LESLIES POOLMART INC
10-Q, 1998-08-04
RETAIL STORES, NEC
Previous: HALLWOOD REALTY PARTNERS L P, 10-Q, 1998-08-04
Next: KLEVER MARKETING INC, SC 13D, 1998-08-04



<PAGE>
 
- --------------------------------------------------------------------------------

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q
  (Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934
          For the quarterly period ended June 27, 1998.

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE
          ACT OF 1934
          For the transition period from _______________ to ____________
                   

                         COMMISSION FILE NUMBER 0-18741


                            LESLIE'S POOLMART, INC.
            (Exact name of registrant as specified in its charter)

               Delaware                       95-4620298
      (State or Other Jurisdiction of     (I.R.S. Employer Identification No.)
      Incorporation or Organization)

                    20630 Plummer Street, Chatsworth, California     91311
                    (Address of Principal Executive Offices)      (Zip Code)


      Registrant's Telephone Number, Including Area Code: (818) 993-4212
       Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:
                                 Common Stock
                               (Title of Class)

    Indicate by check mark whether the registrant:  (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of 1934 during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days.
    Yes   X    No _____
        -----          

    Applicable only to issuers involved in bankruptcy proceedings during the
    preceding five years:

    Indicate by check mark whether the registrant has filed all documents and
    reports required to be filed by Sections 12, 13 or 15(d) of the Securities
    Exchange Act of 1934 subsequent to the distribution of securities under a
    plan confirmed by a court.  Yes ______   No _______

                   APPLICABLE ONLY TO CORPORATE REGISTRANTS:

As of August 3, 1998 the number of outstanding shares of the Registrant's common
                              stock was 1,433,643.
- --------------------------------------------------------------------------------

<PAGE>
 
PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                            LESLIE'S POOLMART, INC.
                            -----------------------

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
                                             June 27,     September 27,
                                               1998            1997
                                            -----------   --------------
                                            (UNAUDITED)
 
ASSETS
- ------
<S>                                           <C>              <C>
 
CASH                                          $  4,311         $ 14,829
RECEIVABLES, NET                                 4,737            4,368
INVENTORIES, NET                                61,542           40,239
PREPAID EXPENSES                                 2,365            1,523
DEFERRED TAX ASSETS                              4,313            4,313
                                              --------         -------- 
      TOTAL CURRENT ASSETS                      77,268           65,272
 
 
PROPERTY, PLANT AND EQUIPMENT, NET              40,455           35,694
GOODWILL, NET                                    8,797            8,051
NON-COMPETE CONVENANT                            1,215               --
DEFERRED FINANCING COSTS                         3,154            3,564
OTHER ASSETS                                       627              671
                                              --------         --------  
                                              $131,516         $113,252
                                              ========         ========
 
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
 
ACCOUNTS PAYABLE                              $ 31,599         $ 11,838
ACCRUED LIABILITIES                             17,524           10,544
CURRENT PORTION OF LONG-TERM DEBT                   87               87
INCOME TAXES                                     2,536            6,092
                                              --------         --------  
      TOTAL CURRENT LIABILITIES                 51,746           28,561
 
DEFERRED TAX LIABILITIES                         3,393            3,393
LONG-TERM DEBT, NET OF CURRENT PORTION           1,243            1,290
SENIOR NOTES                                    90,000           90,000
 
PREFERRED STOCK                                 28,437           25,853
 
SHAREHOLDERS' EQUITY
- ---------------------
 
COMMON STOCK                                   (47,432)         (47,349)
RETAINED EARNINGS                                4,129           11,504
                                              --------         --------
 
      TOTAL SHAREHOLDERS' DEFICIT              (43,303)         (35,845)
                                              --------         --------
 
                                              $131,516         $113,252
                                              ========         ========
 
</TABLE>
              THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                       2
<PAGE>
 
                            LESLIE'S POOLMART, INC.
                            -----------------------

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
                                                 Three Months Ended
                                                --------------------
                                               June 27,        June 28,
                                                 1998            1997
                                               ---------       --------
<S>                                            <C>             <C>
 
SALES                                          $110,851         $98,034
COST OF SALES                                    64,542          57,176
                                               --------         -------

 GROSS PROFIT                                    46,309          40,858

 
SELLING, GENERAL & ADMINISTRATIVE EXPENSES       27,277          23,788
 
AMORTIZATION OF ACQUISITION COSTS                   185              63
 
RECAPITALIZATION COSTS                               --             794
 
LOSS ON DISPOSITION OF FIXED ASSETS                  42             201
                                               --------         -------  
 INCOME FROM OPERATIONS                          18,805          16,012
 

INTEREST EXPENSE                                  2,689             948
                                               --------         -------   

INCOME BEFORE INCOME TAXES                       16,116          15,064

INCOME TAX PROVISION                              7,021           6,288
                                               --------         -------  
   NET INCOME                                     9,095           8,776
                                               --------         -------
 
SERIES A PREFERRED STOCK DIVIDENDS
   AND ACCRETION                                    885             153
 
INCOME APPLICABLE TO COMMON SHAREHOLDERS       $  8,210         $ 8,623
                                               ========         =======
 </TABLE>



              THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       3
<PAGE>
 
                            LESLIE'S POOLMART, INC.
                            -----------------------

                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                                (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                  Nine Months Ended
                                                ---------------------
                                               June 27,         June 28,
                                                 1998             1997
                                               ---------       ---------
<S>                                           <C>              <C>
 
SALES                                         $159,492         $142,934
COST OF SALES                                  100,721           92,116
                                              --------         --------
 GROSS PROFIT                                   58,771           50,818

SELLING, GENERAL & ADMINISTRATIVE EXPENSES      58,480           49,492
 
AMORTIZATION OF ACQUISITION COSTS                  385              188
 
RECAPITALIZATION COSTS                              --              794
 
LOSS ON DISPOSITION OF FIXED ASSETS                148              927
                                              --------         --------
 
 LOSS FROM OPERATIONS                             (242)            (583)
 

INTEREST EXPENSE                                 7,885            2,369
                                              --------         --------

LOSS BEFORE INCOME TAX BENEFIT                  (8,127)          (2,952)

INCOME TAX BENEFIT                               3,336            1,187
                                              --------         --------
                                         
  NET LOSS                                      (4,791)          (1,765)
                                              --------         --------
 
SERIES A PREFERRED STOCK DIVIDENDS
   AND ACCRETION                                 2,584              153
 
LOSS APPLICABLE TO COMMON SHAREHOLDERS         $(7,375)         $(1,918)
                                              ========         ========
 
</TABLE>



              THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       4
<PAGE>
 
                            LESLIE'S POOLMART, INC.
                            -----------------------

                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
 
                                                        Nine Months Ended
                                                      ---------------------
                                                    June 27,         June 28,
                                                      1998             1997
                                                    ---------       ---------
<S>                                                 <C>              <C>
 
CASH FLOWS FROM OPERATING ACTIVITIES
- ------------------------------------
 
NET LOSS                                            $ (4,791)        $ (1,765)
 
ADJUSTMENTS TO RECONCILE NET LOSS TO
    NET CASH PROVIDED BY OPERATING ACTIVITIES:
 
DEPRECIATION AND AMORTIZATION                          5,165            3,923
 
LOSS ON DISPOSITION OF FIXED ASSETS                      148              927
 
INCOME TAX BENEFIT                                    (3,336)          (1,187)
 
NET CHANGE IN RECEIVABLES,
   INVENTORY AND PAYABLES                              4,849            4,728
 
OTHER, NET                                              (797)             231
                                                     -------          -------
 
    NET CASH PROVIDED BY OPERATING ACTIVITIES          1,238            6,857
                                                     -------          -------
 
CASH FLOWS FROM INVESTING ACTIVITIES
- ------------------------------------
 
PURCHASE OF PROPERTY, PLANT AND EQUIPMENT             (9,229)          (7,382)
 
BUSINESS ACQUISITIONS                                 (2,396)              --
                                                     -------          -------
 
    NET CASH USED IN INVESTING ACTIVITIES            (11,625)          (7,382)
                                                     -------          -------
 
CASH FLOWS FROM FINANCING ACTIVITIES
- ------------------------------------
 
NET LINE-OF-CREDIT PAYMENTS                               --           (7,263)
PROCEEDS FROM ISSUANCE OF SENIOR NOTES                    --           90,000
PAYMENTS OF LONG-TERM DEBT                               (47)         (16,697)
PAYMENT OF DEFERRED FINANCING COSTS                       --           (3,533)
PURCHASE OF COMMON STOCK                                  --          (94,300)
PROCEEDS FROM ISSUANCE OF PREFERRED AND
  COMMON STOCK, NET                                      (84)          39,797
                                                     -------          -------
 
  NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES   (131)           8,004
                                                     -------          -------
 
NET (DECREASE) INCREASE IN CASH                      (10,518)           7,479
CASH AT BEGINNING OF PERIOD                           14,829              124
                                                     -------          -------
 
CASH AT END OF PERIOD                                $ 4,311          $ 7,603
                                                     ========         =======
 
</TABLE>
                  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                      CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       5
<PAGE>
 
                            LESLIE'S POOLMART, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 JUNE 27, 1998
                                  (UNAUDITED)


(1)  PRESENTATION OF FINANCIAL INFORMATION

      The financial statements included herein have been prepared by
      Leslie's Poolmart, Inc. (the "Company"), without audit, and include all
      adjustments of a normal recurring nature which are, in the opinion of
      management, necessary for a fair presentation of the results of operations
      for the three and nine month periods ended June 27, 1998 and June 28, 1997
      pursuant to the rules and regulations of the Securities and Exchange
      Commission.  Certain information and footnote disclosures normally
      included in financial statements prepared in accordance with generally
      accepted accounting principles have been condensed or omitted pursuant to
      such rules and regulations, although the Company believes the disclosures
      in these financial statements are adequate to make the information
      presented not misleading.

      The following material under the heading "Management's Discussion and
      Analysis of Financial Condition and Results of Operations" is written with
      the presumption that the users of the interim financial statements have
      read or have access to the Company's 1997 Annual Report on Form 10-K filed
      with the Securities and Exchange Commission on December 22, 1997. This
      document contains the latest audited financial statements and notes
      thereto, together with Management's Discussion and Analysis of Financial
      Condition and Results of Operations as of September 27, 1997 and for the
      nine months then ended. The results of operations for the three and nine
      months ended June 27, 1998 and June 28, 1997 are not indicative of the
      results for a full year.

(2)   ORGANIZATION AND OPERATIONS

      Leslie's Poolmart, Inc. is a specialty retailer of swimming pool supplies
      and related products.  The Company currently markets its products under
      the trade name Leslie's Swimming Pool Supplies through 317 retail stores
      in 28 states and through mail order catalogs sent to selected swimming
      pool owners.  The Company also repackages certain bulk chemical products
      for retail sale.  The Company's business is highly seasonal as the
      majority of its sales and all of its operating profits are generated in
      the quarters ending June and September.

      On June 11, 1997, Leslie's Poolmart (a California corporation  "Leslie's
      California") reincorporated in Delaware by merging into a wholly-owned
      Delaware subsidiary (the "Reincorporation"), changed its name to Leslie's
      Poolmart, Inc. and merged Poolmart USA Inc., a newly-formed corporation,
      with and into the Company (the "Recapitalization").  As a result of the
      Recapitalization, (i) each outstanding share of common stock of Leslie's
      California was converted into $14.50 cash (other than 359,505 shares owned
      primarily by members of management); and (ii) outstanding options covering
      approximately 830,000 shares of common stock, including those not yet
      vested, were exercised and retired for payment of the difference between
      the exercise price and $14.50 per share.  The total value of the shares
      and options cashed out approximated $94,300,000, plus $5,229,000 in
      expenses associated with this transaction. These costs have been included
      in the cost to repurchase the common stock. In connection with the
      Recapitalization, the Company changed the authorized capital stock of the
      Company to 12,000,000 shares of common stock with a $0.001 par value and
      2,000,000 shares of preferred stock with a $0.001 par value.

      In order to finance the repurchase of the outstanding common shares and
      options, the Company issued $90,000,000 of its 10.375% Senior Notes and
      sold 1,074,138 shares of its common stock for proceeds of $15,575,000.  As
      indicated above, certain directors and members of management converted
      some of the Leslie's California common shares which they owned into shares
      of the Company's common stock.

                                       6
<PAGE>
 
      Also in connection with the Recapitalization, the Company issued 28,000
      shares of its Series A Preferred Stock of the Company, par value $0.001
      per share, at $1,000 per share for a total consideration of $28,000,000,
      consisting of cash and an exchange of the $10,000,000 principal amount of
      Convertible Subordinated Debentures of Leslie's California held by a major
      supplier.  In connection with this transaction, the holder of the Series A
      Preferred Stock received Warrants to purchase up to 15.0% of the shares of
      the Company's common stock at a purchase price of $0.01 per share (subject
      to adjustment) for a period of ten years.
 
 

(3)   INVENTORIES
 
      Inventories consist of the following:

<TABLE>
<CAPTION>

                                                      June 27,       June 28,
                                                        1998           1997
                                                     -------         -------
                                                          (in thousands)
      <S>                                             <C>            <C>
 
      Raw materials and supplies                     $   843         $ 2,071
      Finished goods                                  60,699          51,456
                                                     -------         -------
 
      Total Inventories                              $61,542         $53,527
 
</TABLE>

(4)   FISCAL PERIODS

      In 1997, the Company changed its fiscal year end from the Saturday closest
      to December 31 to the Saturday closest to September 30.  Each fiscal
      quarter will have 13 weeks and will close on the Saturday closest to
      December 31, March 31 and June 30.

(5)   BUSINESS ACQUISITIONS

      In January 1998, the Company purchased the capital stock of Blackwood &
      Simmons, Inc. (dba Marlin Pool Supply), an operator of six swimming pool
      supply stores located in the Atlanta, Georgia area, in a cash for stock
      transaction.  The purchase price, net of excess cash on hand, was
      approximately $2,300,000.


ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

      OVERVIEW

      Leslie's Poolmart, Inc. is the leading specialty retailer of swimming pool
      supplies and related products in the United States.  The Company currently
      markets its products through 317 Company-owned retail stores in 28 states
      and through a nationwide mail order catalog.  Leslie's is vertically
      integrated, operating a chemical repackaging facility in Ontario,
      California. It supplies its retail stores from distribution facilities
      located in Ontario, California; Dallas, Texas; and Bridgeport, New Jersey.

      SEASONALITY AND QUARTERLY FLUCTUATIONS

      The Company's business exhibits substantial seasonality which the Company
      believes is typical of the swimming pool supply industry.  In general,
      sales and net income are highest during the fiscal quarters ending in June
      and September, which represent the peak months of swimming pool use. Sales
      are substantially lower during the quarters ending December and March when
      the Company will typically incur operating losses.

                                       7
<PAGE>
 
      The Company expects that its quarterly results of operations will
      fluctuate depending on the timing and amount of revenue contributed by new
      stores and, to a lesser degree, the timing of costs associated with the
      opening of new stores. The Company generally attempts to open its new
      stores in the quarter ending in March in order to position itself for the
      following peak season.
 
RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
 
                                                  Summary
                                                  --------
                                               (In thousands)
                                    Three Months Ended    Nine Months Ended
                                   --------------------  --------------------
                                   June 27,   June 28,   June 27,    June 28,
                                     1998       1997       1998        1997
                                   --------    --------  --------    --------
 
<S>                                   <C>        <C>        <C>         <C>
Sales                              $110,851    $98,034   $159,492    $142,934
 
Income/(Loss) from Operations        18,805     16,012       (242)       (583)
Depreciation                          1,563      1,297      4,370       3,585
Amortization                            185         63        385         188
Loss on Asset Dispositions               42        201        148         927
Recapitalization Costs                   --        794         --         794
LIFO (Gain)/Loss                         --         --         --         284
                                   --------    -------   --------    --------
  EBITDA                           $ 20,595    $18,367   $  4,661    $  5,195
</TABLE>

In the third quarter ended June 27, 1998, the Company reported an EBITDA of
$20,595,000, as compared to an EBITDA of $18,367,000 for the June quarter of
1997. EBITDA represents earnings before interest, taxes, depreciation,
amortization, loss or gain on fixed asset dispositions, and LIFO adjustments.
During the quarter, 5 new stores were opened and one store was closed, bringing
the total store count to 317 on June 27, 1998, up from 278 in June of 1997.
<TABLE>
<CAPTION>
 
                                                Sales
                               -----------------------------------------
                                            (In thousands)
                               Three Months Ended     Nine Months Ended
                               -------------------   -------------------
                               June 27,   June 28,   June 27,   June 28,
                                 1998       1997       1998       1997
                               --------   --------   --------   --------
<S>                            <C>        <C>        <C>        <C>
 
      Retail Stores            $108,415    $93,448   $154,685   $134,820
      Mail Order                  2,419      2,927      3,911      4,640
      Service Departments            17      1,659        896      3,474
                               --------    -------   --------   --------
       Total                   $110,851    $98,034   $159,492   $142,934
</TABLE>

      Sales for the third quarter increased 13.1% over the June quarter of 1997,
      bringing the year-to-date sales growth to 11.6%.  Retail store sales grew
      16.0% in the third quarter and 14.7% year-to-date, reflecting an increase
      in the total number of stores in operation and comparable store sales
      which were up 7.8% for the June quarter and 7.7% on a year-to-date basis.
      Modest sales growth was seen in the quarter due to the cool, wet weather
      experienced in the California market during April, May and June.

      The year-to-date increase in comparable store sales is primarily the
      result of the maturing of the new stores opened over the last several
      years, the continued growth in commercial sales, and the roll out of the
      store-based service operations.  Commercial sales increased about 19% in
      both the quarter and year-to-date periods.  In the third quarter, the
      Company converted all of its remaining Service Departments into store-
      based service operations and, as a result, is reflecting these service
      sales in retail store sales.  Commercial sales growth and the addition of
      service sales contributed about 6% to comparable store sales gains in both
      the quarter and year-to-date periods.

      Mail order catalog sales in the third quarter declined 17.4% compared to
      the same quarter of the prior year reflecting continued cannibalization
      from new store openings. Service Department sales were all but eliminated
      in the quarter, reflecting the transition to the store-based service
      operations described above.

                                       8
<PAGE>
 
      Gross profit for the three months ended June 27, 1998 equaled $46,309,000
      or 41.8% of sales, .1% of sales higher than was reported in the same
      quarter of the prior year. This brings the year-to-date gross margin to
      36.8%, 1.2% of sales higher than the same period in the prior year. The
      higher gross margin in the quarter is primarily due to increased product
      gross margins, largely offset by higher rent expense as a percentage of
      sales due to the increased number of new stores opened in 1998 versus
      1997.

      In the third quarter of 1998, selling, general and administrative expense
      equaled $27,277,000, a 14.7% increase above the $23,788,000 incurred in
      the comparable quarter of 1997.  This brings the year-to-date selling,
      general and administrative expenses to $58,480,000, up 18.2% over the
      prior year.  The 18.2% year-to-date growth in selling, general and
      administrative expenses reflects higher operating expenses associated with
      the increased sales and the increased number of stores operated in 1998.

      Interest expense equaled $2,689,000 in the third quarter of 1998, and
      $7,885,000 year-to-date, up from $948,000 and $2,369,000 in the comparable
      periods in 1997.  The higher interest expense was primarily due to the
      increased borrowings resulting from the Recapitalization transaction and
      the related issuance of the $90,000,000 in Senior Notes.

      Amortization expense in the third quarter increased to $185,000 from
      $63,000 in the prior year due to higher goodwill amortization and the
      amortization of non-competition agreements associated with the Marlin
      acquisition.

      FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Changes in Financial Condition

      Between September 27, 1997 and June 27, 1998, total current assets
      increased $11,996,000, principally the result of inventory which increased
      $21,303,000 during the period, offset by declines in cash balances.  The
      inventory increase results from the seasonal nature of the Company's
      business and from the new stores opened in 1998. Cash declined during the
      period funding the capital expenditures for new store additions and the
      Company's pre-tax year-to-date losses.

      During the same period, current liabilities increased $23,185,000, largely
      due to a $19,761,000 increase in accounts payable. This increase relates
      primarily to favorable dating terms on trade payables extended by vendors
      to support the seasonal inventory buildup.

      Liquidity and Capital Resources

      In the nine months ended June 27, 1998, net cash provided by operating
      activities was $1,238,000 compared with $6,857,000 in the first nine
      months of the prior year.  The decline in cash provided by operating
      activities is due primarily to the higher year-to-date pre-tax losses in
      1998 which, in turn, result from the higher interest expense produced by
      the Recapitalization transaction.

      Cash used in investing activities was $11,625,000, compared with
      $7,382,000 in the first nine months of the prior year.  This increase
      results from increased capital expenditures in fiscal 1998 as compared to
      fiscal 1997, primarily due to opening a larger number of new stores in
      1998, and to a small acquisition made during the period. In January 1998,
      the Company purchased Marlin Pool Supplies, an operator of six swimming
      pool supply stores located in the Atlanta, Georgia area.

      Cash used in financing activities was $131,000 in the nine months ended
      June 1998. This was comprised of payments on some long term debt and some
      residual costs associated with the Recapitalization transaction completed
      in 1997.

      The Company believes that its internally generated funds, as well as its
      borrowing capacity, are adequate to meet its working capital needs,
      maturing obligations and capital expenditure requirements, including those
      relating to the opening of new stores.

                                       9
<PAGE>
 
                          PART II.  OTHER INFORMATION

ITEM 5: OTHER INFORMATION

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-A
 
        (a) EXHIBITS

            27. FINANCIAL DATA SCHEDULE

        (b) REPORTS ON FORM 8-K

            None


                                 SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              LESLIE'S POOLMART



Date:  August 4, 1998         /s/ Robert D. Olsen
                              ---------------------------------
                              Robert D. Olsen
                              Chief Financial Officer

                                       10

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOMPANYING CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-03-1998
<PERIOD-START>                             SEP-28-1998
<PERIOD-END>                               JUN-27-1998
<CASH>                                           4,311
<SECURITIES>                                         0
<RECEIVABLES>                                    4,737
<ALLOWANCES>                                         0
<INVENTORY>                                     61,542
<CURRENT-ASSETS>                                77,268
<PP&E>                                          40,455
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 131,516
<CURRENT-LIABILITIES>                           51,746
<BONDS>                                              0
                           28,437
                                          0
<COMMON>                                      (47,432)
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   131,516
<SALES>                                              0
<TOTAL-REVENUES>                               159,492
<CGS>                                                0
<TOTAL-COSTS>                                  100,721
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,885
<INCOME-PRETAX>                                (8,127)
<INCOME-TAX>                                     3,336
<INCOME-CONTINUING>                            (4,791)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,791)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission