CHASE MANHATTAN BANK USA
8-K, 2000-05-24
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-05-24
Next: CHASE MANHATTAN BANK USA, 8-K, 2000-05-24




<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: May 15, 2000

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
   -------------------------------------------------------------------------
                  (Originator of the Trust referred to herein)


                     CHASE MANHATTAN AUTO OWNER TRUST 1997-B
   -------------------------------------------------------------------------
                                    (Issuer)

           (Exact name of the registrant as specified in its charter)


      United States                   333-7575                   22-2382028
- ----------------------------    ------------------------    --------------------
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation)                                           Identification No.)


              802 Delaware Avenue, Wilmington, Delaware       19801
              --------------------------------------------    ------------
              (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5033



<PAGE>



Item 5.  Other Events:

         Chase Manhattan Auto Owner Trust is the issuer of five classes of Asset
Backed Notes and a single class of Asset Backed Certificates. The notes and
certificates are serviced in accordance with the Sale and Servicing Agreement,
dated as of June 1, 1997, as amended. The parties to the Sale and Servicing
Agreement are: Chase Manhattan Bank USA, National Association, as seller and as
servicer, and Chase Manhattan Owner Trust, as issuer.

         On May 15, 2000, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
statement to certificateholders for each of the series as required by the Sale
and Servicing Agreement. A copy of the monthly statement to certificateholders
is being filed as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits          Description
                  ----------        ---------------

                  20.1              Monthly Statement to Certificateholders with
                                    respect to the May 15, 2000 distribution.


<PAGE>



                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:  May 24, 2000

                                   By: THE CHASE MANHATTAN BANK, USA, NATIONAL
                                   ASSOCIATION
                                   as Servicer

                                   By:  /s/ Patricia Garvey
                                   -----------------------------------
                                   Name:    Patricia Garvey
                                   Title:   Vice President


<PAGE>




                              INDEX TO EXHIBITS
                              ----------------------------

Exhibit No.                   Description
- ---------------               -----------------
20.1                          Statement to Certificateholders dated 5/15/2000
                              delivered pursuant to Section 5.8 of the Sale and
                              Servicing Agreement dated as of June 1, 1997.




<PAGE>

                                                                          Page 1

Chase Manhattan Auto Owner Trust 1997-B

                         Statement to Certificateholders
                                   May 15 2000

<TABLE>
<CAPTION>
      DISTRIBUTION IN DOLLARS
               ORIGINAL           PRIOR                                                                                    CURRENT
               FACE             PRINCIPAL                                                       REALIZED   DEFERRED       PRINCIPAL
CLASS          VALUE             BALANCE          PRINCIPAL      INTEREST          TOTAL          LOSES    INTEREST        BALANCE
<S>       <C>               <C>               <C>              <C>             <C>                <C>       <C>       <C>
A1        200,000,000.00              0.00             0.00            0.00             0.00      0.00      0.00                0.00
A2        294,000,000.00              0.00             0.00            0.00             0.00      0.00      0.00                0.00
A3        227,000,000.00              0.00             0.00            0.00             0.00      0.00      0.00                0.00
A4        133,000,000.00    106,630,623.48    12,492,899.39      577,582.54    13,070,481.93      0.00      0.00       94,137,724.09
A5         70,000,000.00     70,000,000.00             0.00      385,000.00       385,000.00      0.00      0.00       70,000,000.00
B1         29,148,275.79     29,148,275.79             0.00      163,959.05       163,959.05      0.00      0.00       29,148,275.79
TOTALS    953,148,275.79    205,778,899.27    12,492,899.39    1,126,541.59    13,619,440.98      0.00      0.00      193,285,999.88
</TABLE>

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                          PASS-THROUGH RATES
          PRIOR                                                            CURRENT                                      CURRENT
           PRINCIPAL                                                      PRINCIPAL                    CLASS           PASS THRU
 CLASS    FACTOR             PRINCIPAL     INTEREST       TOTAL             FACTOR                                       RATE
<S>        <C>               <C>            <C>           <C>            <C>                         <C>                <C>
A1             0.00000000     0.00000000    0.00000000     0.00000000        0.00000000              A1                  5.744000 %
A2             0.00000000     0.00000000    0.00000000     0.00000000        0.00000000              A2                  6.100000 %
A3             0.00000000     0.00000000    0.00000000     0.00000000        0.00000000              A3                  6.350000 %
A4           801.73401113    93.93157436    4.34272586    98.27430023      707.80243677              A4                  6.500000 %
A5         1,000.00000000     0.00000000    5.50000000     5.50000000    1,000.00000000              A5                  6.600000 %
B1         1,000.00000000     0.00000000    5.62499995     5.62499995    1,000.00000000              B1                  6.750000 %
TOTALS       215.89390077    13.10698420    1.18191641    14.28890061      202.78691657
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



<PAGE>
                                                                          Page 2
Chase Manhattan Auto Owner Trust 1997-B
                         Statement to Certificateholders
                                   May 15 2000







IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Kimberly  Costa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3247
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>
                                                                          Page 3
Chase Manhattan Auto Owner Trust 1997-B
                                   May 15 2000
                         STATEMENT TO CERTIFICATEHOLDERS
<TABLE>
<CAPTION>
<S>                                                                                                                   <C>
                                 Due Period                                                                                       35
                                 Due Period Beginning Date                                                                  04/01/00
                                 Due Period End Date                                                                        04/30/00
                                 Determination Date                                                                         05/10/00

Section 5.8(iii)   Servicing Fee                                                                                          171,482.42
Section 5.8(iii)   Servicing Fee per $1000                                                                                0.17991159

Section 5.8(iv)    Administration Fee                                                                                       1,000.00
Section 5.8(iv)    Administration Fee per $1000                                                                           0.00104915

Section 5.8(vi)    Pool Balance at the end of the Collection Period                                                   193,285,999.88

Section 5.8(vii)   Repurchase Amounts for Repurchased Receivable
                   By Seller                                                                                                    0.00
                   By Servicer                                                                                             51,947.65
                   TOTAL                                                                                                   51,947.65

Section 5.8(viii)  Realized Net Losses for Collection Period                                                               44,452.13

Section 5.8(ix)    Reserve Account Balance after Disbursement                                                           7,148,612.07

Section 5.8(x)     Specified Reserve Account Balance                                                                    7,148,612.07

Section 5.8(xi)    Total Distribution Amount                                                                           13,953,710.22
                   Servicing Fee                                                                                          171,482.42
                   Administration Fee                                                                                       1,000.00
                   Noteholders Distribution Amount                                                                     13,455,481.93
</TABLE>
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



<PAGE>

                                                                          Page 4
Chase Manhattan Auto Owner Trust 1997-B
                                   May 15 2000
<TABLE>
<CAPTION>
<S>                                                                                                                       <C>
                   Certficateholders Distribution Amount                                                                  163,959.05
                   Deposit to Reserve Account                                                                             161,786.82
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission