CHASE MANHATTAN BANK USA
8-K, 1999-01-13
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-01-13
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-01-13






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                       Date of Report: December 15, 1998
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 12/15/1998, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            December 15, 1998 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date: January 13, 1998       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 1/5/1998 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.



<TABLE>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                CHASE MANHATTAN AUTO OWNER TRUST
                                                         SERIES 1996-C
                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
PERIOD 24                                                                                                                  PAGE # 1
DETERMINATION: 10-Dec-98                                                                                           Beginning 11/1/98
DISTRIBUTION: 15-Dec-98                                                                                              Ending 11/30/98
TIME: 1/5/99 15:51
                                                  CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES
                                                  CLASS A-2 5.750% ASSET BACKED NOTES
                                                  CLASS A-3 5.950% ASSET BACKED NOTES
                                                  CLASS A-4 6.150% ASSET BACKED NOTES
                                                  CLASS B-1 6.250% ASSET BACKED CERTIFICATES

                    ORIG PRINCIPAL          BEG PRINCIPAL      PRINCIPAL        INTEREST          TOTAL              END PRINCIPAL
         CLASS         BALANCE                BALANCE        DISTRIBUTION     DISTRIBUTION     DISTRIBUTION              BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>              <C>                  <C>              <C>              <C>               <C>                
       A-1 Notes   $225,000,000.00                $0.00            $0.00            $0.00             $0.00                  $0.00

       A-2 Notes   $239,000,000.00                $0.00            $0.00            $0.00             $0.00                  $0.00

       A-3 Notes   $324,000,000.00      $220,173,918.61   $19,491,780.11    $1,091,695.68    $20,583,475.79        $200,682,138.50

       A-4 Notes   $178,000,000.00      $178,000,000.00            $0.00      $912,250.00       $912,250.00        $178,000,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
NOTES TOTALS       $966,000,000.00      $398,173,918.61   $19,491,780.11    $2,003,945.68    $21,495,725.79        $378,682,138.50
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
       B-1          $30,938,845.63       $19,971,241.38      $623,576.04      $104,016.88       $727,592.92         $19,347,665.34
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE
    TOTALS          $30,938,845.63       $19,971,241.38      $623,576.04      $104,016.88       $727,592.92         $19,347,665.34
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
         TOTALS    $996,938,845.63      $418,145,159.99   $20,115,356.15    $2,107,962.56    $22,223,318.71        $398,029,803.84
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    
- ------------------------------------------------------------------------------------------------------------------------------------



                                             FACTOR   INFORMATION   PER   $1,000


                            PRINCIPAL          INTEREST           END PRINCIPAL
    CLASS                 DISTRIBUTION        DISTRIBUTION            BALANCE
- --------------------------------------------------------------------------------
      A-1                    0.00000000       0.00000000            0.00000000
                                                               -----------------
                    ------------------------------------------------------------
      A-2                    0.00000000       0.00000000            0.00000000
                                                               -----------------
                    ------------------------------------------------------------
      A-3                   60.15981515       3.36943111          619.38931636
                                                               -----------------
                    ------------------------------------------------------------
      A-4                    0.00000000       5.12500000        1,000.00000000
                                                               -----------------
- --------------------------------------------------------------------------------
 Notes Totals               20.17782620       2.07447793          392.01049534
- --------------------                                           -----------------

- --------------------------------------------------------------------------------
      B-1                   20.15511656       3.36201555          625.35188195
- -------------------------                                      -----------------
- --------------------------------------------------------------------------------
   Certificate Totals       20.15511656       3.36201555          625.35188195
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
         TOTALS             20.17712143       2.11443517          399.25197577
- --------------------------------------------------------------------------------



(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
                                     CHASE MANHATTAN AUTO OWNER TRUST
                                               SERIES 1996-C
                                      STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

                        PERIOD 24                                                                                      PAGE     # 2
                DETERMINATION: 10-Dec-98                                                                           Beginning 11/1/98
                 DISTRIBUTION: 15-Dec-98                                                                             Ending 11/30/98
                         TIME: 1/5/99 15:51



                                                                                                                          per $1000
<S>               <C>                                                                      <C>                 <C>      
Section 5.8 (iii)              Servicing Fee                                                          $348,454.30         .34952425


Section 5.8 (iv)               Administration Fee                                                       $1,000.00         .00100307


Section 5.8 (vi)               Pool Balance at the end of the Collection Period                   $398,029,803.84


Section 5.8 (vii)              Repurchase Amounts for Repurchased Receivable
                                                        By Seller                                           $0.00
                                                        By Servicer                                   $146,823.39
                                                        TOTAL                                         $146,823.39

Section 5.8 (viii)             Realized Net Losses for Collection Period                              $242,488.25


Section 5.8 (ix)               Reserve Account Balance after Disbursement                          $11,940,894.12


Section 5.8 (x)                Specified Reserve Account Balance                                   $11,940,894.12


Section 5.8 (xi)               Total Distribution Amount                                           $23,155,071.71

                                                        Servicing Fee                                 $348,454.30
                                                        Administrative Fee                              $1,000.00
                                                        Noteholders' Distribution Amount           $21,495,725.79
                                                        Certificateholders' Distribution Amount       $727,592.92
                                                        Deposit to Reserve Account                    $582,298.70









Section 5.8 (xii)              Noteholders' Distributable Amount


      ------------------------------------------------------------------------------------------------------------------------------
       Class     Principal       Interest          Total      Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
      ------------------------------------------------------------------------------------------------------------------------------
      <S>   <C>             <C>            <C>              <C>               <C>                     <C>                  
        A-1           $0.00          $0.00            $0.00         0.00000000              0.00000000            0.00000000
        A-2           $0.00          $0.00            $0.00         0.00000000              0.00000000            0.00000000
        A-3  $19,491,780.11  $1,091,695.68   $20,583,475.79        60.15981515              3.36943111           63.52924627
        A-4           $0.00    $912,250.00      $912,250.00         0.00000000              5.12500000            5.12500000
      ------------------------------------------------------------------------------------------------------------------------------
       Total $19,491,780.11  $2,003,945.68   $21,495,725.79        20.17782620              2.07447793           22.25230413
      ------------------------------------------------------------------------------------------------------------------------------







Section 5.8 (xiii)             Certificateholders' Distributable Amount


    --------------------------------------------------------------------------------------------------------------------------------
    Class    Principal           Interest        Total          Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
    --------------------------------------------------------------------------------------------------------------------------------
   <S>    <C>           <C>               <C>             <C>                   <C>                      <C>                 
     B-1    $623,576.04       $104,016.88     $727,592.92           20.15511656              3.36201555           23.51713211
    --------------------------------------------------------------------------------------------------------------------------------
    --------------------------------------------------------------------------------------------------------------------------------
    Total   $623,576.04       $104,016.88     $727,592.92           20.15511656              3.36201555           23.51713211
    --------------------------------------------------------------------------------------------------------------------------------


Section 5.8 (xiv)              Reserve Account Transfer Amount                          $582,298.70











(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission