SOONER HOLDINGS INC /OK/
10QSB, 1997-08-22
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: ITEX CORPORATION, SC 13D, 1997-08-22
Next: LG&E ENERGY CORP, S-4, 1997-08-22



                                   FORM 10-QSB

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

     (Mark one)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1997
                                                ---------------

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
            For the transition period from____________to_____________

Commission File Number:    0-18344
                       --------------
                              SOONER HOLDINGS, INC.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

          Oklahoma                                            73-1275261
- ------------------------------------               -----------------------------
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                           Identification No.)

                      2680 W. I-40, Oklahoma City, OK 73108
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

Issuer's telephone number, including area code:                   (405) 236-8332
                                                                  --------------

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                              YES    X        NO
                                  --------       --------

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Check whether the registrant  filed all documents and reports  required
to be  filed  by  Section  12,  13 or  15(d)  of  the  Exchange  Act  after  the
distribution of securities under a plan confirmed by court.

                              YES             NO
                                  --------       --------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common equity, as of the latest practicable date: 7,471,350 shares of
common stock as of August 15, 1997.
                                       1
<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

                              SOONER HOLDINGS, INC.
                           Consolidated Balance Sheet
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                           June 30,
                                                                                             1997
                                                                                         -----------
                                             ASSETS
<S>                                                                                      <C> 
Current assets:
     Cash                                                                                $     2,131
     Accounts receivable                                                                       1,904
     Inventories, net                                                                          5,245
     Prepaid expenses and deposits                                                             2,380
                                                                                         -----------
          Total current assets                                                                11,660

Property and equipment, net                                                                2,305,313
Other assets, net                                                                             30,190
                                                                                         -----------
                                                                                         $ 2,347,163
                                                                                         ===========

                             LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
     Accounts payable                                                                    $    32,610
     Real estate taxes payable                                                                13,699
     Accrued liabilities to related parties                                                   59,366
     Accrued liabilities                                                                      38,141
     Current portion of notes payable                                                        348,905
     Deferred revenue                                                                          7,000
                                                                                         -----------
          Total current liabilities                                                          499,721
                                                                                         -----------

Notes payable, less current portion                                                        1,950,052
Commitments and contingencies                                                                   --
                                                                                         -----------

Stockholders' deficit:
     Preferred stock; undesignated, authorized 10,000,000 shares, no shares issued and
         outstanding                                                                            --
     Common stock; $.001 par value, authorized 100,000,000 shares,
          7,471,350 shares issued and outstanding                                              7,471
     Additional paid-in-capital                                                            5,497,907
     Accumulated deficit                                                                  (5,607,988)
                                                                                         -----------
          Total stockholders' deficit                                                       (102,610)
                                                                                         -----------
                                                                                         $ 2,347,163
                                                                                         ===========
</TABLE>
        The accompanying notes are an integral part of this consolidated
                                 balance sheet.
                                       2
<PAGE>
                              SOONER HOLDINGS, INC.
                      Consolidated Statements of Operations
                                   (unaudited)
<TABLE>
<CAPTION>
                                                    For the quarter ended                 For the six months ended
                                                          June 30,                                 June 30,
<S>                                           <C>                 <C>                 <C>                 <C> 
                                                   1997                1996                1997                1996
                                              ----------------    ---------------     ----------------    ---------------

Revenues                                            $ 107,248          $ 158,755            $ 272,250          $ 265,489
                                              ----------------    ---------------     ----------------    ---------------

Operating expenses:
     Cost of products sold                                347              1,063                  620              1,648
     General and administrative                        42,381             46,687               86,416             90,680
     Depreciation and amortization                     14,913             19,630               29,852             38,509
     Interest expense                                  67,167             55,379              125,103            114,168
                                              ----------------    ---------------     ----------------    ---------------
          Total operating expenses                    124,808            122,759              241,991            245,005
                                              ----------------    ---------------     ----------------    ---------------

Income (loss) from operations                         (17,560)            35,996               30,259             20,484

Gain on sale of land                                    4,801                  -                4,801                  -
                                              ----------------    ---------------     ----------------    ---------------
Income (loss) from continuing 
operations                                            (12,759)            35,996               35,060             20,484

Loss from discontinued operations                           -             (5,787)                   -            (47,196)
                                              ----------------    ---------------     ----------------    ---------------

Net income (loss)                                   $ (12,759)         $  30,209            $  35,060          $ (26,712)
                                              ================    ===============     ================    ===============


Net income (loss) per common 
share:
  Income (loss) from continuing 
   operations                                          $   (*)            $    *               $    *             $    *
  Loss from discontinued operations                         -                 (*)                   -                 (*)
                                              ----------------    ---------------     ----------------    ---------------
Net income (loss) per common 
share                                                  $   (*)            $    *               $    *             $   (*)
                                              ================    ===============     ================    ===============
Weighted average common shares 
outstanding                                         7,471,350          6,412,528            7,471,350          6,412,528
                                              ================    ===============     ================    ===============
</TABLE>
- --------------------------------
*less than $.01 per share

              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       3
<PAGE>
                              SOONER HOLDINGS, INC.
                      Consolidated Statements of Cash Flows
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                  For the six months ended
                                                                                          June 30,
                                                                                      1997        1996
                                                                                   ---------    ---------
<S>                                                                                <C>          <C> 
Cash flows from operating activities:
     Net income (loss)                                                             $  35,060    $ (26,712)
                                                                                   ---------    ---------
     Adjustments to reconcile net income (loss) to net cash
         provided by operating activities:
              Depreciation and amortization                                           29,852       38,641
              Changes in assets and liabilities:
                Accounts receivable                                                      832       (1,012)
                Advances                                                                --         (9,800)
                Inventories                                                              210          791
                Prepaid expenses and deposits                                         (1,800)       1,118
                Bank overdraft                                                          --         (5,500)
                Accounts payable                                                      11,003       30,932
                Real estate taxes payable                                              6,800        7,658
                Accrued liabilities to related parties                                48,110       72,761
                Accrued liabilities                                                   10,004        3,257
                Deferred revenue                                                     (92,830)     195,228
                Net liabilities of discontinued operations                              --           (545)
                                                                                   ---------    ---------
              Net cash provided by operating activities                               47,241      306,817
                                                                                   ---------    ---------

Cash flows from investing activities:
     Sale of land                                                                          1         --
     Advances to Dynamicorp                                                             --        (30,000)
     Purchases of property and equipment                                              (3,645)     (36,011)
                                                                                   ---------    ---------
              Net cash used in investing activities                                   (3,644)     (66,011)
                                                                                   ---------    ---------

Cash flows from financing activities:
     Repayments of notes payable                                                     (57,115)    (259,046)
     Borrowings on notes payable to related parties                                   13,000       21,750
                                                                                   ---------    ---------
              Net cash used in financing activities                                  (44,115)    (237,296)
                                                                                   ---------    ---------

Net increase (decrease) in cash                                                         (518)       3,510
Cash at beginning of year                                                              2,649        3,490
                                                                                   ---------    ---------

Cash at end of period                                                              $   2,131    $   7,000
                                                                                   =========    =========

Supplemental disclosure of cash flow information:
     Cash paid during the period for interest                                      $ 100,263    $  95,210
                                                                                   =========    =========
</TABLE>
        The accompanying notes are an integral part of these consolidated
                             financial statements.
                                       4
<PAGE>
                              SOONER HOLDINGS, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

                                  June 30, 1997

NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization and operations
- ---------------------------

         Sooner Holdings, Inc., an Oklahoma corporation (the "Company"), through
its subsidiaries,  conducts business in several  industries.  Charlie O Business
Park  Incorporated  (Business  Park) is engaged in the ownership and rental of a
business park in Oklahoma City, Oklahoma.  Charlie O Beverages, Inc. (Beverages)
is engaged  in the  distribution  of an  in-home  soda  fountain  appliance  and
supplies for the preparation of carbonated beverages. SD Properties, Inc. (SDPI)
solicits and manages construction activities.

         In April 1997,  the Company sold its interest in the land trust held by
SDPI to  Aztore  Holdings,  Inc.  ("Aztore"),  a related  party,  for $1 and the
assumption of all liabilities related to the land. The Company shall receive 10%
of net cash flow, as defined, from any sales of the lots.

Basis of presentation
- ---------------------

         The unaudited  consolidated  financial statements presented herein have
been  prepared  by  the  Company,  without  audit,  pursuant  to the  rules  and
regulations  for interim  financial  information  and the  instructions  to Form
10-QSB  and  Regulation  S-B.  Accordingly,  certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally accepted accounting principles have been omitted. These unaudited
consolidated  financial  statements  should  be read  in  conjunction  with  the
financial  statements and notes thereto  included in the Company's Annual Report
on Form  10-KSB for the  fiscal  year ended  December  31,  1996 (the "1996 Form
10-KSB").  In the opinion of management,  the unaudited  consolidated  financial
statements  reflect all  adjustments  (consisting of normal  recurring  accruals
only) which are necessary to present fairly the consolidated financial position,
results  of  operations,  and  changes  in cash flow of the  Company.  Operating
results for interim periods are not necessarily  indicative of the results which
may be expected for the entire year.

Management Plans
- ----------------

         For the past  four  fiscal  years,  the  independent  auditor's  report
included an explanatory  paragraph  calling  attention to a going concern issue.
The   accompanying   consolidated   financial   statements  have  been  prepared
contemplating  continuation  of the Company as a going concern.  The Company has
sustained  recurring  operating  losses in recent  years and is expected to need
additional amounts of working capital for its operations.  At June 30, 1997, the
Company  has a  shareholders'  deficit  of  $102,610  and has a working  capital
deficiency of $488,061. In view of 
                                       5
<PAGE>
these  matters,  realization  of a major portion of the assets is dependent upon
continued  operations  of the  Company,  which  in turn is  dependent  upon  the
Company's  ability to meet its  financing  requirements  and the  success of its
future operations.

         Management  believes that its plans to revise the  Company's  operating
and  financial  requirements,  as described  more fully in the 1996 Form 10-KSB,
provide the Company the  opportunity  to continue as a going  concern.  However,
there can be no assurance  that these plans will be  successful.  In addition to
these plans,  during the quarter the Company sold its interest in the land trust
held by SDPI,  thus limiting future losses related to the land trust and related
property taxes.

Principles of consolidation
- ---------------------------

         The accompanying  consolidated  financial statements have been prepared
on the  basis of  generally  accepted  accounting  principles  and  include  the
accounts of Sooner  Holdings,  Inc. and all  majority  owned  subsidiaries.  All
significant intercompany transactions have been eliminated.

Reclassifications
- -----------------

         Certain   reclassifications  have  been  made  in  the  1996  financial
statements to conform with the 1997 presentation. These reclassifications do not
have a material effect on the consolidated financial statements.

NOTE 2 - PROPERTY AND EQUIPMENT

     Property and equipment at June 30, 1997 is comprised of the following:

   Land                                              $ 1,191,400
   Buildings and improvements                          1,468,967
   Machinery                                             103,366
                                                     -----------
                                                       2,763,733
   Less accumulated depreciation                         458,420
                                                     -----------
     Property and equipment, net                     $ 2,305,313
                                                     ===========

NOTE 3 - RELATED PARTIES

         The Company's related parties are more fully described in the 1996 Form
10-KSB. The following table reflects amounts owed to related parties at June 30,
1997:

                                         L.T. Notes     Accounts       Accrued
                                           Payable       Payable     Liabilities
                                           -------       -------     -----------

President and chairman                    $144,004      $  1,031      $ 24,538
Aztore and affiliates                      318,689            --        34,828
                                          --------      --------      --------
     Total related party liabilities      $462,693      $  1,031      $ 59,366
                                          ========      ========      ========
                                       6
<PAGE>
         In addition,  the  president  and chairman  has  personally  guaranteed
$1,686,626 of the Company's notes payable.

NOTE 4 - COMMITMENTS AND CONTINGENCIES

         During  1996,  the Company was named as a defendant  in a lawsuit.  The
plaintiff alleges damages of approximately $100,000. The Company believes it has
no  liability  under  this  claim due to  various  defenses  which it intends to
vigorously assert.

         The  Company is involved in certain  other  administrative  proceedings
arising in the normal  course of business.  In the opinion of  management,  such
matters,  including  the  lawsuit  described  above,  will be  resolved  without
material effect on the Company's results of operations or financial condition.

NOTE 5 - SUBSEQUENT EVENTS

         On July 7, 1997,  the Company  refinanced  the note due American Bank &
Trust of Edmond in the original  principal  amount of $100,500.  The new note in
the  remaining  principal  amount of  $40,000  bears  interest  at 9%,  requires
quarterly interest only payments beginning  September 1997 and is due in full on
June 1, 1998.

Item 2.  Management's Discussion and Analysis or Plan of Operation

Introduction

         The  following  discussion  should  be read  in  conjunction  with  the
Company's financial statements and notes thereto included elsewhere in this Form
10-QSB report.  In addition,  the  discussion of the Company's  expected Plan of
Operation,  included  in the 1996 Form  10-KSB,  is  incorporated  herein in its
entirety as the  discussion  of the Plan of Operation as required by Item 303(a)
of Regulation S-B.

Liquidity and Capital Resources - June 30, 1997 (unaudited) compared to June 30,
1996 (unaudited)

         The  Company has had severe  liquidity  problems  for the last  several
years.  The  Company's  liquidity is  reflected in the table below,  which shows
comparative deficiencies in working capital.

                                              June 30,             Dec. 31, 1996
                                        1997            1996         (audited)
                                        ----            ----          -------

Deficiency in working capital      $  (488,061)    $  (801,094)     $ (686,011)
                                   ============    ============    ===========
                                       7
<PAGE>
         Although the Company's working capital is negative, the Company is able
to meet  its  obligations  due to the  financial  support  from  certain  of the
Company's related parties.  Current working capital,  which has been provided in
the form of notes payable, has been primarily supplied by the Company's chairman
and president, or by Aztore Holdings,  Inc., a Phoenix, Arizona merchant banking
company ("Aztore") or by Aztore's other affiliated companies.

Future Working capital requirements
- -----------------------------------

         During 1997,  the Company  expects to sell Beverages as a going concern
and  therefore  yield a  return  on the  Company's  investment  in  tooling  and
intellectual  property.  In  anticipation  of this sale,  the Company wrote down
Beverage's  inventory  and assets to its estimated  net  realizable  value as of
December  31,  1996.  During  the period of the  expected  sale,  Beverages  has
sufficient  inventory to allow it to maintain its modest sales with a minimum of
additional cash.

         Exclusive of funds required for debt  repayment,  the Company  believes
that it can borrow any additional funds from its related parties to maintain its
operations, although there can be no assurance that such funds will be available
when  needed.  In the  event  that  the  Company  cannot  refinance,  or  obtain
forbearance on its current  liabilities or on its long-term  liabilities as they
come due, the Company will undoubtedly  face further severe  liquidity  problems
which  may lead to  litigation,  the  inability  to  transact  business,  and/or
foreclosure actions being initiated against a majority of the Company's assets.

         In October  1996,  the Company  borrowed  approximately  $100,500  from
American Bank & Trust of Edmond, Oklahoma under a note bearing interest at 8.75%
per  annum  due on June 1,  1997.  Proceeds  of the  borrowing  were used to pay
accounts payable and to cure the default on the real estate taxes payable on the
Business Park.  Accordingly,  the Oklahoma  Industrial  Finance Authority (OIFA)
loan,  which was in  default as of June 30,  1996,  due to the  delinquent  real
estates  taxes,  is not in default as of June 30, 1997, and is recorded as notes
payable. In addition, the OIFA has waived principal payments on the note for one
year.  Certain  related  parties  also  formally  recast  their  liabilities  as
long-term  liabilities,  also improving the Company's  reported  working capital
position.

         In April 1997,  the Company sold its interest in the land trust held by
SDPI to Aztore,  a related party,  for $1 and the assumption of all  liabilities
related to the land.  This reduced the  Company's  real estate taxes  payable by
approximately  $162,000,  thus eliminating future cash flow drain related to the
real estate taxes on the land trust as well as losses  resulting  from lots lost
due to tax foreclosure sales.

Results  of  Operations  - The  quarter  and six  months  ended  June  30,  1997
(unaudited)  compared  to the  quarter  and  six  months  ended  June  30,  1996
(unaudited)
                                       8
<PAGE>
         The following table illustrates the Company's revenue mix:

                                Quarter ended             Six months ended
                                   June 30,                   June 30,
                           ----------------------      ----------------------
                             1997          1996          1997          1996
                           --------      --------      --------      --------
Business Park revenue      $ 85,737      $ 78,236      $173,581      $156,712
SDPI revenue                 21,000        79,263        97,830       106,633
Beverages revenue               511         1,256           839         2,144
                           --------      --------      --------      --------
      Total revenue        $107,248      $158,755      $272,250      $265,489
                           ========      ========      ========      ========

         As a result of increases in occupancy  related to rehabilitation of its
facilities, Business Park's revenues rose $7,501 (10%) and $16,869 (11%) for the
quarter and six months ended June 30, 1997, compared to the same quarter and six
month  periods in 1996.  At the end of the  quarter the  Business  Park was 100%
occupied.  However,  60% of the Business  Park's  leases  expire during the next
twelve months.  The Company  believes it may have to seek at least one major new
tenant. Any change in the Company's current tenants may have negative impacts on
the Company's financial condition including, but not limited to, the cost of new
leasehold  improvements to attract new tenants,  increased leasing fees or lower
rent revenue due to vacancy.  There is no assurance the  Company's  historically
high occupancy rate will continue.

         SDPI  revenues  decreased  by  $58,263  (73%) and  $8,803  (8%) for the
quarter and six months ended June 30, 1997, compared to the same quarter and six
month periods in 1996. In October 1995, SDPI entered into a new business whereby
it acts as marketing  representative  for  construction  contractors  to develop
business  opportunities  for those  contractors  for a fee,  which  may  include
warranty services.  The Company  experienced  significant  revenue growth during
fiscal 1996 attributable to this new business.  Approximately $100,000 of SDPI's
revenues were deferred until fiscal 1997 due to the warranty service provided by
SDPI  for one  year  from  completion  of the  contract.  Substantially  all the
deferred  revenue was recognized in the first six months of 1997. SDPI continues
to evaluate additional business  opportunities related to this new business, but
the likelihood of continued revenues and profitability  related to this business
are uncertain.

         Total operating  expenses for the quarter and six months ended June 30,
1997, were virtually  unchanged as compared to total operating  expenses for the
comparable 1996 periods.  In 1996 the Company wrote down the Beverages assets to
their  estimated  net  realizable  value,   which  resulted  in  a  decrease  in
depreciation  expense in 1997. This decrease in depreciation  expense was offset
by an increase in interest  expense  due to  increased  borrowings.  General and
administrative  expenses  were  stable for the  quarter  and six months  periods
reflecting  ongoing  costs of  restructuring  and  seeking  additional  revenues
through internal growth or acquisition.

         Gain on sale of land for the 1997  periods  relates  to the sale of the
Company's  interest  in the land  trust  held by SDPI.  Loss  from  discontinued
operations  for  the  1996  periods  relate  to  the  divestiture  of two of the
Company's subsidiaries in 1996.
                                       9
<PAGE>
         The Company recorded net loss for the quarter of $12,759 as compared to
net income of $30,209 for the comparable 1996 period.  Since operating  expenses
were unchanged,  the net loss in 1997 was due solely to the decrease in revenues
primarily  from  the  SDPI  subsidiary.  The  Company  is  currently  evaluating
additional business opportunities related to the SDPI business.

Capital Expenditures and Commitments

         During the quarter and six months ending June 30, 1997, the Company had
modest capital expenditures primarily for leasehold improvements at the Business
Park. The Company has no current commitments for material capital expenditures.

Factors that may affect future results

         A number of  uncertainties  exist that may affect the Company's  future
operating results. These include the uncertain general economic conditions,  the
ongoing support of the related parties,  the ability of the Company to refinance
its notes payable on satisfactory  terms,  and the Company's  ability to acquire
sufficient  funding to sustain its  operations  and develop  new  businesses.  A
majority of these issues directly or indirectly  relate to the Company's ability
to sell additional equity or debt. The Company and all its subsidiaries have had
unsuccessful operating histories and have been consistently  unprofitable and if
this trend  continues the Company,  or any  subsidiary,  may have to seek formal
court protection from creditors.

Forward-looking statements

         Certain statements and information  contained in this Report concerning
future, proposed, and anticipated activities of the Company, certain trends with
respect to the Company's  revenue,  operating results,  capital  resources,  and
liquidity or with respect to the market in which the Company  competes and other
statements  contained in this Report  regarding  matters that are not historical
facts are forward-looking  statements, as such term is defined in the Securities
Act.  Forward-looking  statements,  by  their  very  nature  include  risks  and
uncertainties,  many of which are beyond  the  Company's  control.  Accordingly,
actual  results may  differ,  perhaps  materially,  from those  expressed  in or
implied by such forward-looking statements.

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         The Company is not aware of any litigation  either  pending,  asserted,
unasserted or threatened  to which the Company or any of its  subsidiaries  is a
party or of which any of their property is the subject, except as follows:

         During  1996,  the Company was named as a defendant  in a lawsuit.  The
plaintiff alleges damages of approximately $100,000. The Company believes it has
no  liability  under  this  claim due to  various  defenses  which it intends to
vigorously assert.
                                       10
<PAGE>
         The Company's  Business Park operation  occasionally  has disputes with
tenants  regarding  its lease  agreements.  In the opinion of  management,  such
matters will be resolved  without  material  effect on the Company's  results of
operations or financial condition.

Item 2. Changes in Securities

         None

Item 3. Defaults Upon Senior Securities

         None

Item 4. Submission of Matters to a Vote of Security Holders

         None

Item 5. Other Information

         On July 3, 1997, Mr. David B. Talbot,  Jr.  resigned as a member of the
board of directors and as secretary of the Company.  Mr. R.C.  Cunningham,  III,
was appointed to succeed Mr. Talbot on the board and was elected by the board to
serve as secretary of the Company.  Mr. Talbot's  resignation was not the result
of any disagreement on accounting principles or corporate policies.

Item 6. Exhibits and Reports on Form 8-K

         None
             
                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                                      SOONER HOLDINGS, INC.
                                              ----------------------------------
                                                          (Registrant)
Dated:   August 15, 1997
      --------------------
                                           By:  /s/ R.C. Cunningham
                                              ----------------------------------
                                              R. C. Cunningham, II, Chairman and
                                               President

                                           By:  /s/ Lanny R. Lang
                                              ----------------------------------
                                              Lanny R. Lang, Treasurer
                                               (Chief Accounting Officer)
                                       11

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1              
<CURRENCY>                    U.S.Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1997       
<PERIOD-START>                                                      JAN-01-1997
<PERIOD-END>                                                        JUN-30-1997
<EXCHANGE-RATE>                                                               1
<CASH>                                                                    2,131
<SECURITIES>                                                                  0
<RECEIVABLES>                                                             1,904
<ALLOWANCES>                                                                  0
<INVENTORY>                                                               5,245
<CURRENT-ASSETS>                                                         11,660
<PP&E>                                                                2,763,733
<DEPRECIATION>                                                          458,420
<TOTAL-ASSETS>                                                        2,347,163
<CURRENT-LIABILITIES>                                                   499,721
<BONDS>                                                                       0
                                                         0
                                                                   0
<COMMON>                                                              5,505,378
<OTHER-SE>                                                           (5,607,988)
<TOTAL-LIABILITY-AND-EQUITY>                                          2,347,163
<SALES>                                                                 272,250
<TOTAL-REVENUES>                                                        272,250
<CGS>                                                                       620
<TOTAL-COSTS>                                                           116,888
<OTHER-EXPENSES>                                                        (4,801)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                      125,103
<INCOME-PRETAX>                                                          35,060
<INCOME-TAX>                                                                  0
<INCOME-CONTINUING>                                                      35,060
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                             35,060
<EPS-PRIMARY>                                                               .00
<EPS-DILUTED>                                                               .00
                                                                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission