ENVIRONMENTAL ELEMENTS CORP
10-Q, 1997-02-14
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: ECLIPSE SURGICAL TECHNOLOGIES INC, SC 13G, 1997-02-14
Next: FEMALE HEALTH CO, SC 13G, 1997-02-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
                                    of 1934

                         For the quarterly period ended

                               December 31, 1996


                         Commission File Number 1-10955



                       ENVIRONMENTAL ELEMENTS CORPORATION
             (Exact name of registrant as specified in its charter)



            DELAWARE                             52-1303748
  (State or other jurisdiction        (I.R.S. Employer Identification No.)
of incorporation or organization)



            3700 Koppers St., Baltimore, Maryland             21227
           (Address of Principal Executive Offices)         (Zip Code)



                                (410)  368-7000
               Registrant's telephone number, including area code



    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.



                         YES  [X]               NO [ ]



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

6,941,170  shares of common stock,  $.01 par value per share,  as of January 31,
1997.

<PAGE>


                       ENVIRONMENTAL ELEMENTS CORPORATION

                                   FORM 10-Q

                         FOR THE QUARTERLY PERIOD ENDED

                               DECEMBER 31, 1996





    PART I:  FINANCIAL INFORMATION

    Item 1.    Financial Statements

               Consolidated Balance Sheets as of
                  December 31, 1996 and March 31, 1996 ................... 3

               Consolidated Statements of Operations for
                  the Periods Ended December 31, 1996 and 1995 ........... 4

               Consolidated Statements of Cash Flows for
                  the Nine Months Ended December 31, 1996 and 1995 ....... 5

               Notes to Consolidated Financial Statements ................ 6


    Item 2.    Management's Discussion and Analysis of
                  Financial Condition and Results of Operations........... 8


    PART II:  OTHER INFORMATION

    Item 6.   ........................................................... 11



    Certain of the  statements  included  in this Form 10-Q are  forward-looking
statements.  These statements  involve risks and uncertainties  that could cause
the actual results to differ from those expressed or implied by such statements.
These  factors  include loss of new orders,  increased  competition,  changes in
environmental  regulations,  and other  factors,  including  but not limited to,
continued  operating  losses,  further  declines  in markets  for the  Company's
products and  services,  and  insufficient  capital  resources.  Information  on
factors that could affect the Company's  financial  results are set forth in the
Company's  filings with the  Securities  and Exchange  Commission  including the
report on Form 10-K for the Company's fiscal year ended March 31, 1996.

                                       2

<PAGE>

PART I. FINANCIAL INFORMATION

Item I.  Financial Statements

              Environmental Elements Corporation and Subsidiaries
                          Consolidated Balance Sheets
                  As of  December 31, 1996 and March 31, 1996

<TABLE>
<CAPTION>
                                                                       December 31,     March 31,
                                                                          1996            1996
                                                                       (Unaudited)
<S> <C>
ASSETS
Current assets:
    Cash and cash equivalents ........................................ $  1,153,000   $  2,124,000
    Accounts and retainages receivable, net of allowance for doubtful
      accounts of $125,000 and $296,000, respectively.................    9,780,000     10,027,000
    Unbilled contract costs and fees..................................    5,375,000      4,825,000
    Inventories.......................................................    1,105,000      1,451,000
    Prepaid expenses and other current assets.........................    1,918,000      2,011,000
    Net current assets of discontinued operations.....................           --         64,000
                                                                       ____________   ____________
        Total Current Assets..........................................   19,331,000     20,502,000
                                                                       ____________   ____________
Property and equipment:
    Capital lease, building and improvements..........................    8,238,000      8,269,000
    Machinery, equipment, furniture and fixtures......................    3,703,000      6,527,000
                                                                       ____________   ____________
                                                                         11,941,000     14,796,000
    Less - Accumulated depreciation and amortization..................    4,055,000      6,092,000
                                                                       ____________   ____________
        Property and Equipment, Net...................................    7,886,000      8,704,000

Other assets..........................................................      981,000        973,000
                                                                       ____________   ____________
        Total Assets.................................................. $ 28,198,000   $ 30,179,000
                                                                       ____________   ____________
LIABILITIES AND SHAREHOLDERS' INVESTMENT Current liabilities:
    Borrowings under line of credit................................... $  5,500,000   $         --
    Accounts payable..................................................    8,297,000     12,186,000
    Billings in excess of contract costs and fees.....................    2,443,000      2,391,000
    Accrued payroll and related expenses .............................      489,000        675,000
    Accrued and other current liabilities.............................    2,365,000      1,883,000
    Deferred taxes....................................................      100,000        100,000
                                                                       ____________   ____________
        Total Current Liabilities.....................................   19,194,000     17,235,000
Long-term capital lease obligation....................................    2,558,000      2,662,000
Deferred taxes........................................................      100,000        100,000
Other non-current liabilities.........................................      237,000        176,000
Net long-term liabilities of discontinued operations..................      154,000        155,000
Commitments and contingencies
                                                                       ____________   ____________
        Total Liabilities.............................................   22,243,000     20,328,000
                                                                       ____________   ____________
Shareholders' investment:
    Common stock......................................................       69,000         69,000
    Paid-in capital...................................................   27,811,000     27,763,000
    Cumulative translation adjustment.................................      (56,000)      (136,000)
    Retained deficit..................................................  (21,861,000)   (17,738,000)
    Treasury stock, at cost...........................................       (8,000)      (107,000)
                                                                       ____________   ____________
        Total Shareholders' Investment................................    5,955,000      9,851,000
                                                                       ____________   ____________
        Total Liabilities and Shareholders' Investment................ $ 28,198,000   $ 30,179,000
                                                                       ============   ============
</TABLE>

        The accompanying notes are an integral part of these statements


                                       3


<PAGE>

              Environmental Elements Corporation and Subsidiaries
                     Consolidated Statements of Operations
                For the Periods Ended December 31, 1996 and 1995
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                 Three Months Ended             Nine Months Ended
                                                                    December 31,                    December 31,
                                                                1996            1995            1996            1995
<S> <C>
Sales.....................................................  $10,062,000     $12,830,000     $35,819,000     $47,610,000
Cost of sales.............................................    9,206,000      10,896,000      31,285,000      42,477,000
                                                            ___________     ___________     ___________     ___________
        Gross Profit......................................      856,000       1,934,000       4,534,000       5,133,000
                                                            ___________     ___________     ___________     ___________
Selling, general and administrative expenses..............    1,927,000       2,046,000       5,910,000       7,368,000
Restructuring charge......................................    2,215,000              --       2,215,000         950,000
                                                            ___________     ___________     ___________     ___________
                                                              4,142,000       2,046,000       8,125,000       8,318,000
                                                            ___________     ___________     ___________     ___________
        Operating Loss....................................   (3,286,000)       (112,000)     (3,591,000)     (3,185,000)

Interest and other expense, net of income.................     (183,000)        (94,000)       (475,000)       (233,000)
                                                            ___________     ___________     ___________     ___________
        Loss from Continuing Operations
           before Income Taxes............................   (3,469,000)       (206,000)     (4,066,000)     (3,418,000)

Provision for income taxes................................           --              --              --              --
                                                            ___________     ___________     ___________     ___________
        Loss from Continuing Operations...................   (3,469,000)       (206,000)     (4,066,000)     (3,418,000)

Gain on disposal of discontinued
  operations, net.........................................           --              --              --         351,000
                                                            ___________     ___________     ___________     ___________
        Net Loss..........................................  $(3,469,000)    $  (206,000)    $(4,066,000)    $(3,067,000)
                                                            ___________     ___________     ___________     ___________
Per share of common stock and common stock equivalents:
    Loss from continuing operations.......................  $     (0.50)    $     (0.03)    $     (0.59)    $     (0.50)
    Income from discontinued operations...................         0.00            0.00            0.00            0.05
                                                            ___________     ___________     ___________     ___________
        Net Loss..........................................  $     (0.50)    $     (0.03)    $     (0.59)    $     (0.45)
                                                            ===========     ===========     ===========     ===========
</TABLE>

        The accompanying notes are an integral part of these statements

                                       4


<PAGE>

              Environmental Elements Corporation and Subsidiaries
                     Consolidated Statements of Cash Flows
              For the Nine Months Ended December 31, 1996 and 1995
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                               1996            1995
<S> <C>
Cash flows from operating activities:
    Net loss...........................................................   $(4,066,000)     $(3,067,000)
    Non-cash items:
        Depreciation and amortization..................................       571,000          920,000
        Gain on disposal of discontinued operations, net...............            --         (351,000)
        Loss on disposal of assets.....................................       575,000               --
        Stock contribution to savings plan.............................        42,000           64,000
    Decrease in accounts and retainages receivable, net................       247,000        7,693,000
    (Increase) decrease in unbilled contract costs and fees............      (550,000)       3,900,000
    Decrease in inventories............................................       346,000          258,000
    (Increase) decrease in prepaid expenses and other current assets...        93,000         (443,000)
    Decrease in accounts payable.......................................    (3,889,000)      (9,733,000)
    Increase in billings in excess of contract costs and fees..........        52,000        1,065,000
    Decrease in accrued payroll and related expenses...................      (186,000)        (714,000)
    Increase (decrease) in accrued and other current liabilities.......       482,000       (1,497,000)
    Decrease in net assets of discontinued operations..................        63,000          305,000
    Increase (decrease) in other non-current liabilities...............        61,000           (3,000)
                                                                          ___________      ___________
        Net Cash Flows Used in Operating Activities....................    (6,159,000)      (1,603,000)
                                                                          ___________      ___________
Cash flows from investing activities:
    Decrease in short-term investments.................................            --        2,047,000
    Additions to property and equipment................................      (328,000)        (681,000)
    Increase in other assets...........................................        (8,000)         (14,000)
    Proceeds from disposal of discontinued operations..................            --          351,000
                                                                          ___________      ___________
        Net Cash Flows Used in Investing Activities....................      (336,000)       1,703,000
                                                                          ___________      ___________
Cash flows from financing activities:
    Increase (decrease) in borrowings under line of credit.............     5,500,000         (865,000)
    Change in cumulative translation adjustment........................        80,000           33,000
    Payments under capital lease obligation............................      (104,000)         (96,000)
    Issuance of common stock...........................................        48,000               --
                                                                          ___________      ___________
        Net Cash Flows Provided by (Used in) Financing Activities           5,524,000         (928,000)
                                                                          ___________      ___________
        Net Decrease in Cash and Cash Equivalents                            (971,000)        (828,000)

Cash and cash equivalents, beginning of period.........................     2,124,000)       3,748,000
                                                                          ___________      ___________
Cash and cash equivalents, end of period...............................   $ 1,153,000      $ 2,920,000
                                                                          ===========      ===========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       5


<PAGE>



              ENVIRONMENTAL ELEMENTS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.  FINANCIAL INFORMATION:

    The  interim   consolidated   financial   statements   included  herein  for
    Environmental  Elements Corporation and Subsidiaries (the Company) have been
    prepared  by  the  Company,   without  audit,  pursuant  to  the  rules  and
    regulations  of the  Securities  and Exchange  Commission.  In  management's
    opinion, the interim financial data presented herein include all adjustments
    (which  include  only normal  recurring  adjustments)  necessary  for a fair
    presentation. Certain information and footnote disclosures normally included
    in  the  consolidated  financial  statements  prepared  in  accordance  with
    generally  accepted  accounting  principles  have been  condensed or omitted
    pursuant to such rules and regulations.  Results for interim periods are not
    necessarily indicative of results to be expected for the full year.

2.  PER SHARE DATA:

    Per share data has been presented on a fully diluted basis and is based upon
    the combined  weighted average number of shares of common stock  outstanding
    during  each  quarter.  The  weighted  average  number of shares used in the
    computations  of per share data for the quarters ended December 31, 1996 and
    1995 totaled  6,924,000 and 6,884,000,  respectively.  The weighted  average
    number of shares  used in the  computations  of per share  data for the nine
    months ended  December 31, 1996 and 1995 totaled  6,913,000  and  6,875,000,
    respectively.

3.  INVENTORIES:

    Inventories are stated at the lower of cost (first-in, first-out) or market.
    Inventories consist principally of purchased parts held for use in contracts
    and as spare parts.


4.  SUPPLEMENTAL CASH FLOW INFORMATION:

    In non-cash financing transactions during the nine months ended December 31,
    1996 and 1995,  the  Company  issued  16,260  and  25,565  treasury  shares,
    respectively,  of its common stock as matching  contributions under its 401k
    savings  plan. As a result of this  issuance,  retained  earnings  decreased
    $57,000 and $65,000 during the nine months ended December 31, 1996 and 1995,
    respectively.  The Company's  shares in treasury are intended to be used for
    matching  shares in the Company's  401k savings plan and for employee  stock
    options.

    In December  1996 the Company  issued  22,588  shares of common stock to its
    outside directors as payment of annual directors' fees.

    Amounts paid in cash for interest  during the nine months ended December 31,
    1996 and 1995 were  $401,000 and  $253,000,  respectively.  Amounts paid for
    income  taxes in the nine  months  ended  December  31,  1996 and 1995  were
    $12,000 and $138,000 respectively.

                                       6

<PAGE>


5.  RESTRUCTURING

    During the quarter ended  September  30, 1995,  the Company took a series of
    actions which included the  relocation of its  aftermarket  operations  from
    Jeffersonville,  Indiana  to its office in  Baltimore,  the  de-emphasis  of
    direct hire  fabrication  and  construction  activities and a  corresponding
    emphasis on its aftermarket parts,  services and materials  businesses,  and
    the closing of its office in the United  Kingdom.  During the quarter  ended
    December  31,  1996,  the Company  identified  costs  associated  with those
    matters of $2.2 million in excess of the amount  recorded as a restructuring
    charge in the September 1995 quarter.  Accordingly, the Company has recorded
    an additional  charge of $2.2 million in the quarter ended December 31, 1996
    which  represents the excess of expected  final costs (related  primarily to
    loss on  disposition  of property and  cessation of  operations)  over costs
    estimated  in  September  1995.  The final  disposition  of  facilities  and
    equipment is expected to result in positive cash flow of approximately  $1.2
    million during the period beginning January 1, 1997.

6.  RECLASSIFICATIONS:

    Certain  reclassifications  have been made to the  prior  year  consolidated
    financial statements to conform to the current year presentation.

                                       7

<PAGE>


    Item 2                  MANAGEMENT'S DISCUSSION AND ANALYSIS


    The following  information  should be read in conjunction with the unaudited
    condensed  consolidated  financial  statements and notes thereto included in
    this Quarterly Report and the audited Financial  Statements and Management's
    Discussion and Analysis  contained in the Company's Form 10-K for the fiscal
    year ended March 31, 1996.

    RESULTS OF OPERATIONS

    The  following  table sets forth the  percentage  relationships  to sales of
    selected  items  in the  Company's  consolidated  statements  of  operations
    (unaudited) for the periods indicated:

<TABLE>
<CAPTION>
                                                                   Three Months Ended            Nine Months Ended
                                                                       December 31,                 December 31,
                                                                    1996          1995           1996         1995
                                                                    ----          ----           ----         ----
<S> <C>
      Sales....................................................    100.0%        100.0%         100.0%       100.0%
      Cost of Sales............................................     91.5          85.0           87.3         89.2
                                                                    ----          ----           ----         ----
             Gross Profit......................................      8.5          15.0           12.7         10.8
      Selling, general and administrative expenses.............     19.2          15.9           16.5         15.5
      Restructuring charge.....................................     22.0             -            6.2          2.0
                                                                    ----          ----           ----         ----
             Operating Loss....................................    (32.7%)         (.9%)        (10.0%)       (6.7%)
                                                                    ----          ----           ----         ----
</TABLE>


    THREE MONTHS ENDED DECEMBER 31, 1996 COMPARED TO
    THREE MONTHS ENDED DECEMBER 31, 1995

    Sales  decreased 22% or $2,768,000 to  $10,062,000  from  $12,830,000.  This
    decrease in sales reflects  contract  booking  activity,  job  progress  and
    inclusion,  in  1995,  of  sales  of  direct hire construction activities, a
    business segment the Company substantially exited in late fiscal 1996.

    Cost of sales  decreased 16% or $1,690,000 to $9,206,000  from  $10,896,000.
    While cost of sales  decreased,  such costs  increased as a percent of sales
    due primarily to provisions for estimated  costs  associated  with the final
    close out of three contracts.

    Selling,  general and  administrative  expenses  decreased 6% or $119,000 to
    $1,927,000  from   $2,046,000   primarily  as  a  result  of  the  Company's
    restructuring  in the  third  quarter  of  fiscal  1996  and  the  resultant
    reductions in business costs.

    During the quarter ended  September  30, 1995,  the Company took a series of
    actions which included the  relocation of its  aftermarket  operations  from
    Jeffersonville,  Indiana  to its office in  Baltimore,  the  de-emphasis  of
    direct hire  fabrication  and  construction  activities and a  corresponding
    emphasis on its aftermarket parts,  services and materials  businesses,  and
    the  closing of its office in the United  Kingdom.  The  Company  recorded a
    charge of $950,000 in

                                       8

<PAGE>

    the  quarter  ended  September 30, 1995  representing the estimated  cost of
    these  actions.  Since  that  time the  Company  has  been  engaged  in  the
    final   disposition   of   facilities   and   equipment   related   to   the
    Jeffersonville-based  aftermarket  operation,  in the final determination of
    costs associated with certain direct hire  construction  activities,  and in
    the final wind up of certain  other  aftermarket  activities  and  accounts.
    During the quarter ended  December 31, 1996,  the Company  identified  costs
    associated  with  those  matters  of $2.2  million  in excess of the  amount
    recorded  as  a   restructuring   charge  in  the  September  1995  quarter.
    Accordingly,  the Company has recorded an additional  charge of $2.2 million
    in the  quarter  ended  December  31,  1996 which  represents  the excess of
    expected final costs  (related  primarily to loss on disposition of property
    and cessation of operations) over costs estimated in September 1995.  Signed
    real estate  contracts for the sale of the  facilities  are in hand, and the
    final  disposition  of facilities  and equipment is expected to be completed
    before or shortly  after the  Company's  March 31, 1997 fiscal year end. The
    final   disposition   is  expected  to  result  in  positive  cash  flow  of
    approximately $1.2 million during the period beginning January 1, 1997.

    Interest  and other  expense,  net of  income,  increased  $89,000.  The net
    increase is  primarily  a result of an  increase in interest  expense due to
    increased borrowings on the Company's line of credit.

    There was no provision for income taxes in either quarter reported.

    NINE MONTHS ENDED DECEMBER 31, 1996 COMPARED TO
    NINE MONTHS ENDED DECEMBER 31, 1995

    Sales  decreased 25% or  $11,791,000  to $35,819,000  from  $47,610,000  due
    primarily to booking activity, job progress and inclusion, in 1995, of sales
    of direct hire  construction  activities,  a  business segment  the  Company
    substantially exited in late fiscal 1996.

    Cost of sales decreased 26% or $11,192,000 to $31,285,000 from  $42,477,000,
    primarily as a result of the sales  decrease.  Cost of sales as a percentage
    of sales  improved  due to the absence in fiscal  1997 of low margin  direct
    hire construction work, which the Company exited in late fiscal 1996, offset
    somewhat by the estimated contract close out costs discussed above.

    Selling,  general and administrative expenses decreased 20% or $1,458,000 to
    $5,910,000  from   $7,368,000   primarily  as  a  result  of  the  Company's
    restructuring  in the  third  quarter  of  fiscal  1996  and  the  resultant
    reductions in business costs. Selling,  general and administrative  expenses
    as a percentage of sales remained  essentially  constant due to the decrease
    in expenses and sales.

    Interest  and other  expense,  net of income,  increased  $242,000.  The net
    increase is  primarily  a result of an  increase in interest  expense due to
    increased borrowings on the Company's line of credit.

    There was no provision for income taxes in either period reported.

    The fiscal 1995 gain on disposal of discontinued  operations of $351,000 was
    due primarily to collection  of a contingent  purchase  price related to the
    prior sale of the Company's Water Treatment Privatization Project.

                                       9

<PAGE>


    LIQUIDITY AND CAPITAL RESOURCES

    Cash and cash  equivalents  declined by $971,000  and  borrowings  under the
    Company's  line of credit  increased by $5.5 million  during the nine months
    ended December 31, 1996. This was caused  principally by: (1) a $4.1 million
    increase in the  Company's  net working  capital  investment in contracts in
    process;  and (2) the  Company's  $4.1  million net loss for the nine months
    ended  December 31,  1996.  Historically  the Company has  required  minimal
    investment  in net  working  capital in  contracts,  but it does  experience
    fluctuations in these amounts  depending upon the stage of completion of its
    various  contracts  and upon the payment  terms  negotiated as a part of the
    overall  original  contract  terms and  conditions.  ("Net  working  capital
    invested in contracts"  consists of accounts and retainages  receivable plus
    unbilled  contract costs and fees, minus accounts payable and minus billings
    in excess of contract  costs and fees.  These net amounts  were $4.4 million
    and  $275,000 at December 31, 1996 and March 31,  1996,  respectively.)  The
    Company seeks to manage project cash flows in its payment terms negotiations
    with  customers  and  suppliers,  and in  adherence  to project  budgets and
    schedules.

    Because  the Company's  business is not capital  intensive,  the Company has
    not traditionally experienced significant capital expenditures.  As a result
    of  investments in fiscal 1994 and 1995 to upgrade its  infrastructure,  the
    Company  believes it has the  flexibility  to  minimize or delay  additional
    capital expenditures for at least the next year.

    Although the Company  experienced  an operating  loss during the nine months
    ended December 31, 1996, the Company  believes that its operating trends are
    improving.  The Company has taken steps which it believes are  sufficient to
    permit  it to  operate  at a break  even  level  for at  least  the next two
    quarters.  However, there can be no assurance that such improved trends will
    materialize or continue,  or that the actions taken will result in breakeven
    operations.  If the  Company  were not able to  sustain a trend of  improved
    operating  results,  operating losses could continue to adversely affect the
    Company's   liquidity   and   capital   resource   positions.   Under  those
    circumstances,  the Company believes that its current  liquidity and capital
    resources, i.e. those currently available and those which could be obtained,
    would be adequate to maintain its ongoing  business during the next year. In
    addition to the Company's  liquidity  and capital  resource  positions,  the
    Company  believes  that it has the ability to generate  cash flows through a
    number of alternatives, including approximately $1.2 million of net proceeds
    from the sale of remaining aftermarket  facilities,  utilizing certain fixed
    asset financing  options and the ability to further reduce  operating costs.
    The  Company's  bank  recently  agreed to reaffirm the  Company's $7 million
    secured open line of credit through  October 1998,  subject to review by the
    bank after the close of the Company's current fiscal year.

                                       10


<PAGE>


                           PART II. OTHER INFORMATION


ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

             (b) No  reports on Form 8-K were filed  during  the  quarter  ended
December 31, 1996.



                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
    registrant  has duly  caused  this  report to be signed on its behalf by the
    undersigned thereunto duly authorized.

                                            ENVIRONMENTAL ELEMENTS CORPORATION
                                                       (Registrant)


                                            /s/ F. B. Smith
                                            ________________________
                                            F. B. Smith
                                            Chairman of the Board and
                                            Chief Financial Officer

Date:  February 14, 1997


                                       11




[ARTICLE] 5
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   9-MOS
[FISCAL-YEAR-END]                          MAR-31-1997
[PERIOD-END]                               DEC-31-1996
[CASH]                                       1,153,000
[SECURITIES]                                         0
[RECEIVABLES]                               15,155,000
[ALLOWANCES]                                   125,000
[INVENTORY]                                  1,105,000
[CURRENT-ASSETS]                            19,331,000
[PP&E]                                      11,941,000
[DEPRECIATION]                               4,055,000
[TOTAL-ASSETS]                              28,198,000
[CURRENT-LIABILITIES]                       19,194,000
[BONDS]                                              0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                        69,000
[OTHER-SE]                                   5,886,000
[TOTAL-LIABILITY-AND-EQUITY]                28,198,000
[SALES]                                     35,819,000
[TOTAL-REVENUES]                            35,819,000
[CGS]                                       31,285,000
[TOTAL-COSTS]                                8,125,000
[OTHER-EXPENSES]                               475,000
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                                   0
[INCOME-PRETAX]                            (4,066,000)
[INCOME-TAX]                                         0
[INCOME-CONTINUING]                        (4,066,000)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                               (4,066,000)
[EPS-PRIMARY]                                    (.59)
[EPS-DILUTED]                                    (.59)
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission