CHASE MANHATTAN BANK USA
8-K, 2000-02-23
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-02-23
Next: CHASE MANHATTAN BANK USA, 8-K, 2000-02-23



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: February 15, 2000

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
           ----------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)

                     CHASE MANHATTAN AUTO OWNER TRUST 1997-B
           ----------------------------------------------------------
                                    (Issuer)

       United States                 333-7575                  22-2382028
- ----------------------------  ------------------------  ------------------------
(State or other jurisdiction  (Commission File Number)  (IRS Employer
of incorporation)                                       Identification No.)

                  802 Delaware Avenue, Wilmington, Delaware    19801
                  -----------------------------------------    ------------
                  (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code: (302) 575-5033
<PAGE>

Item 5. Other Events:

      Chase Manhattan Auto Owner Trust is the issuer of five classes of Asset
Backed Notes and a single class of Asset Backed Certificates. The notes and
certificates are serviced in accordance with the Sale and Servicing Agreement,
dated as of June 1, 1997, as amended. The parties to the Sale and Servicing
Agreement are: Chase Manhattan Bank USA, National Association, as seller and as
servicer, and Chase Manhattan Owner Trust, as issuer.

      On February 15, 2000, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
statement to certificateholders for each of the series as required by the Sale
and Servicing Agreement. A copy of the monthly statement to certificateholders
is being filed as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits         Description
                  --------         -----------

                  20.1             Monthly Statement to Certificateholders with
                                   respect to the February 15, 2000
                                   distribution.
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

Dated: February 23, 2000

                                        By: THE CHASE MANHATTAN BANK, USA,
                                        NATIONAL ASSOCIATION
                                        as Servicer


                                        By: /s/ Patricia Garvey
                                        ----------------------------------------
                                        Name: Patricia Garvey
                                        Title: Vice President
<PAGE>

                                INDEX TO EXHIBITS

Exhibit No.                     Description
- -----------                     -----------

20.1                            Statement to Certificateholders dated 2/15/2000
                                delivered pursuant to Section 5.8 of the Sale
                                and Servicing Agreement dated as of June 1,
                                1997.


<PAGE>

                                                                          Page 1

Chase Manhattan Auto Owner Trust 1997-B

                         Statement to Certificateholders
                                February 15 2000

<TABLE>
<CAPTION>
      DISTRIBUTION IN DOLLARS

         ORIGINAL         PRIOR                                                                                   CURRENT
         FACE             PRINCIPAL                                                         REALIZED   DEFERRED   PRINCIPAL
 CLASS   VALUE            BALANCE          PRINCIPAL        INTEREST       TOTAL               LOSES   INTEREST   BALANCE
<S>      <C>              <C>              <C>              <C>            <C>                  <C>      <C>      <C>
A1       200,000,000.00             0.00            0.00            0.00            0.00        0.00     0.00               0.00
A2       294,000,000.00             0.00            0.00            0.00            0.00        0.00     0.00               0.00
A3       227,000,000.00    18,889,524.94   14,505,902.76       99,957.07   14,605,859.83        0.00     0.00       4,383,622.18
A4       133,000,000.00   133,000,000.00            0.00      720,416.67      720,416.67        0.00     0.00     133,000,000.00
A5        70,000,000.00    70,000,000.00            0.00      385,000.00      385,000.00        0.00     0.00      70,000,000.00
B1        29,148,275.79    29,148,275.79            0.00      163,959.05      163,959.05        0.00     0.00      29,148,275.79
TOTALS   953,148,275.79   251,037,800.73   14,505,902.760   1,369,332.79   15,875,235.55        0.00     0.00     236,531,897.97
</TABLE>

<TABLE>
<CAPTION>
      FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                PASS-THROUGH RATES
         PRIOR                                                     CURRENT                 CURRENT
         PRINCIPAL                                                 PRINCIPAL       CLASS   PASS THRU
 CLASS   FACTOR           PRINCIPAL     INTEREST     TOTAL         FACTOR                  RATE
<S>      <C>              <C>           <C>          <C>           <C>               <C>   <C>
A1            .00000000     .00000000    .00000000     .00000000        .00000000    A1    5.744000 %
A2            .00000000     .00000000    .00000000     .00000000        .00000000    A2    6.100000 %
A3          83.21376626   63.90265533    .44033952   64.34299485      19.31111093    A3    6.350000 %
A4       1,000.00000000     .00000000   5.41666669    5.41666669   1,000.00000000    A4    6.500000 %
A5       1,000.00000000     .00000000   5.50000000    5.50000000   1,000.00000000    A5    6.600000 %
B1       1,000.00000000     .00000000   5.62499995    5.62499995   1,000.00000000    B1    6.750000 %
TOTALS     263.37749027   15.21893616   1.43664194   16.65557810     248.15855411
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 2

Chase Manhattan Auto Owner Trust 1997-B

                         Statement to Certificateholders
                                February 15 2000

IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:

Mark  McDermott
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7016
Email: [email protected]

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 3

Chase Manhattan Auto Owner Trust 1997-B

                                February 15 2000
                         STATEMENT TO CERTIFICATEHOLDERS

                                         Due Period                           32
                                         Due Period Beginning Date      01/01/00
                                         Due Period End Date            01/31/00
                                         Determination Date             02/10/00

Section 5.8(iii)    Servicing Fee                                     209,198.17
Section 5.8(iii)    Servicing Fee per $1000                           0.21948124

Section 5.8(iv)     Administration Fee                                  1,000.00
Section 5.8(iv)     Administration Fee per $1000                      0.00104915

Section 5.8(vi)     Pool Balance at the end of the Collection
                    Period                                        236,531,897.97

Section 5.8(vii)    Repurchase Amounts for Repurchased Receivable
                    By Seller                                               0.00
                    By Servicer                                        80,359.76
                    TOTAL                                              80,359.76

Section 5.8(viii)   Realized Net Losses for Collection Period         203,878.38

Section 5.8(ix)     Reserve Account Balance after Disbursement      7,148,612.07

Section 5.8(x)      Specified Reserve Account Balance               7,148,612.07

Section 5.8(xi)     Total Distribution Amount                      16,398,166.33
                    Servicing Fee                                     209,198.17
                    Administration Fee                                  1,000.00
                    Noteholders Distribution Amount                15,711,276.50

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4

Chase Manhattan Auto Owner Trust 1997-B

                                February 15 2000

            Certficateholders Distribution Amount                     163,959.05
            Deposit to Reserve Account                                312,732.61

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission