SAFECO CORP
10-K405, 1995-03-16
FIRE, MARINE & CASUALTY INSURANCE
Previous: RYDER SYSTEM INC, 424B3, 1995-03-16
Next: ST PAUL COMPANIES INC /MN/, DEF 14A, 1995-03-16



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-K

         [X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (Fee Required) For the fiscal
                 year ended December 31, 1994.

         [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (Fee Required) For the
                 transition period from ............... to ...............

                         Commission File Number 1-6563

                               SAFECO CORPORATION
             (Exact name of registrant as specified in its charter)

                    WASHINGTON                   91-0742146
                    ----------                   ----------
             (State of Incorporation)    (I.R.S. Employer I.D. No.)

                    SAFECO PLAZA, SEATTLE, WASHINGTON 98185
                    ---------------------------------------
                    (Address of principal executive offices)

                                  206-545-5000
                                  ------------
              (Registrant's telephone number, including area code)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                           Common Stock, No Par Value
            (62,961,710 shares were outstanding at January 31, 1995)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES    X   . NO        .
                                               -------     -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [X].

     Aggregate market value of voting stock held by non-affiliates of 
     registrant as January 31, 1995:

                                 $3,321,000,000

                      Documents Incorporated by Reference


<TABLE>
<CAPTION>
                                                       Parts of This Form
               Document:                               Into Which Incorporated:
               <S>                                     <C>
               Portions of the                        Parts I and II
               1994 Annual Report to
               Stockholders

               Portions of the                        Part III
               Definitive Proxy Statement
               to be Filed Within 120 days
               after December 31, 1994.
</TABLE>
<PAGE>   2
PART I

ITEM 1.      BUSINESS

             SAFECO Corporation (the Corporation, or SAFECO) is a Washington
             Corporation which directly or indirectly owns the stock of
             operating subsidiaries engaged in various segments of the
             insurance business and other operating subsidiaries engaged in
             other financially-related lines of business.  The Corporation also
             manages the SAFECO family of mutual funds.  The home offices of
             the Corporation and its principal subsidiaries are in Seattle,
             Washington and Redmond, Washington.  The Corporation and its
             subsidiaries had 7,550 employees at December 31, 1994.

             The insurance subsidiaries are engaged in two principal lines:
             property and casualty insurance, and life and health insurance.
             Both are subject to regulation and supervision in every
             jurisdiction in which they do business.  The nature and extent of
             such regulation varies, but generally has its source in statutes
             which delegate regulatory, supervisory and administrative powers
             to state insurance commissioners.  Such regulation, supervision
             and administration relate, among other things, to the standards of
             solvency which must be met and maintained; the licensing of
             insurers and their agents; the nature of limitation on
             investments; deposits of securities for the benefit of
             policyholders; approval of policy forms and premium rates;
             periodic examination of the affairs of insurance companies; annual
             and other reports required to be filed on the financial condition
             of insurers or for other purposes; the amount of dividends which
             may be distributed to a parent corporation; requirements regarding
             reserves for unearned premiums and losses and other matters.
             Regulation requires that property and casualty rates be adequate
             but not excessive nor unfairly discriminatory.  See page 26 in the
             Annual Report to Stockholders, hereby incorporated by reference
             (Exhibit 13), for more information on certain regulatory matters.
             In 1988, California voters narrowly passed Proposition 103, an
             initiative which significantly affects the property and casualty
             insurance business in that state.  See Note 6 on page 55 in the
             1994 Annual Report to Stockholders for more details.

             All areas of the insurance business are highly competitive due to
             the marketing structure and the large number of stock and mutual
             insurance companies and other entities competing.  These factors
             prevent any one insurance company or group of insurers from
             dominating the market.

             Property and Casualty Operations

             Subsidiaries engaged in the property and casualty insurance
             business, which insure commercial, personal and surety lines, are
             SAFECO Insurance Company of America, General Insurance Company of
             America, First National Insurance Company of America, SAFECO
             National Insurance Company, SAFECO Insurance Company of Illinois,
             SAFECO Lloyds Insurance Company, SAFECO Surplus Lines Insurance
             Company, F. B. Beattie & Co., Inc., COMAV Managers, Inc., and
             Whitehall Insurance Brokers, Inc.  Coverages include automobile,
             homeowners, fire and allied lines, commercial multi-peril,
             miscellaneous casualty, fidelity and workers' compensation.  Their
             products are primarily sold through independent insurance agents
             in nearly all states and the District of Columbia.  SAFECO sold
             its Canadian property and casualty operations in 1991.  See page
             29 in the 1994 Annual Report to Stockholders for more information.


                                     - 1 -
<PAGE>   3
PART I

ITEM 1.      BUSINESS (Continued)

             The following table shows consolidated property and casualty gross
             premiums written for SAFECO's ten largest states (amounts in
             thousands):

<TABLE>
<CAPTION>
                                        1994                         1993                     1992
                                                % of                         % of                     % of
             State                 Amount       Total         Amount         Total        Amount      Total
             -----                ----------    -----        -----------     -----      ----------    -----
             <S>                  <C>            <C>         <C>              <C>       <C>            <C>
             California           $  553,608      24%         $  531,779       25%      $  479,003      25%
             Washington              376,557      16%            351,231       16%         314,566      16%
             Texas                   152,715       7%            134,183        6%         107,208       6%
             Oregon                  148,300       7%            144,534        7%         133,586       7%
             Illinois                 95,689       4%             81,892        4%          74,382       4%
             Georgia                  71,619       3%             65,852        3%          59,925       3%
             Missouri                 68,201       3%             64,763        3%          59,883       3%
             Florida                  61,176       3%             45,679        2%          39,171       2%
             Tennessee                54,932       2%             54,207        3%          52,796       3%
             Montana                  51,945       2%             46,404        2%          41,766       2%
                                  ----------     ----         ----------      ----      ----------     ----
                                   1,634,742      71%          1,520,524       71%       1,362,286      71%
             All Others              643,303      29%            613,988       29%         574,804      29%
                                  ----------     ----         ----------      ----      ----------     ----
             TOTAL                $2,278,045     100%         $2,134,512      100%      $1,937,090     100%
                                  ==========     ====         ==========      ====      ==========     ====
</TABLE>

             Voluntary personal, commercial and surety lines (which excludes
             assigned risk, FAIR plans, etc.) comprise approximately 69%, 26%
             and 4%, respectively, of the 1994 gross premiums written.  The
             gross premiums written growth of 6.7% in 1994 is comprised of a
             6.6% increase for personal, and increases of 7.1% for commercial
             and 7.1% for surety lines.  Gross premiums written growth of 10.2%
             in 1993 was comprised of a 10.4% increase for personal, and
             increases of 10.3% for commercial and 5.7% for surety lines.

             The growth in personal lines premiums is the result of both rate
             increases and an increase in policies in force.  The number of
             vehicles insured increased 1.3% in 1994, compared with increases
             of 2.2% in 1993 and 6.2% in 1992.  This trend in the number of
             vehicles insured has been caused primarily by rate increases
             placed in effect in recent years.  The number of homes insured
             increased 2.7% in 1994, 8.0% in 1993 and 10.8% in 1992.  This
             trend in the growth rate is also due in part to rate increases
             placed in effect in recent years.  SAFECO's commercial lines
             premiums increased in 1994 and 1993 as a result of both growth in
             policies in force and some rate increases.  Continued growth in
             commercial premiums written is expected in 1995.  The increase in
             surety premiums in 1994 is primarily due to new commercial and
             contract accounts acquired.

             Additional financial information about SAFECO's business segments
             is set forth in Note 15 on page 62 of the 1994 Annual Report to
             Stockholders.


                                     - 2 -
<PAGE>   4
PART I

ITEM 1.      BUSINESS (Continued)

             The consolidated financial statements include the estimated
             liability (reserves) for unpaid losses and loss adjustment expense
             of SAFECO's property and casualty insurance subsidiaries.  The
             liability is presented net of amounts recoverable from salvage and
             subrogation recoveries and gross of amounts recoverable from
             reinsurance.

             Reserves for losses that have been reported to SAFECO and certain
             legal expenses are established on a "case basis" method.  Claims
             incurred but not reported (IBNR) and other adjustment expense are
             estimated using statistical procedures.  Salvage and subrogation
             recoveries are accrued using the "case basis" method for large
             claims and statistical procedures for smaller claims.

             These reserves aggregate SAFECO's best estimates of the total
             ultimate cost of claims that have been incurred but have not yet
             been paid.  The estimates are based on past claims experience and
             consider current claims trends as well as social, legal and
             economic conditions, including inflation.  The reserves are not
             discounted.

             Loss and adjustment expense reserve development is reviewed on a
             regular basis to determine that the reserving assumptions and
             methods are appropriate.  Reserves initially determined are
             compared to the amounts ultimately paid.  A statistical estimate
             of the projected amounts necessary to settle outstanding claims is
             made regularly and compared to the recorded reserves.

             The table on page 4 provides an analysis of changes in losses and
             adjustment expense reserves for 1994, 1993 and 1992 (net of
             reinsurance amounts).  Changes in the reserves are reflected in
             the income statement for the year when the changes are made.
             Operations were credited $81.3 million, $96.9 million and $44.6
             million in 1994, 1993, and 1992, respectively, as a result of a
             reduction in the estimated amounts needed to settle prior years'
             claims.





                                     - 3 -
<PAGE>   5
PART I

ITEM 1.  BUSINESS (Continued)


Analysis of Changes in Losses and Adjustment Expense Reserves - (Net of
reinsurance amounts):
<TABLE>
<CAPTION>
                                                                     1994             1993             1992
                                                                                 (In Thousands)
    <S>                                                           <C>              <C>              <C>
    Losses and adjustment expense
      reserves at beginning of year   . . . . . . . . . . .       $1,995,122       $1,963,136       $1,865,319 
                                                                  ----------       ----------       ---------- 
    Incurred losses and adjustment
      expense for claims occurring
      in the current year   . . . . . . . . . . . . . . . .        1,609,392        1,447,565        1,351,234

    Decrease in estimated losses and
      adjustment expense for claims
      occurring in prior years  . . . . . . . . . . . . . .          (81,325)         (96,937)         (44,582)
                                                                  ----------       ----------       ---------- 
    Total incurred losses and
      adjustment expense  . . . . . . . . . . . . . . . . .        1,528,067        1,350,628        1,306,652 
                                                                  ----------       ----------       ---------- 
    Losses and adjustment expense
      payments for claims occurring
      during:  Current year   . . . . . . . . . . . . . . .          809,722          719,756          659,960
      Prior years   . . . . . . . . . . . . . . . . . . . .          620,521          598,886          548,875 
                                                                  ----------       ----------       ---------- 
    Total losses and adjustment
      expense payments  . . . . . . . . . . . . . . . . . .        1,430,243        1,318,642        1,208,835 
                                                                  ----------       ----------       ---------- 
    Losses and adjustment expense
      reserves at end of year   . . . . . . . . . . . . . .       $2,092,946       $1,995,122       $1,963,136 
                                                                  ==========       ==========       ==========
</TABLE>

Reconciliation of Liability for Losses and Adjustment Expense Reserves (per
property and casualty balance sheet):
<TABLE>
<CAPTION>
                                                                                (In Thousands)
    <S>                                                           <C>              <C>              <C>
    Losses and adjustment expense
      reserves at end of year   . . . . . . . . . . . . . .       $2,092,946       $1,995,122       $1,963,136

    Reinsurance recoverables on
      unpaid losses at end of year  . . . . . . . . . . . .          143,858          100,065           89,198 
                                                                  ----------       ----------       ---------- 
    Losses and adjustment expense
      reserves, gross of reinsurance
      recoverables, at end of year  . . . . . . . . . . . .       $2,236,804       $2,095,187       $2,052,334 
                                                                  ==========       ==========       ========== 
</TABLE>


             The table on page 5 presents the development of the losses and
`            adjustment expense reserves for 1984 through 1994.  The top lines
             of the table show the estimated liability for unpaid losses and
             adjustment expense at December 31 for each of the indicated years,
             both gross and net of related reinsurance amounts.  The upper
             portion of the table shows the cumulative amount paid with respect
             to the previously recorded liability as of the end of each
             succeeding year.  The next section shows the re-estimated amount
             of the previously recorded liability based on experience as of
             each succeeding year.  The estimate is increased or decreased as
             more information becomes known about individual claims and as
             changes in conditions and claim trends become apparent.


                                     - 4 -
<PAGE>   6
PART 1                                              
ITEM 1.BUSINESS (Continued)
<TABLE>
<CAPTION>
                                   Analysis of Losses and Adjustment Expenses Reserve Development

Year Ended December 31            1984         1985        1986          1987         1988         1989      
                                  -----        -----       -----         -----        -----        -----     
                                                      (Thousands of Dollars)     
<S>                              <C>         <C>         <C>          <C>          <C>          <C>         
Liability for                                                                                            
  unpaid losses and                                                                                      
  adjustment expenses:                                                                                   
                                                                                                         
    Gross of reisurance          $ 647,656   $ 841,300   $1,095,163   $1,328,495   $1,523,554   $1,702,458 
    Reinsurance                     18,266      39,910       54,881       78,975       97,003       75,279 
                                 ---------   ---------   ----------   ----------   ----------   ----------  
    Net of reinsurance           $ 629,390   $ 801,390   $1,040,282   $1,249,520   $1,426,551   $1,627,179 
                                 =========   =========   ==========   ==========   ==========   ==========
                                                                                                        
Net paid (cumulative)                                                                                   
  as of:                                                                                                
              One Year Later     $ 274,748   $ 320,606   $  382,274   $  419,522   $  443,056   $  540,198 
             Two Years Later       427,283     526,276      610,331      677,053      725,684      849,568 
           Three Years Later       544,725     664,680      771,278      848,174      902,480    1,035,024 
            Four Years Later       624,475     758,202      875,910      936,447    1,010,271    1,149,505 
            Five Years Later       677,612     820,514      945,436    1,033,741    1,083,462    1,222,050 
             Six Years Later       717,637     837,182      991,806    1,082,759    1,129,885              
           Seven Years Later       746,826     895,193    1,029,619    1,119,813                           
           Eight Years Later       765,662     922,963    1,057,329                                        
            Nine Years Later       787,597     945,133                                                      
             Ten Years Later       807,037                                                                
                                                                                                         
Net liability re-estimated                                                                               
  as of:                                                                                                 
              One Year Later       681,465     888,650    1,094,095    1,253,870    1,397,704    1,621,873  
             Two Years Later       747,037     946,871    1,118,222    1,258,193    1,368,128    1,593,554  
           Three Years Later       784,297     961,356    1,121,243    1,258,017    1,355,793    1,541,434  
            Four Years Later       800,150     969,202    1,140,282    1,264,839    1,338,568    1,544,767  
            Five Years Later       810,458     989,095    1,149,075    1,266,261    1,360,496    1,549,861  
             Six Years Later       825,823   1,005,888    1,168,725    1,299,601    1,386,746               
           Seven Years Later       847,874   1,031,969    1,210,457    1,332,409                            
           Eight Years Later       875,820   1,075,759    1,240,940                                         
            Nine Years Later       919,446   1,101,353                                                      
             Ten Years Later       939,901                                                                
                                                                                                         
Net redundancy (deficiency)                                                                              
  cumulative as of:                                                                                      
              One Year Later       (52,075)    (87,260)     (53,813)      (4,350)      28,847        5,306  
             Two Years Later      (117,647)   (145,481)     (77,940)      (8,673)      58,423       33,625  
           Three Years Later      (154,907)   (159,966)     (80,961)      (8,497)      70,758       85,745  
            Four Years Later      (170,760)   (167,812)    (100,000)     (15,319)      87,983       82,412  
            Five Years Later      (181,068)   (187,705)    (108,793)     (16,741)      66,055       77,318  
             Six Years Later      (196,433)   (204,498)    (128,443)     (50,081)      39,805               
           Seven Years Later      (218,484)   (230,579)    (170,175)     (82,889)                           
           Eight Years Later      (246,430)   (274,369)    (200,658)                                        
            Nine Years Later      (290,056)   (299,963)                                                     
             Ten Years Later      (310,511)                                                               
</TABLE>

<TABLE>
<CAPTION>
                                Analysis of Losses and Adjustment Expenses Reserve Development

Year Ended December 31            1990         1991         1992         1993         1994 
                                  -----        -----        -----        -----        -----
                               
<S>                             <C>          <C>          <C>          <C>          <C>
Liability for                  
  unpaid losses and            
  adjustment expenses:         
                               
    Gross of reisurance         $1,872,144   $2,017,348   $2,052,334   $2,095,187   $2,236,804
    Reinsurance                     80,683      152,029       89,198      100,065      143,858
                                ----------   ----------   ----------   ----------   ---------- 
    Net of reinsurance          $1,791,461   $1,865,319   $1,963,136   $1,995,122   $2,092,946
                                ==========   ==========   ==========   ==========   ==========
                               
Net paid (cumulative)          
  as of:                       
              One Year Later    $  603,027   $  548,875   $  598,886   $  620,521
             Two Years Later       914,456      905,725      913,365
           Three Years Later     1,109,436    1,086,502
            Four Years Later     1,221,598
            Five Years Later   
             Six Years Later   
           Seven Years Later   
           Eight Years Later   
            Nine Years Later   
             Ten Years Later   
                               
Net liability re-estimated     
  as of:                       
              One Year Later     1,767,404    1,820,737    1,866,199    1,913,797
             Two Years Later     1,705,835    1,732,844    1,782,067
           Three Years Later     1,666,124    1,685,958
            Four Years Later     1,657,170
            Five Years Later   
             Six Years Later   
           Seven Years Later   
           Eight Years Later   
            Nine Years Later   
             Ten Years Later   
                               
Net redundancy (deficiency)    
  cumulative as of:            
              One Year Later        24,057       44,582       96,937       81,325
             Two Years Later        85,626      132,475      181,069
           Three Years Later       125,337      179,361
            Four Years Later       134,291
            Five Years Later   
             Six Years Later   
           Seven Years Later   
           Eight Years Later   
            Nine Years Later   
             Ten Years Later   
</TABLE>                       


                                     - 5 -
<PAGE>   7
PART I

ITEM 1.      BUSINESS (Continued)

             The lower section of the table on Page 5 shows the cumulative
             redundancy (deficiency) developed with respect to the previously
             recorded liability as of the end of each succeeding year.  For
             example, the 1984 reserve of $629.4 million developed a $52.1
             million deficiency after one year which grew over ten years to a
             deficiency of $310.5 million.  The reserve development
             deficiencies indicated for the years 1984 through 1987 were due to
             the emergence of liabilities for pollution, asbestos and other
             hazardous toxic claims and related legal expenses and adverse
             development from the automobile liability and workers'
             compensation lines due to significant medical inflation and trends
             in the civil justice system.  In this same period, loss adjustment
             expenses were increasing rapidly, reflecting higher legal costs
             and increased litigation.

             The table below presents the approximate amounts of adverse
             reserve development by major category for the calendar years
             1984-1987 viewed as of December 31, 1994. Note that each year
             below stands on its own and the years should not be added
             together.  For example, the amount of adverse development recorded
             in 1987 or subsequent for losses incurred in 1982, is included in
             the adverse development amounts for each year shown below.

<TABLE>
<CAPTION>
                                                              1984    1985     1986    1987
                                                                       (In Millions)
             <S>                                              <C>     <C>      <C>     <C>
             Environmental, asbestos, and other           
             toxic claims including related               
             loss adjustment expenses                         $154    $140     $117    $ 92
                                                          
             Canadian Automobile Liability                      22      27       34      27
                                                          
             Workers Compensation                               29      41       42      35
                                                          
             Loss Adjustment Expense                      
             excluding environmental,                     
             asbestos, and other toxic claims                   63      67       39     (16)
                                                          
             Other                                              43      25      (31)    (55)
                                                              ----    ----     ----    ---- 
             Total adverse development as                 
             reported in table on page 5                      $311    $300     $201    $ 83 
                                                              ====    ====     ====    ====
</TABLE>                                                  

             As the trends noted above became apparent, SAFECO aggressively
             increased reserves to address these deficiencies.

             For 1988 and subsequent years, SAFECO's reserve development has
             been favorable.  This trend reflects the aggressive reserving
             undertaken in prior years to correct deficiencies which is no
             longer necessary, favorable legislation in the workers'
             compensation area, moderation of medical costs and inflation and
             claims department changes.  The favorable legislation in the
             workers' compensation area, which relates primarily in the states
             of Oregon and California, has helped reduce fraud, allowed for
             final settlement of claims and made it more difficult to reopen
             claims -- all of which reduced SAFECO's ultimate loss costs.  The
             cost of claim settlements in several lines of business has
             benefited from changes in the organization of SAFECO's claims
             department which has established separate specialized units for
             workers' compensation, environmental exposures and fraud
             investigation.  In addition, increased focus on adjustment
             expenses has helped reduce these costs.


                                     - 6 -
<PAGE>   8
PART I

ITEM 1.      BUSINESS (Continued)

             The impact of reinsurance on the development information presented
             on Page 5 is not significant.  Reserve development gross of
             reinsurance for the previous three years is as follows (in
             thousands):

<TABLE>
<CAPTION>
                                                         1991              1992             1993
             <S>                                      <C>               <C>              <C>
             Gross reserves                           $2,017,348        $2,052,334       $2,095,187 
                                                      ==========        ==========       ==========
             Cumulative development
                net of reinsurance                    $  179,361        $  181,069       $   81,325

             Cumulative development
                of reinsurance ceded                      (1,472)            5,648            8,604 
                                                      ----------        ----------       ---------- 
             Cumulative development
                gross of reinsurance                  $  177,889        $  186,717       $   89,929 
                                                      ==========        ==========       ==========
</TABLE>

             SAFECO'S objective is to set reserves which are adequate; that is,
             the amounts originally recorded as reserves should at least equal
             the amounts ultimately required to settle losses.  Analysis
             indicates that SAFECO's reserves are adequate and probably
             slightly redundant at December 31, 1994, 1993 and 1992.
             Operations were credited $81.3 million, $96.9 million and $44.6
             million in 1994, 1993 and 1992, respectively, as a result of a
             reduction in the estimated amounts needed to settle prior years'
             claims.

             In evaluating the information contained in the reserve development
             table on page 5, and the table on page 6, it should be noted that
             each amount includes the effects of all changes in amounts for
             prior periods.  For example, the amount of the redundancy shown
             for the December 31, 1993 reserves that relate to losses incurred
             in 1984 will be included in the cumulative redundancy or
             deficiency amount for the years 1984 through 1992.  This table
             does not present accident or policy year development data, which
             some readers may be more accustomed to analyzing.  Conditions and
             trends that have affected development of the liability in the past
             may not necessarily occur in the future.  Accordingly, it may not
             be appropriate to extrapolate future redundancies or deficiencies
             based on this table.

             SAFECO's property and casualty companies' reserves for losses and
             adjustment expense for liability coverages related to
             environmental, asbestos and other toxic claims totaled $108.2
             million at December 31, 1994, compared with $113.4 million at
             December 31, 1993.  These amounts are before the effect of
             reinsurance, which is insignificant.  These reserves are
             approximately 5% of total property and casualty reserves for
             losses and adjustment expense at both December 31, 1994 and 1993.
             The reserves include estimates for both reported and IBNR losses
             and related legal expenses.

             The vast majority of SAFECO's property and casualty insurance
             subsidiaries' environmental, asbestos and other toxic claims
             result from the general liability line of business.  A few of
             these types of losses occur in other coverages such as umbrella
             and small commercial package policies.  Approximately 1,100 of
             these claims were pending at December 31, 1994 computed on an
             occurrence basis.  For the last three years, an average of 606
             claims were opened and an average of 576 claims were closed each
             year. Most of SAFECO's pending environmental claims involve some
             type of environmental-related coverage dispute.  The average
             settlement cost of each environmental, asbestos and other toxic
             claim for the last three years was $18,300 including legal
             expenses and $10,300 excluding legal expenses.


                                     - 7 -
<PAGE>   9
PART I

ITEM 1.      BUSINESS (Continued)

             The components of these reserves at December 31, 1994 are as
             follows (in thousands):

<TABLE>
<CAPTION>
                                                                              Loss
                                                                           Adjustment
                                                               Loss          Expense           Total
                                                             --------        --------        ---------
             <S>                                             <C>             <C>             <C>
             Case   . . . . . . . . . . . . . . . . .        $ 40,020        $ 11,710        $  51,730
             IBNR   . . . . . . . . . . . . . . . . .          27,000          29,500           56,500 
                                                             --------        --------        --------- 
             Total  . . . . . . . . . . . . . . . . .        $ 67,020        $ 41,210        $ 108,230 
                                                             ========        ========        =========
</TABLE>

             The following table presents the loss reserve activity analysis
             for liability coverages related to environmental, asbestos and
             other toxic claims. (in thousands)*

<TABLE>
<CAPTION>
                                                               1994            1993             1992
             <S>                                             <C>             <C>              <C>
             Reserves at beginning of year  . . . . .        $113,410        $110,543         $110,218

             Incurred losses and
             adjustment expense   . . . . . . . . . .          10,252           9,364           10,070

             Losses and adjustment
             expense payments   . . . . . . . . . . .         (15,432)         (6,497)          (9,745)
                                                             --------         -------         -------- 
             Reserves at end of year  . . . . . . . .        $108,230        $113,410         $110,543 
                                                             ========        ========         ========
</TABLE>

             *  Amounts are before the effect of reinsurance, which
                is insignificant.


             In view of the changes in environmental regulations and legal
             decisions which affect the development of loss reserves, the
             process to estimate loss reserves for environmental, asbestos and
             other toxic claims results in imprecise estimates.  Quantitative
             techniques have to be supplemented by subjective considerations
             and managerial judgment.  In view of these conditions, trends that
             have affected development of these liabilities in the past may not
             necessarily occur in the future.  The reserves carried for these
             claims at December 31, 1994 are estimates based on the known facts
             and current law and are believed to be adequate.  SAFECO has
             generally avoided writing coverages for larger companies with
             substantial exposure in these areas.

             The property and casualty insurance subsidiaries are required to
             file annual statements with state regulatory authorities prepared
             on an accounting basis prescribed or permitted by such authorities
             (statutory basis).  The difference between the liability at
             December 31, 1994 for losses and adjustment expense reported in
             the consolidated financial statements in accordance with generally
             accepted accounting principles (GAAP) of $2,236,804,000 and
             $2,092,946,000 reported in the annual statement filed with state
             regulatory authorities relates to reinsurance recoverables.  Under
             FASB Statement 113 the GAAP-basis liability for losses and
             adjustment expense is reported gross of amounts recoverable from
             reinsurance.  Statutory-basis financial statements show the
             liability net of reinsurance.


                                     - 8 -
<PAGE>   10
PART I

ITEM 1.     BUSINESS (Continued)

            SAFECO's property and casualty subsidiaries protect themselves from
            excessive losses by reinsuring on treaty and facultative bases.
            Reinsurance recoverables relating to unpaid losses and adjustment
            expense were $143.9 million at December 31, 1994 and $100.1 million
            at December 31, 1993.  This increase is due to amounts recoverable
            by SAFECO from its reinsurers related to the Los Angeles
            earthquake.  Reinsurance costs for catastrophe coverages have
            increased in the last few years and are expected to remain higher
            in the foreseeable future, given the large amount of catastrophe
            losses in recent years.  SAFECO's catastrophe property reinsurance
            program for 1995 covers 90% of $282 million of single event losses
            in excess of a $75 million retention.  In the event of a
            substantial catastrophe, SAFECO would, therefore, retain the first
            $75 million of losses, 10% of the next $282 million and all losses
            in excess of $357 million.  The 1995 catastrophe property
            reinsurance contract includes a provision for one reinstatement for
            a second catastrophe event in 1995 at current rates.  Both the
            retention level and the aggregate coverage limit for 1995 are
            higher than in prior years.

            SAFECO's insurance subsidiaries do not enter into retrospective
            reinsurance contracts and have not participated in any unusual or
            nonrecurring reinsurance transactions such as "swaps" of reserves
            or portfolio loss transfers.  SAFECO does not use "funding covers"
            and has not participated in any surplus relief transactions.  None
            of SAFECO's significant reinsurers are experiencing financial
            difficulties.  Additional information on reinsurance can be found
            in Note 5 on page 54 in the Annual Report to Stockholders.

            In 1993, approximately 2,400 active insurance companies competed
            for $242 billion in property and casualty insurance premiums in the
            United States.  The SAFECO group of property and casualty companies
            ranked 26th among significant groups of such companies, based on
            net premiums written.


                                     - 9 -
<PAGE>   11
PART I

ITEM 1.     BUSINESS (Continued)

            Life and Health Operations

            Subsidiaries engaged in the life and health insurance business are
            SAFECO Life Insurance Company, SAFECO National Life Insurance
            Company, First SAFECO National Life Insurance Company of New York
            and SAFECO Administrative Services, Inc.  These companies offer
            individual and group insurance products, pension plans and annuity
            products.  SAFECO Life's major market in the group operations is
            excess loss medical insurance, sold to self-insured employers.
            Products are marketed through professional agents in all states and
            the District of Columbia.

            SAFECO Life Insurance Company reinsures portions of its individual
            and group life, accident and health insurance through commercial
            reinsurance treaties, thus providing protection against large risks
            and catastrophe situations.

            In the life and health insurance field, SAFECO Life Insurance
            Company competes against some of the largest corporations in the
            United States.  On the basis of 1993 statutory premiums, SAFECO
            Life Insurance Company ranked 47th among life insurance companies
            doing business in the United States.

            Many life insurance companies' pension and annuity products have
            been impacted by general economic conditions, volatile investment
            returns, rating downgrades, increased competition and decisions by
            plan sponsors to diversify assets and fund management.  SAFECO Life
            Insurance Company has experienced an increase in the level of
            withdrawal of funds from its pension and annuity business (see
            Statement of Consolidated Cash Flows on page 40 of the 1994 Annual
            Report to Stockholders -- Return of Funds Held Under Deposit
            Contracts), due to scheduled payouts on distribution-type products
            and the interest rate environment.  However, SAFECO Life Insurance
            Company's overall withdrawal experience remains relatively modest,
            and recent interest rate increases have increased SAFECO Life
            Insurance Company's sales of fixed income pension and annuity
            products.  The table on page 11 sets forth a summary of the
            components of "Funds Held Under Deposit Contracts" at December 31,
            1994 and describes the applicable surrender charges and surrender
            experience.


                                     - 10 -
<PAGE>   12
 DETAIL OF SAFECO LIFE INSURANCE COMPANIES' FUNDS HELD UNDER DEPOSIT CONTRACTS

<TABLE>
<CAPTION>
                                                                             Range of
                           Outstanding at                              Credited or Assumed
                            December 31,                                Interest Rates at                          Approximate
                                1994           Expected Maturities        December 31,                               Surrender
         Product           (in Thousands)         of Liabilities              1994           Surrender Charges      Experience
         -------           --------------   -------------------------  -------------------   -----------------     ------------
<S>                         <C>             <C>                          <C>                 <C>                   <C>
Universal Individual Life    $   204,231    Approximately 15-20 Years    5.50% to 6.25%      Varies by issue       7% per annum
                                                                                             age, sex, and
                                                                                             duration from
                                                                                             $1 to $58 per
                                                                                             $1,000 of 
                                                                                             insurance

Annuities:

  Structured Settlement        3,617,489    25 Years & Over              4.0% to 12.4%       Cannot surrender      Cannot surrender
    Immediate

  Non-Qualified Deferred       1,043,852    Approximately 5-12 Years     3.8% to 9.0%        Typically 5% in       8.5% per annum
                                                                                             Year 1 graded to
                                                                                             0% in Year 6

  Other                            6,057    Approximately 7-10 Years     7.25% to 8.25%      None                  5% per annum

Pension:

  Guaranteed Investment          185,841    Typically 4 Years            4.43% to 9.74%      Cannot surrender      Less than 1%
    Contacts                                                                                    except in extremely   per annum
                                                                                             unusual circum-
                                                                                             stances

  Other Qualified Annuities    2,930,986    Approximately 5-15 Years     5.00% to 7.35%      Typically 9% in       7% per annum
    and Deposits              ----------                                                     year 1 graded to
                                                                                             0% in year 9.
                                                                                             SAFECO has the
                                                                                             option to defer
                                                                                             payout over 20
                                                                                             quarters for 
                                                                                             one-half of these
                                                                                             contracts.  In
                                                                                             addition, approxi-
                                                                                             mately $540 million
                                                                                             of these deposits
                                                                                             have a market value
                                                                                             adjustment provision.

TOTAL                         $7,988,456
                              ==========
</TABLE>

                                    - 11 -
<PAGE>   13
PART I

ITEM 1.      BUSINESS (Continued)

             Investments

             A description of SAFECO's investment portfolio begins on Page 33
             of the 1994 Annual Report to Stockholders.  SAFECO's consolidated
             investments in mortgage-backed securities (primarily residential
             collateralized mortgage obligations, or CMOs, and pass-throughs)
             totaled $2.2 billion at market value at December 31, 1994.
             Approximately 97% of these securities are held in the life and
             health insurance portfolio, with the balance held in the property
             and casualty insurance portfolio.  Approximately 94% of the
             mortgage- backed securities are government/agency backed or AAA
             rated at December 31, 1994.  Less than 1% of SAFECO's
             mortgage-backed securities are of the riskier, highly volatile
             type (e.g., interest only, inverse floaters, etc.).  SAFECO has
             intentionally not invested significant amounts in the riskier
             types of mortgage-backed securities.  The following two tables
             detail SAFECO's consolidated holdings of mortgage-backed
             securities.

             SAFECO Consolidated Holdings of Mortgage-Backed Securities at
             December 31, 1994 (dollar amounts in millions):

<TABLE>
<CAPTION>
                                                                                         GAAP Market Value
                                                                        Amortized       --------------------
                                                                          Cost           Amount         %   
                                                                        ---------       -------      -------
             <S>                                                        <C>             <C>           <C>
             Residential CMOs:
               Planned Amortization
                  Class (PAC) and
                  Targeted Amortization
                  Class (TAC) (Fixed Coupon)                            $  716.3        $  656.0       29.6%
               Sequential Pay (SEQ)                                        867.8           861.0       38.9
               Accrual Coupon (Z-Tranche)                                  384.8           359.0       16.2
               Companions/Supports                                           7.0             6.4         .3
               Principal Only                                                 --              --         --
               Inverse Floaters                                              5.2             5.1         .2
               Interest Only                                                  --             0.5         -- 
                                                                        --------        --------     ------ 
                  Subtotal                                               1,981.1         1,888.0       85.2 
                                                                        --------        --------     ------ 
             Residential Mortgage-Backed
             Pass-Throughs (Non-CMOs):

               Government/Agency Backed
                 - all Fixed Coupon                                        162.1           159.4        7.2
               Private Issuer-Fixed Coupon                                  49.7            50.2        2.3
               Private Issuer-Floating                                       6.8             6.9         .3 
                                                                        --------        --------     ------ 
                  Subtotal                                                 218.6           216.5        9.8 
                                                                        --------        --------     ------ 
             Securitized Commercial
             Real Estate (Non-agency):

               Pass-Throughs                                                65.9            62.7        2.8
               CMOs                                                         49.0            48.1        2.2 
                                                                        --------        --------     ------ 
                  Subtotal                                                 114.9           110.8        5.0 
                                                                        --------        --------     ------ 
             Asset-Backed Securities
             (Non-Real Estate)                                                --              --         -- 
                                                                        --------        --------     ------ 
                  Total Mortgaged-Backed Securities                     $2,314.6        $2,215.3      100.0%
                                                                        ========        ========     ======
</TABLE>





                                     - 12 -
<PAGE>   14
PART I

ITEM 1.      BUSINESS (Continued)

             The quality distribution of SAFECO's mortgage-backed security
             portfolio as of December 31, 1994 as a percentage of GAAP market
             value is as follows:

<TABLE>
<CAPTION>
                                      Quality                             Percent
                                      -------                             -------
                              <S>                                           <C>
                              Government/Agency Backed                       61%
                              AAA                                            33
                              AA                                              4
                              A                                               1
                              BBB                                             1
                              BB or lower                                     - 
                                                                            ----
                                                                            100%
                                                                            ====
</TABLE>

             The following table presents pretax investment income yields for
             SAFECO's property and casualty and life and health insurance
             subsidiaries (calculations based on GAAP amortized cost):

<TABLE>
<CAPTION>
                                                    1994             1993           1992 
                                                   ------           ------         ------
                                                             (In Thousands)
             <S>                                    <C>              <C>            <C>
             Property and Casualty                  7.3%             7.6%           8.2%
             Life and Health                        8.3%             8.8%           9.3%
</TABLE>

             The declines in the investment income yields for both portfolios
             are primarily due to the lower interest rate environment in 1992,
             1993 and for the first part of 1994.  Rising rates in 1994 have
             resulted in higher yields on new money invested.  The property and
             casualty decreases also reflect the higher percentage of
             tax-exempt securities in this portfolio.

             Other Operations

             The other subsidiaries of the Corporation, which are engaged in
             lines of business other than insurance, have been acquired or
             organized since 1966 in the course of a program of
             diversification.  These include SAFECO Properties, Inc. and its
             subsidiaries (including Winmar Company, Inc. and SAFECARE Company,
             Inc.), SAFECO Credit Company, Inc., SAFECO Asset Management
             Company, SAFECO Securities, Inc., SAFECO Services Corporation,
             SAFECO Trust Company, PNMR Securities, Inc. and Talbot Financial
             Corporation.

             Winmar Company, Inc., acquired in 1967, invests in and manages
             real estate properties, primarily regional shopping centers.
             These properties are located in or near Burlington, Seattle,
             Vancouver and Silverdale, Washington; Cleveland and Columbus,
             Ohio; Louisville, Kentucky; West Valley City, Utah; Rancho Mirage,
             California; Boise, Idaho; Medford, Albany, Tigard and Jantzen
             Beach, Oregon; Milwaukee, Wisconsin; and San Antonio, Texas.
             Winmar also offers real estate services, including property
             management, design and construction management and tenant leasing
             services.  See Item 2 - Properties, for additional information.

             SAFECARE Company, Inc., organized in 1968, owns and leases
             healthcare facilities (including skilled nursing and psychiatric
             facilities) and medical office buildings to third parties.  See
             Item 2 - Properties, for additional information.

             SAFECO Properties, Inc. sold its hospital operating and management
             company (SAFECARE Health Services, Inc.) in May of 1992.  See page
             32 of the 1994 Annual Report to Stockholders for more information.


                                     - 13 -
<PAGE>   15
PART I

ITEM 1.      BUSINESS (Continued)

             SAFECO Credit Company, Inc., organized in 1969, provides loans and
             equipment financing and leasing to commercial businesses. 
             Approximately 10 to 15% of the business of SAFECO Credit Company,
             Inc. consists of loans to other members of the SAFECO group.  
             These loans are limited to 50% or less of the total loans 
             outstanding.

             SAFECO Asset Management Company, acquired by the Corporation in
             1973, serves as the investment advisor to the SAFECO Mutual Funds
             and various institutional accounts of unrelated organizations.

             SAFECO Securities, Inc., organized in 1967, is the principal
             underwriter of the SAFECO Mutual Funds including: the SAFECO
             Common Stock Trust, SAFECO Bond Trust, SAFECO Tax-Exempt Bond
             Trust and the SAFECO Money Market Trust, totaling fourteen
             separate investment portfolios, which are marketed directly to the
             public; the SAFECO Institutional Series Trust which is marketed to
             institutions and has one investment portfolio; the SAFECO Advisor
             Series Trust which is sold to the public through broker/dealers
             and which has eight investment portfolios each of which has three
             classes of stock. In addition, SAFECO Securities, Inc. is the
             principal underwriter for the SAFECO Resource Series Trust mutual
             fund which has five separate investment portfolios and for the
             variable insurance products issued by SAFECO Resource Variable
             Account B, SAFECO Separate Account SL and SAFECO Variable Account
             C, all of which are separate accounts of SAFECO Life Insurance
             Company.

             SAFECO Services Corporation, organized in 1972, is the transfer
             agent for the SAFECO Mutual Funds.

             SAFECO Trust Company, organized in 1994, provides asset management
             and trust administrative services to high net worth individuals
             and unrelated organizations.

             PNMR Securities, Inc., organized in 1986, acts as a broker-dealer,
             making shares of unaffiliated and affiliated mutual funds and
             proprietary and non-proprietary variable insurance products
             available to the public through its registered representatives.

             Talbot Financial Corporation, acquired by the Corporation in 1993,
             is a broad-based insurance brokerage with a heavy emphasis on the
             distribution of qualified and non-qualified annuity products and
             mutual funds through the banking and brokerage arenas.


                                     - 14 -
<PAGE>   16
PART I

ITEM 2.      PROPERTIES

             Following is a brief description of the materially important
             properties owned and leased by SAFECO and its subsidiaries.

             SAFECO's property and casualty group leases from General America
             Corporation (wholly-owned subsidiary of SAFECO Corporation), its
             home office building complex located in Seattle, Washington.  This
             complex totals 574,000 gross square feet.  A 700-car parking
             garage is connected to the complex.

             SAFECO's life and health insurance companies lease their home
             office building complex, located in Redmond, Washington, from
             General America Corporation.  This complex totals 232,000 gross
             square feet.

             Other buildings owned and occupied by the Companies include a
             service facility in Redmond, Washington, as well as regional and
             branch offices in Atlanta, GA; Fountain Valley, CA; Cincinnati,
             OH; Denver, CO; Portland, OR; St. Louis, MO; and Redmond and
             Spokane, WA, comprising 949,000 gross square feet.

             All owned buildings are of modern construction, including air
             conditioning.  All other branch and service offices utilize leased
             premises comprising 422,000 gross square feet, generally for
             periods of five years or less.

             Winmar Company, Inc. is engaged in the investment in and
             management of a wide variety of real estate projects, primarily
             regional shopping centers, located throughout the United States.
             The projects are owned by subsidiaries of Winmar and in
             conjunction with other investors, and others are leased under
             long-term leases.

             The following is a summary of the property leased to others.  All
             construction is of steel or steel and concrete.

<TABLE>
<CAPTION>
                                                                     Rentable Area     
                   Description                                         (Sq. Ft.)            Acreage
                   -----------                                         ---------            -------
             <S>                                                        <C>                     <C>
             Cleveland Heights, Ohio:                                                  
               Shopping Center                                            966,000                67
                                                                       ----------               ---
             Tigard, Oregon:
               Shopping Center                                            826,000                73
               Land and free-standing retail stores                        10,000                11
                                                                       ----------               ---
                 Total                                                    836,000                84
                                                                       ----------               ---
             Milwaukee, Wisconsin:
               Shopping Center                                            663,000                60
                                                                       ----------               ---
             Louisville, Kentucky:
               Shopping Center                                            657,000                70
                                                                       ----------               ---
             West Valley City, Utah:
               Shopping Center                                            605,000                59
               Free-standing retail stores                                 36,000                 3
                                                                       ----------               ---
                 Total                                                    641,000                62
                                                                       ----------               ---
             Burlington, Washington:
               Shopping Center                                            407,000                67
                                                                       ----------               ---
             Silverdale, Washington:
               Shopping Center                                            451,000                56
               Office building and cinema                                  60,000                 4
                                                                       ----------               ---
                 Total                                                    511,000                60
                                                                       ----------               ---
               Other                                                      785,000               277
                                                                       ----------               ---
                 TOTAL RENTABLE AREA                                    5,466,000               747
                                                                       ==========               ===
</TABLE>

             Winmar also owns or leases pursuant to long-term ground leases
             1,497 acres of undeveloped land, primarily in Washington, Oregon,
             Texas and California.


                                     - 15 -
<PAGE>   17
PART I

ITEM 2.      PROPERTIES (Continued)

             SAFECARE Company, Inc. owns and leases healthcare facilities,
             which  contain approximately 400 beds, to qualified operators.
             SAFECARE also owns and leases to third parties medical office
             buildings totaling 46,000 square feet.

ITEM 3.      LEGAL PROCEEDINGS

             The insurance and other subsidiaries of the Corporation, because
             of the nature of their business, are subject to certain legal
             actions filed or threatened, all in the ordinary course of
             business.

             The property and casualty insurance subsidiaries of the
             Corporation are parties to a number of lawsuits for liability
             coverages related to environmental claims, for which adequate
             reserves have been established.  The loss and adjustment expense
             with respect to any such lawsuit, or all lawsuits related to a
             single incident combined, is not expected to exceed $15 million.
             See Pages 7 and 8 of Item 1 for more information regarding the
             liability of such subsidiaries for environmental claims.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             There were no matters submitted to a vote of security holders,
             through the solicitation of proxies or otherwise, during the
             fourth quarter of 1994.

EXECUTIVE OFFICERS OF THE REGISTRANT

       As of March 16, 1995 these are the names, ages and positions of the
       executive officers of the Registrant as required by Item 10.  No family
       relationships exist.

<TABLE>
       <S>                          <C>  <C>
       Roger H. Eigsti              52   Chairman since May, 1993.  President and Chief Executive Officer since January, 1992.  
                                         President and Chief Operating Officer from May, 1989 to December, 1991.  Executive Vice 
                                         President and Chief Financial Officer from 1985 to May, 1989.  Director since 1988.


       Boh A. Dickey                50   Director since August, 1993.  Executive Vice President since January, 1992.  Chief 
                                         Financial Officer since May, 1989.  Senior Vice President from May, 1989 to December, 
                                         1991.  Secretary from 1985 to November, 1991.  Vice President and Controller from 1982 
                                         to May, 1989.

       Dan D. McLean                62   President of SAFECO Property and Casualty Insurance Companies since January, 1993.  
                                         Senior Vice President of SAFECO Property and Casualty Insurance Companies from 1984 to 
                                         December, 1992 and Chief Operating Officer of such companies from February, 1992 to 
                                         December, 1992.  He is not an officer of the Registrant.

       Rodney A. Pierson            47   Senior Vice President since February, 1994.  Secretary since November, 1991.  Controller 
                                         since May, 1990.  Vice President from May, 1990 to January, 1994.  Vice President of 
                                         SAFECO Property and Casualty Insurance Companies from 1987 to May, 1990.  Controller of 
                                         SAFECO Property and Casualty Insurance Companies from 1984 to May, 1990.
</TABLE>


                                     - 16 -
<PAGE>   18
PART I

EXECUTIVE OFFICERS OF THE REGISTRANT (Continued)

<TABLE>
       <S>                          <C>  <C>
       James W. Ruddy               45   Senior Vice President since November, 1992.  General Counsel since May, 1989.  Vice 
                                         President from May, 1989 to November, 1992.  Associate General Counsel from 1985 to May, 
                                         1989.

       Richard E. Zunker            56   President of SAFECO Life and Health Insurance Companies since 1985.  He is not an officer 
                                         of the Registrant.

       Ronald L. Spaulding          51   Vice President and Treasurer since January, 1995.  Vice President of SAFECO Life and 
                                         Health Insurance Companies since 1984.
</TABLE>

PART II

ITEM 5.      MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
             HOLDER MATTERS.

             Pages 35 and 63 of the 1994 Annual Report to Stockholders are
             hereby incorporated by reference.

ITEM 6.      SELECTED FINANCIAL DATA

             Pages 64 through 67 of the 1994 Annual Report to Stockholders are
             hereby incorporated by reference.

ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

             Pages 25 through 35 of the 1994 Annual Report to Stockholders are
             hereby incorporated by reference.

ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             Pages 37 through 63 of the 1994 Annual Report to Stockholders are
             hereby incorporated by reference.

ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

             Not Applicable.

PART III

             The definitive proxy statement to be filed within 120 days after
             December 31, 1994, excluding the Annual Report of the Compensation
             Committee on Executive Compensation appearing on Pages 9 through
             16, is hereby incorporated by reference to fulfill the
             requirements of Item 10, "Directors and Officers" (except for that
             portion of Item 10 relating to executive officers which appears in
             Part I above), and to fulfill the requirements of Item 11,
             "Executive Compensation," Item 12, "Security Ownership of Certain
             Beneficial Owners and Management," and Item 13, "Certain
             Relationships and Related Transactions."


                                     - 17 -
<PAGE>   19
PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K:

             (a)      FINANCIAL STATEMENTS AND EXHIBITS

                      F-1     Consent of Independent Auditors

             SAFECO Corporation and Subsidiaries:

                      Financial Statements (pages 36 through 63 of the 1994
                      Annual Report to Stockholders, containing the following
                      statements, are hereby incorporated by reference):

                              Consolidated Balance Sheet, December 31, 1994 and
                              1993.

                              Statement of Consolidated Income for the Three
                              Years Ended December 31, 1994.

                              Statement of Consolidated Cash Flows for the
                              Three Years Ended December 31, 1994.

                              Notes to Financial Statements for the Three Years
                              Ended December 31, 1994.
                              
                              Report of Independent Auditors.

             SAFECO Corporation and Subsidiaries Supplemental Consolidating
             Information:

                      F-2     Balance Sheet, December 31, 1994 and 1993.

                      F-3     Statement of Income for the Year Ended December
                              31, 1994.

                      F-4     Statement of Cash Flows for the Year Ended
                              December 31, 1994.

             Schedules:

                      F-5     Schedule I - Summary of Investments - Other Than
                              Investments in Related Parties, December 31, 1994.

                              Schedule II - Condensed Financial Information of
                              the Registrant (Parent Company Only).

                                     F-6      Balance Sheet, December 31, 1994
                                              and 1993.

                                     F-7      Statement of Income for the Three
                                              Years Ended December 31, 1994.

                                     F-8      Statement of Cash Flows for the
                                              Three Years Ended December 31, 
                                              1994.

                                     Statement of Changes in Stockholders'
                                     Equity for the Three Years Ended December
                                     31, 1994.  (See page 42 of the 1994 Annual
                                     Report to Stockholders which is hereby
                                     incorporated by reference.)

                      F-9     Schedule III - Supplementary Insurance
                              Information for the Years Ended December 31, 
                              1994, 1993 and 1992.

                      F-10    Schedule IV - Reinsurance for the Years Ended
                              December 31, 1994, 1993 and 1992.


                                     - 18 -
<PAGE>   20
PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K:
             (Continued)

                      F-11    Schedule VI - Supplemental Information Concerning
                              Property/Casualty Insurance Operations for the
                              Years Ended December 31, 1994, 1993 and 1992.

             The following Article 7 schedules are omitted because the
             information is provided elsewhere in the Annual Report (Form 10-K)
             or because of the absence of conditions under which they are
             required:

                      Schedule V

             Exhibits:

<TABLE>
             <S>      <C>                     <C>    <C>
             F-12     Exhibit Index

                              Exhibit 3       -      Bylaws (as amended August 4, 1993) filed as Exhibit 3 to Registrant's Annual 
                                                     Report on Form 10-K for the fiscal year ended December 31, 1993.

                                              -      Restated Articles of Incorporation (as amended May 4, 1988) filed as Exhibit 3 
                                                     to Registrant's Annual Report on Form 10-K for the fiscal year ended December 
                                                     31, 1988.

                              Exhibit 4       -      SAFECO agrees to furnish the Securities and Exchange Commission, upon request,
                                                     with copies of all instruments defining rights of holders of long-term debt 
                                                     of SAFECO and its consolidated subsidiaries.

</TABLE>


                                     - 19 -
<PAGE>   21
PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K:
             (Continued)

<TABLE>
             <S>              <C>             <C>    <C>

                              Exhibit 10             The following management contracts and compensatory plan arrangements:

             F-13                             -      SAFECO Corporation Deferred Compensation Plan for Directors.

                                              -      Executive Severance Agreements with Roger Eigsti and Boh A. Dickey, each filed 
                                                     as Exhibit 10 to the Registrant's Annual Report on Form 10-K for the fiscal 
                                                     year ended December 31, 1985; and Executive Severance Agreement with R. E. 
                                                     Zunker filed as Exhibit 10 to the Registrant's Annual Report on Form 10-K 
                                                     for the fiscal year ended December 31, 1992.

                                              -      SAFECO Incentive Plan of 1987 filed as Exhibit 10 to Registrant's Annual 
                                                     Report on Form 10-K for the fiscal year ended December 31, 1989 and Supplement 
                                                     thereto filed as Exhibit 10 to Registrant's Annual Report on Form 10-K for the 
                                                     fiscal year ended December 31, 1990.

                                              -      SAFECO Stock Option Plan filed as Exhibit 10 to Registrant's Annual Report on 
                                                     Form 10-K for the fiscal year ended December 31, 1984 and Appendix thereto 
                                                     filed as Exhibit 10 to Registrant's Annual Report on Form 10-K for the fiscal 
                                                     year ended December 31, 1986.

             F-14             Exhibit 11      -      Computation of Income Per Share

             F-15             Exhibit 12      -      Computation of Ratios

             F-16             Exhibit 21      -      Subsidiaries of the Registrant

             F-17             Exhibit 28      -      (P) Information from Reports Furnished to State Insurance Regulatory 
                                                     Authorities (paper-filed only, under Form SE)

                              Exhibit 13      -      1994 Annual Report to Stockholders
                                                     (pages 25 to 67, inclusive)

                              Exhibit 27      -      Financial Data Schedule (This exhibit is included only in the electronic EDGAR 
                                                     filing version of this 10-K.  The Financial Data Schedule is not a separate 
                                                     financial statement but a schedule that summarizes certain standard financial 
                                                     information extracted directly from the financial statements in this filing.)
</TABLE>

             (b)      EXHIBITS AND REPORTS ON FORM 8-K

                      No Form 8-Ks were filed, nor required to be filed for any
                      event during the quarter ended December 31, 1994.


                                     - 20 -
<PAGE>   22
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on this 16th day of March,
1995.


                                          SAFECO CORPORATION


                                          By   ROGER H. EIGSTI
                                             ---------------------------------
                                               Roger H. Eigsti, Chairman,
                                               Chief Executive Officer and 
                                               President

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
              Name                                         Title                              Date
<S>                                                <C>                                    <C>
ROGER H. EIGSTI
- - ----------------------------------                 Chairman,                              March 16, 1995
Roger H. Eigsti                                    Chief Executive Officer
                                                   and President


BOH A. DICKEY
- - ----------------------------------                 Executive Vice President,              March 16, 1995
Boh A. Dickey                                      Chief Financial Officer
                                                   and Director


ROD A. PIERSON
- - ----------------------------------                 Senior Vice President,                 March 16, 1995
Rod A. Pierson                                     Secretary, Controller and
                                                   Chief Accounting Officer


PHYLLIS J. CAMPBELL
- - ----------------------------------                 Director                               March 16, 1995
Phyllis J. Campbell


ROBERT S. CLINE
- - ----------------------------------                 Director                               March 16, 1995
Robert S. Cline


JOHN W. ELLIS
- - ----------------------------------                 Director                               March 16, 1995
John W. Ellis


WILLIAM P. GERBERDING
- - ----------------------------------                 Director                               March 16, 1995
William P. Gerberding


DONALD G. GRAHAM, JR.
- - ----------------------------------                 Director                               March 16, 1995
Donald G. Graham, Jr.
</TABLE>


                                     - 21 -
<PAGE>   23
<TABLE>
<CAPTION>
              Name                                        Title                              Date
<S>                                                      <C>                              <C>
JOSHUA GREEN III
- - ----------------------------------                       Director                         March 16, 1995
Joshua Green III



- - ----------------------------------                       Director
Harold W. Haynes


CALVERT KNUDSEN
- - ----------------------------------                       Director                         March 16, 1995
Calvert Knudsen


WILLIAM G. REED, JR.
- - ----------------------------------                       Director                         March 16, 1995
William G. Reed, Jr.


JUDITH M. RUNSTAD
- - ----------------------------------                       Director                         March 16, 1995
Judith M. Runstad


HENRY T. SEGERSTROM
- - ----------------------------------                       Director                         March 16, 1995
Henry T. Segerstrom


PAUL W. SKINNER
- - ----------------------------------                       Director                         March 16, 1995
Paul W. Skinner


GEORGE H. WEYERHAEUSER
- - ----------------------------------                       Director                         March 16, 1995
George H. Weyerhaeuser


WILLIAM R. WILEY
- - ----------------------------------                       Director                         March 16, 1995
William R. Wiley
</TABLE>


                                     - 22 -
<PAGE>   24
                                                                             F-1

                        CONSENT OF INDEPENDENT AUDITORS

SAFECO Corporation:

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of SAFECO Corporation of our report dated February 10, 1995, included in the
1994 Annual Report to Shareholders of SAFECO Corporation.

Our audits also included the financial statement schedules of SAFECO
Corporation listed in Item 14(a).  These schedules are the responsibility of
the Company's management.  Our responsibility is to express an opinion based on
our audits.  In our opinion, the financial statement schedules referred to
above, when considered in relation to the basic financial statements taken as a
whole, present fairly in all material respects the information set forth
therein.

We also consent to the incorporation by reference in Registration Statements
(Form S-8 Nos. 2-58654 and 33-14381 and Form S-3 No. 33-52863) of SAFECO 
Corporation of our report dated February 10, 1995, with respect to the 
consolidated financial statements and schedules of SAFECO Corporation included
and/or incorporated by reference in the Annual Report (Form 10-K) for the year
ended December 31, 1994.



                                          ERNST & YOUNG LLP


Seattle, Washington
March 15, 1995
<PAGE>   25
                                                                             F-2

                      SAFECO CORPORATION AND SUBSIDIARIES
                     SUPPLEMENTAL CONSOLIDATING INFORMATION
                        BALANCE SHEET, DECEMBER 31, 1994
                                (In Thousands)

<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------------------- 
                                                                       Property &        Life &          Real
                                                                        Casualty         Health         Estate 
                                                                       -----------     ----------      ---------
<S>                                                                    <C>             <C>             <C>
ASSETS
Investments: 
    Fixed Maturities Available-for-Sale, at Market Value  . . .        $ 3,473,186     $5,919,478      $       -
    Fixed Maturities Held-to-Maturity, at Amortized Cost  . . .                  -      2,053,132              -
    Marketable Equity Securities, at Market Value . . . . . . .            735,053         24,887              -
    Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . .              1,956        552,597              -
    Real Estate (At cost less accumulated depreciation) . . . .                  -          6,367        473,429
    Policy Loans  . . . . . . . . . . . . . . . . . . . . . . .                  -         53,329              -
    Short-Term Investments  . . . . . . . . . . . . . . . . . .            137,008         67,822            749
                                                                       -----------     ----------      ---------
       Total Investments  . . . . . . . . . . . . . . . . . . .          4,347,203      8,677,612        474,178
Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,296         27,222            366
Accrued Investment Income . . . . . . . . . . . . . . . . . . .             83,932        141,926              -
Finance Receivables (Less unearned finance charges 
    and allowance for doubtful accounts)  . . . . . . . . . . .                  -              -              -
Loans to Affiliates . . . . . . . . . . . . . . . . . . . . . .                  -              -              -
Premiums and Other Service Fees Receivable  . . . . . . . . . .            393,726         12,213          9,114
Other Notes and Accounts Receivable . . . . . . . . . . . . . .             11,089          9,248         54,848
Reinsurance Recoverables  . . . . . . . . . . . . . . . . . . .            156,993         15,517              -
Land, Buildings and Equipment for Company Use
    (At cost less accumulated depreciation) . . . . . . . . . .            132,399            690          1,426
Deferred Policy Acquisition Costs . . . . . . . . . . . . . . .            141,653        247,190              -
Other Assets  . . . . . . . . . . . . . . . . . . . . . . . . .             74,444        167,298          5,841
                                                                       -----------     ----------      ---------
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $ 5,355,735     $9,298,916      $ 545,773
                                                                       ===========     ==========      =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Losses and Adjustment Expense . . . . . . . . . . . . . . . . .        $ 2,236,804     $   29,050      $       -
Unearned Premiums . . . . . . . . . . . . . . . . . . . . . . .            858,181          8,783              -
Life Policy Liabilities . . . . . . . . . . . . . . . . . . . .                  -        155,322              -
Funds Held Under Deposit Contracts  . . . . . . . . . . . . . .                  -      7,988,456              -
Notes and Mortgages Payable:
    Credit Company Borrowings - Non-Affiliates  . . . . . . . .                  -              -              -
    Credit Company Borrowings - Affiliates  . . . . . . . . . .                  -              -              -
    10.75% Notes Due 1995 . . . . . . . . . . . . . . . . . . .                  -              -              -
    Other Notes and Mortgages - Non-Affiliates  . . . . . . . .                  -              -        217,210
    Other Notes and Mortgages - Affiliates  . . . . . . . . . .                  -              -        161,044
Other Liabilities . . . . . . . . . . . . . . . . . . . . . . .            381,663        321,172         28,399
Federal and Canadian Income Taxes:
    Current . . . . . . . . . . . . . . . . . . . . . . . . . .              8,509         12,852          2,692
    Deferred  . . . . . . . . . . . . . . . . . . . . . . . . .             19,635        (30,206)        28,084
                                                                       -----------     ----------      ---------
       Total Liabilities  . . . . . . . . . . . . . . . . . . .          3,504,792      8,485,429        437,429
                                                                       -----------     ----------      ---------
Common Stock  . . . . . . . . . . . . . . . . . . . . . . . . .             20,026          6,001              1
Additional Paid-In Capital  . . . . . . . . . . . . . . . . . .             57,057         92,311         42,123
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . .          1,530,635        841,373         66,220
Unrealized Appreciation (Depreciation) of Investment
    Securities, Net of Tax  . . . . . . . . . . . . . . . . . .            248,863       (126,198)             -
Unrealized Loss from Foreign Currency Translation, Net of Tax .             (5,638)             -              -    
                                                                       -----------     ----------      ---------
       Stockholders' Equity   . . . . . . . . . . . . . . . . .          1,850,943        813,487        108,344
                                                                       -----------     ----------      ---------
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $ 5,355,735     $9,298,916      $ 545,773
                                                                       ===========     ==========      =========
</TABLE>

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------- 
                                                                                         Other
                                                                         Credit           and
                                                                         Company      Eliminations     Consolidated
                                                                       ----------     ------------     ------------- 
<S>                                                                    <C>            <C>              <C>
ASSETS
Investments:
    Fixed Maturities Available-for-Sale, at Market Value  . . .        $        -     $   116,407      $  9,509,071
    Fixed Maturities Held-to-Maturity, at Amortized Cost  . . .                 -               -         2,053,132
    Marketable Equity Securities, at Market Value . . . . . . .                 -          95,114           855,054
    Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . .                 -        (135,570)          418,983
    Real Estate (At cost less accumulated depreciation) . . . .                 -          (3,931)          475,865
    Policy Loans  . . . . . . . . . . . . . . . . . . . . . . .                 -               -            53,329
    Short-Term Investments  . . . . . . . . . . . . . . . . . .             1,050        (105,055)          101,574 
                                                                       ----------     -----------      ------------ 
       Total Investments  . . . . . . . . . . . . . . . . . . .             1,050         (33,035)       13,467,008
Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            11,061          10,559            63,504
Accrued Investment Income . . . . . . . . . . . . . . . . . . .             2,155           1,951           229,964
Finance Receivables (Less unearned finance charges                  
    and allowance for doubtful accounts)  . . . . . . . . . . .           619,059               -           619,059
Loans to Affiliates . . . . . . . . . . . . . . . . . . . . . .            89,073         (89,073)                -
Premiums and Other Service Fees Receivable  . . . . . . . . . .                 -           3,680           418,733
Other Notes and Accounts Receivable . . . . . . . . . . . . . .                33          (5,646)           69,572
Reinsurance Recoverables  . . . . . . . . . . . . . . . . . . .                 -               -           172,510
Land, Buildings and Equipment for Company Use                       
    (At cost less accumulated depreciation) . . . . . . . . . .               499          25,959           160,973
Deferred Policy Acquisition Costs . . . . . . . . . . . . . . .                 -               -           388,843
Other Assets  . . . . . . . . . . . . . . . . . . . . . . . . .            32,248          31,732           311,563 
                                                                       ----------     -----------      ------------ 
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $  755,178     $   (53,873)     $ 15,901,729 
                                                                       ==========     ===========      ============
LIABILITIES AND STOCKHOLDERS' EQUITY                                
Losses and Adjustment Expense . . . . . . . . . . . . . . . . .        $        -     $         -      $  2,265,854
Unearned Premiums . . . . . . . . . . . . . . . . . . . . . . .                 -               -           866,964
Life Policy Liabilities . . . . . . . . . . . . . . . . . . . .                 -               -           155,322
Funds Held Under Deposit Contracts  . . . . . . . . . . . . . .                 -               -         7,988,456
Notes and Mortgages Payable:                                        
    Credit Company Borrowings - Non-Affiliates  . . . . . . . .           510,600               -           510,600
    Credit Company Borrowings - Affiliates  . . . . . . . . . .           113,205        (113,205)                -
    10.75% Notes Due 1995 . . . . . . . . . . . . . . . . . . .                 -         200,000           200,000
    Other Notes and Mortgages - Non-Affiliates  . . . . . . . .                 -          55,099           272,309
    Other Notes and Mortgages - Affiliates  . . . . . . . . . .                 -        (161,044)                -
Other Liabilities . . . . . . . . . . . . . . . . . . . . . . .            24,020            (996)          754,258
Federal and Canadian Income Taxes:                                  
    Current . . . . . . . . . . . . . . . . . . . . . . . . . .            (2,073)            647            22,627
    Deferred  . . . . . . . . . . . . . . . . . . . . . . . . .            19,833          (1,486)           35,860 
                                                                       ----------     -----------       ----------- 
       Total Liabilities  . . . . . . . . . . . . . . . . . . .           665,585         (20,985)       13,072,250 
                                                                       ----------     -----------       ----------- 
Common Stock  . . . . . . . . . . . . . . . . . . . . . . . . .             1,000         184,166           211,194
Additional Paid-In Capital  . . . . . . . . . . . . . . . . . .            27,000        (218,491)                -
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . .            61,593          (4,021)        2,495,800
Unrealized Appreciation (Depreciation) of Investment                
    Securities, Net of Tax  . . . . . . . . . . . . . . . . . .                 -           5,458           128,123
Unrealized Loss from Foreign Currency Translation, Net of Tax .                 -               -            (5,638)
                                                                       ----------     -----------      ------------ 
       Stockholders' Equity   . . . . . . . . . . . . . . . . .            89,593         (32,888)        2,829,479 
                                                                       ----------     ------------     ------------ 
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $  755,178     $   (53,873)     $ 15,901,729 
                                                                       ==========     ===========      ============
</TABLE>                                                            


<PAGE>   26
                                                                             F-2

                      SAFECO CORPORATION AND SUBSIDIARIES
                     SUPPLEMENTAL CONSOLIDATING INFORMATION
                                  (CONTINUED)
                        BALANCE SHEET, DECEMBER 31, 1993
                                (In Thousands)

<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------------------- 
                                                                       Property &        Life &           Real
                                                                        Casualty         Health          Estate 
                                                                       -----------     ----------       ---------
<S>                                                                    <C>             <C>              <C>    
Investments:                                                                                                  
    Fixed Maturities, at Amortized Cost . . . . . . . . . . . .        $3,226,514      $7,426,593       $       - 
    Marketable Equity Securities, at Market Value . . . . . . .           775,603          26,713               - 
    Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . .             3,151         487,090               - 
    Real Estate (At cost less accumulated depreciation) . . . .                 -           7,492         444,431 
    Policy Loans  . . . . . . . . . . . . . . . . . . . . . . .                 -          50,488               - 
    Short-Term Investments  . . . . . . . . . . . . . . . . . .            90,605          77,866             228 
                                                                       ----------      ----------       --------- 
       Total Investments  . . . . . . . . . . . . . . . . . . .         4,095,873       8,076,242         444,659 
Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            28,834          19,858             494 
Accrued Investment Income . . . . . . . . . . . . . . . . . . .            79,101         128,232               - 
Finance Receivables (Less unearned finance charges                                                            
    and allowance for doubtful accounts)  . . . . . . . . . . .                 -               -               - 
Loans to Affiliates . . . . . . . . . . . . . . . . . . . . . .                 -               -               - 
Premiums and Other Service Fees Receivable  . . . . . . . . . .           375,392          13,257           8,904 
Other Notes and Accounts Receivable . . . . . . . . . . . . . .             7,945          14,736          55,351 
Reinsurance Recoverables  . . . . . . . . . . . . . . . . . . .           111,074          15,166               - 
Land, Buildings and Equipment for Company Use                                                                 
    (At cost less accumulated depreciation) . . . . . . . . . .           120,495             692           1,558 
Deferred Policy Acquisition Costs . . . . . . . . . . . . . . .           133,103         234,200               - 
Other Assets  . . . . . . . . . . . . . . . . . . . . . . . . .            62,789         105,478           6,445 
                                                                       ----------      ----------       --------- 
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $5,014,606      $8,607,861       $ 517,411 
                                                                       ==========      ==========       =========
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                          
Losses and Adjustment Expense . . . . . . . . . . . . . . . . .        $2,095,187      $   33,185       $       - 
Unearned Premiums . . . . . . . . . . . . . . . . . . . . . . .           809,427           9,958               - 
Life Policy Liabilities . . . . . . . . . . . . . . . . . . . .                 -         151,488               - 
Funds Held Under Deposit Contracts  . . . . . . . . . . . . . .                 -       7,229,439               - 
Notes and Mortgages Payable:                                                                                  
    Credit Company Borrowings - Non-Affiliates  . . . . . . . .                 -               -               - 
    Credit Company Borrowings - Affiliates  . . . . . . . . . .                 -               -               - 
    10.75% Notes Due 1995 . . . . . . . . . . . . . . . . . . .                 -               -               - 
    Other Notes and Mortgages - Non-Affiliates  . . . . . . . .                 -               -         225,077 
    Other Notes and Mortgages - Affiliates  . . . . . . . . . .                 -               -         131,816 
Other Liabilities . . . . . . . . . . . . . . . . . . . . . . .           301,099         253,042          26,169 
Federal and Canadian Income Taxes:                                                                            
    Current . . . . . . . . . . . . . . . . . . . . . . . . . .            19,477          15,961           2,496 
    Deferred  . . . . . . . . . . . . . . . . . . . . . . . . .            15,630          51,575          25,921 
                                                                       ----------      ----------       --------- 
       Total Liabilities  . . . . . . . . . . . . . . . . . . .         3,240,820       7,744,648         411,479 
                                                                       ----------      ----------       --------- 
Common Stock  . . . . . . . . . . . . . . . . . . . . . . . . .            12,526           6,006               1 
Additional Paid-In Capital  . . . . . . . . . . . . . . . . . .            63,557          92,806          42,123 
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . .         1,468,196         757,573          63,808 
Unrealized Appreciation (Depreciation) of Marketable Equity                                                    
    Securities, Net of Tax  . . . . . . . . . . . . . . . . . .           232,075           6,828               - 
Unrealized Loss from Foreign Currency Translation, Net of Tax .            (2,568)              -               - 
                                                                       ----------      ----------       --------- 
       Stockholders' Equity   . . . . . . . . . . . . . . . . .         1,773,786         863,213         105,932 
                                                                       ----------      ----------       --------- 
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $5,014,606      $8,607,861       $ 517,411 
                                                                       ==========      ==========       =========
</TABLE>

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------- 
                                                                                         Other
                                                                         Credit           and
                                                                         Company      Eliminations     Consolidated
                                                                       ----------     ------------     ------------- 
<S>                                                                    <C>            <C>              <C>
Investments:
    Fixed Maturities, at Amortized Cost . . . . . . . . . . . .        $        -     $    67,869      $ 10,720,976
    Marketable Equity Securities, at Market Value . . . . . . .               147         107,789           910,252
    Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . .                 -         (88,103)          402,138
    Real Estate (At cost less accumulated depreciation) . . . .                 -          (4,126)          447,797
    Policy Loans  . . . . . . . . . . . . . . . . . . . . . . .                 -               -            50,488
    Short-Term Investments  . . . . . . . . . . . . . . . . . .             3,895         (63,547)          109,047 
                                                                         --------     -----------      ------------ 
       Total Investments  . . . . . . . . . . . . . . . . . . .             4,042          19,882        12,640,698
Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             4,790          13,857            67,833
Accrued Investment Income . . . . . . . . . . . . . . . . . . .             1,681           1,275           210,289
Finance Receivables (Less unearned finance charges                   
    and allowance for doubtful accounts)  . . . . . . . . . . .           547,759               -           547,759
Loans to Affiliates . . . . . . . . . . . . . . . . . . . . . .            84,694         (84,694)                -
Premiums and Other Service Fees Receivable  . . . . . . . . . .                 -           3,320           400,873
Other Notes and Accounts Receivable . . . . . . . . . . . . . .               367          (2,422)           75,977
Reinsurance Recoverables  . . . . . . . . . . . . . . . . . . .                 -               -           126,240
Land, Buildings and Equipment for Company Use                        
    (At cost less accumulated depreciation) . . . . . . . . . .               527          26,346           149,618
Deferred Policy Acquisition Costs . . . . . . . . . . . . . . .                 -               -           367,303
Other Assets  . . . . . . . . . . . . . . . . . . . . . . . . .            16,199          29,790           220,701 
                                                                       ----------     -----------      ------------ 
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $  660,059     $     7,354      $ 14,807,291 
                                                                       ==========      ==========       =========-- 
LIABILITIES AND STOCKHOLDERS' EQUITY                                 
Losses and Adjustment Expense . . . . . . . . . . . . . . . . .        $        -     $         -      $  2,128,372
Unearned Premiums . . . . . . . . . . . . . . . . . . . . . . .                 -               -           819,385
Life Policy Liabilities . . . . . . . . . . . . . . . . . . . .                 -               -           151,488
Funds Held Under Deposit Contracts  . . . . . . . . . . . . . .                 -               -         7,229,439
Notes and Mortgages Payable:                                         
    Credit Company Borrowings - Non-Affiliates  . . . . . . . .           427,930               -           427,930
    Credit Company Borrowings - Affiliates  . . . . . . . . . .           113,015        (113,015)                -
    10.75% Notes Due 1995 . . . . . . . . . . . . . . . . . . .                 -         200,000           200,000
    Other Notes and Mortgages - Non-Affiliates  . . . . . . . .                 -          65,428           290,505
    Other Notes and Mortgages - Affiliates  . . . . . . . . . .                 -        (131,816)                -
Other Liabilities . . . . . . . . . . . . . . . . . . . . . . .            21,448          28,133           629,891
Federal and Canadian Income Taxes:                                   
    Current . . . . . . . . . . . . . . . . . . . . . . . . . .            (1,983)          2,012            37,963
    Deferred  . . . . . . . . . . . . . . . . . . . . . . . . .            15,917           8,884           117,927 
                                                                       ----------     -----------      ------------ 
       Total Liabilities  . . . . . . . . . . . . . . . . . . .           576,327          59,626        12,032,900 
                                                                       ----------     -----------      ------------ 
Common Stock  . . . . . . . . . . . . . . . . . . . . . . . . .             1,000         187,947           207,480
Additional Paid-In Capital  . . . . . . . . . . . . . . . . . .            27,000        (225,486)                -
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . .            55,736         (37,991)        2,307,322
Unrealized Appreciation (Depreciation) of Marketable Equity          
    Securities, Net of Tax  . . . . . . . . . . . . . . . . . .                (4)         23,258           262,157
Unrealized Loss from Foreign Currency Translation, Net of Tax .                 -               -            (2,568)
                                                                       ----------     -----------      ------------ 
       Stockholders' Equity   . . . . . . . . . . . . . . . . .            83,732         (52,272)        2,774,391 
                                                                       ----------     -----------      ------------ 
       TOTAL  . . . . . . . . . . . . . . . . . . . . . . . . .        $  660,059     $     7,354      $ 14,807,291 
                                                                       ==========     ===========      ============
</TABLE>

<PAGE>   27
                                                                             F-3

                      SAFECO CORPORATION AND SUBSIDIARIES
                     SUPPLEMENTAL CONSOLIDATING INFORMATION
            STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 1994
                                (In Thousands)

<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------------------------------  
                                                                                   Property &        Life &          Real     
                                                                                    Casualty         Health         Estate    
                                                                                   -----------     ----------      ---------  
<S>                                                                                 <C>             <C>             <C>       
REVENUES:                                                                                                                     
    Insurance:                                                                                                                
       Property and Casualty Earned Premiums  . . . . . . . . . . . . . . . . .     $2,053,431      $       -        $      - 
       Life and Health Premiums and Other Revenues  . . . . . . . . . . . . . .              -        276,771               - 
                                                                                    ----------      ---------        -------- 
       Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,053,431        276,771               - 
    Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -              -         107,315 
    Finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -              -               - 
    Asset Management  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -              -               - 
    Net Investment Income . . . . . . . . . . . . . . . . . . . . . . . . . . .        283,481        706,217               - 
    Realized Investment Gain  . . . . . . . . . . . . . . . . . . . . . . . . .         31,003          5,888            (174)
                                                                                    ----------      ---------        -------- 
          Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,367,915        988,876         107,141 
                                                                                    ----------      ---------        -------- 
EXPENSES:                                                                                                                     
    Losses, Adjustment Expense and Policy Benefits  . . . . . . . . . . . . . .      1,528,067        674,215               - 
    Commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        308,513         85,615               - 
    Personnel Costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        148,246         47,698          16,641 
    Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -              -          25,080 
    Dividends to Policyholders  . . . . . . . . . . . . . . . . . . . . . . . .         22,835              -               - 
    Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        131,665         58,398          55,442 
    Amortization of Deferred Policy Acquisition Costs . . . . . . . . . . . . .        365,196         29,407               - 
    Deferral of Policy Acquisition Costs  . . . . . . . . . . . . . . . . . . .       (373,746)       (43,360)              - 
                                                                                    ----------      ---------        -------- 
          Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,130,776        851,973          97,163 
                                                                                    ----------      ---------        -------- 
                                                                                                                              
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . . . . . . . .        237,139        136,903           9,978 
                                                                                    ----------      ---------        -------- 
                                                                                                                              
Provision (Benefit) for Federal and Canadian Income Taxes:                                                                    
    Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         27,082         58,332           1,360 
    Deferred  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (3,382)       (10,152)          2,163 
                                                                                    ----------      ---------        -------- 
          Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         23,700         48,180           3,523 
                                                                                    ----------      ---------        -------- 
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  213,439      $  88,723        $  6,455 
                                                                                    ==========      =========        ======== 
</TABLE>

<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------------------------------------- 
                                                                                     Other
                                                                                      and
                                                                                  Eliminations     Consolidated
                                                                                  ------------     ------------ 
<S>                                                                                 <C>             <C>
REVENUES:                                                                                       
    Insurance:                                                                                  
       Property and Casualty Earned Premiums  . . . . . . . . . . . . . . . . .     $      -        $2,053,431
       Life and Health Premiums and Other Revenues  . . . . . . . . . . . . . .            -           276,771
                                                                                    --------        ----------
       Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            -         2,330,202
    Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            -           107,315
    Finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       53,851            53,851
    Asset Management  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       15,055            15,055
    Net Investment Income . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,912           991,610
    Realized Investment Gain  . . . . . . . . . . . . . . . . . . . . . . . . .        2,323            39,040 
                                                                                    --------        ---------- 
          Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       73,141         3,537,073 
                                                                                    --------        ---------- 
EXPENSES:                                                                                         
    Losses, Adjustment Expense and Policy Benefits  . . . . . . . . . . . . . .            -         2,202,282
    Commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            -           394,128
    Personnel Costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       11,941           224,526
    Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       44,266            69,346
    Dividends to Policyholders  . . . . . . . . . . . . . . . . . . . . . . . .            -            22,835
    Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       11,213           256,718
    Amortization of Deferred Policy Acquisition Costs . . . . . . . . . . . . .            -           394,603
    Deferral of Policy Acquisition Costs  . . . . . . . . . . . . . . . . . . .            -          (417,106)
                                                                                    --------        ---------- 
          Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       67,420         3,147,332 
                                                                                    --------        ---------- 
                                                                                                  
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . . . . . . . .        5,721           389,741 
                                                                                    --------        ---------- 
                                                                                                  
Provision (Benefit) for Federal and Canadian Income Taxes:                                        
    Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (3,165)           83,609
    Deferred  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,129            (8,242)
                                                                                    --------        ---------- 
          Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (36)           75,367 
                                                                                    --------        ---------- 
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  5,757        $  314,374 
                                                                                    ========        ==========
</TABLE>

<PAGE>   28
                                                                             F-4

                      SAFECO CORPORATION AND SUBSIDIARIES
                     SUPPLEMENTAL CONSOLIDATING INFORMATION
                            STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1994
                                (In Thousands)

<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                           Real
                                                                                        Property &         Life &         Estate 
                                                                                         Casualty          Health        Companies  
                                                                                        -----------      ----------      ---------
<S>                                                                                     <C>             <C>             <C>
OPERATING ACTIVITIES:                                                                                 
     Insurance Premiums Received  . . . . . . . . . . . . . . . . . . . . . . . .       $ 2,079,689      $  233,129     $       -
     Dividends and Interest Received  . . . . . . . . . . . . . . . . . . . . . .           276,171         641,759         3,454
     Other Operating Receipts . . . . . . . . . . . . . . . . . . . . . . . . . .                 -          25,499        99,059
     Insurance Claims and Policy Benefits Paid  . . . . . . . . . . . . . . . . .        (1,431,899)       (242,523)            - 
     Underwriting, Acquisition and Insurance Operating
        Costs Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (586,239)       (187,356)            - 
     Interest Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 -               -       (24,816)
     Other Operating Costs Paid . . . . . . . . . . . . . . . . . . . . . . . . .                 -               -       (52,475)
     Income Taxes Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (31,717)        (61,440)       (1,137)
                                                                                         ----------      ----------     ---------
        Net Cash Provided by Operating Activities   . . . . . . . . . . . . . . .           306,005         409,068        24,085
                                                                                         ----------      ----------     ---------
INVESTING ACTIVITIES: 
     Purchase of:
        Fixed Maturities Available-for-Sale   . . . . . . . . . . . . . . . . . .          (939,765)     (1,110,154)            - 
        Fixed Maturities Held-to-Maturity   . . . . . . . . . . . . . . . . . . .                 -        (358,297)            -
        Equities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (95,991)         (1,177)            -
        Other Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . .           (18,869)       (147,100)      (56,866)
     Maturities of Fixed Maturities Available-for-Sale  . . . . . . . . . . . . .           265,255         476,410             -
     Maturities of Fixed Maturities Held-to-Maturity  . . . . . . . . . . . . . .                 -          54,564             -
     Sale of:
        Fixed Maturities Available-for-Sale   . . . . . . . . . . . . . . . . . .           525,875         250,227             -
        Fixed Maturities Held-to-Maturity   . . . . . . . . . . . . . . . . . . .                 -               -             -
        Equities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            93,327             651             -
        Other Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . .            15,662          74,679        39,125
     Net Decrease (Increase) in Short-Term Investments  . . . . . . . . . . . . .           (42,002)          9,360          (522)
     Finance Receivables Originated or Acquired . . . . . . . . . . . . . . . . .                 -               -             -
     Principal Payments Received on Finance Receivables . . . . . . . . . . . . .                 -               -             -
     Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (33,328)            545          (511)
                                                                                         ----------      ----------      ---------
        Net Cash Used in Investing Activities   . . . . . . . . . . . . . . . . .          (229,836)       (750,292)      (18,774)
                                                                                         ----------      ----------      ---------
FINANCING ACTIVITIES:
     Funds Received Under Deposit Contracts . . . . . . . . . . . . . . . . . . .                 -       1,012,164             - 
     Return of Funds Held Under Deposit Contracts . . . . . . . . . . . . . . . .                 -        (659,698)            -
     Proceeds from Notes and Mortgage Borrowings  . . . . . . . . . . . . . . . .                 -               -        69,734
     Repayment of Notes and Mortgage Borrowings . . . . . . . . . . . . . . . . .                 -               -       (69,358)
     Net Proceeds from (Repayment of) Short-Term Borrowings . . . . . . . . . . .            28,293             842          (594)
     Common Stock Reacquired  . . . . . . . . . . . . . . . . . . . . . . . . . .                 -               -             -
     Dividends Paid to Stockholders . . . . . . . . . . . . . . . . . . . . . . .          (119,000)         (4,720)       (3,640)
     Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 -               -        (1,581)
                                                                                         ----------      ----------      --------
        Net Cash Provided by (Used in) Financing Activities   . . . . . . . . . .           (90,707)        348,588        (5,439)
                                                                                         ----------      ----------      --------
Net (Decrease) Increase in Cash . . . . . . . . . . . . . . . . . . . . . . . . .           (14,538)          7,364          (128)
Cash at the Beginning of Year . . . . . . . . . . . . . . . . . . . . . . . . . .            28,834          19,858           494
                                                                                         ----------      ----------      --------
Cash at the End of Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   14,296      $   27,222      $    366
                                                                                         ==========      ==========      ========
</TABLE>

<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------------------------- 
                                                                                           Other and
                                                                                          Eliminations     Consolidated
                                                                                          ------------     ------------
<S>                                                                                       <C>              <C>
OPERATING ACTIVITIES:                                                                                  
     Insurance Premiums Received  . . . . . . . . . . . . . . . . . . . . . . . .         $         -      $  2,312,818
     Dividends and Interest Received  . . . . . . . . . . . . . . . . . . . . . .              48,883           970,267
     Other Operating Receipts . . . . . . . . . . . . . . . . . . . . . . . . . .              50,731           175,289
     Insurance Claims and Policy Benefits Paid  . . . . . . . . . . . . . . . . .                   -        (1,674,422)
     Underwriting, Acquisition and Insurance Operating                                                 
        Costs Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               5,359          (768,236)
     Interest Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (44,982)          (69,798)
     Other Operating Costs Paid . . . . . . . . . . . . . . . . . . . . . . . . .             (48,212)         (100,687)
     Income Taxes Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               2,084           (92,210)
                                                                                          -----------      ------------ 
        Net Cash Provided by Operating Activities   . . . . . . . . . . . . . . .              13,863           753,021 
                                                                                          -----------      ------------ 
INVESTING ACTIVITIES:                                                                                  
     Purchase of:                                                                                      
        Fixed Maturities Available-for-Sale   . . . . . . . . . . . . . . . . . .             (74,253)       (2,124,172)
        Fixed Maturities Held-to-Maturity   . . . . . . . . . . . . . . . . . . .                   -          (358,297)
        Equities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (27,420)         (124,588)
        Other Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . .              50,755          (172,080)
     Maturities of Fixed Maturities Available-for-Sale  . . . . . . . . . . . . .               4,718           746,383
     Maturities of Fixed Maturities Held-to-Maturity  . . . . . . . . . . . . . .                   -            54,564
     Sale of:                                                                                          
        Fixed Maturities Available-for-Sale   . . . . . . . . . . . . . . . . . .              10,259           786,361
        Fixed Maturities Held-to-Maturity   . . . . . . . . . . . . . . . . . . .                   -                 -
        Equities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              26,745           120,723
        Other Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . .              (6,563)          122,903
     Net Decrease (Increase) in Short-Term Investments  . . . . . . . . . . . . .              47,102            13,938
     Finance Receivables Originated or Acquired . . . . . . . . . . . . . . . . .            (301,821)         (301,821)
     Principal Payments Received on Finance Receivables . . . . . . . . . . . . .             229,198           229,198
     Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (18,207)          (51,501)
                                                                                          ------------     ------------ 
        Net Cash Used in Investing Activities   . . . . . . . . . . . . . . . . .             (59,487)       (1,058,389)
                                                                                          ------------     ------------ 
FINANCING ACTIVITIES:                                                                                  
     Funds Received Under Deposit Contracts . . . . . . . . . . . . . . . . . . .                   -         1,012,164
     Return of Funds Held Under Deposit Contracts . . . . . . . . . . . . . . . .                   -          (659,698)
     Proceeds from Notes and Mortgage Borrowings  . . . . . . . . . . . . . . . .             (30,000)           39,734
     Repayment of Notes and Mortgage Borrowings . . . . . . . . . . . . . . . . .             (50,603)         (119,961)
     Net Proceeds from (Repayment of) Short-Term Borrowings . . . . . . . . . . .             122,045           150,586
     Common Stock Reacquired  . . . . . . . . . . . . . . . . . . . . . . . . . .              (5,327)           (5,327)
     Dividends Paid to Stockholders . . . . . . . . . . . . . . . . . . . . . . .               8,973          (118,387)
     Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               3,509             1,928 
                                                                                          -----------      ------------ 
        Net Cash Provided by (Used in) Financing Activities   . . . . . . . . . .              48,597           301,039 
                                                                                          -----------      ------------ 
Net (Decrease) Increase in Cash . . . . . . . . . . . . . . . . . . . . . . . . .               2,973            (4,329)
Cash at the Beginning of Year . . . . . . . . . . . . . . . . . . . . . . . . . .              18,647            67,833 
                                                                                          -----------      ------------ 
Cash at the End of Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $    21,620      $     63,504 
                                                                                          ===========      ============
</TABLE>
<PAGE>   29
                                                                             F-5

                                                                      Schedule I
                      SAFECO CORPORATION AND SUBSIDIARIES

                            SUMMARY OF INVESTMENTS -
                   OTHER THAN INVESTMENTS IN RELATED PARTIES
                               DECEMBER 31, 1994
                                (In Thousands)


<TABLE>
<CAPTION>
Column A                                                                Column B           Column C          Column D 
- - --------                                                               ----------         ----------         ---------
                                                                                                               Amount
                                                                                                             at Which
                                                                                                               Shown
                                                                                                               in the
                                                                                            Market            Balance
Type of Investment                                                        Cost               Value             Sheet     
- - ------------------                                                     ----------         -----------        ---------   
<S>                                                                        <C>               <C>               <C>
Fixed Maturities Available-for-Sale:
     Bonds:
        United States Government and Government
           Agencies and Authorities   . . . . . . . . . . . . . . .        $ 1,050,325       $ 1,013,397       $ 1,013,397
        States, Municipalities and Political
           Subdivisions   . . . . . . . . . . . . . . . . . . . . .          2,740,754         2,828,455         2,828,455
        Foreign Governments   . . . . . . . . . . . . . . . . . . .            227,398           246,565           246,565
        Public Utilities  . . . . . . . . . . . . . . . . . . . . .          1,503,815         1,464,172         1,464,172
        Convertibles and Bonds
           with Warrants Attached   . . . . . . . . . . . . . . . .             21,490            22,408            22,408
        All Other Corporate Bonds   . . . . . . . . . . . . . . . .          4,033,980         3,902,143         3,902,143
     Redeemable Preferred Stock . . . . . . . . . . . . . . . . . .             30,448            31,931            31,931 
                                                                           -----------       -----------       ----------- 
                  Total Fixed Maturities classified
                  as Available-for-Sale (1)   . . . . . . . . . . .          9,608,210       $ 9,509,071         9,509,071 
                                                                           -----------       ===========       ----------- 
Fixed Maturities Held-to-Maturity:
     Bonds:
        United States Government and Government
           Agencies and Authorities   . . . . . . . . . . . . . . .            246,233       $   230,338           246,233
        States, Municipalities and Political Subdivisions   . . . .             36,517            38,250            36,517
        Foreign Governments   . . . . . . . . . . . . . . . . . . .            139,951           140,168           139,951
        Public Utilities  . . . . . . . . . . . . . . . . . . . . .            434,962           430,781           434,962
        All Other Corporate Bonds   . . . . . . . . . . . . . . . .          1,195,469         1,108,772         1,195,469 
                                                                           -----------       -----------       ----------- 
                  Total Fixed Maturities classified
                  as Held-to-Maturity (1)   . . . . . . . . . . . .          2,053,132       $ 1,948,309         2,053,132 
                                                                           -----------       ===========       ----------- 
Equity Securities:
     Common Stocks:
        Public Utilities  . . . . . . . . . . . . . . . . . . . . .             59,831       $    81,305            81,305
        Banks, Trust and Insurance Companies  . . . . . . . . . . .             34,205            73,539            73,539
        Industrial, Miscellaneous and All Other   . . . . . . . . .            282,186           480,765           480,765
     Non-Redeemable Preferred Stocks  . . . . . . . . . . . . . . .            188,785           219,445           219,445 
                                                                           -----------       -----------       ----------- 
                  Total Equity Securities   . . . . . . . . . . . .            565,007       $   855,054           855,054 
                                                                           -----------       ===========       ----------- 
Other:
     Mortgage Loans on Real Estate (1)  . . . . . . . . . . . . . .            418,983                             418,983
     Real Estate (Net of depreciation) (1)  . . . . . . . . . . . .            475,865                             475,865
     Policy Loans . . . . . . . . . . . . . . . . . . . . . . . . .             53,329                              53,329
     Short-Term Investments . . . . . . . . . . . . . . . . . . . .            101,574                             101,574 
                                                                           -----------                         ----------- 
                  Total Other   . . . . . . . . . . . . . . . . . .          1,049,751                           1,049,751 
                                                                           -----------                         ----------- 
                       Total Investments  . . . . . . . . . . . . .        $13,276,100                         $13,467,008 
                                                                           ===========                         =========== 
</TABLE>

(1)  The carrying value of investments in fixed maturities, mortgage loans and
     real estate that have not produced income for the last twelve months is
     less than one percent of the total of such investments at December 31,
     1994.

<PAGE>   30
                                                                            F-6

                                                                    Schedule II
                              SAFECO CORPORATION
                             (Parent Company Only)                 

                                 Balance Sheet
                      (In Thousands Except Share Amounts)
                             _____________________



<TABLE>
<CAPTION>
                           ASSETS
                                                                        December 31                    
                                                                   1994             1993                   
                                                                ----------        ---------                   
<S>                                                             <C>              <C>        
Investments:
     Stock of Subsidiaries - At Cost Plus Equity in
       Undistributed Earnings Since Acquisition
       (Includes unrealized appreciation of
       investment securities, net of
       tax, held by subsidiaries)   . . . . . . . . . . .        $2,907,866        $2,867,013
     Marketable Equity Securities, at Market Value
       (Cost: 1994 - $76,058; 1993 - $72,521)   . . . . .            88,739           102,845
     Fixed Maturities Available-for-Sale,
       at Market Value (Amortized cost: $89,793)  . . . .            80,821                --
     Fixed Maturities Held-to-Maturity, at Amortized
       Cost (Market Value: $54,122)   . . . . . . . . . .                --            51,803
     Short-Term Investments   . . . . . . . . . . . . . .             3,385            38,945
     Other Security Investments - At Cost   . . . . . . .             1,732               943 
                                                                 ----------        ---------- 
            Total Investments   . . . . . . . . . . . . .         3,082,543         3,061,549
Cash. . . . . . . . . . . . . . . . . . . . . . . . . . .                 5             1,939
Dividends Receivable from Affiliated Companies  . . . . .            32,403             1,000
Accounts Receivable from Affiliated Companies  . . . . .                 --             5,870
Federal Income Taxes - Current  . . . . . . . . . . . . .               204                --
Other Assets  . . . . . . . . . . . . . . . . . . . . . .             4,098             2,435 
                                                                 ----------        ---------- 
        TOTAL ASSETS  . . . . . . . . . . . . . . . . . .        $3,119,253        $3,072,793 
                                                                 ==========        ==========    

           LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                        December 31                    
                                                                   1994              1993                   
                                                                ----------         ---------                   
<S>                                                             <C>               <C>        
Liabilities:
     Accounts and Interest Payable - Other  . . . . . . .        $    6,430        $    6,507
     Federal Income Tax:
          Current   . . . . . . . . . . . . . . . . . . .                --             1,317
          Deferred  . . . . . . . . . . . . . . . . . . .             2,496            12,256
     Dividends Payable to Stockholders  . . . . . . . . .            30,848            28,322
     10.75% Notes Due September 1995  . . . . . . . . . .           200,000           200,000
     Medium-Term Notes  . . . . . . . . . . . . . . . . .            50,000            50,000 
                                                                 ----------        ---------- 
             Total Liabilities  . . . . . . . . . . . . .           289,774           298,402 
                                                                 ----------        ---------- 
Stockholders' Equity:
     Preferred Stock, No Par Value:
          Shares Authorized:  10,000,000
          Shares Issued and Outstanding:  None
     Common Stock, No Par Value:
          Shares Authorized:  150,000,000
          Shares Reserved for Options:
             1994 - 2,042,691; 1993 - 2,128,828
          Shares Issued and Outstanding:
             1994 - 62,951,634; 1993 - 62,931,562   . . .           211,194           207,480
     Retained Earnings  . . . . . . . . . . . . . . . . .         2,495,800         2,307,322
     Unrealized Appreciation of Investment
          Securities, Net of Tax  . . . . . . . . . . . .           128,123           262,157
     Unrealized Loss from Foreign Currency
          Translation, Net of Tax   . . . . . . . . . . .            (5,638)           (2,568)
                                                                 ----------        ---------- 
             Total Stockholders' Equity   . . . . . . . .         2,829,479         2,774,391 
                                                                 ----------        ---------- 
             TOTAL LIABILITIES AND
               STOCKHOLDERS' EQUITY   . . . . . . . . . .        $3,119,253        $3,072,793                                  
                                                                 ==========        ========== 

</TABLE>
<PAGE>   31
                                                                          F-7 

                                                                  Schedule II
                               SAFECO CORPORATION
                             (Parent Company Only)

                              STATEMENT OF INCOME
                                (In Thousands)

<TABLE>
<CAPTION>
                                                                                       Year Ended December 31
                                                                                  1994             1993           1992
                                                                                 -------         -------        --------
<S>                                                                              <C>             <C>           <C>
REVENUES:
     Dividends Received from Non-Affiliates . . . . . . . . . . . . . . . .      $  6,746        $ 10,480      $  6,182
     Interest Earned - Affiliate  . . . . . . . . . . . . . . . . . . . . .            58             859           678
                     - Others . . . . . . . . . . . . . . . . . . . . . . .         5,035           4,016         1,619
     Equity in Loss of Unconsolidated Affiliate . . . . . . . . . . . . . .          (211)           (574)         (555)
     Realized Gain from Security Investments  . . . . . . . . . . . . . . .         2,685          11,958         2,539 
                                                                                 --------        --------      -------- 
        Total Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . .        14,313          26,739        10,463 
                                                                                 --------        --------      -------- 
EXPENSES:
     Interest Expense . . . . . . . . . . . . . . . . . . . . . . . . . . .        25,072          24,792        22,756
     Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           638             476           864 
                                                                                 --------        --------      -------- 
        Total Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .        25,710          25,268        23,620 
                                                                                 --------        --------      -------- 
Income (Loss) Before Income Taxes . . . . . . . . . . . . . . . . . . . . .       (11,397)          1,471       (13,157)
Federal Income Tax Benefit 
    (Includes provision on realized gain:
     1994 - $940; 1993 - $4,518; 1992 - $863) . . . . . . . . . . . . . . .         5,806           1,864         5,855 
                                                                                 --------        --------      -------- 
Income (Loss) Before Cumulative Effect of Accounting Change  . . . . .  . .        (5,591)          3,335        (7,302)
Cumulative Effect of Accounting Change for Income Taxes . . . . . . . . . .            --            (687)           -- 
                                                                                 --------        --------      -------- 
Income (Loss) Before Equity in Earnings of Subsidiaries  . . . . . . . . . .       (5,591)          2,648        (7,302)
Equity in Earnings of Subsidiaries
     (Includes dividends accrued and received)  . . . . . . . . . . . . . .       319,965         426,130       318,596 
                                                                                 --------        --------      -------- 
        Consolidated Net Income   . . . . . . . . . . . . . . . . . . . . .      $314,374        $428,778      $311,294 
                                                                                 ========        ========      ========

DIVIDENDS ACCRUED AND RECEIVED FROM SUBSIDIARIES (Cash):
     SAFECO Insurance Company of America  . . . . . . . . . . . . . . . . .      $ 78,000        $ 69,000      $ 60,500
     General Insurance Company of America . . . . . . . . . . . . . . . . .        56,000          48,500        43,000
     First National Insurance Company of America  . . . . . . . . . . . . .         6,000           8,500         5,500
     SAFECO National Insurance Company  . . . . . . . . . . . . . . . . . .         4,000           3,000         8,000
     SAFECO Insurance Company of Illinois . . . . . . . . . . . . . . . . .         6,000           5,000         6,000
     SAFECO Life Insurance Company  . . . . . . . . . . . . . . . . . . . .         4,000           4,000         4,000
     SAFECO Administrative Services, Inc. . . . . . . . . . . . . . . . . .           720             560           800
     SAFECO Properties, Inc.  . . . . . . . . . . . . . . . . . . . . . . .         4,043           1,336         1,320
     SAFECO Credit Company, Inc.  . . . . . . . . . . . . . . . . . . . . .         1,508           1,532         1,596
     SAFECO Asset Management Company  . . . . . . . . . . . . . . . . . . .         2,000           2,000            -- 
                                                                                 --------        --------      -------- 
        Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $162,271        $143,428      $130,716 
                                                                                 ========        ========      ========

</TABLE>

<PAGE>   32
                                                                           F-8

                                                                   Schedule II
                               SAFECO CORPORATION
                             (Parent Company Only)

                            STATEMENT OF CASH FLOWS
                                (In Thousands)

<TABLE>
<CAPTION>
                                                                                          Year Ended December 31
                                                                                     1994          1993           1992 
                                                                                  --------        -------       --------
<S>                                                                               <C>            <C>            <C>
OPERATING ACTIVITIES:
 Dividends and Interest Received - Affiliates . . . . . . . . . . . . . . . .     $ 128,868      $ 144,288      $ 130,930
                                 - Other  . . . . . . . . . . . . . . . . . .        11,447         10,739          7,018
 Interest Paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (25,317)       (25,064)       (22,653)
 Other Operating Costs Paid . . . . . . . . . . . . . . . . . . . . . . . . .        (1,330)          (404)          (458)
 Income Taxes Received  . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,399          7,432            600 
                                                                                  ---------      ---------      --------- 
     Net Cash Provided By Operating Activities  . . . . . . . . . . . . . . .       118,067        136,991        115,437 
                                                                                  ---------      ---------      --------- 
INVESTING ACTIVITIES:
 Purchase of:
     Fixed Maturities Available-for-Sale  . . . . . . . . . . . . . . . . . .       (45,393)            --             --
     Fixed Maturities Held-to-Maturity  . . . . . . . . . . . . . . . . . . .            --        (12,883)       (42,106)
     Equities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (27,421)       (32,902)            --
 Maturities of Fixed Maturities Available-for-Sale  . . . . . . . . . . . . .         2,018             --             --
 Maturities of Fixed Maturities Held-to-Maturity  . . . . . . . . . . . . . .            --            705            917
 Sales of:
   Fixed Maturities Available-for-Sale  . . . . . . . . . . . . . . . . . . .         4,952             --             --
   Fixed Maturities Held-to-Maturity  . . . . . . . . . . . . . . . . . . . .            --         15,665            532
   Equities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        26,285         27,692          3,586
 Net (Increase) Decrease in Short-Term Investments  . . . . . . . . . . . . .        41,396        (13,245)       (20,265)
 Other    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (1,000)            --         (1,878)
                                                                                  ---------      ---------      --------- 
     Net Cash (Used In) Provided By Investing Activities  . . . . . . . . . .           837        (14,968)       (59,214)
                                                                                  ---------      ---------      --------- 
FINANCING ACTIVITIES:
 Proceeds from Medium-Term Note Borrowings  . . . . . . . . . . . . . . . . .            --          7,150         42,850
 Capital Contributions to Affiliates  . . . . . . . . . . . . . . . . . . . .          (750)       (19,175)            --
 Return of Capital Distribution . . . . . . . . . . . . . . . . . . . . . . .            --             --          1,000
 Common Stock Reacquired  . . . . . . . . . . . . . . . . . . . . . . . . . .        (5,327)        (4,329)       (11,897)
 Dividends Paid to Stockholders . . . . . . . . . . . . . . . . . . . . . . .      (118,387)      (108,133)       (97,953)
 Other    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,626          4,153          7,969 
                                                                                  ---------      ---------      --------- 
     Net Cash Used In Financing Activities  . . . . . . . . . . . . . . . . .      (120,838)      (120,334)       (58,031)
                                                                                  ---------      ---------      --------- 
Net Increase (Decrease) in Cash . . . . . . . . . . . . . . . . . . . . . . .        (1,934)         1,689         (1,808)
Cash at Beginning of Year . . . . . . . . . . . . . . . . . . . . . . . . . .         1,939            250          2,058 
                                                                                  ---------      ---------      --------- 
Cash at End of Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $       5      $   1,939      $     250 
                                                                                  =========      =========      =========
</TABLE>


<PAGE>   33
                                                                            F-9

                                                                   SCHEDULE III

                                    SAFECO CORPORATION AND SUBSIDIARIES
                                    SUPPLEMENTARY INSURANCE INFORMATION
                            FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                                               (In Thousands)

<TABLE>
<CAPTION>
Column A                              Column B     Column C      Column D     Column E    Column F      
- - --------                              --------     --------      --------     --------    --------      
                                                    Reserve                     Other                   
                                                     for                        Policy                  
                                                    Future                    Claims and                
                                                    Policy                     Benefits                 
                                                   Benefits,                    Payable   Premiums      
                                       Deferred     Losses,                    (Funds       and         
                                        Policy      Claims                    Held Under  Service       
                                      Acquisition  and Loss      Unearned      Deposit      Fee         
Segment                                  Costs     Expenses      Premiums     Contracts)  Revenues      
- - -------                               -----------  ---------     --------     ----------  --------      
1994                                                                                                    
<S>                                    <C>         <C>           <C>        <C>           <C>           
Property and Casualty:                                                                                  
       Personal . . . . . . . .        $ 102,745   $1,168,981    $ 553,811                $1,469,857                            
       Commercial and Surety  .           38,908    1,067,823      304,370                   583,574                              
                                       ---------   ----------    ---------                ----------                              
         Total  . . . . . . . .          141,653    2,236,804      858,181                 2,053,431                              
                                       ---------   ----------    ---------                ----------                              
                                                                                                        
Life and Health:                                                                                        
       Financial Services . . .          151,614      108,822        6,797  $4,871,635        46,642    
       Employee Benefits  . . .           95,576       75,550        1,986   3,116,821       230,129    
                                       ---------   ----------    ---------  ----------    ----------    
         Total  . . . . . . . .          247,190      184,372        8,783   7,988,456       276,771    
                                       ---------   ----------    ---------  ----------    ----------    
Real Estate . . . . . . . . . .               --           --           --          --            --    
Other and Eliminations  . . . .               --           --           --          --            --                              
                                       ---------   ----------    ---------  ----------    ----------    
         Consolidated Totals  .        $ 388,843   $2,421,176    $ 866,964  $7,988,456    $2,330,202    
                                       =========   ==========    =========  ==========    ==========    
                                                                                                        
1993                                                                                                    
Property and Casualty:                                                                                  
       Personal . . . . . . . .        $  97,104   $1,088,269    $ 515,820                $1,400,705                             
       Commercial and Surety  .           35,999    1,006,918      293,607                   529,009                              
                                       ---------   ----------    ---------                ----------                              
         Total  . . . . . . . .          133,103    2,095,187      809,427                 1,929,714                              
                                       ---------   ----------    ---------                ----------                              
                                                                                                        
Life and Health:                                                                                        
       Financial Services . . .          137,479      109,272        7,246  $4,184,024        44,156    
       Employee Benefits  . . .           96,721       75,401        2,712   3,045,415       261,807    
                                       ---------   ----------    ---------  ----------    ----------    
         Total  . . . . . . . .          234,200      184,673        9,958   7,229,439       305,963    
                                       ---------   ----------    ---------  ----------    ----------    
Real Estate . . . . . . . . . .               --           --           --          --            --    
Other and Eliminations  . . . .               --           --           --          --            --   
                                       ---------   ----------    ---------  ----------    ----------    
         Consolidated Totals  .        $ 367,303   $2,279,860    $ 819,385  $7,229,439    $2,235,677    
                                       =========   ==========    =========  ==========    ==========    
                                                                                                        
</TABLE>

<TABLE>
<CAPTION>
Column A                              Column G       Column H     Column I       Column J       Column K
- - --------                              --------       --------     --------       --------       --------
                                                                                    Other
                                                                  Amortiza-       Operating
                                                     Benefits,      tion of        Costs
                                                       Claims,     Deferred      (Including
                                         Net         Losses and     Policy        Dividends       Net
                                      Investment     Adjustment   Acquisition    to Policy-     Premiums
Segment                               Income (1)     Expense         Costs         holders)     Written 
- - -------                               ----------     ----------   -----------    ----------     ---------
1994                                  
<S>                                   <C>          <C>             <C>           <C>            <C>
Property and Casualty:                
       Personal . . . . . . . .                    $1,142,855      $ 272,545     $ 122,388      $1,507,546
       Commercial and Surety  .                       385,212         92,651       115,125         595,919
                                                   ----------      ---------     ---------      ----------
         Total  . . . . . . . .        $ 283,481    1,528,067        365,196       237,513      $2,103,465
                                       ---------   ----------      ---------     ---------      ==========
                                      
Life and Health:                      
       Financial Services . . .          435,101      354,463          9,914        53,680
       Employee Benefits  . . .          271,116      319,752         19,493        94,671
                                       ---------   ----------      ---------     ---------
         Total  . . . . . . . .          706,217      674,215         29,407       148,351
                                       ---------   ----------      ---------     ---------
Real Estate . . . . . . . . . .               --           --             --        97,163
Other and Eliminations  . . . .            1,912           --             --        67,420
                                       ---------   ----------      ---------     ---------
         Consolidated Totals  .        $ 991,610   $2,202,282      $ 394,603     $ 550,447
                                       =========   ==========      =========     =========
                                      
1993                                  
Property and Casualty:                
       Personal . . . . . . . .                    $1,018,241      $ 260,094      $146,388      $1,446,534
       Commercial and Surety  .                       332,387         81,903       120,853         553,631
                                                   ----------      ---------     ---------      ---------- 
         Total  . . . . . . . .        $ 277,643    1,350,628        341,997       267,241      $2,000,165
                                       ---------   ----------      ---------     ---------      ==========
                                      
Life and Health:                      
       Financial Services . . .          390,550      319,202          7,395        53,057
       Employee Benefits  . . .          277,608      356,276         18,955        93,930
                                       ---------   ----------      ---------     ---------      
         Total  . . . . . . . .          668,158      675,478         26,350       146,987
                                       ---------   ----------      ---------     ---------      
Real Estate . . . . . . . . . .               --           --             --        68,173
Other and Eliminations  . . . .            5,994           --             --        62,893
                                       ---------   ----------      ---------     ---------      
         Consolidated Totals  .        $ 951,795   $2,026,106      $ 368,347     $ 545,294
                                       =========   ==========      =========     =========
                                                                                          
</TABLE>                              
<PAGE>   34
                                                                             F-9

                                                                    Schedule III

                      SAFECO CORPORATION AND SUBSIDIARIES
                      SUPPLEMENTARY INSURANCE INFORMATION
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                                (In Thousands)

<TABLE>
<CAPTION>
Column A                              Column B     Column C      Column D     Column E     Column F  
- - --------                              --------     --------      --------     --------     --------  
                                                    Reserve                     Other                
                                                     for                        Policy               
                                                    Future                    Claims and             
                                                    Policy                     Benefits              
                                                   Benefits,                    Payable    Premiums  
                                       Deferred     Losses,                    (Funds        and     
                                        Policy      Claims                    Held Under   Service   
                                      Acquisition  and Loss      Unearned      Deposit       Fee     
Segment                                  Costs     Expenses      Premiums     Contracts)   Revenues  
- - -------                               -----------  ---------     --------     ----------   --------  
<S>                                    <C>         <C>           <C>        <C>           <C>        
1992                                                                                                 
Property and Casualty:                                                                               
       Personal . . . . . . . .        $  91,072   $1,065,890    $ 468,785                $1,258,893 
       Commercial and Surety  .           33,407      986,444      263,381                   495,567  
                                       ---------   ----------    ---------                ----------  
         Total  . . . . . . . .          124,479    2,052,334      732,166                 1,754,460  
                                       ---------   ----------    ---------                ----------  
                                                                                                     
Life and Health:                                                                                     
       Financial Services . . .          124,459      110,312        7,017  $3,480,758        40,511 
       Employee Benefits  . . .           97,166       78,617        3,416   2,901,897       288,005 
                                       ---------   ----------    ---------  ----------    ---------- 
         Total  . . . . . . . .          221,625      188,929       10,433   6,382,655       328,516 
                                       ---------   ----------    ---------  ----------    ---------- 
Real Estate . . . . . . . . . .               --           --           --          --            -- 
Other and Eliminations  . . . .               --           --           --          --            -- 
                                       ---------   ----------    ---------  ----------    ---------- 
         Consolidated Totals  .        $ 346,104   $2,241,263    $ 742,599  $6,382,655    $2,082,976 
                                       =========   ==========    =========  ==========    ==========
</TABLE>

<TABLE>
<CAPTION>
Column A                              Column G       Column H     Column I       Column J       Column K
- - --------                              --------       --------     --------       --------       --------
                                      
                                      
                                                                                   Other
                                                                  Amortiza-      Operating
                                                     Benefits,      tion of        Costs
                                                       Claims,     Deferred      (Including
                                         Net         Losses and     Policy        Dividends       Net
                                      Investment     Adjustment   Acquisition    to Policy-     Premiums
Segment                               Income (1)       Expense       Costs         holders)      Written 
- - -------                               ----------     ----------   -----------    ----------     -------- 
<S>                                    <C>         <C>             <C>           <C>            <C>
1992                                  
Property and Casualty:                
       Personal . . . . . . . .                    $  960,590      $ 239,284     $  96,731      $1,314,448
       Commercial and Surety  .                       346,062         81,055       102,760         505,997 
                                                   ----------      ---------     ---------      ---------- 
         Total  . . . . . . . .        $ 280,820    1,306,652        320,339       199,491      $1,820,445 
                                       ---------   ----------      ---------     ---------      ==========
                                      
Life and Health:                      
       Financial Services . . .          344,970      283,787          4,940        42,848
       Employee Benefits  . . .          278,614      390,352         13,921        92,648 
                                       ---------   ----------      ---------     --------- 
         Total  . . . . . . . .          623,584      674,139         18,861       135,496 
                                       ---------   ----------      ---------     --------- 
Real Estate . . . . . . . . . .               --           --             --       178,783
Other and Eliminations  . . . .           (1,356)          --             --        57,720 
                                       ---------   ----------      ---------     --------- 
         Consolidated Totals  .        $ 903,048   $1,980,791      $ 339,200     $ 571,490 
                                       =========   ==========      =========     =========
</TABLE>                              



                        (1)   Property and casualty insurance companies'
                              investments are available for payment of claims
                              and benefits for all product lines within the
                              segments; therefore, such investments and the
                              related investment income have not been
                              identified with specific segments.  In the life
                              and health companies, a major portion of
                              investment income and assets is specifically
                              identifiable within an industry segment.  The
                              remainder of these amounts has been allocated in
                              proportion to the mean policy reserves and
                              liabilities identified with each segment.


<PAGE>   35
                                                                            F-10

                                                                     Schedule IV
                      SAFECO CORPORATION AND SUBSIDIARIES

                        REINSURANCE FOR THE YEARS ENDED
                        DECEMBER 31, 1994, 1993 AND 1992
                                (In Thousands)


<TABLE>
<CAPTION>
Column A                                    Column B          Column C         Column D         Column E        Column F
- - --------                                    --------          --------         --------         --------        --------
                                                                                                                Percentage
                                                                Ceded           Assumed                         of Amount
                                             Gross             to Other        from Other         Net            Assumed
                                             Amount           Companies        Companies         Amount           to Net   
                                            --------          ---------        ---------        --------        ---------  
<S>                                          <C>               <C>                <C>             <C>               <C>
Year Ended
December 31, 1994
- - -----------------

Life Insurance In-Force
 at December 31, 1994 . . . . . . . .        $28,692,952       $(1,322,748)       $    --         $27,370,204       0.0%
                                             ===========       ===========        =======         ===========    ======

Earned Premiums:
 Life Insurance . . . . . . . . . . .        $   107,099       $    (4,844)       $    38         $   102,293       0.0
 Accident and Health Insurance . . .             178,405            (4,216)           289             174,478       0.2
 Property and Casualty Insurance . .           2,207,615          (175,861)        21,677           2,053,431       1.1 
                                             -----------       -----------        -------         -----------           
        Total Premiums  . . . . . . .        $ 2,493,119       $  (184,921)       $22,004         $ 2,330,202       0.9%
                                             ===========       ===========        =======         ===========    ======

Year Ended
December 31, 1993
- - -----------------

Life Insurance In-Force
 at December 31, 1993 . . . . . . . . .      $28,009,316       $(1,302,251)       $    --         $26,707,065       0.0%
                                             ===========       ===========        =======         ===========    ======

Earned Premiums:
 Life Insurance . . . . . . . . . . .        $   104,755       $    (4,465)       $    --         $   100,290       0.0
 Accident and Health Insurance . . .             210,240            (5,111)           544             205,673       0.3
 Property and Casualty Insurance . .           2,034,268          (127,537)        22,983           1,929,714       1.2 
                                             -----------       -----------        -------          ----------          
        Total Premiums  . . . . . . .        $ 2,349,263       $  (137,113)       $23,527         $ 2,235,677       1.1%
                                             ===========       ===========        =======         ===========    ======

Year Ended
December 31, 1992
- - -----------------

Life Insurance In-Force
 at December 31, 1992 . . . . . . . .        $27,416,558       $(1,301,956)       $    --         $26,114,602       0.0%
                                             ===========       ===========        =======         ===========    ======

Earned Premiums:
 Life Insurance . . . . . . . . . . .        $   106,049       $    (3,796)       $    10         $   102,263       0.0
 Accident and Health Insurance . . .             229,723            (5,396)         1,926             226,253       0.9
 Property and Casualty Insurance . .           1,854,442          (124,352)        24,370           1,754,460       1.4 
                                             -----------       -----------        -------         -----------           
        Total Premiums  . . . . . . .        $ 2,190,214       $  (133,544)       $26,306         $ 2,082,976       1.3%
                                             ===========       ===========        =======         ===========    ======


</TABLE>



<PAGE>   36
                                                                            F-11

                                                                     Schedule VI

                                                   SAFECO CORPORATION

                                           SUPPLEMENTAL INFORMATION CONCERNING
                                               PROPERTY/CASUALTY INSURANCE
                                              OPERATIONS FOR THE YEARS ENDED
                                              DECEMBER 31, 1994, 1993 AND 1992
                                                     (In Thousands)


<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------------------------------------
Column A  Column B    Column C    Column D    Column E    Column F    Column G      Column H       Column I    Column J   Column K
- - --------  --------   ----------  ----------  ----------  ----------  ----------     --------     -----------   --------   --------
                                                                                 Losses and Loss
                       Reserve                                                     Adjustment
                         for                                                       Expenses        Amorti-
                       Unpaid                                                       Incurred       zation of
Affilia-  Deferred     Losses     Discount                                         Related to      Deferred       Paid
 tion      Policy     and Loss    if any,                                      -----------------    Policy        Losses
 With      Acqui-      Adjust-    Deducted                             Net        (a)       (b)     Acquisi-     and Loss     Net
Regis-     sition       ment        In       Unearned     Earned    Investment  Current    Prior      tion      Adjustment  Premiums
 trant     Costs      Expense     Column C   Premiums    Premiums     Income      Year     Years      Costs     Expense     Written
- - --------  --------   ----------  ----------  ---------  ---------   ----------  ---------  -------  ----------  ----------  --------
<S>       <C>        <C>         <C>         <C>        <C>         <C>        <C>        <C>       <C>         <C>          <C>
Consolidated Property and Casualty Subsidiaries:

1994      $141,653   $2,236,804  $   --      $858,181   $2,053,431   $283,481  $1,609,392  $(81,325) $365,196  $1,430,243 $2,103,465
           
1993      $133,103   $2,095,187  $   --      $809,427   $1,929,714   $277,643  $1,447,565  $(96,937) $341,997  $1,318,642 $2,000,165
           
1992      $124,479   $2,052,334  $   --      $732,166   $1,754,460   $280,820  $1,351,234  $(44,582) $320,339  $1,208,835 $1,820,445
</TABLE>

<PAGE>   37
                                                                            F-12
                      SAFECO CORPORATION AND SUBSIDIARIES

                                EXHIBIT INDEX*
<TABLE>
<S>     <C>          <C>  <C>
        Exhibit 3    -    Bylaws (as amended August 4, 1993) filed as Exhibit 3 to Registrant's Annual Report on Form 10-K for the
                          fiscal year ended December 31, 1993, are incorporated herein by this reference.
                        
                     -    Restated Articles of Incorporation (as amended May 4, 1988) filed as Exhibit 3 to Registrant's Annual
                          Report on Form 10-K for the fiscal year ended December 31, 1988, are incorporated herein by this
                          reference.
                        
        Exhibit 4    -    SAFECO agrees to furnish the Securities and Exchange Commission, upon request, with copies of all
                          instruments defining rights of holders of long-term debt of SAFECO and its consolidated subsidiaries.
                        
F-13    Exhibit 10   -    SAFECO Corporation Deferred Compensation Plan for Directors dated November 2, 1994.
                        
                     -    The following documents are incorporated herein by this reference:  the Executive Severance Agreements
                          with Roger Eigsti and Boh A. Dickey, each dated May 23, 1984, and filed as Exhibit 10 to the Registrant's
                          Annual Report on Form 10-K for the fiscal year ended December 31, 1985; and the Executive Severance
                          Agreement with R.E. Zunker dated May 1, 1985 and filed as Exhibit 10 to the Registrant's Annual Report on
                          Form 10-K for the fiscal year ended December 31, 1992.
                        
                     -    Prospectus dated November 10, 1989 for the SAFECO Incentive Plan of 1987 (as amended January 31, 1990),
                          filed as Exhibit 10 to Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1989
                          and the Supplement to such Prospectus dated November 7, 1990 filed as Exhibit 10 to Registrant's Annual
                          Report on Form 10-K for the fiscal year ended December 31, 1990, the Prospectus dated February 1, 1985 for
                          the SAFECO Stock Option Plan filed as Exhibit 10 to Registrant's Annual Report on Form 10-K for the fiscal
                          year ended December 31, 1984 and the Appendix dated January 26, 1987 to such Prospectus filed as Exhibit
                          10 to Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1986, are
                          incorporated herein by this reference.
</TABLE>                 
<PAGE>   38

                      SAFECO CORPORATION AND SUBSIDIARIES
                                  (Continued)

                                EXHIBIT INDEX*

<TABLE>
<S>     <C>           <C>  <C>
F-14    Exhibit 11    -    Computation of Income Per Share
                           
F-15    Exhibit 12    -    Computation of Ratios
                           
F-16    Exhibit 21    -    Subsidiaries of the Registrant
                           
F-17    Exhibit 28    -    (P) Information from Reports Furnished to State Insurance Regulatory Agencies
                           (paper-filed only, under Form SE)

        Exhibit 13    -    1994 Annual Report to Stockholders
                           (pages 25 to 67, inclusive)

        Exhibit 27    -    Financial Data Schedule (This exhibit is included only in the electronic
                           EDGAR filing version of this 10-K.  The Financial Data Schedule is not 
                           a separate financial statement but a schedule that summarizes certain 
                           standard financial information extracted directly from the financial 
                           statements in this filing.)
</TABLE>                   


*  Copies of Exhibits are available without charge by making a written request
   to:

                              Rod A. Pierson
                              Senior Vice President, Secretary and Controller
                              SAFECO Corporation
                              SAFECO Plaza
                              Seattle, WA  98185



<PAGE>   1
                                                                       F-13

                                                                 Exhibit 10

                               SAFECO CORPORATION
                    DEFERRED COMPENSATION PLAN FOR DIRECTORS


1.       PURPOSE

         The purpose of this Deferred Compensation Plan (the "Plan") is to
         provide for deferral of payment of all or a portion of any annual
         retainer fees, meeting fees, or both, payable to directors of SAFECO
         Corporation (the "Company").

2.       ELIGIBILITY

         Any director of the Company entitled to compensation as a director is
         eligible to elect to participate in the Plan.

3.       ELECTION TO PARTICIPATE

         a.      A director may elect to defer all or a specified percentage of
                 annual retainer fees, meeting fees, or both, that may
                 thereafter become payable, by executing and delivering to the
                 Company a notice which states the amount or the percentage of
                 the fees to be deferred.  An election or change in election
                 must be made by December 31 to be effective for fees to be
                 paid in the following year, except that with respect to any
                 new director joining the Board during a calendar year, the
                 election to defer for the remainder of the year must be made
                 within 30 days of such director's appointment or election to
                 the Board.

         b.      An election to participate will remain in effect until
                 participation in the Plan terminates, or until the election is
                 changed by a notice to the Company increasing or decreasing
                 the amount or percentage of fees to be deferred.  If a
                 director or former director having an account under the Plan
                 (a "Participant") terminates participation in the Plan, all
                 amounts accrued in the Participant's account prior to
                 termination will continue to be held subject to the Plan.

4.       DEFERRAL ACCOUNTS

         a.      All fees deferred under the Plan shall be credited to the
                 Participant in a deferral account.  Fees shall be credited at
                 the time the fees otherwise are payable.

         b.      Interest will be computed on each Participant's account during
                 each calendar year at the federal long-term rate in effect at
                 January 1 of such year for purposes of Section 1274 of the
                 Internal Revenue Code of 1986, as amended.





                                      1


<PAGE>   2
5.       DISTRIBUTIONS

         a.      A Participant shall elect, by written notice to the
                 Administrative Committee, the timing of distributions from the
                 Plan, such election to be irrevocable once made.  The election
                 shall be made no later than December 31 of the year prior to
                 the calendar year in which the Participant reaches age 72.
                 Distributions must commence no later than the year the
                 Participant retires from the Board or otherwise terminates
                 service as a director.

          b.      An election shall specify one of the following payment 
                  options:

                 (1)      Payment of the entire account balance in a single
                          lump sum payment.

                 (2)      Payment of the account balance in annual installments
                          over a stated period not to exceed 10 years and the
                          initial year of payment.  In the case of payments to
                          be made over two or more years, the amount payable to
                          the Participant each year shall be computed so that
                          the aggregate amount in a Participant's account under
                          the Plan shall be distributed in approximately equal
                          installments in each year for which deferred
                          compensation payments are to be made.

          c.      Distributions shall be made in accordance with the election
                  unless the Administrative Committee determines in its
                  discretion that distributions should be made at some different
                  time or in some different manner.

          d.      If the Participant fails to furnish the Administrative
                  Committee with a written election regarding the timing of
                  distributions from the Plan, the Participant's entire account
                  balance shall be paid out in a single lump sum payment within
                  30 days following the Participant's  retirement or other
                  termination of service as a director of the Company.

          e.      A Participant may request that amounts credited to the
                  Participant's deferral account be distributed during the
                  Participant's term of office as a director of the Company  or
                  that an election regarding distribution of the account be
                  changed.  Any such request must set forth the reason therefor
                  and is subject to approval by the Committee in its sole and
                  absolute discretion.  The Committee may establish guidelines
                  for its own use in considering any such request or any other
                  request or election under the Plan, but such guidelines shall
                  not in any way limit the Committee's discretion in acting upon
                  a request or





                                      2


<PAGE>   3
                  election, or in determining the timing and manner of any
                  distribution to be made under the Plan.

6.       BENEFICIARIES

         A Participant may designate one or more beneficiaries to receive
         distributions from the Plan, upon the death of the Participant.  If no
         beneficiary has been designated, all such amounts shall be paid to the
         personal representative of the Participant.  The death of a
         Participant shall not affect the timing or manner of distributions
         from the Participant's account, except as may be otherwise determined
         by the Administrative Committee upon request of the personal
         representative or beneficiary of the Participant.

7.       TERMINATION OR AMENDMENT OF THE PLAN

         The Plan may be terminated, modified, or amended from time to time by
         resolution of the Board of Directors.  If the Plan is terminated, all
         amounts accrued prior to termination will continue to remain subject
         to the provisions of the Plan as if the Plan had not been terminated.

8.       PARTICIPANTS' RIGHTS

         a.      Amounts deferred and accrued under the Plan remain the
                 property of the Company, and no Participant or other person
                 shall acquire any property interest in the account or any
                 other assets of the Company on account of participation in the
                 Plan, a Participant's rights being limited to receiving from
                 the Company the payments provided for in the Plan.  The Plan
                 is unfunded, and to the extent that any Participant acquires a
                 right to receive payments from the Plan, such right shall be
                 no greater than the right of an unsecured creditor of the
                 Company.

         b.      The right of a Participant or of the Participant's legal
                 representative or beneficiary to receive payments from the
                 Plan shall not be subject to anticipation, sale, assignment,
                 pledge, encumbrance or charge, nor shall such right be liable
                 for or subject to the debts, contracts, liabilities or torts
                 of the Participant, or the Participant's legal representative
                 or beneficiaries.

9.       POWERS OF ADMINISTRATIVE COMMITTEE

         The Board shall from time to time appoint a committee, which shall be
         designated the Administrative Committee, to administer the Plan.  The
         Administrative Committee shall have full power and authority to
         construe and interpret the Plan.  Members of the Administrative
         Committee who are otherwise





                                      3


<PAGE>   4
         eligible to participate in the Plan may do so while serving as members
         of such Committee, provided that no member shall be entitled to vote
         or take any other action as part of the Committee with respect to such
         member's benefits under the Plan.  Decisions of the Administrative
         Committee shall be final and binding upon the Participants, their
         legal representatives and beneficiaries.  Approval by the
         Administrative Committee of any election or request made by a
         Participant or the legal representative or beneficiary of a
         Participant shall be subject to the sole discretion of the Committee.





                                      4


<PAGE>   1
                                                                           F-14

                                                                     Exhibit 11

                      SAFECO CORPORATION AND SUBSIDIARIES

                        COMPUTATION OF INCOME PER SHARE
                                 (In Thousands,
                           Except Per Share Amounts)


<TABLE>
<CAPTION>
                                                                             Year Ended December 31
                                                                     1994               1993            1992   
                                                                   --------           --------        --------   
<S>                                                                 <C>               <C>               <C>
PRIMARY INCOME PER SHARE
    OF COMMON STOCK:
       1.   Average number of common
                shares outstanding                                   62,972            62,879            62,792 
                                                                   ========          ========          ========
       2.   Additional common shares
                assumed issued under the
                treasury stock method                                   235               354               447 
                                                                   ========          ========          ========
       3.   Net Income                                             $314,374          $428,778          $311,294 
                                                                   ========          ========          ========
       4.   Primary Net Income per share
                of common stock (L.3 / L.1)                        $   4.99          $   6.82          $   4.96 
                                                                   ========          ========          ========
</TABLE>



<PAGE>   1
                                                                           F-15

                                                                     Exhibit 12

               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

                SAFECO CORPORATION AND CONSOLIDATED SUBSIDIARIES
                         (In Thousands, Except Ratios)


<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
                                                                 1994          1993         1992        1991         1990
                                                                ------        ------       ------      ------       ------
<S>                                                             <C>          <C>         <C>           <C>          <C>
Fixed Charges:
  Interest  . . . . . . . . . . . . . . . . . . . . . . . .     $ 69,346     $ 58,790     $ 64,097    $ 70,797     $ 68,512
  Interest Capitalized  . . . . . . . . . . . . . . . . . .          831        1,381          154          30        2,040
  Interest Portion of Rental Expense  . . . . . . . . . . .        3,050        2,768        2,855       2,595        2,280
  Amortization of Deferred Debt Expense . . . . . . . . . .          845          613          655         572          436 
                                                                --------     --------     --------    --------     --------      
      Total Fixed Charges . . . . . . . . . . . . . . . . .     $ 74,072     $ 63,552     $ 67,761    $ 73,994     $ 73,268 
                                                                ========     ========     ========    ========     ========
Earnings:
  Income From Continuing Operations Before Income Taxes . .     $389,741     $576,937     $403,257    $317,314     $303,982
  Total Fixed Charges Above . . . . . . . . . . . . . . . .       74,072       63,552       67,761      73,994       73,268
  Less Interest Capitalized . . . . . . . . . . . . . . . .         (831)      (1,381)        (154)        (30)      (2,040)
  Less Undistributed Loss from 
    Unconsolidated Subsidiary  . . . . . . . . . . . . . .           211          574          555         218           35 
                                                                --------     --------     --------    --------     -------- 
      Total Earnings  . . . . . . . . . . . . . . . . . . .     $463,193     $639,682     $471,419    $391,496     $375,245 
                                                                ========     ========     ========    ========     ========
Ratio of Earnings to Fixed Charges  . . . . . . . . . . . .          6.3         10.1          7.0         5.3          5.1 
                                                                ========     ========     ========    ========     ========
</TABLE>




                                 SAFECO CREDIT

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
                                                                 1994          1993         1992        1991         1990
                                                                ------        ------       ------      ------       ------
<S>                                                             <C>          <C>         <C>           <C>          <C>
Fixed Charges:
  Interest  . . . . . . . . . . . . . . . . . . . . . . . .     $ 30,652     $ 25,918     $ 26,646    $ 30,516     $ 27,057
  Interest Portion of Rental Expense  . . . . . . . . . . .           69          100          102         160           76
  Amortization of Deferred Debt Expense . . . . . . . . . .           --           38           52          24            8 
                                                                --------     --------     --------    --------     -------- 
      Total Fixed Charges . . . . . . . . . . . . . . . . .     $ 30,721     $ 26,056     $ 26,800    $ 30,700     $ 27,141 
                                                                ========     ========     ========    ========     ========

Earnings:
  Income Before Income Taxes  . . . . . . . . . . . . . . .     $ 10,761     $ 10,190     $  9,036    $  9,489     $  6,815
  Total Fixed Charges Above . . . . . . . . . . . . . . . .       30,721       26,056       26,800      30,700       27,141 
                                                                --------     --------     --------    --------     -------- 
      Total Earnings  . . . . . . . . . . . . . . . . . . .     $ 41,482     $ 36,246     $ 35,836    $ 40,189     $ 33,956 
                                                                ========     ========     ========    ========     ========

Ratio of Earnings to Fixed Charges  . . . . . . . . . . . .          1.4          1.4          1.3         1.3          1.3 
                                                                ========     ========     ========    ========     ========

</TABLE>



<PAGE>   1

                               1994 ANNUAL REPORT


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

         SAFECO Corporation (the Corporation, or SAFECO) is a Washington
corporation which owns operating subsidiaries in various segments of insurance
and other financially related businesses. The insurance subsidiaries are
engaged in both property and casualty insurance and life and health insurance.
SAFECO Properties and its subsidiaries invest in, develop and manage real
estate properties, primarily regional shopping centers. SAFECO Credit Company
provides loans and equipment financing and leasing to commercial businesses
including affiliated companies. SAFECO also provides asset management to the
SAFECO family of mutual funds, SAFECO Trust Company and other outside managed
accounts.

CAPITAL RESOURCES AND LIQUIDITY

         Insurance premiums, dividends, interest, rental income and asset
management fees are SAFECO's primary sources of cash. Most insurance premiums
are received before or at the time premium revenues are recognized, while
related claims are incurred and paid in subsequent months or years. Any
resulting cash flow is used primarily to pay shareholder dividends and to
expand the investment portfolio.

         Total cash provided by operating activities for the years ended
December 31, 1994, 1993 and 1992 was $753.0 million, $633.6 million and $664.6
million, respectively (see Statement of Consolidated Cash Flows on page 40).
The lower amount of operating cash flow in 1993 compared to 1994 and 1992 was
primarily due to payments relating to the Proposition 103 settlement (see Note
6 on page 55) and to higher income taxes paid in 1993. Property and casualty
insurance premiums received are higher in 1994 and 1993, resulting from a
combination of rate increases and a higher number of policies in force. Other
operating receipts and other operating costs paid decreased in 1993, due to the
sale of the hospital operations in May of 1992. These cash flows increased in
1994 compared with 1993 due mainly to a higher level of sales of properties
held for sale.  Dividends and interest received increased in both 1994 and 1993
due mainly to the increasing invested asset base of the life and health
insurance companies. Higher interest rates in 1994 also increased interest
received for that year.

         The 1994 new classification of items in the investing activities
section of the Statement of Consolidated Cash Flows was due to the adoption of
Financial Accounting Standards Board (FASB) Statement 115 (see Note 1 on page
49). Adoption had no effect on SAFECO's cash flow or net income. The high level
of proceeds from the maturity of fixed maturities in all three years was due to
the large amount of calls of fixed maturities and prepayments of
mortgage-backed securities resulting from lower interest rates in 1992, 1993
and the first part of 1994. Calls and prepayments slowed in 1994 as interest
rates rose throughout the year and this trend of lower calls and prepayments is
expected to continue into 1995. The rise in interest rates has also reduced the
market value of fixed maturity securities in 1994 and this has affected
SAFECO's reported book value (stockholders' equity) because the difference
between market value and amortized cost on fixed maturities classified as
available-for-sale is included in stockholders' equity, net of tax. SAFECO's
investment income has been positively impacted by the rise in interest rates
and this trend is expected to continue into 1995.

         The real estate and credit subsidiaries have ongoing needs for outside
capital. The real estate subsidiaries borrow from life insurance companies,
banks and savings and loan associations and other lenders.  At December 31,
1994, the real estate subsidiaries had notes and mortgages payable to
non-affiliates of $217.2 million, of which $6.1 million was due within one
year. It is anticipated that these obligations will be met through a
combination of rollovers and replacement borrowings. The real estate
subsidiaries refinanced approximately $53 million of debt in 1993, taking
advantage of lower interest rates on longer-term borrowings.

         SAFECO Credit Company's borrowings are short to medium-term and are
obtained primarily from the issuance of commercial paper and medium-term notes.
SAFECO Credit had unaffiliated borrowings at December 31, 1994 of $510.6
million, of which $432.3 million was due within one year. Almost all of this
current portion is comprised of short-term commercial paper borrowings. It is
anticipated that the majority of these commercial paper borrowings will be
rolled over in 1995. SAFECO Credit has entered into interest rate swap
agreements to reduce the impact of changes in interest rates on its floating
rate debt. At December 31, 1994, interest rate swap agreements were outstanding
with notional amounts of $70.9 million, replacing the floating rates of 6.06%
to 6.73% with fixed rates ranging from 4.51% to 9.00%. Maturities of the
agreements range from July 1995 to February 2001.

         In July 1994 the Securities and Exchange Commission (SEC) declared
effective a shelf registration providing for the issuance of up to $200 million
of debt securities by SAFECO Corporation. No securities have yet been issued
under this registration. These securities may be offered and sold from time to
time, with various maturities and other terms to be determined at the time of
issuance. Any proceeds will be


                                       25
<PAGE>   2

                               SAFECO CORPORATION


used for general corporate purposes which will likely include replacing much of
SAFECO Corporation's $200 million of 10.75% notes which come due in September
of 1995. Although it is currently anticipated that the 10.75% notes will be
funded primarily by debt issued under the 1994 shelf registration, proceeds
from the sales of securities owned by SAFECO Corporation or dividends from
SAFECO's subsidiaries may provide a portion of the funds needed to retire this
debt.

         A shelf registration providing for the issuance of up to $200 million
of debt securities by SAFECO Corporation and/or SAFECO Credit was declared
effective by the SEC in 1990. SAFECO Credit issued $149.9 million of
medium-term notes under this registration, of which $94.2 million is still
outstanding as of December 31, 1994. These debt securities issued by SAFECO
Credit are guaranteed by SAFECO Corporation. In addition to providing funds to
expand SAFECO Credit's loan and lease portfolio, the issuance of the medium-
term notes has reduced SAFECO Credit's reliance on short-term financing. As of
December 31, 1994, SAFECO Corporation had issued $50.0 million of medium-term
notes under this registration, all maturing in 2002 and 2003. No additional
notes will be issued under this shelf registration.

         SAFECO Corporation's debt is rated AA by Standard & Poor's and Aa3 by
Moody's Investor Services.  SAFECO's property and casualty companies' financial
strength ratings are  A++ by A.M. Best, AAA by  Standard & Poor's and Aa1 by
Moody's, and SAFECO Life Insurance Company is rated A+ by A.M. Best, AA by
Standard & Poor's and Aa2 by Moody's. The financial strength ratings are
important to SAFECO and the industry in marketing insurance products.

         Many life insurance companies' pension and annuity products have been
impacted by general economic conditions, volatile investment returns, rating
downgrades, increased competition and decisions by plan sponsors to diversify
assets and fund management. SAFECO has experienced an increase in the level of
withdrawal of funds from its pension and annuity business (see Statement of
Consolidated Cash Flows on page 40 -- Return of Funds Held Under Deposit
Contracts), due to scheduled payouts on distribution-type products and the
interest rate environment. However, SAFECO's overall withdrawal experience
remains relatively modest, and recent interest rate increases have increased
SAFECO's sales of fixed income pension and annuity products. Of the total of
$8.0 billion in deposit contracts at December 31, 1994, approximately 45% are
structured settlement immediate annuity products. These annuities have average
expected maturities of over 25 years and cannot be surrendered by
policyholders. Other annuity products, comprising approximately 13% of total
deposit contracts, generally have expected maturities of between 5 to 12 years
and associated surrender charges graded from 5% in year one to zero in year
six. SAFECO's guaranteed investment contracts (GICs) within its pension area
comprise approximately 2% of total deposit contracts. These contracts have
average maturities of four years and cannot be surrendered except in extremely
unusual circumstances. Other pension products comprising approximately 37% of
total deposit contracts, have expected maturities of 5 to 15 years.  Surrender
charges on these products are typically 9% in year one graded to zero in year
9, and SAFECO retains the option to defer payouts over five years on
approximately one-half of these contracts.

         SAFECO is not aware of any recently passed or current recommendations
by regulatory authorities which have or would have, if passed, a material
effect on the Corporation's liquidity, capital resources or results of
operations.

         The state of Washington adopted new rules in 1993 governing the amount
of dividend payments that can be made by Washington domiciled insurance
companies without prior regulatory approval. These new rules are more
restrictive than the previous rules. However, it is expected they will not
restrict SAFECO's insurance subsidiaries from paying dividends to SAFECO
Corporation (parent company) in amounts similar to those presently being paid
and those paid in the past.

         The National Association of Insurance Commissioners (NAIC) has adopted
new risk-based capital (RBC) formulas for both life insurers and property and
casualty insurers. For life insurers, the RBC guidelines became effective
December 31, 1993; the RBC guidelines for property and casualty companies
became effective December 31, 1994. The formulas are used as an early warning
tool by the NAIC and state regulators to identify companies that are under
capitalized and which merit further regulatory attention or the initiation of
regulatory action. The RBC formula for life insurers establishes capital
requirements relating to amounts of insurance risk, business risk, asset credit
risk and interest rate risk. The RBC formula for property and casualty insurers
establishes capital requirements relating to amounts of underwriting risk,
asset risk, credit risk and off-balance sheet risk. SAFECO's life and property
and casualty companies have more than sufficient capital to meet the RBC
requirements.

         Similarly, the NAIC's proposed new Model Investment Law, if adopted by
certain states in which SAFECO operates, should not significantly impact SAFECO
as its assets are, and historically have been, conservatively invested.


                                       26
<PAGE>   3

                               1994 ANNUAL REPORT


SUMMARY OF FINANCIAL INFORMATION

         The following summarized financial information sets forth the
contributions of each business segment to the consolidated net income of SAFECO
Corporation. The information should be read in conjunction with the related
statements of income on pages 43 through 47 of this report.

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
(In Thousands Except Per Share Amounts)                                     1994          1993        1992
- - ------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>        <C>
Income (Loss), Net of Income Taxes, Before Realized Gain:
    Property and Casualty   . . . . . . . . . . . . . . . . . . . . .     $192,734      $217,187*   $187,144
    Life and Health   . . . . . . . . . . . . . . . . . . . . . . . .       84,941        76,903      75,600
    Real Estate   . . . . . . . . . . . . . . . . . . . . . . . . . .        6,568         6,136       6,040
    Credit.   . . . . . . . . . . . . . . . . . . . . . . . . . . . .        7,365         6,439       6,140
    Asset Management    . . . . . . . . . . . . . . . . . . . . . . .        4,116         4,255       4,261
    Corporate   . . . . . . . . . . . . . . . . . . . . . . . . . . .       (7,272)       (3,934)     (7,636)
                                                                          ----------------------------------
         Total  . . . . . . . . . . . . . . . . . . . . . . . . . . .      288,452       306,986     271,549
                                                                          ----------------------------------
Realized Gain (Loss), Net of Income Taxes, from:
    Security Investments    . . . . . . . . . . . . . . . . . . . . .       26,035       113,506      40,431
    Real Estate Investments   . . . . . . . . . . . . . . . . . . . .         (113)        5,409        (686)
                                                                          ----------------------------------
         Total  . . . . . . . . . . . . . . . . . . . . . . . . . . .       25,922       118,915      39,745
                                                                          ----------------------------------
Income Before Cumulative Effect of Accounting Changes   . . . . . . .      314,374       425,901     311,294
Cumulative Effect of Accounting Changes   . . . . . . . . . . . . . .           --          2,877         --
                                                                          ----------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $314,374      $428,778    $311,924
                                                                          ==================================
Net Income Per Share of Common Stock:
    Income Before Realized Gain   . . . . . . . . . . . . . . . . . .     $   4.58      $   4.88    $   4.33
    Realized Gain   . . . . . . . . . . . . . . . . . . . . . . . . .          .41          1.89         .63
    Cumulative Effect of Accounting Changes   . . . . . . . . . . . .           --            .05         --
                                                                          ----------------------------------
    Net Income    . . . . . . . . . . . . . . . . . . . . . . . . . .     $   4.99      $   6.82    $   4.96
                                                                          ==================================

</TABLE>

* Includes a charge of $40 million ($26 million after tax, or $0.41 per share)
  for the Proposition 103 settlement.

PROPERTY AND CASUALTY -- OPERATIONS

         Through independent agents, SAFECO's property and casualty
subsidiaries write personal, commercial and surety lines of insurance including
automobile, homeowners, fire and allied lines, commercial multi-peril,
miscellaneous casualty, surety, fidelity and workers' compensation. Products
are sold in nearly all states and the District of Columbia. SAFECO sold its
Canadian property and casualty operations in June of 1991 (see discussion on
page 29). Approximately 25% of SAFECO's property and casualty premiums are
written in California and approximately 47% of premiums are written in the
three west coast states of California, Washington and Oregon.

         Voluntary personal, commercial and surety lines (which excludes
assigned risk, FAIR plans, etc.) comprise approximately 69%, 26% and 4%,
respectively, of the 1994 gross premiums written. The gross premiums written
growth set forth in the table on page 29 of 6.7% in 1994 is comprised of a 6.6%
increase for personal, and increases of 7.1% for commercial and 7.1% for surety
lines. Gross premiums written growth of 10.2% in 1993 was comprised of a 10.4%
increase for personal, and increases of 10.3% for commercial and 5.7% for
surety lines.

         The growth in personal lines premiums is the result of both rate
increases and an increase in policies in force. The number of vehicles insured
increased 1.3% in 1994, compared with increases of 2.2% in 1993 and 6.2% in
1992. This trend in the growth rate has been caused primarily by rate increases
placed in effect in recent years. The number of homes insured increased 2.7% in
1994, 8.0% in 1993 and 10.8% in 1992.  This trend in the growth rate is also
due in part to rate increases placed in effect in recent years.


                                       27
<PAGE>   4

                               SAFECO CORPORATION


         SAFECO's commercial lines premiums increased in  1994 and 1993 as a
result of both growth in policies in force and some rate increases. Continued
growth in commercial premiums written is expected in 1995. The increase in
surety premiums in 1994 is primarily due to new commercial and contract
accounts acquired.

         Property and casualty results for 1994 include  $90.0 million in net
losses from the January 17, 1994 Los Angeles earthquake. Losses were $225
million before reinsurance. In addition, $23.3 million was incurred to
reinstate reinsurance coverage for a second catastrophe in the event it
occurred in 1994 and $9.0 million was incurred to pay for reinsurance coverage
for a third catastrophe in the event it occurred in 1994. Most of these amounts
relate to earthquake coverage, included in other personal lines discussed
below.

         Voluntary personal auto, SAFECO's largest single line of business,
produced pretax underwriting profits of $43.4 million, $37.3 million and $5.6
million in 1994, 1993 and 1992, respectively. The improvement in 1994 and 1993
was due primarily to rate increases that were taken in 1990, 1991 and 1992.
Average auto rates were increased 3% in 1994 and 6% in 1993 while loss costs
were up 7% in 1994 and 4% in 1993. During the second half of 1994, the severity
or cost of settling claims increased and the frequency of accidents also
increased. The level of auto rate increases in 1995 will be substantially
dependent upon loss cost trends.

         The homeowners line produced pretax underwriting losses of $33.6
million, $51.7 million and $62.1 million in 1994, 1993 and 1992, respectively.
Although weather-related and catastrophic events in SAFECO's homeowners line
moderated in 1994, the losses in all three years reflect an historically high
level of these events in the three years. Catastrophe losses for homeowners,
before reinsurance, totaled $44.6 million, $51.8 million and $90.7 million in
1994, 1993 and 1992, respectively. After reinsurance, these amounts totaled
$35.8 million, $51.5 million and $94.7 million for the respective three years.
The 1994 homeowners claims include $4.8 million after reinsurance from the Los
Angeles earthquake (see other personal lines discussion below), $6.6 million
from an April hailstorm in Dallas and over $4.0 million from winter storms and
freezing on the East Coast in January. The 1993 homeowners claims include $26.6
million from the Puget Sound area windstorm in January and $7.4 million from
the California wildfires in November. The 1992 homeowners claims include $31.7
million from hailstorms in Kansas and Texas and $22.5 million resulting from an
increase in the estimated cost of settling claims from the October 1991 fire in
Oakland, California.  Homeowners rates were increased 6%, 7% and 5% in 1994,
1993 and 1992, respectively. SAFECO's total homeowners premiums increased 11% ,
17% and 8% in 1994, 1993 and 1992, respectively, due to rate increases,
increases in the number of homes insured and efforts to increase homeowners
insurance to value. The insurance-to-value effort was begun in 1993 to review
the adequacy of coverage or policy limits for nearly all homes over a three
year period. An increase in premiums per policy is expected in 1995 as a result
of planned rate increases and additional premiums from the insurance-to-value
effort.

         Other personal lines produced an underwriting loss of $76.1 million in
1994, compared with underwriting profits of $20.6 million and $18.1 million in
1993 and 1992, respectively. Coverages in these lines include earthquake,
dwelling fire, inland marine, boats and recreational vehicles. Earthquake
losses caused by the Los Angeles earthquake were $81.6 million net of
reinsurance. In addition, as noted above, $23.3 million was incurred to
reinstate reinsurance coverage for a second catastrophe in the event it
occurred in 1994 -- nearly all of this related to other personal lines.
California currently requires insurers to offer earthquake coverage in
connection with homeowners and other residential policies. After careful
review, effective July 1, 1994 SAFECO suspended writing new homeowners,
dwelling fire and condominium policies in California. Existing homeowners
policies are being renewed and earthquake coverage is being offered every two
years as required by California insurance regulations, to policyholders who
previously declined the coverage. Federal legislation is necessary to create a
permanent, long-term solution for the losses that arise from natural disasters
such as earthquakes. SAFECO supports the National Disaster Protection
Partnership Act, currently before Congress, as the best means to encourage
mitigation efforts to reduce such losses and to provide a mechanism to pay such
losses.

         Commercial operations produced pretax underwriting losses of $22.5
million, $5.5 million and $22.5 million for 1994, 1993 and 1992, respectively.
Even with a continuation of the competitive commercial insurance market, SAFECO
has experienced modest renewal price increases for the past three years. Small
commercial package policies and workers' compensation lines were much improved
in 1994 over 1993; however, results worsened in 1994 for general liability and
commercial auto coverages. Overall, SAFECO's voluntary commercial lines
combined ratio was 104.3, 101.2 and 105.2 for 1994, 1993 and 1992,
respectively. The combined ratios for all three years compare favorably with
the industry and are a result of continued disciplined risk selection, limited
impact of weather-related losses on SAFECO's commercial property risks and
concentration of commercial writings in states with the most favorable legal
and regulatory climates.


                                       28
<PAGE>   5

                               1994 ANNUAL REPORT


         The surety line produced pretax underwriting profits of $16.1 million,
$18.2 million and $3.2 million for 1994, 1993 and 1992, respectively. The 1992
results were impacted by several contract bond losses. In 1994 SAFECO continued
to acquire new accounts in both the contract and commercial lines.

         Other insurance product lines (primarily assigned risk and FAIR plans)
produced underwriting losses of $4.6 million, $9.0 million and $14.3 million in
1994, 1993 and 1992, respectively. These losses declined in 1994 because of
reduced losses in commercial assigned risk business. The lower losses in 1993
were due to a reduction in personal auto non-voluntary losses, due in turn to
reduced losses from the California Assigned Risk Plan and Canadian
non-voluntary pool.

         SAFECO sold its Canadian property and casualty operations in 1991 with
no significant gain or loss resulting from the transaction. Underwriting
results had been unsatisfactory, primarily as a result of stringent and
unrealistic auto rate regulation and high loss costs in Ontario. These poor
results and the expectation that they would continue were primary reasons for
the sale.

         Canadian underwriting profits were $8.4 million, $5.3 million and $7.6
million for 1994, 1993 and 1992, respectively, and resulted from reductions in
the estimated cost of settling prior years' claims. Under the sales agreement
SAFECO retained the liabilities for losses incurred prior to April 1, 1991.
Canadian assets were $215 million and $220 million at December 31, 1994 and
1993, respectively.

PROPERTY AND CASUALTY OPERATING STATISTICS

<TABLE>
<CAPTION>
                                                1994                   1993                    1992
- - --------------------------------------------------------------------------------------------------------------      
                                                                             Percentage             Percentage
                                                      Percentage              Increase               Increase
                                                       Increase              (Decrease)             (Decrease)
                                                      Over Prior             Over Prior             Over Prior
                                                         Year                   Year                   Year
                                           -------------------------------------------------------------------
                                                                   (In Thousands)
<S>                                        <C>            <C>     <C>            <C>      <C>          <C>
Gross Premiums Written  . . . . . . . .    $2,278,045     6.7%    $2,134,512     10.2%    $1,937,090    5.8%
                                           ==========             ==========              ==========
Net Premiums Written  . . . . . . . . .    $2,103,465     5.2     $2,000,165      9.9     $1,820,445   11.7
                                           ==========             ==========              ==========
Earned Premiums . . . . . . . . . . . .    $2,053,431     6.4     $1,929,714     10.0     $1,754,460    7.2
                                           ==========             ==========              ==========
Underwriting Profit (Loss)  . . . . . .    $  (77,345)            $    9,848              $  (72,022)
Net Investment Income . . . . . . . . .       283,481     2.1        277,643     (1.1)       280,820   (1.8)
Proposition 103 Settlement  . . . . . .            --                (40,000)                     --
                                           ----------             ----------              ----------
Income before Realized Investment
     Gain and Income Taxes   . . . . . .   $  206,136             $  247,491              $  208,798
                                           ==========             ==========              ==========
</TABLE>


<TABLE>
<CAPTION>
                                                                                  1994       1993       1992
- - -------------------------------------------------------------------------------------------------------------
                                                                                     Operating Ratios as
                                                                                    a % of Earned Premiums
                                                                                         (GAAP Basis)
                                                                                ------------------------------

<S>                                                                             <C>          <C>       <C>
Loss Ratio  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      64.70%      60.21%     63.93%
Adjustment Expense Ratio  . . . . . . . . . . . . . . . . . . . . . . . . .       9.72        9.78      10.55
Expense Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      28.24       28.43      28.72
Dividends to Policyholders  . . . . . . . . . . . . . . . . . . . . . . . .       1.11        1.07        .91
                                                                                ------------------------------
    Combined Ratio  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     103.77%      99.49%    104.11%
                                                                                ==============================
                                                                               
</TABLE>


                                       29
<PAGE>   6

                               SAFECO CORPORATION


PROPERTY AND CASUALTY -- PROPOSITION 103

         For discussion relating to California's Proposition 103, see Note 6 on
page 55.

PROPERTY AND CASUALTY -- LOSS RESERVES

         The liability (reserves) for losses and adjustment expense for the
property and casualty companies was $2,237 million at December 31, 1994,
compared with $2,095 million at December 31, 1993. The liability is presented
net of amounts recoverable from salvage and subrogation recoveries (see Note 1
on page 49) and gross of amounts recoverable from reinsurance (see Note 5 on
page 54). The amount of reinsurance recoverables related to the above gross
liabilities was $143.9 million at December 31, 1994 and $100.1 million at
December 31, 1993.

         Reserves for losses that have been reported to the Corporation and
certain legal expenses are established on the "case basis" method. Claims
incurred but not reported (IBNR) and other adjustment expense are estimated
using statistical procedures. Salvage and subrogation recoveries are accrued
using the "case basis" method for large claims and statistical procedures for
smaller claims.

         These reserves aggregate SAFECO's best estimates of the total ultimate
cost of claims that have been incurred but have not yet been paid. The
estimates are based on past claims experience and consider current claims
trends as well as social, legal and economic conditions, including inflation.
The reserves are not discounted.

         Loss and adjustment expense reserve development is reviewed on a
regular basis to determine that the reserving assumptions and methods are
appropriate. Reserves initially determined are compared to the amounts
ultimately paid. A statistical estimate of the projected amounts necessary to
settle outstanding claims is made regularly and compared to the recorded
reserves.

         SAFECO's objective is to set reserves which are adequate; that is, the
amounts originally recorded as reserves should at least equal the amounts
ultimately required to settle losses. Analysis indicates that SAFECO's reserves
are adequate and probably slightly redundant at December 31, 1994, 1993 and
1992.  Operations were credited $81.3 million, $96.9 million and $44.6 million
in 1994, 1993 and 1992, respectively, as a result of a reduction in the
estimated amounts needed to settle prior years' claims.

         SAFECO's property and casualty companies' reserves for losses and
adjustment expense for liability coverages related to environmental, asbestos
and other toxic claims totaled $108.2 million at December 31, 1994, compared
with $113.4 million at December 31, 1993. These amounts are before the effect
of reinsurance, which is insignificant. These reserves are approximately 5% of
total property and casualty reserves for losses and adjustment expense at both
December 31, 1994 and 1993. The reserves include estimates for both reported
and IBNR losses and related legal expenses. The vast majority of SAFECO's
property and casualty insurance subsidiaries' environmental, asbestos and other
toxic claims result from the general liability line of business. A few of these
types of losses occur in other coverages such as umbrella and small commercial
package policies.

         The following table presents the loss reserve activity analysis for
liability coverages related to environmental, asbestos and other toxic claims.*

<TABLE>
<CAPTION>
                                                                     1994        1993          1992
- - -----------------------------------------------------------------------------------------------------       
                                                                            (In Thousands)
<S>                                                                <C>          <C>          <C>
Reserves at beginning of year . . . . . . . . . . . . . . . .      $113,410     $110,543     $110,218
Incurred losses and adjustment expense  . . . . . . . . . . .        10,252        9,364       10,070
Losses and adjustment expense payments  . . . . . . . . . . .       (15,432)      (6,497)      (9,745)
                                                                   ----------------------------------
Reserves at end of year . . . . . . . . . . . . . . . . . . .      $108,230     $113,410     $110,543
                                                                   ==================================
                                                           

</TABLE>

* Amounts are before the effect of reinsurance, which is insignificant.

         In view of the changes in environmental regulations and legal
decisions which affect the development of loss reserves, the process to
estimate loss reserves for environmental, asbestos and other toxic claims
results in imprecise estimates. Quantitative techniques have to be supplemented
by subjective considerations and managerial judgment. In view of these
conditions, trends that have affected development of these liabilities in the
past may not necessarily occur in the future. The reserves carried for these
claims at December 31, 1994 are estimates based on the known facts and current
law and are believed to be adequate.  SAFECO has generally avoided writing
coverages for larger companies with substantial exposure in these areas.

         The property and casualty subsidiaries protect themselves from
excessive losses by reinsuring on treaty and facultative bases. As noted above,
the liability for unpaid losses and adjustment expense is reported gross of
reinsurance recoverables of $143.9 million at December 31, 1994 and $100.1
million at December 31, 1993. This increase is due to amounts recoverable by
SAFECO from its reinsurers related to the Los Angeles earthquake. Reinsurance
costs for catastrophe coverages have increased in the last few years and are
expected to remain higher in the foreseeable future, given the large amount of
catastrophe losses in recent years. SAFECO's catastrophe property reinsurance
program for 1995 covers 90% of $282 million of single event losses in excess of
a $75 million retention. In the event of a substantial catastrophe, SAFECO
would, therefore, retain the first $75 million of losses, 10% of the next $282
million and all losses in excess of $357 million. The 1995 catastrophe property
reinsurance program includes an allowance for one reinstatement for a second
catastrophe event in 1995 at current rates. Both the retention level and the
aggregate coverage limit for 1995 are higher than in prior years.


                                       30
<PAGE>   7

                                1994 ANNUAL REPORT


         SAFECO's insurance subsidiaries do not enter into retrospective
reinsurance contracts and have not participated in any unusual or nonrecurring
reinsurance transactions such as "swaps" of reserves or portfolio loss
transfers. SAFECO does not use "funding covers" and has not participated in any
surplus relief transactions. None of SAFECO's significant reinsurers are
experiencing financial difficulties. Additional information on reinsurance can
be found in Note 5 on page 54.

LIFE AND HEALTH

         The life and health companies offer individual and group insurance
products, pension plans and annuity products, marketed through professional
agents in all states and the District of Columbia.

         Earnings before investment transactions and income taxes ("pretax
income") in 1994 were $131.0 million, compared with $125.3 million in 1993 and
$123.6 million in 1992.

         The following table summarizes the profit contributions of the life
and health companies' major product lines:

<TABLE>
<CAPTION>
                                                              1994          1993            1992
- - --------------------------------------------------------------------------------------------------
                                                                       (In Thousands)
<S>                                                         <C>           <C>             <C>
Group . . . . . . . . . . . . . . . . . . . . . . . . .     $ 23,129      $ 27,661        $ 26,844
Pension . . . . . . . . . . . . . . . . . . . . . . . .       19,298        16,098          15,770
Annuities . . . . . . . . . . . . . . . . . . . . . . .       28,363        21,233          20,114
Individual  . . . . . . . . . . . . . . . . . . . . . .        1,579         2,431           4,125
Corporate and Other . . . . . . . . . . . . . . . . . .       58,646        57,883          56,751
                                                            --------------------------------------
    Pretax income   . . . . . . . . . . . . . . . . . .     $131,015      $125,306        $123,604
                                                            ======================================

</TABLE>

         The group life and health operations contributed $23.1 million to the
1994 pretax income, compared with income of $27.7 million and $26.8 million in
1993 and 1992, respectively. The major market of the group operation is excess
loss medical insurance, sold to self-insured employers, which accounted for
$18.5 million, $15.8 million and $16.3 million of income in 1994, 1993 and
1992, respectively. Total medical profit which also includes some small-case,
fully insured business, remained flat for the three year period. Total group
premiums decreased 12% during 1994, compared with decreases of 10% in 1993 and
3% in 1992. The premium declines in all three years are due to SAFECO's
withdrawal from the small-case, fully insured market in many states and to
greater competition in the large-case, excess loss market. SAFECO has avoided
writing business at unsatisfactory rates and as a result, experienced the loss
of some group in-force medical business. The premium decline in 1994 was also
partially due to the uncertainty caused by the health care reform debate.

         The decrease in 1994 group income was due to adverse life claims
experience and poor long-term disability experience on groups of 500 or more
lives. The group profits in all three years were lower than 1991 and 1990 due
primarily to increased industry competition, the uncertainty over healthcare
reform, and a reduction in group premium volume. The tight competition is
expected to continue into 1995.

         National healthcare reform legislation was not enacted during 1994 and
the emphasis may now shift to state reform initiatives; however, the impact of
state reform should not be as adverse to SAFECO's group business as had been
proposed under the Clinton administration's plan. Regardless of the impact of
healthcare reform, SAFECO intends to remain active in the group insurance
arena, offering primarily group life and disability coverage. While the outcome
of healthcare reform is uncertain, SAFECO will continue to actively market
large-case, self-funded medical programs.

         Pension operations produced pretax income of $19.3 million, $16.1
million and $15.8 million in 1994, 1993 and 1992, respectively. Pension profits
increased in all three years as a result of fewer bond defaults, a larger asset
base and consistent management of interest rate margins stemming from
adjustments in credited interest rates. Improved results in 1994 were due to
both higher spreads and higher sales of fixed rate products, both in turn
caused by rising interest rates in 1994. The pension operations had $3.3 billion
of assets on deposit at December 31, 1994, compared with $3.1 billion at
December 31, 1993. Pension deposit growth increased in 1994 after slowing in
1993 and 1992. Rising interest rates in 1994 increased deposits for fixed rate
products. SAFECO's sales of variable annuity products continue to increase and
two new variable annuity products are being introduced in 1995.

         The annuity operations produced pretax income of $28.4 million, $21.2
million and $20.1 million in 1994, 1993 and 1992, respectively. Increased assets
under management, investment income and the release of reserves as a result of
higher than anticipated mortality experience benefited 1994 results. Earnings
in 1993 and 1992 benefited from higher investment income resulting from fewer
bond defaults and accelerated payments from mortgage-backed securities. New
deposits from single-premium immediate annuity (SPIA) products were $402
million in 1994, compared with $447 million in 1993 and $348 million in 1992.
SPIA pretax income was $23.3 million, $17.5 million and $15.7 million in 1994,
1993 and 1992, respectively. Increased interest spreads on new issues benefited
this book of business in 1994 and 1993. Deferred annuity deposits were $296
million in 1994 compared with $218 million in 1993 and $221 million in 1992.
Total annuity assets amounted to $4.7 billion at December 31, 1994, compared
with $4.1 billion at December 31, 1993.


                                       31
<PAGE>   8

                              SAFECO CORPORATION


         The individual life operations produced pretax income of $1.6 million,
$2.4 million and $4.1 million in 1994, 1993 and 1992, respectively. The
relatively low level of earnings in all three years was due to lower investment
income, increased claims costs and a change in the mix of new business written.
The majority of new writings are comprised of interest sensitive products such
as universal life and variable universal life products. Term insurance has
accounted for virtually all new issues of traditional life products in recent
years and now comprises more than 93% of the total traditional face amount in
force.

         The corporate and other line is primarily comprised of investment
income resulting from the investment of capital and prior years' earnings of
the operating lines of business, and is a major component of SAFECO's life and
health earnings, contributing pretax income of $58.6 million in 1994, $57.9
million in 1993 and $56.8 million in 1992. Investment income in 1995 should
benefit from the higher interest rate environment.

         SAFECO's life insurance subsidiaries have not participated as a ceding
company in any assumptive reinsurance transactions. See Note 5 on page 54 for
additional information regarding reinsurance.

REAL ESTATE

         SAFECO Properties, Inc. through Winmar Company, Inc., invests in and
manages real estate properties, primarily regional shopping centers, throughout
the United States. SAFECARE Company, Inc. invests in medical real estate,
primarily nursing homes and convalescent centers.

         The real estate subsidiaries produced pretax income before investment
transactions of $10.2 million, $10.1 million and $8.4 million in 1994, 1993 and
1992, respectively. In addition, the sale of several mature medical properties
resulted in a pretax gain from real estate investments of $8.1 million in 1993.
Results in 1994, when compared with 1993, included gains of $5.6  million on
the sale of properties held for sale, offset in part by lower earnings from
SAFECO's purchase of a shopping center and the sale of the medical properties
in 1993. The increase in 1993 compared with 1992 was due primarily to the
effect of lower interest rates on borrowing costs combined with improved
operating results for certain of SAFECO's larger retail shopping centers.
However, results in all three years have been impacted by the slow real estate
economy and the overall depressed retail industry. These conditions have led to
the delay of certain potential developments which has resulted in the expensing
of certain carrying costs, totaling $6.5 million, $3.6 million and $3.7 million
in 1994, 1993 and 1992, respectively. Because of the continuing difficult real
estate industry SAFECO's strategy is to emphasize smaller projects and
enhancements to existing properties.

         SAFECO Properties sold its hospital operating and management company
(SAFECARE Health Services, Inc.) in May of 1992. The $128 million cash sales
price resulted in a gain of approximately $6.4 million, which was substantially
offset by the write-down to estimated realizable value of certain other real
estate holdings.  These hospital operations produced pretax income of $2.0
million in 1992. SAFECO concluded it should no longer be in the hospital
management business, in order to focus on its core business of commercial real
estate. As the hospital operations are not material to the Corporation's
consolidated financial statements, they have not been reclassified as
discontinued operations.

         At December 31, 1994, investment real estate held by SAFECO Properties
totaled $471 million, approximately 3% of consolidated investments. Major
retail shopping centers (including land held for development) and healthcare
facilities comprised approximately 74% of the total. Approximately 65% of these
holdings are located in the states of Washington and Oregon. Rental properties
included in investment real estate are detailed in Note 13 on page 60.

CREDIT

         SAFECO Credit Company, Inc. provides loans and equipment financing and
leasing to commercial businesses, including affiliated companies. Credit
operations produced pretax income of $10.8 million in 1994, compared with $10.2
million in 1993 and $9.0 million in 1992. Loan and lease receivables from non-
affiliates grew 15% in 1994 and 11% in 1993. The strong earnings in all three
years are attributable primarily to the continuing increase in receivables,
combined with favorable collection experience and low delinquencies. Earnings
in 1993 and 1992 also benefited from lower interest rates; however, results in
1994 were affected by increased borrowing costs and rate competition.

         Approximately 70% of total loan and lease receivables outstanding at
December 31, 1994 are from commercial businesses involved in heavy
construction, transportation and manufacturing. Most of these businesses are
located in the West Coast and Rocky Mountain regions of the United States.
Loans and leases are fully secured by liens on the collateral financed. A
significant portion of SAFECO Credit's business consists of loans to affiliated
companies, limited to 50% or less of total loans and leases outstanding.

ASSET MANAGEMENT

         SAFECO Asset Management Company is the investment advisor for the
SAFECO mutual funds, variable annuity portfolios and a growing number of
outside pension accounts. These investment management activities produced
pretax income of $6.4 million in 1994, $6.5 million in 1993 and $6.5 million in
1992. Assets under management continue to grow and totaled $2.5 billion at
December 31, 1994, an increase of 4% over 1993. To expand the penetration of
its mutual funds, in 1994 SAFECO added a series of load funds which are
distributed through banks and broker-dealers. In addition, SAFECO Trust Company
was chartered to serve the investment needs of high net worth individuals.
Continued growth in assets under management, from existing funds, new funds and
from new pension accounts, is expected.


                                       32
<PAGE>   9

                               1994 ANNUAL REPORT


INVESTMENT SUMMARY

         SAFECO Corporation's consolidated pretax investment income increased
to $991.6 million during 1994 from $951.8 million in 1993 and $903.0 million in
1992. Substantially all of this investment income is produced by the investment
portfolios of SAFECO's property and casualty and life and health insurance
subsidiaries. The property and casualty companies' pretax investment income was
$283.5 million in 1994, $277.6 million in 1993 and $280.8 million in 1992,
representing an increase of 2% in 1994 and decreases of 1% and 2% in 1993 and
1992, respectively. The increase in 1994 is primarily due to higher interest
rates and improved cash flow.  The slowdown in investment income in 1993 and
1992 was primarily the result of lower investment yields and reduced cash flow
caused by large catastrophe losses and withdrawal from Canada.

         The property and casualty fixed income portfolio, which totaled $3.5
billion at market value at December 31, 1994, is currently comprised of 77%
tax-exempt and 23% taxable investments. The property and casualty companies are
presently investing new money primarily in tax-exempt bonds and plan to
continue to do so in the foreseeable future. However, SAFECO may shift its
investment of new money between taxables and tax-exempts periodically in the
future to maximize the portfolio's after-tax return in view of the alternative
minimum tax. Major portfolio adjustments are not currently anticipated. The
effective tax rate on investment income for 1994 was 13%, down from 15% and 16%
for 1993 and 1992, respectively, which reflects the higher percentage of
tax-exempt securities in the portfolio. On an after-tax basis, investment
income increased 4% in 1994, decreased 0.3% in 1993 and increased 0.2% in 1992.

         SAFECO's investment philosophy for the property and casualty portfolio
is to emphasize investment yield, but without sacrificing investment quality.
Equity investments make up 17% of the market value of the total property and
casualty portfolio. The equity percentage of the portfolio may be increased
gradually in 1995 if investment opportunities become available. The quality of
the property and casualty companies' fixed income portfolio is detailed in
the following table:

<TABLE>
<CAPTION>
                                                                                  Percent at
                          Rating                                           December 31, 1994
                          ------------------------------------------------------------------

                          <S>                                                           <C>
                          AAA . . . . . . . . . . . . . . . . . . . . . . . . . . .      48%
                          AA  . . . . . . . . . . . . . . . . . . . . . . . . . . .      23
                          A . . . . . . . . . . . . . . . . . . . . . . . . . . . .      22
                          BBB . . . . . . . . . . . . . . . . . . . . . . . . . . .       6
                          BB or lower . . . . . . . . . . . . . . . . . . . . . . .       1
                                                                                        ---
                              Total . . . . . . . . . . . . . . . . . . . . . . . .     100%
</TABLE>

         A second major portfolio is held by the life and health insurance
companies. SAFECO matches the projected cash inflows of this portfolio with the
projected cash outflows of the liabilities of the various product lines within
the life and health operations. Fixed income securities comprise 92% of the
life and health companies' total investments at December 31, 1994. The quality
of the life and health companies' fixed income portfolio is detailed in the
following table:

<TABLE>
<CAPTION>
                                                                                  Percent at
                          Rating                                           December 31, 1994
                          ------------------------------------------------------------------
                          <S>                                                           <C>
                          AAA . . . . . . . . . . . . . . . . . . . . . . . . . . .      39%
                          AA  . . . . . . . . . . . . . . . . . . . . . . . . . . .       8
                          A . . . . . . . . . . . . . . . . . . . . . . . . . . . .      26
                          BBB . . . . . . . . . . . . . . . . . . . . . . . . . . .      25
                          BB or lower . . . . . . . . . . . . . . . . . . . . . . .       2
                                                                                        ---
                              Total . . . . . . . . . . . . . . . . . . . . . . . .     100%
</TABLE>

         This portfolio contains $155.9 million, at market value, of securities
below investment grade quality. This was approximately 2% of the total $7.9
billion life and health fixed income portfolio at December 31, 1994. SAFECO's
holdings of below investment grade securities are about the same as in 1993,
reflecting the priority placed on maintaining the quality of the life and
health portfolio. SAFECO Corporation's non-life subsidiaries hold the remaining
investments in below investment grade securities. On a consolidated basis,
below investment grade securities with a market value of $180.6 million were
held at December 31, 1994. This was approximately 1% of the total investments
of SAFECO Corporation and consolidated subsidiaries at December 31, 1994.

         SAFECO's consolidated investment in "exotic" securities and high-risk
derivatives is less than 1% of the total investments of SAFECO Corporation and
subsidiaries at December 31, 1994. SAFECO has intentionally avoided investing
in these types of securities.

         SAFECO's consolidated investments in mortgage-backed securities --
primarily residential collateralized mortgage obligations (CMOs) and
pass-throughs -- totaled $2.2 billion at market value at December 31, 1994.
Approximately 97% of these securities are held in the life and health
portfolio, with the balance held in the property and casualty portfolio.
Approximately 94% of the mortgage-backed securities are government/agency
backed or AAA rated at December 31, 1994. Less than 1% of SAFECO's
mortgage-backed securities are of the riskier, highly volatile type (e.g.,
interest only, inverse floaters, etc.). SAFECO has intentionally not invested
significant amounts in the riskier types of mortgage-backed securities.


                                       33
<PAGE>   10

                               SAFECO CORPORATION


         Consolidated pretax realized gains from security investments totaled
$39.2 million for 1994, compared with $179.5 million and $60.6 million in 1993
and 1992, respectively. The higher levels of gains in 1993 and 1992 were due
primarily to falling interest rates which produced calls, redemptions and
pay-downs on debt securities. Rising interest rates in 1994 lowered the gains
from these sources. Consolidated realized gains from security investments are
recorded net of losses on the sale or write-down of investments. Each
investment that has declined in market value below cost is monitored closely.
If the decline is judged to be other than temporary the security is written
down to fair value. The amounts of such writedowns in 1994, 1993 and 1992 were
$4.8 million, $15.2 million and $20.6 million, respectively. Fixed income
securities purchased as below investment grade included in these amounts were
none in 1994 and $3.0 million and $6.2 million in 1993 and 1992, respectively.
The remainder of the writedowns relate primarily to fixed income securities
which were investment grade when purchased and later downgraded. The lower
level of writedowns reflects the high quality of the portfolios.

         SAFECO Corporation, the parent company, holds an investment portfolio
of securities that totaled $172.9 million at market value at December 31, 1994,
compared with $195.9 million at December 31, 1993. The majority of these
securities are high quality preferred stocks and U.S. Treasuries.

         For a discussion of the Corporation's investment in real estate, which
is made through SAFECO Properties, Inc., see page 32 of this report.

         SAFECO Corporation's consolidated investment portfolio also included
$419.0 million of mortgage loan investments at December 31, 1994, approximately
3% of total investments. These loans are held by the life and health companies
and are secured by first mortgage liens on completed, income-producing
commercial real estate, primarily in the retail, industrial and office building
sectors. The majority of the properties are located in the western United
States, with approximately 57% of the total in California. Individual loans
generally do not exceed $5 million. Approximately 3% of the loans were
non-performing at both December 31, 1994 and 1993. The allowance for mortgage
loan losses was $9.5 million at December 31, 1994 and $7.0 million at December
31, 1993.

         The table below provides a summary of SAFECO's consolidated securities
investment portfolio at December 31, 1994. The excess of market value over cost
of the consolidated fixed income and equity security portfolio was $86 million
at December 31, 1994 and $1.6 billion at December 31, 1993. The large decline
in the excess of market over cost was due to the rise in interest rates in
1994, which reduced the market value of SAFECO's fixed income securities. As
noted above, the securities held in the life and health portfolio are designed
to match the projected cash outflows of the various product line liabilities.
The increase in interest rates in 1994 resulted in corresponding decreases in
the fair value of these liabilities, to a great extent offsetting the decline
in market value of these securities.

The following is a summary of the consolidated securities investment portfolio
at December 31, 1994:

<TABLE>
<CAPTION>
                                                               Amortized       Carrying         Market
                                                                 Cost            Value          Value
- - --------------------------------------------------------------------------------------------------------
                                                                            (In Thousands)
<S>                                                           <C>             <C>            <C>
Property and Casualty:
    Fixed Income -- taxable (available-for-sale)  . . . .     $   769,627     $   798,118    $   798,118
    Fixed Income -- non-taxable (available-for-sale)  . .       2,590,927       2,675,068      2,675,068
    Equity Securities   . . . . . . . . . . . . . . . . .         470,341         735,053        735,053
Life and Health:
    Fixed Income -- taxable (available-for-sale)  . . . .       6,120,861       5,919,478      5,919,478
    Fixed Income -- taxable (held-to-maturity)  . . . . .       2,053,132       2,053,132      1,948,309
    Equity Securities   . . . . . . . . . . . . . . . . .          17,826          24,887         24,887
SAFECO Corporation:
    Fixed Income -- taxable (available-for-sale)  . . . .          89,793          80,821         80,821
    Equity Securities   . . . . . . . . . . . . . . . . .          76,058          88,739         88,739
Miscellaneous . . . . . . . . . . . . . . . . . . . . . .          37,784          41,961         41,961
Short-Term Investments  . . . . . . . . . . . . . . . . .         101,574         101,574        101,574
                                                              ------------------------------------------
         Total  . . . . . . . . . . . . . . . . . . . . .     $12,327,923     $12,518,831    $12,414,008
                                                              ==========================================
</TABLE>


                                       34
<PAGE>   11

                               1994 ANNUAL REPORT


NEW ACCOUNTING STANDARDS

         SAFECO adopted Financial Accounting Standards Board (FASB) Statements
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions,"
and 109, "Accounting for Income Taxes," in the first quarter of 1993. See the
Consolidated Statement of Income on page 37 for the effect on income of
adoption of statements 106 and 109. For additional disclosure relating to
statements 106 and 109, see Note 12 and Note 14, respectively.

         SAFECO adopted FASB Statement 112, "Employers' Accounting for
Postemployment Benefits," effective January 1, 1994. Adoption had no effect on
net income.

         SAFECO adopted FASB Statement 113, "Accounting and Reporting for
Reinsurance of Short-Duration and Long-Duration Contracts," in the first
quarter of 1993. Adoption had no effect on net income. See Note 5 for
disclosures relating to reinsurance.

         In May of 1993, the FASB issued Statement 114, "Accounting by
Creditors for Impairment of a Loan," which provides guidance on valuing
impaired loans. The FASB also issued Statement 118, "Accounting by Creditors
for Impairment of a Loan -- Income Recognition and Disclosures," in October of
1994, which amends Statement 114. Both statements are effective for 1995. Based
on current analysis, the impact on SAFECO's net income and financial condition
of adopting these statements is not expected to be significant.

         In May of 1993, the FASB issued Statement 115, "Accounting for Certain
Investments in Debt and Equity Securities," which expands the use of fair value
accounting for debt and equity securities. As of January 1, 1994, SAFECO
adopted the provisions of this statement for investments held as of, or
acquired after that date. Statement 115 requires that debt and equity
securities be classified as trading, available-for-sale or held-to-maturity.
Fixed maturity securities that SAFECO has the positive intent and ability to
hold to maturity (as narrowly defined by Statement 115) are classified as
held-to-maturity and are reported at amortized cost. Fixed maturity securities
classified as available-for-sale are carried at market value, with changes in
unrealized gains and losses recorded directly to stockholders' equity, net of
applicable income taxes and deferred policy acquisition costs valuation
allowance. All marketable equity securities are classified as
available-for-sale and continue to be carried at market value, with changes in
unrealized gains and losses recorded directly to stockholders' equity, net of
applicable income taxes.

         Under Statement 115, trading securities are carried at market value
with immediate recognition in income of changes in market value. Since SAFECO
does not have any securities held for trading, the adoption of this statement
had no effect on net income. As required by Statement 115, no restatement of
prior period amounts has been made. See Note 2 on page 50 for detail of the
effect on stockholders' equity of the adoption of Statement 115.

         The FASB issued Statement 119, "Disclosure about Derivative Financial
Instruments and Fair Value of Financial Instruments," in October of 1994.
Statement 119 requires the presentation of certain disclosures about derivative
financial instruments and is effective for 1994. SAFECO has made the additional
required disclosures for 1994 in Note 7.

DIVIDENDS

         The Corporation has paid cash dividends continuously since 1933.
Common stock dividends paid to stockholders were $1.88 per share in 1994,
compared with $1.72 in 1993 and $1.56 in 1992. These dividends are funded with
dividends to the Corporation from its subsidiaries.

         The Corporation expects to continue paying dividends in the
foreseeable future. However, payment of future dividends is subject to the
Board of Directors' approval and is dependent upon earnings and the financial
condition of the Corporation.

NUMBER OF STOCKHOLDERS

         There were approximately 4,700 common stockholders of record at
December 31, 1994.

ANNUAL REPORT ON FORM 10-K

         The Corporation files an Annual Report on Form 10-K with the
Securities and Exchange Commission in compliance with the regulations of the
Securities and Exchange Commission. Form 10-K contains additional information
about the Corporation and its subsidiary companies. Any SAFECO Corporation
stockholder may obtain Form 10-K for the year ended December 31, 1994 without
charge, by making a written request to:

Rod A. Pierson
Senior Vice President, Secretary and Controller
SAFECO Corporation
SAFECO Plaza
Seattle, Washington 98185


                                       35
<PAGE>   12

                               SAFECO CORPORATION

MANAGEMENT'S REPORT

         The management of SAFECO is responsible for the financial statements,
related notes and all other information presented in this annual report. The
financial statements have been prepared in conformity with generally accepted
accounting principles appropriate in the circumstances and include amounts
based on the best estimates and judgments of management.

         In order to safeguard assets and to maintain the integrity and
objectivity of data in these financial statements, SAFECO maintains a
comprehensive system of internal accounting controls. These controls are
supported by the careful selection and training of qualified personnel, by the
appropriate division of duties and responsibilities, and by written policies
and procedures. In addition, an integral part of the comprehensive system of
internal control is an effective internal audit department. SAFECO's internal
audit department systematically evaluates the adequacy and effectiveness of
internal accounting controls and measures adherence to established policies and
procedures. The management of SAFECO believes that as of December 31, 1994, its
system of internal control is adequate to accomplish the objectives discussed
herein.

         The financial statements for the years ended December 31, 1994, 1993
and 1992 have been examined by Ernst & Young LLP, independent auditors. Their
audits were made in accordance with generally accepted auditing standards and
included a review of the system of internal accounting controls to the extent
necessary to express an opinion on the financial statements.

         The audit committee of the Board of Directors, comprised solely of
outside directors, meets regularly with the independent auditors, management
and internal auditors to review the scope and results of the audit work
performed. The independent auditors have unrestricted access to the audit
committee, without the presence of management, to discuss the results of their
audit, the adequacy of internal accounting controls and the quality of
financial reporting.

REPORT OF ERNST & YOUNG LLP
INDEPENDENT AUDITORS

Board of Directors and
Stockholders of
SAFECO Corporation:

         We have audited the financial statements of SAFECO Corporation and its
subsidiaries for the years ended December 31, 1994, 1993 and 1992 (pages 37 to
63 inclusive). These financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of SAFECO Corporation
and its subsidiaries as of December 31, 1994 and 1993, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1994, in conformity with generally accepted accounting principles.

         As described in Note 1 to the financial statements, SAFECO Corporation
and its subsidiaries adopted certain new accounting standards in 1994 and 1993
as required by the Financial Accounting Standards Board.

                                        /s/ Ernst & Young LLP


Seattle, Washington
February 10, 1995





                                       36

<PAGE>   13

                      SAFECO CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
STATEMENT OF CONSOLIDATED INCOME                                                     Year Ended December 31
(In Thousands Except Per Share Amounts)                                       1994            1993               1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>             <C>
Revenues:
   Insurance:
      Property and Casualty Earned Premiums   . . . . . . . . . . .       $2,053,431        $1,929,714      $1,754,460
      Life and Health Premiums and Other Revenues   . . . . . . . .          276,771           305,963         328,516
                                                                          --------------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .        2,330,202         2,235,677       2,082,976
   Real Estate  . . . . . . . . . . . . . . . . . . . . . . . . . .          107,315            78,252         187,172
   Finance  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           53,851            50,061          47,896
   Asset Management . . . . . . . . . . . . . . . . . . . . . . . .           15,055            13,250          13,057
   Net Investment Income (Note 2) . . . . . . . . . . . . . . . . .          991,610           951,795         903,048
   Realized Investment Gain (Note 2)  . . . . . . . . . . . . . . .           39,040           187,649          60,589
                                                                          --------------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .        3,537,073         3,516,684       3,294,738
                                                                          --------------------------------------------

Expenses:
   Losses, Adjustment Expense and Policy Benefits . . . . . . . . .        2,202,282         2,026,106       1,980,791
   Commissions  . . . . . . . . . . . . . . . . . . . . . . . . . .          394,128           362,446         343,154
   Proposition 103 Settlement (Note 6)  . . . . . . . . . . . . . .               --            40,000              --
   Personnel Costs  . . . . . . . . . . . . . . . . . . . . . . . .          224,526           226,393         233,971
   Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .           69,346            58,790          64,097
   Dividends to Policyholders . . . . . . . . . . . . . . . . . . .           22,835            20,653          15,978
   Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          256,718           226,558         289,164
   Amortization of Deferred Policy Acquisition Costs  . . . . . . .          394,603           368,347         339,200
   Deferral of Policy Acquisition Costs . . . . . . . . . . . . . .         (417,106)         (389,546)       (374,874)
                                                                          --------------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .        3,147,332         2,939,747       2,891,481
                                                                          --------------------------------------------
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . .          389,741           576,937         403,257
                                                                          --------------------------------------------
Provision (Benefit) for Federal and Canadian Income Taxes (Note 14):
   Current  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           83,609           172,939         125,815
   Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (8,242)          (21,903)        (33,852)
                                                                          --------------------------------------------
          Total . . . . . . . . . . . . . . . . . . . . . . . . . .           75,367           151,036          91,963
                                                                          --------------------------------------------
Income Before Cumulative Effect of Accounting Changes . . . . . . .          314,374           425,901         311,294
Cumulative Effect of Accounting Changes (Notes 12 and 14):
   Postretirement Benefits (Net of tax) . . . . . . . . . . . . . .               --           (15,676)             --
   Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .               --            18,553              --
                                                                          --------------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  314,374        $  428,778      $  311,294
                                                                          ============================================
Net Income Per Share of Common Stock:
   Income Before Cumulative Effect of Accounting Changes  . . . . .       $     4.99        $     6.77      $     4.96
   Cumulative Effect of Accounting Changes:
      Postretirement Benefits (Net of tax)  . . . . . . . . . . . .               --              (.25)             --
      Income Taxes  . . . . . . . . . . . . . . . . . . . . . . . .               --               .30              --
                                                                          --------------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $     4.99        $     6.82      $     4.96
                                                                          ============================================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                      37
<PAGE>   14

                      SAFECO CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                                  December 31
(In Thousands)                                                               1994              1993
- - ------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>
ASSETS 

Investments (Note 2):
   Fixed Maturities Available-for-Sale, at Market Value
      (Amortized cost: $9,608,210)  . . . . . . . . . . . . . . . .      $ 9,509,071       $        --
   Fixed Maturities Held-to-Maturity, at Amortized Cost
      (Market value: 1994 -- $1,948,309; 1993 -- $11,965,731) . . .        2,053,132        10,720,976
   Marketable Equity Securities, at Market Value
      (Cost: 1994 -- $565,007; 1993 -- $513,138). . . . . . . . . .          855,054           910,252
   Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . .          418,983           402,138
   Real Estate (At cost less accumulated depreciation:
      1994 -- $105,841; 1993 -- $94,610) (Note 3) . . . . . . . . .          475,865           447,797
   Policy Loans . . . . . . . . . . . . . . . . . . . . . . . . . .           53,329            50,488
   Short-Term Investments . . . . . . . . . . . . . . . . . . . . .          101,574           109,047
                                                                         -----------------------------
          Total Investments   . . . . . . . . . . . . . . . . . . .       13,467,008        12,640,698
Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           63,504            67,833
Accrued Investment Income . . . . . . . . . . . . . . . . . . . . .          229,964           210,289
Finance Receivables (Less unearned finance charges and allowance
   for doubtful accounts: 1994 -- $56,276; 1993 -- $51,147) . . . .          619,059           547,759
Premiums and Other Service Fees Receivable  . . . . . . . . . . . .          418,733           400,873
Other Notes and Accounts Receivable . . . . . . . . . . . . . . . .           69,572            75,977
Reinsurance Recoverables (Note 5) . . . . . . . . . . . . . . . . .          172,510           126,240
Land, Buildings and Equipment for Company Use
   (At cost less accumulated depreciation:
      1994 -- $141,185; 1993 -- $127,522) . . . . . . . . . . . . .          160,973           149,618
Deferred Policy Acquisition Costs . . . . . . . . . . . . . . . . .          388,843           367,303
Other Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . .          311,563           220,701
                                                                         -----------------------------
          Total . . . . . . . . . . . . . . . . . . . . . . . . . .      $15,901,729       $14,807,291
                                                                         =============================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                      38
<PAGE>   15

                      SAFECO CORPORATION AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                                                                  December 31
(In Thousands Except Share Amounts)                                           1994              1993
- - ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

Losses and Adjustment Expense (Note 4)  . . . . . . . . . . . . . .     $  2,265,854      $  2,128,372
Unearned Premiums . . . . . . . . . . . . . . . . . . . . . . . . .          866,964           819,385
Life Policy Liabilities . . . . . . . . . . . . . . . . . . . . . .          155,322           151,488
Funds Held Under Deposit Contracts  . . . . . . . . . . . . . . . .        7,988,456         7,229,439
Notes and Mortgages Payable (Note 3):
   Credit Company Borrowings  . . . . . . . . . . . . . . . . . . .          510,600           427,930
   10.75% Notes Due September 1995  . . . . . . . . . . . . . . . .          200,000           200,000
   Other Notes and Mortgages  . . . . . . . . . . . . . . . . . . .          272,309           290,505
Other Liabilities . . . . . . . . . . . . . . . . . . . . . . . . .          754,258           629,891
Federal and Canadian Income Taxes (Note 14):
   Current  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           22,627            37,963
   Deferred (Includes tax on unrealized appreciation of investment
      securities: 1994 -- $66,818; 1993 -- $138,990)  . . . . . . . .           35,860           117,927
                                                                         -----------------------------
          Total Liabilities   . . . . . . . . . . . . . . . . . . .       13,072,250        12,032,900
                                                                         -----------------------------
Commitments and Contingencies (Note 6)

Preferred Stock, No Par Value:
   Shares Authorized: 10,000,000
   Shares Issued and Outstanding: None
Common Stock, No Par Value (Notes 8 and 9):
   Shares Authorized: 150,000,000
   Shares Reserved for Options: 
     1994 -- 2,042,691; 1993 -- 2,182,828
   Shares Issued and Outstanding: 
     1994 -- 62,951,634; 1993 -- 62,931,562                                  211,194           207,480
Retained Earnings (Note 11) . . . . . . . . . . . . . . . . . . . .        2,495,800         2,307,322
Unrealized Appreciation of Investment Securities, Net of Tax  . . .          128,123           262,157
Unrealized Loss from Foreign Currency Translation, Net of Tax . . .           (5,638)           (2,568)
                                                                         -----------------------------
          Stockholders' Equity  . . . . . . . . . . . . . . . . . .        2,829,479         2,774,391
                                                                         -----------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .      $15,901,729       $14,807,291
                                                                         =============================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                      39
<PAGE>   16

                      SAFECO CORPORATION AND SUBSIDIARIES

STATEMENT OF CONSOLIDATED CASH FLOWS
<TABLE>
<CAPTION>
                                                                                    Year Ended December 31
(In Thousands)                                                               1994              1993           1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>             <C>
OPERATING ACTIVITIES:
   Insurance Premiums Received  . . . . . . . . . . . . . . . . . .      $ 2,312,818       $ 2,205,521     $ 2,073,514
   Dividends and Interest Received  . . . . . . . . . . . . . . . .          970,267           919,890         860,410
   Other Operating Receipts . . . . . . . . . . . . . . . . . . . .          175,289           127,828         212,689
   Insurance Claims and Policy Benefits Paid  . . . . . . . . . . .       (1,674,422)       (1,570,643)     (1,495,936)
   Underwriting, Acquisition and Insurance Operating Costs Paid . .         (768,236)         (710,460)       (653,424)
   Proposition 103 Settlement . . . . . . . . . . . . . . . . . . .               --           (39,815)             --
   Interest Paid  . . . . . . . . . . . . . . . . . . . . . . . . .          (69,798)          (59,268)        (63,796)
   Other Operating Costs Paid . . . . . . . . . . . . . . . . . . .         (100,687)          (70,296)       (155,578)
   Income Taxes Paid  . . . . . . . . . . . . . . . . . . . . . . .          (92,210)         (169,144)       (113,302)
                                                                         ---------------------------------------------
          Net Cash Provided by Operating Activities   . . . . . . .          753,021           633,613         664,577
                                                                         ---------------------------------------------
INVESTING ACTIVITIES:
   Purchases of:
      Fixed Maturities Available-for-Sale   . . . . . . . . . . . .       (2,124,172)               --              --
      Fixed Maturities Held-to-Maturity   . . . . . . . . . . . . .         (358,297)       (2,843,953)     (2,804,215)
      Equities  . . . . . . . . . . . . . . . . . . . . . . . . . .         (124,588)         (118,856)        (88,278)
      Other Investments   . . . . . . . . . . . . . . . . . . . . .         (172,080)         (138,151)        (98,544)
   Maturities of Fixed Maturities Available-for-Sale  . . . . . . .          746,383                --              --
   Maturities of Fixed Maturities Held-to-Maturity  . . . . . . . .           54,564         1,010,532         754,619
   Sales of:
      Fixed Maturities Available-for-Sale   . . . . . . . . . . . .          786,361                --              --
      Fixed Maturities Held-to-Maturity   . . . . . . . . . . . . .               --           845,395       1,093,592
      Equities. . . . . . . . . . . . . . . . . . . . . . . . . . .          120,723           185,968          83,111
      Other Investments   . . . . . . . . . . . . . . . . . . . . .          122,903            93,193          63,220
   Net Decrease (Increase) in Short-Term Investments  . . . . . . .           13,938            57,878         (41,234)
   Finance Receivables Originated or Acquired . . . . . . . . . . .         (301,821)         (286,758)       (258,794)
   Principal Payments Received on Finance Receivables . . . . . . .          229,198           228,772         186,229
   Proceeds from Sale of Hospital Operations  . . . . . . . . . . .               --                --         125,115
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (51,501)          (47,297)        (25,789)
                                                                         ---------------------------------------------
          Net Cash Used in Investing Activities   . . . . . . . . .       (1,058,389)       (1,013,277)     (1,010,968)
FINANCING ACTIVITIES:                                                    ---------------------------------------------
   Funds Received Under Deposit Contracts . . . . . . . . . . . . .        1,012,164         1,001,880         954,813
   Return of Funds Held Under Deposit Contracts . . . . . . . . . .         (659,698)         (555,430)       (506,090)
   Proceeds from Notes and Mortgage Borrowings  . . . . . . . . . .           39,734           131,950          42,850
   Repayment of Notes and Mortgage Borrowings . . . . . . . . . . .         (119,961)         (115,883)        (82,680)
   Net Proceeds from Short-Term Borrowings  . . . . . . . . . . . .          150,586            20,880          52,897
   Common Stock Reacquired  . . . . . . . . . . . . . . . . . . . .           (5,327)           (4,329)        (11,897)
   Dividends Paid to Stockholders . . . . . . . . . . . . . . . . .         (118,387)         (108,133)        (97,953)
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,928             3,440           7,286
                                                                         ---------------------------------------------
          Net Cash Provided by Financing Activities   . . . . . . .          301,039           374,375         359,226
                                                                         ---------------------------------------------
Net (Decrease) Increase in Cash . . . . . . . . . . . . . . . . . .           (4,329)           (5,289)         12,835
Cash at the Beginning of Year . . . . . . . . . . . . . . . . . . .           67,833            73,122          60,287
                                                                         ---------------------------------------------
Cash at the End of Year . . . . . . . . . . . . . . . . . . . . . .      $    63,504       $    67,833     $    73,122
                                                                         =============================================

</TABLE>

For purposes of reporting cash flows, cash consists of balances on hand and on
deposit in banks and financial institutions.

See Notes to Financial Statements on pages 48 through 63.

                                                                40
<PAGE>   17

                      SAFECO CORPORATION AND SUBSIDIARIES

STATEMENT OF CONSOLIDATED CASH FLOWS --
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
<TABLE>
<CAPTION>
                                                                                       Year Ended December 31
(In Thousands)                                                                1994              1993            1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>               <C>             <C>
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $314,374          $428,778        $311,294
                                                                            ------------------------------------------
Adjustments to Reconcile Net Income to
   Net Cash Provided by Operating Activities:
      Realized Investment Gain  . . . . . . . . . . . . . . . . . .          (39,040)         (187,649)        (60,589)
      Depreciation and Amortization   . . . . . . . . . . . . . . .           39,473            32,113          31,928
      Amortization of Fixed Maturity Investments  . . . . . . . . .          (22,609)          (20,910)        (17,376)
      Deferred Income Tax Benefit   . . . . . . . . . . . . . . . .           (8,242)          (21,903)        (33,852)
      Interest Expense on Deposit Contracts   . . . . . . . . . . .          405,536           400,122         375,305
      Cumulative Effect of Accounting Changes   . . . . . . . . . .               --            (2,877)             --
      Other Adjustments   . . . . . . . . . . . . . . . . . . . . .            9,514             4,998           7,730
      Changes in:
          Losses and Adjustment Expense Liabilities   . . . . . . .          137,482            37,274          30,060
          Unearned Premiums   . . . . . . . . . . . . . . . . . . .           47,579            76,786          56,767
          Life Policy Liabilities   . . . . . . . . . . . . . . . .            3,834             1,323           3,521
          Accrued Income Taxes  . . . . . . . . . . . . . . . . . .          (15,336)            7,850          11,842
          Accrued Interest on Accrual Bonds   . . . . . . . . . . .          (41,285)          (56,712)        (68,509)
          Accrued Investment Income   . . . . . . . . . . . . . . .          (19,675)           (9,254)        (13,491)
          Deferred Policy Acquisition Costs   . . . . . . . . . . .          (21,540)          (21,199)        (35,674)
          Other Assets and Liabilities  . . . . . . . . . . . . . .          (37,044)          (35,127)         65,621
                                                                            ------------------------------------------
                   Total Adjustments. . . . . . . . . . . . . . . .          438,647           204,835         353,283
                                                                            ------------------------------------------
Net Cash Provided by Operating Activities . . . . . . . . . . . . .         $753,021          $633,613        $664,577
                                                                            ==========================================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                                                41
<PAGE>   18

                      SAFECO CORPORATION AND SUBSIDIARIES

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY                                
<TABLE>
<CAPTION>
                                                                                     Year Ended December 31
(In Thousands)                                                                1994             1993            1992
- - -------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>             <C>
Common Stock (Notes 8 and 9):
   Balance at the Beginning of Year . . . . . . . . . . . . . . . .       $  207,480        $  200,557      $  191,300
   Stock Issued for Options and Rights  . . . . . . . . . . . . . .            3,616             4,152           7,968
   Common Stock Reacquired  . . . . . . . . . . . . . . . . . . . .             (344)             (223)           (713)
   Stock Issued for Acquisition of Subsidiary . . . . . . . . . . .               --             2,149              --
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              442               845           2,002
                                                                          --------------------------------------------
   Balance at the End of Year . . . . . . . . . . . . . . . . . . .          211,194           207,480         200,557
                                                                          --------------------------------------------
Retained Earnings (Note 11):
   Balance at the Beginning of Year . . . . . . . . . . . . . . . .        2,307,322         1,993,350       1,793,726
   Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . .          314,374           428,778         311,294
   Dividends Declared . . . . . . . . . . . . . . . . . . . . . . .         (120,913)         (110,700)       (100,486)
   Common Stock Reacquired  . . . . . . . . . . . . . . . . . . . .           (4,983)           (4,106)        (11,184)
                                                                          --------------------------------------------
   Balance at the End of Year . . . . . . . . . . . . . . . . . . .        2,495,800         2,307,322       1,993,350
                                                                          --------------------------------------------
Unrealized Appreciation of Investment Securities, Net of Tax (Note 2):
   Balance at the Beginning of Year . . . . . . . . . . . . . . . .          262,157           256,189         231,224
   Net Effect of Adoption of FASB Statement 115 . . . . . . . . . .          640,477                --              --
   Change in Unrealized Appreciation  . . . . . . . . . . . . . . .         (774,511)            5,968          24,965
                                                                          --------------------------------------------
   Balance at the End of Year . . . . . . . . . . . . . . . . . . .          128,123           262,157         256,189
                                                                          --------------------------------------------
Unrealized Gain (Loss) from Foreign Currency Translation, Net of Tax:
   Balance at the Beginning of Year . . . . . . . . . . . . . . . .           (2,568)           (1,949)          4,884
   Change in Unrealized Gain (Loss) from Foreign
      Currency Translation  . . . . . . . . . . . . . . . . . . . .           (3,070)             (619)         (6,833)
                                                                          --------------------------------------------
   Balance at the End of Year . . . . . . . . . . . . . . . . . . .           (5,638)           (2,568)         (1,949)
                                                                          --------------------------------------------
          Stockholders' Equity  . . . . . . . . . . . . . . . . . .       $2,829,479        $2,774,391      $2,448,147
                                                                          ============================================
                                                                         
</TABLE>


See Notes to Financial Statements on pages 48 through 63.


                                                                42
<PAGE>   19

                   PROPERTY AND CASUALTY INSURANCE COMPANIES

   SAFECO Insurance Company of America o General Insurance Company of America
First National Insurance Company of America o SAFECO National Insurance Company
                    o SAFECO Insurance Company of Illinois
 SAFECO Lloyds Insurance Company o SAFECO Surplus Lines Insurance Company
                         o F.B. Beattie and Co., Inc.

STATEMENT OF COMBINED INCOME                                                  
<TABLE>
<CAPTION>
                                                                                       Year Ended December 
(In Thousands)                                                                1994              1993          1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>             <C>
Net Premiums Written  . . . . . . . . . . . . . . . . . . . . . . .       $2,103,465        $2,000,165      $1,820,445
Increase in Unearned Premiums . . . . . . . . . . . . . . . . . . .          (50,034)          (70,451)        (65,985)
                                                                          --------------------------------------------
Earned Premiums . . . . . . . . . . . . . . . . . . . . . . . . . .        2,053,431         1,929,714       1,754,460
                                                                          --------------------------------------------
Losses and Expenses:
   Losses and Adjustment Expense  . . . . . . . . . . . . . . . . .        1,528,067         1,350,628       1,306,652
   Commissions  . . . . . . . . . . . . . . . . . . . . . . . . . .          308,513           280,357         261,802
   Personnel Costs  . . . . . . . . . . . . . . . . . . . . . . . .          148,246           150,960         136,773
   Taxes Other than Payroll and Income Taxes  . . . . . . . . . . .           58,889            53,094          48,749
   Dividends to Policyholders . . . . . . . . . . . . . . . . . . .           22,835            20,653          15,978
   Other Operating Expenses . . . . . . . . . . . . . . . . . . . .           72,776            72,798          65,806
   Amortization of Deferred Policy Acquisition Costs  . . . . . . .          365,196           341,997         320,339
   Deferral of Policy Acquisition Costs . . . . . . . . . . . . . .         (373,746)         (350,621)       (329,617)
                                                                          --------------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .        2,130,776         1,919,866       1,826,482
                                                                          --------------------------------------------
Underwriting Profit (Loss)  . . . . . . . . . . . . . . . . . . . .          (77,345)            9,848         (72,022)
Net Investment Income (Excluding realized gain) . . . . . . . . . .          283,481           277,643         280,820
Proposition 103 Settlement  . . . . . . . . . . . . . . . . . . . .               --           (40,000)             --
                                                                          --------------------------------------------
Income Before Realized Gain and Income Taxes  . . . . . . . . . . .          206,136           247,491         208,798
Realized Gain from Security Investments
   Before Income Taxes  . . . . . . . . . . . . . . . . . . . . . .           31,003           114,561          54,622
                                                                          --------------------------------------------
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . .          237,139           362,052         263,420
Provision for Federal and Canadian Income Taxes
   (Including tax provision on realized gain: 1994 -- $10,298;        
       1993 -- $43,398; 1992 -- $18,107)  . . . . . . . . . . . . .           23,700            73,702          39,761
                                                                          --------------------------------------------
Income Before Cumulative Effect of Accounting Changes . . . . . . .          213,439           288,350         223,659
Cumulative Effect of Accounting Changes: 
   Postretirement Benefits (Net of tax) . . . . . . . . . . . . . .               --           (12,258)             --
   Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .               --             7,337              --
                                                                          --------------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  213,439        $  283,429      $  223,659
                                                                          ============================================
                                                                

</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                                                43

<PAGE>   20

                      LIFE AND HEALTH INSURANCE COMPANIES
     SAFECO Life Insurance Company o SAFECO National Life Insurance Company
       First SAFECO National Life Insurance Company of New York 
                     o SAFECO Administrative Services, Inc.

STATEMENT OF COMBINED INCOME                                                  
<TABLE>
<CAPTION>
                                                                                     Year Ended December 31
(In Thousands)                                                                1994              1993           1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>               <C>             <C>
Premiums and Other Revenue  . . . . . . . . . . . . . . . . . . . .         $276,771          $305,963        $328,516
Net Investment Income (Excluding realized gain) . . . . . . . . . .          706,217           668,158         623,584
                                                                            ------------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .          982,988           974,121         952,100
                                                                            ------------------------------------------
Benefits and Expenses:
   Policy Benefits  . . . . . . . . . . . . . . . . . . . . . . . .          674,215           675,478         674,139
   Commissions  . . . . . . . . . . . . . . . . . . . . . . . . . .           85,615            82,089          80,207
   Personnel Costs  . . . . . . . . . . . . . . . . . . . . . . . .           47,698            48,431          47,279
   Taxes Other than Payroll and Income Taxes  . . . . . . . . . . .            7,891             9,003           9,556
   Other Operating Expenses . . . . . . . . . . . . . . . . . . . .           50,507            46,389          43,711
   Amortization of Deferred Policy Acquisition Costs  . . . . . . .           29,407            26,350          18,861
   Deferral of Policy Acquisition Costs . . . . . . . . . . . . . .          (43,360)          (38,925)        (45,257)
                                                                            ------------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .          851,973           848,815         828,496
                                                                            ------------------------------------------
Income Before Realized Gain and Income Taxes  . . . . . . . . . . .          131,015           125,306         123,604
Realized Gain from Security Investments
   Before Income Taxes  . . . . . . . . . . . . . . . . . . . . . .            5,888            53,544           3,377
                                                                           -------------------------------------------
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . .          136,903           178,850         126,981
Provision for Federal Income Taxes
   (Including tax provision on realized gain:
      1994 -- $2,106; 1993 -- $18,344; 1992 -- $1,175)   . . . . .            48,180            66,747          49,179
                                                                           -------------------------------------------
Income Before Cumulative Effect of Accounting Changes . . . . . . .           88,723           112,103          77,802
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax) . . . . . . . . . . . . . .               --            (2,493)             --
   Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .               --             9,092              --
                                                                             -----------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $ 88,723          $118,702       $ 77,802
                                                                             =========================================
                                                                           

</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                                                44

<PAGE>   21

                             REAL ESTATE COMPANIES
    SAFECO Properties, Inc. o Winmar Company, Inc. o SAFECARE Company, Inc.

STATEMENT OF CONSOLIDATED INCOME
<TABLE>
<CAPTION>
                                                                                      Year Ended December 31
(In Thousands)                                                                1994              1993            1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>            <C>
Revenues:
   Operating Property Revenue . . . . . . . . . . . . . . . . . . .         $ 75,681           $64,315        $ 60,864
   Healthcare Facility Revenue  . . . . . . . . . . . . . . . . . .               --                --         101,542
   Real Estate Sales  . . . . . . . . . . . . . . . . . . . . . . .           26,521             5,979          12,350
   Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,638             4,609           6,490
   Other    . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,475             3,349           5,926
                                                                             -----------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .          107,315            78,252         187,172
                                                                             -----------------------------------------
Expenses:
   Operating Property Expenses  . . . . . . . . . . . . . . . . . .           26,184            22,369          23,310
   Healthcare Facility Operating Expenses . . . . . . . . . . . . .               --                --          91,849
   Real Estate Sales Costs  . . . . . . . . . . . . . . . . . . . .           19,179             5,750          10,937
   Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .           27,426            21,553          26,628
   Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . .           13,520            10,486          14,213
   General and Administrative . . . . . . . . . . . . . . . . . . .           12,154            11,504          13,783
   Minority Interest  . . . . . . . . . . . . . . . . . . . . . . .            1,780               371             468
                                                                             -----------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .          100,243            72,033         181,188
   Interest and Other Expenses Capitalized  . . . . . . . . . . . .           (3,080)           (3,860)         (2,405)
                                                                             -----------------------------------------
          Net Expenses  . . . . . . . . . . . . . . . . . . . . . .           97,163            68,173         178,783
                                                                             -----------------------------------------
Income Before Realized Gain (Loss) and Income Taxes . . . . . . . .           10,152            10,079           8,389
Realized Gain (Loss) from Real Estate Investments
   Before Income Taxes  . . . . . . . . . . . . . . . . . . . . . .             (174)            8,126              (6)
                                                                             -----------------------------------------
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . .            9,978            18,205           8,383
Provision for Federal Income Taxes
   (Including tax provision (benefit) on realized gain (loss):
      1994 -- $(61); 1993 -- $2,717; 1992 -- $680)  . . . . . . . .            3,523             6,660           3,029
                                                                             -----------------------------------------
Income Before Cumulative Effect of Accounting Changes . . . . . . .            6,455            11,545           5,354
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax) . . . . . . . . . . . . . .               --              (360)             --
   Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .               --             3,389              --
                                                                             -----------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $ 6,455           $14,574         $ 5,354
                                                                             =========================================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                      45
<PAGE>   22

                          SAFECO CREDIT COMPANY, INC.
STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                                                                      Year Ended December 31
(In Thousands)                                                                1994              1993             1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>               <C>             <C>
Investment Revenues:
   Interest and Finance Charges:
      Finance Receivables   . . . . . . . . . . . . . . . . . . . .          $48,986           $45,151         $43,156
      Affiliates  . . . . . . . . . . . . . . . . . . . . . . . . .            4,330             3,985           3,431
                                                                             -----------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .           53,316            49,136          46,587
   Interest on Other Investments  . . . . . . . . . . . . . . . . .              281               140           1,480
                                                                             -----------------------------------------
          Total Investment Revenues   . . . . . . . . . . . . . . .           53,597            49,276          48,067
Interest Expense  . . . . . . . . . . . . . . . . . . . . . . . . .           30,652            25,918          26,646
                                                                             -----------------------------------------
   Net Investment Income  . . . . . . . . . . . . . . . . . . . . .           22,945            23,358          21,421
Provision for Credit Losses . . . . . . . . . . . . . . . . . . . .            3,650             4,450           3,420
                                                                             -----------------------------------------
   Net Investment Income After Provision for Credit Losses  . . . .           19,295            18,908          18,001
Other Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,584             4,770           3,260
                                                                             -----------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .           23,879            23,678          21,261
                                                                             -----------------------------------------
Operating Expenses:
   Personnel Costs  . . . . . . . . . . . . . . . . . . . . . . . .            7,204             7,274           7,483
   General and Administrative   . . . . . . . . . . . . . . . . . .            5,914             6,214           4,742
                                                                             -----------------------------------------
          Total   . . . . . . . . . . . . . . . . . . . . . . . . .           13,118            13,488          12,225
                                                                             -----------------------------------------
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . .           10,761            10,190           9,036
Provision for Federal Income Taxes  . . . . . . . . . . . . . . . .            3,396             3,751           2,896
                                                                             -----------------------------------------
Income Before Cumulative Effect of Accounting Changes . . . . . . .            7,365             6,439           6,140
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax) . . . . . . . . . . . . . .               --              (360)             --
   Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .               --               (42)             --
                                                                             -----------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $ 7,365           $ 6,037         $ 6,140
                                                                             =========================================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                      46
<PAGE>   23

                           ASSET MANAGEMENT COMPANIES

           SAFECO Asset Management Company o SAFECO Securities, Inc.
               SAFECO Services Corporation o SAFECO Trust Company

STATEMENT OF COMBINED INCOME
<TABLE>
<CAPTION>
                                                                                       Year Ended December 31
(In Thousands)                                                                 1994             1993             1992
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>              <C>
Revenues:
   Management and Advisory Fees . . . . . . . . . . . . . . . . . .          $11,235           $10,074         $ 8,867
   Transfer Agent Fees  . . . . . . . . . . . . . . . . . . . . . .            2,367             1,877           1,866
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,453             1,299           2,324
                                                                             -----------------------------------------
      Total   . . . . . . . . . . . . . . . . . . . . . . . . . . .           15,055            13,250          13,057
                                                                             -----------------------------------------
Expenses:
   Personnel Costs  . . . . . . . . . . . . . . . . . . . . . . . .            4,737             4,199           3,326
   Marketing and Shareholder Communication  . . . . . . . . . . . .            1,564               890             649
   Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,403             1,622           2,579
                                                                             -----------------------------------------
      Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,704             6,711           6,554
                                                                             -----------------------------------------
Income Before Income Taxes  . . . . . . . . . . . . . . . . . . . .            6,351             6,539           6,503
Provision for Federal Income Taxes  . . . . . . . . . . . . . . . .            2,235             2,284           2,242
                                                                             -----------------------------------------
Income Before Cumulative Effect of Accounting Changes . . . . . . .            4,116             4,255           4,261
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax) . . . . . . . . . . . . . .               --              (204)             --
   Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .               --                 2              --
                                                                             -----------------------------------------
Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $ 4,116           $ 4,053         $ 4,261
                                                                             =========================================
</TABLE>


See Notes to Financial Statements on pages 48 through 63.

                                      47
<PAGE>   24
                               SAFECO CORPORATION

NOTES TO FINANCIAL STATEMENTS
(All dollar amounts in thousands, except share data)

1. SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES

Basis of Reporting

   The financial statements have been prepared in accordance with generally
accepted accounting principles and include SAFECO Corporation and its
subsidiaries and real estate joint ventures (the Corporation, or SAFECO).

   All significant intercompany transactions and accounts have been eliminated
in the consolidated financial statements. Certain reclassifications have been
made to the prior year financial information to conform to the 1994
classification.

   SAFECO Properties, Inc. sold its hospital operations subsidiary, SAFECARE
Health Services, Inc. in May of 1992. See page 32 for further information. As
these operations are not material to the consolidated financial statements,
they have not been reclassified as discontinued operations.

Accounting for Premiums

   Property and casualty insurance premiums are included in income as earned on
a daily pro rata basis over the term of the respective policies. The unearned
portion is included in the balance sheet as a liability for unearned premiums,
before the effect of reinsurance. See Note 5 for more information on
reinsurance.

   Life and health insurance premiums are reported as income when collected for
traditional individual life policies and when earned for group and individual
health policies. Funds received under pension deposit contracts, annuities and
universal life policies of $1,012,164, $1,001,880 and $954,813 in 1994, 1993
and 1992, respectively, are recorded as liabilities rather than premium income
when received. Revenues for universal life products consist of front-end loads,
mortality charges and expense charges assessed against individual policyholder
account balances. These loads and charges are recognized as income when earned.

Investments

   SAFECO adopted Financial Accounting Standards Board (FASB) Statement 115,
"Accounting for Certain Investments in Debt and Equity Securities," on January
1, 1994, applying the provisions of the statement to investments held as of, or
acquired after that date. See discussion of new accounting standards on page
49.

   Fixed maturity investments (bonds and redeemable preferred stock) which
SAFECO has the positive intent and ability to hold to maturity are classified
as held-to-maturity and carried at amortized cost in the balance sheet. Fixed
maturities classified as available-for-sale are carried at market
value, with changes in unrealized gains and losses recorded
directly to stockholders' equity, net of applicable income taxes and deferred
policy acquisition costs valuation allowance. SAFECO has no fixed maturities
classified as trading.

   All marketable equity securities are classified as available-for-sale and
are carried at market value, with changes in unrealized gains and losses
recorded directly to stockholders' equity, net of applicable income taxes.

   When the collectibility of income on certain investments is considered
doubtful, they are placed on nonaccrual status and thereafter interest income
is recognized only when payment is received. Investments that have declined in
market value below cost and for which the decline is judged to be other than
temporary are written down to fair value. Writedowns are made directly on an
individual security basis and are included in realized invest-ment losses in
the statement of income.

   The cost of security investments sold is determined by the "identified cost"
method.

   Mortgage loans are carried at outstanding principal balances, less an
allowance for mortgage loan losses. The allowance for mortgage loan losses at
December 31, 1994 and 1993 was $9,511 and $7,000, respectively.

   Short-term investments are carried at cost, which approximates market value.

Property, Equipment and Depreciation

   Property and equipment are classified as investment real estate or as land,
buildings and equipment for company use, and are carried at cost less
accumulated depreciation.

   Investment real estate that has declined in market value below cost and
for which the decline is judged to be other than temporary is written down to
estimated net realizable value. Estimated values of real estate are obtained
using independent appraisals, outside consultants, internal analysis and
judgment as appropriate under the circumstances. Values are reviewed quarterly.
The writedowns are included in realized investment losses in the statement of
income.

     Real estate taxes, interest expense and certain other carrying costs
related to projects under development are capitalized as a cost of such
projects during the development phase and until the project is substantially
completed or until the total carrying value equals estimated net realizable
value. After substantial completion, the carrying costs are charged to expense
when incurred and depreciation is provided. Projects that involve construction
of income-producing property are considered to be substantially complete at the
earlier of attainment of a predetermined occupancy level or one year of
operations. Projects that involve the development of land are considered
substantially complete when planned improvement activity is concluded or the
property is offered for sale.

   Interest capitalized relating to the development of real estate was $2,482,
$3,554 and $2,129 for 1994, 1993 and 1992, respectively.

   SAFECO provides depreciation on buildings, furniture and automobiles at
various rates based on estimated useful lives using straight-line and
accelerated methods.

                                      48
<PAGE>   25


Deferred Policy Acquisition Costs

   Property and casualty insurance acquisition costs, consisting of commissions
and certain other underwriting expenses, which vary with and are primarily
related to the production of business, are deferred and amortized over the
effective period of the related insurance policies. Investment income is
considered in determining whether a premium deficiency exists.

   Life insurance acquisition costs, consisting of commissions and certain
other underwriting expenses, which vary with and are primarily related to the
production of new business, are deferred. Acquisition costs for annuity
contracts and universal life insurance policies are amortized over the lives of
the contracts or policies in proportion to the present value of
estimated future gross profits. To the extent actual experience differs from
assumptions, and to the extent estimates of future gross profits require
revision, the unamortized balance of deferred policy acquisition costs is
adjusted accordingly. Policy acquisition costs for traditional individual life
insurance policies are amortized over the premium payment period of the related
policies using assumptions consistent with those used in computing policy
benefit liabilities.

Losses and Adjustment Expense

   Unpaid losses and adjustment expense represent the estimated liability for
claims reported plus losses incurred but not yet reported and the related
estimated adjustment expense. The liability for losses and related adjustment
expense is determined using "case basis" evaluations and statistical analyses
and represents an estimate of the ultimate net cost of all losses incurred but
not paid through December 31 of each year. Although considerable variability is
inherent in such estimates, management believes that the liability for unpaid
losses and related adjustment expense is adequate. These estimates are
continually reviewed and adjusted as necessary; such adjustments are included
in current operations. See Note 4 for more information.

   Salvage and subrogation recoverables are accrued using the "case basis"
method for large recoverables and statistical estimates based on historical
experience for smaller recoverables. Recoverable amounts deducted from the
liability for losses and adjustment expense were $131,093 and $134,042 at
December 31, 1994 and 1993 respectively.

   The property and casualty companies' liability for unpaid losses and
adjustment expense is presented gross of amounts recoverable from reinsurers.
See Note 5 for more information. 

Life Policy Liabilities

   Liabilities for universal life insurance policies, deferred annuity
contracts and pension deposit contracts are equal to the accumulated account
value of such policies or contracts as of the valuation date. Liabilities for
structured settlement annuities are based on interest rate assumptions using
market rates at issue, graded downward over 40 years to a range of 5 1/2% to
8 3/4%.

   Liabilities for future benefits under traditional individual life
insurance policies have been computed on the net level premium method and
reflect interest, mortality and persistency assumptions based on Company
experience modified to provide for adverse deviation. Interest assumptions
generally range from 8 1/2% graded to 3 1/4%.

Net Income Per Share of Common Stock

   Net income per share of common stock is based on the weighted average number
of common shares outstanding during each year. Dilution arising from stock
options is insignificant.

New Accounting Standards

   SAFECO adopted Financial Accounting Standards Board (FASB) Statements 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions," and
109, "Accounting for Income Taxes," in the first quarter of 1993. See the
Consolidated Statement of Income on page 37 for the effect on income of
adoption of statements 106 and 109. For additional disclosure relating to
statements 106 and 109, see Note 12 and Note 14, respectively.

   SAFECO adopted FASB Statement 112, "Employers' Accounting for Postemployment
Benefits," effective January 1, 1994. Adoption had no effect on net income.

   SAFECO adopted FASB Statement 113, "Accounting and Reporting
for Reinsurance of Short-Duration and Long-Duration Contracts," in the first
quarter of 1993. Adoption had no effect on net income. See Note 5 for
disclosures relating to reinsurance.

   In May of 1993, the FASB issued Statement 114, "Accounting by Creditors for
Impairment of a Loan," which provides guidance on valuing impaired loans. The
FASB also issued Statement 118, "Accounting by Creditors for Impairment of a
Loan -- Income Recognition and Disclosures," in October of 1994, which amends
Statement 114. Both statements are effective for 1995. Based on current
analysis, the impact on SAFECO's net income and financial condition of adopting
these statements is not expected to be significant.

   In May of 1993, the FASB issued Statement 115, "Accounting for Certain
Investments in Debt and Equity Securities," which expands the use of fair value
accounting for debt and equity securities. As of January 1, 1994, SAFECO
adopted the provisions of this statement for investments held as of, or
acquired after that date. Statement 115 requires that debt and equity
securities be classified as trading, available-for-sale or held-to-maturity.
Fixed maturity securities that SAFECO has the positive intent and ability to
hold to maturity (as narrowly defined by Statement 115) are classified as
held-to-maturity and are reported at amortized cost. Fixed maturity securities
classified as available-for-sale are carried at market value, with changes in
unrealized gains and losses recorded directly to stockholders' equity, net of
applicable income taxes and deferred policy acquisition costs valuation
allowance. All marketable equity securities are classified as
available-for-sale and continue to be carried at market value, with changes in
unrealized gains and losses recorded directly to stockholders' equity, net of
applicable income taxes.

                                      49
<PAGE>   26

 1. SUMMARY OF SIGNIFICANT
    ACCOUNTING POLICIES (Continued)

   Under Statement 115, trading securities are carried at market value with
immediate recognition in income of changes in market value. Since SAFECO does
not have any securities held for trading, the adoption of this statement had no
effect on net income. As required by Statement 115, no restatement of prior
period amounts has been made. See Note 2 below for detail of the effect on
stockholders' equity of the adoption of Statement 115.

   The FASB issued Statement 119, "Disclosure about Derivative Financial
Instruments and Fair Value of Financial Instruments," in October of 1994.
Statement 119 requires the presentation of certain disclosures about derivative
financial instruments and is effective for 1994. SAFECO has made the additional
required disclosures for 1994 in Note 7.

2. INVESTMENTS

   Investment income is comprised of:

<TABLE>
<CAPTION>
                                           1994            1993           1992
- - --------------------------------------------------------------------------------
<S>                                     <C>              <C>            <C>
Interest:
   Fixed maturities . . . . . . . . . . $  908,194       $867,022       $818,429
   Mortgage loans . . . . . . . . . . . ,   40,664         40,027         39,817
   Short-term investments . . . . . . .      8,354          8,266          8,365
Dividends:
   Marketable equity securities . . . .     42,059         45,146         42,092
   Redeemable preferred stock . . . . .      2,133          1,540          1,584
Other investment income . . . . . . . .      4,714          4,830          5,156
                                        ----------------------------------------
   Total investment income. . . . . . .  1,006,118        966,831        915,443
Investment expenses . . . . . . . . . .     14,508         15,036         12,395
                                        ----------------------------------------
   Net investment income. . . . . . . . $  991,610       $951,795       $903,048
                                        ========================================
</TABLE>

   The carrying value of investments in fixed maturities and mortgage loans
that have not produced income for the last twelve months is less than one
percent of the total of such investments at December 31, 1994.

   The following analysis summarizes realized gains and losses on investments:

<TABLE>
<CAPTION>
                                           1994           1993            1992
- - --------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>
Realized investment gains (losses):
   Fixed maturities. . . . . . . .  . . $ (8,843)       $121,907        $ 39,532
   Marketable equity securities . . . .   48,057          57,616          21,063
   Investment real estate . . . . . . .     (174)          8,126              (6)
                                        ----------------------------------------
      Realized investment gain before
         taxes. . . . . . . . . . . . .   39,040         187,649          60,589
   Applicable income taxes. . . . . . .  (13,118)        (68,734)        (20,844)
                                        ----------------------------------------
      Net realized investment gain. . . $ 25,922        $118,915        $ 39,745
                                        ========================================
</TABLE>

   The following analysis summarizes the changes in unrealized gains and losses
on investment securities:

<TABLE>
<CAPTION>
                                            1994            1993            1992
- - --------------------------------------------------------------------------------
<S>                                      <C>             <C>            <C>
Increase (decrease) in unrealized
  appreciation of investment securities:
   Fixed maturities . . . . . . . . . .  $(1,448,717)    $ 400,459      $ 42,298
   Marketable equity securities . . . .     (107,067)        8,949        37,826
   Applicable income taxes. . . . . . .      544,524      (155,617)      (27,242)
                                         ---------------------------------------
      Net change in unrealized
        appreciation. . . . . . . . . .  $(1,011,260)    $ 253,791      $ 52,882
                                         =======================================
</TABLE>

   As discussed in Note 1, SAFECO adopted the provisions of FASB Statement
115 as of January 1, 1994. The net effect on stockholders' equity of the
adoption of Statement 115 was an increase of $640,477 as of January 1, 1994.
The net increase of $640,477 was comprised of the following amounts: aggregate
market value in excess of amortized cost of fixed maturities classified as
available-for-sale of $1,013,117, less deferred policy acquisition costs
valuation allowance of $27,768 and deferred income taxes at 35% of $344,872.

                                      50
<PAGE>   27


The following is a summary of fixed maturities and marketable equity securities
classified as available-for-sale at December 31, 1994:

<TABLE>
<CAPTION>
                                                                            Gross           Gross          Net           Estimated
                                                           Amortized      Unrealized      Unrealized     Unrealized        Market
                                                             Cost           Gains           Losses       Gain (Loss)       Value
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>           <C>              <C>             <C>
U.S. Treasury securities and obligations of U.S.
   government corporations and agencies . . . . . . . . .  $ 1,009,473     $   5,002     $  (43,104)     $  (38,102)     $   971,371
Obligations of states and political subdivisions. . . . .    2,740,754       192,205       (104,504)         87,701        2,828,455
Debt securities issued by foreign governments . . . . . .      227,398        22,713         (3,546)         19,167          246,565
Corporate securities. . . . . . . . . . . . . . . . . . .    3,806,929        60,441       (175,136)       (114,695)       3,692,234
Mortgage-backed securities. . . . . . . . . . . . . . . .    1,793,208        33,287        (87,980)        (54,693)       1,738,515
Other debt securities . . . . . . . . . . . . . . . . . .       30,448         1,608           (125)          1,483           31,931
                                                           -------------------------------------------------------------------------
   Total fixed maturities classified as 
     available-for-sale                                      9,608,210       315,256       (414,395)        (99,139)       9,509,071
Marketable equity securities. . . . . . . . . . . . . . .      565,007       314,211        (24,164)        290,047          855,054
                                                           -------------------------------------------------------------------------
       Total. . . . . . . . . . . . . . . . . . . . . . .  $10,173,217      $629,467     $ (438,559)        190,908      $10,364,125
                                                           ========================================                      ===========
Applicable income taxes . . . . . . . . . . . . . . . . .                                                   (62,785)
                                                                                                          ---------
Unrealized appreciation of investment securities,
   net of tax, included in stockholders' equity . . . . .                                                 $ 128,123
                                                                                                          =========
</TABLE>


  The following is a summary of fixed maturities classified as held-to-
maturity at December 31, 1994:

<TABLE>
<CAPTION>
                                                                            Gross           Gross          Net           Estimated
                                                           Amortized      Unrealized      Unrealized     Unrealized        Market
                                                             Cost           Gains           Losses       Gain (Loss)       Value
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>           <C>              <C>             <C>
U.S. Treasury securities and obligations of U.S.
   government corporations and agencies . . . . . . . .     $  124,266     $    649       $ (10,953)     $  (10,304)     $   113,962
Obligations of states and political subdivisions. . . .         36,517        2,260            (527)          1,733           38,250
Debt securities issued by foreign governments . . . . .        139,951        2,651          (2,434)           217           140,168
Corporate securities. . . . . . . . . . . . . . . . . .      1,230,969       24,490         (76,261)       (51,771)        1,179,198
Mortgage-backed securities. . . . . . . . . . . . . . .        521,429        8,374         (53,072)       (44,698)          476,731
                                                            ------------------------------------------------------------------------
   Total fixed maturities classified as
       held-to-maturity. . . . . . . . . . . . . . . .      $2,053,132     $ 38,424       $(143,247)     $(104,823)      $ 1,948,309
                                                            ========================================================================
</TABLE>

   The following is a summary of all fixed maturities as of December 31, 1993:

<TABLE>
<CAPTION>
                                                                            Gross           Gross          Net           Estimated
                                                           Amortized      Unrealized      Unrealized     Unrealized        Market
                                                             Cost           Gains           Losses       Gain (Loss)       Value
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>           <C>              <C>             <C>
U.S. Treasury securities and obligations of U.S.
   government corporations and agencies. . . . . . . . .   $ 1,028,324   $   88,900        $   (395)     $   88,505      $ 1,116,829
Obligations of states and political subdivisions . . . .     2,539,412      453,726          (1,410)        452,316        2,991,728
Debt securities issued by foreign governments. . . . . .       389,838       84,316            (157)         84,159          473,997
Corporate securities. . . . . . . . . . . . . . . . . ..     4,488,884      471,956         (18,086)        453,870        4,942,754
Mortgage-backed securities. . . . . . . . . . . . . . ..     2,262,286      177,872         (13,997)        163,875        2,426,161
Other debt securities. . . . . . . . . . . . . . . . . .        12,232        2,072             (42)          2,030           14,262
                                                           -------------------------------------------------------------------------
  Total. . . .  . .  . . . . . . . . . . . . . . . . . .   $10,720,976   $1,278,842        $(34,087)     $1,244,755      $11,965,731
                                                           =========================================================================
</TABLE>

   Included in the 1993 amounts above are certain fixed maturities
classified as available-for-sale and carried in the balance sheet at the lower
of aggregate amortized cost or market value. At December 31, 1993, these 
investments had a carrying value of $172,269 and a market value of $227,442. 

   At December 31, 1993, the aggregate market value of marketable equity
securities was in excess of cost by $397,114, comprised of gross unrealized
gains of $399,515 and gross unrealized losses of $2,401.

                                      51

<PAGE>   28

2. INVESTMENTS (Continued)

   The amortized cost and estimated market value of fixed maturities at
December 31, 1994, by contractual maturity, are presented below. Expected
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                                   Estimated
Fixed Maturities, Available-for-Sale                                                             Amortized Cost   Market Value
- - ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>             <C>
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  181,213      $  181,998
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,314,911       1,289,322
Due after five years through ten years. . . . . . . . . . . . . . . . . . . . . . . . . . .         1,927,706       1,879,994
Due after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,391,172       4,419,242
Mortgage-backed securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,793,208       1,738,515
                                                                                                   --------------------------
   Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $9,608,210      $9,509,071
                                                                                                   ==========================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                   Estimated
Fixed Maturities, Held-to-Maturity                                                               Amortized Cost   Market Value
- - ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>             <C>
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $      113      $      113
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . .             5,000           4,600
Due after five years through ten years. . . . . . . . . . . . . . . . . . . . . . . . . . .                 3               4
Due after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,526,587       1,466,861
Mortgage-backed securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           521,429         476,731
                                                                                                   --------------------------
   Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . .        $2,053,132      $1,948,309
                                                                                                   ==========================
</TABLE>

   The proceeds from sales of investment securities and related gains and
losses for 1994 are as follows:

<TABLE>
<CAPTION>
                                                                                                                       Marketable
                                                                           Fixed Maturities,     Fixed Maturities,       Equity   
                                                                          Available-for-Sale     Held-to-Maturity      Securities
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                   <C>                 <C>
Proceeds from sales . . . . . . . . . . . . . . . . . . . . . . . .           $786,361               $     --           $120,723 
                                                                              --------------------------------------------------
Gross realized gains on sales . . . . . . . . . . . . . . . . . . .           $ 19,235               $     --           $ 52,680
Gross realized losses on sales  . . . . . . . . . . . . . . . . . .            (50,043)                    --             (4,623)
                                                                              --------------------------------------------------
Realized gains (losses) on sale . . . . . . . . . . . . . . . . . .            (30,808)                    --             48,057
Writedowns  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (4,804)                    --                 --
Other, including gains on calls and redemptions . . . . . . . . . .             26,769                     --                 --
                                                                              --------------------------------------------------
   Total realized gain (loss) . . . . . . . . . . . . . . . . . . .           $ (8,843)              $     --           $ 48,057
                                                                              ==================================================
</TABLE>

   As indicated above no sales of fixed maturities classified as
held-to-maturity occurred in 1994, the year of adoption of FASB 115.

   The proceeds from sales of investments in fixed maturities and related gains
and losses for 1993 and 1992 are as follows:

<TABLE>
<CAPTION>
                                                                                                     1993            1992
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>            <C>
Proceeds from sales  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $845,395       $1,093,592
                                                                                                   -------------------------
Gross realized gains on sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 92,809       $   59,932
Gross realized losses on sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (23,120)         (26,361)
                                                                                                   -------------------------
Realized gains on sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       69,689           33,571
Writedowns . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (15,171)         (20,571)
Other, including gains on calls and redemptions. . . . . . . . . . . . . . . . . . . . . . . .       67,389           26,532
                                                                                                   -------------------------
   Total realized gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $121,907       $   39,532
                                                                                                   =========================
</TABLE>

                                      52
<PAGE>   29

3.  NOTES AND MORTGAGES PAYABLE

   At December 31, 1994, SAFECO Credit had short-term borrowings of $413,000
through commercial paper and master note agreements and $94,150 of medium-term
notes. The repayment of each of these borrowings is guaranteed by SAFECO
Corporation. The weighted average interest rates on the short-term borrowings
were 5.8% and 3.3% at December 31, 1994 and 1993, respectively.

   At December 31, 1994, SAFECO Credit had available bank lines of credit
totaling $350,000. No amounts were outstanding under these lines of credit at
December 31, 1994. These lines support 90-day borrowings and day-to-day
(quickline) borrowings. SAFECO Credit pays a fee to have these lines of credit
available and does not maintain deposits as compensating balances.

   In July 1994, the Securities and Exchange Commission (SEC) declared
effective a shelf registration of $200,000 of debt securities by SAFECO
Corporation. No securities have yet been issued under this registration. These
securities may be offered and sold from time to time, with various maturities
and other terms to be determined at the time of issuance. Any proceeds will be
used for general corporate purposes which will likely include replacing much of
SAFECO Corporation's $200,000 of 10.75% notes which come due September of 1995.

   In December 1990, the SEC declared effective a shelf registration of
$200,000 of debt securities by SAFECO Corporation and/or SAFECO Credit. SAFECO
Credit issued $149,850 of medium-term notes under this shelf registration. The
$94,150 outstanding notes under this shelf registration have rates ranging from
6.90% to 9.15% and maturities from April 1995 to December 2001. SAFECO
Corporation issued $50,000 of medium-term notes under this shelf registration,
with rates ranging from 6.96% to 7.33%, all maturing in 2002 and 2003. No
additional notes will be issued under this shelf registration.

   SAFECO Credit and SAFECO's real estate companies enter into interest rate
swap agreements with outside parties to reduce the impact of changes in
interest rates on their floating rate debt. At December 31, 1994, interest rate
swap agreements were outstanding with notional amounts of $70,855, which
replace the floating rates of 6.06% to 6.73% with fixed rates ranging from
4.51% to 9.00%. Maturities of the agreements range from July 1995 to February
2001. All of these swaps relate to SAFECO Credit. The real estate companies'
agreements matured in 1993. There were no swap terminations in 1994, 1993, or
1992. The net interest accrued of $1,283 under these agreements in 1994 was
recorded as an increase in interest expense.

   Substantially all investment real estate is pledged as collateral for real
estate mortgages and contracts payable.

   The total amount, current portions, interest rates and maturities of notes
and mortgages payable at December 31 are as follows:

<TABLE>
<CAPTION>
                                                                                    1994                           1993
                                                                        -----------------------------------------------------------
                                                                         Total            Current          Total           Current
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>              <C>              <C>              <C>
SAFECO Credit borrowings payable through 2001;
   1994 interest rates from 4.51% to 9.15% . . . . . . . . . . . . . .  $510,600         $432,250         $427,930         $333,780
                                                                        ===========================================================
Other Notes and Mortgages:
   Real estate mortgages and contracts payable in
       installments and medium-term notes payable through
       2014; 1994 interest rates from 6.0% to 11.25% . . . . . . . . .  $232,136         $  3,828         $238,093         $ 34,982
   Unsecured notes and loans payable in installments
       through 1997; 1994 interest rates from 6.06% to 8.5%. . . . . .    40,173            3,227           52,412           29,096
                                                                        -----------------------------------------------------------
           Total . . . . . . . . . . . . . . . . . . . . . . . . . . .  $272,309         $  7,055         $290,505         $ 64,078
                                                                        ===========================================================
</TABLE>

   Aggregate annual principal installments payable under these obligations for
each of the five years subsequent to 1994 are as follows: 1995 -- $439,305; 1996
- - -- $74,374; 1997 -- $32,040; 1998 -- $24,505; 1999 -- $4,265.

                                      53
<PAGE>   30


4.  PROPERTY AND CASUALTY LOSS RESERVES

   The following is a summary of the activity related to SAFECO's property and
casualty companies' reserve for losses and adjustment expense (net of
reinsurance amounts):

<TABLE>
<CAPTION>
                                                                                   1994             1993             1992
- - -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>               <C>               <C>
Losses and adjustment expense reserves at beginning of year . . . . . . . . .  $1,995,122        $1,963,136        $1,865,319
                                                                               ----------------------------------------------
Incurred losses and adjustment expense for claims occurring
   in the current year. . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,609,392         1,447,565         1,351,234
Decrease in estimated losses and adjustment expense for claims
   occurring in prior years . . . . . . . . . . . . . . . . . . . . . . . . .     (81,325)          (96,937)          (44,582)
                                                                               ----------------------------------------------
Total incurred losses and adjustment expense. . . . . . . . . . . . . . . . .   1,528,067         1,350,628         1,306,652
                                                                               ----------------------------------------------
Losses and adjustment expense payments for claims occurring during:
   Current year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     809,722           719,756           659,960
   Prior years. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     620,521           598,886           548,875
                                                                               ----------------------------------------------
Total losses and adjustment expense payments. . . . . . . . . . . . . . . . .   1,430,243         1,318,642         1,208,835
                                                                               ----------------------------------------------
       Losses and adjustment expense reserves at end of year. . . . . . . . .  $2,092,946        $1,995,122        $1,963,136
                                                                               ==============================================
</TABLE>

   The year-end reserve amounts above are net of related reinsurance
recoverables of $143,858, $100,065 and $89,198 for 1994, 1993 and 1992,
respectively.

   The amounts above do not include SAFECO's life and health insurance
companies' loss reserves for accident and health claims as these amounts are
not material in relation to consolidated losses and adjustment expense reserves
and because the majority of these claims are incurred and paid in full within a
one-year period.

   The decrease in the property and casualty companies' estimated losses and
adjustment expense for claims occurring in prior years reflects several
factors: aggressive reserving undertaken in prior years to correct deficiencies
which is no longer necessary, favorable legislation in the workers'
compensation area, moderation of medical costs and inflation and claims
department changes. The favorable legislation in the workers' compensation
area, which relates primarily to the states of Oregon and California, has
helped reduce fraud, allowed for final settlement of claims and made it more
difficult to reopen claims -- all of which reduced SAFECO's ultimate loss
costs. The cost of claim settlements in several lines of business has benefited
from changes in the organization of SAFECO's claims department which has
established separate specialized units for workers' compensation, environmental
exposures and fraud investigation. In addition, increased focus on adjustment
expenses has helped reduce these costs.

   The property and casualty companies' liability for unpaid losses and
adjustment expense includes reserves for environmental, asbestos and other
toxic claims. These reserves are approximately 5% of total property and
casualty reserves for losses and adjustment expense at December 31, 1994, 1993
and 1992. The reserves include estimates for both reported and IBNR losses and
related legal expenses. Reserving for these claims is subject to significant
uncertainties. Such uncertainties include difficulties in predicting the
outcome of judicial decisions as case law evolves regarding liability exposure,
insurance coverage and interpretation of policy language and changes in
environmental regulations. In view of these conditions, trends that have
affected development of these liabilities in the past may not necessarily occur
in the future.

5. REINSURANCE

   SAFECO's insurance subsidiaries protect themselves from excessive losses by
reinsuring on treaty and facultative bases. Reinsurance contracts do not
relieve SAFECO from its obligations to policyholders. With respect to the
amounts of reinsurance related to the liabilities for losses, adjustment
expense, life policy liabilities and unearned premiums, a continuing liability
exists, in the event reinsurance companies are unable to meet their
obligations. SAFECO evaluates the financial condition of its reinsurers to
minimize its exposure to losses from reinsurer insolvencies.

   SAFECO's insurance subsidiaries have not entered into retrospective
reinsurance contracts and have not participated in any unusual or nonrecurring
reinsurance transactions such as "swaps" of reserves, portfolio loss transfers
or funding covers.

   The balance sheet caption "Reinsurance Recoverables" is comprised of the
following amounts at December 31:

<TABLE>
<CAPTION>
                                               1994            1993
- - ---------------------------------------------------------------------
<S>                                          <C>             <C>
Property and Casualty:
   Reinsurance recoverables on:
     Unpaid losses and
       adjustment expense . . . . . . . . .  $143,858        $100,065
     Paid losses and adjustment
       expense. . . . . . . . . . . . . . .    13,135          11,009
Life and Health:
   Reinsurance recoverables on:
     Unpaid losses and
       adjustment expense (policy                            
       and contract claims) . . . . . . . .       646             132
     Paid claims. . . . . . . . . . . . . .       506           1,037
     Life policy liabilities. . . . . . . .    14,033          13,821
     Other. . . . . . . . . . . . . . . . .       332             176
                                             ------------------------
       Reinsurance recoverables . . . . . .  $172,510        $126,240
                                             ========================
</TABLE>

                                      54
<PAGE>   31

The Unearned Premium liability is presented before the effect of
reinsurance. The reinsurance amounts related to the unearned premium liability
are included with Other Assets in the balance sheet and totaled $51,103 and
$52,384 at December 31, 1994 and 1993, respectively.

   The effects of reinsurance are netted against the insurance revenue and loss
amounts in the statement of income. These amounts are as follows:

<TABLE>
<CAPTION>
                                                                                      1994            1993            1992
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>             <C>             <C>
Property and Casualty ceded earned premiums . . . . . . . . . . . . . . . . . . .   $175,861        $127,537        $124,352
Life and Health ceded earned premiums . . . . . . . . . . . . . . . . . . . . . .      9,060           9,576           9,192
                                                                                    ----------------------------------------
   Total ceded premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $184,921        $137,113        $133,544
                                                                                    ========================================
Property and Casualty ceded losses and adjustment expense . . . . . . . . . . . .   $184,670        $ 54,996        $ 53,087
Life and Health ceded policy benefits . . . . . . . . . . . . . . . . . . . . . .      5,588           7,441           6,463
                                                                                    ----------------------------------------
   Total ceded losses, adjustment expense and policy benefits . . . . . . . . . .   $190,258        $ 62,437        $ 59,550
                                                                                    ========================================
</TABLE>

   Property and casualty reinsurance recoverables, ceded premiums and ceded
losses and adjustment expense are higher in 1994 due to the reinsurance amounts
related to the Los Angeles earthquake on January 17, 1994.

   Reinsurance premiums ceded on a written basis are approximately equal to the
ceded earned premiums disclosed above. Reinsurance premiums assumed are
insignificant.

6. COMMITMENTS AND CONTINGENCIES

   SAFECO leases office space, commercial real estate and certain equipment
under leases which expire at various dates through 2058. These leases are
accounted for as operating leases. Minimum rental commitments for leases in
effect at December 31, 1994 are as follows:

<TABLE>
<CAPTION>
Year Payable                                                   Minimum Rentals
- - ------------------------------------------------------------------------------
<S>                                                                    <C>
1995. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 7,630
1996. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      5,742
1997. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      4,665
1998. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      4,274
1999. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      3,503
2000 and thereafter . . . . . . . . . . . . . . . . . . . . . . . .     61,011
                                                                       -------
   Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $86,825
                                                                       =======
</TABLE>

   The amount of rent charged to operations was $9,151, $8,305 and $8,564 for
1994, 1993 and 1992, respectively.

   See Note 5 for discussion relating to reinsurance.

   The property and casualty companies have written financial guaranty
insurance covering municipal revenue bond issues, real estate partnership
borrowings and residual values of certain commercial buildings. The majority of
these guarantees were written in the period 1984 through 1987. The remaining
guarantees have maturities ranging from 1995 to 1998. At December 31, 1994,
guarantees totaling $205,180 were outstanding. Substantially all individual
guarantees are supported by collateral (first mortgage liens) in the underlying
properties. At December 31, 1994, the reserve for losses and loss adjustment
expense for this business was $27,585 and the related unearned premium reserve
was $1,003.

   At December 31, 1994, SAFECO Properties, Inc. is the guarantor of $36,600 of
outstanding debt financing for a not-for-profit hospital. SAFECO's property and
casualty companies have, in turn, guaranteed the full amount of this potential
obligation of SAFECO Properties and this amount is included in the guaranty
total of $205,180 noted in the paragraph above. The credit risk exposure is
limited to any excess of the outstanding debt over the value of the collateral.

Proposition 103

   In November 1988, California voters passed Proposition 103, an initiative
that, among other things, required property and casualty insurance rates to be
rolled back to levels 20% below their 1987 levels for a one-year rollback
period.

   In June 1989, SAFECO made rate filings that demonstrated its rates should
not be required to be reduced during the rollback period and should be approved
for future use. The California Insurance Department, however, alleged SAFECO
had a rollback obligation of $88.7 million plus interest.

   SAFECO consistently contested the Department's approach concerning the
rollback matter in rate hearings and related litigation from 1989 through
August 1993.

   In order to end four years of legal proceedings and avoid future years of
such proceedings, SAFECO agreed in August 1993, to pay $40 million to
policyholders who purchased or renewed policies covered by Proposition 103
during the rollback period.

   This $40 million settlement, $0.41 per share on an after-tax basis, was
reflected in the financial results during the third quarter of 1993.

                                      55
<PAGE>   32

6. COMMITMENTS AND
   CONTINGENCIES (Continued)

Environmental, Asbestos and Other Toxic Claims

   The property and casualty companies' liability for unpaid losses and
adjustment expense includes reserves for environmental, asbestos and other
toxic claims. Reserving for these claims is subject to significant
uncertainties. Such uncertainties include difficulties in predicting the
outcome of judicial decisions as case law evolves regarding liability exposure,
insurance coverage and interpretation of policy language and changes in
environmental regulations. In view of these conditions, trends that have
affected development of these liabilities in the past may not necessarily occur
in the future. The reserves carried for these claims at December 31, 1994 are
estimates based on the known facts and current law and are believed to be
adequate.

7. FINANCIAL INSTRUMENTS

   Estimated fair value amounts of financial instruments have been determined
using available market information and appropriate valuation methodologies.
However, considerable judgment is required in developing the estimates of fair
value. Accordingly, these estimates are not necessarily indicative of the
amounts that could be realized in a current market exchange. The use of
different market assumptions and/or estimating methodologies may have a
material effect on the estimated fair value amounts.

   For cash, short-term investments, accounts receivable, policy loans and
other liabilities, carrying value is a reasonable estimate of fair value.

   Fair value amounts for fixed maturities and marketable equity securities are
the same as market value. Market value generally represents quoted market
prices for securities traded in the public marketplace or analytically
determined values for securities not publicly traded.

   The fair values of mortgage and commercial loans have been estimated by
discounting the projected cash flows using the current rate at which loans
would be made to borrowers with similar credit ratings and for the same
maturities.

   Commercial loans are a component of "Finance Receivables" in the balance
sheet. Finance Receivables also include lease receivables, which are exempt
from fair value disclosure requirements.

   The fair value of investment contracts (Funds Held Under Deposit Contracts)
with defined maturities is estimated by discounting projected cash flows using
rates that would be offered for similar contracts with the same remaining
maturities. For investment contracts with no defined maturities, fair value is
estimated to be the present surrender value.

   The carrying values of the SAFECO Credit and Other Notes and Mortgages
borrowings that have variable interest rates are reasonable estimates of fair
value. For these borrowings that have fixed interest rates, fair value is
estimated by discounting the projected cash flows using the rate at which
similar borrowings could currently be made. The fair value of the 10.75% Notes
Due September 1995 is estimated based on quotes from broker-dealers who make
markets in similar securities.

   The estimated fair value of the property and casualty companies' financial
guaranty business (see Note 6) was approximately $29,000 at December 31, 1994
and $24,000 at December 31, 1993. These amounts equal the total recorded
reserves for losses and loss adjustment expense and unearned premiums at
December 31, 1994 and 1993. Other insurance related financial instruments are
exempt from fair value disclosure requirements.

Estimated fair values of financial instruments at December 31 are as
follows:

<TABLE>
<CAPTION>
                                                                                   1994                         1993
                                                                         --------------------------------------------------------
                                                                          Carrying        Estimated     Carrying      Estimated
                                                                           Amount        Fair Value      Amount      Fair Value
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>            <C>            <C>    
Financial assets:
   Fixed maturities available-for-sale . . . . . . . . . . . . . . . .   $9,509,071     $9,509,071    $         -    $         -
   Fixed maturities held-to-maturity . . . . . . . . . . . . . . . . .    2,053,132      1,948,309     10,720,976     11,965,731
   Marketable equity securities. . . . . . . . . . . . . . . . . . . .      855,054        855,054        910,252        910,252
   Mortgage loans. . . . . . . . . . . . . . . . . . . . . . . . . . .      418,983        416,000        402,138        437,000
   Commercial loans. . . . . . . . . . . . . . . . . . . . . . . . . .      411,851        403,000        368,735        370,000
Financial liabilities:
   Funds held under deposit contracts. . . . . . . . . . . . . . . . .    7,988,456      7,678,000      7,229,439      7,531,000
   Credit Company borrowings . . . . . . . . . . . . . . . . . . . . .      510,600        510,000        427,930        438,000
   10.75% notes due September 1995 . . . . . . . . . . . . . . . . . .      200,000        204,000        200,000        220,000
   Other notes and mortgages . . . . . . . . . . . . . . . . . . . . .      272,309        259,000        290,505        297,000
</TABLE>

                                                                56

<PAGE>   33

Derivative Financial Investments

   The following disclosures about derivative financial instruments are made in
accordance with the requirements of FASB Statement 119, "Disclosure About
Derivative Financial Instruments and Fair Value of Financial Instruments."

   SAFECO's consolidated investments in mortgage-backed securities of $2.2
billion are primarily residential collateralized mortgage obligations and
pass-throughs ("CMOs"). CMOs, while technically defined as derivative
instruments, are exempt from FAS 119 disclosure requirements. SAFECO's
investment in CMOs comprised of the riskier, highly-volatile type (e.g.
interest only, inverse floaters, etc.) has been intentionally limited to only a
small amount -- less than 1% of total CMO's at December 31, 1994.

   SAFECO Credit provides loan and lease commitments, at both variable and
fixed rates of interest. Fixed rate loan and lease commitments outstanding at
December 31, 1994 were approximately $64,000, or less than 1% of consolidated
investments. The majority of these commitments have original terms of 90 days,
and contracted fixed interest rates range from 8.2% to 12.0% at December 31,
1994. Exposure to credit risk relating to these commitments (risk that the
borrower will be unable to perform its obligations) is mitigated through credit
review and approval controls. Because the majority of the fixed rate
commitments have terms of 90 days, the estimated fair value of these
commitments is not material.

   SAFECO's involvement in other investment-type derivatives is also,
intentionally, of a very limited nature. Such derivatives include
currency-linked bonds and equity-linked bonds. Individually, and in the
aggregate, these derivatives are not material and thus no additional
disclosures are warranted.

   Interest rate swap agreements are entered into by SAFECO Credit and the
real estate companies to reduce the impact of changes in interest rates on
their floating rate debt. At December 31, 1994, interest rate swap agreements
were outstanding with notional amounts of $70,855, which replace the floating
rates of 6.06% to 6.73% with fixed rates ranging from 4.51% to 9.00%.
Maturities of the agreements range from July 1995 to February 2001. All of
these swaps relate to SAFECO Credit. The real estate companies' agreements
matured in 1993. There were no swap terminations during 1994, 1993 or 1992. The
net interest accrued of $1,283 in 1994 under these agreements was recorded as
an increase in interest expense. The fair value of interest rate swaps is the
difference between the present value of SAFECO's future interest obligations at
the stated (fixed) rate and the counterparties' obligations at the floating
rates. The estimated present value of SAFECO's obligations under the swaps was
lower than the counterparties' by approximately $1,000 at December 31, 1994. At
December 31, 1993 the estimated present value of SAFECO's obligations under the
swaps exceeded the counterparties' by $3,000. Exposure to credit risk relating
to interest rate swaps (risk that the counterparty will be unable to perform
its obligations) is mitigated through credit review and approval controls.

8. COMMON STOCK

   Changes in common stock outstanding for the last three years are as follows:

<TABLE>
<CAPTION>
                                                                             1994             1993           1992
- - --------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>             <C>              <C>
Number of shares outstanding at the beginning of year. . . . . . .  .     62,931,562      62,815,265     62,748,014
Shares reacquired. . . . . . . . . . . . . . . . . . . . . . . . .  .       (104,320)        (69,872)      (233,777)
Shares issued for stock options and rights. . . . . . . . . . . . . .        124,392         152,393        301,028
Shares issued for acquisition of subsidiary . . . . . . . . . . . . .             --          33,776             --
                                                                          -----------------------------------------
   Number of shares outstanding at the end of year. . . . . . . . . .     62,951,634      62,931,562     62,815,265
                                                                          =========================================
</TABLE>                                                                  
                                                                57

<PAGE>   34

9. STOCK INCENTIVE PLAN

   The SAFECO Incentive Plan of 1987 provides for the issuance of up to
2,400,000 shares of SAFECO Corporation common stock. Stock options, restricted
stock rights, performance stock rights and stock appreciation rights are
authorized under the Plan.

   Stock options are granted at exercise prices not less than the fair market
value of the stock on the date of grant. The terms and conditions upon which
options become exercisable may vary among grants; however, option rights expire
no later than ten years from the date of grant.

   Changes in stock options for the three years ended December 31, 1994 are as
follows:

<TABLE>
<CAPTION>
                                                        Options Outstanding
- - --------------------------------------------------------------------------------
                                                     Shares     Price Per Share
                                                    ---------------------------
<S>                                                 <C>         <C>      <C>
Balance December 31, 1991                           1,104,776   $ 8.06 - $39.38
  Granted . . . . . . . . . . . . . . . . . . . .     141,400    46.63 -  56.38
  Exercised . . . . . . . . . . . . . . . . . . .    (293,790)    8.06 -  38.50
  Canceled. . . . . . . . . . . . . . . . . . . .     (23,550)   26.00 -  38.75
                                                    ---------------------------
Balance December 31, 1992                             928,836    14.34 -  56.38
  Granted . . . . . . . . . . . . . . . . . . . .     137,600    56.50 -  63.50
  Exercised . . . . . . . . . . . . . . . . . . .    (147,705)   14.34 -  39.38
  Canceled. . . . . . . . . . . . . . . . . . . .      (4,500)   28.63 -  39.25
                                                    ---------------------------
Balance December 31, 1993                             914,231    14.50 -  63.50
  Granted . . . . . . . . . . . . . . . . . . . .     148,700    49.50 -  58.50
  Exercised . . . . . . . . . . . . . . . . . . .    (119,363)   14.50 -  47.88
  Canceled. . . . . . . . . . . . . . . . . . . .      (8,650)   35.50 -  62.13
                                                    ---------------------------
Balance December 31, 1994                             934,918   $18.81 - $63.50
                                                    ---------------------------
Exercisable at
  December 31, 1994 . . . . . . . . . . . . . . .     458,194   $18.81 - $63.50
                                                    ---------------------------
</TABLE>

   Restricted stock rights provide for the holder to receive a stated number of
share rights if the holder remains in the employ of the Corporation for a
stated number of years. Matured rights are issued in stock and/or paid in cash
at the option of the holder. During 1994, 1993 and 1992, $827, $1,436 and
$1,383, respectively, were charged to operations for the compensation element
of restricted stock rights.

   Changes in restricted stock rights for the three years ended December 31,
1994 are as follows:

<TABLE>
<CAPTION>
                                                                   Share Rights
- - --------------------------------------------------------------------------------
<S>                                                                 <C>
Balance December 31, 1991. . . . . . . . . . . . . . . . . . . .      62,887
  Awarded. . . . . . . . . . . . . . . . . . . . . . . . . . . .      18,450
  Matured. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (24,550)
  Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . .      (2,245)
                                                                     -------
Balance December 31, 1992. . . . . . . . . . . . . . . . . . . .      54,542
  Awarded. . . . . . . . . . . . . . . . . . . . . . . . . . . .      16,100
  Matured. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (25,511)
  Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . .        (713)
                                                                     -------
Balance December 31, 1993. . . . . . . . . . . . . . . . . . . .      44,418
  Awarded. . . . . . . . . . . . . . . . . . . . . . . . . . . .      20,200
  Matured. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (19,949)
  Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . .        (825)
                                                                     -------
Balance December 31, 1994. . . . . . . . . . . . . . . . . . . .      43,844
                                                                     -------
</TABLE>

   Stock appreciation rights have been granted in tandem with certain
options. Stock appreciation rights provide stock option holders the right to
receive payment in cash and/or stock equal to the appreciation in value of the
optioned stock from the date of grant, in lieu of exercise of stock options
held. Shares exercised during 1994, 1993 and 1992 include 2,000, 500 and 2,400,
respectively, which were surrendered under the Plan to exercise stock
appreciation rights. During 1994, 1993 and 1992, $72, $21, and $114,
respectively, were charged to operations for the compensation element of stock
appreciation rights.

   There were 1,063,929 shares of common stock reserved for future options and
rights at December 31, 1994. No performance stock rights have been awarded.

10. STATUTORY INFORMATION

   The insurance subsidiaries are required to file annual statements with state
regulatory authorities prepared on an accounting basis prescribed or permitted
by such authorities (statutory basis). Prescribed statutory accounting
practices include state laws, regulations, and general administrative rules, as
well as a variety of publications of the National Association of Insurance
Commissioners (NAIC). Permitted statutory accounting practices encompass all
accounting practices that are not prescribed.

   Statutory net income differs from net income reported in accordance with
generally accepted accounting principles primarily because policy acquisition
costs are expensed when incurred, life insurance reserves are based on
different assumptions and income tax expense reflects only taxes paid or
currently payable.

   Statutory net income and equity are as follows:

<TABLE>
<CAPTION>

Statutory Net Income                              1994        1993        1992
- - --------------------------------------------------------------------------------
<S>                                            <C>          <C>         <C>
Property and Casualty. . . . . . . . . . .     $ 217,348    $283,605    $206,729
Life and Health. . . . . . . . . . . . . .        48,630      19,141      30,629
</TABLE>


<TABLE>
<CAPTION>
                                                               December 31
Statutory Stockholder's Equity                              1994         1993
- - --------------------------------------------------------------------------------
<S>                                                      <C>          <C>
Property and Casualty . . . . . . . . . . . . . . . . .  $1,506,112   $1,557,360
Life and Health . . . . . . . . . . . . . . . . . . . .     416,821      382,878
</TABLE>

   SAFECO's insurance subsidiaries have received written approval from the
Washington State Insurance Department to treat certain loans to related SAFECO
subsidiaries (all made at market rates) as admitted assets. The allowance of
such loans has not materially enhanced surplus at December 31, 1994.

                                      58
<PAGE>   35


11.  DIVIDEND RESTRICTIONS

   The insurance subsidiaries are restricted by certain states
as to the amount of dividends they may pay to their parent without regulatory
consent. In addition, dividend payments by certain other SAFECO subsidiaries
are limited by agreements with lenders which have provided financing for those
subsidiaries. The amount of subsidiary retained earnings available for the
payment of dividends to SAFECO Corporation without prior regulatory or lender
approval approximated $291,696 at December 31, 1994.

12.  EMPLOYEE BENEFIT PLANS

   The Corporation administers defined contribution, defined benefit and profit
sharing bonus plans covering substantially all employees. The defined
contribution plans include profit sharing retirement plans and a savings plan.
Benefits are earned under the defined benefit plan for each year of service
after 1988, based on the employee's compensation level plus a stipulated rate
of return on the benefit balance. It is the Corporation's policy to fund the
plan on a current basis to the full extent deductible under federal income tax
regulations. Included in the amounts below are $5,431, $4,987 and $5,181 of
contributions to the defined benefit plan for 1994, 1993 and 1992,
respectively. These contributions approximate the accrual expense for each
year.

   The cost of the plans discussed above charged to income is as follows:

<TABLE>
<CAPTION>
                                                  1994          1993           1992
- - -------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>
Property and Casualty . . . . . . . . . . . .   $36,505        $42,623        $35,102
Life and Health . . . . . . . . . . . . . . .     6,890          8,592          7,150
Real Estate . . . . . . . . . . . . . . . . .     1,564          1,807          2,154
All Others. . . . . . . . . . . . . . . . . .     1,479          2,166          1,541
                                                -------------------------------------
   Total. . . . . . . . . . . . . . . . . . .   $46,438        $55,188        $45,947
                                                =====================================
</TABLE>

   In addition, SAFECO provides certain healthcare and life insurance benefits
("other postretirement benefits") for retired employees. Substantially all
employees may become eligible for these benefits if they reach retirement age
while working for the Corporation. The cost of these benefits is shared by
SAFECO and the retiree.

   Effective January 1, 1993, SAFECO adopted FASB Statement 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions." Under Statement
106, the Corporation now accrues for other postretirement benefits during the
years that employees provide services. Prior to adoption of Statement 106,
other postretirement benefits were accounted for on the pay-as-you-go (cash)
basis. The transition obligation (i.e., the accumulated postretirement benefit
obligation) of $23,751 was recorded as a cumulative effect adjustment in the
first quarter of 1993 which net of tax resulted in a reduction of net income of
$15,676.

   Components of the net periodic other postretirement benefit cost are as
follows:

<TABLE>
<CAPTION>
                                                       1994              1993
- - ------------------------------------------------------------------------------
<S>                                                   <C>               <C>
Service cost -- benefits earned
   during the period . . . . . . . . . . . . . . .    $  980            $  880
Interest cost on accumulated
   postretirement benefit obligation . . . . . . .     1,816             1,861
Actual return on plan assets . . . . . . . . . . .       (18)               24
Net amortization and deferral. . . . . . . . . . .       (43)               24
    Net periodic postretirement                       ------------------------
      benefit cost . . . . . . . . . . . . . . . .    $2,771            $2,741
                                                      ========================
</TABLE>

   The following table summarizes the funded status of the plan:

<TABLE>
<CAPTION>
                                                            December 31
                                                       1994             1993
- - ------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Accumulated postretirement benefit 
  obligation (APBO):
    Retirees . . . . . . . . . . . . . . . . . . . .  $ 8,539          $10,115
    Fully eligible active plan
      participants . . . . . . . . . . . . . . . . .    3,179            4,646
    Other active plan participants . . . . . . . . .    7,982            9,972
                                                      ------------------------
      Total APBO . . . . . . . . . . . . . . . . . .   19,700           24,733
Less plan assets at fair value . . . . . . . . . . .      584              420
                                                      ------------------------
Funded status. . . . . . . . . . . . . . . . . . . .   19,116           24,313
Unrecognized gain. . . . . . . . . . . . . . . . . .    8,270            1,056
                                                      ------------------------
Accrued postretirement benefit cost
   recorded in the balance sheet . . . . . . . . . .  $27,386          $25,369
                                                      ========================
</TABLE>

   Other postretirement benefit cost is determined using actuarial assumptions
at the beginning of the year. The funded status is determined using assumptions
at the end of the year. The discount rate used was 8 1/2%, 7 1/2% and 8% at
December 31, 1994, 1993 and January 1, 1993, respectively. The accumulated
postretirement benefit obligation at December 31, 1994 was determined using a
healthcare cost trend rate of 12% for 1995, declining by 1% per year to 6% and
remaining at that level thereafter. The ultimate trend rate of 6% represents a
1% reduction from the 7% rate used for the prior year's valuation. A one
percentage point increase in the assumed healthcare cost trend rate for each
year would increase the accumulated other postretirement benefit obligation as
of December 31, 1994 by $2,187 and the annual net periodic other postretirement
benefit cost for the year then ended by $454.

                                      59
<PAGE>   36

 13. REAL ESTATE COMPANIES'
     LEASED PROPERTIES

   The real estate companies receive rental income, principally from shopping
centers, under leases which expire at various dates through 2047. These leases
are accounted for as operating leases. Minimum future rentals from leases in
effect at December 31,1994 are as follows:

<TABLE>
<CAPTION>

Year Receivable                                                    Amount
- - ---------------------------------------------------------------------------
<S>                                                                <C>    
1995. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 39,785
1996. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      37,017
1997. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      34,371
1998 . . . . . . . . . . . . . . . . . . . . . . . . .  . . . .      31,528
1999. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      27,864
2000 and thereafter. . . . . . . . . . . . . . . . . .  . . . .     162,374
                                                                   --------
   Total. . . . . . . . . . . . . . . . . . . . . . . . . . . .    $332,939
                                                                   ========
</TABLE>                                              
                                                      
   These amounts do not include contingent rentals that are based on a
percentage of sales in excess of stipulated minimums or increases in the
Consumer Price Index. Contingent rentals included in revenue were $5,665,
$4,976 and $5,693 in 1994, 1993 and 1992, respectively.

   The real estate companies' investment in rental property and related
accumulated depreciation is as follows:

<TABLE>
<CAPTION>
                                                  December 31
                                              1994           1993
- - ----------------------------------------------------------------------
<S>                                          <C>            <C>
Shopping centers  . . . . . . . . . . . .   $343,747         $287,734
Healthcare facilities . . . . . . . . . .     19,467           15,169
Other . . . . . . . . . . . . . . . . . .     50,726           44,056
                                            -------------------------
                                             413,940          346,959
Less accumulated depreciation . . . . . .     97,949           87,083
                                            -------------------------
    Total . . . . . . . . . . . . . . . .   $315,991         $259,876
                                            =========================
</TABLE>


 14.  INCOME TAXES

   As of January 1, 1993, SAFECO adopted the liability method of accounting for
income taxes pursuant to FASB Statement 109, "Accounting for Income Taxes."
This accounting change was implemented through a cumulative effect adjustment
which reduced the net deferred tax liability (and increased net income in the
first quarter of 1993) by $18,553. Prior year financial statements and related
disclosures which follow the guidelines provided in APB 11 were not restated.
Under the liability method, deferred tax assets and liabilities are determined
based on the differences between their financial reporting and their tax bases
and are measured using the enacted tax rates.

   Differences between income tax computed by applying the U.S. Federal income
tax rate of 35% in 1994 and 1993 and 34% in 1992 to income before income taxes
and the consolidated provision for Federal and Canadian income taxes are as
follows:

<TABLE>
<CAPTION>
                                                                          1994                 1993                 1992
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                  <C>                  <C>
Computed "expected" tax expense . . . . . . . . . . . . . . . . . .     $136,409             $201,928             $137,107
Tax-exempt municipal bond income  . . . . . . . . . . . . . . . . .      (60,039)             (55,139)            (47,906)         
Dividends received deduction. . . . . . . . . . . . . . . . . . . .      (10,369)             (11,031)             (9,908)
Proration adjustment. . . . . . . . . . . . . . . . . . . . . . . .        6,506                5,137               3,593
Federal tax rate change . . . . . . . . . . . . . . . . . . . . . .           --                4,151                  --
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,860                5,990               9,077
                                                                        -------------------------------------------------
   Consolidated provision for Federal and Canadian income taxes . .     $ 75,367             $151,036            $ 91,963
                                                                        =================================================
</TABLE>
                                      60

<PAGE>   37

   The tax effects of temporary differences which give rise to the deferred tax
assets and deferred tax liabilities at December 31, 1994 and 1993 are as
follows:

<TABLE>
<CAPTION>
                                                                                                                    December 31
                                                                                                                  1994       1993
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                             <C>        <C>
Deferred tax assets:
  Discounted loss and adjustment expense reserves  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $122,663   $121,406
  Unearned premium reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      56,495     52,993
  Adjustment to life policy liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      20,444      7,838
  Capitalization of policy acquisition costs -- 1990 Tax Act . . . . . . . . . . . . . . . . . . . . . . . .      18,263     14,105
  Postretirement benefits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       9,585      8,879
  Realized capital gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       6,773      7,406
  Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      36,899     30,500
                                                                                                                ------------------- 
       Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     271,122    243,127
                                                                                                                ------------------- 
Deferred tax liabilities:
  Deferred policy acquisition costs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     136,095    128,556
  Bond discount accrual. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      19,119     16,673
  Accelerated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      52,043     42,314
  Real estate development expenses capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      12,527     13,173
  Unrealized appreciation of investment securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      66,818    138,990
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      20,380     21,348
                                                                                                                ------------------- 
     Total deferred tax liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     306,982    361,054
                                                                                                                ------------------- 
     Net deferred tax liability. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 35,860   $117,927
                                                                                                                ===================
</TABLE>

   The deferred tax benefit of $8,242 for 1994 represents the decrease in the
net deferred tax liability of $82,067 excluding a decrease of $72,172 related
to unrealized appreciation of investment securities and a decrease of $1,653
related to the unrealized loss from foreign currency translation which are
reported in stockholders'equity.

   The deferred tax benefit of $21,903 for 1993 represents the decrease in the
net deferred tax liability of $19,253 excluding an increase of $2,980 related
to unrealized appreciation of marketable equity securities and a decrease of
$330 related to the unrealized gain from foreign currency translation which are
reported in stockholders' equity.

   Under APB 11 deferred tax expense (benefit) resulted from timing differences
in the recognition of revenue and expense for tax and financial statement
purposes. For 1992 the sources of these differences and the tax effect of each
were as follows:

<TABLE>
<CAPTION>
                                                                       1992
- - ------------------------------------------------------------------------------
<S>                                                                  <C>
Discounted loss and adjustment expense reserves. . . . . . . . . .   $ (9,045)
Bond discount accrual  . . . . . . . . . . . . . . . . . . . . . .      4,536
Deferred policy acquisition costs. . . . . . . . . . . . . . . . .     12,130
Unearned premium reserve . . . . . . . . . . . . . . . . . . . . .    (10,590)
Salvage and subrogation reserves . . . . . . . . . . . . . . . . .      1,318
Adjustment to life policy liabilities  . . . . . . . . . . . . . .    (27,393)
Capitalization of policy acquisition costs -- 1990 Tax Act . . . .     (4,162)
Accelerated depreciation . . . . . . . . . . . . . . . . . . . . .      1,813
Real estate development expenses capitalized . . . . . . . . . . .     (2,515)
Realized capital gains . . . . . . . . . . . . . . . . . . . . . .     (6,468)
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      6,524
                                                                     --------   
   Deferred tax benefit. . . . . . . . . . . . . . . . . . . . . .   $(33,852)
                                                                     ========
</TABLE>                                                          

                                      61
<PAGE>   38

                               SAFECO CORPORATION

 15.  SEGMENT DATA

<TABLE>
<CAPTION>                                                                    UNDER- 
                                                                             WRITING                                  CAPITAL
                                                  INVESTMENT    REALIZED     PROFIT         NET        IDENTIFIABLE   EXPEN-
                                        REVENUES    INCOME     GAIN (LOSS)   (LOSS)       INCOME*         ASSETS      DITURES
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                      (In Thousands)
<S>                                     <C>          <C>          <C>        <C>          <C>          <C>            <C>
1994
Property and Casualty:
  Personal. . . . . . . . . . . . .     $1,469,857                           $(67,932)                $   316,922
  Commercial and Surety. . . . .  .        583,574                             (9,413)                    218,457
                                        ----------                           --------
    Total . . . . . . . . . . . . .      2,053,431   $283,481     $ 31,003   $(77,345)    $213,439      5,355,735     $32,774
                                        ---------------------------------------------                 -----------
Life and Health:
  Financial Services. . . . . . . .         46,642    435,101        5,281                              5,735,705
  Employee Benefits . . . . . . . .        230,129    271,116          607                              3,593,417
                                        ----------------------------------                            -----------
Total . . . . . . . . . . . . . . .        276,771    706,217        5,888                  88,723      9,329,122         330
                                        ----------------------------------                            -----------
Real Estate . . . . . . . . . . . .        107,315                    (174)                  6,455        545,773      47,572  
Other and Eliminations  . . . . . .         68,906      1,912        2,323                   5,757        671,099         748   
                                        ----------------------------------                -----------------------------------
 Consolidated Totals. . . . . . . .     $2,506,423   $991,610     $ 39,040                $314,374    $15,901,729     $81,424
                                        ==================================                ===================================
1993
Property and Casualty:
  Personal. . . . . . . . . . . . .     $1,400,705                           $  6,252                 $   294,597
  Commercial and Surety . . . . . .        529,009                              3,596                     213,898
                                        ----------                           --------
      Total . . . . . . . . . . . .      1,929,714   $277,643     $114,561   $  9,848     $283,429**    5,014,606     $26,320
                                        ---------------------------------------------                 -----------
Life and Health:
  Financial Services. . . . . . . .         44,156    390,550       61,486                              5,052,710
  Employee Benefits . . . . . . . .        261,807    277,608       (7,942)                             3,555,151
                                        ----------------------------------                            -----------
      Total . . . . . . . . . . . .        305,963    668,158       53,544                 118,702      8,607,861         486
                                        ----------------------------------                            -----------
Real Estate . . . . . . . . . . . .         78,252                   8,126                  14,574        517,411      47,363
Other and Eliminations  . . . . . .         63,311      5,994       11,418                  12,073        667,413          69
                                        ----------------------------------                -----------------------------------
      Consolidated Totals . . . . .     $2,377,240   $951,795     $187,649                $428,778    $14,807,291     $74,238
                                        ==================================                ===================================
1992
Property and Casualty:
  Personal. . . . . . . . . . . . .     $1,258,893                           $(37,712)                $   265,987
  Commercial and Surety . . . . . .        495,567                            (34,310)                    172,509
                                        ----------                           --------
      Total . . . . . . . . . . . .      1,754,460   $280,820     $ 54,622   $(72,022)    $223,659      4,745,518     $22,273
                                        ---------------------------------------------                 -----------
Life and Health:
  Financial Services  . . . . . . .         40,511    344,970       11,281                              4,257,512
  Employee Benefits . . . . . . . .        288,005    278,614       (7,904)                             3,356,978
                                        ----------------------------------                            -----------
      Total . . . . . . . . . . . .        328,516    623,584        3,377                  77,802      7,614,490         214
                                        ----------------------------------                            -----------
Real Estate . . . . . . . . . . . .        187,172                      (6)                  5,354        463,872      23,771
Other and Eliminations  . . . . . .         60,953     (1,356)       2,596                   4,479        567,229         553
                                        ----------------------------------                -----------------------------------
      Consolidated Totals . . . . .     $2,331,101   $903,048     $ 60,589                $311,294    $13,391,109     $46,811
                                        ==================================                ===================================
</TABLE>

   Property and casualty companies' investments are available for payments of
claims and benefits for all product lines within the segments; therefore, such
investments and the related investment income and realized gains have not been
identified with specific segments. In the life and health companies, a major
portion of investment income, realized gains and assets is specifically
identifiable within an industry segment. The remainder of these amounts has
been allocated in proportion to the mean policy reserves and liabilities
identified with each segment.

 *1993 Net Income amounts include cumulative effect of accounting changes (FASB
  Statements 106 and 109).

**1993 Property and Casualty Net Income includes a charge of $40,000
  ($26,000 after tax) for the Proposition 103 settlement.

                                      62
<PAGE>   39


                              1994 ANNUAL REPORT

 16. INTERIM FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
                                                           First        Second          Third         Fourth
                                                          Quarter       Quarter        Quarter        Quarter         Annual
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                                   (In Thousands)
<S>                                                      <C>            <C>            <C>            <C>            <C>
Revenues:
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $857,825       $864,583       $901,796       $912,869       $3,537,073
  1993 . . . . . . . . . . . . . . . . . . . . . . . .    837,296        874,989        897,015        907,384        3,516,684
  1992 . . . . . . . . . . . . . . . . . . . . . . . .    833,917        827,551        808,119        825,151        3,294,738

Income Before Realized Gain: *
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $ 43,486       $ 88,818       $ 69,683       $ 86,465       $  288,452
  1993 . . . . . . . . . . . . . . . . . . . . . . . .     55,304         93,168         61,593         96,921          306,986
  1992 . . . . . . . . . . . . . . . . . . . . . . . .     78,689         30,386         71,239         91,235          271,549

Realized Gain: *
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $ 12,540       $  1,231       $  2,829       $  9,322       $   25,922
  1993 . . . . . . . . . . . . . . . . . . . . . . . .     17,200         36,183         32,197         33,335          118,915
  1992 . . . . . . . . . . . . . . . . . . . . . . . .      6,340         11,760          8,910         12,735           39,745

Net Income: **
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $ 56,026       $ 90,049       $ 72,512       $ 95,787       $  314,374
  1993 . . . . . . . . . . . . . . . . . . . . . . . .     75,381        129,351         93,790        130,256          428,778
  1992 . . . . . . . . . . . . . . . . . . . . . . . .     85,029         42,146         80,149        103,970          311,294

                                                                                      (Per Share)
Income Before Realized Gain: *
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $    .69       $   1.41       $   1.11       $   1.37       $     4.58
  1993 . . . . . . . . . . . . . . . . . . . . . . . .        .88           1.48            .98           1.54             4.88
  1992 . . . . . . . . . . . . . . . . . . . . . . . .       1.25            .48           1.14           1.46             4.33

Realized Gain: *
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $    .20       $    .02       $    .04       $    .15       $      .41
  1993 . . . . . . . . . . . . . . . . . . . . . . . .        .27            .58            .51            .53             1.89
  1992 . . . . . . . . . . . . . . . . . . . . . . . .        .10            .19            .14            .20              .63

Net Income: **
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $    .89       $   1.43       $   1.15       $   1.52       $     4.99
  1993 . . . . . . . . . . . . . . . . . . . . . . . .       1.20           2.06           1.49           2.07             6.82
  1992 . . . . . . . . . . . . . . . . . . . . . . . .       1.35            .67           1.28           1.66             4.96

Dividends Paid:
  1994 . . . . . . . . . . . . . . . . . . . . . . . .   $    .45       $    .45       $    .49       $    .49       $     1.88
  1993 . . . . . . . . . . . . . . . . . . . . . . . .        .41            .41            .45            .45             1.72
  1992 . . . . . . . . . . . . . . . . . . . . . . . .        .37            .37            .41            .41             1.56

Market Price Range: ***
  1994 --  High . . . . . . . . . . . . . . . . . . . .  $  59 1/4      $  59 5/8      $  58 7/8      $  52          $    59 5/8
       --  Low  . . . . . . . . . . . . . . . . . . . .     52 3/4         50             49 5/8         47 3/8           47 3/8
  1993 --  High . . . . . . . . . . . . . . . . . . . .     66 1/2         66 1/8         65 1/4         65 3/8           66 1/2
       --  Low  . . . . . . . . . . . . . . . . . . . .     56 7/8         54 7/8         58 1/4         54               54 
</TABLE>

  * Amounts are net of income tax.

 ** 1993 amounts include cumulative effect of adoption of FASB Statements 106 
    and 109. Both of these new accounting standards were adopted in the first 
    quarter of 1993. The combined effect on net income was an increase of 
    $2,877 or $0.05 per share.

*** SAFECO Corporation common stock is traded on the NASDAQ.

                                      63
<PAGE>   40

                              SAFECO CORPORATION

<TABLE>
<CAPTION>
SUMMARY OF GROWTH
(In Thousands Except Per Share Amounts)                                             1994            1993             1992
- - ---------------------------------------------------------------------------------------------------------------------------
SUMMARY OF CONTINUING OPERATIONS 
Income (Loss), Net of Income Taxes, Before Realized Gain:
<S>                                                                              <C>             <C>             <C>
   Property and Casualty . . . . . . . . . . . . . . . . . . . . . . . .         $  192,734      $  217,187      $  187,144
   Life and Health . . . . . . . . . . . . . . . . . . . . . . . . . . .             84,941          76,903          75,600
   Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,568           6,136           6,040
   Credit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,365           6,439           6,140
   Asset Management. . . . . . . . . . . . . . . . . . . . . . . . . . .              4,116           4,255           4,261
   Corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (7,272)         (3,934)         (7,636)
                                                                                 ------------------------------------------
       Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            288,452         306,986         271,549
Realized Gain, Net of Income Taxes . . . . . . . . . . . . . . . . . . .             25,922         118,915          39,745
Cumulative Effect of Accounting Changes. . . . . . . . . . . . . . . . .                 --           2,877              --
                                                                                 ------------------------------------------
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $  314,374      $  428,778      $  311,294
===========================================================================================================================

STATISTICS PER SHARE OF COMMON STOCK*
Primary Net Income from Continuing Operations:
   Income Before Realized Gain. . . . . . . . . . . . . . . . . . . . . .        $     4.58      $     4.88      $     4.33
   Realized Gain. . . . . . . . . . . . . . . . . . . . . . . . . . . . .               .41            1.89             .63
   Cumulative Effect of Accounting Changes. . . . . . . . . . . . . . . .                --             .05              --
   Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4.99            6.82            4.96
   Average Number of Shares . . . . . . . . . . . . . . . . . . . . . . .            62,972          62,879          62,792
Fully Diluted Net Income from Continuing Operations:
   Income Before Realized Gain. . . . . . . . . . . . . . . . . . . . . .              4.56            4.85            4.29
   Realized Gain. . . . . . . . . . . . . . . . . . . . . . . . . . . . .               .41            1.88             .63
   Cumulative Effect of Accounting Changes. . . . . . . . . . . . . . . .                --             .05              --
   Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4.97            6.78            4.92
   Average Number of Shares . . . . . . . . . . . . . . . . . . . . . . .            63,207          63,233          63,239
Dividends Paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1.88            1.72            1.56
Market Price:
   High . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            59 5/8          66 1/2          59 1/8
   Low. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            47 3/8          54              42 3/8
   Close. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            52              55              57 1/4
Stockholders' Equity:
   Book Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             44.95           44.09           38.97
   With Securities at Market Value, Net of Tax. . . . . . . . . . . . . .             43.86           56.94           47.84

REVENUES FROM CONTINUING OPERATIONS
   (EXCLUDING REALIZED GAINS)
Insurance:
   Property and Casualty (Gross premiums written) . . . . . . . . . . . .        $2,278,045      $2,134,512      $1,937,090
   Life and Health. . . . . . . . . . . . . . . . . . . . . . . . . . . .           276,771         305,963         328,516
Net Investment Income (Excluding realized gain or loss):
   Property and Casualty. . . . . . . . . . . . . . . . . . . . . . . . .           283,481         277,643         280,820
   Life and Health. . . . . . . . . . . . . . . . . . . . . . . . . . . .           706,217         668,158         623,584
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,912           5,994          (1,356)
Real Estate (Excluding realized gain or loss) . . . . . . . . . . . . . .           107,315          78,252         187,172
Credit (Including affiliate loans). . . . . . . . . . . . . . . . . . . .            58,181          54,046          51,327
Asset Management. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            15,055          13,250          13,057
                                                                                 ------------------------------------------
       Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $3,726,977      $3,537,818      $3,420,210
                                                                                 ==========================================
</TABLE>


*Per share amounts are adjusted for stock dividends and stock splits.

                                      64

<PAGE>   41


                               1994 ANNUAL REPORT

<TABLE>
<CAPTION>
      1991           1990            1989            1988            1987           1986            1985            1984
  ------------------------------------------------------------------------------------------------------------------------
  <S>           <C>              <C>             <C>             <C>            <C>             <C>             <C>


  $  145,421     $  183,666      $  188,928      $  191,443      $  175,093     $   99,098      $   52,342      $   47,742
      79,705         77,626          70,911          44,714          33,944         48,511          48,141          52,460
       5,850          6,139             669          (8,142)         (7,420)         2,756           1,554           3,483
       6,396          4,476           4,009           3,509           2,420          3,305           3,956           3,664
       3,397          3,016           2,545           2,021           1,493            615             125            (306)
      (3,852)        (3,177)         (3,346)          1,304           4,772          3,633          10,581          13,966
  ------------------------------------------------------------------------------------------------------------------------
     236,917        271,746         263,716         234,849         210,302        157,918         116,699         121,009
      22,661          6,663          36,501          33,786          42,708         66,037          46,220           6,844
          --             --              --              --              --             --              --              --
  ------------------------------------------------------------------------------------------------------------------------
  $  259,578     $  278,409      $  300,217      $  268,635      $  253,010     $  223,955      $  162,919      $  127,853
  ========================================================================================================================



  $     3.78    $      4.31      $     4.17      $     3.59      $     3.12     $     2.34      $     1.62      $     1.63
         .36            .10             .58             .51             .63            .98             .65             .09
          --             --              --              --              --             --              --              --
        4.14           4.41            4.75            4.10            3.75           3.32            2.27            1.72
      62,739         63,119          63,192          65,450          67,465         67,402          71,928          74,462

        3.75           4.29            4.14            3.58            3.09           2.32            1.61            1.62
         .35            .10             .57             .51             .63            .97             .64             .09
          --             --              --              --              --             --              --              -- 
        4.10           4.39            4.71            4.09            3.72           3.29            2.25            1.71
      63,255         63,466          63,722          65,756          67,984         68,056          72,604          74,944
        1.42           1.28            1.14            1.02          .901/2         .821/2          .771/2             .70

      48 3/4         42 1/8          39 1/4          29 1/2          38             31 7/8          23 1/4          17 1/2
      31 1/4         25 3/8          23 1/4          23              24 5/8         22 3/4          15 1/2          13 3/8
      48 3/4         32 7/8          35 5/8          23 5/8          27 3/4         26 1/2          23 1/4          16 1/2

       35.40          31.50           29.27           24.87           21.39          19.68           16.44           14.40
       43.83          33.14           33.15           27.08           22.87          25.22           19.50           14.66




  $1,830,199     $1,792,836      $1,696,940      $1,627,861      $1,545,922     $1,479,533      $1,246,206      $1,031,156
     332,711        311,961         274,275         264,974         240,423        232,667         243,374         228,443

     286,073        283,248         263,415         220,496         179,837        151,959         127,668         112,397
     557,445        476,177         391,876         296,233         233,837        189,363         144,586         103,108
       3,249          5,348          14,670          20,245          22,573         20,833          18,373          15,977
     274,387        254,718         246,216         223,190         195,900        216,082         208,527         176,188
      54,371         45,193          38,665          34,290          30,767         30,414          30,039          31,352
      10,794          9,009           8,322           7,166           6,708          4,087           2,489           1,745
  ------------------------------------------------------------------------------------------------------------------------
  $3,349,229     $3,178,490      $2,934,379      $2,694,455      $2,455,967     $2,324,938      $2,021,262      $1,700,366
  ========================================================================================================================
</TABLE>

                                      65


<PAGE>   42


<TABLE>
<CAPTION>

SUMMARY OF GROWTH (Continued)
(In Thousands Except Ratios)                                    1994           1993           1992
- - -------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>            <C>
PREMIUMS BY MAJOR CLASSES OF
   PROPERTY AND CASUALTY INSURANCE
Personal Auto. . . . . . . . . . . . . . . . . . . . . . .  $  1,013,445     $   977,105    $   907,016   
Homeowners . . . . . . . . . . . . . . . . . . . . . . . .       403,673         362,419        310,841
Other Personal. . . . . . . . . . . . . . . . . . . . . . .      144,624         126,353        109,063
- - -------------------------------------------------------------------------------------------------------
       Total Personal. . . . . . . . . . . . . . . . . . .     1,561,742       1,465,877      1,326,920
Commercial . . . . . . . . . . . . . . . . . . . . . . . .       591,857         544,162        491,942
Surety . . . . . . . . . . . . . . . . . . . . . . . . . .        90,246          84,245         79,714
Other. . . . . . . . . . . . . . . . . . . . . . . . . . .        34,200          40,228         38,478
Total Canada. . . . . . . . . . . . . . . . . . . . . . . .           --              --             36
- - -------------------------------------------------------------------------------------------------------
Gross Premiums Written. . . . . . . . . . . . . . . . . . .    2,278,045       2,134,512      1,937,090
Ceded Reinsurance Premiums . . . . . . . . . . . . . . . .       174,580         134,347        116,645
- - -------------------------------------------------------------------------------------------------------
Net Premiums Written . . . . . . . . . . . . . . . . . . .   $ 2,103,465     $ 2,000,165    $ 1,820,445
=======================================================================================================
OPERATING RATIOS OF PROPERTY AND CASUALTY INSURANCE
RATIOS TO EARNED PREMIUMS (GAAP BASIS):
   Losses. . . . . . . . . . . . . . . . . . . . . . . . .         64.70%          60.21%         63.93%
   Adjustment Expense. . . . . . . . . . . . . . . . . . .          9.72            9.78          10.55
   Underwriting Expenses. . . . . . . . . . . . . . . . . .        28.24           28.43          28.72
   Dividends to Policyholders . . . . . . . . . . . . . . .         1.11            1.07            .91
- - -------------------------------------------------------------------------------------------------------
   Combined Losses and Expenses . . . . . . . . . . . . . .       103.77%          99.49%        104.11%
- - -------------------------------------------------------------------------------------------------------
Premiums Written to Policyholders' Surplus. . . . . . . . .        1.4:1           1.3:1          1.3:1

PRETAX INCOME (LOSS) FROM CONTINUING OPERATIONS
   BEFORE REALIZED GAIN
Property and Casualty:
   Underwriting. . . . . . . . . . . . . . . . . . . . . .  $    (77,345)    $     9,848    $   (72,022)
   Investment. . . . . . . . . . . . . . . . . . . . . . .       283,481         277,643        280,820
   Proposition 103 Settlement. . . . . . . . . . . . . . .            --         (40,000)            --
Life and Health . . . . . . . . . . . . . . . . . . . . . .      131,015         125,306        123,604
Real Estate . . . . . . . . . . . . . . . . . . . . . . . .       10,152          10,079          8,389
Credit . . . . . . . . . . . . . . . . . . . . . . . . . .        10,761          10,190          9,036
Asset Management . . . . . . . . . . . . . . . . . . . . .         6,351           6,539          6,503
Corporate. . . . . . . . . . . . . . . . . . . . . . . . .       (13,714)        (10,317)       (13,662)
- - -------------------------------------------------------------------------------------------------------
       Total . . . . . . . . . . . . . . . . . . . . . . .  $    350,701     $   389,288    $   342,668
=======================================================================================================
STOCKHOLDERS' EQUITY
Book Value  . . . . . . . . . . . . . . . . . . . . . . . . $  2,829,479     $ 2,774,391    $ 2,448,147
With Securities at Market, Net of Tax. . . . . . . . . . .     2,761,344       3,583,482      3,005,382
LONG-TERM DEBT FROM CONTINUING OPERATIONS. . . . . . . . .       534,232         600,209        504,638
TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . .   15,901,729      14,807,291     13,391,109
</TABLE>

                                      66
<PAGE>   43


                              1994 ANNUAL REPORT

<TABLE>
<CAPTION>
    1991           1990           1989          1988
- - -------------------------------------------------------
<S>           <C>             <C>           <C>   
$   805,826    $   717,584     $  644,765    $  595,969
    271,531        239,550        222,539       219,042
     92,628         82,642         74,060        71,115
- - -------------------------------------------------------
  1,169,985      1,039,776        941,364       886,126
    450,744        464,328        480,633       483,918
     79,077         75,927         77,195        69,817
     47,507         39,128         38,885        35,163
     82,886        173,677        158,863       152,837
- - -------------------------------------------------------
  1,830,199      1,792,836      1,696,940     1,627,861
    200,489        104,804        101,428       109,921
- - -------------------------------------------------------
$ 1,629,710    $ 1,688,032     $1,595,512    $1,517,940
- - -------------------------------------------------------


      67.81%         65.50%         63.13%        58.05% 
      10.72          11.67           9.99         11.94
      29.33          29.24          29.31         29.38
        .76            .75            .88           .97
- - -------------------------------------------------------
     108.62%        107.16%        103.31%       100.34%
- - -------------------------------------------------------
      1.4:1          1.6:1          1.5:1         1.8:1


$  (141,121)   $  (119,173)    $  (52,243)   $   (5,084)
    286,073        283,248        263,415       220,496
         --             --             --            -- 
    124,109        118,486        106,906        67,967
      8,525          9,123            884       (12,494)  
      9,489          6,815          6,031         5,050
      5,179          4,586          3,881         3,081
     (9,625)        (8,799)        (8,793)       (2,371)
- - -------------------------------------------------------
$   282,629    $   294,286     $  320,081    $  276,645
- - -------------------------------------------------------

$ 2,221,134    $ 1,975,699     $1,850,728    $1,570,383
  2,750,453      2,078,670      2,096,028     1,709,729

    523,557        451,328        512,859       540,996

 12,113,944     10,683,462      9,415,865     7,869,181



    1987           1986           1985          1984
- - -------------------------------------------------------
$   549,267    $   519,473    $   452,476    $  399,322
    214,102        207,097        199,739       193,800
     68,086         64,646         59,996        47,995
- - -------------------------------------------------------
    831,455        791,216        712,211       641,117
    463,823        448,872        328,942       202,761
     62,472         60,594         49,435        40,590
     31,949         26,968         20,131        16,570
    156,223        151,883        135,487       130,118
- - -------------------------------------------------------
  1,545,922      1,479,533      1,246,206     1,031,156
    108,177        108,751         72,628        50,096
- - -------------------------------------------------------
$ 1,437,745    $ 1,370,782    $ 1,173,578    $  981,060
- - -------------------------------------------------------

      56.58%         61.88%         66.43%        65.98%
      13.84          13.25          12.12         10.54
      30.25          30.25          31.44         33.28
        .72            .65            .56           .42
- - -------------------------------------------------------
     101.39%        106.03%        110.55%       110.22%
- - -------------------------------------------------------
      2.1:1          2.2:1          2.4:1         2.4:1


$   (19,698)   $   (77,568)   $  (115,975)   $  (96,363)
    179,837        151,959        127,668       112,397
         --             --             --            -- 
     56,316         76,704         76,109        58,560
    (10,805)         6,020          2,110         7,707
      3,341          4,637          4,501         4,077
      2,518          1,178            244          (566) 
       (304)        (2,672)         9,053        15,009
- - -------------------------------------------------------
$   211,205    $   160,258    $   103,710    $  100,821
- - -------------------------------------------------------
$ 1,435,418    $ 1,328,215    $ 1,105,684    $1,068,607
  1,535,092      1,701,853      1,311,762     1,088,084

    539,825        538,081        489,402       347,351

  6,738,785      5,876,072      4,766,332     3,861,804
</TABLE>
                                      67

<PAGE>   1
                                                                           F-16

                                                                     Exhibit 21

SAFECO Corporation Organization Chart

December 31, 1994




SAFECO CORPORATION        (Washington)

(ownership percentages are 100%, except where indicated)              




         1.  SAFECO Insurance Company of America (WA)

                 A.  SAFECO Management Corporation (NY)

                 B.  SAFECO Surplus Lines Insurance Company (WA)

         2.  General Insurance Company of America (WA)

         3.  First National Insurance Company of America (WA)

         4.  SAFECO National Insurance Company (MO)

         5.  SAFECO Insurance Company of Illinois (IL)

         6.  SAFECO Life Insurance Company (WA)

                 A.  SAFECO National Life Insurance Company (WA)

                 B.  First SAFECO National Life Insurance Company
                       of New York (NY)

         7.  SAFECO Assigned Benefits Service Company (WA)

         8.  SAFECO Administrative Services, Inc. (WA)

                 A.  Employee Benefit Claims of Wisconsin, Inc. (WI)

                 B.  Wisconsin Pension and Group Services, Inc. (WI)
  

<PAGE>   2

          9.  SAFECO Properties, Inc. (WA)

              A. Winmar Company, Inc. (WA)

                          a)  Barton Street Corporation (WA)
                          b)  Capitol Court Corporation (WI)
                          c)  Gem State Investors, Inc. (WA)
                          d)  Kitsap Mall, Inc. (WA)
                          e)  SAFECO Properties of Boise, Inc. (ID)
                          f)  SCIT, Inc. (MA)
                          g)  Valley Fair Shopping Centers, Inc. (DE)
                          h)  WDI Golf Club, Inc. (CA)
                          i)  WNY Development, Inc. (WA)
                          j)  Winmar Cascade, Inc. (WA)
                          k)  Winmar Metro, Inc. (WA)
                          l)  Winmar Northwest, Inc. (WA)
                          m)  Winmar Oregon, Inc. (OR)

                                    i)  North Coast Management, Inc. (OR)
                                   ii)  Pacific Surfside Corp. (OR)
                                  iii)  Washington Square, Inc.  (WA)
                                   iv)  Winmar of Jantzen Beach, Inc.  (OR)
                                    v)  Winmar Pacific, Inc.  (WA)
                                   vi)  W-P Development, Inc. (OR)

                          n)  Winmar Redmond, Inc. (WA)
                          o)  Winmar of Kitsap, Inc. (WA)
                          p)  Winmar of Texas, Inc. (TX)
                          q)  Winmar of Wisconsin, Inc. (WI)
                          r)  Winmar of the Desert, Inc. (CA)
                          s)  C-W Properties, Inc. (50%) (WA)


              B.  SAFECARE Company, Inc. (WA)
             
                          a)  S.C. Bellevue, Inc. (WA)

                          b)  S.C. Everett, Inc. (WA)

                          c)  S.C. Marysville, Inc. (WA)

                          d)  S.C. Simi Valley, Inc. (WA)

                                    i)  Simi Valley Hospital, Inc.  (WA)

                          e)  S.C. Vancouver, Inc. (WA)

                          f)  Lifeguard Ventures, Inc. (50%) (CA)


              C.  RIA Development, Inc. (WA)

         10.  SAFECO Credit Company, Inc. (WA)


<PAGE>   3
         11.  SAFECO Asset Management Company (WA)

         12.  SAFECO Securities, Inc. (WA)

         13.  SAFECO Services Corporation (WA)

         14.  SAFECO Trust Company (WA)

         15.  General America Corporation (WA)

              A.  COMAV Managers, Inc.  (IL)

              B.  F.B. Beattie & Co., Inc. (WA)

                       a)  F.B. Beattie Insurance Services, Inc., (CA)

              C.  General America Corporation of Texas (TX) --
                       (Attorney-in-fact) for:

                       a)  SAFECO Lloyds Insurance Company (TX)

              D.  S&T Financial Corporation (WA)

                       a)  PNMR Securities, Inc.  (WA)

                       b)  Talbot Financial Corporation  (WA)

                               i)  Talbot Agency, Inc. (NM)

              E.  Whitehall Insurance Brokers, Inc. (CA)

         16.  AGENA Inc. (20%) (WA)


NOTE:  Certain inactive companies are not shown.




<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED CONSOLIDATED BALANCE SHEET AND THE UNAUDITED STATEMENT OF CONSOLIDATED
INCOME AND RETAINED EARNINGS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<DEBT-HELD-FOR-SALE>                         9,509,071
<DEBT-CARRYING-VALUE>                        2,053,132
<DEBT-MARKET-VALUE>                          1,948,309
<EQUITIES>                                     855,054
<MORTGAGE>                                     418,983
<REAL-ESTATE>                                  475,865
<TOTAL-INVEST>                              13,467,008
<CASH>                                          63,504
<RECOVER-REINSURE>                             172,510
<DEFERRED-ACQUISITION>                         388,843
<TOTAL-ASSETS>                              15,901,729
<POLICY-LOSSES>                              2,265,854
<UNEARNED-PREMIUMS>                            866,964
<POLICY-OTHER>                                 155,322
<POLICY-HOLDER-FUNDS>                        7,988,456
<NOTES-PAYABLE>                                982,909
<COMMON>                                       211,194
                                0
                                          0
<OTHER-SE>                                   2,618,285
<TOTAL-LIABILITY-AND-EQUITY>                15,901,729
                                   2,330,202
<INVESTMENT-INCOME>                            991,610
<INVESTMENT-GAINS>                              39,040
<OTHER-INCOME>                                 176,221
<BENEFITS>                                   2,202,282
<UNDERWRITING-AMORTIZATION>                    394,603
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                                389,741
<INCOME-TAX>                                    75,367
<INCOME-CONTINUING>                            314,374
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   314,374
<EPS-PRIMARY>                                     4.99
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                               1,995,122
<PROVISION-CURRENT>                          1,609,392
<PROVISION-PRIOR>                              (81,325)
<PAYMENTS-CURRENT>                             809,722
<PAYMENTS-PRIOR>                               620,521
<RESERVE-CLOSE>                              2,092,946
<CUMULATIVE-DEFICIENCY>                        (81,325)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission