CHASE MANHATTAN BANK USA
8-K, 1998-07-20
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1998-07-20
Next: CHASE MANHATTAN BANK USA, 8-K, 1998-07-20






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                        Date of Report: July 15, 1998
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 7/15/1998, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            July 15, 1998 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date: July 20, 1998       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 7/14/1998 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.



<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      CHASE MANHATTAN AUTO OWNER TRUST
                                                                                SERIES 1996-C
                                                                       STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================

      PERIOD 19                                                                                                             PAGE # 1
DETERMINATION10-Jul-98                                                                                              Beginning 6/1/98
DISTRIBUTION:15-Jul-98                                                                                                Ending 6/30/98
       TIME: 7/14/98 14:11
                                                             CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES
                                                             CLASS A-2 5.750% ASSET BACKED NOTES
                                                             CLASS A-3 5.950% ASSET BACKED NOTES
                                                             CLASS A-4 6.150% ASSET BACKED NOTES
                                                             CLASS B-1 6.250% ASSET BACKED CERTIFICATES

                   ORIG PRINCIPAL      BEG PRINCIPAL          PRINCIPAL            INTEREST         TOTAL              END PRINCIPAL
   CLASS              BALANCE             BALANCE           DISTRIBUTION         DISTRIBUTION    DISTRIBUTION              BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                 <C>                  <C>                   <C>              <C>                 <C>  
 A-1 Notes      $225,000,000.00                $0.00               $0.00                 $0.00          $0.00                 $0.00
 A-2 Notes      $239,000,000.00        $3,842,570.19       $3,842,570.19            $18,412.32   $3,860,982.51                $0.00
 A-3 Notes      $324,000,000.00      $324,000,000.00      $18,530,652.55         $1,606,500.00  $20,137,152.55      $305,469,347.45
 A-4 Notes      $178,000,000.00      $178,000,000.00               $0.00           $912,250.00     $912,250.00      $178,000,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
NOTES TOTALS    $966,000,000.00      $505,842,570.19      $22,373,222.74         $2,537,162.32  $24,910,385.06      $483,469,347.45
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
    B-1          $30,938,845.63       $23,415,749.33         $715,758.42           $121,957.03     $837,715.45       $22,699,990.91
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE
          TOTALS $30,938,845.63       $23,415,749.33         $715,758.42           $121,957.03     $837,715.45       $22,699,990.91
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
   TOTALS       $996,938,845.63      $529,258,319.52      $23,088,981.16         $2,659,119.35  $25,748,100.51      $506,169,338.36
- ------------------------------------------------------------------------------------------------------------------------------------

                                 FACTOR   INFORMATION   PER   $1,000


                     PRINCIPAL                INTEREST          END PRINCIPAL
   CLASS            DISTRIBUTION            DISTRIBUTION           BALANCE
- --------------------------------------------------------------------------------
    <S>          <C>                       <C>                 <C>       
     A-1            0.00000000               0.00000000          0.00000000
                                                             -------------------
             -------------------------------------------------------------------
     A-2           16.07769954               0.07703900          0.00000000
                                                             -------------------
             -------------------------------------------------------------------
     A-3           57.19337207               4.95833333        942.80662793
                                                             -------------------
             -------------------------------------------------------------------
     A-4            0.00000000               5.12500000      1,000.00000000
                                                             -------------------
- --------------------------------------------------------------------------------
Notes Totals       23.16068607               2.62646203        500.48586693
- -------------                                                -------------------
- --------------------------------------------------------------------------------
             -------------------------------------------------------------------
    B-1            23.13461945               3.94187396        733.70516733     
- --------------------------------------------------------------------------------
Certificate
        Totals     23.13461945               3.94187396        733.70516733
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   TOTALS          23.15987712               2.66728432        507.72355855
- --------------------------------------------------------------------------------


(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------

<PAGE>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           CHASE MANHATTAN AUTO OWNER TRUST
                                                                                    SERIES 1996-C
                                                                           STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

      PERIOD 19                                                                                                         PAGE     # 2
DETERMINATION10-Jul-98                                                                                              Beginning 6/1/98
DISTRIBUTION:15-Jul-98                                                                                                Ending 6/30/98
       TIME: 7/14/98 14:13



                                                                                                                     per $1000
<S>                                                                                   <C>                                           
Section 5.8 Servicing Fee                                                                    $441,048.60                 .44240286


Section 5.8 Administration Fee                                                                 $1,000.00                 .00100307


Section 5.8 Pool Balance at the end of the Collection Period                             $506,169,338.36


Section 5.8 Repurchase Amounts for Repurchased Receivable
                                        By Seller                                                   $0.00
                                        By Servicer                                            $66,355.17
                                        TOTAL                                                  $66,355.17

Section 5.8 Realized Net Losses for Collection Period                                        $552,279.80


Section 5.8 Reserve Account Balance after Disbursement                                    $15,185,080.15


Section 5.8 Specified Reserve Account Balance                                             $15,185,080.15


Section 5.8 Total Distribution Amount                                                     $26,747,388.09

                                        Servicing Fee                                         $441,048.60
                                        Administrative Fee                                      $1,000.00
                                        Noteholders' Distribution Amount                   $24,910,385.06
                                        Certificateholders' Distribution Amount               $837,715.45
                                        Deposit to Reserve Account                            $557,238.98



Section 5.8 Noteholders' Distributable Amount


- ------------------------------------------------------------------------------------------------------------------------------------
  Class           Principal         Interest         Total     Prin (per $1000/orig)  Int (per $1000/orig)    Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>               <C>            <C>                     <C>                  <C>                  <C>                   
   A-1              $0.00             $0.00           $0.00            0.00000000           0.00000000          0.00000000
   A-2      $3,842,570.19        $18,412.32   $3,860,982.51           16.07769954           0.07703900         16.15473854
   A-3     $18,530,652.55     $1,606,500.00  $20,137,152.55           57.19337207           4.95833333         62.15170540
   A-4              $0.00       $912,250.00     $912,250.00            0.00000000           5.12500000          5.12500
- ------------------------------------------------------------------------------------------------------------------------------------
  Total    $22,373,222.74     $2,537,162.32  $24,910,385.06           23.16068607           2.62646203         25.78714810
- ------------------------------------------------------------------------------------------------------------------------------------







Section 5.8 (Certificateholders' Distributable Amount


- ------------------------------------------------------------------------------------------------------------------------------------
 Class     Principal        Interest          Total        Prin (per $1000/orig)   Int (per $1000/orig)       Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
  B-1     $715,758.42     $121,957.03      $837,715.45         23.13461945             3.94187396                      27.07649342
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
 Total    $715,758.42     $121,957.03      $837,715.45         23.13461945             3.94187396                      27.07649342
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission