INTERNATIONAL AIRLINE SUPPORT GROUP INC
10-Q/A, 1995-08-23
MACHINERY, EQUIPMENT & SUPPLIES
Previous: INTERNATIONAL AIRLINE SUPPORT GROUP INC, 10-Q/A, 1995-08-23
Next: INTERNATIONAL AIRLINE SUPPORT GROUP INC, 10-Q/A, 1995-08-23



<PAGE>                 
		 SECURITIES AND EXCHANGE COMMISSION
		      Washington, D.C. 20549
	
			  FORM 10-Q/A



(Mark One)

[  X  ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934.

For the quarterly period ended November 30, 1994 or

[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934.
	
For the transition period from ________________ to __________________.

Commission file number          0-18352 


	INTERNATIONAL AIRLINE SUPPORT GROUP, INC.
	
	
	 Delaware                                        59-2223025      
 (State or other jurisdiction of No.)           (IRS Employer Identification 
 incorporation or organization)


	8095 NW 64th Street, Miami, FL                  33166   
(Address of principal executive offices)              (Zip Code)


Registrant's telephone number, including area code:       (305) 593-2658     
									     

	Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for shorter period that the registrant 
was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  
			YES                 NO   X 
			    -------            ------

	APPLICABLE ONLY TO CORPORATE ISSUERS:

	Indicate the number of shares outstanding of each of the issuer's 
classes of common stock, as of the latest practicable date.

	The number of shares of the Company's common stock outstanding as of 
February 22, 1995 was 4,041,779. 

<PAGE>
<PAGE>
								 FORM 10-Q/A

	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES


	(Pursuant to Rule 12b-15, the complete text of each item
	being amended is set forth in this Amendment.
	The text of items not being amended has been omitted.)


	INDEX
								    Page No. 
Part I  FINANCIAL INFORMATION
		
		Item 1.  Financial Statements    

		Condensed Consolidated Balance Sheets
		  November 30, 1994 and May 31, 1994                       3
		
		Condensed Consolidated Statements of Operations
		  Three Months and Six Months ended
		  November 30, 1994 and 1993                               4
		
		Condensed Consolidated Statements of Cash Flows
		  Six Months ended November 30, 1994 and 1993              5
		
		Notes to Condensed Consolidated Financial Statements       6
		
		Item 2.  Management's Discussion and Analysis of Results
			 of Operations and Financial Condition            10

PART II OTHER INFORMATION

		Item 1.  Legal Proceedings                                12

		Item 3.  Defaults upon Senior Securities                  13

		Item 6.  Exhibits and Reports on Form 8-K                 13
				   2

<PAGE>
<PAGE>

	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES

	CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
ASSETS                                                        November 30, 1994    May 31, 1994
								   (Unaudited)          (Note)*
							      -----------------    ------------
<S>                                                              <C>              <C>
Current assets:
  Cash                                                           $       6,846    $      95,790
  Accounts receivable, net of allowance for doubtful
      accounts of $911,000 and $940,000 at November 30, 1994 
      and May 31, 1994, respectively                                 4,644,769        3,817,023
  Notes receivable                                                     870,000        1,120,000
  Income tax refund receivable                                          40,000        1,930,000
  Inventories                                                        4,588,931        8,719,774
  Other current assets                                                  58,102          162,055
								    ----------       ----------
     Total current assets                                           10,208,648       15,844,642

Property and equipment
  Land                                                                 330,457          330,457
  Aircraft held for lease                                            7,672,270        7,227,835
  Building and leasehold improvements                                  789,340          789,340
  Machinery and equipment                                            2,209,253        2,191,999
								    ----------       ----------
								    11,001,320       10,539,631
  Less accumulated depreciation                                      3,312,840        2,233,680
								    ----------       ----------
								     7,688,480        8,305,951
								     ---------        ---------
Other assets:                                                       
  Deferred debt costs, net                                           1,017,496        1,224,401
  Deposits and other assets                                            183,145          178,322
								    ----------       ----------
								 $  19,097,769    $  25,553,316
								    ==========       ==========
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Current maturities of long term obligations                    $   3,489,275    $   3,531,228
  Long-term obligations in technical default
    classified as current                                           18,875,992       22,156,720
  Bank overdrafts                                                      144,554          410,570
  Accounts payable and accrued expenses                              7,136,193        8,057,838
								    ----------       ----------
     Total current liabilities                                      29,646,014       34,156,356

Long-term obligations, less current maturities                         465,200          485,020

Commitments and contingencies                                            -                -

Stockholders' equity (deficit):
  Common stock                                                           4,042            4,042
  Additional paid-in capital                                         2,654,332        2,654,332
  Retained earnings (deficit)                                      (13,671,819)     (11,746,434)
								   ------------     ------------
     Total stockholders' equity (deficit)                          (11,013,445)      (9,088,060)
								   ------------     ------------

								  $ 19,097,769     $ 25,553,316
								    ==========       ==========
					     
</TABLE>
*Condensed from audited financial statements.
The accompanying notes are an integral part of these condensed financial 
statements.
				       3
<PAGE>
<PAGE>

	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES
	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
			  (Unaudited)
<TABLE>
<CAPTION>
					   Three Months Ended            Six Months Ended
					   Ended November 30,               November 30,
				      1994               1993           1994             1993
				  ----------        ----------      -----------      ----------
<S>                               <C>               <C>             <C>              <C>
Revenues
  Net sales                       $7,213,618        $3,190,393      $14,867,268      $8,605,924 
  Lease revenue                      687,023           324,967        1,415,500         473,014 
  Other revenue                       57,480            25,765          238,166          35,952 
				   ---------         ---------        ---------       ---------
	  Total revenues           7,958,121         3,541,125       16,520,934       9,114,890 

Cost of sales                      6,222,803         2,217,619       12,865,963       5,465,296 
Selling, general and
  administrative expenses          1,160,615         1,076,292        2,317,084       2,779,585 
Provision (recovery) for
  doubtful accounts                  (97,507)          (13,283)         (97,507)        (36,783)
Interest expense                     591,665           725,247        1,238,618       1,316,631 
Depreciation and amortization        572,574           414,507        1,135,292         764,848 
Losses of service center subsidiary  528,266           444,019          986,869         512,237
				    --------          --------        ---------       ---------
Loss before income taxes, equity 
  in loss of joint venture and
  extraordinary item              (1,020,295)       (1,323,276)      (1,925,385)      1,686,924 

Income tax benefit                    --              (292,000)           --           (422,000)
				  -----------       -----------       ----------      ----------
Loss before equity in loss of
  joint venture and
  extraordinary item              (1,020,295)       (1,031,276)      (1,925,385)     (1,264,924)


Equity in loss of joint venture       --               (65,505)          --            (128,944)
				  -----------       -----------       ----------     -----------

Loss before extraordinary item    (1,020,295)       (1,096,781)      (1,925,385)     (1,393,868)

Extraordinary loss on the
  extinguishment of debt              --              (232,334)          --            (232,334)
				  -----------       -----------       ----------     -----------
Net Loss                         $(1,020,295)      $(1,329,115)     $(1,925,385)    $(1,626,202)
				 ============      ============     ============    ============
Per share data:
  Weighted average shares          4,041,779         4,106,394        4,041,779       4,074,683 
				 ===========       ===========      ===========     ===========
Loss per common share and
  common equivalent shares
Loss before extraordinary 
  item                           $     (0.25)      $     (0.27)     $     (0.48)    $    $(0.34)

Extraordinary item                       --              (0.05)            --             (0.06)         
				 ------------      ------------     ------------    ------------
Net loss                         $     (0.25)      $     (0.32)     $     (0.48)    $     (0.40)
				 ============      ============     ============    ============
</TABLE>

The accompanying notes are an integral part of these condensed 
financial statements.
					  4
<PAGE>


		 INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES

		       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
					   (unaudited)

<TABLE>
<CAPTION>
									 Six Months Ended
									   November 30,
								       1994            1993   
								--------------   --------------
<S>
Cash flows from operating activities:                           <C>              <C>
Net loss                                                        $  (1,925,385)   $  (1,626,202)
Adjustments to reconcile net loss to net cash
 provided by (used in) operating activities:
   Depreciation and amortization                                    1,298,023          794,848
   Extraordinary loss on early extinguishment of debt                  -               232,334
   Increase in deferred debt cost                                      -              (889,429)
   Equity in loss of joint venture                                     -               128,944
   Decrease in notes receivable                                       250,000          330,000
   Changes in assets and liabilities                                4,104,566        1,726,002 
								-------------     ------------

     Total adjustments                                              5,652,589        2,322,699

     Net cash provided by operating activities                      3,727,204          696,497

Cash flows from investing activities:
  Capital expenditures                                               (473,647)      (6,775,662)
  Restricted cash                                                      -               348,538 _
								-------------    -------------

  Net cash (used in) investing activities                            (473,647)      (6,427,124)

Cash flows from financing activities:
  Repayments of notes payable and debt obligations                 (3,342,501)      (5,713,621)
  Proceeds from long-term obligations                                  -            10,000,000
  Borrowings under notes and leases                                    -               945,463
								-------------    -------------     
								    

  Net cash provided by (used in) financing activities              (3,342,501)       5,231,842

Net decrease in cash                                                  (88,944)        (498,785)
Cash at beginning of period                                            95,790          510,942 
								-------------    -------------

Cash at end of period                                           $       6,846    $      12,157 
								=============    =============

</TABLE>

The accompanying notes are an integral part of these condensed 
financial statements.
				       5
<PAGE>

	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES
	
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
			    (Unaudited)
	
1.      In the opinion of management, the accompanying unaudited condensed 
consolidated financial statements include all adjustments (consisting only of 
normal recurring adjustments) necessary to present fairly International 
Airline Support Group, Inc.'s condensed consolidated balance sheets as of 
November 30, 1994, the condensed consolidated statements of operations for the 
three and six month periods ended November 30, 1994 and 1993, and the 
condensed consolidated statements of cash flows for the six month periods then 
ended.

	The accounting policies followed by the Company are described in 
the May 31, 1994 financial statements.
	
	The results of operations for the six months ended November 30, 
1994 are not necessarily indicative of the results to be expected for the full 
year.  For interim reporting purposes, certain expenses are based on estimates 
rather than expenses actually incurred.

2.      Inventories consisted of the following:
	
					 November 30, 1994     May 31, 1994
					 -----------------     ------------
	Aircraft                                     -           $5,624,922
	Aircraft Parts                           4,588,931        3,094,852
						 ---------        ---------
						$4,588,931       $8,719,774
						 =========        =========
	
       Inventories are primarily valued at the lower of cost or market.  
For those aircraft parts purchased in lots, the cost is determined on a specific
identification basis.  For parts acquired through whole aircraft purchases, 
the costs are assigned to certain pools which are then amortized as parts 
sales take place. The amount of cost amortized is based upon the gross profit 
percentage as calculated from the estimated sales value of the parts.  The 
sales value estimates are monitored by management, and adjusted periodically 
as necessary.
	
	At November 30, 1994, approximately 53% of the ending inventory has been 
costed under the specific identification method, and the remaining 47% is 
costed under the pooling method.

3.      Primarily as a result of large net losses experienced in fiscal 1994 and
further net losses incurred during the six month period ended November 30, 
1994, the Company has a significant deficit in working capital and 
stockholder's equity.  Also, as discussed in Part II - Other Information, a 
class-action complaint has been filed against the Company.  Currently, the 
Company is in noncompliance with certain financial and other covenants under 
the loan agreements relating to previous borrowings under the 12% Senior 
Secured Notes and the 8% Convertible Subordinated Debentures, as well as the 
equipment lease agreement relating to the assets acquired for International 
Airline Service Center, Inc. ("IASC"), the Company's repair facility located 
in Sherman, Texas. The Notes are secured by substantially all the assets of 
the Company and the Debentures are subordinated to the rights of the Notes.  
				    6
<PAGE>
The Company has worked with lenders for several months to restructure the 
existing senior debt, however,  an agreement has not yet been reached.  As 
discussed in Note 5, on January 31, 1995 the Company assigned its interest in 
the IASC equipment lease to a third party.

	A principal payment of $3.2 million was due in July 1994 under the 12% 
Senior Secured Notes Agreement (which was subsequently extended by agreement 
and paid in September 1994), and $3.2 million is due in July 1995.  As a 
result of the Company's noncompliance with certain covenants as discussed 
above, $18.9 million is subject to accelerated maturity and, as such, has been 
classified as a current liability in the Condensed Consolidated Balance Sheet 
at November 30, 1994.

	As a result of these factors,  there exists substantial doubt about the 
Company's ability to continue in existence.  However, the Company has and will 
continue to take a number of cost-cutting steps to reduce its operating 
losses, including the closure and sale of assets of IASC (discussed in Note 5) 
and the elimination of other costs.

4.      On January 31, 1995 the Company entered into a Purchase Agreement with 
Richard R. Wellman and Lynda Wellman (the "Wellmans") and an entity affiliated 
with the Wellmans, Custom Air Holdings, Inc., a Nevada corporation ("Custom 
Air"), pursuant to which the Company transferred to Custom Air (i) all of the 
outstanding shares of common stock of Brent Aviation, Inc. ("Brent"), a Texas 
corporation, a wholly-owned subsidiary of the Company, (ii) certain spare 
parts, components, inventory and equipment for Boeing 727 series aircraft, and 
(iii) a McDonnell Douglas DC-4 aircraft.  In consideration for the foregoing, 
Custom Air paid the Company $230,000 and agreed to lease a Boeing B-727-100 
freighter airplane on a month-to-month basis.  In addition, the Wellmans 
resigned from all positions as officers or directors held by them with the 
Company and its subsidiaries, granted a proxy to the Company enabling the 
Company's directors to vote 1,980,000 shares of common stock of the Company 
held by the Wellmans for a period of two years, and agreed not to compete or 
interfere with any of the businesses of the Company and its subsidiaries  for 
a period of two years.  The Company agreed to pay Lynda Wellman severance 
equivalent to her current salary for a period of one year.  The Company 
further agreed to terminate its leasehold interest in a facility located at 
the Grayson County, Texas Airport, allowing Brent to lease such facility for 
its operations.

Other than the severance pay to Lynda Wellman no material gain or loss is 
expected on the above transaction.

5.    In June 1994, the Company's Board of Directors unanimously voted to cease 
operations and to sell or otherwise dispose of IASC following the sale of 
certain aircraft being serviced under contract by IASC. During the fourth 
quarter of 1994 IASC fulfilled its obligations to service the aircraft and 
ceased operations.  On January 31, 1995, IASC entered into an agreement with 
Express One International, Inc., a Delaware corporation ("Express One"), 
pursuant to which IASC assigned its interest in a certain equipment lease with 
CIT Group/Equipment Financing, Inc. to Express One, and Express One assumed 
IASC's interests and obligations under such lease.  In addition, IASC 
transferred  to Express One certain additional assets that served as 
collateral under the CIT lease.  Pursuant to the transaction, IASC is 
disposing of substantially all of its operating assets.  IASC also agreed to 
terminate two leases relating to a warehouse and hanger at the Grayson County, 
Texas Airport, allowing Express One to lease such facilities for its 
operations.   The remaining assets of IASC will be liquidated to satisfy 
IASC's outstanding liabilities, consisting primarily of unsecured trade 
payables.  The Company has not yet determined whether to dispose of IASC's 
common stock. 
				      7
<PAGE>
	As a result of the above transaction, the Company has accounted for the 
operations and loss and expected disposal of IASC as a separate line item in 
the accompanying condensed consolidated financial statements.  No material 
gain or loss is expected in connection with the above transaction.  The 
Company has recorded an accrual of $150,000 for estimated operating losses 
IASC will incur through January 31, 1995.

	Results of operations of IASC for the six month period ended 
November 30, 1994 are as follows:
														 
	Other revenue                            $       98,298
	Cost of sales                                    69,735
	Selling, general and administrative             662,782
	Interest expense                                 39,919
	Depreciation and amortization                    62,731
						       --------
	Pre-tax loss                                   (836,869)
	Tax (benefit)                                      -
																					    ________
	Net loss                                     $ (836,869)
								   

No income tax benefits have been recorded for  IASC as the Company has fully 
exhausted its carryback benefits and recorded a one hundred percent (100%) 
valuation allowance for net operating loss carryforwards.

6.  Net loss per share was computed by dividing net loss by weighted average 
number of common shares outstanding.  The effect of options and warrants is  
not included because they are anti-dilutive.

7.Supplemental cash flow disclosures:

   Cash payments for interest were $1,345,600 and $1,379,399 for the six 
months ended November 30, 1994 and 1993, respectively. 

8.Commitments and contingencies:

In February 1991, Admark International, Ltd. ("Admark") brought suit in the 
Dade County Circuit Court against the Company alleging that IASG is obligated 
to Admark for the payment of spare parts brokerage commissions in excess of 
$0.5 million.  In November 1994 the Company received an unfavorable judgment 
arising from the suit and recorded an accrual of $825,000 at May 31, 1994, 
representing final judgment of $500,000 and accrued interest of $325,000.  On 
January 31, 1995 the Company reached a settlement with Admark to pay $520,000 
as follows:  $135,000 on January 31, 1995 and $35,000 quarterly through 
October 1997.  The Company will adjust the settlement accrual in the fiscal 
quarter ended February 28, 1995.

	On February 28, 1994, a complaint titled Ullman et al v. International 
Airline Support Group, Inc. et al. was filed in the United States District 
Court for the Southern District of Florida (Case No. 94-0379), alleging 
certain actionable misrepresentations and non-disclosures by the Company and 
certain directors under the federal securities laws, as well as claims for 
common law fraud and breach of fiduciary duty.  The plaintiff alleges damages 
due to declines in the market price of the Company's common stock and seeks to 
				      8
<PAGE>
have the action certified as a class-action complaint.  The complaint seeks 
unspecified damages.  The plaintiff's original complaint was dismissed by the 
Court with leave to re-plead such complaint.  On August 3, 1994, an amended 
complaint was filed, which again does not specify the amount of damages 
sought.  Motions to dismiss were filed on behalf of all defendants on 
September 30, 1994.  In response to motions to dismiss, the plaintiffs filed a 
second amended complaint.  The defendants intend to respond by filing new 
motions to dismiss.  The Company does not expect this case to have a material 
financial impact on the Company, and no provision for any loss has been made 
in the accompanying condensed consolidated financial statements.

	In July 1993, Viglass Aviation ("Viglass") filed a complaint against the 
Company claiming that Viglass was entitled to payment of $681,750 under a 
commission agreement with the Company relating to the sale of certain aircraft 
to one of the Company's significant customers.  The plaintiff has offered to 
settle the litigation in exchange for a $50,000 payment by the Company; 
therefore, the Company does not expect this litigation to have a material 
financial impact on the Company. 

	The Company is subject to other legal proceedings and claims which have 
arisen in the ordinary course of business and which have not been finally 
adjudicated.  The actions, when ultimately concluded and determined, will not, 
in the opinion of management, have a material adverse effect upon the 
financial position or results of operations of the Company. 
				       9
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
FINANCIAL CONDITION

	The following is management's discussion and analysis of certain 
significant factors which have affected the Company's operating results and 
financial position during the periods included in the accompanying condensed 
consolidated financial statements.

RESULTS OF OPERATIONS:

Revenues

	Total revenues for the three and six months ended November 30, 1994 
increased 125% and 81%, respectively, to $8.0 million and $16.5 million from 
$3.5 million and $9.1 million, respectively, for the same periods in the prior 
fiscal year.  Aircraft sales were $4.5 million and $8.7 million for the three 
and six months ended November 30, 1994, compared to $0 and $2.3 million for 
the same periods in the prior fiscal year.  Aircraft sales during the three 
and six-month periods ended November 30, 1994 increased because the Company 
consummated the sale of three DC-9 aircraft to a leasing company for $5.6 
million during the period.  Included in other revenue in the six month period 
ended November 30, 1994 is approximately $120,000 in connection with 
consulting and other services provided to an insurance company.

Cost of Sales

	Cost of sales as a percentage of total revenues for the three and six 
months ended November 30, 1994 was 78% and 66%, respectively, compared to 63% 
and 60%, respectively, for the same periods in the prior fiscal year.  The 
Company realized no profit on the $5.6 million sale of three DC-9 aircraft to 
a leasing company during the quarter ended November 30, 1994 because the 
carrying value of such aircraft equalled the sales price.  As disclosed in the 
Company's Form 10-K for the fiscal year ended May 31, 1994, the Company 
incurred unanticipated costs of overhauling the three DC-9 aircraft for 
delivery.  The Company recorded a provision of approximately $2.4 million at 
May 31, 1994 to reduce the aircraft to the net amount the Company expected to 
be able to realize upon their sale. 

Selling, General and Administrative Expenses

	Selling, general and administrative expenses (SG&A) for the three and 
six months ended November 30, 1994 increased to $1.2 million and decreased to 
$2.3 million, respectively, compared to $1.1 million and $2.8 million for the 
same periods in the prior fiscal year.  Included in SG&A for the three months 
and six months ended November 30, 1994 is $200,000 and $455,000 relating to the 
operations of Brent, which was sold on January 31, 1995 (see Note 4).  Brent 
was acquired by the Company in November 1993 and thus there was no SG&A 
incurred by Brent prior to November 1993.  Excluding SG&A expenses of  Brent, 
the Company's SG&A during the three months and six months ended November 30, 
1994 was $960,000 and $1.8 million.  The decrease in SG&A expenses (excluding 
Brent) during the six months ended November 30, 1994 is the result of the 
Company's continuing effort to reduce costs, including reductions in 
personnel.

Interest Expense

	Interest expense for the three and six months ended November 30, 1994 
decreased to $592,000 and $1.2 million, respectively, versus $725,000 and $1.3 
					10
<PAGE>
million, respectively, for the same periods in the prior fiscal year.  The 
decrease in interest expense is due to a net reduction in total debt 
outstanding at November 30, 1994 versus debt outstanding at November 30, 1993, 
to $22.8 million from $28.7 million, respectively.

Depreciation and Amortization

	Depreciation and amortization increased to $573,000 and $1.1 million in 
the three and six months ended November 30, 1994, respectively, from $415,000 
and $765,000, respectively, for the same periods in the prior fiscal year. The 
increase in depreciation and amortization is primarily attributable to the 
incurrence during the six months ended November 30, 1994 of additional 
scheduled maintenance checks and mandatory air-worthiness directives on 
certain of the Company's aircraft held for lease, and an acceleration over 
prior years of the depreciation of such costs to more closely match the 
estimated life of the service work.

Losses of Service Center Subsidiary

	As discussed in Note 5 of Notes to Condensed Consolidated Financial 
Statements, the Company has recorded the net loss of IASC, amounting to 
$528,266 and $986,869 during the three and six months ended November 30, 1994, 
respectively, and $444,019 and $512,237, during the three and six months ended 
November 30, 1993, respectively, as a separate line item included in 
operations in the accompanying financial statements.

Income Taxes

	No income tax benefits have been recorded in the three and six months 
ended November 30, 1994 as the Company has fully exhausted its carryback 
benefits and recorded a one hundred percent (100%) valuation allowance for net 
operating loss carryforwards.

Liquidity and Capital Resources

	At November 30, 1994, the Company had a working capital deficit of $19.4 
million and a current ratio of .34 to 1.0, compared to a working capital 
deficit of $18.3 million and a current ratio of .46 to 1.0 at May 31, 1994.  
The decrease in working capital and current ratio was principally the result 
of the Company's net loss of $1.9 million incurred during the six months ended 
November 30, 1994, along with a decrease in inventory of $4.1 million (due 
primarily to the sale of aircraft) and a reduction in total debt outstanding 
of $3.3 million.   As discussed in Note 3, the long term amounts due under the 
Company's 12% Senior Secured Notes, 8% Convertible Subordinated Debentures and 
Service Center equipment lease payable have been classified as current  due to 
noncompliance with certain financial and other covenants under the loan 
agreements.

	Although the Company has no present plans or commitments for any 
significant capital improvements or additions that would impact cash flows 
from investing  activities,  the Company has required, and will continue to 
require, additional financing to acquire inventory in order to maintain its 
operations.  Previous borrowings under the 12% Senior Secured Notes and 8% 
Convertible Subordinated Debentures, and other borrowings have resulted in 
significant debt service obligations for the Company.  Current negotiations 
between the Company and the holders of its Senior Notes and Debentures may 
reduce the impact of debt repayments on cash flows from investing activity; 
however, there can be no assurance that such negotiations will be successfully 
concluded.  Management believes that the Company will have to obtain 
additional financing or liquidate inventories in order to meet future 
				      11
<PAGE>
obligations.  If the Company is unable to restructure its existing debt and/or 
obtain such financing, cash flow from the sale of inventory at current levels 
will be insufficient to meet the Company's obligations as they become due.  If 
the Company remains in default under the terms of the Senior Notes and 
Debentures agreements, the holders could accelerate the debt under such 
instruments, resulting in principal exceeding $21 million becoming immediately 
payable, which the Company would have no ability to satisfy.  The foregoing 
circumstances could require the Company to cease operations or seek protection 
from its creditors through judicial reorganization proceedings.

	The Company believes it will have sufficient cash to support its 
operations through May 31, 1995. 

Impact of Inflation

	Current financial statements are prepared in accordance with generally 
accepted accounting principles and report operating results in terms of 
historical costs.  They provide a reasonable, objective, quantifiable 
statement of financial results, but do not evaluate the impact of inflation.

	Management believes that impact of inflation would not materially affect 
operating results because, competitive conditions permitting, the Company 
modifies its selling prices to recognize cost changes as incurred.
					
PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

	In February 1991, Admark International, Ltd. ("Admark") brought suit in 
the Dade County Circuit Court against the Company alleging that IASG is 
obligated to Admark for the payment of spare parts brokerage commissions in 
excess of $0.5 million.  In November 1994 the Company received an unfavorable 
judgment arising from the suit and recorded an accrual of $825,000 at May 31, 
1994, representing final judgment of $500,000 and accrued interest of 
$325,000.  On January 31, 1995 the Company reached a settlement with Admark to 
pay $520,000 as follows;  $135,000 on January 31, 1995 and $35,000 quarterly 
through October 1997.  The Company will adjust the settlement accrual in the 
fiscal quarter ended February 28, 1995.

	On February 28, 1994, a  complaint titled Ullman et al v. International 
Airline Support Group, Inc. et al. was filed in the United States District 
Court for the Southern District of Florida (Case No. 94-0379), alleging 
certain actionable misrepresentations and non-disclosures by the Company and 
certain directors under the federal securities laws, as well as claims for 
common law fraud and breach of fiduciary duty.  The plaintiff alleges damages 
due to  declines in the market price of the Company's common stock and seeks 
to have the action certified as a class-action complaint.  The complaint seeks 
unspecified damages.  The plaintiff's original complaint was dismissed by the 
Court with leave to re-plead such complaint.  On August 3, 1994, an amended 
complaint was filed, which again does not specify the amount of damages 
sought.  Motions to dismiss were filed on behalf of all defendants on 
September 30, 1994.  In response to motions to dismiss, the plaintiffs filed a 
second amended complaint.  The defendants intend to respond by filing new 
motions to dismiss.  The Company does not expect this case to have a material 
financial impact on the Company, and no provision for any loss has been made 
in the accompanying condensed consolidated financial statements.

	In July 1993, Viglass Aviation ("Viglass") filed a complaint against the 
Company claiming that Viglass was entitled to payment of $681,750 under a 
commission agreement with the Company relating to the sale of certain aircraft 
to one of the Company's significant customers.  The plaintiff has offered to 
settle the litigation in exchange for a $50,000 payment by the Company; 
therefore, the Company does not expect this litigation to have a material 
financial impact on the Company.
				     12
<PAGE>
ITEM 3.  Item 3.  DEFAULTS UPON SENIOR SECURITIES

	Currently, the Company is in noncompliance with certain financial 
and other covenants under the loan agreements relating to previous borrowings 
under the 12% Senior Secured Notes and the 8% Convertible Subordinated 
Debentures, as well as the equipment lease agreement relating to the assets 
acquired for International Airline Service Center, Inc. ("IASC"), the 
Company's repair facility located in Sherman, Texas. The Notes are secured by 
substantially all the assets of the Company and the Debentures are 
subordinated to the rights of the Notes. 

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits.
						  Exhibit                                                 Page Number or 
Number  Description                               Method of Filing

10.1    Purchase Agreement, dated January __,     Incorporated by reference
	1995, by and among International          to Exhibit 10.1 to the Comp-
	Airline Support Group, Inc., Richard R.   any's Quarterly Report on Form
	Wellman, Lynda Wellman and Custom Air     10-Q/A for the quarter ended
	Holdings, Inc., including as an exhibit   August 31, 1994.
	the "General Proxy" executed by
	Richard R. Wellman and Lynda Wellman.

10.2    Assignment and Assumption Agreement,      Incorporated by reference to
	dated January 31, 1995, between           Exhibit 10.2 to the Company's
	International Airline Service Center,     Quarterly Report on Form
	Inc. and Express One International, Inc.  10-Q/A for the quarter ended 
						  August 31, 1994.

 (b)    Reports on Form 8-K.
A report on Form 8-K dated September 15, 1994 was filed by the Company during 
the quarter for which this report is filed.  The Form 8-K reported the 
Company's inability to file its Annual Report on Form 10-K for the fiscal year 
ended May 31, 1994 by the required filing date.         
					13
<PAGE>


	INTERNATIONAL AIRLINE SUPPORT GROUP, INC. AND SUBSIDIARIES



	SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this amended report on Form 10-Q/A to be signed on 
its behalf by the undersigned thereunto duly authorized.



INTERNATIONAL AIRLINE SUPPORT GROUP, INC.
		(Registrant)




/s/ Robert K. Norris                                 August 14,1995          
ROBERT K. NORRIS                                                        
Vice President-Finance
				      14  
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission