WHOLE FOODS MARKET INC
10-K, 1999-12-22
GROCERY STORES
Previous: BJ SERVICES CO, DEF 14A, 1999-12-22
Next: THQ INC, 424B1, 1999-12-22









                                    FORM 10-K

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE FISCAL YEAR ENDED SEPTEMBER 26, 1999

                         COMMISSION FILE NUMBER: 0-19797

                            WHOLE FOODS MARKET, INC.
             (Exact name of registrant as specified in its charter)

          TEXAS                                            74-1989366
      (State of                                        (IRS employment
       incorporation)                                   identification no.)

                            601 North Lamar Suite 300
        AUSTIN, TEXAS                                      78703
     (Address of principal                               (Zip Code)
      executive offices)

               Registrant's telephone number, including area code:
                                  512-477-4455

           Securities registered pursuant to section 12(g) of the Act:
                           Common Stock, no par value
                         Preferred Stock Purchase Rights

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant on November 30, 1999 was $1,006,383,630.

The number of shares of the registrant's common stock, no par value, outstanding
as of November 30, 1999 was 25,956,871.

The following document is incorporated by reference into the part of this annual
report on Form 10-K as indicated:  Portions of the registrant's definitive proxy
statement for the annual  meeting of  shareholders  to be held on March 27, 2000
are incorporated into Part III to the extent indicated herein.


<PAGE>


PART I

Item 1.  BUSINESS

Whole Foods Market is the country's largest retailer of natural foods as defined
by sales.  The  Company  opened  its first  store in  Austin,  Texas in 1980 and
operated  100 stores in 20 states and the  District of Columbia as of  September
26, 1999. As a result of both acquisitions and internal  expansion,  the Company
has grown  rapidly from sales of  approximately  $92.5 million in fiscal 1991 to
approximately  $1.6  billion  in fiscal  1999.  At the end of fiscal  1999,  the
Company's  stores averaged  approximately  26,000 square feet and $16 million in
sales.  Sales per gross square foot were  approximately  $661, which the Company
believes  is  higher  than most  conventional  supermarkets  or food  retailers,
including competitors in the large-store segment of the natural foods industry.

Through  Amrion,  its  subsidiary  acquired in  September  1997,  the Company is
engaged in developing,  producing and marketing high quality  nutriceuticals and
nutritional supplements. Amrion's products include nutriceuticals, herbs, herbal
formulas,  vitamins, minerals and homeopathic products. The Company also engages
in specialty  coffee roasting and  distribution  through Allegro Coffee Company,
its  subsidiary  acquired in December  1997,  and in Internet  commerce  through
WholeFoods.com,  its subsidiary formed in fiscal 1999. Internet users can access
information about the Company and its products at http://www.wholefoods.com.

In fiscal 2000, the Company plans to merge Amrion and WholeFoods.com  into a new
subsidiary,  WholePeople.com.  WholePeople.com  is  intended  to be the  leading
Internet brand in the "Whole Living"  industry and the home page for individuals
who use  their  purchasing  power  to  express  their  commitment  to a  healthy
lifestyle  and concern for the  environment.  The Company  will  transition  its
Internet commerce operations from WholeFoods.com to the WholePeople.com Web site
in fiscal 2000.

Financial  information  about  industry  segments is included  under the caption
"Segment Information" in the Notes to Consolidated Financial Statements.

The Natural Products Industry
According to a leading  trade  publication  for the industry,  natural  products
sales have grown to over $25  billion in 1998.  The  Company's  natural  product
offerings include natural foods and nutritional  supplements.  Natural foods can
be defined as foods which are minimally processed, largely or completely free of
artificial   ingredients,   preservatives  and  other  non-naturally   occurring
chemicals and in general are as near to their whole,  natural state as possible.
Sales growth for natural  foods has resulted  from  several  factors,  including
increasing  consumer  concern  over the  purity  and  safety  of food due to the
presence of pesticide  residues,  artificial  ingredients  and other  chemicals;
environmental  concerns due to the  degradation  of water and soil quality;  and
healthier eating patterns due to a better educated  populace whose median age is
increasing each year.  Sales growth for vitamin and nutritional  supplements has
resulted from an increased  national  interest in  preventative  health choices,
favorable  consumer  attitude  shifts  toward  natural  health  care,  increased
consumer  willingness toward self-care in resistance to rising health care costs
and a rapidly  growing  demographic  segment of the population over 40 years old
concerned with aging and disease. Additionally, public awareness of the positive
effects  of  vitamins  and other  nutritional  supplements  on  health  has been
heightened by widely publicized reports of favorable  research findings.  Recent
estimates indicate that approximately 40% of the U.S. population use nutritional
supplements in some form.

According  to  a  leading  trade  publication  for  the  industry,   there  were
approximately  16,500  natural  products  retail  stores  in 1998 in the  United
States.  While  natural/health  food stores have  historically  provided  only a
limited  selection  of  products,  the natural  foods  supermarket-size  formats
provide a complete  grocery shopping  alternative to conventional  supermarkets.
Whole Foods  Market  also  believes  that the growth of larger  supermarket-size
natural foods stores has increased  consumer awareness of and demand for natural
foods.

                                       2


<PAGE>


Business Strategy
Whole Foods Market is the  country's  largest  sales volume  retailer of natural
products.  The Company believes its success to date is the result of its ability
to  differentiate  itself from other  retailers  competing for  consumers'  food
dollars by  tailoring  its product  mix,  customer  service  attitude  and store
environment  to satisfy the needs of the natural  foods shopper and to appeal to
the broader market of quality-oriented  consumers. Each element of the Company's
strategy is designed to enhance and build the Whole Foods  Market brand name and
to engender a high degree of loyalty among the Company's customers.

     Product Offerings

     o    Quality Standards.  The Company is committed to offering its customers
          the highest quality  products.  It features  products that are free of
          artificial  flavors,  sweeteners,   colors,  preservatives  and  added
          chemicals. To better ensure quality and to enhance merchandising,  the
          Company has  acquired or developed  businesses  that  manufacture  and
          distribute significant product categories.  For instance,  Whole Foods
          Market operates regional bakehouses and commissaries, a seafood wharf,
          a nutritional supplement manufacturer and a coffee roaster.

     o    Broad  Product  Assortment.  The Company  provides its  customers  the
          convenience  of  one-stop  shopping  by  offering  not only a  broader
          product  selection  than is available in smaller  natural foods stores
          but also by having a full range of merchandise  categories  comparable
          to those available in conventional supermarkets.  The Company's stores
          carry  approximately  20,000  SKU's on average and feature  categories
          such as prepared foods, vitamins and nutriceuticals,  bakery items and
          specialty wines and cheeses which the Company  believes  differentiate
          it from many other food retailers.

     o    Private  Label  Products.  Under the premium  "Whole Foods" and "Whole
          Kids" labels and the value-priced  "365" label, the Company offers its
          customers  unique,  high quality goods  available  only at Whole Foods
          Market  stores.  The Company  developed its private label  products to
          enhance its offering of natural food brands which are typically not as
          well  known  as  larger   national   brands   found  in   conventional
          supermarkets.  The Company  believes  that  customers  trust the Whole
          Foods Market name  because of its position as the industry  leader and
          reputation for quality.

     o    Competitive  Pricing.  The Company  seeks to price its  products at or
          below comparable products in its geographic markets.

     Company Culture

     o    Decentralized Team Approach. The Company promotes a decentralized team
          approach to store  operations in which many  personnel,  merchandising
          and operating  decisions are made by employee  teams at the individual
          store level.  This  approach  allows the Company to better  tailor its
          store environment and product offering to local markets and customers.

     o    Employees (Team Members) as  "Stakeholders."  The Company  believes it
          has been  successful  in  motivating  its team  members by making them
          stakeholders in the organization  through its "gainsharing"  programs,
          which  reward  specifically  targeted  performance  such as team labor
          productivity,  and through its stock option and stock purchase  plans.
          In addition,  since 1996 the Company has made its employer's  match in
          the Company's 401(k) plan in Company stock.

     o    Customer Service Attitude.  Due to the Company's  distinctive  company
          culture  which  creates a sense of personal  responsibility  among its
          team  members,  Whole Foods Market team members' self interest and job
          satisfaction are closely tied to ensuring customer satisfaction.

     o    Sense of Purpose.  The Company  believes  that by  promoting  healthy,
          nutritious and environmentally safe products it helps inspire its team
          members by providing  them with a greater sense of purpose and mission
          in their work.

                                       3


<PAGE>


     The Shopping Experience

     o    Large Format Stores.  Averaging  approximately 26,000 square feet, the
          Company's stores are  significantly  larger than typical natural foods
          stores,   more  closely  resembling  the  size  of  some  conventional
          supermarkets.

     o    Information  Orientation.  To familiarize  customers with natural food
          products and to inform them about  developments  in the natural  foods
          industry,  the  Company  provides  a  significant  amount  of  product
          information   throughout  each  store.  Most  stores  also  contain  a
          centrally located,  fully staffed information booth. In addition,  the
          Company  trains  store  team  members  to be  knowledgeable  about its
          products and to provide information and a high level of service to its
          customers.

     o    Appealing Shopping Environment. The Company has designed its stores to
          create a sense of warmth,  fun and  informality.  Many stores  feature
          juice and coffee bars, in-store massage therapists and other amenities
          which provide convenience and service to its customers.

In fiscal 1999, the Company adopted an Economic Value Added (EVA) management and
incentive system. In its simplest definition, EVA is equivalent to net operating
profits after taxes minus a charge for the cost of capital necessary to generate
that profit.  The Company  believes that EVA will have a positive  impact on its
financial results as the focus of its incentive  programs shifts from the income
statement to the balance sheet.  Currently the Company  employs over 16,000 Team
Members, and has a culture primarily structured around decentralization,  teams,
networking,  and  individual  empowerment.  This  culture  has  been  one of the
Company's strongest competitive  advantages.  The Company believes that EVA will
provide a unifying  measurement  and  incentive  system that will blend with its
existing  empowerment  culture to provide  essential  tools for Team  Members to
collectively create additional sustainable shareholder value.


Growth Strategy
Whole Foods Market's  growth  strategy is to expand through a combination of new
store openings and the acquisition of existing stores. The Company seeks to open
or acquire  stores in  existing  regions  and in  metropolitan  areas  where the
Company believes it can become a leading natural foods supermarket.  The Company
primarily seeks to open large format stores which range between 25,000 to 50,000
square  feet,  located  on  premium  real  estate  sites,  often in urban,  high
population  locales.  The Company has also grown  through  acquisitions,  as the
natural foods retailing  industry is extremely  fragmented and comprised of many
smaller local and regional chains.  The Company believes that the acquisition of
smaller chains may provide access to desirable locations and markets and pursues
such acquisitions on an opportunistic basis.

<TABLE>
<CAPTION>

Historical store growth is summarized below:

                                                                               Fiscal Year (1)
                                                            1995         1996         1997         1998          1999
                                                          -----------------------------------------------------------
<S>                                                          <C>        <C>         <C>           <C>           <C>

Beginning of year                                             35           41           68            75           87
New and acquired stores                                        9           32            9            15           14
Relocations and closures                                      (3)          (5)          (2)           (3)          (1)
                                                        -------------------------------------------------------------
End of year                                                   41           68           75            87          100
                                                        -------------------------------------------------------------
Total square footage, end of year (in thousands)             862        1,563        1,724         2,092        2,584
                                                        -------------------------------------------------------------
</TABLE>


(1)  Stores  acquired in pooling  transactions  are reflected as acquired in the
     period in which the applicable transaction closed.

As of  November  30, 1999 the Company  had signed  leases for an  additional  29
stores with an average total store size of approximately 35,000 square feet. The
Company  expects  to  open  approximately  twenty  stores  per  year,  including
relocations of existing stores, in each of the next two fiscal years.




                                       4


<PAGE>


Products
The  Company's  stores carry  approximately  20,000 SKU's on average of food and
non-food products. The Company's broad product selection is designed to meet the
needs of natural foods  shoppers as well as gourmet  customers.  The Company has
been able to expand the breadth of its product offerings by carefully monitoring
the market for new products and by responding to customer  input.  Many national
brands  featured in conventional  supermarkets  are not available at Whole Foods
Market because they do not meet the Company's quality  standards.  The Company's
product  line  consists  primarily of products  from natural food vendors  which
typically do not have the resources to build brand recognition with consumers.

Quality Standards.  The Company's objective is to sell its customers the highest
quality  foods  available.  The Company  defines  quality in terms of nutrition,
freshness, appearance and taste and has the following product quality goals:

     o    Whole  Foods.  The Company  evaluates  each and every  product that is
          sold.

     o    Natural.  The  Company  features  foods that are free from  artificial
          preservatives, colors, flavors and sweeteners.

     o    Taste.  The Company is  passionate  about great  tasting  food and the
          pleasure of sharing it with others.

     o    Freshness. The Company is committed to foods that are fresh, wholesome
          and safe to eat.

     o    Organic. The Company seeks out and promotes organically grown foods.

     o    Wellness.  The Company  provides foods and  nutritional  products that
          support health and well-being.

Product  Categories.  The Company's  product  offerings include organic and high
quality conventional produce;  convenient and tasty prepared foods; high quality
natural  and  conventional  meats;  a variety  of wild and  natural  farm-raised
seafood;  a bakery  featuring  Whole Foods Market brand  crusty  breads;  choice
selections of specialty cheeses,  beer and wine; a mixture of natural,  organic,
gourmet and ethnic  grocery  products;  numerous  value priced items in the bulk
department;  and a nutrition area offering a complete  alternative pharmacy with
holistic remedies, herbs, vitamins and supplements as well as body care.

Private Label  Products.  The Company has expanded its private  label  offerings
over the last several years and has developed three different lines of products.
The  "Whole  Foods"  label  program  began in 1992 and  markets  "best of class"
premium  and  super  premium  products.  The  Company  seeks  out  artisan  food
producers,  small batch production and hand-tested recipes for products included
in this program.  In 1997,  the Company  introduced a new line of products under
the "365"  label which  emphasizes  every day value  products.  The goal of this
program is to find products that meet the  Company's  quality  standards but are
less expensive than alternative  products available to the Company. In 1999, the
Company  introduced a product line that appeals to its younger  customers  under
the "Whole Kids" label.  The Company  markets its private label  products to its
customer through special displays and distinctive packaging.

Nutritional  Supplements.  Amrion  currently  markets  and  sells  more than 850
products,  including nutriceuticals,  herbs, herbal formulas, vitamins, minerals
and homeopathic  products.  Amrion products are dietary nutritional  supplements
and not pharmaceutical or medicinal products,  and these products are sold under
Company-owned trademarks primarily through direct marketing.  Whole Foods Market
introduced private label nutritional supplements and nutriceuticals manufactured
by Amrion in its retail stores  during fiscal 1998.  Amrion has also assisted in
the redesign of many of the  Company's  nutrition  departments,  which have been
merchandised  in  a  more   customer-friendly   manner  with  extensive  product
information available at point of sale.




                                       5

<PAGE>


Store Operations
Team  Approach to Store  Operations.  The Company has promoted a strong  company
culture featuring a team approach to store operations which the Company believes
is  distinctly  more  empowering  of  employees  than  that  of the  traditional
supermarket.  Each store employs between 12 and 350 people, organized into up to
eleven  teams,  each  led by a team  leader.  Each  team  is  responsible  for a
different aspect of store operations,  such as produce;  grocery;  meat, poultry
and seafood;  prepared foods; bakery goods;  specialty;  body care and nutrition
products  (nutritional   supplements  and  herbs);  customer  service;  and  the
front-end  section  which runs the  customer  check-out  stations.  The  Company
promotes  a  decentralized  team  approach  to store  operations  in which  many
personnel,  merchandising and operating  decisions are made by employee teams at
the individual store level.

The Company strives to create a company-wide  consciousness  of "shared fate" by
uniting  the  self-interests  of team  members  as closely  as  possible  to the
self-interests of customers and of shareholders.  One way the Company reinforces
this  concept  is  through  its  various  gainsharing  programs,   which  reward
specifically targeted performance such as team labor productivity. There is also
a team member  incentive  program which rewards team members for specific  goals
such as sales increases of private label  products.  The Company also reinforces
the shared fate concept by offering team members three programs which  encourage
stock  ownership.  Team members are eligible  for stock  options  under the Team
Member  Stock  Option  Plan  either  through  seniority,  promotion  or  at  the
discretion of senior management. Team members can also purchase restricted stock
at a discount  through payroll  deductions  under the Team Member Stock Purchase
Plan. In addition,  since 1996 the Company has made its employer's  match in the
Company's 401(k) plan in Company stock.  The Company  believes  encouraging team
members to become  shareholders  aligns the  interests  of team members with the
interests of its shareholders.

The Company believes that it helps to inspire its team members by providing them
with a  greater  sense of  purpose  and  mission  in their  work.  For many team
members,  their job is an extension of their personal  philosophy and lifestyle.
Many team  members feel they are  contributing  to the good of others by selling
clean and nutritious foods, by contributing to long-term sustainable agriculture
and by promoting a pesticide-free and healthier environment.  Additionally,  the
Company has a program  which  provides paid time off to team members for working
with  qualified  community  service  organizations.  Because  of  the  Company's
decentralized  management  structure,  an  effective  store team  leader  (store
manager) is critical to the success of the store.  Store team leaders are paid a
salary plus a bonus based on store  profit  contribution.  The store team leader
works closely with one or more associate store team leaders, as well as with all
the department team leaders,  to operate the store as efficiently and profitably
as possible.  For the past two years,  Fortune magazine has selected Whole Foods
Market, Inc. as one of the "100 Best Companies to Work for in America."

Store  Description.  Each store's  design is  customized  to the actual size and
configuration of the particular  location.  The Company emphasizes strong visual
presentations in all key traffic areas of its stores. Merchandising displays are
changed  frequently  and often  incorporate  seasonal  themes.  The stores  also
sponsor  a  variety  of  organized  in-store  activities,  such as store  tours,
samplings, taste fairs and other special events. To further a sense of community
and interaction  with customers,  the stores  typically  include sit-down eating
areas,  customer comment boards and centrally  located  information  booths.  In
addition,  some stores  offer  special  services  such as valet  parking or home
delivery.

Site  Selection.  Each of the  stores  are  generally  located  in  high-traffic
shopping areas and are either  freestanding  or in strip  centers.  In selecting
store  locations,  the  Company  uses an  internally-developed  model to analyze
potential markets on such criteria as education levels,  population density, and
income levels. After the Company has selected a target site, its consultant does
a comprehensive site study and sales projection.  The Company primarily seeks to
open large  format  stores  which range  between  25,000 to 50,000  square feet,
located on premier real estate sites,  often in urban, high population  locales.
Stores currently under development average  approximately 35,000 square feet. In
addition,  the Company will also  opportunistically  pursue  smaller store sites
which it  believes  can  achieve  management's  sales and  return on  investment
targets.






                                       6

<PAGE>


The Company  typically opens a new store  approximately  12 to 24 months after a
store site is selected and the lease is signed.  The Company  estimates that its
cash  requirements to open a new store will range  (depending on the size of the
new store,  geographic location,  degree of work performed by the landlord,  and
complexity  of site  development  issues) from  approximately  $3 million to $12
million,  excluding new store inventory  (approximately  $750,000).  The Company
incurred  in  fiscal  1999 on  average  approximately  $530,000  in  pre-opening
expenses for new stores other than relocated stores.

Purchasing and Distribution
The Company's buyers purchase  products for retail sale from regional  wholesale
suppliers  and  vendors.  Over the last few years,  the  Company has shifted the
majority  of its  purchasing  operations  from  the  store to the  regional  and
national level.  By purchasing on a regional and national level,  the Company is
able to negotiate better volume  discounts with major vendors and  distributors.
The Company expects upgrades to its information systems to improve the Company's
purchasing leverage by providing product and quantity information by supplier on
a regional and company-wide  basis. The Company owns and operates seven regional
distribution  centers across the country.  The largest of the Company's regional
distribution centers,  Texas Health Distributors in Austin,  Texas,  distributes
natural  products to the  Company's  stores in Texas,  Colorado and Louisiana as
well as to other food retailers.

The other six regional distribution centers primarily distribute produce and the
Company's private label products to Company stores in their respective  regions.
In addition,  the Company owns a seafood wharf, a produce  procurement center, a
specialty   coffee  roaster  and  distributor   and  has  established   regional
commissaries and bakehouses,  all of which distribute  products to the Company's
stores.  Relocation of Amrion's  operations to the Company's new  manufacturing,
distribution  warehousing and office  facilities in Thornton,  Colorado began in
fiscal 1999 and will be completed in fiscal 2000.

Amrion  currently  imports  approximately  75% of its raw materials from various
foreign countries. Amrion has developed strategic partnerships with key domestic
and  international raw material  suppliers.  Supply contracts between Amrion and
principal raw material suppliers are negotiated each year and provide reasonable
assurance  that  Amrion's  supply  of raw  materials  will  not be  interrupted.
However,  alternative  sources of Amrion's materials are generally  available in
the event a supplier is unable to deliver as  specified  in the  written  supply
contract.  The  termination of supply by one or more of its vendors could have a
temporary  adverse effect on Amrion's sales. The cost incurred by Amrion for its
raw  materials  could rise in the event of a  deterioration  of the value of the
U.S. Dollar against the foreign currencies of Amrion's  suppliers.  Further cost
increases  could result due to the increase in demand  relative to the supply of
these products from the overall growth in the natural products industry.

Marketing
The Company spends less on advertising than conventional  supermarkets,  instead
relying  primarily on  word-of-mouth  recommendations  from its  customers.  The
Company allocates about half of its marketing budget to region-wide programs and
the remainder to the individual store's marketing efforts. The stores spend most
of their own  marketing  budgets on store events such as taste  fairs,  classes,
store tours and  product  samplings.  Each store also has a separate  budget for
making  contributions  to a variety of philanthropic  and community  activities,
creating  goodwill and maintaining a high profile in the community.  The Company
presently  contributes  approximately 5% of its after tax profits in the form of
cash or products to not-for-profit organizations.

Amrion  utilizes  direct  mail  of  Company  designed  catalogs,  brochures  and
individual  mail pieces which  highlight  product lines and current  promotional
activities.   Amrion   complements   its  direct  mail   activities  with  print
advertising,  free standing inserts and package insert  programs.  Additionally,
Amrion's retail and health care professional divisions, which target health food
stores,  health  care  providers  and  mass  merchandisers,   utilize  marketing
strategies  which include direct mail,  telemarketing  contact,  personal visits
from  sales  representatives,  consumer  and  trade  advertising,  point of sale
materials,   free  standing   inserts  with  coupons  in  newspapers  and  radio
advertising.  The Company also utilizes Amrion's expertise to market Whole Foods
Market private label products through catalog and Internet-based sales.




                                       7

<PAGE>


Competition
The Company's  competitors  currently include other natural foods  supermarkets,
conventional  and specialty  supermarkets,  other  natural  foods stores,  small
specialty  stores and online  retailers.  Although the Company  historically has
encountered  limited  competition  in its  geographic  markets with other stores
operating  in the  natural  foods  supermarket  format,  it has faced  increased
competition in recent years from such stores,  particularly in new markets,  and
expects to  encounter  additional  competition  from such stores in its existing
markets  and in new  markets.  When the Company  faces such direct  competition,
there can be no assurance  that the Company will be able to compete  effectively
or that increased competition will not adversely impact the Company's results of
operations.  In addition,  conventional and specialty  supermarkets compete with
the Company in one or more product  categories and may expand more  aggressively
in marketing a broad range of natural  foods and thereby  compete more  directly
with the Company for products,  customers and  locations.  Some of the Company's
competitors have been in business longer or have greater  financial or marketing
resources  than the  Company  and may be able to  devote  greater  resources  to
securing  suitable  locations and to the  sourcing,  promotion and sale of their
products.

The business of developing,  manufacturing and marketing vitamins,  minerals and
other  nutritional  supplements  is highly  competitive.  It is not  possible to
accurately  assess  the  number  and  size of  competitors,  as the  nutritional
supplement  industry  is  composed  of many small  companies,  many of which are
privately-held  and do not  publish  sales and  marketing  figures.  The Company
believes   that   Amrion's   competitive   pricing,   quality  of   advertising,
comprehensive  lines of quality products and customer service  commitment enable
it to compete favorably with other vitamin and nutritional supplement companies.

The Company  believes that  competition  will intensify as more companies  offer
competitive products and services over the Internet.

Government Regulation
The  Company's  stores are  subject to various  federal,  state and local  laws,
regulations and administrative  practices affecting its business and must comply
with provisions regulating health and sanitation standards, food labeling, equal
employment,  minimum  wages  and  licensing  for the sale of food  and,  in some
stores,   alcoholic   beverages.   Difficulties  or  failures  in  obtaining  or
maintaining required licenses or other required approvals could delay or prevent
the opening of new stores or adversely affect the operations of existing stores.

The manufacturing,  processing, formulating, packaging, labeling and advertising
of products,  particularly the nutriceutical and nutritional supplement products
developed,  produced and marketed by Amrion, are subject to regulation by one or
more federal agencies,  including the Food and Drug Administration  ("FDA"), the
Federal  Trade  Commission  ("FTC"),  the  Consumer  Product  Safety  Commission
("CPSC"),   the  United  States  Department  of  Agriculture  ("USDA")  and  the
Environmental Protection Agency ("EPA").  Amrion's activities are also regulated
by various  agencies of the states,  localities  and foreign  countries to which
Amrion's  products are distributed and in which Amrion's  products are sold. The
composition and labeling of nutritional  supplements and  nutriceuticals,  which
comprise a significant majority of Amrion's products, is most actively regulated
by the FDA under the  provisions  of the Federal  Food,  Drug and  Cosmetic  Act
("FFDC  Act").  The FFDC Act has been  revised in recent  years with  respect to
dietary supplements by the Nutrition Labeling and Education Act of 1990 ("NLEA")
and by the Dietary Supplement Health and Education Act of 1994 ("DSHEA").  Final
rules   establishing   labeling  and   notification   requirements  for  dietary
supplements  were promulgated by the FDA on September 23, 1997, and the labeling
portion of the  regulations  became  effective  on March 23,  1999.  The Company
believes it is in material compliance with these labeling requirements.

Employees
As of  September  26,  1999,  the Company had  approximately  16,600  employees,
including approximately 13,700 full-time and 2,900 part-time employees.  For the
past two years, Fortune magazine has selected Whole Foods Market, Inc. as one of
the "100  Best  Companies  to Work  for in  America."  The  Company  sponsors  a
partially  self-insured  health care benefits plan for participating  employees.
The Company does not subscribe to any workers'  compensation  insurance  program
with  respect to its  employees  in Texas and  instead  maintains  a reserve for
job-related injury claims. The employees of the Company are not represented by a
labor union or collective bargaining agreement.  Certain of the Company's stores
have been, and certain stores continue to be, subjected to informational pickets
by the local retail clerks' and butchers' unions.




                                       8

<PAGE>


Trademarks
Trademarks  owned by the  Company  that have been  registered  or pending in the
United States Patent and Trademark  Office  include  "Whole Foods  Market," "365
Every Day Value," "Allegro Coffee  Company,"  "Amrion," "Bread & Circus," "Bread
of Life,"  "Fresh  Fields,"  "Merchant of Vino,"  "Wellspring  Grocery,"  "Whole
Food," "Whole Kids," "Whole Foods, Whole People, Whole Planet," "WholeFoods.com"
and "WholePeople.com." The Company also holds registrations and maintains common
law trademark rights for its stylized logos and brand names for products created
by Amrion, Allegro and many of its private label products.

Factors That  May Affect Future Results
The Company  wishes to caution  readers that the  following  important  factors,
among  others,  could cause the actual  results of Whole Foods  Market to differ
materially  from those indicated by  forward-looking  statements in this report.
Forward-looking  statements involve risks and  uncertainties,  including but not
limited to general business  conditions,  the timely and successful  development
and opening of new stores,  the impact of  competition  and other risks detailed
below.  Additional risks and uncertainties not presently known to the Company or
that the Company  currently  deems  immaterial may also have a material  adverse
impact on the Company's financial condition or operations.  The Company does not
undertake any obligation to update forward-looking statements.  "Forward-looking
statements" within the meaning of Section 21E of the Securities  Exchange Act of
1934, as amended,  can be identified by the use of predictive,  future-tense  or
forward-looking  terminology,  such  as  "believes,"  "anticipates,"  "expects,"
"estimates,"  "may," "will" or similar terms.  Forward-looking  statements  also
include projections of financial performance,  statements regarding management's
plans and objectives and statements  concerning any assumptions  relating to the
foregoing.

Growth  Dependent on Expansion.  The Company's  strategy is to expand  through a
combination of new store openings and acquisitions of existing stores as well as
the possible acquisition or development of businesses with complementary product
lines and related lines of business.  Successful implementation of this strategy
is contingent on numerous  conditions,  some of which are described  below,  and
there  can  be no  assurance  that  the  Company's  expansion  strategy  can  be
successfully executed.

Continued growth of Whole Foods Market will depend to a significant  degree upon
its  ability to open or acquire  new stores in  existing  and new markets and to
operate these stores on a successful  basis.  Further,  the Company's  expansion
strategy is  dependent  on finding  suitable  locations,  and Whole Foods Market
faces intense  competition with other retailers for such sites.  There can be no
assurance  that Whole Foods Market will be able to open or acquire new stores in
a timely manner and to operate them on a successful  basis.  In addition,  there
can be no assurance that Whole Foods Market can successfully  hire and train new
employees  and  integrate  them into the  programs  and  policies of Whole Foods
Market or adapt its  distribution,  management  information  and other operating
systems  to the  extent  necessary  to  operate  new  or  acquired  stores  in a
successful and profitable manner and adequately supply natural foods products to
these stores at competitive prices.

There can be no assurance  that Whole Foods Market will continue to grow through
acquisitions.  To the extent  Whole Foods  Market  further  expands by acquiring
existing  businesses,  there can be no  assurance  that Whole  Foods  Market can
successfully  integrate the acquired  businesses into its operations and support
systems,  and that the operations of acquired  businesses  will not be adversely
affected as the Company's decentralized approach to operations is introduced.

Quarterly  Fluctuations.  The  Company's  quarterly  operating  results could be
adversely  affected by losses from new stores,  variations in the mix of product
sales,  price  changes  in  response  to  competitive   factors,   increases  in
merchandise costs, possible supply shortages and the timing of acquisitions.  In
addition,   the  Company's   quarterly   results  of  operations  may  fluctuate
significantly as the result of the timing of new store openings and the range of
operating  results which may be generated  from newly opened  stores.  In fiscal
1999 and prior years,  the Company  capitalized  pre-opening  costs and expensed
such amounts in the quarter of the location opening.  The American  Institute of
Certified Public Accountants ("AICPA") issued Statement of Position ("SOP") 98-5
"Reporting on the Costs of Start-up Activities" in April 1998. SOP 98-5 requires
costs of start-up  activities and organization  costs to be expensed as incurred
and is effective  for  financial  statements  issued for fiscal years  beginning
after  December  15, 1998.  Effective  the  beginning  of fiscal year 2000,  the
Company will charge  pre-opening costs to expense as incurred in accordance with
SOP 98-5. Quarter to quarter  comparisons of results of operations have been and
may be materially impacted by the timing of new store openings.



                                       9

<PAGE>


Capital Needed for Expansion. The acquisition of existing stores, the opening of
new stores and the  development of new production  and  distribution  facilities
requires  significant  amounts of capital. In the past, the Company's growth has
been funded primarily through proceeds from public offerings, bank debt, private
placements of debt, and internally  generated cash flow. These and other sources
of capital may not be available to Whole Foods Market in the future.

Competition.  The Company's  competitors  currently  include other natural foods
supermarkets,  conventional  and  specialty  supermarkets,  other  natural foods
stores,  small specialty stores and online retailers.  These businesses  compete
with  Whole  Foods  Market  in one or  more  product  categories.  In  addition,
traditional  and specialty  supermarkets  are  expanding  more  aggressively  in
marketing a broad range of natural  foods and thereby  competing  directly  with
Whole  Foods  Market  for  products,  customers  and  locations.  Some of  these
potential  competitors have been in business longer or have greater financial or
marketing  resources  than Whole Foods Market and may be able to devote  greater
resources  to the  sourcing,  promotion  and sale of their  products.  Increased
competition may have an adverse effect on  profitability  as the result of lower
sales, lower gross profits, and/or greater operating costs such as marketing.

The sales of  nutritional  supplements,  nutriceuticals  and other  fitness  and
health-related products are highly competitive,  and the Company expects to face
such  continued  competitive  pressure  in  the  future.   Amrion's  nutritional
supplement  products,  which are its  largest  source of  revenue,  compete on a
national and regional  basis  directly with other  specialty  health  retailers,
nutritional supplement  manufacturers and mass merchandisers such as drug stores
and supermarkets.  Many of these  competitors are substantially  larger and have
greater resources than Whole Foods Market.

The Company  believes that  competition  will intensify as more companies  offer
competitive products and services over the Internet.

Food Safety. There is increasing  governmental  scrutiny of and public awareness
regarding food safety.  The Company  believes that many customers choose to shop
at Whole Foods Market  because of their  interest in health,  nutrition and food
safety.  Although the Company has  intensified  its food safety  procedures  for
perishables, it anticipates that its customers will hold it to a higher standard
than conventional  supermarkets.  The sale of contaminated food products, or the
perception of such sale, by the Company could have a material  adverse effect on
its operations.

Personnel  Matters.  Whole  Foods  Market  is  dependent  upon a  number  of key
management and other personnel. The loss of the services of a significant number
of key  personnel  within a short  period of time could have a material  adverse
effect  upon  Whole  Foods  Market.  The  Company's  continued  success  is also
dependent  upon its ability to attract and retain  qualified  employees  to meet
Whole Foods Market's  future needs.  The Company faces intense  competition  for
qualified  personnel,  many  of  whom  are  subject  to  offers  from  competing
employers, and there can be no assurance that Whole Foods Market will be able to
attract and retain such  personnel.  Whole Foods  Market does not  maintain  key
person insurance on any employee.

Integration  of Acquired  Operations.  By acquiring  many new stores and certain
manufacturing  type  businesses  in the last  several  years,  the  Company  has
materially increased the scope of its operations by (i) increasing the number of
its stores and  entering new markets and (ii)  including  the  manufacturing  of
nutriceuticals  and nutritional  supplements and the direct  marketing of these.
There can be no assurance that  comparable  store sales of acquired  stores will
increase to or be  maintained  at the level  achieved  by  existing  Whole Foods
Market  stores.  Additionally,  there can be no assurance that the operations of
acquired stores will not be adversely  affected as a result of the  introduction
of the Company's team approach to store operations, or the response of customers
to the changes in operations and merchandising  mix made by new ownership.  With
respect to the Company's acquisition of manufacturing  operations,  there can be
no assurance  that  current  retail  stores which are  customers of the acquired
companies will continue to do business with such companies, nor can there be any
assurance  that Whole Foods  Market can realize the expected  benefits  from the
acquisition of these  companies.  The  integration of acquired  operations  into
Whole Foods Market will require the dedication of management resources which may
temporarily detract from attention to day-to-day business of the Company.




                                       10


<PAGE>


Government  Regulation.  The  Company's  stores are subject to various  federal,
state and local laws,  regulations and  administrative  practices  affecting its
business  and must  comply  with  provisions  regulating  health and  sanitation
standards, food labeling, equal employment,  minimum wages and licensing for the
sale of food and, in some stores, alcoholic beverages.  Difficulties or failures
in obtaining or maintaining  required licenses or other required approvals could
delay or prevent the opening of new stores or adversely affect the operations of
existing stores.

The manufacturing,  processing, formulating, packaging, labeling and advertising
of products,  particularly the nutriceutical and nutritional supplement products
developed,  produced and marketed by Amrion, are subject to regulation by one or
more federal  agencies,  including the FDA, the FTC, the CPSC,  the USDA and the
EPA.  Amrion's  activities are also regulated by various agencies of the states,
localities and foreign  countries to which Amrion's products are distributed and
in which Amrion's products are sold. The composition and labeling of nutritional
supplements  and  nutriceuticals,  which  comprise  a  significant  majority  of
Amrion's products, is most actively regulated by the FDA under the provisions of
the FFDC Act.  The FFDC Act has been  revised in recent  years  with  respect to
dietary  supplements  by the NLEA and by the  DSHEA.  Final  rules  establishing
labeling and notification  requirements for dietary supplements were promulgated
by the FDA on September 23, 1997,  and the labeling  portion of the  regulations
became  effective  on March 23,  1999.  The  Company  believes it is in material
compliance with these labeling requirements.

The   Company   cannot   predict  the  nature  of  future   laws,   regulations,
interpretations  or  applications,  nor  can it  determine  what  effect  either
additional  government   regulations  or  administrative  orders,  when  and  if
promulgated, or disparate federal, state and local regulatory schemes would have
on its business in the future. They could, however, require the reformulation of
certain products to meet new standards,  the recall or discontinuance of certain
products  not  able to be  reformulated,  additional  record  keeping,  expanded
documentation  of the  properties  of certain  products,  expanded or  different
labeling and/or scientific substantiation. Any or all of such requirements could
have an adverse  effect on the  Company's  results of  operations  and financial
condition.  Government  regulations in foreign  countries  where Amrion plans to
expand  sales may prevent or delay entry into the market or prevent or delay the
introduction, or require the reformulation, of certain of Amrion's products.

Internet  Operations.  In fiscal  2000,  the Company  plans to merge  Amrion and
WholeFoods.com  into a new  subsidiary,  WholePeople.com,  and  expects to begin
operation  of the  WholePeople.com  Web site in fiscal 2000.  WholeFoods.com  is
currently  operating at a loss,  and there can be no assurance  that the Company
will be able to operate an Internet commerce business  profitably in the future.
WholePeople.com's  success  depends in part on the Company's  ability to migrate
some of its natural foods supermarket  customers and Amrion catalog customers to
online  customers.  There can be no assurance that the Company can  successfully
migrate these customers or that their migration will not require a significantly
higher than  expected  level of  expenditures.  The Company may choose to expand
online operations by developing new Web sites, offering products or services not
currently offered or expanding market presence through  relationships with third
parties.  There can be no  assurance  that any new web site or product  category
launched by the Company will be favorably  received.  In addition,  expansion of
our online business may require significant additional expenditures.  The online
market for the  Company's  products and services is extremely  competitive,  and
competition may intensify.  The Company must also compete to retain its existing
online customers.  Many of the Company's potential online competitors are larger
and have greater  financial,  marketing and other resources than ours. There can
be no assurance that the Company will be able to successfully compete with other
online retailers.

Future  revenue  and  profit,  if  any,  of the  Company's  Internet  operations
substantially depend upon the widespread acceptance and use of the Internet. Any
change in the required  Internet  infrastructure,  standards  or  protocols  may
require the Company to incur substantial expenditures in order to adapt to these
changing  or  emerging  technologies.  The  Company's  ability  to  successfully
receive,  fill and deliver orders and ability to provide  high-quality  customer
service  over the Internet  largely  depends on the  operation of its  technical
systems. These systems could be vulnerable to, among other factors,  disruptions
caused  by  system  failures,  power  losses,  communication  problems,  natural
disasters,  break-ins and similar problems. Any system interruptions that result
in the  unavailability  of the Company's  Web site or reduced order  fulfillment
performance  would  reduce  customer  satisfaction  and could result in negative
publicity and decrease the volume of goods sold.



                                       11

<PAGE>


A number of legislative and regulatory  proposals  relating to Internet commerce
are under  consideration  by  federal,  state,  local and  foreign  governments.
Additional  burdens  imposed by the adoption of new laws or the  application  of
existing  laws  to the  Internet  may  decrease  the  growth  in the  use of the
Internet,  which  could in turn  decrease  the demand for the  Company's  online
services,  increase  costs of doing  business  over the  Internet  or  otherwise
adversely affect the Company's operations. As a publisher of online content, the
Company is subject to potential  liability  for  copyright,  patent or trademark
infringement  or other  claims  based on the nature and content of  materials we
publish or  distribute.  The Company  currently  holds  various Web domain names
including  "WholePeople.com"  Currently, domain name acquisition and maintenance
is regulated by  governmental  agencies and their  designees.  The regulation of
domain  names  will  change  in  the  future,  and  requirements  for  the  name
acquisition  and  maintenance of domain names will be affected.  There can be no
assurance  that the Company will be able to prevent third parties from acquiring
domain names that are similar to, infringe upon or otherwise  decrease the value
of the  Company's  trademarks,  and any such  inability  could  have a  material
adverse effect on its operations.

Possible  Volatility of  Convertible  Subordinated  Debentures  and Common Stock
Price. The market price of the Company's convertible subordinated debentures and
common stock could be subject to significant  fluctuation in response to various
market  factors  and  events,  including  variations  in the  Company's  earning
results,  changes  in  earnings  estimates  by  securities  analysts,  publicity
regarding the Company, its competitors,  the health food industry generally, new
statutes or regulations or changes in the interpretation of existing statutes or
regulations   affecting  the  health  food  industry   specifically,   sales  of
substantial  amounts of common stock in the public market or the perception that
such sales could occur and other  factors.  In addition,  in recent  years,  the
stock market has experienced broad price and volume fluctuations that often have
been  unrelated to the  operating  performance  of particular  companies.  These
market fluctuations also may adversely affect the market price of the debentures
and the common stock.  Volatility  in the price of the  Company's  common stock,
changes in prevailing  interest rates and changes in perception of the Company's
creditworthiness may in the future adversely affect the price of the debentures.

Information  System  Upgrades  and Year 2000  Issues.  The  Company  continually
evaluates  and  upgrades its  management  information  systems.  The Company has
completed a number of acquisitions in recent years, and the information  systems
of some of the  acquired  operations  have not been  fully  integrated  with the
Company's  information  systems.  Although the Company does not  anticipate  any
disruption  in its  operations  or  financial  reporting  as a result  of system
upgrades or system integrations,  there can be no assurance that such disruption
will not occur or that the desired  benefits  from the system  upgrades  will be
realized.

Information  on the  Company's  Year 2000 issues is  included  under the caption
"Year  2000  Issues"  in  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations.

Self-Insured  Benefits  Plans.  The  Company  provides  partially  self-insured,
voluntary Team Member benefits plans which provide, among other benefits, health
care benefits to participating  Team Members.  The plans are designed to provide
specified  levels of  coverage,  with excess  insurance  coverage  provided by a
commercial  insurer.  Although not  currently  anticipated  by  management,  the
Company's  results  could be  materially  impacted by claims and other  expenses
related to such plans.

Negative Impact of Litigation Possible. From time to time the Company is a party
to legal proceedings including matters involving personnel and employment issues
and other proceedings arising in the ordinary course of business.  Additionally,
like other  retailers,  distributors  and  manufacturers  of  products  that are
ingested,  the Company faces an inherent  risk of exposure to product  liability
claims in the event that the use of its products results in injury. Although not
currently  anticipated by management,  the Company's results could be materially
impacted by legal and settlement expenses related to such lawsuits.


                                       12

<PAGE>


Item 2.    Properties

At September 26, 1999, the Company  operated 100 stores in twenty states and the
District of Columbia.  The Company  owns the New  Orleans,  Berkeley and Atlanta
store locations. The Company owns the underlying property for its store in Santa
Fe which  opened in December  1999.  The Company also owns a building in Austin,
Texas  which  houses  one  of  its  stores,  the  corporate  headquarters  and a
bookstore.  The underlying  property is leased from a third party under a ground
lease  which has a base term of twenty  years with ten options to renew for five
years each. The Company owns manufacturing,  distribution warehousing and office
facilities near Boulder,  Colorado and in Thornton,  Colorado and an undeveloped
property in  Westminster,  Colorado.  All other  stores,  distribution  centers,
bakehouses and  administrative  facilities  are leased,  with  expiration  dates
ranging from 1 to 25 years.  The Company has options to renew most of its leases
with renewal periods  ranging from 5 to 50 years.  The following table shows the
number of Company  stores by state and the  District of Columbia as of September
26, 1999:

<TABLE>

                        Number                                     Number                                      Number
Location               of Stores            Location              of Stores             Location              of Stores
- -----------------------------------------------------------------------------------------------------------------------
<S>                      <C>                <C>                      <C>                <C>                      <C>

Arizona                   1                 Illinois                  7                 New York                  1
California               25                 Louisiana                 1                 North Carolina            3
Colorado                  1                 Maryland                  4                 Pennsylvania              5
Connecticut               1                 Massachusetts            11                 Rhode Island              1
District of Columbia      2                 Michigan                  7                 Texas                    12
Florida                   5                 Minnesota                 1                 Virginia                  7
Georgia                   1                 New Jersey                3                 Wisconsin                 1
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Company has a lease with the  bookstore  at its  building in Austin,  Texas.
Certain officers of the Company are also  shareholders of the bookstore in which
they own a combined 13% of the outstanding  stock. The Company believes that the
terms of the lease  between the Company and the  bookstore  are on terms no less
favorable to the Company than could have been negotiated  with an  independently
owned  retailer.  This is  partially  based on an  appraisal  of the lease by an
independent  appraisal  firm.  The income from this lease is not material to the
operations of the Company.

Item 3.  Legal Proceedings

From  time to time,  the  Company  is  involved  in  lawsuits  that the  Company
considers to be in the normal course of its business  which have not resulted in
any material losses to date.

Item 4.    Submission of Matters to a Vote of Security Holders

Not applicable.










                                       13

<PAGE>


PART II

Item 5.    Market for Registrant's Common Equity and Related Shareholder Matters

The Company's common stock is traded on the Nasdaq Stock Market under the symbol
"WFMI." The following  sets forth the high and low sales prices of the Company's
common stock for the last two fiscal years:

Fiscal 1999                                                    High         Low
- --------------------------------------------------------------------------------
September 28, 1998 to January 17, 1999                        $50.75      $32.00
January 18, 1999 to April 11, 1999                             42.75       28.25
April 12, 1999 to July 4, 1999                                 48.75       36.75
July 5, 1999 to September 26, 1999                             48.00       32.38
- --------------------------------------------------------------------------------

Fiscal 1998                                                    High         Low
- --------------------------------------------------------------------------------
September 29, 1997 to January 18, 1998                        $51.38      $34.63
January 19, 1998 to April 12, 1998                             70.13       44.50
April 13, 1998 to July 5, 1998                                 67.50       53.00
July 6, 1998 to September 27, 1998                             66.50       35.50
- --------------------------------------------------------------------------------

The Company had  approximately  1,520  record  holders of its common stock as of
November 30, 1999.

The Company intends to retain any earnings for use in its business and therefore
does not  anticipate  paying any cash dividend in the  foreseeable  future.  The
Company's present bank credit agreement contains certain  restrictive  covenants
that include the prohibition of the payment of dividends on common stock.








                                       14

<PAGE>

<TABLE>
<CAPTION>

Item 6.    Selected Financial Data

Whole Foods Market, Inc. and Subsidiaries
Summary Financial Information In thousands, except per share and operating data

                                                       Sept 26      Sept 27     Sept 28      Sept 29       Sept 24
                                                          1999         1998        1997         1996          1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>          <C>            <C>           <C>

Consolidated Statements of Operations Data (1):
Sales                                              $ 1,567,879    1,389,768    1,117,346      946,353       748,691
Cost of goods sold and occupancy costs               1,029,350      921,104      749,551      645,925       504,211
Inventory writeoffs associated with reorganization       2,480            -            -            -             -
- -------------------------------------------------------------------------------------------------------------------
Gross profit                                           536,049      468,664      367,795      300,428       244,480
Selling, general and administrative expenses           448,147      385,573      312,703      266,107       225,755
Pre-opening and relocation costs                         5,914        3,979        5,243        5,903         6,361
Merger expenses                                              -        1,699        4,887       36,214             -
Other reorganization and asset disposal costs            6,979            -           -         2,302             -
- -------------------------------------------------------------------------------------------------------------------
Income (loss) from operations                           75,009       77,413       44,962      (10,098)       12,364
Interest expense                                        (8,248)      (7,685)      (6,044)      (4,671)       (2,368)
Investment and other income                              2,345        2,328          450          650         1,087
- -------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                       69,106       72,056       39,368      (14,119)       11,083
Provision (credit) for income taxes                     26,951       26,661       12,724       (1,404)        6,899
- -------------------------------------------------------------------------------------------------------------------
Net income (loss)                                  $    42,155       45,395       26,644      (12,715)        4,184
===================================================================================================================
Basic income (loss) per common share               $      1.60         1.74         1.10        (0.54)        0.18
===================================================================================================================
Weighted average common shares outstanding              26,374       26,159       24,194       23,366        22,724
===================================================================================================================
Diluted income (loss) per common share             $      1.54         1.64         1.06        (0.54)        0.18
===================================================================================================================
Weighted average shares outstanding,
   diluted basis                                        27,446       27,744       25,162       23,366        23,404
===================================================================================================================

Operating Data:
- -------------------------------------------------------------------------------------------------------------------
Number of stores at end of period                          100           87           75           68            61
Store sales per gross square foot                  $       661          670          638          636           625
Average weekly sales per store                     $   309,836      291,690      277,141      253,555       238,776
Comparable store sales increase (2)                       7.7%        11.0%         8.3%         5.4%          6.2%
- -------------------------------------------------------------------------------------------------------------------

Consolidated Balance Sheets Data (End of Year):
- -------------------------------------------------------------------------------------------------------------------
Working capital                                    $    19,270       93,064       35,427       15,648           871
Total assets                                           659,735      544,808      398,484      340,819       290,414
Long-term debt (including current maturities)          215,517      159,016       93,844       85,291        53,721
Shareholders' equity                                   311,220      277,273      205,465      172,024       172,353
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Fiscal years 1999,  1998,  1997, and 1995 are 52-week years and fiscal year
     1996 is a 53-week year.

(2)  For internal reporting purposes,  the Company's fiscal year is comprised of
     13 accounting  periods generally  consisting of four weeks each. Sales of a
     store are deemed to be "comparable" commencing in the fifty-third full week
     during which the store was open.


                                       15

<PAGE>


Item 7.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations

General
Whole Foods Market  opened its first store in Texas in 1980 and has expanded its
operations to 100 stores as of September 26, 1999 both by opening new stores and
acquiring  existing  stores from third  parties.  The  results of the  Company's
operations  have been and will continue to be materially  affected by the timing
and number of new store openings.  New stores may incur operating losses for the
first one or two years of  operations.  The Company's  results of operations are
reported on a 52- or 53-week fiscal year ending on the last Sunday in September.
Fiscal years 1999, 1998 and 1997 are 52-week years.  Financial information about
industry  segments is included under the caption  "Segment  Information"  in the
Notes to Consolidated Financial Statements.

<TABLE>
<CAPTION>

Development Activity
The  following is a schedule of stores  opened,  relocated  and acquired  during
fiscal years 1999, 1998 and 1997:

Store                             Location                            Date
- ----------------------------------------------------------------------------------------------
<S>                               <C>                                 <C>

Vienna                            Vienna, VA                          opened November 1996
La Jolla                          La Jolla, CA                        opened November 1996
Philadelphia                      Philadelphia, PA                    opened January 1997
Wheaton                           Wheaton, IL                         relocated February 1997
Hillcrest                         San Diego, CA                       opened April 1997
San Rafael                        San Rafael, CA                      opened April 1997
Federal                           Ft. Lauderdale, FL                  acquired April 1997
Plantation                        Plantation, FL                      acquired April 1997
Granary                           Monterey, CA                        acquired April 1997
Quarry                            San Antonio, TX                     relocated October 1997
Brentwood                         Brentwood, CA                       opened October 1997
Evanston                          Evanston, IL                        relocated December 1997
Birmingham                        Birmingham, MI                      acquired December 1997
Farmington Hills                  Farmington Hills, MI                acquired December 1997
Plymouth                          Ann Arbor, MI                       acquired December 1997
Rochester                         Rochester, MI                       acquired December 1997
Somerset                          Troy, MI                            acquired December 1997
Troy                              Troy, MI                            acquired December 1997
Pearl                             Boulder, CO                         opened February 1998
Tempe                             Tempe, AZ                           opened March 1998
Winter Park                       Winter Park, FL                     opened April 1998
Marlton                           Marlton, NJ                         opened May 1998
Monterey/Granary                  Monterey, CA                        relocated June 1998
Coral Springs                     Coral Springs, FL                   opened September 1998
Preston                           Dallas, TX                          opened February 1999
Good Nature Grocery               Walnut Creek, CA                    acquired April 1999
Briarcliff                        Atlanta, GA                         opened April 1999
Pasadena                          Pasadena, CA                        opened April 1999
Bedford                           Bedford, MA                         acquired April 1999
Bellingham                        Bellingham, MA                      acquired April 1999
Newtonville                       Newton, MA                          acquired April 1999
Wayland                           Wayland, MA                         acquired April 1999
Biscayne                          Aventura, FL                        relocated May 1999
Costa Mesa                        Costa Mesa, CA                      opened July 1999
Parkway                           Arlington, TX                       opened August 1999
Gold Coast                        Chicago, IL                         opened September 1999
Torrance                          Torrance, CA                        opened September 1999
Jenkintown                        Jenkintown, PA                      opened September 1999
- ----------------------------------------------------------------------------------------------
</TABLE>

                                       16


<PAGE>

<TABLE>
<CAPTION>

Results of Operations
The following  table sets forth the statement of operations  data of Whole Foods
Market expressed as a percentage of total sales for the fiscal years indicated:

Year Ended                                                            1999             1998              1997
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>                <C>

Sales:
   Natural foods supermarkets                                        94.8%             93.5%             93.9%
   Direct marketing                                                   5.0               6.0               6.1
   Other                                                              0.8               1.0               0.0
   Intersegment sales                                                (0.6)             (0.5)              0.0
- ---------------------------------------------------------------------------------------------------------------
Total sales                                                         100.0             100.0             100.0
Cost of goods sold and occupancy costs                               65.7              66.3              67.1
Inventory writeoffs associated with reorganization                    0.2               0.0               0.0
- ---------------------------------------------------------------------------------------------------------------
Gross profit                                                         34.1              33.7              32.9
Selling, general and administrative expenses                         28.6              27.7              28.0
Pre-opening and relocation costs                                      0.4               0.3               0.5
Merger expenses                                                       0.0               0.1               0.4
Other reorganization and asset disposal costs                         0.4               0.0               0.0
- ---------------------------------------------------------------------------------------------------------------
Income from operations                                                4.8               5.6               4.0
Interest expense                                                     (0.5)             (0.6)             (0.5)
Investment and other income                                           0.1               0.2               0.0
- ---------------------------------------------------------------------------------------------------------------
Income before income taxes                                            4.4               5.2               3.5
Provision for income taxes                                            1.7               1.9               1.1
- ---------------------------------------------------------------------------------------------------------------
Net income                                                            2.7%              3.3%              2.4%
===============================================================================================================
</TABLE>

Figures may not add due to rounding.

Sales
Total sales  increased  12.8%,  24.4% and 18.1% in fiscal  years 1999,  1998 and
1997, respectively. Sales in the natural foods supermarket segment for all years
shown reflect  increases  due to new stores  opened and acquired and  comparable
store sales  increases of 7.7%,  11.0%,  and 8.3% in fiscal years 1999, 1998 and
1997,  respectively.  Sales of a store are deemed to be comparable commencing in
the  fifty-third  full week after the store was opened or  acquired.  Comparable
store  sales  increases  generally  resulted  from an  increase in the number of
customer   transactions  and  slightly  higher  average   transaction   amounts,
reflecting  an increase  in market  share as the stores  mature in a  particular
market. These increases are due to such factors as improvements in overall store
execution and increased  sales of private  label  products.  Sales in the direct
marketing segment decreased from the prior year by 5.8% in fiscal year 1999 as a
result of a decline in  international  sales and  increased  competition  in the
supplement  category.  Sales in the direct marketing  segment increased by 20.0%
and  25.5%  in  fiscal  years  1998  and  1997,  respectively,  as a  result  of
improvements  in  customer  acquisition  and  expanded  retail  and mass  market
distribution  programs.  External  sales at Allegro Coffee Company have declined
since it was acquired by the Company as a result of increased  focus on internal
distribution.  The  Company  believes  that  historical  sales  trends  may  not
necessarily be indicative of future results of operations.




                                       17

<PAGE>


Gross Profit
Gross profit  consists of sales less cost of goods sold and occupancy costs plus
contribution   from  non-retail   grocery   distribution  and  food  preparation
operations.  Gross profit in fiscal year 1999 also includes inventory  writeoffs
associated  with the  elimination  of  certain  business  lines at  Amrion.  The
Company's  consolidated  gross  profit  in  fiscal  year  1999  increased  as  a
percentage  of sales to 34.1% from  33.7% in fiscal  year 1998 and from 32.9% in
fiscal year 1997. In the  Company's  natural foods  supermarket  segment,  these
increases reflect increased  national buying and private label initiatives which
continue  to lower  the cost of  product  purchased  on a  national  basis,  and
continued  improvement  by new stores with  respect to product  procurement  and
merchandising and controlling  spoilage. In all years, gross profit margins were
positively affected by margin  improvements as stores mature.  Relative to other
stores in a region,  gross  profit  margins  tend to be lower for new stores and
increase as stores mature,  reflecting  lower spoilage as volumes  increase,  as
well as increasing  experience levels and operational  efficiencies of the store
teams. Additionally,  gross profit margins were positively affected in all years
by the increased  percentage of sales in certain regions and in departments such
as prepared foods where the Company achieves higher gross profits. Gross profits
of the Company's  direct marketing  segment were negatively  affected in 1999 by
increased  competition  and  overall  weakness  in  the  nutritional  supplement
category.  For fiscal years 1998 and 1997, gross profits of the Company's direct
marketing  segment were  positively  affected by reductions in product cost as a
percentage  of sales,  offset by a slight  increase in indirect  costs in fiscal
1998.

Selling, General and Administrative Expenses
Selling,  general  and  administrative  expenses as a  percentage  of sales were
28.6%,  27.7% and 28.0% for fiscal years 1999, 1998 and 1997,  respectively.  In
fiscal year 1999 the Company's natural foods supermarket segment had an increase
in the number of  administrative  and  support  personnel  at the  regional  and
national levels to support current and planned growth and the  implementation of
new management  information  systems and costs incurred to address the Company's
Year 2000  issues.  Whole  Foods  Market  has  historically  been able to expand
without a  significant  increase in general  and  administrative  costs.  In all
years, selling,  general and administrative expenses as a percentage of sales at
the Company's  direct marketing  segment  increased as a result of higher market
development  costs,  increased  administrative  staff  related to the  Company's
direct  marketing  operations  and a  decline  in  international  market  sales.
Selling,  general and administrative  expenses also increased as a percentage of
sales in the current fiscal year as a result of start-up costs  associated  with
WholeFoods.com.

Pre-opening and Relocation Costs
Pre-opening  costs include costs associated with hiring and training  personnel,
supplies and certain occupancy and miscellaneous  costs related to new store and
facility openings. Pre-opening costs are generally higher in locations which are
some distance from an existing base of operations due to higher training, travel
and moving  costs.  In fiscal  1999 and prior  years,  the  Company  capitalized
pre-opening  costs and  expensed  such  amounts in the  quarter of the  location
opening.  Effective the  beginning of fiscal year 2000,  the Company will charge
pre-opening costs to expense as incurred in accordance with SOP 98-5. Relocation
costs  consist of losses on the  disposition  of  inventories,  remaining  lease
payments and other costs of holding idle replaced  facilities  and other related
expenses.  Whole Foods  Market  developed  and opened eight new stores in fiscal
1999,  six new  stores  in  fiscal  1998 and five new  stores  in  fiscal  1997.
Additionally,  the Company  relocated one store in fiscal 1999,  three stores in
fiscal 1998 and one store in fiscal 1997.  Pre-opening  and relocation  costs in
fiscal 1999,  1998 and 1997 were  approximately  $5.9 million,  $4.0 million and
$5.2 million, respectively.

Reorganization and Asset Disposal Costs
During the fourth quarter of fiscal 1999, the Company recognized  reorganization
and asset disposal costs totaling  approximately $9.5 million.  Included in this
total are costs  associated  with the  elimination of certain  business lines at
Amrion, the disposal of accounting and distribution software, and other hardware
and software  disposals.  Reorganization  costs  associated  with business lines
eliminated  totaled  approximately  $3.5  million  and  consisted  primarily  of
inventory   writeoffs  totaling   approximately  $2.5  million  that  have  been
classified  as a  component  of cost of goods  sold and the  writedown  of other
remaining assets to net realizable value.  Costs associated with the disposal of
accounting and distribution  software which was replaced with the implementation
of new financial software totaled  approximately $2.8 million.  Costs associated
with other hardware and software  disposals totaled  approximately  $3.1 million
and  consisted of the writeoffs of certain Year 2000  non-compliant  or obsolete
hardware and certain  software  under  development  that the Company  determined
would not be placed in  service.  Substantially  all  activities  related to the
reorganization and asset disposals have been completed.


                                       18

<PAGE>


Interest Expense
Interest expense consists of costs related to Company's convertible subordinated
debentures,  senior notes and bank line of credit,  net of capitalized  interest
associated  with new location  development  and internally  developed  software.
Interest   expense  related  to  the  Company's   borrowings,   net  of  amounts
capitalized,  was  approximately  $8.2 million in fiscal  1999,  $7.7 million in
fiscal 1998 and $6.0 million in fiscal 1997.

Investment and Other Income
Investment  and other  income for fiscal  1999 and 1998  consists  primarily  of
interest  income  earned on a short-term  corporate  bond  portfolio and a prime
money market  portfolio.  In fiscal 1997,  investment and other income  consists
primarily of interest income generated from U.S. Treasury and agency securities.
Investment  and other income was  approximately  $2.3 million,  $2.3 million and
$450,000 in fiscal 1999, 1998 and 1997, respectively.

Income Taxes
The  Company's  effective  tax rate was 39%, 37% and 32.3% in fiscal years 1999,
1998 and 1997,  respectively.  The  income  tax rates for  fiscal  1998 and 1997
reflect  reductions  in  the  valuation  allowance  previously  provided  on net
operating  loss  carryforwards  assumed  in  the  Fresh  Fields  acquisition  of
approximately $7.8 million and $3.1 million, respectively,  which eliminated the
valuation  allowance  during fiscal 1998. As of September 26, 1999,  the Company
considers it more likely than not that all net operating loss carryforwards will
be utilized.  As of September 26, 1999,  the Company had remaining net operating
loss  carryforwards of approximately  $1.1 million which are available to offset
certain future taxable  income.  The Company  expects its effective tax rate for
fiscal 2000 will be higher than its effective rate for fiscal 1999.

Business Combinations
In April 1999, the Company acquired the outstanding stock of Nature's Heartland,
Inc.,  which  operated four natural  foods  supermarkets  in the greater  Boston
metropolitan  area,  in exchange  for  approximately  $25 million in cash.  This
transaction  was accounted for using the purchase method and,  accordingly,  the
purchase  price was allocated to net assets  acquired  based on their  estimated
fair values at the date of  acquisition.  This  allocation  resulted in acquired
goodwill  of  approximately  $13.5  million,  which  is  being  amortized  on  a
straight-line basis over 40 years.

In December 1997,  the Company  acquired  Merchant of Vino,  which operated four
gourmet/natural  foods stores and two  specialty  wine and gourmet food shops in
the Detroit  area,  in exchange for  approximately  1 million  shares of Company
common stock.  Also in fiscal 1998, the Company acquired Allegro Coffee Company,
a specialty  coffee  roaster and  distributor  based in  Boulder,  Colorado,  in
exchange  for  approximately  175,000  shares of  Company  common  stock.  These
acquisitions were accounted for using the  pooling-of-interests  method.  Due to
the  immateriality of Merchant of Vino and Allegro  financial  statements to the
Company's  consolidated  financial  statements,  financial  information  for the
periods  prior  to  fiscal  1998  was  not  restated.   Transaction   and  other
merger-related  costs associated with these acquisitions  totaled  approximately
$1.7 million.

In September 1997, the Company acquired Amrion in exchange for approximately 4.7
million  shares of Company common stock,  plus the  assumption of  approximately
330,000  outstanding  options to purchase shares of common stock. The merger was
accounted for using the pooling-of-interests method and, accordingly,  financial
information for the periods prior to the merger date was restated to reflect the
business combination. Transaction and other merger-related costs associated with
the  acquisition of Amrion totaled  approximately  $4.9 million.  Also in fiscal
1997,  the Company  acquired three natural foods markets in exchange for a total
of approximately 230,000 shares of Company common stock. These acquisitions were
accounted for using the pooling-of-interests method. Due to the immateriality of
the  financial   statements  of  these  acquired   companies  to  the  Company's
consolidated  financial statements,  financial information for the periods prior
to the combination was not restated.


                                       19

<PAGE>


Quarterly Results
The first  quarter  consists  of 16 weeks,  the second and third  quarters  each
consist of 12 weeks and the fourth  quarter  consists of 12 or 13 weeks.  Fiscal
year 1999 and 1998 are 52-week years with the fourth  quarters  consisting of 12
weeks.  Because the first  quarter is longer  than the  remaining  quarters  and
contains both the Thanksgiving and Christmas holidays, it typically represents a
larger share of the Company's annual sales from existing stores.  In fiscal 1999
and prior years,  the Company  capitalized  pre-opening  costs and expensed such
amounts in the quarter of the  location  opening.  Effective  the  beginning  of
fiscal  year 2000,  the  Company  will  charge  pre-opening  costs to expense as
incurred in accordance with SOP 98-5. Quarter to quarter  comparisons of results
of  operations  have been and may be  materially  impacted  by the timing of new
store openings.  The Company  believes that the historical  pattern of quarterly
sales and income as a percentage  of the annual total may not be  indicative  of
the pattern in future years. The following  tables set forth selected  quarterly
unaudited  consolidated  statements of operations and operating  information for
the fiscal years ended  September  26, 1999 and September 27, 1998 (in thousands
except per share data):

<TABLE>

                                                                        1st          2nd          3rd           4th
1999                                                                Quarter      Quarter      Quarter       Quarter
- -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>          <C>           <C>

Sales                                                            $  456,239      358,872      377,580       375,188
Gross profit                                                        153,210      124,240      130,446       128,153
Pre-opening and relocation costs                                          -        2,243          809         2,862
Other reorganization and asset disposal costs                             -            -            -         6,979
Income from operations                                               22,905       20,513       21,513        10,078
Income before income taxes                                           21,238       19,094       19,753         9,021
Net income                                                           12,955       11,647       12,050         5,503
Basic income per share                                           $     0.49         0.44         0.46          0.21
Weighted average common shares outstanding                           26,552       26,339       26,205        26,342
Diluted income per share                                         $     0.47         0.43         0.44          0.20
Weighted average shares outstanding - diluted basis                  27,694       27,156       27,428        27,425
Average weekly sales per store                                   $      305          319          316           303
- -------------------------------------------------------------------------------------------------------------------

                                                                        1st          2nd          3rd           4th
1998                                                                Quarter      Quarter      Quarter       Quarter
- -------------------------------------------------------------------------------------------------------------------
Sales                                                            $  407,788      324,811      330,999       326,170
Gross profit                                                        135,752      110,939      110,832       111,141
Pre-opening and relocation costs                                      1,065        1,462        1,024           428
Merger expenses                                                       1,699            -            -             -
Income from operations                                               21,084       18,857       18,921        18,551
Income before income taxes                                           19,092       17,657       17,621        17,686
Net income                                                           12,028       11,124       11,101        11,142
Basic income per share                                           $     0.46         0.43         0.42          0.42
Weighted average common shares outstanding                           25,913       26,094       26,279        26,435
Diluted income per share                                         $     0.44         0.40         0.40          0.40
Weighted average shares outstanding - diluted basis                  27,523       27,824       27,880        27,824
Average weekly sales per store                                   $      287          299          299           290
- -------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       20

<PAGE>


Liquidity and Capital Resources
At September 26, 1999 and September 27, 1998, the Company's  working capital was
approximately  $19.3 million and $93.1 million,  respectively,  and the ratio of
current assets to current liabilities was 1.16 to 1 and 2.02 to 1, respectively.
Net cash provided by operating  activities  was  approximately  $123.2  million,
$90.9 million and $54.0 million in fiscal 1999, 1998 and 1997, respectively.

Whole Foods Market  maintains a bank credit agreement which provides a revolving
line of  credit  of up to $100  million  through  June  28,  2002.  This  credit
agreement contains certain restrictive  covenants,  including the prohibition of
the payment of dividends on common  stock.  The credit  agreement  also contains
certain affirmative  covenants including maintenance of certain financial ratios
as  defined  in the  agreement.  All  outstanding  amounts  borrowed  under this
agreement bear interest at the Company's option of either a defined base rate or
the Eurodollar rate plus a premium.  Commitment fees ranging from 0.20% to 0.30%
of the undrawn amount are payable under this  agreement.  At September 26, 1999,
approximately  $49 million was drawn and approximately $44 million was available
under the  agreement.  At September 27, 1998,  there were no amounts drawn under
the  agreement.  The average  interest  rate on amounts  outstanding  under this
agreement at September 26, 1999 was approximately 6.45%. During 1998 the Company
issued zero coupon  convertible  subordinated  debentures for approximately $115
million.  The issue price of the  debentures  results in an  effective  yield to
maturity  of 5 percent.  The  debentures  are  convertible  at the option of the
holder,  at any time on or prior to  maturity,  unless  previously  redeemed  or
otherwise  purchased.  Debentures may be redeemed at the option of the holder on
March 2,  2003,  March 2, 2008 or March 2, 2013 for a  purchase  price  equal to
issue price plus  accrued  original  issue  discount  to such dates.  Subject to
certain limitations,  the Company, at its option, may elect to pay this purchase
price in cash, shares of common stock or any combination thereof. Debentures may
also be  redeemed  in cash at the  option of the  holder if there is a change in
control at a purchase price equal to issue price plus original issue discount to
the date of  redemption.  Subsequent  to  March  2,  2003,  the  debentures  are
redeemable  at the  option  of the  Company  for cash,  in whole or in part,  at
redemption  prices equal to issue price plus accrued  original issue discount to
date of redemption.  The debentures are  subordinated in the right of payment to
all existing and future senior  indebtedness.  The Company also has  outstanding
$40 million of senior unsecured notes,  bearing interest at 7.29% and payable in
seven equal annual  installments of approximately  $5,714,000  beginning May 16,
2000.  The Board of Directors has authorized the Company to repurchase up to $50
million in outstanding shares of Company common stock.  During fiscal year 1999,
the Company repurchased 608,000 shares of its common stock for an aggregate cost
of approximately $18,939,000.  During the first quarter of fiscal year 2000, the
Company  repurchased  an  additional  429,000  shares of its common stock for an
aggregate  cost of  approximately  $13,534,000.  Net cash  provided by financing
activities was approximately  $36.5 million,  $60.7 million and $11.8 million in
fiscal 1999, 1998 and 1997, respectively.

Whole Foods Market's principal capital requirements have been the funding of the
development or acquisition of new stores and, to a lesser extent,  the resultant
increase  in working  capital  requirements.  The  Company  estimates  that cash
requirements to open a new store will range from approximately $3 million to $12
million  (after  giving  effect to any landlord  construction  allowance).  This
excludes new store inventory of  approximately  $750,000,  a portion of which is
financed  by the  vendors of Whole Foods  Market.  The  Company  expects to open
approximately  twenty to  twenty-five  stores in fiscal 2000 and will have under
development  additional  stores that will open in fiscal 2001.  The Company will
incur additional capital  expenditures in fiscal 2000 in connection with ongoing
equipment upgrades and resets at its existing stores,  development of facilities
for  WholePeople.com  and continued  development of its  management  information
systems. Net cash used in investing activities was approximately $187.3 million,
$128.3  million and $56.4 million in fiscal 1999,  1998 and 1997,  respectively.
The Company  expects that cash generated from operations and available under its
current bank credit  agreement will be sufficient to fund planned store openings
and other cash needs  through the end of fiscal 2000,  absent any material  cash
acquisitions.



                                       21

<PAGE>


Year 2000 Issues
During  fiscal  1998,  the  Company  established  a project  team to  coordinate
existing  Year 2000  activities  and address  remaining  Year 2000  issues.  The
Company  adopted a Year 2000 plan  consisting of five phases:  Phase I inventory
and ranking of the Company's  systems and components,  equipment,  and suppliers
that may be  vulnerable  to Year 2000  problems;  Phase II - assessment of items
identified in Phase I; Phase III - remediation or  replacement of  non-compliant
systems and  components;  Phase IV - testing and  implementation  of systems for
which  remediation  or  replacement  is complete;  and Phase V - development  of
contingency  plans to mitigate the  potential  adverse  effects on the Company's
operations that have been determined to be most reasonably likely based upon the
results of Phases I through IV. The Company has  completed  Phases I through IV.
This  completion  status  includes all  information  systems ("IS") software and
hardware  and non-IS  equipment  with  embedded  systems.  Phase V,  contingency
planning,  is  substantially  completed  and will continue to be updated for the
remainder of 1999.

The Company has  identified  significant  third parties upon which it relies and
has communicated with these third parties through  questionnaires and interviews
or otherwise obtained information to determine,  to the extent practical,  their
Year 2000  readiness.  The Company has received no  indication  from these third
parties  that their  systems  will not be Year 2000  compliant.  The Company has
developed  contingency  plans to secure  products and services from  alternative
sources in the event the current  parties  suffer  significant  disruption  as a
result of Year 2000 systems failures.

Expenses associated with the Year 2000 Plan have totaled approximately  $815,000
to date.  Additionally  hardware and software purchases  totaling  approximately
$1.8 million have been capitalized to date pursuant to the Year 2000 Plan. These
expenditures have been funded through operating cash flows. The Company does not
expect that the total  expenditures  remaining  under the Year 2000 Plan will be
material to its financial condition or results of operations.

The Company  believes  that the Year 2000 Plan will address its Year 2000 issues
but can make no assurance that its efforts will be fully  effective or that Year
2000 issues will not have a material adverse impact on the Company's  results of
operations. Should the Company or significant third parties upon which it relies
have a Year 2000 systems failure, the Company believes that the most significant
impact  would likely be the  inability  of one or more stores to  electronically
process  customer  sales,  to conduct  operations  due to the failure of utility
companies to provide services or to receive  products from certain vendors.  The
Company  has  developed   contingency  plans  that  include  performing  certain
processes  manually and securing products and services from alternative  sources
to address  these and other  potential  risks.  Due to the  general  uncertainty
inherent in Year 2000 issues,  the contingency  planning  process is ongoing and
will continue to be updated as additional information becomes available.

Adoption of Accounting Standards

The AICPA  issued  SOP 98-1,  "Accounting  for the  Costs of  Computer  Software
Developed or Obtained for Internal Use" in March 1998. SOP 98-1 is effective for
fiscal years  beginning  after  December 15, 1998 and  establishes  criteria for
capitalizing  certain  internal use software  costs.  The Company will adopt SOP
98-1 in fiscal  year  2000.  The  adoption  of SOP 98-1 will not have a material
impact on the Company's consolidated financial statements.

The AICPA issued SOP 98-5,  "Reporting on the Costs of Start-up  Activities"  in
April 1998.  SOP 98-5 requires  costs of start-up  activities  and  organization
costs to be expensed as  incurred  and is  effective  for  financial  statements
issued for fiscal years  beginning  after  December  15, 1998.  The Company will
adopt SOP 98-5 effective the first quarter of fiscal year 2000, with the initial
application  recognized  as the  cumulative  effect  of a change  in  accounting
principle.   Capitalized   pre-opening  costs  at  September  26,  1999  totaled
approximately  $647,000. In fiscal 1999 and prior years, the Company capitalized
pre-opening  costs and  expensed  such  amounts in the  quarter of the  location
opening.

The  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities"  ("SFAS No. 133") in June 1998. SFAS No. 133  establishes  reporting
standards for  derivative  instruments  and hedging  activities  that require an
entity to recognize all  derivatives as assets or  liabilities  measured at fair
value and is effective for financial  statements  issued for all fiscal quarters
of fiscal years beginning after June 15, 2000. If certain  conditions are met, a
derivative may be specifically  designated as a hedge of the exposure to changes
in the  fair  market  value,  variable  cash  flow,  or  foreign  currency  of a
recognized   asset  or  liability  or  certain  other   transactions   and  firm
commitments.  The  Company  will  adopt SFAS No.  133 in fiscal  year 2001.  The
Company is evaluating  the impact of SFAS No.133 on its  consolidated  financial
statements.

                                       22

<PAGE>


Disclaimer on Forward Looking Statements
Except for the historical information contained herein, the matters discussed in
this   analysis  are  forward   looking   statements   that  involve  risks  and
uncertainties,  including but not limited to general  business  conditions,  the
timely development and opening of new stores, the impact of competition, and the
other risks detailed herein and from time to time in the Company's  filings with
the  Securities  and Exchange  Commission.  The Company does not  undertake  any
obligation to update forward-looking statements.

Item 7(a)  Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to interest  rate changes and changes in the market value
of its investments. The Company is not a party to any derivative arrangement and
does not use financial  instruments for trading or other  speculative  purposes.
The  impact  of the  foreign  exchange  fluctuations  on the  Company's  foreign
subsidiary is not material.

Interest Rate Risk. The Company is exposed to cash flow and fair value risk from
changes in interest rates, which may affect its financial  position,  results of
operations  and cash flows.  In seeking to minimize the risks from interest rate
fluctuations,  the Company manages exposures  through ongoing  evaluation of the
composition of its long-term debt.

The Company's  senior unsecured notes and  subordinated  convertible  debentures
have fixed interest rates,  and the fair value of these  instruments is affected
by changes in market interest rates. The senior unsecured notes bear interest at
a fixed  rate of 7.29%  and have an  outstanding  balance  of $40.0  million  at
September  26, 1999 and  September 27, 1998. At September 26, 1999 and September
27, 1998,  the  estimated  fair value of the senior notes  exceeded the carrying
amount by approximately $400,000 and $2.8 million, respectively. The zero coupon
subordinated  convertible  debentures  have an effective yield to maturity of 5%
and an outstanding balance of approximately $124.4 million and $118.4 million at
September 26, 1999 and September 27, 1998,  respectively.  At September 26, 1999
and  September  27, 1998,  the  carrying  amount of the  convertible  debentures
exceeded  the  estimated  fair value by  approximately  $22.7  million and $12.8
million, respectively. Should interest rates increase or decrease, the estimated
fair  values of the senior  notes and the zero  coupon  subordinated  debentures
would decrease or increase accordingly.

Investment Risk. The Company has investments in equity  securities of public and
non-public companies for business and strategic purposes. At September 26, 1999,
the carrying and fair values of the Company's investment in equity securities of
publicly-held  companies were approximately $3.6 million.  Changes in the market
may affect the fair value of these  securities;  however,  such gains and losses
would not be realized unless the investments are sold. The Company's investments
in equity  securities of  non-public  companies are accounted for under the cost
method and have a carrying value of approximately $20.0 million at September 26,
1999.  The Company  reviews such factors as prices  recently  paid for shares in
companies  in  which it  invests  and the  underlying  operating  and cash  flow
performance in assessing the carrying  values of its investments to determine if
a decline in their fair value below cost is other than temporary.  No impairment
losses have resulted to date based on these analyses.

Item 8.    Financial Statements and Supplementary Data

See Item 14 (a).

Item 9.    Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure

Not applicable.

                                       23

<PAGE>


PART III

Item 10.   Directors and Executive Officers of the Registrant

A brief  description  of each  executive  officer and director of the Company is
provided below. The Company has a "staggered" board of directors in which only a
portion of the Company's  directors  stand for reelection each year. The term of
office of Avram J. Goldberg, Dr. John B. Elstrott and Dr. Ralph Z. Sorenson will
expire at the annual  meeting  of  shareholders  in 2000,  the term of office of
David W. Dupree, Fred "Chico" Lager and John P. Mackey will expire at the annual
meeting of  shareholders  in 2001,  and the term of office of Linda A. Mason and
Jirka Rysavy will expire at the annual meeting of shareholders in 2002. The term
of office for the directors  elected at this annual meeting will expire in 2003.
All officers serve at the discretion of the Board of Directors.

John P. Mackey,  46,  co-founder  of the Company,  has served as Chairman of the
Board and Chief Executive Officer since 1980.

Chris Hitt,  50, has served as President of the Company since January 1999.  Mr.
Hitt has held various positions with the Company since 1985 including  President
of the Mid-Atlantic,  Northern California,  Northeast,  Southeast, and Southwest
Regions.

Glenda Flanagan, 45, has served as Vice President and Chief Financial Officer of
the Company since December 1988.

James P. Sud, 47, has served as Vice President and Chief Operating Officer since
May 1997. Mr. Sud had been President of MPS Production  Company,  an independent
oil and gas company engaged in  exploration,  production and oil field equipment
services from 1977 to May 1997. Mr. Sud served as a director of the Company from
1980 to March 1997.

Michael Besancon,  53, has served as President of the Mid-Atlantic  Region since
January 1999.  Mr.  Besancon  joined the Company in 1995,  serving as purchasing
director for the Southern  Pacific Region before becoming the Vice President for
that region in 1996.

Rich Cundiff,  42, has served as President of the Southern  Pacific Region since
January  1996.  Mr.  Cundiff has held various  positions  with the Company since
1988,  including  President and Vice President of the Southwest Region and store
team leader.

A.C. Gallo, 46, has served as President of the Northeast Region since July 1996.
Mr. Gallo has held various  positions  with the Company and with Bread & Circus,
Inc.,  which was  acquired  by the  Company  in  October  1992,  including  Vice
President of the Northeast  Region,  Vice President of  Perishables  and produce
coordinator.

Juan Nunez,  41, has served as President of the Florida  Region since  September
1998.  Mr.  Nunez has held  various  positions  with the  Company  and with Mrs.
Gooch's  Natural  Food  Markets,  Inc.,  which was  acquired  by the  Company in
September 1993,  including Vice President of the Southwest  Region,  Director of
Store Operations, and store team leader.

Walter Robb, 46, has been with the Company since 1991 and served as President of
the Northern Pacific Region since August 1993.

Dan  Rodenberg,  44, has served as President of the Midwest Region since January
1997.  Mr.  Rodenberg  has held various  positions  with the Company since 1989,
including Vice President of the  Mid-Atlantic and Midwest Regions and store team
leader.

Lee Valkenaar, 44, has served as President of the Southwest Region since January
1996.  Mr.  Valkenaar  has held  various  store team leader  positions  with the
Company since 1987.

David W.  Dupree,  46, has served as director of the Company  since August 1996.
Mr.  Dupree is a Managing  Partner and founder of The Halifax  Group,  a limited
partnership founded to pursue small and mid cap investment opportunities. He was
the Managing  Director of The Carlyle Group,  a Washington,  D.C. based merchant
banking  concern,  from 1992 to 1998.  Mr.  Dupree  also serves as a director of
Insight Health Services Corp.

                                       24

<PAGE>


Dr. John B. Elstrott, 51, has served as a director of the Company since February
1995. Dr. Elstrott is the founding director of the Levy Rosenblum  Institute for
Entrepreneurship  at Tulane  University's  A.B. Freeman School of Business which
was started in 1991. He has been on the faculty at Tulane since 1982.

Avram J.  Goldberg,  70, has served as a director of the Company since May 1994.
Mr.  Goldberg  has been the  Chairman  of the  Board of  AVCAR  Group,  Ltd.,  a
consulting firm specializing in the retail industry, since 1989.

Fred "Chico"  Lager,  45, has served as a director of the Company  since January
1996. Mr. Lager has been a Trustee of Fenimore Asset Management  Trust, a mutual
fund company, since 1997. Mr. Lager has been a self-employed consultant, working
with a select number of emerging small businesses, since 1991.

Linda A. Mason,  45, has served as a director  of the  Company  since July 1992.
Mrs. Mason is the co-founder of Bright Horizons Family  Solutions,  Inc.,  which
operates work-site  childcare centers,  and served as its President from 1986 to
July 1998. Since July 1998, she has served as Chairman of the Board.

Jirka Rysavy,  45, has served as a director of the Company since  November 1998.
Mr. Rysavy is the founder,  Chairman and Chief Executive  Officer of Gaiam, Inc.
which  provides  goods,  services and  information  to  customers  who value the
environment, a sustainable economy, healthy lifestyles and personal development.
He has been Chairman  since  Gaiam's  inception in 1988 and became the full-time
Chief Executive  Officer in December 1998. Mr. Rysavy is also Chairman  Emeritus
and a director of Corporate  Express,  Inc., a $4 billion corporate  supplier of
non-production  goods.  Mr. Rysavy founded  Corporate  Express in 1986 and until
September 1998 was its Chairman and Chief Executive Officer.

Dr.  Ralph Z.  Sorenson,  66,  has  served as a director  of the  Company  since
December  1994.  Dr.  Sorenson  is  currently  Professor  Emeritus  of  business
administration at the University of Colorado,  Boulder and has served in various
capacities at the University of Colorado since July 1992,  including Dean of the
College of Business and Graduate School of Business Administration. Dr. Sorenson
serves as a director of the  Polaroid  Corporation,  Houghton  Mifflin  Company,
Eaton Vance, Inc. and Exabyte Corporation.

Each  non-employee  director  of the Company  receives  $3,000 for each Board of
Directors  meeting he or she attends and $500 for each telephone  meeting called
by the Company  which is greater than one hour in length and in which a majority
of directors  participate.  Each non-employee committee chair receives an annual
retainer of $1,500. Each non-employee  director receives $500 for each committee
meeting attended. In addition,  directors are reimbursed for reasonable expenses
incurred in attending Board of Directors  meetings.  Directors who are employees
of the Company are not paid any separate fees for serving as directors.

The Board of Directors held seven meetings in fiscal 1999. No director  attended
fewer than 75% of the meetings of the Board (and any  committees  thereof) which
they were required to attend.

Section 16(a) Beneficial Ownership Reporting Compliance
Under the  securities  laws of the United  States,  the Company's  directors and
executive  officers,  and persons who own more than 10% of the Company's  common
stock,  are required to report their initial  ownership of the Company's  common
stock  and any  subsequent  changes  in that  ownership  to the  Securities  and
Exchange Commission. Specific due dates have been established for these reports,
and the  Company is required  to  disclose  any failure to file by these  dates.
Based  solely upon a review of Forms 3, 4 and 5 furnished  to the  Company,  the
Company believes that all of its directors, officers and applicable shareholders
timely filed these reports.

In addition,  under the Company's option plan for outside directors,  each newly
elected  director  receives  an option as of the date of his or her  election to
purchase 10,000 shares of the Company's common stock at an exercise equal to the
closing  price of the  Company's  common  stock on the date of grant.  Incumbent
directors receive an option grant as of the date of the Company's annual meeting
of  shareholders  to purchase  2,000 shares of the Company's  common stock at an
exercise  price equal to the closing price of the Company's  common stock on the
date of grant if the director attended at least two-thirds of the meeting of the
Company's Board of Directors held in the preceding year.

                                       25

<PAGE>


Item 11.   Executive Compensation

The  following  table sets forth  information  concerning  compensation  paid or
accrued by the Company during the three-year  period ended September 26, 1999 to
or for the  Company's  Chief  Executive  Officer and the certain  other  highest
compensated  executive officers of the Company whose total compensation exceeded
$100,000.

<TABLE>
<CAPTION>

Summary Compensation Table
- --------------------------
                                                                                Other           Company
                                                                               Annual            Stock
Name and Principal Position      Year          Salary (1)       Bonus     Compensation (2)      Options
- -------------------------------------------------------------------------------------------------------
<S>                               <C>          <C>             <C>              <C>             <C>

John P. Mackey                    1999         $200,000        $ 50,000         $ -             9,000
CEO                               1998          185,000          90,000          500            9,000
                                  1997          170,000          93,000          500            9,000

Chris Hitt                        1999         $180,000        $ 72,000         $ -             4,000
President                         1998          165,000          94,000          500                -
                                  1997          150,000          68,900          500            3,600

Glenda Flanagan                   1999         $165,000        $ 65,000         $ -             4,000
CFO                               1998          150,000         125,000          500            4,000
                                  1997          135,000         105,000          500            4,000

James P. Sud                      1999         $165,000        $ 65,000         $ -             4,000
COO                               1998          150,000         125,000          500            4,000
                                  1997 (3)       90,000          47,600           -            14,000

Walter Robb                       1999         $175,000        $ 79,000         $ -             3,900
Regional President                1998          130,000         145,000          500            4,000
Northern Pacific Region           1997          130,000          92,000          500            4,000
- -----------------------------------------------------------------------------------------------------
</TABLE>

(1)  The Company has a policy that limits the cash  compensation paid in any one
     year to any Team  Member to ten times the  average  full time salary of all
     Team  Members.  Amounts  earned in excess of the salary  limitation  may be
     deferred to the next year, subject to certain restrictions.
(2)  The amounts indicated reflect the Company's  contributions on behalf of the
     persons  indicated to the Whole Foods Market,  Inc. Savings Plan and Trust.
     In 1997 and 1998, the Company's  contribution was a maximum of $500 paid in
     shares of the Company's common stock.  The Company's  contribution for 1999
     has not been determined as of November 30, 1999.
(3)  Salary and bonus for 1997 are  prorated to reflect  May 1, 1997  employment
     date.





                                       26

<PAGE>


Option Plans
The following table sets forth certain  information  with respect to the options
granted  during  the fiscal  year ended  September  26,  1999 to each  executive
officer of the Company listed in the Summary  Compensation Table set forth under
the caption "Executive Compensation."

<TABLE>
<CAPTION>

Option Grants in Fiscal Year 1999
- ---------------------------------

                                   Percent of
                                  Total Options      Exercise or                      Potential Realizable Value at
                      Number of    Granted to        Base Price                    Assumed Annual Rates of Stock Price
                       Options    Employees in       in Dollars       Expiration    Appreciation for Option Term (1)
     Name              Granted     Fiscal Year      per Share (2)        Date              5 %             10 %
- ----------------------------------------------------------------------------------------------------------------
<S>                    <C>             <C>             <C>              <C>            <C>              <C>

 John P. Mackey        9,000           *               $31.875          3/29/06        $116,787         $272,163
 Chris Hitt            4,000           *               $31.875          3/29/06         $51,905         $120,961

 Glenda Flanagan       4,000           *               $31.875          3/29/06         $51,905         $120,961

 James P. Sud          4,000           *               $31.875          3/29/06         $51,905         $120,961

 Walter Robb           3,900           *               $31.875          3/29/06         $50,608         $117,937
 ---------------------------------------------------------------------------------------------------------------

*    Less than one percent
(1)  The 5% and 10% assumed  annual  rates of  appreciation  are mandated by the
     rules of the  Securities  and  Exchange  Commission  and do not reflect the
     Company's  estimates or  projections  of future prices of the shares of the
     Company's  common  stock.  There  can  be no  assurance  that  the  amounts
     reflected in this table will be achieved.
(2)  Closing price of common stock at date of grant.

The following table sets forth certain  information  with respect to the options
exercised by the executive  officers named above during the year ended September
26, 1999 or held by such  persons at September  26, 1999.  The number of options
held at September 26, 1999 includes  options  granted under the 1992 Option Plan
for Team Members and under the 1987 Option and Incentive Plan (the "1987 Plan").
The 1987 Plan was  terminated  by the  Company  in 1992,  except  as to  options
previously granted.

Aggregated  Option  Exercises  in Fiscal  Year 1999 and  Fiscal  Year End Option
Values
- --------------------------------------------------------------------------------

                                                     Number of                    Value of Unexercised
                  Shares                         Unexercised Options             In-the-Money Options (2)
                 Acquired       Value            at September 26, 1999             at September 26, 1999
                                                 ---------------------           -----------------------
   Name         on Exercise    Realized (1) Exercisable      Unexercisable      Exercisable        Unexercisable
- ----------------------------------------------------------------------------------------------------------------
John P. Mackey      20,000      $663,350       69,700            23,300         $1,495,459           $10,062
Chris Hitt               -             -       34,181            14,255           $439,459           $83,509
Glenda Flanagan      5,100      $160,238       60,950            12,050         $1,309,667           $65,294
James P.Sud              -             -       15,900            14,900           $214,438           $98,231
Walter Robb          2,670      $108,945       33,738            10,212           $432,796           $52,748
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Based upon the market  price of the  underlying  shares of common  stock of
     Whole Foods Market at date of exercise and the option exercise price.
(2)  Based upon the closing  price of the common  stock of Whole Foods Market on
     September 26, 1999, which was $33.094 per share.



                                       27

<PAGE>


Compensation Committee Interlocks and Insider Participation
No  executive  officer  of the  Company  served as a member of the  Compensation
Committee  (or other board  committee  performing  similar  functions or, in the
absence  of any such  committee,  the  entire  board of  directors)  of  another
corporation,  one  of  whose  executive  officers  served  on  the  Compensation
Committee.  No executive  officer of the Company served as a director of another
corporation,  one  of  whose  executive  officers  served  on  the  Compensation
Committee.  No  executive  officer  of the  Company  served  as a member  of the
Compensation Committee (or other board committee performing equivalent functions
or, in the absence of any such  committee,  the entire  board of  directors)  of
another corporation, one of whose executive officers served as a director of the
Company.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of the  Company's  common  stock as of November 30, 1999 for (i) each
person  who is known by the  Company  to own  beneficially  more  than 5% of the
outstanding  shares of common stock,  (ii) each  director of the Company,  (iii)
each executive officer of the Company listed in the Summary  Compensation  Table
set  forth  under  the  caption  "Executive  Compensation,"  and (iv) all of the
directors and officers of the Company as a group.  Except pursuant to applicable
community  property  laws and except as otherwise  indicated,  each  shareholder
identified in the table possesses sole voting and investment  power with respect
to its or his shares.

<TABLE>
<CAPTION>

                                                                              Shares Owned (1)
                                                               -----------------------------------------------
Name                                                           Number                                 Percent
- --------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                                        <C>

Wellington Management Company (2)                             1,717,600                                  6%
David W. Dupree (3)                                               9,551                                  *
Dr. John B. Elstrott (4)                                          7,800                                  *
Glenda Flanagan (5)                                              66,974                                  *
Avram J. Goldberg (6)                                            18,200                                  *
Chris Hitt (7)                                                   52,205                                  *
Fred "Chico" Lager (8)                                           13,317                                  *
John P. Mackey (9)                                              321,567                                  1%
Linda A. Mason (10)                                              18,000                                  *
Walter Robb (11)                                                 44,598                                  *
Dr. Ralph Z. Sorenson (12)                                       13,000                                  *
James P. Sud (13)                                                57,475                                  *
All directors and officers as a group (18 persons)              776,039                                  3%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

*      Less than one percent
(1)  Includes shares  issuable upon exercise of stock options,  which are vested
     or will be vested prior to January 29, 2000.
(2)  Based on  information  contained  in Schedule  13G, as filed on February 9,
     1999.  The  amount  indicated  reflects  Wellington   Management  Company's
     beneficial  ownership  as of December 31,  1998.  Of the shares  indicated,
     Wellington Management Company has the sole voting power of 0 shares and the
     sole power to dispose of 0 shares.  The address of such  shareholder  is 75
     State Street, Boston, Massachusetts 02109.
(3)  Includes options to purchase 3,582 shares of common stock.
(4)  Includes options to purchase 3,500 shares of common stock.
(5)  Includes options to purchase 60,950 shares of common stock.
(6)  Includes options to purchase 14,600 shares of common stock.
(7)  Includes options to purchase 34,181 shares of common stock.
(8)  Includes options to purchase 11,500 shares of common stock.
(9)  Includes options to purchase 72,200 shares of common stock.
(10) Includes options to purchase 18,000 shares of common stock.
(11) Includes options to purchase 33,738 shares of common stock.
(12) Includes options to purchase 13,000 shares of common stock.
(13) Includes options to purchase 15,900 shares of common stock.



                                       28
<PAGE>


Item 13. Certain Relationships and Related Transactions

John P.  Mackey and Glenda  Flanagan,  executive  officers of the  Company,  own
approximately  13% in the aggregate of BookPeople,  Inc. which leases facilities
from the Company.  The lease  provides for an aggregate  annual  minimum rent of
approximately  $391,000  which was  received in rental  income by the Company in
fiscal 1999.

Retention Agreements
Since November 1991, the Company has entered into Retention  Agreements with the
executive  officers of the Company or its subsidiaries which provide for certain
benefits upon an  involuntary  termination  of  employment  other than for cause
after a "Triggering  Event." A Triggering Event includes a merger of the Company
with and into an  unaffiliated  corporation  if the Company is not the surviving
corporation or the sale of all or substantially all of the Company's assets. The
benefits to be received by the executive  officer whose employment is terminated
after a Triggering  Event  occurs  include  receipt of his or her annual  salary
through the one-year period  following the date of the termination of employment
and the  immediate  vesting of any  outstanding  stock  options  granted to such
executive officer.

PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)    (1) and (2) Financial Statements and Schedules.
       Reference is made to the listing on page 30 of all  financial  statements
       filed as a part of this report. No schedules are required.
(b)    (3)   Exhibits
       Reference  is made to the  Exhibit  Index  on page  53 for a list of all
       exhibits filed as a part of this report.



















                                       29

<PAGE>

<TABLE>
<CAPTION>

Whole Foods Market, Inc. and Subsidiaries
Index to Consolidated Financial Statements

                                                                                                   Page
                                                                                                  Number
- ---------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>

Independent Auditors' Report                                                                        31
Consolidated Balance Sheets at September 26, 1999 and September 27, 1998                            32
Consolidated Statements of Operations for the fiscal years ended September 26, 1999,
   September 27, 1998 and September 28, 1997                                                        33
Consolidated Statements of Shareholders' Equity and Comprehensive Income for the
   fiscal years ended September 26, 1999, September 27, 1998 and September 28, 1997                 34
Consolidated Statements of Cash Flows for the fiscal years ended September 26, 1999,
   September 27, 1998 and September 28, 1997                                                        35
Notes to Consolidated Financial Statements                                                          37
- ---------------------------------------------------------------------------------------------------------
</TABLE>





















                                       30
<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Independent Auditors' Report

The Board of Directors
Whole Foods Market, Inc.

We have  audited the  accompanying  consolidated  balance  sheets of Whole Foods
Market, Inc. and subsidiaries ("Company") as of September 26, 1999 and September
27, 1998 and the related  consolidated  statements of operations,  shareholders'
equity and comprehensive  income, and cash flows for each of the fiscal years in
the three-year  period ended September 26, 1999.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as evaluating the overall  consolidated  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Whole Foods Market,
Inc. and  subsidiaries  as of September 26, 1999 and September 27, 1998, and the
results of their operations and their cash flows for each of the fiscal years in
the  three-year  period ended  September 26, 1999, in conformity  with generally
accepted accounting principles.

/s/ KPMG LLP
- -----------------
Austin, Texas
November 15, 1999









                                       31


<PAGE>

<TABLE>
<CAPTION>

Whole Foods Market, Inc. and Subsidiaries
Consolidated Balance Sheets In thousands
September 26, 1999 and September 27, 1998



Assets
                                                                                         1999                  1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                       <C>

Current assets:
Cash and cash equivalents                                                         $     9,019                36,674
Marketable securities                                                                       -                27,019
Trade accounts receivable                                                              19,578                15,201
Merchandise inventories                                                                93,452                85,628
Prepaid expenses and other current assets                                              11,169                 8,870
Deferred income taxes                                                                   7,407                10,701
- -------------------------------------------------------------------------------------------------------------------
   Total current assets                                                               140,625               184,093
Property and equipment, net of accumulated depreciation and amortization              407,204               291,478
Marketable securities and other long-term investments                                  23,600                     -
Acquired leasehold rights, net of accumulated amortization                             14,150                12,150
Excess of cost over net assets acquired, net of accumulated amortization               49,288                35,802
Other assets, net of accumulated amortization                                          24,868                21,285
- -------------------------------------------------------------------------------------------------------------------
                                                                                  $   659,735               544,808
===================================================================================================================

Liabilities and Shareholders' Equity
                                                                                         1999                  1998
- -------------------------------------------------------------------------------------------------------------------
Current liabilities:
Current installments of long-term debt and capital lease obligations              $     6,655                   343
Trade accounts payable                                                                 49,038                34,137
Accrued payroll, bonus and employee benefits                                           29,638                26,670
Other accrued expenses                                                                 36,024                29,879
- -------------------------------------------------------------------------------------------------------------------
   Total current liabilities                                                          121,355                91,029
Long-term debt and capital lease obligations, less current installments                                     208,862
158,673
Deferred rent liability                                                                 9,375                 7,932
Other long-term liabilities                                                             4,376                 6,792
Deferred income taxes                                                                   4,547                 3,109
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                  348,515               267,535
- -------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
Common stock, no par value, 100,000 shares authorized,  26,986 and 26,500 shares
   issued, 26,378 and 26,500
     shares outstanding in 1999 and 1998, respectively                                230,131               219,189
Common stock in treasury, at cost                                                     (18,939)                    -
Accumulated other comprehensive income                                                      -                   211
Retained earnings                                                                     100,028                57,873
- -------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                            311,220               277,273
- -------------------------------------------------------------------------------------------------------------------
Commitments and contingencies
- -------------------------------------------------------------------------------------------------------------------
                                                                                  $   659,735               544,808
===================================================================================================================
See accompanying notes to consolidated financial statements.

</TABLE>







                                       32
<PAGE>

<TABLE>
<CAPTION>



Whole Foods Market, Inc. and Subsidiaries
Consolidated Statements of Operations In thousands, except per share data
Fiscal years ended September 26, 1999, September 27, 1998 and September 28, 1997



                                                                            1999             1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                 <C>               <C>

Sales                                                               $  1,567,879        1,389,768         1,117,346
Cost of goods sold and occupancy costs                                 1,029,350          921,104           749,551
Inventory writeoffs associated with reorganization                         2,480                -                 -
- -------------------------------------------------------------------------------------------------------------------
   Gross profit                                                          536,049          468,664           367,795
Selling, general and administrative expenses                             448,147          385,573           312,703
Pre-opening and relocation costs                                           5,914            3,979             5,243
Merger expenses                                                                -            1,699             4,887
Other reorganization and asset disposal costs                              6,979                -                 -
- -------------------------------------------------------------------------------------------------------------------
   Income from operations                                                 75,009           77,413            44,962
Other income (expense):
Interest expense                                                          (8,248)          (7,685)           (6,044)
Investment and other income                                                2,345            2,328               450
- -------------------------------------------------------------------------------------------------------------------
   Income before income taxes                                             69,106           72,056            39,368
Provision for income taxes                                                26,951           26,661            12,724
- -------------------------------------------------------------------------------------------------------------------
   Net income                                                       $     42,155           45,395            26,644
===================================================================================================================

Basic income per common share                                       $       1.60             1.74              1.10
===================================================================================================================
Weighted average common shares outstanding                                26,374           26,159            24,194
===================================================================================================================

Diluted income per common share                                     $       1.54             1.64              1.06
===================================================================================================================
Weighted average shares outstanding, diluted basis                        27,446           27,744            25,162
===================================================================================================================
See accompanying notes to consolidated financial statements.
</TABLE>












                                       33

<PAGE>

<TABLE>
<CAPTION>

Whole Foods Market, Inc. and Subsidiaries
Consolidated  Statements of  Shareholders' Equity and Comprehensive Income In thousands
Fiscal years ended September 26, 1999, September 27, 1998 and September 28, 1997

                                                                              Accumulated
                                                                  Common         Other       Retained        Total
                                        Shares      Common       Stock in    Comprehensive   Earnings    Shareholders'
                                      Outstanding    Stock       Treasury    Income (Loss)   (Deficit)      Equity
- -------------------------------------------------------------------------------------------------------------------
<S>                                      <C>      <C>                 <C>         <C>        <C>            <C>
Balances at September 29, 1996           23,792   $  183,305          -           (217)      (11,064)       172,024
- -------------------------------------------------------------------------------------------------------------------
Net income                                    -            -          -              -        26,644         26,644
Change in unrealized gain (loss)
   on investments                             -            -          -             92             -             92
- -------------------------------------------------------------------------------------------------------------------
Comprehensive income                          -            -          -             92        26,644         26,736
Adjustment to conform fiscal year of
   pooled entity                              -            -          -              -        (1,268)        (1,268)
Other acquisitions                          244        2,200          -              -        (1,236)           964
Issuance of common stock                    514        7,907          -              -             -          7,907
Common stock purchased and retired          (97)      (2,187)         -              -             -         (2,187)
Tax benefit related to exercise of
   employee stock options                     -        1,289          -              -             -          1,289
- -------------------------------------------------------------------------------------------------------------------
Balances at September 28, 1997           24,453      192,514          -           (125)       13,076        205,465
- -------------------------------------------------------------------------------------------------------------------
Net income                                    -            -          -              -        45,395         45,395
Change in unrealized gain (loss)
   on investments                             -            -          -            336             -            336
- -------------------------------------------------------------------------------------------------------------------
Comprehensive income                          -            -          -            336        45,395         45,731
Acquisitions                              1,187        2,027          -              -          (598)         1,429
Issuance of common stock                    860       14,925          -              -             -         14,925
Tax benefit related to exercise of
   employee stock options                     -        9,723          -              -             -          9,723
- -------------------------------------------------------------------------------------------------------------------
Balances at September 27, 1998           26,500      219,189          -            211        57,873        277,273
- -------------------------------------------------------------------------------------------------------------------
Net income                                    -            -          -              -        42,155         42,155
Change in unrealized gain (loss)
   on investments                             -            -          -           (211)            -           (211)
- --------------------------------------------------------------------------------------------------------------------
Comprehensive income                          -            -          -           (211)       42,155         41,944
Issuance of common stock                    486        7,049          -              -             -          7,049
Common stock purchased                     (608)           -    (18,939)             -             -        (18,939)
Tax benefit related to exercise of
   employee stock options                     -        3,893          -              -             -          3,893
- -------------------------------------------------------------------------------------------------------------------
Balances at September 26, 1999           26,378   $  230,131    (18,939)             -       100,028        311,220
===================================================================================================================
See accompanying notes to consolidated financial statements.

</TABLE>




                                       34
<PAGE>

<TABLE>
<CAPTION>



Whole Foods Market, Inc. and Subsidiaries
Consolidated Statements of Cash Flows In thousands
Fiscal years ended September 26, 1999, September 27, 1998 and September 28, 1997


                                                                            1999             1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>               <C>

Cash flows from operating activities
Net income                                                             $  42,155           45,395            26,644
Adjustments to reconcile net income to net cash flows
   provided by operating activities:
     Depreciation and amortization                                        53,339           42,307            34,456
     Loss on disposal of fixed assets                                      1,285            1,421             1,945
     Reorganization and asset disposal costs                               9,459                -                 -
     Other loss provisions                                                     -                -             1,088
     Deferred income tax expense (benefit)                                 4,732           (1,204)           (1,390)
     Change in LIFO reserve                                                  834              417               800
     Rent differential                                                     1,443            1,525               800
     Tax benefit related to exercise of employee stock options             3,893            9,723             1,289
     Interest accretion on long-term debt                                  6,058            3,337                 -
     Adjustment to conform fiscal year of pooled entity                        -                -            (1,268)
     Lease termination and other merger accrual payments                  (2,169)          (8,497)           (2,956)
     Other                                                                     -                -               449
     Net change in current assets and liabilities:
       Trade accounts receivable                                          (5,751)          (1,922)           (4,681)
       Merchandise inventories                                            (8,093)         (14,442)          (18,694)
       Prepaid expenses and other current assets                          (4,986)             883              (510)
       Trade accounts payable                                             11,854             (947)            3,934
       Accrued payroll, bonus and employee benefits                        2,724            4,948             9,671
       Other accrued expenses                                              6,414            7,929             2,464
- -------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                             123,191           90,873            54,041
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities
Acquisition of property and equipment                                    (75,048)         (41,197)          (31,062)
Development costs of new store locations                                 (80,976)         (54,521)          (24,566)
Acquisition of intangible assets                                          (9,994)          (4,984)           (6,693)
Purchase of marketable securities and other long-term investments        (23,600)         (25,594)                -
Proceeds from sale of marketable securities                               26,808                -             5,899
Payment for purchase of acquired entities, net of cash acquired          (24,500)          (1,841)                -
Other investing activities                                                     -             (191)                -
- -------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                (187,310)        (128,328)          (56,422)
- --------------------------------------------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.                                             (continued)

</TABLE>










                                       35
<PAGE>

<TABLE>
<CAPTION>


Whole Foods Market, Inc. and Subsidiaries
Consolidated  Statements  of Cash Flows  (continued)  In thousands
Fiscal years ended September 26, 1999, September 27, 1998 and September 28, 1997




                                                                            1999             1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>               <C>

Cash flows from financing activities
Net proceeds from issuance of convertible debentures                   $       -          111,748                 -
Net proceeds from long-term borrowings                                    49,000           11,000            24,336
Payments on long-term debt and capital lease obligations                    (646)         (76,939)          (18,277)
Issuance of common stock                                                   7,049           14,925             7,907
Purchase of treasury stock                                               (18,939)               -            (2,187)
- --------------------------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                              36,464           60,734            11,779
- -------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                     (27,655)          23,279             9,398
Cash and cash equivalents at beginning of year                            36,674           13,395             3,997
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                               $   9,019           36,674            13,395
===================================================================================================================

Supplemental  disclosures  of cash flow  information
Interest and income taxes paid:
   Interest                                                            $   3,245            5,691             6,733
===================================================================================================================
   Federal and state income taxes                                      $  21,159           16,618            11,221
===================================================================================================================
See accompanying notes to consolidated financial statements.

</TABLE>













                                       36
<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal years ended September 26, 1999, September 27, 1998 and September 28, 1997

(1) Corporate Organization
The  consolidated  financial  statements  include  the  accounts  of Whole Foods
Market, Inc. and its subsidiaries  ("Company").  All significant  majority-owned
subsidiaries  are   consolidated  on  a  line-by-line   basis.  All  significant
intercompany accounts and transactions are eliminated upon consolidation.  Where
appropriate, prior years' financial statements have been reclassified to conform
with the 1999 presentation.

(2) Summary of Significant Accounting Policies
Business
The  Company  and its  subsidiaries  engage  in the  sale of  natural  food  and
nutritional  products,  primarily  through its natural  foods  supermarkets  and
direct  marketing of  nutritional  supplements.  As of September  26, 1999,  the
Company operated 100 stores,  all of which are located in the United States, and
engaged in direct marketing of nutritional  supplements  primarily in the United
States.

Definition of Fiscal Year
The Company  reports its results of operations  on a 52- or 53-week  fiscal year
ending on the last Sunday in  September.  Fiscal  years 1999,  1998 and 1997 are
52-week years.

Cash Equivalents
For purposes of the consolidated statements of cash flows, the Company considers
all highly liquid investments with an original maturity of 90 days or less to be
cash equivalents.

Investments in Debt and Equity Securities
Marketable  securities  and other  long-term  investments  at September 26, 1999
consisted  of  investments  in  equity  instruments  of  public  and  non-public
companies.  Marketable securities at September 27, 1998 consisted of investments
in short-term  high quality  corporate  bond funds.  The Company  classifies its
investments   in  debt  and   equity   securities   of   public   companies   as
available-for-sale.  Available-for-sale  securities  are recorded at fair value.
Unrealized  holding  gains  and  losses,  net  of the  related  tax  effect,  on
available-for-sale  securities  are excluded from earnings and are reported as a
separate component of shareholders' equity until realized. A decline in the fair
value of any  available-for-sale  security below cost that is deemed to be other
than  temporary  results in a reduction  in carrying  amount to fair value.  The
impairment  is  charged to  earnings  and a new cost  basis of the  security  is
established.  The  Company's  investments  in equity  securities  of  non-public
companies  at  September  26,  1999 are  accounted  for under  the cost  method.
Realized  gains  and  losses  from the sale of  investments  in debt and  equity
securities  are  determined  on a specific  identification  basis.  Dividend and
interest income are recognized when earned.
                                                                     (continued)









                                       37


<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Accounting Policies, continued
Fair Value of Financial Instruments
The carrying amounts of cash and cash  equivalents,  trade accounts  receivable,
trade accounts payable,  accrued payroll, bonus and employee benefits, and other
accrued  expenses  approximate fair value because of the short maturity of those
instruments.  The carrying  value of notes  payable to banks  approximates  fair
value  due to  variable  interest  rates  charged  on  these  notes.  Marketable
securities are stated at fair value with unrealized gains and losses included as
a component of shareholders' equity until realized.  The fair value of long-term
investments accounted for under the cost method is estimated, where practicable,
based on prices recently paid for shares in those  companies.  The fair value of
convertible subordinated debentures is estimated using quoted market prices. The
fair value of senior unsecured notes is estimated by discounting the future cash
flows  at  the  rates  currently  available  to the  Company  for  similar  debt
instruments of comparable  maturities.  Carrying  amounts and fair values of the
Company's  financial  instruments  other than those for which  carrying  amounts
approximate fair values as noted above are as follows (in thousands):

<TABLE>

                                                                           1999                       1998
                                                                  ----------------------     ----------------------
                                                                   Carrying         Fair     Carrying       Fair
                                                                    Amount          Value     Amount        Value
- -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>        <C>              <C>

Assets:
   Marketable securities, short-term                             $        -            -    $  27,019        27,019
   Marketable securities, long-term                                   3,600        3,600            -             -
   Other long-term investments                                       20,000       20,000            -             -

Liabilities:
   Convertible subordinated debentures                           $  124,419      101,656    $ 118,361       105,581
   Senior unsecured notes                                            40,000       40,444       40,000        42,842
===================================================================================================================

Inventories
Inventories,  both  retail  and  wholesale,  are  valued at the lower of cost or
market.  Cost is  principally  determined  by the  last-in,  first-out  ("LIFO")
method. The manufactured inventories of Amrion and Allegro are determined by the
first-in,  first-out ("FIFO") method. The excess of estimated current costs over
LIFO carrying value was approximately $4,492,000 and $3,658,000 at September 26,
1999 and  September  27,  1998,  respectively.  Balances of  inventories  are as
follows (in thousands):

                                                                                                  1999         1998
- -------------------------------------------------------------------------------------------------------------------
Manufactured inventories:
   Raw materials                                                                            $   11,380       10,472
   Work in process                                                                                 651          363
   Finished goods                                                                                8,451       12,446
- -------------------------------------------------------------------------------------------------------------------
     Total manufactured inventories                                                             20,482       23,281
- -------------------------------------------------------------------------------------------------------------------
Other inventories, net of LIFO reserve                                                          72,970       62,347
- -------------------------------------------------------------------------------------------------------------------
                                                                                            $   93,452       85,628
===================================================================================================================
                                                                                                        (continued)

</TABLE>



                                       38
<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Accounting Policies, continued
Property and Equipment
Property and equipment is stated at cost,  net of accumulated  depreciation  and
amortization.  Depreciation  of equipment is provided over the estimated  useful
lives  (generally  3 to 15 years)  using  the  straight-line  method.  Leasehold
improvements are depreciated on the straight-line method over the shorter of the
estimated  useful lives of the  improvements or the terms of the related leases.
Costs related to a projected site  determined to be  unsatisfactory  and general
site selection  costs which cannot be identified  with a specific store location
are charged to operations currently.

Pre-opening  costs include costs associated with hiring and training  personnel,
supplies and certain occupancy and miscellaneous costs related to new locations.
In fiscal 1999 and prior years, the Company  capitalized  pre-opening  costs and
expensed such amounts in the quarter of the location  opening.  The AICPA issued
SOP 98-5,  "Reporting on the Costs of Start-up  Activities"  in April 1998.  SOP
98-5 requires costs of start-up activities and organization costs to be expensed
as incurred and is effective  for financial  statements  issued for fiscal years
beginning  after  December 15,  1998.  The Company will adopt SOP 98-5 in fiscal
year 2000, with the initial application recognized as the cumulative effect of a
change in accounting principle.  Capitalized  pre-opening costs at September 26,
1999 totaled approximately $647,000.

Acquired Leasehold Rights
Acquired leasehold rights are amortized as rent expense over the remaining lease
term  using the  straight-line  method.  Accumulated  amortization  of  acquired
leasehold   rights  at  September  26,  1999  and  September  27,  1998  totaled
approximately $2,238,000 and $2,081,000, respectively.

Excess of Cost Over Net Assets Acquired
Excess of cost over net assets  acquired  is  amortized  over 40 years using the
straight-line method. Accumulated amortization of excess of cost over net assets
acquired at September  26, 1999 and  September  27, 1998  totaled  approximately
$8,301,000  and  $6,973,000,  respectively.  The carrying value of the excess of
cost over net assets  acquired  is  evaluated  periodically  in relation to such
factors as the occurrence of a significant  event, the operating  performance of
each acquired subsidiary and the estimated future undiscounted cash flows of the
underlying business of each subsidiary.

Other Assets
Other assets include  non-competition  agreements,  trademarks and certain costs
associated  with the  issuance  of  debt.  Non-competition  agreements  and debt
issuance  costs are amortized over the life of the related  agreement  using the
straight-line  method.   Trademarks  are  amortized  over  40  years  using  the
straight-line  method.  Also  included in other assets at September 26, 1999 and
September 27, 1998 was a note receivable with a carrying amount of approximately
$2,213,000 and $2,341,000,  respectively.  Accumulated  amortization included in
other assets at September 26, 1999 and September 27, 1998 totaled  approximately
$6,358,000 and $3,497,000, respectively.

Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of
The Company evaluates long-lived assets and certain identifiable intangibles for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future undiscounted cash flows expected to be generated by the asset. If such
assets are  considered  to be  impaired,  the  impairment  to be  recognized  is
measured by the amount by which the  carrying  amount of the assets  exceeds the
fair value of the assets.  Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.

Advertising
The Company  expenses the production  costs of advertising  when the advertising
first takes place, except for  direct-response  advertising which is capitalized
and  amortized  over its  expected  period of future  benefit.  Direct  response
advertising  consists  primarily of direct mail advertising,  including deferred
promotional mailing costs, of the Company's  products.  The capitalized costs of
mailed promotional materials are amortized over the expected promotional benefit
period of three months. Advertising expense for fiscal years 1999, 1998 and 1997
was approximately $17,628,000, $19,121,000 and $14,403,000, respectively.
                                                                     (continued)

                                       39


<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Accounting Policies, continued
Income Taxes
The Company uses the asset and liability  approach  which  accounts for deferred
income taxes by applying statutory tax rates in effect at the balance sheet date
to  differences  between  the  book  basis  and  the tax  basis  of  assets  and
liabilities.  Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those  temporary
differences are expected to be recovered or settled. The deferred tax assets and
liabilities  are  adjusted in income to reflect  changes in tax laws or rates in
the period that includes the enactment date.

Income per Share
Basic income per share is based on the weighted  average number of common shares
outstanding  during the fiscal period.  Diluted income per share is based on the
weighted average number of common shares outstanding plus, where applicable, the
additional  common  shares that would have been  outstanding  as a result of the
conversion of dilutive options and convertible debt.

<TABLE>
<CAPTION>

A  reconciliation  of the denominators of the basic and diluted income per share
calculations follows (in thousands):

                                                              1999              1998             1997
- -------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>               <C>

Denominator for basic income per
   share: weighted average shares                             26,374           26,159            24,194

Additional shares deemed outstanding from
   the assumed exercise of stock options                       1,072            1,585               968
- -------------------------------------------------------------------------------------------------------
Denominator for diluted income per
   share: adjusted weighted average
   shares and assumed conversions                             27,446           27,744            25,162
=======================================================================================================
</TABLE>

The  computation  of diluted  income per share  does not  include  approximately
1,643,000  shares  of  common  stock  related  to the  zero  coupon  convertible
subordinated  debentures at the end of fiscal years 1999 and 1998 and options to
purchase approximately 1,508,000 shares,  1,014,000 shares and 380,000 shares of
common  stock at the end of fiscal  years  1999,  1998 and  1997,  respectively,
because to do so would be antidilutive.

Comprehensive Income
Effective  September  28,  1998,  the Company  adopted  Statement  of  Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS No. 130").
SFAS No. 130  establishes  standards for reporting and displaying  comprehensive
income and its components in a full set of general-purpose financial statements.
Financial statements for all periods presented have been restated to reflect the
adoption of SFAS No. 130. The Company's  comprehensive  income  consisted of net
income and changes in unrealized gains and losses on marketable securities,  net
of tax.  Comprehensive  income is reflected in the  consolidated  statements  of
shareholders' equity and comprehensive income.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses  during the period  reported.  Actual results could differ
from those  estimates.  Estimates are used when accounting for  depreciation and
amortization,  allowance for doubtful accounts,  employee benefit plans,  taxes,
reorganization reserves and contingencies.


                                       40


<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(3) Business Combinations
Nature's Heartland
In April 1999, the Company acquired the outstanding stock of Nature's Heartland,
Inc.,  which  operated four natural  foods  supermarkets  in the greater  Boston
metropolitan  area,  in exchange  for  approximately  $25 million in cash.  This
transaction  was accounted for using the purchase method and,  accordingly,  the
purchase  price was allocated to net assets  acquired  based on their  estimated
fair values at the date of  acquisition.  This  allocation  resulted in acquired
goodwill  of  approximately  $13.5  million,  which  is  being  amortized  on  a
straight-line  basis  over 40 years.  Pro forma  results of  operations  are not
presented  due to the  immaterial  effect of the acquired  company's  results on
consolidated results of operations.

Merchant of Vino
In December 1997,  the Company  acquired  Merchant of Vino,  which operated four
gourmet/natural  food supermarkets and two specialty wine and gourmet food shops
in the greater Detroit  metropolitan area, for approximately 1 million shares of
Company   common   stock.   The   acquisition   was   accounted  for  using  the
pooling-of-interests   method.   Due  to  the  immateriality  of  the  financial
statements  of the  acquired  entity  to the  Company's  consolidated  financial
statements,  financial  information for the periods prior to fiscal 1998 has not
been restated. An adjustment to decrease retained earnings by approximately $1.8
million was recorded to include  results of  operations  of the acquired  entity
prior to the combination in these consolidated financial statements. Revenue and
results of operations of the acquired  entity for the period from  September 29,
1997 through the date of acquisition  are not material to the combined  results.
Transaction and other  merger-related  costs  associated with the acquisition of
Merchant of Vino totaled approximately $1,139,000.

Allegro Coffee Company
In December  1997, the Company  acquired  Allegro  Coffee  Company,  a specialty
coffee roaster and distributor  based in Boulder,  Colorado,  for  approximately
175,000 shares of Company common stock.  The acquisition was accounted for using
the  pooling-of-interests  method.  Due to the  immateriality  of the  financial
statements  of the  acquired  entity  to the  Company's  consolidated  financial
statements,  financial  information for the periods prior to fiscal 1998 has not
been restated. An adjustment to increase retained earnings by approximately $1.2
million was recorded to include  results of  operations  of the acquired  entity
prior to the combination in these consolidated financial statements. Revenue and
results of operations of the acquired  entity for the period from  September 29,
1997 through the date of acquisition  are not material to the combined  results.
Transaction and other  merger-related  costs  associated with the acquisition of
Allegro Coffee Company totaled approximately $560,000.

Amrion, Inc.
In September 1997, the Company acquired Amrion, Inc., a Boulder,  Colorado-based
company  engaged in  developing,  producing  and  marketing  nutriceuticals  and
nutritional  supplements,  in exchange  for  approximately  4,680,000  shares of
Company common stock plus the assumption of  approximately  330,000  outstanding
options to purchase  shares of common stock.  The merger was accounted for using
the pooling-of-interests method and, accordingly,  financial information for the
periods  prior  to  the  merger  date  was  restated  to  reflect  the  business
combination.  Transaction  and other  merger-related  costs  associated with the
acquisition of Amrion totaled approximately $4,887,000.

Granary Market
In August 1997, the Company acquired Organic Merchants,  Inc., doing business as
Granary Market  ("Granary"),  which operated a natural foods market in Monterey,
California, in exchange for approximately 33,000 shares of Company common stock.
The acquisition was accounted for using the pooling-of-interests  method. Due to
the immateriality of Granary financial statements to the Company's  consolidated
financial  statements,  financial  information  for  the  periods  prior  to the
combination  was not restated.  An adjustment to increase  retained  earnings by
approximately $346,000 was recorded to include results of Granary operations for
the periods prior to the combination in these consolidated financial statements.
Revenue and results of operations  of Granary for the period from  September 30,
1996 through the date of acquisition were not material to the combined results.
                                                                     (continued)


                                       41

<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(3) Business Combinations, continued
Bread of Life
In April 1997, the Company acquired Bread of Life, Inc. ("Bread of Life"), which
operated  two  natural  foods  markets  in  South   Florida,   in  exchange  for
approximately  200,000  shares of Company  common  stock.  The  acquisition  was
accounted for using the pooling-of-interests method. Due to the immateriality of
Bread of Life  financial  statements  to the  Company's  consolidated  financial
statements,  financial  information for the periods prior to the combination was
not  restated.  An  adjustment to decrease  retained  earnings by  approximately
$1,582,000 was recorded to include  results of Bread of Life  operations for the
periods prior to the  combination in these  consolidated  financial  statements.
Revenue and results of operations of Bread of Life for the period from September
30,  1996  through the date of  acquisition  were not  material to the  combined
results.

(4) Reorganization and Asset Disposal Costs
During the fourth quarter of fiscal 1999, the Company recognized  reorganization
and asset  disposal costs totaling  approximately  $9,459,000.  Included in this
total are costs  associated  with the  elimination of certain  business lines at
Amrion, the disposal of accounting and distribution software, and other hardware
and software  disposals.  Reorganization  costs  associated  with business lines
eliminated totaled approximately $3,519,000 and consisted primarily of inventory
writeoffs  totaling  approximately  $2,480,000  that have been  classified  as a
component of cost of goods sold and the writedown of other  remaining  assets to
net  realizable  value.  Costs  associated  with the disposal of accounting  and
distribution  software  which  was  replaced  with  the  implementation  of  new
financial software totaled approximately $2,848,000. Costs associated with other
hardware and software disposals totaled  approximately  $3,092,000 and consisted
of the  writeoffs of certain Year 2000  non-compliant  or obsolete  hardware and
certain  software under  development  that the Company  determined  would not be
placed in service.  Substantially all activities  related to the  reorganization
and asset disposals have been completed.

<TABLE>
<CAPTION>

(5) Property and Equipment
Balances  of  major  classes  of  property  and  equipment  are as  follows  (in
thousands):

                                                                                1999               1998
- -------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                   <C>

Land                                                                      $   13,595             11,051
Buildings and leasehold improvements                                         238,766            190,341
Fixtures and equipment                                                       259,979            207,534
Construction in progress and equipment not yet in service                     67,535             20,196
- -------------------------------------------------------------------------------------------------------
                                                                             579,875            429,122
Less accumulated depreciation and amortization                               172,671            137,644
- -------------------------------------------------------------------------------------------------------
                                                                          $  407,204            291,478
=======================================================================================================
</TABLE>

Depreciation and amortization  expense related to property and equipment totaled
approximately  $46,967,000,  $37,344,000  and $30,725,000 for fiscal years 1999,
1998 and 1997,  respectively.  Property  and  equipment  includes  approximately
$1,759,000,  $735,000 and $769,000 of interest  capitalized  during fiscal years
1999, 1998 and 1997, respectively.







                                       42

<PAGE>

<TABLE>
<CAPTION>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(6) Long-Term Debt
The Company has long-term debt and  obligations  under capital leases as follows
(in thousands):

                                                                                         1999                  1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                     <C>

Obligations under capital lease agreements for equipment,
   due in monthly installments through 2005                                        $    1,716                   590
Notes payable to banks                                                                 49,000                     -
Senior unsecured notes                                                                 40,000                40,000
Convertible debentures, including accreted interest                                   124,419               118,361
Other notes payable                                                                       382                    65
- -------------------------------------------------------------------------------------------------------------------
                                                                                      215,517               159,016
Less current installments                                                               6,655                   343
- -------------------------------------------------------------------------------------------------------------------
                                                                                   $  208,862               158,673
===================================================================================================================
</TABLE>

The  Company's  bank  credit  agreement  was  amended  in June 1999 to provide a
revolving  line of credit of up to $100  million  through  June 28,  2002.  This
credit  agreement  contains  certain   restrictive   covenants,   including  the
prohibition  of the payment of dividends on common stock.  The credit  agreement
also contains certain  affirmative  covenants  including  maintenance of certain
financial ratios as defined in the agreement.  All outstanding  amounts borrowed
under this agreement  bear interest at the Company's  option of either a defined
base rate or the Eurodollar  rate plus a premium.  Commitment  fees ranging from
0.20% to 0.30% of the  undrawn  amount  are  payable  under this  agreement.  At
September  26, 1999,  approximately  $49 million was drawn and at September  27,
1998, there were no amounts drawn under the agreement. The average interest rate
on  amounts   outstanding  under  this  agreement  at  September  26,  1999  was
approximately  6.45%.  The amounts  available to the Company  under this line of
credit  were  effectively  reduced by  outstanding  letters  of credit  totaling
approximately  $6.9 million and $5.8 million at September 26, 1999 and September
27, 1998, respectively.

During the second quarter of fiscal 1998, the Company issued a private  offering
under  Rule 144A of the  Securities  Act of 1933,  as  amended,  of zero  coupon
convertible  subordinated  debentures  with no sinking  fund  requirement  and a
scheduled  maturity  date of March 2, 2018.  The  debentures  were  subsequently
registered.   The  offering  resulted  in  gross  proceeds  to  the  Company  of
approximately  $115  million.  The issue price of the  debentures  results in an
effective yield to maturity of 5 percent. The principal amount of the debentures
at maturity is approximately  $308.8 million.  The debentures are convertible at
the option of the holder, at any time on or prior to maturity, unless previously
redeemed or otherwise purchased.  The debentures have a conversion rate of 5.320
shares  per  $1,000  principal  amount at  maturity,  initially  representing  a
conversion   price  of   approximately   $70  per  share  of  common  stock,  or
approximately  1,643,000 shares. The debentures may be redeemed at the option of
the holder on March 2, 2003,  March 2, 2008 or March 2, 2013 at the issue  price
plus accrued  original  discount to the date of  redemption.  Subject to certain
limitations, the Company, at its option, may elect to pay this purchase price in
cash, shares of common stock or any combination thereof. The debentures may also
be  redeemed in cash at the option of the holder if there is a change in control
at the issue price plus  accrued  original  discount to the date of  redemption.
Subsequent  to March 2,  2003,  the  Company,  at its  option,  may  redeem  the
debentures  for cash,  in whole or in part,  at  redemption  prices equal to the
issue  price plus  accrued  original  discount  to the date of  redemption.  The
debentures are  subordinated  in the right of payment to all existing and future
senior indebtedness.  All amounts outstanding under the Company's line of credit
were  repaid  during the second  quarter of fiscal 1998 with  proceeds  from the
issuance of the convertible subordinated debentures.

Senior  unsecured  notes payable bear interest at 7.29% and are payable in seven
equal annual  installments of approximately  $5,714,000  beginning May 16, 2000.
The  notes  contain  certain  affirmative  and  negative  covenants,   including
maintenance  of  certain  financial  ratios  as  defined  in the  agreement.  At
September 26, 1999 and September  27, 1998,  the Company was in compliance  with
the debt covenants.




                                       43

<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(7) Leases
The Company is committed  under certain  capital  leases for rental of equipment
and certain  operating  leases for rental of  facilities  and  equipment.  These
leases  expire or become  subject to renewal at various dates from 2000 to 2024.
Rental expense  charged to operations  under  operating  leases for fiscal years
1999,  1998  and  1997  totaled  approximately   $38,870,000,   $35,180,000  and
$29,153,000,   respectively.   Minimum  rental   commitments   required  by  all
noncancelable leases are approximately as follows (in thousands):

<TABLE>
                                                                                      Capital             Operating
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                   <C>

2000                                                                                 $    975                51,212
2001                                                                                      666                53,140
2002                                                                                      188                52,505
2003                                                                                       12                50,572
2004                                                                                       12                49,053
Future years                                                                                2               464,302
- ---------------------------------------------------------------------------------------------
                                                                                        1,855
Less amounts representing interest                                                        139
- ---------------------------------------------------------------------------------------------
                                                                                        1,716
Less current installments                                                                 879
- ---------------------------------------------------------------------------------------------
                                                                                     $    837
===================================================================================================================

Minimum  rentals  for  operating  leases  do  not  include  certain  amounts  of
contingent  rentals  which may  become  due under the  provisions  of leases for
retail space.  These  agreements  provide that minimum  rentals may be increased
based on a percent of annual sales from the retail  space.  During  fiscal 1999,
1998 and 1997, the Company paid contingent rentals of approximately  $2,022,000,
$1,456,000  and  $1,200,000  respectively.  Certain  officers of the Company own
approximately 13% of a business which leases facilities from the Company under a
lease that commenced in fiscal 1995. The Company's rental income from this lease
during fiscal years 1999, 1998 and 1997 totaled approximately $391,000, $456,000
and $582,000, respectively.

(8) Income Taxes
Components of total income tax expense are as follows (in thousands):

                                                                   1999                  1998                  1997
- -------------------------------------------------------------------------------------------------------------------
Current federal income tax                                   $   17,255                22,165                11,556
Current state income tax                                          4,964                 5,700                 2,558
- -------------------------------------------------------------------------------------------------------------------
Total current tax                                                22,219                27,865                14,114
- -------------------------------------------------------------------------------------------------------------------
Deferred federal income tax                                       4,423                (1,463)                  271
Deferred state income tax                                           309                   259                (1,661)
- -------------------------------------------------------------------------------------------------------------------
Total deferred tax                                                4,732                (1,204)               (1,390)
- -------------------------------------------------------------------------------------------------------------------
Total income tax expense                                     $   26,951                26,661                12,724
===================================================================================================================
                                                                                                        (continued)
</TABLE>







                                       44

<PAGE>

<TABLE>

<CAPTION>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(8) Income Taxes, continued
Actual  income  tax  expense  differed  from the  amount  computed  by  applying
statutory  corporate  income tax rates to income  before  taxes as  follows  (in
thousands):

                                                                   1999                  1998                  1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                        <C>                  <C>
Federal tax based on statutory rates                         $   24,187                25,220                13,779
Increase (reduction) in income taxes resulting from:
   Non-deductible merger transaction costs                            -                 2,677                   646
   Non-deductible amortization of cost in excess
     of net assets acquired                                         389                   356                   354
   Reduction in valuation allowance                                   -                (7,760)               (3,086)
   Deductible state income taxes                                 (1,846)               (2,085)                 (895)
   Other, net                                                    (1,052)                2,294                 1,029
- -------------------------------------------------------------------------------------------------------------------
Total federal taxes                                              21,678                20,702                11,827
State income taxes                                                5,273                 5,959                   897
- -------------------------------------------------------------------------------------------------------------------
Total income tax expense                                     $   26,951                26,661                12,724
===================================================================================================================

The tax effects of temporary  differences that give rise to significant portions
of the  deferred  tax assets and  deferred  tax  liabilities  are as follows (in
thousands):

Current deferred tax assets (liabilities)                                                1999                  1998
===================================================================================================================
Compensated absences, principally due to financial reporting accrual                 $  5,516                 4,500
Inventories, principally due to additional costs inventoried
   for tax purposes pursuant to the Tax Reform Act of 1986                              1,488                 2,843
Alternative minimum tax credit                                                              -                   245
Acquired net operating loss carryforwards                                                 468                 3,235
Other                                                                                     (65)                 (122)
- -------------------------------------------------------------------------------------------------------------------
Net current deferred tax asset                                                       $  7,407                10,701
===================================================================================================================

Long-term deferred tax assets (liabilities)                                              1999                  1998
- -------------------------------------------------------------------------------------------------------------------
Lease termination and other merger accruals                                          $    914                 1,462
Rent differential, principally due to financial
   reporting of pro rata expense                                                        4,012                 3,405
Financial basis of fixed assets in excess of tax basis                                 (8,990)               (7,052)
Capitalized costs expensed for tax purposes                                              (510)               (1,092)
Other                                                                                      27                   168
- -------------------------------------------------------------------------------------------------------------------
Net long term deferred tax liability                                                   (4,547)               (3,109)
- -------------------------------------------------------------------------------------------------------------------
Net deferred tax asset                                                               $  2,860                 7,592
===================================================================================================================
</TABLE>

Management  believes that it is more likely than not that the Company will fully
realize the total  deferred tax assets  based on the nature of these  deductible
temporary  differences and a history of profitable  operations.  As of September
26, 1999, the Company had net operating loss carryforwards  assumed in the Fresh
Fields acquisition totaling approximately $1.1 million that will begin to expire
in 2003 and are subject to certain limitations on use.






                                       45

<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(9) Shareholders' Equity
Treasury Stock
The Board of  Directors  has  authorized  the  Company to  repurchase  up to $50
million in outstanding shares of Company common stock.  During fiscal year 1999,
the Company repurchased 608,000 shares of its common stock for an aggregate cost
of approximately $18,939,000.  During the first quarter of fiscal year 2000, the
Company  repurchased  an  additional  429,000  shares of its common stock for an
aggregate cost of approximately $13,534,000.

Preferred Stock Purchase Rights
On September 22, 1999, the Company's  Board of Directors  declared a dividend of
one Right to purchase  preferred stock ("Right") for each  outstanding  share of
Company  common  stock to  shareholders  of record at the close of  business  on
October 4, 1999. Each right initially entitles the registered holder to purchase
from the Company a fractional share consisting of one  one-thousandth of a share
of Series A Junior Participating Preferred Stock, par value $.01 per share, at a
purchase price of $225 per fractional share,  subject to adjustment.  The Rights
generally will not become exercisable until ten days after a public announcement
that a person or group has acquired 15% or more of Company common stock (thereby
becoming  an  "Acquiring  Person") or the  commencement  of a tender or exchange
offer that would result in an Acquiring  Person (the earlier of such dates being
called  the  "Distribution  Date").  Rights  will be issued  with all  shares of
Company common stock issued from the record date to the Distribution Date. Until
the  Distribution  Date,  the  Rights  will  be  evidenced  by the  certificates
representing  Company  common stock and will be  transferable  only with Company
common stock.  Generally,  if any person or group  becomes an Acquiring  Person,
each right, other than Rights  beneficially owned by the Acquiring Person (which
will thereupon become void), will thereafter entitle its holder to purchase,  at
the Rights' then current  exercise price,  shares of the Company's  common stock
having a market  value of two times the exercise  price of the Right.  If, after
there is an  Acquiring  Person,  and the  Company or a majority of its assets is
acquired in certain  transactions,  each Right not owned by an Acquiring  Person
will  entitle its holder to purchase,  at a discount,  shares of common stock of
the  acquiring  entity (or its  parent) in the  transaction.  After  there is an
Acquiring   Person,   the  Company's  Board  of  Directors  may,  under  certain
circumstances, exchange shares of the Company's common stock or other securities
for each Right not held by an Acquiring Person. At any time until ten days after
a public  announcement  that the Rights have been  triggered,  the Company  will
generally  be  entitled to redeem the Rights for $.01 and to amend the rights in
any manner. Certain subsequent amendments are also permitted.  The Rights expire
on September 22, 2009.

(10) Team Member Benefit Plans
Team Member Stock Option Plans
The Company grants options to purchase  common stock under its 1992 Stock Option
Plans,  as amended.  Under these  plans,  options are granted at an option price
equal to the  market  value of the stock at the date of grant and are  generally
exercisable  ratably  over a four-year  period  beginning  one year from date of
grant.  Options  granted in fiscal years 1999,  1998 and 1997 expire seven years
from date of grant.  The Company has, in connection with certain of its business
combinations,  assumed the stock  option plans of the  acquired  companies.  All
options  outstanding  under the  Company's  previous  plans and plans assumed in
business  combinations  continue to be governed by the terms and  conditions  of
those grants. At September 26, 1999,  September 27, 1998 and September 28, 1997,
approximately  519,000,  1,378,000 and 1,570,000 shares of Company common stock,
respectively, were available for option grants.
                                                                     (continued)





                                       46


<PAGE>




Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(10) Team Member Benefit Plans
Team Member Stock Option Plans, continued
The following table summarizes  option activity (in thousands,  except per share
data):

<TABLE>

                                                                                                            Weighted
                                                                                     Number                  Average
                                                                                    of Options              Exercise
                                                                                    Outstanding               Price
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                <C>

Balance at September 29, 1996                                                           2,688              $  17.19
Options granted                                                                           665                 22.48
Options assumed                                                                           330                  9.28
Options exercised                                                                        (413)                16.13
Options canceled                                                                         (165)                22.26
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 28, 1997                                                           3,105                 17.36
Options granted                                                                         1,580                 68.39
Options exercised                                                                        (839)                16.70
Options canceled                                                                         (126)                41.06
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 27, 1998                                                           3,720                 38.38
Options granted                                                                         1,165                 32.17
Options exercised                                                                        (471)                13.04
Options canceled                                                                         (291)                46.59
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 26, 1999                                                           4,123              $  38.91
======================================================================================================================

A summary of options  outstanding  and exercisable at September 26, 1999 follows
(in thousands, except per share data):

                                                     Options Outstanding                      Options Exercisable
                                               ----------------------------------        -----------------------------
     Range of                                  Weighted Average          Weighted                          Weighted
  Exercise Prices                   Number         Remaining              Average          Number           Average
   From       To                Outstanding     Life (in Years)       Exercise Price     Exercisable    Exercise Price
  --------------------------------------------------------------------------------------------------------------------
  $ 0.90   $19.50                     933             3.83               $ 14.46             763           $ 14.18
   21.50    27.63                     626             4.43                 22.90             341             23.15
   31.88    36.50                   1,177             6.34                 32.06              47             33.47
   42.38    69.75                   1,387             5.47                 68.39             360             68.74
  --------------------------------------------------------------------------------------------------------------------
     Total                          4,123             5.19               $ 38.91           1,511           $ 29.79
  ====================================================================================================================
</TABLE>

At September  27, 1998 and  September  28,  1997,  approximately  1,091,000  and
1,282,000  outstanding  options,  respectively,  were exercisable.  The weighted
average exercise price for outstanding exercisable options was $16.10 and $15.36
at September 27, 1998 and September 28, 1997, respectively.
                                                                     (continued)




                                       47


<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(10) Team Member Benefit Plans
Team Member Stock Option Plans, continued

In accordance  with Statement of Financial  Accounting  Standards No. 123 ("SFAS
No. 123"),  "Accounting for Stock-Based  Compensation," the Company continues to
apply Accounting  Principles Board Opinion No. 25,  "Accounting for Stock Issued
to Employees"  and related  interpretations  in accounting  for its stock option
grants.  Accordingly,  no  compensation  expense has been  recognized for option
grants to Team Members.  As required by SFAS No. 123, the Company has determined
pro forma net income and net income per common  share as if  compensation  costs
had been  recognized  based on the fair  value of the  options  granted  to Team
Members. The fair value of stock option grants has been estimated at the date of
grant using the  Black-Scholes  multiple option pricing model with the following
weighted average assumptions:

<TABLE>


                                                                     1999                  1998                  1997
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                   <C>

Expected dividend yield                                               0.00%                 0.00%                 0.00%
Risk-free interest rate                                               5.23%                 5.63%                 6.79%
Expected volatility                                                  54.89%                53.72%                54.28%
Expected life, in years                                               3.40                  3.37                  3.28
=======================================================================================================================

The weighted  average  estimated  fair values at grant date of Team Member stock
options granted during fiscal years 1999, 1998 and 1997 were $13.91,  $30.03 and
$10.46, respectively.  Had the Company recognized compensation cost based on the
fair value of stock options  granted to Team Members at grant date as determined
using the  Black-Scholes  option valuation model described above consistent with
SFAS No. 123, net income and diluted  income per common share would have changed
to the pro forma amounts shown below (in thousands, except per share data):

                                                                     1999                  1998                  1997
- ----------------------------------------------------------------------------------------------------------------------
Net income:
   As reported                                                     $42,155                45,395                26,644
   Pro forma                                                       $30,175                36,437                23,660

Diluted income per common share:
   As reported                                                       $1.54                  1.64                  1.06
   Pro forma                                                         $1.10                  1.31                  0.94
======================================================================================================================
</TABLE>

The above pro forma  disclosures may not be representative of the effects on net
income and net income per common share in future years  because they do not take
into  consideration  pro forma  compensation  expense  related to grants awarded
prior to fiscal year 1996 or  additional  stock  options  that may be granted in
future years.

Team Member Stock Purchase Plan
The Company  offers a Team Member  stock  purchase  plan to all  full-time  Team
Members with a minimum of 400 hours of service.  Under this plan,  participating
Team  Members  may  purchase  common  stock of the Company  each fiscal  quarter
through  payroll  deductions.  Participants  in the plan may  elect to  purchase
unrestricted  shares of stock at 100 percent of its market  value or  restricted
shares at 85 percent of its market value on the purchase date.  Participants are
required  to  hold  restricted   shares  for  two  years  before  selling  them.
Approximately  15,000,  8,000 and 9,000 shares were issued by the Company  under
this plan in fiscal 1999, 1998 and 1997, respectively.

Team Member 401(k) Plan
The Company  offers a Team Member 401(k) plan to all Team Members with a minimum
of one year of  service  and  1,000  service  hours in the  plan  year.  Company
matching  contributions under this plan, determined at the Company's discretion,
totaled approximately $1,111,000, $821,000 and $436,000 in fiscal 1999, 1998 and
1997,  respectively.  Matching  contributions  were made in Company common stock
totaling  approximately  32,000 shares purchased in open market  transactions in
fiscal 1999 and approximately  13,000 and 15,000  newly-issued  shares in fiscal
1998 and 1997, respectively.

                                       48

<PAGE>




Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(11) Quarterly Results (unaudited)
For fiscal years 1999 and 1998,  the first quarter is 16 weeks and the remaining
quarters are each 12 weeks.  The following  tables set forth selected  quarterly
unaudited  consolidated  statements of operations and operating  information for
the fiscal years ended  September  26, 1999 and September 27, 1998 (in thousands
except per share data):

<TABLE>


                                                                        1st          2nd          3rd           4th
1999                                                                Quarter      Quarter      Quarter       Quarter
- -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>          <C>           <C>

Sales                                                            $  456,239      358,872      377,580       375,188
Gross profit                                                        153,210      124,240      130,446       128,153
Pre-opening and relocation costs                                          -        2,243          809         2,862
Other reorganization and asset disposal costs                             -            -            -         6,979
Income from operations                                               22,905       20,513       21,513        10,078
Income before income taxes                                           21,238       19,094       19,753         9,021
Net income                                                           12,955       11,647       12,050         5,503
Basic income per share                                           $     0.49         0.44         0.46          0.21
Weighted average common shares outstanding                           26,552       26,339       26,205        26,342
Diluted income per share                                         $     0.47         0.43         0.44          0.20
Weighted average shares outstanding - diluted basis                  27,694       27,156       27,428        27,425
Average weekly sales per store                                   $      305          319          316           303
- -------------------------------------------------------------------------------------------------------------------

                                                                        1st          2nd          3rd           4th
1998                                                                Quarter      Quarter      Quarter       Quarter
- -------------------------------------------------------------------------------------------------------------------
Sales                                                            $  407,788      324,811      330,999       326,170
Gross profit                                                        135,752      110,939      110,832       111,141
Pre-opening and relocation costs                                      1,065        1,462        1,024           428
Merger expenses                                                       1,699            -            -             -
Income from operations                                               21,084       18,857       18,921        18,551
Income before income taxes                                           19,092       17,657       17,621        17,686
Net income                                                           12,028       11,124       11,101        11,142
Basic income per share                                           $     0.46         0.43         0.42          0.42
Weighted average common shares outstanding                           25,913       26,094       26,279        26,435
Diluted income per share                                         $     0.44         0.40         0.40          0.40
Weighted average shares outstanding - diluted basis                  27,523       27,824       27,880        27,824
Average weekly sales per store                                   $      287          299          299           290
- -------------------------------------------------------------------------------------------------------------------

</TABLE>






                                       49

<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(12) Segment Information
In fiscal 1999, the Company adopted Statement of Financial  Accounting Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131") which  establishes  standards for reporting  information  about
operating   segments  and  related   disclosures   about  products,   geographic
information,  and major  customers.  The Company has  identified  three business
segments  based on  management  responsibility  and the nature of  products  and
services:  natural foods  supermarkets,  direct marketing and other. The natural
foods supermarket segment includes all activities associated with retail sale of
natural food and nutritional  products through the Company's  supermarkets.  The
direct marketing segment includes all activities of Amrion,  which is engaged in
developing,  producing and marketing high quality nutriceuticals and nutritional
supplements.  The  "Other"  segment  includes  Allegro  Coffee  Company  and all
activities,  including  start-up  costs, of the Company's  Internet  subsidiary,
WholeFoods.com.  The Company evaluates segments based on income from operations,
which is defined as income before interest expense, investment and other income,
and income  taxes.  Intersegment  sales  consist  primarily  of sales by Allegro
Coffee Company and Amrion to natural foods supermarkets  recorded using internal
transfer  prices  based on cost.  Costs and  assets  associated  with  corporate
administrative  activities  are not  allocated  and are  included in the natural
foods supermarkets  segment.  Merger costs in 1998 and 1997 were associated with
the natural foods  supermarket  segment.  The Company does not rely on any major
customers  as a source of  revenue.  Summary  segment  information  follows  (in
thousands):

<TABLE>

                                                                            1999             1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                 <C>               <C>

Sales:
   Natural foods supermarkets                                       $  1,485,618        1,299,147         1,049,283
   Direct marketing                                                       78,539           83,355            68,063
   Other                                                                  13,255           13,847                 -
- -------------------------------------------------------------------------------------------------------------------
                                                                       1,577,412        1,396,349         1,117,346
   Intersegment sales                                                     (9,533)          (6,581)                -
- -------------------------------------------------------------------------------------------------------------------
   Total                                                            $  1,567,879        1,389,768         1,117,346
===================================================================================================================

Other reorganization and asset disposal costs:
   Natural foods supermarkets                                       $      5,940                -                 -
   Direct marketing                                                        1,039                -                 -
   Other                                                                       -                -                 -
- -------------------------------------------------------------------------------------------------------------------
   Total                                                            $      6,979                -                 -
===================================================================================================================

Depreciation and amortization:
   Natural foods supermarkets                                       $     48,902           38,156            32,362
   Direct marketing                                                        3,579            3,681             2,094
   Other                                                                     858              470                 -
- -------------------------------------------------------------------------------------------------------------------
   Total                                                            $     53,339           42,307            34,456
===================================================================================================================

Income from operations and reconciliation to income before income taxes:
   Natural foods supermarkets                                       $     74,926           68,121            36,606
   Direct marketing                                                        2,945            8,891             8,356
   Other                                                                  (2,862)             401                 -
- -------------------------------------------------------------------------------------------------------------------
   Income from operations                                                 75,009           77,413            44,962
   Interest expense                                                       (8,248)          (7,685)           (6,044)
   Investment and other income                                             2,345            2,328               450
- -------------------------------------------------------------------------------------------------------------------
   Total                                                            $     69,106           72,056            39,368
===================================================================================================================
                                                                                                        (continued)







                                       50
<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (continued)

(12) Segment Information, continued

                                                                            1999             1998              1997
- -------------------------------------------------------------------------------------------------------------------
Total assets:
   Natural foods supermarkets                                         $  605,538          494,141           366,408
   Direct marketing                                                       47,257           45,679            32,076
   Other                                                                   6,940            4,988                 -
- -------------------------------------------------------------------------------------------------------------------
   Total                                                              $  659,735          544,808           398,484
===================================================================================================================

Expenditures for additions to long-lived assets:
   Natural foods supermarkets                                         $  182,207           96,935            56,749
   Direct marketing                                                        2,981            7,109             4,647
   Other                                                                   3,043              572                 -
- -------------------------------------------------------------------------------------------------------------------
   Total                                                              $  188,231          104,616            61,396
===================================================================================================================
</TABLE>

(13) Commitments and Contingencies
The Company  provides  partially  self-insured,  voluntary Team Member  benefits
plans which provide, among other benefits, health care benefits to participating
Team Members.  The plans are designed to provide  specified  levels of coverage,
with excess insurance coverage provided by a commercial  insurer.  The Company's
exposure related to claims  associated with unreported  cases or  underestimated
future  costs  associated  with known cases for which the  Company is  partially
self-insured  at September  26, 1999 has been  estimated  based on  management's
review of claims  outstanding at fiscal year end, claims reported  subsequent to
fiscal year end and  management's  knowledge of the typical  length of time from
date of occurrence to date of reported claim.

The  Company  is a  party  to  legal  proceedings  including  matters  involving
personnel and employment  issues and other  proceedings  arising in the ordinary
course of  business.  Plaintiffs  in  certain of these  proceedings  may seek to
recover large and  sometimes  unspecified  amounts,  and some matters may remain
unresolved for several years.  It is not possible to predict a range of possible
loss for the  Company's  litigation  matters,  and losses  could be  material to
operating results in a future reporting period. However, after consultation with
counsel and a review of available facts,  management  believes that damages,  if
any,  arising from  litigation  will not be material to the Company's  financial
position.









                                       51


<PAGE>


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

WHOLE FOODS MARKET, INC.

Date: December 21, 1999                 By:  /s/ Glenda Flanagan
                                             -------------------
                                        Glenda Flanagan, Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated on December 21, 1999.

         Name                                             Title

/s/ John P. Mackey
- -------------------------
John Mackey                       Chairman of the Board, Chief Executive Officer
                                   and Director (Principal Executive Officer)

/s/ Glenda Flanagan
- -------------------------
Glenda Flanagan                   Chief Financial Officer (Principal Financial
                                   and Accounting Officer)

/s/ David W. Dupree
- -------------------------
David W. Dupree                             Director


/s/ Dr. John B. Elstrott
- ------------------------
Dr. John B. Elstrott                        Director


/s/ Avram J. Goldberg
- -------------------------
Avram J. Goldberg                           Director


/s/ Fred Lager
- -------------------------
Fred Lager                                  Director


/s/ Linda A. Mason
- -------------------------
Linda A. Mason                              Director


/s/ Jirka Rysavy
- -------------------------
Jirka Rysavy                                Director


/s/ Dr. Ralph Z. Sorenson
- -------------------------
Dr. Ralph Z. Sorenson                       Director


<PAGE>


INDEX TO EXHIBITS

   2.1      Stock Purchase Agreement, among the Registrant, Whole Foods
              Market Group, Inc. and Nature's Heartland, Inc. (13)
   2.2      Amendment to Stock Purchase Agreement, among the Registrant,
              Whole Foods Market Group, Inc. and Nature's Heartland, Inc. (13)
   3.1      Restated Articles of Incorporation of the Registrant, as amended (2)
   3.2      By-laws of the Registrant adopted May 23, 1995 (8)
   4.1      Form of Zero Coupon Convertible Subordinated Debentures Due 2018 (4)
   4.2      Indentures between the Company and Chase Bank of Texas, National
            Association, as Trustee (4)
   4.3      Registration Rights Agreement by and among the Company and BT
              Alex Brown Incorporated and Morgan Stanley & Co. Incorporated (4)
   4.4      Shareholder Rights Agreement, dated September 22, 1999, between
              the Registrant, Whole Foods Market, Inc. and Securities
              Transfer Corporation (7)
   10.1     1987 Stock Option and Incentive Plan for Employees (3)
   10.2     1987 Stock Option Plan for Outside Directors (3)
   10.3     1993 Team Member Stock Ownership Plan (1)
   10.5     Form of Retention Agreement between the executive officers of
            the Registrant and the Registrant (3)
   10.6     Form of amendment to Retention Agreement (1)
   10.7     Amended and Restated Credit Agreement,  dated December 27, 1994,
            by and among the Registrant,  the subsidiaries of the Registrant
            and Texas Commerce Bank National Association (8)
   10.8     First  Amendment  dated May 16,  1996 to  Amended  and  Restated
            Credit  Agreement,   dated  December  27,  1994,  by  and  among
            Registrant,   the  subsidiaries  of  the  Registrant  and  Texas
            Commerce Bank National Association (9)
   10.9     Second Amendment dated December 24, 1996 to Amended and Restated
            Credit  Agreement,   dated  December  27,  1994,  by  and  among
            Registrant,   the  subsidiaries  of  the  Registrant  and  Texas
            Commerce Bank National Association (10)
   10.10    Third  Amendment  dated March 24,  1997 to Amended and  Restated
            Credit  Agreement,   dated  December  27,  1994,  by  and  among
            Registrant,   the  subsidiaries  of  the  Registrant  and  Texas
            Commerce Bank National Association (10)
   10.11    Fourth Amendment dated September 2, 1997 to Amended and Restated
            Credit  Agreement,   dated  December  27,  1994,  by  and  among
            Registrant,   the  subsidiaries  of  the  Registrant  and  Texas
            Commerce Bank National Association (10)
   10.12    Fifth  Amendment dated December 19, 1997 to Amended and Restated
            Credit  Agreement,   dated  December  27,  1994,  by  and  among
            Registrant,   the  subsidiaries  of  the  Registrant  and  Texas
            Commerce Bank National Association (11)
   10.13    Sixth  Amendment  dated June 28,  1999 to Amended  and  Restated
            Credit  Agreement,   dated  December  27,  1994,  by  and  among
            Registrant, the subsidiaries of the Registrant and Chase Bank of
            Texas, National Association (13)
   10.14    1992 Stock Option Plan for Team Members, as amended (1)
   10.15    1992 Stock Option Plan for Outside Directors (1)
   10.16    1993 Team Member Stock Purchase Plan (1)
   10.17    Second Amended and Restated 1991 Stock Incentive Plan of Fresh
              Fields Markets, Inc. with amendments thereto (5)
   10.18    1994 Director Stock Option Plan with amendments thereto (5)
   10.19    Non-Qualified Stock Option Plan of Amrion, Inc. (6)
   10.20    1994 Non-Employee Director Stock Option Plan of Amrion, Inc. (6)
   12.1     Computation of Ratio of Earnings to Fixed Charges (13)
   21.1     Subsidiaries of the Registrant (13)
   23.1     Consent of KPMG LLP (13)
   27.1     Financial Data Schedule (13)
   99.1     Proxy  Statement for Annual Meeting of  Shareholders  to be held
            March 27, 2000 (12)

                                                                     (continued)


                                       53

<PAGE>


INDEX TO EXHIBITS, continued

(1)     Filed as an exhibit to Registration Statement on Form S-4 (No. 33-63824)
          and incorporated herein by reference

(2)     Filed as an exhibit to Registration Statement on Form S-3 (No.33-69362)
          and incorporated herein by reference

(3)     Filed  as an  exhibit  to  Registration  Statement  on  Form  S-1  (No.
          33-44214) and incorporated herein by reference

(4)     Filed  as an  exhibit  to  Registration  Statement  on  Form  S-3  (No.
          333-51419) and incorporated herein by reference

(5)     Filed  as an  exhibit  to  Registration  Statement  on  Form  S-8  (No.
          33-11273) and incorporated herein by reference

(6)     Filed  as an  exhibit  to  Registration  Statement  on  Form  S-8  (No.
          33-35809) and incorporated herein by reference

(7)     Filed as an  exhibit  to  Registrant's  Form 8-K  (No.  033-44214)  and
          incorporated herein by reference

(8)     Filed as an exhibit to Registrant's  Form 10-K for year ended September
          24, 1995 and incorporated herein by reference

(9)     Filed as an exhibit to Registrant's  Form 10-K for year ended September
          29, 1996 and incorporated herein by reference

(10)    Filed as an exhibit to Registrant's  Form 10-K for year ended September
          28, 1997 and incorporated herein by reference

(11)    Filed as an exhibit to Registrant's  Form 10-K for year ended September
          27, 1998 and incorporated herein by reference

(12)    To be filed with the Securities and Exchange Commission and incorporated
         herein by reference
(13)    Filed herewith










                                       54






                                   Exhibit 2.1

                            STOCK PURCHASE AGREEMENT

         This Stock Purchase  Agreement  (this  "Agreement") is made as of April
30, 1999,  by and among Whole Foods Market Group,  Inc., a Delaware  corporation
("Purchaser"),  Nature's  Heartland,  Inc.,  a  Massachusetts  corporation  (the
"Company"),  Leo Kahn ("Kahn") and the other shareholders of the Company who are
signatories  hereto (such persons,  together with Kahn, being referred to herein
collectively as the "Sellers").

         WHEREAS,  the  Purchaser and the Company have executed and delivered an
Asset Purchase Agreement dated March 15, 1999 (the "Asset Purchase  Agreement");
and

         WHEREAS,  the  Purchaser  and the  Company  desire to  restructure  the
transactions  contemplated  by  the  Asset  Purchase  Agreement,  and  upon  the
execution  and  delivery of this  Agreement,  the parties  intend that the Asset
Purchase Agreement be superseded by this Agreement in all respects; and

         WHEREAS,  the Sellers own all of the issued and  outstanding  shares of
capital  stock and any other  securities,  options,  warrants or other rights to
acquire shares of the Company's capital stock (collectively the "Shares") of the
Company; and

         WHEREAS, the Purchaser desires to purchase the Shares from the Sellers,
and the Sellers desire to sell the Shares to Purchaser, subject to the terms and
provisions hereof;

         In  consideration  of  the  mutual  covenants  and  agreements   herein
contained, the parties hereto agree as follows:


1.       SALE AND PURCHASE OF SHARES

         1.1.  Purchase  and Sale of Shares.  Upon the terms and  subject to the
conditions  set forth in this  Agreement,  at the Closing (as defined in Section
2.2  hereof),  the  Sellers  shall  assign,  transfer,  convey  and  deliver  to
Purchaser,  and Purchaser shall purchase from the Sellers,  all right, title and
interest  in and to all of the  Shares,  free and clear of all  liens,  security
interests, charges, encumbrances and rights of others.

         1.2 Excluded  Liabilities.  The parties  further  intend that as of the
Closing the  Company  shall only be liable,  in respect of periods  prior to the
Closing,  for the  liabilities  and  obligations  set forth below (the  "Assumed
Liabilities")  and that the Company shall be  indemnified by the Sellers for all
other  liabilities and obligations of the Company in respect of periods prior to

<PAGE>

the Closing (the "Excluded Liabilities"):

                           (i) The  current  trade  accounts  payable  and other
                  current liabilities incurred in the operation of the Stores in
                  the "Accounts Payable," "Accrued Liabilities" and "Withholding
                  Taxes"  categories  on the  1998  Balance  Sheet  (as  defined
                  herein),  to the  extent  (X)  the  same  have  been  properly
                  recorded  in the  general  ledger of the  Company  through the
                  Closing  Date and (Y) the  Company at the  Closing  shall have
                  provided a complete  listing  of the same as  recorded  on the
                  general ledger through the Closing Date;

                           (ii)  The  store  leases,   office  lease  and  other
                  specified   contractual   obligations   listed   as   "Assumed
                  Contracts"  on  Schedule  1.2(b)  hereto,  as the  same may be
                  amended  through the Closing  Date with the mutual  consent of
                  the Company and Purchaser; and

                           (iii)  The   liabilities   for   severance,   accrued
                  vacation,  sick time and COBRA that are set forth in Article 5
                  hereof.

         1.3 Non-Competition Agreement.  Contemporaneously with the purchase and
sale of the  Shares  at the  Closing,  Purchaser  and Kahn  shall  enter  into a
Non-Competition  Agreement in the form of Exhibit A hereto (the "Non-Competition
Agreement").

         1.4. Purchase Price. The consideration to be received by the Sellers at
Closing  in  exchange   for  the  Shares  (the   "Purchase   Price")   shall  be
$24,950,000.The  Purchase Price shall be paid in cash at the Closing,  except as
follows:

                  (i) The  Purchaser  shall retain the sum of $450,000 and shall
         pay $90,000 to the Sellers on each of the five  succeeding  anniversary
         dates of the  Closing,  provided  that on each payment date and for the
         year then ended,  Kahn is not then,  and has not been, in default under
         the  Non-Competition  Agreement;  and upon such  default all  remaining
         unpaid  installments  of such  $450,000  sum shall be  forfeited by the
         Sellers.  In the event of the death of Kahn prior to any such  default,
         the  Purchaser   shall  pay  to  the  Sellers  all   remaining   unpaid
         installments of such $450,000 amount; and

                                       2

<PAGE>


                  (ii) The Sellers and  Purchaser  will  deposit the sum of $2.0
         million  into  an  escrow  account  pursuant  to  terms  of the  escrow
         agreement (the "Escrow Agreement") substantially in the form of Exhibit
         A attached hereto.

The  Purchase  Price  shall  be  delivered  to  Kahn  as  the  duly   authorized
representative of all of the Sellers.


2.       CLOSING

         2.1 Closing.  A closing (the "Closing") to effect the purchase and sale
of the Shares  shall be held at the  offices of the  Company on the date  hereof
(the "Closing Date"). At the Closing, the Sellers shall deliver the certificates
representing  the Shares,  duly  endorsed to Purchaser or  accompanied  by stock
powers so  endorsed,  against  delivery of the amount of the  Purchase  Price as
described  in Section 1.4  hereof.  All  actions  taken at the Closing  shall be
deemed  to have  been  taken  simultaneously  at the  time  the last of any such
actions is taken or completed.














                                       3

<PAGE>




         2.2.     Section 338(h)(10)Election; Payment of Taxes.

                  (a) Contemporaneously  with the execution and delivery of this
         Agreement,  the  Purchaser  and the  Sellers  have  joined in making an
         election under Section 338(h)(10) of the Internal Revenue Code of 1986,
         as amended (the "Code"), and any comparable elections,  with respect to
         the  purchase  of the Shares,  under any state or local  income tax law
         (each a "Section 338(h)(10)  Election").  The Purchaser  represents and
         warrants that it is qualified to make such election.  The Purchaser and
         the Sellers  further agree to (i) allocate the Purchase Price among the
         assets of the Company that are deemed to have been acquired pursuant to
         Section  338(h)(10)  of  the  Code  and  comparable  state  income  tax
         provisions  (the  "Section  338 Asset  Allocation  Schedule")  and (ii)
         exchange,  complete and  properly  execute  copies of Internal  Revenue
         Service  Form  8023A,  the  required  schedules  related  thereto,  and
         comparable  state forms and schedules,  all of which have been prepared
         on a basis consistent with the Section 338 Asset  Allocation  Schedule.
         The  Section  338 Asset  Allocation  Schedule  shall be based  upon the
         allocations  set forth on  Schedule  2.2  hereto.  If any  changes  are
         required to be made to these forms or schedules  (including the Section
         338 Asset  Allocation  Schedule) as a result of the  valuation of fixed
         assets  to be  undertaken  by the  Purchaser  after the  Closing  or of
         information that becomes  available after the Closing Date, the parties
         shall  promptly  and in good faith reach an agreement as to the precise
         changes  required to be made.  The Purchaser  will prepare and file all
         further  documents and materials  necessary in connection with making a
         Section  338(h)(10)  Election,  and the  Sellers  agree to  assist  the
         Purchaser and cooperate with the Purchaser in connection therewith.

                  (b) The  Purchaser  and the Sellers  will prepare and file all
         tax returns and reports with respect to taxes  including if  necessary,
         Internal  Revenue  Service  Form 8594 and  comparable  state forms in a
         manner  consistent  with  the  Section  338(h)(10)   Election  and  the
         valuation  of  the  assets  as  set  forth  in the  Section  338  Asset
         Allocation  Schedule.  All taxes  imposed on the deemed  sale of assets
         resulting  from the  Section  338(h)(10)  Election  will be included in
         Sellers' tax returns as applicable and will be paid by Sellers.

3.       REPRESENTATIONS  AND WARRANTIES OF THE COMPANY AND THE SELLERS.  The
Company and the Sellers, jointly and severally (but subject to the provisions of
Section 7.7), hereby represent and warrant to Purchaser as follows.

                                       4

<PAGE>


         3.1.  Organization  and Good Standing of the Company.  The Company is a
corporation  duly organized and validly  existing and in good standing under the
laws of the Commonwealth of Massachusetts.

         3.2.  Binding  Effect.  This  Agreement has been or will have been duly
authorized,  executed and  delivered by the Company and is the legal,  valid and
binding  obligation  of the  Company  and  each of the  Sellers  enforceable  in
accordance  with its terms  except  that (i)  enforceability  may be  limited by
bankruptcy,  insolvency or other similar laws  affecting  creditors'  rights and
(ii)  the  availability  of  equitable  remedies  may be  limited  by  equitable
principles of general applicability.

         3.3.  Compliance  with Other  Instruments.  Neither the  execution  and
delivery by the Company or the Sellers of this Agreement nor the consummation by
any of them of the transactions  contemplated hereby will violate, breach, be in
conflict with, or constitute a default under,  or permit the  termination or the
acceleration of maturity of, or result in the imposition of any lien,  claim, or
encumbrance  upon  any  property  or asset of the  Company  pursuant  to (i) the
Company's articles of organization or bylaws or (ii) any note, bond,  indenture,
mortgage,  deed of trust,  evidence of  indebtedness,  loan or lease  agreement,
other  agreement or  instrument  which is material to the  operation of the four
Nature's  Heartland  natural foods  supermarkets  that are owned by or under the
control of the Company (the  "Stores") or any judgment,  order,  injunction,  or
decree by which the  Company or any  Seller is bound,  to which any of them is a
party, or to which any of their respective assets are subject.

         3.4.     Financial Statements and Records of the Company.

                  (a) The Company has delivered to Purchaser  true,  correct and
         complete  copies of the following  financial  statements  (the "Company
         Financial Statements"): the compiled balance sheet of the Company as of
         December  26,  1998  (the  "1998  Balance  Sheet"),   and  the  related
         statements of operations for the year then ended. The Company Financial
         Statements  present  fairly  the  assets,   liabilities  and  financial
         position  of the  Company as of the dates  thereof  and the  results of
         operations thereof for the periods then ended. The books and records of
         the Company have been and are being  maintained in accordance with good
         business practice,  reflect only valid  transactions,  are complete and
         correct in all material  respects,  and present  fairly in all material
         respects the basis for the financial position and results of operations
         of the Company set forth in the Company Financial Statements.


                                       5

<PAGE>


                  (b) The  accounts  receivable  set  forth on the 1998  Balance
         Sheet are reflected  thereon in accordance with good business  practice
         and on a  basis  consistent  with  prior  periods.  The  allowance  for
         collection  losses on the 1998  Balance  Sheet has been  determined  in
         accordance with past practice. The amounts receivable arising since the
         date of the 1998  Balance  Sheet are, to the  knowledge of the Sellers,
         valid and genuine and have been properly recorded in the general ledger
         of the Company.

                  (c) All inventory used in the conduct of the operations of the
         Stores  reflected on the 1998 Balance Sheet, or acquired since the date
         thereof, was acquired and has been maintained in the ordinary course of
         business,  consists substantially of good and merchantable quality and,
         other than after  acquired  inventory,  has been  recorded  on the 1998
         Balance Sheet in accordance with good business  practice and on a basis
         consistent with prior periods. Inventory acquired since the date of the
         1998 Balance Sheet  consists of good and  merchantable  quality and has
         been properly recorded in the general ledger of the Company.

                  (d) The accounts payable and accrued expenses reflected on the
         1998 Balance Sheet includes all trade  liabilities and accrued expenses
         incurred in the ordinary  course of business as of that date,  and have
         been  recorded  on the 1998  Balance  Sheet  in  accordance  with  good
         business  practice and on a basis  consistent  with prior periods.  All
         trade accounts payable and accrued expenses  incurred since the date of
         the 1998 Balance Sheet have been recorded in the general  ledger of the
         Company.  As of the Closing Date,  none of the trade  accounts  payable
         included in the Assumed  Liabilities  will relate to invoices  incurred
         for purposes other than the operation of the Stores.

         3.5. Absence of Certain  Changes.  Since December 26, 1998, the Company
has not  (except  as may  result  from  the  transactions  contemplated  by this
Agreement or as set forth on the Company Financial Statements):

               (i) suffered any adverse  change in its results of  operations or
          financial  condition,  other than  changes in the  ordinary  course of
          business  that,  individually  or in the  aggregate,  have  not  had a
          material adverse effect on the Stores;

               (ii)  suffered  any damage or  destruction  to or loss of the its
          material assets not covered by insurance;

                                       6

<PAGE>


               (iii)  forgiven,  compromised,   canceled,  released,  waived  or
          permitted to lapse any material rights or claims; or

               (iv)  except  as set  forth  on  Schedule  3.5,  entered  into or
          terminated  any material  agreement,  commitment  or  transaction,  or
          agreed or made any changes in the Assumed Contracts.

         3.6.  No  Material  Undisclosed  Liabilities.  There  are  no  material
liabilities  or  obligations  of the  Company of any nature,  whether  absolute,
accrued, contingent or otherwise, other than (i) the liabilities and obligations
that are fully reflected,  accrued, or reserved against on the Company Financial
Statements,  for which the reserves are appropriate and reasonable,  or incurred
in the ordinary  course of business and  consistent  with past  practices  since
December  26,  1998;  or (ii)  liabilities  or  obligations  not  required to be
disclosed in financial statements prepared in accordance with generally accepted
accounting principles.

         3.7. Tax Liabilities.  The Company has filed all federal, state, county
and local tax returns and reports  required to be filed by it,  including  those
with  respect  to  income,  payroll,  property,  withholding,  social  security,
unemployment,  franchise,  excise and sales  taxes,  to the extent that the same
relate to the assets or the  operations of the Company;  has either paid in full
all such taxes that have become due as reflected on any return or report and any
interest and penalties with respect thereto or has fully accrued on its books or
has established adequate reserves for all taxes payable but not yet due; and has
made  required  cash  deposits   with   appropriate   governmental   authorities
representing  estimated  payments of taxes,  including income taxes and employee
withholding  tax  obligations.   No  extension  or  waiver  of  any  statute  of
limitations  or time  within  which to file any  return  has been  granted to or
requested  by  the  Company  with  respect  to  any  such  tax.  No  unsatisfied
deficiency,  delinquency  or default  for any tax,  assessment  or  governmental
charge has been  assessed  (or,  to the  knowledge  of the  Sellers,  claimed or
proposed)  against the Company,  nor has the Company received notice of any such
deficiency, delinquency or default.

         3.8.  Title to  Properties.  The Company has good and marketable fee or
leasehold  title to its material  assets,  free and clear of any lien,  claim or
encumbrance,  except as reflected in the Company  Financial  Statements or notes
thereto and except for the following liens and encumbrances ("Permitted Liens"):

               (i) liens for taxes,  assessments or other  governmental  charges
          not yet due and payable;


                                       7

<PAGE>


               (ii) statutory  liens incurred in the ordinary course of business
          with respect to liabilities that are not yet due and payable;

               (iii)  landlord  liens  contained  in the  leases  set  forth  on
          Schedule 3.14 hereto; and

               (iv) such  imperfections of title and/or  encumbrances as are not
          material in character,  amount or extent and do not materially detract
          from the value or interfere  with the use of the properties and assets
          subject thereto or affected thereby.

         3.9.     Condition of Assets.  All of the  material  assets of the
Company  (other than  inventory)  viewed as a whole and not on an asset by asset
basis are in good condition and working order,  ordinary wear and tear excepted,
and are  reasonably  suitable  for the uses for  which  intended,  free from any
defects known to the Company, except such minor defects, as do not substantially
interfere with the continued use thereof.

         3.10     Real Estate.

                  (a) The Company has a valid, binding and enforceable leasehold
         interest, free and clear of liens, claims,  encumbrances,  subleases or
         other  restrictions,  in and to the real estate on which the operations
         of  the  Stores  are  conducted  and  the  buildings,   structures  and
         improvements situated thereon (the "Real Estate"), other than Permitted
         Liens.  A true,  complete and correct copy of the Store Leases has been
         furnished to Purchaser;  each Store Lease is currently, or prior to the
         Closing Date will be, in the name of the Company.

                  (b) The  Company  has not  received  any notice of, and has no
         actual  knowledge of, any material  violation of any zoning,  building,
         health, fire, water use or similar statute,  ordinance, law, regulation
         or code in connection  with the leasehold  interest in the Real Estate.
         To the  knowledge  of the Sellers,  no fact or  condition  exists which
         would result in the  termination  or  impairment  of access to the Real
         Estate or discontinuation of necessary sewer, water,  electrical,  gas,
         telephone or other utilities or services.



                                       8

<PAGE>


                  (c) To the  knowledge of the  Sellers,  except as noted in the
         environmental  reports  listed on  Schedule  3.10  annexed  hereto,  no
         hazardous or toxic  material  (as  hereinafter  defined)  exists in any
         structure  located on, or exists on or under the surface of, any of the
         Real Estate which is, in any case, in material violation by the Company
         of  applicable   environmental  law.  For  purposes  of  this  Section,
         "hazardous or toxic material" shall mean waste,  substance,  materials,
         smoke,  gas or  particulate  matter  designated as hazardous,  toxic or
         dangerous  under any  environmental  law. For purposes of this Section,
         "environmental  law"  shall  include  the  Comprehensive  Environmental
         Response  Compensation  and Liability Act, the Clean Air Act, the Clean
         Water  Act  and  any   other   applicable   federal,   state  or  local
         environmental,  health or safety law, rule or regulation relating to or
         imposing  liability  or  standards  concerning  or in  connection  with
         hazardous, toxic or dangerous waste, substance,  materials,  smoke, gas
         or particulate matter.

         3.11. Litigation  and  Government  Claims.   Except  as  set  forth  on
Schedule   3.11,   there  is  no  pending  suit,   action  or   litigation,   or
administrative, arbitration or other proceeding or governmental investigation or
inquiry,  to which the  Company is a party or to which its  assets  are  subject
which would, if decided  against the Company,  individually or in the aggregate,
have a material  adverse  effect on the results of operations of the Stores.  To
the knowledge of the Sellers,  there are no such  proceedings  threatened  which
would, if decided against the Company,  individually or in the aggregate, have a
material  adverse effect on the results of operations or financial  condition of
the Stores.

         3.12. No Violations or Defaults.  To  the knowledge of the Sellers, the
Company is not in violation of or default under nor has any event occurred that,
with the  lapse of time or the  giving of notice  or both,  would  constitute  a
violation of or default under, or permit the termination or the  acceleration of
maturity of, or result in the imposition of a lien,  claim or  encumbrance  upon
the assets of the Company  pursuant  to, the  articles of  incorporation  of the
Company or any loan or lease agreement, other agreement or instrument, judgment,
order, injunction, or decree to which it is a party, by which it is bound, or to
which any of its assets is subject, except where such violation or default would
not have a material  adverse  effect on the results of  operations  or financial
condition of the Company. To the knowledge of the Sellers, there are no existing
violations of any law applicable to the Stores.


                                       9

<PAGE>


         3.13.  Labor  Matters.  The  Company  is not  party  to any  collective
bargaining  agreements with any union, and no collective bargaining agreement is
currently being  negotiated by the Company.  There is no labor strike or similar
material dispute pending or, to the knowledge of the Sellers, threatened against
or involving the Company.

         3.14. Material  Contracts.  Set forth on Schedule 3.14 are complete and
accurate lists of all of the following  categories of contracts and  commitments
to which the Company is a party or bound:

               (i)  contracts  with any labor union;  employee  benefit plans or
          contracts; and employment, severance, consulting or similar contracts,
          including confidentiality agreements;

               (ii) leases, whether as lessor or lessee;

               (iii) agreements  providing for liens,  claims or encumbrances on
          the assets of the Company;

               (iv) contracts (other than purchase orders in the ordinary course
          of business) with third parties that involve aggregate payments by the
          Stores of more than $50,000; and

               (v) other  contracts  that are material to the  operations of the
          Stores.

To the extent  requested,  the Company has furnished or made available  accurate
and complete copies of the foregoing contracts and agreements to Purchaser.  All
such contracts are valid, binding, subsisting and enforceable obligations of the
Company.  No contracts or commitments have been made by the Company granting any
person any right to  develop,  franchise,  license,  own,  manage or operate the
Stores or any future store.  The Company has not entered into any  commitment or
understanding for the lease of real property other than the Real Estate.

         3.15. Transaction with Affiliates.  Upon the occurrence of the Closing,
no Seller or any Affiliate of the Company will have any material  interest in or
will own any material property or material right used principally in the conduct
of the business of the Company (it being  understood  that the Company will have
engaged in the transactions  described on Schedule 3.15 immediately prior to the
Closing). The term "Affiliate" shall mean any current officer or director of the
Company,  any  member  of  the  immediate  family  (including  brother,  sister,
descendant,  ancestor  or in-law) of the  forgoing  persons or any  corporation,
partnership,  trust  or  other  entity  in  which  the  Company,  the  Company's

                                       10

<PAGE>

stockholders,  the  officer and  directors  of the Company or any of such family
member of such  persons has a  substantial  interest or is a director,  officer,
partner or trustee. The Company constitutes the sole legal entity which operates
the Stores.

         3.16.  Brokers and  Finders.  Except for Fulham & Company  (the fees of
which  shall be borne  solely by the Sellers  from its  receipt of the  Purchase
Price  hereunder)  the  Company  has not  engaged  any  person  to act or render
services  as a  broker,  finder  or  similar  capacity  in  connection  with the
transactions  contemplated  herein and no other  person  has, as a result of any
agreement  or  action  by the  Company,  any right or valid  claim  against  the
Sellers,  the  Company,  Purchaser  or any of  Purchaser's  affiliates  for  any
commission,  fee or other  compensation as a broker or finder, or in any similar
capacity in connection with the transactions contemplated herein.

         3.17.  Capitalization.  Schedule 3.17 sets forth the authorized capital
stock of the Company.  All of the issued and  outstanding  Shares have been duly
authorized  and validly issued and are fully paid and  nonassessable.  As of the
Closing, there will be no voting trusts,  shareholder agreements or other voting
arrangements  related to the Company's  capital  stock.  There is no outstanding
subscription,  contract,  convertible or exchangeable security, option, warrant,
call or other  right  obligating  the  Company  to  issue,  sell,  exchange,  or
otherwise dispose of, or to purchase, redeem or otherwise acquire, shares of, or
securities convertible into or exchangeable for, capital stock of the Company.

         3.18.  Title to  Shares.  All of the  outstanding  Shares  are owned of
record and beneficially by the Sellers,  free and clear of all liens, claims and
encumbrances.

4.       REPRESENTATIONS   AND   WARRANTIES   OF  PURCHASER.   Purchaser  hereby
represents and warrants to the Company and the Sellers as follows:

         4.1.  Organization  and Good Standing.  Purchaser is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Delaware and is in good standing as a foreign  corporation under the laws of the
Commonwealth of Massachusetts.

         4.2.  Corporate Power and Authority.  Purchaser has the corporate power
and authority and all licenses and permits required by governmental  authorities
to execute, deliver and perform this Agreement.

         4.3. Binding Effect. This Agreement has been duly authorized,  executed
and delivered by Purchaser and is the legal, valid and binding obligation of it,


                                       11

<PAGE>

enforceable in accordance with its terms except that (i)  enforceability  may be
limited by bankruptcy,  insolvency,  or other similar laws affecting  creditors'
rights  and (ii) the  availability  of  equitable  remedies  may be  limited  by
equitable principles of general applicability.

         4.4.  Compliance  with Other  Instruments.  Neither the  execution  and
delivery  by  Purchaser  of this  Agreement  nor the  consummation  by it of the
transactions  contemplated hereby will violate,  breach, be in conflict with, or
constitute a default under,  or permit the  termination or the  acceleration  of
maturity of, or result in the imposition of any lien,  claim or encumbrance upon
any property or asset of Purchaser pursuant to, its certificate of incorporation
or bylaws, or any note, bond,  indenture,  mortgage,  deed of trust, evidence of
indebtedness, loan or lease agreement, other agreement or instrument,  judgment,
order, injunction or decree by which Purchaser is bound, to which it is a party,
or to which its assets are subject.

         4.5.  Brokers and Finders.  Purchaser has not engaged any person to act
or render  services as a broker,  finder or similar  capacity in connection with
the  transactions  contemplated  herein  and no person  has,  as a result of any
agreement or action by Purchaser  any right or valid claim  against the Sellers,
the Company,  Purchaser or any of the Company's  affiliates for any  commission,
fee or other  compensation as a broker or finder,  or in any similar capacity in
connection with the transactions contemplated herein.

         4.6.  Bellingham Letter of Credit.  Purchaser has provided a  guarantee
to the Company's landlord for the Bellingham Store in the form requested by such
landlord.

5.       CERTAIN COVENANTS.

         5.1.  Continuing  Employees.  On the Closing Date,  the Purchaser  will
cause the Company to continue the at will employment of persons (the "Continuing
Employees")  constituting  the majority of the Store employees of the Company as
of the Closing Date.  For the benefit of each  non-officer  of the Company as of
the Closing  Date who is a  full-time  employee of the Company as of the Closing
Date and is not a Continuing  Employee  (the  "Non-Continuing  Employees"),  the
Purchaser will:

               (i)  upon  the  execution  and  delivery  by  such  persons  of a
          customary  severance  agreement in form satisfactory to the Purchaser,
          pay a  severance  benefit  equal to (X) four  weeks'  base  salary for
          Non-Continuing  Employees who have been employed by the Company (as of
          the  Closing  Date)  for more  than one year and (Y) two  weeks'  base

                                       12

<PAGE>

          salary for  Non-Continuing  Employees  who have been  employed  by the
          Company (as of the Closing Date) for one year or less; and

               (ii) provide  Non-Continuing  Employees and Richard Kleinberg (as
          well the seven  former  employees  of the Company who have  previously
          elected  COBRA)  the  opportunity  to  purchase  health  insurance  in
          accordance with the requirements of COBRA.

Schedule 5.1 sets forth all of the severance  arrangements  offered to employees
of the  Company in excess of the amounts set forth  above,  it being  understood
that the  amounts  set  forth on such  Schedule  5.1  shall be  deemed  Excluded
Liabilities  and  therefore  excluded  from the Basket  described in Section 6.4
below.  It is further  understood  that Kahn will fund such amounts prior to the
required disbursement dates.

         5.2. Officers of the Company. Effective as of the Closing Date, each of
the officers and  directors of the Company shall have resigned his position with
the Company and shall have provided the Company with a full and complete release
of  liability.  The Company  shall have  provided  such officers with a full and
complete  release of liability;  provided,  however,  that such release will not
diminish the obligations of Kahn under Article 6.

         5.3.  Purchaser  Benefit  Plans.  Effective as of the Closing Date, the
Purchaser shall make available to the Continuing  Employees the employee benefit
plan(s)  maintained by Whole Foods Market for its Team Members (the "WFM Plans")
in accordance with their terms. To the extent  permitted by the terms of the WFM
Plans,  the  Purchaser  will (i)  waive all  deductibles,  waiting  periods  and
limitations  with  respect  to  pre-existing  conditions  and  other  conditions
applicable to employees of the Company under the WFM Plans,  and (ii) grant full
past service credit (including  credit for eligibility,  benefit accrual and for
vesting) to the Continuing  Employees for service with the Company under any and
all of the WFM Plans, including but not limited to bonus, severance, and similar
employment  policies.  Neither  this  Agreement  nor  the  consummation  of  the
transactions contemplated by this Agreement will entitle any employee, including
but not limited to, Continuing  Employees,  to any other severance  benefits nor
will it  accelerate  compensation  due any such  Continuing  Employee  as of the
Closing Date. The Purchaser will further  credit each  Continuing  Employee with
the  accrued  vacation  and sick time owing to such  Continuing  Employee by the
Company as of the  Closing  Date,  provided  that the same has been  recorded in
either the general ledger or payroll  records of the Company in accordance  with
good business practice and on a basis consistent with prior periods.  Subject to

                                       13

<PAGE>

the foregoing,  the Purchaser shall have the right in the good faith exercise of
operations and managerial discretion to make changes or cause changes to be made
after the Closing Date in  compensation,  benefits and other terms of employment
and to terminate any such employee.

         5.4.  Bellingham  Letter of  Credit.  The  Purchaser  will use its best
efforts  to cause the  landlord  of the  Bellingham  Store to return to Kahn the
letter of credit currently held by such landlord.

6.       INDEMNIFICATION.

         6.1. Indemnification of Purchaser. Subject to the limitations set forth
in Sections 6.3 and 6.4, Kahn shall indemnify and hold Purchaser  harmless from,
against,  for and in  respect  of (i) any and all  damages,  losses,  settlement
payments,  obligations,  liabilities,  claims,  actions  or causes of action and
encumbrances suffered,  sustained, incurred or required to be paid by Purchaser,
net of any resulting income tax benefits to Purchaser, (A) because of the breach
of any written  representation,  warranty,  agreement or covenant of the Company
contained in this Agreement or (B) in respect of the Excluded  Liabilities,  and
(ii)  all  reasonable  costs  and  expenses   (including,   without  limitation,
attorneys'  fees,  interest and  penalties)  incurred by Purchaser in connection
with any action, suit,  proceeding,  demand,  assessment or judgment incident to
any of the  matters  indemnified  against  in  this  Section  6.1  (collectively
"Purchaser's Damages").

         6.2.  Indemnification of Sellers.  Subject to the limitations set forth
in Sections 6.3 and 6.4, Purchaser shall indemnify and hold the Sellers harmless
from,  against,  for  and in  respect  of:  (i) any  and  all  damages,  losses,
settlement  payments,  obligations,  liabilities,  claims,  actions or causes of
action and encumbrances suffered,  sustained, incurred or required to be paid by
the  Sellers,  net of any  resulting  income tax  benefits to the  Sellers,  (A)
because of the breach of any  written  representation,  warranty,  agreement  or
covenant of Purchaser  contained  in this  Agreement or (B) in respect of any of
the Assumed Liabilities;  and (ii) all reasonable costs and expenses (including,
without  limitation,  attorneys' fees,  interest and penalties)  incurred by the
Sellers in connection with any action, suit, proceeding,  demand,  assessment or
judgment incident to any of the matters  indemnified against in this Section 6.2
(collectively "Sellers' Damages").

         6.3.  Survival  of  Representations,   Warranties  and  Covenants.  All
representations,  warranties, covenants and agreements made by any party to this
Agreement  or pursuant  hereto  shall be deemed to be material  and to have been
relied  upon by the  parties  hereto,  and  shall  survive  until  the 18  month
anniversary  of the Closing  Date.  Notice of any claim,  whether made under the
indemnification  provisions  hereof  or  otherwise,  based  on  a  breach  of  a

                                       14

<PAGE>

representation,  warranty,  covenant  or  agreement  must be given  prior to the
expiration of such  representation,  warranty,  covenant or  agreement;  and any
claim  not  made  within  such  period  shall  be of no  force  or  effect.  The
representations and warranties  hereunder shall not be affected or diminished by
any  investigation  at any time by or on behalf  of the party for whose  benefit
such representations and warranties were made.

         6.4.  General Rules  Regarding  Indemnification.  The  obligations  and
liabilities  of  each  indemnifying  party  hereunder  with  respect  to  claims
resulting from the assertion of liability by the other party shall be subject to
the following terms and conditions:

                  (a) The  indemnified  party shall give prompt  written  notice
         (which  in no event  shall  exceed  30 days  from the date on which the
         indemnified party first became aware of such claim or assertion) to the
         indemnifying party of any claim which might give rise to a claim by the
         indemnified party against the indemnifying party based on the indemnity
         agreements contained in Sections 6.1 or 6.2 hereof,  stating the nature
         and basis of said claims and the amounts thereof, to the extent known;

                  (b) If any action,  suit or proceeding is brought  against the
         indemnified party with respect to which the indemnifying party may have
         liability under the indemnity  agreements  contained in Sections 6.1 or
         6.2 hereof,  the action,  suit or proceeding  shall, at the election of
         the  indemnifying  party,  be defended  (including  all  proceedings on
         appeal or for review which counsel for the indemnified party shall deem
         appropriate) by the  indemnifying  party.  The indemnified  party shall
         have the right to employ its own counsel in any such case, but the fees
         and expenses of such counsel  shall be at the  indemnified  party's own
         expense  unless the  employment of such counsel and the payment of such
         fees and  expenses  both shall  have been  specifically  authorized  in
         writing by the  indemnifying  party in  connection  with the defense of
         such action, suit or proceeding.  Notwithstanding the foregoing, (A) if
         there  are  defenses  available  to the  indemnified  party  which  are
         inconsistent  with those  available to the  indemnifying  party to such
         extent as to create a conflict  of interest  between  the  indemnifying
         party and the indemnified  party, the indemnified  party shall have the
         right to direct the defense of such action,  suit or proceeding insofar
         as it relates to such inconsistent defenses, and the indemnifying party
         shall  be  responsible  for the  reasonable  fees and  expenses  of the
         indemnified party's counsel insofar as they relate to such inconsistent
         defenses,  and (B) if such action, suit or proceeding involves or could
         have an effect on matters beyond the scope of the indemnity  agreements
         contained in Sections 6.1 and 6.2 hereof,  the indemnified  party shall

                                       15

<PAGE>

         have the right to  direct  (at its own  expense)  the  defense  of such
         action, suit or proceeding insofar as it relates to such other matters.
         The indemnified party shall be kept fully informed of such action, suit
         or proceeding at all stages thereof whether or not it is represented by
         separate counsel.

                  (c)  The  indemnified   party  shall  make  available  to  the
         indemnifying  party and its  attorneys  and  accountants  all books and
         records  of the  indemnified  party  relating  to such  proceedings  or
         litigation  and the parties  hereto  agree to render to each other such
         assistance  as they may  reasonably  require  of each other in order to
         ensure the  proper and  adequate  defense of any such  action,  suit or
         proceeding.

                  (d) The indemnified party shall not make any settlement of any
         claims without the written consent of the indemnifying party.

                  (e) An  indemnified  party shall not make any claim  hereunder
         unless  and  until it has  incurred  Sellers'  Damages  or  Purchaser's
         Damages (as the case may be) of a cumulative aggregate of $250,000 (the
         "Basket")  and shall  thereafter  be  entitled to make a claim only for
         amounts incurred in excess of such Basket; provided,  however, that the
         provisions  of this  clause  (e) shall not apply to any of  Purchaser's
         Damages arising from (i) the termination or settlement of the Company's
         agreements  with New Mexico Coffee (it being  understood  any agreement
         made by Purchaser to continue  coffee orders from New Mexico Coffee for
         a future period shall not be considered Purchaser's Damages),  (ii) any
         claim by the landlord of the Bedford  Store in respect of the change of
         control  of the  Company as a result of the sale of the  Shares,  (iii)
         unpaid use taxes in respect  of  periods  prior to the  Closing or (iv)
         unpaid sales taxes in respect of periods  prior to 30 days prior to the
         Closing, all of which shall be made on a dollar-for-dollar basis.

                  (f) In no event shall the cumulative  liability of the Sellers
         in  respect of  Purchaser's  Damages  exceed  $5.0  million;  provided,
         however,  that (i) such aggregate maximum shall not apply in respect of
         Purchaser's  Damages arising from a breach of the  representations  and
         warranties  set  forth in  Sections  3.7 and 3.18 or  arising  from the
         fraudulent conduct of the Sellers and/or their representatives and (ii)
         the  cumulative  liability  of the  Sellers in  respect of  Purchaser's
         Damages  relating  to the  leases of the Stores  shall not exceed  $2.5
         million.

                  (g) If any  claims  are  made  by  third  parties  against  an
         indemnified party for which an indemnifying  party would be liable, and
         it  appears  likely  that such  claims  might  also be  covered  by the
         indemnified  party's  insurance  policies,  the indemnified party shall


                                       16

<PAGE>

         make a timely  claim  under such  policies  and to the extent that such
         party obtains any recovery from such insurance,  such recovery shall be
         offset  against  any sums due from an  indemnifying  party (or shall be
         repaid by the  indemnified  party to the  extent  that an  indemnifying
         party has already paid any such amounts).

7.       MISCELLANEOUS.

         7.1.  Expenses.  The Purchaser  shall pay its own expenses  incurred in
connection  with the  negotiation,  execution and delivery of the Asset Purchase
Agreement and this Agreement and the transactions  contemplated  hereby, and the
Sellers shall pay their expenses and those of the Company incurred in connection
with the negotiation, execution and delivery of the Asset Purchase Agreement and
this Agreement and the transactions contemplated hereby.



<PAGE>


         7.2. Entire  Agreement.  This Agreement and the exhibits hereto contain
the  complete  agreement  among the  parties  with  respect to the  transactions
contemplated hereby and supersede all prior agreements and understandings,  oral
or written,  among the parties  with respect to such  transactions.  Section and
other  headings  are for  reference  purposes  only and  shall  not  affect  the
interpretation  or construction  of this Agreement.  The parties hereto have not
made any  representation  or  warranty  except  as  expressly  set forth in this
Agreement or in any certificate or schedule delivered pursuant hereto.

         7.3. Public  Announcements.  No party to this Agreement shall issue any
press release  relating to, or otherwise  publicly  disclose,  the  transactions
contemplated by this Agreement  without the prior approval of the other parties.
Notwithstanding  the  foregoing,  any party may make such  disclosure  as may be
required by law,  provided  the  disclosing  party  obtains from the other party
prior approval of the substance of the proposed  disclosure (such as the content
of a proposed press release), which approval may not be unreasonably withheld or
delayed.

         7.4.  Counterparts.  This  Agreement  may be  executed in any number of
counterparts,  each of which when so executed and  delivered  shall be deemed an
original, and such counterparts together shall constitute only one original.

         7.5. Notices.  All notices,  demands,  requests or other communications
that may be or are  required  to be  given,  served  or sent by any party to any
other party pursuant to this  Agreement  shall be in writing and shall be mailed
by first-class,  registered or certified mail, return receipt requested, postage
prepaid,  or transmitted  by a reputable  overnight  courier  service or by hand

                                       17

<PAGE>

delivery or facsimile transmission, addressed as follows:

                             (i)     If to the Purchaser or the Company:

                                     601 N. Lamar Blvd., Suite 300
                                     Austin, Texas  78703
                                     Attn:  Chief Financial Officer
                                     Fax:  512-477-1069

                             (ii)    If to the Sellers:

                                     c/o United Properties
                                     One DeAngelo Drive
                                     Bedford, Massachusetts 01730
                                     Attn:  Mr. Leo Kahn
                                     Fax:  781-275-3023

Each party may designate by notice in writing a new address to which any notice,
demand,  request or communication  may thereafter be so given,  served, or sent.
Each notice,  demand,  request or communication  that is mailed,  delivered,  or
transmitted in the manner  described above shall be deemed  sufficiently  given,
served,  sent and  received  for all purposes at such time as it is delivered to
the addressee (with the return receipt,  the delivery receipt,  fax confirmation
sheet or the affidavit of courier or messenger being deemed conclusive  evidence
of such  delivery) or at such time as delivery is refused by the addressee  upon
presentation.

         7.6.  Assignment;  Successors  and Assigns.  This  Agreement may not be
assigned by either of the parties hereto without the written  consent of all the
other parties; provided, however, that the Purchaser shall be entitled to assign
this  Agreement to any subsidiary  corporation so long as the Purchaser  remains
liable for the  obligations  of Purchaser  hereunder.  Subject to the  preceding
sentence,  this Agreement and the rights,  interests and  obligations  hereunder
shall be binding  upon and shall inure to the benefit of the parties  hereto and
their respective successors and assigns.

         7.7. Remedies of the Company. After the Closing, the Company shall have
the same rights and benefits  under this  Agreement as does the  Purchaser  with
respect  to  the  representations,  warranties  and  covenants  of  the  Sellers
contained herein, as fully as if such representations,  warranties and covenants
had been made to or with the Company in lieu of Purchaser. In any proceedings by

                                       18

<PAGE>

Purchaser to assert or prosecute any claims under, or to otherwise enforce, this
Agreement  or  any  other  agreement  contemplated  hereby  or  any  transaction
contemplated hereby or thereby,  the Sellers agree that they shall not assert as
a defense or bar to recovery  by the  Company  and hereby  waive any right so to
assert  such  defense  or bar such  recovery,  that (a)  before the date of this
Agreement  the  Company  (as  opposed  to   Purchaser)   had  knowledge  of  the
circumstances  giving rise to the claim being pursued by it; (b) before the date
of this  Agreement the Company  engaged in conduct or took action that caused or
brought  about  the  circumstances   giving  rise  to  its  claim  or  otherwise
contributed  thereto;  (c) the Company is estopped from  asserting or recovering
upon its claim by reason of having  joined in the  representations,  warranties,
and covenants made by Sellers in this Agreement;  or (d) Sellers have a right of
contribution from or  indemnification by the Company to the extent that there is
any recovery against it. The Sellers further agree that they shall not under any
circumstances   whatsoever   affirmatively   seek  any   contribution   from  or
indemnification  by the  Company  for any  losses,  damages,  expenses  or other
claims,  regardless of form,  suffered by them arising out of,  related to or in
connection  with this  Agreement  or any  other  agreement  contemplated  hereby
(except  pursuant  to Section  6.2) or any  transaction  contemplated  hereby or
thereby.

         7.8. Waiver and Other Action. This Agreement may be amended,  modified,
or  supplemented  only by a written  instrument  executed by the parties against
which enforcement of the amendment, modification or supplement is sought.

         7.9.  Severability.  If any  provision of this  Agreement is held to be
illegal, invalid, or unenforceable, such provision shall be fully severable, and
this  Agreement  shall be construed and enforced as if such illegal,  invalid or
unenforceable  provision  were never a part  hereof;  the  remaining  provisions
hereof  shall  remain in full force and effect and shall not be  affected by the
illegal,  invalid or unenforceable provision or by its severance; and in lieu of
such  illegal,  invalid  or  unenforceable  provision,   there  shall  be  added
automatically as part of this Agreement,  a provision as similar in its terms to
such  illegal,  invalid or  unenforceable  provision  as may be possible  and be
legal, valid and enforceable.

         7.10.  Third-Party  Beneficiaries.   This  Agreement  and  the  rights,
obligations,  duties and benefits hereunder are intended for the parties hereto,
and no other  person or entity  shall have any rights,  obligations,  duties and
benefits pursuant hereto.

         7.11. Governing Law; Arbitration.  This Agreement shall be governed by,
and construed in accordance with, the laws of the Commonwealth of Massachusetts.

                                       19

<PAGE>

Any  controversy  or dispute among the parties  arising in connection  with this
Agreement shall be submitted to a panel of three arbitrators and finally settled
by  arbitration  in  accordance  with the  commercial  arbitration  rules of the
American  Arbitration  Association.  Each of the disputing parties shall appoint
one arbitrator,  and these two arbitrators  shall  independently  select a third
arbitrator. Arbitration shall take place in Boston, Massachusetts, or such other
location as the arbitrators may select. The prevailing party in such arbitration
shall be entitled to the award of all costs and  attorneys'  fees in  connection
with such action.  Any award for monetary  damages  resulting from nonpayment of
sums due  hereunder  shall bear  interest  from the date on which such sums were
originally  due and payable.  Judgment upon the award rendered may be entered in
any court  having  jurisdiction  or  application  may be made to such  court for
judicial  acceptance of the award and an order of  enforcement,  as the case may
be.















                                       20

<PAGE>



        IN WITNESS WHEREOF,  the parties hereto have executed this  Agreement as
of the day and year first above written.


                                                  Whole Foods Market Group, Inc.


                                                  By /s/  Glenda Flanagan
                                                     --------------------

                                                  Nature's Heartland, Inc.


                                                  By /s/ Leo Kahn
                                                     ------------

                                                  Shareholders:


                                                     /s/ Leo Kahn
                                                     ------------
                                                     Leo Kahn

                                                     /s/ Joseph Kahn
                                                     ---------------
                                                     Joseph Kahn

                                                     /s/ Daniel Kahn
                                                     ---------------
                                                     Daniel Kahn

                                                     /s/ Elizabeth Kahn
                                                     ------------------
                                                     Elizabeth Kahn









                                   Exhibit 2.2

                      AMENDMENT TO STOCK PURCHASE AGREEMENT


         This Amendment to Stock Purchase  Agreement is made as of August _____,
1999 by and among Whole Foods Market Group,  Inc., a Delaware  corporation  (the
"Purchaser"),   Nature's  Heartland,  Inc.,  a  Massachusetts  corporation  (the
"Company"),  Leo Kahn ("Kahn") and the other former  shareholders of the Company
who are signatories hereto (such persons,  together with Kahn, being referred to
herein collectively as the "Sellers").

         WHEREAS,  the  Purchaser,  the Company and the Sellers  entered  into a
Stock Purchase  Agreement dated as of April 30, 1999 (the "Agreement")  pursuant
to which the Purchaser  purchased  from the Sellers on April 30, 1999 all of the
issued and outstanding capital stock of the Company; and

         WHEREAS,  the  Purchaser,  the Company and the Sellers have  determined
that it is in their  mutual best  interests  to amend the  Agreement  in certain
respects pursuant to, and in accordance with, Section 7.8 of the Agreement;

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained,  the parties hereto,  intending to be legally bound, do hereby
agree as follows:

         1.  Defined  Terms.  All  capitalized  terms used herein  which are not
otherwise  defined  shall have the same  respective  meanings as those terms set
forth in the Agreement.

         2.  Additional  Covenant  as to Company Tax  Matters.  Section 5 of the
Agreement is hereby  amended by adding a new Section 5.5  immediately  following
Section 5.4 of the Agreement which shall read as follows:

                  5.5  Post-Closing  Tax  Matters.  >From and after the  Closing
         Date,  none of the Purchaser,  the Company nor any of their  Affiliates
         shall,  without the prior  written  consent of Kahn (i) request any tax
         good  standing  certificate,  corporate  excise tax lien  waiver or any
         other similar tax clearance  certificate from any department,  agent or
         other  taxing  authority of the  Commonwealth  of  Massachusetts;  (ii)
         request any review,  examination  or audit of the Company's tax filings
         or payments by any department,  agency or other taxing authority of the
         Commonwealth of Massachusetts,  (iii) take any other action which could
         reasonably be expected to precipitate any review,  examination or audit
         of the Company's tax filings or payments by any  department,  agency or
         other taxing  authority of the  Commonwealth of  Massachusetts  or (iv)
         agree to extend, waive or toll any statute of limitations applicable to
         any tax return  filed or any tax which may have been  payable  prior to
         the Closing Date. In the event that either the Purchaser or the Company
         shall receive notice at any time  following the Closing Date,  that any
         department,  agency or other taxing  authority of the  Commonwealth  of
         Massachusetts  intends  to  conduct,  or  has  commenced,  any  review,
         examination  or audit of the  Company's tax filings or payments for any
         period  ending on or prior to the Closing  Date,  the  Purchaser or the
         Company shall  promptly give notice  thereof to Kahn in the same manner

<PAGE>

         as notice is given to any  indemnifying  party under Section 6.4 hereof
         and Kahn shall be entitled to participate  in such review,  examination
         or audit as an indemnifying party in accordance with Section 6.4.

         3. Survival of Representations,  Warranties and Covenants.  Section 6.3
of the Agreement is hereby  amended by deleting said Section 6.3 in its entirety
and inserting in lieu thereof a new Section 6.3 which shall read as follows:

                  6.3 Survival of Representations, Warranties and Covenants. All
         representations, warranties, covenants and agreements made by any party
         to this Agreement or pursuant hereto shall be deemed to be material and
         to have been relied upon by the parties hereto, and shall survive until
         the 18 month anniversary of the Closing Date; provided,  however,  that
         the Sellers  representation  and warranty set forth in Section 3.7 with
         respect  to the  payment  of  Massachusetts  sales and use taxes  shall
         continue  thereafter  and shall  survive  until the  expiration  of the
         applicable  statute of limitations.  Notice of any claim,  whether made
         under the  indemnification  provisions hereof or otherwise,  based on a
         breach of a  representation,  warranty,  covenant or agreement  must be
         given  prior  to  the  expiration  of  such  representation,  warranty,
         covenant or agreement;  and any claim not made within such period shall
         be of no force or effect. The representations and warranties  hereunder
         shall not be affected or diminished by any investigation at any time by
         or on behalf of the party for whose  benefit such  representations  and
         warranties were made.

         4.  Ratification  of the  Agreement.  Except  to the  extent  expressly
amended  hereby,  the Agreement shall remain in full force and effect and, as so
amended, is hereby ratified and confirmed.

         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment as
of the date and year first above written.

                                                  WHOLE FOODS MARKET GROUP, INC.

                                      By:         /s/ Glenda Flanagan
                                                  -------------------

                                                  NATURE'S HEARTLAND, INC.

                                      By:

                                    SELLERS:


                                    Leo Kahn      /s/ Leo Kahn
                                                  ------------


                                   Joseph Kahn   /s/ Joseph Kahn
                                                 ---------------


                                   Daniel Kahn   /s/ Daniel Kahn
                                                 ---------------



                                 Elizabeth Kahn  /s/ Elizabeth Kahn
                                                 ------------------










                                  Exhibit 10.13

                      AMENDED AND RESTATED CREDIT AGREEMENT


         Reference is hereby made to that certain Credit  Agreement  dated as of
December  27,  1994,  executed by and  between  WHOLE FOODS  MARKET,  INC.  (the
"Company"),  the  financial  institutions  which are  currently  parties to said
Credit  Agreement (each of said financial  institutions now or hereafter a party
to said Credit Agreement being  hereinafter  referred to collectively as "Banks"
and individually as a "Bank"), and TEXAS COMMERCE BANK NATIONAL  ASSOCIATION,  a
national  banking  association  now  known  as  CHASE  BANK OF  TEXAS,  NATIONAL
ASSOCIATION,  a national banking association ("Chase"), in its capacity as agent
(the "Agent") for the Banks.

         The  Company,  the Banks and the Agent  have  previously  amended  said
Credit Agreement pursuant to the terms of a First Amendment to Credit Agreement,
dated as of May 16, 1996 (the "First  Amendment"),  a Second Amendment to Credit
Agreement  dated as of  December  24,  1996 (the  "Second  Amendment"),  a Third
Amendment  to  Credit   Agreement  dated  as  of  March  24,  1997  (the  "Third
Amendment"),  a Fourth  Amendment to Credit  Agreement  dated as of September 2,
1997 (the "Fourth  Amendment"),  and a Fifth Amendment to Credit Agreement dated
as of December  19,  1997 (the "Fifth  Amendment").  Said Credit  Agreement,  as
previously  amended  by the First  Amendment,  the Second  Amendment,  the Third
Amendment,  the Fourth Amendment,  and the Fifth Amendment is referred to herein
as the "Original Agreement."

         As a result of certain discussions  between the Company,  the Agent and
the Banks,  and in connection with the increase of the Aggregate  Commitment (as
defined in the Original  Agreement),  the parties to the Original Agreement,  as
well as new Banks which are signatories  hereto, now desire to amend and restate
the Original Agreement in its entirety.  Accordingly,  the Original Agreement is
hereby amended and restated in its entirety to hereafter be and read as follows:

         THIS  AMENDED  AND  RESTATED  CREDIT   AGREEMENT   (together  with  all
amendments,  modifications and supplements hereto and restatements  hereof, this
"Agreement")  is made and entered into as of June 28,  1999,  by and among WHOLE
FOODS MARKET, INC. (the "Company"),  a Texas corporation,  EACH OF THE FINANCIAL
INSTITUTIONS WHICH IS A SIGNATORY HERETO OR WHICH MAY FROM TIME TO TIME BECOME A
PARTY HERETO  (individually,  a "Bank" and collectively,  the "Banks") and CHASE
BANK OF TEXAS, NATIONAL ASSOCIATION ("Chase"), a national banking association as
agent for the Banks (in such  capacity,  together  with its  successors  in such
capacity, the "Agent").

                              W I T N E S S E T H:

         THAT,  in  consideration  of  the  mutual  covenants,   agreements  and
undertakings herein contained, the parties hereto agree as follows:



<PAGE>




1.       Definitions.

         1.1.  Certain  Defined  Terms.  Unless a  particular  word or phrase is
otherwise  defined or the  context  otherwise  requires,  capitalized  words and
phrases used in the Loan Documents have the meanings provided below.

         Accounts  shall have the meaning  assigned to it in the Texas  Business
and  Commerce  Code in  force  on the  date the  document  using  such  term was
executed.

         Adjusted  LIBOR Rate shall mean,  with  respect to each LIBOR  Interest
Period,  a rate per annum equal to the quotient  (converted to a percentage)  of
(a) the London Interbank Rate with respect to such LIBOR Interest Period divided
by (b) 1 minus the Eurocurrency  Reserve  Requirement in effect on the first day
of such LIBOR Interest Period.

         Affiliate  shall mean any Person  controlling,  controlled  by or under
common  control  with any  other  Person;  and with  respect  to an  individual,
"Affiliate"  shall also mean any other individual  related to such individual by
blood  or  marriage.  For  purposes  of this  definition,  "control"  (including
"controlled by" and "under common control with") means the possession,  directly
or  indirectly,  of the power to direct or cause the direction of the management
and  policies of such  Person,  whether  through the  ownership  of  securities,
partnership or other ownership interests, by contract or otherwise.

         Aggregate  Commitment  shall mean,  on any day, the aggregate of all of
the Commitments of the Banks on such day.

         Aggregate  Unused  Commitment  shall mean, on any day, the aggregate of
all of the Unused Commitments of the Banks on such day.

         Alternate  Base Rate shall  mean for any day a rate per annum  (rounded
upwards to the nearest 1/16 of 1%) equal to the lesser of (a) the sum of (1) the
greater of (A) the Prime  Rate  (computed  on the basis of the actual  number of
days  elapsed  over a year of 365 or 366 days,  as the case may be) in effect on
such day,  and (B) the Federal  Funds Rate  (computed on the basis of the actual
number of days elapsed  over a 360-day  year) in effect for such day plus 1/2 of
1%,  plus (2) the  Applicable  Margin in  effect on such day or (b) the  Highest
Lawful Rate.  For purposes of this  Agreement any change in the  Alternate  Base
Rate due to a change in the Prime Rate or Federal  Funds Rate shall be effective
on the  effective  date of such change in the Prime Rate or Federal  Funds Rate,
respectively.  If  for  any  reason  the  Agent  shall  have  determined  (which
determination shall be conclusive and binding, absent manifest error) that it is
unable to  ascertain  the  Federal  Funds  Rate for any  reason,  including  the
inability or failure of the Agent to obtain sufficient  quotations in accordance
with the terms hereof,  the  Alternate  Base Rate shall be the lesser of (a) the
Prime Rate plus the  Applicable  Margin or (b) the Highest Lawful Rate until the
circumstances giving rise to such inability no longer exist.

         Alternate Base Rate Borrowing  shall mean that portion of the principal
balance of the Loans at any time bearing interest at the Alternate Base Rate.

         Annual Audited  Financial  Statements  shall mean, with respect to each
fiscal year of the Company,  the Company's 10-K Report filed with the Securities
Exchange  Commission for such fiscal year, prepared in conformity with Generally
Accepted  Accounting  Principles  and  accompanied  by a report  and  opinion of
independent  certified  public  accountants  with an accounting firm of national
standing and reputation,  which shall state that such financial  statements,  in
the opinion of such accountants,  present fairly, in all material respects,  the
financial position of the Company and its Subsidiaries, on a consolidated basis,
as of the date thereof and the results of its  operations and cash flows for the
period  covered  thereby  in  conformity  with  Generally  Accepted   Accounting
Principles.

         Applicable  Commitment  Fee  Percentage  shall mean with respect to any
Unused  Commitment,  on any day  occurring on or after (1) March 31 but prior to
June 30 of the applicable  calendar  year,  the applicable per annum  percentage
corresponding  to the Leverage Ratio determined as of the end of the immediately
preceding  first quarter of the Company's  fiscal year, (2) June 30 but prior to

<PAGE>

September  30  of  the  applicable  calendar  year,  the  applicable  per  annum
percentage  corresponding  to the Leverage Ratio determined as of the end of the
immediately preceding second quarter of the Company's fiscal year, (3) September
30 but prior to December 31 of the applicable  calendar year, the applicable per
annum percentage corresponding to the Leverage Ratio determined as of the end of
the immediately  preceding  third quarter of the Company's  fiscal year, and (4)
December  31  but  prior  to  March  31 of the  applicable  calendar  year,  the
applicable per annum  percentage  corresponding to the Leverage Ratio determined
as of the immediately preceding fiscal year of the Company, as provided below:

- ----------------------------------------------- -------------------------------

                                                          Per Annum
               Leverage Ratio                          Percentage Rate
- ----------------------------------------------- -------------------------------
- ----------------------------------------------- -------------------------------

              Less than 1.00x                               0.20%
- ----------------------------------------------- -------------------------------
- ----------------------------------------------- -------------------------------

   1.00x or greater, but less than 2.00x                    0.25%
- ----------------------------------------------- -------------------------------
- ----------------------------------------------- -------------------------------

              2.00x or greater                              0.30%
- ----------------------------------------------- -------------------------------

         Applicable  Margin  shall  mean with  respect  to any Loan,  on any day
occurring  on or  after  (1)  March 31 but  prior  to June 30 of the  applicable
calendar year, the applicable per annum percentage corresponding to the Leverage
Ratio determined as of the end of the immediately preceding first quarter of the
Company's  fiscal year,  (2) June 30 but prior to September 30 of the applicable
calendar year, the applicable per annum percentage corresponding to the Leverage
Ratio  determined as of the end of the immediately  preceding  second quarter of
the  Company's  fiscal  year,  (3)  September 30 but prior to December 31 of the
applicable  calendar year, the applicable per annum percentage  corresponding to
the Leverage Ratio  determined as of the end of the immediately  preceding third
quarter of the Company's  fiscal year, and (4) December 31 but prior to March 31
of  the  applicable   calendar   year,  the  applicable  per  annum   percentage
corresponding to the Leverage Ratio  determined as of the immediately  preceding
fiscal year of the Company, as provided below:







<PAGE>


- ------------------------ ---------------------------- --------------------------
                             Per Annum Percentage        Per Annum Percentage
                                for LIBOR Rate            for Alternate Base
       Leverage Ratio             Borrowings                Rate Borrowings
- ------------------------ ---------------------------- --------------------------
      Less than 1.00x                0.75%                      0.000%
- ------------------------ ---------------------------- --------------------------
      1.00x or greater,
    but less than 2.00x              1.00%                      0.00%
- ------------------------ ---------------------------- --------------------------
     2.00x or greater                1.25%                      0.000%
- ------------------------ ---------------------------- --------------------------

         Applications  shall mean all applications and agreements for Letters of
Credit, or similar  instruments or agreements,  in Proper Form, now or hereafter
executed by any Person in connection  with any Letter of Credit now or hereafter
issued or to be issued under the terms hereof at the request of any Person.

         Business Day shall mean a day when the main office of the Agent is open
for business and banks in Houston, Texas are generally open for business.

         Business Entity shall mean corporations,  partnerships, joint ventures,
joint stock associations, business trusts and other business entities.

         Capital Lease Obligations shall mean the obligations of the Company and
its  Subsidiaries  on a consolidated  basis to pay rent or other amounts under a
lease of (or other  agreement  conveying the right to use) real and/or  personal
Property which  obligations are required to be classified and accounted for as a
capital  lease  on  a  consolidated   balance  sheet  of  the  Company  and  its
Subsidiaries under Generally Accepted Accounting Principles (including Statement
of Financial  Accounting  Standards No. 13 of the Financial Accounting Standards
Board,  as amended)  and,  for  purposes of this  Agreement,  the amount of such
obligations  shall be the capitalized  amount thereof,  determined in accordance
with Generally Accepted Accounting Principles (including such Statement No. 13).

         Change of Control  shall mean any change so that any  Unrelated  Person
(or any  Unrelated  Persons  acting  together  which would  constitute  a Group)
together  with any  Affiliate  or Related  Persons of such  Unrelated  Person or
Unrelated  Persons (in each case also constituting  Unrelated  Persons) shall at
any time  after the date  hereof  either  (i)  Beneficially  Own more than fifty
percent  (50%) of the  aggregate  voting power of all classes of Voting Stock of
the Company,  or (ii) succeed in having enough of its or their nominees  elected
by the stockholders to the Board of Directors of the Company so as to constitute
a  majority  of the Board of  Directors  of the  Company.  As used  herein,  (a)
"Beneficially Own" shall mean "beneficially own" as defined in Rule 13d-3 of the
Securities  and Exchange Act of 1934, as amended (the "34 Act") or any successor
provision  thereto;  (b) "Group"  shall mean a "group"  for  purposes of Section
13(d) of the 34 Act or any successor  provision;  (c)  "Unrelated  Person" shall
mean any Person other than any trust for any employee  stock  ownership  plan of
the Company or any Subsidiary of the Company; (d) "Related Person" shall mean as
to any Person,  any other  Person  owning (1) five  percent  (5%) or more of the
outstanding  common stock of such Person or (2) five percent (5%) or more of the
Voting Stock of such Person, and (e) "Voting Stock" shall mean as to any Person,
the Stock of such Person which  ordinarily  has voting power for the election of
directors (or persons performing  similar functions) of such Person,  whether at
all times or only so long as no senior class of securities has such voting power
by reason of any contingency.

         Chapter  1D shall  mean  Chapter 1D of the Texas  Finance  Code,  as in
effect on the date the document using such term was executed.

         Code shall mean the Internal  Revenue Code of 1986, as amended,  as now
or   hereafter  in  effect,   together   with  all   regulations,   rulings  and
interpretations thereof or thereunder by the Internal Revenue Service.

         Commitment  shall mean, as to any Bank,  the obligation of such Bank to
make Loans and incur  liability for the Letters of Credit  Exposure Amount in an

<PAGE>

aggregate principal amount at any one time outstanding up to, but not exceeding,
the amount set forth  opposite  such Bank's name on the  signature  pages hereof
under the  caption  "Commitment"  (as the same may be reduced  from time to time
pursuant to Section 2.2 hereof).

         Commitment  Fee,  with  respect  to any Bank,  shall  have the  meaning
assigned to it in Section 2.2.

         Commitment  Percentage shall mean, with respect to any Bank, the ratio,
expressed  as  a  percentage,   of  such  Bank's  Commitment  to  the  Aggregate
Commitment.

         Consequential  Loss  shall  mean,  with  respect  to (a) the  Company's
payment of principal of a LIBOR Rate  Borrowing on a day other than the last day
of the applicable LIBOR Interest Period,  (b) the Company's  failure to borrow a
LIBOR Rate  Borrowing on the date  specified by the Company for any reason,  (c)
the Company's  failure to make any prepayment of the Loans (other than Alternate
Base Rate Borrowings) on the date specified by the Company, or (d) any cessation
of the LIBOR Rate to apply to the Loans or any part thereof  pursuant to Section
2.11 hereof, in each case whether voluntary or involuntary,  any loss,  expense,
penalty,  premium  or  liability  incurred  by any of the  Banks  or the  Agent,
including any interest paid by any of the Banks to lenders of funds  borrowed by
it to make or carry the Loans. And "Consequential Loss" shall mean, with respect
to the  termination  or  cancellation  of any LIBOR Rate  Borrowing  pursuant to
Section 2.11 hereof,  in each case whether  voluntary or involuntary,  any loss,
expense, penalty, premium or liability incurred by any of the Banks or the Agent
on  account  of any  reduction  resulting  from such  premature  termination  or
cancellation  of such borrowing in such Person's  margins or spreads between its
cost of funds and the  interest  earned on the  principal  of the  borrowing  so
terminated or canceled,  including an amount equal to the excess (if any) of (x)
interest that would have accrued on any such  borrowing  during the remainder of
the applicable  LIBOR Interest  Period had such borrowing not been terminated or
canceled early,  over (y) the interest  actually accrued on the principal amount
of that  terminated  or  canceled  borrowing  for such  remainder  of such LIBOR
Interest Period.

         Consolidated Net Worth shall mean, at any time, shareholder's equity of
the  Company  as set  forth  in the  most  recent  consolidated  Annual  Audited
Financial  Statements  of  the  Company  and  its  Subsidiaries,  determined  in
accordance with Generally Accepted Accounting Principles, consistently applied.

         Contingent   Obligations   shall  mean,  as  to  any  Person,   without
duplication, any obligation of such Person guaranteeing or intended to guarantee
the payment or  performance  of any  Indebtedness,  leases,  dividends  or other
obligations  (collectively  "primary  obligations")  of any  other  Person  (the
"primary  obligor") in any manner,  whether  directly or  indirectly,  including
without limitation, any obligation of the Person for whom Contingent Obligations
is being determined, whether or not contingent, (a) to purchase any such primary
obligation or other property  constituting direct or indirect security therefor,
(b) assume or contingently  agree to become or be secondarily  liable in respect
of any such  primary  obligation,  (c) to  advance  or supply  funds (i) for the
purchase or payment of any such primary  obligation or (ii) to maintain  working
capital or equity  capital for the primary  obligor or otherwise to maintain the
net  worth  or  solvency  of the  primary  obligor,  (d) to  purchase  property,
securities  or services  primarily  for the purpose of assuring the owner of any
such primary obligation of the ability of the primary obligor to make payment of
such primary  obligation,  or (e) otherwise to assure or hold harmless the owner
of such primary obligation against loss in respect thereof;  provided,  however,
that the term  "Contingent  Obligations"  shall not include (x)  endorsements of
checks or other negotiable  instruments in the ordinary course of business,  (y)
performance or payment  guarantees by the Company of any  Indebtedness of any of
its  Subsidiaries  of the type permitted in Section  6.1(f) hereof,  and (z) the
obligations  and  liabilities of each Guarantor to the Agent and the Banks under
the Guaranties. The amount of any Contingent Obligation shall be deemed to be an
amount equal to the stated or determinable  amount of the primary  obligation in
respect  of which  such  Contingent  Obligation  is made or,  if not  stated  or
determinable, the maximum anticipated liability in respect thereof (assuming the
Person for whom  Contingent  Obligations  is being  determined  is  required  to
perform thereunder) as determined by the Agent in good faith.

         Contribution  Agreement shall mean that certain Contribution  Agreement
of even date herewith,  by and among the Company and the Current Guarantors,  as
the same may be amended, modified, supplemented, restated and joined in pursuant
to a Joinder Agreement, from time to time.

         Current  Guarantors  shall mean each of the Subsidiaries of the Company
listed on Schedule II attached  hereto  (other than Natrix  International,  LLC,
Amrion New Zealand Limited and Australian Naturalcare Products PTY LTD), and any
and all of their respective successors and assigns.


<PAGE>

         Current Sum shall mean on any day, as to a particular  Bank, the sum of
(a) the outstanding  principal  balance of such Bank's Note on such day plus (b)
the product of (i) such Bank's  Commitment  Percentage  times (ii) the Letter of
Credit Exposure Amount on such day.

         Discontinued  Operations  shall mean, as of any day,  operations of the
Company or its Subsidiaries  which have been  discontinued,  as reflected on the
most  recent  Form 10-K or 10-Q for the  Company  filed  with the  Security  and
Exchange  Commission,  and which, as of such day, have been fully disposed of or
liquidated.

         EBIT shall mean for any period for which EBIT is calculated, Net Income
of the Company and its Subsidiaries on a consolidated basis for such period plus
(a)  non-recurring,  non-cash  charges of the Company and its  Subsidiaries on a
consolidated   basis  for  such  period,  (b)  taxes  of  the  Company  and  its
Subsidiaries on a consolidated basis for such period and (c) interest expense of
the Company and its  Subsidiaries on a consolidated  basis for such period.  All
components of EBIT shall be determined in  accordance  with  Generally  Accepted
Accounting Principles, consistently applied.

         EBITDA  shall mean for any period for which EBITDA is  calculated,  Net
Income of the  Company and its  Subsidiaries  on a  consolidated  basis for such
period  plus (a) taxes of the  Company and its  Subsidiaries  on a  consolidated
basis for such period  (calculated after excluding any gain or loss attributable
to  Discontinued  Operations  as of  such  day),  (b)  depreciation,  depletion,
obsolescence and amortization of Property of the Company and its Subsidiaries on
a  consolidated   basis  for  such  period   (calculated   after  excluding  any
depreciation,   depletion,   obsolescence   and   amortization   applicable   to
Discontinued Operations as of such day), (c) interest expense of the Company and
its  Subsidiaries  on a  consolidated  basis for such period  (calculated  after
excluding any interest expense paid in connection with  Discontinued  Operations
as of such day), and (d) non-recurring,  non-cash charges of the Company and its
Subsidiaries on a consolidated  basis for such period.  All components of EBITDA
shall be determined in accordance with Generally Accepted Accounting Principles,
consistently applied.

         Eligible  Assignee shall mean (a) a commercial bank having total assets
in excess of $10,000,000,000 or (b) a finance company,  insurance company, other
financial institution or fund, acceptable to the Agent and the Company, which is
regularly  engaged in making,  purchasing or investing in loans and having total
assets in excess of $10,000,000,000.

         Environmental   Claim  shall  mean  any  third  party   (including  any
Governmental  Authority) action,  lawsuit, claim or proceeding (including claims
or proceedings at common law) which seeks to impose or alleges liability for (i)
preservation, protection, conservation, pollution, contamination of, or releases
or threatened  releases of Hazardous  Substances  into the air,  surface  water,
ground  water  or land  or the  clean-up,  abatement,  removal,  remediation  or
monitoring  of such  pollution,  contamination  or  Hazardous  Substances;  (ii)
generation,  recycling,  reclamation,  handling, treatment, storage, disposal or
transportation  of  Hazardous  Substances  or solid waste (as defined  under the
Resource Conservation and Recovery Act and its regulations, as amended from time
to time); (iii) exposure to Hazardous  Substances;  (iv) the safety or health of
employees or other Persons in connection with any of the activities specified in
any other  subclause of this  definition;  or (v) the  manufacture,  processing,
distribution  in  commerce,   presence  or  use  of  Hazardous  Substances.   An
"Environmental  Claim" includes a common law action,  as well as a proceeding to
issue,  modify or  terminate  an  Environmental  Permit,  or to adopt or amend a
regulation to the extent that such a proceeding  attempts to redress  violations
of the applicable permit,  license, or regulation as alleged by any Governmental
Authority.

         Environmental  Liabilities shall mean all liabilities  arising from any
Environmental  Claim,  Environmental  Permit or Requirement of Environmental Law
under  any  theory  of  recovery,  at law or in  equity,  and  whether  based on
negligence,  strict  liability  or  otherwise,   including:  remedial,  removal,
response, abatement, restoration (including natural resources) investigative, or
monitoring  liabilities,   personal  injury  and  damage  to  property,  natural
resources or injuries to persons, and any other related costs, expenses, losses,
damages,  penalties,  fines,  liabilities  and  obligations,  and all  costs and
expenses  necessary  to  cause  the  issuance,  reissuance  or  renewal  of  any
Environmental  Permit including  attorney's fees and court costs.  Environmental
Liability shall mean any one of them.

         Environmental Permit shall mean any permit, license,  approval or other
authorization  under any applicable law, regulation and other requirement of the

<PAGE>

United  States  or of any  state,  municipality  or  other  subdivision  thereof
relating to  pollution or  protection  of health or the  environment,  including
laws,  regulations  or other  requirements  relating to  emissions,  discharges,
releases  or  threatened  releases  of  pollutants,  contaminants  or  Hazardous
Substances or toxic materials or wastes into ambient air, surface water,  ground
water  or  land,  or  otherwise   relating  to  the   manufacture,   processing,
distribution, recycling, presence, use, treatment, storage, disposal, transport,
or handling of, wastes, pollutants, contaminants or Hazardous Substances.

         Equipment shall have the meaning assigned to  it in  the Texas Business
and  Commerce  Code in  force  on the  date the  document  using  such  term was
executed.

         ERISA  shall mean  the  Employee  Retirement  Income  Security  Act  of
1974,  as amended  from time to time,  and all rules,  regulations,  rulings and
interpretations  adopted by the Internal  Revenue  Service or the  Department of
Labor thereunder.

         Eurocurrency  Reserve Requirement shall mean, on any day, for any LIBOR
Interest  Period,  the stated  maximum  rate  (expressed  as a decimal)  for all
reserves  (including  basic,  supplemental,  marginal  and  emergency  reserves)
required to be maintained  during such LIBOR Interest Period under  Regulation D
by  any  member  bank  of  the  Federal  Reserve  System  against  "Eurocurrency
liabilities,"  as  currently  defined in  Regulation  D, all as specified by any
Governmental  Authority.  Without  limiting  the  effect of the  foregoing,  the
Eurocurrency Reserve Requirement shall reflect any other reserves required to be
maintained by such member banks by reason of any  Regulatory  Change against (a)
any category of liabilities  which  includes  deposits by reference to which the
Adjusted LIBOR Rate is to be determined as provided in the definition of "London
Interbank  Rate" or (b) any  category of  extensions  of credit or other  assets
which include Eurocurrency Loans. Each determination of the Eurocurrency Reserve
Requirement by the Agent shall be conclusive and binding, absent manifest error,
and may be computed using any reasonable averaging and attribution method.

         Event of Default shall mean any of the events  specified in Section 7.1
hereof or otherwise specified as an Event of Default in any other Loan Document,
provided there has been satisfied any  requirement in connection with such event
for the giving of notice,  or the lapse of time, or the happening of any further
condition,  event or act, and Default shall mean any of such events,  whether or
not any such requirement has been satisfied.

         Excess Interest  Amount shall have the meaning  attributed to such term
in Section 2.12 hereof.

         FDIC  Percentage  shall  mean,  on any day,  the annual  rate  (rounded
upwards,  if not already a whole  multiple of 1/100% to the next higher  1/100%)
most recently  estimated by the Agent as the then current annual assessment that
will be employed in  determining  amounts  payable by Chase to any  Governmental
Authority  (including the Federal Deposit  Insurance  Corporation)  for insuring
time deposits  made in United  States  dollars at Chase's main banking house and
maturing at the end of the relevant LIBOR Interest Period.  Each estimate of the
FDIC  Percentage by the Agent shall be binding and  conclusive,  absent manifest
error,  and may be computed by using any  reasonable  averaging and  attribution
method.

         Federal Funds Rate shall mean, for any period,  a fluctuating  interest
rate per annum equal for each day during such period to the weighted  average of
the rates on overnight  federal funds  transactions  with members of the Federal
Reserve System arranged by federal funds brokers, as published for such day (or,
if such day is not a Business Day, for the next  preceding  Business Day) by the
Federal  Reserve Bank of New York,  or, if such rate is not so published for any
day which is a Business Day, the average of the  quotations for such day on such
transactions  received by Chase from three  Federal  funds brokers of recognized
standing selected by it.

         Fixed  Charge  Coverage  Ratio  shall mean as of any day that the Fixed
Charge Coverage Ratio is being calculated,  the ratio of (a) EBIT plus Operating
Lease  Expense  to (b)  interest  expense  plus  Operating  Lease  Expense.  All
components of the Fixed Charge  Coverage Ratio shall be computed for the Rolling
Four Quarters as of such day and determined for the Company and its Subsidiaries
on a  consolidated  basis  in  accordance  with  Generally  Accepted  Accounting
Principles, consistently applied.

         Funded  Indebtedness shall mean (a) all Indebtedness of the Company and
its  Subsidiaries  on a consolidated  basis which by its terms matures more than
one year  after  the  applicable  date of  calculation  of  Funded  Indebtedness
(including  without  limitation,   current  maturities  or  scheduled  principal


<PAGE>

payments  of Funded  Indebtedness  for the  applicable  period for which  Funded
Indebtedness is being  calculated),  and any Indebtedness of the Company and its
Subsidiaries  on a consolidated  basis  maturing  within one year from such date
which is renewable or  extendable  at the option of the obligor to a date beyond
one year from such date and (b) without  duplication,  Capital Lease Obligations
of the Company and its  Subsidiaries on a consolidated  basis. All components of
Funded  Indebtedness  shall be determined in accordance with Generally  Accepted
Accounting Principles, consistently applied.

         Generally Accepted Accounting Principles shall mean, as to a particular
Person,  those  principles and practices (a) which are recognized as such by the
Financial  Accounting Standards Board or successor  organization,  (b) which are
applied for all periods  after the date hereof in a manner  consistent  with the
manner in which such  principles  and practices  were applied to the most recent
audited  financial  statements of the relevant Person furnished to the Agent and
the Banks, and (c) which are consistently applied for all periods after the date
hereof so as to  reflect  properly  the  financial  condition,  and  results  of
operations and changes in financial position, of such Person.

         Governmental  Authority shall mean any foreign governmental  authority,
the United  States of America,  any state of the United States and any political
subdivision  of  any  of  the  foregoing,   and  any  agency,   instrumentality,
department,  commission,  board, bureau, central bank, authority, court or other
tribunal, in each case whether executive,  legislative,  judicial, regulatory or
administrative,  having  jurisdiction  over the  Agent,  any of the Banks or the
Company, any of the Company's Subsidiaries or their respective Property.

         Guaranties  shall  mean  that  certain  Master  Guaranty  of even  date
herewith  by  and  among  the  Current  Guarantors,  as  amended,  supplemented,
modified,  joined in pursuant to a Joinder  Agreement  and restated from time to
time, and each and every other guaranty executed by any or all of the Guarantors
from time to time.

         Guarantors  shall mean each and every Person  executing a guaranty from
time to time  guaranteeing  the  Indebtedness  of the Company owing from time to
time to the Banks pursuant to this Agreement or the Notes, including the Current
Guarantors.

         Hazardous Substance shall mean any hazardous or toxic waste,  substance
or product or material  defined or regulated from time to time by any applicable
law, rule,  regulation or order described in the definition of  "Requirements of
Environmental  Law,"  including  solid  waste  (as  defined  under  RCRA  or its
regulations,  as amended from time to time), petroleum and any fraction thereof,
any radioactive materials and waste.

         Highest Lawful Rate shall mean the maximum nonusurious rate of interest
permitted  by  whichever  of  applicable  federal or Texas law from time to time
permits the higher maximum nonusurious interest rate stated as a rate per annum.
On each day, if any, that  applicable  Texas law  establishes the Highest Lawful
Rate,  the  Highest  Lawful Rate shall be the  "weekly  ceiling"  (as defined in
Chapter 1D and ss. 303 of the Texas Finance Code, as amended,  respectively) for
that  day.  The  Agent  may from time to time,  as to  then-current  and  future
balances,  implement  any other  ceiling  under Chapter 1D and the Texas Finance
Code and/or  revise the index,  formula or  provision of law used to compute the
rate on such  obligation,  if and to the extent  permitted by, and in the manner
provided in, Chapter 1D and the Texas Finance Code.

         Incidental Liens shall mean (i) Liens for taxes, assessments, levies or
other governmental charges (but not Liens for clean up expenses arising pursuant
to Requirements of  Environmental  Law) not yet due (subject to applicable grace
periods)  or  which  are  being  contested  in  good  faith  and by  appropriate
proceedings  if adequate  reserves  with respect  thereto are  maintained on the
books  of  the  Company  in  accordance  with  Generally   Accepted   Accounting
Principles; (ii) carriers',  warehousemen's,  mechanics',  landlords', vendors',
materialmen's,  repairmen's, sureties' or other like Liens (other than Liens for
clean up expenses arising pursuant to Requirements of Environmental Law) arising
in the  ordinary  course of business  (or  deposits to obtain the release of any
such Lien) and securing amounts not yet due or which are being contested in good
faith and by appropriate  proceedings  if, in the case of such contested  Liens,
adequate  reserves  with  respect  thereto  are  maintained  on the books of the
Company in accordance  with  Generally  Accepted  Accounting  Principles;  (iii)
pledges or deposits  in  connection  with  worker's  compensation,  unemployment
insurance and other social security legislation;  (iv) deposits not in excess at
any time of $1,000,000 to secure  insurance in the ordinary  course of business,
the  performance  of bids,  tenders,  contracts  (other than  contracts  for the
payment of money), leases, licenses, franchises,  statutory obligations,  surety
and appeal bonds and  performance  bonds and other  obligations of a like nature
incurred  in the  ordinary  course of business  and Liens to secure  progress or
partial  payments made to the Company or any  Subsidiary and other Liens of like
nature made in the ordinary  course of business;  (v) easements,  rights-of-way,
covenants,   reservations,   exceptions,   encroachments,   zoning  and  similar
restrictions  and other similar  encumbrances  or title defects  incurred in the
ordinary  course of business  which,  in the aggregate,  are not  substantial in
amount,  and  which do not in any case  singly  or in the  aggregate  materially
detract  from  the  value or  usefulness  of the  property  subject  thereto  or
materially  interfere  with the ordinary  conduct of the business of the Company
and its Subsidiaries, taken as a whole; (vi) bankers' liens arising by operation
of law; (vii) Liens arising  pursuant to any order of  attachment,  distraint or
similar  legal  process  arising in  connection  with any court  proceeding  the
payment  of which is covered  in full  (subject  to  customary  deductibles)  by
insurance;  (viii)  inchoate  Liens  arising  under  ERISA to secure  contingent
liabilities of the Company;  and (ix) rights of lessees and sublessees in assets
leased by the Company or any Subsidiary not prohibited elsewhere herein.

         Indebtedness shall mean, as to any Person, without duplication: (a) all
indebtedness  (including principal,  interest,  fees and charges) of such Person
for borrowed  money or for the deferred  purchase price of Property or services;
(b) any other  indebtedness  which is  evidenced  by a  promissory  note,  bond,
debenture  or  similar  instrument;  (c) any  obligation  under or in respect of
outstanding  letters of credit  (including  without  limitation,  the Letters of
Credit),  acceptances  and similar  obligations  created for the account of such
Person;  (d) all Capital Lease Obligations of such Person; (e) all indebtedness,
liabilities,  and obligations  secured by any Lien on any Property owned by such
Person  even though  such  Person has not  assumed or has not  otherwise  become
liable for the  payment of any such  indebtedness,  liabilities  or  obligations
secured by such Lien; and (f) net liabilities of such Person under interest rate
cap  agreements,  interest  rate  swap  agreements,  foreign  currency  exchange
agreements and other hedging  agreements or arrangements  (calculated on a basis
satisfactory to the Agent and in accordance with accepted  practice);  provided,
that such term shall not mean or include  any  Indebtedness  in respect of which
monies sufficient to pay and discharge the same in full (either on the expressed
date of maturity  thereof or on such  earlier date as such  Indebtedness  may be
duly called for  redemption  and payment)  shall be deposited with a depository,
agency or trustee acceptable to the Agent in trust for the payment thereof.

         Interest  Option  shall  have the  meaning  ascribed  to it in  Section
2.10(a) hereof.

         Interest   Payment  Dates  shall  mean  (a)  for  Alternate  Base  Rate
Borrowings, (1) at all times while the Notes are outstanding,  the last Business
Day of each March, June, September and December,  and (2) the Maturity Date; and
(b) for LIBOR Rate  Borrowings,  (1) if the LIBOR Interest Period  applicable to
such LIBOR Rate Borrowing is equal to or less than three (3) months,  the end of
such LIBOR  Interest  Period,  and (2) in all other cases,  on that day which is
three (3)  calendar  months  following  the first  day of the  applicable  LIBOR
Interest  Period (or, if there be no  corresponding  day, on the next succeeding
day which is a Business Day) and at the end of such LIBOR Interest Period.

         Investment  shall  mean  the  purchase  or  other  acquisition  of  any
securities or Indebtedness of, or the making of any loan,  advance,  transfer of
Property  or  capital  contribution  to,  or the  incurring  of  any  liability,
contingently or otherwise, in respect of the Indebtedness of, any Person.

         Issuer  shall  mean any Bank  which is an issuer of a Letter of Credit.
The initial Issuer will be Chase.

         Joinder Agreement shall mean any agreement, in Proper Form, executed by
a Subsidiary of the Company from time to time, pursuant to which such Subsidiary
joins  in  the  execution  and  delivery  of a  Guaranty  and  the  Contribution
Agreement.

         Legal  Requirement  shall  mean any law,  statute,  ordinance,  decree,
requirement,  order, judgment, rule, regulation (or interpretation of any of the
foregoing)  of,  and  the  terms  of  any  license  or  permit  issued  by,  any
Governmental Authority.

         Letter of Credit  Advances  shall  mean all sums which may from time to
time be paid by any and all of the Banks  pursuant to the Letters of Credit,  or
any of them,  together  with  all  other  sums,  fees,  reimbursements  or other
obligations  which may be due to any or all of the Banks pursuant to the Letters
of Credit, or any of them.


<PAGE>

         Letter of Credit  Exposure Amount shall mean at any time the sum of (i)
the aggregate  undrawn amount of all Letters of Credit  outstanding at such time
plus (ii) the  aggregate  amount of all Letter of Credit  Advances for which the
Banks have not been reimbursed and which remain unpaid at such time.

         Letter of Credit Fee  Payment  Date  shall  mean,  with  respect to any
Letter of Credit,  the date of issuance  thereof and the last day of each March,
June, September and December which occurs after the date of issuance,  but prior
to the expiry date of said Letter of Credit.

         Letter of Credit  Termination Date shall mean a date which is three (3)
months prior to the Maturity Date.

         Letters of Credit shall mean all irrevocable  standby letters of credit
and all commercial  letters of credit issued by the Issuer pursuant to the terms
set forth in this Agreement,  including all outstanding letters of credit issued
by Chase  prior to the date  hereof for the account of the Company or any of its
Subsidiaries.

         Leverage  Ratio  shall  mean as of any day that the  Leverage  Ratio is
calculated, the ratio of Funded Indebtedness of the Company and its Subsidiaries
on a  consolidated  basis  as of  such  day to  EBITDA  of the  Company  and its
Subsidiaries  on a  consolidated  basis for the Rolling Four Quarters as of such
day.

         LIBOR Business Day shall mean a Business Day on which  transactions  in
United  States  Dollar  deposits  between banks may be carried on in the London,
England interbank market.

         LIBOR  Interest  Period shall mean,  for each LIBOR Rate  Borrowing,  a
period commencing:

         (a)      on the date of such LIBOR Rate Borrowing, or

         (b)      on the last day of the  immediately  preceding  LIBOR Interest
                  Period  in  the  case of a  roll-over  to a  successive  LIBOR
                  Interest Period,

and  ending  on  the  numerically  corresponding  day  one,  two,  three  or (as
available)  six months  thereafter,  as the Company  shall  elect in  accordance
herewith; provided, (w) any LIBOR Interest Period which would otherwise end on a
day which is not a LIBOR  Business Day shall be extended to the next  succeeding
LIBOR  Business Day,  unless such LIBOR  Business Day falls in another  calendar
month,  in which case such LIBOR Interest Period shall end on the next preceding
LIBOR Business Day; (x) any LIBOR Interest Period which begins on the last LIBOR
Business Day of a calendar  month (or on a day for which there is no numerically
corresponding  day in the  calendar  month  at the  end of such  LIBOR  Interest
Period)  shall end on the last LIBOR  Business Day of the  appropriate  calendar
month;  (y) no LIBOR Interest Period shall ever extend beyond the Maturity Date;
and (z) LIBOR Interest Periods shall be selected by the Company in such a manner
that the LIBOR  Interest  Period with  respect to any portion of the Loans which
shall become due shall not extend beyond such due date.

         LIBOR  Rate shall  mean,  for the  entire  term of each LIBOR  Interest
Period,  a rate per annum equal to the lesser of (a) the sum of (1) the Adjusted
LIBOR Rate in effect on the first day of such LIBOR Interest Period plus (2) the
Applicable  Margin  from time to time in effect  during  such term,  and (b) the
Highest Lawful Rate.

         LIBOR Rate Borrowing  shall mean each portion of the principal  balance
of the Loans at any time bearing interest at the LIBOR Rate.

         Lien shall mean any mortgage,  pledge,  charge,  encumbrance,  security
interest,  collateral  assignment  or other  lien or  restriction  of any  kind,
whether based on common law, constitutional provision,  statute or contract, and
shall include reservations, exceptions, encroachments, easements, rights of way,
covenants, conditions, restrictions, leases and other title exceptions.

         Loan Documents  shall mean this Agreement,  the Notes,  the Guaranties,
the Contribution Agreement,  the Joinder Agreements,  the Letters of Credit, the
Applications,  all  instruments,  certificates  and  agreements now or hereafter
executed  or  delivered  to the Agent  and/or the Banks  pursuant  to any of the

<PAGE>

foregoing, and all amendments,  modifications,  renewals, extensions,  increases
and rearrangements of, and substitutions for, any of the foregoing.

         Loans shall mean the advances of funds described in Section 2.1 hereof.
Loan shall mean any one of the Loans.

         London  Interbank Rate shall mean, for each  applicable  LIBOR Interest
Period, the rate of interest per annum quoted by the Agent as the average of the
rates per annum  offered to the Agent by one or more prime  banks in the London,
England  interbank  market of deposits in U.S. Dollars for delivery on the first
day of the applicable Interest Period,  maturing on the last day of the Interest
Period  and in an amount  equal (or as  nearly as equal as  practicable)  to the
related LIBOR Rate Borrowing.  The average of the rates quoted to the Agent will
be  rounded  to the  next  higher  multiple  of 1/16% to  determine  the  London
Interbank Rate. The Agent will select the prime banks for determining the London
Interbank  Rate  in its  sole  discretion,  and  the  Agent  will  request  rate
quotations in accordance with the then existing practice in the London,  England
interbank  market.  The Agent will  determine  the London  Interbank  Rate at or
before  10:00 a.m.,  two (2) LIBOR  Business  Days prior to the first day of the
applicable  LIBOR Interest  Period,  and each  determination by the Agent of the
London Interbank Rate will be conclusive and binding, absent manifest error, and
may be computed using any reasonable averaging and attribution method.

         Majority  Banks  shall  mean two (2) or more  Banks  having  66-2/3% or
greater of the Aggregate Commitment.

         Material  Adverse  Effect shall mean a material  adverse  effect on the
assets, liabilities, financial condition, business or affairs of the Company and
its Subsidiaries on a consolidated basis.

         Maturity  Date shall  mean the  earlier of (a) the date three (3) years
from  the  date  hereof,  (b) the date the  Company  terminates  the  Commitment
pursuant to Section 2.2 hereof, and (c) the date specified by the Agent pursuant
to Section 7.1 hereof.

         Net Income shall mean gross  revenues and other proper income  credits,
less all proper income  charges,  including  taxes on income,  all determined in
accordance with Generally Accepted Accounting Principles;  provided,  that there
shall not be included in such revenues (i) any income representing the excess of
equity in any Subsidiary at the date of acquisition  over the investment in such
Subsidiary, (ii) any equity in the undistributed earnings of any Person which is
not a Subsidiary,  (iii) any earnings of any  Subsidiary for any period prior to
the  date  such  Subsidiary  was  acquired,  except  as may be  permitted  under
Generally  Accepted  Accounting  Principles  in  connection  with the pooling of
interest method of accounting, and (iv) any gains resulting from the write-up of
assets. Net Income shall be determined on a consolidated basis.

         Net Proceeds  Amount shall mean,  with respect to any  Permitted  Asset
Dispositions  and Permitted Stock  Dispositions by the Company and/or any of its
Subsidiaries,  an  amount  equal to the  difference  between  (a) the  aggregate
consideration  paid to or received by the Company and/or any of its Subsidiaries
in  connection  with such  Permitted  Asset  Dispositions  and  Permitted  Stock
Dispositions and (b) all ordinary and reasonable out of pocket expenses actually
incurred by the Company and/or any of its  Subsidiaries  in connection with such
Permitted Asset Dispositions and Permitted Stock Dispositions.

         Notes shall mean the promissory notes,  each  substantially in the form
of Exhibit A attached hereto,  of the Company  evidencing the Loans,  payable to
the order of the respective Banks in the amount of said Bank's  Commitment,  and
all renewals, extensions, modifications, rearrangements and replacements thereof
and substitutions therefor. Note shall mean any one of them.

         Note Purchase  Agreements  shall have the meaning given to such term in
Section 6.1(l) hereof.

         Notice of Assumption  shall mean a Notice of Assumption in favor of the
Agent,  substantially  in the form of Exhibit B attached hereto and otherwise in
Proper Form.

         Officer's  Certificate  shall mean a certificate  substantially  in the
form of Exhibit C attached hereto.

<PAGE>


         Operating  Lease Expense shall mean for any period for which  Operating
Lease  Expense  is  calculated,  the  aggregate  amount of fixed and  contingent
rentals  (exclusive  of payments of Capital  Lease  Obligations)  payable by the
Company and its Subsidiaries for such period with respect to leases of Property.
Operating Lease Expense shall be determined for the Company and its Subsidiaries
on a  consolidated  basis  in  accordance  with  Generally  Accepted  Accounting
Principles, consistently applied.

         Organizational Documents shall mean, with respect to a corporation, the
certificate  of  incorporation,  articles  of  incorporation  and bylaws of such
corporation;   with  respect  to  a  partnership,   the  partnership   agreement
establishing  such  partnership;  with  respect  to a joint  venture,  the joint
venture agreement  establishing such joint venture, and with respect to a trust,
the  instrument  establishing  such trust;  in each case  including  any and all
modifications  thereof  as of the date of the Loan  Document  referring  to such
Organizational  Document and any and all future modifications  thereof which are
consented to by the Agent.

         Parties shall mean all Persons  other than the Agent,  any Bank, or the
Issuer executing any Loan Document.

         Past Due Rate shall  mean,  on any day,  the  Alternate  Base Rate plus
three percent (3%), not to exceed the Highest Lawful Rate in effect on such day.

         Permitted Asset  Dispositions shall have the meaning attributed to such
terms in Section 6.4(z) hereof.

         Permitted  Investment  Securities  shall mean:  (1) readily  marketable
securities  issued or fully  guaranteed  by the United  States of America or any
agency or wholly owned corporation thereof; (2) commercial paper rated "Prime 1"
by Moody's  Investors  Service,  Inc. or A-1 by Standard and Poor's  Corporation
with  maturities  of not more than one hundred  eighty (180) days and short term
notes payable of any Business  Entity where said notes are rated at least "Prime
1" by Moody's Investors Service,  Inc. or "A-1" by Standard & Poor's Corporation
with  maturities of not more than ninety (90) days; (3)  certificates of deposit
or repurchase certificates issued by any Bank or any other financial institution
acceptable to the Agent, all of the foregoing not having a maturity of more than
one (1)  year  from the date of  issuance  thereof;  (4)  securities  issued  by
municipalities  rated AA or better by Standard & Poor's Corporation not having a
maturity  of more than one (1) year from the date of issuance  thereof;  and (5)
money market mutual funds having capital surplus of at least  $1,000,000,000 and
deemed  acceptable  by the Agent,  substantially  all of the assets of which are
comprised of securities, commercial paper, certificates of deposit or repurchase
certificates of the type described in subclauses (1) through (4) above.

         Permitted Stock  Dispositions shall have the meaning attributed to such
terms in Section 6.4(z) hereof.

         Person shall mean any individual,  corporation,  trust,  unincorporated
organization, Governmental Authority or any other form of entity.

         Plan  shall mean any plan  subject to Title IV of ERISA and  maintained
for  employees  of the  Company  or of any  member  of a  "controlled  group  of
corporations",  as such term is defined in the Code, of which the Company or any
of its Subsidiaries it may acquire from time to time is a part, or any such plan
to which the Company or any of its Subsidiaries it may acquire from time to time
is required to contribute on behalf of its employees.

         Prime Rate shall mean,  for any day, the prime rate as determined  from
time to time by Chase as being its prime  rate for that day.  Without  notice to
the Company or any other Person,  the Prime Rate shall  automatically  fluctuate
upward and  downward  as and in the amount by which said Prime Rate  fluctuates,
with each  change to be  effective  as of the date of each  change in said Prime
Rate. The Prime Rate is a reference rate and does not necessarily  represent the
lowest or best rate actually  charged to any customer,  and Chase  disclaims any
statement,   representation,  or  warranty  to  the  contrary.  Chase  may  make
commercial  loans or other loans at rates of interest  at,  above,  or below the
Prime Rate.

<PAGE>


         Principal  Office  shall  mean  the  principal  office  of  the  Agent,
presently maintained at 712 Main Street,  Houston, Texas, or at such other place
as the Agent may from time to time by notice to the Company designate.

         Proper Form shall mean in form and substance satisfactory to the Agent.

         Property  shall mean any  interest  in any kind of  property  or asset,
whether real, personal or mixed, tangible or intangible.

         Quarterly  Unaudited  Financial  Statements shall mean, with respect to
each fiscal  quarter of the Company  (except for the last fiscal  quarter),  the
Company's  10-Q Report filed with the  Securities  Exchange  Commission for such
fiscal  quarter.  All of the  Quarterly  Unaudited  Financial  Statements of the
Company are to be prepared in  accordance  with  Generally  Accepted  Accounting
Principles  and  certified as true and correct by the chief  executive  officer,
president, chief operating officer or chief financial officer of the Company.

         Ratable  Portion  shall mean an amount  equal to the product of (a) the
Net Proceeds Amount attributable to the applicable  Permitted Asset Dispositions
and Permitted Stock Dispositions  multiplied by (b) a fraction, the numerator of
which is the  outstanding  principal  balance  of the Loans at such time and the
denominator of which is the aggregate  principal  amount of Funded  Indebtedness
(including  without  limitation,  the Notes) at such time of the Company and its
Subsidiaries on a consolidated basis.

         Rate  Selection  Date shall mean that  Business Day which is (a) in the
case of Alternate Base Rate Borrowings, the date of such borrowing or (b) in the
case of LIBOR Rate Borrowings,  the date three (3) LIBOR Business Days preceding
the first day of any proposed LIBOR Interest Period.

         Rate Selection  Notice shall have the meaning ascribed to it in Section
2.10(b)(1) hereof.

         Regulation  D shall mean  Regulation D of the Board of Governors of the
Federal  Reserve  System  from time to time in  effect  and  shall  include  any
successor or other  regulation  relating to reserve  requirements  applicable to
member banks of the Federal Reserve System.

         Regulatory  Change shall mean,  with respect to any Bank, any change on
or  after  the  date of  this  Agreement  in any  Legal  Requirement  (including
Regulation  D) or  the  adoption  or  making  on  or  after  such  date  of  any
interpretation, directive or request applying to a class of banks including such
Bank under any Legal Requirement (whether or not having the force of law) by any
Governmental   Authority  charged  with  the  interpretation  or  administration
thereof.

         Request for  Extension of Credit and  Certificate  of No Default  shall
mean a written  request for  extension  of credit  substantially  in the form of
Exhibit D attached hereto.

         Requirements of Environmental  Law shall mean all requirements  imposed
by  any  law  (including  The  Resource   Conservation  and  Recovery  Act,  The
Comprehensive Environmental Response, Compensation, and Liability Act, the Clean
Water Act, the Clean Air Act, and any state  analogues of any of the foregoing),
rule,  regulation,  or order of any  Governmental  Authority now or hereafter in
effect which relate to (i) noise; (ii) pollution,  protection or clean-up of the
air, surface water,  ground water or land; (iii) solid,  gaseous or liquid waste
or Hazard Substance  generation,  recycling,  reclamation,  release,  threatened
release,  treatment,  storage,  disposal  or  transportation;  (iv)  exposure of
Persons  or  property  to  Hazardous  Substances;  (v) the  safety  or health of
employees  or other  Persons  or (vi)  the  manufacture,  presence,  processing,
distribution  in  commerce,  use,  discharge,   releases,  threatened  releases,
emissions or storage of Hazardous  Substances into the environment.  Requirement
of Environmental Law shall mean any one of them.

         Rolling Four Quarters  shall mean the then most recently ended four (4)
consecutive  fiscal quarters of the Company for which, as of such day, financial
statements  are  required to have been given to the Agent and Banks  pursuant to
this Agreement.


<PAGE>

         Stated  Rate  shall  mean the  effective  weighted  per  annum  rate of
interest applicable to the Loans.

         Stock shall mean as to a Business  Entity,  all capital  stock or other
indicia of equity rights issued by such Business Entity from time to time.

         Subsidiary shall mean, as to a particular  parent Business Entity,  any
Business  Entity of which more than fifty  percent (50%) of the capital stock or
other indicia of equity  rights  issued by such  Business  Entity is at the time
directly or indirectly owned by, such parent Business Entity,  or by one or more
of its Affiliates.

         Taxes shall have the meaning ascribed to it in Section 2.11(b) hereof.

         Unsecured  Borrowed  Debt shall mean all  Indebtedness  resulting  from
borrowings of the Company  (exclusive of intercompany  borrowings)  from time to
time owing to Persons  which is not secured by any Liens (other than  borrowings
from  trade  creditors  in the  ordinary  course  of  business),  including  the
Indebtedness  of the  Company  owing to the Banks or the Agent  pursuant to this
Agreement.

         Unused  Commitment  shall  mean,  as to a  particular  Bank,  the daily
difference of such Bank's Commitment on such day less the Current Sum applicable
to such Bank on such day.

         1.2.    Accounting Terms and Determinations.  Except where specifically
 otherwise provided:

          (a) The symbol "$" and the word  "dollars"  shall mean lawful money of
     the United States of America.


<PAGE>


          (b) Any accounting  term not otherwise  defined shall have the meaning
     ascribed to it under Generally Accepted Accounting Principles.

          (c) Unless otherwise  expressly  provided,  any accounting concept and
     all financial  covenants shall be determined on a consolidated  basis,  and
     financial measurements shall be computed without duplication.

          (d) Wherever the term "including" or any of its  correlatives  appears
     in the Loan  Documents,  it shall be read as if it were written  "including
     (by way of example and without  limiting the  generality  of the subject or
     concept referred to)".

          (e)  Wherever  the  word  "herein"  or  "hereof"  is used in any  Loan
     Document,  it is a reference  to that entire Loan  Document and not just to
     the subdivision of it in which the word is used.

          (f) References in any Loan Document to Section  numbers are references
     to the Sections of such Loan Document.

          (g)  References in any Loan Document to Exhibits,  Schedules,  Annexes
     and  Appendices are to the Exhibits,  Schedules,  Annexes and Appendices to
     such Loan Document,  and they shall be deemed  incorporated  into such Loan
     Document by reference.

          (h)  Any  term  defined  in  the  Loan  Documents  which  refers  to a
     particular agreement,  instrument or document shall also mean, refer to and
     include all modifications, amendments, supplements, restatements, renewals,
     extensions  and  substitutions  of the same;  provided that nothing in this
     subsection   shall  be  construed  to  authorize  any  such   modification,
     amendment,  supplement,  restatement,  renewal,  extension or  substitution
     except as may be permitted by other provisions of the Loan Documents.

          (i) All times of day used in the Loan  Documents  mean  local  time in
     Houston, Texas.

          (j)  Defined  terms  may be used in the  singular  or  plural,  as the
     context requires.

2.       Loans; Letters of Credit; Payments; Prepayments; Interest Rates.


<PAGE>

         2.1.     Loans.


          (a) Subject to the terms and  conditions  hereof,  each Bank severally
     agrees to make loans to the Company  from time to time before the  Maturity
     Date,  in an  aggregate  principal  amount  at  any  one  time  outstanding
     (including its liability for the Letter of Credit  Exposure  Amount at such
     time)  up to but not  exceeding  such  Bank's  Commitment.  Subject  to the
     conditions  herein,  any such Loan repaid prior to the Maturity Date may be
     reborrowed pursuant to the terms of this Agreement.  Each Loan which is not
     made to repay a Letter of Credit  Advance  pursuant  to Section  2.4 hereof
     shall  be in an  amount  of at  least  (i)  $500,000  or  (ii)  the  Unused
     Commitment,  whichever is less.  Each repayment of the Loans shall be in an
     amount  of at  least  $500,000  or the  principal  balance  of  the  Notes,
     whichever is less. The Agent,  the Banks and the Company agree that Chapter
     346 of the Texas Finance Code shall not apply to this  Agreement,  any Note
     or any Loan. The Loans shall be evidenced by the Notes.

          (b) The Company shall give the Agent notice of a request for a Loan in
     accordance with Section 3.1 hereof.  Upon receipt of each such notice,  the
     Agent shall  promptly give each of the Banks notice by telephone of receipt
     thereof.  Not later than 12:00 noon on the date specified for the making of
     such Loan,  each Bank shall make  available  to the Agent at the  Principal
     Office,  such  Bank's  Commitment  Percentage  of such Loan in  immediately
     available  funds for the account of the Company.  The amount so received by
     the Agent shall, subject to the terms and conditions of this Agreement,  be
     made available to the Company by depositing same, in immediately  available
     funds, in an account designated by the Company maintained with the Agent at
     the  Principal  Office.  If a  requested  Loan  shall not occur on any date
     specified  by the  Company  as set  forth  in the  applicable  Request  for
     Extension  of Credit  and  Certificate  of No  Default  because  all of the
     conditions  for such  Loan set forth  herein  or in any of the  other  Loan
     Documents  shall have not been met,  the Agent shall  return the amounts so
     received from the Banks in respect of such requested Loan to the applicable
     Banks as soon as practicable;  provided, however, if and to the extent that
     the Agent fails to return any such  amounts to any  applicable  Bank on the
     date that the  requested  Loan was to have been made,  the Agent  shall pay
     interest on such  unreturned  amounts for each date from such date that the
     requested  Loan was to have been  made,  to the date  that such  unreturned
     amounts are returned to such Bank,  such  interest to accrue at the Federal
     Funds Rate and to be payable upon written request from such Bank.

          (c) The  obligations of the Banks hereunder are several and not joint;
     therefore,  notwithstanding  anything  herein to the contrary,  (i) no Bank
     shall be  required to make Loans at any one time  outstanding  in excess of
     such Bank's Commitment  Percentage,  (ii) if a Bank fails to make a Loan as
     and when required hereunder and the Company  subsequently makes a repayment
     on the Loans, such repayment shall be split among the non-defaulting  Banks
     in accordance with their respective Commitment  Percentages until each Bank
     has its Commitment  Percentage of all of the  outstanding  Loans,  then the
     balance  of such  repayment  shall be  divided  among  all of the  Banks in
     accordance with their respective  Commitments (it being understood that any
     such  repayment  to a  defaulting  Bank shall not be deemed to relieve such
     defaulting  Bank from any  liability  to the  Company  resulting  from such
     defaulting  Bank's  failure to make a Loan as and when required  hereunder)
     and  (iii)  the  failure  of any Bank to make any Loan  shall not in itself
     relieve any other Bank of its obligation to lend hereunder (provided,  that
     no Bank shall be  responsible  for the  failure of any other Bank to make a
     Loan such other Bank is obligated to make hereunder).

         2.2. Commitment Fees;  Termination and Reductions.  In consideration of
each Bank's  Commitment,  the Company agrees to pay to the Agent for the account
of each Bank a commitment fee (each a "Commitment  Fee")  (computed on the basis
of the actual number of days elapsed in a year composed of 360 days,  subject to
the terms of Section  9.6  hereof) in an amount  equal to the product of (A) the
Applicable  Commitment  Fee  Percentage  in effect  for the period for which the
Commitment Fee is being computed  times (B) such Bank's Unused  Commitment.  The
Commitment  Fee shall be due and payable in arrears on the last  Business Day of
each March,  June,  September and December prior to the Maturity Date and on the
Maturity Date, with each Commitment Fee to commence as of the date hereof and to
be effective as to any reduction in the  Commitment or change in the  Applicable
Commitment  Fee  Percentage as of the date of any such  decrease or change,  and
each  Commitment  Fee shall  cease to accrue  (except  with  respect to past due
interest on any unpaid  portion  thereof)  on the  Maturity  Date.  All past due
Commitment  Fees shall bear  interest  at the Past Due Rate and shall be payable
upon demand by the Agent. The Aggregate Commitment may be permanently terminated
or reduced as follows, which such reductions shall be applied prorata:


<PAGE>

(a)      the Company may, upon ten (10) Business  Days' prior written  notice to
         the Agent,  permanently terminate or reduce the Aggregate Commitment in
         an  amount  of at  least  $5,000,000  or the  amount  of the  Aggregate
         Commitment at such time, whichever is less;

(b)      any prepayment of the Loans and Letter of Credit Advances in accordance
         with the provisions of Section  2.3(c)(3) hereof shall  permanently and
         automatically reduce the Aggregate Commitment in an amount equal to any
         such prepayment; and

(c)      if the ten percent (10%) of Consolidated Net Worth threshold  discussed
         in Section  2.3(c)  hereof  shall be  reached in  any fiscal  year with
         respect   to  Permitted   Asset   Dispositions   and  Permitted   Stock
         Dispositions, the  Banks may, with the unanimous written consent of all
         of the Banks,  unilaterally  reduce  the  Aggregate  Commitment  by  an
         amount up to,  but not in excess of,  the  difference  between  (1) the
         aggregate  consideration paid to  or received by the Company and/or its
         Subsidiaries  with   respect  to  Permitted  Assets   Dispositions  and
         Permitted  Stock  Dispositions  in  excess of such ten percent (10%) of
         Consolidated Net Worth threshold and  (2) the amount that the Aggregate
         Commitment is permanently reduced in  accordance with the provisions of
         subparagraph   (b) above (with the effective date of any such permanent
         reduction  of  the  Aggregate   Commitment  in   accordance  with  this
         subparagraph  (c) being the date upon which the Agent has provided  the
         Company  with  written  notice  of  such  permanent  reduction  of  the
         Commitment).


         2.3      Mandatory Prepayments.


         (a) If the Current Sum  applicable  to a Bank at any time  exceeds such
Bank's  Commitment,  the Agent  shall  notify  the  Company  in  writing  of the
deficiency  by  overnight  priority  delivery  service  provided by a nationally
recognized  delivery  service  or, if the  officer of the Agent  providing  such
notice to the Company is located in Austin, Texas, by hand delivery confirmed by
written  receipt.  Within three  Business Days after the actual  receipt of such
notice,  the Company  shall make a  prepayment  on such Bank's Note or otherwise
reimburse  the Agent for  Letter  of  Credit  Advances  or cause the one or more
Letters of Credit to be canceled  and  surrendered  in an amount  sufficient  to
reduce such Current Sum to an amount no greater than such Commitment.


         (b) If the aggregate  consideration  paid to the Company  and/or any of
its Subsidiaries  from all Permitted Asset  Dispositions and all Permitted Stock
Dispositions  during any fiscal year  exceeds  $20,000,000,  but is less than or
equal  to ten  percent  (10%)  of the  Consolidated  Net  Worth  of the  Company
determined as of the end of the Company's  preceding  fiscal year,  within three
(3) Business  Days after the  consummation  of the  applicable  Permitted  Asset
Dispositions  or  Permitted  Stock  Dispositions,   the  Company  shall  make  a
prepayment  against the Loans and Letter of Credit Advances then  outstanding in
an amount  equal to the Net Proceeds  Amount  attributable  to  Permitted  Asset
Dispositions  and Permitted  Stock  Dispositions  in excess of such  $20,000,000
threshold.

         (c) If the aggregate  consideration  paid to the Company  and/or any of
its Subsidiaries  from all Permitted Asset  Dispositions and all Permitted Stock
Dispositions   during  any  fiscal  year  exceeds  ten  percent   (10%)  of  the
Consolidated Net Worth of the Company  determined as of the end of the Company's
preceding  fiscal  year,  the  Company  shall  fully  comply  with  each  of the
following:

         (1)      within  three (3)  Business  Days  after the  consummation  of
                  Permitted Asset  Dispositions and Permitted Stock Dispositions
                  in  excess  of  the   $20,000,000   threshold   described   in
                  subparagraph  (b)  above,  but less  than or equal to such ten
                  percent (10%) of Consolidated Net Worth threshold, the Company
                  shall make a prepayment against the Loans and Letter of Credit
                  Advances  then  outstanding  in an  amount  equal  to the  Net
                  Proceeds   Amount   attributable   to  such  Permitted   Asset
                  Dispositions and Permitted Stock Dispositions;

         (2)      within  six (6) months  after the  consummation  of  Permitted
                  Asset  Dispositions and Permitted Stock Dispositions in excess
                  of the  above-described  ten percent (10%) of Consolidated Net
                  Worth  threshold,  the  Company  shall  apply  all of the  Net
                  Proceeds   Amount   attributable   to  such  Permitted   Asset
                  Dispositions  and  Permitted  Stock  Dispositions  as required
                  under Section 10.6 of the Note Purchase Agreements  (including
                  without limitation,  any prepayment of the Loans and Letter of
                  Credit Advances  required pursuant to subparagraph (3) below);
                  and

<PAGE>


         (3)      within the six (6) month period  described in subparagraph (2)
                  above,  the Company shall make a prepayment  against the Loans
                  and the  Letter  of Credit  Advances  then  outstanding  in an
                  amount equal to the Ratable  Portion for such Loans and Letter
                  of Credit Advances  outstanding  hereunder  (unless all of the
                  Banks  elect in writing  to not  require  any such  prepayment
                  against  the  Loans  and  Letter  of  Credit   Advances   then
                  outstanding).

(d)      If the Net  Proceeds  Amount  otherwise  payable  to the  Agent for the
         ratable  benefit of the Banks pursuant to Sections  2.3(b) or (c) above
         exceeds  the  amount  of Loans  and  Letter  of  Credit  Advances  then
         outstanding,   the  Company   shall  be  entitled  to  retain  for  its
         unrestricted  use any  portion of such Net  Proceeds  Amount  remaining
         after the  outstanding  Loans and Letter of Credit  Advances  have been
         fully paid.

(e)      The  Company  shall  have the right to extend  for up to six months any
         mandatory  prepayment  date provided for in Sections  2.3(b) and (c) as
         necessary to avoid payment of any Consequential  Loss, but only for the
         applicable  portion  of any such  prepayment  that would  otherwise  be
         applied to one or more LIBOR Rate Borrowings then outstanding as of the
         date that such prepayment is otherwise required hereunder.


         2.4.     Letters of Credit.

                  (a) Subject to the terms and conditions  contained herein, the
Company  shall have the right to utilize the Aggregate  Commitment  from time to
time prior to the  Letter of Credit  Termination  Date,  by  obtaining  from the
Issuer one or more  Letters of Credit for the  account of the  Company or any of
its Subsidiaries  (with the Company being jointly and severally liable under the
terms of the  applicable  Application  for any  Letter of Credit  issued for the
account of any of the  Company's  Subsidiaries)  in such amounts and in favor of
such  beneficiaries  as the Company from time to time shall  request;  provided,
that in no event  shall the Issuer  have any  obligation  to issue any Letter of
Credit if (i) the face amount of such Letter of Credit plus the Letter of Credit
Exposure Amount at such time would exceed  $10,000,000,  (ii) the face amount of
such Letter of Credit  plus the  aggregate  of each  Bank's  Current Sum at such
time, would exceed the Aggregate  Commitment,  (iii) such Letter of Credit would
have an expiry  date later than the  Maturity  Date,  (iv) either such Letter of
Credit  is not in such  form  and  does  not  contain  such  terms  as  shall be
satisfactory  to the Agent and the Banks in their  respective  sole and absolute
discretion or the Company has not executed and delivered such  Applications  and
other instruments and agreements  relating to such Letter of Credit as the Agent
shall  have  requested  or (v) an event has  occurred  and is  continuing  which
constitutes  a Default as provided in Section 7 of this  Agreement.  The Company
promises  to pay to the order of the  Issuer  the amount of all Letter of Credit
Advances, together with accrued interest thereon (if any). Each Letter of Credit
Advance shall be considered for all purposes as a demand obligation owing by the
Company  to the  Issuer of the  Letter of Credit to which it  relates,  and each
Letter of Credit  Advance  shall bear interest from the date thereof at the Past
Due Rate, without notice of presentment, demand, protest or other formalities of
any kind (said past due interest on such Letter of Credit  Advance being payable
on demand).  To effect  repayment  of any such Letter of Credit  Advance and any
interest accrued  thereon,  the Agent may, but shall not be obligated to, at any
time deem that the Company has requested an Alternate Base Rate Borrowing  under
the Notes to be made to satisfy  such Letter of Credit  Advance and any interest
accrued  thereon (if any), and if the Agent deems that the Company has requested
an  Alternate  Base Rate  Borrowing  under the Notes to be made to satisfy  such
letter of Credit  Advance and any interest  accrued  thereon (if any), the Banks
shall satisfy such Letter of Credit Advance and any interest accrued thereon (if
any) by (subject to the terms and  conditions  of Section 2.1 hereof)  making an
Alternate Base Rate Borrowing  under the Notes, if such Letter of Credit Advance
is (and such Loan is to be) made prior to the Maturity Date. The Issuer will pay
to each Bank such Bank's Commitment  Percentage of all amounts received from the
Company by the Issuer, if any, for application, in whole or in part, against the
Letter of Credit  Advances  in respect to any Letter of Credit,  but only to the
extent such Bank has made its full pro rata  payment of each  drawing  under the
Letter of Credit to which such  Letter of Credit  Advance  relates.  All rights,
powers, benefits and privileges of this Agreement with respect to the Notes, all
security  therefor and guaranties  thereof  (including the  Guaranties)  and all
restrictions,  provisions for repayment or acceleration and all other covenants,
warranties,  representations  and  agreements  of the Company  contained in this
Agreement  with  respect to the Notes  shall apply to each such Letter of Credit
Advance.

                  (b) In  consideration of the issuance of each Letter of Credit
pursuant to the  provisions  of this  Section  2.4,  the  Company  agrees to pay
(subject  to Section 9.6 hereof) to the Issuer a letter of credit fee in arrears
on each  Letter of Credit  Fee  Payment  Date  equal to the  product  of (A) the
Applicable  Margin then in effect for LIBOR Rate Borrowings times (B) the amount
available for drawings  under such Letter of Credit on such Letter of Credit Fee


<PAGE>

Payment Date times (C) the number of days from, but not  including,  such Letter
of Credit Fee Payment  Date  through and  including  the next to occur Letter of
Credit Fee Payment Date (or expiry date, if sooner) applicable to such Letter of
Credit  divided by 360;  provided,  that in no event shall the fee to be paid on
any Letter of Credit Fee Payment Date for any such Letter of Credit ever be less
than $500. In addition, with respect to each Letter of Credit, the Company shall
pay to the  Issuer,  for the  benefit of the Issuer  only,  a fronting  fee,  in
advance, on such Letter of Credit, which shall be due and payable on each Letter
of Credit Fee Payment Date. The fronting fee amount so payable shall be equal to
the  product  of (A)  one-eighth  of one  percent  (1/8%)  times (B) the  amount
available for drawings  under such Letter of Credit on such Letter of Credit Fee
Payment Date times (C) the number of days from, but not  including,  such Letter
of Credit Fee Payment  Date  through and  including  the next to occur Letter of
Credit Fee Payment Date (or expiry date, if sooner) applicable to such Letter of
Credit divided by 360.

The Issuer will pay to each Bank,  as soon as  practicable  after  receiving any
payment of letter of credit fees (other than any  fronting  fee payable only for
the benefit of the  Issuer),  an amount  equal to the product of (A) such Bank's
Commitment Percentage times (B) the amount of such fees received (other than any
fronting fee payable only for the benefit of the Issuer). If the Issuer fails to
send to any Bank such Bank's pro-rata portion of any payment of letter of credit
fees  timely  received by the Issuer  hereunder  by the close of business on the
Business Day such  payment was  received by the Issuer,  the Issuer shall pay to
such Bank interest on such Bank's pro-rata  portion of the letter of credit fees
timely  received  by the  Issuer  from such date of receipt by the Issuer to the
date that such Bank receives its pro-rata portion of such payment, such interest
to accrue at the Federal Funds Rate and to be payable upon written  request from
such Bank. The obligations of the Company under this Agreement in respect of the
Letters of Credit and Letter of Credit Advances shall be absolute, unconditional
and irrevocable, and shall be paid strictly in accordance with the terms of this
Agreement,   under  all  circumstances   whatsoever,   including  the  following
circumstances:


          (1)  any lack of validity or  enforceability  of this  Agreement,  any
               Letter of Credit or any Loan Document;

          (2)  any  amendment  or  waiver of  default  under or any  consent  to
               departure  from the  terms of this  Agreement  or any  Letter  of
               Credit without the express prior written consent of the Agent and
               the Issuer of such Letter of Credit;

          (3)  the existence of any claim, set-off, defense or other right which
               any beneficiary or any transferee of any Letter of Credit (or any
               entities for whom any such beneficiary or any such transferee may
               be acting), or any Person (other than the Agent or the Banks) may
               have,  whether in connection with this Agreement,  the Letters of
               Credit,  the  transactions  contemplated  hereby or any unrelated
               transaction;

          (4)  any  statement,   draft,  certificate,   or  any  other  document
               presented  under  any  Letter  of Credit  proving  to be  forged,
               fraudulent,  invalid  or  insufficient  in  any  respect  or  any
               statement  therein  being  untrue or  inaccurate  in any  respect
               whatsoever;  provided  that the Issuer will examine each document
               presented  under  each  Letter of Credit to  ascertain  that such
               document  appears on its face to comply  with the terms  thereof;
               and


          (5)  any other  circumstance or happening  whatsoever,  whether or not
               similar to any of the foregoing.

In the event that any restriction or limitation is imposed upon or determined or
held to be  applicable  to the  Agent,  any  Bank or the  Company  by,  under or
pursuant to any Legal Requirement now or hereafter in effect or by reason of any
interpretation  thereof by any Governmental  Authority,  which in the respective
sole  judgment  of the Agent or any Bank  would  prevent  any Bank from  legally
incurring  liability  under a Letter of Credit  issued or  proposed to be issued
hereunder,  then the Agent  shall  give  prompt  written  notice  thereof to the
Company,  whereupon the Banks shall have no  obligation to issue any  additional
Letters of Credit then or at any time thereafter. In addition, if as a result of
any Regulatory  Change which imposes,  modifies or deems applicable (x) any tax,
reserve, special deposit or similar requirement against letters of credit issued
or  participated  to by any Bank;  (y) any fee,  expense or  assessment  against


<PAGE>

Letters  of Credit  issued  by the  Issuer,  the  Agent or any Bank for  deposit
insurance,  or (z) any other charge,  expense or condition  which  increases the
actual cost to the Issuer,  the Agent or any Bank of issuing or maintaining  the
Letters of Credit,  or reduces  any amount  receivable  by the Agent or any Bank
hereunder in respect of any Letter of Credit or any participation therein (which
increase in cost, or reduction in amount receivable,  shall be the result of the
Issuer's,  the Agent's or such Bank's reasonable  allocation of the aggregate of
such  increases  or  reductions  resulting  from such  event),  then the Company
(subject to Section 9.6 hereof) shall pay to the Issuer, the Agent or such Bank,
upon demand and from time to time,  amounts sufficient to compensate such Person
for each such increase  from the effective  date of such increase to the date of
demand therefor.  Each such demand shall be accompanied by a certificate setting
forth in reasonable  detail the calculation of the amount then being demanded in
accordance  with the  preceding  sentence  and each  such  certificate  shall be
conclusive absent manifest error.




<PAGE>


                  (c) THE COMPANY  HEREBY  INDEMNIFIES  AND HOLDS  HARMLESS  THE
ISSUER, EACH BANK AND THE AGENT FROM AND AGAINST ANY AND ALL CLAIMS AND DAMAGES,
LOSSES, LIABILITIES,  COSTS OR EXPENSES WHICH THE ISSUER, SUCH BANK OR THE AGENT
MAY INCUR (OR WHICH MAY BE CLAIMED AGAINST THE ISSUER, SUCH BANK OR THE AGENT BY
ANY PERSON WHATSOEVER) IN CONNECTION WITH THE EXECUTION AND DELIVERY OR TRANSFER
OF OR  PAYMENT OR  FAILURE  TO PAY UNDER ANY  LETTER OF  CREDIT,  INCLUDING  ANY
CLAIMS, DAMAGES,  LOSSES,  LIABILITIES,  COSTS OR EXPENSES WHICH THE ISSUER, THE
AGENT OR SUCH BANK, AS THE CASE MAY BE, MAY INCUR (WHETHER  INCURRED AS A RESULT
OF ITS OWN  NEGLIGENCE  OR  OTHERWISE)  BY REASON OF OR IN  CONNECTION  WITH THE
FAILURE  OF ANY  OTHER  BANK  (WHETHER  AS A  RESULT  OF ITS OWN  NEGLIGENCE  OR
OTHERWISE) TO FULFILL OR COMPLY WITH ITS OBLIGATIONS TO THE ISSUER, THE AGENT OR
SUCH BANK, AS THE CASE MAY BE,  HEREUNDER  (BUT NOTHING HEREIN  CONTAINED  SHALL
AFFECT ANY RIGHTS THE COMPANY MAY HAVE AGAINST SUCH DEFAULTING BANK);  PROVIDED,
THAT THE COMPANY SHALL NOT BE REQUIRED TO INDEMNIFY THE ISSUER,  ANY BANK OR THE
AGENT FOR ANY CLAIMS,  DAMAGES,  LOSSES,  LIABILITIES,  COSTS OR EXPENSES TO THE
EXTENT,  BUT ONLY TO THE EXTENT,  CAUSED BY (I) THE WILLFUL  MISCONDUCT OR GROSS
NEGLIGENCE  OF THE PARTY  SEEKING  INDEMNIFICATION  OR (II) THE  ISSUER'S,  SUCH
BANK'S OR THE  AGENT'S  (AS THE CASE MAY BE)  FAILURE TO PAY UNDER ANY LETTER OF
CREDIT  AFTER THE  PRESENTATION  TO IT OF A REQUEST  REQUIRED  TO BE PAID  UNDER
APPLICABLE  LAW.  NOTHING  IN THIS  SECTION  2.4(C)  IS  INTENDED  TO LIMIT  THE
OBLIGATIONS OF THE COMPANY UNDER ANY OTHER PROVISION OF THIS AGREEMENT.


                  (d) The  Company  shall give the Agent the  Application  for a
Letter of Credit  in  accordance  with the terms of  Section  3.1  hereof.  Upon
receipt of any such Application (which such Application, when so received by the
Agent, shall be deemed received by the Issuer),  the Agent shall promptly notify
each Bank that a Letter of Credit has been requested in the amount  reflected in
such  Application and inform such Bank of the amount of its pro-rata  portion of
such proposed Letter of Credit (based upon such Bank's Commitment Percentage).


                  (e) If at any time the  Issuer  shall have made a payment to a
beneficiary  of a Letter of Credit in  respect  of a drawing or in respect of an
acceptance  created in  connection  with a drawing  under such Letter of Credit,
each other Bank will pay to the Issuer  immediately upon demand by the Issuer at
any time during the period  commencing  after such payment  until  reimbursement
thereof  in full by the  Company,  an amount  equal to the  product  of (A) such
Bank's  Commitment  Percentage  times (B) the amount of such payment made by the
Issuer to a beneficiary  under such Letter of Credit,  together with interest on
such amount for each day from the date of demand by the Issuer for such  payment
(or,  if such  demand is made  after  11:00  a.m.  on such  date,  from the next
succeeding  Business  Day) to the date of  payment by such Bank to the Issuer of
such amount at a rate of interest per annum equal to the Federal  Funds Rate for
such  period.  Nothing  herein shall be deemed to require any Bank to pay to the
Issuer any amount as reimbursement for any payment made by the Issuer to acquire
(discount) for its own account prior to maturity thereof any acceptance  created
under a Letter of Credit.


                  (f) Simultaneously  with the Issuer's issuance and delivery of
any Letter of Credit,  the Issuer shall be deemed,  without further  action,  to
have sold to each other  Bank,  and such  other  Bank  shall be deemed,  without

<PAGE>

further  action  by any party  hereto,  to have  purchased  from the  Issuer,  a
participation  interest equal to such other Bank's Commitment Percentage at such
time in such  Letter of Credit and all of the Letter of Credit  Exposure  Amount
related to such Letter of Credit; provided, that no such Bank shall be obligated
to  participate  in a  particular  Letter of Credit if such Letter of Credit was
issued or honored solely as a result of the Issuer's gross  negligence or wilful
misconduct.


         2.5.  Payments.  All sums  payable  by the  Company to the Agent or the
Issuer  hereunder or pursuant to Notes for its own account or the account of the
Banks shall be payable in United States dollars in immediately  available  funds
not later  than 12:00 noon on the date such  payment  or  prepayment  is due and
shall be made without  set-off,  counterclaim or deduction of any kind. Any such
payment  received  and accepted by the Agent or the Issuer after such time shall
be considered for all purposes (including the payment of interest, to the extent
permitted by law) as having been made on the next  succeeding  Business Day. All
such  payments  shall  be  made  at the  Principal  Office.  If any  payment  or
prepayment  becomes due and payable on a day which is not a Business  Day,  then
the date  for the  payment  thereof  shall be  extended  to the next  succeeding
Business Day and interest shall be payable  thereon at the then  applicable rate
per annum during such extension.















                                       44

<PAGE>


         2.6.     Prepayments of Loans.


                  (a) In  addition  to the  mandatory  prepayments  required  by
Section 2.3 hereof,  the Company shall have the right, at its option,  to prepay
the Loans in whole at any time or in part from time to time,  without premium or
penalty,  except as provided in this Section or  subsections  (a), (b) or (c) of
Section 2.11 hereof.  Each partial  prepayment under this subsection shall be an
integral  multiple of $500,000.  Each prepayment  under this subsection shall be
applied to the prepayment of the aggregate unpaid principal amount of the Notes.
Prepayments  under this Agreement  shall be subject to the following  additional
conditions:


                  (1)      In  giving  notice  of   prepayment  as   hereinafter
                           provided,  the Company shall specify, for the purpose
                           of paragraphs (2) and (3) immediately following,  the
                           manner of application  of such  prepayment as between
                           any  outstanding  Alternate Base Rate  Borrowings and
                           LIBOR  Rate  Borrowings;  provided,  that in no event
                           shall any LIBOR Rate Borrowing be partially prepaid.


                  (2)      Prepayments  applied to any LIBOR Rate  Borrowing may
                           be made on any LIBOR Business Day, provided, that (i)
                           the Company  shall have given the Agent at least five
                           (5) LIBOR Business Days' prior irrevocable written or
                           telecopied notice of such prepayment,  specifying the
                           principal  amount of the LIBOR Rate  Borrowing  to be
                           prepaid, the particular LIBOR Rate Borrowing to which
                           such  prepayment is to be applied and the  prepayment
                           date; and (ii) if such  prepayment is made on any day
                           other than the last day of the LIBOR Interest  Period
                           corresponding  to  the  LIBOR  Rate  Borrowing  to be
                           prepaid,  the Company shall pay directly to the Agent
                           for the account of the Banks, on the last day of such
                           LIBOR Interest Period,  the  Consequential  Loss as a
                           result of such prepayment.


                  (3)      Prepayments   applied  to  any  Alternate  Base  Rate
                           Borrowing may be made on any Business  Day,  provided
                           that the Company  shall have given the Agent at least
                           five (5)  Business  Days  prior  irrevocable  written
                           notice  or  notice  by  telephone  (which  is  to  be
                           promptly  confirmed  in writing) of such  prepayment,
                           specifying the principal amount of the Alternate Base
                           Rate Borrowing to be prepaid and the prepayment date.


                  (b) Notice of any prepayment  having been given, the principal
amount specified in such notice, together with (in the case of any prepayment of
a LIBOR Rate Borrowing) interest thereon to the date of prepayment, shall be due
and payable on such prepayment date.

                  (c) Any Bank may, if it so elects,  fulfill its  obligation as
to any LIBOR Rate  Borrowing  by  causing a branch,  foreign  or  otherwise,  or
Affiliate  of such Bank to make such Loans and may transfer and carry such Loans
at, to or for the  account  of any  branch  office or  Affiliate  of such  Bank;
provided, that in such event for the purposes of this Agreement such Loans shall
be deemed to have been made by such Bank and the  obligation  of the  Company to
repay such Loans shall  nevertheless be to such Bank and shall be deemed held by
it, to the extent of such  portions of the Loan,  for the account of such branch
or affiliate.

                  (d)  Notwithstanding  any  provision of this  Agreement to the
contrary, each Bank shall be entitled to fund and maintain its funding of all or
any part of the Loans hereunder in any manner it sees fit, it being  understood,
however,  that for the purposes of this Agreement all  determinations  hereunder
shall be made as if such Bank had actually  funded and maintained its portion of
each LIBOR  Rate  Borrowing  during  each  LIBOR  Interest  Period for the Loans
through the purchase of deposits having a maturity  corresponding  to such LIBOR
Interest Period and bearing an interest rate equal to the London  Interbank Rate
for such LIBOR Interest Period.

                  (e)  The  Company's  obligation  to pay  increased  costs  and
Consequential Loss with regard to each LIBOR Rate Borrowing as specified in this
Section 2.6 hereof shall survive termination of this Agreement.

         2.7. Application of Payments and Prepayments.  Prepayments on the Notes
shall be applied first to principal,  the balance to accrued  interest.  Regular
payments on each Note shall be applied first to accrued interest, the balance to

<PAGE>

the principal. If the Agent receives funds on a date when payments are due under
the Notes and such funds are not sufficient to pay all of the obligations of the
Company  hereunder  then due,  then such funds shall be applied (a) first to the
accrued  interest on and, to the extent  then due,  principal  of the Notes then
outstanding,  and (b) then to the  unpaid  expenses  of the  Agent and the Banks
which  are to be  paid  by the  Company.  Each  payment  received  by the  Agent
hereunder or under any Note for the account of a Bank shall be paid  promptly to
such Bank, in  immediately  available  funds.  If the Agent fails to send to any
Bank the product of such Bank's Commitment Percentage times the aggregate amount
of any such  payment  timely  received  by the Agent for the  account of all the
Banks by the close of  business  on the date such  payment  was  received by the
Agent, the Agent shall pay to such Bank interest on such Bank's pro-rata portion
of such  payment  timely  received by the Agent from such date of receipt by the
Agent to the date that such Bank receives its pro-rata  portion of such payment,
such interest to accrue at the Federal Funds Rate and to be payable upon written
request from such Bank.

         2.8.  Pro Rata  Treatment.  Except  to the  extent  otherwise  provided
herein:  (a) each  borrowing  from the Banks under  Section 2.1 hereof  shall be
made,  each payment of commitment fees shall be made and applied for the account
of the Banks,  and each termination or reduction of the Commitments of the Banks
under  Section 2.2 hereof shall be applied,  pro rata,  according to each Bank's
Commitment  Percentage;  (b) each  payment  by the  Company of  principal  of or
interest  on Loans  shall be made to the Agent for the  account of the Banks pro
rata in accordance with the respective  unpaid  principal  amounts of such Loans
held by the Banks;  (c) each  Letter of Credit will be issued for the account of
the Banks  severally and ratably among the Banks in accordance  with which their
respective  Commitment  Percentages,  and (d) the Banks  (other than the Issuer)
shall purchase from the Issuer  participations  in the Letters of Credit, to the
extent their respective Commitment Percentages.

         2.9.  Interest  Payment  Dates on the Loans.  Subject  to  Section  9.6
hereof,  accrued interest on the unpaid balance of the Loans shall be payable on
the Interest  Payment Dates and at the Maturity Date,  commencing with the first
of such dates to occur after the date hereof.  After the Maturity Date,  accrued
interest on the Loans shall be payable on demand.

         2.10.    Interest Options for Loans.

                  (a) Options  Available.  Subject to Section  9.6  hereof,  the
Notes shall bear interest on their respective  outstanding principal balances at
the Alternate Base Rate; provided,  that (1) all past due principal and interest
shall bear  interest at the Past Due Rate which shall be payable on demand,  and
(2)  subject to the  provisions  hereof,  the  Company  shall have the option of
having all or any portion of the principal balance from time to time outstanding
under the Notes bear interest  until their  respective  maturities at a rate per
annum  equal  to  the  LIBOR  Rate  (together  with  the  Alternate  Base  Rate,
individually   herein  called  an  "Interest  Option"  and  collectively  called
"Interest Options").  The records of the Agent with respect to Interest Options,
LIBOR  Interest  Periods and the  amounts of Loans to which they are  applicable
shall be binding and conclusive,  absent  manifest error.  Interest on the Loans
shall be  calculated  at the  Alternate  Base Rate except  where it is expressly
provided pursuant to this Agreement that the LIBOR Rate is to apply.

                  (b)  Designation  and  Conversion.  The Company shall have the
right to  designate  or convert  its  Interest  Options in  accordance  with the
provisions  hereof.  Provided  no Default has  occurred  and is  continuing  and
subject to the provisions of the last sentence of Subsection 2.10(a) hereinabove
and of Section 2.11  hereof,  the Company may elect to have the LIBOR Rate apply
or  continue  to apply to all or any  portion  of the  principal  balance of the
Notes.  Each change in Interest  Options  shall be a  conversion  of the rate of
interest  applicable to the specified  portion of the Loans, but such conversion
alone shall not change the outstanding  principal  balance of the Notes and such
conversion  alone  shall not be  construed  to make this  Agreement  a revolving
credit  facility.  The Interest  Options shall be designated or converted in the
manner provided below:

                  (1)      The Company shall give the Agent notice by telephone,
                           promptly  confirmed  by  written  notice  (the  "Rate
                           Selection  Notice")  substantially  in  the  form  of
                           Exhibit E hereto.  Each such  telephone  and  written
                           notice   shall   specify   the  amount  and  type  of
                           borrowings  which are the subject of the designation,

<PAGE>

                           if any; the amount and type of borrowings  into which
                           such  borrowings  are to be converted or for which an
                           Interest Option is designated;  the proposed date for
                           the designation or conversion  (which, in the case of
                           conversion  of LIBOR  Rate  Borrowings,  shall be the
                           last  day of the  LIBOR  Interest  Period  applicable
                           thereto) and the LIBOR Interest Period or Periods, if
                           any,   selected  by  the  Company.   Such  notice  by
                           telephone  shall be irrevocable and shall be given to
                           the Agent no later than the applicable Rate Selection
                           Date.  If  (a) a new  Loan  is  to  be a  LIBOR  Rate
                           Borrowing,  (b) an existing  LIBOR Rate  Borrowing is
                           maturing  at  the  time  that  a new  Loan  is  being
                           requested  and the  Company is  electing to have such
                           existing portion of the outstanding principal balance
                           of the Notes going  forward bear interest at the same
                           Interest  Option  and for  the  same  LIBOR  Interest
                           Period  as the  new  Loan,  or (c) a  portion  of the
                           Alternate  Rate Borrowing is to be converted so as to
                           bear interest at the same Interest Option and for the
                           same LIBOR Interest  Period as the new Loan, then the
                           Rate  Selection  Notice  shall  be  included  in  the
                           Request for Extension of Credit and Certificate of No
                           Default  applicable  to the new Loan,  which shall be
                           given to the Agent no later than the applicable  Rate
                           Selection Date.

                  (2)      No more than five (5) LIBOR Interest Periods shall be
                           in effect at any one time.  Each LIBOR Rate Borrowing
                           shall be in the amount of at least $500,000.

                  (3)      Principal  included  in  any  borrowing  shall not be
                           included in any  other borrowing  which exists at the
                           same time.

                  (4)      Each  designation  or  conversion  shall  occur  on a
                           Business Day (and,  for LIBOR Rate  Borrowings,  on a
                           LIBOR Business Day).

                  (5)      Except as provided in Section 2.11  hereof,  no LIBOR
                           Rate  Borrowing  shall be  converted on any day other
                           than the last day of the  applicable  LIBOR  Interest
                           Period.

                  (c)  Computations.  Interest based on the Alternate Base Rate,
to the extent determined by reference to the Prime Rate, will be computed on the
basis of 365 (or 366) days and actual days elapsed  (including the first day but
excluding  the last day)  occurring in the period for which  payable.  All other
interest  and fees  shall  be  computed  on the  basis of a year of 360 days and
actual  days  elapsed  (including  the  first  day but  excluding  the last day)
occurring  in the period for which  payable,  unless the effect of so  computing
shall be to cause the rate of interest to exceed the Highest Lawful Rate.


         2.11.    Special Provisions Applicable to LIBOR Rate Borrowings.

                  (a) Options  Unlawful.  If, after the date of this  Agreement,
the adoption of any applicable Legal Requirement or any change in any applicable
Legal  Requirement or in the  interpretation  or  administration  thereof by any
Governmental  Authority or  compliance by the Agent or any Bank with any request
or  directive  (whether  or not  having  the  force of law) of any  Governmental
Authority  shall at any time  make it  unlawful  or  impossible  for any Bank to
permit  the  establishment  of or to  maintain  any LIBOR  Rate  Borrowing,  the
commitment of the Banks to establish or maintain the LIBOR Rate affected by such
adoption or change shall forthwith be canceled and the Company shall  forthwith,
upon demand by the Agent to the Company, (1) convert the LIBOR Rate with respect
to which such demand was made to the  Alternate  Base Rate;  (2) pay all accrued
and unpaid interest to date on the amount so converted;  and (3) pay any amounts
required  to  compensate  the Agent and the  Banks  for any  additional  cost or
expense which the Agent or any Bank may incur as a result of such adoption of or
change in such Legal  Requirement  or in the  interpretation  or  administration
thereof  and any  Consequential  Loss which the Agent or any Bank may incur as a
result of such  conversion  to the  Alternate  Base Rate.  If, when the Agent so
notifies the Company,  the Company has given a Rate Selection Notice  specifying
one or more  borrowings  of the type with  respect to which such demand was made
but the selected  LIBOR Interest  Period or LIBOR  Interest  Periods has not yet

<PAGE>

begun,  such Rate Selection Notice shall be deemed to be of no force and effect,
as if never made, and the balance of the Loans  specified in such Rate Selection
Notice  shall  bear  interest  at the  Alternate  Base  Rate  until a  different
available Interest Option shall be designated in accordance herewith.

                  (b)  Increased  Cost of  Borrowings.  If the  adoption  of any
applicable Legal  Requirement or any change in any applicable Legal  Requirement
or in the interpretation or administration thereof by any Governmental Authority
or compliance by the Agent or any Bank with any request or directive (whether or
not having the force of law) from any  Governmental  Authority shall at any time
as a  result  of any  portion  of the  principal  balance  of  the  Notes  being
maintained on the basis of the LIBOR Rate:

                  (1)      subject any Bank (or make it  apparent  that any Bank
                           is subject) to any tax  (including  any United States
                           interest   equalization  tax),  levy,  impost,  duty,
                           charge, fee (collectively, "Taxes"), or any deduction
                           or  withholding  for any Taxes on or from the payment
                           due under any LIBOR Rate  Borrowing or other  amounts
                           due hereunder,  other than income and franchise taxes
                           of the United States and its political  subdivisions;
                           or


                  (2)      change the basis of taxation of payments due from the
                           Company to the Agent or any Bank under any LIBOR Rate
                           Borrowing  (otherwise than by a change in the rate of
                           taxation  of the  overall  net income of the Agent or
                           any Bank); or


                  (3)      impose,  modify,  increase  or  deem  applicable  any
                           reserve  requirement  (excluding  that portion of any
                           reserve  requirement  included in the  calculation of
                           the Eurocurrency Reserve Requirement, special deposit
                           requirement or similar  requirement  (including state
                           law requirements and Regulation D) imposed, modified,
                           increased or deemed  applicable  by any  Governmental
                           Authority  against  assets  held by the  Agent or any
                           Bank,  or against  deposits or accounts in or for the
                           account of the Agent or any Bank,  or  against  loans
                           made by the Agent or any Bank,  or against  any other
                           funds, obligations or other Property owned or held by
                           the Agent or any Bank; or


                  (4)      impose  on  the Agent or any Bank any other condition
                           regarding any LIBOR Rate Borrowing;

and the result of any of the  foregoing  is to increase  the cost to any Bank of
agreeing to make or of making,  renewing or  maintaining  such  borrowing on the
basis of the LIBOR Rate, or reduce the amount of principal or interest  received
by any Bank, then, upon demand by the Agent, the Company shall pay to the Agent,
from time to time as  specified  by the Agent,  additional  amounts  which shall
compensate such Bank for such increased cost or reduced  amount.  The Agent will
promptly  notify the  Company in writing of any event,  upon  becoming  actually
aware of it, which will entitle any Bank to additional  amounts pursuant to this
paragraph.  The Agent's  determination of the amount of any such increased cost,
increased reserve requirement or reduced amount shall be conclusive and binding,
absent  manifest error,  provided that the  calculation  thereof is set forth in
reasonable detail in such notice.


         The Company  shall have the right,  if it  receives  from the Agent any
notice  referred to in the preceding  paragraph,  upon three (3) Business  Days'
notice to the Agent, either (i) to repay in full (but not in part) any borrowing
with respect to which such notice was given,  together with any accrued interest
thereon,  or (ii) to  convert  the LIBOR  Rate in effect  with  respect  to such
borrowing  to the  Alternate  Base Rate;  provided,  that any such  repayment or
conversion  shall be  accompanied  by  payment  of (x) the  amount  required  to
compensate  the  appropriate  Bank or Banks for the  increased  cost or  reduced
amount  referred  to in the  preceding  paragraph;  (y) all  accrued  and unpaid
interest to date on the amount so repaid or converted, and (z) any Consequential
Loss which may be incurred as a result of such repayment or conversion.


                  (c) Inadequacy of Pricing and Rate  Determination.  If for any
reason with respect to any LIBOR Interest Period the Agent shall have determined
(which determination shall be conclusive and binding upon the Company) that: (1)
the Agent is unable through its customary  general practices to determine a rate
at which Chase is offered  deposits in United  States  dollars by prime banks in
the  interbank  market in  London,  England  in the  appropriate  amount for the
appropriate period, or by reason of circumstances affecting the interbank market

<PAGE>

in London,  England,  generally,  prime banks are not being offered  deposits in
United  States  dollars  in the  interbank  market in London,  England,  for the
applicable  LIBOR  Interest  Period and in an amount  equal to the amount of the
LIBOR Rate  Borrowing  requested by the Company,  or (2) the LIBOR Rate will not
adequately and fairly reflect the cost to any Bank of making and maintaining any
LIBOR Rate Borrowing  hereunder for any proposed LIBOR Interest Period, then the
Agent  shall  give  the  Company  notice  thereof  and  thereupon,  (A) any Rate
Selection Notice previously given by the Company  designating a LIBOR Rate which
has not  commenced  as of the date of such notice from the Agent shall be deemed
for all purposes hereof to be of no force and effect, as if never given, and (B)
until the Agent shall notify the Company that the  circumstances  giving rise to
such  notice  from  the  Agent no  longer  exist,  each  Rate  Selection  Notice
requesting  a LIBOR Rate shall be deemed a request  for an  Alternate  Base Rate
Borrowing,  and each  outstanding  LIBOR Rate  Borrowing then in effect shall be
converted,  without any notice to or from the Company,  upon the  termination of
the LIBOR Interest Period then in effect, to an Alternate Base Rate Borrowing.

                  (d) Indemnification. The Company shall indemnify the Agent and
each of the  Banks  against  and  hold  each of them  harmless  from any loss or
expense which it may incur or sustain as a consequence  of any untimely  payment
(mandatory  or  optional)  or  default  by the  Company  in the  payment  of any
principal  amount of or interest on each Note,  or any failure by the Company to
convert or to borrow  any LIBOR  Rate  Borrowing  on the date  specified  by the
Company,  in each case including any interest payable by any Bank to the lenders
of the  funds  obtained  by it in  order  to make or  maintain  any  LIBOR  Rate
Borrowing (or any portion  thereof),  and, to the extent not covered above,  any
Consequential  Loss.  This  agreement  shall survive the payment of each Note. A
certificate  as to any  additional  amounts  payable  pursuant to this paragraph
submitted by the Agent to the Company shall be  conclusive  and binding upon the
Company, absent manifest error, provided the calculation thereof is set forth in
reasonable detail in such notice.

                  (e) Rate  Quotes and Lists of  Business  Days.  If the Company
requests  quotes of the LIBOR Rate for different  LIBOR  Interest  Periods being
considered for election by the Company, the Agent will use reasonable efforts to
provide such quotes to the Company promptly.  However,  all such quotes provided
shall be representative  only and shall not be binding on the Agent or any Bank,
nor shall they be  determinative,  directly or indirectly,  of any LIBOR Rate or
any component of any such rate, nor will the Company's failure to receive or the
Agent's  failure to provide any  requested  quote or quotes either (1) excuse or
extend the time for performance of any obligation of the Company or for exercise
of any  right,  option or  election  of the  Company  or (2)  impose any duty or
liability  on the  Agent or any  Bank.  If the  Company  requests  a list of the
Business Days or LIBOR Business Days in any calendar  month,  the Agent will use
reasonable  efforts  to  provide  such  list  promptly.  However,  any such list
provided  shall be  understood  to  identify  only  those  days  which the Agent
believes  in good faith at the time such list is prepared  will be the  Business
Days or LIBOR  Business  Days for such month.  The Agent shall have no liability
for any failure to provide, delay in providing,  error or mistake in or omission
from, any such quote or list.


         2.12.  Recapture.  If on any  Interest  Payment Date the Agent does not
receive for the account of the Banks payment in full of interest computed at the
Stated Rate  (computed  without  regard to any  limitation by the Highest Lawful
Rate) because the Stated Rate (so computed)  exceeds or has exceeded the Highest
Lawful Rate, the Company shall pay to the Agent for the account of the Banks, in
addition  to  interest  otherwise  required,   on  each  Interest  Payment  Date
thereafter,  the Excess Interest  Amount  (calculated as of each such subsequent
Interest Payment Date);  provided that in no event shall the Company be required
to pay, for any  computation  period,  interest at a rate  exceeding the Highest
Lawful Rate applicable to and effective during such period. As used herein,  the
term "Excess  Interest  Amount"  shall mean, on any day, the amount by which (a)
the amount of all  interest  which would have  accrued  prior to such day on the
outstanding  principal  of the Notes (had the  Stated  Rate at all times been in
effect without  limitation by the Highest Lawful Rate) exceeds (b) the aggregate
amount of  interest  actually  paid to the Agent for the account of the Banks on
the Notes on or prior to such day.


         2.13. Payment Dates. Whenever any payment to be made hereunder or under
any Note shall be stated to be due on a day which is neither a Business  Day nor
a LIBOR Business Day, such payment may be made on the next  succeeding  Business
Day, or, subject to the  definition of LIBOR Interest  Period in the case of any
payment of the Notes to which the LIBOR  Rate  applies,  on the next  succeeding
LIBOR  Business  Day,  and such  extension  of time  shall in each  such case be
included in  computing  interest and  commitment  fees in  connection  with such
payment.




<PAGE>


         2.14. Sharing of Payments, Etc. The Company agrees that, in addition to
(and without limitation of) any right of set-off,  bankers' lien or counterclaim
a Bank may otherwise have, upon the occurrence and during the continuance of any
Event of Default, each Bank shall be entitled, at its option, to offset balances
held by it for the  account of the  Company at any of its  offices  against  any
principal of or interest on any of such Bank's  Loans to the Company  hereunder,
such Bank's Commitment Percentage of the Letter of Credit Exposure Amount or any
other  obligation of the Company  hereunder,  which is not paid  (regardless  of
whether  such  balances  are then due to the  Company),  in which  case it shall
promptly  notify the Company and the Agent  thereof,  provided  that such Bank's
failure to give such notice  shall not affect the  validity  thereof.  If a Bank
shall  obtain  payment of any  principal  of or  interest on any Loan made by it
under this Agreement,  any Letter of Credit Exposure Amount or other  obligation
then due to such Bank  hereunder,  through the  exercise of any right of set-off
(including,  without  limitation,  any  right of setoff  or lien  granted  under
Section  9.19  hereof),   banker's  lien,  counterclaim  or  similar  right,  or
otherwise, it shall promptly purchase from the other Banks participations in the
Loans made by, the Letter of Credit Exposure Amount of, or the other obligations
of the  Company  hereunder  of, the other Banks in such  amounts,  and make such
other  adjustments  from time to time as shall be  equitable to the end that all
the Banks shall share the benefit of such payment (net of any expenses which may
be incurred by such Bank in obtaining or  preserving  such  benefit) pro rata in
accordance with their  respective  Commitment  Percentages.  To such end all the
Banks shall make  appropriate  adjustments  among  themselves  (by the resale of
participations sold or otherwise) if such payment is rescinded or must otherwise
be restored.  The Company agrees, to the fullest extent it may effectively do so
under  applicable law, that any Bank so purchasing a participation  in the Loans
made by, Letter of Credit Exposure Amount of, or other obligations hereunder of,
the other Banks may exercise,  upon the occurrence and during the continuance of
any Event of Default,  all rights of set-off,  bankers'  lien,  counterclaim  or
similar rights with respect to such  participation as fully as if such Bank were
a direct  holder  of said  Loans,  Letter  of  Credit  Exposure  Amount or other
obligations in the amount of such participation.  Nothing contained herein shall
require  any Bank to  exercise  any such right or shall  affect the right of any
Bank to  exercise,  and retain the benefits of  exercising,  any such right with
respect to any other indebtedness or obligation of the Company.


3.       Conditions.


         3.1. All Loans.  The  obligation of each Bank to make any Loan or issue
any Letter of Credit is  subject  to the  accuracy  of all  representations  and
warranties of the Company on the date of such Loan or issuance of such Letter of
Credit,  to the  performance  by the Company of its  obligations  under the Loan
Documents and to the satisfaction of the following further conditions:


                  (a) the Agent shall have received the following,  all of which
shall be duly executed and in Proper Form: (1) in the case of a Loan, other than
a Loan to be made to repay a Letter of Credit  Advance  pursuant  to Section 2.4
hereof,


                           (A)      by no later than 9:00 a.m. on the applicable
                                    Rate  Selection  Date,  notice by  telephone
                                    from the  Company of the  proposed  date and
                                    amount of such Loan, and


                           (B)      no later than 11:00 a.m.  on the  applicable
                                    Rate Selection Date, a Request for Extension
                                    of Credit  and  Certificate  of No  Default,
                                    signed  by  the  chief  executive   officer,
                                    president,  chief operating officer or chief
                                    financial officer of the Company,


or, in the case of issuance of a Letter of Credit,  a completed  Application (as
may be required by the Agent and Banks) signed by the chief  executive  officer,
president,  chief operating officer or chief financial officer of the Company by
10:00 a.m. five (5) Business Days prior to the proposed date of issuance of such
Letter of Credit and payment of the first quarterly  letter of credit fee as and
by the time required in Section  2.4(b) of this  Agreement,  along with, in each
case,  such  financial  information  as the  Agent  may  reasonably  require  to
substantiate  compliance with all financial  covenants  contained  herein by the
Company;  and (2) such other  Applications,  certificates and other documents as
the Agent may reasonably require;


<PAGE>


                  (b) prior to the making of such Loan or the  issuance  of such
Letter of Credit,  there shall have occurred no material  adverse  change in the
assets, liabilities,  financial condition, business or affairs of the Company or
the Company and its Subsidiaries on a consolidated basis since the date hereof;

                  (c) no Default shall have occurred and be continuing;

                  (d) the making of such Loan or the  issuance of such Letter of
Credit,  shall not be  prohibited  by, or  subject  the Agent or any Bank to any
penalty or onerous condition under, any Legal Requirement;

                  (e) the Company shall have paid all legal fees and expenses of
the type  described  in Section 9.9 hereof  through the date of such Loan or the
issuance of such Letter of Credit; and

                  (f) prior to the  making of any such Loan or the  issuance  of
any such  Letter of Credit at any time after  July 28,  1999,  Biosmart  Direct,
Inc.,  a  Colorado  corporation  which  is a  Subsidiary,  shall  have  become a
Guarantor in compliance with the provisions of Section 5.10 hereof.

         3.2.  First Loan.  In addition to the matters  described in Section 3.1
hereof,  the  obligation of any Bank to make the initial Loan or issue the first
Letter  of  Credit  is  subject  to the  receipt  by the  Agent  of  each of the
following, in Proper Form:

                  (a) the Notes, executed by the Company;

                  (b) an Officer's Certificate,  executed by the chief executive
officer,  president,  chief operating  officer or chief financial officer of the
Company and dated as of the date of this Agreement;

                  (c) a certificate  executed by the secretary or assistant
secretary of the Company dated as of the date thereof, substantially in the form
attached hereto as Exhibit F;

                  (d) a   Guaranty  and  the   Contribution  Agreement   (or  if
applicable,  a  Joinder  Agreement),  each  executed  by  each  of  the  Current
Guarantors;

                  (e) certificates  executed   by  the  secretary  or  assistant
secretary of each of the Current Guarantors,  substantially in the form attached
hereto as Exhibit G;

                  (f) a  certificate  from  the  Secretary  of  State  or  other
appropriate public official of the State of Texas as to the continued  existence
of the Company in the State of Texas;


                  (g) a certificate  from the Office of the  Comptroller  of the
State of Texas as to the good standing of the Company in the State of Texas;


                  (h) with respect to each Current Guarantor,  certificates from
the appropriate  public  officials of the state of incorporation of such Current
Guarantor  and  of  those   jurisdictions  where  the  nature  of  such  Current
Guarantor's  business  makes it  necessary  or  desirable  to be qualified to do
business  as a foreign  corporation,  as to the  existence,  good  standing  and
qualification  as a foreign  corporation (as may be appropriate) of such Current
Guarantor in such jurisdictions;

                  (i) a  legal  opinion  from  Crouch  &  Hallett,  L.L.P.,  the
independent  counsel for the Company and the Current  Guarantors,  acceptable to
the Agent in its sole and  absolute  discretion;  and to the  further  condition
that,  at the time of the  initial  Loan,  all  legal  matters  incident  to the
transactions  herein contemplated shall be satisfactory to counsel for the Agent
and respective counsel for each of the Banks;


<PAGE>


                  (j) any and all existing  Indebtedness of the Company which is
outstanding under the Company's discretionary line of credit with Chase shall be
simultaneously paid in full at the time of the initial Loan; and

                  (k) the Company shall pay all closing,  structuring  and other
invoiced fees owed as of the date of the initial Loan to the Agent and the Banks
by the Company under this Agreement or any other written  agreement  between the
Company and the Agent or the applicable Bank.


4.       Representations and Warranties.


         To induce  the Agent and the Banks to enter  into this  Agreement,  the
Company represents and warrants to the Agent and the Banks as follows:


         4.1.  Organization.  Each of the Company and its  Subsidiaries  is duly
organized,  validly existing and in good standing under the laws of the state of
its  incorporation;  has all power and  authority  to conduct  its  business  as
presently  conducted;  and is duly qualified to do business and in good standing
in each and every  state in the  United  States of  America  where its  business
requires  such  qualification,  except where failure to qualify would not have a
material  adverse effect on the Company and its  Subsidiaries  on a consolidated
basis.

         4.2. Financial Statements.  The financial statements of the Company and
its Subsidiaries on a consolidated basis delivered to the Agent and the Banks in
connection  with this Agreement  fairly  present,  in accordance  with Generally
Accepted  Accounting  Principles,  the  financial  condition  and the results of
operations  of the  Company  and its  Subsidiaries  as of the  dates and for the
periods  indicated.  No  material  adverse  change has  occurred  in the assets,
liabilities,  financial  condition,  business  or affairs of the Company and its
Subsidiaries  on  a  consolidated  basis  since  the  dates  of  such  financial
statements.

         4.3.  Enforceable  Obligations;  Authorization.  The Loan Documents are
legal,  valid  and  binding  obligations  of the  Company  and  the  Guarantors,
enforceable in accordance with their respective terms,  except as may be limited
by  bankruptcy,  insolvency and other similar laws  affecting  creditors  rights
generally  and by general  equitable  principles.  The  execution,  delivery and
performance of the Loan Documents have all been duly authorized by all necessary
action; are within the power and authority of the Company and the Guarantors; do
not  and  will  not   contravene  or  violate  any  Legal   Requirement  or  the
Organizational  Documents of the Company or any Guarantors;  do not and will not
result in the  breach  of, or  constitute  a default  under,  any  agreement  or
instrument  by which the Company or any  Guarantors  or any of their  respective
Property  may be  bound or  affected;  and do not and  will  not  result  in the
creation of any Lien upon any Property of the Company or any  Guarantors  except
as expressly  contemplated  therein.  All necessary  permits,  registrations and
consents for such making and performance have been obtained.

         4.4. Other Debt.  Neither the Company nor any of its Subsidiaries is in
default  in the  payment  of any  other  Indebtedness  or under  any  agreement,
mortgage, deed of trust, security agreement or lease to which it is a party, the
result  of which  has,  would or could  have a  material  adverse  affect on the
financial  condition  or  operations  of the Company and its  Subsidiaries  on a
consolidated basis.

         4.5.  Litigation.  There is no litigation or administrative  proceeding
pending  or,  to the  knowledge  of the  Company,  threatened  against,  nor any
outstanding  judgment,  order or decree  affecting,  the  Company  or any of its
Subsidiaries  before or by any Governmental  Authority or arbitral body which in
the aggregate have, or if adversely  determined,  could have a material  adverse
effect on the business, condition (financial or otherwise), operations, Property
or prospects of the Company and its  Subsidiaries on a consolidated  basis or on
its  ability  to  perform  any of their  respective  obligations  under any Loan
Document to which it is a party. Neither the Company nor any of its Subsidiaries
is in default  with  respect to any  material  judgment,  order or decree of any
Governmental Authority.


<PAGE>


         4.6.  Title.  Each of the  Company  and its  Subsidiaries  has good and
marketable  title to its Property (other than negligible  assets not material to
the operations of the Company or any of its Subsidiaries), free and clear of all
Liens except for Incidental Liens.

         4.7. Taxes.  Each of the Company and its Subsidiaries has filed all tax
returns  required to have been filed and paid all taxes shown thereon to be due,
except those for which  extensions have been obtained and except for those which
are being  contested in good faith and by  appropriate  proceedings  if adequate
reserves  with respect  thereto are  maintained  in  accordance  with  Generally
Accepted Accounting Principles.

         4.8.  Subsidiaries.   As  of  the  date  hereof,  the  Company  has  no
Subsidiaries  other than as listed on  Schedule II  attached  hereto.  Except as
expressly  indicated  on  Schedule  II attached  hereto,  each of the  Company's
Subsidiaries is wholly owned by the Company.

         4.9. Representations by Others. All representations and warranties made
by or on behalf of the Company or any of its  Subsidiaries  in any Loan Document
shall constitute representations and warranties of the Company hereunder.


         4.10. Permits,  Licenses, Etc. The Company and each of its Subsidiaries
possess all permits, licenses,  patents, patent rights or licenses,  trademarks,
trademark  rights,  trade  names,  trade name  rights and  copyrights  which are
required to conduct its business, and which the failure of the Company or any of
its  Subsidiaries to so possess would or could have a material adverse affect on
the financial  condition or operations of the Company and its  Subsidiaries on a
consolidated basis.

         4.11.  ERISA.  No  Reportable  Event (as defined in Section  4043(b) of
ERISA but excluding  those events as to which the 30-day notice period is waived
by  applicable  regulations)  has occurred  with respect to any Plan.  Each Plan
complies in all material  respects with all applicable  provisions of ERISA, and
the Company  and each of its  Subsidiaries  have filed all  reports  required by
ERISA and the Code to be filed with  respect to each Plan.  The  Company  has no
knowledge  of any event which could  result in a liability of the Company or any
of its Subsidiaries to the Pension Benefit Guaranty  Corporation  other than for
applicable  premiums.  No accumulated  funding deficiency (as defined in Section
302 of ERISA and  Section 412 of the Code),  whether or not waived,  exists with
respect to any Plan.  No event has occurred  and no condition  exists that might
reasonably be expected to constitute  grounds for a Plan to be terminated  under
circumstances which would cause the lien provided under Section 4068 of ERISA to
attach to any Property of the Company or any of its  Subsidiaries.  No event has
occurred and no condition  exists that might reasonably be expected to cause the
lien provided under Section 302 of ERISA or Section 412 of the Code to attach to
any Property of the Company or any of its Subsidiaries.

         4.12.  Condition  of Property.  The Property  used or to be used in the
continuing  operations  of the  Company  and its  Subsidiaries,  when taken as a
whole, is in good repair, working order and condition.

         4.13. Assumed Names. Neither the Company nor any of its Subsidiaries is
currently conducting its business under any assumed name or names, except as set
forth on Schedule III attached hereto.

         4.14.  Investment  Company  Act.  Neither  the  Company  nor any of its
Subsidiaries  is an  investment  company  within the  meaning of the  Investment
Company Act of 1940, as amended,  or,  directly or indirectly,  controlled by or
acting  on behalf of any  Person  which is an  investment  company,  within  the
meaning of said Act.

         4.15.  Public Utility Holding Company Act. The Company is not a "public
utility  company",  or an  "affiliate"  or a  "subsidiary  company" of a "public
utility  company",  or a  "holding  company",  or a  "subsidiary  company"  of a
"registered  holding  company",  or  an  "affiliate"  of a  "registered  holding
company" or of a "subsidiary company" of a "registered holding company", as such
terms are defined in the Public Utility  Holding Company Act of 1935, as amended
("PUHCA").  To the  best  of the  Company's  knowledge,  the  Company  is not an

<PAGE>

"affiliate" or a "subsidiary  company" of an unregistered,  non-exempt  "holding
company" as such terms are defined in PUHCA.

         4.16. Agreements.  Schedule I attached hereto is a complete and correct
list  of  (i)  all  credit   agreements  for  borrowed  money  (other  than  the
indebtedness governed hereby or by the Note Purchase Agreements), indentures and
capitalized   leases  and  all  Property  subject  to  any  Lien  securing  such
Indebtedness  or lease  obligation,  (ii) each letter of credit and guaranty for
which the liability or potential  liability of the Company and its  Subsidiaries
on a  consolidated  basis is in excess of  $50,000,  (iii) all other  letters of
credit and  guaranties if the aggregate of liability and potential  liability of
the Company and its Subsidiaries on a consolidated basis thereunder is in excess
of $250,000, (iv) all other material instruments in effect as of the date hereof
providing for,  evidencing,  securing or otherwise  relating to any indebtedness
for  borrowed  money of the Company or any of its  Subsidiaries  (other than the
Indebtedness  hereunder and Indebtedness  secured by Incidental  Liens), and (v)
all  obligations of the Company or any of its  Subsidiaries to issuers of appeal
bonds issued for account of the Company or any of its Subsidiaries.  The Company
shall, upon request by the Agent,  deliver to the Agent and the Banks a complete
and correct copy of all such credit agreements,  indentures, capitalized leases,
letters of credit,  guarantees  and other  instruments  or leases  described  in
Schedule I or arising  after the date hereof,  including  any  modifications  or
supplements thereto, as in effect on the date hereof.

         4.17.  Environmental  Matters. No activity of the Company or any of its
Subsidiaries  requires any Environmental  Permit which has not been obtained and
which is not now in full force and effect,  except to the extent failure to have
any such  Environmental  Permit  could  not  reasonably  be  expected  to have a
material adverse effect on the Company and Subsidiaries on a consolidated basis.
The  Company  and its  Subsidiaries  are in  compliance  with  all  limitations,
restrictions,  conditions, standards, prohibitions,  requirements,  obligations,
schedules  and   timetables   contained  in  any   applicable   Requirement   of
Environmental  Law or Environmental  Permit,  except where failure to be in such
compliance could not reasonably be expected to have a material adverse effect on
the Company and its  Subsidiaries on a consolidated  basis.  The Company and its
Subsidiaries  (and,  to the best  knowledge  of the  Company,  each of the prior
owners or operators and  predecessors  in interest with respect to any of its or
its  Subsidiaries'  Property)  (i) have  obtained and  maintained  in effect all
Environmental  Permits, the failure to obtain which could reasonably be expected
to have a material  adverse  effect on the  Company  and its  Subsidiaries  on a
consolidated  basis, (ii) along with their respective Property have been and are
in  compliance  with  all  applicable  Requirements  of  Environmental  Law  and
Environmental Permits where such failure to comply therewith could reasonably be
expected to have a material  adverse effect on the Company and its  Subsidiaries
on a consolidated  basis, (iii) along with their Property are not subject to any
(A) Environmental Claims or (B) Environmental Liabilities, in either case direct
or contingent, and whether known or unknown, arising from or based upon any act,
omission,  event, condition or circumstance occurring or existing on or prior to
the date hereof which could  reasonably  be expected to have a material  adverse
effect on the Company and its  Subsidiaries  on a consolidated  basis,  and (iv)
have not received  individually or  collectively  any notice of any violation or
alleged  violation of any  Requirements of  Environmental  Law or  Environmental
Permit or any Environmental  Claim in connection with their respective  Property
which could  reasonably  be expected  to have a material  adverse  effect on the
Company and its  Subsidiaries  on a consolidated  basis.  The present and future
liability (including any Environmental Liability and any other damage to Persons
or Property),  if any, of the Company and with respect to the Property of any of
the Company or any of its Subsidiaries which is reasonably  expected to arise in
connection with  Requirements of Environmental  Law,  Environmental  Permits and
other  environmental  matters  will not have a  material  adverse  effect on the
Company and its Subsidiaries on a consolidated basis.

         4.18. Year 2000 Reprogramming. Any reprogramming required to permit the
proper functioning, in and following the year 2000, of (a) the Company's and its
Subsidiaries' computer systems, and (b) equipment containing embedded microchips
(including  systems and equipment supplied by others or with which the Company's
or any of its  Subsidiary's  systems  interface),  and the  testing  of all such
systems and  equipment as so  reprogrammed,  will be completed by September  30,
1999;  provided,  however,  that the  reprogramming  and  testing of  immaterial
computer  systems and other  immaterial  equipment not critical or necessary for
the day-to-day  operations of the Company and/or any of its  Subsidiaries may be
completed  after  September  30, 1999 at times deemed  reasonable by the Company
based  on the  applicable  circumstances.  The  cost  to  the  Company  and  its
Subsidiaries  of such  reprogramming  and testing of the reasonably  foreseeable
consequences  of year  2000 to the  Company  and  its  Subsidiaries  (including,
without limitation,  reprogramming  errors and the failure of others' systems or
equipment)  will not result in a  Default,  an Event of  Default,  or a Material
Adverse  Effect.  Except  for  such  of  the  reprogramming  referred  to in the

<PAGE>

preceding sentence as may be necessary,  the computer and management information
systems of the  Company  and its  Subsidiaries  are and,  with  ordinary  course
upgrading and maintenance, will continue to be, sufficient to permit the Company
and its Subsidiaries to conduct their  respective  business without any Material
Adverse Effect.

5.       Affirmative Covenants.

         The  Company  covenants  and  agrees  with the Agent and the Banks that
prior  to the  termination  of this  Agreement  it will  do,  cause  each of its
Subsidiaries  to do,  and if  necessary  cause to be  done,  each and all of the
following:

         5.1. Taxes, Existence, Regulations, Property, Etc. At all times (a) pay
when due all taxes and governmental charges of every kind upon it or against its
income,  profits or property,  unless and only to the extent that the same shall
be contested in good faith and reserves  deemed  adequate by the Agent have been
established  therefor;  (b) do all things  necessary to preserve  its  corporate
existence,  qualifications,  rights  and  franchises  in all  States  where such
qualification  is necessary or  desirable;  (c) comply in all material  respects
with all applicable Legal Requirements (including all applicable Requirements of
Environmental  Laws) in respect of the conduct of its business and the ownership
of its Property; and (d) cause its Property to be protected, maintained and kept
in good repair and make all replacements and additions to its Property as may be
reasonably necessary to conduct its business properly and efficiently.

         5.2.  Financial  Statements and  Information.  Furnish to the Agent and
each Bank two copies of each of the  following:  (a) as soon as available and in
any event  within  ninety  (90) days  after the end of each  fiscal  year of the
Company,   Annual   Audited   Financial   Statements  of  the  Company  and  its
Subsidiaries,  prepared on a consolidated basis; (b) as soon as available and in
any event within  forty-five (45) days after the end of each quarter  (excluding
the fourth  quarter)  of each fiscal year of the  Company,  Quarterly  Unaudited
Financial  Statements  of  the  Company  and  its  Subsidiaries,  prepared  on a
consolidated basis; (c) concurrently with the financial  statements provided for
in Subsections 5.2(a) and (b) hereof, (i) such schedules, computations and other
information, in reasonable detail, as may be reasonably required by the Agent or
any Bank to  demonstrate  compliance  with the  covenants  set  forth  herein or
reflecting any non-compliance therewith as of the applicable date, all certified
as true, correct and complete by the chief executive officer,  president,  chief
operating  officer  or  chief  financial  officer  of the  Company,  and (ii) an
Officer's Certificate,  signed by the chief executive officer,  president, chief
operating officer or chief financial  officer of the Company;  (d) promptly upon
their  becoming  available,  all  financial  statements  (other  than the Annual
Audited  Financial  Statements and Quarterly  Unaudited  Financial  Statements),
registration  statements,  reports and proxy statements which the Company or any
of its  Subsidiaries may file with the Securities and Exchange  Commission,  and
(e) such other  information  relating to the financial  condition and affairs of
the Company and any of its  Subsidiaries  as from time to time may be reasonably
requested by the Agent or any Bank. In addition to the financial information and
reports to be  delivered  in  accordance  with the prior  sentence,  if the most
recent Annual  Audited  Financial  Statements or Quarterly  Unaudited  Financial
Statements  of the  Company,  as  applicable,  demonstrate  that  the  financial
condition of the Company and its Subsidiaries, on a consolidated basis, has been
negatively impacted as at the end of the immediately preceding fiscal quarter or
fiscal year represented by such Annual Audited Financial Statements or Quarterly
Unaudited  Financial  Statements,  as applicable,  for one or more reasons (said
determination  of  negative  impact  to be made by the  Agent in its  reasonable
discretion),  or if at any time Loans have been outstanding hereunder for longer
than ninety (90) consecutive days, upon the periodic request of the Agent (until
the  conditions  attributable  to such negative  impact have been  addressed and
rectified  to the  reasonable  satisfaction  of the  Agent  or until  all  Loans
outstanding  hereunder  have been paid in full,  whichever is  applicable),  the
Company  agrees  that it shall  promptly  provide  the Agent and the Banks  with
additional  information  relating to the financial  condition and affairs of the
Company  and its  Subsidiaries  as may be  reasonably  requested  by the  Agent,
including,  but not limited to,  reports  setting out in  sufficient  detail the
financial  performance  of each  retail  location  for any  and all  stores  and
operations maintained by the Company and/or any of its Subsidiaries.

         5.3. Financial  Tests.  (a) Have at all  times a FIXED CHARGE  COVERAGE
RATIO of not less than 1.50 to 1.00;  and (b) have at all times a LEVERAGE RATIO
of not more than 3.00 to 1.00.


<PAGE>

         5.4.  Inspection.  Permit  the  Agent  and the  Banks  to  inspect  its
Property,  to examine its files, books and records and make and take away copies
thereof,  and to discuss its affairs with its officers and  accountants,  all at
such  times  and  intervals  and to such  extent  as the  Agent  or any Bank may
reasonably desire.

         5.5.  Further Assurances.  Promptly  execute  and  deliver  any and all
other and further instruments which may be requested by the Agent or any Bank to
cure any defect in the execution and delivery of any Loan Document or more fully
to describe particular aspects of the Company's agreements set forth in the Loan
Documents or so intended to be.

         5.6.  Books and Records.  Maintain  books  of  record  and  account  in
accordance with Generally Accepted Accounting Principles.

         5.7.  Insurance.  Maintain at all  times insurance  with such insurers,
on such of its Property,  officers, directors and employees, in such amounts and
against such risks as is customarily maintained by other Persons of similar size
and engaged in businesses  substantially similar to its businesses,  and furnish
the Agent satisfactory evidence thereof promptly upon request.

         5.8.  ERISA.  At all times:  (a) make  contributions  to each Plan in a
timely  manner and in an amount  sufficient  to comply with the minimum  funding
standards requirements of ERISA; (b) immediately upon acquiring knowledge of (i)
any Reportable Event in connection with any Plan for which no  administrative or
statutory exemption exists or (ii) any "prohibited transaction", as such term is
defined in Section 4975 of the Code,  in  connection  with any Plan,  that could
result in the  imposition  of material  damages or a material  excise tax on the
Company,  furnish the Agent a statement executed by the chief executive officer,
president,  chief operating  officer or chief  financial  officer of the Company
setting  forth the details  thereof and the action which the Company or any such
Subsidiary  proposes to take with respect  thereto and,  when known,  any action
taken by the Internal Revenue Service with respect thereto; (c) notify the Agent
promptly upon receipt by the Company or any of its Subsidiaries of any notice of
the  institution  of any  proceedings  or other  actions which may result in the
termination of any Plan by the Pension Benefit Guaranty  Corporation and furnish
the Agent with  copies of such  notice;  (d) pay when due all  required  premium
payments to the Pension Benefit Guaranty Corporation; (e) furnish the Agent with
copies of the  annual  report  for each Plan  filed  with the  Internal  Revenue
Service not later than ten (10) days after the Agent  requests such report;  (f)
furnish the Agent with copies of any request for waiver of the funding standards
or extension  of the  amortization  periods  required by Sections 303 and 304 of
ERISA or Section 412 of the Code promptly  after the request is submitted to the
Secretary of the  Treasury,  the  Department  of Labor or the  Internal  Revenue
Service, as the case may be; and (g) pay when due all installment  contributions
required under Section 302 of ERISA or Section 412 of the Code or within 10 days
of a failure  to make any such  required  contributions  furnish  the Agent with
written notice of such failure.

         5.9. Use of  Proceeds.  Subject to the terms and  conditions  contained
herein,  use the  proceeds  of the Loans for general  corporate  purposes of the
Company  and its  Subsidiaries  not  otherwise  prohibited  herein,  to  finance
acquisitions  of assets used in and  Investments  in Persons  engaged in similar
businesses to those businesses of the Company and its Subsidiaries not otherwise
prohibited herein and/or pay the Indebtedness arising pursuant to the Letters of
Credit,  as provided in this Agreement;  provided,  that no proceeds of any Loan
shall  be used  (a) for the  purpose  of  purchasing  or  carrying  directly  or
indirectly any margin stock as defined in Regulation U ("Reg U") of the Board of
Governors  of the  Federal  Reserve  System,  (b) for the purpose of reducing or
retiring any Indebtedness which was originally incurred to purchase or carry any
such margin  stock and (c) for any other  purpose  which  constitute  any Loan a
"purpose  credit" within the meaning of Reg U. No proceeds of the Loans shall be
used in violation of Reg U or any successor  regulation  thereof or of any other
rule, statute or regulation governing margin stock from time to time.

         5.10. Additional Guaranties. Notify the Agent promptly upon creation or
acquisition  by  the  Company  or  any of  its  Subsidiaries  of any  additional
Subsidiary  of the Company after the date hereof,  and in connection  therewith,
furnish the Agent with the  Organizational  Documents of such newly  acquired or
created  Subsidiary  and  sufficient  information  to  disclose  to the Agent in
reasonable detail the ownership structure and capitalization of such Subsidiary,
and if  thereafter  requested  in  writing by the Agent or the  Majority  Banks,
promptly  cause such newly  created or  acquired  Subsidiary  of the  Company to

<PAGE>

execute  and  deliver  to the  Agent  for the  benefit  of the  Banks a  Joinder
Agreement,  together with such related certificates,  opinions, and documents as
the  Agent or any Bank  may  reasonably  require;  provided,  however,  that any
foreign  Subsidiary  shall not be required to become a Guarantor  hereunder  (if
requested  by the Agent or the  Majority  Banks) if the Agent  receives  for the
benefit of the Banks a first priority pledge of no less than sixty-five  percent
(65%) of all issued and outstanding  indicia of equity rights (including capital
stock) in such foreign Subsidiary.

         5.11.  Notice of Events.  Notify the Agent  immediately  upon acquiring
knowledge  of the  occurrence  of, or if the Company or any of its  Subsidiaries
causes or  intends  to cause,  as the case may be:  (1) the  institution  of any
lawsuit  or  administrative  proceeding  affecting  the  Company  or  any of its
Subsidiaries,  the  adverse  determination  under  which  could  have a material
adverse effect on the business, condition (financial or otherwise),  operations,
Property or  prospects  of the Company and its  Subsidiaries  on a  consolidated
basis or on its ability to perform any of their respective obligations under any
Loan Document to which it is a party; (2) any material adverse change, either in
any case or in the aggregate, in the assets,  liabilities,  business,  condition
(financial or otherwise),  operations,  Property or prospects of the Company and
its  Subsidiaries  on a  consolidated  basis;  (3) any Event of  Default  or any
Default,  together with a detailed statement by an appropriate  officer or other
responsible  party acceptable to the Agent on behalf of the Company of the steps
being  taken to cure the effect of such Event of  Default  or  Default;  (4) the
occurrence  of a  default  or  event of  default  by the  Company  or any of its
Subsidiaries  under any agreement or series of related agreements to which it is
a party,  which default or event of default could reasonably be expected to have
a material adverse effect on the business,  condition  (financial or otherwise),
operations,  Property or  prospects  of the Company  and its  Subsidiaries  on a
consolidated  basis;  and (5) any change in the accuracy of the  representations
and  warranties  of the  Company  or any of  any  of its  Subsidiaries  in  this
Agreement or any other Loan  Document.  The Company  will notify,  or cause each
Guarantor to notify,  the Agent in writing within 30 days prior to the date that
the  Company or any  Guarantor  changes  its name or the  location  of its chief
executive  office or principal place of business or the place where it keeps its
books and records.  Any notice of a name change  delivered to the Agent shall be
accompanied by such certificates of Governmental Authorities as the Agent or any
Bank may require substantiating such name change.

         5.12. Environmental Matters. Without limiting the generality of Section
5.1(c)  hereof,  (a)  comply  in all  material  respects  with all  limitations,
restrictions,  conditions, standards, prohibitions,  requirements,  obligations,
schedules  and   timetables   contained  in  any   applicable   Requirement   of
Environmental Law or Environmental Permit; (b) obtain and maintain in effect all
Environmental  Permits, the failure to obtain which could reasonably be expected
to have a material  adverse  effect on the  Company  and its  Subsidiaries  on a
consolidated  basis; and (c) keep its Property free of any Environmental  Claims
or  Environmental  Liabilities  which  could  reasonably  be  expected to have a
material  adverse effect on the Company and its  Subsidiaries  on a consolidated
basis.


         5.13. End of Fiscal Years and Fiscal Quarters.  The Company shall cause
(a) each of its fiscal years and each of its  Subsidiaries'  fiscal years to end
on the last Sunday of each September,  (b) each of its first fiscal quarters and
each of its  Subsidiaries'  first fiscal  quarters to end on the Sunday which is
sixteen  weeks  after the end of the  preceding  fiscal year and (c) each of its
second and third  fiscal  quarters  to end on the Sunday  which is twelve  weeks
after the end of the preceding fiscal quarter.

6.       Negative Covenants.

         The  Company  covenants  and  agrees  with the Agent and the Banks that
prior to the  termination  of this Agreement it will not, and will not suffer or
permit any of its Subsidiaries to, do any of the following:

         6.1. Indebtedness.  Create, incur, suffer or permit to exist, or assume
or guarantee, directly or indirectly, or become or remain liable with respect to
any Indebtedness,  whether direct, indirect, absolute,  contingent or otherwise,
except the following:


          (a) Indebtedness to the Banks and the Agent pursuant hereto;


<PAGE>



          (b) in addition to and cumulative of any other Indebtedness  permitted
     in this  Section 6, in the case of the  Company  only,  Unsecured  Borrowed
     Debt;


          (c) Indebtedness secured by Liens permitted by Section 6.2 hereof;


          (d)  Indebtedness  of any one or more of the  Company's  Subsidiaries,
     provided, that the aggregate amount of all such Indebtedness outstanding at
     any time (exclusive of Indebtedness permitted in Section 6.1(h) hereof) may
     not exceed $10,000,000;


          (e) other  liabilities  existing on the date of this Agreement and set
     forth on Schedule I attached  hereto,  and all renewals and extensions (but
     not increases) thereof;


          (f) current accounts payable and unsecured  current  liabilities,  not
     the result of  borrowings,  to vendors,  suppliers  and  persons  providing
     services,  for  expenditures on ordinary trade terms for goods and services
     normally required by the Company or any of its Subsidiaries in the ordinary
     course of its business;

          (g)  agreements of intent to acquire a Person issued by the Company or
     any of its  Subsidiaries  in  anticipation of acquiring such Person if such
     acquisition is permitted under the terms and conditions of this Agreement;


          (h) the  Indebtedness  of any Subsidiary of the Company to the Company
     or to any Guarantor, as permitted in Section 6.7(f) of this Agreement;


          (i)  guarantees  by the  Company  or any  of its  Subsidiaries  of the
     Indebtedness  of any  of  their  respective  Subsidiaries  permitted  to be
     incurred,  created or existing pursuant to Section 6.3, provided, that such
     guarantees are not directly or indirectly secured by any Liens;

          (j) current and deferred taxes;


          (k) any  obligation  under or in  respect  of  outstanding  letters of
     credit (including without limitation,  the Letters of Credit),  acceptances
     and  similar  obligations  created for the account of the Company or any of
     its Subsidiaries, provided that the sum of (i) the aggregate amount of such
     Indebtedness  and (ii)  the  aggregate  amount  of  Contingent  Obligations
     outstanding  at any  time  for  the  Company  and  its  Subsidiaries,  on a
     consolidated basis, may not exceed $10,000,000;


          (l) Indebtedness of the Company in an original principal amount not to
     exceed  $40,000,000  in the aggregate  privately  placed with  investors by
     Chase Securities Inc. in accordance with the terms and conditions set forth
     in those certain Note Purchase Agreements (the "Note Purchase  Agreements")
     dated May 16,  1996,  by and between the Company and the various  investors
     purchasing  all  or  any  portion  of  such  Indebtedness,   together  with
     guaranties of such  Indebtedness by any or all  Subsidiaries of the Company
     now or hereafter existing;


          (m)  Indebtedness  or other  obligations  of the Company under Capital
     Lease  Obligations for equipment for use in new retail locations  hereafter
     opened and operated by the Company or any of its  Subsidiaries,  so long as
     the capitalized amount of such obligations  hereafter entered into does not
     to exceed  $30,000,000 in the aggregate,  together with  guaranties of such
     obligations  by any or all  Subsidiaries  of the Company  now or  hereafter
     existing; and


          (n)  Indebtedness  evidenced by those certain zero coupon  convertible
     subordinated  debentures of the Company due 2018 which are governed by that
     certain  Indenture  dated March 2, 1998, by and among the Company and Chase
     Bank of Texas, National Association,  Trustee,  accreting to a $308,807,000
     face amount at maturity.




<PAGE>


         The Company,  the Agent, the Banks and each Guarantor (by its execution
of a Guaranty  or a Joinder  Agreement)  agree  that,  notwithstanding  anything
contained  in this  Section  6.1,  in Section  6.7(f) or in any other  provision
contained in this Agreement which may appear to be to the contrary,  any and all
Indebtedness  of (i) the Company from time to time owed to any other  Subsidiary
of the Company or of (ii) any  Subsidiary  of the Company from time to time owed
to the Company or to any Guarantor (together with any and all Liens from time to
time securing the same as permitted by Section 6.2[f] hereof) is hereby made and
at all times  hereafter shall be inferior and subordinate in all respects to the
Indebtedness  from time to time owing to the Agent or any Bank  pursuant  hereto
and to any  Lien,  if any  from  time to  time  hereafter  securing  any of such
Indebtedness pursuant to the terms hereof.

         6.2. Liens. Create or suffer to exist any Lien upon any of its Property
now owned or hereafter  acquired,  or acquire any Property upon any  conditional
sale or other  title  retention  device or  arrangement  or any  purchase  money
security agreement; or in any manner directly or indirectly sell, assign, pledge
or otherwise transfer any of its accounts or contract rights; provided, however,
that the Company and its  Subsidiaries  (or any of them) may create or suffer to
exist:

          (a) Liens in  effect on the date  hereof  and which are  described  on
     Schedule I attached  hereto,  provided,  that the Property  covered thereby
     does not increase either in quantity or value;

          (b) Liens securing any Indebtedness  otherwise  permitted  pursuant to
     Sections 6.1(b) and (d) hereof,  provided that the aggregate  amount of all
     such  secured   Indebtedness   outstanding  at  any  time  may  not  exceed
     $10,000,000.00;

          (c) Liens in favor of the Agent for the benefit of the Banks;

          (d) Incidental Liens;

          (e) purchase  money security  interests and liens in Equipment  and/or
     real  property  of the Company or any of its  Subsidiaries  in favor of the
     seller  or  sellers  of  such  Equipment  and/or  real  property  or  their
     successors and assigns,  or purchase money security  interests and liens in
     favor of any third-party lender which loaned the money to purchase any such
     Equipment and/or real property to the Company or such Subsidiary, provided,
     that neither the sales price of, nor the amount of any loan made to acquire
     any of, such Equipment  and/or real property is greater than the fair value
     of such Equipment and/or real property so acquired;


          (f)  Liens in favor  of the  Company  or any  Guarantor  securing  any
     Indebtedness  owed by a  Subsidiary  of the Company  permitted  pursuant to
     Section 6.1(h) hereof; and


          (g) informational  filings of financing statements against the Company
     or any of its  Subsidiaries  by lessors  under any  operating  lease or any
     permitted  Capital Lease  Obligation  now or hereafter  entered into by the
     Company  or any  of its  Subsidiaries  with  any  lessor,  so  long  as the
     applicable  financing  statement  covers  only the asset or  assets  leased
     pursuant to the applicable operating lease or Capital Lease Obligation.

Provided,  however,  that,  notwithstanding  anything  contained  above  in this
Section 6.2 to the  contrary,  in no event may the Company or any  Subsidiary of
the Company (i) ever create or suffer to exist any Lien upon any of the Stock of
any of its  Subsidiaries,  directly or indirectly,  in favor of any Person other
than the Agent for the  benefit of the Banks,  or (ii)  except for the equal and
ratable lien  provisions of Section 9.7 of the Note Purchase  Agreements and the
negative  pledge  provisions  of Section 10.3 of the Note  Purchase  Agreements,
create or suffer to exist any  agreement,  whether oral or in writing,  with any
Person other than the Agent and the Banks  pursuant to this  Section 6.2,  which
would or could prohibit the Company or any of its Subsidiaries  from creating or
permitting  to exist any Lien in favor of the Agent or the Banks for the benefit
of all of the  Banks  for  Indebtedness  from time to time  arising  under  this
Agreement.


<PAGE>


         6.3. Contingent  Obligations.  Except for guaranties by Subsidiaries of
the Company which are otherwise  permitted by Sections 6.1(l) and 6.1(m) hereof,
create, incur, suffer or permit to exist, directly or indirectly, any Contingent
Obligations  if  such  Contingent  Obligations  would  cause  the sum of (a) the
aggregate amount of Contingent  Obligations  outstanding for the Company and its
Subsidiaries, and (b) the aggregate amount of outstanding Indebtedness permitted
by Section  6.1(k),  on a consolidated  basis,  to exceed  $10,000,000 (it being
agreed that any Contingent  Obligations of the Subsidiaries  allowed by Sections
6.1(l) and 6.1(m)  hereof  shall not be included  for  purposes  of  determining
compliance with the other provisions of this Section 6.3).


         6.4. Mergers,  Consolidations  and  Dispositions  and  Acquisitions  of
Assets. In any single transaction or series of related transactions, directly or
indirectly:

                  (a)      Wind up its affairs, liquidate or dissolve;

                  (b)      Be a party to any merger or consolidation;

                  (c)      Sell, convey, lease  or  otherwise  dispose of all or
any  material  part of the  assets  (except  for the  sale of  inventory  in the
ordinary course of business) of the Company and/or its Subsidiaries, or agree to
take any such  action,  if such  sale,  lease or  conveyance  of  assets  is not
otherwise permitted for the applicable fiscal year by Section 6.4(z) hereof;

                  (d)      Sell, assign, pledge,  transfer  or otherwise dispose
of, or in any way part with control of, any Stock of any of its  Subsidiaries or
any Indebtedness or obligations of any character of any of its Subsidiaries,  or
permit  any such  Subsidiary  so to do with  respect  to any  Stock of any other
Subsidiary or any Indebtedness or obligations of any character of the Company or
any of its other  Subsidiaries,  or permit any of its  Subsidiaries to issue any
additional  Stock  other than (i) to the Company or any of its  Subsidiaries  or
(ii) to purchase or acquire for a consideration  any Stock of the Company or any
of its other Subsidiaries to the extent permitted under Section 6.11(a) hereof;

                  (e)      Take any  action  with  a  view  toward  dissolution,
liquidation or termination; or

                  (f)      Purchase  or    otherwise   acquire,   directly    or
indirectly, in a single transaction or a series of related transactions,  all or
substantially all of the assets of any Person or such Person and its Affiliates,
or any shares of Stock of, or similar interest in, any Person or such Person and
its  Affiliates,  if the total  value of the cash  consideration  (exclusive  of
stock, warrants,  options and other non-cash consideration) given or paid by the
Company  and  its  Subsidiaries  in  connection  with  such  acquisition  and in
connection  with prior  acquisitions,  if any,  during  the fiscal  year of such
acquisition  exceeds in the  aggregate  the greater of (i)  $50,000,000  or (ii)
fifteen percent (15%) of Consolidated Net Worth; provided, however, that so long
as the provisions of clause (f) above are not violated:

                  (g)      Any  of  the  Company's  Subsidiaries  may  merge  or
consolidate  with any one or more of the Company's other  Subsidiaries,  or with
any other  Business  Entity or Business  Entities  provided that each  surviving
Business Entity after any such merger or  consolidation  shall be a wholly-owned
Subsidiary of the Company or of a wholly-owned  Subsidiary of the Company,  and,
provided,  further, that the surviving Business Entity shall simultaneously with
such  merger,  execute  and  deliver  to  the  Agent  a  Notice  of  Assumption,
appropriately completed;

                  (h)      Any  of the  Company's  Subsidiaries  may  (i)  sell,
transfer  or  otherwise  dispose  of  any  Stock  of the  Company  or any of its
Subsidiaries  to the Company or another  Subsidiary of the Company or (ii) sell,
lease,  transfer or otherwise dispose of any of its assets to another Subsidiary
of the Company;  provided that if all or  substantially  all of the transferring
Subsidiary's  assets are being sold,  leased,  transferred or otherwise disposed


<PAGE>

of, then the Subsidiary to whom the sale,  lease,  transfer or  disposition  was
made must, unless it is already a Guarantor,  simultaneously execute and deliver
to the  Agent a Notice  of  Assumption.  If such  transferring  Subsidiary  is a
wholly-owned Subsidiary of the Company, it may wind up its affairs, liquidate or
dissolve  following  the  consummation  of any such  sale,  lease,  transfer  or
disposal of all or substantially all of its assets; and

                  (i)      Subject  to  the  limitations set  forth below, (i) a
proposed sale,  lease or conveyance of assets of one or more of the Subsidiaries
of the Company (a "Permitted Asset  Disposition") or (ii) a proposed sale of the
Stock  of  one  or  more   Subsidiaries  of  the  Company  (a  "Permitted  Stock
Disposition"),  in a single transaction or series of related transactions,  to a
Person or Persons  which is not or are not an  Affiliate  or  Affiliates  of the
Company or any of its  Subsidiaries,  on an arms-length  basis, may occur in any
fiscal year of the Company so long as the aggregate  consideration  paid by such
acquiring  Person  or  Persons  (inclusive  of the fair  value  of any  non-cash
Property  received as consideration)  from all Permitted Asset  Dispositions and
all Permitted  Stock  Dispositions  which occur during such fiscal year does not
exceed $20,000,000;  provided,  however,  that no Permitted Asset Disposition or
Permitted Stock  Disposition may occur if a Default shall have then occurred and
is then  continuing  or  would  be  caused  by  such  proposed  Permitted  Asset
Disposition or Permitted Stock Disposition if consummated.

         6.5. Nature of Business.  Materially  change the nature of its business
or enter into any business which is substantially different from the business in
which it is presently  engaged;  provided,  however,  that vertical  integration
within the natural foods  industry shall not be deemed to be a violation of this
Section 6.5.

         6.6.  Transactions  with Related  Parties.  Enter into any transaction,
contract or agreement of any kind with any officer, director or holder of any of
the  outstanding  Stock  of the  Company  or any of  its  Subsidiaries  (or  any
Affiliate of such  Person),  unless such  transaction,  contract or agreement is
made upon terms and  conditions  not less  favorable  to such  Person than those
which could have been obtained from wholly  independent  and unrelated  sources.
The  Company  will not  permit the  compensation  of any  officer,  stockholder,
director,  partner or proprietor of the Company or any of its Subsidiaries to be
excessive,  taking into consideration the financial circumstances of the Company
or such Subsidiary and the position and qualifications of such Person.


         6.7. Loans and Investments.  Make, directly or indirectly,  any loan or
advance to or have any Investment in any Person,  or make any commitment to make
such loan, advance or Investment, except:


          (a)  Stock of any Subsidiary;

          (b)  Permitted Investment Securities;

          (c)  Stock  received  in  the  settlement  of  debts  (created  in the
ordinary course of business);

          (d)  travel  advances in the  ordinary  course of business to officers
and employees;

          (e)  customer  obligations  and  receivables  owing to the Company and
arising out of sales or leases made or the  rendering of services by the Company
in the ordinary course of business;

          (f)  so long as no Default shall have occurred and is then continuing,
and  subject to the terms of Section  6.2  hereof,  loans by the  Company or any
Guarantor to any Subsidiary of the Company; and

          (g)  so long as no Default has occurred and is then continuing,  loans
to  any  Person  which  is not a  Subsidiary  of  the  Company  or of any of the
Company's  Subsidiaries,  provided, that the aggregate of all of such loans does
not exceed at any time $10,000,000 on a consolidated basis.


<PAGE>

         6.8.  ERISA  Compliance.  At any time  permit any Plan to engage in any
"prohibited  transaction" as defined in ERISA;  incur any  "accumulated  funding
deficiency" as defined in ERISA; or be terminated in a manner which could result
in  the  imposition  of a Lien  on any  Property  of the  Company  or any of its
Subsidiaries pursuant to ERISA.

         6.9.  Credit  Extensions.  Extend credit other than normal and  prudent
extensions of credit to customers for goods and services in the ordinary  course
of business.

         6.10.  Change  in  Accounting  Method.  Make  any  material  change  in
accounting  method  except as may be required by Generally  Accepted  Accounting
Principles as they are from time to time in effect.

         6.11.  Redemption, Dividends and Distributions.  At any time:

                (a)  Redeem,  retire    or   otherwise   acquire,  directly   or
indirectly, any shares of its Stock if such redemption or repurchase would cause
the aggregate cost paid by the Company for such Stock so redeemed or repurchased
since January 1, 1999, as shown on the consolidated  financial statements of the
Company and its Subsidiaries to be delivered pursuant to Sections 5.2(a) and (b)
hereof,  to ever  exceed  (i)  $50,000,000  until and  including  the end of the
Company's  fiscal year ending in September of 2000 or (ii) twenty  percent (20%)
of  Consolidated  Net Worth at all times after the end of the  Company's  fiscal
year ending in September of 2000;

                  (b) Pay any dividend  except (i) dividends paid to the Company
or any  Subsidiary  of the Company  which is a direct  parent of the  Subsidiary
paying a dividend,  and (ii) dividends payable in Stock or in rights or warrants
to purchase Stock; or

                  (c) Make any other  distribution  of any  Property  or cash to
stockholders as such.

7.       Events of Default and Remedies.


         7.1.  Events of Default.  If any of the  following  events shall occur,
then the Agent may,  unless  directed to the contrary by the  Majority  Banks in
writing  actually  received by the Agent  prior to the Agent  doing so (and,  if
directed by the Majority  Banks,  shall),  do any or all of the  following:  (1)
without  notice to the  Company  or any other  Person,  declare  the Notes  then
outstanding to be, and thereupon the Notes shall forthwith  become,  immediately
due and payable, together with all accrued interest thereon, the Commitment Fees
and all other fees then payable hereunder, without notice of any kind, notice of
acceleration  or of intention to accelerate,  presentment and demand or protest,
or other  notice of any kind all of which  are  hereby  expressly  WAIVED by the
Company;  (2) without  notice to the  Company,  terminate  the  Commitments  and
thereupon  all of the Banks  shall be relieved  of any  obligation  to issue any
additional  Letters  of Credit or make any  additional  Loans;  (3) by notice in
writing to the Company,  accelerate  the Maturity Date to a date as early as the
date of the notice,  and (4) exercise  any and all other rights  pursuant to the
Loan Documents:


                  (a) The Company  shall fail to pay or prepay any  principal of
or interest on any Note, the Commitment Fees or any other  obligation  hereunder
or under any Applications as and when due and such failure remains uncured after
five (5) Business Days from such due date; or

                  (b) The Company or any of its  Subsidiaries  (i) shall fail to
pay at maturity,  or within any applicable  period of grace, any principal of or
interest  on any other  borrowed  money  obligation  in excess  of  $100,000  in
principal  amount  (unless  such  payment  is being  contested  in good faith by
appropriate proceedings and adequate reserves have been provided therefor), (ii)
shall otherwise be in default under the provisions of any instrument or document
evidencing,  securing or guaranteeing any other borrowed money obligation of the
Company or any of its  Subsidiaries in excess of $100,000 in principal amount if
such default  continues beyond any applicable grace or curative period,  if any,
and such default would entitle the holder of such borrowed  money  obligation to

<PAGE>

declare such obligation to be due prior to its stated  maturity,  or (iii) is in
default under or in violation of any Legal  Requirement,  which failure could or
does have a material  adverse  effect on the Company and its  Subsidiaries  on a
consolidated basis; or

                  (c) Any representation or warranty made in connection with any
Loan Document shall prove to have been materially incorrect, false or misleading
when made or deemed to have been made; or

                  (d)  Default   shall  occur  in  the   punctual  and  complete
performance  of (i) any of the  affirmative  covenants  contained  in  Section 5
(other than  Section  5.3) and such  default  shall not be cured within ten (10)
days after the Agent has given  written  notice to the Company that such default
has occurred, (ii) any of the negative covenants contained in Section 6 and such
default  shall  not be cured  within  five (5) days  after  the  Agent has given
written  notice to the  Company  that such  default has  occurred,  or (iii) any
covenant  contained  in Section 5.3 or any other  covenant of the Company or any
other Person contained in any Loan Document; or

                  (e) Final  judgment  or  judgments  in the  aggregate  for the
payment of money in excess of (1)  $10,000,000  shall be  rendered  against  the
Company or any of its  Subsidiaries at any time,  regardless of whether the same
is being  appealed or  reserves  established  therefor  or paid in full,  or (2)
$5,000,000  shall be rendered against the Company or any of its Subsidiaries and
the same shall remain undischarged for a period of thirty (30) days during which
execution shall not be effectively stayed; or

                  (f) The Company or any  Subsidiary of the Company shall claim,
or any court  shall  find or rule,  that the Agent for the  benefit of the Banks
does not have a valid Lien on any Stock  which may have been  provided to secure
the Indebtedness arising pursuant hereto from time to time by the Company or any
of its Subsidiaries pursuant to Section 5.10 above; or

                  (g) Any order shall be entered in any  proceeding  against the
Company or any of its  Subsidiaries  decreeing the  dissolution,  liquidation or
split-up  thereof,  and such order shall  remain in effect for thirty (30) days;
provided,  however,  the provisions of this  subparagraph (g) shall not apply to
any  divestiture  by the Company or any of its  Subsidiaries  of any  Subsidiary
acquired  after the effective  date of this  Agreement as a result of anti-trust
issues or concerns; or

                  (h) The occurrence of an event of default or default under any
Loan Document other than this Agreement; or

                  (i)  The  Company  or  any  of  its  Subsidiaries  shall  have
concealed,  removed,  or permitted  to be concealed or removed,  any part of its
Property,  with intent to hinder, delay or defraud its creditors or any of them,
or made or suffered a transfer of any of its  Property  which may be  fraudulent
under any bankruptcy,  fraudulent  conveyance or similar law; or shall have made
any  transfer of its Property to or for the benefit of a creditor at a time when
other creditors similarly situated have not been paid; or

                  (j) A change shall occur in the assets, liabilities, financial
condition,  business or affairs of the Company or any of its Subsidiaries which,
in the reasonable  opinion of the Majority Banks,  would or does have a Material
Adverse Effect;  provided,  however, the occurrence of any such Material Adverse
Effect shall not be deemed to be an Event of Default  hereunder  until the Agent
shall have provided the Company with written notice that the Majority Banks have
determined that such a Material Adverse Effect has occurred; or

                  (k) A Change of Control shall occur.  In addition, if  any  of
the  following  events shall  occur,  then the Notes  together  with all accrued
interest thereon,  the Commitment Fees and all other fees then payable hereunder
shall automatically,  without demand, presentment,  protest, notice of intent to
accelerate,  notice of  acceleration  or other notice to any Person of any kind,
all of which are hereby expressly WAIVED by the Company,  become immediately due


<PAGE>

and  payable  and  all  Commitments   shall  be  immediately  and  automatically
terminated  and  the  Maturity  Date  shall  immediately  and  automatically  be
accelerated to the date of such occurrence:

                  (l) The  Company  or any  of  its  Subsidiaries  shall make  a
general  assignment  for the benefit of creditors or shall  petition or apply to
any tribunal for the appointment of a trustee, custodian, receiver or liquidator
of all or any  substantial  part of its  business,  estate  or  assets  or shall
commence  any  proceeding  under any  bankruptcy,  reorganization,  arrangement,
insolvency,  readjustment  of  debt,  dissolution  or  liquidation  law  of  any
jurisdiction, whether now or hereafter in effect; or

                  (m) Any such petition or application shall be filed or any
such  proceeding  shall  be  commenced   against  the  Company  or  any  of  its
Subsidiaries  and the Company or such  Subsidiary  by any act or omission  shall
indicate approval thereof,  consent thereto or acquiescence therein, or an order
shall be entered appointing a trustee, custodian,  receiver or liquidator of all
or any substantial  part of the assets of the Company or any of its Subsidiaries
or granting  relief to the Company or any of its  Subsidiaries  or approving the
petition in any such proceeding,  and such order shall remain in effect for more
than sixty (60) days; or

                  (n) The  Company  or  any  of its Subsidiaries  shall admit in
writing its  inability to pay its debts as they become due or fail  generally to
pay its debts as they become due or suffer any writ of  attachment  or execution
or any similar process to be issued or levied against it or any substantial part
of its Property which is not released,  stayed,  bonded or vacated within thirty
(30) days after its issue or levy.

         7.2. Remedies Cumulative.  No remedy, right or power conferred upon the
Agent or any Bank is  intended to be  exclusive  of any other  remedy,  right or
power  given  hereunder  or now or  hereafter  existing  at law,  in equity,  or
otherwise, and all such remedies, rights and powers shall be cumulative.


8.       The Agent and the Issuer.


         8.1. Appointment,  Powers and Immunities.  Each Bank hereby irrevocably
appoints and  authorizes  the Agent to act as its agent  hereunder and under the
Letters  of  Credit  and the  other  Loan  Documents  with  such  powers  as are
specifically  delegated to the Agent by the terms  hereof and thereof,  together
with such other powers as are reasonably  incidental  thereto.  Each Bank hereby
irrevocably  appoints  and  authorizes  the Issuer to act as its agent under the
Letters  of  Credit  which  the  Issuer  has  issued  with  such  powers  as are
specifically  delegated to the Issuer by the terms hereof and thereof,  together
with such other powers as are reasonably  incidental thereto.  Neither the Agent
nor the Issuer (which such terms as used in this Section 8, shall, in each case,
include  reference to its Affiliates and its own and its  Affiliates'  officers,
directors,  employees  and  agents)  (a) shall have  duties or  responsibilities
except those  expressly set forth in this  Agreement,  the Letters of Credit and
the other Loan Documents, and shall not by reason of this Agreement or any other
Loan Document be a trustee for any Bank;  (b) shall be  responsible  to any Bank
for any recitals,  statements,  representations or warranties  contained in this
Agreement,  the  Letters  of  Credit  or  any  other  Loan  Document,  or in any
certificate or other document referred to or provided for in, or received by any
of them under, this Agreement, the Letters of Credit or any other Loan Document,
or for  the  value,  validity,  effectiveness,  genuineness,  enforceability  or
sufficiency of this Agreement,  the Letters of Credit or any other Loan Document
or any other  certificate  or document  referred  to or  provided  for herein or
therein or any property  covered  thereby or for any failure by any Party or any
other Person (other than the Agent or, in the case of a Letter of Credit,  Agent
and the  Issuer of such  Letter of Credit)  to  perform  any of its  obligations
hereunder  or  thereunder;  (c) shall be  required  to  initiate  or conduct any
litigation or collection proceedings hereunder or under the Letters of Credit or
any other Loan Document  except to the extent  requested by the Majority  Banks,
and (d) shall be  responsible  for any action taken or omitted to be taken by it
hereunder or under the Letters of Credit or any other Loan Document or any other
document  or  instrument  referred  to or  provided  for herein or therein or in
connection  herewith or  therewith,  INCLUDING  PURSUANT TO ITS OWN  NEGLIGENCE,
except for its own gross  negligence  or willful  misconduct.  The Agent and the
Issuer may employ agents and  attorneys-in-fact and shall not be responsible for
the negligence or misconduct of any such agents or attorneys-in-fact selected by
them with  reasonable  care.  Without in any way limiting any of the  foregoing,
each Bank  acknowledges  that  neither  the Agent nor the Issuer  shall have any
greater  responsibility  in the  operation  of the  Letters  of  Credit  than is
specified  in the Uniform  Customs and Practice for  Documentary  Credits  (1993
Revision, International Chamber of Commerce Publication No. 500 or any successor

<PAGE>

publication).  In any foreclosure  proceeding  concerning any collateral for the
Notes,  each  holder of a Note if  bidding  for its own  account  or for its own
account and the  accounts of other Banks is  prohibited  from  including  in the
amount of its bid an amount to be  applied as a credit  against  its Note or the
Notes of the other Banks, instead such holder must bid in cash only. However, in
any such foreclosure  proceeding,  the Agent may (but shall not be obligated to)
submit a bid for all Banks  (including  itself) in the form of a credit  against
the Notes of all of the Banks,  and the Agent or its designee may (but shall not
be obligated to), with the consent of the Majority  Banks,  accept title to such
collateral for and on behalf of all Banks.

         8.2. Reliance.  The Agent and the Issuer shall be entitled to rely upon
any  certification,  notice or other  communication  (including  any  thereof by
telephone,  telex,  telegram or cable)  believed by it to be genuine and correct
and to have been signed or sent by or on behalf of the proper Person or Persons,
and upon advice and  statements of legal  counsel  (which may be counsel for the
Company), independent accountants and other experts selected by the Agent or the
Issuer (as the case may be).  As to any matters not  expressly  provided  for by
this Agreement,  the Letters of Credit or any other Loan Document, the Agent and
the Issuer  shall in all cases be fully  protected in acting,  or in  refraining
from acting,  hereunder and thereunder in accordance  with  instructions  of the
Majority Banks, and any action taken or failure to act pursuant thereto shall be
binding on all of the Banks.

         8.3.  Defaults.  The Agent shall not be deemed to have knowledge of the
occurrence of a Default (other than the  non-payment of principal of or interest
on Loans or reimbursements of Letters of Credit Advances) unless it has received
notice from a Bank or the Company  specifying such Default and stating that such
notice is a "Notice of  Default."  In the event that the Agent  receives  such a
notice of the  occurrence  of a  Default,  the Agent  shall give  prompt  notice
thereof  to the Banks  (and  shall  give each  Bank  prompt  notice of each such
non-payment).  The Agent shall  (subject to Section 8.7 hereof) take such action
with  respect to such  Default as shall be  directed by the  Majority  Banks and
within its rights  under the Loan  Documents  and at law or in equity,  provided
that, unless and until the Agent shall have received such directions,  the Agent
may (but shall not be  obligated  to) take such  action,  or refrain from taking
such  action,  permitted  hereby with  respect to such  Default as it shall deem
advisable  in the best  interests  of the Banks and within its rights  under the
Loan Documents, at law or in equity.

         8.4.  Rights as a Bank.  With respect to its  Commitment  and the Loans
made and otherwise any Letter of Credit Exposure  Amount,  Chase in its capacity
as a Bank hereunder shall have the same rights and powers hereunder as any other
Bank and may  exercise  the same as though it were not acting as the Agent,  and
the term  "Bank" or "Banks"  shall,  unless  the  context  otherwise  indicates,
includes the Agent in its individual capacity.  The Agent may (without having to
account  therefor to any Bank) accept deposits from, lend money to and generally
engage in any kind of banking, trust, letter of credit, agency or other business
with the  Company  (and any of its  Affiliates)  as if it were not acting as the
Agent,  and the Agent may accept fees and other  consideration  from the Company
(in addition to the fees heretofore agreed to between the Company and the Agent)
for services in connection  with this  Agreement or otherwise  without having to
account for the same to the Banks.

         8.5.  Indemnification.  The Banks agree to indemnify  the Agent and the
Issuer  (to the extent not  reimbursed  under  Section  2.4[c],  Section  9.9 or
Section 9.10 hereof,  but without  limiting the obligations of the Company under
said Sections 2.4[c], 9.9 and 9.10), ratably in accordance with their respective
Commitments,  for  any  and  all  liabilities,   obligations,  losses,  damages,
penalties,  actions,  judgments,  suits, costs, expenses or disbursements of any
kind and nature whatsoever (INCLUDING THE CONSEQUENCES OF THE NEGLIGENCE OF SUCH
INDEMNIFIED  PERSON, but excluding the gross negligence or willful misconduct of
such  indemnified  person)  which may be imposed  on,  incurred  by or  asserted
against  the Agent or any Bank  acting in its  capacity as the Issuer in any way
relating to or arising out of this Agreement, the Letters of Credit or any other
Loan Document or any other  documents  contemplated  by or referred to herein or
therein or the transactions  contemplated hereby or thereby (including the costs
and expenses  which the Company is obligated to pay under Sections  2.4[c],  9.9
and 9.10 hereof but excluding,  unless a Default has occurred and is continuing,
normal  administrative  costs and expenses  incident to the  performance  of its
agency  duties  hereunder)  or the  enforcement  of any of the  terms  hereof or
thereof  or of any  such  other  documents,  INCLUDING  THE  NEGLIGENCE  OF SUCH
INDEMNIFIED  PERSON, but excluding the gross negligence or willful misconduct of
such  indemnified  person.  The  obligations of the Banks under this Section 8.5
shall  survive  the  termination  of this  Agreement  and the  repayment  of the
Indebtedness arising in connection with this Agreement.

<PAGE>

         8.6.  Non-Reliance  on Agent and Other Banks.  Each Bank agrees that it
has received current  financial  information with respect to the Company and the
other Parties and that it has,  independently  and without reliance on the Agent
or any other Bank and based on such  documents and  information as it has deemed
appropriate,  made its own credit  analysis of the Company and the other Parties
and decision to enter into this  Agreement and that it will,  independently  and
without  reliance upon the Agent or any other Bank,  and based on such documents
and information as it shall deem  appropriate at the time,  continue to make its
own analysis and decisions in taking or not taking  action under this  Agreement
or any of the other Loan Documents. Neither the Agent nor any Bank acting in its
capacity  as the Issuer  shall be  required  to keep  itself  informed as to the
performance or observance by any Party of this Agreement,  the Letters of Credit
or any of the other Loan Documents or any other document referred to or provided
for herein or therein or to inspect  the  properties  or books of the Company or
any Party.  Except for  notices,  reports and other  documents  and  information
expressly  required  to be  furnished  to the Banks by the  Agent or the  Issuer
hereunder, under the Letters of Credit or the other Loan Documents,  neither the
Agent nor the Issuer shall have any duty or  responsibility  to provide any Bank
with any credit or other information concerning the affairs, financial condition
or business of the Company or any other Party (or any of their Affiliates) which
may come into the possession of the Agent or the Issuer.

         8.7. Failure to Act. Except for action expressly  required of the Agent
or the Issuer  hereunder,  under the  Letters of Credit and under the other Loan
Documents,  the Agent and such Issuer  shall in all cases be fully  justified in
failing or refusing to act  hereunder  and  thereunder  unless it shall  receive
further  assurances to its  satisfaction  by the Banks of their  indemnification
obligations  under Section 8.5 hereof  against any and all liability and expense
which may be incurred by it by reason of taking or  continuing  to take any such
action.

         8.8.  Resignation or Removal of Agent.  Subject to the  appointment and
acceptance of a successor Agent as provided  below,  the Agent may resign at any
time by giving notice thereof to the Banks and the Company, and the Agent may be
removed at any time with or without cause by the Majority  Banks.  Upon any such
resignation  or removal,  the  Majority  Banks shall have the right to appoint a
successor Agent  reasonably  acceptable to the Company,  provided  deposits with
such  successor  Agent  shall  be  insured  by  the  Federal  Deposit  Insurance
Corporation or its successor. If no successor Agent shall have been so appointed
by the Majority  Banks and shall have accepted such  appointment  within 30 days
after the  retiring  Agent's  giving of notice of  resignation  or the  Majority
Banks' removal of the retiring Agent,  then the retiring Agent may, on behalf of
the Banks,  appoint a successor Agent reasonably  acceptable to the Company. Any
successor  Agent shall be a bank which has an office in the United States with a
combined capital and surplus of at least $1,000,000,000.  Upon the acceptance of
any  appointment as Agent hereunder by a successor  Agent,  such successor Agent
shall  thereupon  succeed  to and become  vested  with all the  rights,  powers,
privileges  and duties of the retiring  Agent,  and the retiring  Agent shall be
discharged from its duties and obligations hereunder. Such successor Agent shall
promptly  specify  by notice to the  Company  and the Banks its  office  for the
purpose of any  notices  and  payments  hereunder.  After any  retiring  Agent's
resignation  or removal  hereunder as Agent,  the  provisions  of this Section 8
shall  continue  in effect for its  benefit in respect of any  actions  taken or
omitted to be taken by it while it was acting as the Agent.

9.       Miscellaneous.

         9.1. No Waiver. No waiver of any Default shall be deemed to be a waiver
of any other  Default.  No failure to  exercise  and no delay on the part of the
Agent or any Bank in exercising any right or power under any Loan Document or at
law or in equity  shall  operate  as a waiver  thereof,  nor shall any single or
partial   exercise  of  any  such  right  or  power,   or  the   abandonment  or
discontinuance of steps to enforce any such right or power, preclude any further
or other exercise thereof or the exercise of any other right or power. No course
of dealing  between  the  Company  and the Agent or any Bank shall  operate as a
waiver  of  any  right  or  power  of  the  Agent  or any  Bank.  No  amendment,
modification  or waiver of any  provision  of this  Agreement  or any other Loan
Document nor any consent to any departure  therefrom  shall be effective  unless
the same is in writing and signed by the Person  against whom it is sought to be
enforced,  and then it shall be effective only in the specific  instance and for
the purpose for which given.  No notice to or demand on the Company or any other
Person  shall  entitle the  Company or any other  Person to any other or further
notice or demand in similar or other circumstances.


<PAGE>

         9.2. Notices.  All notices under the Loan Documents shall be in writing
and either (i) delivered against receipt therefor,  (ii) mailed by registered or
certified  mail,  return  receipt  requested,  or (iii) sent by telex,  telecopy
(promptly confirmed by mail) or telegram, in each case to the intended recipient
at the "Address for Notices"  specified  below its name on the  signature  pages
hereof;  or, as to any Bank who is a signatory  hereto, at such other address as
shall be  designated by such Bank in a notice to the Company and the Agent given
in  accordance  with this Section  9.2. or to such other  address as a party may
designate. Notices shall be deemed to have been given (whether actually received
or not) when delivered (or, if mailed, on the next Business Day);  however,  the
notices  required  or  permitted  by  Sections  2.1 and 3.1(a)  hereof  shall be
effective only when actually received by the Agent.

         9.3.  Governing Law.  UNLESS  OTHERWISE  SPECIFIED  THEREIN,  EACH LOAN
DOCUMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF TEXAS AND THE UNITED  STATES OF  AMERICA.  Company  hereby  irrevocably
agrees that, provided that the Company can obtain personal jurisdiction over and
service of process upon the Agent or the applicable  Bank, any legal  proceeding
against  the  Agent  or any  Bank  arising  out of or in  connection  with  this
Agreement or the other Loan Documents shall be brought in the district courts of
Travis  County,  Texas,  or in the United States  District Court for the Western
District of Texas, Austin Division.  Nothing contained in this Section or in any
other provision of any Loan Document (unless expressly provided otherwise) shall
be  deemed  or  construed  as an  agreement  by any  Bank to be  subject  to the
jurisdiction of such courts.

         9.4.  Survival;   Parties  Bound.  All   representations,   warranties,
covenants  and  agreements  made by or on behalf of the  Company  in  connection
herewith shall survive the execution and delivery of the Loan  Documents,  shall
not be affected  by any  investigation  made by any  Person,  and shall bind the
Company and its  successors,  trustees,  receivers  and assigns and inure to the
benefit of the successors and assigns of the Agent and the Banks,  provided that
the undertaking of the Banks hereunder to make Loans to the Company and to issue
Letters of Credit for the account of the Company  shall not inure to the benefit
of any successor or assign of the Company.  The term of this Agreement  shall be
until the final  maturity  of each Note and the payment of all amounts due under
the Loan Documents.

         9.5. Counterparts.  This Agreement may be executed in several identical
counterparts,  and by the  parties  hereto on  separate  counterparts,  and each
counterpart,  when so  executed  and  delivered,  shall  constitute  an original
instrument,  and all such separate counterparts shall constitute but one and the
same instrument.

         9.6.  Limitation  of  Interest.  The  Company  and the Banks  intend to
strictly  comply with all  applicable  laws,  including  applicable  usury laws.
Accordingly,  the  provisions  of this Section 9.6 shall govern and control over
every  other  provision  of this  Agreement  or any other  Loan  Document  which
conflicts or is inconsistent with this Section,  even if such provision declares
that it controls.  As used in this  Section,  the term  "interest"  includes the
aggregate of all charges,  fees, benefits or other compensation which constitute
interest under applicable law, provided that, to the maximum extent permitted by
applicable  law, (a) any  non-principal  payment  shall be  characterized  as an
expense or as  compensation  for something  other than the use,  forbearance  or
detention  of  money  and not as  interest,  and (b) all  interest  at any  time
contracted  for,  reserved,  charged or received  shall be amortized,  prorated,
allocated  and spread,  in equal parts during the full term of the Loans and the
Commitments.  In no event shall the Company or any other  Person be obligated to
pay, or the Agent or any Bank have any right or privilege to reserve, receive or
retain, (Y) any interest in excess of the maximum amount of nonusurious interest
permitted  under the laws of the State of Texas or the applicable  laws (if any)
of the United States or of any other state,  or (Z) total  interest in excess of
the amount  which the Agent or such Bank could  lawfully  have  contracted  for,
reserved, received, retained or charged had the interest been calculated for the
full term of the Loans at the Highest Lawful Rate. On each day, if any, that the
Stated Rate or such other rate,  respectively,  or any rate called for under any
other Loan Document  exceeds the Highest Lawful Rate, the rate at which interest
shall accrue shall  automatically  be fixed by operation of this sentence at the
Highest  Lawful Rate for that day, and shall remain fixed at the Highest  Lawful
Rate for each day thereafter  until the total amount of interest  accrued equals
the total  amount of  interest  which  would have  accrued if there were no such
ceiling rate as is imposed by this sentence.  Thereafter,  interest shall accrue
at the Stated Rate or such other rate, respectively, unless and until the Stated
Rate or such  other  rate  again  exceeds  the  Highest  Lawful  Rate  when  the
provisions  of the  immediately  preceding  sentence  shall again  automatically


<PAGE>

operate to limit the interest  accrual rate. The daily interest rates to be used
in  calculating  interest at the  Highest  Lawful  Rate shall be  determined  by
dividing the  applicable  Highest Lawful Rate per annum by the number of days in
the calendar year for which such  calculation  is being made.  None of the terms
and  provisions  contained in this Agreement or in any other Loan Document which
directly  or  indirectly  relate to  interest  shall ever be  construed  without
reference  to this  Section 9.6, or be construed to create a contract to pay for
the use,  forbearance or detention of money at an interest rate in excess of the
Highest  Lawful  Rate.  If the term of any  Loans or the Notes is  shortened  by
reason of  acceleration  of  maturity as a result of any Default or by any other
cause, or by reason of any required or permitted prepayment, and if for that (or
any other) reason any Bank at any time,  including the stated maturity,  is owed
or receives (and/or has received)  interest in excess of interest  calculated at
the  Highest  Lawful  Rate,  then and in any such  event all of any such  excess
interest shall be canceled  automatically  as of the date of such  acceleration,
prepayment  or other  event  which  produces  the  excess,  and,  if such excess
interest has been paid to such Bank,  it shall be credited pro tanto against the
then-outstanding  principal balance of the Company's obligations to the Agent or
such Bank,  effective as of the date or dates when the event occurs which causes
it to be  excess  interest,  until  such  excess  is  exhausted  or all of  such
principal has been fully paid and  satisfied,  whichever  occurs first,  and any
remaining balance of such excess shall be promptly refunded to its payor.

         9.7.  Survival.  The obligations of the Company under Sections  2.4(c),
2.7,  9.9, 9.10 and 9.17 hereof shall survive the repayment of the Loans and the
termination of the Commitments and the Letters of Credit.

         9.8.  Captions.  The headings  and  captions  appearing  in   the  Loan
Documents have been included  solely for convenience and shall not be considered
in construing the Loan Documents.

         9.9. Expenses,  Etc. Whether or not any Loan is ever made or any Letter
of Credit ever issued,  the Company shall pay or reimburse on demand each of the
Banks and the Agent for paying:  (a) the  reasonable  fees and expenses of Locke
Liddell & Sapp LLP,  counsel to the Agent or any other legal counsel  engaged by
the Agent,  in connection  with (i) the  preparation,  execution and delivery of
this  Agreement  (including  the  exhibits  and  schedules  hereto) and the Loan
Documents  and the  making of the Loans and the  issuance  of  Letters of Credit
hereunder and (ii) any modification, supplement or waiver of any of the terms of
this  Agreement,  the  Letters  of Credit or any other Loan  Document  made as a
result of any request by the  Company;  (b) all  reasonable  costs and  expenses
(including  reasonable attorneys' fees) of the Banks and the Agent in connection
with the enforcement of this Agreement,  the Letters of Credit or any other Loan
Document;  (c)  all  transfer,   stamp,  documentary  or  other  similar  taxes,
assessments or charges levied by any governmental or revenue authority after the
effective date hereof in respect of this Agreement,  any Letter of Credit or any
other Loan Document or any other document referred to herein or therein; (d) all
costs,  expenses,  taxes,  assessments  and  other  charges  incurred  after the
effective date hereof in connection with any filing, registration,  recording or
perfection  of any  security  interest  contemplated  by  Section  5.10  of this
Agreement; and (e) expenses of mutually agreed due diligence and syndication.

         9.10. Indemnification. The Company shall indemnify the Agent, the Banks
and each Affiliate thereof and their respective directors,  officers, employees,
counsel and agents from,  and hold each of them  harmless  against,  any and all
losses,  liabilities (including  Environmental  Liabilities),  claims (including
Environmental  Claims)  or  damages  to which  any of them may  become  subject,
insofar as such losses,  liabilities,  claims or damages  arise out of or result
from any (a)  actual or  proposed  use by the  Company  of the  proceeds  of any
extension  of  credit  (whether  a Loan  or a  Letter  of  Credit)  by any  Bank
hereunder,  (b)  breach by the  Company  of this  Agreement  or any  other  Loan
Document,  (c) violation by the Company or any of its  Subsidiaries  of any law,
rule,  regulation or order including any Requirements of Environmental  Law, (d)
Liens or security  interests  granted on any  Property  pursuant to or under the
Loan Documents, to the extent resulting from any Hazardous Substance, petroleum,
petroleum  product or petroleum waste located in, on or under any such property,
(e)  ownership by the Banks or the Agent of any Property  following  foreclosure
under the Loan  Documents,  to the extent such  losses,  liabilities,  claims or
damages  arise  out  of or  result  from  any  Hazardous  Substance,  petroleum,
petroleum  product or  petroleum  waste  located in, on or under such  Property,
including losses, liabilities,  claims or damages which are imposed upon Persons
under laws relating to or regulating Hazardous Substances,  petroleum, petroleum
products or petroleum wastes solely by virtue of ownership,  (f) any Bank or the
Agent  being  deemed  an  operator  of any  such  Property  by a court  or other
regulatory  or  administrative  agency or tribunal or other third party,  to the

<PAGE>

extent such losses,  liabilities,  claims or damages arise out of or result from
any Hazardous Substance, petroleum, petroleum product or petroleum waste located
in on or  under  such  Property,  or  (g)  investigation,  litigation  or  other
proceeding  (including any threatened  investigation or proceeding) relating any
of to the  foregoing,  and the Company shall  reimburse the Agent and each Bank,
and each Affiliate thereof and their respective directors,  officers, employees,
counsel and agents, upon demand for any expenses (including legal fees) incurred
in connection with any such  investigation  or proceeding,  AND WHETHER ANY SUCH
LOSS,  LIABILITY,  CLAIM  OR  DAMAGE  RESULTS  FROM THE  NEGLIGENCE  OF ANY SUCH
INDEMNIFIED PERSON; but excluding any such losses, liabilities,  claims, damages
or expenses  incurred by a Person or any Affiliate  thereof or their  respective
directors,  officers,  employees,  counsel  or  agents  by  reason  of the gross
negligence or willful misconduct of such Person, affiliate,  director,  officer,
employee or agent.  Promptly after receipt by an indemnified person of notice of
any claim or the commencement of any action,  such indemnified  person shall, if
any claim in  respect  thereof  is to be made  against  the  Company  under this
Section 9.10,  notify the Company in writing of the claim or the commencement of
that  action.  The Company  shall not be liable for any  settlement  of any such
claim or action  involving the payment of monetary  damages effected without its
written  consent not to be  unreasonably  withheld.  If any such claim or action
shall be brought  against an indemnified  person and it shall notify the Company
thereof,  the  Company  shall be entitled to  participate  in the joint  defense
thereof.

         9.11. Amendments,  Etc. No amendment or waiver of any provision of this
Agreement,  the  Notes  or any  other  Loan  Document,  nor any  consent  to any
departure by the Company  therefrom,  shall in any event be effective unless the
same shall be agreed or consented to by the Majority Banks and the Company,  and
each such waiver or consent shall be effective only in the specific instance and
for the specific purpose for which given; provided, that no amendment, waiver or
consent  shall,  unless  in  writing  and  signed  by each  Bank,  do any of the
following: (a) increase other than as increased pursuant to Section 9.12 hereof,
any  Commitment  of any of the Banks or subject the Agent or any of the Banks to
any  additional  obligations;  (b) reduce the  principal of, or interest on, any
Loan, any Letter of Credit  Exposure  Amount or any fee hereunder;  (c) waive or
postpone any  scheduled  date fixed for any payment of principal of, or interest
on, any Loan, any Letter of Credit Exposure Amount or any fee or other sum to be
paid  hereunder;  (d) change the percentage of any of the  Commitments or of the
aggregate  unpaid  principal  amount of any of the  Loans,  any Letter of Credit
Exposure Amount,  or the number of Banks,  which shall be required for the Banks
or any of them to take any action under this Agreement; (e) change any provision
contained  in Sections  2.4(c),  2.7, 9.9 or 9.10 hereof or this Section 9.11 or
Sections  9.16 or 9.19 hereof;  (f) release all or any  substantial  part of the
security  for  the  obligations  of  the  Company  under  this  Agreement,   any
Application or any Note; (g) release any Guarantor from any Guaranty (except for
Guarantors sold by the Company or any of its Subsidiaries  pursuant to the terms
of Section  6.4(y)  hereof);  (h)  change the  definition  of  "Majority  Banks"
contained herein (i) modify the requirement of unanimous written approval by the
Banks of any  unilateral  reduction by the Banks of the Aggregate  Commitment as
provided  for in Section 2.2 of the Credit  Agreement;  or (j) waive or postpone
any prepayment  required by Section 2.3(c)(3) of the Credit Agreement.  Anything
in this Section 9.11 to the contrary,  no amendment,  waiver or consent shall be
made with respect to Section 8 without the consent of the Agent.

         9.12.    Successors and Assigns.

                  (a) This  Agreement  shall be  binding  upon and  inure to the
benefit of the Company, the Agent and the Banks and their respective  successors
and  assigns.  The  Company  may not  assign or  transfer  any of its  rights or
obligations hereunder without the prior written consent of all of the Banks.


                  (b) Each Bank may sell  participations to any Person in all or
part of any Loan,  or all or part of its Notes,  the  Letter of Credit  Exposure
Amount or Commitments,  to another bank or other entity, in which event, without
limiting the foregoing,  the  provisions of Sections  2.12,  9.10 and 9.16 shall
inure to the  benefit  of each  purchaser  of a  participation  and the pro rata
treatment of payments,  as described in Section 2.9,  shall be  determined as if
such Bank had not sold such participation.  In the event any Bank shall sell any
participation,  (i) the Company, the Agent and the other Banks shall continue to
deal solely and directly with such selling Bank in connection  with such selling
Bank's rights and obligations under the Loan Documents  (including the Note held
by such  selling  Bank),  (ii)  such  Bank  shall  retain  the  sole  right  and
responsibility  to enforce the obligations of the Company  relating to the Loans
and  Letter of Credit  Exposure  Amount,  including  the  right to  approve  any


<PAGE>

amendment,  modification or waiver of any provision of this Agreement other than
(and then only if expressly permitted by the applicable participation agreement)
amendments,  modifications  or  waivers  with  respect  to (A) any fees  payable
hereunder  to the Banks and (B) the amount of  principal or the rate of interest
payable on, or the dates fixed for the scheduled  repayment of principal of, the
Loans and other sums to be paid to the Banks  hereunder,  and (iii) the  Company
agrees,  to the fullest extent it may  effectively do so under  applicable  law,
that any  participant  of a Bank may  exercise  all rights of set-off,  bankers'
lien, counterclaim or similar rights with respect to such participation as fully
as if such participant were a direct holder of Loans if such Bank has previously
given notice of such participation to the Company.

                  (c) Each  Bank may  assign  to one or more  Banks or  Eligible
Assignees all or a portion of its interests,  rights and obligations  under this
Agreement  (including all or a portion of its Commitment and the same portion of
the related  Loans at the time owing to it, the related Note or Notes held by it
and its Letter of Credit Exposure  Amount) (a "Ratable  Assignment");  provided,
however,  that, (i) the Agent and the Company must give their  respective  prior
written  consent,  which consent will not be  unreasonably  withheld;  provided,
however,  that if a Default or an Event of Default  shall have  occurred  and is
then  continuing,  such consent of the Company  shall not be required;  (ii) the
aggregate  amount of the Commitment,  Loans and Letter of Credit Exposure Amount
(without  duplication)  of the  assigning  Bank subject to each such  assignment
(determined as of the date the Assignment and Acceptance (as defined below) with
respect to such  assignment is delivered to the Agent) shall in no event be less
than $5,000,000 (except for certain  exceptions  approved by the Company and the
Agent) and shall be in an amount  that is an  integral  multiple  of  $1,000,000
(unless  all of the  assigning  Bank's  Commitment,  Loans and  Letter of Credit
Exposure Amount is being assigned); (iii) the aggregate amount of the Commitment
and/or Loans of the assigning  Bank  immediately  after each partial  assignment
must be at least  $5,000,000  (except  for  certain  exceptions  approved by the
Company and the Agent) and shall be in an amount  which is an integral  multiple
of $1,000,000;  and (iv) the parties to each such  assignment  shall execute and
deliver to the Agent,  for its  acceptance  and  recording  in its  records,  an
Assignment  and  Acceptance  in the form of Exhibit H attached  hereto  (each an
"Assignment and Acceptance") with blanks appropriately completed,  together with
any Note or Notes subject to such  assignment and a processing  and  recordation
fee of $2,500  (for  which  the  Company  shall  have no  liability).  Upon such
execution, delivery, acceptance and recording, from and after the effective date
specified in each  Assignment and  Acceptance,  which effective date shall be at
least five Business Days after the execution thereof, unless a shorter period of
time may be agreed to by the Agent in its sole and absolute discretion,  (A) the
assignee  thereunder shall be a party hereto and, to the extent provided in such
Assignment and  Acceptance,  have the rights and obligations of a Bank hereunder
and (B) the Bank thereunder shall, to the extent provided in such assignment, be
released  from its  obligations  under this  Agreement  (and,  in the case of an
Assignment and Acceptance  covering all or the remaining portion of an assigning
Bank's rights and obligations under this Agreement,  such Bank shall cease to be
a party hereto).

                  (d) By executing and delivering an Assignment and  Acceptance,
the Bank assignor  thereunder and the assignee  thereunder  confirm to and agree
with each  other and the other  parties  hereto as  follows:  (i) other than the
representation  and warranty  that it is the legal and  beneficial  owner of the
interest being assigned  thereby free and clear of any adverse claim,  such Bank
assignor makes no representation or warranty and assumes no responsibility  with
respect  to  any  statements,  warranties  or  representations  made  in  or  in
connection  with  any  Loan  Document  or  the  execution,  legality,  validity,
enforceability,  genuineness,  sufficiency  or value of any Loan Document or any
other instrument or document furnished pursuant thereto; (ii) such assignor Bank
makes no representation  or warranty and assumes no responsibility  with respect
to the  financial  condition  of the Company or any of its  Subsidiaries  or the
performance  or observance by the Company of any of its  obligations  hereunder;
(iii) such assignee  confirms that it has received a copy of this  Agreement and
the other Loan  Documents,  together with copies of the financial  statements of
the Company previously delivered in accordance herewith and such other documents
and information as it has deemed appropriate to make its own credit analysis and
decision to enter into such Assignment and Acceptance;  (iv) such assignee will,
independently  and without  reliance  upon the Agent,  such assignor Bank or any
other  Bank and  based  on such  documents  and  information  as it  shall  deem
appropriate at the time,  continue to make its own credit decisions in taking or
not taking  action  under the Loan  Documents;  (v) such  assignee  appoints and
authorizes  the Agent to take such action as agent on its behalf and to exercise
such powers under the Loan  Documents as are delegated to the Agent by the terms
hereof, together with such powers as are reasonably incidental thereto; and (vi)
such  assignee  agrees that it will perform in  accordance  with their terms all
obligations that by the terms of the Loan Documents are required to be performed
by it as a Bank.

<PAGE>

                  (e) The  Agent  shall  maintain  at its  office a copy of each
Assignment  and  Acceptance  delivered  to it  and a  record  of the  names  and
addresses of the Banks and the Commitments of, and principal amount of the Loans
owing to, and the Letter of Credit  Exposure  Amount of,  each Bank from time to
time.  The  entries  in the  register  shall be  conclusive,  in the  absence of
manifest error,  and the Company,  the Agent and the Banks may treat each person
the name of which is recorded  therein as a Bank  hereunder  for all purposes of
the Loan  Documents.  Such records  shall be  available  for  inspection  by the
Company or any Bank at any reasonable time and from time to time upon reasonable
prior notice.

                  (f) Upon its receipt of an Assignment and Acceptance  executed
by an assigning Bank and the assignee  thereunder together with the Note subject
to such  assignment,  the written consent to such assignment and the fee payable
in respect thereto,  the Agent shall, if such Assignment and Acceptance has been
completed  with blanks  appropriately  filled,  (i) accept such  Assignment  and
Acceptance,  (ii) record the information  contained  therein in the Register and
(iii) give prompt notice thereof to the Company and the Banks. Contemporaneously
with the receipt by the Company of such Assignment and Acceptance,  the Company,
at its own expense,  shall  execute and deliver to the Agent in exchange for the
surrendered  Note a new Note payable to the order of such  assignee in an amount
equal to the  Commitment,  Loans and Letter of Credit  Exposure  Amount (without
duplication)  assumed by it pursuant to such  Assignment and Acceptance  and, if
the  assigning  Bank has retained  Commitments,  Loans and/or  Letters of Credit
hereunder,  a new Note to the order of the assigning  Bank in an amount equal to
the Commitment,  Loans and/or Letters of Credit  retained by it hereunder.  Such
new Notes  shall be in an  aggregate  principal  amount  equal to the  aggregate
principal amount of such surrendered  Note, shall be dated the effective date of
such Assignment and Acceptance and shall otherwise be in substantially  the form
of the  surrendered  Note.  Thereafter,  such  surrendered  Note shall be marked
canceled and returned to the Company.


                  (g) Any  Bank  may,  in  connection  with  any  assignment  or
participation or proposed  assignment or participation  pursuant to this Section
9.12,   disclose  to  the  assignee  or  participant  or  proposed  assignee  or
participant,  any information  relating to the Company furnished to such Bank by
or on behalf of the Company.


                  (h) Each Bank agrees that, in connection  with any  assignment
or  participation  or  proposed  assignment  or  participation  pursuant to this
Section  9.12,  the  Company  will  not be  responsible  for  the  accuracy  and
completeness  of any written  materials  furnished by such Bank to any actual or
prospective  assignee  or  participant,  other  than  copies  of  (i)  documents
furnished  to such Bank  pursuant to clause (a),  (b), (c) or (d) of Section 5.2
hereof,  and (ii) any other  documents which are prepared by the Company for use
in such connection and which contain a statement to such effect.

                  (i) Notwithstanding anything herein to the contrary, each Bank
may pledge and assign all or any portion of its rights and  interests  under the
Loan Documents to any Federal Reserve Bank.


         9.13.  Entire Agreement.  This Agreement  embodies the entire agreement
and  understanding  among the Company,  the Agent and the Banks  relating to the
subject  matter  hereof  and  supersedes  all prior  proposals,  agreements  and
understandings relating to the subject matter hereof. The Company certifies that
it is relying on no representation,  warranty,  covenant or agreement except for
those set forth in this  Agreement  and the other  Loan  Documents  of even date
herewith.

         9.14.  Severability.  If any provision of any Loan  Documents  shall be
invalid,  illegal or  unenforceable in any respect under any applicable law, the
validity,  legality and enforceability of the remaining  provisions shall not be
affected or impaired thereby.

         9.15. Disclosures. Every reference in the Loan Documents to disclosures
of the  Company to the Agent and the Banks in  writing,  to the extent that such
references  refer to disclosures at or prior to the execution of this Agreement,
shall be deemed strictly to refer only to written  disclosures  delivered to the
Agent and the Banks in an orderly manner concurrently with the execution hereof.

<PAGE>


         9.16.    Capital Adequacy.

                  (a) If after the date of this  Agreement,  any Bank shall have
determined that the adoption or effectiveness  (regardless of whether previously
announced) of any  applicable  Legal  Requirement  or treaty  regarding  capital
adequacy,  or any  change  therein,  or any  change  in  the  interpretation  or
administration  thereof  by any  Governmental  Authority  or  comparable  agency
charged with the interpretation or administration  thereof, or compliance by any
Bank with any request or directive  regarding  capital adequacy  (whether or not
having the force of law) of any such Governmental  Authority,  has or would have
the  effect of  increasing  the cost of, or  reducing  the rate of return on the
capital of such Bank (or any holding  company of which such Bank is a part) as a
consequence  of its  obligations  hereunder or under any Letter of Credit or its
Note to a level  below  that  which  such Bank or  holding  company  could  have
achieved but for such adoption, change or compliance by an amount deemed by such
Bank to be material,  then from time to time, upon written demand to the Company
by such Bank (with a copy to the  Agent),  the  Company  (subject to Section 9.6
hereof) shall pay to such Bank,  but only with respect to periods  arising after
such  demand by such Bank and  applicable  periods  prior to such demand by such
Bank if such adoption, change or compliance is retroactive in application,  such
additional amount or amounts as will compensate such Bank or holding company for
such reduction.

                  (b) The  certificate  of any Bank setting forth such amount or
amounts as shall be necessary to compensate  such Bank or its holding company as
specified in Subsection 9.16(a) above (and setting forth the calculation thereof
in reasonable  detail) shall be delivered as soon as  practicable to the Company
and shall be conclusive and binding,  absent manifest  error.  The Company shall
pay such Bank the amount shown as due on any such  certificate  within five days
after such Bank delivers such certificate.  In preparing such certificate,  such
Bank may employ such  assumptions  and  allocations  of costs and expenses as it
shall in good faith deem  reasonable  and may use any  reasonable  averaging and
attribution method.

         9.17.    Withholding Tax.

                  (a) As used in this Section 9.17,  the  following  terms shall
have the following meanings:


                    (i)  "Indemnifiable  Tax" means any Tax, but  excluding,  in
                         any  case,  any Tax that (a) would  not be  imposed  in
                         respect  of a  payment  to a holder of any of the Notes
                         under  this  Agreement,  under the  Notes  held by such
                         holder or under any of the other Loan Documents  except
                         for  a  present  or  former   connection   between  the
                         jurisdiction  of the  Governmental  Authority  imposing
                         such Tax and such  holder  (or a  shareholder  or other
                         Person with an interest  in such  holder),  including a
                         connection  arising from such holder's (or  shareholder
                         of such  holder or such other  Person)  being or having
                         been a citizen or  resident  of such  jurisdiction,  or
                         being or having been organized, present or engaged in a
                         trade or  business in such  jurisdiction,  or having or
                         having had a permanent  establishment or fixed place of
                         business  in  such   jurisdiction,   but   excluding  a
                         connection  arising  solely  from  such  holder  having
                         executed,  delivered,   performed  its  obligations  or
                         received a payment under, or enforced,  this Agreement,
                         the  Notes  held  by  such  holder  or any  other  Loan
                         Documents,  or  (b)  is  imposed  under  United  States
                         federal income tax law.


                    (ii) "Tax" means any present or future  tax,  levy,  impost,
                         duty,   charge,   assessment   or  fee  of  any  nature
                         (including interest thereon and penalties and additions
                         thereto) that is imposed by any Governmental  Authority
                         in respect of a payment to a holder of any of the Notes
                         under this  Agreement,  under the Notes or under any of
                         the other Loan Documents.

                  (b)  If the  Company  is  required  by  any  applicable  Legal
Requirement  to make any deduction or  withholding  for or on account of any Tax
from any payment to be made by it under this Agreement, under the Notes or under
any other Loan Documents,  then the Company shall (i) promptly notify the holder
of Notes  hereunder  that is entitled to such payment of such  requirement to so
deduct or  withhold  such Tax,  (ii) pay to the  relevant  authorities  the full
amount  required to be so deducted or withheld,  (iii) promptly  forward to such
holder an official receipt (or certified copies thereof), or other documentation
reasonably   acceptable  to  such  holder,   evidencing  such  payment  to  such

<PAGE>

Governmental  Authorities and (iv) if such Tax is an Indemnifiable  Tax, pay, to
the extent permitted by law, to such holder,  in addition to whatever net amount
of such payment is paid to such holder,  such additional  amount as is necessary
to ensure that the total amount actually received by such holder (free and clear
of  Indemnifiable  Tax) will equal the full  amount of the  payment  such holder
would have received had no such deduction or withholding  been required.  If the
Company  pays any  additional  amount  to a  holder  pursuant  to the  preceding
sentence and such holder  shall  receive a refund of an  Indemnifiable  Tax with
respect to which,  in the good faith  opinion of such  holder,  such payment was
made,  such holder  shall pay to the Company the amount of such refund  promptly
upon receipt thereof.

                  (c) In the event that any Governmental  Authority notifies the
Company  that it has  improperly  failed to  withhold  or deduct  any Tax from a
payment  received by any holder of Notes under this  Agreement,  under the Notes
held by such holder or under any other Loan Documents,  the Company shall timely
and fully pay such Tax to such  Governmental  Authority  and such holder  shall,
upon receipt of written notice of such payment,  immediately pay to the Company,
an amount  necessary  in order  that the amount of such  payment to the  Company
after payment of all Taxes with respect to such payment,  shall equal the amount
that the Company  paid to such  Governmental  Authority  pursuant to this clause
(c).

                  (d) Each holder of a Note shall,  upon request by the Company,
take requested  measures to mitigate the amount of Indemnifiable Tax required to
be  deducted  or  withheld  from any  payment  made by the  Company  under  this
Agreement,  under the Notes or under any other Loan  Documents if such  measures
can, in the sole and  absolute  opinion of such  holder,  be taken  without such
holder  suffering  any  economic,   legal,   regulatory  or  other  disadvantage
(provided, however, that no such holder shall be required to designate a funding
office that is not located in the United States of America).

                  (e)  Notwithstanding  the  foregoing,  in no event  shall  the
amount  payable  under this  Section 9.17 (to the extent,  if any,  constituting
interest under applicable laws) together with all amounts constituting  interest
under  applicable  laws and payable in  connection  with this  Agreement  or the
Notes,  exceed  the  Highest  Lawful  Rate or the  maximum  amount  of  interest
permitted to be charged by applicable laws.

         9.18.  Waiver of Claims.  The Company  hereby  waives and  releases the
Agent and all  Banks  from any and all  claims  or  causes  of action  which the
Company may own, hold or claim in respect of any of them as of the date hereof.

         9.19.  Right of Setoff.  Upon the occurrence and during the continuance
of any Event of Default,  the Banks each are hereby  authorized  at any time and
from time to time,  without notice to the Company or any of the Guarantors  (any
such notice being expressly waived by the Company and by the Guarantors by their
execution of a Guaranty or a Joinder Agreement), to setoff and apply any and all
deposits (general or special,  time or demand,  provisional or final, whether or
not such setoff results in any loss of interest or other penalty,  and including
without  limitation all certificates of deposit) at any time held, and any other
funds or property at any time held, and other  Indebtedness at any time owing by
such  Bank to or for the  credit  or the  account  of the  Company  or any  such
Guarantor  against any and all of the  Indebtedness  arising in connection  with
this  Agreement  irrespective  of  whether  or not such  Bank will have made any
demand under this Agreement,  the Notes or any other Loan Document.  Each of the
Company  and the  Guarantors  (by their  execution  of a  Guaranty  or a Joinder
Agreement)  also hereby  grants to each of the Banks a security  interest in and
hereby  transfers,  assigns,  sets over,  and  conveys to each of the Banks,  as
security for payment of all Loans and Letter of Credit Exposure Amount, all such
deposits, funds or property of the Company or any such Guarantor or Indebtedness
of any Bank to the Company or any such  Guarantor.  Should the right of any Bank
to realize  funds in any  manner set forth  hereinabove  be  challenged  and any
application of such funds be reversed,  whether by court order or otherwise, the
Banks shall make  restitution  or refund to the  Company pro rata in  accordance
with their  respective  Commitment  Percentages.  Each Bank  agrees to  promptly
notify the Company and the Agent after any such setoff and application, provided
that the failure to give such notice will not affect the validity of such setoff
and application. The rights of the Agent and the Banks under this Section are in
addition to other rights and remedies (including without limitation other rights
of setoff) which the Agent or the Banks may have. This Section is subject to the
terms and provisions of Section 2.14 hereof.
<PAGE>


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the date set forth above.


                                          WHOLE FOODS MARKET, INC.,
                                          a Texas corporation


                                          By:  /s/  Glenda Flanagan
                                               --------------------
                                               Glenda Flanagan, Secretary

                                          Addresses for Notices:

                                          Whole Foods Market, Inc.
                                          601 N. Lamar Boulevard, Suite 300
                                          Austin, Texas  78703-5413
                                          Attention:  Ms. Glenda Flanagan















<PAGE>


                                CHASE BANK OF TEXAS, NATIONAL  ASSOCIATION,   a
                                national banking association, as a Bank and as
                                Agent

Commitment:                     By:  /s/ Cindy M. Matula
                                     --------------------------
                                     Cindy M. Matula, President
$20,000,000

                                Address for Notices:

                                Chase Bank of Texas,
                                 National Association
                                700 Lavaca, 2nd Floor
                                Post Office Box 550
                                Austin, Texas  78789
                                Attention: Manager/Commercial Lending Group

                                with copies to:

                                Chase Bank of Texas,
                                 National Association
                                1111 Fannin, 9th Floor
                                Houston, Texas  77002
                                Attention: Manager/Loan Syndication Services









<PAGE>



                                WELLS FARGO BANK (TEXAS),  N. A., a national
                                banking association

Commitment:                     By:     /s/ Susan L. Coulter
                                        --------------------
                                Name:   Susan L. Coulter
$20,000,000                     Title:  Vice President

                                Address for Notices:

                                Wells Fargo Bank (Texas), N.A.
                                111 Congress, Suite 300
                                Austin, Texas  78701
                                Attention: Ms. Susan Coulter
















<PAGE>



                                FIRST UNION NATIONAL BANK, a national banking
                                association

Commitment:                     By:  /s/ Randal D. Southern
                                     ----------------------
                                     Randal D. Southern, Vice President
$20,000,000


                                Address for Notices:

                                First Union National Bank
                                1345 Chestnut Street, PA 4821
                                Philadelphia, Pennsylvania  19107
                                Attention:  Mr. Randal D. Southern
                                            and Ms. Irene Marks















<PAGE>



                                     BANKBOSTON, N.A., a national banking
                                     association

Commitment:                           By:   /s/ Judith C.E. Kelly
                                            ---------------------
                                            Judith C.E. Kelly, Vice President
$12,500,000

                                      Address for Notices:

                                      BankBoston, N.A.
                                      100 Federal Street, 01-09-05
                                      Boston, Massachusetts  02110
                                      Attention:  Ms. Judith C.E. Kelly














<PAGE>


                                    GUARANTY FEDERAL BANK, F.S.B.

                                    By:  /s/ Chris D. Harkrider
                                         ----------------------
                                         Chris D. Harkrider, Vice President
Commitment:
$10,000,000
                                    Address for Notices:
                                    Guaranty Federal Bank, F.S.B.
                                    301 Congress Avenue, Suite 1500
                                    Austin, Texas  78701
                                    Attention:  Mr. Jason C. Qunell













<PAGE>


                                 LASALLE BANK NATIONAL ASSOCIATION,
                                 a national banking association


                                 By:  /s/ Thomas J. Ranville
                                      ----------------------
                                      Thomas J. Ranville, First Vice President
Commitment:
$17,500,000

                                 Address for Notices:
                                 LaSalle Bank National Association
                                 125 Ottawa NW, Suite 270
                                 Grand Rapids, Michigan  49503
                                 Attention:  Mr. Thomas J. Ranville












<PAGE>

<TABLE>
<CAPTION>

                         Index to Credit Agreement
                         -------------------------
                                                                                                                Page

<S>                                                                             <C>                              <C>

1.       Definitions..............................................................................................1
         -----------
         1.1.    Certain Defined Terms............................................................................1
                 Accounts.........................................................................................1
                 Adjusted LIBOR Rate..............................................................................1
                 Affiliate 1
                 Aggregate Commitment.............................................................................1
                 Aggregate Unused Commitment......................................................................1
                 Alternate Base Rate..............................................................................2
                 Alternate Base Rate Borrowing....................................................................2
                 Annual Audited Financial Statements..............................................................2
                 Applicable Commitment Fee Percentage.............................................................2
                 Applicable Margin................................................................................3
                 Applications.....................................................................................5
                 Business Day.....................................................................................5
                 Business Entity..................................................................................5
                 Capital Lease Obligations........................................................................5
                 Cash Capital Expenditures........................................................................5
                 Change of Control................................................................................5
                 Beneficially Own.................................................................................5
                 34 Act    5
                 Group     5
                 Unrelated Person.................................................................................5
                 Related Person...................................................................................5
                 Voting Stock.....................................................................................5
                 Chapter One......................................................................................6
                 Closing Fee......................................................................................6
                 Code      6
                 Commitment.......................................................................................6
                 Commitment Fee...................................................................................6
                 Commitment Percentage............................................................................6
                 Consequential Loss...............................................................................6
                 Contingent Obligations...........................................................................7
                 Contribution Agreement...........................................................................7
                 Current Guarantors...............................................................................7
                 Current Ratio....................................................................................7
                 Current Sum......................................................................................7
                 Debt Coverage Ratio..............................................................................7
                 Discontinued Operations..........................................................................8
                 EBITDA    8
                 Eligible Assignee................................................................................8
                 Environmental Claim..............................................................................8
                 Environmental Liabilities........................................................................8
                 Environmental Permit.............................................................................9
                 Equipment 9
                 ERISA     9
                 LIBOR Business Day...............................................................................9
                 London Interbank Rate............................................................................9
                 LIBOR Interest Period............................................................................9
                 LIBOR Rate......................................................................................10
                 LIBOR Rate Borrowing............................................................................10
                 Eurocurrency Reserve Requirement................................................................10
                 Event of Default................................................................................10

<PAGE>

                 Excess Interest Amount..........................................................................11
                 Extension Approval..............................................................................11
                 Extension Request...............................................................................11
                 Extension Request Periods.......................................................................11
                 FDIC Percentage.................................................................................11
                 Federal Funds Rate..............................................................................11
                 Fixed Charge Coverage Ratio.....................................................................11
                 Funded Indebtedness.............................................................................11
                 Generally Accepted Accounting Principles........................................................12
                 Governmental Authority..........................................................................12
                 Guaranties......................................................................................12
                 Guarantors......................................................................................12
                 Hazardous Substance.............................................................................12
                 Highest Lawful Rate.............................................................................12
                 Incidental Liens................................................................................13
                 Indebtedness....................................................................................13
                 Interest Option.................................................................................14
                 Interest Payment Dates..........................................................................14
                 Investment......................................................................................14
                 Issuer    14
                 Joinder Agreement...............................................................................14
                 Legal Requirement...............................................................................14
                 Letter of Credit Advances.......................................................................14
                 Letter of Credit Exposure Amount................................................................14
                 Letter of Credit Fee Payment Date...............................................................14
                 Letter of Credit Termination Date...............................................................15
                 Letters of Credit...............................................................................15
                 Leverage Ratio..................................................................................15
                 Lien      15
                 Loan Documents..................................................................................15
                 Loans     15
                 Majority Banks..................................................................................15
                 Maturity Date...................................................................................15
                 Net Income......................................................................................15
                 Notes     16
                 Notice of Assumption............................................................................16
                 Officer's Certificate...........................................................................16
                 Organizational Documents........................................................................16
                 Parties   16
                 Past Due Rate...................................................................................16
                 Permitted Asset Dispositions....................................................................16
                 Permitted Investment Securities.................................................................16
                 Permitted Stock Dispositions....................................................................16
                 Person    17
                 Plan      17
                 Prime Rate......................................................................................17
                 Principal Office................................................................................17
                 Principal Payment Date..........................................................................17
                 Proper Form.....................................................................................17
                 Property  17
                 Quarterly Unaudited Financial Statements........................................................17
                 Rate Selection Date.............................................................................18
                 Rate Selection Notice...........................................................................18
                 Reference Bank..................................................................................18
                 Regulation D....................................................................................18
                 Regulatory Change...............................................................................18
                 Request for Extension of Credit and Certificate of No Default...................................18

<PAGE>

                 Requirements of Environmental Law...............................................................18
                 Rolling Four Quarters...........................................................................18
                 Stated Rate.....................................................................................19
                 Stock     19
                 Subsidiary......................................................................................19
                 Tangible Net Worth..............................................................................19
                 Tangible Net Worth Floor........................................................................19
                 Tangible Net Worth Floor Adjustment.............................................................19
                 Taxes     19
                 Termination Date................................................................................20
                 Unsecured Borrowed Debt.........................................................................20
                 Unused Commitment...............................................................................20
         1.2.    Accounting Terms and Determinations.............................................................20

2.       Loans; Letters of Credit; Payments; Prepayments; Interest Rates.........................................21
         ---------------------------------------------------------------
         2.1.    Loans...........................................................................................21
         2.2.    Commitment Fees; Termination and Reductions.....................................................22
         2.3.    Mandatory Prepayments...........................................................................22
         2.4.    Letters of Credit...............................................................................23
         2.5.    Amortization of Notes...........................................................................27
                 Amortized Principal.............................................................................27
         2.6.    Payments........................................................................................27
         2.7.    Prepayments of Loans............................................................................27
         2.8.    Application of Payments and Prepayments.........................................................29
         2.9.    Pro Rata Treatment..............................................................................29
         2.10.   Interest Payment Dates on the Loans.............................................................30
         2.11.   Interest Options for Loans......................................................................30
         2.12.   Special Provisions Applicable to LIBOR Rate Borrowings..........................................31
         2.13.   Recapture.......................................................................................34
         2.14.   Payment Dates...................................................................................35
         2.15.   Sharing of Payments, Etc........................................................................35

3.       Conditions..............................................................................................35
         ----------
3.1.     All Loans...............................................................................................35
         3.2.    First Loan......................................................................................36

4.       Representations and Warranties..........................................................................37
         ------------------------------
         4.1.    Organization....................................................................................37
         4.2.    Financial Statements............................................................................38
         4.3.    Enforceable Obligations; Authorization..........................................................38
         4.4.    Other Debt......................................................................................38
         4.5.    Litigation......................................................................................38
         4.6.    Title...........................................................................................38
         4.7.    Taxes...........................................................................................39
         4.8.    Subsidiaries....................................................................................39
         4.9.    Representations by Others.......................................................................39
         4.10.   Permits, Licenses, Etc..........................................................................39
         4.11.   ERISA...........................................................................................39
         4.12.   Condition of Property...........................................................................39
         4.13.   Assumed Names...................................................................................39
         4.14.   Investment Company Act..........................................................................40
         4.15.   Public Utility Holding Company Act..............................................................40
                 PUHCA...........................................................................................40
         4.16.   Agreements......................................................................................40
         4.17.   Environmental Matters...........................................................................40


<PAGE>

5.       Affirmative Covenants...................................................................................41
         ---------------------
         5.1.    Taxes, Existence, Regulations, Property, Etc....................................................41
         5.2.    Financial Statements and Information............................................................41
         5.3.    Financial Tests.................................................................................42
         5.4.    Inspection......................................................................................42
         5.5.    Further Assurances..............................................................................42
         5.6.    Books and Records...............................................................................42
         5.7.    Insurance.......................................................................................42
         5.8.    ERISA...........................................................................................42
         5.9.    Use of Proceeds.................................................................................43
                 Reg U     43
         5.10.   Additional Guaranties...........................................................................43
         5.11.   Notice of Events................................................................................43
         5.12.   Environmental Matters...........................................................................44
         5.13.   End of Fiscal Years and Fiscal Quarters.........................................................44

6.       Negative Covenants......................................................................................44
         ------------------
         6.1.    Indebtedness....................................................................................44
         6.2.    Liens...........................................................................................46
         6.3.    Contingent Obligations..........................................................................47
         6.4.    Mergers, Consolidations and Dispositions and Acquisitions of Assets.............................47
                 Permitted Asset Disposition.....................................................................48
                 Permitted Stock Disposition.....................................................................48
         6.5.    Nature of Business..............................................................................48
         6.6.    Management......................................................................................48
         6.7.    Transactions with Related Parties...............................................................49
         6.8.    Loans and Investments...........................................................................49
         6.9.    ERISA Compliance................................................................................49
         6.10.   Credit Extensions...............................................................................50
         6.11.   Change in Accounting Method.....................................................................50
         6.12.   Redemption, Dividends and Distributions.........................................................50
         6.13.   Capital Expenditures............................................................................50

7.       Events of Default and Remedies..........................................................................50
         ------------------------------
         7.1.    Events of Default...............................................................................50
         7.2.    Remedies Cumulative.............................................................................53

8.       The Agent and the Issuer................................................................................53
         ------------------------
         8.1.    Appointment, Powers and Immunities..............................................................53
         8.2.    Reliance........................................................................................54
         8.3.    Defaults........................................................................................54
         8.4.    Rights as a Bank................................................................................54
         8.5.    Indemnification.................................................................................55
         8.6.    Non-Reliance on Agent and Other Banks...........................................................55
         8.7.    Failure to Act..................................................................................55
         8.8.    Resignation or Removal of Agent.................................................................56

9.       Miscellaneous...........................................................................................56
         -------------
         9.1.    No Waiver.......................................................................................56
         9.2.    Notices.........................................................................................56
         9.3.    Governing Law...................................................................................57
         9.4.    Survival; Parties Bound.........................................................................57
         9.5.    Counterparts....................................................................................57
         9.6.    Limitation of Interest..........................................................................57
         9.7.    Survival........................................................................................58
         9.8.    Captions........................................................................................58
         9.9.    Expenses, Etc...................................................................................58
         9.10.   Indemnification.................................................................................59
         9.11.   Amendments, Etc.................................................................................60
         9.12.   Successors and Assigns..........................................................................60
                 Ratable Assignment..............................................................................61
                 Assignment and Acceptance.......................................................................61
         9.13.   Entire Agreement................................................................................63
         9.14.   Severability....................................................................................63
         9.15.   Disclosures.....................................................................................63
         9.16.   Capital Adequacy................................................................................63
         9.17.   Withholding Tax.................................................................................64
                 Indemnifiable Tax...............................................................................64
                 Tax       65
         9.18.   Waiver of Claims................................................................................66
         9.19.   Request for Extension...........................................................................66
         9.20.   Right of Setoff.................................................................................67
</TABLE>



<PAGE>




EXHIBITS
- --------

A      -     Note Form (ss.1.1)
B      -     Notice of Assumption (ss.1.1)
C      -     Officer's Certificate (ss.1.1)
D      -     Request for Extension of Credit
             and Certificate of No Default (ss.1.1)
E      -     Rate Selection Notice (ss.2.11[b][1])
F      -     Secretary's Certificate (ss.3.2[b])
G      -     Form of Guarantors' Secretary's Certificates (ss.3.2[d])
H      -     Assignment and Acceptance (ss.9.12[c])
I      -     Extension Approval Form (ss.1.1)
J      -     Extension Request Form (ss.1.1)


SCHEDULES
- ---------

I      -     List of Existing Liens (ss.4.6),
             List of Existing Liabilities (ss.4.16),
             Other Permitted Liabilities (ss.6.1)
II     -     List of Subsidiaries (ss.4.8)
III    -     Assumed Names (ss.4.13)



<PAGE>




                              AMENDED AND RESTATED
                                CREDIT AGREEMENT
                    ($100,000,000 Revolving Credit Facility)

                              made and entered into
                               as of June 28, 1999
                                  by and among

                            WHOLE FOODS MARKET, INC.,
                              a Texas corporation,

                   EACH OF THE FINANCIAL INSTITUTIONS WHICH IS
                              A SIGNATORY HERETO OR
                           WHICH MAY FROM TIME TO TIME
                             BECOME A PARTY HERETO,

                                       and

                   CHASE BANK OF TEXAS, NATIONAL ASSOCIATION,
                         a national banking association
                    as Agent for such Financial Institutions



<PAGE>



                                 Houston, Texas
$
 _____________________________________                         _________, 1999

         FOR VALUE RECEIVED, WHOLE FOODS MARKET, INC. (herein called "Company"),
a    Texas    corporation,     promises    to    pay    to    the    order    of
_______________________________________  (herein  called  "Payee"),  a  national
banking  association,  at the  banking  house of CHASE  BANK OF TEXAS,  NATIONAL
ASSOCIATION,  a national  banking  association  acting in its  capacity as Agent
under the Credit Agreement  (together with its successors in such capacity being
herein called "Agent"), at 712 Main Street in the City of Houston,  Texas, or at
such other place as the Agent may hereafter designate in writing, in immediately
available  funds and in  lawful  money of the  United  States  of  America,  the
principal sum of Dollars ($ ) (or the unpaid  balance of all principal  advanced
against this note, if that amount is less), together with interest on the unpaid
principal  balance of this note from time to time outstanding  until maturity at
the rate or rates provided for in the Credit  Agreement and interest on all past
due  amounts,  both  principal  and  accrued  interest,  at the Past  Due  Rate;
provided,  that for the full term of this note the interest rate produced by the
aggregate  of all sums paid or agreed to be paid to the  holder of this note for
the use,  forbearance or detention of the debt evidenced hereby shall not exceed
the Highest Lawful Rate.

         If, for any reason whatever, the interest paid or received on this note
during its full term produces a rate which exceeds the Highest  Lawful Rate, the
holder of this note shall refund to the payor or, at the holder's option, credit
against the  principal  of this note such  portion of said  interest as shall be
necessary to cause the interest paid on this note to produce a rate equal to the
Highest  Lawful  Rate.  All sums paid or agreed to be paid to the holder of this
note for the use, forbearance or detention of the indebtedness  evidenced hereby
shall,  to the extent  permitted  by  applicable  law, be  amortized,  prorated,
allocated  and spread in equal parts  throughout  the full term of this note, so
that the interest rate is uniform throughout the full term of this note.

         This  note has been  issued  pursuant  to the terms of an  Amended  and
Restated  Credit  Agreement  (which,  as it may  have  been  or may be  amended,
restated,  modified  or  supplemented  from time to time,  is herein  called the
"Credit  Agreement")  of even  effective  date  herewith,  by and among Company,
Agent, Payee and certain other signatory financial institutions named therein or
which may be a party thereto from time to time,  to which  reference is made for
all  purposes.  Advances  against  this  note by Payee or other  holder  hereof,
payments and prepayments  hereunder and acceleration hereof shall be governed by
the Credit Agreement.  Capitalized words and phrases used herein and not defined
herein  and  which are  defined  in the  Credit  Agreement  shall  have the same
meanings herein as are ascribed to them in the Credit Agreement.

         The  unpaid  principal  balance  of this note at any time  shall be the
total of all  principal  lent or advanced  against this note less the sum of all
principal  payments and  permitted  prepayments  made on this note by or for the
account of  Company.  All loans and  advances  and all  payments  and  permitted
prepayments  made  hereon  may be  endorsed  by the  holder  of this note on the
schedule  which is  attached  hereto  (and  hereby  made a part  hereof  for all
purposes) or  otherwise  recorded in the holder's  records;  provided,  that any
failure to make notation of (a) any advance shall not cancel, limit or otherwise
affect  Company's  obligations  or any  holder's  rights  with  respect  to that
advance,  or (b) any payment or  permitted  prepayment  of  principal  shall not
cancel,  limit or  otherwise  affect  Company's  entitlement  to credit for that
payment as of the date received by the holder.

         Company and any and all co-makers,  endorsers,  guarantors and sureties
severally  waive  notice  (including,  but not limited  to,  notice of intent to
accelerate  and  notice  of  acceleration,  notice  of  protest  and  notice  of
dishonor), demand, presentment for payment, protest, diligence in collecting and
the filing of suit for the purpose of fixing liability and consent that the time
of payment  hereof may be extended  and  re-extended  from time to time  without
notice to any of them. Each such person agrees that his, her or its liability on
or with  respect to this note shall not be  affected by any release of or change
in any guaranty or security at any time existing or by any failure to perfect or
maintain  perfection  of any  lien  against  or  security  interest  in any such
security or the partial or complete  unenforceability  of any  guaranty or other
surety obligation,  in each case in whole or in part, with or without notice and
before or after maturity.

                                        SIGNED FOR IDENTIFICATION:
                                        WHOLE FOODS MARKET, INC.
                                        a Texas corporation

                                        By:    ______________________________
                                        Name:  ______________________________
                                        Title: ______________________________






                                Page 1 of 3 Pages

<PAGE>


                                    EXHIBIT A

         This note shall be governed by and  construed  in  accordance  with the
laws of the State of Texas and the United States of America from time to time in
effect.  Travis County,  Texas shall be a proper place of venue for suit hereon.
Company  and  any  and  all  co-makers,   endorsers,   guarantors  and  sureties
irrevocably agree that any legal proceedings in respect of this note or any loan
agreement,  security agreement,  guaranty or other writing relating hereto shall
be brought in the district courts of Travis County,  Texas, or the United States
District Court for the Western District of Texas, Austin Division.

                                            WHOLE FOODS MARKET, INC.
                                            a Texas corporation


                                            By:    ____________________________
                                            Name:  ____________________________
                                            Title: ____________________________







                               Page 2 of 3 Pages

<PAGE>


                                EXHIBIT B

                              NOTICE OF ASSUMPTION


     Reference is made to that certain  Amended and  Restated  Credit  Agreement
dated as of  ________ , 1999,  by and among Whole Foods  Market,  Inc.,  certain
financial  institutions  from time to time a party  thereto  and  Chase  Bank of
Texas,  National  Association,  in its  capacity  as  agent  on  behalf  of said
financial institutions,  as the same may have heretofore been amended, restated,
modified  and  supplemented  from  time  to  time  (collectively,   the  "Credit
Agreement").  Terms  used  herein  and not  defined  herein  shall have the same
meanings herein as are ascribed to them in the Credit Agreement.

     [The  undersigned  Subsidiary  hereby  gives  notice to the Agent that [the
corporations  listed on Exhibit A attached  hereto  and  incorporated  herein by
reference  (the  "Merged  Guarantors")  have]  [  (the  "Merged  Guarantor"),  a
corporation,  has] been merged into the undersigned Subsidiary effective as of ,
and the undersigned Subsidiary is the surviving Business Entity. The undersigned
Person is liable for,  and does  hereby  assume all of, the  obligations  of the
Merged  Guarantor[s]  under the  Guaranties and the  Contribution  Agreement and
shall be a "Guarantor" thereunder for all purposes.]

         EXECUTED the  _______ day of  ______________, ________________.






By:     _________________________
Name:   _________________________
Title:  _________________________


[Attachment:  Exhibit A - List of Merged Guarantors]




<PAGE>




                                    EXHIBIT C


                              OFFICER'S CERTIFICATE

                                     Date:

[Name and address of Bank
  or Agent, as the case may be]

Attention:  __________________


     Re:  Financial  Statements  Required  under  Amended  and  Restated  Credit
          Agreement  (as the same may have been  amended,  modified and restated
          from time to time, the "Credit  Agreement") dated as of _____________,
          1999,  by  and   among   Whole  Foods  Market,  Inc.,  the   financial
          institutions  or party  thereto  from time to time and  Chase  Bank of
          Texas, National Association, as Agent

Gentlemen:

         Capitalized  words and phrases  used herein and not defined  herein and
defined in the Credit  Agreement  are used herein with the same  meanings as are
assigned to them in the Credit Agreement.

         The  undersigned  hereby  certifies,  warrants  and  represents  to the
addressee named above that:

     (1)  He or she is the duly  appointed and acting *  _______________  of the
          Company;


     (2)  The attached financial  statements dated as of  ________________  were
          prepared in conformity with Generally Accepted  Accounting  Principles
          consistently  applied and present fairly the financial position of the
          Company and its  Subsidiaries  on a consolidated  basis as of the date
          thereof  and the  results of its  operations  for the  period  covered
          thereby.

     (3)  As of  the  end of  the  period  covered  by  the  attached  financial
          statements:

          (a)  LEVERAGE RATIO:

               (i)  Funded Indebtedness:                $_______________











*    Must be the chief executive officer,  president, chief operating officer or
     chief financial officer of the Company.


<PAGE>

<TABLE>

<S>                        <C>      <C>                                         <C>
                           (ii)     EBIT of
                                    the Company and its
                                    Subsidiaries for the
                                    Rolling Four Quarters:                      $ _________

                           (iii)    Depreciation, depletion,
                                    obsolescence and
                                    amortization of the
                                    Company and its  Sub-
                                    sidiaries for the Rolling
                                    Four Quarters:                              $ _________

                           (iv)     EBITDA for the Rolling
                                    Four Quarters [the sum
                                    of (ii) plus (iii)]:                        $ _________

                           (v)      Required Leverage Ratio
                                    (not more than):                                                   3.00 to 1.00

                           (vi)     Actual Leverage Ratio:                                             ____ to 1.00
                                    [(i) to (iv)]

                  (b)      FIXED CHARGE COVERAGE RATIO:

                           (i)      EBIT for the Rolling Four
                                    Quarters [see a(ii) above]:                 $ _________

                           (ii)     Operating Lease Expense for
                                    the Rolling Four Quarters:                  $ _________

                           (iii)    (i) plus (ii) =                             $ _________

                           (iv)     Interest expense for
                                    the Rolling Four
                                    Quarters:                                   $ _________

                           (v)      Operating Lease
                                    Expense for the
                                    Rolling Four
                                    Quarters:                                   $ _________

                           (vi)     Fixed Charge Coverage
                                    Ratio [(iii) to the sum
                                    of (iv) and (v)]:                                                  ____ to 1.00

                           (vii)    Required Fixed Charge
                                    Coverage Ratio for the
                                    Rolling Four Quarters
                                    (not less than):                                                   1.50 to 1.00

         (4)      Based on 3(a)(vi) above:

                  (a)      Applicable Commitment Fee Percentage is ______ %; and

                  (b) Applicable Margin for LIBOR Rate Borrowings is _____%.



                                     Page 2


</TABLE>


<PAGE>


         (5)      (Check either (a) or (b))

                    [ ]  (a) The Company  has  kept,  observed,  performed  and
                         fulfilled each and every one of its  obligations  under
                         the Credit  Agreement  during the period covered by the
                         attached financial statements.

                    [ ]  (b) The Company  has kept,  observed,  performed  and
                         fulfilled each and every one of its  obligations  under
                         the Credit  Agreement  during the period covered by the
                         attached financial  statements except for the following
                         matters:  [Describe all such  defaults,  specifying the
                         nature, duration and status thereof and what action the
                         Company  has taken or  proposes  to take  with  respect
                         thereto.]

                                              __________________________________
                                              Name:  ___________________________










                                     Page 3


<PAGE>


                                   EXHIBIT D


                              [Company Letterhead]

                         REQUEST FOR EXTENSION OF CREDIT
                          AND CERTIFICATE OF NO DEFAULT

                                     Date:


Chase Bank of Texas,
  National Association
712 Main Street
Houston, Texas 77002

Attention:

     Re:  Loan  under  Amended  and  Restated  Credit   Agreement  dated  as  of
          ______________,  1999, by and among Whole Foods Market,  Inc., a Texas
          corporation,  the financial  institutions a party thereto from time to
          time,  and  Chase  Bank of Texas,  National  Association,  a  national
          banking  association,  as Agent  (as the same may have  been  amended,
          modified and/or restated from time to time, the "Credit Agreement")

Gentlemen:

     Capitalized  words and phrases used herein but not defined herein which are
defined in the Credit  Agreement  are used herein with the same  meanings as are
ascribed to them in the Credit Agreement.

     The Company  requests that a Loan be made under the Credit Agreement in the
amount of $___________ and that such Loan be made on ________, 19__ , which is a
Business  Day, or in the case of a LIBOR Rate  Borrowing,  a LIBOR  Business Day
(unless  this  request  for a Loan is  received by the Agent after 12:00 noon in
which case,  then on the next to occur  Business  Day, or in the case of a LIBOR
Rate Borrowing, the next to occur LIBOR Business Day, hereafter).

     The Loan is to be an (check  one) [ ]  Alternate  Base Rate  Borrowing  [ ]
LIBOR Rate  Borrowing.  If the Loan is to be a LIBOR Rate  Borrowing,  the LIBOR
Interest Period is to be (check one) [ ] one [ ] two [ ] three [ ] six months.

     [The Company further  requests that  simultaneously  with the making of the
Loan described above, the current LIBOR Rate Borrowing which matures on the same
day that said Loan is to be made (i) be converted to a LIBOR Rate Borrowing with
the same  Interest  Period  selected  for such  Loan  and (ii)  have its  unpaid
principal balance be combined with the new Loan so that the aggregate thereof is
treated  as a  single  LIBOR  Rate  Borrowing  for  the  LIBOR  Interest  Period
designated  for the new Loan  above and for all  other  purposes  in the  Credit
Agreement.]

     [The Company further  requests that  simultaneously  with the making of the
Loan described  above, a portion of the current  Alternate Rate Borrowing in the
amount of  $___________  be  converted to a LIBOR Rate  Borrowing  with the same
LIBOR  Interest  Period  selected  for such  Loan and that such  portion  of the
Alternate  Base Rate and the new Loan be combined  and treated as a single LIBOR
Rate Borrowing for the LIBOR Interest Period  designated  above for all purposes
in the Credit Agreement.]

               The Company hereby represents and warrants as follows:

          (i)  each  representation  or warranty of the Company contained in the
               Credit  Agreement is true in all  material  respects on and as of
               the  date   hereof   with  the  same   effect  as   though   such
               representations and warranties had been made on and of this date;


<PAGE>


               (ii)       no  Event of  Default  or  Default  under  the  Credit
                          Agreement has occurred and is still continuing (except
                          for any event of  default  or  default  which may have
                          been expressly waived in writing by the Banks);

               (iii)      the Company is  not  in default in the due performance
                          of any covenant on its part in the Credit Agreement;

               (iv)       so far as is  known  to or is  ascertainable  after  a
                          reasonable and diligent  investigation by the officers
                          of the Company and its Subsidiaries,  the business and
                          operations of the Company and all of its  Subsidiaries
                          as conducted at all times relevant to the transactions
                          contemplated by the Credit  Agreement to and including
                          the close of business on the date hereof have been and
                          are  in   compliance   with   all   applicable   Legal
                          Requirements  materially  affecting  the  business and
                          operations  of the Company and its  Subsidiaries  on a
                          consolidated basis.

     The  undersigned  person  executing this Request for Extension of Credit on
behalf of the Company is the duly elected, qualified and acting * _________ .

                                   WHOLE FOODS MARKET, INC., a Texas corporation


                                   By:   ________________________________
                                   Name: ________________________________
                                   Title:________________________________


*    ____________  Must  be  the  chief  executive  officer,   president,  chief
     operating officer or chief financial officer of the Company.

                              RATE SELECTION NOTICE
                              ---------------------

     Whole  Foods  Market,   Inc.,  a  Texas   corporation,   certain  financial
institutions  signatory  thereto  (collectively,  the "Banks") and Chase Bank of
Texas, National Association, a national banking association, as agent for and on
behalf of the Banks,  executed and delivered  that certain  Amended and Restated
Credit Agreement (as amended, supplemented and restated, the "Credit Agreement")
dated as of  _______________,  1999.  Any term  used  herein  and not  otherwise
defined  herein  shall  have the  meaning  herein  ascribed  to it in the Credit
Agreement.

     In accordance  with the Credit  Agreement,  the Company hereby notifies the
Agent of the exercise of an Interest Option.

A.       Current borrowing

         1.       Interest Option now in effect:               ___________

         2.       Amount:                                     $___________

         3.       Expiration of current Interest
                    Period, if applicable:                       ________, 199__

B.       Proposed borrowing

         1.       Amount:                                     $___________

         2.       Date Interest Option is to
                    be effective:                                ________, 199__

         3. Interest Option to be applicable (check one):

                  [  ]     Alternate Base Rate
                  [  ]     LIBOR Rate

         4. LIBOR Interest Period (check one if applicable):

                  [  ]     1 month                   [  ]     3 months
                  [  ]     2 months                  [  ]     6 months


                                     Page 2


<PAGE>

                                    EXHIBIT E

     The Company  represents and warrants that the Interest Option and the LIBOR
Interest Period (if applicable) selected above comply with all provisions of the
Credit  Agreement  and that there exists no Event of Default or any event which,
with the  passage of time,  the  giving of notice or both,  would be an Event of
Default.

                                   WHOLE FOODS MARKET, INC., a Texas corporation


                                   By:      ___________________________________
Date:  ____________, 199___        Name:    ___________________________________
                                   Title:   ___________________________________*





















*    ________ Must be the chief executive  officer,  president,  chief operating
     officer or chief financial officer of the Company.


                                     Page 3

<PAGE>


                                    EXHIBIT F

                             SECRETARY'S CERTIFICATE


     I, the undersigned, do hereby certify that I am the duly elected and acting
Secretary of WHOLE FOODS MARKET, INC. (the "Corporation"),  a Texas corporation;
that, by unanimous  written  consent by all members of the Board of Directors of
the Corporation,  the following  resolutions  have been duly adopted;  that said
resolutions  have been recorded in the minute books of the  Corporation  kept by
me, are in accord with and  pursuant to the  Certificate  of  Incorporation  and
Bylaws  of the  Corporation,  have not been  amended,  modified,  superseded  or
revoked, and are now in full force and effect, to-wit:

     RESOLVED:  That this Corporation  enter into an Amended and Restated Credit
     Agreement  with  such  financial  institutions  (together  with  all  other
     financial  institutions  which may become a party  thereto  pursuant to the
     terms of the Credit  Agreement,  the  "Banks" and each of the Banks being a
     "Bank herein) as the officer of this Corporation  executing the same may in
     his or her  discretion  approve,  and with  CHASE  BANK OF TEXAS,  NATIONAL
     ASSOCIATION,  a national banking association,  in its capacity as Agent for
     and on behalf of the Banks (in such capacity,  the "Agent"),  substantially
     in the form of the draft of  ________ , 1999,  presented  to this  meeting,
     together with such changes as the officer of this Corporation executing the
     same may in his or her discretion approve, such Credit Agreement,  together
     with such changes, being herein called the "Credit Agreement";

     RESOLVED,  FURTHER: That pursuant to the Credit Agreement, this Corporation
     execute  and deliver to each Bank a  promissory  note (each a "Note") in an
     original  principal amount equal to such Bank's Commitment (as that term is
     defined in the Credit  Agreement),  payable to the order of such Bank, such
     Note to bear interest on the unpaid principal  balance thereof at the rates
     provided  in the  Credit  Agreement,  this  Corporation  to have the  right
     pursuant to the terms of the Credit Agreement to borrow, repay and reborrow
     prior  to the  Maturity  Date  (as  that  term  is  defined  in the  Credit
     Agreement), with accrued interest on each Note being due and payable on the
     dates set forth in the Credit Agreement;

     RESOLVED,  FURTHER: That pursuant to the Credit Agreement, this corporation
     enter with the  guarantors  under the Credit  Agreement into a Contribution
     Agreement  (the  "Contribution  Agreement")  of even date  with the  Credit
     Agreement,  pursuant to which this Corporation agrees,  among other things,
     to indemnify each  guarantor from time to time a party thereto  against any
     losses incurred  thereby under the guaranty being executed thereby pursuant
     to the Credit Agreement;

     RESOLVED,  FURTHER: That the Credit Agreement,  each Note, the Contribution
     Agreement,  and other instruments as the Agent and the Banks may reasonably
     require  in  connection  with  the  same  shall  be in form  and  substance
     satisfactory to the Agent and the Banks and in form and substance  approved
     by the officer of this Corporation  executing the same, his or her approval
     of each such  instrument  to be  conclusively  evidenced  by the  execution
     thereof;

     RESOLVED,  FURTHER:  That the Chief Executive Officer,  the President,  any
     Vice President,  the Treasurer,  any Assistant Treasurer,  the Secretary or
     any Assistant Secretary of this Corporation be and each acting alone hereby
     is severally  authorized and directed for and on behalf, and as the act and
     deed, of this Corporation to execute and deliver to the Agent and the Banks
     the Credit Agreement,  each Note (including,  without limitation,  each new
     Note executed from time to time  hereafter,  as  contemplated in the Credit
     Agreement),  the Contribution  Agreement and such other  instruments as the
     Agent or any Bank may require in its sole and  absolute  discretion  and to
     take  such  other  action in the  consummation  of the  transaction  herein
     contemplated as the officer acting shall deem to be necessary or desirable,
     and any and all acts heretofore taken by the Chief Executive  Officer,  the
     President,  any Vice President, the Treasurer, any Assistant Treasurer, the
     Secretary or any Assistant  Secretary of this  Corporation  to such end are
     hereby  expressly  ratified  and  confirmed  as the acts and  deeds of this
     Corporation; and


                                     Page 1

<PAGE>


     RESOLVED,  FURTHER:  That the Chief Executive Officer,  the President,  any
     Vice President,  the Treasurer,  any Assistant Treasurer,  the Secretary or
     any Assistant Secretary of this Corporation be and each acting alone hereby
     is severally  authorized and directed for and on behalf, and as the act and
     deed, of this  Corporation to negotiate and agree to on terms acceptable to
     such officer any and all renewals, extensions, increases, modifications and
     amendments to the Credit Agreement,  any Note, the Contribution  Agreement,
     or  any  other  document  executed  in  connection  with  the  transactions
     contemplated  in any of the  foregoing,  and to execute  and deliver to the
     Agent and the Banks such  documents as the Agent or any Bank shall  require
     to  evidence  any  such  renewal,  extension,  increase,   modification  or
     amendment  and  to  take  such  other  action  in the  consummation  of the
     transactions  therein  contemplated  as the officer acting shall deem to be
     necessary or desirable.

     I further  certify  that_________________  is a duly elected and  incumbent
______________of  the  Corporation,  that his true and correct  signature is set
forth  below  and that the seal  affixed  hereto  is the  authentic  seal of the
Corporation:


                                        ____________________________.
                                       (Signature of  ______________)




     I further  certify that attached  hereto as Annex I is a true,  correct and
complete copy of the Certificate of Incorporation  of the Corporation,  together
with all  amendments  thereto;  and that attached  hereto as Annex II is a true,
correct and complete  copy of the Bylaws of the  Corporation,  together with all
amendments thereto.

     IN TESTIMONY  WHEREOF,  I have hereunto  subscribed my name by order of the
Board of Directors thereof on this ___ day of _____________ , 1999.



                                            ___________________________________
                                            Name:  ____________________________

[SEAL]

     I do hereby  certify that I am the duly  elected and acting  ______________
[Vice President] of Whole Foods Market,  Inc. and that  ____________ is the duly
elected and acting Secretary of Whole Foods Market, Inc.


                                             __________________________________
                                             Name:  ___________________________




                                     Page 2


<PAGE>


                                    EXHIBIT G

                             SECRETARY'S CERTIFICATE


     I, the undersigned,  do hereby certify that I am the duly elected Secretary
of each of the  corporations  listed on Annex I attached hereto and incorporated
herein by reference for all purposes (collectively,  the "Corporations");  that,
by unanimous written consent by all members of the Board of Directors of each of
the Corporations,  the following  resolutions have been duly adopted;  that said
resolutions  have been recorded in the minute books of each of the  Corporations
kept by me, are in accord with and pursuant to the corporate  charter and Bylaws
of each of the  Corporations,  have not been  amended,  modified,  superseded or
revoked, and are now in full force and effect, to-wit:

     RESOLVED: That this Corporation, jointly and severally, execute and deliver
     to  CHASE  BANK  OF  TEXAS,  NATIONAL   ASSOCIATION,   a  national  banking
     association,  in its capacity as Agent (in such  capacity,  the "Agent") on
     behalf of the Banks (as that term is hereafter  defined),  a guaranty  (the
     "Guaranty")  whereby  this  Corporation  jointly and  severally  guarantees
     payment  of any and all  indebtedness  of WHOLE  FOODS  MARKET,  INC.  (the
     "Company"),  a  Texas  corporation,  to the  Banks  and  the  Agent  now or
     hereafter  existing,  arising  out of or in  connection  with that  certain
     Amended and  Restated  Credit  Agreement  executed or to be executed by and
     among the  Company,  the Agent and such  financial  institutions  which the
     Company  and the Agent may approve or which  otherwise  may be made a party
     thereto pursuant to the terms thereof  (collectively,  the "Banks"), as the
     same  may  be  amended,   supplemented   or  restated  from  time  to  time
     (collectively,  the "Credit  Agreement") and under the Notes (as defined in
     the Credit  Agreement);  the  Guaranty to cover  interest on the  principal
     amount of said  indebtedness and all expenses of the Agent and the Banks in
     collecting  said  indebtedness  or enforcing  the  Guaranty,  or both,  and
     certain other costs and expenses more fully described in the Guaranty;

     RESOLVED,  FURTHER:  That this Corporation  enter with the other guarantors
     (together with any other party which becomes a guarantor under the Guaranty
     from time to time,  the  "Other  Guarantors"),  under the  Guaranty  into a
     Contribution  Agreement (the "Contribution  Agreement")  pursuant to which,
     among  other  things,  this  Corporation  agrees to pay to any of the Other
     Guarantors  on  which  demand  for  payment  of  any  of  the  indebtedness
     guaranteed  by the Guaranty and payment has been made,  this  Corporation's
     Proportionate  Share (as  defined  in the  Contribution  Agreement)  of the
     payment made under the Guaranty by such Other Guarantor;


     RESOLVED,  FURTHER:  That  the  form  and  content  of  the  Guaranty,  the
     Contribution  Agreement and the Notice be substantially in the forms of the
     drafts of , 1999, submitted to this meeting,  together with such changes as
     the  officer  of this  Corporation  executing  the  same  may in his or her
     discretion, approve;

     RESOLVED, FURTHER: That the execution and delivery of the Guaranty, and the
     Contribution   Agreement  will  benefit,   directly  or  indirectly,   this
     Corporation and its shareholders;

     RESOLVED,  FURTHER: That the Guaranty, the Contribution Agreement and other
     instruments as the Agent and the Banks may reasonably require in connection
     with  the  Guaranty  and the  Contribution  Agreement  shall be in form and
     substance satisfactory to the Agent and the Banks and in form and substance
     approved by the officer of this Corporation  executing the same, his or her
     approval  of each  such  instrument  to be  conclusively  evidenced  by the
     execution thereof; and

     RESOLVED,  FURTHER:  That the Chief Executive Officer,  the President,  any
     Vice President,  the Treasurer,  any Assistant Treasurer,  the Secretary or
     any Assistant Secretary of this Corporation be and each acting alone hereby
     is severally  authorized and directed for and on behalf, and as the act and
     deed, of this Corporation to execute and deliver to the Agent and the Banks
     said  Guaranty,  Contribution  Agreement and such other  instruments as the


                                     Page 1

<PAGE>

     Agent and the  Banks may  require,  and to take  such  other  action in the
     consummation of the transaction  herein  contemplated as the officer acting
     shall deem necessary or desirable, and any and all acts heretofore taken by
     the  Chief  Executive  Officer,  the  President,  any Vice  President,  the
     Treasurer,   any  Assistant  Treasurer,  the  Secretary  or  any  Assistant
     Secretary of this Corporation to such end are hereby expressly ratified and
     confirmed as the acts and deeds of this Corporation; and

     RESOLVED,  FURTHER:  That the Chief Executive Officer,  the President,  any
     Vice President,  the Treasurer,  any Assistant Treasurer,  the Secretary or
     any Assistant Secretary of this Corporation be and each acting alone hereby
     is severally  authorized and directed for and on behalf, and as the act and
     deed, of this  Corporation to negotiate and agree to on terms acceptable to
     such officer any and all renewals, extensions, increases, modifications and
     amendments  to the  Guaranty  the  Contribution  Agreement,  or  any  other
     document  executed in connection with the transactions  contemplated in any
     of the  foregoing,  and to execute  and  deliver to the Agent and the Banks
     such  documents as the Agent or any Bank shall require to evidence any such
     renewal,  extension,  increase,  modification or amendment and to take such
     other action in the consummation of the transactions  therein  contemplated
     as the officer acting shall deem to be necessary or desirable.

     I  further  certify  that__________  is  the  duly  elected  and  incumbent
_____________  of the Corporation,  that the true and correct  signature of such
officer is as set forth below:

                            ______________________ .

     I further certify that true, correct and complete copies of the Certificate
of Incorporation and Articles of Incorporation of the Corporation, together with
all amendments thereto have been delivered, or simultaneously herewith are being
delivered,  to Chase Bank of Texas,  National  Association,  as Agent; and true,
correct and complete copies of the Bylaws of the Corporation,  together with all
amendments  thereto have been delivered,  or  simultaneously  herewith are being
delivered, to Chase Bank of Texas, National Association, as Agent.

     IN WITNESS  WHEREOF,  I have  hereunto  subscribed  my hand by order of the
Board of Directors of the Corporation thereof on this day of ___________, 1999.


                                         _____________________________________
                                         Name: _______________________________




                                     Page 2

<PAGE>



           I do hereby  certify that I am the duly elected and acting of each of
the corporations  listed on Annex I attached hereto,  and that is a duly elected
and acting  _________________  Secretary of each of the  corporations  listed on
Annex I attached hereto.

                                         ______________________________________
                                         Name: ________________________________
















                                     Page 3

<PAGE>
                                    EXHIBIT H

                            ASSIGNMENT AND ACCEPTANCE

                            Dated: ___________ , 199


           Reference is made to the Amended and Restated Credit  Agreement dated
as of __________________, 1999 (as restated, amended, modified, supplemented and
in effect from time to time, the "Credit Agreement"),  among Whole Foods Market,
Inc., a Texas corporation (the "Company"),  the financial institutions from time
to time a party thereto, and Chase Bank of Texas, National Association, as agent
(the "Agent").  Capitalized  terms used herein and not otherwise  defined herein
shall have the  meanings  assigned to such terms in the Credit  Agreement.  This
Assignment  and  Acceptance,  between the  Assignor  (as set forth on Schedule I
attached  hereto and made a part hereof by reference  for all  purposes) and the
Assignee (as set forth on Schedule I hereto and made a part hereof), is dated as
of the Effective Date (as set forth on Schedule I hereto attached).

           1. The Assignor hereby  irrevocably sells and assigns to the Assignee
without recourse to the Assignor,  and the Assignee hereby irrevocably purchases
and  assumes  from the  Assignor  without  recourse to the  Assignor,  as of the
Effective  Date, an undivided  interest (the "Assigned  Interest") in and to all
the Assignor's rights and obligations under the Credit Agreement  respecting the
credit  facility  and  only  the  credit  facility  provided  for in the  Credit
Agreement (the "Facility"), in a principal amount as set forth on Schedule I.

           2. The Assignor (i) makes no  representation  or warranty and assumes
no responsibility with respect to any statements,  warranties or representations
made in or in connection with the Credit Agreement or any other Loan Document or
the execution, legality, validity, enforceability,  genuineness,  sufficiency or
value of the Credit  Agreement,  any other Loan Document or any other instrument
or  document  furnished  pursuant  thereto,  other than that it is the legal and
beneficial  owner of the interest  being  assigned by it hereunder and that such
interest is free and clear of any adverse claim; (ii) makes no representation or
warranty and assumes no responsibility  with respect to the financial  condition
of the Company or its  Subsidiaries  or the  performance  or  observance  by the
Company  or its  Subsidiaries  of any of its  respective  obligations  under the
Credit  Agreement,  any other Loan Document or any other  instrument or document
furnished pursuant thereto;  and (iii) attaches the Note held by it and requests
that the Agent exchange such Note for a new Note payable to the Assignor (if the
Assignor has retained  any interest in the  Facility)  and a new Note payable to
the Assignee in the respective  amounts which reflect the assignment  being made
hereby  (and after  giving  effect to any other  assignments  which have  become
effective on the Effective Date).

           3. The  Assignee  (i)  represents  and  warrants  that it is  legally
authorized  to enter  into  this  Assignment  and  Acceptance  and that it is an
Eligible  Assignee  (as that term is  defined  in the  Credit  Agreement);  (ii)
confirms  that it has  received a copy of the Credit  Agreement,  together  with
copies of the  financial  statements  referred to in Section 4.2 thereof,  or if
later the most recent  financial  statements  delivered  pursuant to Section 5.2
thereof,  and such other documents and information as it has deemed  appropriate
to make its own credit analysis;  (iii) agrees that it will,  independently  and
without  reliance  upon the Agent,  the  Assignor or any other Bank and based on
such  documents  and  information  as it shall  deem  appropriate  at the  time,
continue to make its own credit  decisions in taking or not taking  action under
the Credit Agreement; (iv) appoints and authorizes the Agent to take such action
as agent on its behalf and to exercise such powers under the Credit Agreement as
are  delegated to the Agent by the terms  thereof,  together with such powers as
are  reasonably  incidental  thereto;  (v)  agrees  that it will be bound by the
provisions of the Credit Agreement and will perform in accordance with its terms
all the obligations  which by the terms of the Credit  Agreement are required to
be performed by it as a Bank;  (vi) if the Assignee is organized  under the laws
of a jurisdiction  outside the United States,  attaches the forms  prescribed by
the  Internal  Revenue  Service  of  the  United  States  certifying  as to  the
Assignee's  exemption from United States  withholding  taxes with respect to all
payments to be made to the  Assignee  under the Credit  Agreement  or such other
documents  as are  necessary to indicate  that all such  payments are subject to
such tax at a rate reduced by an applicable  tax treaty,  and (vii) has supplied
the information requested on the administrative questionnaire attached hereto as
Exhibit A.

           4. Following the execution of this Assignment and Acceptance, it will
be delivered to the Agent,  together with a processing  and  recordation  fee of
$2,500, for acceptance by it and the Company and recording by the Agent pursuant
to Section  9.12 of the Credit  Agreement,  effective as of the  Effective  Date


                                     Page 1

<PAGE>

(which Effective Date shall,  unless otherwise agreed to by the Agent in it sole
and absolute  discretion,  be at least five Business Days after the execution of
this Assignment and Acceptance).

           5. Upon such  acceptance and recording,  from and after the Effective
Date,  the Agent  shall make all  payments in respect of the  Assigned  Interest
(including  payments  of  principal,  interest,  fees and other  amounts) to the
Assignee,  whether  such amounts have  accrued  prior to the  Effective  Date or
accrue  subsequent to the Effective  Date.  The Assignor and Assignee shall make
all  appropriate  adjustments  in payments for periods  prior to the  Assignment
Effective  Date by the Agent or with  respect to the  making of this  assignment
directly between themselves.

           6. From and after the  Effective  Date,  (i) the Assignee  shall be a
party to the Credit Agreement and, to the extent provided in this Assignment and
Acceptance,  have the rights and obligations of a Bank thereunder,  and (ii) the
Assignor  shall,  to the extent  provided  in this  Assignment  and  Acceptance,
relinquish  its rights and be  released  from its  obligations  under the Credit
Agreement   provided  that  Assignor   hereby   represents   and  warrants  that
restrictions set forth in Section 9.12 of the Credit Agreement pertaining to the
minimum amount of assignments has been satisfied.

           7. This Assignment and Acceptance shall be governed by, and construed
in accordance with, the laws of the State of Texas.

           IN WITNESS  WHEREOF,  the parties  hereto have caused this Assignment
and Acceptance to be executed by their  respective duly  authorized  officers on
Schedule I attached hereto.


                     Schedule I to Assignment and Acceptance
              Respecting the Amended and Restated Credit Agreement,
                       dated as of _________, 1999, among
                            Whole Foods Market, Inc.,
                    the financial institutions named therein,
                            and Chase Bank of Texas,
                         National Association, as Agent


Legal Name of Assignor:

Legal Name of Assignee:

Effective Date of Assignment:     ________________ , 199

                                                   Percentage Assigned of the
                                                     Facility (to at least 8
                                                      decimals) (Shown as a
           Principal                                 percentage of aggregate
         Amount Assigned                         principal amount of all Banks)
         ---------------                         -----------------------------

         $ __________                            ___________%




Accepted:

CHASE BANK OF TEXAS, NATIONAL                    _____________________________
  ASSOCIATION, as Agent                          _________________, as Assignor


By:                                              By:
Name:                                            Name:
Title:                                           Title:


WHOLE FOODS MARKET, INC.              ________________, ___________, as Assignee

By:                                              By:
Name:                                            Name:
Title:                                           Title:










                                     Page 2








<PAGE>

<TABLE>
<CAPTION>

                                  Exhibit 12.1

Whole Foods Market, Inc.
Computation of Ratio of Earnings to Fixed Charges




                                                       Sept 26      Sept 27     Sept 28      Sept 29       Sept 24
                                                          1999         1998        1997         1996          1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>          <C>          <C>         <C>            <C>

Earnings:
    Income (loss) before income taxes                   69,106       72,056       39,368      (14,119)       11,083
    Interest expense                                     8,248        7,685        6,044        4,671         2,368
    Rental expense representative of interest           12,957       11,727        9,620        8,145         6,370
                                                    ---------------------------------------------------------------
    Total Earnings                                      90,311       91,468       55,032       (1,303)       19,821
                                                    ---------------------------------------------------------------

Fixed charges
    Interest, including capitalized interest            10,007        8,420        6,813        5,854         3,177
    Rental expense representative of interest           12,957       11,727        9,620        8,145         6,370
                                                    ---------------------------------------------------------------
       Total fixed charges                              22,964       20,147       16,433       13,999         9,547
                                                    ---------------------------------------------------------------

Ratio of earnings to fixed charges                       3.93x        4.54x        3.35x         -            2.08x
                                                    ===============================================================


</TABLE>



                                     Page 3



<TABLE>
<CAPTION>



SUBSIDIARIES OF WHOLE FOODS MARKET, INC.

Name                                                                  State of Incorporation or Organization
- ----                                                                  --------------------------------------
<S>                                                                             <C>

Whole Foods Market Services, Inc.                                               Delaware
WFM Beverage Corp.                                                              Texas
Whole Foods Market Southwest I, Inc.                                            Delaware
Whole Foods Market Southwest Investments, Inc.                                  Delaware
Whole Foods Market California, Inc.                                             California
Mrs. Gooch's Natural Foods Markets, Inc.                                        California
Amrion, Inc.                                                                    Colorado
Whole Foods Market Group, Inc.                                                  Delaware
Allegro Coffee Company                                                          Colorado
Whole Foods Market Distribution, Inc.                                           Delaware
wholefoods.com                                                                  Delaware
WholePeople.com, Inc.                                                           Texas

SUBSIDIARIES OF WHOLE FOODS MARKET SERVICES, INC.

Name                                                                  State of Incorporation or Organization
- ----                                                                  --------------------------------------

Whole Foods Market Brand 365, LLC (52% member)                                  California


SUBSIDIARIES OF AMRION, INC.

Name                                                                  State of Incorporation or Organization
- ----                                                                  --------------------------------------


Natrix International, LLC (90%)                                                 Colorado
Australian Natural Care Products (82.5%)                                          N/A
Amrion New Zeland United (100%)                                                   N/A

SUBSIDIARIES OF WHOLE FOODS MARKET SOUTHWEST I, INC.

Name                                                                  State of Incorporation or Organization
- ----                                                                  --------------------------------------

Whole Foods Market Southwest, L.P. (1% GP)                                      Texas

SUBSIDIARIES OF WHOLE FOODS MARKET SOUTHWEST INVESTMENTS, INC.

Name                                                                 State of Incorporation or Organization
- ----                                                                 --------------------------------------
Whole Foods Market Southwest, L.P. (99% LP)                                     Texas
Whole Food Company, Inc. (100%)                                                 Louisiana
The Sourdough:  A European Bakery (83.33%)                                      Texas
   Also Doing Business As Sourdough

SUBSIDIARIES OF WHOLE FOODS MARKET GROUP, INC.

Name                                                                  State of Incorporation or Organization
- ----                                                                  --------------------------------------
Nature's Heartland, Inc.                                                        Massachusetts


</TABLE>


                                     Page 4







                          Independent Auditors' Consent


The Board of Directors
Whole Foods Market, Inc.:

We consent to  incorporation  by reference in the  registration  statements (No.
333-11271,  No. 333-11273, No. 333-35809, No. 33-79072 and No. 33-48392) on Form
S-8,  and  the  registration  statements  (No.  333-51419,  No.  333-00968,  No.
333-43555,  No.  333-27745 and No.  33-68362) on Form S-3 of Whole Foods Market,
Inc. of our report dated November 15, 1999, relating to the consolidated balance
sheets of Whole Foods Market, Inc. and subsidiaries as of September 26, 1999 and
September  27, 1998,  and the related  consolidated  statements  of  operations,
shareholders'  equity and comprehensive  income,  and cash flows for each of the
fiscal years in the three year period  ended  September  26, 1999,  which report
appears in the  September  26,  1999  annual  report on Form 10-K of Whole Foods
Market, Inc.



/s/ KPMG LLP
- -------------
Austin, Texas
December 21, 1999











<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
           THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
           EXTRACTED FROM THE WHOLE FOODS MARKET 1999 FORM 10-K
           AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
           FINANCIAL STATEMENTS
</LEGEND>
<CIK>                           0000865436
<NAME>                          Whole Foods Market, Inc.
<MULTIPLIER>                    1,000
<CURRENCY>                      US DOLLARS


<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-26-1999
<PERIOD-START>                             SEP-27-1998
<PERIOD-END>                               SEP-26-1999
<EXCHANGE-RATE>                                      1
<CASH>                                           9,019
<SECURITIES>                                         0
<RECEIVABLES>                                   19,578
<ALLOWANCES>                                         0
<INVENTORY>                                     93,452
<CURRENT-ASSETS>                               140,625
<PP&E>                                         407,204
<DEPRECIATION>                                (172,121)
<TOTAL-ASSETS>                                 659,735
<CURRENT-LIABILITIES>                          121,355
<BONDS>                                        124,419
                                0
                                          0
<COMMON>                                       211,192
<OTHER-SE>                                     100,028
<TOTAL-LIABILITY-AND-EQUITY>                   659,735
<SALES>                                      1,567,879
<TOTAL-REVENUES>                             1,567,879
<CGS>                                        1,031,830
<TOTAL-COSTS>                                1,031,830
<OTHER-EXPENSES>                               458,695
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,248
<INCOME-PRETAX>                                 69,106
<INCOME-TAX>                                    26,951
<INCOME-CONTINUING>                             42,155
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    42,155
<EPS-BASIC>                                     1.60
<EPS-DILUTED>                                     1.54




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission