INTERNATIONAL AIRLINE SUPPORT GROUP INC
10-Q/A, 1995-08-23
MACHINERY, EQUIPMENT & SUPPLIES
Previous: INTERNATIONAL AIRLINE SUPPORT GROUP INC, 10-Q/A, 1995-08-23
Next: INTERNATIONAL AIRLINE SUPPORT GROUP INC, 10-K/A, 1995-08-23



<PAGE>
<PAGE>                 
		 SECURITIES AND EXCHANGE COMMISSION
		      Washington, D.C. 20549
	 
			   FORM 10-Q/A


(Mark One)

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934.

For the quarterly period ended February 28, 1995 or

[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934.
	
For the transition period from ________________ to __________________.

Commission file number          0-18352 


	INTERNATIONAL AIRLINE SUPPORT GROUP, INC.
	
				     
	Delaware                                       59-2223025      
(State or other jurisdiction of No.)          (IRS Employer Identification 
incorporation or organization)


	8095 NW 64th Street, Miami, FL                  33166   
(Address of principal executive offices)                          (Zip Code)


Registrant's telephone number, including area code:       (305) 593-2658   




	Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for shorter period that the registrant 
was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  
			       YES X               NO  
				  -------            -------

	APPLICABLE ONLY TO CORPORATE ISSUERS:

	Indicate the number of shares outstanding of each of the 
issuer's classes of common stock, as of the latest practicable 
date.

	The number of shares of the Company's common stock outstanding as of 
March 24, 1995 was 4,041,779. 

<PAGE>
<PAGE>
								 FORM 10-Q/A


	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES


	(Pursuant to Rule 12b-15, the complete text of each item
	being amended is set forth in this Amendment.
	The text of items not being amended has been omitted.)


	INDEX
								Page No.
Part I  FINANCIAL INFORMATION

		Item 1.  Financial Statements                          

		Condensed Consolidated Balance Sheets
		  February 28, 1995 and May 31, 1994                   3
		
		Condensed Consolidated Statements of Operations
		  Three Months and Nine Months ended
		  February 28, 1995 and 1994                           4
		
		Condensed Consolidated Statements of Cash Flows
		  Nine Months ended February 28, 1995 and 1994         5
		
		Notes to Condensed Consolidated Financial Statements   6
		
		Item 2.  Management's Discussion and Analysis of
		   Results of Operations and Financial Condition      10

PART II OTHER INFORMATION
		
		Item 1.  Legal Proceedings                            13
		
		Item 3.  Defaults Upon Senior Securities              13
		
		Item 6.  Exhibits and Reports on Form 8-K             14
				 
				    2           

<PAGE>
<PAGE>
	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES

		   CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
ASSETS                                              February 28, 1995    May 31, 1994
						       (Unaudited)          (Note)* 
						     ----------------    -------------
<S>                                                  <C>                 <C>
Current assets:                                      
  Cash                                               $     276,289       $      95,790
  Accounts receivable, net of allowance for
    doubtful accounts of $586,000 and $940,000 at
    February 28,1995 and May 31, 1994, respectively      3,098,382           3,817,023
  Notes receivable                                         518,929           1,120,000
  Income tax refund receivable                              40,000           1,930,000
  Inventories                                            4,422,387           8,719,774
  Other current assets                                     121,032             162,055
						     -------------        ------------
     Total current assets                                8,477,019          15,844,642

Property and equipment
  Land                                                     330,457             330,457
  Aircraft held for lease                                7,757,035           7,227,835
  Building and leasehold improvements                      715,772             789,340
  Machinery and equipment                                  940,948           2,191,999
						     -------------         -----------
							 9,744,212          10,539,631
  Less accumulated depreciation                          3,159,344           2,233,680
						     -------------         -----------
							 6,584,868           8,305,951
						     -------------         -----------
Other assets:
  Deferred debt costs, net                                 935,857           1,224,401
  Deposits and other assets                                 21,895             178,322
						  $     16,019,639    $     25,553,316
						  ================    ================

LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Current maturities of long term obligations     $      1,826,686    $      3,531,228
  Long-term obligations in technical default
    classified as current                               18,083,334          22,156,720
  Bank overdrafts                                            -                 410,570
  Accounts payable and accrued expenses                  5,636,686           8,057,838
						   ---------------     ---------------
     Total current liabilities                          25,546,706          34,156,356

Long-term obligations, less current maturities             452,228             485,020

Commitments and contingencies                                 -                   -
				 
Stockholders' equity (deficit):
  Common stock                                               4,042               4,042
  Additional paid-in capital                             2,654,332           2,654,332
  Retained earnings (deficit)                          (12,637,669)        (11,746,434)
						   ----------------     ---------------
     Total stockholders' equity (deficit)               (9,979,295)         (9,088,060)
						   ----------------     ---------------

						   $    16,019,639      $   25,553,316
						   ===============      ==============
</TABLE>
*Condensed from audited financial statements.
The accompanying notes are an integral part of these condensed financial 
statements.
				    3           
<PAGE>
<PAGE>

	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES

	      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
			       (Unaudited)

<TABLE>                                   
<CAPTION>
				   Three Months Ended               Nine Months Ended
				      February 28,                      February 28,
				 1995              1994             1995           1994
			     ----------        ----------       -----------    -----------
<S>                          <C>              <C>               <C>            <C>
Revenues
  Net sales                  $3,380,806        $3,684,520       $18,248,074    $12,290,444 
  Lease revenue                 774,278           920,400         2,189,778      1,393,414 
  Other revenue                 352,462            61,884           590,628         97,836 
			     ----------        ----------       -----------    -----------
     Total revenues           4,507,546         4,666,804        21,028,480     13,781,694 

Cost of sales                 2,044,978        10,469,332        14,910,941     15,934,628 
Selling, general and 
  administrative expenses     1,005,113         1,639,592         3,322,197      4,419,177 
(Recovery) provision for 
  doubtful accounts            (194,095)        1,044,429          (291,602)     1,007,646 
Interest expense                516,274           590,213         1,754,892      1,906,844 
Depreciation and amortization   563,793           554,681         1,699,085      1,319,529 
Unusual and non-recurring 
  items                        (177,115)            --             (177,115)         --   
(Income) Loss of service 
center subsidiary              (285,552)          431,609           701,317        943,846
			      ----------        ---------         ----------     ---------
Income (loss)
  before income taxes,equity 
  in loss of joint venture 
  and extraordinary item      1,034,150       (10,063,052)         (891,235)   (11,749,976)

Income tax benefit               --            (3,589,000)            --        (4,011,000)
			      ---------       ------------          --------   ------------
Income (loss)
  before equity in loss of 
  joint venture and
  extraordinary item          1,034,150        (6,474,052)         (891,235)    (7,738,976)

Equity in loss of joint 
  venture                        --               (51,412)             --         (180,356)
			      ---------        -----------         ----------   -----------
Income (loss) before 
  extraordinary item          1,034,150        (6,525,424)         (891,235)    (7,919,332)

Extraordinary loss on the
  extinguishment of debt         --                 --                 --         (232,334)
			      ---------         ----------         ---------   ------------

Net income (loss)            $1,034,150       $(6,525,464)        $(891,235)   $(8,151,666)
			     ==========       ============        ==========   ============

Per share data:

Weighted average shares       4,041,779         4,111,779          4,041,779     4,087,048 
			     ==========       ===========          =========    ==========
Income (loss) per common 
  share and common 
  equivalent shares
Income (loss) before 
  extraordinary item              $0.26            $(1.59)            $(0.22)       $(1.93)
Extraordinary item                  --                --                 --          (0.06)
Net income (loss)                 $0.26            $(1.59)            $(0.22)       $(1.99)
			      =========         ==========          =========    ==========

</TABLE>

The accompanying notes are an integral part of these condensed financial
 statements.
					 4
<PAGE>
<PAGE>
	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES
	
	     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
				   (unaudited)
<TABLE>
<CAPTION>
									 Nine Months ended
									    February 28,
								       1995            1994 
								--------------   --------------
<S>                                                             <C>              <C>               
Cash flows from operating activities:
Net loss                                                        $    (891,235)   $  (8,151,666)
Adjustments to reconcile net loss to net cash
 provided by operating activities:
   Depreciation and amortization                                    1,889,145        1,394,529
   Provision for doubtful accounts                                    350,000           -
   Gain on disposal of discontinued subsidiary                        (70,628)          -
   Extraordinary loss on early extinguishment of debt                  -               232,334
   Increase in deferred debt cost                                      -              (893,436)
   Equity in loss of joint venture                                     -               180,356
   Decrease in notes receivable                                       601,071          800,000
   Changes in assets and liabilities                                3,921,756       10,952,949
								    ---------       ----------
     Total adjustments                                              6,691,344       12,666,732

     Net cash provided by operating activities                      5,800,109        4,515,066

Cash flows from investing activities:
  Capital expenditures                                               (706,482)     (10,395,915)
  Restricted cash                                                      -               348,472
   Investment in joint venture                                         -              (100,000)
								    ----------     ------------
  Net cash used in investing activities                              (706,482)     (10,147,443)

Cash flows from financing activities:
  Repayments of notes payable and debt obligations                 (4,913,128)      (5,787,376)
  Proceeds from long-term obligations                                  -            10,000,000
  Borrowings under notes and leases                                    -             1,018,156
								-------------    --------------

  Net cash provided by (used in) financing activities              (4,913,128)       5,230,780

Net increase (decrease) in cash                                       180,499         (401,597)
Cash at beginning of period                                            95,790          510,942
								-------------    -------------
											     
Cash at end of period                                           $     276,289    $     109,345
								=============    =============
</TABLE>

      
The accompanying notes are an integral part of these condensed financial 
statements.
					  5
<PAGE>
<PAGE>

	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES
	
	    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)
	
1.      In the opinion of management, the accompanying unaudited condensed 
consolidated financial statements include all adjustments (consisting only of 
normal recurring adjustments and, with respect to the nine-month period ended 
February 28, 1994, the adjustments referred to in Note 7 below) necessary to 
present fairly International Airline Support Group, Inc.'s condensed 
consolidated balance sheets as of February 28, 1995 and May 31, 1994, the 
condensed consolidated statements of operations for the three and nine month 
periods ended February 28, 1995 and 1994, and the condensed consolidated 
statements of cash flows for the nine month periods ended February 28, 1995 
and 1994, and the condensed consolidated statements of cash flows for the nine 
month periods then ended.

	The accounting policies followed by the Company are described in the 
May 31, 1994 financial statements.

	The results of operations for the nine months ended February 28, 1995 
are not necessarily indicative of the results to be expected for the full year. 
For interim reporting purposes, certain expenses are based on estimates rather 
than actually incurred.

2.      Inventories consist of the following:
							   
				February 28, 1995       May 31, 1994
				-----------------       ------------
	Aircraft                            -            $ 3,094,852
	Aircraft Parts                $ 4,422,387          5,624,922
					---------          ---------
				      $ 4,588,931        $ 8,719,774
					=========          =========
	
	Inventories are primarily valued at the lower of cost or market.  For 
those aircraft parts purchased in lots, the cost is determined on a specific 
identification basis.  For parts acquired through whole aircraft purchases, 
the costs are assigned to certain pools which are then amortized as parts 
sales take place. The amount of cost amortized is based upon the gross profit 
percentage as calculated from the estimated sales value of the parts.  The 
sales value estimates are monitored by management, and adjusted periodically 
as necessary.
	
	At February 28, 1995, approximately 57% of the ending inventory has been 
costed under the specific identification method, and the remaining 43% is 
costed under the pooling method.

3.    Primarily as a result of large net losses experienced in fiscal 1994 and
further net losses incurred during the nine month period ended February 28, 
1995, the Company has a significant deficit in working capital and 
stockholder's equity.  Also, as discussed in Part II - Other Information, a 
class-action complaint has been filed against the Company.  Currently, the 
Company is in noncompliance with certain financial and other covenants under 
the loan agreements relating to previous borrowings under the 12% Senior 
Secured Notes and the 8% Convertible Subordinated Debentures. The Notes are 
secured by  substantially all the assets of the Company and the Debentures are 
subordinated to the rights of the Notes.  The Company has worked with lenders 
for several months to restructure the existing senior debt, however, an 
agreement has not yet been reached.

	A principal payment of $3.2 million was due in July 1994 under the 12% 
Senior Secured Notes Agreement (which was subsequently extended by agreement 
and paid in September 1994), $1.5 million was paid in December 1994, and $1.8 
million is due in July 1995.  As a result of the Company's noncompliance with 
certain covenants as discussed above, $18.1 million is subject to accelerated 
					6
<PAGE>
maturity and, as such, has been classified as a current liability in the 
Condensed Consolidated Balance Sheet at February 29, 1995.
	
	As a result of these factors,  there exists substantial doubt about the 
Company's ability to continue in existence.  However, the Company has and will 
continue to take a number of cost-cutting steps to reduce its operating 
losses, including the closure and sale of assets of IASC (discussed in Note 5) 
and the elimination of other costs.

4.      On January 31, 1995 the Company entered into a Purchase Agreement with 
Richard R. Wellman and  Lynda Wellman (the "Wellmans") and an entity 
affiliated with the Wellmans, Custom Air Holdings, Inc., a Nevada corporation 
("Custom Air"), pursuant to which the Company transferred to Custom Air (i) 
all of the outstanding shares of common stock of Brent Aviation, Inc. 
("Brent"), a Texas corporation, a wholly-owned subsidiary of the Company, (ii) 
certain spare parts, components, inventory and equipment for Boeing 727 series 
aircraft, and (iii) a McDonnell Douglas DC-4 aircraft.  In consideration for 
the foregoing, Custom Air paid the Company $230,000 and agreed to lease a 
Boeing B-727-100 freighter airplane on a month-to-month basis.  In addition, 
the Wellmans resigned from all positions as officers or directors held by them 
with the Company and its subsidiaries, granted a proxy to the Company enabling 
the Company's directors to vote 1,980,000 shares of common stock of the 
Company held by the Wellmans for a period of two years, and agreed not to 
compete or interfere with any of the businesses of the Company and its 
subsidiaries  for a period of two years.  The Company agreed to pay Lynda 
Wellman severance equivalent to her current salary for a period of one year.  
The Company further agreed to terminate its leasehold interest in a facility 
located at the Grayson County, Texas Airport, allowing Brent to lease such 
facility for its operations.

	In connection with the above transaction the Company recorded a loss of 
$180,000 which is included in unusual and non-recurring items in the 
accompanying Condensed Consolidated Statements of Operations (see also Note 
6.).

5.      In June 1994, the Company's Board of Directors unanimously voted to 
cease operations and to sell or otherwise dispose of IASC following the sale of 
certain aircraft being serviced under contract by IASC. During the fourth 
quarter of 1994 IASC fulfilled its obligations to service the aircraft and 
ceased operations.  On January 31, 1995, IASC entered into an agreement with 
Express One International, Inc., a Delaware corporation ("Express One"), 
pursuant to which IASC assigned its interest in a certain equipment lease with 
CIT Group/Equipment Financing, Inc. to Express One, and Express One assumed 
IASC's interests and obligations under such lease.  In addition, IASC 
transferred  to Express One certain additional assets that served as 
collateral under the CIT lease.   Pursuant to the transaction, IASC disposed 
of substantially all of its operating assets.  IASC also agreed to  terminate 
two leases relating to a warehouse and hanger at the Grayson County, Texas 
Airport, allowing Express One to lease such facilities for its operations.  
The remaining assets of IASC will be liquidated to satisfy IASC's outstanding 
liabilities, consisting primarily of unsecured trade payables.  The Company 
has not yet determined whether to dispose of IASC's common stock. 

	As a result of the above transaction, the Company has accounted for the 
operations and loss on disposal of IASC as a  separate line item in the 
accompanying condensed consolidated financial statements.  For the three and 
nine months ended February 28, 1995, IASC had net income of $286,000 and a net 
loss of $701,000, respectively.  Net income of $286,000 reported by IASC 
during the three months ended February 28, 1995 was due to several factors, 
including a gain of $71,000 realized on the Express One transaction resulting 
from the excess of the  principal balance of the debt assumed by Express One 
over the net book value of assets  transferred (principal balance of debt 
assumed by Express One was $898,000; net book value of assets transferred was 
$827,000),  settlements of certain trade payables for amounts less than face 
value, and actual costs of IASC's operations through January 31, 1995 being 
less than amounts estimated and accrued as of the November 30, 1994 Form 10Q.
				      7
<PAGE>
6.      During the three months ended February 28, 1995 the Company incurred 
certain unusual and non-recurring transactions as follows:  (a) the Wellman 
transaction discussed in Note 4., which resulted in a loss of $180,000 
consisting of accrued severance pay to Lynda Wellman and the excess of net 
book value of assets sold to the Wellmans over amounts received, and (2) a 
gain of $357,000 relating to settlement of litigation which had previously 
been accrued for at an amount in excess of the settlement amount (see Part II 
- Other Information.)

7.    Net loss per share was computed by dividing net loss by weighted average 
number of common shares outstanding.  The effect of options and warrants is  
not included because they are anti-dilutive.

8.      Supplemental cash flow disclosures:

	Cash payments for interest were $1,692,000 and $2,061,000 for the nine 
months ended February 28, 1995 and 1994, respectively.

	In connection with the transaction between IASC and Express One 
discussed in Note 5. above, IASC transferred to Express One certain assets with 
a net book value of approximately $827,000 and Express One assumed IASC's 
equipment lease payable with a principal balance of approximately $898,000, 
resulting in a net gain of $71,000.  

9.      Commitments and contingencies:

	In February 1991, Admark International, Ltd. ("Admark") brought suit in 
the Dade County Circuit Court against the Company alleging that IASG is oblig-
ated to Admark for the payment of spare parts brokerage commissions in excess 
$0.5 million.  In November 1994 the Company received an unfavorable judgment 
arising from the suit and recorded an accrual of $825,000 at May 31, 1994, 
representing final judgment of $500,000 and accrued interest of $325,000.  On 
January 31, 1995 the Company reached a settlement with Admark to pay $520,000 
as follows:   $135,000 on January 31, 1995 and $35,000 quarterly through 
October 1997.  In connection with the settlement, during the three months 
ended February 28, 1995  the Company recorded a gain of $357,000 to adjust the 
accrual to the present value of the future payments.  The gain is included in 
unusual and non-recurring items in the accompanying Condensed Consolidated 
Statements of Operations.

	On February 28, 1994, a  complaint titled Ullman et al v. International 
Airline Support Group, Inc. et al. was filed in the United States District 
Court for the Southern District of Florida (Case No. 94-0379), alleging 
certain actionable misrepresentations and non-disclosures by the Company and 
certain directors under the federal securities laws, as well as claims for 
common law fraud and breach of fiduciary duty.  The plaintiff alleges damages 
due to declines in the market price of the Company's common stock and seeks to 
have the action certified as a class-action complaint.  The complaint seeks 
unspecified damages.  The plaintiff's original complaint was dismissed by the 
Court with leave to re-plead such complaint.  On August 3, 1994, an amended 
complaint was filed, which again does not specify the amount of damages 
sought.  Motions to dismiss were filed on behalf of all defendants on 
September 30, 1994.  In response to motions to dismiss, the plaintiffs filed a 
second amended complaint.  The defendants intend to respond by filing new 
motions to dismiss.  The Company does not expect this case to have a material 
financial impact on the Company, and no provision for any loss has been made 
in the accompanying condensed consolidated financial statements.

	In July 1993, Viglass Aviation ("Viglass") filed a complaint against the 
Company claiming that Viglass was entitled to payment of $681,750 under a 
commission agreement with the Company relating to the sale of certain aircraft 
to one of the Company's significant customers.  The plaintiff has offered to 
settle the litigation in exchange for a $50,000 payment by the Company; 
therefore, the Company does not expect this litigation to have a material 
financial impact on the Company. 
				       8
<PAGE>

	The Company is subject to other legal proceedings and claims which have 
arisen in the ordinary course of business and which have not been finally 
adjudicated.  The actions, when ultimately concluded and determined, will not, 
in the opinion of management, have a material adverse effect upon the 
financial position or results of operations of the Company. 
				       9
<PAGE>


	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND  
			    FINANCIAL CONDITION
 
	The following is management's discussion and analysis of certain signi-
ficant factors which have affected the Company's operating results and
financial position during the periods included in the accompanying
condensed consolidated financial statements.

RESULTS OF OPERATIONS:

Revenues

	Total revenues for the three and nine months ended February 28, 1995 
decreased 3% and increased 53%, respectively, to $4.5 million and $21.0 
million from $4.7 million and $13.8 million, respectively, for the same 
periods in the prior fiscal year.  Aircraft and engine sales were $9.2 million 
for the nine months ended February 28, 1995, compared to $3.1 million for the 
same period in the prior fiscal year.  Included in other revenue during the 
three and nine months ended February 28, 1995 is $286,000 of cash received 
representing interest past due on a note receivable from an African carrier. 
The Company had not been accruing interest income on the note receivable due 
to certain uncertainties in collecting the funds.  Also included in other 
revenue in the nine months ended February 28, 1995 is approximately $120,000 
received in connection with consulting and other services provided to an 
insurance company.

Cost of Sales

	Cost of sales as a percentage of total revenues for the three and nine 
months ended February 28, 1995 was 45% and 71%, respectively, compared to 179% 
and 100%, respectively, for the same periods in the prior fiscal year.  During 
the three and nine months ended February 28, 1994 the Company recorded 
adjustments of $5 million to reduce the carrying value of certain inventory 
due to continuing poor market conditions.  Exclusive of these adjustments,  
cost of sales as a percentage of total revenues would be 72% and 64% for the 
three and nine months ended February 28, 1994.  The improvement in cost of 
sales as a percentage of total revenues from the three months ended February 
28, 1994 to the three months ended February 28, 1995 is due primarily to the 
Company realizing higher margins on engine and certain large dollar parts 
sales.

Selling, General and Administrative Expenses

	Selling, general and administrative expenses (SG&A) for the three and 
nine months ended February 28, 1995 decreased to $1.0 million and $3.3 million, 
respectively, compared to $1.5 million and $4.3 million for the same periods 
in the prior fiscal year.  The decrease in SG&A expenses during the three and 
nine months ended February 28, 1995 is the result of the Company's continuing 
effort to reduce costs, including reductions in personnel.

(Recovery) Provision for Doubtful Accounts

(Recovery) provision for doubtful accounts was $(194,000) and $(292,000) in 
the three and nine months ended February 28, 1995 compared to $1.0 million and 
$1.0  million in same periods of the prior fiscal year.  During the three 
months ended February 28, 1995, the Company, primarily through litigation, 
recovered approximately $540,000 of accounts receivable which had been written 
off or reserved during the fiscal year ended May 31, 1994.  The recoveries 
were offset during the three months ended February 28, 1995 by a provision for 
doubtful accounts of $350,000.  During the three months ended February 28, 
1994 the Company wrote off or reserved approximately $1.0 million of accounts 
deemed to be uncollectible.

Interest Expense

	Interest expense for the three and nine months ended February 28, 1995 
decreased to $516,000 and $1.8 million, respectively, versus $590,000 and $1.9 
million, respectively, for the same periods in the prior fiscal year.  The 
decrease in interest expense is due to a net reduction in total debt 
				     10
<PAGE>
outstanding at February 28, 1995 versus debt outstanding at February 28, 1994, 
to $20.3 million from $26.2 million, respectively.


Depreciation and Amortization

	Depreciation and amortization increased to $564,000 and $1.7 million in 
three and nine months ended February 28, 1995, respectively, from $555,000 and 
$1.3 million, respectively, for the same periods in the prior fiscal year. The 
increase in depreciation and amortization is primarily attributable to the 
incurrence during the nine months ended February 28, 1995 of additional 
scheduled maintenance checks and mandatory air-worthiness directives on 
certain of the Company's aircraft held for lease, and an acceleration over 
prior years of the depreciation of such costs to more closely match the 
estimated life of the service work.

Unusual and Non-recurring Items

Included in unusual and non-recurring items is an expense of $180,000 incurred 
in connection with the Wellman transaction discussed in Notes 4. and 6. of 
Notes to Condensed Consolidated Financial Statements, and a gain of $357,000 
relating to settlement of litigation which had previously been accrued for at 
an amount in excess of the settlement amount (see Part II - Other 
Information).

(Income) Loss of Service Center Subsidiary

	As discussed in Note 5. of Notes to Condensed Consolidated Financial 
Statements, the Company has recorded the net (income) loss of IASC, amounting 
to $(285,552) and $701,317 during the three and nine months ended February 28, 
1995, respectively, and $431,609 and $943,846 during the three and nine months 
ended February 28, 1994, respectively, as a separate line item included in 
operations in the accompanying financial statements.

Income Taxes

	No income tax benefits have been recorded in the three and nine months 
ended February 28, 1995 as the Company has fully exhausted its carryback 
benefits and recorded a one hundred percent (100%) valuation allowance for net 
operating loss carryforwards.

 Liquidity and Capital Resources

	At February 28, 1995, the Company had a working capital deficit of 
$17.1 million and a current ratio of .33 to 1.0, compared to a working capital 
deficit of $18.3 million and a current ratio of .46 to 1.0 at May 31, 1994.  
The decrease in working capital deficit was principally the result of a 
reduction in total debt outstanding of $5.8 million and a reduction in 
accounts payable and accrued expenses of $2.4 million, offset by the Company's 
net loss of $891,000 incurred during the nine months ended February 28, 1995 
and a decrease in inventory and income tax receivable of $4.1 million (due 
primarily to the sale of aircraft) and $1.9 million, respectively.  As 
discussed in Note 3. of Notes to Condensed Consolidated Financial Statements,  
the long term amounts due under the Company's 12% Senior Secured Notes and 8% 
Convertible Subordinated Debentures have been classified as current  due to 
noncompliance with certain financial and other covenants under the loan 
agreements.

	Although the Company has no present plans or commitments for any signi-
ficant capital improvements or additions that would impact cash flows from 
investing activities,  the Company has required, and will continue to require, 
additional financing to acquire inventory in order to maintain its operations.  
Previous borrowings under the 12% Senior Secured Notes and 8% Convertible 
Subordinated Debentures, and other borrowings have resulted in significant 
debt service obligations for the Company.  Current negotiations between the 
Company and the holders of its Senior Notes and Debentures may reduce the 
impact of debt repayments on cash flows from investing activity; however, 
there can be no assurance that such negotiations will be successfully 
concluded.  Management believes that the Company will have to obtain 
additional financing or liquidate inventories in order to meet future 
					11
<PAGE>
obligations.  If the Company is unable to restructure its existing debt and/or 
obtain such financing, cash flow from the sale of inventory at current levels 
will be insufficient to meet the Company's obligations as they become due.  If 
the Company remains in default under the terms of the Senior Notes and 
Debentures agreements, the holders could accelerate the debt under such 
instruments, resulting in principal of approximately $20 million becoming 
immediately payable, which the Company would have no ability to satisfy.  The 
foregoing circumstances could require the Company to cease operations or seek 
protection from its creditors through judicial reorganization proceedings.

	The Company believes that it will have sufficient cash to support its 
operations through May 31, 1995.  

Impact of Inflation

	Current financial statements are prepared in accordance with generally 
accepted accounting principles and report operating results in terms of 
historical costs.  They provide a reasonable, objective, quantifiable 
statement of financial results, but do not evaluate the impact of inflation.

	Management believes that impact of inflation would not materially affect 
operating results because, competitive conditions permitting, the Company 
modifies its selling prices to recognize cost changes as incurred.
				       12 
<PAGE>



	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES



PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

	In February 1991, Admark International, Ltd. ("Admark") brought suit in the 
Dade County Circuit Court against the Company alleging that IASG is obligated 
to Admark for the payment of spare parts brokerage commissions in excess of 
$0.5 million.  In November 1994 the Company received an unfavorable judgment 
arising from the suit and recorded an accrual of $825,000 at May 31, 1994, 
representing final judgment of $500,000 and accrued interest of $325,000.  On 
January 31, 1995 the Company reached a settlement with Admark to pay $520,000 
as follows;  $135,000 on January 31, 1995 and $35,000 quarterly through 
October 1997.  In connection with the settlement, during the three months 
ended February 28, 1995 the Company recorded a gain of $357,000 to adjust the 
accrual to the present value of the future payments.  The gain is included in 
unusual and non-recurring items in the accompanying Condensed Consolidated 
Statements of Operations.

	On February 28, 1994, a  complaint titled Ullman et al v. International 
Airline Support Group, Inc. et al. was filed in the United States District 
Court for the Southern District of Florida (Case No. 94-0379), alleging 
certain actionable misrepresentations and non-disclosures by the Company and 
certain directors under the federal securities laws, as well as claims for 
common law fraud and breach of fiduciary duty.  The plaintiff alleges damages 
due to declines in the market price of the Company's common stock and seeks to 
have the action certified as a class-action complaint.  The complaint seeks 
unspecified damages.  The plaintiff's original complaint was dismissed by the 
Court with leave to re-plead such complaint.  On August 3, 1994, an amended 
complaint was filed, which again does not specify the amount of damages 
sought.  Motions to dismiss were filed on behalf of all defendants on 
September 30, 1994.  In response to motions to dismiss, the plaintiffs filed a 
second amended complaint.  The defendants intend to respond by filing new 
motions to dismiss.  The Company does not expect this case to have a material 
financial impact on the Company, and no provision for any loss has been made 
in the accompanying condensed consolidated financial statements.

	In July 1993, Viglass Aviation ("Viglass") filed a complaint against he 
Company claiming that Viglass was entitled to payment of $681.750 under a 
commission agreement with the Company relating to the sale of certain aircraft 
to one of the Company's significant customers.  The plaintiff has offered to 
settle the litigation in exchange for a $50,000 payment by the Company; 
therefore, the Company does not expect this litigation to have a material 
financial impact on the Company.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

	Currently, the Company is in noncompliance with certain financial 
and other covenants under the loan agreements relating to previous borrowings 
under the 12% Senior Secured Notes and the 8% Convertible Subordinated 
Debentures, as well as the equipment lease agreement relating to the assets 
acquired for International Airline Service Center, Inc. ("IASC"), the Company's 
repair facility located in Sherman,  Texas. The Notes are secured by 
substantially all the assets of the Company and the Debentures are subordinated 
to the rights of the Notes. 
				   13
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits.

Exhibit                                         Page Number or 
Number  Description                             Method of Filing

10.1    Purchase Agreement, dated January __,   Incorporated by reference to
	1995, by and among International        Exhibit 10.1 to the Company's
	Airline Support Group, Inc., Richard R. Quarterly Report on Form 10-Q/A
	Wellman, Lynda Wellman and Custom Air   for the quarter ended
	Holdings, Inc., including as an exhibit August 31, 1994.
	the "General Proxy" executed by
	Richard R. Wellman and Lynda Wellman.
				   

10.2    Assignment and Assumption Agreement,    Incorporated by reference to
	dated January 31, 1995, between         Exhibit 10.2 to the Company's
	International Airline Service Center,   Quarterly Report on Form 10-Q/A
	Inc. and Express One International,     for the quarter ended
	Inc.                                    August 31, 1994.

(b)     Reports on Form 8-K.

	A report on Form 8-K dated January 31, 1995 was filed by the 
Company during ther for which this report is filed.  The Form 8-K 
reported the consummation of the transaction contemplated by the 
Purchase Agreement, dated January __, 1995, by and among the Company, 
Richard R. Wellman, Lynda Wellman and Custom Air Holdings, Inc.         
				  
				  14
<PAGE>


	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES



	SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this amended report on Form 10-Q/A to be signed on 
its behalf by the undersigned thereunto duly authorized.



INTERNATIONAL AIRLINE SUPPORT GROUP, INC.
		(Registrant)


/s/ Robert K. Norris                             August 14, 1995           
ROBERT K. NORRIS                                       Date
Vice President-Finance
 
				      15
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission