CHASE MANHATTAN BANK USA
8-K, 1999-08-27
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-08-27
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-08-27




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Date of Report: August 16, 1999


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
           ----------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1997-B
                     ---------------------------------------
                                    (Issuer)


         Delaware                        333-7575               13-2633612
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation)                                           Identification No.)


            802 Delaware Avenue, Wilmington, Delaware     19801
            -----------------------------------------   ----------
            (Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5033

<PAGE>


Item 5. Other Events:

     Chase Manhattan Auto Owner Trust 1997-B is the issuer of five classes of
Asset Backed Notes and a single class of Asset Backed Certificates. The notes
and certificates are serviced in accordance with the Sale and Servicing
Agreement, dated as of June 1, 1997, as amended. The parties to the Sale and
Servicing Agreement are: Chase Manhattan Bank USA, National Association, as
seller and as servicer, and Chase Manhattan Owner Trust, as issuer.

     On August 16, 1999, Chase USA, as servicer, distributed monthly interest to
the holders of the notes and certificates. Chase USA furnished a copy of the
statement to certificateholders for each of the series as required by the Sale
and Servicing Agreement. A copy of the monthly statement to certificateholders
is being filed as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c).        Exhibits

                  Exhibits          Description
                  --------          -----------

                  20.1              Monthly Statement to
                                    Certificateholders with respect to
                                    the August 16, 1999 distribution.

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated: August 27, 1999

                                   By: THE CHASE MANHATTAN BANK,
                                   USA, NATIONAL ASSOCIATION
                                   as Servicer


                                   By: /s/ Patricia Garvey
                                   -----------------------
                                   Name: Patricia Garvey
                                   Title: Vice President

<PAGE>



                         INDEX TO EXHIBITS
                         -----------------

Exhibit No.              Description
- -----------              -----------
20.1                     Statement  to  Certificateholders   dated  8/16/1999
                         delivered  pursuant  to Section  5.8 of the Sale and
                         Servicing Agreement dated as of June 1, 1997.





<PAGE>


                                    Chase Manhattan Auto Owner Trust 1997-B
                                        Statement to Certificateholders
                                               August 16, 1999

<TABLE>
<CAPTION>
                                                DISTRIBUTION IN DOLLARS
- --------------------------------------------------------------------------------------------------------------------
          ORIGINAL          PRIOR                                                                        CURRENT
            FACE          PRINCIPAL                                                REALIZED DEFERRED    PRINCIPAL
 CLASS      VALUE          BALANCE        PRINCIPAL      INTEREST        TOTAL      LOSSES  INTEREST     BALANCE
- ------  --------------  --------------  -------------  ------------  ------------- -------- --------  --------------
<S>     <C>                       <C>            <C>           <C>            <C>    <C>      <C>               <C>
  A1    200,000,000.00            0.00           0.00          0.00           0.00   0.00     0.00              0.00
  A2    294,000,000.00            0.00           0.00          0.00           0.00   0.00     0.00              0.00
  A3    227,000,000.00  121,478,864.57  18,896,049.24    642,825.66  19,538,874.90   0.00     0.00    102,582,815.33
  A4    133,000,000.00  133,000,000.00           0.00    720,416.67     720,416.67   0.00     0.00    133,000,000.00
  A5     70,000,000.00   70,000,000.00           0.00    385,000.00     385,000.00   0.00     0.00     70,000,000.00
  B1     29,148,275.79   29,148,275.79           0.00    163,959.05     163,959.05   0.00     0.00     29,148,275.79
- ------  --------------  --------------  -------------  ------------  ------------- -------- --------  --------------
TOTALS  953,148,275.79  353,627,140.36  18,896,049.24  1,912,201.38  20,808,250.62   0.00     0.00    334,731,091.12
======  ==============  ==============  =============  ============  ============= ======== ========  ==============
</TABLE>


<TABLE>
<CAPTION>
              FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                        PASS-THROUGH RATES
- ----------------------------------------------------------------------------       ------------------
            PRIOR                                                   CURRENT                CURRENT
          PRINCIPAL                                                PRINCIPAL        CLASS PASS-THRU
CLASS       FACTOR       PRINCIPAL     INTEREST      TOTAL          FACTOR                  RATE
- -----   --------------  -----------  ----------  -----------  --------------       ------------------
<S>         <C>          <C>         <C>          <C>             <C>                 <C>  <C>
  A1        0.00000000   0.00000000  0.00000000   0.00000000      0.00000000         A1    5.744000 %
  A2        0.00000000   0.00000000  0.00000000   0.00000000      0.00000000         A2    6.100000 %
  A3      535.14918313  83.24250767  2.83183110  86.07433877    451.90667546         A3    6.350000 %
  A4    1,000.00000000   0.00000000  5.41666669   5.41666669  1,000.00000000         A4    6.500000 %
  A5    1,000.00000000   0.00000000  5.50000000   5.50000000  1,000.00000000         A5    6.600000 %
  B1    1,000.00000000   0.00000000  5.62499995   5.62499995  1,000.00000000         B1    6.750000 %
- ------  --------------  -----------  ----------  -----------  --------------
TOTALS    371.00957883  19.82487900  2.00619508  21.83107408    351.18469982
</TABLE>



           IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
                 PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
                                 Kimberly Costa
             The Chase Manhattan Bank - Structured Finance Services
                         450 W. 33rd Street, 14th Floor,
                            New York, New York 10001
                               Tel: (212) 946-3247
                        Email: [email protected]



|X|                             (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>


                      Chase Manhattan Auto Owner Trust 1997-B
                                  August 16, 1999
- --------------------------------------------------------------------------------
                         STATEMENT TO CERTIFICATEHOLDERS
<TABLE>
<S>      <C>        <C>                                                    <C>
                                     Due Period                                    26
                                     Due Period Beginning Date               07/01/99
                                     Due Period End Date                     07/31/99
                                     Determination Date                      08/10/99

 Section 5.8(iii)   Servicing Fee                                          294,689.28

 Section 5.8(iii)   Servicing Fee per $1000                                  0.309175

 Section 5.8(iv)    Administration Fee                                       1,000.00

 Section 5.8(iv)    Administration Fee per $1000                             0.001049

 Section 5.8(vi)    Pool Balance at the end of the Collection Period   334,731,091.12

 Section 5.8(vii)   Repurchase Amounts for Repurchased Receivable
                    By Seller                                                    0.00
                    By Servicer                                            105,017.39
                    TOTAL                                                  105,017.39

 Section 5.8(viii)  Realized Net Losses for Collection Period              155,481.29

 Section 5.8(ix)    Reserve Account Balance after Disbursement          10,041,932.73

 Section 5.8(x)     Specified Reserve Account Balance                   10,041,932.73

 Section 5.8(xi)    Total Distribution Amount                           21,589,586.53
                    Servicing Fee                                          294,689.28
                    Administration Fee                                       1,000.00
                    Noteholders Distribution Amount                     20,644,291.57
                    Certficateholders Distribution Amount                  163,959.05
                    Deposit to Reserve Account                             485,646.63

 |X|                            (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission