excise tax.  Had the settlement gain
not
been  included in first quarter 1998 results, net income  for  the
quarter
would have been reduced approximately $341,000 (net of excise  tax
and income
taxes) to $3.6 million.

The  per  share amounts presented for 1997 have been  restated  to
reflect the
effect  of  the change in the number of outstanding  shares  as  a
result of the
March 31, 1998, 5-for-4 stock split.

Net Interest Income

Net interest income, the largest contributor to earnings was $11.1
million for
the  first quarter of 1998 as compared with $9.6 million  for  the
corresponding
period in 1997.  Tax equivalent net interest income totaled  $11.9
million for
1998,  an increase of $1.7 million over the $10.2 million reported
in the first
quarter  of  1997.  This increase in net interest income  was  the
result of a 7
basis  points  improvement in the yield on earning assets  coupled
with
increases  in  average earning assets of $188.1 million  over  the
corresponding
period in 1997.

The  Company's  tax  equivalent net interest margin  of  5.05%  at
quarter-end
reflects the rising cost of funds from the first quarter  of  1997
tax
equivalent net interest margin of 5.37%.  The Company's strong and
improving
earning asset yield served to partially offset the increase in the
cost of
interest-bearing liabilities of 22 basis points from 4.42% in  the
first
three months of 1997 to 4.64% in the corresponding period in 1998.

Loans,  the Company's highest yielding asset category, experienced
an increase
in  average  balances  of $121.4 million or 22.2%,  comparing  the
first quarter
of 1998 to the corresponding period in 1997.  This increase in the
loan
portfolio was funded through increases in deposits of $224 million
and calls
and   maturities  of  investments.   Significant  average  deposit
increases were
achieved  primarily  due to the addition of Blue  Ridge  Bank  and
branches
acquired  throughout 1997.  The tax equivalent yield on  the  loan
portfolio
was 9.84% for the first quarter of 1998 as compared with 9.73% for
the same
period  in 1997.  The tax equivalent yield on securities available
for sale
improved  from  6.93% in 1997 to 7.10% in the corresponding  first
quarter of
1998.   Investment  securities held to maturity experienced  a  44
basis points
increase in yield from 7.16% in the first quarter of 1997 to 7.60%
for the
corresponding  period in 1998 due principally to a shift  to  tax-
free securities
with  higher tax equivalent yields.  The yield on average  earning
assets
increased  7  basis points (in response to the loan  growth)  from
9.02% for the
three  months  ended March 31, 1997 to 9.09% for the corresponding
period in
1998.

The  cost  of short-term borrowings decreased 4 basis points  over
the past
twelve  months  from 4.56% in 1997 to 4.52% for the  corresponding
first quarter
of  1998.   Time  deposits experienced a 24 basis points  increase
from 5.34% in
the first quarter of 1997 to 5.58% for the corresponding period in
1998.  This
market  pressure  on  rates did not materially  effect  short-term
deposits, such
as interest-bearing demand deposits and savings accounts, with the
cost of
these funding sources remaining relatively flat during the period.

                               11
<PAGE>
<TABLE>
<CAPTION>


NET INTEREST INCOME ANALYSIS
                          Three Months Ended       Three Months Ended
(Unaudited)                                             March       31,1998
March 31, 1997
<S>                 <C>     <C>     <C>      <C>       <C>   <C>
(Amounts   in          Average  Interest          Yield/Rate        Average
Interest            Yield/Rate
Thousands)          Balance  (1) (2)  (2)    Balance   (1) (2) (2)
Earning Assets:
Loans (3)
    Taxable $   654,103$   15,816  9.81%$   530,537$   12,6869.70%
      Tax-Exempt        13,660         38511.42%       15,796           415
10.66%
    Total       667,763   16,201   9.84%   546,333  13,101   9.73%
Reserve for Possible Loan Losses     (11,429)                   (9,078)
    Net Total   656,334                    537,255

Investments Available for Sale:
    Taxable     142,666    2,444   6.95%   119,547   1,965   6.67%
       Tax-Exempt          22,684          4498.03%        14,962
332               9.01%
    Total       165,350    2,893   7.10%   134,509   2,297   6.93%
Investment Securities Held to Maturity:
    Taxable      28,341      413   5.91%    49,845     753   7.16%
    Tax-Exempt       75,888     1,5408.23%     46,570         9498.26%
    Total       104,229    1,953   7.60%    96,415   1,702   7.16%

Interest-Bearing Deposits  9,093     123     5.49%     338      14    16.80%
Federal   Funds   Sold         23,673           317    5.43%          2,027
26                5.20%

Total Earning Assets958,679    21,4879.09% 770,544    17,140 9.02%
Other Assets       94,928                     57,129

    Total    $1,053,607                 $  827,673

Interest-Bearing Liabilities:
     Interest-bearing Demand Deposits$   131,161901   2.79%$    91,806 617
2.73%
    Savings Deposits151,4571,138   3.05%   132,349   1,007   3.09%
    Time Deposits478,516   6,586   5.58%   330,780   4,354   5.34%
    Short-Term Borrowings 50,312     561     4.52%  66,737     750    4.56%
    Other Indebtedness       23,483         3646.29%     15,124         213
5.71%
      Total   Interest-Bearing  Liabilities       834,929        9,5504.64%
636,796           6,941    4.42%

Demand Deposits 105,691                     87,539
Other Liabilities13,238                     12,858
Stockholders' Equity       99,749                       90,480
    Total    $1,053,607                 $  827,673

Net Interest Earnings           $   11,937                  $   10,199

Net Interest Spread                4.45%                     4.60%

Net Interest Margin                5.05%                     5.37%
</TABLE>

(1)     Interest amounts represent taxable equivalent results for
the first three months of 1998 and 1997.
(2)    Fully Taxable Equivalent-using the statutory rate of 35%.
(3)      Non-accrual  loans  are  included  in  average  balances
outstanding with no related interest income.

                               12
<PAGE>

Provision and Reserve for Possible Loan Losses

In  order to maintain a balance in the reserve for possible  loan
losses which
is  sufficient to absorb potential loan losses, charges are  made
to the
provision  for  possible loan losses (provision).  The  provision
for possible
loan losses was $1,287,000 for the first quarter of 1998 compared
with
$630,000  for  the  corresponding  period  in  1997.   The   1998
provision and the
increase  in reserve is consistent with the $117 million increase
in total
loans  from March 31, 1997 to March 31, 1998 and the increase  in
the overall
level of non-performing assets between the two quarters.

Net  charge-offs for the first quarter of 1998 were  $750,288  as
compared to
$640,836  for the corresponding period in 1997.  Expressed  as  a
percentage
of  average loans, net charge-offs were .11% for the three  month
period ended
March 31, 1998 and .12% for the corresponding period in 1997.

The  reserve  for possible loan losses totaled $11.9  million  at
March 31, 1998
and  11.4  million at December 31, 1997 resulting in  reserve  to
loan ratios of
1.80% and 1.70% for the respective periods.

The  coverage  ratio represents the percentage of  non-performing
loans covered
through available reserves.  As of March 31, 1998, this ratio was
74.2% as
compared  to  73.1% at March 31, 1997 and 79.3% at  December  31,
1997.
Management continually evaluates the adequacy of the reserve  for
possible
loan  losses  and makes specific adjustments to it based  on  the
results of risk
analysis  in  the  credit review process, the  recommendation  of
regulatory
agencies,  and  other factors, such as loan loss  experience  and
prevailing
economic  conditions.  Management considers the level of reserves
adequate
based on the current risk profile in the loan portfolio.

Non-Interest Income

Non-interest  income  consists of  all  revenues  which  are  not
included in
interest  and fee income related to earning assets.   Total  non-
interest
income  increased  $1,435,000, or 78.7% from $1,824,000  for  the
three months
ended  March 31, 1997 to $3,259,000 for the corresponding  period
in 1998.
The largest contributor to the increase in non-interest income in
the most
recent quarter is the recognition of a gain on the settlement  of
the
Company's  defined  benefit pension plan.   The  gain  of  $1.826
million is
reported  in non-interest income net of a $764,000  excise  tax
related
to the reversion of trust assets to the Company.

Non-Interest Expense

Non-interest expense totaled $7.3 million in the first quarter of
1998
increasing  $1.9 million over the corresponding period  in  1997.
This increase
includes  the effect of the acquisitions of Blue Ridge  Bank  and
branch
acquisitions  which added an additional $739,000 in salaries  and
benefits,
$250,000  in occupancy cost and furniture & fixtures and $633,000
in other
operating costs including goodwill amortization.

                               13
<PAGE>

FINANCIAL POSITION

Securities

Securities   totaled  $250.3  million  at  March  31,1998   which
represented a decrease
of  $20.7 million from December 31, 1997.  This 7.6% decrease was
used to
reduce  wholesale funding from the Federal Home Loan Bank  (FHLB)
and is
evident  in the increase in interest-bearing bank balances  which
represent
overnight  funds  sold to the FHLB.  Declining  investment  rates
have resulted
in  increases in the volume of securities called prior  to  final
maturity.

Securities  available for sale were $149.5 million at  March  31,
1998 as
compared  to  $161.8  million at December 31,  1997.   Securities
available
for  sale  are recorded at their fair market value at  March  31,
1998 and
December  31,  1997.  The unrealized gain or loss, which  is  the
difference
between  book  value  and market value, net of  related  deferred
taxes, is
recognized  in  the Stockholders' Equity section of  the  balance
sheet as
accumulated  other  comprehensive income.   The  unrealized  gain
after taxes of
$1.3  million  at  December 31, 1997, increased  $119,000  to  an
unrealized gain
of $1.4 million at March 31, 1998.

Investment  securities, which are purchased with  the  intent  to
hold until
maturity, totaled $100.8 million at March 31, 1998 as compared to
$109.2
million  at  December 31, 1997.  The market value  of  investment
securities
was 103% of book value at December 31, 1997 and March 31, 1998.

Loans

The   Company's   lending  strategy  stresses   quality   growth,
diversified by
product,  geography  and industry.  A common credit  underwriting
structure and
review process is in place throughout the Company.

Total  loans  decreased  $9.9  million  from  $671.8  million  at
December 31, 1997
to  $661.9  million  at March 31, 1998.  Likewise,  the  loan  to
deposit ratio
decreased slightly from 79% at December 31, 1997 to 76% at  March
31, 1998.

Average  total  loans have increased $121.4 million  between  the
first quarter
of 1997 and 1998 due primarily to the addition of loan portfolios
from
Blue  Ridge and the newly acquired branches, as well as effective
competition
with  larger regional banks for small business customers both  in
and around the
Company's  primary markets.  The loan portfolio continues  to  be
diversified
among   loan   types  and  industry  segments.   Commercial   and
commercial real estate
loans  represent the largest portion of the portfolio, comprising
$281.9
million  or  43%  of  total loans at March 31,  1998  and  $285.1
million or
42% of total loans at December 31, 1997.  Residential real estate
loans
decreased slightly in total dollars but increased as a percentage
of the
portfolio to 34% of total loans at March 31, 1998 as compared  to
$227.5
million  or 31% at December 31, 1997.  Loans to individuals  also
decreased
slightly  from $148.5 million or 22% of total loans  at  December
31, 1997 to
$143.5 million or 22% of total loans at March 31, 1998.

                               14
<PAGE>

Non-Performing Assets

Non-performing  assets  are comprised  of  loans  on  non-accrual
status, loans
contractually  past  due  90  days or  more  and  still  accruing
interest and
other real estate owned (OREO).  Non-performing assets were $17.7
million at
March  31,  1998, or 2.7% of total loans and OREO, compared  with
$15.9 million
or 2.4% at December 31, 1997.  The following schedule details non-
performing
assets  by  category  at  the close of  each  of  the  last  five
quarters:
<TABLE>
<S>            <C>       <C>       <C>       <C>       <C>
(In Thousands) March 31  December 31          September 30  June 30   March
31
                   1998      1997      1997     1997       1997

Non-Accrual  $10,832  $  9,988   $11,507  $  7,173  $  7,096

Ninety Days Past Due     5,261     4,391     2,255     2,674     5,189

Other Real Estate Owned    1,594    1,472    2,279     2,483         2,450

             $17,687   $15,851   $16,041   $12,330   $14,735
Restructured loans
performing in accordance
with modified terms$     524$     534$     381$     547$     394
</TABLE>

Non-accrual  loans and loans ninety days past due  increased  $.8
million and
$.9  million,  respectively, when comparing March  31,  1998  and
December 31,
1997.  The increase in non-accrual loans is due in large part  to
one loan in
the amount of $270,000.  This loan is well secured by real estate
and no loss
is  expected.  The remainder of the increase consists of  smaller
credits.  The
increase  in ninety-days also relates largely to one relationship
totaling
$360,000.   This  relationship is secured  by  a  medical  office
building and
assignment of rents and again, no loss is expected on this loan.

Management believes that the extent of problem loans at March 31,
1998 is
disclosed  as  non-performing  assets  in  the  preceding  chart.
However, there
can  be  no assurance that future circumstances, such as  further
erosions in
economic  conditions and the related potential effect  that  such
erosions may
have  on  certain borrowers' ability to continue to meet  payment
obligations,
will  not lead to an increase in problem loan totals.  Management
further
believes  that  non-performing  asset  carrying  values  will  be
substantially
recoverable  after  taking  into consideration  the  adequacy  of
applicable
collateral  and, in certain cases, partial writedowns which  have
been taken
and allowances that have been established.

Stockholders' Equity

Total  stockholders' equity reached $100.2 million at  March  31,
1998
increasing  $2.3  million  over the $97.9  million  reported  for
December 31, 1997.
The  increase in stockholders' equity was the result of  earnings
net of
dividends  of  $1.8  million.  Adding to  this  increase  was  an
increase in the
accumulated other comprehensive income increasing from $1,251,000
at December
31, 1997 to $1,370,000 at March 31, 1998.

The  Federal Reserve's risk based capital guidelines and leverage
ratio
measure  capital  adequacy  of banking institutions.   Risk-based
capital
guidelines   weight   balance  sheet   assets   and   off-balance
commitments based on
inherent  risks associated with the respective asset  types.   At
March 31, 1998,
the  company's risk adjusted capital-to-asset ratio  was  12.30%.
The company's
leverage ratio at March 31, 1998 was 7.10% compared with 6.96% at
December 31,
1997.   Both  the risk adjusted capital-to-asset  ratio  and  the
leverage ratio
exceed  the  current minimum levels prescribed for  bank  holding
companies of
8% and 3%, respectively.

                               15
<PAGE>

Liquidity

The  Company  maintains a significant level of liquidity  in  the
form of cash
and due from bank balances ($75.8 million), investment securities
available
for  sale  ($149.5 million), federal funds sold ($29.5  million),
and Federal
Home  Loan  Bank  of  Pittsburgh credit  availability  of  $160.0
million.  Cash
advances  from  the  Federal Home Loan  Bank  of  Pittsburgh  are
immediately
available  for  satisfaction  of  deposit  withdrawals,  customer
credit needs
and  operations of the Company.  Investment securities  available
for sale
represent a secondary level of liquidity available for conversion
to liquid
funds in the event of extraordinary needs.

PART  I. ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES  ABOUT
MARKET RISK

Since December 31, 1997, the Company's balance sheet profile  has
shifted
slightly  toward  an asset sensitive position  due  to  increased
liquidity from
investment  security  calls  and  growth  in  customer  deposits,
largely in the time
deposit  and  repurchase categories.  This shift would  have  the
effect of
lessening  interest rate risk in a rising rate environment.   The
interest rate
environment has remained relatively flat since year-end 1997  and
there have
been   no  significant  changes  in  market  risks.   A  complete
discussion of
market risk is included in the Company's 1997 report on Form  10-
K.

FCFT, INC.
PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

        (a)    There  were  no  material  developments  in  legal
proceedings during
the first quarter of 1998 nor through the date of this report.  A
complete
discussion  of  material legal proceedings  is  included  in  the
Company's 1997
report on Form 10-K.

Item 2.  Changes in Securities

      (a)    N/A

      (b)    N/A

      (c)    N/A

      (d)    N/A

Item 3.  Defaults Upon Senior Securities

      (a)    N/A

      (b)    N/A

Item 4.  Submission of Matters to a Vote of Security Holders

(a)     The Annual Meeting of Stockholders was held on April  14,
1998.

      (b)    N/A

                               16
<PAGE>

(c)  The  following directors were elected to serve a  three-year
term through
the date of the 2001 Annual Meeting of Stockholders.

Allen T. Hamner, B.W. Harvey, John M. Mendez, and Harold Wood

Two  proposals  were  voted  upon at the  annual  meeting,  which
included the
election of the aforementioned directors and the ratification  of
Deloitte &
Touche  LLP as independent auditors for the corporation  for  the
fiscal year
ending December 31, 1998.  The results of the proposals and votes
are as
follows:
<TABLE>
<CAPTION>

Proposal 1.  Election of Directors
<S>            <C>       <C>       <C>
                        Votes For  Votes Against  Votes Withheld
Allen T. Hamner      4,121,655     51,611          0
B.W. Harvey          4,114,269     58,997          0
John M. Mendez       4,160,825     12,441          0
Harold Wood          4,115,833     57,433          0
</TABLE>
<TABLE>
<CAPTION>

              Proposal 2.  Ratification of Deloitte & Touche LLP
<S>            <C>
Votes For            4,030,812

Votes Against          142,454

Votes Withheld               0
</TABLE>

      (d)  N/A

Item 5.  Other Information

      (a)    N/A

Item 6.  Exhibits and Reports on Form 8-K

      (a)    Exhibits
Exhibit   15-   Letter  regarding  unaudited  interim   financial
information
Exhibit 27- Financial Data Schedule

      (b)    Reports on Form 8-K
No  reports  on Form 8-K were filed during the first  quarter  of
1998.

                               17
<PAGE>

Exhibit 15

May 11, 1998



To the Board of Directors and Stockholders
of First Community Bancshares, Inc.



Dear Sirs:

We  have  made a review, in accordance with standards established
by the
American  Institute  of  Certified  Public  Accountants,  of  the
unaudited interim
financial  information of First Community  Bancshares,  Inc.  and
subsidiaries
for  the  periods ended March 31, 1998 and 1997, as indicated  in
our report
dated  April  24, 1998; because we did not perform an  audit,  we
expressed no
opinion on that information.

We are aware that our report referred to above, which is included
in your
Quarterly  Report on Form 10-Q for the quarter  ended  March  31,
1998, is
incorporated by reference in Registration Statement No.  33-72616
on Form S-8
and Registration Statement No. 333-2996 on Form S-4.

We  also  are  aware that the aforementioned report, pursuant  to
Rule 436(c)
under the Securities Act of 1933, is not considered a part of the
Registration
Statement  prepared  or certified by an accountant  or  a  report
prepared or
certified by an accountant within the meaning of Sections  7  and
11 of that
Act.

Yours truly,



Deloitte & Touche LLP
Pittsburgh, Pennsylvania

                               18
<PAGE>
SIGNATURES

Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the
Registrant has duly caused this report to be signed on its behalf
by the
undersigned thereunto duly authorized.

First Community Bancshares, Inc.



DATE:  May 11, 1998



/s/James L. Harrison, Sr.
James L. Harrison, Sr.
President & Chief Executive Officer
(Duly Authorized Officer)



DATE:  May 11, 1998


/s/John M. Mendez
John M. Mendez
Vice President & Chief Financial Officer
(Principal Accounting Officer)


                               19
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                                       <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> MAR-31-1998
<CASH>                                $37,298
<INT-BEARING-DEPOSITS>                 38,574
<FED-FUNDS-SOLD>                       29,484
<TRADING-ASSETS>                            0
<INVESTMENTS-HELD-FOR-SALE>           149,472
<INVESTMENTS-CARRYING>                100,816
<INVESTMENTS-MARKET>                  103,933
<LOANS>                               661,890
<ALLOWANCE>                            11,943
<TOTAL-ASSETS>                      1,068,229
<DEPOSITS>                            874,868
<SHORT-TERM>                           55,755
<LIABILITIES-OTHER>                    13,842
<LONG-TERM>                            23,583
                       0
                                 0
<COMMON>                                7,194
<OTHER-SE>                             92,987
<TOTAL-LIABILITIES-AND-EQUITY>      1,068,229
<INTEREST-LOAN>                        16,066
<INTEREST-INVEST>                       4,150
<INTEREST-OTHER>                          321
<INTEREST-TOTAL>                       20,537
<INTEREST-DEPOSIT>                      8,623
<INTEREST-EXPENSE>                      9,551
<INTEREST-INCOME-NET>                  10,986
<LOAN-LOSSES>                           1,287
<SECURITIES-GAINS>                          0
<EXPENSE-OTHER>                         7,338
<INCOME-PRETAX>                         5,620
<INCOME-PRE-EXTRAORDINARY>              5,620
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                            3,954
<EPS-PRIMARY>                             .56
<EPS-DILUTED>                             .56
<YIELD-ACTUAL>                           5.05
<LOANS-NON>                            10,832
<LOANS-PAST>                            5,261
<LOANS-TROUBLED>                          524
<LOANS-PROBLEM>                        16,093
<ALLOWANCE-OPEN>                       11,406
<CHARGE-OFFS>                             865
<RECOVERIES>                              115
<ALLOWANCE-CLOSE>                      11,943
<ALLOWANCE-DOMESTIC>                    4,189
<ALLOWANCE-FOREIGN>                         0
<ALLOWANCE-UNALLOCATED>                 7,754
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission