CHASE MANHATTAN BANK USA
8-K, 2000-02-23
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-02-23
Next: CHASE MANHATTAN BANK USA, 8-K, 2000-02-23




<PAGE>




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: February 15, 2000

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
           ----------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)

                        CHASE MANHATTAN AUTO TRUST 1998-B
                        ---------------------------------
                                    (Issuer)

      United States                    333-36939                22-2382028
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation)                                           Identification No.)

               802 Delaware Avenue, Wilmington, Delaware      19801
               -----------------------------------------    ----------
               (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code: (302) 575-5033
<PAGE>

Item 5. Other Events:

      Chase Manhattan Auto Owner Trust 1998-B is the issuer of four outstanding
classes of Asset Backed Notes and a single class of Asset Backed Certificates.
The notes and certificates are serviced in accordance with the Sale and
Servicing Agreement, dated as of April 1, 1998, as amended. The parties to the
Sale and Servicing Agreement are: Chase Manhattan Bank USA, National
Association, as seller and as servicer, and Chase Manhattan Owner Trust, as
issuer.

      On February 15, 2000, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
monthly statement to certificateholders for each of the series as required by
the Sale and Servicing Agreement. A copy of the monthly statement to
certificateholders is being filed as Exhibit 20.1 to this Current Report on Form
8-K.

Item 7(c). Exhibits

           Exhibits          Description
           --------          -----------

             20.1            Monthly Statement to Certificateholders with
                             respect to the February 15, 2000 distribution.
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

Dated: February 23, 2000

                                    By: THE CHASE MANHATTAN BANK,
                                    USA, NATIONAL ASSOCIATION
                                    as Servicer


                                    By: /s/ Patricia Garvey
                                    ----------------------------
                                    Name:  Patricia Garvey
                                    Title: Vice President
<PAGE>

                                      INDEX TO EXHIBITS

Exhibit No.                           Description
- -----------                           -----------
20.1                                  Statement to Certificateholders dated
                                      2/15/2000 delivered pursuant to Section
                                      5.8 of the Sale and Servicing Agreement
                                      dated as of April 1, 1998.


<PAGE>
                                                                          Page 1


Chase Manhattan Auto Owner Trust 1998-B

                                Statement to Certificateholders
                                February 15 2000

<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS

             ORIGINAL           PRIOR                                                                               CURRENT
              FACE            PRINCIPAL                                                     REALIZED    DEFERRED    PRINCIPAL
   CLASS      VALUE            BALANCE         PRINCIPAL       INTEREST         TOTAL        LOSES      INTEREST    BALANCE
<S>      <C>                <C>              <C>             <C>            <C>                <C>        <C>     <C>
A1         250,000,000.00             0.00             0.00           0.00            0.00      0.00       0.00              0.00
A2         200,000,000.00             0.00             0.00           0.00            0.00      0.00       0.00              0.00
A3         321,000,000.00   185,079,828.90    21,361,901.84     886,840.85   22,248,742.69      0.00       0.00    163,717,927.06
A4         282,800,000.00   282,800,000.00             0.00   1,366,866.67    1,366,866.67      0.00       0.00    282,800,000.00
B1          32,604,142.65    32,604,142.65             0.00     164,379.22      164,379.22      0.00       0.00     32,604,142.65
TOTALS   1,086,404,142.65   500,483,971.55   21,361,901.840   2,418,086.74   23,779,988.58      0.00       0.00    479,122,069.71
</TABLE>

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                    PASS-THROUGH RATES

                PRIOR                                                            CURRENT                               CURRENT
               PRINCIPAL                                                        PRINCIPAL            CLASS            PASS THRU
 CLASS          FACTOR            PRINCIPAL       INTEREST        TOTAL           FACTOR                                RATE
<S>          <C>                 <C>             <C>           <C>            <C>                     <C>             <C>
A1                .00000000        .00000000      .00000000      .00000000         .00000000          A1              5.578000 %
A2                .00000000        .00000000      .00000000      .00000000         .00000000          A2              5.729000 %
A3             576.57267570      66.54798081     2.76274408    69.31072489      510.02469489          A3              5.750000 %
A4           1,000.00000000        .00000000     4.83333335     4.83333335    1,000.00000000          A4              5.800000 %
B1           1,000.00000000        .00000000     5.04166669     5.04166669    1,000.00000000          B1              6.050000 %
TOTALS         460.67936590      19.66294218     2.22577091    21.88871309      441.01642372
</TABLE>

IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Mark  McDermott
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7016
Email: [email protected]

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 2


Chase Manhattan Auto Owner Trust 1998-B

                                February 15 2000
                         STATEMENT TO CERTIFICATEHOLDERS

                                     Due Period                               22
                                     Due Period Beginning Date          01/01/00
                                     Due Period End Date                01/31/00
                                     Determination Date                 02/10/00

<TABLE>
<S>                                                                      <C>
Section 5.8(iii)   Servicing Fee                                             417,069.98
Section 5.8(iii)   Servicing Fee per $1000                                   0.38389948

Section 5.8(iv)    Administration Fee                                          1,000.00
Section 5.8(iv)    Administration Fee per $1000                              0.00092047

Section 5.8(vi)    Pool Balance at the end of the Collection Period      479,122,069.71

Section 5.8(vii)   Repurchase Amounts for Repurchased Receivable
                   By Seller                                                       0.00
                   By Servicer                                                 6,461.29
                   TOTAL                                                       6,461.29

Section 5.8(viii)  Realized Net Losses for Collection Period                 160,110.51

Section 5.8(ix)    Reserve Account Balance after Disbursement             14,373,662.09

Section 5.8(x)     Specified Reserve Account Balance                      14,373,662.09

Section 5.8(xi)    Total Distribution Amount                              25,266,948.67
                   Servicing Fee                                             417,069.98
                   Administration Fee                                          1,000.00
                   Noteholders Distribution Amount                        23,615,609.36
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 3


Chase Manhattan Auto Owner Trust 1998-B

                                February 15 2000

<TABLE>
<S>                                                                        <C>
                   Certficateholders Distribution Amount                     164,379.22
                   Deposit to Reserve Account                              1,068,890.11
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission