CHASE MANHATTAN BANK USA
8-K, 1999-01-13
ASSET-BACKED SECURITIES
Previous: RENTECH INC /CO/, 10KSB, 1999-01-13
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-01-13






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                        Date of Report: December 15, 1998
                       -----------------------------------

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                    CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
                  --------------------------------------------
                      (Issuer with respect to Certificates)


        New York             33-94460               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission             (IRS Employer
      jurisdiction of      File Number)          Identification No.)
      incorporation)


      270 Park Avenue, New York, NY                        10017
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                (212) 270-6000
                ---------------------------------------------------
                (Registrant's telephone number, including area code)



<PAGE>

Item 5. Other Events

          On 12/15/98 Chase Manhattan Grantor Trust 1996-B (the "Trust")
made the distribution  to Certificateholders contemplated by the Pooling
and Servicing Agreement, dated as of September 1, 1996, (the "Pooling &
Servicing Agreement"), between the  Registrant,  as Seller and  Servicer, and
Norwest Bank  Minnesota, National  Association, as Trustee.

A copy of the Certificateholder  Report for such  Distribution Date  delivered
pursuant to section 5.7 of the Pooling and Servicing Agreement is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7 (c). Exhibits
            --------

  Exhibit       Description
  -------       -----------

  20.1          Monthly Certificateholder's statement with respect to the
                December 15, 1998 distribution.



<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION


                                            /s/ Patricia Garvey
                                            -----------------------------
                                            By:    Patricia Garvey
                                            Title: Vice President




Date:  January 13, 1998


<PAGE>

                              INDEX TO EXHIBITS
                              -----------------


   Exhibits                         Description
   --------                         -----------

     20.1                Certificateholder Report dated
                         12/15/98 delivered pursuant to
                         Section 5.7 of the Pooling and
                         Servicing  Agreement as of
                         September 1, 1996.



<TABLE>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     CHASE MANHATTAN AUTO GRANTOR TRUST
                                                                               SERIES 1996-B
                                                                      STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
PERIOD 27                                                                                                          PAGE # 1
DETERMINATION: 10-Dec-98                                                                                           Beginning 11/1/98
DISTRIBUTION:  15-Dec-98                                                                                             Ending 11/30/98
       TIME:   1/5/99 15:16


                                                            CLASS A 6.61% ASSET BACKED CERTIFICATES
                                                            CLASS B 6.76% ASSET BACKED CERTIFICATES



                   ORIG PRINCIPAL          BEG PRINCIPAL         PRINCIPAL            INTEREST           TOTAL         END PRINCIPAL
   CLASS              BALANCE                 BALANCE          DISTRIBUTION         DISTRIBUTION      DISTRIBUTION        BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>                   <C>                  <C>               <C>               <C>             <C>            
     A                $1,478,422,107.71     $525,890,305.45      $28,094,186.71    $2,896,779.10     $30,990,965.81  $497,796,118.74
     B                   $45,725,000.00      $16,264,863.79         $868,903.87       $91,625.40        $960,529.27   $15,395,959.92



- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS    $1,524,147,107.71     $542,155,169.24      $28,963,090.58    $2,988,404.50     $31,951,495.08  $513,192,078.66
- ------------------------------------------------------------------------------------------------------------------------------------





- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------



                                 FACTOR   INFORMATION   PER   $1,000


                     PRINCIPAL               INTEREST            END PRINCIPAL
   CLASS            DISTRIBUTION           DISTRIBUTION           BALANCE
- --------------------------------------------------------------------------------
      A                     19.00281832          1.95937215        336.70770759
- --------------------------------------------------------------------------------
             -------------------------------------------------------------------
     B                      19.00281837          2.00383598        336.70770738
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Certificate Totals          19.00281832          1.96070608        336.70770759
- --------------------------------------------------------------------------------



(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
                                         CHASE MANHATTAN AUTO GRANTOR TRUST
                                                   SERIES 1996-B
                                          STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

         PERIOD 27                                                                                                     PAGE     # 2
 DETERMINATION: 10-Dec-98                                                                                         Beginning 11/1/98
  DISTRIBUTION: 15-Dec-98                                                                                         Ending 11/30/98
          TIME: 1/5/99 15:16






                                                                                                                          per $1000
Section 5.8 (iii)               Servicing Fee                                                    $451,795.97              .29642544




- ------------------------------------------------------------------------------------------------------------------------------------
 Class      Principal          Interest           Total         Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>      <C>                <C>              <C>                   <C>                      <C>                    <C>        
   A      $28,094,186.71     $2,896,779.10    $30,990,965.81        19.00281832              1.95937215             20.96219047
   B         $868,903.87        $91,625.40       $960,529.27        19.00281837              2.00383598             21.00665435

- ------------------------------------------------------------------------------------------------------------------------------------
 Total    $28,963,090.58     $2,988,404.50    $31,951,495.08        19.00281832              1.96070608             20.96352440
- ------------------------------------------------------------------------------------------------------------------------------------



<S>                           <C>                                                                                 <C>            
Section 5.8 (v)                 Pool Balance at the end of the Collection Period                                    $513,192,078.66


Section 5.8 (vi)                Aggregate Net Losses for Collection Period                                              $386,387.39


Section 5.8 (vii)               Carryover Shortfall for Collection Period
                                                          Class A Interest                                                    -
                                                          Class B Interest                                                    -
                                                          Class A Principal                                                   -
                                                          Class B Principal                                                   -
                                                            TOTAL                                                             -


Section 5.8 (viii)              Reserve Account Balance after Disbursement                                           $16,678,742.56



Section 5.8 (ix)                Specified Reserve Account Balance                                                    $16,678,742.56



Section 5.8 (x)                 Repurchase Amounts for Repurchased Receivables
                                                          Seller                                                              $0.00
                                                          Servicer                                                       $94,409.23
                                                            TOTAL                                                        $94,409.23



Section 5.8 (xi)                Advance Summary for Collection Period
                                              Unreimbursed Advances for Period                                       $ 4,264,019.66
                                              Unreimbursed Advances for Previous Period                              $ 4,276,263.93
                                              Change from Previous Period                                              $ (12,244.27)

                                             Reimbursed Advance from Collections                                        $656,406.97
                                             Reimbursed Advance from Liquidation Proceeds                                $16,229.50
                                             Reimbursed Advance from Reserve Account Withdrawals                            $ -






(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission