CHASE MANHATTAN BANK USA
8-K, 1998-07-20
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1998-07-20
Next: CHASE MANHATTAN BANK USA, 8-K, 1998-07-20






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                        Date of Report: July 15, 1998
                       -----------------------------------

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                    CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
                  --------------------------------------------
                      (Issuer with respect to Certificates)


        New York             33-94460               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission             (IRS Employer
      jurisdiction of      File Number)          Identification No.)
      incorporation)


      270 Park Avenue, New York, NY                        10017
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                (212) 270-6000
                ---------------------------------------------------
                (Registrant's telephone number, including area code)



<PAGE>

Item 5. Other Events

          On 7/15/98 Chase Manhattan Grantor Trust 1996-B (the "Trust")
made the distribution  to Certificateholders contemplated by the Pooling
and Servicing Agreement, dated as of September 1, 1996, (the "Pooling &
Servicing Agreement"), between the  Registrant,  as Seller and  Servicer,  and
Norwest Bank  Minnesota, National  Association, as Trustee.

A copy of the Certificateholder  Report for such  Distribution Date  delivered
pursuant to section 5.7 of the Pooling and Servicing Agreement is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7 (c). Exhibits
            --------

  Exhibit       Description
  -------       -----------

  20.1          Monthly Certificateholder's statement with respect to the
                July 15, 1998 distribution.



<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION


                                            /s/ Patricia Garvey
                                            -----------------------------
                                            By:    Patricia Garvey
                                            Title: Vice President




Date:  July 20, 1998


<PAGE>

                              INDEX TO EXHIBITS
                              -----------------


   Exhibits                         Description
   --------                         -----------

     20.1                Certificateholder Report dated
                         7/14/98 delivered pursuant to
                         Section 5.7 of the Pooling and
                         Servicing  Agreement as of
                         September 1, 1996.



CHASE MANHATTAN AUTO GRANTOR TRUST                                              
SERIES 1996-B                                                   
STATEMENT TO CERTIFICATEHOLDERS                                                 
<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                               CHASE MANHATTAN AUTO GRANTOR TRUST
                                                                         SERIES 1996-B
                                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
                                                                                                                                    

      PERIOD 22                                                                                                             PAGE # 1
DETERMINATION:10-Jul-98                                                                                             Beginning 6/1/98
DISTRIBUTION:15-Jul-98                                                                                                Ending 6/30/98
       TIME: 7/14/98 13:57


                                                            CLASS A 6.61% ASSET BACKED CERTIFICATES
                                                            CLASS B 6.76% ASSET BACKED CERTIFICATES



                   ORIG PRINCIPAL          BEG PRINCIPAL         PRINCIPAL        INTEREST            TOTAL           END PRINCIPAL
   CLASS              BALANCE                 BALANCE          DISTRIBUTION     DISTRIBUTION      DISTRIBUTION           BALANCE
- --------------------------------------------------------------------------------------------------------------------------------
  <S>            <C>                   <C>                  <C>                <C>               <C>               <C>            
      A            $1,478,422,107.71     $683,110,748.61      $32,588,597.82     $3,762,801.71     $36,351,399.53    $650,522,150.79
      B               $45,725,000.00      $21,127,416.05       $1,007,908.11       $119,017.78      $1,126,925.89     $20,119,507.94







- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS $1,524,147,107.71     $704,238,164.66      $33,596,505.93     $3,881,819.49     $37,478,325.42    $670,641,658.73
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------



                                 FACTOR   INFORMATION   PER   $1,000


                     PRINCIPAL               INTEREST          END PRINCIPAL
   CLASS            DISTRIBUTION           DISTRIBUTION           BALANCE
- --------------------------------------------------------------------------------
 <S>               <C>                  <C>                 <C>         
     A               22.04282366          2.54514708          440.01110873
- --------------------------------------------------------------------------------
             -------------------------------------------------------------------
     B               22.04282362          2.60290388          440.01110858
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Certificate Totals   22.04282366          2.54687981          440.01110873
- --------------------------------------------------------------------------------


(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                               CHASE MANHATTAN AUTO GRANTOR TRUST
                                                                         SERIES 1996-B
                                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

      PERIOD 22                                                                                                         PAGE     # 2
DETERMINATION10-Jul-98                                                                                              Beginning 6/1/98
DISTRIBUTION:15-Jul-98                                                                                                Ending 6/30/98
       TIME: 7/14/98 13:58






                                                                                                              per $1000
<S>                                                                                         <C>                          <C>        
Section 5.8 (Servicing Fee                                                                   $586,865.14                   .38504495




- ------------------------------------------------------------------------------------------------------------------------------------
   Class     Principal      Interest          Total        Prin (per $1000/orig)  Int (per $1000/orig)     Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
    <S> <C>              <C>             <C>                   <C>                      <C>                   <C>        
     A   $32,588,597.82   $3,762,801.71   $36,351,399.53        22.04282366              2.54514708            24.58797074
     B    $1,007,908.11     $119,017.78    $1,126,925.89        22.04282362              2.60290388            24.64572750



- --------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Total    $33,596,505.93   $3,881,819.49   $37,478,325.42        22.04282366              2.54687981            24.58970347
- ------------------------------------------------------------------------------------------------------------------------------------



Section 5.8 (Pool Balance at the end of the Collection Period                            $670,641,658.73


Section 5.8 (Aggregate Net Losses for Collection Period                                      $324,255.84


Section 5.8 (Carryover Shortfall for Collection Period
                                        Class A Interest                                            -
                                        Class B Interest                                            -
                                        Class A Principal                                           -
                                        Class B Principal                                           -
                                          TOTAL                                                     -


Section 5.8 (Reserve Account Balance after Disbursement                                   $21,795,853.91



Section 5.8 (Specified Reserve Account Balance                                            $21,795,853.91



Section 5.8 (Repurchase Amounts for Repurchased Receivables
                                        Seller                                                     $0.00
                                        Servicer                                             $197,999.90
                                          TOTAL                                              $197,999.90



Section 5.8 (Advance Summary for Collection Period
                           Unreimbursed Advances for Period                               $ 4,587,774.95
                           Unreimbursed Advances for Previous Period                      $ 4,667,544.99
                           Change from Previous Period                                      $ (79,770.04)

                          Reimbursed Advance from Collections                                $906,533.88
                          Reimbursed Advance from Liquidation Proceeds                        $26,318.64
                          Reimbursed Advance from Reserve Account Withdrawals                     $ -



(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission