CHASE MANHATTAN BANK USA
8-K, 2000-05-24
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-05-24
Next: CHASE MANHATTAN BANK USA, 8-K, 2000-05-24



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: May 15, 2000

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
  ----------------------------------------------------------------------------
                  (Originator of the Trust referred to herein)


                     CHASE MANHATTAN AUTO OWNER TRUST 1997-A
    -------------------------------------------------------------------------
                                    (Issuer)
           (Exact name of the registrant as specified in its charter)


         United States                   333-7575               22-2382028
- -----------------------------   ------------------------     -------------------
(State or other jurisdiction    (Commission File Number)     (IRS Employer
of incorporation)                                            Identification No.)


        802 Delaware Avenue, Wilmington, Delaware                 19801
        --------------------------------------------          -------------
        (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5033



<PAGE>



Item 5.  Other Events:

                  Chase Manhattan Auto Owner Trust 1997-A is the issuer of 5
classes of Asset Backed Notes and a single class of Asset Backed Certificates.
The notes and certificates are serviced in accordance with the Sale and
Servicing Agreement, dated as of February 28, 1997, as amended. The parties to
the Sale and Servicing Agreement are: Chase Manhattan Bank USA, National
Association, as seller and as servicer, and Chase Manhattan Owner Trust, as
issuer.

         On May 15, 2000, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
monthly statement to certificateholders for the series as required by the Sale
and Servicing Agreement. A copy of the monthly statement to certificateholders
is being filed as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits          Description
                  --------          -----------

                  20.1              Monthly Statement to Certificateholders with
                                    respect to the May 15, 2000 distribution.


<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:  May 24, 2000

                                               By: THE CHASE MANHATTAN BANK,
                                               USA, NATIONAL ASSOCIATION
                                               as Servicer

                                               By:  /s/ Patricia Garvey
                                               ---------------------------------
                                               Name:    Patricia Garvey
                                               Title:   Vice President


<PAGE>




                                     INDEX TO EXHIBITS
                                     ----------------------------

Exhibit No.                          Description
- ---------------                      -----------------
20.1                                 Statement  to  Certificateholders dated
                                     5/15/2000 delivered pursuant to Section 5.8
                                     of the Sale and Servicing Agreement dated
                                     as of February 28, 1997.






<PAGE>


                                                                          Page 1
Chase Manhattan Auto Owner Trust 1997-A
                                                 Statement to Certificateholders
                                                                     May 15 2000

<TABLE>
<CAPTION>

       DISTRIBUTION IN DOLLARS
              ORIGINAL             PRIOR                                                                                CURRENT
               FACE              PRINCIPAL                                                    REALIZED   DEFERRED       PRINCIPAL
 CLASS        VALUE               BALANCE         PRINCIPAL       INTEREST        TOTAL         LOSES    INTEREST        BALANCE
<S>    <C>                      <C>             <C>             <C>            <C>            <C>       <C>        <C>
A1              250,000,000.00            0.00            0.00           0.00           0.00     0.00     0.00                0.00
A2              365,000,000.00            0.00            0.00           0.00           0.00     0.00     0.00                0.00
A3              270,000,000.00            0.00            0.00           0.00           0.00     0.00     0.00                0.00
A4              165,000,000.00   80,187,986.46   13,519,881.27     427,669.26  13,947,550.53     0.00     0.00       66,668,105.19
A5               85,500,000.00   85,500,000.00            0.00     463,125.00     463,125.00     0.00     0.00       85,500,000.00
B1               35,153,718.13   35,153,718.13            0.00     194,810.19     194,810.19     0.00     0.00       35,153,718.13
TOTALS        1,170,653,718.13  200,841,704.59   13,519,881.27   1,085,604.45  14,605,485.72     0.00     0.00      187,321,823.32

<CAPTION>


    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
             PRIOR                                                            CURRENT                                    CURRENT
            PRINCIPAL                                                        PRINCIPAL                    CLASS         PASS THRU
 CLASS       FACTOR            PRINCIPAL       INTEREST       TOTAL            FACTOR                                     RATE
<S>        <C>                <C>             <C>            <C>            <C>                       <C>               <C>
A1              0.00000000      0.00000000      0.00000000     0.00000000       0.00000000              A1               5.545000 %
A2              0.00000000      0.00000000      0.00000000     0.00000000       0.00000000              A2               5.950000 %
A3              0.00000000      0.00000000      0.00000000     0.00000000       0.00000000              A3               6.250000 %
A4            485.98779673     81.93867436      2.59193491    84.53060927     404.04912236              A4               6.400000 %
A5          1,000.00000000      0.00000000      5.41666667     5.41666667   1,000.00000000              A5               6.500000 %
B1          1,000.00000000      0.00000000      5.54166672     5.54166672   1,000.00000000              B1               6.650000 %
TOTALS        171.56371819     11.54900126      0.92734891    12.47635017     160.01471692
</TABLE>






                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Manhattan Auto Owner Trust 1997-A
                                                 Statement to Certificateholders
                                                                     May 15 2000
















IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Kimberly Costa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3247
Email: [email protected]


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                                                                          Page 3
Chase Manhattan Auto Owner Trust 1997-A
                                                                     May 15 2000
                                                 STATEMENT TO CERTIFICATEHOLDERS

<TABLE>
<CAPTION>

<S>                                                                                                             <C>
                                                                      Due Period                                                38
                                                                      Due Period Beginning Date                           04/01/00
                                                                      Due Period End Date                                 04/30/00
                                                                      Determination Date                                  05/10/00

Section 5.8(iii)           Servicing Fee                                                                                167,368.09
SectFion 5.8(iii)          Servicing Fee per $1000                                                                      0.14296977

Section 5.8(iv)            Administration Fee                                                                             1,000.00
Section 5.8(iv)            Administration Fee per $1000                                                                 0.00085422

Section 5.8(vi)            Pool Balance at the end of the Collection Period                                         187,321,823.32

Section 5.8(vii)           Repurchase Amounts for Repurchased Receivable
                           By Seller                                                                                          0.00
                           By Servicer                                                                                  131,289.11
                           TOTAL                                                                                        131,289.11

Section 5.8(viii)          Realized Net Losses for Collection Period                                                    163,328.60

Section 5.8(ix)            Reserve Account Balance after Disbursement                                                 8,779,902.89

Section 5.8(x)             Specified Reserve Account Balance                                                          8,779,902.89

Section 5.8(xi)            Total Distribution Amount                                                                 14,793,417.90
                           Servicing Fee                                                                                167,368.09
                           Administration Fee                                                                             1,000.00
                           Noteholders Distribution Amount                                                           14,410,675.53
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



<PAGE>
                                                                          Page 4
Chase Manhattan Auto Owner Trust 1997-A
                                                                     May 15 2000

<TABLE>
<CAPTION>

<S>                                                                                                          <C>
             Certficateholders Distribution Amount                                                             194,810.19
             Deposit to Reserve Account                                                                         19,564.09
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission