MONY VARIABLE ACCOUNT L
485APOS, 2000-12-15
Previous: LAIDLAW GLOBAL CORP, 8-K, 2000-12-15
Next: MONY VARIABLE ACCOUNT L, 485APOS, EX-99.6, 2000-12-15



<PAGE>   1

                                                     REGISTRATION NOS. 333-71417
                                                                       811- 6217
                                                     FISCAL YEAR END DECEMBER 31
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                    FORM S-6
                             REGISTRATION STATEMENT
                                     UNDER
                         THE SECURITIES ACT OF 1933 [X]
                             OF SECURITIES OF UNIT
                  INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

                          PRE-EFFECTIVE AMENDMENT NO.

                         POST-EFFECTIVE AMENDMENT NO. 6


                            ------------------------

                            MONY VARIABLE ACCOUNT L
                             (EXACT NAME OF TRUST)

                          MONY LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)

                            ------------------------

                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)

                             FREDERICK C. TEDESCHI
                 VICE PRESIDENT AND CHIEF COUNSEL -- OPERATIONS
                          MONY LIFE INSURANCE COMPANY
                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)


    It is proposed that this filing will become effective March 1, 2001 pursuant
to paragraph (a) of Rule 485.


                            ------------------------

STATEMENT PURSUANT TO RULE 24f-2

    The Registrant registers an indefinite number or amount of its variable life
insurance contracts under the Securities Act of 1933 pursuant to Rule 24f-2
under the Investment Company Act of 1940. The Rule 24f-2 notice for Registrant's
fiscal year ending December 31, 1999 was filed on March 29, 2000.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-2                      CAPTION IN PROSPECTUS
-----------                      ---------------------
<C>           <S>
1             Cover Page
2             Cover Page
3             Not Applicable
4             DISTRIBUTION OF THE POLICY
5             INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
6             Variable Account L
7             Not required
8             Not required
9             Legal Proceedings
10            THE POLICY; INFORMATION ABOUT THE COMPANY AND THE VARIABLE
               ACCOUNT; CHARGES AND DEDUCTIONS; OTHER INFORMATION; VOTING
               OF FUND SHARES; MORE ABOUT THE POLICY
11            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
               FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE VARIABLE ACCOUNT
12            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
               FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE VARIABLE ACCOUNT
13            THE POLICY; CHARGES AND DEDUCTIONS; THE FUNDS
14            THE POLICY
15            THE POLICY
16            THE FUNDS; THE POLICY; INFORMATION ABOUT THE COMPANY AND THE
               VARIABLE ACCOUNT
17            THE POLICY
18            THE FUNDS; THE POLICY; INFORMATION ABOUT THE COMPANY AND THE
               VARIABLE ACCOUNT
19            VOTING OF FUND SHARES; MORE ABOUT THE POLICY
20            Not applicable
21            THE POLICY
22            Not applicable
23            Not applicable
24            IMPORTANT POLICY TERMS; MORE ABOUT THE POLICY
25            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
26            Not applicable
27            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
28            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
29            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
30            Not applicable
31            Not applicable
32            Not applicable
33            Not applicable
34            Not applicable
</TABLE>

                                        i
<PAGE>   3

<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-2                      CAPTION IN PROSPECTUS
-----------                      ---------------------
<C>           <S>
35            MORE ABOUT THE POLICY
36            Not applicable
37            Not applicable
38            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; MORE
               ABOUT THE POLICY
39            MORE ABOUT THE POLICY
40            Not applicable
41            MORE ABOUT THE POLICY
42            Not applicable
43            Not applicable
44            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
               POLICY; MORE ABOUT THE POLICY
45            Not applicable
46            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
               POLICY; MORE ABOUT THE POLICY
47            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
               POLICY; MORE ABOUT THE POLICY
48            Not applicable
49            Not applicable
50            INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
51            Cover Page; INFORMATION ABOUT THE COMPANY AND THE VARIABLE
               ACCOUNT; THE POLICY; MORE ABOUT THE POLICY
52            OTHER INFORMATION
53            OTHER INFORMATION
54            Not applicable
55            Not applicable
56            Not required
57            Not required
58            Not required
59            FINANCIAL STATEMENTS
</TABLE>

                                       ii
<PAGE>   4

                                     PART I

                     (INFORMATION REQUIRED IN A PROSPECTUS)
<PAGE>   5

                         SUPPLEMENT DATED MARCH 1, 2001
                                       TO
                          PROSPECTUS DATED MAY 1, 2000
                                      FOR
           FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                          MONY LIFE INSURANCE COMPANY
                            MONY VARIABLE ACCOUNT L

Effective March 1, 2001 this Supplement updates certain information contained in
your Prospectus. Please read it and keep it with your prospectus for future
reference.

1. THE ADDITION OF AN ADDITIONAL TERM LIFE INSURANCE RIDER REVISES THE
   DESCRIPTION OF THE TWO DEATH BENEFIT OPTIONS ON PAGE 8 TO READ AS FOLLOWS:

   Option 1 -- The death benefit equals the greater of

        (a) the Specified Amount plus Additional Term Life Insurance, if any, or

        (b) Fund Value multiplied by a death benefit percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to age. If the Cash
   Value Accumulation Test is chosen, the death benefit percentages vary
   according to age, gender and smoking status.

        If you choose Option 1, favorable investment performance will reduce the
   cost you pay for the death benefit. This reduction will decrease the
   deduction from Fund Value.

   Option 2 -- The death benefit equals the greater of

        (a) the Specified Amount plus the Additional Term Life Insurance, if
   any, plus the Fund Value, or

        (b) Fund Value multiplied by a death benefit percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to age. If the Cash
   Value Accumulation Test is chosen, the death benefit percentages vary
   according to age, gender and smoking status.

        If you choose Option 2, favorable investment performance will increase
   the Fund Value of the Policy which in turn increases insurance coverage.

2. A NEW THIRD PARAGRAPH IS ADDED AT THE TOP OF PAGE 10 TO READ AS FOLLOWS:

        In addition, we calculate each month whether you have paid the premiums
   required to be paid by your Guaranteed Death Benefit to Age 100 Rider. See
   "Guaranteed Death Benefit to Age 100 Rider," page 31. If your Policy does not
   meet the test on that date, a notice will be sent to you giving you 61 days
   from its date to make additional payments to the policy. See "Grace Period
   and Lapse," page 39.

3. THE SECTION ENTITLED "RIDERS" ON PAGE 10 IS AMENDED TO READ AS FOLLOWS:

        Additional optional insurance benefits may be added to the Policy by an
   addendum called a rider. There are eight riders available with this policy:

        - Guaranteed Death Benefit to Age 100 Rider

        - Additional Term Life Insurance Rider

        - Spouse's Term Rider

        - Children's Term Insurance Rider

        - Accidental Death and Dismemberment Rider
                                        1
<PAGE>   6

        - Purchase Option Rider

        - Waiver of Monthly Deductions Rider

        - Term Life Term Insurance Rider

4. A NEW SECOND PARAGRAPH IS ADDED TO THE SECTION ENTITLED "SCHEDULED PREMIUM
   PAYMENTS" ON PAGE 26 TO READ AS FOLLOWS:

        You must specify the subaccounts and/or Guaranteed Interest Account and
   the percentage of scheduled premium payments to be allocated to those
   subaccounts and/or Guaranteed Interest Account. If we do not receive a valid
   set of allocation instructions from you, scheduled premiums will be allocated
   to the Money Market Subaccount.

5. THE SECOND PARAGRAPH UNDER THE HEADING "PREMIUM PAYMENTS AFFECT THE
   CONTINUATION OF THE POLICY" ON PAGE 27 IS AMENDED TO READ AS FOLLOWS:

        Your Policy is guaranteed to remain in effect as long as:

           (a) the Cash Value is greater than zero; or

           (b) you have purchased the Guaranteed Death Benefit to Age 100 Rider
        and you have met all the requirements of the rider; or

           (c) during the first three Policy years, the Minimum Monthly Premium
        requirements are satisfied, and if you increase the Specified Amount
        during the first three Policy years the increased Minimum Monthly
        Premium requirements are satisfied for the remainder of the first three
        policy years. If you elected the Guaranteed Death Benefit to Age 100
        Rider, this provision does not apply.

6. A NEW SECTION IS ADDED ABOVE THE SECTION ENTITLED "ALLOCATION OF NET
   PREMIUMS" ON PAGE 27 TO READ AS FOLLOWS:

   CHOICE OF DEFINITION OF LIFE INSURANCE

        When applying for the policy, you will choose one of two tests to apply
   to the Policy for compliance with the Federal tax law definition of life
   insurance. These tests are the Cash Value Accumulation Test and the Guideline
   Premium/Cash Value Corridor Test. The death benefit percentage applied to the
   Policy varies according to the definition of life insurance chosen. See
   "Federal Income Tax Considerations -- Definition of Life Insurance," on page
   48. If you elect the Guaranteed Death Benefit to Age 100 Rider, you do not
   get to choose your definition of life insurance. Electing this rider will
   automatically give you the Cash Value Accumulation Test definition of life
   insurance.

7. THE DESCRIPTION OF OPTION 1 AND OPTION 2 ON PAGE 28 IS REVISED TO READ AS
   FOLLOWS:

   Option 1 -- The death benefit equals the greater of

        (a) the Specified Amount plus Additional Term Life Insurance, if any, or

        (b) the Fund Value on the date of death multiplied by the death benefit
   percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to attained age. If the
   Cash Value Accumulation Test is chosen, the death benefit percentages vary
   according to attained age, gender and smoking status. See "Federal Income Tax
   Considerations -- Definition of Life Insurance," page 48. A table showing the
   death benefit percentages is in Appendix A to this prospectus and in your
   policy. If you seek to have favorable investment performance reflected in
   increasing Fund Value, and not in increasing insurance coverage, you should
   choose Option 1.

   Option 2 -- The death benefit equals the greater of

        (a) the Specified Amount plus Additional Term Life Insurance, if any,
   plus the Fund Value, or
                                        2
<PAGE>   7

        (b) the Fund Value on the date of death multiplied by the death benefit
   percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to attained age. If the
   Cash Value Accumulation Test is chosen, the death benefit percentages vary
   according to attained age, gender and smoking status. The death benefit
   percentage is the same as that used for Option 1 and is stated in Appendix A.
   The death benefit in Option 2 will always vary as Fund Value varies. If you
   seek to have favorable investment performance reflected in increased
   insurance coverage, you should choose Option 2.

8. "EXAMPLES OF OPTIONS 1 AND 2" ON PAGES 29-30 ARE AMENDED TO READ AS FOLLOWS:

   Examples of Options 1 and 2

        The following examples demonstrate the determination of death benefits
   under Options 1 and 2. The examples show four policies with the same
   Specified Amount, but Fund Values and the Additional Term Life Insurance vary
   as shown. It is assumed that the insured is a male age 35, standard class,
   non-smoker at issue. It is also assumed that the insured is age 65 at the
   time of death and that there is no Outstanding Debt. The date of death is
   also assumed to be on a monthly anniversary day.

                          Cash Value Accumulation Test

<TABLE>
<CAPTION>
                                                  Policy 1   Policy 2   Policy 3   Policy 4
                                                  --------   --------   --------   --------
<S>                                               <C>        <C>        <C>        <C>
Specified Amount                                  $100,000   $100,000   $100,000   $100,000
Additional Term Life Insurance Rider              $      0   $      0   $      0   $ 75,000
Fund Value on Date of Death                       $ 35,000   $ 60,000   $ 85,000   $ 60,000
Death Benefit Percentage                             178.4%     178.4%     178.4%     178.4%
Death Benefit under Option 1                      $100,000   $107,040   $151,640   $175,000
Death Benefit under Option 2                      $135,000   $160,000   $185,000   $235,000
</TABLE>

<TABLE>
<S>                           <C>
Option 1, Policy 1:           The death benefit equals $100,000 since the death benefit is
                              the greater of the Specified Amount ($100,000) or the Fund
                              Value multiplied by the death benefit percentage
                              ($35,000 X 178.4% = $62,440).

Option 1, Policy 2 and 3:     The death benefit is equal to the Fund Value multiplied by
                              the death benefit percentage since
                              ($60,000 X 178.4% = $107,040) for Policy 2;
                              $85,000 X 178.4% = $151,640 for Policy 3) is greater than
                              the Specified Amount ($100,000).

Option 1, Policy 4:           The Death Benefit is equals $175,000 (the sum of the
                              Specified Amount plus the Additional Term Life Insurance),
                              since the death benefit is the greater of the Specified
                              Amount plus the Additional Term Life Insurance
                              ($100,000 + $75,000 = $175,000) or the Fund Value multiplied
                              by the death benefit percentage
                              ($60,000 X 178.4% = $107,040).

Option 2, Policy 1, 2 and 3:  The death benefit equals the Specified Amount plus the Fund
                              Value ($100,000 + $35,000 = $135,000 for Policy 1;
                              $100,000 + $60,000 = $160,000 for Policy 2; and
                              $100,000 + $85,000 = $185,000 for Policy 3) since it is
                              greater than the Fund Value multiplied by the death benefit
                              percentage ($35,000 X 178.4% = $62,440 for Policy 1;
                              $60,000 X 178.4% = $107,040 for Policy 2; and
                              $85,000 X 178.4% = $151,640 for Policy 3).

Option 2, Policy 4:           The death benefit equals the Specified Amount plus the
                              Additional Term Life Insurance plus the Fund Value
                              ($100,000 + $75,000 + $60,000 = $235,000) since it is
                              greater than the Fund Value multiplied by the death benefit
                              percentage ($60,000 X 178.4% = $107,040).
</TABLE>

                                        3
<PAGE>   8

                   Guideline Premium/Cash Value Corridor Test
                          Cash Value Accumulation Test

<TABLE>
<CAPTION>
                                                  Policy 1   Policy 2   Policy 3   Policy 4
                                                  --------   --------   --------   --------
<S>                                               <C>        <C>        <C>        <C>
Specified Amount                                  $100,000   $100,000   $100,000   $100,000
Additional Term Life Insurance Rider              $      0   $      0   $      0   $ 75,000
Fund Value on Date of Death                       $ 35,000   $ 60,000   $ 85,000   $ 60,000
Death Benefit Percentage                               120%       120%       120%       120%
Death Benefit under Option 1                      $100,000   $100,000   $102,000   $175,000
Death Benefit under Option 2                      $135,000   $160,000   $185,000   $235,000
</TABLE>

<TABLE>
<S>                           <C>
Option 1, Policy 1 and 2:     The death benefit equals $100,000 since the death benefit is
                              the greater of the Specified Amount ($100,000) or the Fund
                              Value multiplied by the death benefit percentage
                              ($35,000 X 120% = $42,000 for Policy 1 and
                              $60,000 X 120% = $72,000 for Policy 2.).

Option 1, Policy 3:           The death benefit is equal to the Fund Value multiplied by
                              the death benefit percentage since
                              ($85,000 X 120% = $102,000) is greater than the Specified
                              Amount ($100,000).

Option 1, Policy 4:           The Death Benefit equals $175,000 (the sum of the Specified
                              Amount plus the Additional Term Life Insurance), since the
                              death benefit is the greater of the Specified Amount plus
                              the Additional Term Life Insurance
                              ($100,000 + $75,000 = $175,000) or the Fund Value multiplied
                              by the death benefit percentage ($60,000 X 120% = $72,000).

Option 2, Policy 1, 2 and 3:  The death benefit equals the Specified Amount plus the Fund
                              Value ($100,000 + $35,000 = $135,000 for Policy 1;
                              $100,000 + $60,000 = $160,000 for Policy 2; and
                              $100,000 + $85,000 = $185,000 for Policy 3) since it is
                              greater than the Fund Value multiplied by the death benefit
                              percentage ($35,000 X 120% = $42,000 for Policy 1;
                              $60,000 X 120% = $72,000 for Policy 2; and
                              $85,000 X 120% = $102,000 for Policy 3).

Option 2, Policy 4:           The death benefit equals the Specified Amount plus the
                              Additional Term Life Insurance plus the Fund Value
                              ($100,000 + $75,000 + $60,000 = $235,000) since it is
                              greater than the Fund Value multiplied by the death benefit
                              percentage ($60,000 X 120% = $72,000).
</TABLE>

9. THE FIFTH SENTENCE IN THE SECOND PARAGRAPH UNDER THE HEADING "INCREASES" ON
   PAGE 30 IS AMENDED TO READ AS FOLLOWS:

   The Minimum Monthly Premium and the required premiums under the Guaranteed
   Death Benefit to Age 100 Rider, if applicable, will also be adjusted.

10. A NEW SENTENCE IS ADDED TO THE LAST PARAGRAPH ON PAGE 30 UNDER THE HEADING
    "DECREASES" TO READ AS FOLLOWS:

    If you have a Guaranteed Death Benefit to Age 100 Rider, it will be adjusted
    for the decrease in Specified Amount.

11. A NEW SECTION IS ADDED ON PAGE 31 IMMEDIATELY ABOVE THE HEADING "OTHER
    OPTIONAL INSURANCE BENEFITS" TO READ AS FOLLOWS:

    CHANGES IN ADDITIONAL TERM LIFE INSURANCE AMOUNT

        A change in the Additional Term Life Insurance amount may be made at any
    time after your Policy is issued. Changes will become effective on the
    monthly anniversary day following the approval of

                                        4
<PAGE>   9

    the request to change the Additional Term Life Insurance amount. Increases
    in the Additional Term Life Insurance amount will be subject to evidence of
    insurability and will not be permitted after the insured's age 85 (70 for
    qualified plans). Decreases on a Policy with the Additional Term Life
    Insurance Rider will be applied in the following order:

        - Against the most recent increase, regardless if it is Specified Amount
          increase or Additional Term Life Insurance increase;

        - Against the next most recent increases successively, regardless if it
          is Specified Amount increase or Additional Term Life Insurance
          increase

        - Against Additional Term Life Insurance provided under the original
          application; and

        - Against insurance provided by the Specified Amount under the original
          application.

12. TWO NEW SUBSECTIONS ARE ADDED UNDER THE SECTION ENTITLED "OTHER OPTIONAL
    INSURANCE BENEFITS ON PAGE 31 TO READ AS FOLLOWS:

    Guaranteed Death Benefit to Age 100 Rider

        The Guaranteed Death Benefit to Age 100 Rider guarantees that during the
    insured's lifetime, the Policy will not lapse regardless of the cash value.
    Provided that certain conditions are met, a minimum death benefit equal to
    the Specified Amount will be paid. To maintain the benefit, total premiums
    paid less partial surrenders (excluding any partial surrender fees) less
    outstanding debt must equal or exceed the cumulative required minimum
    monthly premium to date. This rider is not available if you elect coverage
    under the Guaranteed Death Benefit Rider, Term Life Term Rider and/or
    Additional Term Life Insurance Rider.

    Additional Term Life Insurance Rider

        The Additional Term Life Insurance Rider provides you with a level death
    benefit to age 100. The Additional Term Life Insurance Rider, unlike the
    Term Life Term Rider, is combined with the Specified Amount of the Policy
    for purposes of determining if the minimum "corridor" is required to
    maintain the definition of life insurance under the Internal Revenue Code
    section 7702 (See "Definition of Life Insurance" on page 46).

13. THE SIXTH SENTENCE UNDER THE HEADING "CHILDREN'S TERM INSURANCE RIDER" ON
    AGE 31 IS REVISED TO READ AS FOLLOWS:

    Coverage is limited to the lesser of 1/5(th)of the initial Specified Amount
    plus the Term Life Term Rider plus the Additional Term Life Insurance Rider
    or $10,000.

14. THE FIRST PARAGRAPH UNDER THE HEADING "GRACE PERIOD AND LAPSE" ON PAGE 39 IS
    AMENDED TO READ AS FOLLOWS:

        Your Policy will remain in effect as long as

           (1) it has a Cash Value greater than zero,

           (2) you have purchased the Guaranteed Death Benefit to Age 100 Rider,
        and you have met all the requirements of the rider, and

           (3) you make any required additional premium payments during the
        61-day Grace Period.

     Form No. 14429 SL (Supp 3/1/00)                  Registration No. 333-71417

                                        5
<PAGE>   10

                                   PROSPECTUS
                               Dated May 1, 2000

                    Variable Universal Life Insurance Policy

MONY Life Insurance Company (the "Company") issues a variable universal life
insurance policy described in this Prospectus. Among the policy's many terms
are:

Allocation of Premiums and Cash Values:

- You can tell us what to do with your premium payments. You can also tell us
  what to do with the cash values your policy may create for you resulting from
  those premium payments.

     - You can tell us to place them into a separate account. That separate
       account is called MONY Variable Account L.

        - If you do, you can also tell us to place your premium payments and
          cash values into any 20 of the 25 different subaccounts. Each of these
          subaccounts seeks to achieve a different investment objective. If you
          tell us to place your premium payments and cash values into one or
          more subaccounts of the separate account, you bear the risk that the
          investment objectives will not be met. That risk includes your not
          earning any money on your premium payments and cash values and also
          that your premium payments and cash values may lose some or all of
          their value. The loss of value will result in the need to make
          additional premium payments.

     - You can also tell us to place some or all of your premium payments and
       cash values into our account. Our account is called the Guaranteed
       Interest Account. If you do, we will guarantee that those premium
       payments and cash values will not lose any value. We also guarantee that
       we will pay not less than 4.5% interest annually. We may pay more than
       4.5% if we choose. Premium payments and cash values you place into the
       Guaranteed Interest Account become part of our assets.

Death Benefit:

- We will pay a death benefit if you die before you reach age 100 while the
  policy is in effect. That death benefit will never be less than amount
  specified in the policy. It may be greater than the amount specified if the
  policy's cash values increase.

Living Benefits:

- You may ask for some or all of the policy's cash value at any time. If you do,
  we may deduct a surrender charge. You may borrow up to 90% of the policy's
  cash value from us at any time. You will have to pay interest to us on the
  amount borrowed.

Charges and Fees:

- The policy allows us to deduct certain charges from the cash value. These
  charges are detailed in the policy and in this prospectus.

                THESE ARE ONLY SOME OF THE TERMS OF THE POLICY.
 PLEASE READ THE PROSPECTUS CAREFULLY FOR MORE COMPLETE DETAILS OF THE POLICY.

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of the prospectus. Any representation to the contrary is a
criminal offense. This prospectus comes with prospectuses for the MONY Series
Fund, Inc. and Enterprise Accumulation Trust, Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, Dreyfus Stock Index Fund, The Dreyfus Socially
Responsible Growth Fund, Inc. and Janus Aspen Series. You should read these
prospectuses carefully and keep them for future reference.

                            MONY Variable Account L
                          MONY Life Insurance Company
                    1740 Broadway, New York, New York 10019
                                 1-800-487-6669
<PAGE>   11

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   12

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Summary of the Policy.......................................  1
  Important Policy Terms....................................  1
  Purpose of the Policy.....................................  1
  Policy Premium Payments and Values........................  1
  Charges and Deductions....................................  2
  The Death Benefit.........................................  7
  Premium Features..........................................  8
  MONY Variable Account L...................................  8
  Allocation Options........................................  8
  Transfer of Fund Value....................................  9
  Policy Loans..............................................  9
  Full Surrender............................................  9
  Partial Surrender.........................................  9
  Right to Return Policy Period.............................  9
  Grace Period and Lapse....................................  9
  Tax Treatment of Increases in Fund Value..................  10
  Tax Treatment of Death Benefit............................  10
  Riders....................................................  10
  Contacting the Company....................................  10
  Understanding the Policy..................................  11
Detailed Information About the Company and MONY Variable
  Account L.................................................  12
  MONY Life Insurance Company...............................  12
  Year 2000 Issue...........................................  12
  MONY Variable Account L...................................  13
The Funds...................................................  17
  MONY Series Fund, Inc. ...................................  17
  Enterprise Accumulation Trust.............................  18
  Dreyfus Stock Index Fund..................................  20
  The Dreyfus Socially Responsible Growth Fund, Inc. .......  20
  Fidelity Variable Insurance Products Fund.................  21
  Fidelity Variable Insurance Products Fund II..............  21
  Fidelity Variable Insurance Products Fund III.............  21
  Janus Aspen Series........................................  22
  Purchase of Portfolio Shares by MONY Variable Account L...  22
Detailed Information About the Policy.......................  24
  Application for a Policy..................................  24
  Right to Examine a Policy -- Right to Return Policy
     Period.................................................  25
  Premiums..................................................  26
  Allocation of Net Premiums................................  27
  Death Benefits under the Policy...........................  28
  Changes in Specified Amount...............................  30
  Other Optional Insurance Benefits.........................  31
  Benefits at Maturity......................................  32
  Policy Values.............................................  32
  Determination of Fund Value...............................  33
  Calculating Unit Values for Each Subaccount...............  34
  Determining Fund Value....................................  35
  Transfer of Fund Value....................................  35
  Right to Exchange Policy..................................  36
</TABLE>

                                        i
<PAGE>   13

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
  Option to Obtain Paid-Up Insurance........................  36
  Policy Loans..............................................  36
  Full Surrender............................................  38
  Partial Surrender.........................................  38
  Grace Period and Lapse....................................  39
Charges and Deductions......................................  41
  Deductions from Premiums..................................  42
  Daily Deduction from MONY Variable Account L..............  42
  Guarantee of Certain Charges..............................  45
Other Information...........................................  45
  Federal Income Tax Considerations.........................  45
  Charge for Company Income Taxes...........................  49
  Voting of Fund Shares.....................................  49
  Disregard of Voting Instructions..........................  50
  Report to Policy Owners...................................  50
  Substitution of Investments and Right to Change
     Operations.............................................  51
  Changes to Comply with Law................................  51
Performance Information.....................................  51
The Guaranteed Interest Account.............................  52
  General Description.......................................  52
  Death Benefit.............................................  53
  Policy Changes............................................  53
  Transfers.................................................  53
  Surrenders and Policy Loans...............................  54
More About the Policy.......................................  54
  Ownership.................................................  54
  Beneficiary...............................................  54
  Notification and Claims Procedures........................  55
  Payments..................................................  55
  Payment Plan/Settlement Provisions........................  55
  Payment in Case of Suicide................................  55
  Assignment................................................  56
  Errors on Application.....................................  56
  Incontestability..........................................  56
  Policy Illustrations......................................  56
  Distribution of the Policy................................  56
More About the Company......................................  57
  Management................................................  57
  State Regulation..........................................  59
  Telephone Transfer Privileges.............................  60
  Legal Proceedings.........................................  60
  Legal Matters.............................................  60
  Registration Statement....................................  60
  Independent Accountants...................................  61
  Financial Statements......................................  61
Index to Financial Statements...............................  F-1
Appendix A..................................................  A-1
Appendix B..................................................  B-1
Appendix C..................................................  C-1
</TABLE>

                                       ii
<PAGE>   14

                             SUMMARY OF THE POLICY

     This summary provides you with a brief overview of the more important
aspects of your policy. It is not intended to be complete. More detailed
information is contained in this prospectus on the pages following this Summary
and in your policy. This summary and the entire prospectus will describe the
part of the policy involving MONY Variable Account L. The prospectus also
briefly will describe the Guaranteed Interest Account on page 52. The Guaranteed
Interest Account is also described in your policy. BEFORE PURCHASING A POLICY,
WE URGE YOU TO READ THE ENTIRE PROSPECTUS CAREFULLY.

IMPORTANT POLICY TERMS

     We are providing you with definitions for the following terms to make the
description of the policy provisions easier for you to understand.

     Outstanding Debt -- The unpaid balance of any loan which you request on the
policy. The unpaid balance includes accrued loan interest which is due and has
not been paid by you.

     Loan Account -- An account to which amounts are transferred from the
subaccounts of MONY Variable Account L and the Guaranteed Interest Account as
collateral for any loan you request. We will credit interest to the Loan Account
at a rate not less than 4.5%. The Loan Account is part of the Company's General
Account.

     Fund Value -- The sum of the amounts under the policy held in each
subaccount of MONY Variable Account L the Guaranteed Interest Account, and the
Loan Account.

     Cash Value -- The Fund Value of the policy less any surrender charge and
any Outstanding Debt.

     Minimum Monthly Premium -- The amount the Company determines is necessary
to keep the policy in effect for the first three policy years. In certain cases,
this also applies to the first three policy years following an increase in the
Specified Amount.

     Guaranteed Interest Account -- This account is part of the general account
of MONY Life Insurance Company (the "Company"). You may allocate all or a part
of your net premium payments to this account. This account will credit you with
a fixed interest rate (which will not be less than 4.5%) declared by the
Company. (For more detailed information, see "The Guaranteed Interest Account,"
page 52.)

     Specified Amount -- The minimum death benefit for as long as the policy
remains in effect.

     Business Day -- Each day that the New York Stock Exchange is open for
trading.

PURPOSE OF THE POLICY

     The policy offers insurance protection on the life of the insured. If the
insured is alive on the anniversary of the policy date when the insured is age
100, a maturity benefit will be paid instead of a death benefit. The policy
provides a death benefit equal to (a) its Specified Amount, or (b) its Specified
Amount plus accumulated Fund Value. The policy also provides surrender and loan
privileges. The policy offers a choice of investment alternatives and an
opportunity for the policy's Fund Value and its death benefit, to grow based on
investment results. In addition, you, as owner of the policy, choose the amount
and frequency of premium payments, within certain limits.

POLICY PREMIUM PAYMENTS AND VALUES

     The premium payments you make for the policy are received by the Company.
From those premium payments, the Company makes deductions to pay premium and
other taxes imposed by state and local governments. The Company makes deductions
to cover the cost to the Company of a deferred acquisition tax imposed by the
United States government. The Company will also deduct a Sales Charge to cover
the costs of making the policies available to the public. After deduction of
these charges, the amount remaining is called the net premium payment.

                                        1
<PAGE>   15

     You may allocate net premium payments among the various subaccounts of MONY
Variable Account L and/or the Guaranteed Interest Account. As owner of the
policy, you may give the right to allocate net premium payments to someone else.

     The net premium payments you allocate among the various subaccounts of MONY
Variable Account L may increase or decrease in value on any day depending on the
investment experience of the subaccounts you select. Your death benefit may or
may not increase or decrease depending on several factors including the death
benefit option you choose. The death benefit will never decrease below the
Specified Amount of your policy.

     Net premium payments you allocate to the Guaranteed Interest Account will
be credited with interest at a rate determined by the Company. That rate will
not be less than 4.5%.

     The value of the net premium payments you allocate to MONY Variable Account
L and to the Guaranteed Interest Account are called the Fund Value. There is no
guarantee that the policy's Fund Value and death benefit will increase. You bear
the risk that the net premiums and Fund Value allocated to MONY Variable Account
L may be worth more or less while the policy remains in effect.

     If you cancel the policy and return it to the Company during the Right to
Return Period, your premium payments will be returned by the Company. After the
Right to Return Period, you may cancel your policy by surrendering it to the
Company. The Company will pay you the Fund Value minus a charge if you cancel
your policy during the first fifteen years since the policy was issued or the
Specified Amount increased. The Company will also deduct any amount you have
borrowed from it from the amount it will pay you. The Fund Value minus Surrender
Charges and minus the amount of debt outstanding from loans you have received is
called the Cash Value of the policy.

     Charges and fees such as the cost of insurance, administrative charges, and
mortality and expense risk charges are imposed by the policy. These charges and
fees are deducted by the Company from the policy's Cash Value and are described
in further detail below.

     The policy remains in effect until the earliest of:

     - A grace period expires without the payment of sufficient additional
       premium to cover policy charges or repayment of the Outstanding Debt.

     - Age 100.

     - Death of the insured.

     - Full surrender of the policy.

     Generally, the policy remains in effect only as long as the Cash Value is
sufficient to pay all monthly deductions. However, during the first three years
the policy is in effect, the Company will determine an amount which if paid
during those first three policy years will keep the policy and all rider
coverages in effect for the first three policy years even if the Cash Value of
the policy is zero. This amount is called the Minimum Monthly Premium. If you
increase the Specified Amount during the first three policy years, you must pay
the Minimum Monthly Premium for three more years after the increase.

CHARGES AND DEDUCTIONS

     The policy provides for the deduction of the various charges, costs, and
expenses from the Fund Value of the policy. These deductions are summarized in
the table below. Additional details can be found on pages 41-45.

                                        2
<PAGE>   16

--------------------------------------------------------------------------------

                            DEDUCTIONS FROM PREMIUMS

<TABLE>
<CAPTION>
<S>  <C>                                            <C>
-----------------------------------------------------------------------------------------------
     Sales Charge -- Varies based on Specified      Specified Amounts less than $500,000 -- 4%
                     Amount plus Term Life Term     Specified Amounts of $500,000 or more -- 3%
                     Rider amount in effect. It
                     is a % of Premium paid.
-----------------------------------------------------------------------------------------------

     Tax Charge                                     State and local -- 0.8%
                                                    Federal -- 1.5%
</TABLE>

--------------------------------------------------------------------------------

                  DAILY DEDUCTION FROM MONY VARIABLE ACCOUNT L
--------------------------------------------------------------------------------

<TABLE>
<S>  <C>                                           <C>
     Mortality & Expense Risk Charge -- Maximum    0.65% of subaccount value (0.001781% daily)
     Annual Rate
</TABLE>

--------------------------------------------------------------------------------

                           DEDUCTIONS FROM FUND VALUE

<TABLE>
<S>  <C>                                           <C>
----------------------------------------------------------------------------------------------
     Cost of Insurance Charge                      Current cost of insurance rate x net amount
                                                   at risk at the beginning of the policy
                                                   month
----------------------------------------------------------------------------------------------

     Administrative Charge -- monthly              $5.00
----------------------------------------------------------------------------------------------

     Monthly per $1,000 Specified Amount Charge    See Appendix B. This charge applies for the
     Based on issue age, gender and smoking        first 15 policy years (or for 15 years from
     Status.                                       the date of any increase in Specified
                                                   Amount)
----------------------------------------------------------------------------------------------

     Optional Insurance Benefits Charge            As applicable.
     Monthly Deduction for any other Optional
     Insurance Benefits added by rider.
----------------------------------------------------------------------------------------------

     Transaction and Other Charges
     - Partial Surrender Fee                       $10

     - Transfer of Fund Value                      $25 maximum per transfer over 12(1)
     (at Company's Option)
----------------------------------------------------------------------------------------------

     Surrender Charge                              See discussion of Surrender Charge on page
     Grades from 80% to 0 over 15 years based on   43 for grading schedule.
     a schedule. Factors per $1,000 of Specified
     Amount vary based on issue age, gender, and
     underwriting class.
----------------------------------------------------------------------------------------------
</TABLE>

(1) Currently no charge on any transfers.

     MONY Variable Account L is divided into subdivisions called subaccounts.
Each subaccount invests exclusively in shares of a designated portfolio. Each
portfolio pays a fee to its investment adviser to manage the portfolio. Each
portfolio also incurs expenses in its operation. These fees and expenses are
also shown in the table below.

FEES AND EXPENSES OF THE FUNDS

     The Funds and each of their portfolios incur certain charges including the
investment advisory fee and certain operating expenses. These fees and expenses
vary by portfolio and are set forth below. Their Boards govern the Funds. The
advisory fees are summarized at pages 4-7. Fees and expenses of the Funds are
described in more detail in the Funds' prospectuses.

                                        3
<PAGE>   17

     Information contained in the following table was provided by the respective
Funds and has not been independently verified by us.
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>  <C>                              <C>             <C>             <C>             <C>
                   PRO FORMA ANNUAL EXPENSES FOR THE YEAR ENDED DECEMBER 31, 1999
-----------------------------------------------------------------------------------------------------
                                                                       DISTRIBUTION
                                                                        AND SERVICE
     FUND/PORTFOLIO                   MANAGEMENT FEES OTHER EXPENSES    (12b-1) FEE   TOTAL EXPENSES
-----------------------------------------------------------------------------------------------------
     MONY SERIES FUND, INC.
-----------------------------------------------------------------------------------------------------
     Intermediate Term Bond
     Portfolio                             0.50%           0.07%            N/A            0.57%
-----------------------------------------------------------------------------------------------------
     Long Term Bond Portfolio              0.50%           0.05%            N/A            0.55%
-----------------------------------------------------------------------------------------------------
     Government Securities Portfolio       0.50%           0.08%            N/A            0.58%(1)
-----------------------------------------------------------------------------------------------------
     Money Market Portfolio                0.40%           0.04%            N/A            0.44%
-----------------------------------------------------------------------------------------------------
     ENTERPRISE ACCUMULATION TRUST
-----------------------------------------------------------------------------------------------------
     Equity Portfolio                      0.78%           0.04%            N/A            0.82%
-----------------------------------------------------------------------------------------------------
     Small Company Value Portfolio         0.80%           0.04%            N/A            0.84%
-----------------------------------------------------------------------------------------------------
     Managed Portfolio                     0.72%           0.04%            N/A            0.76%
-----------------------------------------------------------------------------------------------------
     International Growth Portfolio        0.85%           0.16%            N/A            1.01%
-----------------------------------------------------------------------------------------------------
     High Yield Bond Portfolio             0.60%           0.09%            N/A            0.69%
-----------------------------------------------------------------------------------------------------
     Small Company Growth Portfolio        1.00%           0.40%            N/A            1.40%(2)
-----------------------------------------------------------------------------------------------------
     Equity Income Portfolio               0.75%           0.30%            N/A            1.05%(2)
-----------------------------------------------------------------------------------------------------
     Capital Appreciation Portfolio        0.75%           0.41%            N/A            1.16%
-----------------------------------------------------------------------------------------------------
     Growth and Income Portfolio           0.75%           0.19%            N/A            0.94%
-----------------------------------------------------------------------------------------------------
     Growth Portfolio                      0.75%           0.09%            N/A            0.84%
-----------------------------------------------------------------------------------------------------
     Balanced Portfolio                    0.75%           0.20%            N/A            0.95%(2)
-----------------------------------------------------------------------------------------------------
     Multi-Cap Growth Portfolio            1.00%           0.40%            N/A            1.40%(2)
-----------------------------------------------------------------------------------------------------
     DREYFUS STOCK INDEX FUND             0.245%          0.015%            N/A            0.26%
-----------------------------------------------------------------------------------------------------
     THE DREYFUS SOCIALLY
     RESPONSIBLE GROWTH FUND, INC.         0.75%           0.04%            N/A            0.79%
-----------------------------------------------------------------------------------------------------
     FIDELITY VARIABLE INSURANCE
     PRODUCTS FUND
-----------------------------------------------------------------------------------------------------
     Growth Portfolio                      0.58%           0.09%           0.10%           0.77%(3)
-----------------------------------------------------------------------------------------------------
     FIDELITY VARIABLE INSURANCE
     PRODUCTS FUND II
-----------------------------------------------------------------------------------------------------
     Contrafund(R) Portfolio               0.58%           0.10%           0.10%           0.78%(3)
-----------------------------------------------------------------------------------------------------
     FIDELITY VARIABLE INSURANCE
     PRODUCTS FUND III
-----------------------------------------------------------------------------------------------------
     Growth Opportunities Portfolio        0.58%           0.11%           0.10%           0.79%(3)
-----------------------------------------------------------------------------------------------------
</TABLE>

                                        4
<PAGE>   18

<TABLE>
<CAPTION>

<S>  <C>                              <C>             <C>             <C>             <C>
-----------------------------------------------------------------------------------------------------
                                                                       DISTRIBUTION
                                                                        AND SERVICE
     FUND/PORTFOLIO                   MANAGEMENT FEES OTHER EXPENSES    (12b-1) FEE   TOTAL EXPENSES
-----------------------------------------------------------------------------------------------------
     JANUS ASPEN SERIES
-----------------------------------------------------------------------------------------------------
     Aggressive Growth Portfolio           0.65%           0.02%            N/A            0.67%(4)
-----------------------------------------------------------------------------------------------------
     Balanced Portfolio                    0.65%           0.02%            N/A            0.67%(4)
-----------------------------------------------------------------------------------------------------
     Capital Appreciation Portfolio        0.65%           0.04%            N/A            0.69%(4)
-----------------------------------------------------------------------------------------------------
     Worldwide Growth Portfolio            0.65%           0.05%            N/A            0.70%(4)
-----------------------------------------------------------------------------------------------------
</TABLE>

 1. Expenses do not include custodial credits. With custodial credits expenses
    would have been 0.57%.

 2. Enterprise Capital Management, Inc. has contractually agreed to limit
    expenses on these Portfolios to the amount shown. This contractual
    limitation is in effect until April 30, 2001. Without the contractual
    limitation, the total expenses would have been as follows: Small Company
    Growth -- 1.55%; Equity Income -- 1.20%; Balanced -- 1.89%; and Multi-Cap
    Growth -- 1.52%.

 3. Expenses do not include reimbursements. With reimbursements, expenses would
    have been Growth -- 0.75%; Contrafund(R) -- 0.75%; and Growth
    Opportunities -- 0.78%.

 4. Expenses are based upon expenses for the fiscal year ended December 31,
    1999, restated to reflect a reduction in management fee.
--------------------------------------------------------------------------------

                          FUND INVESTMENT ADVISOR FEES
--------------------------------------------------------------------------------

                             MONY SERIES FUND, INC.

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   Government Securities Portfolio               Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   Long Term Bond Portfolio                      Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   Intermediate Term Bond Portfolio              Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   Money Market Portfolio                        Annual rate of 0.40% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   ----------------------------------------------------------------------------------------
</TABLE>

                                        5
<PAGE>   19

--------------------------------------------------------------------------------

                         ENTERPRISE ACCUMULATION TRUST

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   Equity Portfolio                              Annual rate of 0.80% of the first $400
                                                 million, 0.75% of the next $400 million,
                                                 and 0.70% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   Managed Portfolio                             Annual rate of 0.80% of the first $400
                                                 million, 0.75% of the next $400 million,
                                                 and 0.70% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   Equity Income Portfolio                       Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   Growth and Income Portfolio                   Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   Growth Portfolio                              Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   Capital Appreciation Portfolio                Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   Small Company Growth Portfolio                Annual rate of 1.00% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   Small Company Value Portfolio                 Annual rate of 0.80% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   International Growth Portfolio                Annual rate of 0.85% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   High Yield Bond Portfolio                     Annual rate of 0.60% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   Balanced Portfolio                            Annual rate of 0.75% of the aggregate
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
   Multi-Cap Portfolio                           Annual rate of 1.00% of the aggregate
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
     DREYFUS STOCK INDEX FUND                    Annual rate of 0.25% of the fund's average
                                                 daily net assets.
   --------------------------------------------------------------------------------------------
     THE DREYFUS SOCIALLY RESPONSIBLE GROWTH     Annual rate of 0.75% of the fund's average
     FUND, INC.                                  daily net assets.
   ----------------------------------------------------------------------------------------
</TABLE>

                                        6
<PAGE>   20

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
     FIDELITY VARIABLE INSURANCE PRODUCTS        The fee is calculated by adding a group
     FUND -- GROWTH PORTFOLIO                    fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
                                                 result by the fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this fund is 0.30% of the
                                                 fund's average net assets.
   ----------------------------------------------------------------------------------------
     FIDELITY VARIABLE INSURANCE PRODUCTS        The fee is calculated by adding a group
     FUND II -- CONTRAFUND(R) PORTFOLIO          fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
                                                 result by the fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this fund is 0.30% of the
                                                 fund's average net assets.
   ----------------------------------------------------------------------------------------
     FIDELITY VARIABLE INSURANCE PRODUCTS        The fee is calculated by adding a group
     FUND III -- GROWTH OPPORTUNITIES            fee rate to an individual fee rate,
     PORTFOLIO                                   dividing by twelve, and multiplying the
                                                 result by the fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this fund is 0.30% of the
                                                 fund's average net assets.
   ----------------------------------------------------------------------------------------
</TABLE>

                               JANUS ASPEN SERIES

<TABLE>
   <S>                                           <C>                                        <C>
   ----------------------------------------------------------------------------------------
     AGGRESSIVE GROWTH PORTFOLIO                 Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   ----------------------------------------------------------------------------------------
     BALANCED PORTFOLIO                          Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   ----------------------------------------------------------------------------------------
     CAPITAL APPRECIATION PORTFOLIO              Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   ----------------------------------------------------------------------------------------
     WORLDWIDE GROWTH PORTFOLIO                  Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
</TABLE>

THE DEATH BENEFIT

     The minimum initial Specified Amount is $50,000. You may elect one of two
options to compute the amount of death benefit payable under the policy. Your
selection may increase the death benefit.

                                        7
<PAGE>   21

     Option 1 -- The death benefit equals the greater of:

          (a) The Specified Amount, or

          (b) Fund Value multiplied by a death benefit percentage required by
     the federal tax law definition of life insurance.

          If you choose Option 1, favorable investment performance will reduce
     the cost you pay for the death benefit. This reduction will decrease the
     deduction from Fund Value and

     Option 2 -- The death benefit equals the greater of:

          (a) The Specified Amount of the policy, plus the Fund Value, or

          (b) The Fund Value multiplied by a death benefit percentage required
     by the federal tax law definition of life insurance.

          If you choose Option 2, favorable investment performance will increase
     the Fund Value of the Policy which in turn increases insurance coverage.

The Fund Value used in these calculations is the Fund Value as of the date of
the insured's death.

     You may change the death benefit option and increase or decrease the
Specified Amount, subject to certain conditions. See "Death Benefits Under the
Policy," page 28.

PREMIUM FEATURES

     You must pay premiums equal to at least the amount necessary to keep the
policy in effect for the first three policy years. After that, subject to
certain limitations, you may choose the amount and frequency of premium payments
as your financial situation and needs change.

     When you apply for a policy, you determine the level amount you intend to
pay at fixed intervals over a specified period of time. You elect to receive a
premium notice on an annual, semiannual, or quarterly basis. However, you may
choose to skip or stop making premium payments and your policy will continue in
effect until the Cash Value can no longer cover (1) the monthly deductions from
the Fund Value for your policy, and (2) any optional insurance benefits added by
rider. You may pay premiums under the electronic funds transfer program. Under
this program, you authorize the Company to withdraw the amount you determine
from your checking account each month.

     The amount, frequency and period of time over which you pay premiums may
affect whether or not the policy will be classified as a modified endowment
contract. You will find more information on the tax treatment of life insurance
contracts, including modified endowment contracts under "Federal Income Tax
Considerations," page 45.

     The payment of premiums you specified on the application will not guarantee
that your policy will remain in effect. See "Grace Period and Lapse," page 39.
If any premium payment would result in an immediate increase in the net amount
at risk, the Company may, (1) reject a part of the premium payment, or (2) limit
the premium payment, unless you provide satisfactory evidence of insurability.

MONY VARIABLE ACCOUNT L

     MONY Variable Account L is a separate investment account whose assets are
owned by the Company. See "MONY Variable Account L" on page 13.

ALLOCATION OPTIONS

     You may allocate premium payments and Fund Values among the various
subaccounts of MONY Variable Account L. Each of the subaccounts uses premium
payments and Fund Values to purchase shares of a designated portfolio of the
MONY Series Fund, Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products

                                        8
<PAGE>   22

Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series (the "Funds"). The subaccounts
available to you and the investment objectives of each available subaccount are
described in detail beginning on page 13.

TRANSFER OF FUND VALUE

     You may transfer Fund Value among the subaccounts. Subject to certain
limitations, you may also transfer between the subaccounts and the Guaranteed
Interest Account. Transfers may be made by telephone if the proper form has been
completed, signed and filed at the Company's Syracuse Operations Center. See
Transfer of Fund Value," page 35.

POLICY LOANS

     You may borrow up to 90% of your policy's Cash Value from the Company. Your
policy will be the only security required for a loan. See "Policy Loans," page
36.

     The amount of Outstanding Debt is subtracted from your death benefit. Your
Outstanding Debt is repaid from the proceeds of a full surrender. See "Full
Surrender," page 38. Outstanding Debt may also affect the continuation of the
policy. See "Grace Period and Lapse," page 39. The Company charges interest on
policy loans. If you do not pay the interest when due, the amount due will be
borrowed from the policy's Cash Value and will become part of the Outstanding
Debt.

FULL SURRENDER

     You can surrender the policy during the insured's lifetime and receive its
Cash Value, which equals (a) Fund Value, minus (b) any surrender charge, and
minus (c) any Outstanding Debt. See "Full Surrender," page 38.

PARTIAL SURRENDER

     You may request a partial surrender if your Cash Value after the deduction
of the requested surrender amount and any fees is greater than $500. If the
requested amount exceeds the amount available, we will reject your request and
return it to you. A partial surrender may decrease the Specified Amount or will
decrease the death benefit. See "Partial Surrender," at page 38.

     Partial surrenders must be for at least $500. A partial surrender fee of
$10 will be assessed against the remaining Fund Value. There is no surrender
charge assessed on a partial surrender.

RIGHT TO RETURN POLICY PERIOD

     You have the right to examine the policy when you receive it. You may
return the policy for any reason and obtain a full refund of the premium you
paid if you return your policy within 10 days (or longer in some states) after
you receive it. You may also return the policy within 45 days after the date you
sign the application for the policy. During the Right to Return Policy Period,
net premiums will be kept in the general account of the Company and will earn
interest at an annual rate of 4.5%. See "Right to Examine a Policy -- Right to
Return Policy Period," page 25.

GRACE PERIOD AND LAPSE

     Your policy will remain in effect as long as:

          (1) it has a Cash Value greater than zero; or

          (2) during the first three policy years if on each monthly anniversary
     the sum of the premiums paid minus the sum of partial surrenders (excluding
     related fees) and any Outstanding Debt, is greater than or equal to the
     Minimum Monthly Premium times the number of months your policy has been in
     effect.

                                        9
<PAGE>   23

     If you increase the Specified Amount during the first three policy years,
the minimum premium requirement will be increased and the time period will be
extended for an additional three policy years from the date of the increase.

     If the policy is about to terminate (or Lapse), we will give you notice
that you must pay additional premiums. That notice will tell you what the
minimum amount you must pay is if the policy is to remain in effect and the date
by which we must receive that amount (this period is called the "grace period").

     You must understand that after the first three policy years, the policy can
lapse even if the scheduled premium payments are made.

TAX TREATMENT OF INCREASES IN FUND VALUE

     The federal income tax laws generally tie the taxation of Fund Values to
your receipt of those Fund Values. This policy is currently subject to the same
federal income tax treatment as fixed life insurance. Certain policy loans may
be taxable. You can find information on the tax treatment of the policy under
"Federal Income Tax Consideration," on page 45.

TAX TREATMENT OF DEATH BENEFIT

     Generally, the death benefit will be fully excludable from the gross income
of the beneficiary under the Internal Revenue Code. Thus the death benefit
received by the beneficiary at the death of the insured will not be subject to
federal income taxes when received by the beneficiary. Also a death benefit paid
by this policy is currently subject to federal income tax treatment as a death
benefit paid by a fixed life insurance policy. See "Federal Income Tax
Considerations," page 45.

RIDERS

     Additional optional insurance benefits may be added to the policy by an
addendum called a rider. There are six riders available with this policy:

     - Spouse's Term Rider

     - Children's Term Insurance Rider

     - Accidental Death and Dismemberment Rider

     - Purchase Option Rider

     - Term Life Term Insurance Rider

     - Waiver of Monthly Deductions

CONTACTING THE COMPANY

     All written requests, notices, and forms required by the policies, and any
questions or inquiries should be directed to the Company's Operations Center at
1 MONY Plaza, Syracuse, New York 13202.

                                       10
<PAGE>   24

UNDERSTANDING THE POLICY

     The following chart may help you to understand how the policy works.

                       [HOW THE POLICY WORKS FLOW CHART]

                                       11
<PAGE>   25

                     DETAILED INFORMATION ABOUT THE COMPANY
                          AND MONY VARIABLE ACCOUNT L

MONY LIFE INSURANCE COMPANY

     MONY Life Insurance Company issues the policy. In this prospectus MONY Life
Insurance Company is called the "Company." The Company is a stock life insurance
company organized in the State of New York. The Company is currently licensed to
sell life insurance and annuities in all 50 states of the United States, the
District of Columbia, the U.S. Virgin Islands, and Puerto Rico.

     The principal office of the Company is located at 1740 Broadway, New York,
New York 10019. The Company was founded in 1842 as The Mutual Life Insurance
Company of New York. In 1998, The Mutual Life Insurance Company of New York
converted to a stock company through demutualization and was renamed MONY Life
Insurance Company. The demutualization did not have any material effect on the
obligations of the Company under the policies or on MONY Variable Account L.

     At August 16, 1999, the rating assigned to the Company by A.M. Best
Company, Inc., an independent insurance company rating organization, was
upgraded to A (Excellent). This rating is based upon an analysis of financial
condition and operating performance. The A.M. Best rating of the Company should
be considered only as bearing on the ability of the Company to meet its
obligations under the policies.

     The Company intends to administer the policies itself.

     MONY Securities Corporation, a wholly owned subsidiary of the Company, is
the principal underwriter for the policies.

YEAR 2000 ISSUE

  State of Readiness

     In 1996, the Company on behalf of itself and its affiliates (hereafter
collectively referred to as "the Company and its subsidiaries") initiated a
formal Year 2000 Project to resolve the Year 2000 issue. The scope of the
Project was identified, and funding was established.

     The Company successfully completed its Year 2000 Project (the "Project") to
ensure Year 2000 readiness. The Company developed and implemented an
enterprise-wide plan to prepare for the Year 2000 issue by ensuring compliance
of all applications, operating systems and hardware on mainframe, PC and local
area network ("LAN") platforms; ensuring the compliance of voice and data
network software and hardware; addressing issues related to non-IT systems in
buildings, facilities and equipment which may contain date logic in embedded
chips; and addressing the compliance of key vendors and other third parties.

     The total cost of the Project was $2.4 million. The Company does not expect
to incur any material future costs on the Project.

     The Company has not experienced any material (or significant) Year 2000
related problems post-December 31, 1999 with its operations or with any external
parties with which business is conducted. Based on this experience and the
amount of work and testing the Company has previously performed, the Company
believes the likelihood of a Year 2000 issue that would have a material effect
on the Company's financial position and results of its operations continues to
be remote as the Company performs month-end, leap year, quarter-end, and
year-end processing. However, there is still the possibility that future Year
2000 related failures in the Company's systems or equipment and/or failure of
external parties to achieve Year 2000 compliance could have a material adverse
effect on the Company's financial position and results of its operations.

                                       12
<PAGE>   26

MONY VARIABLE ACCOUNT L

     MONY Variable Account L is a separate investment account of the Company.
Presently, only premium payments and cash values of flexible premium variable
life insurance policies are permitted to be allocated to MONY Variable Account
L. The assets in MONY Variable Account L are kept separate from the general
account assets and other separate accounts of the Company.

     The Company owns the assets in MONY Variable Account L. The Company is
required to keep assets in MONY Variable Account L that equal the total market
value of the policy liabilities funded by MONY Variable Account L. Realized or
unrealized income gains or losses of MONY Variable Account L are credited or
charged against MONY Variable Account L assets without regard to the other
income, gains or losses of the Company. Reserves and other liabilities under the
policies are assets of MONY Variable Account L. MONY Variable Account L assets
are not chargeable with liabilities of the Company's other businesses.

     Fund Values of the policy during the Right to Return Period and Fund Values
allocated to the Guaranteed Interest Account are held in the Company's general
account. The Company's general account assets are subject to the liabilities
from the businesses the Company conducts. In addition, the Company may transfer
to its general account any assets that exceed anticipated obligations of MONY
Variable Account L. All obligations of the Company under the policy are general
corporate obligations of the Company. The Company may accumulate in MONY
Variable Account L proceeds from various policy charges and investment results
applicable to those assets.

     MONY Variable Account L was authorized by the Board of Directors of the
Company and established under New York law on November 28, 1990. MONY Variable
Account L is registered with the SEC as a unit investment trust. The SEC does
not supervise the administration or investment practices or policies of MONY
Variable Account L.

     MONY Variable Account L is divided into subdivisions called subaccounts.
Each subaccount invests exclusively in shares of a designated portfolio of the
Funds. For example, the Long Term Bond Subaccount invests solely in shares of
the MONY Series Fund, Inc. Long Term Bond Portfolio. These portfolios serve only
as the underlying investment for variable annuity and variable life insurance
contracts issued through separate accounts of the Company or other life
insurance companies. The portfolios may also be available to certain pension
accounts. The portfolios are not available directly to individual investors. In
the future, the Company may establish additional subaccounts within MONY
Variable Account L. Future subaccounts may invest in other portfolios of the
Funds or in other securities. Not all subaccounts are available to you.

     The following table lists the subaccounts of MONY Variable Account L that
are available to you, their respective investment objectives, and which Fund
portfolio shares are purchased:

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   MONY MONEY MARKET SUBACCOUNT                  Seeks to maximize current income
                                                 consistent with preservation of capital
   This subaccount purchases shares of the       and maintenance of liquidity by investing
   MONY Series Fund, Inc. Money Market           primarily in high quality, short-term
   Portfolio.                                    money market instruments.
   --------------------------------------------------------------------------------------------

   MONY GOVERNMENT SECURITIES SUBACCOUNT         Seeks to maximize income and capital
                                                 appreciation by investing in bonds, notes
   This subaccount purchases shares of the       and other obligations either issued or
   MONY Series Fund, Inc. Government             guaranteed by the U.S. Government, its
   Securities Portfolio.                         agencies or instrumentalities, together
                                                 having a weighted average maturity of
                                                 between 4 to 8 years.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       13
<PAGE>   27

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   MONY INTERMEDIATE TERM BOND SUBACCOUNT        Seeks to maximize income and capital
                                                 appreciation over the intermediate term by
   This subaccount purchases shares of the       investing in highly rated fixed income
   MONY Series Fund, Inc. Intermediate Term      securities issued by a diverse mix of
   Bond Portfolio.                               corporations, the U.S. Government and its
                                                 agencies or instrumentalities, as well as
                                                 mortgage-backed and asset-backed
                                                 securities together having a
                                                 dollar-weighted average maturity of
                                                 between 4 and 8 years.
   --------------------------------------------------------------------------------------------

   MONY LONG TERM BOND SUBACCOUNT                Seeks to maximize income and capital
                                                 appreciation over the longer term by
   This subaccount purchases shares of the       investing in highly-rated fixed income
   MONY Series Fund, Inc. Long Term Bond         securities issued by a diverse mix of
   Portfolio.                                    corporations, the U.S. Government and its
                                                 agencies or instrumentalities, as well as
                                                 mortgage-backed and asset-backed
                                                 securities together having a
                                                 dollar-weighted average maturity of more
                                                 than 8 years.
   --------------------------------------------------------------------------------------------

   ENTERPRISE EQUITY INCOME SUBACCOUNT           Seeks a combination of growth and income.
                                                 Seeks to achieve an above average and
   This subaccount purchases shares of the       consistent total return, primarily from
   Enterprise Accumulation Trust Equity          investments in dividend paying U.S. common
   Income Portfolio.                             stocks.
   --------------------------------------------------------------------------------------------

   ENTERPRISE GROWTH AND INCOME SUBACCOUNT       Seeks total return through capital
                                                 appreciation with income as a secondary
   This subaccount purchases shares of the       consideration by investing in a broadly
   Enterprise Accumulation Trust Growth and      diversified group of U.S. common stocks of
   Income Portfolio.                             large capitalization companies.
   --------------------------------------------------------------------------------------------

   ENTERPRISE GROWTH SUBACCOUNT                  Seeks capital appreciation, primarily from
                                                 investments in U.S. common stocks of large
   This subaccount purchases shares of the       capitalization companies. Pursues goal by
   Enterprise Accumulation Trust Growth          investing in companies with long-term
   Portfolio.                                    earnings potential, but which are
                                                 currently selling at a discount to their
                                                 estimated long-term value.
   --------------------------------------------------------------------------------------------

   ENTERPRISE EQUITY SUBACCOUNT                  Seeks long-term capital appreciation by
                                                 investing primarily in U.S. common stock
   This subaccount purchases shares of the       of companies that meet the portfolio
   Enterprise Accumulation Trust Equity          manager's criteria of high return on
   Portfolio.                                    investment capital, strong positions
                                                 within their industries, sound financial
                                                 fundamentals and management committed to
                                                 shareholder interests.
   --------------------------------------------------------------------------------------------

   ENTERPRISE CAPITAL APPRECIATION SUBACCOUNT    Seeks maximum capital appreciation,
                                                 primarily through investment in common
   This subaccount purchases shares of the       stocks of U.S. companies that demonstrate
   Enterprise Accumulation Trust Capital         accelerating earnings momentum and
   Appreciation Portfolio.                       consistently strong financial
                                                 characteristics.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       14
<PAGE>   28

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   ENTERPRISE MANAGED SUBACCOUNT                 Seeks growth of capital over time by
                                                 investing in a portfolio consisting of
   This subaccount purchases shares of the       common stocks, bonds and cash equivalents,
   Enterprise Accumulation Trust Managed         the percentages of which vary over time
   Portfolio.                                    based on the investment manager's
                                                 assessment of economic and market trends
                                                 and its perception of the relative
                                                 investment values available from such
                                                 types of securities at any given time.
   --------------------------------------------------------------------------------------------

   ENTERPRISE SMALL COMPANY GROWTH SUBACCOUNT    Seeks capital appreciation by investing
                                                 primarily in common stocks of small
   This subaccount purchases shares of the       capitalization companies believed by the
   Enterprise Accumulation Trust Small           portfolio manager to have an outlook for
   Company Growth Portfolio.                     strong earnings growth and potential for
                                                 significant capital appreciation.
   --------------------------------------------------------------------------------------------

   ENTERPRISE SMALL COMPANY VALUE SUBACCOUNT     Seeks maximum capital appreciation by
                                                 investing primarily in common stocks of
   This subaccount purchases shares of the       small capitalization companies that the
   Enterprise Accumulation Trust Small           portfolio manager believes are
   Company Value Portfolio.                      undervalued -- that is the stock's market
                                                 price does not fully reflect the company's
                                                 value.
   --------------------------------------------------------------------------------------------

   ENTERPRISE INTERNATIONAL GROWTH SUBACCOUNT    Seeks capital appreciation by investing
                                                 primarily in a diversified portfolio of
   This subaccount purchases shares of the       non-United States equity securities that
   Enterprise Accumulation Trust                 the portfolio manager believes are
   International Growth Portfolio.               undervalued.
   --------------------------------------------------------------------------------------------
   ENTERPRISE HIGH YIELD BOND SUBACCOUNT         Seeks maximum current income by primarily
                                                 investing in high yield, income producing
   This subaccount purchases shares of the       U.S. corporate bonds rated B3 or better by
   Enterprise Accumulation Trust High Yield      Moody's Investors Service, Inc., or B- or
   Bond Portfolio.                               better by Standard & Poor's Corporation.
                                                 These lower rated bonds are commonly
                                                 referred to as "Junk Bonds." Bonds of this
                                                 type are considered to be speculative with
                                                 regard to the payment of interest and
                                                 return of principal. Investment in these
                                                 types of securities has special risks and
                                                 therefore, may not be suitable for all
                                                 investors. Investors should carefully
                                                 assess the risks associated with
                                                 allocating premium payments to this
                                                 subaccount.
   --------------------------------------------------------------------------------------------
   ENTERPRISE BALANCED SUBACCOUNT                Seeks long-term total return. Generally,
                                                 between 55% and 75% of its total assets
   This subaccount purchases shares of the       will be invested in equity securities, and
   Enterprise Accumulation Trust Balanced        between 45% and 25% in fixed income
   Portfolio.                                    securities to provide a stable flow of
                                                 income. Allocation will vary based on the
                                                 manager's assessment of the return
                                                 potential of each asset class.
   --------------------------------------------------------------------------------------------
   ENTERPRISE MULTI-CAP GROWTH SUBACCOUNT        Seeks long-term capital appreciation by
                                                 primarily investing in growth stocks.
   This subaccount purchases shares of the       Companies will tend to fall into one of
   Enterprise Accumulation Trust Multi-Cap       two categories: companies that offer goods
   Growth Portfolio.                             or services to a rapidly expanding
                                                 marketplace or companies experiencing a
                                                 major change that is expected to produce
                                                 advantageous results.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       15
<PAGE>   29

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   DREYFUS STOCK INDEX SUBACCOUNT                Seeks to match the total return of the
                                                 Standard & Poor's 500 Composite Stock
   This subaccount purchases shares of the       Price Index. To pursue this goal, the fund
   Dreyfus Stock Index Fund.                     generally invests in all 500 stocks in the
                                                 S&P 500 in proportion to their weighting
                                                 in the index.
   --------------------------------------------------------------------------------------------
   THE DREYFUS SOCIALLY RESPONSIBLE              Seeks to provide capital growth, with
   GROWTH SUBACCOUNT                             current income as a secondary goal. To
                                                 pursue these goals, the fund invests
   This subaccount purchases shares of The       primarily in common stock of companies
   Dreyfus Socially Responsible Growth Fund,     that, in the opinion of its management,
   Inc.                                          meet traditional investment standards and
                                                 conduct their business in a manner that
                                                 contributes to the enhancement of the
                                                 quality of life in America.
   --------------------------------------------------------------------------------------------

   FIDELITY GROWTH SUBACCOUNT                    Seeks to achieve capital appreciation by
                                                 investing its assets primarily in common
   This subaccount purchases shares of           stocks that it believes have above-average
   Fidelity Variable Insurance Products Fund     growth potential. Tends to be companies
   (VIP) Growth Portfolio.                       with higher than average price/earnings
                                                 ratios, and with new products,
                                                 technologies, distribution channels or
                                                 other opportunities, or with a strong
                                                 industry or market position. May invest in
                                                 securities of foreign issuers in addition
                                                 to those of domestic issuers.
   --------------------------------------------------------------------------------------------

   FIDELITY CONTRAFUND(R) SUBACCOUNT             Seeks long-term capital appreciation by
                                                 investing mainly in equity securities of
   This subaccount purchases shares of           companies whose value is not fully
   Fidelity Variable Insurance Products Fund     recognized by the public. Typically,
   (VIP II) Contrafund(R) Portfolio.             includes companies in turnaround
                                                 situations, companies experiencing
                                                 transitory difficulties, and undervalued
                                                 companies. May invest in securities of
                                                 foreign issuers in addition to those of
                                                 domestic issuers.
   --------------------------------------------------------------------------------------------

   FIDELITY GROWTH OPPORTUNITIES                 Seeks to provide capital growth by
   SUBACCOUNT                                    investing primarily in common stocks. May
                                                 also invest in other types of securities,
   This subaccount purchases shares of           including bonds, which may be
   Fidelity Variable Insurance Products Fund     lower-quality debt securities. May invest
   (VIP III) Growth Opportunities Portfolio.     in securities of foreign issuers in
                                                 addition to those of domestic issuers.
   --------------------------------------------------------------------------------------------

   JANUS ASPEN SERIES AGGRESSIVE GROWTH          Seeks long-term growth of capital by
   SUBACCOUNT                                    investing primarily in common stocks
                                                 selected for their growth potential.
   This subaccount purchases shares of Janus     Normally, it invests at least 50% of its
   Aspen Series Aggressive Growth Portfolio.     equity assets in medium-sized companies
                                                 with market capitalization's falling
                                                 within the range of companies in the S&P
                                                 MidCap 400 Index.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       16
<PAGE>   30

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   JANUS ASPEN SERIES BALANCED SUBACCOUNT        Seeks long-term capital growth, consistent
                                                 with preservation of capital and balanced
   This subaccount purchases shares of Janus     by current income. Normally invests 40-60%
   Aspen Series Balanced Portfolio.              of its assets in securities selected
                                                 primarily for their growth potential, and
                                                 40-60% in securities selected primarily
                                                 for their income potential and at least
                                                 25% of its assets in fixed-income
                                                 securities.
   --------------------------------------------------------------------------------------------

   JANUS ASPEN SERIES CAPITAL APPRECIATION       Seeks long-term growth of capital. It
   SUBACCOUNT                                    pursues its objective by investing
                                                 primarily in common stocks selected for
   This subaccount purchases shares of Janus     their growth potential. The portfolio may
   Aspen Series Capital Appreciation             invest in companies of any size, from
   Portfolio.                                    larger, well-established companies to
                                                 smaller, emerging growth companies.
   --------------------------------------------------------------------------------------------
   JANUS ASPEN SERIES WORLDWIDE GROWTH           Seeks long-term growth of capital in a
   SUBACCOUNT                                    manner consistent with the preservation of
                                                 capital. It pursues this objective by
   This subaccount purchases shares of Janus     investing primarily in common stocks of
   Aspen Series Worldwide Growth Portfolio.      companies of any size throughout the
                                                 world. Normally invests in issuers from at
                                                 least five different countries, including
                                                 the United States but may at times invest
                                                 in fewer than five countries or even in a
                                                 single country.
   --------------------------------------------------------------------------------------------
</TABLE>

                                   THE FUNDS

     Each available subaccount of MONY Variable Account L will invest only in
the shares of the designated portfolio of the Funds. The Funds (except for the
Dreyfus Stock Index Fund, and Janus Aspen Series Aggressive Growth and Capital
Appreciation Portfolios) are diversified, open-end management investment
companies. The Dreyfus Stock Index Fund and, Janus Aspen Series Aggressive
Growth and Capital Appreciation portfolios are non-diversified, open-end
management investment company. The Funds are registered with the SEC under the
Investment Company Act of 1940. The SEC does not supervise the investments or
investment policy of the Funds.

MONY SERIES FUND, INC.

     Only shares of four of the seven portfolios of the MONY Series Fund, Inc.
can be purchased by a subaccount available to you. Each of the portfolios has
different investment objectives and policies. MONY Life Insurance Company of
America, a wholly-owned subsidiary of the Company ("MONY America") is a
registered investment adviser under the Investment Advisers Act of 1940. MONY
America, as investment adviser, paid all expenses associated with organizing the
MONY Series Fund, Inc. when it was organized in 1985. Those expenses also
included the costs of the initial registration of its securities. MONY America,
as investment adviser, currently pays the compensation of the Fund's directors,
officers and employees who are affiliated in some way with the Company. The MONY
Series Fund, Inc. pays for all other expenses including, for example, the
calculation of the net asset value of the portfolios. To carry out its duties as
investment adviser, MONY America has entered into a Services Agreement with the
Company to provide personnel, equipment, facilities and other services. As the
investment adviser to the MONY Series Fund, Inc., MONY America receives a daily
investment advisory fee for each portfolio (See chart below). Fees are deducted
daily and paid to MONY America monthly.

                                       17
<PAGE>   31

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------
      PORTFOLIO AND INVESTMENT ADVISER                     INVESTMENT ADVISER FEE
--------------------------------------------------------------------------------------------
<S>                                             <C>
  GOVERNMENT SECURITIES PORTFOLIO               Annual rate of 0.50% of the first $400
                                                million, 0.35% of the next $400 million, and
  MONY Life Insurance Company of America is     0.30% in excess of $800 million of the
  the Investment Adviser.                       portfolio's aggregate average daily net
                                                assets
--------------------------------------------------------------------------------------------
  LONG TERM BOND PORTFOLIO                      Annual rate of 0.50% of the first $400
                                                million, 0.35% of the next $400 million, and
  MONY Life Insurance Company of America is     0.30% in excess of $800 million of the
  the Investment Adviser.                       portfolio's aggregate average daily net
                                                assets
--------------------------------------------------------------------------------------------
  INTERMEDIATE TERM BOND PORTFOLIO              Annual rate of 0.50% of the first $400
                                                million, 0.35% of the next $400 million, and
  MONY Life Insurance Company of America is     0.30% in excess of $800 million of the
  the Investment Adviser.                       portfolio's aggregate average daily net
                                                assets

--------------------------------------------------------------------------------------------
  MONEY MARKET PORTFOLIO                        Annual rate of 0.40% of the first $400
                                                million, 0.35% of the next $400 million, and
  MONY Life Insurance Company of America is     0.30% of assets in excess of $800 million of
  the Investment Adviser.                       the portfolio's aggregate average daily net
                                                assets.
--------------------------------------------------------------------------------------------
</TABLE>

ENTERPRISE ACCUMULATION TRUST

     Enterprise Accumulation Trust has a number of portfolios; the shares of
some of which can be purchased by subaccounts available to you. Enterprise
Capital Management, Inc. ("Enterprise Capital"), a wholly owned subsidiary of
the Company, is the investment adviser of Enterprise Accumulation Trust.
Enterprise Capital is responsible for the overall management of the portfolios,
including meeting the investment objectives and policies of the portfolios.
Enterprise Capital contracts with sub-investment advisers to assist in managing
the portfolios. For information on the sub-advisers for each portfolio, see the
Enterprise Accumulation Trust prospectus included in this Prospectus Portfolio.
Enterprise Accumulation Trust pays an investment advisory fee to Enterprise
Capital which in turn pays the sub-investment advisers. Fees are deducted daily
and paid to Enterprise Capital on a monthly basis. The daily investment adviser
fees and sub-investment adviser fees for each portfolio are shown in the chart
below.

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------
PORTFOLIO AND INVESTMENT SUB-ADVISER     INVESTMENT ADVISER FEE       SUB-INVESTMENT ADVISER FEE
--------------------------------------------------------------------------------------------------
<S>                                   <C>                            <C>
  EQUITY PORTFOLIO                    Annual rate of 0.80% of the    Annual rate of 0.40% up to $1
                                      first $400 million, 0.75% of   billion, and 0.30% in excess
  TCW Investment Management Company   the next $400 million and      of $1 billion of the
  is the sub-investment adviser.      0.70% in excess of $800        portfolio's average daily net
                                      million of the portfolio's     assets.
                                      average daily net assets.
--------------------------------------------------------------------------------------------------
</TABLE>

                                       18
<PAGE>   32

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------
PORTFOLIO AND INVESTMENT SUB-ADVISER     INVESTMENT ADVISER FEE       SUB-INVESTMENT ADVISER FEE
--------------------------------------------------------------------------------------------------
<S>                                   <C>                            <C>
  MANAGED PORTFOLIO                   Annual rate of 0.80% of the    OpCap Advisors' fee for the
                                      first $400 million, 0.75% of   assets of the portfolio it
  OpCap Advisors and Sanford C.       the next $400 million and      manages is an annual rate of
  Bernstein & Co., Inc. are the       0.70% in excess of $800        0.40% up to $1 billion, 0.30%
  co-sub-investment advisers.         million of the portfolio's     from $1 billion to $2 billion
                                      average daily net assets.      and 0.25% in excess of $2
                                                                     billion of the portfolio's
                                                                     average daily net assets.
                                                                     Sanford C. Bernstein & Co.,
                                                                     Inc.'s fee for the assets of
                                                                     the portfolio it manages is
                                                                     an annual rate of 0.40% up to
                                                                     $10 million, 0.30% from $10
                                                                     million to $50 million, 0.20%
                                                                     from $50 million to $100
                                                                     million, and 0.10% in excess
                                                                     of $100 million of the
                                                                     portfolio's average daily net
                                                                     assets.
--------------------------------------------------------------------------------------------------
  EQUITY INCOME PORTFOLIO             Annual rate of 0.75% of the    Annual rate of 0.30% of the
                                      portfolio's average daily net  first $100 million, 0.25% of
  1740 Advisers, Inc. is the sub-     assets.                        the next $100 million, and
  investment adviser.                                                0.20% in excess of $200
                                                                     million of the portfolio's
                                                                     average daily net assets.
--------------------------------------------------------------------------------------------------
  GROWTH AND INCOME PORTFOLIO         Annual rate of 0.75% of the    Annual rate of 0.30% of the
                                      portfolio's average daily net  first $100 million, 0.25% of
  Retirement Systems Investors, Inc.  assets.                        the next $100 million, and
  is the sub-investment adviser.                                     0.20% in excess of $200
                                                                     million of the portfolio's
                                                                     average daily net assets.
--------------------------------------------------------------------------------------------------
  GROWTH PORTFOLIO                    Annual rate of 0.75% of the    Annual rate of 0.30% of the
                                      portfolio's average daily net  first $1 billion and 0.20% in
  Montag & Caldwell, Inc. is the      assets.                        excess of $1 billion of the
  sub-investment adviser.                                            portfolio's average daily net
                                                                     assets.
--------------------------------------------------------------------------------------------------
  CAPITAL APPRECIATION PORTFOLIO      Annual rate of 0.75% of the    Annual rate of 0.45% of the
                                      portfolio's average daily net  portfolio's average daily net
  Marsico Capital Management, LLC is  assets.                        assets.
  the sub-investment adviser.
--------------------------------------------------------------------------------------------------
  SMALL COMPANY GROWTH PORTFOLIO      Annual rate of 1.00% of the    Annual rate of 0.65% of the
                                      portfolio's average daily net  first $50 million, 0.55% of
  William D. Witter, Inc. is the      assets.                        the next $50 million and
  sub-investment adviser.                                            0.45% in excess of $100
                                                                     million of the portfolio's
                                                                     average daily net assets.

--------------------------------------------------------------------------------------------------
</TABLE>

                                       19
<PAGE>   33

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------
PORTFOLIO AND INVESTMENT SUB-ADVISER     INVESTMENT ADVISER FEE       SUB-INVESTMENT ADVISER FEE
--------------------------------------------------------------------------------------------------
<S>                                   <C>                            <C>
  SMALL COMPANY VALUE PORTFOLIO       Annual rate of 0.80% of the    Annual rate of 0.40% of the
                                      portfolio's average daily net  first $1 billion and 0.30% in
  Gabelli Asset Management Company    assets.                        excess of $1 billion of the
  is the sub-investment adviser.                                     portfolio's average daily net
                                                                     assets.
--------------------------------------------------------------------------------------------------
  INTERNATIONAL GROWTH PORTFOLIO      Annual rate of 0.85% of the    Annual rate of 0.40% of the
                                      portfolio's average daily net  first $100 million, 0.35% of
  Vontobel USA Inc. is the sub-       assets.                        $100 million to $200 million,
  investment adviser.                                                0.30% of $200 million to $500
                                                                     million and 0.25% in excess
                                                                     of $500 million of the
                                                                     portfolio's average daily net
                                                                     assets.
--------------------------------------------------------------------------------------------------
  HIGH YIELD BOND PORTFOLIO           Annual rate of 0.60% of the    Annual rate of 0.30% of the
                                      portfolio's average daily net  first $100 million and 0.245%
  Caywood-Scholl Capital Management   assets.                        in excess of $100 million of
  is the sub-investment adviser.                                     the portfolio's average daily
                                                                     net assets.
--------------------------------------------------------------------------------------------------
  BALANCED PORTFOLIO                  Annual rate of 1.00% of the    Annual rate of 0.30% up to $1
                                      average daily net assets.      billion and 0.20% in excess
  Montag & Caldwell, Inc. is the                                     of $1 billion of the
  sub-investment adviser.                                            portfolio's average daily net
                                                                     assets.
--------------------------------------------------------------------------------------------------
  MULTI-CAP GROWTH PORTFOLIO          Annual rate of 0.75% of the    Annual rate of 0.40% of the
                                      average daily net assets.      average daily net assets.
  Fred Alger Management Inc. is the
  sub-investment adviser.
--------------------------------------------------------------------------------------------------
</TABLE>

DREYFUS STOCK INDEX FUND
THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.

     The Dreyfus Corporation is the investment adviser of the Dreyfus Stock
Index Fund and The Dreyfus Socially Responsible Growth Fund, Inc. As described
below, the Fund or The Dreyfus Corporation contracts with sub-investment
advisers to assist in managing the portfolios as noted below. Fees are deducted
on a monthly basis. The daily investment adviser fees and sub-investment adviser
fees for each portfolio are shown in the table below.

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------
PORTFOLIO AND SUB-INVESTMENT ADVISER     INVESTMENT ADVISER FEE         SUB-INVESTMENT ADVISER FEE
----------------------------------------------------------------------------------------------------
<S>                                   <C>                              <C>
  DREYFUS STOCK INDEX FUND            Annual rate of 0.245% of the     Annual rate of 0.095% of the
                                      fund's average daily net         value of the fund's average
  Mellon Equity Associates is the     assets.                          daily net assets.
  sub-investment adviser.
----------------------------------------------------------------------------------------------------
</TABLE>

                                       20
<PAGE>   34

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------
PORTFOLIO AND SUB-INVESTMENT ADVISER     INVESTMENT ADVISER FEE         SUB-INVESTMENT ADVISER FEE
----------------------------------------------------------------------------------------------------
<S>                                   <C>                              <C>
  THE DREYFUS SOCIALLY RESPONSIBLE    Annual rate of 0.75% of the      Annual rate of 0.10% of the
  GROWTH FUND, INC.                   fund's average daily net         first $32 million, 0.15% in
                                      assets.                          excess of $32 million up to
  NCM Capital Management Group, Inc.                                   $150 million, 0.20% in excess
  is the sub-investment adviser.                                       of $150 million up to $300
                                                                       million, 0.25% in excess of
                                                                       $300 million of the value of
                                                                       the fund's average daily net
                                                                       assets.
----------------------------------------------------------------------------------------------------
</TABLE>

FIDELITY VARIABLE INSURANCE PRODUCTS FUND -- SERVICE CLASS -- GROWTH PORTFOLIO
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II -- SERVICE CLASS -- CONTRAFUND(R)
PORTFOLIO
FIDELITY VARIABLE INSURANCE PRODUCTS FUND III -- SERVICE CLASS -- GROWTH
OPPORTUNITIES PORTFOLIO

     Fidelity Management & Research ("FMR") is each fund's investment manager.
As the manager, FMR is responsible for choosing investments for the funds and
handling the funds' business affairs. Affiliates assist FMR with foreign
investments. The daily investment adviser fee for each portfolio is shown in the
table below.

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------
   PORTFOLIO AND SUB-INVESTMENT ADVISERS                 INVESTMENT ADVISER FEE
------------------------------------------------------------------------------------------
<S>                                            <C>
  FIDELITY VARIABLE INSURANCE PRODUCTS         The fee is calculated by adding a group fee
  FUND -- GROWTH PORTFOLIO                     rate to an individual fee rate, dividing by
                                               twelve, and multiplying the result by the
                                               Fund's average net assets throughout the
                                               month. The group fee rate is based on the
                                               average net assets of all the mutual funds
                                               advised by FMR. This group rate cannot rise
                                               above 0.52% for this Fund, and it drops as
                                               total assets under management increase. The
                                               individual fee rate for this Fund is 0.30%
                                               of the Fund's average net assets.
------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE PRODUCTS FUND    The fee is calculated by adding a group fee
  II -- CONTRAFUND(R) PORTFOLIO                rate to an individual fee rate, dividing by
                                               twelve, and multiplying the result by the
  Fidelity Management & Research (U.K.)        Fund's average net assets throughout the
  Inc. and Fidelity Management & Research      month. The group fee rate is based on the
  Far East Inc. are the sub-investment         average net assets of all the mutual funds
  advisers.                                    advised by FMR. This group rate cannot rise
                                               above 0.52% for this Fund, and it drops as
                                               total assets under management increase. The
                                               individual fee rate for this Fund is 0.30%
                                               of the Fund's average net assets.
------------------------------------------------------------------------------------------
</TABLE>

                                       21
<PAGE>   35

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------
   PORTFOLIO AND SUB-INVESTMENT ADVISERS                 INVESTMENT ADVISER FEE
------------------------------------------------------------------------------------------
<S>                                            <C>
  FIDELITY VARIABLE INSURANCE PRODUCTS FUND    The fee is calculated by adding a group fee
  III -- GROWTH OPPORTUNITIES PORTFOLIO        rate to an individual fee rate, dividing by
                                               twelve, and multiplying the result by the
  Fidelity Management & Research (U.K.)        Fund's average net assets throughout the
  Inc. and Fidelity Management & Research      month. The group fee rate is based on the
  Far East Inc. are the sub-investment         average net assets of all the mutual funds
  advisers.                                    advised by FMR. This group rate cannot rise
                                               above 0.52% for this Fund, and it drops as
                                               total assets under management increase. The
                                               individual fee rate for this Fund is 0.30%
                                               of the Fund's average net assets.
------------------------------------------------------------------------------------------
</TABLE>

JANUS ASPEN SERIES

     Janus Aspen Series has several portfolios. The shares of four of the
portfolios can be purchased by the subaccounts available to you. Janus Capital
is the investment adviser to each of the portfolios and is responsible for the
day-to-day management of the investment portfolios and other business affairs of
the portfolios. The daily investment adviser fee for each portfolio is shown in
the table below.

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------
                 PORTFOLIO                               INVESTMENT ADVISER FEE
------------------------------------------------------------------------------------------
<S>                                            <C>
  AGGRESSIVE GROWTH PORTFOLIO                  Annual rate of 0.65% of the portfolio's
                                               average daily net assets.
------------------------------------------------------------------------------------------
  BALANCED PORTFOLIO                           Annual rate of 0.65% of the portfolio's
                                               average daily net assets.
------------------------------------------------------------------------------------------
  CAPITAL APPRECIATION PORTFOLIO               Annual rate of 0.65% of the portfolio's
                                               average daily net assets.
------------------------------------------------------------------------------------------
  WORLDWIDE GROWTH PORTFOLIO                   Annual rate of 0.65% of the portfolio's
                                               average daily net assets.
------------------------------------------------------------------------------------------
</TABLE>

     The investment objectives of each portfolio (except the Janus portfolios)
are fundamental and may not be changed without the approval of the holders of a
majority of the outstanding shares of the affected portfolio. For each of the
Funds this means the lesser of (1) 67% of the portfolio shares represented at a
meeting at which more than 50% of the outstanding portfolio shares are
represented or (2) more than 50% of the outstanding portfolio shares. The
investment objectives of the Janus portfolios purchased by the corresponding
subaccounts are non-fundamental and may be changed by the Fund's Trustees
without a shareholder vote.

PURCHASE OF PORTFOLIO SHARES BY MONY VARIABLE ACCOUNT L

     The Company purchases shares of each portfolio for the corresponding
sub-account at net asset value, i.e. without a sales load. Generally, all
dividends and capital gains distributions received from a portfolio are
automatically reinvested in the portfolio at net asset value. The Company, on
behalf of MONY Variable Account L, may elect not to reinvest dividends and
capital gains distributions. The Company redeems Fund shares at net asset value
to make payments under the Policies.

     Fund shares are offered only to insurance company separate accounts. The
insurance companies may or may not be affiliated with the Company or with each
other. This is called "shared funding." Shares may also be sold to separate
accounts to serve as the underlying investments for variable life insurance
policies, variable annuity policies and qualified plans. This is called "mixed
funding." Currently, the

                                       22
<PAGE>   36

Company does not foresee any disadvantages to policy owners due to mixed or
shared funding. However, differences in tax treatment or other considerations
may at some time create conflict of interests between owners of various
contracts. The Company and the Boards of Directors of the Funds, and any other
insurance companies that participate in the Funds are required to monitor events
to identify material conflicts. If there is a conflict because of mixed or
shared funding, the Company might be required to withdraw the investment of one
or more of its separate accounts from the Funds. This might force the Funds to
sell securities at disadvantageous prices.

     The investment objectives of each of the portfolios is substantially
similar to the investment objectives of the subaccount which purchases shares of
that portfolio. A summary of the investment objective of each of the subaccounts
available to you is found in the chart on pages 13-17. No portfolio can assure
you that its objective will be achieved. You will find more detailed information
in the prospectus of each Fund that you received with this prospectus. The
Funds' prospectuses include information on the risks of each portfolio's
investments and investment techniques.

        THE FUNDS' PROSPECTUSES ACCOMPANY THIS PROSPECTUS AND SHOULD BE
                        READ CAREFULLY BEFORE INVESTING

                                       23
<PAGE>   37

                     DETAILED INFORMATION ABOUT THE POLICY

     The Fund Value in MONY Variable Account L and the Guaranteed Interest
Account provide many of the benefits of your policy. The information in this
section describes the benefits, features, charges, and other major provisions of
the policies and the extent to which those benefits depend upon the Fund Value.

APPLICATION FOR A POLICY

     The policy design meets the needs of individuals as well as for
corporations who provide coverage and benefits for key employees. A purchaser
must complete an application and personally deliver it to a licensed agent of
the Company, who is also a registered representative of MONY Securities
Corporation ("MSC"). The licensed agent submits the application to the Company.
The policy may also be sold through other broker-dealers authorized under the
law and by MSC. A policy can be issued on the life of an insured for ages up to
and including 85 with evidence of insurability that satisfies the Company. If a
qualified plan will own the policy, the insured cannot be more than 70 years
old. The age of the insured is the age on his or her last birthday prior to the
date of the policy. The Company accepts the application subject to its
underwriting rules, and may request additional information or reject an
application.

     The minimum Specified Amount you may apply for is $50,000. However, the
Company reserves the right to revise its rules at any time to require a
different minimum Specified Amount at issue for subsequently issued policies.

     Each policy is issued with a policy date. The policy date is used to
determine the policy months and years, and policy monthly, quarterly,
semi-annual and annual anniversaries. The policy date is stated on page 1 of the
policy. The policy date will normally be the later of (1) the date that delivery
of the policy is authorized by the Company ("Policy Release Date"), or (2) the
policy date requested in the application. No premiums may be paid with the
application except under the temporary insurance procedures defined below.

  Temporary Insurance Coverage

     If you want insurance coverage before the Policy Release Date, and are more
than 15 days old and not more than 70 years old, you may be eligible for a
temporary insurance agreement. You must complete an application for the policy
and give it to the Company's licensed agent. The application contains a number
of questions about your health. Your eligibility for temporary coverage will
depend upon your answers to those questions. In addition, you must complete and
sign the Temporary Insurance Agreement Form. You must also submit payment for at
least one Minimum Monthly Premium for the Policy as applied for. Your coverage
under the Temporary Insurance Agreement starts on the date you sign the form and
pay the premium amount, or if later, the requested policy date. See "Premium
Flexibility," page 26.

     Coverage under the Temporary Insurance Agreement ends on the earliest of:

     - the Policy Release Date, if the policy is issued as applied for;

     - the 15th day after the Policy Release Date or the date the policy takes
       effect, if the policy is issued other than as applied for,

     - no later than 90 days from the date the Temporary Insurance Agreement is
       signed;

     - the 45th day after the form is signed if you have not finished the last
       required medical exam;

     - 5 days after the Company sends notice to you that it declines to issue
       any policy; and

     - the date you tell the Company that the policy will be refused:

     If the insured dies during the period of temporary coverage, the death
benefit will be:

          (1) the insurance coverage applied for (including any optional riders)
     up to $500,000, less

          (2) the deductions from premium and the monthly deduction due prior to
     the date of death.

                                       24
<PAGE>   38

     Premiums paid for temporary insurance coverage are held in the Company's
general account until the Policy Release Date. Except as provided below,
interest is credited on the premiums (less any deductions from premiums) held in
the Company's general account. The interest rate will be set by the Company, but
will not be less than 4.5 % per year. If the policy is issued and accepted,
these amounts will be applied to the policy. These premiums will be returned to
you (without interest) within 5 days after the earliest of:

          (1) the date you tell the Company that the policy will be refused.
     Your refusal must be (a) at or before the Policy Release Date, or (b) (if
     the policy is authorized for delivery other than as applied for), on or
     before the 15th day after the Policy Release Date; or

          (2) the date on which coverage under the Temporary Insurance Agreement
     ends other than because the applicant has died or the policy applied for is
     issued or refused; or

          (3) the date the Company sends notice to you declining to issue any
     policy.

  Initial Premium Payment

     Once your application is approved and you are issued a policy, the balance
of the first scheduled premium payment is payable. The scheduled premium
payments specified in your policy must be paid in full when your policy is
delivered. Your policy is effective the later of (1) acceptance and payment of
the scheduled premium payment, or (2) the policy date requested in the
application. Any premium balance remitted by you earns interest until the Right
to Return Policy Period has ended. The policy premium credited with interest
equals amounts in the general account under the Temporary Insurance Agreement,
plus interest credited minus deductions from premiums. The monthly deduction due
prior to or on the Policy Release Date will be made. If you request a policy
date which is later than the Policy Release Date, your premium will be held in
the general account until the policy date. Premium held in the Company's general
account earns an interest rate set by the Company, but will not be less than
4.5% per year. When the Right to Return Policy Period ends, the premium, plus
any interest credited by the Company, is allocated to the subaccounts of MONY
Variable Account L or the Guaranteed Interest Account pursuant to your
instructions. (See "Right to Examine a Policy -- Right to Return Policy Period,"
below.)

  Policy Date

     The Company may approve the backdating of a policy. The policy may be
backdated for not more than 6 months (a shorter period is required in certain
states) prior to the date of the application. Backdating can be to your
advantage if it lowers the insured's issue age and results in lower cost of
insurance rates. If the policy is backdated, the initial scheduled premium
payment will include sufficient premium to cover the extra charges for the
backdating period. Extra charges equal the monthly deductions for the period
that the policy date is backdated.

  Risk Classification

     Insureds are assigned to underwriting (risk) classes. Risk classes are used
in calculating the cost of insurance and certain rider charges. In assigning
insureds to underwriting classes, the Company will normally use the medical or
paramedical underwriting method. This method may require a medical examination
of the proposed insured. The Company may use other forms of underwriting when it
is considered appropriate.

RIGHT TO EXAMINE A POLICY -- RIGHT TO RETURN POLICY PERIOD

     The Right to Return Policy Period runs for 10 days (or longer in certain
states) after you receive the policy. During this period, you may cancel the
policy and receive a refund of the full amount of the premium paid.

                                       25
<PAGE>   39

PREMIUMS

     The policy is a flexible premium policy. The policy provides considerable
flexibility, subject to the limitations described below, to pay premiums at your
discretion.

  Premium Flexibility

     The Company requires you to pay an amount equal to at least the Minimum
Monthly Premium to put the policy in effect. If you want to pay premiums less
often than monthly, the premium required to put the policy in effect is equal to
the Minimum Monthly Premium multiplied by 12 divided by the frequency of the
scheduled premium payments. This Minimum Monthly Premium will be based upon:

     1) the policy's Specified Amount,

     2) any riders added to the policy, and

     3) the insured's

          a) Age,

          b) smoking status,

          c) gender (unless unisex cost of insurance rates apply, see "Cost of
     Insurance," page 43), and

          d) underwriting class.

     The Minimum Monthly Premium will be shown in the policy. Thereafter,
subject to the limitations described below, you may choose the amount and
frequency of premium payments to reflect your varying financial conditions.

     The policy is guaranteed not to lapse during the first three policy years
if on each monthly anniversary the conditions previously described in "Summary
of the Policy" on page 1 are met. See also "Grace Period and Lapse," page 39.

  Scheduled Premium Payments

     When you apply for a policy, you determine a scheduled premium payment.
This scheduled premium payment provides for the payment of level premiums at
fixed intervals over a specified period of time. You will receive a premium
reminder notice for the scheduled premium payment amount on an annual,
semiannual or quarterly basis, at your option. The minimum scheduled premium
payment equals the Minimum Monthly Premium multiplied by 12 divided by the
scheduled premium payment frequency. Although reminder notices will be sent, you
may not be required to pay scheduled premium payments.

     You may elect to make monthly premium payments by electronic funds
transfer. Based on your policy date, up to two Minimum Monthly Premiums may be
required to be paid in cash before premiums may be paid by electronic funds
transfer to the Company. Paying premiums by electronic funds transfer requires
you to authorize the Company to withdraw premiums from your checking account
each month.

     Payment of the scheduled premium payments will not guarantee that your
policy will remain in effect. (See "Grace Period and Lapse" in the Summary and
on page 39.)

  Modified Endowment Contracts

     The amount, frequency and period of time over which you pay premiums may
affect whether your policy will be classified as a modified endowment contract.
A modified endowment contract is a type of life insurance policy subject to
different tax treatment than that given to a conventional life insurance policy.
The difference in tax treatment occurs when you take certain pre-death
distributions from your policy. See "Federal Income Tax
Considerations -- Modified Endowment Contracts," page 47.

                                       26
<PAGE>   40

  Unscheduled Premium Payments

     Generally, you may make premium payments at any time and in any amount.
However, if the premium payment you wish to make exceeds the Scheduled Premium
payments for the policy, the Company may reject or limit any unscheduled premium
payment that would result in an immediate increase in the death benefit payable.
An immediate increase would occur if the policy's death benefit exceeds the
Specified Amount for the policy. The policy's death benefit would exceed the
Specified Amount of the policy if your Fund Value multiplied by the death
benefit percentage determined in accordance with the federal income tax law
definition of life insurance exceeds the Specified Amount. See "Death Benefits
Under the Policy," page 30 and "Federal Income Tax Considerations -- Definition
of Life Insurance," page 46. However, such a premium may be accepted if you
provide us with satisfactory evidence of insurability. If satisfactory evidence
of insurability is not received, the payment or a part of it may be returned. In
addition, all or a part of a premium payment will be rejected and returned to
you if it would exceed the maximum premium limitations prescribed by the federal
income tax law definition of life insurance.

     Payments you send to us will be treated as premium payments, and not as
repayment of Outstanding Debt, unless you request otherwise. If you request that
the payment be treated as a repayment of Outstanding Debt, any part of a payment
that exceeds the amount of Outstanding Debt will be applied to the Fund Value.
Applicable taxes and sales charges are only deducted from any payment that
constitutes a premium payment.

  Premium Payments Affect the Continuation of the Policy

     If you skip or stop paying premiums, the policy will continue in effect
until the Cash Value can no longer cover (1) the monthly deductions from the
Fund Value for the policy, and (2) the charges for any optional insurance
benefits added by rider. See "Grace Period and Lapse." page 39.

     Your policy is guaranteed to remain in effect as long as:

          (a) the Cash Value is greater than zero; or

          (b) during the first three policy years, the Minimum Monthly Premium
     requirements are satisfied, and if you increase the Specified Amount during
     the first three policy years, the Minimum Monthly Premium requirements are
     satisfied during the three policy years following the effective date of the
     increase.

     Generally, your policy remains in effect so long as your policy has Cash
Value. Charges that maintain your policy are deducted monthly from Fund Value.
The Cash Value of your policy is affected by,

          (1) the investment experience of any amounts in the subaccounts of
     MONY Variable Account L,

          (2) the interest earned in the Guaranteed Interest Account, and

          (3) the deduction from Cash Value of the various charges, costs, and
     expenses imposed by the policy provisions.

     This in turn affects the length of time your policy remains in effect
without the payment of additional premiums. Therefore, coverage will last as
long as the Cash Value of your policy is sufficient to pay these charges. See
"Grace Period and Lapse," page 39.

ALLOCATION OF NET PREMIUMS

     Net premiums may be allocated to any twenty of the twenty-five available
subaccounts and to the Guaranteed Interest Account. Allocations must be in whole
percentages, and no allocation may be for less than 10% of a net premium.
Allocation percentages must sum to 100%.

     You may change the allocation of net premiums at any time by submitting a
proper written request to the Company's home office at 1740 Broadway, New York,
New York, 10019. In addition, you may make changes in net premium allocation
instructions by telephone if a properly completed and signed telephone

                                       27
<PAGE>   41

transfer authorization form has been received by us at our Syracuse Operations
Center at 1 MONY Plaza, Syracuse, New York, 13202. The Company may stop making
available the ability to give net premium allocation instructions by telephone
at any time, but it will give you notice before doing so if we have received
your telephone transfer authorization form. See "Telephone Transfer Privileges,"
page 60. Whether you give us instructions in writing or by telephone, the
revised allocation percentages will be effective on the day we receive the
notification.

     Unscheduled premium payments may be allocated either by percentage or by
dollar amount. If the allocation is expressed in dollar amounts, the 10% limit
on allocation percentages does not apply.

DEATH BENEFITS UNDER THE POLICY

     When your policy is issued, the initial amount of insurance ("Specified
Amount") is shown on the specification page of your policy. The minimum
Specified Amount is $50,000.

     As long as the policy is in effect, the Company will, upon proof of death
of an insured, pay death benefit proceeds to a named beneficiary. Death benefit
proceeds will consist of:

          (1) The policy's death benefit, plus

          (2) Any insurance proceeds provided by rider, less

          (3) Any Outstanding Debt, (and, if in the Grace Period, less any
     overdue charges).

     You may select one of two death benefit Options: Option 1 or Option 2.
Generally, you designate the death benefit option in your application. If no
option is designated, the Company assumes Option 2 has been selected. Subject to
certain restrictions, you can change the death benefit option selected. As long
as your policy is in effect, the death benefit under either option will never be
less than the Specified Amount of your policy.

     Option 1 -- The death benefit equals the greater of:

          (a) The Specified Amount, or

          (b) Fund Value multiplied by a death benefit percentage.

          The death benefit percentages vary according to the age of the insured
     and will be at least equal to the percentage defined in the Internal
     Revenue Code. The Internal Revenue Code addresses the definition of a life
     insurance policy for tax purposes. See "Federal Income Tax
     Considerations -- Definition of Life Insurance," page 46. The death benefit
     percentage is 250% for insureds 40 or under, and it declines for older
     insureds. A table showing the death benefit percentages is in Appendix A to
     this prospectus and in your policy. If you seek to have favorable
     investment performance reflected in increasing Fund Value, and not in
     increasing insurance coverage, you should choose Option 1.

     Option 2 -- The death benefit equals the greater of:

          (a) The Specified Amount of the policy, plus the Fund Value, or

          (b) The Fund Value multiplied by a death benefit percentage.

          The Fund Value used in these calculations is determined as of the date
     of the insured's death. The death benefit percentage is the same as that
     used for Option 1 and is stated in Appendix A. The death benefit in Option
     2 will always vary as Fund Value varies. If you seek to have favorable
     investment performance reflected in increased insurance coverage, you
     should choose Option 2.

  Examples of Options 1 and 2

     The following examples demonstrate the determination of death benefits
under Options 1 and 2. The examples show three policies with the same Specified
Amount, but Fund Values that vary as shown. It is assumed that the insured is
age 40 at the time of death and that there is no Outstanding Debt. The date of
death is also assumed to be on a monthly anniversary day.

                                       28
<PAGE>   42

<TABLE>
<CAPTION>
                                                             POLICY 1    POLICY 2    POLICY 3
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Specified Amount...........................................  $100,000    $100,000    $100,000
Fund Value on Date of Death................................  $ 35,000    $ 60,000    $ 85,000
Death Benefit Percentage...................................       250%        250%        250%
Death Benefit under Option 1...............................  $100,000    $150,000    $212,500
Death Benefit under Option 2...............................  $135,000    $160,000    $212,500
</TABLE>

Option 1, Policy 1:  The death benefit equals $100,000 since the death benefit
                     is the greater of the Specified Amount ($100,000) or the
                     Fund Value multiplied by the death benefit percentage
                     ($35,000 x 250% = $87,500).

Option 1, Policies 2 & 3:  The death benefit is equal to the Fund Value
                           multiplied by the death benefit percentage since
                           ($60,000 x 250% = $150,000 for Policy 2; $85,000 x
                           250% = $212,500 for Policy 3) is greater than the
                           Specified Amount ($100,000).

Option 2, Policy 1:  The death benefit equals $135,000 since the Specified
                     Amount plus the Fund Value ($100,000 + $35,000 = $135,000)
                     is greater than the Fund Value multiplied by the death
                     benefit percentage ($35,000 x 250% = $87,500).

Option 2, Policy 2:  The death benefit equals the Specified Amount plus the Fund
                     Value ($100,000 + $60,000 = $160,000) since it is greater
                     than the Fund Value multiplied by the death benefit
                     percentage ($60,000 X 250% = $150,000).

Option 2, Policy 3:  The death benefit is the Fund Value multiplied by the death
                     benefit percentage ($85,000 X 250% = $212,500) since it is
                     greater than the Specified Amount plus the Fund Value
                     ($100,000 + $85,000 = $185,000).

The Company pays death benefit proceeds to a beneficiary in a lump sum or under
a payment plan offered under the policy. The policy should be consulted for
details.

  Changes in Death Benefit Option

     You may request that the death benefit option under your policy be changed
from Option 1 to Option 2, or Option 2 to Option 1. You may make a change by
sending a written request to the Company's administrative office. A change from
Option 2 to Option 1 is made without providing evidence of insurability. A
change from Option 1 to Option 2 will require that you provide satisfactory
evidence of insurability. The effective date of a change requested between
monthly anniversaries will be the next monthly anniversary day after the change
is accepted by the Company.

     If you change from Option 1 to Option 2 your policy's Specified Amount is
reduced by the amount of the policy's Fund Value at the date of the change. This
maintains the death benefit payable under Option 2 at the amount that would have
been payable under Option 1 immediately prior to the change. The total death
benefit will not change immediately. The change to Option 2 will affect the
determination of the death benefit from that point on. As of the date of the
change, the Fund Value will be added to the new specified Amount. The death
benefit will then vary with the Fund Value. This change will not be permitted if
it would result in a new Specified Amount of less than $100,000.

     If you change from Option 2 to Option 1, the Specified Amount of the policy
will be increased by the amount of the policy's Fund Value at the date of the
change. This maintains the death benefit payable under Option 1 at the amount
that would have been payable under Option 2 immediately prior to the change. The
total death benefit will not change immediately. The change to Option 1 will
affect the determination of the death benefit from that point on. The death
benefit will equal the Specified Amount (or if higher, the Fund Value multiplied
by the death benefit percentage). The change to Option 1 will generally reduce
the death benefit payable in the future.

     A change in the death benefit option may affect the monthly cost of
insurance charge since this charge varies with the net amount at risk.
Generally, the net amount at risk is the amount by which the

                                       29
<PAGE>   43

death benefit exceeds Fund Value. See "Cost of Insurance," page 45. If the
policy's death benefit is not based on the death benefit percentage under Option
1 or 2, changing from Option 2 to Option 1 will generally decrease the net
amount at risk. Therefore, this change may decrease the cost of insurance
charges. Changing from Option 1 to Option 2 will generally result in a net
amount at risk that remains level. However, such a change will result in an
increase in the cost of insurance charges over time. This results because the
cost of insurance rates increase with the insured's age.

CHANGES IN SPECIFIED AMOUNT

     You may request an increase or decrease in the Specified Amount under your
policy subject to Company approval. A change in the Specified Amount may be made
at any time after the policy is issued. Increases in Specified Amount are not
permitted on or after the insured's age 85. Increasing the Specified Amount will
generally increase the policy's death benefit. Decreasing the Specified Amount
will generally decrease the policy's death benefit. The amount of change in the
death benefit depends on (1) the death benefit option chosen, and (2) whether
the death benefit under the policy is being computed using the death benefit
percentage at the time of the change. Changing the Specified Amount could affect
the subsequent level of policy values. For example, an increase in Specified
Amount may increase the net amount at risk, which will increase your cost of
insurance charges over time. Conversely, a decrease in Specified Amount may
decrease the net amount at risk, which may decrease your cost of insurance over
time.

     To increase or decrease the Specified Amount, send a written application to
the Company's administrative office. It will become effective on the monthly
anniversary day on or next following the Company's acceptance of your request.
If you are not the insured, the Company may also require the consent of the
insured before accepting a request.

  Increases

     An increase of Specified Amount requires that additional, satisfactory
evidence of insurability be provided to the Company.

     When you request an increase in Specified Amount, a new "coverage segment"
is created for which cost of insurance and other charges are computed
separately. See "Charges and Deductions," page 41. In addition, the surrender
charge associated with your policy will increase. The surrender charge for the
increase is computed in a similar way as for the original Specified Amount. The
Minimum Monthly Premium will also be adjusted. The adjustment will be done
prospectively to reflect the increase. If the Specified Amount is increased when
a premium payment is received, the increase will be processed before the premium
payment is processed.

     If an increase creates a new coverage segment of Specified Amount, Fund
Value after the increase will be allocated, (1) first to the original coverage
segment, and (2) second to each coverage segment in order of the increases.

  Decreases

     Any decrease in Specified Amount (whether requested by you or resulting
from a partial surrender or a death benefit option change) will be applied:

          (1) To reduce the coverage segments of Specified Amount associated
     with the most recent increases, then

          (2) To the next most recent increases successively, and last

          (3) To the original Specified Amount.

A decrease will not be permitted if the Specified Amount would fall below
$100,000. Any decrease in the Term Life Term Insurance Rider will be applied to
reduce the coverage segments of the Rider in the order of the most recent
increases successively and finally to the original Rider.

                                       30
<PAGE>   44

     The Minimum Monthly Premium will not be adjusted for the decrease in the
Specified Amount. If the Specified Amount is decreased when a premium payment is
received, the decrease will be processed before the premium payment is
processed. Rider coverages may also be affected by a decrease in Specified
Amount.

     The Company reserves the right to reject a requested decrease. Decreases
will not be permitted if:

          (1) Compliance with the guideline premium limitations under federal
     tax law resulting from the decrease would result in immediate termination
     of your policy, or

          (2) To effect the decrease, payments to you would have to be made from
     Fund Value for compliance with the guideline premium limitations, and the
     amount of the payments would exceed the Cash Value of your policy.

If a requested change is not approved, we will send you a written notice of our
decision.

OTHER OPTIONAL INSURANCE BENEFITS

     Subject to certain requirements, you may elect to add one or more of the
optional insurance benefits described below. Optional insurance benefits are
added when you apply for your policy. These other optional benefits are added to
your policy by an addendum called a rider. A charge is deducted monthly from the
Fund Value for each optional benefit added to your policy. See "Charges and
Deductions," page 41. You can cancel these benefits at any time. Certain
restrictions may apply and are described in the applicable rider. In addition,
adding or canceling these benefits may have an effect on your policy's status as
a modified endowment contract. See "Federal Income Tax
Considerations -- Modified Endowment Contracts," page 47. An insurance agent
authorized to sell the policy can describe these extra benefits further. Samples
of the provisions are available from the Company upon written request.

     From time to time we may make available riders other than those listed
below. Contact an insurance agent authorized to sell the policy for a complete
list of the riders available.

  Spouse's Term Rider

     This rider provides for term insurance benefits on the life of the
insured's spouse, to the spouse's age 80. The minimum amount of coverage is
$25,000. The rider coverage may be converted without evidence of insurability to
any level premium, level face amount permanent plan of insurance offered by the
Company at any time prior to the spouse's age 65 or 5 years from the issue of
the rider, if later.

  Children's Term Insurance Rider

     This rider provides term insurance coverage on the lives of the children of
the insured under age 18. The coverage continues to the policy anniversary after
the child's 22nd birthday. It provides coverage for children upon birth or legal
adoption without presenting evidence of insurability, if the rider is applied
for and issued at the same time as the policy is applied for and issued. If
applied for after the policy is issued, different requirements may be imposed.
Coverage is limited to the lesser of 1/5th of the initial Specified Amount or
$10,000. Upon the expiration of the rider coverage, it may be converted to any
level premium, level face amount permanent plan of insurance then offered by the
Company, for up to five times the rider coverage amount.

  Purchase Option Rider

     This Rider provides the option to purchase up to $100,000 of additional
coverage without providing additional evidence that the insured remains
insurable. Coverage may be added on each policy anniversary when the insured's
age is 25, 28, 31, 34, 37, 40, 43, 46 and 49. In addition, the future right to
purchase

                                       31
<PAGE>   45

new insurance on the next option date may be advanced and exercised immediately
upon the following events:

     -  Marriage of the insured.

     -  Birth of a child of the insured.

     -  Legal adoption of a child by insured.

     A period of term insurance is automatically provided starting on the date
of the specified event. The interim term insurance, and the option to accelerate
the purchase of the coverage expires 60 days after the specified event.

  Waiver of Monthly Deduction Rider

     This rider provides for the waiver of certain charges while the insured has
a covered disability and the policy is in effect. While the insured is disabled,
no deductions are made for (1) monthly administrative charges, (2) per $1,000
Specified Amount charges, (3) cost of insurance charges, and rider charges.
During this period the charges are waived and therefore not deducted from the
Fund Value. The cumulative Minimum Monthly Premium requirement does not change
during the covered disability. It remains fixed at the level at the beginning of
the disability.

  Term Life Term Insurance Rider

     This rider provides additional death benefits on the life of the insured
until the insured reaches age 80. The minimum amount of coverage is $25,000. You
may convert the rider coverage without evidence of insurability to any level
premium, level face amount permanent policy of insurance offered by the Company.
The conversion must occur prior to the insured's age 65 or 5 years from the
issue of the rider, whichever is later.

BENEFITS AT MATURITY

     The maturity date for this policy is the policy anniversary on which the
insured is age 100. If the insured is living on the maturity date, the Company
will pay to you, as an endowment benefit, the Cash Value of the policy.
Ordinarily, the Company pays within seven days of the policy anniversary.
Payments may be postponed in certain circumstances. See "Payments," page 55.
Premiums will not be accepted, nor will monthly deductions be made, after the
maturity date.

POLICY VALUES

  Fund Value

     The Fund Value is the sum of the amounts under the policy held in each
subaccount of MONY Variable Account L and any Guaranteed Interest Account. It
also includes the amount set aside in the Company's Loan Account, and any
interest, to secure Outstanding Debt.

     On each Business Day, the part of the Fund Value allocated to any
particular subaccount is adjusted to reflect the investment experience of that
subaccount. On each monthly anniversary day, the Fund Value also is adjusted to
reflect interest on the Guaranteed Interest Account and the Loan Account and the
assessment of the monthly deduction. See "Determination of Fund Value," page 33.
No minimum amount of Fund Value allocated to a particular subaccount is
guaranteed. You bear the risk for the investment experience of Fund Value
allocated to the subaccounts.

  Cash Value

     The Cash Value of the policy equals the Fund Value less any surrender
charge less any Outstanding Debt. Thus, the Fund Value exceeds your policy's
Cash Value by the amount of the surrender charge and

                                       32
<PAGE>   46

any Outstanding Debt. Once the surrender charge expires, the Cash Value equals
the Fund Value less any Outstanding Debt.

DETERMINATION OF FUND VALUE

     Although the death benefit under a policy can never be less than the
policy's Specified Amount, the Fund Value will vary. The Fund Value varies
depending on several factors:

     -  Payment of premiums.

     -  Amount held in the Loan Account to secure any Outstanding Debt.

     -  Partial surrenders.

     -  The charges assessed in connection with the policy.

     -  Investment experience of the subaccounts

     -  Amounts credited to the Guaranteed Interest Account.

There is no guaranteed minimum Fund Value (except to the extent that you have
allocated net premium payments and cash values to the Guaranteed Interest
Account) and you bear the entire risk relating to the investment performance of
Fund Value allocated to the subaccounts.

     The Company uses amounts allocated to the subaccounts to purchase shares of
the corresponding portfolios of the Funds. The values of the subaccounts reflect
the investment experience of the corresponding portfolio. The investment
experience reflects:

     -  The investment income.

     -  Realized and unrealized capital gains and losses.

     -  Expenses of a portfolio including the investment adviser fees.

     -  Any dividends or distributions declared by a portfolio.

Any dividends or distributions from any portfolio of the Funds are reinvested
automatically in shares of the same portfolio. However, the Company, on behalf
of MONY Variable Account L, may elect otherwise. The subaccount value will also
reflect the mortality and expense risk charges the Company makes each day to the
Variable Account.

     Amounts allocated to the subaccounts are measured in terms of units. Units
are a measure of value used for bookkeeping purposes. The value of amounts
invested in each subaccount is represented by the value of units credited to the
policy for that subaccount. (See "Calculating Unit Values for Each Subaccount,"
on page 34.) On any day, the amount in a subaccount of MONY Variable Account L
is equal to the unit value times the number of units in that subaccount credited
to the policy. The units of each subaccount will have different unit values.

     Units of a subaccount are purchased (credited) whenever premiums or amounts
transferred (including transfers from the Loan Account) are allocated to that
subaccount. Units are redeemed (debited) to:

     -  Make partial surrenders.

     -  Make full surrenders.

     -  Transfer amounts from a subaccount (including transfers to the Loan
        Account).

     -  Pay the death benefit when the insured dies.

     -  Pay monthly deductions from the policy's Fund Value.

     -  Pay policy transaction charges.

     -  Pay surrender charges.

The number of units purchased or redeemed is determined by dividing the dollar
amount of the transaction by the unit value of the affected subaccount, computed
after the close of business that day.

                                       33
<PAGE>   47

The number of units changes only as a result of policy transactions or charges.
The number of units credited will not change because of later changes in unit
value.

     Transactions are processed when a premium or an acceptable written or
telephone request is received at the Company's administrative office. If the
premium or request reaches the administrative office on a day that is not a
Business Day, or after the close of business on a Business Day (after 4:00
Eastern Time), the transaction date will be the next Business Day. All policy
transactions are performed as of a Business Day. If a transaction date or
monthly anniversary day occurs on a day other than a Business Day (e.g.,
Saturday), the calculations will be done on the next day that the New York Stock
Exchange is open for trading.

CALCULATING UNIT VALUES FOR EACH SUBACCOUNT

     The Company calculates the unit value of a subaccount on any Business Day
as follows:

          (1) Calculate the value of the shares of the portfolio belonging to
     the subaccount as of the close of business that Business Day. This
     calculation is done before giving effect to any policy transactions for
     that day, such as premium payments or surrenders. For this purpose, the net
     asset value per share reported to the Company by the managers of the
     portfolio is used.

          (2) Add the value of any dividends or capital gains distributions
     declared and reinvested by the portfolio during the valuation period.
     Subtract from this amount a charge for taxes, if any.

          (3) Subtract a charge for the mortality and expense risk assumed by
     the Company under the policy. See "Daily Deductions From the Variable
     Account L -- Mortality and Expense Risk Charge," page 44. If the previous
     day was not a Business Day, then the charge is adjusted for the additional
     days between valuations.

          (4) Divide the resulting amount by the number of units held in the
     subaccount on the Business Day before the purchase or redemption of any
     units on that date.

     The unit value of each subaccount on its first Business Day was set at
$10.00.

                                       34
<PAGE>   48

DETERMINING FUND VALUE

                      [DETERMINING FUND VALUE FLOW CHART]

TRANSFER OF FUND VALUE

     You may transfer Fund Value among the subaccounts after the Right to Return
Policy Period by sending a proper written request to the Company's
administrative office. Transfers may be made by telephone if you have proper
authorization. See "Telephone Transfer Privileges," page 60. Currently, there
are no limitations on the number of transfers between subaccounts. There is also
no minimum amount required: (1) to make a transfer, or (2) to remain in the
subaccount after a transfer. You may not make a transfer if your policy is in
the grace period and a payment required to avoid lapse is not paid. See "Grace
Period and Lapse," page 39. No charges are currently imposed upon these
transfers. However, the

                                       35
<PAGE>   49

Company reserves the right to assess a $25 transfer charge in the future on
policy transfers over 12 during any policy year, and to discontinue telephone
transfers.

     After the Right to Return Policy Period, Fund Value may also be transferred
from the subaccounts to the Guaranteed Interest Account. Transfers from the
Guaranteed Interest Account to the subaccounts will only be permitted in the
policy month following a policy anniversary as described in "The Guaranteed
Interest Account," page 52.

RIGHT TO EXCHANGE POLICY

     During the first 24 months following the policy date, you may exchange your
policy for a policy where the investment experience is guaranteed. To accomplish
this, the entire amount in the subaccounts of MONY Variable Account L is
transferred to the Guaranteed Interest Account. All future premiums are
allocated to the Guaranteed Interest Account. This serves as an exchange of your
policy for the equivalent of a flexible premium universal life policy. See "The
Guaranteed Interest Account," page 52. No charge is imposed on the transfer when
you exercise the exchange privilege.

OPTION TO OBTAIN PAID-UP INSURANCE

     You may change to guaranteed paid-up insurance on a policy anniversary. At
that time, the Specified Amount will be reduced to an amount that the Cash Value
will maintain in effect until the maturity date when applied as a net single
premium. However, the maximum amount of Cash Value applied will not be greater
than necessary to provide an amount at risk equal to the amount at risk
immediately before this option becomes effective. Any Cash Value in excess of
the amount applied will be refunded to you.

     The net single premium rates will be based on: (a) the 1980 CSO mortality
tables at the Insured's gender and attained age and class of risk on the later
of the policy date and the most recent increase in coverage under the policy;
and (b) 4.5% interest. On and after the effective date, the Cash Value of the
paid-up coverage will equal the present value of future guaranteed benefits
based on the net single premium rates described above without regard to any
loans.

     In order to obtain paid-up insurance, the Company must receive a written
request 30 days prior to the policy anniversary date on which it becomes
effective. The endorsement issued to reflect the change to paid-up insurance
will show the reduced Specified Amount and the guaranteed Cash Value on the
effective date and each policy anniversary thereafter.

     Once the paid-up insurance option is effective the following conditions
apply:

     (1) It may not be revoked.

     (2) The Company will not accept any further premium.

     (3) No further optional policy changes may be made.

     (4) The policy is no longer subject to the Administrative charge and the
         per $1,000 Specified Amount charge.

     (5) Any surrender charge, loan balance and loan interest which existed
         immediately before the effective date will be set to zero.

     (6) Any partial surrender will result in a recalculation of the Specified
         Amount and Cash Value.

     (7) Any additional benefits provided by rider will terminate.

     (8) The death benefit will equal the reduced Specified Amount.

POLICY LOANS

     You may borrow money from the Company at any time using your policy as
security for the loan. You take a loan by submitting a proper written request to
the Company's administrative office. You may

                                       36
<PAGE>   50

take a loan any time your policy has a positive Cash Value. The maximum amount
you may borrow at any time is 90% of the Cash Value of your policy. (If you
request a loan on a monthly anniversary day, the maximum loan is reduced by the
monthly deduction due on that day.) The Outstanding Debt is the cumulative
amount of outstanding loans and loan interest payable to the Company at any
time.

     Loan interest is payable in arrears on each policy anniversary at an annual
rate which varies by the number of years since your policy was issued. For the
first ten policy years, the loan rate is 5.25%. After the tenth policy
anniversary, the loan rate is 4.75%. Interest on the full amount of any
Outstanding Debt is due on the policy anniversary, until the Outstanding Debt is
repaid. If interest is not paid when due, it will be added to the amount of the
Outstanding Debt.

     You may repay all or part of the Outstanding Debt at any time while your
policy is in effect. Only payments shown as loan or interest payments will be
treated as such. If a loan repayment is made which exceeds the Outstanding Debt,
the excess will be applied as a scheduled premium payment. The payment will be
subject to the rules on acceptance of premium payments.

     When you take a loan, an amount equal to the loan is transferred out of the
subaccounts and the Guaranteed Interest Account into the Loan Account to secure
the loan. Within certain limits, you may specify the amount or the percentage of
the loan amount to be deducted from the subaccounts and the Guaranteed Interest
Account. The request for a loan will not be accepted if (1) you do not specify
the source of the transfer, or (2) if the transfer instructions are incorrect.
On each policy anniversary, an amount equal to the loan interest due and unpaid
for the policy year will be transferred to the Loan Account. The transfer is
made from the subaccounts and the Guaranteed Interest Account on a proportional
basis.

     The Fund Value in the Loan Account in excess of the Outstanding Debt will
be allocated to the subaccounts and/or the Guaranteed Interest Account in a
manner determined by us.

     The Loan Account is part of the Company's general account. Amounts held in
the Loan Account are credited monthly with an annual rate of interest not less
than 4.5%

     Loan repayments release funds from the Loan Account. Unless you request
otherwise, amounts released from the Loan Account will be transferred into the
subaccounts and Guaranteed Interest Account pursuant to your most recent valid
allocation instructions for scheduled premium payments. In addition, Fund Value
in the Loan Account in excess of the outstanding loan is treated differently.
The treatment depends on (1) whether at the time the loan was made, Fund Values
were transferred from the subaccounts or the Guaranteed Interest Account, and
(2) whether or not loan interest due is paid when due or the amount of the
interest is added to the loan ("capitalized"). If the loan is from the
subaccounts and loan interest is paid in cash, this excess offsets the amount
that must be transferred from the subaccounts to the Loan Account on the policy
anniversary. If the loan is from the Guaranteed Interest Account and loan
interest is paid in cash, this excess is allocated back to the Guaranteed
Interest Account. The allocation back is on a monthly basis proportionately to
all interest crediting generations from which the loan was taken.

     Amounts held in the Loan Account to secure Outstanding Debt forego the
investment experience of the subaccounts and the current interest rate of the
Guaranteed Interest Account. Thus Outstanding Debt, whether or not repaid, has a
permanent effect on your policy values and may have an effect on the amount and
duration of the death benefit. If not repaid, the Outstanding Debt will be
deducted from the amount of the death benefit upon the death of the insured, or
the value paid upon surrender or maturity.

     Outstanding Debt may affect the length of time the policy remains in
effect. After the third policy anniversary (or, in some instances, the third
anniversary following an increase), your policy will lapse when (1) Cash Value
is insufficient to cover the monthly deduction against the policy's Fund Value
on any monthly anniversary day, and (2) the minimum payment required is not made
during the grace period. Moreover, the policy may enter the grace period more
quickly when Outstanding Debt exists, because the Outstanding Debt is not
available to cover the monthly deduction. Additional payments or repayments of a
part of Outstanding Debt may be required to keep the Policy in effect. See
"Grace Period and Lapse," page 39.

                                       37
<PAGE>   51

     A loan will not be treated as a distribution from your policy and will not
result in taxable income to you unless your policy is a modified endowment
contract. If your policy is a modified endowment contract, a loan will be
treated as a distribution that may give rise to taxable income. If your policy
lapses with an outstanding loan balance there could be adverse federal income
tax consequences depending on the particular facts and circumstances. For
example, if (1) your policy lapses with an outstanding loan balance, and (2) it
does not lapse under a non-forfeiture option, you can have ordinary income to
the extent the outstanding loan exceeds your investment in the policy (i.e.
generally premiums paid less prior non-taxable distributions). For more
information on the tax treatment of loans, see "Federal Income Tax
Considerations," page 45.

FULL SURRENDER

     You may fully surrender your policy at any time during the lifetime of the
insured. The amount received for a full surrender is the policy's Fund Value
less (1) any surrender charge, and (2) any Outstanding Debt.

     You may surrender your policy by sending a written request together with
the policy to the Company's administrative office. The proceeds will be
determined as of the end of the valuation period during which the request for
surrender is received. You may elect to (1) have the proceeds paid in cash, or
(2) apply the proceeds under a payment plan offered under your policy. See
"Payment Plan Settlement Provisions," page 55. For information on the tax
effects of surrender of a policy, see "Federal Income Tax Consideration," page
45.

PARTIAL SURRENDER

     With a partial surrender, you obtain a part of the Cash Value of your
policy without having to surrender the policy in full. You may request a partial
surrender at any time. The partial surrender will take effect on (1) the
business day that we receive your request at our administrative office, or (2)
on the next business day if that day is not a business day. There is currently
no limit on the number of partial surrenders allowed in a policy year.

     A partial surrender must be for at least $500 (plus the applicable fee). In
addition, your policy's Cash Value must be at least $500 after the partial
surrender. If you have taken a loan on your policy, the amount of the partial
surrender is limited so that the loan amount, after the partial surrender, is
not greater than 90% of Cash Value.

     You may make a partial surrender by submitting a proper written request to
the Company's administrative office. As of the effective date of any partial
surrender, your Fund Value and Cash Value are reduced by the amount surrendered
(plus the applicable fee). You allocate an amount or percent of your Fund Value
in the subaccounts and the Guaranteed Interest Account for your partial
surrender. Allocations by percentage must be in whole percentages and the
minimum percentage is 10% against any subaccount or the Guaranteed Interest
Account. Percentages must total 100%. We will reject an allocation which does
not comply with the rules or if there is not enough Fund Value in a subaccount
or the Guaranteed Interest Account to provide its share of the allocation. If
the insured dies after the request for a partial surrender is sent to the
Company and prior to it being effected, the amount of the partial surrender will
be deducted from the death benefit proceeds. The death benefit proceeds will be
determined taking into account the amount surrendered.

     When you make a partial surrender and you selected death benefit Option 1,
the Specified Amount of your policy is decreased by the amount of the partial
surrender (excluding its fee). If you selected death benefit Option 2, a partial
surrender will not change the Specified Amount of your policy. However, if the
death benefit is not equal to the Fund Value times a death benefit percentage,
the death benefit will be reduced by the amount of the partial surrender. Under
either death benefit Option, if the death benefit is based on the Fund Value
times the applicable death benefit percentage, the death benefit may decrease by
an amount greater than the partial surrender. See "Death Benefits under the
Policy," page 28.

     There is a fee for each partial surrender of $10.

                                       38
<PAGE>   52

     For information on the tax treatment of partial surrenders, see "Federal
Income Tax Considerations," page 45.

GRACE PERIOD AND LAPSE

     Your policy will remain in effect as long as:

          (1) it has a Cash Value greater than zero, and

          (2) you make any required additional premium payments during a 61-day
     Grace Period.

  Special Rule for First Three Policy Years

     During the first three policy years (or the first three policy years
following an increase in Specified Amount during that period), your policy and
any riders are guaranteed not to lapse if on each monthly anniversary day
either:

     - Your policy's Cash Value is greater than zero, or

     - The sum of the premiums paid minus all partial surrenders (excluding
       related fees), minus any Outstanding Debt, is greater than or equal to

        - The Minimum Monthly Premium times the number of months your policy has
          been in effect (or number of months from the most recent increase in
          Specified Amount).

     Your policy may be at risk of lapse if:

        - The insufficiency occurs at any other time, or

        - The Minimum Monthly Premium test has not been met during the first
          three policy years (as described above).

     To avoid lapse if the Cash Value is insufficient to pay the current Monthly
Deduction, you must pay the necessary amount during the grace period. When an
insufficiency occurs, you may also be required to pay any unpaid loan interest
accrued for the policy year. The interest amount will also have to be paid prior
to the end of the grace period.

     We will reject any payment if it means your total premium payments will
exceed the maximum permissible premium for your policy's Specified Amount under
the Internal Revenue Code. This may happen when you have Outstanding Debt. In
this event, you could repay enough of the Outstanding Debt to avoid termination.
You may also wish to repay an additional part of the Outstanding Debt to avoid
recurrence of the potential lapse. If premium payments have not exceeded the
maximum permissible premiums, you may wish to make larger or more frequent
premium payments to avoid recurrence of the potential lapse. However, we will
not reject any premium payments necessary to prevent lapse of your policy.

     If the Cash Value of your policy will not cover the entire monthly
deduction on a monthly anniversary day, we will deduct the amount that is
available. We will notify you (and any assignee of record) of the payment
necessary to keep your policy in effect. You will then have a grace period of 61
days, from the date the notice was sent, to make the payment. During the first
three policy years (or within three years of an increase in Specified Amount
during that period), if the Cash Value of the policy is less than zero, you must
pay:

          (1) The Minimum Monthly Premium not paid, plus

          (2) One succeeding Minimum Monthly Premium.

                                       39
<PAGE>   53

After the third policy anniversary (or after three years from the most recent
increase in Specified Amount during that period), the payment required is:

          (1) The monthly deduction not paid, plus

          (2) Two succeeding monthly deductions plus the amount of the
     deductions from premiums for various taxes and the sales charge.

(See "Charges and Deductions -- Deductions from Premiums," page 41). The policy
will remain in effect through the grace period. If you fail to make the
necessary payment within the grace period, your coverage under the policy will
end and your policy will lapse. Necessary premium payments made during the grace
period will be allocated among the subaccounts and the Guaranteed Interest
Account. The allocation is made according to your current scheduled premium
payment allocation instructions. Any monthly deduction due will be charged
proportionately to the subaccounts and the Guaranteed Interest Account. If the
insured dies during the grace period, the death benefit proceeds will equal:

          (1) The amount of the death benefit immediately prior to the start of
     the grace period, reduced by

          (2) Any unpaid monthly deductions and any Outstanding Debt.

  Reinstatement

     We will reinstate a lapsed policy at any time:

          (1) Before the maturity date, and

          (2) Within five years after the monthly anniversary day which precedes
     the start of the grace period.

     To reinstate a lapsed policy we must also receive:

          (1) A written application from you;

          (2) Evidence of insurability satisfactory to us;

          (3) Payment of all monthly deductions that were due and unpaid during
     the grace period;

          (4) Payment of an amount at least sufficient to keep your policy in
     effect for one month after the reinstatement date;

          (5) Payment or reinstatement of any debt on the policy anniversary at
     the start of the grace period; and

          (6) Payment of interest on debt reinstated from the beginning of the
     grace period to the end of the grace period at the rate that applies to
     policy loans on the date of reinstatement.

     When your policy is reinstated, the Fund Value will be equal to the Fund
Value on the date of the lapse subject to the following:

          (1) The surrender charge will be equal to the surrender charge that
     would have existed had your policy been in effect since the original policy
     date.

          (2) Any Outstanding Debt on the date of lapse will be reinstated.

          (3) Any net premium paid for reinstatement will also be reinstated.

          (4) No interest on amounts held in our Loan Account to secure
     Outstanding Debt will be paid or credited between lapse and reinstatement.

Reinstatement will be effective as of the monthly anniversary day on or
preceding the date of approval by us. At that time, the Fund Value minus, if
applicable, Outstanding Debt will be allocated among the subaccounts and the
Guaranteed Interest Account pursuant to your most recent scheduled premium
payment allocation instructions.

                                       40
<PAGE>   54

                             CHARGES AND DEDUCTIONS

     The following chart is intended to provide an overview of the current
charges and deductions under the policy. Please see the discussion of each item
in this prospectus and in the policy for further details.
--------------------------------------------------------------------------------

                            DEDUCTIONS FROM PREMIUMS

<TABLE>
<CAPTION>
<S>  <C>                                            <C>
-----------------------------------------------------------------------------------------------
     Sales Charge -- Varies based on Specified      Specified Amounts less than $500,000 -- 4%
                     Amount plus Term Life Term     Specified Amounts of $500,000 or more -- 3%
                     Rider amount in effect. It
                     is a % of Premium paid.
-----------------------------------------------------------------------------------------------

     Tax Charge                                     State and local -- 0.8%
                                                    Federal -- 1.5%
</TABLE>

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                  DAILY DEDUCTION FROM MONY VARIABLE ACCOUNT L
--------------------------------------------------------------------------------

<TABLE>
<S>  <C>                                           <C>
     Mortality & Expense Risk Charge -- Maximum    .65% of subaccount value (0.001781% daily)
     Annual Rate
</TABLE>

--------------------------------------------------------------------------------

                           DEDUCTIONS FROM FUND VALUE

<TABLE>
<S>  <C>                                           <C>
----------------------------------------------------------------------------------------------
     Cost of Insurance Charge                      Current cost of insurance rate x net amount
                                                   at risk at the beginning of the policy
                                                   month
----------------------------------------------------------------------------------------------

     Administrative Charge -- monthly              $5.00
----------------------------------------------------------------------------------------------

     Monthly per $1,000 Specified Amount Charge    See Appendix B. This charge applies for the
     Based on issue age, gender and smoking        first 15 policy years (or for 15 years from
     Status.                                       the date of any increase in Specified
                                                   Amount)
----------------------------------------------------------------------------------------------

     Optional Insurance Benefits Charge            As applicable.
     Monthly Deduction for any other Optional
     Insurance Benefits added by rider.
----------------------------------------------------------------------------------------------

     Transaction and Other Charges
     - Partial Surrender Fee                       $10

     - Transfer of Fund Value                      $25 maximum per transfer over 12(1)
     (at Company's Option)
----------------------------------------------------------------------------------------------

     Surrender Charge                              See discussion of Surrender Charge on page
     Grades from 80% to 0 over 15 years based on   43 for grading schedule.
     a schedule. Factors per $1,000 of Specified
     Amount vary based on issue age, gender, and
     underwriting class.
----------------------------------------------------------------------------------------------
</TABLE>

(1) Currently no charge on any transfers.

The following provides additional details of the deductions from premium
payments under a policy prior to allocating net premium payments to the
subaccounts of MONY Variable Account L or to the Guaranteed Interest Account and
of the deductions from MONY Variable Account L and from the policy's Fund Value.

                                       41
<PAGE>   55

DEDUCTIONS FROM PREMIUMS

     Deductions are made from each premium payment prior to applying the net
premium payment to the Fund Value.

Sales Charge --

     This charge varies based on the total of the Specified Amount plus the Term
Life Term Insurance Rider amount in effect on the policy date. The charge is a
percent of each premium paid.

     - Specified Amount plus any Term Life Term Insurance amount in force less
     than $500,000 -- 4%

     - Specified Amount plus any Term Life Term Insurance amount in force of
       $500,000 or more -- 3%

     You should refer to your policy to determine your Specified Amount and the
amount of any Term Life Term Insurance in force.

     The sales charge compensates us for the cost of distributing the policies.
This charge is not expected to be enough to cover sales and distribution
expenses for the policies. To the extent that sales and distribution expenses
exceed sales charges, amounts derived from surrender charges will be used.
Expenses in excess of the sales and surrender charges may be recovered from
other charges, including amounts indirectly derived from the charge for
mortality and expense risks and mortality gains.

Tax Charge --

     State and local premium tax -- currently 0.8%

     Federal tax for deferred acquisition costs of the Company -- currently 1.5%

     All states levy taxes on life insurance premium payments. For policyholders
resident in the State of New York, the Company currently deducts an amount equal
to 0.8% of each premium payment to pay applicable premium taxes. These taxes
vary from state to state and may vary from jurisdiction to jurisdiction within a
state. Currently, these taxes range from 0% to 4%. The 0.8% deduction is the
actual premium tax imposed by the State of New York. We do not expect to profit
from this charge.

     The 1.5% current charge against each premium covers our estimated cost for
the Federal income tax treatment of deferred acquisition costs. This is
determined solely by the amount of life insurance premiums received. We believe
this charge is reasonable in relation to our increased federal tax burden under
IRC Section 848 resulting from the receipt of premium payments. No charge will
be deducted where premiums received from you are not subject to this tax.

     We reserve the right to increase or decrease the charge for taxes due to
any change in tax law or due to any change in the cost to us.

DAILY DEDUCTION FROM MONY VARIABLE ACCOUNT L

     A charge is deducted daily from each subaccount of MONY Variable Account L
for the mortality and expense risks assumed by the Company.

Mortality and Expense Risk Charge --

     Maximum of 0.001781% of the amount in the subaccount, which is equivalent
to an annual rate of 0.65% of subaccount value.

     This charge compensates us for assuming mortality and expense risks under
the policies. The mortality risk assumed is that insureds, as a group, may live
for a shorter period of time than estimated. Therefore, the cost of insurance
charges specified in the policy will not be enough to meet our actual claims. We
assume an expense risk that other expenses incurred in issuing and administering
the policies and operating MONY Variable Account L will be greater than the
amount estimated when setting the charges for these expenses. We will realize a
profit from this fee to the extent it is not needed to provide

                                       42
<PAGE>   56

benefits and pay expenses under the policies. We may use this profit for other
purposes. These purposes may include any distribution expenses not covered by
the sales charge or surrender charge.

     This charge is not assessed against the amount of the policy Fund Value
that is allocated to the Guaranteed Interest Account, nor to amounts in the Loan
Account.

Deductions from Fund Value --

     A charge called the Monthly Deduction is deducted from the Fund Value on
each monthly anniversary day. The Monthly Deduction consists of the following
items:

Cost of Insurance --

     This charge compensates us for the anticipated cost of paying death
benefits in excess of Fund Value to insureds' beneficiaries. The amount of the
charge is equal to a current cost of insurance rate multiplied by the net amount
at risk under the policy at the beginning of each policy month. Here, net amount
at risk equals the death benefit payable at the beginning of the policy month
less the Fund Value at that time.

     The policy contains guaranteed cost of insurance rates that may not be
increased. The guaranteed rates are based on the 1980 Commissioners Standard
Ordinary Smoker and Nonsmoker Mortality Tables. (For issue ages under 18, no
smoker/nonsmoker adjustment is made until attained age 15. Where unisex cost of
insurance rates apply, the 1980 Commissioners Ordinary Smoker and Nonsmoker
Mortality Table B applies.) These rates are based on the age and underwriting
class of the insured. They are also based on the gender of the insured, but
unisex rates are used where appropriate under applicable law. Unisex laws
include the State of Montana and in policies purchased by employers and employee
organizations in connection with employment related insurance or benefit
programs. As of the date of this prospectus, we charge "current rates" that are
lower (i.e., less expensive) than the guaranteed rates. We may change current
rates in the future. Like the guaranteed rates, the current rates also vary with
the age, gender, smoking status, and underwriting class of the insured. In
addition, they also vary with the policy duration. The cost of insurance rate
generally increases with the age of the insured.

     If there have been increases in the Specified Amount, then for purposes of
calculating the cost of insurance charge, the Fund Value will first be applied
to the initial Specified Amount. If the Fund Value exceeds the initial Specified
Amount, the excess will then be applied to any increase in Specified Amount in
the order of the increases. If the death benefit equals the Fund Value
multiplied by the applicable death benefit percentage, any increase in Fund
Value will cause an automatic increase in the death benefit. The underwriting
class and duration for such increase will be the same as that used for the most
recent increase in Specified Amount (that has not been eliminated through a
later decrease in Specified Amount).

Administrative Charge --     $5.00 per month

     This charge reimburses us for expenses associated with administration and
maintenance of the policies. The charge is guaranteed never to exceed $5.00. We
do not expect to profit from this charge.

Monthly per $1,000
Specified Amount Charge --   This charge applies for the first 15 years
                             following the issuance of the policy or an increase
                             in the Specified Amount. The charge is made per
                             $1,000 of Specified Amount based on issue age,
                             gender, and smoking status. The monthly per $1,000
                             factors are shown in Appendix B.

Optional Insurance Benefits
  Charge --                  A monthly deduction for any other optional
                             insurance benefits added to the policy by rider.

Surrender Charge --          The Company will assess a surrender charge against
                             Fund Value upon a full surrender of the policy. The
                             surrender charge is based on a factor per $1,000 of
                             initial Specified Amount (or upon an increase in
                             Specified Amount) and grades from 80% to zero over
                             15 years based

                                       43
<PAGE>   57

                             on a schedule. The factors per $1,000 vary by issue
                             age, gender, and underwriting class. The grading
                             percentages (as shown below) vary based on issue
                             age and number of full years since the Policy was
                             issued (or since the increase in Specified Amount).

<TABLE>
<CAPTION>
                      PERCENT FOR   PERCENT FOR
GRADING PERCENTAGES   ISSUE AGES    ISSUE AGES
   POLICY YEARS          0-75          76-85
-------------------   -----------   -----------
<S>                   <C>           <C>
        1-3               80%           80%
          4               80            70
          5               80            60
          6               80            50
          7               80            40
          8               70            30
          9               60            20
         10               50            10
         11               40             0
         12               30             0
         13               20             0
         14               10             0
         15+               0             0
</TABLE>

---------------

Note: Issue ages for policies issued to Qualified Plans are limited to ages
18-70

     The surrender charge is a contingent deferred load. It is a contingent load
because it is assessed only if the policy is surrendered or if the policy
lapses. It is a deferred load because it is not deducted from the premiums paid.
The purpose of the surrender charge is to reimburse us for some of the expenses
of distributing the policies.

     Example:  If a male insured age 35 purchases a policy with a Specified
               Amount of $100,000, the per $1,000 of initial Specified Amount
               surrender charge factor would be $7.25 (Preferred, nonsmoker).
               The maximum surrender charge during the first seven policy years
               would be 80% of (100 x 7.25) or $580.00.

     The maximum surrender charge per $1,000 of initial Specified Amount factor
would be $64.00 based upon the assumptions described above and if the policy
were purchased by a male insured age 85, standard smoker.

Effect of Changes in Specified Amount on the Surrender Charge --

     The surrender charge will increase when a new coverage segment of Specified
Amount is created due to a requested increase in coverage. The surrender charge
related to the increase will be computed in the same manner as the surrender
charge for the original Specified Amount. It will reduce over the 15-year period
following the increase. The new surrender charge for the policy will equal:

          (1) The remaining part of the surrender charge for the original
     Specified Amount, plus

          (2) The surrender charge related to the increase.

     Decreases in Specified Amount have no effect on surrender charges.

Transaction and Other Charges  --

     Partial Surrender Fee -- $10

     Transfer of Fund Value -- $25 (at option of the Company)

                                       44
<PAGE>   58

     The partial surrender fee is guaranteed not to exceed $10. Currently, we do
not charge for transfers of Fund Value between the subaccounts. However, we
reserve the right to assess a $25 charge on transfers over 12 during any policy
year. This would include telephone transfers, if we permit them.

     We may charge the subaccounts for federal income taxes that are incurred by
us and are attributable to MONY Variable Account L and its subaccounts. No such
charge is currently assessed. See "Charge for Company Income Taxes," page 49.

     We will bear the direct operating expenses of MONY Variable Account L. The
subaccounts purchase shares of the corresponding portfolio of the underlying
Fund. The Fund's expenses are not fixed or specified under the terms of the
policy.

GUARANTEE OF CERTAIN CHARGES

     We guarantee that the following charges will not increase:

          (1) Mortality and expense risk charge.

          (2) Administrative charge.

          (3) Per $1,000 Specified Amount charge.

          (4) Sales charge.

          (5) Guaranteed cost of insurance rates.

          (6) Surrender charge.

          (7) Partial surrender fee.

     Any changes in the current cost of insurance charges or charges for
optional insurance benefits will be made based on the class of the insured.
Changes will be based on changes in:

          (1) Future expectations with respect to investment earnings,

          (2) Mortality,

          (3) Length of time policies will remain in effect,

          (4) Expenses, and

          (5) Taxes.

     In no event will they exceed the guaranteed rates defined in the policy.

                               OTHER INFORMATION

FEDERAL INCOME TAX CONSIDERATIONS

     The following provides a general description of the federal income tax
considerations relating to the policy. This discussion is based upon our
understanding of the present federal income tax laws as the Internal Revenue
Service ("IRS") currently interprets them. This discussion is not intended as
tax advice. Tax laws are very complex and tax results will vary according to
your individual circumstances. A person considering the purchase of the policy
may need tax advice. It should be understood that these comments on federal
income tax consequences are not an exhaustive discussion of all tax questions
that might arise under the policy. Special rules that are not discussed here may
apply in certain situations. We make no representation as to the likelihood of
continuation of federal income tax or estate or gift tax laws or of the current
interpretations of the IRS or the courts. Future legislation may adversely
affect the tax treatment of life insurance policies or other tax rules that we
describe here or that relate directly or indirectly to life insurance policies.
Our comments do not take into account any state or local income tax
considerations that may be involved in the purchase of the policy.

                                       45
<PAGE>   59

  Definition of Life Insurance

     Under section 7702 of the Internal Revenue Code (the "Code"), a policy will
be treated as a life insurance policy for federal tax purposes if one of two
alternate tests are met. These tests are:

          (1) "Cash Value Accumulation Test"

          (2) "Guideline Premium/Cash Value Corridor Test"

     Your policy is tested under the Guideline Premium/Cash Value Corridor Test.
This test provides for, among other things:

          (1) A maximum allowable premium per thousand dollars of death benefit,
     known as the "guideline annual premium," and

          (2) A minimum ongoing "corridor" of death benefit in relation to the
     Fund Value of the policy, known as the "death benefit percentage."

See Appendix A, for a table of the Guideline Premium/Cash Value Corridor Test
factors.

     We believe that the policy meets this statutory definition of life
insurance and hence will receive federal income tax treatment consistent with
that of fixed life insurance. Thus, the death benefit should be excludable from
the gross income of the beneficiary (whether the beneficiary is a corporation,
individual or other entity) under Section 101(a)(1) of the Code for purposes of
the regular federal income tax. You generally should not be considered to be in
constructive receipt of the cash values under the policy until a full surrender,
maturity of the policy, or a partial surrender. In addition, certain policy
loans may be taxable in the case of policies that are modified endowment
contracts. Prospective policy owners that intend to use policies to fund
deferred compensation arrangements for their employees are urged to consult
their tax advisors with respect to the tax consequences of such arrangements.
Prospective corporate owners should consult their tax advisors about the
treatment of life insurance in their particular circumstances for purposes of
the alternative minimum tax applicable to corporations.

  Tax Treatment of Policies

     The Technical and Miscellaneous Revenue Act of 1988 established a new class
of life insurance contracts referred to as modified endowment contracts. A life
insurance contract becomes a "modified endowment contract" if, at any time
during the first seven contract years, the sum of actual premiums paid exceeds
the sum of the "seven-pay premium." Generally, the "seven-pay premium" is the
level annual premium, which if paid for each of the first seven years, will
fully pay for all future death and endowment benefits under a contract.

Example: Seven-pay premium = $1,000
         Maximum premium to avoid "modified endowment" treatment =
         First year -- $1,000
         Through first two years -- $2,000
         Through first three years -- $3,000 etc.

Under this test, a policy may or may not be a modified endowment contract. The
outcome depends on the amount of premiums paid during each of the policy's first
seven contract years. Changes in benefits may require testing to determine if
the policy is to be classified as a modified endowment contract. A modified
endowment contract is treated differently for tax purposes then a conventional
life insurance contract.

  Conventional Life Insurance Policies

     If a policy is not a modified endowment contract distributions are treated
as follows. Upon a full surrender or maturity of a policy for its Cash Value,
the excess if any, of the Cash Value plus Outstanding Debt minus the cost basis
under a policy will be treated as ordinary income for federal income tax
purposes. A policy's cost basis will usually equal the premiums paid less any
premiums previously recovered through partial surrenders. Under Section 7702 of
the Code, special rules apply to determine

                                       46
<PAGE>   60

whether part or all the cash received through partial surrenders in the first 15
policy years is paid out of the income of the policy and therefore subject to
income tax. Cash distributed to a policy owner on partial surrenders occurring
more than 15 years after the policy date will be taxable as ordinary income to
the policy owner to the extent that it exceeds the cost basis under a policy.

     We believe that loans received under policies that are not modified
endowment contracts will be treated as indebtedness of the owner. Thus, no part
of any loan under the policy will constitute income to the owner until the
policy matures, unless the policy is surrendered before it matures. Interest
paid (or accrued by an accrual basis taxpayer) on a loan under a policy that is
not a modified endowment contract may be deductible. Deductibility will be
subject to several limitations, depending upon (1) the use to which the proceeds
are put and (2) the tax rules applicable to the policy owner. For example, an
individual who uses the proceeds of a loan for business or investment purposes
may be able to deduct all or part of the interest expense. Generally, if an
individual uses the policy loan for personal purposes, the interest expense is
not deductible. The deductibility of loan interest (whether incurred under a
policy loan or other indebtedness) also may be subject to other limitations.

     For example, the interest may be deductible to the extent that the interest
is attributable to the first $50,000 of the Outstanding Debt where:

     - The interest is paid (or accrued by an accrual basis taxpayer) on a loan
       under a policy, and

     - The policy covers the life of an officer, employee, or person financially
       interested in the trade or business of the policy owners.

     Other tax law provisions may limit the deduction of interest payable on
loan proceeds that are used to purchase or carry certain life insurance
policies.

  Modified Endowment Contracts

     Pre-death distributions from modified endowment contracts may result in
taxable income. Upon full surrender or maturity of the policy, the policy owner
would recognize ordinary income for federal income tax purposes. Ordinary income
will equal the amount by which the Cash Value plus Outstanding Debt exceeds the
investment in the policy. (The investment in the policy is usually the premiums
paid plus certain pre-death distributions that were taxable less any premiums
previously recovered that were excludable from gross income.) Upon partial
surrenders and policy loans the policy owner would recognize ordinary income to
the extent allocable to income (which includes all previously non-taxed gains)
on the policy. The amount allocated to income is the amount by which the Fund
Value of the policy exceeds investment in the policy immediately before
distribution. The tax law provides for aggregation of two or more policies
classified as modified endowment contracts if:

          (1) The policies are purchased from any one insurance company
     (including the Company), and

          (2) The purchases take place during a calendar year.

The policies are aggregated for the purpose of determining the part of the
pre-death distributions allocable to income on the policies and the part
allocable to investment in the policies.

     Amounts received under a modified endowment contract that are included in
gross income are subject to an additional tax. This additional tax is equal to
10% of the amount included in gross income, unless an exception applies. The 10%
additional tax does not apply to any amount received:

          (1) When the taxpayer is at least 59 1/2 years old;

          (2) Which is attributable to the taxpayer becoming disabled; or

          (3) Which is part of a series of substantially equal periodic payments
     (not less frequently than annually) made for the life (or life expectancy)
     of the taxpayer or the joint lives (or joint life expectancies) of the
     taxpayer and his or her beneficiary.

                                       47
<PAGE>   61

     A contract may not be a modified endowment contract originally but may
become one later. Treasury Department regulations, yet to be prescribed, cover
pre-death distributions received in anticipation of the policy's failure to meet
the seven-pay premium test. These distributions are to be treated as pre-death
distributions from a modified endowment contract (and, therefore, are to be
taxed as described above). This treatment is applied even though the policy was
not yet a modified endowment contract. The Code defines a distribution in
anticipation of failing the test as one made within two years of the policy
being classified as a modified endowment contract.

     It is unclear whether interest paid (or accrued by an accrual basis
taxpayer) on Outstanding Debt with respect to a modified endowment contract
constitutes interest for federal income tax purposes. If it does constitute
interest, its deductibility will be subject to the same limitations as
conventional life insurance contracts (see "Conventional Life Insurance
Policies," page 46.)

  Reasonableness Requirement for Charges

     The tax law also deals with allowable mortality costs and other expenses
used in the calculations to determine whether a contract qualifies as life
insurance for income tax purposes. For policies entered into on or after October
21, 1988, the calculations must be based upon, (1) reasonable mortality charges,
and (2) other charges reasonably expected to be paid. The Treasury Department is
expected to declare regulations governing reasonableness standards for mortality
charges. We believe our mortality costs and other expenses used in these
calculations meet the current requirements. It is possible that future
regulations will contain standards that would require us to modify our mortality
charges for these calculations. We reserve the right to make modifications to
retain the policy's qualification as life insurance for federal income tax
purposes.

  Pension and Profit Sharing Plans

     Policies purchased by a fund, which is part of a pension or profit sharing
plan (under Sections 401(a) or 403 of the Code), will be treated differently
from that described above. For participants in these plans, the current cost of
insurance for the net amount at risk is treated as a "current fringe benefit."
The current cost of insurance must be included annually in the plan
participant's gross income. This cost (referred to as the "P.S. 58" cost) is
reported to the participant annually. The excess of the death benefit over the
policy Fund Value will not be subject to federal income tax if:

          (1) The plan participant dies while covered by the plan, and

          (2) The policy proceeds are paid to the participant's beneficiary.

However, the policy Fund Value will generally be taxable to the extent it
exceeds the sum of (1) $5,000 plus (2) the participant's cost basis in the
policy. The participant's cost basis will generally include the costs of
insurance previously reported as income to the participant. Special rules may
apply if the participant has borrowed from his or her policy or was an
owner-employee under the plan.

     There are limits on the amounts of life insurance that may be purchased on
behalf of a participant in a pension or profit sharing plan. Complex rules, in
addition to those discussed above, apply whenever life insurance is purchased by
a tax-qualified plan.

  Other Employee Benefit Programs

     Complex rules may apply when a policy is held by an employer or a trust, or
acquired by an employee, to provide for employee benefits. These policy owners
also must consider whether the policy was applied for by or issued to a person
having an insurable interest under applicable state law. The lack of insurable
interest may, among other things, affect the qualification of the policy as life
insurance for federal income tax purposes. It may also affect the right of the
beneficiary to death benefits. Employers and employer-created trusts may be
subject to reporting, disclosure, and fiduciary obligations under the Employee
Retirement Income Security Act of 1974 (ERISA). The policy owner's legal advisor
should be consulted to address these issues.

                                       48
<PAGE>   62

  Diversification Requirements

     To comply with regulations under Section 817(h) of the Code, each portfolio
is required to diversify its investments. Generally, on the last day of each
quarter of a calendar year,

          (1) No more than 55% of the value of the portfolio's assets can be
     represented by any one investment,

          (2) No more than 70% can be represented by any two investments,

          (3) No more than 80% can be represented by any three investments, and

          (4) No more than 90% can be represented by any four investments.

Securities of a single issuer generally are treated for purposes of Section
817(h) as a single investment. However, for this purpose, each U.S. Government
agency or instrumentality is treated as a separate issuer. Any security issued,
guaranteed, or insured (to the extent guaranteed and insured) by the U.S. or by
an agency or instrumentality of the U.S. is treated as a security issued by the
U.S. Government or its agency or instrumentality, as applicable.

     Currently, for federal income tax purposes, the portfolio shares underlying
the subaccounts available under the policies are owned by the Company and not by
you or any beneficiary. However, no representation is or can be made regarding
the likelihood of the continuation of current interpretations by the IRS.

  Other

     Federal estate and gift and state and local estate, inheritance, and other
tax consequences of ownership or receipt of policy proceeds depend on the
jurisdiction and the circumstances of each owner or beneficiary.

     For complete information on federal, state, local and other tax
considerations, a qualified tax advisor should be consulted.

               THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING
                          THE TAX STATUS OF ANY POLICY

CHARGE FOR COMPANY INCOME TAXES

     For federal income tax purposes, variable life insurance generally is
treated in a manner consistent with fixed life insurance. The Company will
review the question of a charge to the Variable Account for the Company's
federal income taxes periodically. A charge may be made for any federal income
taxes incurred by the Company that are attributable to the Variable Account.
This might become necessary if:

          (1) The tax treatment of the Company is ultimately determined to be
     other than what the Company currently believes it to be,

          (2) There are changes made in the federal income tax treatment of
     variable life insurance at the insurance company level, or

          (3) There is a change in the Company's tax status.

     Under current laws, the Company may incur state and local taxes (in
addition to premium taxes imposed by the states) in several states. At present,
these taxes are not significant. If there is a material change in applicable
state or local tax laws or in the cost to the Company, the Company reserves the
right to charge the Account for any such taxes attributable to the Account.

VOTING OF FUND SHARES

     Based on its view of present applicable law, the Company will exercise
voting rights attributable to the shares of each portfolio of the Funds held in
the subaccounts. We will exercise such rights at any regular and special
meetings of the shareholders of the Funds on matters requiring shareholder
voting

                                       49
<PAGE>   63

under the Investment Company Act of 1940. Our exercise of these voting rights
will be based on instructions received from persons having the voting interest
in corresponding subaccounts of MONY Variable Account L. We may elect to vote
the shares of the Funds in our own right if:

          (1) The Investment Company Act of 1940 or any regulations thereunder
     is amended, or

          (2) The present interpretation of the Act should change, and

          (3) As a result we determine that it is permitted to vote the shares
     of the Funds in our right.

     The person having the voting interest under a policy is the policy owner.
Unless otherwise required by applicable law, a policy owner will have the right
to instruct for the number of votes of any portfolio determined by dividing his
or her Fund Value in the subaccount that corresponds to the portfolio by $100.
Fractional votes will be counted. The number policy owner votes will be
determined as of the date set by the Company. However, such date will not be
more than 90 days prior to the date established by the corresponding Fund for
determining shareholders eligible to vote at that Fund's meeting. If required by
the Securities and Exchange Commission, the Company reserves the right to
determine the voting rights in a different fashion. Voting instructions may be
cast in person or by proxy.

     If the Company does not receive voting instructions from the policy owner
on time, the Company will vote his or her votes. The Company will vote in the
same proportion as voting instructions received on time for all policies
participating in that subaccount. The Company will also exercise the voting
rights from assets in each subaccount, which are not otherwise attributable to
policy owners. These votes will be exercised in the same proportion as the
voting instructions that are received on time for all policies participating in
that subaccount. Generally, the Company will vote any voting rights attributable
to shares of portfolios of the Funds held in its General Account. These votes
will be exercised in the same proportion as the aggregate votes cast with
respect to shares of portfolios of the Funds held by MONY Variable Account L and
other separate accounts of the Company.

DISREGARD OF VOTING INSTRUCTIONS

     The Company may disregard voting instructions when required by state
insurance regulatory authorities, if, (1) the instructions require that voting
rights be exercised so as to cause a change in the subclassification or
investment objective of a Portfolio, or (2) to approve or disapprove an
investment advisory contract. In addition, the Company itself may disregard
voting instructions of changes initiated by policy owners in the investment
policy or the investment adviser (or portfolio manager) of a portfolio. The
Company's disapproval of such change must be reasonable and must be based on a
good faith determination that the change would be contrary to state law or
otherwise inappropriate, considering the portfolio's objectives and purpose, and
considering the effect the change would have on the Company. If the Company does
disregard voting instructions; a summary of that action and the reasons for such
action will be included in the next report to policy owners.

REPORT TO POLICY OWNERS

     A statement will be sent at least annually to each policy owner setting
forth:

          (1) A summary of the transactions which occurred since the last
     statement, and

          (2) Indicating the death benefit, Specified Amount, Fund Value, Cash
     Value, and any Outstanding Debt.

     In addition, the statement will indicate the allocation of Fund Value among
the Guaranteed Interest Account, the Loan Account and the subaccounts, and any
other information required by law. Confirmations will be sent out upon premium
payments, transfers, loans, loan repayments, withdrawals, and surrenders.

     Each policy owner will also receive an annual and a semiannual report
containing financial statements for MONY Variable Account L and the Funds. The
Funds' statement will include a list of the portfolio

                                       50
<PAGE>   64

securities of the Funds, as required by the Investment Company Act of 1940,
and/or such other reports as may be required by federal securities laws.

SUBSTITUTION OF INVESTMENTS AND RIGHT TO CHANGE OPERATIONS

     The Company reserves the right, subject to compliance with the law as then
in effect, to make additions to, deletions from, or substitutions for the
securities that are held by or may be purchased by MONY Variable Account L or
any of its other separate accounts. The Company may substitute shares of another
portfolio of the Funds or of a different fund for shares already purchased, or
to be purchased in the future under the policies if:

          (1) Shares of any or all of the portfolios of the Funds should no
     longer be available for investment or,

          (2) In the judgment of the Company's management, further investment in
     shares of any or all portfolios of the Funds should become inappropriate in
     view of the purposes of the policies.

     Where required, the Company will not substitute any shares attributable to
a policy owner's interest in MONY Variable Account L without notice, policy
owner approval, or prior approval of the Securities and Exchange Commission. The
Company will also follow the filing or other procedures established by
applicable state insurance regulators. Applicable state insurance regulators
include the Superintendent of Insurance of the State of New York.

     The Company also reserves the right to establish additional subaccounts of
MONY Variable Account L. Each additional subaccount would invest in (1) a new
portfolio of the Funds, or (2) in shares of another investment company, a
portfolio thereof, or (3) another suitable investment vehicle, with a specified
investment objective. New subaccounts may be established when, in the sole
discretion of the Company, marketing needs or investment conditions warrant, and
any new Subaccounts will be made available to existing Policy Owners on a basis
to be determined by the Company. The Company may also eliminate one or more
subaccounts if, in its sole discretion, marketing, tax, or investment conditions
so warrant.

     If a substitution or change is made, the Company may make changes in this
and other policies as may be necessary or appropriate to reflect such
substitution or change. If the Company considers it to be in the best interests
of persons having voting rights under the policies, MONY Variable Account L may:

          (1) Be operated as a management investment company under the
     Investment Company Act of 1940 or any other form permitted by law,

          (2) Be deregistered under that Act if such registration is no longer
     required, or

          (3) Be combined with other separate accounts of the Company or an
     affiliate thereof.

Subject to compliance with applicable law, the Company also may combine one or
more Subaccounts and may establish a committee, board, or other group to manage
one or more aspects of the operation of MONY Variable Account L.

CHANGES TO COMPLY WITH LAW

     The Company reserves the right to make any change without consent of policy
owners to the provisions of the policy to comply with, or give policy owners the
benefit of, any Federal or State statute, rule, or regulation. Federal and State
laws include but not limited to requirements for life insurance contracts under
the Internal Revenue Code, and regulations of the United States Treasury
Department or any state.

                            PERFORMANCE INFORMATION

     We may advertise the performance of the MONY Variable Account L
subaccounts, We will also report performance to policy owners and may make
performance information available to prospective purchasers. This information
will be presented in compliance with applicable law.

                                       51
<PAGE>   65

     Performance information may show the change in a policy owner's Fund Value
in one or more subaccounts, or as a change in a policy owner's death benefit.
Performance information may be expressed as a change in a policy owner's Fund
Value over time or in terms of the average annual compounded rate of return on
the policy owner's Fund Value. Such performance is based upon a hypothetical
policy in which premiums have been allocated to a particular subaccount of MONY
Variable Account L over certain periods of time that will include one, five and
ten years, or from the commencement of operation of the subaccount of MONY
Variable Account L if less than one, five, or ten years. Any such quotation may
reflect the deduction of all applicable charges to the policy including premium
load, the cost of insurance, the administrative charge, and the mortality and
expense risk charge. The quotation may also reflect the deduction of the
surrender charge, if applicable, by assuming surrender at the end of the
particular period. However, other quotations may simultaneously be given that do
not assume surrender and do not take into account deduction of the surrender
charge.

     Performance information for MONY Variable Account L may be compared in
advertisements, sales literature, and reports to policy owners to:

          (1) Other variable life separate accounts or investment products
     tracked by research firms, ratings services, companies, publications, or
     persons who rank separate accounts or investment products on overall
     performance or other criteria, and

          (2) The Consumer Price Index (measure for inflation) to assess the
     real rate of return from the purchase of a policy.

Reports and promotional literature may also contain the Company's rating or a
rating of the Company's claim paying ability as determined by firms that analyze
and rate insurance companies and by nationally recognized statistical rating
organizations.

     Performance information for any subaccount of MONY Variable Account L
reflects only the performance of a hypothetical policy whose Fund Value is
allocated to MONY Variable Account L during a particular time period on which
the calculations are based. Performance information should be considered in
light of the investment objectives and policies, characteristics and quality of
the portfolios of the Funds in which MONY Variable Account L invests. The market
conditions during the given period of time should not be considered as a
representation of what may be achieved in the future.

                        THE GUARANTEED INTEREST ACCOUNT

     You may allocate all or a portion of your net premiums and transfer Fund
Value to the Guaranteed Interest Account of the Company. Amounts allocated to
the Guaranteed Interest Account become part of the "General Account" of the
Company, which supports insurance and annuity obligations. The amounts allocated
to the General Account of the Company are subject to the liabilities arising
from the business the Company conducts. Descriptions of the Guaranteed Interest
Account are included in this Prospectus for the convenience of the purchaser.
The Guaranteed Interest Account and the General Account of the Company have not
been registered under the Securities Act of 1933 and the Investment Company Act
of 1940. Accordingly, neither the Guaranteed Interest Account nor any interest
therein is generally subject to the provisions of these Acts and, as a result,
the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this prospectus relating to the Guaranteed Interest Account.
Disclosures regarding the Guaranteed Interest Account may, however, be subject
to certain generally applicable provisions of the federal securities laws
relating to the accuracy and completeness of statements made in the prospectus.
For more details regarding the Guaranteed Interest Account, see the policy.

GENERAL DESCRIPTION

     Amounts allocated to the Guaranteed Interest Account become part of the
General Account of Company which consists of all assets owned by the Company
other than those in MONY Variable Account L and other separate accounts of the
Company. Subject to applicable law, the Company has sole discretion over the
investment of the assets of its General Account.

                                       52
<PAGE>   66

     You may elect to allocate net premiums to the Guaranteed Interest Account,
MONY Variable Account L, or both. You may also transfer Fund Value from the
subaccounts of MONY Variable Account L to the Guaranteed Interest Account or
from the Guaranteed Interest Account to the subaccounts. The Company guarantees
that the Fund Value in the Guaranteed Interest Account will be credited with a
minimum interest rate of 0.0121% daily, compounded daily, for a minimum
effective annual rate of 4.5%. Such interest will be paid regardless of the
actual investment experience of the Guaranteed Interest Account. In addition,
Company may in its sole discretion declare current interest in excess of the
4.5% annual rate. (The portion of a Policy Owner's Fund Value that has been used
to secure Outstanding Debt will be credited with a guaranteed interest rate of
0.0121% daily, compounded daily, for a minimum effective annual rate of 4.5%.)

     The Company bears the full investment risk for the Fund Value allocated to
the Guaranteed Interest Account.

DEATH BENEFIT

     The death benefit under the policy will be determined in the same fashion
if you have Fund Value in the Guaranteed Interest Account or Fund Value in the
subaccounts. The death benefit under Option 1 will be equal to the Specified
Amount of the Policy or, if greater, Fund Value on the date of death multiplied
by a death benefit percentage. Under Option 2, the Death Benefit will be equal
to the Specified Amount of the Policy plus the Fund Value or, if greater, Fund
Value on the date of death multiplied by a death benefit percentage. See "Death
Benefits under the Policy," page 28.

POLICY CHARGES

     Deductions from premium, monthly deductions from the Fund Value, and Fund
charges will be the same if you allocate net premiums or transfer Fund Value to
the Guaranteed Interest Account or allocate net premiums to the subaccounts.
These charges include the sales and tax charges; the charges for the cost of
insurance, administrative charge, per $1,000 of Specified Amount charge, the
charge for any optional insurance benefits added by Rider, and the surrender
charge. Fees for partial surrenders and, if applicable, transfer charges, will
also be deducted from the Guaranteed Interest Account.

     You will not directly or indirectly pay charges applicable to the
portfolios, including the operating expenses of the portfolios, and the
investment advisory fee charged by the portfolio managers if your Fund Value is
allocated to the Guaranteed Interest Account. Likewise, the mortality and
expense risk charge applicable to the Fund Value allocated to the subaccounts is
not deducted from Fund Value allocated to the Guaranteed Interest Account. Any
amounts that the Company pays for income taxes allocable to the subaccounts will
not be charged against the Guaranteed Interest Account. However, it is important
to remember that you will not participate in the investment experience of the
subaccounts to the extent that Fund Values are allocated to the Guaranteed
Interest Account.

TRANSFERS

     Amounts may be transferred after the Right to Return Policy Period from the
subaccounts to the Guaranteed Interest Account and from the Guaranteed Interest
Account to the subaccounts, subject to the following limitations.

     - Transfers to the Guaranteed Interest Account may be made at any time and
       in any amount.

     - Transfers from the Guaranteed Interest Account to the subaccounts are
       limited to:

        - one in any policy year, and

        - the period which begins on the policy anniversary and which ends 30
          days after the policy anniversary.

If the transfer request is received on the policy anniversary, it will be
processed as of the policy anniversary. If the transfer request is received
within 30 days after the policy anniversary, the transfer will

                                       53
<PAGE>   67

be effective as of the close of business on the day received if it is a Business
Day. If it is not a Business Day, then at the close of business on the next day
which is a Business Day. Any request received within 10 days before the policy
anniversary will be considered received on the policy anniversary. Any transfer
requests received at other times will not be honored, and will be returned to
the policy owner.

     Currently there is no charge imposed upon transfers; however, the Company
reserves the right to assess such a charge in the future on transfers over 12
during any policy year.

SURRENDERS AND POLICY LOANS

     You may also make full surrenders and partial surrenders from the
Guaranteed Interest Account to the same extent as if you had allocated premiums
and cash values to the subaccounts. See "Full Surrender," page 38 and "Partial
Surrender", page 38. Transfers and surrenders payable from the Guaranteed
Interest Account, and the payment of policy loans allocated to the Guaranteed
Interest Account, may be delayed for up to six months. However, the Company will
not delay payment of surrenders or loans, the proceeds of which will be used to
pay premiums on the policy.

                             MORE ABOUT THE POLICY

OWNERSHIP

     The policy owner is the individual named as such in the application or in
any later change shown in the Company's records. While the insured is living,
the policy owner alone has the right to receive all benefits and exercise all
rights that the policy grants or the Company allows.

  Joint Owners

     If more than one person is named as policy owner, they are joint owners.
Any policy transaction requires the signature of all persons named jointly.
Unless otherwise provided, if a joint owner dies, ownership passes to the
surviving joint owner(s). When the last joint owner dies, ownership passes
through that person's estate, unless otherwise provided.

BENEFICIARY

     The beneficiary is the individual named as such in the application or any
later change shown in the Company's records. The policy owner may change the
beneficiary at any time during the life of the insured by written request on
forms provided by the Company. The Company must receive the request at its
administrative office. The change will be effective as of the date this form is
signed. Contingent and/or concurrent beneficiaries may be designated. The policy
owner may designate a permanent beneficiary, whose rights under the policy
cannot be changed without his or her consent. Unless otherwise provided, if no
designated beneficiary is living upon the death of the insured, the policy owner
or the policy owner's estate is the beneficiary.

     The Company will pay the death benefit proceeds to the beneficiary. Unless
otherwise provided, the beneficiary must be living at the time of the insured's
death to receive the proceeds.

  The Policy

     This Policy is a contract between the policy owner and the Company. The
entire contract consists of the policy, a copy of the initial application, all
subsequent applications to change the policy, any endorsements, all riders, and
all additional policy information sections (specification pages) added to the
policy.

                                       54
<PAGE>   68

NOTIFICATION AND CLAIMS PROCEDURES

     Any election, designation, change, assignment, or request made by you must
be in writing on a form acceptable to the Company. The Company is not liable for
any action taken before such written notice is received and recorded. The
Company may require that the policy be returned for any policy change or upon
its surrender.

     If an insured dies while the policy is in effect, notice should be given to
the Company as soon as possible. Claim procedure instructions will be sent
immediately. As due proof of death, the Company may require proof of age and a
certified copy of a death certificate. The Company may also require the
beneficiary and the insured's next of kin to sign authorizations as part of this
process. These authorization forms allow the Company to obtain information about
the insured, including but not limited to medical records of physicians and
hospitals used by the insured.

PAYMENTS

     Within seven days after the Company receives all the information needed for
processing a payment, the Company will:

          (1) Pay death benefit proceeds,

          (2) Pay the Cash Value on surrender, partial surrenders and loan
     proceeds based on allocations made to the subaccounts, and

          (3) Effect a transfer between subaccounts or from the Variable Account
     to the Guaranteed Interest Account.

     However, the Company can postpone the calculation or payment of such a
payment or transfer of amounts based on investment performance of the
subaccounts if:

     - The New York Stock Exchange is closed on other than customary weekend and
       holiday closing or trading on the New York Stock Exchange is restricted
       as determined by the SEC; or

     - An emergency exists, as determined by the SEC, as a result of which
       disposal of securities is not reasonably practicable or it is not
       reasonably practicable to determine the value of the Account's net
       assets.

     We will pay interest on death proceeds at the rate specified by the state
in which the policy is delivered. Interest will be paid from the date of death
to date of payment of proceeds.

PAYMENT PLAN/SETTLEMENT PROVISIONS

     Maturity or surrender benefits may be used to purchase a payment plan
providing monthly income for the lifetime of the Insured. Death benefit proceeds
may be used to purchase a payment plan providing monthly income for the lifetime
of the beneficiary. The monthly payments consisting of proceeds plus interest
will be paid in equal installments for at least ten years. The purchase rates
for the payment plan are guaranteed not to exceed those shown in the policy, but
current rates that are lower (i.e., providing greater income) may be established
by the Company from time to time. This benefit is not available if the income
would be less than $25 a month or if the proceeds are less than $1,000. Maturity
or surrender benefits or death benefit proceeds may be used to purchase any
other payment plan that the Company makes available at that time.

PAYMENT IN CASE OF SUICIDE

     If the insured dies by suicide, (1) while sane or insane, (2) within two
years from the policy date or reinstatement date, the Company will limit the
death benefit proceeds to the premium payments less any partial surrender
amounts (and their fees) and any Outstanding Debt. If an insured dies by
suicide, (1) while sane or insane, (2) within two years of the effective date of
any increase in the Specified Amount, the Company will refund the cost of
insurance charges made with respect to such increase.

                                       55
<PAGE>   69

ASSIGNMENT

     You may assign your policy as collateral security for a loan or other
obligation. No assignment will bind the Company unless the original, or a copy,
is received at the Company's administrative office. The assignment will be
effective only when received by the Company. An assignment does not change the
ownership of the policy. However, after an assignment, the rights of any policy
owner or beneficiary will be subject to the assignment. The entire policy,
including any attached payment option or rider, will be subject to the
assignment. The Company will rely solely on the assignee's statement as to the
amount of the assignee's interest. The Company will not be responsible for the
validity of any assignment. Unless otherwise provided, the assignee may exercise
all rights this policy grants except (a) the right to change the policy owner or
beneficiary, and (b) the right to elect a payment option. Assignment of a policy
that is a modified endowment contract may generate taxable income. (See "Federal
Income Tax Considerations", page 45.)

ERRORS ON THE APPLICATION

     If the age or gender of the insured has been misstated, the death benefit
under this policy will be the greater of:

          (1) What would be purchased by the most recent cost of insurance
     charge at the correct age and gender, or

          (2) The death benefit derived by multiplying the Fund Value by the
     death benefit percentage for the correct age and gender.

If unisex cost of insurance rates apply, no adjustment will be made for a
misstatement of gender. See "Cost of Insurance," page 43.

INCONTESTABILITY

     The Company may contest the validity of this policy if any material
misstatements are made in the application. However, the policy will be
incontestable as follows:

          (1) The initial Specified Amount cannot be contested after the policy
     has been in force during the insured's lifetime for two years from the
     policy date; and

          (2) An increase in the Specified Amount or any reinstatement cannot be
     contested after the increase or the reinstated policy has been in force
     during an Insured's lifetime for two years from its effective date.

POLICY ILLUSTRATIONS

     Upon request, the Company will send you an illustration of future benefits
under the policy based on both guaranteed and current cost assumptions.

DISTRIBUTION OF THE POLICY

     MONY Securities Corporation ("MSC"), a wholly owned subsidiary of MONY Life
Insurance Company, is principal underwriter (distributor) of the policies. MSC
is a New York corporation organized on September 26, 1969. MSC is registered as
a broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers. The policies are sold by individuals
who are registered representatives of MSC and who are also licensed as life
insurance agents for the Company. The policies may also be sold through other
broker/dealers authorized by MSC and applicable law to do so.

     Except where MSC has authorized other broker/dealers to sell the policies
(as described in the preceding paragraph), compensation payable for the sale of
the policies will be based upon the following schedule. After issue of the
Contract, commissions will equal at most 50 percent of premiums paid up to a

                                       56
<PAGE>   70

maximum amount. Thereafter, commissions will equal at most 3.0 percent of any
additional premiums plus, on the sixth and each succeeding quarterly anniversary
for so long as the policy shall remain in effect, an annualized rate of 0.15
percent of the Fund Value of the policy. Upon any subsequent increase in
Specified Amount, commissions will equal at most 50 percent of premiums paid on
or after the increase up to a maximum amount. Thereafter, commissions will
return to no more than the 3.0 percent level. Further, registered
representatives may be eligible to receive certain bonuses and other benefits
based on the amount of earned commissions.

     In addition, registered representatives who meet specified production
levels may qualify, under sales incentive programs adopted by Company, to
receive non-cash compensation such as expense-paid trips, expense-paid
educational seminars and merchandise. Company makes no separate deductions,
other than previously described, from premiums to pay sales commissions or sales
expenses.

                             MORE ABOUT THE COMPANY

MANAGEMENT

     The directors and officers of the Company are listed below. The business
address for all directors and officers of MONY Life Insurance Company is 1740
Broadway, New York, New York 10019.

Current Officers and Directors of the Company are:

<TABLE>
<CAPTION>
NAME                                                  POSITION AND OFFICES WITH DEPOSITOR
----                                                  -----------------------------------
<S>                                         <C>
Tom H. Barrett............................  Director since 1990. Partner in American Industrial
                                            Partners, a private investment partnership since 1992.
                                            Serves on the board of directors of Air Products and
                                            Chemicals, Inc., A.O. Smith Corporation and Newell
                                            Rubbermaid, Incorporated.
David L. Call.............................  Director since 1993. Dean Emeritus, Cornell University,
                                            College of Agriculture and Life Sciences since 1995.
                                            Serves as small business consultant and is a director of
                                            Seneca Foods Corporation.
G. Robert Durham..........................  Director since 1988. Retired from Walter Industries,
                                            Inc., a home building and financing, natural resources
                                            and industrial manufacturing company in 1996 after
                                            serving as Chairman of the Board and Chief Executive
                                            Officer since 1991. Serves on the board of directors of
                                            The FINOVA Group, Inc., Amphenol Corporation and Earle
                                            M. Jorgensen Co.
James B. Farley...........................  Director since 1988. Retired from MONY Life Insurance
                                            Company in 1994 after serving as Chairman of the Board
                                            from 1993 and Chairman of the Board and Chief Executive
                                            Officer since 1991. Serves on the board of directors of
                                            Ashland, Inc. and Harrah's Entertainment, Inc. and is a
                                            Trustee of the Forster Trust.
Robert Holland, Jr. ......................  Director since 1990. Owner and Chief Executive Officer
                                            of WorkPlace Integrators, an office furniture dealership
                                            in Southeast Michigan, since 1996. Chief Executive
                                            Officer of Ben & Jerry's Homemade, Inc., an ice cream
                                            company from February 1995 to October 1996. Serves on
                                            the board of directors of AC Nielsen Corporation, Henry
                                            Ford Health System, Tricon Global Restaurants, Inc.,
                                            Trumark Inc. and Lexmark International, and is on the
                                            Advisory Board of Boardroom Consultants.
Frederick W. Kanner.......................  Director since March 2000. Partner of Dewey Ballantine
                                            LLP since 1976, and an Associate of said firm prior to
                                            that time. Serves on the Board of Trustees of the
                                            Lawyers' Alliance for New York and the Lawyers'
                                            Committee for Civil Rights under Law.
</TABLE>

                                       57
<PAGE>   71

<TABLE>
<CAPTION>
NAME                                                  POSITION AND OFFICES WITH DEPOSITOR
----                                                  -----------------------------------
<S>                                         <C>
Robert R. Kiley...........................  Director since 1995. President and Chief Executive
                                            Officer of the New York City Partnership and Chamber of
                                            Commerce, Inc. since 1995. Principal of Kohlberg & Co.
                                            since 1994. Serves on the board of directors of the New
                                            York City Partnership and Chamber of Commerce, Inc.
James L. Johnson..........................  Director since 1986. Chairman Emeritus of GTE
                                            Corporation, a telecommunications company, having served
                                            as Chairman and Chief Executive Officer from 1988 to
                                            1992. Serves on the board of directors of CellStar
                                            Corporation, The FINOVA Group, Inc., Harte-Hanks
                                            Communications, Inc., Valero Energy Corp. and Walter
                                            Industries, Inc.
John R. Meyer.............................  Director since 1972. Professor Emeritus, Harvard
                                            University since 1997. Professor at Harvard University
                                            from 1973 to 1997. Serves on the board of directors of
                                            AC Nielsen Corporation.
Jane C. Pfeiffer..........................  Director since 1988. Ms. Pfeiffer is an independent
                                            management consultant. Serves on the board of directors
                                            of Ashland, Inc., International Paper Company and J.C.
                                            Penney Company, Inc. and is trustee of the University of
                                            Notre Dame and a member of The Council on Foreign
                                            Relations.
Thomas C. Theobald........................  Director since 1990. Managing director, William Blair
                                            Capital Partners, L.L.C., an investment firm since 1994.
                                            Serves on the board of directors of Anixter
                                            International, Inc., Xerox Corp., Jones Lang LaSalle,
                                            Inc., LaSalle US Realty Income and Growth Fund, Stein
                                            Roe Funds, AuditForce, Inc. and MacArthur Foundation.
</TABLE>

All of the officers have held their respective positions listed below for five
or more years.

<TABLE>
<CAPTION>
NAME                                                        POSITION AND OFFICES WITH DEPOSITOR
----                                                        -----------------------------------
<S>                                                       <C>
Current Officer-Directors of the Company are:
Michael I. Roth.......................................    Director, Chairman and Chief Executive
                                                          Officer
Samuel J. Foti........................................    Director, President and Chief Operating
                                                          Officer
Kenneth M. Levine.....................................    Director, Executive Vice President and
                                                          Chief Investment Officer
</TABLE>

<TABLE>
<CAPTION>
NAME                                                               OFFICE WITH DEPOSITOR
----                                                               ---------------------
<S>                                                       <C>
Other Officers of the Company are:
Lee M. Smith..........................................    Corporate Secretary and Vice President,
                                                          Government Relations
Richard E. Connors....................................    Senior Vice President
Richard Daddario......................................    Executive Vice President and Chief
                                                          Financial Officer
Phillip A. Eisenberg..................................    Senior Vice President and Chief Actuary
Stephen J. Hall.......................................    Senior Vice President
David V. Weigel.......................................    Treasurer
</TABLE>

     No officer or director listed above receives any compensation from MONY
Variable Account L. The Company or any of its affiliates has paid no separately
allocable compensation to any person listed for services rendered to the
Account.

     Mr. Roth is Chairman of the Board and Chief Executive Officer (since August
1998) and Director (since September 1997) of The MONY Group, Inc. Chairman of
the Board and Chief Executive Officer (since July 1991) and Director (since June
1991) of MONY Life Insurance Company of America.

                                       58
<PAGE>   72

Director of MONY subsidiaries: 1740 Advisers, Inc. (since December 1992), MONY
Benefits Management Corp. (since March 1999). Serves on the board of directors
of the American Council of Life Insurance, The Life Insurance Council of New
York, Enterprise Foundation (a charitable foundation which develops housing not
affiliated with the Enterprise Group of Funds), Metropolitan Development
Association of Syracuse and Central New York, Enterprise Group of Funds, Inc.,
Enterprise Accumulation Trust, Pitney Bowes, Inc., Lincoln Center for the
Performing Arts Leadership Committee, Life Office Management Association, New
York City Partnership and Chamber of Commerce, and Committee for Economic
Development. Also serves as Chairman of the Board of Insurance Marketplace
Standards Association.

     Mr. Foti is President and Chief Operating Officer (since August 1998) and
Director (since September 1997) of The MONY Group, Inc. President and Chief
Operating Officer of MONY Life Insurance Company of America (since February
1994) and Director (since September 1989). Director of MONY subsidiaries: MONY
Brokerage, Inc. (since January 1990), MONY International Holdings, Inc. (since
October 1994), MONY Life Insurance Company of the Americas, Ltd. (since December
1994). Serves on the board of directors of Enterprise Group of Funds, Inc.,
Enterprise Accumulation Trust and The American College of which he is Chairman.

     Mr. Levine is Executive Vice President and Chief Investment Officer (since
August 1998) and Director (since September 1997) of The MONY Group Inc. Chairman
of the Board (since December 1991) and President (since June 1992) of MONY
Series Fund, Inc. Director of MONY subsidiaries: MONY Life Insurance Company of
America (since July 1991), 1740 Advisers, Inc. (since December 1989), MONY
Benefits Management Corp. (since October 1991), MONY Realty Partners, Inc.
(since October 1991) and 1740 Ventures, Inc. (since October 1991).

     Mr. Daddario is Executive Vice President and Chief Financial Officer (since
August 1998) of The MONY Group, Inc. Vice President and Controller of MONY Life
Insurance Company of America (since September 1989). Director of MONY
subsidiaries: MONY International Holdings, Inc. (since 1998), MONY Brokerage,
Inc. (since June 1997) and MONY Life Insurance Company of the Americas, Ltd.
(since December 1997).

     Mr. Eisenberg is Vice President and Actuary (since November 1992) and
Director of MONY Life Insurance Company of America. Director of MONY subsidiary:
MONY Benefits Management Corp. (since March 1999).

     Mr. Smith is Vice President and Secretary (since September 1999) of The
MONY Group Inc. Vice President -- Government Relations and Industry Affairs.

     Mr. Connors is Director of MONY Life Insurance Company of America (since
June 1994). Director of MONY subsidiary: MONY Brokerage, Inc. (since May 1994).

     Mr. Hall is Director of MONY Life Insurance Company of America (since June
1991). Director of MONY subsidiary: MONY Brokerage, Inc. (since October 1991).

     Mr. Weigel is Vice President-Treasurer of The MONY Group Inc. (since August
1998). Treasurer of MONY Life Insurance Company of America (since July 1991).

STATE REGULATION

     The Company is subject to the laws of the state of New York governing
insurance companies and to regulation by the Superintendent of Insurance of New
York. In addition, it is subject to the insurance laws and regulations of the
other states and jurisdictions in which it is licensed or may become licensed to
operate. An annual statement in a prescribed form must be filed with the
Superintendent of Insurance of New York and with regulatory authorities of other
states on or before March 1st in each year. This statement covers the operations
of the Company for the preceding year and its financial condition as of December
31st of that year. The Company's affairs are subject to review and examination
at any time by

                                       59
<PAGE>   73

the Superintendent of Insurance or his agents, and subject to full examination
of Company's operations at periodic intervals.

TELEPHONE TRANSFER PRIVILEGES

     You may request a transfer of Fund Value or change allocation instructions
for future premiums by telephone if an authorization for telephone transfer form
has been completed, signed, and received at the Company's Syracuse Operations
Center. The Company may record all or part of any telephone conversation with
respect to transfer and allocation instructions. Telephone instructions received
by the Company by 4:00 p.m. Eastern time on any valuation date will be effected
as of the end of that valuation date in accordance with your instructions,
subject to the limitations stated in this prospectus (presuming that the Right
to Return Policy Period has expired). The Company reserves the right to deny any
telephone transfer or allocation request. If all telephone lines are busy (which
might occur, for example, during periods of substantial market fluctuations),
you might not be able to request transfers by telephone and would have to submit
written requests. Telephone transfer and allocation instructions will only be
accepted if complete and correct.

     The Company has adopted guidelines (which it believes to be reasonable)
relating to telephone transfers and allocation instructions. These guidelines,
among other things, outline procedures to be followed which are designed to
prevent unauthorized instructions. If these procedures are followed, the Company
shall not be liable for, and you will therefore bear the entire risk of, any
loss as a result of the Company's following telephone instructions if such
instructions prove to be fraudulent. A copy of the guidelines and the Company's
form for electing telephone transfer privileges is available from licensed
agents of the Company who are also registered representatives of MSC or by
calling 1-800-487-6669. The Company's form must be signed and received at the
Company's Syracuse Operations Center before telephone transfers will be
accepted.

LEGAL PROCEEDINGS

     There are no legal proceedings pending to which MONY Variable Account L is
a party, or which would materially affect MONY Variable Account L.

LEGAL MATTERS

     Legal matters have been passed on by the Vice President and Chief Counsel
of the MONY Life Insurance Company in connection with:

     (1) The issue and sale of the policies described in this prospectus,

     (2) The organization of the Company,

     (3) The Company's authority to issue the policies under New York law, and

     (4) The validity of the forms of the policies under New York law.

     Robert Levy, Vice President -- Chief Tax Counsel of MONY Life Insurance
Company has passed upon legal matters relating to the federal income tax laws.

REGISTRATION STATEMENT

     A Registration Statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this Prospectus. This
Prospectus does not include all of the information set forth in the Registration
Statement, as portions have been omitted pursuant to the rules and regulations
of the SEC. The omitted information may be obtained at the SEC's principal
office in Washington, D.C., upon payment of the SEC's prescribed fees.

                                       60
<PAGE>   74

INDEPENDENT ACCOUNTANTS

     The audited financial statements for MONY Variable Account L and the
Company included in this Prospectus and in the Registration Statement have been
audited by PricewaterhouseCoopers LLP, independent accountants, as indicated in
their report herein. The audited financial statements are included in reliance
upon the authority of said firm as experts in accounting and auditing.
PricewaterhouseCoopers LLP's office is located at 1177 Avenue of the Americas,
New York, New York, 10036.

FINANCIAL STATEMENTS

     The audited financial statements of MONY Variable Account L and the Company
are set forth herein.

     The financial statements of MONY Variable Account L and the Company have
been audited by PricewaterhouseCoopers LLP. The financial statements of the
Company should be considered only as bearing upon the ability of the Company to
meet its obligations under the Policies.

                                       61
<PAGE>   75

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   76

             FINANCIAL STATEMENTS AND NOTES TO FINANCIAL STATEMENTS

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
With respect to MONY Variable Account L:
  Statement of Assets and Liabilities as of September 30,
     2000 (unaudited).......................................  F-2
  Statement of Operations for the periods ended September
     30, 2000 (unaudited)...................................  F-4
  Statement of Changes in Net Assets for the periods ended
     September 30, 2000 (unaudited).........................  F-6
  Notes to Financial Statements (unaudited).................  F-8

With respect to MONY Life Insurance Company:
  Unaudited interim condensed consolidated balance sheets as
     of September 30, 2000 and December 31, 1999............  F-11
  Unaudited interim condensed consolidated statements of
     income and comprehensive income for the three-month
     periods ended September 30, 2000 and 1999..............  F-12
  Unaudited interim condensed consolidated statements of
     income and comprehensive income for the nine-month
     periods ended September 30, 2000 and 1999..............  F-13
  Unaudited interim condensed consolidated statement of
     changes in shareholders' equity for the nine-month
     period ended September 30, 2000........................  F-14
  Unaudited interim condensed consolidated statements of
     cash flows for the nine-month period ended September
     30, 2000 and 1999......................................  F-15
  Notes to unaudited interim condensed consolidated
     financial statements...................................  F-16
  Report of Independent Accountants.........................  F-32
  Consolidated balance sheets as of December 31, 1999 and
     1998...................................................  F-33
  Consolidated statements of income and comprehensive income
     for the years ended December 31, 1999, 1998 and 1997...  F-34
  Consolidated statements of changes in shareholder's equity
     for the years ended December 31, 1999, 1998 and 1997...  F-35
  Consolidated statements of cash flows for the years ended
     December 31, 1999, 1998 and 1997.......................  F-36
  Notes to consolidated financial statements................  F-38
</TABLE>

                                       F-1
<PAGE>   77

                                      MONY
                               VARIABLE ACCOUNT L
                      STATEMENTS OF ASSETS AND LIABILITIES

                         SEPTEMBER 30, 2000 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MONY CUSTOM EQUITY MASTER
                                       ------------------------------------------------------------------------------------------
                                                     MONY SERIES FUND, INC.                     ENTERPRISE ACCUMULATION TRUST
                                       ---------------------------------------------------   ------------------------------------
                                                    INTERMEDIATE      LONG                                  SMALL
                                         MONEY          TERM          TERM      GOVERNMENT                 COMPANY
                                         MARKET         BOND          BOND      SECURITIES     EQUITY       VALUE       MANAGED
                                       SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                       ----------   ------------   ----------   ----------   ----------   ----------   ----------
<S>                                    <C>          <C>            <C>          <C>          <C>          <C>          <C>
               ASSETS
Shares held in respective Funds......    21,249           802           322          273         1,770         944          574
                                        =======        ======        ======       ======      ========     =======      =======
Investments at cost..................   $21,249        $8,443        $4,013       $2,953      $ 75,812     $29,760      $18,229
                                        =======        ======        ======       ======      ========     =======      =======
Investments in respective Funds, at
 net asset value.....................   $21,249        $8,528        $4,021       $2,974      $ 60,536     $24,689      $13,631
Amount due from MONY.................         0             0             0            0            80           4          232
Amount due from respective Funds.....         0             0             0            0             7           0            0
                                        -------        ------        ------       ------      --------     -------      -------
       Total assets..................    21,249         8,528         4,021        2,974        60,623      24,693       13,863
                                        -------        ------        ------       ------      --------     -------      -------
             LIABILITIES
Amount due to MONY...................        14             2             1            0            40          14            7
Amount due to respective Funds.......         0             0             0            0            80           4          232
                                        -------        ------        ------       ------      --------     -------      -------
       Total liabilities.............        14             2             1            0           120          18          239
                                        -------        ------        ------       ------      --------     -------      -------
Net assets...........................   $21,235        $8,526        $4,020       $2,974      $ 60,503     $24,675      $13,624
                                        =======        ======        ======       ======      ========     =======      =======
Net assets consist of:
 Contractholders' net payments.......   $20,994        $8,440        $4,010       $2,950      $ 61,684     $25,227      $13,708
 Undistributed net investment income
   (loss)............................       241            (3)           (1)           0        14,001       4,491        4,611
 Accumulated net realized gain (loss)
   on investments....................         0             4             3            3            94          28          (97)
 Net unrealized appreciation
   (depreciation) of investments.....         0            85             8           21       (15,276)     (5,071)      (4,598)
                                        -------        ------        ------       ------      --------     -------      -------
Net assets...........................   $21,235        $8,526        $4,020       $2,974      $ 60,503     $24,675      $13,624
                                        =======        ======        ======       ======      ========     =======      =======
Number of units outstanding*.........     2,085           836           388          282         5,810       2,335        1,340
                                        -------        ------        ------       ------      --------     -------      -------
Net asset value per unit
 outstanding*........................   $ 10.18        $10.20        $10.36       $10.55      $  10.41     $ 10.57      $ 10.17
                                        =======        ======        ======       ======      ========     =======      =======

<CAPTION>
                                                           MONY CUSTOM EQUITY MASTER
                                       -----------------------------------------------------------------
                                                         ENTERPRISE ACCUMULATION TRUST
                                       -----------------------------------------------------------------
                                                                      SMALL
                                       INTERNATIONAL                 COMPANY       EQUITY
                                          GROWTH         GROWTH       GROWTH       INCOME      BALANCED
                                        SUBACCOUNT     SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                       -------------   ----------   ----------   ----------   ----------
<S>                                    <C>             <C>          <C>          <C>          <C>
               ASSETS
Shares held in respective Funds......       3,850        13,771        3,893          453          721
                                          =======       =======      =======       ======       ======
Investments at cost..................     $31,155       $85,271      $35,726       $2,434       $3,679
                                          =======       =======      =======       ======       ======
Investments in respective Funds, at
 net asset value.....................     $27,371       $79,321      $36,597       $2,462       $3,554
Amount due from MONY.................           2           131          422            0            0
Amount due from respective Funds.....          79            13           17            0           21
                                          -------       -------      -------       ------       ------
       Total assets..................      27,452        79,465       37,036        2,462        3,575
                                          -------       -------      -------       ------       ------
             LIABILITIES
Amount due to MONY...................          97            60           37            2           22
Amount due to respective Funds.......           2           131          422            0            0
                                          -------       -------      -------       ------       ------
       Total liabilities.............          99           191          459            2           22
                                          -------       -------      -------       ------       ------
Net assets...........................     $27,353       $79,274      $36,577       $2,460       $3,553
                                          =======       =======      =======       ======       ======
Net assets consist of:
 Contractholders' net payments.......     $28,551       $84,800      $34,873       $2,393       $3,659
 Undistributed net investment income
   (loss)............................       2,673           726          225            9           23
 Accumulated net realized gain (loss)
   on investments....................         (87)         (302)         608           30           (4)
 Net unrealized appreciation
   (depreciation) of investments.....      (3,784)       (5,950)         871           28         (125)
                                          -------       -------      -------       ------       ------
Net assets...........................     $27,353       $79,274      $36,577       $2,460       $3,553
                                          =======       =======      =======       ======       ======
Number of units outstanding*.........       2,943         8,475        3,292          247          373
                                          -------       -------      -------       ------       ------
Net asset value per unit
 outstanding*........................     $  9.29       $  9.35      $ 11.11       $ 9.96       $ 9.53
                                          =======       =======      =======       ======       ======
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.
                       See notes to financial statements.

                                       F-2
<PAGE>   78

                                      MONY
                               VARIABLE ACCOUNT L
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

                         SEPTEMBER 30, 2000 (UNAUDITED)
<TABLE>
<CAPTION>
                                                        MONY CUSTOM EQUITY MASTER
                                           ---------------------------------------------------
                                                      ENTERPRISE ACCUMULATION TRUST
                                           ---------------------------------------------------
                                                            EQUITY
                                             CAPITAL       GROWTH &       HIGH      MULTI-CAP
                                           APPRECIATION     INCOME       YIELD        GROWTH
                                            SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                           ------------   ----------   ----------   ----------
<S>                                        <C>            <C>          <C>          <C>
                 ASSETS
Shares held in respective Funds..........      7,855         5,107          515        5,138
                                             =======       =======       ======      =======
Investments at cost......................    $64,739       $32,988       $2,505      $69,543
                                             =======       =======       ======      =======
Investments in respective Funds, at net
 asset value.............................    $61,980       $32,381       $2,460      $66,902
Amount due from MONY.....................        186            64            0          345
Amount due from respective Funds.........         81             0            0           30
                                             -------       -------       ------      -------
       Total assets......................     62,247        32,445        2,460       67,277
                                             -------       -------       ------      -------
               LIABILITIES
Amount due to MONY.......................        117            20            1           70
Amount due to respective Funds...........        186            64            0          345
                                             -------       -------       ------      -------
       Total liabilities.................        303            84            1          415
                                             -------       -------       ------      -------
Net assets...............................    $61,944       $32,361       $2,459      $66,862
                                             =======       =======       ======      =======
Net assets consist of:
 Contractholders' net payments...........    $61,387       $32,826       $2,475      $68,954
 Undistributed net investment income
   (loss)................................      2,975            64           26          (13)
 Accumulated net realized gain (loss) on
   investments...........................        341            78            3          562
 Net unrealized appreciation
   (depreciation) of investments.........     (2,759)         (607)         (45)      (2,641)
                                             -------       -------       ------      -------
Net assets...............................    $61,944       $32,361       $2,459      $66,862
                                             =======       =======       ======      =======
Number of units outstanding*.............      5,826         3,140          239        6,738
                                             -------       -------       ------      -------
Net asset value per unit outstanding*....    $ 10.63       $ 10.31       $10.29      $  9.92
                                             =======       =======       ======      =======

<CAPTION>
                                                   MONY CUSTOM EQUITY MASTER
                                           ------------------------------------------
                                           FIDELITY VARIABLE INSURANCE PRODUCTS FUND
                                           ------------------------------------------
                                                           VIP II         VIP III
                                               VIP         CONTRA          GROWTH
                                             GROWTH         FUND       OPPORTUNITIES
                                           SUBACCOUNT    SUBACCOUNT      SUBACCOUNT
                                           -----------   -----------   --------------
<S>                                        <C>           <C>           <C>
                 ASSETS
Shares held in respective Funds..........        921         3,529            322
                                             =======       =======         ======
Investments at cost......................    $48,056       $89,756         $6,635
                                             =======       =======         ======
Investments in respective Funds, at net
 asset value.............................    $45,718       $89,418         $6,411
Amount due from MONY.....................        431            98              0
Amount due from respective Funds.........         99             9             16
                                             -------       -------         ------
       Total assets......................     46,248        89,525          6,427
                                             -------       -------         ------
               LIABILITIES
Amount due to MONY.......................        121            51             21
Amount due to respective Funds...........        431            98              0
                                             -------       -------         ------
       Total liabilities.................        552           149             21
                                             -------       -------         ------
Net assets...............................    $45,696       $89,376         $6,406
                                             =======       =======         ======
Net assets consist of:
 Contractholders' net payments...........    $47,889       $89,585         $6,626
 Undistributed net investment income
   (loss)................................        (22)          (43)            (5)
 Accumulated net realized gain (loss) on
   investments...........................        167           172              9
 Net unrealized appreciation
   (depreciation) of investments.........     (2,338)         (338)          (224)
                                             -------       -------         ------
Net assets...............................    $45,696       $89,376         $6,406
                                             =======       =======         ======
Number of units outstanding*.............      4,476         8,694            613
                                             -------       -------         ------
Net asset value per unit outstanding*....    $ 10.21       $ 10.28         $10.45
                                             =======       =======         ======

<CAPTION>
                                                                       MONY CUSTOM EQUITY MASTER
                                           ---------------------------------------------------------------------------------
                                                           JANUS ASPEN SERIES
                                           ---------------------------------------------------                   DREYFUS
                                                                                                  DREYFUS         SOCIAL
                                           AGGRESSIVE                  CAPITAL      WORLDWIDE      STOCK      RESPONSIBILITY
                                             GROWTH      BALANCED    APPRECIATION     GROWTH       INDEX          GROWTH
                                           SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT     SUBACCOUNT
                                           ----------   ----------   ------------   ----------   ----------   --------------
<S>                                        <C>          <C>          <C>            <C>          <C>          <C>
                 ASSETS
Shares held in respective Funds..........     1,197        1,267         1,568         1,687        1,969            288
                                            =======      =======       =======       =======      =======        =======
Investments at cost......................   $66,283      $32,928       $51,045       $77,257      $76,162        $11,737
                                            =======      =======       =======       =======      =======        =======
Investments in respective Funds, at net
 asset value.............................   $63,276      $31,838       $51,136       $71,649      $73,924        $11,460
Amount due from MONY.....................       709          377            74           441          419              5
Amount due from respective Funds.........        52            0            12            23          160              0
                                            -------      -------       -------       -------      -------        -------
       Total assets......................    64,037       32,215        51,222        72,113       74,503         11,465
                                            -------      -------       -------       -------      -------        -------
               LIABILITIES
Amount due to MONY.......................        92           17            41            65          197              6
Amount due to respective Funds...........       709          377            74           441          419              5
                                            -------      -------       -------       -------      -------        -------
       Total liabilities.................       801          394           115           506          616             11
                                            -------      -------       -------       -------      -------        -------
Net assets...............................   $63,236      $31,821       $51,107       $71,607      $73,887        $11,454
                                            =======      =======       =======       =======      =======        =======
Net assets consist of:
 Contractholders' net payments...........   $64,666      $32,188       $50,669       $75,705      $75,904        $11,713
 Undistributed net investment income
   (loss)................................     2,303          877            87         1,993          161             (6)
 Accumulated net realized gain (loss) on
   investments...........................      (726)        (154)          260          (483)          60             24
 Net unrealized appreciation
   (depreciation) of investments.........    (3,007)      (1,090)           91        (5,608)      (2,238)          (277)
                                            -------      -------       -------       -------      -------        -------
Net assets...............................   $63,236      $31,821       $51,107       $71,607      $73,887        $11,454
                                            =======      =======       =======       =======      =======        =======
Number of units outstanding*.............     5,888        3,144         5,053         7,546        7,246          1,095
                                            -------      -------       -------       -------      -------        -------
Net asset value per unit outstanding*....   $ 10.74      $ 10.12       $ 10.11       $  9.49      $ 10.20        $ 10.46
                                            =======      =======       =======       =======      =======        =======
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.

                                       F-3
<PAGE>   79

                                      MONY

                               VARIABLE ACCOUNT L

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                             MONY CUSTOM EQUITY MASTER
                                 ----------------------------------------------------------------------------------
                                                      MONY SERIES FUND, INC.                         ENTERPRISE ACCUMULATION TRUST
                                 -----------------------------------------------------------------   --------------
                                                   INTERMEDIATE
                                     MONEY             TERM          LONG TERM        GOVERNMENT
                                     MARKET            BOND             BOND          SECURITIES         EQUITY
                                   SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                 --------------   --------------   --------------   --------------   --------------
                                 FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                 JUNE 8, 2000**   JUNE 9, 2000**   JUNE 9, 2000**   MAY 18, 2000**   MAY 5, 2000**
                                    THROUGH          THROUGH          THROUGH          THROUGH          THROUGH
                                 SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                      2000             2000             2000             2000             2000
                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                 --------------   --------------   --------------   --------------   --------------
<S>                              <C>              <C>              <C>              <C>              <C>
Dividend income................       $255             $ 0              $ 0              $ 0            $    379
Distribution from capital
 gains.........................          0               0                0                0              13,656
Mortality and expense risk
 charges.......................        (14)             (3)              (1)               0                 (34)
                                      ----             ---              ---              ---            --------
Net investment income (loss)...        241              (3)              (1)               0              14,001
                                      ----             ---              ---              ---            --------
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments.................          0               4                3                3                  94
 Net change in unrealized
   appreciation (depreciation)
   of investments..............          0              85                8               21             (15,276)
                                      ----             ---              ---              ---            --------
Net realized and unrealized
 gain (loss) on investments....          0              89               11               24             (15,182)
                                      ----             ---              ---              ---            --------
Net increase (decrease) in net
 assets resulting from
 operations....................       $241             $86              $10              $24            $ (1,181)
                                      ====             ===              ===              ===            ========

<CAPTION>
                                                             MONY CUSTOM EQUITY MASTER
                                 ----------------------------------------------------------------------------------
                                                         ENTERPRISE ACCUMULATION TRUST
                                 ----------------------------------------------------------------------------------
                                     SMALL                                                               SMALL
                                    COMPANY                        INTERNATIONAL                        COMPANY
                                     VALUE           MANAGED           GROWTH           GROWTH           GROWTH
                                   SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                 --------------   --------------   --------------   --------------   --------------
                                 FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                 MAY 3, 2000**    MAY 5, 2000**    MAY 3, 2000**    MAY 3, 2000**    MAY 3, 2000**
                                    THROUGH          THROUGH          THROUGH          THROUGH          THROUGH
                                 SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                      2000             2000             2000             2000             2000
                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                 --------------   --------------   --------------   --------------   --------------
<S>                              <C>              <C>              <C>              <C>              <C>
Dividend income................     $    35          $   280          $    54          $    81           $   --
Distribution from capital
 gains.........................       4,470            4,339            2,638              694              246
Mortality and expense risk
 charges.......................         (14)              (8)             (19)             (49)             (21)
                                    -------          -------          -------          -------           ------
Net investment income (loss)...       4,491            4,611            2,673              726              225
                                    -------          -------          -------          -------           ------
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments.................          28              (97)             (87)            (302)             608
 Net change in unrealized
   appreciation (depreciation)
   of investments..............      (5,071)          (4,598)          (3,784)          (5,950)             871
                                    -------          -------          -------          -------           ------
Net realized and unrealized
 gain (loss) on investments....      (5,043)          (4,695)          (3,871)          (6,252)           1,479
                                    -------          -------          -------          -------           ------
Net increase (decrease) in net
 assets resulting from
 operations....................     $  (552)         $   (84)         $(1,198)         $(5,526)          $1,704
                                    =======          =======          =======          =======           ======

<CAPTION>
                                    MONY CUSTOM EQUITY MASTER
                                 -------------------------------
                                  ENTERPRISE ACCUMULATION TRUST
                                 -------------------------------

                                     EQUITY           EQUITY
                                     INCOME          BALANCED
                                   SUBACCOUNT       SUBACCOUNT
                                 --------------   --------------
                                 FOR THE PERIOD   FOR THE PERIOD
                                 MAY 18, 2000**   MAY 16, 2000**
                                    THROUGH          THROUGH
                                 SEPTEMBER 30,    SEPTEMBER 30,
                                      2000             2000
                                  (UNAUDITED)      (UNAUDITED)
                                 --------------   --------------
<S>                              <C>              <C>
Dividend income................       $10             $   9
Distribution from capital
 gains.........................         0                15
Mortality and expense risk
 charges.......................        (1)               (1)
                                      ---             -----
Net investment income (loss)...         9                23
                                      ---             -----
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments.................        30                (4)
 Net change in unrealized
   appreciation (depreciation)
   of investments..............        28              (125)
                                      ---             -----
Net realized and unrealized
 gain (loss) on investments....        58              (129)
                                      ---             -----
Net increase (decrease) in net
 assets resulting from
 operations....................       $67             $(106)
                                      ===             =====
</TABLE>

---------------
** Commencement of operations

                       See notes to financial statements.

                                       F-4
<PAGE>   80

                                      MONY

                               VARIABLE ACCOUNT L

                      STATEMENTS OF OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
                                                        MONY CUSTOM EQUITY MASTER
                                    -----------------------------------------------------------------
                                                      ENTERPRISE ACCUMULATION TRUST
                                    -----------------------------------------------------------------
                                                         EQUITY
                                       CAPITAL          GROWTH &           HIGH          MULTI-CAP
                                     APPRECIATION        INCOME           YIELD            GROWTH
                                      SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------   --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                    MAY 4, 2000**    MAY 3, 2000**    JUNE 8, 2000**   MAY 3, 2000**
                                       THROUGH          THROUGH          THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000             2000             2000
                                     (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------   --------------   --------------
<S>                                 <C>              <C>              <C>              <C>
Dividend income...................     $    --           $  84             $ 27           $    --
Distribution from capital gains...       3,012               0                0                30
Mortality and expense risk
 charges..........................         (37)            (20)              (1)              (43)
                                       -------           -----             ----           -------
Net investment income (loss)......       2,975              64               26               (13)
                                       -------           -----             ----           -------
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments....................         341              78                3               562
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (2,759)           (607)             (45)           (2,641)
                                       -------           -----             ----           -------
Net realized and unrealized gain
 (loss) on investments............      (2,418)           (529)             (42)           (2,079)
                                       -------           -----             ----           -------
Net increase (decrease) in net
 assets resulting from
 operations.......................     $   557           $(465)            $(16)          $(2,092)
                                       =======           =====             ====           =======

<CAPTION>
                                               MONY CUSTOM EQUITY MASTER
                                    ------------------------------------------------
                                       FIDELITY VARIABLE INSURANCE PRODUCTS FUND
                                    ------------------------------------------------
                                                         VIP II          VIP III
                                         VIP             CONTRA           GROWTH
                                        GROWTH            FUND        OPPORTUNITIES
                                      SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                    MAY 3, 2000**    MAY 17, 2000**   MAY 11, 2000**
                                       THROUGH          THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000             2000
                                     (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------   --------------
<S>                                 <C>              <C>              <C>
Dividend income...................     $     0           $   0            $   0
Distribution from capital gains...           0               0                0
Mortality and expense risk
 charges..........................         (22)            (43)              (5)
                                       -------           -----            -----
Net investment income (loss)......         (22)            (43)              (5)
                                       -------           -----            -----
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments....................         167             172                9
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (2,338)           (338)            (224)
                                       -------           -----            -----
Net realized and unrealized gain
 (loss) on investments............      (2,171)           (166)            (215)
                                       -------           -----            -----
Net increase (decrease) in net
 assets resulting from
 operations.......................     $(2,193)          $(209)           $(220)
                                       =======           =====            =====

<CAPTION>
                                                        MONY CUSTOM EQUITY MASTER
                                    -----------------------------------------------------------------
                                                           JANUS ASPEN SERIES
                                    -----------------------------------------------------------------

                                      AGGRESSIVE                         CAPITAL         WORLDWIDE
                                        GROWTH          BALANCED       APPRECIATION        GROWTH
                                      SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------   --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                    MAY 3, 2000**    MAY 5, 2000**    MAY 3, 2000**    MAY 3, 2000**
                                       THROUGH          THROUGH          THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000             2000             2000
                                     (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------   --------------   --------------
<S>                                 <C>              <C>              <C>              <C>
Dividend income...................     $ 1,878          $   670            $113           $ 1,862
Distribution from capital gains...         467              224               4               174
Mortality and expense risk
 charges..........................         (42)             (17)            (30)              (43)
                                       -------          -------            ----           -------
Net investment income (loss)......       2,303              877              87             1,993
                                       -------          -------            ----           -------
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments....................        (726)            (154)            260              (483)
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (3,007)          (1,090)             91            (5,608)
                                       -------          -------            ----           -------
Net realized and unrealized gain
 (loss) on investments............      (3,733)          (1,244)            351            (6,091)
                                       -------          -------            ----           -------
Net increase (decrease) in net
 assets resulting from
 operations.......................     $(1,430)         $  (367)           $438           $(4,098)
                                       =======          =======            ====           =======

<CAPTION>
                                       MONY CUSTOM EQUITY MASTER
                                    -------------------------------

                                                        DREYFUS
                                       DREYFUS           SOCIAL
                                        STOCK        RESPONSIBILITY
                                        INDEX            GROWTH
                                      SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD
                                    MAY 3, 2000**    MAY 11, 2000**
                                       THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000
                                     (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------
<S>                                 <C>              <C>
Dividend income...................     $   198           $   0
Distribution from capital gains...           0               0
Mortality and expense risk
 charges..........................         (37)             (6)
                                       -------           -----
Net investment income (loss)......         161              (6)
                                       -------           -----
Realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) on
   investments....................          60              24
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (2,238)           (277)
                                       -------           -----
Net realized and unrealized gain
 (loss) on investments............      (2,178)           (253)
                                       -------           -----
Net increase (decrease) in net
 assets resulting from
 operations.......................     $(2,017)          $(259)
                                       =======           =====
</TABLE>

---------------

** Commencement of operations

                       See notes to financial statements.

                                       F-5
<PAGE>   81

                                      MONY

                               VARIABLE ACCOUNT L

                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                             MONY CUSTOM EQUITY MASTER
                                 ----------------------------------------------------------------------------------
                                                      MONY SERIES FUND, INC.                         ENTERPRISE ACCUMULATION TRUST
                                 -----------------------------------------------------------------   --------------
                                                   INTERMEDIATE
                                     MONEY             TERM          LONG TERM        GOVERNMENT
                                     MARKET            BOND             BOND          SECURITIES         EQUITY
                                   SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                 --------------   --------------   --------------   --------------   --------------
                                 FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                 JUNE 8, 2000**   JUNE 9, 2000**   JUNE 9, 2000**   MAY 18, 2000**   MAY 5, 2000**
                                    THROUGH          THROUGH          THROUGH          THROUGH          THROUGH
                                 SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                      2000             2000             2000             2000             2000
                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                 --------------   --------------   --------------   --------------   --------------
<S>                              <C>              <C>              <C>              <C>              <C>
From operations:
 Net investment income
   (loss)......................     $    241          $   (3)          $   (1)          $    0          $ 14,001
 Net realized gain (loss) on
   investments.................            0               4                3                3                94
 Net change in unrealized
   appreciation (depreciation)
   of investments..............            0              85                8               21           (15,276)
                                    --------          ------           ------           ------          --------
Net increase (decrease) in net
 assets resulting from
 operations....................          241              86               10               24            (1,181)
                                    --------          ------           ------           ------          --------
From unit transactions:
 Net proceeds from the issuance
   of units....................       63,428           8,615            4,118            3,110            65,631
 Net asset value of units
   redeemed or used to meet
   contract obligations........      (42,434)           (175)            (108)            (160)           (3,947)
                                    --------          ------           ------           ------          --------
Net increase from unit
 transactions..................       20,994           8,440            4,010            2,950            61,684
                                    --------          ------           ------           ------          --------
Net increase in net assets.....       21,235           8,526            4,020            2,974            60,503
Net assets beginning of
 period........................            0               0                0                0                 0
                                    --------          ------           ------           ------          --------
Net assets end of period*......     $ 21,235          $8,526           $4,020           $2,974          $ 60,503
                                    ========          ======           ======           ======          ========
Unit transactions:
 Units outstanding beginning of
   period......................            0               0                0                0                 0
 Units issued during the
   period......................        6,302             853              399              297             6,184
 Units redeemed during the
   period......................       (4,217)            (17)             (11)             (15)             (374)
                                    --------          ------           ------           ------          --------
Units outstanding end of
 period........................        2,085             836              388              282             5,810
                                    ========          ======           ======           ======          ========
---------------
 * Includes undistributed net
   investment income (loss) of:     $    241          $   (3)          $   (1)          $    0          $ 14,001
                                    ========          ======           ======           ======          ========

<CAPTION>
                                                             MONY CUSTOM EQUITY MASTER
                                 ----------------------------------------------------------------------------------
                                                         ENTERPRISE ACCUMULATION TRUST
                                 ----------------------------------------------------------------------------------
                                     SMALL                                                               SMALL
                                    COMPANY                        INTERNATIONAL                        COMPANY
                                     VALUE           MANAGED           GROWTH           GROWTH           GROWTH
                                   SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                 --------------   --------------   --------------   --------------   --------------
                                 FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                 MAY 3, 2000**    MAY 5, 2000**    MAY 3, 2000**    MAY 3, 2000**    MAY 3, 2000**
                                    THROUGH          THROUGH          THROUGH          THROUGH          THROUGH
                                 SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                      2000             2000             2000             2000             2000
                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                 --------------   --------------   --------------   --------------   --------------
<S>                              <C>              <C>              <C>              <C>              <C>
From operations:
 Net investment income
   (loss)......................     $ 4,491          $ 4,611          $ 2,673          $   726          $   225
 Net realized gain (loss) on
   investments.................          28              (97)             (87)            (302)             608
 Net change in unrealized
   appreciation (depreciation)
   of investments..............      (5,071)          (4,598)          (3,784)          (5,950)             871
                                    -------          -------          -------          -------          -------
Net increase (decrease) in net
 assets resulting from
 operations....................        (552)             (84)          (1,198)          (5,526)           1,704
                                    -------          -------          -------          -------          -------
From unit transactions:
 Net proceeds from the issuance
   of units....................      26,589           15,007           31,279           91,313           38,143
 Net asset value of units
   redeemed or used to meet
   contract obligations........      (1,362)          (1,299)          (2,728)          (6,513)          (3,270)
                                    -------          -------          -------          -------          -------
Net increase from unit
 transactions..................      25,227           13,708           28,551           84,800           34,873
                                    -------          -------          -------          -------          -------
Net increase in net assets.....      24,675           13,624           27,353           79,274           36,577
Net assets beginning of
 period........................           0                0                0                0                0
                                    -------          -------          -------          -------          -------
Net assets end of period*......     $24,675          $13,624          $27,353          $79,274          $36,577
                                    =======          =======          =======          =======          =======
Unit transactions:
 Units outstanding beginning of
   period......................           0                0                0                0                0
 Units issued during the
   period......................       2,459            1,461            3,222            9,133            3,596
 Units redeemed during the
   period......................        (124)            (121)            (279)            (658)            (304)
                                    -------          -------          -------          -------          -------
Units outstanding end of
 period........................       2,335            1,340            2,943            8,475            3,292
                                    =======          =======          =======          =======          =======
---------------
 * Includes undistributed net
   investment income (loss) of:     $ 4,491          $ 4,611          $ 2,673          $   726          $   225
                                    =======          =======          =======          =======          =======

<CAPTION>
                                    MONY CUSTOM EQUITY MASTER
                                 -------------------------------
                                  ENTERPRISE ACCUMULATION TRUST
                                 -------------------------------

                                     EQUITY           EQUITY
                                     INCOME          BALANCED
                                   SUBACCOUNT       SUBACCOUNT
                                 --------------   --------------
                                 FOR THE PERIOD   FOR THE PERIOD
                                 MAY 18, 2000**   MAY 16, 2000**
                                    THROUGH          THROUGH
                                 SEPTEMBER 30,    SEPTEMBER 30,
                                      2000             2000
                                  (UNAUDITED)      (UNAUDITED)
                                 --------------   --------------
<S>                              <C>              <C>
From operations:
 Net investment income
   (loss)......................     $     9           $   23
 Net realized gain (loss) on
   investments.................          30               (4)
 Net change in unrealized
   appreciation (depreciation)
   of investments..............          28             (125)
                                    -------           ------
Net increase (decrease) in net
 assets resulting from
 operations....................          67             (106)
                                    -------           ------
From unit transactions:
 Net proceeds from the issuance
   of units....................       3,450            4,145
 Net asset value of units
   redeemed or used to meet
   contract obligations........      (1,057)            (486)
                                    -------           ------
Net increase from unit
 transactions..................       2,393            3,659
                                    -------           ------
Net increase in net assets.....       2,460            3,553
Net assets beginning of
 period........................           0                0
                                    -------           ------
Net assets end of period*......     $ 2,460           $3,553
                                    =======           ======
Unit transactions:
 Units outstanding beginning of
   period......................           0                0
 Units issued during the
   period......................         355              423
 Units redeemed during the
   period......................        (108)             (50)
                                    -------           ------
Units outstanding end of
 period........................         247              373
                                    =======           ======
---------------
 * Includes undistributed net
   investment income (loss) of:     $     9           $   23
                                    =======           ======
</TABLE>

** Commencement of operations

                       See notes to financial statements.

                                       F-6
<PAGE>   82

                                      MONY

                               VARIABLE ACCOUNT L

                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                        MONY CUSTOM EQUITY MASTER
                                    -----------------------------------------------------------------
                                                      ENTERPRISE ACCUMULATION TRUST
                                    -----------------------------------------------------------------
                                                         EQUITY
                                       CAPITAL          GROWTH &           HIGH          MULTI-CAP
                                     APPRECIATION        INCOME           YIELD            GROWTH
                                      SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------   --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                    MAY 4, 2000**    MAY 3, 2000**    JUNE 8, 2000**   MAY 3, 2000**
                                       THROUGH          THROUGH          THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000             2000             2000
                                     (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------   --------------   --------------
<S>                                 <C>              <C>              <C>              <C>
From operations:
 Net investment income (loss).....     $ 2,975          $    64           $   26          $   (13)
 Net realized gain (loss) on
   investments....................         341               78                3              562
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (2,759)            (607)             (45)          (2,641)
                                       -------          -------           ------          -------
Net increase (decrease) in net
 assets resulting from
 operations.......................         557             (465)             (16)          (2,092)
                                       -------          -------           ------          -------
From unit transactions:
 Net proceeds from the issuance of
   units..........................      66,441           37,238            2,840           76,032
 Net asset value of units redeemed
   or used to meet contract
   obligations....................      (5,054)          (4,412)            (365)          (7,078)
                                       -------          -------           ------          -------
Net increase from unit
 transactions.....................      61,387           32,826            2,475           68,954
                                       -------          -------           ------          -------
Net increase in net assets........      61,944           32,361            2,459           66,862
Net assets beginning of period....           0                0                0                0
                                       -------          -------           ------          -------
Net assets end of period*.........     $61,944          $32,361           $2,459          $66,862
                                       =======          =======           ======          =======
Unit transactions:
 Units outstanding beginning of
   period.........................           0                0                0                0
 Units issued during the period...       6,300            3,556              275            7,420
 Units redeemed during the
   period.........................        (474)            (416)             (36)            (682)
                                       -------          -------           ------          -------
Units outstanding end of period...       5,826            3,140              239            6,738
                                       =======          =======           ======          =======
---------------
 * Includes undistributed net
   investment income (loss) of:        $ 2,975          $    64           $   26          $   (13)
                                       =======          =======           ======          =======

<CAPTION>
                                               MONY CUSTOM EQUITY MASTER
                                    ------------------------------------------------
                                       FIDELITY VARIABLE INSURANCE PRODUCTS FUND
                                    ------------------------------------------------
                                                         VIP II          VIP III
                                         VIP             CONTRA           GROWTH
                                        GROWTH            FUND        OPPORTUNITIES
                                      SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                    MAY 3, 2000**    MAY 17, 2000**   MAY 11, 2000**
                                       THROUGH          THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000             2000
                                     (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------   --------------
<S>                                 <C>              <C>              <C>
From operations:
 Net investment income (loss).....     $   (22)         $   (43)          $   (5)
 Net realized gain (loss) on
   investments....................         167              172                9
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (2,338)            (338)            (224)
                                       -------          -------           ------
Net increase (decrease) in net
 assets resulting from
 operations.......................      (2,193)            (209)            (220)
                                       -------          -------           ------
From unit transactions:
 Net proceeds from the issuance of
   units..........................      51,840           92,876            7,497
 Net asset value of units redeemed
   or used to meet contract
   obligations....................      (3,951)          (3,291)            (871)
                                       -------          -------           ------
Net increase from unit
 transactions.....................      47,889           89,585            6,626
                                       -------          -------           ------
Net increase in net assets........      45,696           89,376            6,406
Net assets beginning of period....           0                0                0
                                       -------          -------           ------
Net assets end of period*.........     $45,696          $89,376           $6,406
                                       =======          =======           ======
Unit transactions:
 Units outstanding beginning of
   period.........................           0                0                0
 Units issued during the period...       4,845            9,014              694
 Units redeemed during the
   period.........................        (369)            (320)             (81)
                                       -------          -------           ------
Units outstanding end of period...       4,476            8,694              613
                                       =======          =======           ======
---------------
 * Includes undistributed net
   investment income (loss) of:        $   (22)         $   (43)          $   (5)
                                       =======          =======           ======

<CAPTION>
                                                        MONY CUSTOM EQUITY MASTER
                                    -----------------------------------------------------------------
                                                           JANUS ASPEN SERIES
                                    -----------------------------------------------------------------

                                      AGGRESSIVE                         CAPITAL         WORLDWIDE
                                        GROWTH          BALANCED       APPRECIATION        GROWTH
                                      SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------   --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                    MAY 3, 2000**    MAY 5, 2000**    MAY 3, 2000**    MAY 3, 2000**
                                       THROUGH          THROUGH          THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000             2000             2000
                                     (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------   --------------   --------------
<S>                                 <C>              <C>              <C>              <C>
From operations:
 Net investment income (loss).....     $ 2,303          $   877          $    87          $ 1,993
 Net realized gain (loss) on
   investments....................        (726)            (154)             260             (483)
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (3,007)          (1,090)              91           (5,608)
                                       -------          -------          -------          -------
Net increase (decrease) in net
 assets resulting from
 operations.......................      (1,430)            (367)             438           (4,098)
                                       -------          -------          -------          -------
From unit transactions:
 Net proceeds from the issuance of
   units..........................      72,876           34,097           55,189           81,554
 Net asset value of units redeemed
   or used to meet contract
   obligations....................      (8,210)          (1,909)          (4,520)          (5,849)
                                       -------          -------          -------          -------
Net increase from unit
 transactions.....................      64,666           32,188           50,669           75,705
                                       -------          -------          -------          -------
Net increase in net assets........      63,236           31,821           51,107           71,607
Net assets beginning of period....           0                0                0                0
                                       -------          -------          -------          -------
Net assets end of period*.........     $63,236          $31,821          $51,107          $71,607
                                       =======          =======          =======          =======
Unit transactions:
 Units outstanding beginning of
   period.........................           0                0                0                0
 Units issued during the period...       6,621            3,329            5,498            8,113
 Units redeemed during the
   period.........................        (733)            (185)            (445)            (567)
                                       -------          -------          -------          -------
Units outstanding end of period...       5,888            3,144            5,053            7,546
                                       =======          =======          =======          =======
---------------
 * Includes undistributed net
   investment income (loss) of:        $ 2,303          $   877          $    87          $ 1,993
                                       =======          =======          =======          =======

<CAPTION>
                                       MONY CUSTOM EQUITY MASTER
                                    -------------------------------

                                                        DREYFUS
                                       DREYFUS           SOCIAL
                                        STOCK        RESPONSIBILITY
                                        INDEX            GROWTH
                                      SUBACCOUNT       SUBACCOUNT
                                    --------------   --------------
                                    FOR THE PERIOD   FOR THE PERIOD
                                    MAY 3, 2000**    MAY 11, 2000**
                                       THROUGH          THROUGH
                                    SEPTEMBER 30,    SEPTEMBER 30,
                                         2000             2000
                                     (UNAUDITED)      (UNAUDITED)
                                    --------------   --------------
<S>                                 <C>              <C>
From operations:
 Net investment income (loss).....     $   161          $    (6)
 Net realized gain (loss) on
   investments....................          60               24
 Net change in unrealized
   appreciation (depreciation) of
   investments....................      (2,238)            (277)
                                       -------          -------
Net increase (decrease) in net
 assets resulting from
 operations.......................      (2,017)            (259)
                                       -------          -------
From unit transactions:
 Net proceeds from the issuance of
   units..........................      81,368           12,648
 Net asset value of units redeemed
   or used to meet contract
   obligations....................      (5,464)            (935)
                                       -------          -------
Net increase from unit
 transactions.....................      75,904           11,713
                                       -------          -------
Net increase in net assets........      73,887           11,454
Net assets beginning of period....           0                0
                                       -------          -------
Net assets end of period*.........     $73,887          $11,454
                                       =======          =======
Unit transactions:
 Units outstanding beginning of
   period.........................           0                0
 Units issued during the period...       7,764            1,181
 Units redeemed during the
   period.........................        (518)             (86)
                                       -------          -------
Units outstanding end of period...       7,246            1,095
                                       =======          =======
---------------
 * Includes undistributed net
   investment income (loss) of:        $   161          $    (6)
                                       =======          =======
</TABLE>

** Commencement of operations

                       See notes to financial statements.

                                       F-7
<PAGE>   83

                                      MONY

                               VARIABLE ACCOUNT L

                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION AND BUSINESS

     MONY Variable Account L (the "Variable Account") is a separate investment
account established on November 28, 1990 by MONY Life Insurance Company
("MONY"), under the laws of the State of New York.

     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY's other assets and, at present, is
used to support Flexible Premium Variable Life Insurance policies, which include
Variable Life (Strategist) Variable Universal Life (MONYEquity Master, MONY
Custom Equity Master and MONY Custom Estate Master). These policies are issued
by MONY. For presentation purposes, the information related only to the Variable
Universal Life Insurance policies (MONY Custom Equity Master) is presented here.

     There are twenty-five MONY Custom Equity Master Subaccounts within the
Variable Account, each of which invests only in a corresponding portfolio of the
MONY Series Fund, Inc. (the "Fund"), the Enterprise Accumulation Trust
("Enterprise"), Dreyfus Stock Index Fund, The Dreyfus Socially Responsible
Growth Fund, Inc., Fidelity Variable Insurance Products Funds, or Janus Aspen
Series (collectively, the "Funds"). The Funds are registered under the 1940 Act
as an open end, diversified, management investment companies The Fund and
Enterprise are affiliated with MONY.

     A full presentation of the related financial statements and footnotes of
the Funds are contained on pages hereinafter and should be read in conjunction
with these financial statements.

2. SIGNIFICANT ACCOUNTING POLICIES

     The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts and disclosures in the financial
statements. Actual results could differ from those estimates.

  Investment:

     The investment in shares of each of the respective Funds' portfolio is
stated at value which is the net asset value of the respective portfolio as
reported by such portfolio. Net asset values are based upon market or fair
valuations of the securities held in each of the corresponding portfolios of the
Funds. For the money market portfolios, the net asset value is based on
amortized cost of the securities held, which approximates market value.

  Investment Transactions and Investment Income:

     Investments in the portfolios of the Funds are recorded on the trade date.
Realized gains and losses on redemption of investments in the portfolios of the
Funds are determined on the identified cost basis. Dividend income is recorded
on ex-dividend date. Dividend income includes distributions of investment income
and capital gains received from the respective portfolios of the Funds. Dividend
income received is reinvested in additional shares of the respective portfolios
of the Funds.

  Taxes:

     MONY is currently taxed as a life insurance company and will include the
Variable Account's operations in its tax return. MONY does not expect, based on
current tax law, to incur any income tax burden upon the earnings or realized
capital gains attributable to the Variable Account. Based on this expectation,
no charges are currently being deducted from the Variable Account for Federal
income tax purposes.

                                       F-8
<PAGE>   84
                                      MONY

                               VARIABLE ACCOUNT L

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

3. RELATED PARTY TRANSACTIONS

     MONY is the legal owner of the assets held by the Variable Account.

     Policy premiums received from MONY by the Variable Account represent gross
policy premiums recorded by MONY less deductions retained as compensation for
certain sales distribution expenses and premium taxes.

     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders to the insurance policies are deducted
monthly from the cash value of the contract to compensate MONY . A surrender
charge may be imposed by MONY when a full or partial surrender is requested by
the policyholders. These deductions are treated as contractholder redemptions by
the Variable Account. The amount deducted for the MONY Custom Equity Master
Subaccounts for the nine months ended September 30, 2000 aggregated $71,826

     MONY receives from the Variable Account the amounts deducted for mortality
and expense risks at an annual rate of 0.35% of the average daily net assets of
each of the MONY Custom Estate Master subaccounts. As investment adviser to the
Fund, it receives amounts paid by the Fund for those services.

     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to the portfolios of Enterprise, and it receives
amounts paid by Enterprise for those services.

                                       F-9
<PAGE>   85
                                      MONY

                               VARIABLE ACCOUNT L

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

4. INVESTMENT TRANSACTIONS:

     Cost of shares acquired and proceeds from shares redeemed by each
subaccount during the nine months ended September 30, 2000 were as follows:

<TABLE>
<CAPTION>
                                                              COST OF        PROCEEDS FROM
MONY CUSTOM EQUITY MASTER SUBACCOUNTS                     SHARES ACQUIRED   SHARES REDEEMED
-------------------------------------                     ---------------   ---------------
<S>                                                       <C>               <C>
MONY Series Fund, Inc.
Money Market Portfolio..................................      $68,386           $47,393
Intermediate Term Bond..................................        8,686               247
Long Term Bond..........................................        4,118               107
Government Securities...................................        3,118               168
Enterprise Accumulation Trust
Equity Portfolio........................................       70,408             8,724
Small Company Value Portfolio...........................       26,686             1,458
Managed Portfolio.......................................       15,089             1,381
International Growth Portfolio..........................       31,921             3,372
Growth Portfolio........................................       94,868            10,069
Small Company Growth Portfolio..........................       39,897             5,025
Equity Income Portfolio.................................        3,512             1,118
Capital Appreciation Portfolio..........................       67,056             5,670
Multi-Cap Growth Subaccount.............................       83,549            14,597
High Yield Subaccount...................................        2,956               481
Balanced Subaccount.....................................        4,215               556
Growth & Income Portfolio...............................       37,786             4,960
Fidelity Variable Insurance Products Funds
VIP Growth Portfolio....................................       53,276             5,387
VIP III Growth Opportunities Portfolio..................        8,073             1,447
VIP II Contra Fund......................................       98,259             8,719
Janus Aspen Series
Aggressive Growth Portfolio.............................       78,287            13,623
Balanced Portfolio......................................       34,358             2,170
Capital Appreciation Portfolio..........................       60,015             9,348
Worldwide Growth Portfolio..............................       85,984            10,280
Dreyfus
Dreyfus Stock Index.....................................       82,282             6,378
Dreyfus Social Responsibility...........................       13,011             1,297
</TABLE>

                                      F-10
<PAGE>   86

                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

            UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

                 AS OF SEPTEMBER 30, 2000 AND DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2000            1999
                                                              -------------   ------------
                                                                    ($ IN MILLIONS)
<S>                                                           <C>             <C>
ASSETS
Investments:
  Fixed maturity securities available for sale, at fair
     value..................................................    $ 3,083.5      $ 3,066.7
  Equity securities available for sale, at fair value.......        537.5          519.8
  Mortgage loans on real estate.............................      1,119.3        1,270.4
  Policy loans..............................................         78.7           69.1
  Real estate to be disposed of.............................        235.7          300.9
  Real estate held for investment...........................         46.6           46.2
  Other invested assets.....................................         90.0           37.9
                                                                ---------      ---------
                                                                  5,191.3        5,311.0
                                                                =========      =========
Cash and cash equivalents...................................        278.5          232.6
Accrued investment income...................................         76.8           74.6
Amounts due from reinsurers.................................        485.2          488.0
Deferred policy acquisition costs...........................        636.4          558.3
Other assets................................................        529.9          348.3
Assets transferred in Group Pension Transaction (Note 4)....      4,980.8        5,109.8
Separate account assets.....................................      6,103.0        6,398.3
Closed Block assets (Note 6)................................      6,218.2        6,182.1
                                                                ---------      ---------
     Total assets...........................................    $24,500.1      $24,703.0
                                                                =========      =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Future policy benefits......................................    $   972.7      $   954.3
Policyholders' account balances.............................      1,908.7        1,942.9
Other policyholders' liabilities............................        117.0          120.4
Amounts due to reinsurers...................................         87.4           83.8
Accounts payable and other liabilities......................        574.0          580.9
Short-term debt.............................................         52.8           53.4
Long-term debt..............................................        217.0          245.4
Current federal income taxes payable........................        130.7          147.4
Deferred federal income taxes...............................         52.1          (16.9)
Liabilities transferred in Group Pension Transaction (Note
  4)........................................................      4,968.7        5,099.1
Separate account liabilities................................      6,100.6        6,396.2
Closed Block liabilities (Note 6)...........................      7,310.3        7,303.3
                                                                ---------      ---------
     Total liabilities......................................  22$,492.0...     $22,910.2
                                                                =========      =========
Commitments and contingencies (Note 5)
Common stock, $1.0 par value; 2.5 million shares authorized
  and outstanding...........................................    $     2.5      $     2.5
Capital in excess of par....................................      1,628.6        1,563.6
Retained earnings...........................................        397.5          256.1
Accumulated other comprehensive (loss)......................        (20.5)         (29.4)
                                                                ---------      ---------
     Total shareholders' equity.............................      2,008.1        1,792.8
                                                                ---------      ---------
     Total liabilities and shareholders' equity.............    $24,500.1      $24,703.0
                                                                =========      =========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-11
<PAGE>   87

                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

         UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME

         FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                2000         1999
                                                              ---------    ---------
                                                              ($ IN MILLIONS, EXCEPT
                                                                SHARE DATA AND PER
                                                                  SHARE AMOUNTS)
<S>                                                           <C>          <C>
REVENUES:
Premiums....................................................   $ 26.5       $ 20.8
Universal life and investment-type product policy fees......     51.2         47.8
Net investment income.......................................    130.8        123.9
Net realized (losses)/gains on investments..................     20.3         22.5
Group Pension Profits (Note 4)..............................     10.8         21.5
Other income................................................     51.7         47.2
Contribution from the Closed Block (Note 6).................     10.7          9.5
                                                               ------       ------
                                                                302.0        293.2
                                                               ------       ------
BENEFITS AND EXPENSES:
Benefits to policyholders...................................     46.0         34.9
Interest credited to policyholders' account balances........     26.7         26.4
Amortization of deferred policy acquisition costs...........     16.0         21.9
Dividends to policyholders..................................      0.6          0.7
Other operating costs and expenses..........................    111.5        164.8
                                                               ------       ------
                                                                200.8        248.7
                                                               ------       ------
Income before income taxes and extraordinary item...........    101.2         44.5
Income tax expense..........................................     33.6         15.3
                                                               ------       ------
Income before extraordinary item............................     67.6         29.2
Extraordinary loss, net of tax..............................      1.0          1.9
                                                               ------       ------
Net income..................................................     66.6         27.3
Other comprehensive loss, net...............................     34.7        (28.5)
                                                               ------       ------
Comprehensive income/(loss).................................   $101.3       $ (1.2)
                                                               ======       ======
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                   statements
                                      F-12
<PAGE>   88

                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

         UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME

          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                 2000           1999
                                                              -----------    ----------
                                                               ($ IN MILLIONS, EXCEPT
                                                              SHARE DATA AND PER SHARE
                                                                      AMOUNTS)
<S>                                                           <C>            <C>
REVENUES:
Premiums....................................................   $   84.4       $  65.0
Universal life and investment-type product policy fees......      157.0         145.7
Net investment income.......................................      514.1         320.7
Net realized gains on investments...........................       36.9          93.1
Group Pension Profits (Note 4)..............................       29.0          47.8
Other income................................................      172.3         138.9
Contribution from the Closed Block (Note 6).................       32.1          31.4
                                                               --------       -------
                                                                1,025.8         842.6
                                                               --------       -------
BENEFITS AND EXPENSES:
Benefits to policyholders...................................      126.9         108.3
Interest credited to policyholders' account balances........       76.6          80.7
Amortization of deferred policy acquisition costs...........       58.8          54.1
Dividends to policyholders..................................        1.8           1.4
Other operating costs and expenses..........................      376.3         391.3
                                                               --------       -------
                                                                  640.4         635.8
                                                               --------       -------
Income before income taxes and extraordinary item...........      385.4         206.8
Income tax expense..........................................      131.3          70.7
                                                               --------       -------
Income before extraordinary item............................      254.1         136.1
                                                               --------       -------
Extraordinary loss, net of tax..............................       37.7           1.9
                                                               --------       -------
Net income..................................................      216.4         134.2
                                                               --------       -------
Other comprehensive loss, net...............................        8.9        (140.7)
                                                               --------       -------
Comprehensive income/(loss).................................   $  225.3       $  (6.5)
                                                               ========       =======
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                   statements
                                      F-13
<PAGE>   89

                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

               UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT
                       OF CHANGES IN SHAREHOLDERS' EQUITY

                   NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2000

<TABLE>
<CAPTION>
                                                                            ACCUMULATED
                                                     CAPITAL                   OTHER           TOTAL
                                           COMMON   IN EXCESS   RETAINED   COMPREHENSIVE   SHAREHOLDERS'
                                           STOCK     OF PAR     EARNINGS      INCOME          EQUITY
                                           ------   ---------   --------   -------------   -------------
                                                                  ($ IN MILLIONS)
<S>                                        <C>      <C>         <C>        <C>             <C>
BALANCE, DECEMBER 31, 1999...............   $2.5    $1,563.6     $256.1       $(29.4)        $ 1,792.8
Capital Contribution.....................               65.0                                      65.0
Dividends Payable........................                         (75.0)                         (75.0)
Comprehensive income.....................
     Net income..........................                         216.4                          216.4
     Other comprehensive income(1).......                                        8.9               8.9
                                                                                             ---------
Comprehensive income.....................                                                        225.3
                                            ----    --------     ------       ------         ---------
BALANCE, SEPTEMBER 30, 2000..............   $2.5    $1,628.6     $397.5       $(20.5)        $2,0080.1
                                            ====    ========     ======       ======         =========
</TABLE>

---------------
(1) Represents unrealized losses on investments, net of unrealized gains,
    reclassification adjustments, and taxes.

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-14
<PAGE>   90

                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

       UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

              NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                2000        1999
                                                              ---------   ---------
                                                                 ($ IN MILLIONS)
<S>                                                           <C>         <C>
NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES.........  $  (100.1)  $    39.3
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayment of:
  Fixed maturities securities...............................      449.6       472.5
  Equity securities.........................................      318.2       168.2
  Mortgage loans on real estate.............................      353.3       101.3
  Real estate...............................................      102.8       257.6
  Other invested assets.....................................        1.6         4.6
Acquisitions of investments:
  Fixed maturities securities...............................     (458.3)     (631.8)
  Equity securities.........................................      (98.2)     (105.9)
  Mortgage loans on real estate.............................     (175.2)     (337.8)
  Real estate...............................................      (36.3)      (29.2)
  Other invested assets.....................................      (37.9)       (4.7)
  Policy loans, net.........................................       (9.6)      (28.2)
  Other, net................................................     (150.0)       16.0
Property, plant and equipment, net..........................      (28.9)      (14.7)
                                                              ---------   ---------
Net cash provided by/(used in) investing activities.........  $   231.1   $  (132.1)
                                                              ---------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of debt............................................      215.0          --
Repayments of debt..........................................     (284.3)      (29.2)
Receipts from annuity and universal life policies credited
  to policyholder account balances..........................    1,854.7     1,293.0
Return of policyholder's account balances on annuity and
  universal life policies...................................   (1,860.5)   (1,288.4)
Capital Contribution........................................       65.0          --
Dividends paid to shareholders..............................      (75.0)
                                                              ---------   ---------
Net cash (used in) financing activities.....................      (85.1)      (24.6)
                                                              ---------   ---------
Net (decrease)/increase in cash and cash equivalents........       45.9      (117.4)
Cash and cash equivalents, beginning of period..............      232.6       270.2
                                                              ---------   ---------
Cash and cash equivalents, end of period....................  $   278.5   $   152.8
                                                              =========   =========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                      F-15
<PAGE>   91

                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND DESCRIPTION OF BUSINESS:

     On November 16, 1998, pursuant to its Plan of Reorganization (the "Plan")
which was approved by the New York Superintendent of Insurance on the same day
(the "Plan Effective Date"), The Mutual Life Insurance Company of New York
("MONY") converted from a mutual life insurance company to a stock life
insurance company (the "Demutualization") and became a wholly owned subsidiary
of The MONY Group Inc., (the "MONY Group" or the "Holding Company"), a Delaware
corporation organized on June 24, 1997 for the purpose of becoming the parent
holding company of MONY. The MONY Group has no other operations or subsidiaries.
In connection with the Plan, MONY established a closed block to fund the
guaranteed benefits and dividends of certain participating insurance policies,
and eligible policyholders received cash, policy credits, or shares of common
stock of the MONY Group in exchange for their membership interests in MONY.
Also, on November 16, 1998, the MONY Group consummated an initial public
offering (the "Offerings") of approximately 12.9 million shares of its common
stock and MONY changed its name to MONY Life Insurance Company (MONY Life
Insurance Company and its subsidiaries are hereafter referred to as "MONY Life"
or the "Company"). The shares of common stock issued in the Offerings are in
addition to approximately 34.3 million shares of common stock of the MONY Group
distributed to the aforementioned policyholders. The Plan and the Offerings are
hereafter collectively referred to as the "Transaction". During 1999, the
Company increased the number of its common shares authorized and outstanding
from 2.0 million to 2.5 million in order to comply with regulatory requirements.

     MONY Life is primarily engaged in the business of providing a wide range of
life insurance, annuity, and investment products and services to higher income
individuals, particularly family builders, pre-retirees, and small business
owners (see Note 3). The Company distributes its products primarily through its
career agency sales force and various complementary distribution channels. These
include sales of mutual funds sold by Enterprise Capital Management through
third-party broker dealers, sales of protection products sold by the Company's
U.S. Financial Life Insurance Company ("USFL") subsidiary through brokerage
general agencies, sales of corporate-owned life insurance ("COLI") products by
the Company's corporate marketing team and sales of a variety of financial
products and services through the Company's Trusted Securities Advisors Corp.
subsidiary. The Company primarily sells its products in all 50 of the United
States, the District of Columbia, the U.S. Virgin Islands, Guam and the
Commonwealth of Puerto Rico.

2. BASIS OF PRESENTATION:

     The accompanying unaudited interim condensed consolidated financial
statements have been prepared in conformity with generally accepted accounting
principles in the United States ("GAAP"). The preparation of financial
statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. In the opinion of management these statements include all
normal recurring adjustments necessary to present fairly the financial position,
results of operations and cash flows of the Company for the periods presented.
These statements should be read in conjunction with the consolidated financial
statements of the Company for the year ended December 31, 1999. The results of
operations for the three-month and nine-month periods ended September 30, 2000
are not necessarily indicative of the results to be expected for the full year.
Certain reclassifications have been made in the amounts presented for the
comparative prior periods to conform those periods to the current presentation.

                                      F-16
<PAGE>   92
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

3. SEGMENT INFORMATION:

     The Company's business activities consist of the following: protection
product operations, accumulation product operations, mutual fund operations,
securities broker-dealer operations, insurance brokerage operations, and certain
insurance lines of business no longer written by the Company (the "run-off
businesses"). These business activities represent the Company's operating
segments. Except as discussed below, these segments are managed separately
because they either provide different products or services, are subject to
different regulation, require different strategies, or have different technology
requirements.

     Management considers the Company's mutual fund operations to be an integral
part of the products offered by the Company's accumulation products segment. The
Company's mutual fund operation, which is conducted through its Enterprise
Capital Management subsidiary, offers proprietary mutual funds directly to
retail customers as well as proprietary and non-proprietary mutual funds through
products marketed by the accumulation products segment. Accordingly, for
management purposes (including performance assessment and making decisions
regarding the allocation of resources) the Company aggregates its mutual fund
operations with its accumulation products segment.

     Of the aforementioned segments, only the protection products segment and
the accumulation products segment qualify as reportable segments in accordance
with FASB Statement No. 131. All of the Company's other segments are combined
and reported in an other products segment.

     Products comprising the protection products segment primarily include a
wide range of insurance products, including; whole life, term life, universal
life, variable universal life, corporate-owned life insurance, last survivor
variable universal life, group universal life and special-risk products. In
addition, included in the protection products segment are: (i) the assets and
liabilities transferred pursuant to the Group Pension Transaction, as well as
the Group Pension Profits (see Note 4) and (ii) the Closed Block assets and
liabilities, as well as the Contribution from the Closed Block (see Note 6). The
Protection Products segment also includes the in-force business from last
survivor universal life and last survivor whole life products. In its
Accumulation Products segment, the Company primarily offers flexible premium
variable annuities and proprietary retail mutual funds. The Accumulation
Products segment also includes the in-force business from single premium
deferred annuities and immediate annuities. The Company's other products segment
primarily consists of the securities broker-dealer operation, the insurance
brokerage operation, and the run-off businesses. The securities broker-dealer
operation markets the Company's proprietary investment products and, in
addition, provides customers of the Company's protection and accumulation
products access to other non-proprietary investment products (including stocks,
bonds, limited partnership interests, tax-exempt unit investment trusts and
other investment securities). The insurance brokerage operation provides the
Company's field agency force with access to life, annuity, small group health
and specialty insurance products written by other carriers to meet the insurance
and investment needs of its customers. The run-off businesses primarily consist
of group life and health business, as well as group pension business that was
not included in the Group Pension Transaction (see Note 4).

     Set forth in the table below is certain financial information with respect
to the Company's operating segments as of September 30, 2000 and December 31,
1999 and for the three-month and nine-month periods ended September 30, 2000 and
1999, as well as amounts not allocated to the segments. The Company evaluates
the performance of each operating segment based on profit or loss from
operations before income taxes and certain nonrecurring items (e.g. items of an
unusual or infrequent nature). In addition, all segment revenues are from
external customers.

     Assets have been allocated to the segments in amounts sufficient to support
the associated liabilities of each segment. In addition, capital is allocated to
each segment in amounts sufficient to maintain a targeted regulatory risk-based
capital ("RBC") level for each segment. Allocations of net investment

                                      F-17
<PAGE>   93
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

income and net realized gains on investments were based on the amount of assets
allocated to each segment. Other costs and operating expenses were allocated to
each of the segments based on: (i) a review of the nature of such costs, (ii)
time studies analyzing the amount of employee compensation costs incurred by
each segment, and (iii) cost estimates included in the Company's product
pricing. Substantially all non-cash transactions and impaired real estate
(including real estate acquired in satisfaction of debt) are included in the
protection products segment.

     Amounts reported as "reconciling amounts" in the table below represent
amounts not allocated to segments and primarily relate to certain expenses
relating to the Company's employee benefit plans.

     Except for various allocations discussed below, the accounting policies of
the segments are the same as those described in the preparation of the Unaudited
Interim Condensed Consolidated Financial Statements. The Company evaluates the
performance of each operating segment based on profit or loss from operations
before income taxes and nonrecurring items (e.g. items of an unusual or
infrequent nature). The Company does not allocate certain nonrecurring items to
the segments. In addition, all segment revenues are from external customers.

                     SEGMENT SUMMARY FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                   FOR THE THREE-MONTH    FOR THE NINE-MONTH
                                                      PERIODS ENDED         PERIODS ENDED
                                                      SEPTEMBER 30,         SEPTEMBER 30,
                                                   --------------------   ------------------
                                                     2000        1999      2000       1999
                                                   --------    --------   -------    -------
                                                                ($ IN MILLIONS)
<S>                                                <C>         <C>        <C>        <C>
PREMIUMS:
Protection Products(1)...........................   $ 24.3      $ 19.0    $ 77.6     $ 58.3
Accumulation Products............................      0.0        (0.2)      0.4        0.6
Other Products...................................      2.2         2.0       6.4        6.1
                                                    ------      ------    ------     ------
                                                    $ 26.5      $ 20.8    $ 84.4     $ 65.0
                                                    ======      ======    ======     ======
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY
  FEES:
Protection Products..............................   $ 33.8      $ 29.9    $102.3     $ 91.5
Accumulation Products............................     17.3        17.8      53.8       53.8
Other Products...................................      0.1         0.1       0.9        0.4
                                                    ------      ------    ------     ------
                                                    $ 51.2      $ 47.8    $157.0     $145.7
                                                    ======      ======    ======     ======
NET INVESTMENT INCOME AND NET REALIZED GAINS
  (LOSSES) ON INVESTMENTS:
Protection Products(2)...........................   $ 96.1      $ 98.6    $367.7     $276.6
Accumulation Products............................     30.4        30.1     106.6       91.6
Other Products...................................     17.7        16.5      63.9       44.4
Reconciling amounts..............................      6.9         1.2      12.8        1.2
                                                    ------      ------    ------     ------
                                                    $151.1      $146.4    $551.0     $413.8
                                                    ======      ======    ======     ======
OTHER INCOME:
Protection Products(3)(9)........................   $ 25.7      $ 33.5    $ 77.1     $ 88.8
Accumulation Products............................     29.8        24.1      92.5       68.1
Other Products...................................     16.2        19.4      60.3       57.9
Reconciling amounts..............................      1.5         1.2       3.5        3.3
                                                    ------      ------    ------     ------
                                                    $ 73.2      $ 78.2    $233.4     $218.1
                                                    ======      ======    ======     ======
</TABLE>

                                      F-18
<PAGE>   94
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                   FOR THE THREE-MONTH    FOR THE NINE-MONTH
                                                      PERIODS ENDED         PERIODS ENDED
                                                      SEPTEMBER 30,         SEPTEMBER 30,
                                                   --------------------   ------------------
                                                     2000        1999      2000       1999
                                                   --------    --------   -------    -------
                                                                ($ IN MILLIONS)
<S>                                                <C>         <C>        <C>        <C>
AMORTIZATION OF DEFERRED POLICY ACQUISITION
  COSTS:
Protection Products(13)..........................   $  9.2      $ 14.0    $ 37.4     $ 31.3
Accumulation Products............................      6.8         7.9      21.4       22.8
                                                    ------      ------    ------     ------
                                                    $ 16.0      $ 21.9    $ 58.8     $ 54.1
                                                    ======      ======    ======     ======
BENEFITS TO POLICYHOLDERS:(4)
Protection Products..............................   $ 46.6      $ 33.7    $124.9     $107.4
Accumulation Products............................     16.4        17.6      53.4       54.9
Other Products...................................      7.8         7.5      19.5       21.9
Reconciling amounts..............................      1.9         2.5       5.7        4.8
                                                    ------      ------    ------     ------
                                                    $ 72.7      $ 61.3    $203.5     $189.0
                                                    ======      ======    ======     ======
DIVIDENDS TO POLICYHOLDERS:
Protection Products..............................   $  0.0      $  0.1    $ (0.2)    $ (0.7)
Accumulation Products............................      0.4         0.4       1.2        1.3
Other Products...................................      0.2         0.2       0.8        0.8
                                                    ------      ------    ------     ------
                                                    $  0.6      $  0.7    $  1.8     $  1.4
                                                    ======      ======    ======     ======
OTHER OPERATING COSTS AND EXPENSES:
Protection Products..............................   $ 56.0      $ 59.2    $200.4     $190.0
Accumulation Products............................     26.2        24.7      87.1       75.9
Other Products...................................     24.7        22.0      78.3       66.5
Reconciling amounts..............................      4.6        58.9      10.5       58.9
                                                    ------      ------    ------     ------
                                                    $111.5      $164.8    $376.3     $391.3
                                                    ======      ======    ======     ======
INCOME BEFORE INCOME TAXES:
Protection Products..............................   $ 68.1      $ 74.0    $262.2     $187.2
Accumulation Products............................     27.7        21.2      90.2       59.2
Other Products...................................      3.5         8.3      32.9       19.6
Reconciling amounts..............................      1.9       (59.0)      0.1      (59.2)
                                                    ------      ------    ------     ------
                                                    $101.2      $ 44.5    $385.4     $206.8
                                                    ======      ======    ======     ======
</TABLE>

<TABLE>
<CAPTION>
                                                                  AS OF          AS OF
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2000            1999
                                                              -------------   ------------
<S>                                                           <C>             <C>
ASSETS:(7)
Protection Products(5)(10)..................................    $16,505.2      $16,164.5
Accumulation Products.......................................      5,859.6        6,175.0
Other Products..............................................      1,090.8        1,187.6
Reconciling amounts.........................................      1,044.5        1,175.9
                                                                ---------      ---------
                                                                $24,500.1      $24,703.0
                                                                =========      =========
DEFERRED POLICY ACQUISITION COSTS:
Protection Products(11).....................................    $ 1,105.0      $ 1,094.9
Accumulation Products.......................................        151.1          153.3
                                                                ---------      ---------
                                                                $ 1,256.1      $ 1,248.2
                                                                =========      =========
</TABLE>

                                      F-19
<PAGE>   95
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                  AS OF          AS OF
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2000            1999
                                                              -------------   ------------
<S>                                                           <C>             <C>
POLICYHOLDERS LIABILITIES:
Protection Products(6)(12)..................................    $10,261.8      $10,231.7
Accumulation Products.......................................      1,097.1        1,236.3
Other Products..............................................        392.2          418.9
Reconciling amounts.........................................         17.5           17.4
                                                                ---------      ---------
                                                                $11,768.6      $11,904.3
                                                                =========      =========
SEPARATE ACCOUNT LIABILITIES:(7)
Protection Products(8)......................................    $ 3,946.8      $ 3,843.5
Accumulation Products.......................................      4,313.3        4,548.9
Other Products..............................................        511.1          604.2
Reconciling amounts.........................................        786.2          832.3
                                                                ---------      ---------
                                                                $ 9,557.4      $ 9,828.9
                                                                =========      =========
</TABLE>

---------------
 (1) Excludes $136.0 million and $144.2 million of individual life premiums in
     the Closed Block for the three-month periods ended September 30, 2000 and
     1999, respectively, and $419.6 million and $448.6 million for the
     nine-month periods ended September 30, 2000 and 1999, respectively (see
     Note 6).

 (2) Excludes net investment income and net realized gains on investments in the
     Closed Block of $101.8 million and $96.7 million for the three-month
     periods ended September 30, 2000 and 1999, respectively, and $289.9 million
     and $288.6 million for the nine-month periods ended September 30, 2000 and
     1999, respectively (see Note 6).

 (3) Includes Group Pension Profits of $10.8 million and $21.5 million for the
     three-month periods ended September 30, 2000 and 1999, respectively, and
     $29.0 million and $47.8 million for the nine-month period ended September
     30, 2000 and 1999, respectively (see Note 4).

 (4) Includes interest credited to policyholders' account balances. Excludes
     $150.2 million and $147.6 million of benefits and interest credited to
     policyholders' account balances related to the Closed Block for the
     three-month periods ended September 30, 2000 and 1999, respectively, and
     $456.7 million and $466.0 million for the nine-month periods ended
     September 30, 2000 and 1999, respectively (see Note 6).

 (5) Includes assets transferred in the Group Pension Transaction of $4,980.8
     million and $5,109.8 million as of September 30, 2000 and December 31,
     1999, respectively (see Note 4).

 (6) Includes policyholder liabilities transferred in the Group Pension
     Transaction of $1,500.7 million and $1,645.7 million as of September 30,
     2000 and December 31, 1999, respectively (see Note 4).

 (7) Each segment includes separate account assets in an amount equal to the
     corresponding liability reported.

 (8) Includes separate account liabilities transferred in the Group Pension
     Transaction of $3,456.9 million and $3,432.7 million as of September 30,
     2000 and December 31, 1999 respectively (see Note 4).

 (9) Includes $10.7 million and $9.5 million relating to the Contribution from
     the Closed Block for the three-month periods ended September 30, 2000 and
     1999, respectively and $32.1 million and $31.4 million for the nine-month
     periods ended September 30, 2000 and 1999, respectively (see Note 6).

(10) Includes Closed Block assets of $6,218.2 million and $6,182.1 million as of
     September 30, 2000 and December 31, 1999, respectively (see Note 6).

                                      F-20
<PAGE>   96
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

(11) Includes deferred policy acquisition costs allocated to the Closed Block of
     $619.7 million and $689.9 million as of September 30, 2000 and December 31,
     1999, respectively (see Note 6).

(12) Includes Closed Block policyholders' liabilities of $7,269.5 million and
     $7,241.0 million as of September 30, 2000 and December 31, 1999,
     respectively (see Note 6).

(13) Excludes $14.7 million and $19.4 million of amortization of deferred policy
     acquisition costs related to the Closed Block for the three-month periods
     ended September 30, 2000 and 1999, respectively, and $46.6 million and
     $54.5 million for the nine-month periods ended September 30, 2000 and 1999,
     respectively (see Note 6).

     The following is a summary of premiums and universal life and
investment-type product policy fees by product for the three-month and
nine-month periods ended September 30, 2000 and 1999, respectively.

<TABLE>
<CAPTION>
                                                          THREE-MONTH       NINE-MONTH
                                                         PERIODS ENDED     PERIODS ENDED
                                                         SEPTEMBER 30,     SEPTEMBER 30,
                                                        ---------------   ---------------
                                                         2000     1999     2000     1999
                                                        ------   ------   ------   ------
                                                        ($ IN MILLIONS)   ($ IN MILLIONS)
<S>                                                     <C>      <C>      <C>      <C>
PREMIUMS:
Individual life(1)....................................  $24.1    $18.9    $ 77.2   $ 57.9
Group insurance.......................................    2.2      2.0       6.4      6.1
Disability income insurance...........................    0.2      0.1       0.4      0.4
Other.................................................     --     (0.2)      0.4      0.6
                                                        -----    -----    ------   ------
          Total.......................................  $26.5    $20.8    $ 84.4   $ 65.0
                                                        =====    =====    ======   ======
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY
  FEES:
Universal life........................................  $17.6    $17.7    $ 52.1   $ 54.4
Variable universal life...............................   12.4      9.2      38.5     25.8
Corporate sponsored variable universal life...........    1.2      0.9       3.4      3.0
Group universal life..................................    2.6      2.1       8.3      8.3
Individual variable annuities.........................   17.3     17.7      53.6     53.4
Individual fixed annuities............................    0.1      0.2       1.1      0.8
                                                        -----    -----    ------   ------
          Total.......................................  $51.2    $47.8    $157.0   $145.7
                                                        =====    =====    ======   ======
</TABLE>

---------------
(1) Excludes revenues from individual life in the Closed Block of $136.0 million
    and $144.2 million for the three-month periods ended September 30, 2000 and
    1999, respectively, and $419.6 million and $448.6 million for the nine-month
    periods ended September 30, 2000 and 1999, respectively.

4. THE GROUP PENSION TRANSACTION:

     On December 31, 1993 (the "Group Pension Transaction Date"), MONY entered
into an agreement (the "Agreement") with AEGON USA, Inc. ("AEGON") under which
the Company transferred a substantial portion of its group pension business
(hereafter referred to as the "Group Pension Transaction"), to AEGON's
wholly-owned subsidiary, AUSA Life Insurance Company, Inc. ("AUSA"). The Company
also transferred to AUSA the corporate infrastructure supporting the group
pension business, including data processing systems, facilities and regional
offices. AUSA was newly formed by AEGON solely for the purpose of facilitating
this transaction. In connection with the transaction, the Company and AEGON have
entered into certain service agreements. These agreements, among other things,
provide that the Company will continue to manage the transferred assets, and
that AUSA will continue to provide certain administrative services to the
Company's remaining group pension contracts not included in the transfer.

                                      F-21
<PAGE>   97
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

     Pursuant to the Agreement, MONY agreed to make a $200 million capital
investment in AEGON by purchasing $150 million face amount of Series A Notes and
$50 million face amount of Series B Notes (hereinafter referred to as the
"Notes"). The Series A Notes pay interest at 6.44 percent per annum and the
Series B Notes pay interest at 6.24 percent per annum. Both the Series A Notes
and the Series B Notes mature on December 31, 2002. MONY's investment in the
Series A Notes was intended to provide AEGON with the funding necessary to
capitalize AUSA.

     In accordance with GAAP, the transaction did not constitute a sale because
MONY retained substantially all the risks and rewards associated with the
deposits on contracts in force and transferred to AEGON on the Group Pension
Transaction Date (the "Existing Deposits"). Accordingly, the Company continues
to reflect the transferred assets and liabilities on its balance sheet under
separate captions entitled "Assets transferred in Group Pension Transaction" and
"Liabilities transferred in Group Pension Transaction". In addition, MONY
reports in its GAAP earnings the profits from the Existing Deposits as discussed
below.

     Pursuant to the Agreement, MONY receives from AUSA (i) payments on an
annual basis through December 31, 2002 (the "Group Pension Payments") equal to
all of the earnings from the Existing Deposits, (ii) a final payment (the "Final
Value Payment") at December 31, 2002 based on the remaining fair value of the
Existing Deposits, and (iii) a contingent payment (the "New Business Growth
Payment") at December 31, 2002 based on new business growth subsequent to the
Group Pension Transaction Date. However, the level of new business growth
necessary for MONY to receive the New Business Growth Payment make it unlikely
that MONY will ever receive any such payment.

     With respect to the Group Pension Payments, the annual results from the
Existing Deposits are measured on a basis in accordance with the Agreement (such
basis hereafter referred to as the "Earnings Formula") which is substantially
the same as GAAP, except that: (i) asset impairments on fixed maturity
securities are only recognized when such securities are designated with a
National Association of Insurance Commissioners ("NAIC") rating of "6", and (ii)
no impairment losses are recognized on mortgage loans until such loans are
disposed of or at the time, and in the calculation, of the Final Value Payment.

     Earnings which emerge from the Existing Deposits pursuant to the
application of the Earnings Formula are recorded in MONY's financial statements
only after adjustments (primarily to recognize asset impairments in accordance
with SFAS Nos. 114 and 115) to reflect such earnings on a basis entirely in
accordance with GAAP (such earnings hereafter referred to as the "Group Pension
Profits"). Losses which arise from the application of the Earnings Formula for
any annual period will be reflected in MONY's results of operations (after
adjustments to reflect such losses in accordance with GAAP) only up to the
amount for which MONY is at risk (as described below), which at any time is
equal to the then outstanding principal amount of the Series A Notes.

     Operating losses reported in any annual period pursuant to the Earnings
Formula are carried forward to reduce any earnings in subsequent years reported
pursuant to the Earnings Formula. Any resultant deficit remaining at December
31, 2002 will be deducted from the Final Value Payment and New Business Growth
Payment, if any, due to MONY. If a deficit still remains, it will be applied (as
provided for in the Agreement) as an offset against the principal payment due to
MONY upon maturity of the Series A Notes.

     Management expects that Group Pension Profits will continue to decrease in
the future consistent with the runoff of the Existing Deposits.

     The following tables set forth certain summarized financial information
relating to the Group Pension Transaction as of the dates and for the periods
indicated, including information regarding: (i) the general account assets
transferred to support the Existing Deposits in the Group Pension Transaction
(hereafter

                                      F-22
<PAGE>   98
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

referred to as the "AEGON Portfolio"), (ii) the transferred separate account
assets and liabilities and (iii) the components of revenue and expense
comprising the Group Pension Profits:

<TABLE>
<CAPTION>
                                                                  AS OF          AS OF
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2000            1999
                                                              -------------   ------------
                                                                    ($ IN MILLIONS)
<S>                                                           <C>             <C>
ASSETS:
General Account Fixed Maturities: available for sale, at
  estimated fair value (amortized cost; $1,423.7 million and
  $1,532.4 million, respectively)...........................    $1,411.4        $1,510.0
  Mortgage loans on real estate.............................        54.7            98.5
  Real estate to be disposed of.............................          --            16.8
  Cash and cash equivalents.................................        35.2            25.3
  Accrued investment income.................................        22.6            26.5
                                                                --------        --------
     Total general account assets...........................     1,523.9         1,677.1
Separate account assets.....................................     3,456.9         3,432.7
                                                                --------        --------
     Total assets...........................................    $4,980.8        $5,109.8
                                                                ========        ========
LIABILITIES:
General Account(1)
  Policyholders' account balances...........................    $1,500.7        $1,645.7
  Other liabilities.........................................        11.1            20.7
                                                                --------        --------
     Total general account liabilities......................    $1,511.8        $1,666.4
                                                                --------        --------
Separate account liabilities(2).............................    $3,456.9        $3,432.7
                                                                --------        --------
     Total Liabilities......................................    $4,968.7        $5,099.1
                                                                ========        ========
</TABLE>

---------------
(1) Includes general account liabilities transferred in connection with the
    Group Pension Transaction pursuant to indemnity reinsurance of $76.0 million
    and $88.9 million as of September 30, 2000 and December 31, 1999,
    respectively.

(2) Includes separate account liabilities transferred in connection with the
    Group Pension Transaction pursuant to indemnity reinsurance of $16.8 million
    and $20.3 million as of September 30, 2000 and December 31, 1999,
    respectively.

                                      F-23
<PAGE>   99
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                             FOR THE         FOR THE
                                                           THREE-MONTH     NINE-MONTH
                                                          PERIODS ENDED   PERIODS ENDED
                                                          SEPTEMBER 30,   SEPTEMBER 30,
                                                          -------------   -------------
                                                          2000    1999    2000    1999
                                                          -----   -----   -----   -----
                                                                 ($ IN MILLIONS)
<S>                                                       <C>     <C>     <C>     <C>
REVENUES:
Product policy fees.....................................  $ 7.4   $ 5.4   $19.4   $17.5
Net investment income...................................   27.8    31.6    86.2    98.2
Net realized gains on investments.......................    1.0    11.5     1.6    15.8
                                                          -----   -----   -----   -----
     Total revenues.....................................   36.2    48.5   107.2   131.5
                                                          -----   -----   -----   -----
BENEFITS AND EXPENSES:
Interest Credited to policyholders' account balances....   21.7    22.4    64.9    67.9
Other operating costs and expenses......................    3.7     4.6    13.3    15.8
                                                          -----   -----   -----   -----
     Total benefits and expenses........................   25.4    27.0    78.2    83.7
                                                          -----   -----   -----   -----
  Group Pension Profits.................................  $10.8   $21.5   $29.0   $47.8
                                                          =====   =====   =====   =====
</TABLE>

5. COMMITMENTS AND CONTINGENCIES:

     a.) Since late 1995 a number of purported class actions were commenced in
various state and federal courts against the Company alleging that the Company
engaged in deceptive sales practices in connection with the sale of whole and
universal life insurance policies from the early 1980s through the mid 1990s.
Although the claims asserted in each case are not identical, they seek
substantially the same relief under essentially the same theories of recovery
(i.e., breach of contract, fraud, negligent misrepresentation, negligent
supervision and training, breach of fiduciary duty, unjust enrichment and
violation of state insurance and/or deceptive business practice laws).
Plaintiffs in these cases seek primarily equitable relief (e.g., reformation,
specific performance, mandatory injunctive relief prohibiting the Company from
canceling policies for failure to make required premium payments, imposition of
a constructive trust and creation of a claims resolution facility to adjudicate
any individual issues remaining after resolution of all class-wide issues) as
opposed to compensatory damages, although they also seek compensatory damages in
unspecified amounts. The Company has answered the complaints in each action,
(except for one being voluntarily held in abeyance), has denied any wrongdoing
and has asserted numerous affirmative defenses.

     On June 7, 1996, the New York State Supreme Court certified one of those
cases, the Goshen v. The Mutual Life Insurance Company of New York and MONY Life
Insurance Company of America, (now known as Defilippo, et al v. The Mutual Life
Insurance Company of New York and MONY Life Insurance Company) being the first
of the aforementioned class actions filed, as a nationwide class consisting of
all persons or entities who have, or at the time of the policy's termination
had, an ownership interest in a whole or universal life insurance policy issued
by the Company and sold on an alleged "vanishing premium" basis during the
period January 1, 1982 to December 31, 1995. On March 27, 1997, the Company
filed a motion to dismiss or, alternatively, for summary judgment on all counts
of the complaint. All of the other putative class actions have been consolidated
and transferred by the Judicial Panel on Multidistrict Litigation to the United
States District Court for the District of Massachusetts, and/or are being
voluntarily held in abeyance pending the outcome of the Goshen case.

     On October 21, 1997, the New York State Supreme Court granted the Company's
motion for summary judgment and dismissed all claims filed in the Goshen case
against the Company. On December 20, 1999, the New York State Court of Appeals
affirmed the dismissal of all but one of the claims in the Goshen case (a claim
under New York's General Business Law), which has been remanded
                                      F-24
<PAGE>   100
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

back to the New York State Supreme Court for further proceedings consistent with
the opinion. The New York State Supreme Court has subsequently reaffirmed that,
for purposes of the remaining New York General Business law claims, the class is
now limited to New York purchases only, (and plaintiffs have appealed this
aspect of the ruling), and has further held that the New York General Business
Law claims of all class members whose claims accrued prior to November 29, 1992
are barred by the applicable statute of limitations. The Company intends to
defend itself vigorously against the sole remaining claim.

     b.) On November 16, 1999, The MONY Group, Inc. and MONY Life Insurance
Company were served with a complaint in an action entitled Calvin Chatlos, M.D.,
and Alvin H. Clement, On Behalf of Themselves And All Others Similarly Situated
v. The MONY Life Insurance Company, The MONY Group Inc., and Neil D. Levin,
Superintendent, New York Department of Insurance, filed in the United States
District Court for the Southern District of New York. The action purports to be
brought as a class action on behalf of all individuals who had an ownership
interest in one or more in-force life insurance policies issued by MONY Life
Insurance Company as of November 16, 1998. The complaint alleges that (i) the
New York Superintendent of Insurance, Neil D. Levin, violated Section 7312 of
the New York Insurance Law by approving the plan of demutualization, which
plaintiffs claim was not fair and adequate, primarily because it allegedly
failed to provide for sufficient assets for the mechanism established under the
plan to preserve reasonable dividend expectations of the closed block, and (ii)
MONY Life violated Section 7312 by failing to develop and submit to the
Superintendent a plan of demutualization that was fair and adequate. The
plaintiffs seek equitable relief in the form of an order vacating and/or
modifying the Superintendent's order approving the plan of demutualization
and/or directing the Superintendent to order MONY Life to increase the assets in
the closed block, as well as unspecified monetary damages, attorneys' fees and
other relief.

     In early January 2000, MONY Life and the Superintendent wrote to the
District Court seeking a pre-motion conference preliminary to the filing of a
motion to dismiss the federal complaint on jurisdictional, federal abstention
and timeliness grounds and for failure to state a claim. Following receipt of
those letters, plaintiffs' counsel offered voluntarily to dismiss their
complaint, and a stipulation and order to that effect was thereafter filed and
approved by the court.

     On March 27, 2000, plaintiffs filed a new action in New York State Supreme
Court bearing the same caption and naming the same defendants as the previously
filed federal action. The state court complaint differs from the complaint
previously filed in federal court in two primary respects. First, it no longer
asserts a claim for damages against the Superintendent, nor does its prayer for
relief seek entry of an order vacating or modifying the Superintendent's
decision or requiring the Superintendent to direct MONY Life to place additional
assets into the closed block. Rather, it seeks an accounting and an order from
the Court directing MONY Life to transfer additional assets to the closed block.

     Second, the new complaint contains claims for breach of contract and
fiduciary duty, as well as new allegations regarding the adequacy of the
disclosures contained in the Policyholder Information Booklet distributed to
policyholders soliciting their approval of the plan of demutualization (which
plaintiffs claim violated both the Insurance Law and MONY Life's fiduciary
duties).

     In order to challenge successfully the New York Superintendent's approval
of the plan, plaintiffs would have to sustain the burden of showing that such
approval was arbitrary and capricious or an abuse of discretion, made in
violation of lawful procedures, affected by an error of law or not supported by
substantial evidence. In addition, Section 7312 provides that MONY Life may ask
the court to require the challenging party to give security for the reasonable
expenses, including attorneys' fees, which may be incurred by MONY Life or the
Superintendent or for which MONY Life may become liable, to which security MONY
Life shall have recourse in such amount as the court shall determine upon the
termination of the action.

                                      F-25
<PAGE>   101
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

     MONY Life and the Superintendent have moved to dismiss the state court
complaint in its entirety on a variety of grounds. That motion is fully briefed
and awaiting decision by the court. MONY Life believes that there are
substantial defenses to plaintiffs' claims and intends to defend itself
vigorously.

     c.) In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its businesses.
The claimants in certain of these actions and proceedings seek damages of
unspecified amounts.

     While the outcome of matters discussed in 5(a), 5(b) and 5(c) cannot be
predicted with certainty, in the opinion of management, any additional liability
beyond that recorded in the consolidated financial statements at September 30,
2000, resulting from the resolution of these matters will not have a material
adverse effect on the Company's consolidated financial position or results of
operations. There can be no assurance, however, that the present litigation will
not have a material adverse effect on MONY Life.

     d.) Insurance companies are subject to assessments, up to statutory limits,
by state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the consolidated financial position and the results
of operations of the Company.

     e.) The Company maintains a line of credit with domestic banks totaling
$150.0 million with a scheduled renewal date in June 2001. Under this line of
credit, the Company is required to maintain a certain statutory tangible net
worth and debt to capitalization ratio. The Company has complied with all
covenants relating thereto. The Company has not borrowed against these lines of
credit since their inception.

     f.) At September 30, 2000, the Company had commitments to issue $10.5
million of fixed rate agricultural loans with periodic interest rate reset
dates. The initial interest rates on such loans range from approximately 7.85%
to 9.15%. In addition, the Company had commitments to issue $115.3 million of
fixed rate and floating rate commercial mortgage loans with interest rates
ranging from 7.75% to 9.30%. The Company had commitments outstanding to purchase
private fixed and floating rate maturity securities as of September 30, 2000 of
$145.8 million with interest rates from 7.61% to 10.75%. At September 30, 2000,
the Company had commitments to contribute capital to its equity partnership
investments of $119.5 million.

6. CLOSED BLOCK:

     In accordance with New York State Insurance Law, on November 16, 1998, the
Company established a closed block (the "Closed Block") of certain participating
insurance policies as defined in the Plan (the "Closed Block Business"). In
conjunction therewith, the Company allocated assets to the Closed Block expected
to produce cash flows which, together with anticipated revenues from the Closed
Block Business, are reasonably expected to be sufficient to support the Closed
Block Business, including but not limited to, provision for payment of claims
and surrender benefits, certain expenses and taxes, and for continuation of
current payable dividend scales in effect at the date of Demutualization,
assuming the experience underlying such dividend scales continues, and for
appropriate adjustments in such scales if the experience changes. The assets
allocated to the Closed Block and the aforementioned revenues inure solely to
the benefit of the owners of policies included in the Closed Block.

     The assets and liabilities allocated to the Closed Block were recorded in
the Company's financial statements at their historical carrying values. The
carrying values of the assets allocated to the Closed Block are less than the
carrying value of the Closed Block liabilities at the Plan Effective Date. The
excess of the Closed Block liabilities over the Closed Block assets at the Plan
Effective Date represents the total estimated future post-tax contribution
expected to emerge from the operation of the Closed Block, which

                                      F-26
<PAGE>   102
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

will be recognized in the Company's income over the period the policies and the
contracts in the Closed Block remain in force.

     To the extent that the actual cash flows, subsequent to the Plan Effective
Date, from the assets allocated to the Closed Block and the Closed Block
Business are, in the aggregate, more favorable than assumed in establishing the
Closed Block, total dividends paid to the Closed Block policyholders in future
years will be greater than the total dividends that would have been paid to such
policyholders if the current payable dividend scales had been continued.
Conversely, to the extent that the actual cash flows, subsequent to the Plan
Effective Date, from the assets allocated to the Closed Block and the Closed
Block Business are, in the aggregate, less favorable than assumed in
establishing the Closed Block, total dividends paid to the Closed Block
policyholders in future years will be less than the total dividends that would
have been paid to such policyholders if the current payable dividend scales had
been continued. Accordingly, the recognition of the aforementioned estimated
future post-tax contribution expected to emerge from the operation of the Closed
Block is not affected by the aggregate actual experience of the Closed Block
assets and the Closed Block Business subsequent to the Plan Effective Date,
except in the unlikely event that the Closed Block assets and the actual
experience of the Closed Block Business subsequent to the Plan Effective Date
are not sufficient to pay the guaranteed benefits on the Closed Block Policies,
in which case the Company will be required to fund any such deficiency from its
general account assets outside of the Closed Block.

     In addition, MONY Life has undertaken to reimburse the Closed Block from
its general account assets outside the Closed Block for any reduction in
principal payments due on the Series A Notes (which have been allocated to the
Closed Block) pursuant to the terms thereof, as described in Note 4. Since the
Closed Block has been funded to provide for the payment of guaranteed benefits
and the continuation of current payable dividends on the policies included
therein, it will not be necessary to use general funds to pay guaranteed
benefits unless the Closed Block Business experiences very substantial ongoing
adverse experience in investment, mortality, persistency or other experience
factors. The Company regularly (at least quarterly) monitors the experience from
the Closed Block and may make changes to the dividend scale, when appropriate,
to ensure the profits are distributed to Closed Block policyholders in a fair
and equitable manner. In addition, periodically the New York Insurance
Department requires the filing of an independent auditor's report on the
operations of the Closed Block.

     The results of the Closed Block are presented as a single line item in the
Company's statements of income entitled, "Contribution from the Closed Block".
Prior to the establishment of the Closed Block the results of the assets and
policies comprising the Closed Block were reported in various line items in the
Company's income statements, including: premiums, investment income, net
realized gains and losses on investments, benefits, amortization of deferred
policy acquisition costs, etc. In addition, all assets and liabilities allocated
to the Closed Block are reported in the Company's balance sheet separately under
the captions "Closed Block assets" and "Closed Block liabilities", respectively.
Accordingly, certain line items in the Company's financial statements subsequent
to the establishment of the Closed Block reflect material reductions in reported
amounts, as compared to periods prior to the establishment of the Closed Block,
while having no effect on net income.

     The pre-tax Contribution from the Closed Block includes only those
revenues, benefit payments, dividends, premium taxes, state guaranty fund
assessments, and investment expenses considered in funding the Closed Block.
However, many expenses associated with operating the Closed Block and
administering the policies included therein were excluded from and, accordingly,
not funded in the Closed Block. These expenses are reported in the Company's
statement of operations, outside of the Contribution from the Closed Block,
consistent with how they are funded. Such expenses are reported in the separate
line items to which they apply based on the nature of such expenses. Federal
income taxes applicable to the Closed Block, which are funded in the Closed
Block, are reflected as a component of federal income tax expense

                                      F-27
<PAGE>   103
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

in the Company's statement of operations. Since many expenses related to the
Closed Block are funded outside the Closed Block, operating costs and expenses
outside the Closed Block are disproportionate to the level of business outside
the Closed Block.

     The following tables set forth certain summarized financial information
relating to the Closed Block, as of and for the periods indicated:

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  2000            1999
                                                              -------------   ------------
                                                                    ($ IN MILLIONS)
<S>                                                           <C>             <C>
ASSETS:
Fixed Maturities:
  Available for sale, at estimated fair value (amortized
     cost; $3,524.2 and $3,589.6, respectively).............    $3,449.8        $3,479.5
  Mortgage loans on real restate............................       539.9           443.0
  Policy loans..............................................     1,181.3         1,199.1
  Real estate...............................................        24.0            22.1
  Cash and cash equivalents.................................       145.0           111.3
  Premiums receivable.......................................         8.8            14.2
  Deferred policy acquisition costs.........................       619.7           689.9
  Other assets..............................................       249.7           223.0
                                                                --------        --------
     Total Closed Block assets..............................    $6,218.2        $6,182.1
                                                                ========        ========
LIABILITIES:
  Future policy benefits....................................    $6,790.1        $6,781.5
  Policyholders' account balances...........................       292.4           294.6
  Other Policyholders' liabilities..........................       187.0           164.9
  Other liabilities.........................................        40.8            62.3
                                                                --------        --------
     Total Closed Block liabilities.........................    $7,310.3        $7,303.3
                                                                ========        ========
</TABLE>

                                      F-28
<PAGE>   104
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                          FOR THE           FOR THE
                                                        THREE-MONTH       NINE-MONTHS
                                                       PERIODS ENDED     PERIODS ENDED
                                                       SEPTEMBER 30,     SEPTEMBER 30,
                                                      ---------------   ---------------
                                                       2000     1999     2000     1999
                                                      ------   ------   ------   ------
                                                               ($ IN MILLIONS)
<S>                                                   <C>      <C>      <C>      <C>
REVENUES:
Premiums............................................  $136.0   $144.2   $419.6   $448.6
Net investment income...............................   101.8     96.7    289.9    288.6
Net realized gains (losses) on investments..........      --       --                --
Other income........................................     0.6      0.4      1.7      1.1
                                                      ------   ------   ------   ------
     Total revenues.................................   238.4    241.3    711.2    738.3
                                                      ------   ------   ------   ------
BENEFITS AND EXPENSES:
Benefits to policyholders...........................   148.0    145.5    450.2    459.5
Interest credited to policyholders' account
  balances..........................................     2.2      2.1      6.5      6.5
Amortization of deferred policy acquisition costs...    14.7     19.4     46.6     54.5
Dividends to policyholders..........................    60.4     63.4    169.1    179.8
Other operating costs and expenses..................     2.4      1.4      6.7      6.6
                                                      ------   ------   ------   ------
     Total benefits and expenses....................   227.7    231.8    679.1    706.9
                                                      ------   ------   ------   ------
Contribution from the Closed Block..................  $ 10.7   $  9.5   $ 32.1   $ 31.4
                                                      ======   ======   ======   ======
</TABLE>

     For the three-month periods ended September 30, 2000 and 1999, there were
$5.6 million and $0.0 million, respectively, in charges for other than temporary
impairments on fixed maturity securities in the Closed Block. For the nine-month
periods ended September 30, 2000 and 1999, there were $10.1 million and $0.0
million, respectively, in charges for other than temporary impairments on fixed
maturity securities in the Closed Block. At September 30, 2000 and December 31,
1999, there were $5.5 million and $0.0 million, respectively, of fixed income
securities that were non-income producing for the twelve months preceding such
dates. At September 30, 2000 and December 31, 1999, there were no non-income
producing mortgage loans for the twelve months preceding such dates in the
Closed Block.

7. EXTRAORDINARY AND OTHER ITEMS:

     a) In January 2000, the New York Insurance Department approved, and MONY
Life paid, a dividend to MONY Group in the amount of $75 million.

     b) On January 12, 2000, the Holding Company filed a registration statement
on Form S-3 with the Securities and Exchange Commission (the "SEC") to register
certain securities. This registration, known as a "Shelf Registration", provides
MONY Group with the ability to offer various securities to the public, when it
deems appropriate, to raise proceeds up to an amount not to exceed $1.0 billion
in the aggregate for all issuances of securities thereunder. It is the intention
of MONY Group to use this facility to raise proceeds for mergers and
acquisitions and for other general corporate matters of MONY Group and its
subsidiaries, as it considers necessary.

     c) On March 8, 2000, the Holding Company issued $300.0 million principal
amount of senior notes (the "Senior Notes") pursuant to the aforementioned Shelf
Registration. The Senior Notes mature on March 15, 2010 and bear interest at
8.35% per annum. The principal amount of the Senior Notes is payable at maturity
and interest is payable semi-annually. The net proceeds to the Company from the
issuance of the Senior Notes, after deducting underwriting commissions and other
expenses (primarily legal and accounting fees), were approximately $296.6
million. Approximately $280.0 million of the net proceeds from the issuance of
the Senior Notes was used by the Holding Company to finance the

                                      F-29
<PAGE>   105
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

repurchase, on March 8, 2000, by MONY Life of all of its outstanding $115.0
million face amount 9.5% coupon surplus notes, and $116.5 million face amount of
its $125.0 million face amount 11.25% coupon surplus notes (hereafter referred
to as the "9.5% Notes" and "11.25% Notes", respectively), which were outstanding
at December 31, 1999. The balance of the net proceeds from the issuance of the
Senior Notes was retained by the Holding Company for general corporate purposes.
In the third quarter of 2000, the Company repurchased another $6.5 million face
amount of the 11.25% Notes.

     To finance MONY Life's repurchase of the 9.5% Notes and the 11.25% Notes,
the Holding Company on March 8, 2000:

          (i)  purchased two surplus notes from MONY Life (hereafter referred as
     the "Inter-Company Surplus Notes") to replace 9.5% Notes and the 11.25%
     Notes. The term of the Inter-Company Surplus Notes are identical to the
     9.2% Notes and 11.25% Notes, except that the Inter-Company Surplus Notes
     were provided to yield a current market rate of interest and the
     Inter-Company Surplus Note issued to replace the $116.5 million face amount
     of the 11.25% Notes was issued a face amount of $100.0 million, and

          (ii)  contributed capital to MONY Life in the amount of $65.0 million.

     As a result of the repurchase of the 9.5% Notes and substantially all of
the 11.25% Notes, MONY Life recorded a pre-tax tax loss of $56.5 million ($36.7
million after tax) during the first quarter of 2000 and $1.6 million ($1.0
million after tax) during the third quarter of 2000. The loss resulted from the
premium paid by MONY Life to the holders of the 9.5% Notes and the 11.25% Notes
reflecting the excess of their fair value over their carrying value on MONY
Life's books at the date of the transaction of approximately $7.0 million and
$51.1 million, respectively. This loss is reported, net of tax, as an
extraordinary item on MONY Life's income statement for the nine-month period
ended September 30, 2000.

8. ACQUISITION OF THE ADVEST GROUP, INC.:

     On August 23, 2000, The MONY Group Inc, and The Advest Group, Inc.
("Advest"), entered into a definitive Agreement and Plan of Merger, dated as of
August 23, 2000 (the "merger agreement"), providing, for the acquisition of
Advest by MONY Group Inc.. Advest is a diversified financial services company
providing securities brokerage, trading, investment banking, trust and asset
management services. The merger agreement provides that the value of the
consideration to be received by Advest shareholders will be fixed five days
prior to the transaction closing date using the 10-day average closing price of
MONY Group's shares at that time. Advest stockholders may elect to receive the
consideration in shares of MONY Group common stock, an equivalent value in cash
based upon the average closing price of MONY Group's shares, or a combination of
cash and shares of MONY Group common stock. These elections will then be
adjusted, as necessary, on a pro rata basis, to produce an aggregate
consideration consisting of 49.9% cash and 50.1% MONY Group common stock.

     The business combination will be accounted for under the purchase method of
accounting. Accordingly, a portion of the purchase price will be allocated to
net tangible and intangible assets acquired based on their estimated fair
values. The consummation of the merger, which is pending certain regulatory
approvals, is expected to occur on or about December 31, 2000. Details of the
proposed merger, including a copy of the merger agreement has been filed with
the Securities and Exchange Commission on Form S-4 and mailed to all
shareholders.

9. NEW ACCOUNTING PRONOUNCEMENTS:

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 requires all derivatives to be
recognized in the statement of financial position as

                                      F-30
<PAGE>   106
                THE MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

     NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)

either assets or liabilities and measured at fair value. The corresponding
derivative gains and losses should be reported based on the hedge relationship
that exists, if there is one. Changes in the fair value of derivatives that are
not designated as hedges or that do not meet the hedge accounting criteria in
SFAS 133, are required to be reported in earnings. SFAS 133, as amended by SFAS
137, is effective for all fiscal quarters of the fiscal years beginning after
June 15, 2000. SFAS 137 delayed the effective date of SFAS 133 by one year.
Adoption of SFAS 133 is not expected to have a material effect on the Company's
financial condition or results of operations.

                                      F-31
<PAGE>   107

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
The MONY Life Insurance Company

     In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of income and comprehensive income, changes in
shareholders' equity and cash flows present fairly, in all material respects,
the financial position of The MONY Life Insurance Company and Subsidiaries (the
"Company"), formerly known as The Mutual Life Insurance Company of New York and
subsidiaries, at December 31, 1999 and 1998, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1999, in conformity with accounting principles generally accepted in the
United States. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with auditing standards generally accepted in the
United States, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP

New York, New York
February 10, 2000, except for Note 18(b)
as to which the date is March 27, 2000
and Note 23(c), as to which the date
is March 8, 2000.

                                      F-32
<PAGE>   108

                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                1999         1998
                                                              ---------    ---------
                                                                 ($ IN MILLIONS)
<S>                                                           <C>          <C>
ASSETS
INVESTMENTS:
Fixed maturity securities available-for-sale, at fair
  value.....................................................  $ 3,066.7    $ 3,132.0
Equity securities available-for-sale, at fair value.........      519.8        457.2
Mortgage loans on real estate (Note 13).....................    1,270.4        988.3
Policy loans................................................       69.1         61.1
Real estate to be disposed of (Note 13).....................      300.9        312.9
Real estate held for investment (Note 13)...................       46.2        321.3
Other invested assets.......................................       37.9         40.7
                                                              ---------    ---------
                                                                5,311.0      5,313.5
                                                              =========    =========
Cash and cash equivalents...................................      232.6        270.2
Accrued investment income...................................       74.6         68.9
Amounts due from reinsurers.................................      488.0        478.1
Deferred policy acquisition costs...........................      558.3        439.7
Other assets................................................      365.4        325.6
Assets transferred in Group Pension Transaction (Note 10)...    5,109.8      5,751.8
Separate account assets.....................................    6,398.3      6,090.3
Closed Block assets (Note 20)...............................    6,182.1      6,161.2
                                                              ---------    ---------
  Total assets..............................................  $24,720.1    $24,899.3
                                                              =========    =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Future policy benefits......................................  $   954.3    $   960.0
Policyholders' account balances.............................    1,942.9      1,991.7
Other policyholders' liabilities............................      120.4        104.8
Amounts due to reinsurers...................................       83.8         95.6
Accounts payable and other liabilities......................      581.1        518.3
Short term debt (Note 16)...................................       53.4           --
Long term debt (Note 16)....................................      245.4        375.4
Current federal income taxes payable........................      147.4         79.1
Liabilities transferred in Group Pension Transaction (Note
  10).......................................................    5,099.1      5,678.5
Separate account liabilities................................    6,396.2      6,078.1
Closed Block liabilities (Note 20)..........................    7,303.3      7,290.7
                                                              ---------    ---------
  Total liabilities.........................................  $22,927.3    $23,172.2
                                                              =========    =========
Commitments and contingencies (Notes 9 and 18)
  Common stock, $1.00 par value; 2.5 million shares
  authorized and outstanding................................  $     2.5    $     2.0
Capital in excess of par....................................    1,563.6      1,564.1
Retained earnings...........................................      256.1          8.6
Accumulated other comprehensive income......................      (29.4)       152.4
                                                              ---------    ---------
  Total shareholders' equity................................    1,792.8      1,727.1
                                                              ---------    ---------
  Total liabilities and shareholders' equity................  $24,720.1    $24,899.3
                                                              =========    =========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-33
<PAGE>   109

                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                                                          1998
                                                                                       PRO FORMA*
                                                     1999        1998        1997      (UNAUDITED)
                                                   --------    --------    --------    -----------
                                                                   ($ IN MILLIONS)
<S>                                                <C>         <C>         <C>         <C>
REVENUES:
Premiums.........................................  $   96.3    $  621.7    $  838.6     $   77.9
Universal life and investment-type product policy
  fees...........................................     196.3       151.6       127.3        151.6
Net Investment income (Note 11)..................     524.9       688.3       733.0        361.1
Net realized gains on investments (Note 11)......     122.2       168.7        72.1        160.9
Group Pension Profits (Note 10)..................      63.0        56.8        60.0         56.8
Other income.....................................     195.8       162.6       145.4        161.3
Contribution from the Closed Block...............      44.8         5.7          --         52.2
                                                   --------    --------    --------     --------
                                                    1,243.3     1,855.4     1,976.4      1,021.8
                                                   --------    --------    --------     --------
BENEFITS AND EXPENSES:
Benefits to policyholders........................     147.0       679.8       840.1        124.4
Interest credited to policyholders' account
  balances.......................................     106.6       112.7       125.9        105.0
Amortization of deferred policy acquisition
  costs..........................................      70.3       122.0       181.2         52.2
Dividends to policyholders.......................       1.9       195.8       224.3          3.3
Other operating costs and expenses...............     536.6       451.7       417.2        443.5
                                                   --------    --------    --------     --------
                                                      862.4     1,562.0     1,788.7        728.4
                                                   --------    --------    --------     --------
Income before income taxes & extraordinary
  item...........................................     380.9       293.4       187.7        293.4
Income tax expense...............................     131.4       102.7        57.3        102.7
                                                   --------    --------    --------     --------
Income before extraordinary items................     249.5       190.7       130.4        190.7
                                                   --------    --------    --------     --------
Extraordinary items (Note 4).....................       2.0        27.2        13.3           --
                                                   --------    --------    --------     --------
Net income.......................................     247.5       163.5       117.1        190.7
                                                   --------    --------    --------     --------
Other comprehensive income, net (Note 11)........    (181.8)       34.3        33.0
                                                   --------    --------    --------
Comprehensive income.............................  $   65.7    $  197.8    $  150.1
                                                   ========    ========    ========
</TABLE>

---------------
* The pro forma information gives effect to the transactions referred to in
  Notes 1 and 22.

          See accompanying notes to consolidated financial statements.
                                      F-34
<PAGE>   110

                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                                             ACCUMULATED
                                                     CAPITAL                    OTHER           TOTAL
                                           COMMON   IN EXCESS   RETAINED    COMPREHENSIVE   SHAREHOLDERS'
                                           STOCK     OF PAR     EARNINGS       INCOME          EQUITY
                                           ------   ---------   ---------   -------------   -------------
                                                                  ($ IN MILLIONS)
<S>                                        <C>      <C>         <C>         <C>             <C>
Balance, December 31, 1996...............   $       $           $ 1,085.4      $  85.1        $1,170.5
Comprehensive income:
  Net income.............................                           117.1                        117.1
  Other comprehensive income:
     Unrealized gains on investments, net
       of unrealized losses,
       reclassification adjustments, and
       taxes (Note 11)...................                                         35.9            35.9
     Minimum pension liability
       adjustment........................                                         (2.9)           (2.9)
                                                                               -------        --------
  Other comprehensive income.............                                         33.0            33.0
                                                                               -------        --------
Comprehensive income.....................                                                        150.1
                                            ----    --------    ---------      -------        --------
Balance, December 31, 1997...............                         1,202.5        118.1         1,320.6
Demutualization Transaction..............            1,344.2     (1,357.4)                       (13.2)
Capital Contribution.....................    2.0       219.9                                     221.9
Comprehensive income:
  Net income before demutualization......                           154.9                        154.9
  Net income after demutualization.......                             8.6                          8.6
                                            ----    --------    ---------      -------        --------
     Net income for the year.............                           163.5                        163.5
  Other comprehensive income:
     Unrealized losses on investments,
       net of unrealized gains,
       reclassification adjustments, and
       taxes (Note 11)...................                                         31.4            31.4
     Minimum pension liability
       adjustment........................                                          2.9             2.9
                                                                               -------        --------
  Other comprehensive income.............                                         34.3            34.3
                                            ----    --------    ---------      -------        --------
Comprehensive income.....................                                                        197.8
                                                                                              --------
Balance, December 31, 1998...............    2.0     1,564.1          8.6        152.4         1,727.1
Comprehensive income/(loss)
  Net income.............................                           247.5                        247.5
  Other comprehensive income: unrealized
     gains on investments, net of
     unrealized losses, reclassification
     adjustments, and taxes (Note 11)....                                       (181.8)         (181.8)
Change in number of authorized and
  outstanding shares.....................    0.5        (0.5)
                                                                                              --------
Comprehensive income/(loss)..............                                                         65.7
                                            ----    --------    ---------      -------        --------
Balance, December 31, 1999...............   $2.5    $1,563.6    $   256.1      $ (29.4)       $1,792.8
                                            ====    ========    =========      =======        ========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-35
<PAGE>   111

                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                              1999         1998         1997
                                                            ---------    ---------    ---------
                                                                      ($ IN MILLIONS)
<S>                                                         <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES (SEE NOTE 4):
Net income................................................  $   247.5    $   163.5    $   117.1
Adjustments to reconcile net income to net cash provided
  by operating activities:
  Interest credited to policyholders' account balances....      105.0        110.6        122.3
  Universal life and investment-type product policy fee
     income...............................................     (143.5)      (123.6)      (112.9)
  Capitalization of deferred policy acquisition costs.....     (148.8)      (124.5)      (141.0)
  Amortization of deferred policy acquisition costs.......       70.3        122.0        181.2
  Provision for depreciation and amortization.............       31.5         41.4         55.0
  Provision for deferred federal income taxes.............       57.4         11.4        (50.2)
  Net realized gains on investments.......................     (122.2)      (168.7)       (72.1)
  Non-cash distributions from investments.................     (172.8)       (35.1)       (31.1)
  Change in other assets and accounts payable and other
     Liabilities..........................................      (26.4)       (32.7)      (177.5)
  Change in future policy benefits........................       (3.7)       136.2        206.9
  Change in other policyholders' liabilities..............       15.6         32.9        (17.4)
  Change in current federal income taxes payable..........      103.5        (14.9)       (11.2)
  Initial cash transferred to the Closed Block............         --        (46.9)          --
  Contribution from the Closed Block......................      (44.8)        (5.7)          --
                                                            ---------    ---------    ---------
Net cash (used in)/provided by operating activities.......      (31.4)        65.9         69.1
                                                            ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayments of:
  Fixed maturities........................................      689.4        887.3        952.0
  Equity securities.......................................      328.1        177.4        246.7
  Mortgage loans on real estate...........................      132.9        424.4        334.4
  Real estate.............................................      350.7        578.3        430.8
  Other invested assets...................................       18.7         46.0          5.0
Acquisitions of investments:
  Fixed maturities........................................     (830.0)    (1,479.7)    (1,336.2)
  Equity securities.......................................     (152.0)      (230.5)      (211.5)
  Mortgage loans on real estate...........................     (412.0)      (422.4)      (183.1)
  Real estate.............................................      (44.5)       (39.5)       (52.7)
  Other invested assets...................................      (20.6)        (2.1)        (1.7)
  Policy loans, net.......................................       (7.8)       (17.8)       (15.9)
  Other, net..............................................       60.3          8.8         10.1
  Property & equipment, net...............................      (22.5)       (30.9)       (35.8)
  Acquisition of subsidiaries, net of cash acquired.......         --        (46.0)          --
                                                            ---------    ---------    ---------
Net cash provided by/(used in) investing activities.......  $    90.7    $  (146.7)   $   142.1
                                                            =========    =========    =========
</TABLE>

                                      F-36
<PAGE>   112
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>
                                                              1999         1998         1997
                                                            ---------    ---------    ---------
                                                                      ($ IN MILLIONS)
<S>                                                         <C>          <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of debt........................................  $      --    $      --    $   115.0
  Repayments of debt......................................      (84.8)       (61.3)      (126.0)
  Receipts from annuity and universal life policies
     credited to policyholders' account balances..........    1,851.5      1,254.0      1,226.4
  Return of policyholders' account balances on annuity
     policies and universal life policies.................   (1,863.6)    (1,377.0)    (1,435.2)
  Other...................................................                                  6.6
Capital Contribution (Note 4).............................        0.0        221.9          0.0
                                                            ---------    ---------    ---------
Net cash (used in)/provided by financing activities.......      (96.9)        37.6       (213.2)
                                                            ---------    ---------    ---------
Net (decrease)/increase in cash and cash equivalents......      (37.6)       (43.2)        (2.0)
Cash and cash equivalents, beginning of year..............      270.2        313.4        315.4
                                                            ---------    ---------    ---------
Cash and cash equivalents, end of year....................  $   232.6    $   270.2    $   313.4
                                                            =========    =========    =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
CASH PAID DURING THE PERIOD FOR:
Income taxes..............................................  $    20.1    $    97.4    $   114.6
Interest..................................................  $    20.3    $    20.3    $    20.8
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-37
<PAGE>   113

                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND DESCRIPTION OF BUSINESS:

     On November 16, 1998, pursuant to its Plan of Reorganization (the "Plan")
which was approved by the New York Superintendent of Insurance on the same day
(the "Plan Effective Date"), The Mutual Life Insurance Company of New York
("MONY") converted from a mutual life insurance company to a stock life
insurance company (the "Demutualization") and became a wholly owned subsidiary
of The MONY Group Inc., (the "MONY Group" or the "Holding Company"), a Delaware
corporation organized on June 24, 1997 for the purpose of becoming the parent
holding company of MONY. The MONY Group has no other operations or subsidiaries.
In connection with the Plan, MONY established a closed block, as more fully
discussed in Note 3, to fund the guaranteed benefits and dividends of certain
participating insurance policies and eligible policyholders received cash policy
credits, or shares of common stock of the MONY Group in exchange for their
membership interests in MONY (see Note 4). Also, on November 16, 1998, the MONY
Group consummated an initial public offering (the "Offerings") of approximately
12.9 million shares of its common stock (see Note 4) and MONY changed its name
to MONY Life Insurance Company (MONY Life Insurance Company and its subsidiaries
are hereafter collectively referred to as "MONY Life"). The shares of common
stock issued in the Offerings are in addition to approximately 34.3 million
shares of common stock of the MONY Group distributed to the aforementioned
eligible policyholders. The Plan and the Offerings are hereafter collectively
referred to as the "Transaction". During 1999, the Company increased the number
of its common shares authorized and outstanding from 2.0 million to 2.5 million
in order to comply with regulatory requirements.

     MONY Life and its subsidiaries (hereafter collectively referred to as the
"Company"), is primarily engaged in the business of providing a wide range of
life insurance, annuity, and investment products to higher income individuals,
particularly family builders, pre-retirees, and small business owners (see Note
5). The Company distributes its products primarily through its career agency
sales force and various complementary distribution channels. These include sales
of mutual funds sold by Enterprise Capital Management through third-party broker
dealers, sales of protection products through brokerage general agencies, sales
of corporate-owned life insurance ("COLI") products by the Company's corporate
marketing team and sales of a variety of financial products and services through
the Company's Trusted Securities Advisors Corp. subsidiary. The Company
primarily sells its products in all 50 of the United States, the District of
Columbia, the U.S. Virgin Islands, Guam and the Commonwealth of Puerto Rico.

     On December 31, 1998, MONY Life acquired Sagamore Financial Corporation,
the holding Company parent of U.S. Financial Life Insurance Company ("USFL") for
a purchase price of $48 million. USFL is a special-risk carrier based in Ohio,
which distributes its products in 41 states through brokerage general agencies.
The acquisition was accounted for as a purchase. In conjunction therewith, MONY
Life recorded $18.8 million of goodwill which will be amortized over 20 years.

2. INVESTMENT AGREEMENT:

     On December 30, 1997, affiliates of Goldman, Sachs & Co. (the "Investors"),
one of the underwriters for the Offerings, entered into an investment agreement
with MONY (the "Investment Agreement"), pursuant to which: (i) the Investors
purchased, for $115.0 million (the "Consideration"), Surplus Notes issued by
MONY (the "MONY Notes") with an aggregate principal amount equal to the
Consideration (see Note 16), and (ii) the Investors purchased, for $10.0
million, warrants (the "Warrants") to purchase from the Holding Company (after
giving effect to the initial public offering) in the aggregate 7.0% of the fully
diluted Common Stock as of the first date following such effectiveness on which
shares of Common Stock were first issued to Eligible Policyholders (December 24,
1998).

                                      F-38
<PAGE>   114
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. THE CLOSED BLOCK:

     On November 16, 1998, the Company established a closed block (the "Closed
Block") of certain participating insurance policies as defined in the Plan (the
"Closed Block Business"). In conjunction therewith, the Company allocated assets
to the Closed Block expected to produce cash flows which, together with
anticipated revenues from the Closed Block Business, are reasonably expected to
be sufficient to support the Closed Block Business, including but not limited
to, provision for payment of claims and surrender benefits, certain expenses and
taxes, and for continuation of current payable dividend scales in effect at the
date of Demutualization, assuming the experience underlying such dividend scales
continues, and for appropriate adjustments in such scales if the experience
changes. The assets allocated to the Closed Block and the aforementioned
revenues inure solely to the benefit of the owners of policies included in the
Closed Block.

     The assets and liabilities allocated to the Closed Block are recorded in
the Company's financial statements at their historical carrying values. The
carrying value of the assets allocated to the Closed Block are less than the
carrying value of the Closed Block liabilities at the Plan Effective Date. The
excess of the Closed Block liabilities over the Closed Block assets at the Plan
Effective Date represents the total estimated future post-tax contribution
expected to emerge from the operation of the Closed Block, which will be
recognized in the Company's income over the period the policies and the
contracts in the Closed Block remain in force.

     To the extent that the actual cash flows, subsequent to the Plan Effective
Date, from the assets allocated to the Closed Block and the Closed Block
Business are, in the aggregate, more favorable than assumed in establishing the
Closed Block, total dividends paid to the Closed Block policyholders in future
years will be greater than the total dividends that would have been paid to such
policyholders if the current payable dividend scales had been continued.
Conversely, to the extent that the actual cash flows, subsequent to the Plan
Effective Date, from the assets allocated to the Closed Block and the Closed
Block Business are, in the aggregate, less favorable than assumed in
establishing the Closed Block, total dividends paid to the Closed Block
policyholders in future years will be less than the total dividends that would
have been paid to such policyholders if the current payable dividend scales had
been continued. Accordingly, the recognition of the aforementioned estimated
future post-tax contribution expected to emerge from the operation of the Closed
Block is not affected by the aggregate actual experience of the Closed Block
assets and the Closed Block Business subsequent to the Plan Effective Date,
except in the unlikely event that the Closed Block assets and the actual
experience of the Closed Block Business subsequent to the Plan Effective Date
are not sufficient to pay the guaranteed benefits on the Closed Block Policies,
in which case the Company will be required to fund any such deficiency from its
general account assets outside of the Closed Block.

     In addition, MONY has undertaken to reimburse the Closed Block from its
general account assets outside the Closed Block for any reduction in principal
payments due on the Series A Notes (which have been allocated to the Closed
Block) pursuant to the terms thereof, as described in Note 10. Since the Closed
Block has been funded to provide for payment of guaranteed benefits and the
continuation of current payable dividends on the policies included therein, it
will not be necessary to use general funds to pay guaranteed benefits unless the
Closed Block Business experiences very substantial ongoing adverse experience in
investment, mortality, persistency or other experience factors. The Company
regularly (at least quarterly) monitors the experience from the Closed Block and
may make changes to the dividend scale, when appropriate, to ensure that the
profits are distributed to the Closed Block policyholders in a fair and
equitable manner. In addition, periodically the New York Insurance Department
requires the filing of an independent auditor's report on the operations of the
Closed Block.

     The results of the Closed Block are presented as a single line item in the
Company's statements of income entitled, "Contribution from the Closed Block".
Prior to the establishment of the Closed Block the

                                      F-39
<PAGE>   115
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

results of the assets and policies comprising the Closed Block were reported in
various line items in the Company's income statements, including: premiums,
investment income, net realized gains and losses on investments, benefits,
amortization of deferred policy acquisition costs, etc. In addition, all assets
and liabilities allocated to the Closed Block will be reported in the Company's
balance sheet separately under the captions "Closed Block assets" and "Closed
Block liabilities", respectively. Accordingly, certain line items in the
Company's financial statements subsequent to the establishment of the Closed
Block reflect material reductions in reported amounts, as compared to years
prior to the establishment of the Closed Block, while having no effect on net
income.

     The pre-tax Contribution from the Closed Block includes only those
revenues, benefit payments, dividends, premium taxes, state guaranty fund
assessments, and investment expenses considered in funding the Closed Block.
However, many expenses associated with operating the Closed Block and
administering the policies included therein were excluded from and, accordingly,
are not funded in the Closed Block. These expenses are reported in the Company's
statement of operations, outside of the Contribution from the Closed Block,
consistent with how they are funded. Such expenses are reported in the separate
line items to which they apply based on the nature of such expenses. Federal
income taxes applicable to the Closed Block, which are funded in the Closed
Block, are reflected as a component of federal income tax expense in the
Company's statement of operations. Since many expenses related to the Closed
Block are funded outside the Closed Block, operating costs and expenses outside
the Closed Block are disproportionate to the level of business outside the
Closed Block.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

  Basis of Presentation

     The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles ("GAAP"). The
preparation of financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. In the opinion of management these statements
include all normal recurring adjustments necessary to present fairly the
financial position, results of operations and cash flows of the Company for the
periods presented. Actual results could differ significantly from those
estimates. The most significant estimates made in conjunction with the
preparation of the Company's financial statements include those used in
determining (i) deferred policy acquisition costs, (ii) the liability for future
policy benefits, and (iii) valuation allowances for mortgage loans and real
estate to be disposed of, and impairment writedowns for real estate held for
investment. Certain reclassifications have been made in the amounts presented
for prior periods to conform those periods to the current presentation.

  Principles of Consolidation

     The accompanying consolidated financial statements include the accounts of
the Company and those partnerships in which the Company has a majority voting
interest. All significant intercompany accounts and transactions have been
eliminated.

     Minority interest related to partnerships that are consolidated, which is
included in Accounts Payable and Other Liabilities, amounted to $17.4 million
and $33.5 million at December 31, 1999 and 1998, respectively.

                                      F-40
<PAGE>   116
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  Transaction

     Net proceeds from the Offerings totalled $282.5 million. Approximately
$60.6 million of the net proceeds were retained by the MONY Group and the
balance of approximately $221.9 million was contributed to MONY Life.

     Of the net proceeds contributed by the MONY Group to MONY Life,
approximately $168.2 million is for use by MONY Life in its general operations,
approximately $13.2 million was used to fund policy credits required to be
credited to Eligible Policyholders pursuant to the Plan, and $40.5 million
represents a reimbursement for the estimated after-tax cost of expenses incurred
by MONY Life to effect the Demutualization, as required by the New York
Insurance Law.

     Of the net proceeds retained by the MONY Group, approximately $2.5 million
was used to pay cash to Eligible Policyholders who received cash as described in
the Plan (other than pursuant to an expression of a preference to receive cash),
$10.0 million is for working capital for the MONY Group, $30.0 million is to be
used to pay dividends on the MONY Group's common stock and $18.1 million was
used by the MONY Group to pay cash to eligible policyholders pursuant to an
expression of a preference to receive cash in accordance with the Plan.

     In connection with the Demutualization on the Plan Effective Date, eligible
policyholders received, in the aggregate, approximately $20.6 million of cash,
$13.2 million of policy credits and 34.3 million shares of common stock of the
MONY Group in exchange for their membership interests in MONY. In conjunction
with the Offerings, approximately 12.9 million shares of the common stock of
MONY Group were issued at an initial public offering of $23.50 per share. The
Demutualization was accounted for as a reorganization. Accordingly, the
Company's retained earnings at the Plan Effective Date (net of the
aforementioned cash payments and policy credits which were charged directly to
retained earnings) were reclassified to "Common stock" and "Capital in excess of
par".

     In addition, the capital of the MONY Group includes $10.0 million relating
to the Warrants (see Note 2), which as a subsidiary of MONY prior to the Plan
Effective Date, was recorded in MONY's consolidated financial statements as
minority interest.

  Valuation of Investments and Realized Gains and Losses

     All of the Company's fixed maturity securities are classified as
available-for-sale and are reported at estimated fair value. The Company's
equity securities are comprised of investments in common stocks and limited
partnership interests. The Company's investments in common stocks are classified
as available-for-sale and are reported at estimated fair value. The Company
accounts for its investments in limited partnership interests in accordance with
the equity method of accounting or the cost method of accounting depending upon
the Company's percentage of ownership of the partnership and the date it was
acquired. In general, partnership interests acquired after May 18, 1995 are
accounted for in accordance with the equity method of accounting if the
Company's ownership interest exceeds 3 percent, whereas, if the partnership was
acquired prior to May 18, 1995, the equity method would be applied only if the
Company's ownership interest exceeded 20 percent. In all other circumstances the
Company accounts for its investment in limited partnership interests in
accordance with the cost method. Unrealized gains and losses on fixed maturity
securities and common stocks are reported as a separate component of other
comprehensive income, net of deferred income taxes and an adjustment for the
effect on deferred policy acquisition costs that would have occurred if such
gains and losses had been realized. The cost of fixed maturity securities and
common stock is adjusted for impairments in value deemed to be other than
temporary. These adjustments are reflected as realized losses on investments.
Realized gains and losses on sales of investments are determined on the basis of
specific identification.

                                      F-41
<PAGE>   117
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Mortgage loans on real estate are stated at their unpaid principal
balances, net of valuation allowances. Valuation allowances are established for
the excess of the carrying value of a mortgage loan over its estimated fair
value when the loan is considered to be impaired. Mortgage loans are considered
to be impaired when, based on current information and events, it is probable
that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Estimated fair value is based on either
the present value of expected future cash flows discounted at the loan's
original effective interest rate, or the loan's observable market price (if
considered to be a practical expedient), or the fair value of the collateral if
the loan is collateral dependent and if foreclosure of the loan is considered
probable. The provision for loss is reported as a realized loss on investment.
Loans in foreclosure and loans considered to be impaired, other than
restructured loans, are placed on non-accrual status. Interest received on
non-accrual status mortgage loans is included in investment income in the period
received. Interest income on restructured mortgage loans is accrued at the
restructured loans' interest rate.

     Real estate held for investment, as well as related improvements, are
generally stated at cost less depreciation. Depreciation is determined using the
straight-line method over the estimated useful life of the asset (which may
range from 5 to 40 years). Cost is adjusted for impairment whenever events or
changes in circumstances indicate that the carrying amount of the asset may not
be recoverable. In performing the review for recoverability, management
estimates the future cash flows expected from real estate investments, including
the proceeds on disposition. If the sum of the expected undiscounted future cash
flows is less than the carrying amount of the real estate, an impairment loss is
recognized. Impairment losses are based on the estimated fair value of the real
estate, which is generally computed using the present value of expected future
cash flows from the real estate discounted at a rate commensurate with the
underlying risks. Real estate acquired in satisfaction of debt is recorded at
estimated fair value at the date of foreclosure. Real estate that management
intends to sell is classified as "to be disposed of". Real estate to be disposed
of is reported at the lower of its current carrying value or estimated fair
value less estimated sales costs. Changes in reported values relating to real
estate to be disposed of and impairments of real estate held for investment are
reported as realized gains or losses on investments.

     Policy loans are carried at their unpaid principal balances. Cash and cash
equivalents include cash on hand, amounts due from banks and highly liquid debt
instruments with an original maturity of three months or less.

  Recognition of Insurance Revenue and Related Benefits

     Premiums from participating and non-participating traditional life, health
and annuity policies with life contingencies are recognized as premium income
when due. Benefits and expenses are matched with such income so as to result in
the recognition of profits over the life of the contracts. This match is
accomplished by means of the provision for liabilities for future policy
benefits and the deferral and subsequent amortization of policy acquisition
costs.

     Premiums from universal life and investment-type contracts are reported as
deposits to policyholders' account balances. Revenue from these types of
products consist of amounts assessed during the period against policyholders'
account balances for policy administration charges, cost of insurance and
surrender charges. Policy benefits charged to expense include benefit claims
incurred in the period in excess of the related policyholders' account balance.

  Deferred Policy Acquisition Costs ("DAC")

     The costs of acquiring new business, principally commissions, underwriting,
agency, and policy issue expenses, all of which vary with and are primarily
related to the production of new business, are deferred.

                                      F-42
<PAGE>   118
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     For participating traditional life policies, DAC is amortized over the
expected life of the contracts (30 years) as a constant percentage based on the
present value of estimated gross margins expected to be realized over the life
of the contracts using the expected investment yield. At December 31, 1999, the
expected investment yield was 7.31%, for the year 2000 with subsequent years
grading down to an ultimate aggregate yield of 7.12% in year 2013. Estimated
gross margins include anticipated premiums and investment results less claims
and administrative expenses, changes in the net level premium reserve and
expected annual policyholder dividends.

     For universal life products and investment-type products, DAC is amortized
over the expected life of the contracts (ranging from 15 to 30 years) as a
constant percentage based on the present value of estimated gross profits
expected to be realized over the life of the contracts using the initial locked
in discount rate. The discount rate for all products is 8%. Estimated gross
profits arise principally from investment results, mortality and expense margins
and surrender charges.

     DAC is subject to recoverability testing at the time of policy issuance and
loss recognition testing at the end of each accounting period. The effect on the
amortization of DAC of revisions in estimated experience is reflected in
earnings in the period such estimates are revised. In addition, the effect on
the DAC asset that would result from the realization of unrealized gains
(losses) is recognized through an offset to Other Comprehensive Income as of the
balance sheet date.

  Future Policy Benefits and Policyholders' Account Balances

     Future policy benefit liabilities for participating traditional life
policies are calculated using a net level premium method on the basis of
actuarial assumptions equal to guaranteed mortality and dividend fund interest
rates. The liability for annual dividends represents the accrual of annual
dividends earned. Dividend fund interest assumptions range from 2.0 percent to
5.5 percent.

     Policyholders' account balances for universal life and investment-type
contracts represent an accumulation of gross premium payments plus credited
interest less expense and mortality charges and withdrawals. The weighted
average interest crediting rate for universal life products was approximately
5.8%, 5.7% and 5.8% for the years ended December 31, 1999, 1998, and 1997,
respectively. The weighted average interest crediting rate for investment-type
products was approximately 5.1%, 5.2% and 5.4% for the years ended December 31,
1999, 1998, and 1997, respectively.

  Dividends to Policyholders

     Dividends to policyholders, which are substantially all on the Closed Block
Business (see Note 3) are determined annually by the Board of Directors of MONY
Life. The aggregate amount of policyholders' dividends is related to actual
interest, mortality and morbidity for the year.

  Participating Business

     At December 31, 1999 and 1998, participating business, substantially all of
which is in the Closed Block, represented approximately 63.5% and 72.6% of the
Company's life insurance in force, and 81.2% and 84.2% of the number of life
insurance policies in force, respectively. For each of the years ended December
31, 1999 and 1998, participating business, represented approximately 95.9% and
99.7%, respectively, of life insurance premiums.

  Property, Equipment, and Leasehold Improvements

     Property, equipment and leasehold improvements, which are reported in Other
Assets, are stated at cost less accumulated depreciation and amortization.
Depreciation is determined using the straight-line method over the estimated
useful lives of the related assets which generally range from 3 to 40 years.

                                      F-43
<PAGE>   119
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Amortization of leasehold improvements is determined using the straight-line
method over the lesser of the unexpired lease term or the estimated useful life
of the improvement.

     Accumulated depreciation of property and equipment and amortization of
leasehold improvements was $38.3 million and $71.0 million at December 31, 1999
and 1998, respectively. Related depreciation and amortization expense was $16.6
million, $11.4 million, and $8.8 million for the years ended December 31, 1999,
1998, and 1997, respectively.

  Federal Income Taxes

     The Company files a consolidated federal income tax return with its life
and non-life affiliates except Sagamore Financial Corporation and its
subsidiaries. Deferred income tax assets and liabilities are recognized based on
the difference between financial statement carrying amounts and income tax bases
of assets and liabilities using enacted income tax rates and laws.

  Reinsurance

     The Company has reinsured certain of its life insurance and investment
contracts with other insurance companies under various agreements. Amounts due
from reinsurers are estimated based on assumptions consistent with those used in
establishing the liabilities related to the underlying reinsured contracts.
Policy and contract liabilities are reported gross of reserve credits. Gains on
reinsurance are deferred and amortized into income over the remaining life of
the underlying reinsured contracts.

     In determining whether a reinsurance contract qualifies for reinsurance
accounting, Statement of Financial Accounting Standards ("SFAS") No. 113
requires that there be a "reasonable possibility" that the reinsurer may realize
a "significant loss" from assuming insurance risk under the contract. In making
this assessment, the Company projects the results of the policies reinsured
under the contract under various scenarios and assesses the probability of such
results actually occurring. The projected results represent the present value of
all the cash flows under the reinsurance contract. The Company generally defines
a "reasonable possibility" as having a probability of at least 10%. In assessing
whether the projected results of the reinsured business constitute a
"significant loss", the Company considers: (i) the ratio of the aggregate
projected loss, discounted at an appropriate rate of interest (the "aggregate
projected loss"), to an estimate of the reinsurer's investment in the contract,
as hereafter defined, and (ii) the ratio of the aggregate projected loss to an
estimate of the total premiums to be received by the reinsurer under the
contract discounted at an appropriate rate of interest.

     The reinsurer's investment in a reinsurance contract consists of amounts
paid to the ceding company at the inception of the contract (e.g. expense
allowances and the excess of liabilities assumed by the reinsurer over the
assets transferred to the reinsurer under the contract) plus the amount of
capital required to support such business consistent with prudent business
practices, regulatory requirements, and the reinsurer's credit rating. The
Company estimates the capital required to support such business based on what it
considers to be an appropriate level of risk-based capital in light of
regulatory requirements and prudent business practices.

  Separate Accounts

     Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business of
the Company. Separate account assets are subject to general account claims only
to the extent that the value of such assets exceeds the separate account
liabilities. Investments held in separate accounts and liabilities of the
separate accounts are reported separately as assets and liabilities.
Substantially all separate account assets are reported at estimated fair value.
Investment income and gains or losses on the investments of separate accounts
accrue directly to

                                      F-44
<PAGE>   120
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

contractholders and, accordingly, are not reflected in the Company's
consolidated statements of income and cash flows. Fees charged to the separate
accounts by the Company (including mortality charges, policy administration fees
and surrender charges) are reflected in the Company's revenues.

  Consolidated Statements of Cash Flows -- Non-cash Transactions

     For the years ended December 31, 1999, 1998, and 1997, respectively, real
estate of $27.0 million, $5.0 million, and $14.4 million was acquired in
satisfaction of debt (including the Closed Block of $22.0 million). At December
31, 1999 and 1998, the Company owned real estate acquired in satisfaction of
debt of $121.0 million and $143.2 million, respectively. Other non-cash
transactions, which are reflected in the statement of cash flows as a
reconciling item from net income to net cash provided by operating activities,
consisted primarily of stock distributions from the Company's partnership
investments and payment-in-kind for interest due on certain fixed maturity
securities.

  Extraordinary Item -- Demutualization Expenses

     The accompanying consolidated statements of income and comprehensive income
reflect extraordinary charges (net of taxes) of $2.0 million and $27.2 million
for the year ended December 31, 1999 and 1998, respectively. Costs incurred in
1998 primarily include the fees of financial, legal, actuarial and accounting
advisors to the Company and to the New York Insurance Department as well as
printing and postage for communication with policyholders. Costs incurred in
1999 primarily relate to expenses incurred in connection with a commission-free
sale and purchase program (the "Program") offered to shareholders pursuant to
the Plan. Under the Program, shareholders who own fewer than 100 shares were
able to sell their shares or purchase additional shares to round up to 100
shares without incurring commissions.

  New Accounting Pronouncements

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 requires all derivatives to be
recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on the hedge relationship that exists, if there
is one. Changes in the fair value of derivatives that are not designated as
hedges or that do not meet the hedge accounting criteria in SFAS 133, are
required to be reported in earnings. SFAS 133, as amended by SFAS 137, is
effective for all fiscal quarters of the fiscal years beginning after June 15,
2000. SFAS 137 delayed the effective date of SFAS 133 by one year. Adoption of
SFAS 133 is not expected to have a material effect on the Company's financial
condition or results of operations.

5. SEGMENT INFORMATION:

     The Company's business activities consist of the following: protection
product operations, accumulation product operations, mutual fund operations,
securities broker-dealer operations, insurance brokerage operations, and certain
insurance lines of business no longer written by the Company (the "run-off
businesses"). These business activities represent the Company's operating
segments. Except as discussed below, these segments are managed separately
because they either provide different products or services, are subject to
different regulation, require different strategies, or have different technology
requirements.

     Management considers the Company's mutual fund operations to be an integral
part of the products offered by the Company's accumulation products segment,
since substantially all the mutual funds sold by the Company are offered
through, and in conjunction with, the products marketed by the accumulation
products segment. Accordingly, for management purposes (including, performance
assessment and making decisions regarding the allocation of resources), the
Company aggregates its mutual fund operations with its accumulation products
segment.

                                      F-45
<PAGE>   121
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Of the aforementioned segments, only the protection products segment and
the accumulation products segment qualify as reportable segments in accordance
with FASB Statement No. 131. All of the Company's other segments are combined
and reported in an other products segment.

     Products comprising the protection products segment primarily include a
wide range of insurance products, including: whole life, term life, universal
life, variable universal life, corporate-owned life insurance, last survivor
variable universal life, last survivor universal life, group universal life and
special-risk products. In addition, included in the protection products segment
are: (i) the assets and liabilities transferred pursuant to the Group Pension
Transaction, as well as the Group Pension Profits (see Note 10), (ii) the Closed
Block assets and liabilities, as well as the Contribution from the Closed Block,
and (iii) the Company's disability income insurance business. Products
comprising the accumulation products segment primarily include flexible premium
variable annuities, single premium deferred annuities, immediate annuities,
proprietary mutual funds, investment management services, and certain other
financial services products. The Company's other products segment primarily
consists of the securities broker-dealer operation, the insurance brokerage
operation, and the run-off businesses. The securities broker-dealer operation
markets the Company's proprietary investment products and, in addition, provides
customers of the Company's protection and accumulation products access to other
non-proprietary investment products (including stocks, bonds, limited
partnership interests, tax-exempt unit investment trusts and other investment
securities). The insurance brokerage operation provides the Company's field
agency force with access to life, annuity, small group health and specialty
insurance products written by other carriers to meet the insurance and
investment needs of its customers. The run-off businesses primarily consist of
group life and health business, as well as group pension business that was not
included in the Group Pension Transaction (see Note 10).

     Set forth in the table below is certain financial information with respect
to the Company's operating segments as of and for each of the years ended
December 31, 1999, 1998 and 1997, as well as amounts not allocated to the
segments. Except for various allocations discussed below, the accounting
policies of the segments are the same as those described in the summary of
significant accounting policies. The Company evaluates the performance of each
operating segment based on profit or loss from operations before income taxes
and nonrecurring items (e.g. items of an unusual or infrequent nature). The
Company does not allocate certain non-recurring items to the segments. In
addition, all segment revenues are from external customers.

     Assets have been allocated to the segments in amounts sufficient to support
the associated liabilities of each segment. In addition, capital is allocated to
each segment in amounts sufficient to maintain a targeted regulatory risk-based
capital ("RBC") level for each segment (see Note 19). Allocations of net
investment income and net realized gains on investments were based on the amount
of assets allocated to each segment. Other costs and operating expenses were
allocated to each of the segments based on: (i) a review of the nature of such
costs, (ii) time studies analyzing the amount of employee compensation costs
incurred by each segment, and (iii) cost estimates included in the Company's
product pricing. Substantially all non-cash transactions and impaired real
estate (including real estate acquired in satisfaction of debt) have been
allocated to the Protection Products segment (see Note 4).

     Amounts reported as "unallocated amounts" in the table below primarily
relate to: (i) contracts issued by MONY Life relating to its employee benefit
plans, and (ii) a one-time restructuring charge in 1999 of $59.7 million pre-tax
relating to the Company's early retirement program (see Note 22).

                                      F-46
<PAGE>   122
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     SEGMENT SUMMARY FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                              1999         1998         1997
                                                            ---------    ---------    ---------
                                                                      ($ IN MILLIONS)
<S>                                                         <C>          <C>          <C>
PREMIUMS:
Protection Products.......................................  $    82.0    $   602.2    $   817.0
Accumulation Products.....................................        0.9          2.6          5.0
Other Products............................................       13.4         16.9         16.6
                                                            ---------    ---------    ---------
                                                            $    96.3    $   621.7    $   838.6
                                                            ---------    ---------    ---------
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY FEES:
Protection Products.......................................  $   122.3    $    86.2    $    74.9
Accumulation Products.....................................       73.3         64.1         50.9
Other Products............................................        0.7          1.3          1.5
                                                            ---------    ---------    ---------
                                                            $   196.3    $   151.6    $   127.3
                                                            ---------    ---------    ---------
NET INVESTMENT INCOME AND NET REALIZED GAINS (LOSSES) ON
  INVESTMENTS:
Protection Products.......................................  $   445.1    $   655.5    $   611.9
Accumulation Products.....................................      132.4        136.3        131.4
Other Products............................................       67.3         63.0         59.9
Unallocated amounts.......................................        2.3          2.2          1.9
                                                            ---------    ---------    ---------
                                                            $   647.1    $   857.0    $   805.1
                                                            ---------    ---------    ---------
OTHER INCOME:
Protection Products(1)(7).................................  $   123.0    $    85.5    $    94.9
Accumulation Products.....................................       95.1         72.8         52.1
Other Products............................................       80.7         61.1         53.1
Unallocated amounts.......................................        4.8          5.7          5.3
                                                            ---------    ---------    ---------
                                                            $   303.6    $   225.1    $   205.4
                                                            ---------    ---------    ---------
AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS:
Protection Products.......................................  $    39.6    $    92.4    $   146.8
Accumulation Products.....................................       30.7         29.6         34.4
                                                            ---------    ---------    ---------
                                                            $    70.3    $   122.0    $   181.2
                                                            ---------    ---------    ---------
BENEFITS TO POLICYHOLDERS:(2)
Protection Products.......................................  $   141.7    $   663.4    $   821.1
Accumulation Products.....................................       73.7         79.6         92.5
Other Products............................................       33.7         41.6         45.2
Unallocated amounts.......................................        4.5          7.9          7.2
                                                            ---------    ---------    ---------
                                                            $   253.6    $   792.5    $   966.0
                                                            ---------    ---------    ---------
OTHER OPERATING COSTS AND EXPENSES:
Protection Products.......................................  $   277.4    $   287.1    $   281.0
Accumulation Products.....................................      105.7         84.4         66.3
Other Products............................................       93.1         80.2         66.2
Unallocated amounts.......................................       60.4           --          3.7
                                                            ---------    ---------    ---------
                                                            $   536.6    $   451.7    $   417.2
                                                            ---------    ---------    ---------
</TABLE>

                                      F-47
<PAGE>   123
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                              1999         1998         1997
                                                            ---------    ---------    ---------
                                                                      ($ IN MILLIONS)
<S>                                                         <C>          <C>          <C>
INCOME BEFORE INCOME TAXES:
Protection Products.......................................  $   315.0    $   193.7    $   129.0
Accumulation Products.....................................       89.6         80.5         44.1
Other Products............................................       34.1         19.2         18.3
Unallocated amounts.......................................      (57.8)          --         (3.7)
                                                            ---------    ---------    ---------
                                                            $   380.9    $   293.4    $   187.7
                                                            ---------    ---------    ---------
                                                            ---------    ---------    ---------
ASSETS:
Protection Products(3)(8).................................  $16,181.4    $16,580.9    $15,776.5
Accumulation Products.....................................    6,175.0      6,171.3      5,757.9
Other Products............................................    1,187.6      1,256.2      1,234.2
Unallocated amounts.......................................    1,176.1        890.9        842.7
                                                            ---------    ---------    ---------
                                                            $24,720.1    $24,899.3    $23,611.3
                                                            ---------    ---------    ---------
DEFERRED POLICY ACQUISITION COSTS:
Protection Products(9)....................................  $ 1,094.9    $   857.6    $   874.1
Accumulation Products.....................................      153.3        136.7        133.0
                                                            ---------    ---------    ---------
                                                            $ 1,248.2    $   994.3    $ 1,007.1
                                                            ---------    ---------    ---------
POLICYHOLDERS' LIABILITIES:
Protection Products(4)(10)................................  $10,231.7    $10,267.0    $10,105.7
Accumulation Products.....................................    1,236.3      1,318.6      1,416.1
Other Products............................................      418.9        455.6        513.4
Unallocated amounts.......................................       17.4         17.4         16.5
                                                            ---------    ---------    ---------
                                                            $11,904.3    $12,058.6    $12,051.7
                                                            ---------    ---------    ---------
SEPARATE ACCOUNT LIABILITIES:(5)
Protection Products(6)....................................  $ 3,843.5    $ 4,056.8    $ 3,720.1
Accumulation Products.....................................    4,548.9      4,452.6      4,002.6
Other Products............................................      604.2        621.9        547.7
Unallocated amounts.......................................      832.3        776.4        736.0
                                                            ---------    ---------    ---------
                                                            $ 9,828.9    $ 9,907.7    $ 9,006.4
                                                            =========    =========    =========
</TABLE>

---------------
 (1) Includes Group Pension Profits of $63.0 million, $56.8 million and $60.0
     million for the years ended December 31, 1999, 1998 and 1997, respectively.
     (See Note 10).

 (2) Includes interest credited to policyholders' account balances.

 (3) Includes assets transferred in the Group Pension Transaction of $5,109.8
     million, $5,751.8 million and $5,714.9 million as of December 31, 1999,
     1998 and 1997, respectively.

 (4) Includes policyholder liabilities transferred in the Group Pension
     Transaction of $1,645.7 million, $1,824.9 million and $1,991.0 million as
     of December 31, 1999, 1998 and 1997 respectively.

 (5) Each segment includes separate account assets in an amount not less than
     the corresponding liability reported.

 (6) Includes separate account liabilities transferred in the Group Pension
     Transaction of $3,432.7 million, $3,829.6 million and $3,614.0 million as
     of December 31, 1999, 1998 and 1997, respectively.

                                      F-48
<PAGE>   124
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 (7) Includes $44.8 million and $5.7 million relating to the Contribution from
     the Closed Block for the year ended December 31, 1999 and for period from
     November 16, 1998 through December 31, 1998 and the year ended December 31,
     1999, respectively (see Note 3 and Note 20).

 (8) Includes Closed Block assets of $6,182.1 million and $6,161.2 million as of
     December 31, 1999 and 1998, respectively (see Note 3 and Note 20).

 (9) Includes deferred policy acquisition costs allocated to the Closed Block of
     $689.9 million and $554.6 million as of December 31, 1999 and 1998,
     respectively (see Note 3 and Note 20).

(10) Includes Closed Block policyholders' liabilities of $7,241.0 million and
     $7,177.1 million as of December 31, 1999 and 1998, respectively (see Note 3
     and Note 20).

     Substantially all of the Company's revenues are derived in the United
States. Revenue derived from outside the United States is not material and
revenue derived from any single customer does not exceed 10 percent of total
consolidated revenues.

     Following is a summary of revenues by product for the years ended December
31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                            1999      1998      1997
                                                           ------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                        <C>       <C>       <C>
PREMIUMS:
Individual life(1).......................................  $ 81.9    $602.5    $742.4
Disability income insurance..............................     0.6       0.2      74.6
Group insurance..........................................    13.4      16.9      16.6
Other....................................................     0.4       2.1       5.0
                                                           ------    ------    ------
  Total..................................................  $ 96.3    $621.7    $838.6
                                                           ======    ======    ======
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY FEES:
Universal life...........................................  $ 73.2    $ 55.4    $ 48.3
Variable universal life..................................    37.6      20.4      17.8
Group universal life.....................................    11.5      10.4       8.7
Individual variable annuities............................    72.8      63.4      50.0
Individual fixed annuities...............................     1.2       2.0       2.5
                                                           ------    ------    ------
  Total..................................................  $196.3    $151.6    $127.3
                                                           ======    ======    ======
</TABLE>

---------------
(1) Excludes revenues from individual life in the Closed Block of $620.8 million
    and $100.1 million, for the year ended December 31, 1999 and for the period
    from November 16, 1998 through December 31, 1998.

                                      F-49
<PAGE>   125
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6. DEFERRED POLICY ACQUISITION COSTS:

     Policy acquisition costs deferred and amortized in 1999, 1998 and 1997 are
as follows:

<TABLE>
<CAPTION>
                                                         1999       1998        1997
                                                        ------    --------    --------
                                                               ($ IN MILLIONS)
<S>                                                     <C>       <C>         <C>
Balance, beginning of year............................  $439.7    $1,007.1    $1,095.2
Balance transferred to the Closed Block at November
  16, 1998............................................      --      (562.3)         --
                                                        ------    --------    --------
                                                         439.7       444.8     1,095.2
                                                        ------    --------    --------
Cost deferred during the year.........................   148.7       124.7       141.0
Amortized to expense during the year..................   (70.3)     (122.0)     (181.2)
Effect on DAC from unrealized gains (losses) (see Note
  4)..................................................    40.2        (7.8)      (47.9)
                                                        ------    --------    --------
Balance, end of the year..............................  $558.3    $  439.7    $1,007.1
                                                        ======    ========    ========
</TABLE>

7. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS:

  Pension Plans --

     The Company has a qualified pension plan covering substantially all of its
salaried employees. The provisions of the plan provide both (a) defined benefit
accruals based on (i) years of service, (ii) the employee's final average annual
compensation and (iii) wage bases or benefits under Social Security and (b)
defined contribution accruals based on a Company matching contribution equal to
100% of the employee's elective deferrals under the incentive savings plan for
employees up to 3% of the employee's eligible compensation and an additional 2%
of eligible compensation for each active participant. Effective June 15, 1999,
prospective defined contribution accruals in the defined benefit plan ceased and
were redirected to the Investment Plan Supplement for Employees. The Company did
not make any contribution in the current year or prior year under Section 404 of
the Internal Revenue Code ("IRC") because the plan was fully funded under
Section 412 of the IRC.

     During 1999, the Company amended its Qualified Pension plan which reduced
certain benefit liabilities payable thereunder. The amendment resulted in a
decrease of $27.0 million in the plan's projected benefit obligation.

     In July 1999, the Company offered special benefits to its employees who
elected by August 15, 1999, voluntary termination of employment (special
termination benefits). The special termination benefits represented benefits in
excess of that which would normally be due to employees electing to retire
early. These excess benefits were calculated based on grants of additional years
of service and age used in the benefit calculation. All of the special
termination benefits relating to the Company's qualified plan, which aggregated
$30.6 million, will be paid from the Plan's assets. All the benefits paid
relating to the Company's non-qualified plan, which aggregated $19.4 million,
will be paid directly from the Company's assets. As a result of the
aforementioned early retirement offer, the Company recorded a charge of $59.7
million in 1999 which included the aforementioned expenses in addition to
severance and other related expenses and reflected this amount in Other
Operating Costs and Expenses.

     The assets of the qualified pension plan are primarily invested in MONY
Pooled Accounts which include common stock, real estate, private placement debt
securities and bonds. At December 31, 1999 and 1998, $495.7 million and $457.3
million were invested in the MONY Pooled Accounts. Benefits of $40.4 million,
$26.3 million and $24.2 million were paid by this plan for the years ended
December 31, 1999, 1998, and 1997, respectively.

                                      F-50
<PAGE>   126
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The Company also sponsors a non-qualified employee excess pension plan,
which provides both defined benefits and defined contribution accruals in excess
of Internal Revenue Service limits to certain employees. The benefits are based
on years of service and the employees final average annual compensation. Pension
benefits are paid from Company's general accounts.

  Postretirement Benefits --

     The Company provides certain health care and life insurance benefits for
retired employees and field underwriters. The Company amortizes its unamortized
postretirement transition obligation over a period of twenty years.

     Assumed health care cost trend rates typically have a significant effect on
the amounts reported for health care plans. However, under the Company's
postretirement healthcare plan, there is a per capita limit on the Company's
healthcare costs, as a result, a one-percentage point change in the assumed
healthcare cost trend rates would have an immaterial affect on amounts reported.

     The following presents the change in the benefit obligation, change in plan
assets and other information with respect to the Company's qualified and
non-qualified defined benefit pension plans and other benefits which represents
the Company's postretirement benefit obligation:

<TABLE>
<CAPTION>
                                                 PENSION BENEFITS     OTHER BENEFITS
                                                 ----------------    -----------------
                                                  1999      1998      1999      1998
                                                 ------    ------    ------    -------
                                                            ($ IN MILLIONS)
<S>                                              <C>       <C>       <C>       <C>
CHANGE IN BENEFIT OBLIGATION:
Benefit obligation at beginning of year........  $398.3    $390.1    $100.0    $ 101.1
Service cost...................................    11.7      14.4       2.0        1.3
Interest cost..................................    27.3      26.3       7.2        6.4
Curtailment gain...............................    (3.8)       --        --         --
Terminated benefits............................    50.0        --        --         --
Plan amendment.................................   (27.0)       --        --         --
Actuarial (gain)/loss..........................   (38.8)      2.0      (4.0)      (3.0)
Benefits paid..................................   (44.4)    (34.5)     (7.5)      (5.8)
                                                 ------    ------    ------    -------
Benefit obligation at end of year..............   373.3     398.3      97.7      100.0
                                                 ------    ------    ------    -------
CHANGE IN PLAN ASSETS:
Fair value of plan assets at beginning of
  year.........................................  $459.8    $432.5    $   --    $    --
Actual return on plan assets...................    77.4      56.7        --         --
Employer contribution..........................     6.7       5.1       7.5        5.8
Benefits and expenses paid.....................   (45.9)    (34.5)     (7.5)      (5.8)
                                                 ------    ------    ------    -------
Fair value of plan assets at end of year.......   498.0     459.8        --         --
                                                 ------    ------    ------    -------
Funded status..................................   124.7      61.5     (97.7)    (100.0)
Unrecognized actuarial loss/(gain).............   (57.2)     16.4       7.4       11.1
Unamortized transition obligation..............   (13.0)    (19.8)     39.4       42.7
Unrecognized prior service cost................   (15.6)      9.7      (1.0)        --
                                                 ------    ------    ------    -------
Net amount recognized..........................  $ 38.9    $ 67.8    $(51.9)   $ (46.2)
                                                 ======    ======    ======    =======
AMOUNTS RECOGNIZED IN THE STATEMENT OF
  FINANCIAL POSITION CONSIST OF:
Prepaid benefit cost...........................  $ 93.8    $103.0    $   --    $    --
Accrued benefit liability......................   (55.0)    (39.5)    (51.9)     (46.2)
</TABLE>

                                      F-51
<PAGE>   127
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                 PENSION BENEFITS     OTHER BENEFITS
                                                 ----------------    -----------------
                                                  1999      1998      1999      1998
                                                 ------    ------    ------    -------
                                                            ($ IN MILLIONS)
<S>                                              <C>       <C>       <C>       <C>
Intangible asset...............................     0.1       1.4        --         --
Accumulated other comprehensive income.........      --       2.9        --         --
                                                 ------    ------    ------    -------
Net amount recognized..........................  $ 38.9    $ 67.8    $(51.9)   $ (46.2)
                                                 ======    ======    ======    =======
</TABLE>

     The Company's qualified plan had assets of $498.0 million and $459.8
million at December 31, 1999 and 1998, respectively. The projected benefit
obligation and accumulated benefit obligation for the qualified plan were $311.0
million and $285.4 million at December 31, 1999 and $350.8 million and $311.5
million at December 31, 1998, respectively.

     The projected benefit obligation and accumulated benefit obligation for the
non-qualified defined benefit pension plan, which is unfunded, were $62.3
million and $55.0 million at December 31, 1999 and $47.5 million and $39.5
million at December 31, 1998, respectively.

<TABLE>
<CAPTION>
                                                            PENSION
                                                            BENEFITS      OTHER BENEFITS
                                                          ------------    --------------
                                                          1999    1998    1999     1998
                                                          ----    ----    -----    -----
<S>                                                       <C>     <C>     <C>      <C>
WEIGHTED-AVERAGE ASSUMPTIONS AS OF DECEMBER 31:
Discount rate...........................................   8.0%   6.75%    8.0%    6.75%
Expected return on plan assets..........................  10.0%   10.0%     --       --
Rate of compensation increase...........................   5.0%    5.0%    5.0%     5.0%
</TABLE>

     For measurements purposes, a 11% percent annual rate of increase in the per
capita cost of covered health care benefits was assumed for 1999. The rate was
assumed to decrease gradually to 6% percent for 2010 and remain at that level
thereafter.

     Components of net periodic benefit cost for the pension and other
post-retirement plans are as follows:

<TABLE>
<CAPTION>
                                           PENSION BENEFITS          OTHER BENEFITS
                                       ------------------------   ---------------------
                                        1999     1998     1997    1999    1998    1997
                                       ------   ------   ------   -----   -----   -----
                                                       ($ IN MILLIONS)
<S>                                    <C>      <C>      <C>      <C>     <C>     <C>
COMPONENTS OF NET PERIODIC BENEFIT
  COST
Service cost.........................  $ 11.7   $ 14.4   $ 12.9   $ 2.0   $ 1.3   $ 1.0
Interest cost........................    27.3     26.3     27.5     7.2     6.4     6.7
Expected return on plan assets.......   (44.2)   (41.8)   (38.0)     --      --      --
Amortization of prior service cost...    (0.8)     1.0      1.0    (0.1)     --      --
Curtailment gain.....................    (3.8)      --       --      --      --      --
Special Termination Benefits.........    50.0       --       --      --      --      --
Recognized net actuarial loss........      --       --      0.1     1.1     0.1      --
Amortization of Transition Items.....    (7.5)    (7.5)    (7.5)    3.1     3.1     3.1
                                       ------   ------   ------   -----   -----   -----
Net periodic benefit cost............  $ 32.7   $ (7.6)  $ (4.0)  $13.3   $10.9   $10.8
                                       ======   ======   ======   =====   =====   =====
</TABLE>

     The Company also has a qualified money purchase pension plan covering
substantially all career field underwriters. Company contributions of 5% of
earnings plus an additional 2% of such earnings in excess of the social security
wage base are made each year. In addition, after-tax voluntary field underwriter
contribution of up to 10% of earnings are allowed. At December 31, 1999 and
1998, the fair value of plan assets was $250.3 million and $222.2 million,
respectively. For the years ended December 31, 1999, 1998, and 1997, the Company
contributed $3.1 million, $3.2 million and $3.3 million to the plan,
respectively, which amounts are reflected in Other Operating Costs and Expenses.

                                      F-52
<PAGE>   128
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The Company has a non-qualified defined contribution plan, which is
unfunded. The non-qualified defined contribution plan projected benefit
obligation which equaled the accumulated benefit obligation was $62.2 million
and $48.4 million as of December 31, 1999 and 1998, respectively. The
non-qualified defined contribution plan's net periodic expense was $9.3 million,
$6.6 million and $9.4 million for the years ended December 31, 1999, 1998 and
1997, respectively.

     The Company also has incentive savings plans in which substantially all
employees and career field underwriters are eligible to participate. The Company
matches field underwriter contributions up to 2% of eligible compensation and
may also make an additional profit sharing contribution for non-officer
employees. As with the Employee Excess Plan, the Company also sponsors
non-qualified excess defined contribution plans for both the field underwriter
retirement plan and the incentive savings plan for field underwriters.

8. FEDERAL INCOME TAXES:

     The Holding Company files a consolidated federal income tax return with its
life and non-life affiliates, except Sagamore Financial Corporation and its
subsidiaries.

     Federal income taxes have been calculated in accordance with the provisions
of the Internal Revenue Code of 1986, as amended. A summary of the Federal
income tax expense (benefit) is presented below:

<TABLE>
<CAPTION>
                                                            1999      1998      1997
                                                           ------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                        <C>       <C>       <C>
Federal income tax (benefit) expense:
  Current................................................  $ 73.9    $ 84.6    $104.1
  Deferred...............................................    57.5      18.1     (46.8)
                                                           ------    ------    ------
     Total...............................................  $131.4    $102.7    $ 57.3
                                                           ======    ======    ======
</TABLE>

     Federal income taxes reported in the consolidated statements of income are
different from the amounts determined by multiplying the earnings before federal
income taxes by the statutory federal income tax rate of 35%. The sources of the
difference and the tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                             1999      1998     1997
                                                            ------    ------    -----
                                                                 ($ IN MILLIONS)
<S>                                                         <C>       <C>       <C>
Tax at statutory rate.....................................  $133.3    $102.7    $65.7
Differential earnings amount..............................      --        --     (5.8)
Dividends received deduction..............................    (1.7)     (1.4)    (0.5)
Other.....................................................    (0.2)      1.4     (2.1)
                                                            ------    ------    -----
Provision for income taxes................................  $131.4    $102.7    $57.3
                                                            ======    ======    =====
</TABLE>

     The Company's federal income tax returns for years through 1993 have been
examined by the Internal Revenue Service ("IRS"). No material adjustments were
proposed by the IRS as a result of these examinations. In the opinion of
management, adequate provision has been made for any additional taxes which may
become due with respect to open years.

                                      F-53
<PAGE>   129
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The components of deferred tax liabilities and assets at December 31, 1999
and 1998 are as follows:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Deferred policy acquisition costs...........................  $145.0    $127.9
Fixed maturities and equity securities......................    34.5      68.2
Other, net(1)...............................................    56.4      71.3
Nonlife subsidiaries........................................    17.2       8.3
                                                              ------    ------
Total deferred tax liabilities..............................   253.1     275.7
                                                              ------    ------
Policyholder and separate account liabilities...............   155.6     113.8
Accrued expenses............................................    50.8      70.4
Deferred compensation and benefits..........................    38.3      24.0
Policyholder dividends......................................      --      39.8
Real estate and mortgages...................................    25.3      29.4
                                                              ------    ------
Total deferred tax assets...................................   270.0     277.4
                                                              ------    ------
Net deferred tax asset......................................  $ 16.9    $  1.7
                                                              ======    ======
</TABLE>

---------------
(1) Includes $3.8 million and $25.7 million at December 31, 1999 and 1998 of
    deferred taxes relating to net unrealized gains on fixed maturity securities
    in the AEGON Portfolio (see Note 10).

     The Company is required to establish a valuation allowance for any portion
of the deferred tax asset that management believes will not be realized. In the
opinion of management, it is more likely than not that it will realize the
benefit of the deferred tax assets and, therefore, no such valuation allowance
has been established.

9. LEASES:

     The Company has entered into various operating lease agreements for office
space, furniture and equipment. These leases have remaining non-cancelable lease
terms in excess of one year. Total rental expense for these operating leases
amounted to $29.6 million in 1999, $24.5 million in 1998 and $25.6 million in
1997. The future minimum rental obligations for the next five years and
thereafter under these leases are: $30.6 million for 2000, $28.2 million for
2001, $27.0 million for 2002, $25.4 million for 2003, $22.6 million for 2004,
and $154.4 for the years thereafter.

10. THE GROUP PENSION TRANSACTION:

     On December 31, 1993 (the "Group Pension Transaction Date"), the Company
entered into an agreement (the "Agreement") with AEGON USA, Inc. ("AEGON") under
which the Company transferred a substantial portion of its group pension
business (hereafter referred to as the "Group Pension Transaction"), including
its full service group pension contracts, consisting primarily of tax-deferred
annuity, 401(k) and managed funds lines of business, to AEGON's wholly-owned
subsidiary, AUSA Life Insurance Company, Inc. ("AUSA"). The Company also
transferred to AUSA the corporate infrastructure supporting the group pension
business, including data processing systems, facilities and regional offices.
AUSA was newly formed by AEGON solely for the purpose of facilitating this
transaction. In connection with the transaction, the Company and AEGON have
entered into certain service agreements. These agreements, among other things,
provide that the Company will continue to manage the transferred assets, and
that AUSA will continue to provide certain administrative services to the
Company's remaining group pension contracts not included in the transfer.

                                      F-54
<PAGE>   130
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Pursuant to the Agreement, MONY agreed to make a $200 million capital
investment in AEGON by purchasing $150 million face amount of Series A Notes and
$50 million face amount of Series B Notes (hereinafter referred to as the
"Notes"). The Series A Notes pay interest at 6.44 percent per annum and the
Series B Notes pay interest at 6.24 percent per annum. Both the Series A Notes
and the Series B Notes mature on December 31, 2002. MONY's investment in the
Series A Notes was intended to provide AEGON with the funding necessary to
capitalize AUSA.

     In accordance with GAAP, the transaction did not constitute a sale because
the Company retained substantially all the risks and rewards associated with the
Existing Deposits. Accordingly, the Company continues to reflect the transferred
assets and liabilities on its balance sheet under separate captions entitled
"Assets transferred in Group Pension Transaction" and "Liabilities transferred
in Group Pension Transaction". In addition, the Company reports in its GAAP
earnings the profits from the Existing Deposits as discussed below.

     Pursuant to the Agreement, MONY receives from AUSA (i) payments on an
annual basis through December 31, 2002 (the "Group Pension Payments") equal to
all of the earnings from the Existing Deposits, (ii) a final payment (the "Final
Value Payment") at December 31, 2002 based on the remaining fair value of the
Existing Deposits, and (iii) a contingent payment (the "New Business Growth
Payment") at December 31, 2002 based on new business growth subsequent to the
Transaction Date. However, the level of new business growth necessary for MONY
to receive the New Business Growth Payment makes it unlikely that MONY will ever
receive any such payment.

     With respect to the Group Pension Payments, the annual results from the
Existing Deposits are measured on a basis in accordance with the Agreement (such
basis hereafter referred to as the "Earnings Formula") which is substantially
the same as GAAP, except that: (i) asset impairments on fixed maturity
securities are only recognized when such securities are designated with an NAIC
rating of "6", and (ii) no impairment losses are recognized on mortgage loans
until such loans are disposed of or at the time, and in the calculation, of the
Final Value Payment.

     Earnings which emerge from the Existing Deposits pursuant to the
application of the Earnings Formula are recorded in the Company's financial
statements only after adjustments (primarily to recognize asset impairments in
accordance with SFAS Nos. 114 and 115) to reflect such earnings on a basis
entirely in accordance with GAAP (such earnings hereafter referred to as the
"Group Pension Profits"). Losses which arise from the application of the
Earnings Formula for any annual period will be reflected in the Company's
results of operations (after adjustments to reflect such losses in accordance
with GAAP) only up to the amount for which the Company is at risk (as described
below), which at any time is equal to the then outstanding principal amount of
the Series A Notes.

     Operating losses reported in any annual period pursuant to the Earnings
Formula are carried forward to reduce any earnings in subsequent years reported
pursuant to the Earnings Formula. Any resultant deficit remaining at December
31, 2002 will be deducted from the Final Value Payment and New Business Growth
Payment, if any, due to the Company. If a deficit still remains, it will be
applied (as provided for in the Agreement) as an offset against the principal
payment due to the Company upon maturity of the Series A Notes.

     For the years ended December 31, 1999, 1998 and 1997, AUSA reported
earnings to the Company pursuant to the application of the Earnings Formula of
$35.7 million, $49.8 million, and $55.7 million, respectively, and the Company
recorded Group Pension Profits of $63.0 million, $56.8 million and $60.0
million, respectively. In addition, the Company earned $12.8 million, $12.8
million, and $17.7 million of interest income on the Notes during the
aforementioned years. From 1994 through 1996, the Company reinvested an
aggregate of $169 million of the aforementioned profits and interest in
additional Series A notes (the "Additional Notes") with a face amount equal to
the amount reinvested. The Additional Notes

                                      F-55
<PAGE>   131
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

paid interest at 1% above the two-year U.S. Treasury rate in effect at the time
of their issuance. All of the Additional Notes were redeemed at face value by
AEGON during 1997. At December 31, 1999, the remaining Series A notes held by
the Company consisted of the $150.0 million face amount of Series A Notes it
acquired on December 31, 1993.

     The following sets forth certain summarized financial information relating
to the Group Pension Transaction as of and for the periods indicated, including
information regarding: (i) the general account assets transferred to support the
Existing Deposits in the Group Pension Transaction (such assets hereafter
referred to as the "AEGON Portfolio"), (ii) the transferred separate account
assets and liabilities, and (iii) the components of revenue and expense
comprising the Group Pension Profits:

<TABLE>
<CAPTION>
                                                               AS OF DECEMBER 31,
                                                              --------------------
                                                                1999        1998
                                                              --------    --------
                                                                ($ IN MILLIONS)
<S>                                                           <C>         <C>
ASSETS:
  General Account
     Fixed maturities: available for sale, at estimated fair
       value (amortized cost; $1,532.4 and $1,564.6,
       respectively)........................................  $1,510.0    $1,620.2
     Mortgage loans on real estate..........................      98.5       214.8
     Real estate held for investment........................        --        37.9
     Real estate to be disposed of..........................      16.8          --
     Cash and cash equivalents..............................      25.3        21.7
     Accrued investment income..............................      26.5        27.6
                                                              --------    --------
     Total general account assets...........................   1,677.1     1,922.2
  Separate account assets...................................   3,432.7     3,829.6
                                                              --------    --------
       Total assets.........................................  $5,109.8    $5,751.8
                                                              ========    ========
LIABILITIES:
  General Account(1)
     Policyholders' account balances........................  $1,645.7    $1,824.9
     Other liabilities......................................      20.7        24.0
                                                              --------    --------
       Total general account liabilities....................   1,666.4     1,848.9
  Separate account liabilities(2)...........................   3,432.7     3,829.6
                                                              --------    --------
       Total liabilities....................................  $5,099.1    $5,678.5
                                                              ========    ========
</TABLE>

---------------
(1) Includes general account liabilities transferred in connection with the
    Group Pension Transaction pursuant to indemnity reinsurance of $88.9 million
    and $121.7 million as of December 31, 1999 and 1998, respectively.

(2) Includes separate account liabilities transferred in connection with the
    Group Pension Transaction pursuant to indemnity reinsurance of $20.3 million
    and $33.3 million as of December 31, 1999 and 1998, respectively.

                                      F-56
<PAGE>   132
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                              --------------------------------
                                                                1999        1998        1997
                                                              --------    --------    --------
                                                                      ($ IN MILLIONS)
<S>                                                           <C>         <C>         <C>
REVENUES:
Product policy fees.........................................   $ 24.0      $ 23.3      $ 23.7
Net investment income.......................................    128.4       154.7       169.3
Net realized gains on investments...........................     18.9         7.2         7.1
                                                               ------      ------      ------
  Total revenues............................................    171.3       185.2       200.1
BENEFITS AND EXPENSES:
Interest credited to policyholders' account balances........     88.4       108.7       117.3
Other operating costs and expenses..........................     19.9        19.7        22.8
                                                               ------      ------      ------
  Total benefits and expenses...............................    108.3       128.4       140.1
                                                               ------      ------      ------
  Group Pension Profits.....................................   $ 63.0      $ 56.8      $ 60.0
                                                               ======      ======      ======
</TABLE>

  Fixed Maturity Securities

     At December 31, 1999 and 1998, there were no fixed maturity securities in
the AEGON Portfolio deemed to have other than temporary impairments in value. In
addition, there were no fixed maturity securities at such dates which have been
non-income producing for the preceding twelve months.

     At December 31, 1999 and 1998, there were no problem fixed maturities (as
hereafter defined -- see Note 12) held in the AEGON Portfolio. In addition, at
such dates the carrying value of potential problem fixed maturities held in the
AEGON Portfolio was $3.7 million. Also, none of the fixed maturity securities
held in the AEGON Portfolio at December 31, 1999 and 1998 or prior thereto had
been restructured.

     The amortized cost and estimated fair value of fixed maturity securities
held in the AEGON Portfolio, by contractual maturity dates, (excluding scheduled
sinking funds), as of December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>          <C>
Due in one year or less.....................................  $   91.5      $   92.5
Due after one year through five years.......................     872.0         856.1
Due after five years through ten years......................     269.7         262.8
Due after ten years.........................................      30.9          29.7
                                                              --------      --------
Subtotal....................................................   1,264.1       1,241.1
Mortgage and asset backed securities........................     268.3         268.9
                                                              --------      --------
  Total.....................................................  $1,532.4      $1,510.0
                                                              ========      ========
</TABLE>

     Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

     The percentage of fixed maturities with a credit quality of Aaa, Aa or A
was 73.0% and 66.8% at December 31, 1999 and 1998, respectively. The percentage
of fixed maturities rated Baa was 24.6% and 29.3% at December 31, 1999 and 1998,
respectively. There were no fixed maturities in or near default.

                                      F-57
<PAGE>   133
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The net change in unrealized investment gains (losses) represents the only
component of other comprehensive income generated by the AEGON Portfolio for the
years ended December 31, 1999, 1998, 1997 and prior thereto. The net change in
unrealized investment gains (losses) was $(77.9) million, $(4.0) million and
$(1.5) million for the years ended December 31, 1999, 1998 and 1997,
respectively (see Note 11):

  Mortgage Loans on Real Estate

     Mortgage loans on real estate in the AEGON Portfolio at December 31, 1999
and 1998 consist of the following:

<TABLE>
<CAPTION>
                                                              AS OF DECEMBER 31,
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
                                                               ($ IN MILLIONS)
<S>                                                           <C>        <C>
Mortgage loans..............................................  $102.8     $230.8
Valuation allowances........................................    (4.3)     (16.0)
                                                              ------     ------
Mortgage loans, net of valuation allowance..................  $ 98.5     $214.8
                                                              ======     ======
</TABLE>

     An analysis of the valuation allowances with respect to the AEGON Portfolio
for 1999, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>
                                                                FOR THE YEAR ENDED
                                                                   DECEMBER 31,
                                                              -----------------------
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                                  ($ IN MILLIONS)
<S>                                                           <C>      <C>      <C>
Balance, beginning of year..................................  $16.0    $13.6    $22.2
Increase (decrease) in allowance............................   (6.7)     2.9     (5.1)
Reduction due to pay downs and pay offs.....................   (1.0)    (0.5)    (1.6)
Transfers to real estate....................................   (4.0)      --     (1.9)
                                                              -----    -----    -----
Balance, end of year........................................  $ 4.3    $16.0    $13.6
                                                              =====    =====    =====
</TABLE>

     Impaired mortgage loans along with related valuation allowances with
respect to the AEGON Portfolio at December 31, 1999, 1998 and 1997 are as
follows:

<TABLE>
<CAPTION>
                                                               AS OF DECEMBER 31,
                                                            -------------------------
                                                            1999      1998      1997
                                                            -----    ------    ------
                                                                 ($ IN MILLIONS)
<S>                                                         <C>      <C>       <C>
Investment in impaired mortgage loans (before valuation
  allowances):
  Loans that have valuation allowances....................  $34.3    $ 71.1    $ 56.6
  Loans that do not have valuation allowances.............    4.4       4.4      45.8
                                                            -----    ------    ------
     Subtotal.............................................   38.7      75.5     102.4
Valuation allowances......................................   (2.7)    (11.4)     (5.8)
                                                            -----    ------    ------
Impaired mortgage loans, net of valuation allowances......  $36.0    $ 64.1    $ 96.6
                                                            =====    ======    ======
</TABLE>

     Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans.

     During the years ended December 31, 1999, 1998, and 1997, the average
recorded investment in impaired mortgage loans with respect to the AEGON
Portfolio was approximately $50.0 million,

                                      F-58
<PAGE>   134
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

$80.4 million, and $116.3 million, respectively. For the years ended December
31, 1999, 1998, and 1997 approximately $2.9 million, $4.5 million, and $6.5
million, respectively, of interest income on impaired loans with respect to the
AEGON Portfolio was earned.

     At December 31, 1999 and 1998, there were no mortgage loans which were
non-income producing for the twelve months preceding such dates with respect to
the AEGON Portfolio.

     At December 31, 1999 and 1998 the AEGON Portfolio held restructured
mortgage loans of $36.0 million and $59.7 million, respectively. Interest income
of $2.9 million, $4.0 million, and $6.6 million was recognized on restructured
mortgage loans for the years ended December 31, 1999, 1998, and 1997,
respectively. Gross interest income on these loans that would have been recorded
in accordance with the original terms of such loans amounted to approximately
$3.9 million, $6.9 million, and $9.2 million for the years ended December 31,
1999, 1998, and 1997, respectively.

     The following table presents the maturity distribution of mortgage loans
held in the AEGON Portfolio as of December 31, 1999 ($ in millions):

<TABLE>
<CAPTION>
                                                              DECEMBER 31, 1999
                                                              -----------------
                                                              CARRYING    % OF
                                                               VALUE      TOTAL
                                                              --------    -----
<S>                                                           <C>         <C>
Due in one year or less.....................................   $27.9       28.3%
Due after one year through five years.......................    37.0       37.6
Due after five years through ten years......................    33.6       34.1
                                                               -----      -----
  Total.....................................................   $98.5      100.0%
                                                               =====      =====
</TABLE>

     Total problem, potential problem and restructured commercial mortgages as a
percentage of commercial mortgages were 36.6%, 29.9% and 27.8% at December 31,
1999, 1998 and 1997, respectively. Total valuation allowances as a percentage of
problem, potential problem and restructured commercial mortgages at carrying
value before valuation allowances were 7.0%, 15.1% and 5.7% as of December 31,
1999, 1998 and 1997, respectively.

  Real Estate

     As of December 31, 1999 and 1998, the AEGON Portfolio had real estate of
$16.8 million and $37.9 million, respectively, which are net of $2.4 million and
$18.2 million, respectively, of impairments taken upon foreclosure of mortgage
loans. Losses recorded during the years ended December 31, 1999, 1998 and 1997
related to impairments taken upon foreclosure were $0.0 million, $0.0 million,
and $4.3 million, respectively. For the year ended December 31, 1999, the real
estate balance of $16.8 million was classified as real estate to be disposed of.
For the year ended December 31, 1998, the balance of $37.9 million was
classified as real estate held for investment. During 1999, there was $0.4
million of losses recorded for valuation allowances on real estate to be
disposed of.

     Real estate is net of accumulated depreciation of $1.0 million, and $2.5
million and valuation allowances of $0.4 million and $0.0 million at December
31, 1999 and 1998, respectively. Depreciation expense of $0.7 million, $1.1
million, and $1.4 million, was recorded for the years ended December 31, 1999,
1998, and 1997, respectively.

     There was no real estate included in the AEGON Portfolio which was
non-income producing for the twelve months preceding December 31, 1999, 1998,
and 1997, respectively.

                                      F-59
<PAGE>   135
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. INVESTMENT INCOME, REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES), AND
    COMPREHENSIVE INCOME:

     Net investment income for the years ended December 31, 1999, 1998 and 1997
was derived from the following sources:

<TABLE>
<CAPTION>
                                                            1999      1998      1997
                                                           ------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                        <C>       <C>       <C>
NET INVESTMENT INCOME
Fixed maturities.........................................  $226.1    $418.1    $422.5
Equity securities........................................   194.2      53.6      53.5
Mortgage loans...........................................    87.1     118.7     137.1
Real estate..............................................    34.1      44.4      56.2
Policy loans.............................................     4.4      72.5      82.2
Other investments (including cash and short-term)........    14.4      23.1      22.4
                                                           ------    ------    ------
Total investment income..................................   560.3     730.4     773.9
Investment expenses......................................    35.4      42.1      40.9
                                                           ------    ------    ------
Net investment income....................................  $524.9    $688.3    $733.0
                                                           ======    ======    ======
</TABLE>

     Net realized gains (losses) on investments for the years ended December 31,
1999, 1998 and 1997 are summarized as follows:

<TABLE>
<CAPTION>
                                                            1999      1998      1997
                                                           ------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                        <C>       <C>       <C>
NET REALIZED GAINS (LOSSES) ON INVESTMENTS
Fixed maturities.........................................  $ (8.5)   $  8.3    $  7.3
Equity securities........................................    76.0       6.9      35.8
Mortgage loans...........................................    (2.2)      5.4      10.4
Real estate..............................................    52.1     127.6      20.1
Other investments assets.................................     4.8      20.5      (1.5)
                                                           ------    ------    ------
Net realized gains on investments........................  $122.2    $168.7    $ 72.1
                                                           ======    ======    ======
</TABLE>

     Following is a summary of the change in unrealized investment gains
(losses), net of related deferred income taxes and adjustment for deferred
policy acquisition costs (see Note 4), which are reflected in Accumulated Other
Comprehensive Income for the periods presented. The net change in unrealized
investment gains (losses) and the change in the Company's minimum pension
liability represent the only

                                      F-60
<PAGE>   136
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

components of other comprehensive income for the years ended December 31, 1999,
1998 and 1997 as presented below:

<TABLE>
<CAPTION>
                                                           1999       1998      1997
                                                          -------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                       <C>        <C>       <C>
OTHER COMPREHENSIVE INCOME
Change in unrealized gains (losses):
Fixed maturities........................................  $(458.9)   $ 66.8    $ 98.7
Equity securities.......................................    (25.3)     24.2       0.6
Other...................................................     (3.6)     (1.8)      3.7
                                                          -------    ------    ------
Subtotal................................................   (487.8)     89.2     103.0
AEGON Portfolio (See Note 10)...........................    (77.9)     (4.0)     (1.5)
                                                          -------    ------    ------
Subtotal................................................   (565.7)     85.2     101.5
Effect on unrealized gains (losses) on investments
  attributable to:
  DAC...................................................    241.6      (6.7)    (47.9)
  Deferred federal income taxes.........................    114.1     (28.4)    (17.7)
Net unrealized gains and DAC transferred to the Closed
  Block.................................................     28.2     (18.7)
                                                          -------    ------    ------
Change in unrealized gains (losses) on investments,
  net...................................................   (181.8)     31.4      35.9
Minimum pension liability adjustment (See Note 7).......       --       2.9      (2.9)
                                                          -------    ------    ------
Other comprehensive income..............................  $(181.8)   $ 34.3    $ 33.0
                                                          =======    ======    ======
</TABLE>

     The following table sets forth the reclassification adjustments required
for the years ended December 31, 1999, 1998, and 1997 to avoid double-counting
in comprehensive income items that are included as part of net income for a
period that also had been part of other comprehensive income in earlier periods:

<TABLE>
<CAPTION>
                                                           1999       1998      1997
                                                          -------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                       <C>        <C>       <C>
RECLASSIFICATION ADJUSTMENTS
Unrealized gains (losses) on Investments arising during
  period................................................  $(135.3)   $ 39.3    $ 53.5
Reclassification adjustment for gains included in net
  income................................................    (46.5)     (7.9)    (17.6)
                                                          -------    ------    ------
Unrealized gains (losses) on Investments, net of
  reclassification adjustments..........................  $(181.8)   $ 31.4    $ 35.9
                                                          =======    ======    ======
</TABLE>

     Unrealized gains (losses) on investments, (excluding net unrealized gains
(losses) and DAC on assets allocated to the Closed Block), reported in the above
table for the years ended December 31, 1999, 1998 and 1997 are net of income tax
expense (benefit) of ($139.2) million, $24.1 million, and $8.2 million,
respectively, and $242.0 million, $0.8 million, and $(30.2) million,
respectively, relating to the effect of such unrealized gains (losses) on DAC.

     Reclassification adjustments, (excluding net unrealized gains (losses) and
DAC on assets allocated to the Closed Block), reported in the above table for
the years ended December 31, 1999, 1998 and 1997 are net of income tax expense
of $25.1 million, $4.3 million and $9.5 million, respectively, and $(0.4)
million, $(7.5) million and $(17.7) million, respectively, relating to the
effect of such amounts on DAC.

                                      F-61
<PAGE>   137
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12. INVESTMENTS:

  Fixed Maturity Securities Available-for-Sale:

     The amortized cost, gross unrealized gains and losses, and estimated fair
value of fixed maturity securities available-for-sale as of December 31, 1999
and 1998 are as follows:

<TABLE>
<CAPTION>
                                                           GROSS            GROSS
                                      AMORTIZED          UNREALIZED       UNREALIZED          ESTIMATED
                                        COST               GAINS            LOSSES           FAIR VALUE
                                 -------------------   --------------   --------------   -------------------
                                   1999       1998     1999     1998     1999    1998      1999       1998
                                 --------   --------   -----   ------   ------   -----   --------   --------
                                                               ($ IN MILLIONS)
<S>                              <C>        <C>        <C>     <C>      <C>      <C>     <C>        <C>
US Treasury securities and
  Obligations of US Government
  agencies.....................  $  110.1   $   63.8   $  --   $  3.2   $  3.2   $  --   $  106.9   $   67.0
Collateralized mortgage
  obligations:
  Government agency-backed.....     147.2      180.2     0.5      3.3      2.1      --      145.6      183.5
  Non-agency backed............     101.0       85.7     0.9      3.4      2.0      --       99.9       89.1
Other asset-backed securities:
  Government agency-backed.....      16.4       20.0     0.3      1.0      0.2      --       16.5       21.0
  Non-agency backed............     402.2      347.5     1.5     12.2     13.0     0.9      390.7      358.8
Foreign governments............      20.9       16.6     3.7      1.2      0.2     0.6       24.4       17.2
Utilities......................     347.3      339.4     2.6     13.2     14.4     5.1      335.5      347.5
Corporate bonds................   1,995.5    1,953.8     9.4     79.3     78.4     9.0    1,926.5    2,024.1
                                 --------   --------   -----   ------   ------   -----   --------   --------
    Total bonds................   3,140.6    3,007.0    18.9    116.8    113.5    15.6    3,046.0    3,108.2
Redeemable preferred stocks....      22.4       23.5      --      0.6      1.7     0.3       20.7       23.8
                                 --------   --------   -----   ------   ------   -----   --------   --------
    Total......................  $3,163.0   $3,030.5   $18.9   $117.4   $115.2   $15.9   $3,066.7   $3,132.0
                                 ========   ========   =====   ======   ======   =====   ========   ========
</TABLE>

     The carrying value of the Company's fixed maturity securities at December
31, 1999 and 1998 is net of adjustments for impairments in value deemed to be
other than temporary of $16.2 million and $15.1 million, respectively.

     At December 31, 1999 and 1998, there was $1.6 million and $0.0 million,
respectively of fixed maturity securities which had been non-income producing
for the twelve months preceding such dates.

     The Company classifies fixed maturity securities which (i) are in default
as to principal or interest payments, or (ii) are to be restructured pursuant to
commenced negotiations, (iii) went into bankruptcy subsequent to acquisition, or
(iv) are deemed to have other than temporary impairments to value as "problem
fixed maturity securities". At December 31, 1999 and 1998, the carrying value of
problem fixed maturities held by the Company was $33.9 million. In addition, at
December 31, 1999 and 1998, the Company held $0.0 million and $8.6 million of
fixed maturity securities which had been restructured. Gross interest income
that would have been recorded in accordance with the original terms of
restructured fixed maturity securities amounted to $0.0 million and $0.9 million
for the years ended December 31, 1999 and 1998, respectively. Gross interest
income on these fixed maturity securities included in net investment income
aggregated $0.0 million and $1.3 million for the years ended December 31, 1999
and 1998, respectively.

                                      F-62
<PAGE>   138
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The amortized cost and estimated fair value of fixed maturity securities,
by contractual maturity dates (excluding scheduled sinking funds) as of December
31, 1999, are as follows:

<TABLE>
<CAPTION>
                                                                       1999
                                                              -----------------------
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>          <C>
Due in one year or less.....................................  $  138.6      $  139.7
Due after one year through five years.......................     553.2         547.0
Due after five years through ten years......................   1,243.3       1,193.4
Due after ten years.........................................     561.1         533.9
                                                              --------      --------
  Subtotal..................................................   2,496.2       2,414.0
Mortgage- and asset-backed securities.......................     666.8         652.7
                                                              --------      --------
  Total.....................................................  $3,163.0      $3,066.7
                                                              ========      ========
</TABLE>

     Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

     Proceeds from sales of fixed maturity securities including those in the
Closed Block during 1999, 1998 and 1997 were $632.8 million, $396.9 million and
$225.0 million, respectively. Gross gains of $6.9 million, $10.6 million, and
$5.2 million and gross losses of $19.4 million, $2.9 million, and $2.6 million
were realized on these sales, respectively.

  Equity Securities

     The cost, gross unrealized gains and losses, and estimated fair value of
marketable and nonmarketable equity securities at December 31, 1999 and 1998 are
as follows:

<TABLE>
<CAPTION>
                                                      GROSS            GROSS
                                                   UNREALIZED       UNREALIZED        ESTIMATED
                                    COST              GAINS           LOSSES         FAIR VALUE
                               ---------------   ---------------   -------------   ---------------
                                1999     1998     1999     1998    1999    1998     1999     1998
                               ------   ------   ------   ------   -----   -----   ------   ------
                                                         ($ IN MILLIONS)
<S>                            <C>      <C>      <C>      <C>      <C>     <C>     <C>      <C>
Marketable equity
  Securities.................  $217.5   $233.6   $ 63.3   $ 48.7   $ 9.3   $ 6.7   $271.5   $275.6
Nonmarketable equity
  Securities.................   178.5    128.2     84.4     65.7    14.6    12.3    248.3    181.6
                               ------   ------   ------   ------   -----   -----   ------   ------
                               $396.0   $361.8   $147.7   $114.4   $23.9   $19.0   $519.8   $457.2
                               ======   ======   ======   ======   =====   =====   ======   ======
</TABLE>

     Proceeds from sales of equity securities during 1999, 1998 and 1997 were
$302.7 million, $165.0 million and $234.1 million, respectively. Gross gains of
$90.0 million, $24.4 million, and $44.4 million and gross losses of $12.4
million, $17.2 million, and $4.7 million were realized on these sales,
respectively.

                                      F-63
<PAGE>   139
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. MORTGAGE LOANS ON REAL ESTATE AND REAL ESTATE:

     Mortgage loans on real estate at December 31, 1999 and 1998 consist of the
following:

<TABLE>
<CAPTION>
                                                                1999        1998
                                                              --------    --------
                                                                ($ IN MILLIONS)
<S>                                                           <C>         <C>
Commercial mortgage loans...................................  $  777.8    $  546.1
Agricultural and other loans................................     515.6       465.4
                                                              --------    --------
Total loans.................................................   1,293.4     1,011.5
Less: valuation allowances..................................     (23.0)      (23.2)
                                                              --------    --------
Mortgage loans, net of valuation allowances.................  $1,270.4    $  988.3
                                                              ========    ========
</TABLE>

     An analysis of the valuation allowances for 1999, 1998 and 1997 is as
follows:

<TABLE>
<CAPTION>
                                                            1999      1998      1997
                                                            -----    ------    ------
                                                                 ($ IN MILLIONS)
<S>                                                         <C>      <C>       <C>
Balance, beginning of year................................  $23.2    $ 54.9    $ 67.0
Increase in allowance.....................................    3.2      11.9       1.4
Reduction due to pay downs and pay offs...................   (1.2)    (16.0)    (12.7)
Transfers to real estate..................................   (2.2)     (4.0)     (0.8)
Transfers to the Closed Block.............................     --     (23.6)       --
                                                            -----    ------    ------
Balance, end of year......................................  $23.0    $ 23.2    $ 54.9
                                                            =====    ======    ======
</TABLE>

     Impaired mortgage loans along with related valuation allowances as of
December 31, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Investment in impaired mortgage loans (before valuation
  allowances):
Loans that have valuation allowances........................  $109.1    $116.7
Loans that do not have valuation allowances.................    30.1      29.5
                                                              ------    ------
  Subtotal..................................................   139.2     146.2
Valuation allowances........................................   (17.5)    (10.9)
                                                              ------    ------
  Impaired mortgage loans, net of valuation allowances......  $121.7    $135.3
                                                              ======    ======
</TABLE>

     Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans or
loans on which impairment writedowns were taken prior to the adoption of SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan".

     During 1999 and 1998, the average recorded investment in impaired mortgage
loans was approximately $262.6 million and $300.1 million, respectively
including Closed Block mortgages. During 1999, 1998, and 1997, the Company
recognized $19.8 million, $24.2 million, and $28.5 million, respectively, of
interest income on impaired loans (see Note 20.)

     At December 31, 1999 and 1998, the carrying values of mortgage loans which
were non-income producing for the twelve months preceding such dates were $21.0
million and $12.9 million, respectively.

     At December 31, 1999 and 1998, the Company had restructured mortgage loans
of $100.1 million (excluding the Closed Block) and $110.6 million, respectively.
Interest income of $6.3 million, $13.0

                                      F-64
<PAGE>   140
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

million and $20.3 million was recognized on restructured mortgage loans in 1999,
1998, and 1997, respectively. Gross interest income on these loans that would
have been recorded in accordance with the original terms of such loans amounted
to approximately $11.6 million, $18.1 million, and $26.7 million in 1999, 1998
and 1997, respectively.

     The following table summarizes the Company's real estate at December 31,
1999 and 1998:

<TABLE>
<CAPTION>
                                                              AS OF DECEMBER 31,
                                                              ------------------
                                                               1999       1998
                                                              -------    -------
                                                               ($ IN MILLIONS)
<S>                                                           <C>        <C>
Real estate to be disposed of(1)............................  $375.6     $393.7
Impairment writedowns.......................................   (52.7)     (50.2)
Valuation allowance.........................................   (22.0)     (30.6)
                                                              ------     ------
Carrying value of real estate to be disposed of.............  $300.9     $312.9
                                                              ------     ------
Real estate held for investment(2)..........................  $ 57.0     $381.9
Impairment writedowns.......................................   (10.8)     (60.6)
                                                              ------     ------
Carrying value of real estate held for investment...........  $ 46.2     $321.3
                                                              ======     ======
</TABLE>

---------------
(1) Amounts presented as of December 31, 1999 and 1998 are net of $42.1 million
    and $29.0 million, respectively, relating to impairments taken upon
    foreclosure of mortgage loans.

(2) Amounts presented as of December 31, 1999 and 1998 are net of $5.9 million
    and $26.8 million, respectively, relating to impairments taken upon
    foreclosure of mortgage loans.

     An analysis of the valuation allowances relating to real estate classified
as to be disposed of for the years ended December 31, 1999, 1998 and 1997 is as
follows:

<TABLE>
<CAPTION>
                                                            1999      1998      1997
                                                           ------    ------    ------
                                                                ($ IN MILLIONS)
<S>                                                        <C>       <C>       <C>
Balance, beginning of year...............................  $ 30.6    $ 82.7    $ 46.0
Increase due to transfers of properties to real estate to
  be disposed of during the year.........................    11.0       1.7      66.1
Increases (decreases) in valuation allowances from the
  end of the prior period on properties to be disposed
  of.....................................................     1.1       5.0      (2.3)
Decrease as a result of transfers of valuation allowances
  to held for investment.................................      --     (13.5)       --
Decrease as a result of sale.............................   (20.7)    (45.3)    (27.1)
                                                           ------    ------    ------
Balance, end of year.....................................  $ 22.0    $ 30.6    $ 82.7
                                                           ======    ======    ======
</TABLE>

     Real estate is net of accumulated depreciation of $138.6 million and $290.1
million for 1999 and 1998, respectively, and depreciation expense recorded was
$8.5 million, $26.6 million and $45.1 million for the years ended December 31,
1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, the carrying value of real estate which was
non-income producing for the twelve months preceding such dates was $16.9
million and $12.5 million, respectively. Approximately 69.4% of such real estate
at December 31, 1999 consisted of land and the balance consisted of vacant
buildings.

     The carrying value of impaired real estate as of December 31, 1999 and 1998
was $84.2 million and $78.4 million, respectively. The depreciated cost of such
real estate as of December 31, 1999 and 1998 was $147.7 million and $189.1
million before impairment writedowns of $63.5 million and $110.7 million,

                                      F-65
<PAGE>   141
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

respectively. The aforementioned impairments occurred primarily as a result of
low occupancy levels and other market related factors. Losses recorded during
1999, 1998, and 1997 related to impaired real estate aggregated $0.0 million,
$5.9 million, and $0.0 million, respectively, and are included as a component of
net realized gains on investments. Substantially all impaired real estate is
allocated to the Protection Products segment.

14. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The estimated fair values of the Company's financial instruments
approximate their carrying amounts except for long-term debt as described below.
The methods and assumptions utilized in estimating the fair values of the
Company's financial instruments are summarized as follows:

  Fixed Maturities and Equity Securities

     The estimated fair values of fixed maturity securities are based upon
quoted market prices, where available. The fair values of fixed maturity
securities not actively traded and other non-publicly traded securities are
estimated using values obtained from independent pricing services or, in the
case of private placements, by discounting expected future cash flows using a
current market interest rate commensurate with the credit quality and term of
the investments. Equity securities primarily consist of investments in common
stocks and limited partnership interests. The fair values of the Company's
investment in common stocks are determined based on quoted market prices, where
available. The fair value of the Company's investments in limited partnership
interests are based on amounts reported by such partnerships to the Company.

  Mortgage Loans

     The fair values of mortgage loans are estimated by discounting expected
future cash flows, using current interest rates for similar loans to borrowers
with similar credit risk. Loans with similar characteristics are aggregated for
purposes of the calculations. The fair value of mortgages in process of
foreclosure is the estimated fair value of the underlying collateral.

  Policy Loans

     Policy loans are an integral component of insurance contracts and have no
maturity dates. Management has determined that it is not practicable to estimate
the fair value of policy loans.

  Long-term Debt

     The fair value of long-term debt at December 31, 1999 was $251.7 million
and is determined based on contractual cash flows discounted at market rates.
The estimated fair values for non-recourse mortgage debt are determined by
discounting contractual cash flows at a rate which takes into account the level
of current market interest rates and collateral risk.

  Separate Account Assets and Liabilities

     The estimated fair value of assets held in Separate Accounts is based on
quoted market prices. The fair value of liabilities related to Separate Accounts
is the amount payable on demand, which includes surrender charges.

  Investment-Type Contracts

     The fair values of annuities are based on estimates of the value of
payments available upon full surrender. The fair values of the Company's
liabilities under guaranteed investment contracts are estimated

                                      F-66
<PAGE>   142
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

by discounting expected cash outflows using interest rates currently offered for
similar contracts with maturities consistent with those remaining for the
contracts being valued.

15. REINSURANCE:

     Life insurance business is ceded on a yearly renewable term basis under
various reinsurance contracts. The Company's general practice is to retain no
more than $4.0 million of risk on any one person for individual products and
$6.0 million for last survivor products.

     The Company has entered into coinsurance agreements with other insurers
related to a portion of its extended term insurance, guaranteed interest
contract and long-term disability claim liabilities and reinsures approximately
50% of its block of paid-up life insurance policies.

     The following table summarizes the effect of reinsurance for the years
indicated:

<TABLE>
<CAPTION>
                                                           1999      1998       1997
                                                          ------    -------    ------
                                                                ($ IN MILLIONS)
<S>                                                       <C>       <C>        <C>
Direct premiums (includes $74.4, $78.4 and $78.1 of
  accident and health premiums for 1999, 1998, and 1997,
  respectively).........................................  $181.6    $ 728.7    $871.0
Reinsurance assumed.....................................     5.0        5.3       6.2
Reinsurance ceded (includes $(73.8), $(78.2), and $(3.5)
  of accident and health premiums for 1999, 1998, and
  1997, respectively)...................................   (90.3)    (112.3)    (38.6)
                                                          ------    -------    ------
  Net premiums(1).......................................  $ 96.3    $ 621.7    $838.6
                                                          ======    =======    ======
Universal life and investment type product policy fee
  income ceded..........................................  $ 14.4    $   8.9    $  8.8
                                                          ======    =======    ======
Policyholders' benefits ceded(2)........................  $ 38.2    $ 107.3    $ 69.0
                                                          ======    =======    ======
Interest credited to policyholders' account balances
  ceded.................................................  $  4.5    $   6.5    $  9.9
                                                          ======    =======    ======
</TABLE>

---------------
(1) Excludes Closed Block direct premiums of $639.9 and $103.3 and reinsurance
    ceded of $19.0 and $3.2 at December 31, 1999 and 1998, respectively.

(2) Excludes $21.8 million of Closed Block benefits ceded at December 31, 1999.

     The Company is contingently liable with respect to ceded insurance should
any reinsurer be unable to meet its obligations under these agreements. To limit
the possibility of such losses, the Company evaluates the financial condition of
its reinsurers and monitors concentration of credit risk.

     Effective December 31, 1997, the Company transferred all of its existing in
force disability income insurance business to a third party reinsurer under an
indemnity reinsurance contract and ceased writing new disability income
insurance business. As a result of this transaction, the Company recorded a loss
before tax of approximately $9.1 million for the year ended December 31, 1997.

                                      F-67
<PAGE>   143
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

16. DEBT:

     The Company's debt at December 31, 1999 and 1998 consists of the following:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Surplus notes...............................................  $240.0    $231.7
Real estate mortgage encumbrances...........................    58.8      94.6
Other.......................................................      --      49.1
                                                              ------    ------
                                                              $298.8    $375.4
                                                              ======    ======
</TABLE>

  Surplus Notes

     On December 31, 1997, the Company issued the MONY Notes in connection with
the Investment Agreement (see Note 2). The MONY Notes have a face amount of
$115.0 million, a coupon rate of interest of 9.5% per annum, and mature on
December 30, 2012. Interest on the MONY Notes is payable semi-annually and
principal is payable at maturity. Payment of interest on the MONY Notes may only
be made upon the prior approval of the New York State Superintendent of
Insurance. For each of the years in the period ended December 31, 1999 and 1998,
the Company recorded interest expense of $10.9 million related the MONY Notes.

     On August 15, 1994, the Company issued Surplus Notes due August 15, 2024
with a face amount of $125.0 million. The notes were issued at a discount of
approximately 42.1% from the principal amount payable at maturity, resulting in
net proceeds after issuance expenses of approximately $70.0 million. The amount
of such original issue discount represents a yield of 11.25% per annum for the
period from August 15, 1994 until August 15, 1999. Interest on the notes did not
accrue until August 15, 1999; thereafter, interest on the notes is scheduled to
be paid on February 15 and August 15 of each year, commencing February 15, 2000,
at a rate of 11.25% per annum.

     Payment of interest on the Surplus Notes may only be made upon the prior
approval of the New York State Superintendent of Insurance. The Company
amortizes the discount using the interest method. For the years ended December
31, 1999, 1998, and 1997, the Company recorded interest expense of $13.5
million, $12.1 million, and $10.8 million, respectively, related to these notes.

  Real Estate Mortgage Encumbrances

     The Company has mortgage loans on certain of its real estate properties.
The interest rates on these loans range from 6.7% to 7.7%. Maturities range from
June 2000 to February 2002. For the years ended December 31, 1999, 1998 and
1997, interest expense on such mortgage loans aggregated $5.0 million, $9.0
million, and $12.3 million, respectively.

  Other

     During 1989, the Company entered into a transaction which is accounted for
as a financing arrangement involving certain real estate properties held for
investment. Pursuant to the terms of the agreement, the Company effectively
pledged the real estate properties as collateral for a loan of approximately
$35.0 million bearing simple interest at a rate of 8% per annum. The remaining
obligation of $44.1 was paid in full on December 1, 1999. At December 31, 1998,
the outstanding balance of the obligation including accrued interest was $42.4
million. Interest expense on the obligation of $3.4 million, $3.1 million, and
$3.0 million is reflected in Other Operating Costs and Expenses on the
statements of income for the years ended December 31, 1999, 1998 and 1997,
respectively.

                                      F-68
<PAGE>   144
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     In 1988, the Company financed one of its real estate properties under a
sales/leaseback arrangement. The facility was sold for $66.0 million, $56.0
million of which was in the form of an interest bearing note receivable and
$10.0 million in cash. The note was originally due January 1, 2009, however, on
December 1, 1999, the remaining balance of the interest bearing note of $44.2
was paid in full as part of the sale of the property to a third party. The
transaction continues to be accounted for as a sale/leaseback arrangement, with
the proceeds received from the sale, amortized into income over the life of the
lease. The lease has a term of 20 years beginning December 21, 1988 and requires
minimum annual rental payments of $7.3 million in 2000, $7.4 million in 2001,
$7.6 million in 2002, $7.7 million in 2003, $7.9 million in 2004 and $33.1
million thereafter. The Company has the option to renew the lease at the end of
the lease term.

     Prior to December 31, 1997, the Company had outstanding debt which
represented floating rate notes that were issued by a trust that qualified as a
Real Estate Mortgage Investment Conduit (REMIC) under Section 860 of the
Internal Revenue Code. For the year ended December 31, 1997, the Company
recorded interest expense of $0.8 million, related to the REMIC. The weighted
average interest rate on the notes for the year ended December 31, 1997 was
5.9%.

     Prior to December 31, 1997, the Company had outstanding Eurobond debt. For
the year ended December 31, 1997 interest expense on the Eurobonds outstanding
aggregated $2.1 million. The weighted average interest rate on such debt for the
year ended December 31, 1997 was 8.13%.

     At December 31, 1999, aggregate maturities of long-term debt based on
required principal payments for 2000 and the succeeding four years are $0.0
million, $0.0 million, $5.4 million, $0.0 million, and $0.0 million,
respectively, and $240.0 million thereafter.

17. OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK:

  Financial Instruments with Off-Balance Sheet Risk:

     Pursuant to a securities lending agreement with a major financial
institution, the Company from time to time lends securities to approved
borrowers. At December 31, 1999 and 1998, securities loaned by the Company under
this agreement had a fair value of approximately $42.6 million and $98.9
million, respectively. The minimum collateral on securities loaned is 102
percent of the market value of the loaned securities. Such securities are marked
to market on a daily basis and the collateral is correspondingly increased or
decreased.

  Concentration of Credit Risk:

     At December 31, 1999 and 1998, the Company had no single investment or
series of investments with a single issuer (excluding U.S. Treasury securities
and obligations of U.S. government agencies) exceeding 0.5% and 3.5%,
respectively, of total cash and invested assets.

     The Company's fixed maturity securities are diversified by industry type.
The industries that comprise 10% or more of the carrying value of the fixed
maturity securities at December 31, 1999 are Non-Government
Asset/Mortgage-Backed of $490.6 million (16.0%), Consumer Goods and Services of
$462.0 million (15.1%), Public Utilities of $335.5 million (10.9%), Other
Manufacturing of $305.4 million (10.0%).

     At December 31, 1998 the industries that comprise 10% or more of the
carrying value of the fixed maturity securities were Non-Government
Asset/Mortgage-Backed of $448.0 million (14.3%), Other Manufacturing of $391.3
million (12.5%), Consumer Goods and Services of $408.5 million (13.1%), and
Public Utilities of $347.5 million (11.1%).

                                      F-69
<PAGE>   145
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The Company holds below investment grade fixed maturity securities with a
carrying value of $308.3 million at December 31, 1999. These investments consist
mostly of privately issued bonds which are monitored by the Company through
extensive internal analysis of the financial condition of the issuers and which
generally include protective debt covenants. At December 31, 1998, the carrying
value of the Company's investments in below investment grade fixed maturity
securities amounted to $252.0 million.

     The Company has significant investments in commercial and agricultural
mortgage loans and real estate (including joint ventures and partnerships). The
locations of property collateralizing mortgage loans and real estate investment
carrying values at December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                       1999                 1998
                                                 -----------------    -----------------
                                                            ($ IN MILLIONS)
<S>                                              <C>         <C>      <C>         <C>
GEOGRAPHIC REGION
West...........................................  $  323.3     20.0%   $  315.8     19.5%
Mountain.......................................     319.7     19.8       392.5     24.2
Southeast......................................     307.3     19.0       292.2     18.0
Midwest........................................     290.4     17.9       220.7     13.6
Northeast......................................     234.7     14.5       261.5     16.1
Southwest......................................     142.1      8.8       139.8      8.6
                                                 --------    -----    --------    -----
  Total........................................  $1,617.5    100.0%   $1,622.5    100.0%
                                                 ========    =====    ========    =====
</TABLE>

     The states with the largest concentrations of mortgage loans and real
estate investments at December 31, 1999 are: California, $179.2 million (11.1%);
New York $158.7 million (9.8%); Arizona, $157.8 million (9.8%); Illinois, $97.1
million (6.0%); Texas, $92.0 million (5.7%); Georgia, $83.0 million (5.1%); and
Washington, $75.9 million (4.7%).

     As of December 31, 1999 and 1998, the real estate and mortgage loan
portfolio was also diversified as follows:

<TABLE>
<CAPTION>
                                                       1999                 1998
                                                 -----------------    -----------------
                                                            ($ IN MILLIONS)
<S>                                              <C>         <C>      <C>         <C>
PROPERTY TYPE:
Office buildings...............................  $  610.2     37.7%   $  585.4     36.1%
Agricultural...................................     510.1     31.5       459.7     28.4
Hotel..........................................     182.4     11.3       264.9     16.3
Retail.........................................     112.6      7.0       164.1     10.1
Other..........................................      95.6      5.9        72.7      4.5
Industrial.....................................      77.0      4.8        51.0      3.1
Apartment buildings............................      29.6      1.8        24.7      1.5
                                                 --------    -----    --------    -----
  Total........................................  $1,617.5    100.0%   $1,622.5    100.0%
                                                 ========    =====    ========    =====
</TABLE>

18. COMMITMENTS AND CONTINGENCIES:

     a) Since late 1995 a number of purported class actions were commenced in
various state and federal courts against the Company alleging that the Company
engaged in deceptive sales practices in connection with the sale of whole and
universal life insurance policies from the early 1980s through the mid 1990s.
Although the claims asserted in each case are not identical, they seek
substantially the same relief under essentially the same theories of recovery
(i.e., breach of contract, fraud, negligent misrepresentation, negligent
supervision and training, breach of fiduciary duty, unjust enrichment and
violation of state insurance and/or deceptive business practice laws).
Plaintiffs in these cases (including the Goshen case

                                      F-70
<PAGE>   146
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

discussed below) seek primarily equitable relief (e.g., reformation, specific
performance, mandatory injunctive relief prohibiting the Company from canceling
policies for failure to make required premium payments, imposition of a
constructive trust and creation of a claims resolution facility to adjudicate
any individual issues remaining after resolution of all class-wide issues) as
opposed to compensatory damages, although they also seek compensatory damages in
unspecified amounts. The Company has answered the complaints in each action,
(except for one being voluntarily held in abeyance), has denied any wrongdoing
and has asserted numerous affirmative defenses.

     On June 7, 1996, the New York State Supreme Court certified one of those
cases the Goshen v. The Mutual Life Insurance Company of New York and MONY Life
Insurance Company of America, the Goshen case, being the first of the
aforementioned class actions filed, as a nationwide class consisting of all
persons or entities who have, or at the time of the policy's termination had, an
ownership interest in a whole or universal life insurance policy issued by the
Company and sold on an alleged "vanishing premium" basis during the period
January 1, 1982 to December 31, 1995. On March 27, 1997, the Company filed a
motion to dismiss or, alternatively, for summary judgment on all counts of the
complaint. All of the other putative class actions have been consolidated and
transferred by the Judicial Panel on Multidistrict Litigation to the United
States District Court for the District of Massachusetts, or are being
voluntarily held in abeyance pending the outcome of the Goshen case.

     On October 21, 1997, the New York State Supreme Court granted the Company's
motion for summary judgment and dismissed all claims filed in the Goshen case
against the Company on the merits. On December 20, 1999, the New York State
Court of Appeals affirmed the dismissal of all but one of the claims in the
Goshen case (a claim under New York's General Business Law), which has been
remanded back to the New York State Supreme Court for further proceedings
consistent with the opinion. The Company intends to defend itself vigorously
against the sole remaining claim. There can be no assurance that the present
litigation relating to sales practices will not have a material adverse effect
on the Company.

     On November 16, 1999, the MONY Group, Inc. and MONY Life Insurance Company
were served with a complaint in an action entitled Calvin Chatlos, M.D., and
Alvin H. Clement, On Behalf of Themselves And All Others Similarly Situated v.
The MONY Life Insurance Company, The MONY Group Inc., and Neil D. Levin,
Superintendent, New York Department of Insurance, the Chatlos case, filed in the
United States District Court for the Southern District of New York. The action
purports to be brought as a class action on behalf of all individuals who had an
ownership interest in one or more in-force life insurance policies issued by
MONY Life Insurance Company as of November 16, 1998. The complaint alleges that
(i) the New York Superintendent of Insurance Neil D. Levin, violated Section
7312 of the New York Insurance Law by approving the plan of demutualization,
which plaintiffs claim was not fair and adequate, primarily because it allegedly
failed to provide for sufficient assets for the mechanism established under the
plan to preserve reasonable policyholder dividend expectations of the closed
block, and (ii) the Company violated Section 7312 by failing to develop and
submit to the Superintendent a plan of demutualization that was fair and
adequate. The plaintiffs seek equitable relief in the form of an order vacating
and/or modifying the Superintendent's order approving the plan of
demutualization and/or directing the Superintendent to order the Company to
increase the assets in the closed block, as well as unspecified monetary
damages, attorneys' fees and other relief.

     In order to challenge successfully the New York Superintendent's approval
of the plan, plaintiffs would have to sustain the burden of showing that such
approval was arbitrary and capricious or an abuse of discretion, made in
violation of lawful procedures, affected by an error of law or not supported by
substantial evidence. In addition, Section 7312 provides that the Company may
ask the court to require the challenging party to give security for the
reasonable expenses, including attorneys' fees, which may be incurred by the
Company or the Superintendent or for which the Company may become liable, to
which

                                      F-71
<PAGE>   147
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

security the Company shall have recourse in such amount as the court shall
determine upon the termination of the action.

     On February 2, 2000, the District Court entered an order approving the
voluntary dismissal of the complaint. Under the terms of the order, plaintiffs
have six months from the date thereof to refile in state court, and defendants
have retained the right in any subsequent action to assert that plaintiffs'
claims were time-barred when initially asserted and/or barred by virtue of
plaintiffs' delay (laches) in bringing suit in the first place.

     In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its businesses.
The claimants in certain of these actions and proceedings seek damages of
unspecified amounts.

     With respect to all of the other aforementioned pending litigation, the
Company recorded a provision, which is reflected in Other Operating Costs and
Expenses, of $1.7 million, $13.1 million, and $0.0 million during the years
ended December 31, 1999, 1998 and 1997, respectively. While the outcome of such
matters cannot be predicted with certainty, in the opinion of management, any
additional liability beyond that recorded in the consolidated financial
statements at December 31, 1999, resulting from the resolution of these matters
will not have a material adverse effect on the Company's consolidated financial
position or results of operations.

     Insurance companies are subject to assessments, up to statutory limits, by
state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the consolidated financial position and the results
of operations of the Company.

     The Company maintains two lines of credit with domestic banks totaling
$150.0 million with scheduled renewal dates in September 2000 and September
2003. Under these lines of credit, the Company is required to maintain a certain
statutory tangible net worth and debt to capitalization ratio. The Company has
not borrowed against these lines of credit since their inception.

     At December 31, 1999, the Company had commitments to issue $8.7 million of
fixed rate agricultural loans with periodic interest rate reset dates. The
initial interest rates on such loans range from approximately 7.25% to 8.75%. In
addition, the Company had commitments to issue $70.2 million of fixed rate
commercial mortgage loans with interest rates ranging from 7.00% to 8.92%. The
Company had commitments outstanding to purchase private fixed maturity
securities as of December 31, 1999 of $15.0 million with an interest rate of
9.0%. At December 31, 1999, the Company had commitments to contribute capital to
its equity partnership investments of $118.1 million.

     b) Plaintiffs in the Chatlos case filed a new complaint in the Supreme
Court of the State of New York, New York County, on March 27,2000. Although the
Superintendent of Insurance remains a defendant in the new action, plaintiff
seeks only declaratory relief, rather than damages, from him. In addition,
plaintiffs have reformulated their claims against the Company. In the new
complaint, plaintiffs first seek a declaratory judgment that the Superintendent
of Insurance and the Company violated Section 7312 by withholding certain
information from the policyholders, thereby denying them their right to an
informed vote in connection with the demutualization. Second, plaintiffs seek an
award of unspecified damages against the Company for wrongfully denying
policyholders a fair and equitable amount for their membership interests. Third,
plaintiffs assert a breach of contract claim, claiming the Company breached its
contractual obligations to the policyholders by proposing a demutualization plan
that did not comply with New York law. Finally, plaintiffs claim that the
Company breached fiduciary duties allegedly owed to them by authorizing the
demutualization plan without regard to their interest. The Company believes the
claims are without merit and intends to defend itself vigorously.

                                      F-72
<PAGE>   148
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19. STATUTORY FINANCIAL INFORMATION AND REGULATORY RISK-BASED CAPITAL

     The combined statutory net income reported by the Company for the years
ended December 31, 1999, 1998, and 1997 was $131.0 million, $9.7 million, and
$88.5 million, respectively. The combined statutory surplus of the Company as of
December 31, 1999 and 1998 was $1,067.1 million and $1,015.8 million
respectively.

     In March 1998, the National Association of Insurance Commissioners ("NAIC")
voted to adopt its Codification of Statutory Accounting Principles project
(referred to hereafter as "codification"). Codification is a modified form of
statutory accounting principles that will result in changes to the current NAIC
Accounting Practices and Procedures Manual applicable to insurance enterprises.
Although adoption of codification by all states is not a certainty, the NAIC has
recommended that all states enact codification as soon as practicable with an
effective date of January 1, 2001. It is currently anticipated that codification
will become an NAIC state accreditation requirement starting in 2002. In
addition, the American Institute of Certified Public Accountants and the NAIC
have agreed to continue to allow the use of certain permitted accounting
practices when codification becomes effective in 2001. Any accounting
differences from codification principles, however, must be disclosed and
quantified in the footnotes to the audited financial statements. Therefore,
codification will likely result in changes to what are currently considered
prescribed statutory insurance accounting practices.

     Each insurance company's state of domicile imposes minimum risk-based
capital requirements. The formulas for determining the amount of risk-based
capital specify various weighting factors that are applied to financial balances
or various levels of activity based on the perceived degree of risk. Regulatory
compliance is determined by a ratio of the Company's regulatory total adjusted
capital, as defined by the NAIC, to its authorized control level risk-based
capital, as defined by the NAIC. Companies below specific trigger points or
ratios are classified within certain levels, each of which requires specified
corrective action. Each of the Company's insurance subsidiaries exceed the
minimum risk based capital requirements.

     As part of their routine regulatory oversight, the Department recently
completed an examination of MONY for each of the five years in the period ended
December 31, 1996, and the Arizona State Insurance Department recently completed
an examination of MONY's wholly owned life insurance subsidiary, MONY Life
Insurance Company of America, for each of the three years in the period ended
December 31, 1996. The reports did not cite any matter which would result in a
material effect on the Company's financial condition or results of operations.

                                      F-73
<PAGE>   149
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

20. CLOSED BLOCK -- SUMMARY FINANCIAL INFORMATION

     Summarized financial information of the Closed Block as of December 31,
1999 and December 31, 1998 and for the year ended December 31, 1999 and for the
period from November 16, 1998 (date of establishment of the Closed Block)
through December 31, 1998 is presented below:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,    DECEMBER 31,
                                                                 1999            1998
                                                             ------------    -------------
                                                                    ($ IN MILLIONS)
<S>                                                          <C>             <C>
ASSETS:
Fixed Maturities:
  Available for sale, at estimated fair value (amortized
     cost, $3,423.0 and $3,433.9)..........................    $3,479.5        $3,574.0
Mortgage loans on real estate..............................       443.0           431.7
Policy loans...............................................     1,199.1         1,208.4
Real estate to be disposed of..............................        22.1
Cash and cash equivalents..................................       111.3           134.4
Premiums receivable........................................        14.2            16.8
Deferred policy acquisition costs..........................       689.9           554.6
Other assets...............................................       223.0           241.3
                                                               --------        --------
     Total Closed Block assets.............................    $6,182.1        $6,161.2
                                                               ========        ========
LIABILITIES:
Future policy benefits.....................................    $6,781.5        $6,715.6
Policyholders' account balances............................       294.6           298.0
Other policyholders' liabilities...........................       164.9           163.5
Other liabilities..........................................        62.3           113.6
                                                               --------        --------
     Total Closed Block liabilities........................    $7,303.3        $7,290.7
                                                               ========        ========
</TABLE>

<TABLE>
<CAPTION>
                                                               FOR THE       NOVEMBER 16,
                                                              YEAR ENDED     1998 THROUGH
                                                             DECEMBER 31,    DECEMBER 31,
                                                                 1999            1998
                                                             ------------    ------------
                                                                   ($ IN MILLIONS)
<S>                                                          <C>             <C>
REVENUES:
Premiums...................................................    $  620.8         $100.1
Net investment income......................................       375.1           46.6
Net realized gains (losses) on investments.................         2.9            2.4
Other Income...............................................         1.4            0.6
                                                               --------         ------
     Total revenues........................................     1,000.2          149.7
                                                               --------         ------
BENEFITS AND EXPENSES:
Benefits to policyholders..................................       640.1          110.0
Interest credited to policyholders' account balances.......         8.9            1.0
Amortization of deferred policy acquisition costs..........        67.5            9.0
Dividends to policyholders.................................       228.8           22.4
Other operating costs and expenses.........................        10.1            1.6
                                                               --------         ------
     Total benefits and expenses...........................       955.4          144.0
                                                               --------         ------
Contribution from the Closed Block.........................    $   44.8         $  5.7
                                                               ========         ======
</TABLE>

     The carrying value of the Closed Block fixed maturity securities at
December 31, 1999 and 1998 is net of adjustments for impairment of $3.0 million
and $0.0 million, respectively.

                                      F-74
<PAGE>   150
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     At December 31, 1999 and December 31, 1998, there were no fixed maturities
which have been non-income producing for the twelve months preceding such dates.

     At December 31, 1999 and December 31, 1998, there were problem fixed
maturities of $12.0 million and $0.0 million, respectively. There were no fixed
maturities which were restructured at December 31, 1999 and 1998.

     The amortized cost and estimated fair value of fixed maturity securities in
the Closed Block, by contractual maturity dates, (excluding scheduled sinking
funds) as of December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>          <C>
Due in one year or less.....................................  $   67.9      $   68.7
Due after one year through five years.......................     953.5         941.0
Due after five years through ten years......................   1,468.7       1,419.5
Due after ten years.........................................     592.7         564.5
                                                              --------      --------
  Subtotal..................................................   3,082.8       2,993.7
Mortgage and asset-backed-securities........................     506.8         485.8
                                                              --------      --------
                                                              $3,589.6      $3,479.5
                                                              ========      ========
</TABLE>

     Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

     Mortgage loans on real estate in the Closed Block at December 31, 1999 and
December 31, 1998 consist of the following:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,    DECEMBER 31,
                                                                 1999            1998
                                                             ------------    ------------
                                                                   ($ IN MILLIONS)
<S>                                                          <C>             <C>
Commercial mortgage loans..................................     $394.9          $382.0
Agricultural and other loans...............................       62.4            73.3
                                                                ------          ------
  Subtotal.................................................      457.3           455.3
Less: valuation allowances.................................       14.3            23.6
                                                                ------          ------
Mortgage loans, net of valuation allowances................     $443.0          $431.7
                                                                ======          ======
</TABLE>

     An analysis of the valuation allowances for the year ended December 31,
1999 and for the period from November 16, 1998 through December 31, 1998 is as
follows:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Beginning balance...........................................  $23.6     $24.7
Increase (decrease) in allowance............................    0.4      (0.8)
Reduction due to pay downs and pay offs.....................     --      (0.3)
Transfer to real estate.....................................   (9.7)       --
                                                              -----     -----
Balance, December 31........................................  $14.3     $23.6
                                                              =====     =====
</TABLE>

                                      F-75
<PAGE>   151
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Impaired mortgage loans along with related valuation allowances were as
follows as of December 31, 1999 and December 31, 1998:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Investment in impaired mortgage loans (before valuation
  allowances):
Loans that have valuation allowances........................  $108.7    $117.9
                                                              ------    ------
Loans that do not have valuation allowances.................    20.1      31.1
  Subtotal..................................................   128.8     149.0
                                                              ------    ------
Valuation allowances........................................   (25.6)    (17.5)
Impaired mortgage loans, net of valuation allowances........  $103.2    $131.5
                                                              ======    ======
</TABLE>

     Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans or
loans on which impairment writedowns were taken prior to the adoption of SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan".

     For the year ended December 31, 1999, the Closed Block's average recorded
investment in impaired mortgage loans was $117.4 million and the Closed Block
recognized $11.6 million on impaired loans. During the period from November 16,
1998 through December 31, 1998, the Closed Block's average recorded investment
in impaired mortgage loans was approximately $138.3 million and the Closed Block
recognized $1.8 million of interest income on impaired loans.

     At December 31, 1999 and December 31, 1998 the carrying values of mortgage
loans in the Closed Block which were non-income producing for the twelve months
preceding such date was $0.0 million and $0.5 million.

     At December 31, 1999 and December 31, 1998, the Closed Block had
restructured mortgage loans of $43.5 million and $54.8 million. Interest income
of $5.0 million and $0.7 million was recognized on such loans for the year ended
December 31, 1999 and during the period from November 16, 1998 through December
31, 1998, respectively. Gross interest income on these loans that would have
been recorded in accordance with the original terms of such loans amounted to
approximately $5.4 million and $0.8 million for the respective periods.

21. PRO FORMA INFORMATION (UNAUDITED)

     The unaudited pro forma earnings information reported in the statements of
income and comprehensive income give effect to the Transaction as if it occurred
January 1, 1998. Accordingly, pro forma earnings reflect the elimination of
demutualization expenses, which were assumed to have been fully incurred prior
to January 1, 1998, and the elimination of the differential earnings (surplus)
tax applicable to mutual life insurance companies. MONY Life is no longer
subject to the differential earnings (surplus) tax as a stock life insurance
company.

     The unaudited pro forma information is provided for informational purposes
only and should not be construed to be indicative of the Company's consolidated
results of operations had the Transaction been consummated on the date assumed,
and does not in any way represent a projection or forecast of the Company's
consolidated results of operations as of any future date or for any future
period.

                                      F-76
<PAGE>   152
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The pro forma revenues and expenses of the Closed Block for the year ended
December 31, 1998, based on certain estimates and assumptions that management
believes are reasonable, as if the Closed Block had been established on January
1, 1998, are summarized below ($ in millions):

<TABLE>
<S>                                                           <C>
Premiums....................................................  $  643.9
Net investment income.......................................     373.8
Net realized gains on investments...........................      10.2
Other income................................................       1.9
                                                              --------
  Total revenues............................................   1,029.8
                                                              --------
Benefits to policyholders...................................     665.4
Interest credited to policyholders' account balances........       8.7
Amortization of deferred policy acquisition costs...........      78.8
Dividends to policyholders..................................     214.9
Other operating costs and expenses..........................       9.8
                                                              --------
  Total benefits and expenses...............................     977.6
                                                              --------
     Contribution from the Closed Block.....................  $   52.2
                                                              ========
</TABLE>

22. EARLY RETIREMENT PROGRAM

     On June 30, 1999, the Company announced a voluntary early retirement
program for approximately 500 eligible employees of which 300 employees elected
to participate. The program is part of an overall companywide realignment of
staff and resources, which may also include the elimination and/or shifting of
certain job functions and the addition of employees with new skill sets. The
Company has recorded a one-time restructuring charge of $59.7 million pre-tax in
the third quarter of 1999.

23. SUBSEQUENT EVENTS

     a) In January 2000, the New York Insurance Department approved, and MONY
Life paid, a dividend to MONY Group in the amount of $75 million.

     b) On January 12, 2000, the Holding Company filed a registration statement
on Form S-3 with the Securities and Exchange Commission (the "SEC") to register
certain securities. This registration, known as a "Shelf Registration", provides
MONY Group with the ability to offer various securities to the public, when it
deems appropriate, to raise proceeds up to an amount not to exceed $1.0 billion
in the aggregate for all issuances of securities thereunder. It is the intention
of the MONY Group to use this facility to raise proceeds for mergers and
acquisitions and for other general corporate matters of MONY Group and its
subsidiaries, as it considers necessary.

     c) On March 8, 2000, the Holding Company issued $300.0 million principal
amount of senior notes (the "Senior Notes") pursuant to the aforementioned Shelf
Registration. The Senior Notes mature on March 15, 2010 and bear interest at
8.35% per annum. The principal amount of the Senior Notes is payable at maturity
and interest is payable semi-annually. The net proceeds to the Company from the
issuance of the Senior Notes, after deducting underwriting commissions and other
expenses (primarily legal and accounting fees), were approximately $297.0
million. Approximately $267.6 million of the net proceeds from the issuance of
the Senior Notes was used by the Holding Company to finance the repurchase, on
March 8, 2000, by MONY Life of all of its outstanding $115.0 million face amount
9.5% coupon surplus notes, and a $116.5 million face amount of its $125.0
million face amount 11.25% coupon surplus notes (hereafter referred to as the
"9.5% Notes" and "11.25% Notes", respectively), which were outstanding at
December 31, 1999. See Note 16 to the Consolidated Financial Statements. The
balance of

                                      F-77
<PAGE>   153
                  MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

the net proceeds from the issuance of the Senior Notes will be used by the
Holding Company for general corporate purposes.

     To finance MONY Life's repurchase of the 9.5% Notes and the 11.25% Notes,
the Holding Company, on March 8, 2000: (i) purchased two surplus notes from MONY
Life (hereafter referred to as the "Inter-Company Surplus Notes") to replace the
9.5% Notes and the 11.25% Notes. The term of the Inter-company Surplus Notes are
identical to the 9.5% Notes and 11.25% Notes, except that the Inter-company
Surplus Notes were priced to yield a current market rate of interest and the
inter-company surplus note issued to replace the $116.5 million face amount of
the 11.25% Notes was issued at a face amount of $100.0 million, and
(ii) contributed capital to MONY Life in the amount of $65.0 million.

     As a result of the repurchase of the 9.5% Notes and the 11.25% Notes, MONY
Life will record an after-tax loss of approximately $36.1 million during the 1st
quarter of 2000. The loss resulted from the premium paid by MONY Life to the
holders of the 9.5% Notes and the 11.25% Notes reflecting the excess of their
fair value over their carrying value on MONY Life's books at the date of the
transaction of approximately $7.0 million and $48.5 million, respectively. This
loss will be reported, net of tax, as an extraordinary item on the MONY Life's
income statement in 2000.

                                      F-78
<PAGE>   154

                                   APPENDIX A

                          DEATH BENEFIT PERCENTAGE FOR
                   GUIDELINE PREMIUM/CASH VALUE CORRIDOR TEST

<TABLE>
<CAPTION>
                        ATTAINED AGE                          APPLICABLE PERCENTAGE
                        ------------                          ---------------------
<S>                                                           <C>
40 and Under................................................           250%
41..........................................................           243
42..........................................................           236
43..........................................................           229
44..........................................................           222
45..........................................................           215
46..........................................................           209
47..........................................................           203
48..........................................................           197
49..........................................................           191
50..........................................................           185
51..........................................................           178
52..........................................................           171
53..........................................................           164
54..........................................................           157
55..........................................................           150
56..........................................................           146
57..........................................................           142
58..........................................................           138
59..........................................................           134
60..........................................................           130
61..........................................................           128
62..........................................................           126
63..........................................................           124
64..........................................................           122
65..........................................................           120
66..........................................................           119
67..........................................................           118
68..........................................................           117
69..........................................................           116
70..........................................................           115
71..........................................................           113
72..........................................................           111
73..........................................................           109
74..........................................................           107
75-90.......................................................           105
91..........................................................           104
92..........................................................           103
93..........................................................           102
94-100......................................................           101
</TABLE>

                                       A-1
<PAGE>   155

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   156

                                   APPENDIX B

                  MONTHLY PER $1,000 SPECIFIED AMOUNT FACTORS

<TABLE>
<CAPTION>
ISSUE                                                             FACTOR
AGE                                                             PER $1,000
-----                                                           ----------
<S>                                                             <C>
0-36........................................................      $0.06
37-50.......................................................       0.07
51..........................................................       0.08
52..........................................................       0.08
53..........................................................       0.09
54..........................................................       0.09
55..........................................................       0.10
56..........................................................       0.10
57..........................................................       0.10
58..........................................................       0.11
59..........................................................       0.11
60..........................................................       0.11
61..........................................................       0.11
62..........................................................       0.11
63..........................................................       0.11
64..........................................................       0.11
65..........................................................       0.11
66..........................................................       0.11
67..........................................................       0.12
68..........................................................       0.13
69..........................................................       0.13
70..........................................................       0.13
71..........................................................       0.13
72..........................................................       0.13
73..........................................................       0.14
74..........................................................       0.14
75..........................................................       0.14
76..........................................................       0.14
77..........................................................       0.15
78..........................................................       0.16
79..........................................................       0.16
80..........................................................       0.17
81..........................................................       0.19
82..........................................................       0.21
83..........................................................       0.22
84..........................................................       0.24
85..........................................................       0.26
</TABLE>

                                       B-1
<PAGE>   157

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   158

                                   APPENDIX C

                ILLUSTRATIONS OF DEATH PROCEEDS, FUND VALUES AND
                        CASH VALUES, AND PREMIUM OUTLAYS

     The following tables illustrate how the key financial elements of the
Policy work, specifically, how the death benefits, Fund Values and Cash Values
could vary over an extended period of time. In addition, each table compares
these values with premiums paid accumulated with interest.

The Policies illustrated include the following:

<TABLE>
<CAPTION>
                                                  BENEFIT   SPECIFIED   SEE
 SEX    AGE                 SMOKER                OPTION     AMOUNT     PAGE
 ---    ---                 ------                -------   ---------   ----
<S>     <C>   <C>                                 <C>       <C>         <C>
Male    45    Preferred Non-smoker                   1      $200,000    D- 5
Female  45    Preferred Non-smoker                   1      $200,000    D-15
Male    45    Standard Smoker                        1      $200,000    D-25
Male    45    Preferred Non-smoker                   2      $200,000    D-34
Male    35    Preferred Non-smoker                   1      $200,000    D-44
Male    55    Preferred Non-smoker                   1      $200,000    D-54
</TABLE>

     The tables show how Death Proceeds, Fund Values and Cash Values of a
hypothetical Policy could vary over an extended period of time if the
Subaccounts of the Variable Account had constant hypothetical gross annual
investment returns of 0%, 6% or 12% over the periods indicated in each table.
The values will differ from those shown in the tables if the annual investment
returns are not absolutely constant. That is, the death benefits, Fund Values
and Cash Values will be different if the returns averaged 0%, 6% or 12% over a
period of years but went above or below those figures in individual Policy
years. These illustrations assume that no Policy Loan has been taken. The
amounts shown would differ if unisex rates were used.

     The amounts shown for Death Proceeds, Fund Values and Cash Values reflect
the fact the net investment return on the Policy is lower than the gross
investment return on the Subaccounts of the Variable Account. This results from
the charges levied against the Subaccounts of the Variable Account (i.e., the
mortality and expense risk charge) as well as the premium loads, administrative
charges and Surrender Charges. The difference between the Fund Value and the
Cash Value in the first 14 years is the Surrender Charge.

     The tables illustrate cost of insurance and expense charges at both current
rates (which are described under Cost of Insurance, page 45) and at the maximum
rates guaranteed in the Policies. The amounts shown at the end of each Policy
year reflect a daily charge against the Funds as well as those assessed against
the Subaccounts. These charges include the charge against the Subaccounts for
mortality and expense risks and the effect on each Subaccount's investment
experience of the charge to Portfolio assets for investment management and
direct expenses. The mortality and expense risk fee is .35% annually on a
guaranteed basis.

     The tables also reflect a deduction for a daily investment advisory fee and
for other expenses of the Portfolio at a rate equivalent to an annual rate of
0.75% of the aggregate average daily net assets of the Portfolio. This
hypothetical rate is representative of the average maximum investment advisory
fee and other expenses of the Portfolios applicable to the Subaccounts of the
Variable Account. Actual fees and other expenses vary by Portfolio and may be
subject to agreements by the sponsor to waive or otherwise reimburse each
Portfolio for operating expenses which exceed certain limits. For a detailed
description of actual expenses and expense reimbursements, see pages 4-5 of the
prospectus. There can be no assurance that the expense reimbursement
arrangements will continue in the future, and any unreimbursed expenses would be
reflected in the values included on the tables.

     The effect of these investment management, direct expenses and mortality
and expense risk charges on a 0% gross rate of return would result in a net rate
of return of -.75%, on 6% it would be 5.25%, and on 12% it would be 11.25%.

                                       C-1
<PAGE>   159

     The tables assume the deduction of charges including administrative and
sales charges. For each age, there are tables for death benefit Options 1 and 2
and each option is illustrated using current and guaranteed policy cost factors.
The tables reflect the fact that the Company does not currently make any charge
against the Variable Account for state or federal taxes. If such a charge is
made in the future, it will take a higher rate of return to produce after-tax
returns of 0%, 6% or 12%.

     The following are descriptions of Table columns and key terms:

     Age:  Insured's attained age at the end of the policy year

     Premium Outlay:  The annualized out-of-pocket premium payments for each
policy year including scheduled and any anticipated unscheduled premium
payments. Premium payments are assumed to be paid at the beginning of each
premium paying period. Amounts of surrenders and loans plus loan interest if
any, are shown on the pages captioned "Premiums, Surrenders and Loans".

     Premium Accumulated at 5%:  is equal to the premiums compounded at an
annual effective rate of 5% and is shown at the end of the year.

GUARANTEED CHARGES AT 0.00%, 6.00% OR 12.00%

     Cash Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The cash value
also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first fourteen years.

     Fund Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The Fund Value
DOES NOT take into account the applicable surrender charges that would apply if
the policy were surrendered prior to the end of the first fourteen years.

     Death Proceeds:  The benefit payable if the insured's death occurs at the
end of the policy year, assuming a 0.00%, 6.00% or 12,00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at their guaranteed
maximums.

CURRENT CHARGES AT 0.00%, 6.00% OR 12.00%

     Cash Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The cash
value also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first fourteen years.

     Fund Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The Fund
Value DOES NOT take into account the applicable surrender charges that would
apply if the policy were surrendered prior to the end of the first fourteen
years.

     Death Proceeds:  The benefit payable if the insured's death occurs at the
end of the policy year assuming a 0.00%, 6.00% or 12.00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at the current,
non-guaranteed rates.

     The Company will furnish, upon request, a comparable illustration based on
the age and sex of the proposed Insured, standard Premium Class assumptions and
an initial Specified Amount and Scheduled Premium Payments of the applicant's
choice. If a Policy is purchased, an individualized illustration will be
delivered reflecting the Scheduled Premium Payment chosen and the Insured's
actual risk class. After issuance, the Company will provide upon request an
illustration of future Policy benefits based on both guaranteed and current cost
factor assumptions and actual Account Value.

     The following is the page of supplemental footnotes to each of the flexible
premium variable life to age 100 numeric summary and standard ledger statements
which follow and which begin on page C-4.
                                       C-2
<PAGE>   160

            STANDARD LEDGER STATEMENT -- SUPPLEMENTAL FOOTNOTE PAGE
                           MONY CUSTOM EQUITY MASTER
               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
                          MONY LIFE INSURANCE COMPANY

ADDITIONAL INFORMATION

     This policy has been tested for the possibility of classification as a
modified endowment. This test is not a guarantee that a policy will not be
classified as a modified endowment.

     This illustration has been checked against federal tax laws relating to
their definition of life insurance and is in compliance based on proposed
premium payments and coverages. Any decrease in specified amount and/or a change
in death benefit option 2 to death benefit option 1 and/or surrenders occurring
in the first 15 years may cause a taxable event. In addition, if the policy is
defined as a modified endowment policy, a loan, surrender, or assignment or
pledge (unless such assignment or pledge is for burial expenses and the maximum
death benefit is not in excess of $25,000) may be considered a taxable
distribution and a ten percent penalty may be added to any tax on the
distribution. Please consult your tax advisor for advice.

                               GUIDELINE PREMIUMS

<TABLE>
<CAPTION>
   AGE, GENDER, UNDERWRITING CLASSIFICATION     SPECIFIED   INITIAL GUIDELINE   INITIAL GUIDELINE
           AND DEATH BENEFIT OPTION              AMOUNT      SINGLE PREMIUM      ANNUAL PREMIUM
   ----------------------------------------     ---------   -----------------   -----------------
<S>                                             <C>         <C>                 <C>
Age 45, Male, Non-Smoker Preferred, Option 1    $200,000       $46,615.01          $ 3,916.34
Age 45, Female, Non-Smoker Preferred, Option 1  $200,000       $39,961.33          $ 3,296.01
Age 45, Male, Smoker Standard, Option 1         $200,000       $59,527.18          $ 5,183.74
Age 45, Male, Non-Smoker, Preferred, Option 2   $200,000       $46,615.01          $12,604.56
Age 35, Male, Non-Smoker, Preferred, Option 1   $200,000       $30,141.23          $ 2,459.72
Age 55, Male, Non-Smoker, Preferred, Option 1   $200,000       $71,291.58          $ 6,561.34
</TABLE>

     Values shown on this illustration are based on a policyowner tax bracket of
0%.

     Premiums are assumed to be paid at the beginning of the payment period.
Policy values and ages are shown as of the end of the policy year and reflect
the effect of all loans and surrenders. The death proceeds, fund value and value
upon surrender will differ if premiums are paid in different amounts,
frequencies, or not on the due date.

     The policy's cash value is net of any applicable surrender charge.

     Premiums less the following deductions are added to the fund value:

     1.  A premium tax charge of .80% of gross premiums in all policy years.

     2.  A sales charge on the gross premiums. The sales charges equal 4% of
         each premium dollar paid for amounts less than $500,000, and 3% for
         total amounts of $500,000 or more.

     3.  A DAC tax charge of 1.50% of gross premiums in all policy years. No
         charge will be deducted where premiums received are not subject to this
         tax.

     For the first year, those columns assuming guaranteed charges use the
current monthly mortality charges, current monthly administrative charges,
current charges for mortality and expense risks, current charges for rider
benefits, if any, and current premium sales charge as well as the assumed
hypothetical gross annual investment return indicated. Thereafter these columns
use guaranteed monthly mortality charges, guaranteed monthly administrative
charges, guaranteed charges for mortality and expense risks, guaranteed charges
for rider benefits if any, guaranteed maximum premium sales charge, and the
assumed hypothetical gross annual investment return indicated. Those columns
assuming current charges are based upon "current charges" and the assumed
hypothetical gross annual investment return indicated.

     The current charges declared by MONY Life Insurance Company are guaranteed
for the first policy year and apply to policies issued as of the illustration
preparation date and could change between the preparation date and the date the
policy is issued. After the first policy year, current charges are not
guaranteed, and may be changed at the discretion of MONY Life Insurance Company.

                                       C-3
<PAGE>   161

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650        16    1,964   200,000        16    1,964   200,000        16    1,964   200,000
   5       2,650     5,847    7,405   200,000     5,847    7,405   200,000     7,499    9,058   200,000
   10      2,650    11,130   12,039   200,000    11,130   12,039   200,000    16,264   17,173   200,000
   20      2,650     8,699    8,699   200,000     8,699    8,699   200,000    25,367   25,367   200,000
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    22,296   22,296   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 23 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       C-4
<PAGE>   162

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                           CURRENT CHARGES
                       -------------------------------------------------------   --------------------------
END                        0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 OF          PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     46     2,650        16    1,964   200,000        16    1,964   200,000        16    1,964   200,000
 2     47     2,650     1,489    3,438   200,000     1,489    3,438   200,000     1,885    3,834   200,000
 3     48     2,650     3,009    4,827   200,000     3,009    4,827   200,000     3,792    5,611   200,000
 4     49     2,650     4,468    6,157   200,000     4,468    6,157   200,000     5,656    7,345   200,000
 5     50     2,650     5,847    7,405   200,000     5,847    7,405   200,000     7,499    9,058   200,000
 6     51     2,650     7,123    8,551   200,000     7,123    8,551   200,000     9,321   10,750   200,000
 7     52     2,650     8,298    9,597   200,000     8,298    9,597   200,000    11,124   12,423   200,000
 8     53     2,650     9,375   10,544   200,000     9,375   10,544   200,000    12,885   14,054   200,000
 9     54     2,650    10,311   11,350   200,000    10,311   11,350   200,000    14,605   15,644   200,000
10     55     2,650    11,130   12,039   200,000    11,130   12,039   200,000    16,264   17,173   200,000
11     56     2,650    11,789   12,568   200,000    11,789   12,568   200,000    17,840   18,620   200,000
12     57     2,650    12,419   12,939   200,000    12,419   12,939   200,000    19,446   19,965   200,000
13     58     2,650    12,894   13,153   200,000    12,894   13,153   200,000    20,931   21,191   200,000
14     59     2,650    13,038   13,168   200,000    13,038   13,168   200,000    22,128   22,258   200,000
15     60     2,650    12,983   12,983   200,000    12,983   12,983   200,000    23,126   23,126   200,000
16     61     2,650    12,723   12,723   200,000    12,723   12,723   200,000    23,967   23,967   200,000
17     62     2,650    12,218   12,218   200,000    12,218   12,218   200,000    24,616   24,616   200,000
18     63     2,650    11,401   11,401   200,000    11,401   11,401   200,000    25,054   25,054   200,000
19     64     2,650    10,245   10,245   200,000    10,245   10,245   200,000    25,304   25,304   200,000
20     65     2,650     8,699    8,699   200,000     8,699    8,699   200,000    25,367   25,367   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       C-5
<PAGE>   163

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     2,650     6,710   6,710  200,000    6,710   6,710  200,000   25,244  25,244  200,000
22     67     2,650     4,241   4,241  200,000    4,241   4,241  200,000   24,873  24,873  200,000
23     68     2,650     1,228   1,228  200,000    1,228   1,228  200,000   24,252  24,252  200,000
24     69     2,650    LAPSED  LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   23,401  23,401  200,000
25     70     2,650                                                        22,296  22,296  200,000
26     71     2,650                                                        20,889  20,889  200,000
27     72     2,650                                                        19,239  19,239  200,000
28     73     2,650                                                        17,232  17,232  200,000
29     74     2,650                                                        14,791  14,791  200,000
30     75     2,650                                                        11,854  11,854  200,000
31     76     2,650                                                         8,379   8,379  200,000
32     77     2,650                                                         4,291   4,291  200,000
33     78         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       C-6
<PAGE>   164

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    --------------------------   --------------------------   ----------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)             6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>       <C>       <C>
   1       2,650        16    1,964   200,000       148    2,097   200,000        148     2,097   200,000
   5       2,650     5,847    7,405   200,000     7,537    9,095   200,000      9,386    10,944   200,000
   10      2,650    11,130   12,039   200,000    17,005   17,915   200,000     23,369    24,278   200,000
   20      2,650     8,699    8,699   200,000    30,012   30,012   200,000     55,341    55,341   200,000
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    25,215   25,215   200,000     71,536    71,536   200,000
@ Age 85   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    113,184   113,184   200,000
@ Age 90   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    108,478   108,478   200,000
</TABLE>

*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 30 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 23 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       C-7
<PAGE>   165

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                           CURRENT CHARGES
                       -------------------------------------------------------   --------------------------
END                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF          PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     46     2,650        16    1,964   200,000       148    2,097   200,000       148    2,097   200,000
 2     47     2,650     1,489    3,438   200,000     1,863    3,812   200,000     2,271    4,220   200,000
 3     48     2,650     3,009    4,827   200,000     3,722    5,541   200,000     4,554    6,373   200,000
 4     49     2,650     4,468    6,157   200,000     5,620    7,309   200,000     6,916    8,605   200,000
 5     50     2,650     5,847    7,405   200,000     7,537    9,095   200,000     9,386   10,944   200,000
 6     51     2,650     7,123    8,551   200,000     9,451   10,880   200,000    11,967   13,396   200,000
 7     52     2,650     8,298    9,597   200,000    11,365   12,664   200,000    14,666   15,965   200,000
 8     53     2,650     9,375   10,544   200,000    13,280   14,449   200,000    17,466   18,635   200,000
 9     54     2,650    10,311   11,350   200,000    15,152   16,191   200,000    20,372   21,411   200,000
10     55     2,650    11,130   12,039   200,000    17,005   17,915   200,000    23,369   24,278   200,000
11     56     2,650    11,789   12,568   200,000    18,796   19,575   200,000    26,441   27,221   200,000
12     57     2,650    12,419   12,939   200,000    20,653   21,173   200,000    29,704   30,223   200,000
13     58     2,650    12,894   13,153   200,000    22,447   22,707   200,000    33,012   33,272   200,000
14     59     2,650    13,038   13,168   200,000    24,002   24,132   200,000    36,202   36,332   200,000
15     60     2,650    12,983   12,983   200,000    25,447   25,447   200,000    39,369   39,369   200,000
16     61     2,650    12,723   12,723   200,000    26,778   26,778   200,000    42,563   42,563   200,000
17     62     2,650    12,218   12,218   200,000    27,956   27,956   200,000    45,756   45,756   200,000
18     63     2,650    11,401   11,401   200,000    28,913   28,913   200,000    48,936   48,936   200,000
19     64     2,650    10,245   10,245   200,000    29,617   29,617   200,000    52,128   52,128   200,000
20     65     2,650     8,699    8,699   200,000    30,012   30,012   200,000    55,341   55,341   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       C-8
<PAGE>   166

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                       CURRENT CHARGES
                       --------------------------------------------------  --------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)          6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS   VALUE    VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>      <C>      <C>
21     66     2,650     6,710   6,710  200,000   30,038  30,038  200,000    58,582   58,582  200,000
22     67     2,650     4,241   4,241  200,000   29,647  29,647  200,000    61,810   61,810  200,000
23     68     2,650     1,228   1,228  200,000   28,768  28,768  200,000    65,033   65,033  200,000
24     69     2,650    LAPSED  LAPSED   LAPSED   27,336  27,336  200,000    68,277   68,277  200,000
25     70     2,650                              25,215  25,215  200,000    71,536   71,536  200,000
26     71     2,650                              22,270  22,270  200,000    74,790   74,790  200,000
27     72     2,650                              18,320  18,320  200,000    78,095   78,095  200,000
28     73     2,650                              13,103  13,103  200,000    81,390   81,390  200,000
29     74     2,650                               6,331   6,331  200,000    84,644   84,644  200,000
30     75     2,650                              LAPSED  LAPSED   LAPSED    87,842   87,842  200,000
31     76     2,650                                                         90,984   90,984  200,000
32     77     2,650                                                         94,055   94,055  200,000
33     78     2,650                                                         97,030   97,030  200,000
34     79     2,650                                                         99,896   99,896  200,000
35     80     2,650                                                        102,639  102,639  200,000
36     81     2,650                                                        105,236  105,236  200,000
37     82     2,650                                                        107,658  107,658  200,000
38     83     2,650                                                        109,899  109,899  200,000
39     84     2,650                                                        111,775  111,775  200,000
40     85     2,650                                                        113,184  113,184  200,000
41     86     2,650                                                        114,047  114,047  200,000
42     87     2,650                                                        114,222  114,222  200,000
43     88     2,650                                                        113,466  113,466  200,000
44     89     2,650                                                        111,649  111,649  200,000
45     90     2,650                                                        108,478  108,478  200,000
46     91     2,650                                                        103,396  103,396  200,000
47     92     2,650                                                         95,957   95,957  200,000
48     93     2,650                                                         85,373   85,373  200,000
49     94     2,650                                                         70,777   70,777  200,000
50     95     2,650                                                         50,710   50,710  200,000
51     96     2,650                                                         23,611   23,611  200,000
52     97         0                                                         LAPSED   LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      C-9
<PAGE>   167

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
            NET         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       2,650        16    1,964   200,000          281       2,229    200,000          281       2,229     200,000
   5       2,650     5,847    7,405   200,000        9,540      11,098    200,000       11,604      13,163     200,000
   10      2,650    11,130   12,039   200,000       25,673      26,582    200,000       33,615      34,525     200,000
   20      2,650     8,699    8,699   200,000       83,030      83,030    200,000      123,238     123,238     200,000
@ Age 70   2,650    LAPSED   LAPSED    LAPSED      137,412     137,412    200,000      215,514     215,514     249,996
@ Age 85   2,650    LAPSED   LAPSED    LAPSED      651,178     651,178    683,737    1,021,932   1,021,932   1,073,029
@ Age 90   2,650    LAPSED   LAPSED    LAPSED    1,040,656   1,040,656   1,092,689   1,663,957   1,663,957   1,747,155
</TABLE>

*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-10
<PAGE>   168

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                         CURRENT CHARGES
                       ------------------------------------------------------  --------------------------
END                         0.00% (-.75% NET)          12.00% (11.25% NET)        12.00% (11.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH     FUND     DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS   VALUE    VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>      <C>      <C>
 1     46     2,650         16      1,964  200,000      281   2,229  200,000       281    2,229  200,000
 2     47     2,650      1,489      3,438  200,000    2,254   4,202  200,000     2,674    4,622  200,000
 3     48     2,650      3,009      4,827  200,000    4,499   6,318  200,000     5,380    7,199  200,000
 4     49     2,650      4,468      6,157  200,000    6,929   8,617  200,000     8,340   10,028  200,000
 5     50     2,650      5,847      7,405  200,000    9,540  11,098  200,000    11,604   13,163  200,000
 6     51     2,650      7,123      8,551  200,000   12,330  13,759  200,000    15,205   16,634  200,000
 7     52     2,650      8,298      9,597  200,000   15,323  16,622  200,000    19,181   20,480  200,000
 8     53     2,650      9,375     10,544  200,000   18,545  19,714  200,000    23,548   24,717  200,000
 9     54     2,650     10,311     11,350  200,000   21,977  23,017  200,000    28,351   29,390  200,000
10     55     2,650     11,130     12,039  200,000   25,673  26,582  200,000    33,615   34,525  200,000
11     56     2,650     11,789     12,568  200,000   29,622  30,401  200,000    39,375   40,154  200,000
12     57     2,650     12,419     12,939  200,000   33,991  34,510  200,000    45,796   46,316  200,000
13     58     2,650     12,894     13,153  200,000   38,690  38,950  200,000    52,796   53,056  200,000
14     59     2,650     13,038     13,168  200,000   43,596  43,726  200,000    60,281   60,411  200,000
15     60     2,650     12,983     12,983  200,000   48,890  48,890  200,000    68,426   68,426  200,000
16     61     2,650     12,723     12,723  200,000   54,640  54,640  200,000    77,374   77,374  200,000
17     62     2,650     12,218     12,218  200,000   60,884  60,884  200,000    87,201   87,201  200,000
18     63     2,650     11,401     11,401  200,000   67,649  67,649  200,000    98,017   98,017  200,000
19     64     2,650     10,245     10,245  200,000   75,007  75,007  200,000   109,976  109,976  200,000
20     65     2,650      8,699      8,699  200,000   83,030  83,030  200,000   123,238  123,238  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-11
<PAGE>   169

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                          GUARANTEED CHARGES                              CURRENT CHARGES
                       ---------------------------------------------------------  -------------------------------
END                       0.00% (-.75% NET)            12.00% (11.25% NET)              12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH      CASH       FUND       DEATH      CASH       FUND       DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS    VALUE      VALUE    PROCEEDS     VALUE      VALUE    PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>        <C>        <C>        <C>        <C>        <C>
21     66     2,650     6,710   6,710  200,000      91,809     91,809    200,000    137,989    137,989    200,000
22     67     2,650     4,241   4,241  200,000     101,473    101,473    200,000    154,419    154,419    200,000
23     68     2,650     1,228   1,228  200,000     112,166    112,166    200,000    172,777    172,777    203,877
24     69     2,650    LAPSED  LAPSED   LAPSED     124,077    124,077    200,000    193,112    193,112    225,941
25     70     2,650                                137,412    137,412    200,000    215,514    215,514    249,996
26     71     2,650                                152,445    152,445    200,000    240,188    240,188    276,217
27     72     2,650                                169,523    169,523    200,000    267,444    267,444    302,212
28     73     2,650                                188,996    188,996    209,786    297,554    297,554    330,285
29     74     2,650                                210,642    210,642    229,600    330,841    330,841    360,617
30     75     2,650                                234,610    234,610    251,032    367,678    367,678    393,416
31     76     2,650                                261,221    261,221    274,282    408,496    408,496    428,921
32     77     2,650                                290,455    290,455    304,978    453,488    453,488    476,163
33     78     2,650                                322,554    322,554    338,682    503,066    503,066    528,219
34     79     2,650                                357,778    357,778    375,667    557,681    557,681    585,565
35     80     2,650                                396,404    396,404    416,224    617,829    617,829    648,720
36     81     2,650                                438,724    438,724    460,660    684,046    684,046    718,249
37     82     2,650                                485,040    485,040    509,292    756,919    756,919    794,765
38     83     2,650                                535,668    535,668    562,451    837,094    837,094    878,949
39     84     2,650                                590,932    590,932    620,478    925,196    925,196    971,456
40     85     2,650                                651,178    651,178    683,737  1,021,932  1,021,932  1,073,029
41     86     2,650                                716,771    716,771    752,610  1,128,085  1,128,085  1,184,489
42     87     2,650                                788,096    788,096    827,501  1,244,469  1,244,469  1,306,693
43     88     2,650                                865,567    865,567    908,845  1,371,909  1,371,909  1,440,505
44     89     2,650                                949,608    949,608    997,088  1,511,406  1,511,406  1,586,976
45     90     2,650                              1,040,656  1,040,656  1,092,689  1,663,957  1,663,957  1,747,155
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Funds, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      C-12
<PAGE>   170

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                          GUARANTEED CHARGES                              CURRENT CHARGES
                       ---------------------------------------------------------  -------------------------------
END                       0.00% (-.75% NET)            12.00% (11.25% NET)              12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH      CASH       FUND       DEATH      CASH       FUND       DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS    VALUE      VALUE    PROCEEDS     VALUE      VALUE    PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>        <C>        <C>        <C>        <C>        <C>
46     91     2,650                              1,139,138  1,139,138  1,196,095  1,830,491  1,830,491  1,922,015
47     92     2,650                              1,248,951  1,248,951  1,298,909  2,015,177  2,015,177  2,095,785
48     93     2,650                              1,372,079  1,372,079  1,413,241  2,220,686  2,220,686  2,287,306
49     94     2,650                              1,510,961  1,510,961  1,541,181  2,450,300  2,450,300  2,499,306
50     95     2,650                              1,668,773  1,668,773  1,685,461  2,707,813  2,707,813  2,734,891
51     96     2,650                              1,842,032  1,842,032  1,860,452  2,991,910  2,991,910  3,021,829
52     97     2,650                              2,031,497  2,031,497  2,051,812  3,305,324  3,305,324  3,338,378
53     98     2,650                              2,236,712  2,236,712  2,259,079  3,650,950  3,650,950  3,687,460
54     99     2,650                              2,459,355  2,459,355  2,483,948  4,032,013  4,032,013  4,072,333
55     100    2,650                              2,703,894  2,703,894  2,730,933  4,451,876  4,451,876  4,496,395
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-13
<PAGE>   171

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,050         0    1,480   200,000         0    1,480   200,000         0    1,480   200,000
   5       2,050     3,951    5,157   200,000     3,951    5,157   200,000     5,730    6,936   200,000
   10      2,050     7,507    8,211   200,000     7,507    8,211   200,000    12,279   12,982   200,000
   20      2,050     7,526    7,526   200,000     7,526    7,526   200,000    19,589   19,589   200,000
@ Age 70   2,050    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    19,287   19,287   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 25 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 25 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 24 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-14
<PAGE>   172

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                        0.00% (-.75% NET)         0.00% (-.75% NET)        0.00% (-.75% NET)
 OF          PREMIUM     CASH     FUND    DEATH    CASH   FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     VALUE     VALUE  PROCEEDS  VALUE  VALUE  PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>        <C>    <C>       <C>    <C>    <C>       <C>     <C>     <C>
 1     46     2,050         0     1,480  200,000       0  1,480  200,000        0   1,480  200,000
 2     47     2,050       965     2,472  200,000     965  2,472  200,000    1,386   2,893  200,000
 3     48     2,050     2,024     3,431  200,000   2,024  3,431  200,000    2,859   4,266  200,000
 4     49     2,050     3,027     4,333  200,000   3,027  4,333  200,000    4,314   5,621  200,000
 5     50     2,050     3,951     5,157  200,000   3,951  5,157  200,000    5,730   6,936  200,000
 6     51     2,050     4,822     5,927  200,000   4,822  5,927  200,000    7,129   8,235  200,000
 7     52     2,050     5,616     6,621  200,000   5,616  6,621  200,000    8,489   9,494  200,000
 8     53     2,050     6,335     7,239  200,000   6,335  7,239  200,000    9,812  10,716  200,000
 9     54     2,050     6,957     7,761  200,000   6,957  7,761  200,000   11,075  11,879  200,000
10     55     2,050     7,507     8,211  200,000   7,507  8,211  200,000   12,279  12,982  200,000
11     56     2,050     7,963     8,566  200,000   7,963  8,566  200,000   13,448  14,051  200,000
12     57     2,050     8,425     8,827  200,000   8,425  8,827  200,000   14,662  15,064  200,000
13     58     2,050     8,796     8,997  200,000   8,796  8,997  200,000   15,799  16,000  200,000
14     59     2,050     8,974     9,075  200,000   8,974  9,075  200,000   16,651  16,751  200,000
15     60     2,050     9,062     9,062  200,000   9,062  9,062  200,000   17,323  17,323  200,000
16     61     2,050     9,103     9,103  200,000   9,103  9,103  200,000   17,969  17,969  200,000
17     62     2,050     9,009     9,009  200,000   9,009  9,009  200,000   18,525  18,525  200,000
18     63     2,050     8,733     8,733  200,000   8,733  8,733  200,000   18,968  18,968  200,000
19     64     2,050     8,255     8,255  200,000   8,255  8,255  200,000   19,323  19,323  200,000
20     65     2,050     7,526     7,526  200,000   7,526  7,526  200,000   19,589  19,589  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-15
<PAGE>   173

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     2,050     6,524   6,524  200,000    6,524   6,524  200,000   19,769  19,769  200,000
22     67     2,050     5,245   5,245  200,000    5,245   5,245  200,000   19,840  19,840  200,000
23     68     2,050     3,684   3,684  200,000    3,684   3,684  200,000   19,784  19,784  200,000
24     69     2,050     1,814   1,814  200,000    1,814   1,814  200,000   19,599  19,599  200,000
25     70     2,050    LAPSED  LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   19,287  19,287  200,000
26     71     2,050                                                        18,783  18,783  200,000
27     72     2,050                                                        18,108  18,108  200,000
28     73     2,050                                                        17,261  17,261  200,000
29     74     2,050                                                        16,067  16,067  200,000
30     75     2,050                                                        14,498  14,498  200,000
31     76     2,050                                                        12,546  12,546  200,000
32     77     2,050                                                         9,978   9,978  200,000
33     78     2,050                                                         6,793   6,793  200,000
34     79     2,050                                                         2,965   2,965  200,000
35     80         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-16
<PAGE>   174

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,050         0    1,480   200,000        73    1,581   200,000       73    1,581    200,000
   5       2,050     3,951    5,157   200,000     5,177    6,383   200,000    7,169    8,375    200,000
   10      2,050     7,507    8,211   200,000    11,646   12,350   200,000    17,690   18,394   200,000
   20      2,050     7,526    7,526   200,000    22,150   22,150   200,000    41,953   41,953   200,000
@ Age 70   2,050    LAPSED   LAPSED    LAPSED    21,337   21,337   200,000    55,496   55,496   200,000
@ Age 85   2,050    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    81,468   81,468   200,000
@ Age 90   2,050    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    54,138   54,138   200,000
</TABLE>

*   Policy lapses in policy year 25 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 32 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 24 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-17
<PAGE>   175

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                        GUARANTEED CHARGES                          CURRENT CHARGES
                       -----------------------------------------------------   --------------------------
END                       0.00% (-.75% NET)           6.00% (5.25% NET)            6.00% (5.25% NET)
 OF          PREMIUM   CASH    FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     46     2,050       0    1,480   200,000        73    1,581   200,000        73    1,581   200,000
 2     47     2,050     965    2,472   200,000     1,245    2,753   200,000     1,680    3,187   200,000
 3     48     2,050    2,024   3,431   200,000     2,552    3,959   200,000     3,438    4,845   200,000
 4     49     2,050    3,027   4,333   200,000     3,870    5,176   200,000     5,274    6,581   200,000
 5     50     2,050    3,951   5,157   200,000     5,177    6,383   200,000     7,169    8,375   200,000
 6     51     2,050    4,822   5,927   200,000     6,497    7,603   200,000     9,148   10,254   200,000
 7     52     2,050    5,616   6,621   200,000     7,809    8,814   200,000    11,193   12,198   200,000
 8     53     2,050    6,335   7,239   200,000     9,112   10,016   200,000    13,307   14,212   200,000
 9     54     2,050    6,957   7,761   200,000    10,383   11,187   200,000    15,472   16,276   200,000
10     55     2,050    7,507   8,211   200,000    11,646   12,350   200,000    17,690   18,394   200,000
11     56     2,050    7,963   8,566   200,000    12,878   13,481   200,000    19,988   20,591   200,000
12     57     2,050    8,425   8,827   200,000    14,179   14,581   200,000    22,449   22,851   200,000
13     58     2,050    8,796   8,997   200,000    15,447   15,648   200,000    24,954   25,155   200,000
14     59     2,050    8,974   9,075   200,000    16,582   16,683   200,000    27,302   27,402   200,000
15     60     2,050    9,062   9,062   200,000    17,684   17,684   200,000    29,594   29,594   200,000
16     61     2,050    9,103   9,103   200,000    18,801   18,801   200,000    31,987   31,987   200,000
17     62     2,050    9,009   9,009   200,000    19,847   19,847   200,000    34,421   34,421   200,000
18     63     2,050    8,733   8,733   200,000    20,775   20,775   200,000    36,880   36,880   200,000
19     64     2,050    8,255   8,255   200,000    21,560   21,560   200,000    39,389   39,389   200,000
20     65     2,050    7,526   7,526   200,000    22,150   22,150   200,000    41,953   41,953   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount:$200,000-Death Benefit Option:                     Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-18
<PAGE>   176

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     2,050     6,524   6,524  200,000   22,513  22,513  200,000   44,577  44,577  200,000
22     67     2,050     5,245   5,245  200,000   22,638  22,638  200,000   47,249  47,249  200,000
23     68     2,050     3,684   3,684  200,000   22,510  22,510  200,000   49,955  49,955  200,000
24     69     2,050     1,814   1,814  200,000   22,090  22,090  200,000   52,702  52,702  200,000
25     70     2,050    LAPSED  LAPSED   LAPSED   21,337  21,337  200,000   55,496  55,496  200,000
26     71     2,050                              20,158  20,158  200,000   58,292  58,292  200,000
27     72     2,050                              18,453  18,453  200,000   61,112  61,112  200,000
28     73     2,050                              16,063  16,063  200,000   63,964  63,964  200,000
29     74     2,050                              12,784  12,784  200,000   66,723  66,723  200,000
30     75     2,050                               8,450   8,450  200,000   69,379  69,379  200,000
31     76     2,050                               2,793   2,793  200,000   71,937  71,937  200,000
32     77     2,050                              LAPSED  LAPSED   LAPSED   74,245  74,245  200,000
33     78     2,050                                                        76,316  76,316  200,000
34     79     2,050                                                        78,147  78,147  200,000
35     80     2,050                                                        79,747  79,747  200,000
36     81     2,050                                                        81,091  81,091  200,000
37     82     2,050                                                        82,051  82,051  200,000
38     83     2,050                                                        82,544  82,544  200,000
39     84     2,050                                                        82,414  82,414  200,000
40     85     2,050                                                        81,468  81,468  200,000
41     86     2,050                                                        79,621  79,621  200,000
42     87     2,050                                                        76,243  76,243  200,000
43     88     2,050                                                        71,087  71,087  200,000
44     89     2,050                                                        63,864  63,864  200,000
45     90     2,050                                                        54,318  54,318  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None

                                      C-19
<PAGE>   177

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
46     91     2,050                                                        41,349  41,349  200,000
47     92     2,050                                                        23,904  23,904  200,000
48     93     2,050                                                           119     119  200,000
49     94         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-20
<PAGE>   178

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*           GUARANTEED CHARGES**              CURRENT CHARGES***
                    --------------------------   ----------------------------   ---------------------------------
            NET         0.00% (-.75% NET)            12.00% (11.25% NET)               12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH      FUND      DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>         <C>         <C>
   1       2,050         0    1,480   200,000        175     1,682   200,000          175       1,682     200,000
   5       2,050     3,951    5,157   200,000      6,634     7,840   200,000        8,860      10,066     200,000
   10      2,050     7,507    8,211   200,000     17,787    18,490   200,000       25,492      26,196     200,000
   20      2,050     7,526    7,526   200,000     58,255    58,255   200,000       92,572      92,572     200,000
@ Age 70   2,050    LAPSED   LAPSED    LAPSED     95,069    95,069   200,000      160,974     160,974     200,000
@ Age 85   2,050    LAPSED   LAPSED    LAPSED    439,206   439,206   461,166      772,781     772,781     811,420
@ Age 90   2,050    LAPSED   LAPSED    LAPSED    709,918   709,918   745,414    1,263,215   1,263,215   1,326,375
</TABLE>

*   Policy lapses in policy year 25 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-21
<PAGE>   179

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                        GUARANTEED CHARGES                          CURRENT CHARGES
                       -----------------------------------------------------   --------------------------
END                       0.00% (-.75% NET)          12.00% (11.25% NET)          12.00% (11.25% NET)
 OF          PREMIUM   CASH    FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     46     2,050       0    1,480   200,000       175    1,682   200,000       175    1,682   200,000
 2     47     2,050     965    2,472   200,000     1,539    3,046   200,000     1,986    3,493   200,000
 3     48     2,050    2,024   3,431   200,000     3,127    4,534   200,000     4,066    5,473   200,000
 4     49     2,050    3,027   4,333   200,000     4,830    6,136   200,000     6,358    7,665   200,000
 5     50     2,050    3,951   5,157   200,000     6,634    7,840   200,000     8,860   10,066   200,000
 6     51     2,050    4,822   5,927   200,000     8,578    9,683   200,000    11,618   12,724   200,000
 7     52     2,050    5,616   6,621   200,000    10,653   11,658   200,000    14,637   15,642   200,000
 8     53     2,050    6,335   7,239   200,000    12,875   13,779   200,000    17,946   18,850   200,000
 9     54     2,050    6,957   7,761   200,000    15,239   16,043   200,000    21,553   22,357   200,000
10     55     2,050    7,507   8,211   200,000    17,787   18,490   200,000    25,492   26,196   200,000
11     56     2,050    7,963   8,566   200,000    20,517   21,120   200,000    29,824   30,427   200,000
12     57     2,050    8,425   8,827   200,000    23,554   23,956   200,000    34,670   35,072   200,000
13     58     2,050    8,796   8,997   200,000    26,823   27,024   200,000    39,957   40,158   200,000
14     59     2,050    8,974   9,075   200,000    30,254   30,354   200,000    45,537   45,637   200,000
15     60     2,050    9,062   9,062   200,000    33,979   33,979   200,000    51,565   51,565   200,000
16     61     2,050    9,103   9,103   200,000    38,093   38,093   200,000    58,253   58,253   200,000
17     62     2,050    9,009   9,009   200,000    42,561   42,561   200,000    65,614   65,614   200,000
18     63     2,050    8,733   8,733   200,000    47,390   47,390   200,000    73,716   73,716   200,000
19     64     2,050    8,255   8,255   200,000    52,614   52,614   200,000    82,667   82,667   200,000
20     65     2,050    7,526   7,526   200,000    58,255   58,255   200,000    92,572   92,572   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-22
<PAGE>   180

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                              CURRENT CHARGES
                       ------------------------------------------------------   ---------------------------------
END                       0.00% (-.75% NET)          12.00% (11.25% NET)               12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH      FUND      DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS   VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>       <C>       <C>        <C>         <C>         <C>
21     66     2,050     6,524   6,524  200,000    64,361    64,361   200,000      103,549     103,549     200,000
22     67     2,050     5,245   5,245  200,000    71,008    71,008   200,000      115,720     115,720     200,000
23     68     2,050     3,684   3,684  200,000    78,282    78,282   200,000      129,227     129,227     200,000
24     69     2,050     1,814   1,814  200,000    86,268    86,268   200,000      144,246     144,246     200,000
25     70     2,050    LAPSED  LAPSED   LAPSED    95,069    95,069   200,000      160,974     160,974     200,000
26     71     2,050                              104,784   104,784   200,000      179,618     179,618     206,560
27     72     2,050                              115,539   115,539   200,000      200,272     200,272     226,307
28     73     2,050                              127,479   127,479   200,000      223,099     223,099     247,639
29     74     2,050                              140,791   140,791   200,000      248,318     248,318     270,667
30     75     2,050                              155,755   155,755   200,000      276,205     276,205     295,539
31     76     2,050                              172,716   172,716   200,000      307,070     307,070     322,423
32     77     2,050                              192,144   192,144   201,752      341,103     341,103     358,158
33     78     2,050                              213,930   213,930   224,627      378,626     378,626     397,557
34     79     2,050                              237,888   237,888   249,782      419,989     419,989     440,988
35     80     2,050                              264,216   264,216   277,427      465,582     465,582     488,861
36     81     2,050                              293,126   293,126   307,783      515,827     515,827     541,618
37     82     2,050                              324,843   324,843   341,085      571,165     571,165     599,723
38     83     2,050                              359,597   359,597   377,577      632,086     632,086     663,690
39     84     2,050                              397,632   397,632   417,514      699,107     699,107     734,062
40     85     2,050                              439,206   439,206   461,166      772,781     772,781     811,420
41     86     2,050                              484,587   484,587   508,817      853,747     853,747     896,435
42     87     2,050                              534,058   534,058   560,761      942,527     942,527     989,654
43     88     2,050                              587,907   587,907   617,303    1,039,830   1,039,830   1,091,822
44     89     2,050                              646,428   646,428   678,750    1,146,445   1,146,445   1,203,768
45     90     2,050                              709,918   709,918   745,414    1,263,215   1,263,215   1,326,375
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None

                                      C-23
<PAGE>   181

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                           GUARANTEED CHARGES                                 CURRENT CHARGES
                       -----------------------------------------------------------   ---------------------------------
END                       0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
46     91     2,050                                778,656     778,656     817,589   1,391,059   1,391,059   1,460,612
47     92     2,050                                855,002     855,002     889,202   1,532,570   1,532,750   1,593,873
48     93     2,050                                940,264     940,264     968,472   1,689,707   1,689,707   1,740,398
49     94     2,050                              1,036,096   1,036,096   1,056,818   1,865,017   1,865,017   1,902,317
50     95     2,050                              1,144,686   1,144,686   1,156,133   2,061,294   2,061,294   2,081,907
51     96     2,050                              1,263,889   1,263,889   1,276,528   2,277,836   2,277,836   2,300,614
52     97     2,050                              1,394,220   1,394,220   1,408,162   2,516,720   2,516,720   2,541,887
53     98     2,050                              1,535,361   1,535,361   1,550,715   2,780,229   2,780,229   2,808,031
54     99     2,050                              1,688,409   1,688,409   1,705,293   3,070,880   3,070,880   3,101,589
55     100    2,050                              1,856,509   1,856,509   1,875,074   3,391,442   3,391,442   3,425,357
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Female Non-Smoker Preferred                         Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      C-24
<PAGE>   182

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       3,800         0    2,771   200,000         0    2,771   200,000         0    2,771   200,000
   5       3,800     7,164    9,398   200,000     7,164    9,398   200,000     9,686   11,920   200,000
   10      3,800    12,486   13,789   200,000    12,486   13,789   200,000    19,943   21,246   200,000
   20      3,800       421      421   200,000       421      421   200,000    23,772   23,772   200,000
@ Age 70   3,800    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    11,306   11,306   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 21 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 21 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 20 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Smoker Standard
Specified Amount: $200,000-Death Benefit Option:           Prepared on: 09/08/00
  Specified Amount for Option 1                                     Version 2.01
Initial Modal Premium: $3,800.00-Premium Mode:                      Form # C2-98
  Annual-Riders: None
                                      C-25
<PAGE>   183
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                         CURRENT CHARGES
                       ------------------------------------------------------  --------------------------
END                         0.00% (-.75% NET)           0.00% (-.75% NET)          0.00% (-.75% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH     FUND     DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>      <C>      <C>
 1     46     3,800          0      2,771  200,000        0   2,771  200,000        0    2,771   200,000
 2     47     3,800      1,840      4,633  200,000    1,840   4,633  200,000    2,510    5,303   200,000
 3     48     3,800      3,761      6,367  200,000    3,761   6,367  200,000    5,020    7,627   200,000
 4     49     3,800      5,534      7,955  200,000    5,534   7,955  200,000    7,396    9,817   200,000
 5     50     3,800      7,164      9,398  200,000    7,164   9,398  200,000    9,686   11,920   200,000
 6     51     3,800      8,629     10,678  200,000    8,629  10,678  200,000   11,892   13,940   200,000
 7     52     3,800      9,912     11,774  200,000    9,912  11,774  200,000   14,039   15,901   200,000
 8     53     3,800     11,014     12,690  200,000   11,014  12,690  200,000   16,105   17,781   200,000
 9     54     3,800     11,871     13,361  200,000   11,871  13,361  200,000   18,073   19,562   200,000
10     55     3,800     12,486     13,789  200,000   12,486  13,789  200,000   19,943   21,246   200,000
11     56     3,800     12,858     13,976  200,000   12,858  13,976  200,000   21,656   22,773   200,000
12     57     3,800     13,132     13,877  200,000   13,132  13,877  200,000   23,338   24,083   200,000
13     58     3,800     13,118     13,491  200,000   13,118  13,491  200,000   24,746   25,118   200,000
14     59     3,800     12,607     12,793  200,000   12,607  12,793  200,000   25,636   25,822   200,000
15     60     3,800     11,757     11,757  200,000   11,757  11,757  200,000   26,175   26,175   200,000
16     61     3,800     10,522     10,522  200,000   10,522  10,522  200,000   26,369   26,369   200,000
17     62     3,800      8,845      8,845  200,000    8,845   8,845  200,000   26,235   26,235   200,000
18     63     3,800      6,644      6,644  200,000    6,644   6,644  200,000   25,750   25,750   200,000
19     64     3,800      3,876      3,876  200,000    3,876   3,876  200,000   24,931   24,931   200,000
20     65     3,800        421        421  200,000      421     421  200,000   23,772   23,772   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc, Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None

                                      C-26
<PAGE>   184
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     3,800    LAPSED  LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   22,264  22,264  200,000
22     67     3,800                                                        20,292  20,292  200,000
23     68     3,800                                                        17,795  17,795  200,000
24     69     3,800                                                        14,793  14,793  200,000
25     70     3,800                                                        11,306  11,306  200,000
26     71     3,800                                                         7,193   7,193  200,000
27     72     3,800                                                         2,506   2,506  200,000
28     73         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-27
<PAGE>   185

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       3,800         0    2,771   200,000       167    2,960   200,000       167    2,960   200,000
   5       3,800     7,164    9,398   200,000     9,454   11,688   200,000    12,285   14,519   200,000
   10      3,800    12,486   13,789   200,000    20,157   21,460   200,000    29,426   30,729   200,000
   20      3,800       421      421   200,000    26,553   26,553   200,000    62,949   62,949   200,000
@ Age 70   3,800    LAPSED   LAPSED    LAPSED     7,501    7,501   200,000    76,104   76,104   200,000
@ Age 85   3,800    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    57,077   57,077   200,000
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 21 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 26 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 20 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-28
<PAGE>   186
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                           CURRENT CHARGES
                       -------------------------------------------------------   --------------------------
END                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF          PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     46     3,800         0    2,771   200,000       167    2,960   200,000       167    2,960   200,000
 2     47     3,800     1,840    4,633   200,000     2,365    5,158   200,000     3,056    5,849   200,000
 3     48     3,800     3,761    6,367   200,000     4,749    7,356   200,000     6,087    8,694   200,000
 4     49     3,800     5,534    7,955   200,000     7,111    9,532   200,000     9,146   11,567   200,000
 5     50     3,800     7,164    9,398   200,000     9,454   11,688   200,000    12,285   14,519   200,000
 6     51     3,800     8,629   10,678   200,000    11,756   13,805   200,000    15,509   17,557   200,000
 7     52     3,800     9,912   11,774   200,000    13,998   15,860   200,000    18,846   20,708   200,000
 8     53     3,800    11,014   12,690   200,000    16,178   17,854   200,000    22,284   23,960   200,000
 9     54     3,800    11,871   13,361   200,000    18,232   19,721   200,000    25,808   27,297   200,000
10     55     3,800    12,486   13,789   200,000    20,157   21,460   200,000    29,426   30,729   200,000
11     56     3,800    12,858   13,976   200,000    21,949   23,066   200,000    33,085   34,202   200,000
12     57     3,800    13,132   13,877   200,000    23,749   24,493   200,000    36,921   37,665   200,000
13     58     3,800    13,118   13,491   200,000    25,362   25,735   200,000    40,695   41,068   200,000
14     59     3,800    12,607   12,793   200,000    26,574   26,760   200,000    44,173   44,360   200,000
15     60     3,800    11,757   11,757   200,000    27,538   27,538   200,000    47,528   47,528   200,000
16     61     3,800    10,522   10,522   200,000    28,208   28,208   200,000    50,772   50,772   200,000
17     62     3,800     8,845    8,845   200,000    28,526   28,526   200,000    53,934   53,934   200,000
18     63     3,800     6,644    6,644   200,000    28,405   28,405   200,000    57,004   57,004   200,000
19     64     3,800     3,876    3,876   200,000    27,790   27,790   200,000    60,007   60,007   200,000
20     65     3,800       421      421   200,000    26,553   26,553   200,000    62,949   62,949   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-29
<PAGE>   187
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     3,800    LAPSED  LAPSED   LAPSED   24,634  24,634  200,000   65,839  65,839  200,000
22     67     3,800                              21,895  21,895  200,000   68,601  68,601  200,000
23     68     3,800                              18,242  18,242  200,000   71,210  71,210  200,000
24     69     3,800                              13,516  13,516  200,000   73,700  73,700  200,000
25     70     3,800                               7,501   7,501  200,000   76,104  76,104  200,000
26     71     3,800                              LAPSED  LAPSED   LAPSED   78,351  78,351  200,000
27     72     3,800                                                        80,500  80,500  200,000
28     73     3,800                                                        82,466  82,466  200,000
29     74     3,800                                                        84,144  84,144  200,000
30     75     3,800                                                        85,478  85,478  200,000
31     76     3,800                                                        86,443  86,443  200,000
32     77     3,800                                                        86,968  86,968  200,000
33     78     3,800                                                        86,952  86,952  200,000
34     79     3,800                                                        86,288  86,288  200,000
35     80     3,800                                                        84,846  84,846  200,000
36     81     3,800                                                        82,462  82,462  200,000
37     82     3,800                                                        78,930  78,930  200,000
38     83     3,800                                                        74,016  74,016  200,000
39     84     3,800                                                        66,949  66,949  200,000
40     85     3,800                                                        57,077  57,077  200,000
41     86     3,800                                                        43,544  43,544  200,000
42     87     3,800                                                        25,079  25,079  200,000
43     88     3,800                                                           292     292  200,000
44     89         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.
The maximum loan value is equal to 90% of the cash value.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-30
<PAGE>   188

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
            NET         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       3,800         0    2,771   200,000          356       3,149    200,000          356       3,149     200,000
   5       3,800     7,164    9,398   200,000       12,181      14,416    200,000       15,351      17,586     200,000
   10      3,800    12,486   13,789   200,000       31,656      32,959    200,000       43,259      44,562     200,000
   20      3,800       421      421   200,000       97,218      97,218    200,000      156,163     156,163     200,000
@ Age 70   3,800    LAPSED   LAPSED    LAPSED      163,114     163,114    200,000      273,925     273,925     317,753
@ Age 85   3,800    LAPSED   LAPSED    LAPSED      783,968     783,968    823,167    1,278,251   1,278,251   1,342,164
@ Age 90   3,800    LAPSED   LAPSED    LAPSED    1,249,687   1,249,687   1,312,171   2,056,994   2,056,994   2,159,844
</TABLE>

*   Policy lapses in policy year 21 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-31
<PAGE>   189

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                                   CURRENT CHARGES
                       ---------------------------------------------------------------   ---------------------------------
END                         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 1     46     3,800          0      2,771  200,000         356       3,149     200,000         356       3,149     200,000
 2     47     3,800      1,840      4,633  200,000       2,914       5,707     200,000       3,625       6,418     200,000
 3     48     3,800      3,761      6,367  200,000       5,828       8,434     200,000       7,245       9,852     200,000
 4     49     3,800      5,534      7,955  200,000       8,909      11,329     200,000      11,128      13,548     200,000
 5     50     3,800      7,164      9,398  200,000      12,181      14,416     200,000      15,351      17,586     200,000
 6     51     3,800      8,629     10,678  200,000      15,649      17,697     200,000      19,957      22,006     200,000
 7     52     3,800      9,912     11,774  200,000      19,317      21,179     200,000      25,015      26,877     200,000
 8     53     3,800     11,014     12,690  200,000      23,217      24,893     200,000      30,554      32,230     200,000
 9     54     3,800     11,871     13,361  200,000      27,318      28,808     200,000      36,614      38,103     200,000
10     55     3,800     12,486     13,789  200,000      31,656      32,959     200,000      43,259      44,562     200,000
11     56     3,800     12,858     13,976  200,000      36,270      37,387     200,000      50,504      51,622     200,000
12     57     3,800     13,132     13,877  200,000      41,354      42,098     200,000      58,564      59,309     200,000
13     58     3,800     13,118     13,491  200,000      46,771      47,143     200,000      67,294      67,666     200,000
14     59     3,800     12,607     12,793  200,000      52,376      52,563     200,000      76,564      76,750     200,000
15     60     3,800     11,757     11,757  200,000      58,405      58,405     200,000      86,672      86,672     200,000
16     61     3,800     10,522     10,522  200,000      64,911      64,911     200,000      97,767      97,767     200,000
17     62     3,800      8,845      8,845  200,000      71,964      71,964     200,000     110,049     110,049     200,000
18     63     3,800      6,644      6,644  200,000      79,627      79,627     200,000     123,708     123,708     200,000
19     64     3,800      3,876      3,876  200,000      88,013      88,013     200,000     138,987     138,987     200,000
20     65     3,800        421        421  200,000      97,218      97,218     200,000     156,163     156,163     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None

                                      C-32
<PAGE>   190
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                                   CURRENT CHARGES
                       ---------------------------------------------------------------   ---------------------------------
END                         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
21     66     3,800     LAPSED     LAPSED   LAPSED     107,427     107,427     200,000     175,491     175,491     210,589
22     67     3,800                                    118,825     118,825     200,000     196,768     196,768     234,154
23     68     3,800                                    131,684     131,684     200,000     220,116     220,116     259,737
24     69     3,800                                    146,317     146,317     200,000     245,753     245,753     287,531
25     70     3,800                                    163,114     163,114     200,000     273,925     273,925     317,753
26     71     3,800                                    182,445     182,445     209,812     304,868     304,868     350,599
27     72     3,800                                    203,885     203,885     230,391     339,039     339,039     383,114
28     73     3,800                                    227,538     227,538     252,567     376,799     376,799     418,247
29     74     3,800                                    253,694     253,694     276,527     418,571     418,571     456,242
30     75     3,800                                    282,709     282,709     302,499     464,868     464,868     497,409
31     76     3,800                                    315,013     315,013     330,764     516,308     516,308     542,124
32     77     3,800                                    350,435     350,435     367,957     572,889     572,889     601,533
33     78     3,800                                    389,258     389,258     408,721     635,095     635,095     666,850
34     79     3,800                                    431,788     431,788     453,377     703,458     703,458     738,631
35     80     3,800                                    478,347     478,347     502,265     778,553     778,553     817,481
36     81     3,800                                    529,274     529,274     555,738     861,004     861,004     904,055
37     82     3,800                                    584,925     584,925     614,172     951,489     951,489     999,063
38     83     3,800                                    645,662     645,662     677,945   1,050,752   1,050,752   1,103,289
39     84     3,800                                    711,871     711,871     747,465   1,159,415   1,159,415   1,217,386
40     85     3,800                                    783,968     783,968     823,167   1,278,251   1,278,251   1,342,164
41     86     3,800                                    862,409     862,409     905,529   1,408,093   1,408,093   1,478,498
42     87     3,800                                    947,694     947,694     995,079   1,549,787   1,549,787   1,627,277
43     88     3,800                                  1,040,319   1,040,319   1,092,335   1,704,380   1,704,380   1,789,599
44     89     3,800                                  1,140,793   1,140,793   1,197,833   1,873,055   1,873,055   1,966,708
45     90     3,800                                  1,249,687   1,249,687   1,312,171   2,056,994   2,056,994   2,159,844
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-33
<PAGE>   191
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                                   CURRENT CHARGES
                       ---------------------------------------------------------------   ---------------------------------
END                         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
46     91     3,800                                  1,367,578   1,367,578   1,435,957   2,257,205   2,257,205   2,370,065
47     92     3,800                                  1,499,421   1,499,421   1,559,398   2,480,307   2,480,307   2,579,519
48     93     3,800                                  1,647,542   1,647,542   1,696,968   2,729,854   2,729,854   2,811,749
49     94     3,800                                  1,814,797   1,814,797   1,851,093   3,010,184   3,010,184   3,070,388
50     95     3,800                                  2,004,965   2,004,965   2,025,015   3,326,155   3,326,155   3,359,417
51     96     3,800                                  2,213,778   2,213,778   2,235,916   3,674,646   3,674,646   3,711,392
52     97     3,800                                  2,442,128   2,442,128   2,466,549   4,058,976   4,058,976   4,099,566
53     98     3,800                                  2,689,469   2,689,469   2,716,364   4,482,807   4,482,807   4,527,635
54     99     3,800                                  2,957,823   2,957,823   2,987,401   4,950,165   4,950,165   4,999,667
55     100    3,800                                  3,252,570   3,252,570   3,285,095   5,465,485   5,465,485   5,520,139
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Smoker Standard                                Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      C-34
<PAGE>   192

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650        13    1,961   201,961        13    1,961   201,961        13    1,961   201,961
   5       2,650     5,743    7,301   207,301     5,743    7,301   207,301     7,441    9,000   209,000
   10      2,650    10,688   11,598   211,598    10,688   11,598   211,598    16,045   16,955   216,955
   20      2,650     6,652    6,652   206,652     6,652    6,652   206,652    23,576   23,576   223,576
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    18,724   18,724   218,724
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 22 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      C-35
<PAGE>   193
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                        CURRENT CHARGES
                       ------------------------------------------------------  ------------------------
END                         0.00% (-.75% NET)           0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 1     46     2,650         13      1,961  201,961       13   1,961  201,961       13   1,961  201,961
 2     47     2,650      1,472      3,420  203,420    1,472   3,420  203,420    1,875   3,824  203,824
 3     48     2,650      2,970      4,788  204,788    2,970   4,788  204,788    3,771   5,589  205,589
 4     49     2,650      4,401      6,089  206,089    4,401   6,089  206,089    5,618   7,307  207,307
 5     50     2,650      5,743      7,301  207,301    5,743   7,301  207,301    7,441   9,000  209,000
 6     51     2,650      6,973      8,402  208,402    6,973   8,402  208,402    9,241  10,670  210,670
 7     52     2,650      8,093      9,392  209,392    8,093   9,392  209,392   11,017  12,316  212,316
 8     53     2,650      9,104     10,273  210,273    9,104  10,273  210,273   12,747  13,916  213,916
 9     54     2,650      9,960     11,000  211,000    9,960  11,000  211,000   14,431  15,470  215,470
10     55     2,650     10,688     11,598  211,598   10,688  11,598  211,598   16,045  16,955  216,955
11     56     2,650     11,242     12,021  212,021   11,242  12,021  212,021   17,568  18,347  218,347
12     57     2,650     11,753     12,273  212,273   11,753  12,273  212,273   19,106  19,626  219,626
13     58     2,650     12,095     12,355  212,355   12,095  12,355  212,355   20,509  20,768  220,768
14     59     2,650     12,092     12,222  212,222   12,092  12,222  212,222   21,599  21,729  221,729
15     60     2,650     11,878     11,878  211,878   11,878  11,878  211,878   22,462  22,462  222,462
16     61     2,650     11,444     11,444  211,444   11,444  11,444  211,444   23,139  23,139  223,139
17     62     2,650     10,755     10,755  210,755   10,755  10,755  210,755   23,592  23,592  223,592
18     63     2,650      9,744      9,744  209,744    9,744   9,744  209,744   23,802  23,802  223,802
19     64     2,650      8,390      8,390  208,390    8,390   8,390  208,390   23,796  23,796  223,796
20     65     2,650      6,652      6,652  206,652    6,652   6,652  206,652   23,576  23,576  223,576
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., or Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-36
<PAGE>   194
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     2,650     4,488   4,488  204,488    4,488   4,488  204,488   23,146  23,146  223,146
22     67     2,650     1,878   1,878  201,878    1,878   1,878  201,878   22,437  22,437  222,437
23     68     2,650    LAPSED  LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   21,453  21,453  221,453
24     69     2,650                                                        20,222  20,222  220,222
25     70     2,650                                                        18,724  18,724  218,724
26     71     2,650                                                        16,914  16,914  216,914
27     72     2,650                                                        14,868  14,868  214,868
28     73     2,650                                                        12,471  12,471  212,471
29     74     2,650                                                         9,656   9,656  209,656
30     75     2,650                                                         6,382   6,382  206,382
31     76     2,650                                                         2,632   2,632  202,632
32     77         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., or Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-37
<PAGE>   195

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650        13    1,961   201,961       145    2,093   202,093       145    2,093   202,093
   5       2,650     5,743    7,301   207,301     7,407    8,965   208,965     9,314   10,873   210,873
   10      2,650    10,688   11,598   211,598    16,324   17,233   217,233    23,037   23,947   223,947
   20      2,650     6,652    6,652   206,652    24,583   24,583   224,583    51,297   51,297   251,297
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    13,798   13,798   213,798    60,919   60,919   260,919
@ Age 85   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    15,227   15,227   215,227
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 22 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-38
<PAGE>   196

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                           CURRENT CHARGES
                       -------------------------------------------------------   --------------------------
END                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF          PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     46     2,650        13    1,961   201,961       145    2,093   202,093       145    2,093   202,093
 2     47     2,650     1,472    3,420   203,420     1,844    3,792   203,792     2,260    4,209   204,209
 3     48     2,650     2,970    4,788   204,788     3,677    5,496   205,496     4,529    6,348   206,348
 4     49     2,650     4,401    6,089   206,089     5,539    7,228   207,228     6,871    8,560   208,560
 5     50     2,650     5,743    7,301   207,301     7,407    8,965   208,965     9,314   10,873   210,873
 6     51     2,650     6,973    8,402   208,402     9,256   10,685   210,685    11,862   13,291   213,291
 7     52     2,650     8,093    9,392   209,392    11,085   12,384   212,384    14,521   15,820   215,820
 8     53     2,650     9,104   10,273   210,273    12,895   14,064   214,064    17,272   18,441   218,441
 9     54     2,650     9,960   11,000   211,000    14,634   15,673   215,673    20,117   21,156   221,156
10     55     2,650    10,688   11,598   211,598    16,324   17,233   217,233    23,037   23,947   223,947
11     56     2,650    11,242   12,021   212,021    17,914   18,694   218,694    26,012   26,791   226,791
12     57     2,650    11,753   12,273   212,273    19,530   20,049   220,049    29,148   29,668   229,668
13     58     2,650    12,095   12,355   212,355    21,036   21,295   221,295    32,294   32,554   232,554
14     59     2,650    12,092   12,222   212,222    22,248   22,378   222,378    35,270   35,400   235,400
15     60     2,650    11,878   11,878   211,878    23,290   23,290   223,290    38,156   38,156   238,156
16     61     2,650    11,444   11,444   211,444    24,146   24,146   224,146    40,989   40,989   240,989
17     62     2,650    10,755   10,755   210,755    24,772   24,772   224,772    43,732   43,732   243,732
18     63     2,650     9,744    9,744   209,744    25,084   25,084   225,084    46,355   46,355   246,355
19     64     2,650     8,390    8,390   208,390    25,043   25,043   225,043    48,879   48,879   248,879
20     65     2,650     6,652    6,652   206,652    24,583   24,583   224,583    51,297   51,297   251,297
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Fund,
Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-39
<PAGE>   197

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     66     2,650     4,488   4,488  204,488   23,637  23,637  223,637   53,605  53,605  253,605
22     67     2,650     1,878   1,878  201,878   22,158  22,158  222,158   55,725  55,725  255,725
23     68     2,650    LAPSED  LAPSED   LAPSED   20,073  20,073  220,073   57,649  57,649  257,649
24     69     2,650                              17,329  17,329  217,329   59,391  59,391  259,391
25     70     2,650                              13,798  13,798  213,798   60,919  60,919  260,919
26     71     2,650                               9,370   9,370  209,370   62,175  62,175  262,175
27     72     2,650                               3,906   3,906  203,906   63,219  63,219  263,219
28     73     2,650                              LAPSED  LAPSED   LAPSED   63,919  63,919  263,919
29     74     2,650                                                        64,186  64,186  264,186
30     75     2,650                                                        63,952  63,952  263,952
31     76     2,650                                                        63,168  63,168  263,168
32     77     2,650                                                        61,762  61,762  261,762
33     78     2,650                                                        59,630  59,630  259,630
34     79     2,650                                                        56,690  56,690  256,690
35     80     2,650                                                        52,857  52,857  252,857
36     81     2,650                                                        48,017  48,017  248,017
37     82     2,650                                                        42,048  42,048  242,048
38     83     2,650                                                        34,875  34,875  234,875
39     84     2,650                                                        26,026  26,026  226,026
40     85     2,650                                                        15,227  15,227  215,227
41     86     2,650                                                         2,291   2,291  202,291
42     87         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-40
<PAGE>   198

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**             CURRENT CHARGES***
                    --------------------------   --------------------------   ---------------------------------
            NET         0.00% (-.75% NET)           12.00% (11.25% NET)              12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>         <C>         <C>
   1       2,650        13    1,961   201,961       277    2,226   202,226          277       2,226     202,226
   5       2,650     5,743    7,301   207,301     9,378   10,937   210,937       11,515      13,074     213,074
   10      2,650    10,688   11,598   211,598    24,629   25,538   225,538       33,114      34,023     234,023
   20      2,650     6,652    6,652   206,652    69,170   69,170   269,170      113,951     113,951     313,951
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    95,292   95,292   295,292      184,899     184,899     384,899
@ Age 85   2,650    LAPSED   LAPSED    LAPSED    28,677   28,677   228,677      688,549     686,549     886,549
@ Age 90   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    1,024,960   1,024,960   1,224,960
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 41 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-41
<PAGE>   199

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                            CURRENT CHARGES
                       -------------------------------------------------------   ----------------------------
END                        0.00% (-.75% NET)           12.00% (11.25% NET)           12.00% (11.25% NET)
 OF          PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH      FUND      DEATH
YEAR   AGE   OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>    <C>   <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>       <C>       <C>
 1     46     2,650        13    1,961   201,961       277    2,226   202,226        277     2,226   202,226
 2     47     2,650     1,472    3,420   203,420     2,233    4,181   204,181      2,662     4,610   204,610
 3     48     2,650     2,970    4,788   204,788     4,448    6,267   206,267      5,352     7,170   207,170
 4     49     2,650     4,401    6,089   206,089     6,832    8,521   208,521      8,286     9,974   209,974
 5     50     2,650     5,743    7,301   207,301     9,378   10,937   210,937     11,515    13,074   213,074
 6     51     2,650     6,973    8,402   208,402    12,078   13,507   213,507     15,071    16,500   216,500
 7     52     2,650     8,093    9,392   209,392    14,947   16,246   216,246     18,987    20,286   220,286
 8     53     2,650     9,104   10,273   210,273    18,004   19,173   219,173     23,277    24,446   224,446
 9     54     2,650     9,960   11,000   211,000    21,217   22,256   222,256     27,980    29,019   229,019
10     55     2,650    10,688   11,598   211,598    24,629   25,538   225,538     33,114    34,023   234,023
11     56     2,650    11,242   12,021   212,021    28,210   28,989   228,989     38,699    39,479   239,479
12     57     2,650    11,753   12,273   212,273    32,108   32,627   232,627     44,888    45,407   245,407
13     58     2,650    12,095   12,355   212,355    36,212   36,472   236,472     51,575    51,834   251,834
14     59     2,650    12,092   12,222   212,222    40,364   40,494   240,494     58,632    58,762   258,762
15     60     2,650    11,878   11,878   211,878    44,712   44,712   244,712     66,191    66,191   266,191
16     61     2,650    11,444   11,444   211,444    49,276   49,276   249,276     74,354    74,354   274,354
17     62     2,650    10,755   10,755   210,755    54,042   54,042   254,042     83,149    83,149   283,149
18     63     2,650     9,744    9,744   209,744    58,957   58,957   258,957     92,619    92,619   292,619
19     64     2,650     8,390    8,390   208,390    64,011   64,011   264,011    102,859   102,859   302,859
20     65     2,650     6,652    6,652   206,652    69,170   69,170   269,170    113,951   113,951   313,951
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      C-42
<PAGE>   200
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                           CURRENT CHARGES
                       --------------------------------------------------  ---------------------------------
END                       0.00% (-.75% NET)        12.00% (11.25% NET)            12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH      CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
21     66     2,650     4,488   4,488  204,488   74,393  74,393  274,393     125,984     125,984     325,984
22     67     2,650     1,878   1,878  201,878   79,661  79,661  279,661     138,983     138,983     338,983
23     68     2,650    LAPSED  LAPSED   LAPSED   84,930  84,930  284,930     153,049     153,049     353,049
24     69     2,650                              90,175  90,175  290,175     168,320     168,320     368,320
25     70     2,650                              95,292  95,292  295,292     184,899     184,899     384,899
26     71     2,650                              100,192 100,192 300,192     202,871     202,871     402,871
27     72     2,650                              104,751 104,751 304,751     222,461     222,461     422,461
28     73     2,650                              108,784 108,784 308,784     243,712     243,712     443,712
29     74     2,650                              112,107 112,107 312,107     266,726     266,726     466,726
30     75     2,650                              114,520 114,520 314,520     291,637     291,637     491,637
31     76     2,650                              115,828 115,828 315,828     318,622     318,622     518,622
32     77     2,650                              115,811 115,811 315,811     347,850     347,850     547,850
33     78     2,650                              114,281 114,281 314,281     379,481     379,481     579,481
34     79     2,650                              110,976 110,976 310,976     413,720     413,720     613,720
35     80     2,650                              105,557 105,557 305,557     450,794     450,794     650,794
36     81     2,650                              97,624  97,624  297,624     490,926     490,926     690,926
37     82     2,650                              86,633  86,633  286,633     534,366     534,366     734,366
38     83     2,650                              71,958  71,958  271,958     581,439     581,439     781,439
39     84     2,650                              52,880  52,880  252,880     632,106     632,106     832,106
40     85     2,650                              28,677  28,677  228,677     686,549     686,549     886,549
41     86     2,650                              LAPSED  LAPSED   LAPSED     745,070     745,070     945,070
42     87     2,650                                                          807,905     807,905   1,007,905
43     88     2,650                                                          875,164     875,164   1,075,164
44     89     2,650                                                          947,397     947,397   1,147,397
45     90     2,650                                                        1,024,960   1,024,960   1,224,960
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None


                                      C-43
<PAGE>   201
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                           CURRENT CHARGES
                       --------------------------------------------------  ---------------------------------
END                       0.00% (-.75% NET)        12.00% (11.25% NET)            12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH      CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
46     91     2,650                                                        1,107,929   1,107,929   1,307,929
47     92     2,650                                                        1,197,034   1,197,034   1,397,034
48     93     2,650                                                        1,292,784   1,292,784   1,492,784
49     94     2,650                                                        1,396,141   1,396,141   1,596,141
50     95     2,650                                                        1,507,796   1,507,796   1,707,796
51     96     2,650                                                        1,629,133   1,629,133   1,829,133
52     97     2,650                                                        1,761,311   1,761,311   1,961,311
53     98     2,650                                                        1,904,513   1,904,513   2,104,513
54     99     2,650                                                        2,059,538   2,059,538   2,259,538
55     100    2,650                                                        2,226,034   2,226,034   2,426,034
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 45 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # C2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      C-44
<PAGE>   202

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,450         0      972   200,000         0      972   200,000         0      972   200,000
   5       1,450     2,782    3,863   200,000     2,782    3,863   200,000     3,400    4,482   200,000
   10      1,450     5,810    6,531   200,000     5,810    6,531   200,000     7,541    8,262   200,000
   20      1,450     7,810    7,810   200,000     7,810    7,810   200,000    13,954   13,954   200,000
@ Age 70   1,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED     2,628    2,628   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 27 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None

                                      C-45
<PAGE>   203

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                        CURRENT CHARGES
                       ------------------------------------------------------  ------------------------
END                         0.00% (-.75% NET)           0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 1     36     1,450          0        972  200,000        0     972  200,000        0     972  200,000
 2     37     1,450        662      1,744  200,000      662   1,744  200,000      850   1,932  200,000
 3     38     1,450      1,401      2,482  200,000    1,401   2,482  200,000    1,750   2,832  200,000
 4     39     1,450      2,107      3,189  200,000    2,107   3,189  200,000    2,592   3,674  200,000
 5     40     1,450      2,782      3,863  200,000    2,782   3,863  200,000    3,400   4,482  200,000
 6     41     1,450      3,402      4,484  200,000    3,402   4,484  200,000    4,175   5,257  200,000
 7     42     1,450      3,993      5,074  200,000    3,993   5,074  200,000    4,941   6,022  200,000
 8     43     1,450      4,602      5,611  200,000    4,602   5,611  200,000    5,768   6,778  200,000
 9     44     1,450      5,232      6,097  200,000    5,232   6,097  200,000    6,659   7,524  200,000
10     45     1,450      5,810      6,531  200,000    5,810   6,531  200,000    7,541   8,262  200,000
11     46     1,450      6,338      6,915  200,000    6,338   6,915  200,000    8,413   8,990  200,000
12     47     1,450      6,816      7,249  200,000    6,816   7,249  200,000    9,276   9,709  200,000
13     48     1,450      7,223      7,511  200,000    7,223   7,511  200,000   10,086  10,374  200,000
14     49     1,450      7,581      7,725  200,000    7,581   7,725  200,000   10,820  10,964  200,000
15     50     1,450      7,869      7,869  200,000    7,869   7,869  200,000   11,480  11,480  200,000
16     51     1,450      8,063      8,063  200,000    8,063   8,063  200,000   12,089  12,089  200,000
17     52     1,450      8,165      8,165  200,000    8,165   8,165  200,000   12,646  12,646  200,000
18     53     1,450      8,176      8,176  200,000    8,176   8,176  200,000   13,131  13,131  200,000
19     54     1,450      8,049      8,049  200,000    8,049   8,049  200,000   13,567  13,567  200,000
20     55     1,450      7,810      7,810  200,000    7,810   7,810  200,000   13,954  13,954  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None

                                      C-46
<PAGE>   204
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 21    56     1,450     7,413   7,413  200,000    7,413   7,413  200,000   14,293  14,293  200,000
 22    57     1,450     6,857   6,857  200,000    6,857   6,857  200,000   14,540  14,540  200,000
 23    58     1,450     6,144   6,144  200,000    6,144   6,144  200,000   14,698  14,698  200,000
 24    59     1,450     5,226   5,226  200,000    5,226   5,226  200,000   14,723  14,723  200,000
 25    60     1,450     4,102   4,102  200,000    4,102   4,102  200,000   14,593  14,593  200,000
 26    61     1,450     2,723   2,723  200,000    2,723   2,723  200,000   14,311  14,311  200,000
 27    62     1,450     1,086   1,086  200,000    1,086   1,086  200,000   13,876  13,876  200,000
 28    63     1,450    LAPSED  LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   13,267  13,267  200,000
 29    64     1,450                                                        12,462  12,462  200,000
 30    65     1,450                                                        11,458  11,458  200,000
 31    66     1,450                                                        10,232  10,232  200,000
 32    67     1,450                                                         8,736   8,736  200,000
 33    68     1,450                                                         6,966   6,966  200,000
 34    69     1,450                                                         4,940   4,940  200,000
 35    70     1,450                                                         2,628   2,628  200,000
 36    71         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None

                                      C-47
<PAGE>   205

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,450         0      972   200,000         0    1,041   200,000         0    1,041   200,000
   5       1,450     2,782    3,863   200,000     3,658    4,740   200,000     4,360    5,442   200,000
   10      1,450     5,810    6,531   200,000     8,874    9,595   200,000    11,055   11,776   200,000
   20      1,450     7,810    7,810   200,000    19,163   19,163   200,000    28,498   28,498   200,000
@ Age 70   1,450    LAPSED   LAPSED    LAPSED       479      479   200,000    53,860   53,860   200,000
@ Age 85   1,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    13,130   13,130   200,000
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 36 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 27 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None

                                      C-48
<PAGE>   206

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                        CURRENT CHARGES
                       ------------------------------------------------------  ------------------------
END                         0.00% (-.75% NET)           6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 1     36     1,450          0        972  200,000        0   1,041  200,000        0   1,041  200,000
 2     37     1,450        662      1,744  200,000      856   1,937  200,000    1,049   2,131  200,000
 3     38     1,450      1,401      2,482  200,000    1,770   2,851  200,000    2,142   3,223  200,000
 4     39     1,450      2,107      3,189  200,000    2,704   3,785  200,000    3,237   4,319  200,000
 5     40     1,450      2,782      3,863  200,000    3,658   4,740  200,000    4,360   5,442  200,000
 6     41     1,450      3,402      4,484  200,000    4,611   5,693  200,000    5,513   6,594  200,000
 7     42     1,450      3,993      5,074  200,000    5,586   6,668  200,000    6,720   7,802  200,000
 8     43     1,450      4,602      5,611  200,000    6,633   7,643  200,000    8,056   9,066  200,000
 9     44     1,450      5,232      6,097  200,000    7,753   8,618  200,000    9,524  10,390  200,000
10     45     1,450      5,810      6,531  200,000    8,874   9,595  200,000   11,055  11,776  200,000
11     46     1,450      6,338      6,915  200,000    9,996  10,572  200,000   12,652  13,229  200,000
12     47     1,450      6,816      7,249  200,000   11,120  11,552  200,000   14,317  14,749  200,000
13     48     1,450      7,223      7,511  200,000   12,224  12,512  200,000   16,009  16,297  200,000
14     49     1,450      7,581      7,725  200,000   13,330  13,474  200,000   17,708  17,852  200,000
15     50     1,450      7,869      7,869  200,000   14,416  14,416  200,000   19,414  19,414  200,000
16     51     1,450      8,063      8,063  200,000   15,463  15,463  200,000   21,156  21,156  200,000
17     52     1,450      8,165      8,165  200,000   16,473  16,473  200,000   22,939  22,939  200,000
18     53     1,450      8,176      8,176  200,000   17,446  17,446  200,000   24,745  24,745  200,000
19     54     1,450      8,049      8,049  200,000   18,336  18,336  200,000   26,596  26,596  200,000
20     55     1,450      7,810      7,810  200,000   19,163  19,163  200,000   28,498  28,498  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None

                                      C-49
<PAGE>   207
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     56     1,450     7,413   7,413  200,000   19,878  19,878  200,000   30,452  30,452  200,000
22     57     1,450     6,857   6,857  200,000   20,479  20,479  200,000   32,421  32,421  200,000
23     58     1,450     6,144   6,144  200,000   20,959  20,959  200,000   34,408  34,408  200,000
24     59     1,450     5,226   5,226  200,000   21,269  21,269  200,000   36,376  36,376  200,000
25     60     1,450     4,102   4,102  200,000   21,399  21,399  200,000   38,306  38,306  200,000
26     61     1,450     2,723   2,723  200,000   21,297  21,297  200,000   40,201  40,201  200,000
27     62     1,450     1,086   1,086  200,000   20,946  20,946  200,000   42,060  42,060  200,000
28     63     1,450    LAPSED  LAPSED   LAPSED   20,266  20,266  200,000   43,867  43,867  200,000
29     64     1,450                              19,211  19,211  200,000   45,604  45,604  200,000
30     65     1,450                              17,708  17,708  200,000   47,269  47,269  200,000
31     66     1,450                              15,676  15,676  200,000   48,844  48,844  200,000
32     67     1,450                              13,045  13,045  200,000   50,291  50,291  200,000
33     68     1,450                               9,713   9,713  200,000   51,606  51,606  200,000
34     69     1,450                               5,585   5,585  200,000   52,803  52,803  200,000
35     70     1,450                                 479     479  200,000   53,860  53,860  200,000
36     71     1,450                              LAPSED  LAPSED   LAPSED   54,735  54,735  200,000
37     72     1,450                                                        55,473  55,473  200,000
38     73     1,450                                                        55,977  55,977  200,000
39     74     1,450                                                        56,181  56,181  200,000
40     75     1,450                                                        56,027  56,027  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      C-50
<PAGE>   208
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
41     76     1,450                                                        55,470  55,470  200,000
42     77     1,450                                                        54,441  54,441  200,000
43     78     1,450                                                        52,839  52,839  200,000
44     79     1,450                                                        50,570  50,570  200,000
45     80     1,450                                                        47,521  47,521  200,000
46     81     1,450                                                        43,537  43,537  200,000
47     82     1,450                                                        38,436  38,436  200,000
48     83     1,450                                                        32,036  32,036  200,000
49     84     1,450                                                        23,770  23,770  200,000
50     85     1,450                                                        13,130  13,130  200,000
51     86         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      C-51
<PAGE>   209
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
            NET         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       1,450         0      972   200,000           29       1,111     200,000          29       1,111     200,000
   5       1,450     2,782    3,863   200,000        4,696       5,778     200,000       5,491       6,573     200,000
   10      1,450     5,810    6,531   200,000       13,370      14,091     200,000      16,149      16,870     200,000
   20      1,450     7,810    7,810   200,000       46,116      46,116     200,000      61,139      61,139     200,000
@ Age 70   1,450    LAPSED   LAPSED    LAPSED      204,516     204,516     237,239     301,562     301,562     349,812
@ Age 85   1,450    LAPSED   LAPSED    LAPSED      900,368     900,368     945,387   1,355,003   1,355,003   1,422,753
@ Age 90   1,450    LAPSED   LAPSED    LAPSED    1,425,329   1,425,329   1,496,596   2,193,421   2,193,421   2,303,093
</TABLE>

*   Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      C-52
<PAGE>   210
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                        GUARANTEED CHARGES                          CURRENT CHARGES
                       -----------------------------------------------------   --------------------------
END                       0.00% (-.75% NET)          12.00% (11.25% NET)          12.00% (11.25% NET)
 OF          PREMIUM   CASH    FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>        <C>      <C>      <C>        <C>      <C>      <C>
 1     36     1,450       0     972    200,000        29    1,111   200,000        29    1,111   200,000
 2     37     1,450     662    1,744   200,000     1,058    2,139   200,000     1,258    2,339   200,000
 3     38     1,450    1,401   2,482   200,000     2,172    3,254   200,000     2,567    3,649   200,000
 4     39     1,450    2,107   3,189   200,000     3,381    4,463   200,000     3,967    5,048   200,000
 5     40     1,450    2,782   3,863   200,000     4,696    5,778   200,000     5,491    6,573   200,000
 6     41     1,450    3,402   4,484   200,000     6,104    7,185   200,000     7,155    8,236   200,000
 7     42     1,450    3,993   5,074   200,000     7,639    8,721   200,000     8,996   10,077   200,000
 8     43     1,450    4,602   5,611   200,000     9,365   10,374   200,000    11,106   12,116   200,000
 9     44     1,450    5,232   6,097   200,000    11,294   12,159   200,000    13,507   14,372   200,000
10     45     1,450    5,810   6,531   200,000    13,370   14,091   200,000    16,149   16,870   200,000
11     46     1,450    6,338   6,915   200,000    15,610   16,187   200,000    19,059   19,636   200,000
12     47     1,450    6,816   7,249   200,000    18,032   18,465   200,000    22,264   22,697   200,000
13     48     1,450    7,223   7,511   200,000    20,636   20,924   200,000    25,753   26,042   200,000
14     49     1,450    7,581   7,725   200,000    23,465   23,609   200,000    29,536   29,680   200,000
15     50     1,450    7,869   7,869   200,000    26,523   26,523   200,000    33,647   33,647   200,000
16     51     1,450    8,063   8,063   200,000    29,824   29,824   200,000    38,153   38,153   200,000
17     52     1,450    8,165   8,165   200,000    33,408   33,408   200,000    43,108   43,108   200,000
18     53     1,450    8,176   8,176   200,000    37,308   37,308   200,000    48,542   48,542   200,000
19     54     1,450    8,049   8,049   200,000    41,523   41,523   200,000    54,531   54,531   200,000
20     55     1,450    7,810   7,810   200,000    46,116   46,116   200,000    61,139   61,139   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      C-53
<PAGE>   211
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                              CURRENT CHARGES
                       ------------------------------------------------------   ---------------------------------
END                       0.00% (-.75% NET)          12.00% (11.25% NET)               12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH      FUND      DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS   VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>       <C>       <C>        <C>         <C>         <C>
21     56     1,450     7,413   7,413  200,000    51,097    51,097   200,000       68,437      68,437     200,000
22     57     1,450     6,857   6,857  200,000    56,518    56,518   200,000       76,472      76,472     200,000
23     58     1,450     6,144   6,144  200,000    62,442    62,442   200,000       85,334      85,334     200,000
24     59     1,450     5,226   5,226  200,000    68,901    68,901   200,000       95,095      95,095     200,000
25     60     1,450     4,102   4,102  200,000    75,975    75,975   200,000      105,859     105,859     200,000
26     61     1,450     2,723   2,723  200,000    83,723    83,723   200,000      117,757     117,757     200,000
27     62     1,450     1,086   1,086  200,000    92,246    92,246   200,000      130,939     130,939     200,000
28     63     1,450    LAPSED  LAPSED   LAPSED   101,624   101,624   200,000      145,568     145,568     200,000
29     64     1,450                              111,984   111,984   200,000      161,835     161,835     200,675
30     65     1,450                              123,468   123,468   200,000      179,870     179,870     219,441
31     66     1,450                              136,253   136,253   200,000      199,754     199,754     239,705
32     67     1,450                              150,563   150,563   200,000      221,647     221,647     263,760
33     68     1,450                              166,664   166,664   200,000      245,754     245,754     289,990
34     69     1,450                              184,703   184,703   216,103      272,310     272,310     318,602
35     70     1,450                              204,516   204,516   237,239      301,562     301,562     349,812
36     71     1,450                              226,258   226,258   260,197      333,783     333,783     383,850
37     72     1,450                              250,216   250,216   282,744      369,377     369,377     417,396
38     73     1,450                              276,647   276,647   307,078      408,705     408,705     453,662
39     74     1,450                              305,857   305,857   333,384      452,187     452,187     492,883
40     75     1,450                              338,212   338,212   361,887      500,312     500,312     535,334
41     76     1,450                              374,156   374,156   392,864      553,648     553,648     581,330
42     77     1,450                              413,634   413,634   434,316      612,435     612,435     643,057
43     78     1,450                              456,975   456,975   479,824      677,210     677,210     711,071
44     79     1,450                              504,528   504,528   529,754      748,565     748,565     785,993
45     80     1,450                              556,664   556,664   584,497      827,144     827,144     868,501
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      C-54
<PAGE>   212
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                           GUARANTEED CHARGES                                 CURRENT CHARGES
                       -----------------------------------------------------------   ---------------------------------
END                       0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
46     81     1,450                                613,778     613,778     644,466     913,649     913,649     959,332
47     82     1,450                                676,274     676,274     710,088   1,008,844   1,008,844   1,059,287
48     83     1,450                                744,577     744,577     781,805   1,113,574   1,113,574   1,169,253
49     84     1,450                                819,120     819,120     860,076   1,228,653   1,228,653   1,290,086
50     85     1,450                                900,368     900,368     945,387   1,355,003   1,355,003   1,422,753
51     86     1,450                                988,811     988,811   1,038,252   1,493,645   1,493,645   1,568,327
52     87     1,450                              1,084,965   1,084,965   1,139,213   1,645,641   1,645,641   1,727,923
53     88     1,450                              1,189,387   1,189,387   1,248,857   1,812,065   1,812,065   1,902,668
54     89     1,450                              1,302,646   1,302,646   1,367,778   1,994,225   1,994,225   2,093,936
55     90     1,450                              1,425,329   1,425,329   1,496,596   2,193,421   2,193,421   2,303,093
56     91     1,450                              1,558,007   1,558,007   1,635,907   2,410,862   2,410,862   2,531,405
57     92     1,450                              1,705,993   1,705,993   1,774,233   2,652,023   2,652,023   2,758,104
58     93     1,450                              1,871,973   1,871,973   1,928,132   2,920,396   2,920,396   3,008,008
59     94     1,450                              2,059,247   2,059,247   2,100,432   3,220,277   3,220,277   3,284,682
60     95     1,450                              2,272,114   2,272,114   2,294,835   3,556,628   3,556,628   3,592,194
61     96     1,450                              2,505,808   2,505,808   2,530,866   3,927,699   3,927,699   3,966,976
62     97     1,450                              2,761,346   2,761,346   2,788,959   4,337,063   4,337,063   4,380,434
63     98     1,450                              3,038,093   3,038,093   3,068,474   4,788,497   4,788,497   4,836,382
64     99     1,450                              3,338,316   3,338,316   3,371,699   5,286,215   5,286,215   5,339,077
65     100    1,450                              3,668,065   3,668,065   3,704,745   5,834,607   5,834,607   5,892,954
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 35 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      C-55
<PAGE>   213

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       4,450         7    3,278   200,000         7    3,278   200,000         7    3,278   200,000
   5       4,450     7,615   10,232   200,000     7,615   10,232   200,000    12,686   15,303   200,000
   10      4,450    11,703   13,230   200,000    11,703   13,230   200,000    27,095   28,621   200,000
   20      4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    36,465   36,465   200,000
@ Age 70   4,450     5,745    5,745   200,000     5,745    5,745   200,000    36,678   36,678   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 17 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 17 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 16 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-56
<PAGE>   214

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                        CURRENT CHARGES
                       ------------------------------------------------------  ------------------------
END                         0.00% (-.75% NET)           0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 1     56     4,450          7      3,278  200,000        7   3,278  200,000        7   3,278  200,000
 2     57     4,450      2,030      5,301  200,000    2,030   5,301  200,000    3,134   6,405  200,000
 3     58     4,450      4,101      7,155  200,000    4,101   7,155  200,000    6,378   9,431  200,000
 4     59     4,450      5,962      8,797  200,000    5,962   8,797  200,000    9,547  12,382  200,000
 5     60     4,450      7,615     10,232  200,000    7,615  10,232  200,000   12,686  15,303  200,000
 6     61     4,450      9,020     11,419  200,000    9,020  11,419  200,000   15,795  18,195  200,000
 7     62     4,450     10,181     12,362  200,000   10,181  12,362  200,000   18,834  21,015  200,000
 8     63     4,450     11,033     12,996  200,000   11,033  12,996  200,000   21,741  23,704  200,000
 9     64     4,450     11,555     13,300  200,000   11,555  13,300  200,000   24,499  26,244  200,000
10     65     4,450     11,703     13,230  200,000   11,703  13,230  200,000   27,095  28,621  200,000
11     66     4,450     11,431     12,740  200,000   11,431  12,740  200,000   29,452  30,760  200,000
12     67     4,450     10,929     11,801  200,000   10,929  11,801  200,000   31,776  32,649  200,000
13     68     4,450      9,923     10,359  200,000    9,923  10,359  200,000   33,877  34,313  200,000
14     69     4,450      8,160      8,378  200,000    8,160   8,378  200,000   35,462  35,680  200,000
15     70     4,450      5,745      5,745  200,000    5,745   5,745  200,000   36,678  36,678  200,000
16     71     4,450      2,602      2,602  200,000    2,602   2,602  200,000   37,495  37,495  200,000
17     72     4,450     LAPSED     LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   37,875  37,875  200,000
18     73     4,450                                                            37,836  37,836  200,000
19     74     4,450                                                            37,375  37,375  200,000
20     75     4,450                                                            36,465  36,465  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., or Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-57
<PAGE>   215

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                      CURRENT CHARGES
                       --------------------------------------------------  ------------------------
END                       0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
21     76     4,450                                                        35,115  35,115  200,000
22     77     4,450                                                        33,270  33,270  200,000
23     78     4,450                                                        30,852  30,852  200,000
24     79     4,450                                                        27,789  27,789  200,000
25     80     4,450                                                        24,003  24,003  200,000
26     81     4,450                                                        19,379  19,379  200,000
27     82     4,450                                                        13,784  13,784  200,000
28     83     4,450                                                         7,107   7,107  200,000
29     84         0                                                        LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., or Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-58
<PAGE>   216

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    --------------------------   --------------------------   ----------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)             6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>       <C>       <C>
   1       4,450         7    3,278   200,000       229    3,500   200,000        229     3,500   200,000
   5       4,450     7,615   10,232   200,000    10,227   12,844   200,000     15,868    18,485   200,000
   10      4,450    11,703   13,230   200,000    20,160   21,687   200,000     39,176    40,703   200,000
   20      4,450    LAPSED   LAPSED    LAPSED     4,478    4,478   200,000     89,212    89,212   200,000
@ Age 70   4,450     5,745    5,745   200,000    22,391   22,391   200,000     64,507    64,507   200,000
@ Age 85   4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    146,624   146,624   200,000
@ Age 90   4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    190,468   190,468   200,000
</TABLE>

*   Policy lapses in policy year 17 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 21 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------   -------------------------
                                      Signature of Representative                 Date
</TABLE>

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None

                                      C-59
<PAGE>   217

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                        CURRENT CHARGES
                       ------------------------------------------------------  ------------------------
END                         0.00% (-.75% NET)           6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 1     56     4,450          7      3,278  200,000      229   3,500  200,000      229   3,500  200,000
 2     57     4,450      2,030      5,301  200,000    2,644   5,915  200,000    3,781   7,052  200,000
 3     58     4,450      4,101      7,155  200,000    5,246   8,299  200,000    7,656  10,710  200,000
 4     59     4,450      5,962      8,797  200,000    7,774  10,609  200,000   11,667  14,503  200,000
 5     60     4,450      7,615     10,232  200,000   10,227  12,844  200,000   15,868  18,485  200,000
 6     61     4,450      9,020     11,419  200,000   12,562  14,962  200,000   20,267  22,666  200,000
 7     62     4,450     10,181     12,362  200,000   14,778  16,959  200,000   24,831  27,012  200,000
 8     63     4,450     11,033     12,996  200,000   16,805  18,768  200,000   29,510  31,473  200,000
 9     64     4,450     11,555     13,300  200,000   18,616  20,361  200,000   34,294  36,039  200,000
10     65     4,450     11,703     13,230  200,000   20,160  21,687  200,000   39,176  40,703  200,000
11     66     4,450     11,431     12,740  200,000   21,380  22,689  200,000   44,094  45,402  200,000
12     67     4,450     10,929     11,801  200,000   22,456  23,328  200,000   49,260  50,132  200,000
13     68     4,450      9,923     10,359  200,000   23,103  23,539  200,000   54,492  54,928  200,000
14     69     4,450      8,160      8,378  200,000   23,051  23,269  200,000   59,517  59,735  200,000
15     70     4,450      5,745      5,745  200,000   22,391  22,391  200,000   64,507  64,507  200,000
16     71     4,450      2,602      2,602  200,000   21,036  21,036  200,000   69,463  69,463  200,000
17     72     4,450     LAPSED     LAPSED   LAPSED   18,813  18,813  200,000   74,378  74,378  200,000
18     73     4,450                                  15,490  15,490  200,000   79,291  79,291  200,000
19     74     4,450                                  10,814  10,814  200,000   84,231  84,231  200,000
20     75     4,450                                   4,478   4,478  200,000   89,212  89,212  200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., or Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None

                                      C-60
<PAGE>   218
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                       GUARANTEED CHARGES                        CURRENT CHARGES
                       --------------------------------------------------  ----------------------------
END                       0.00% (-.75% NET)         6.00% (5.25% NET)           6.00% (5.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH      FUND      DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS   VALUE     VALUE    PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>       <C>       <C>
21     76     4,450                              LAPSED  LAPSED   LAPSED    94,279    94,279   200,000
22     77     4,450                                                         99,441    99,441   200,000
23     78     4,450                                                        104,702   104,702   200,000
24     79     4,450                                                        110,083   110,083   200,000
25     80     4,450                                                        115,612   115,612   200,000
26     81     4,450                                                        121,316   121,316   200,000
27     82     4,450                                                        127,235   127,235   200,000
28     83     4,450                                                        133,435   133,435   200,000
29     84     4,450                                                        139,878   139,878   200,000
30     85     4,450                                                        146,624   146,624   200,000
31     86     4,450                                                        153,795   153,795   200,000
32     87     4,450                                                        161,630   161,630   200,000
33     88     4,450                                                        170,000   170,000   200,000
34     89     4,450                                                        179,521   179,521   200,000
35     90     4,450                                                        190,468   190,468   200,000
36     91     4,450                                                        202,213   202,213   212,324
37     92     4,450                                                        214,606   214,606   223,190
38     93     4,450                                                        227,748   227,748   234,581
39     94     4,450                                                        241,771   241,771   246,606
40     95     4,450                                                        256,813   256,813   259,381
41     96     4,450                                                        272,506   272,506   275,231
42     97     4,450                                                        288,878   288,878   291,767
43     98     4,450                                                        305,947   305,947   309,006
44     99     4,450                                                        323,737   323,737   326,974
45     100    4,450                                                        342,258   342,258   345,680
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-61
<PAGE>   219

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*           GUARANTEED CHARGES**              CURRENT CHARGES***
                    --------------------------   ----------------------------   ---------------------------------
            NET         0.00% (-.75% NET)            12.00% (11.25% NET)               12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH      FUND      DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>         <C>         <C>
   1       4,450         7    3,278   200,000        451     3,723   200,000          451       3,723     200,000
   5       4,450     7,615   10,232   200,000     13,349    15,966   200,000       19,609      22,226     200,000
   10      4,450    11,703   13,230   200,000     33,016    34,543   200,000       56,622      58,149     200,000
   20      4,450    LAPSED   LAPSED    LAPSED     83,171    83,171   200,000      211,396     211,396     226,194
@ Age 70   4,450     5,745    5,745   200,000     56,454    56,454   200,000      114,765     114,765     200,000
@ Age 85   4,450    LAPSED   LAPSED   200,000    171,949   171,949   200,000      635,912     635,912     667,708
@ Age 90   4,450    LAPSED   LAPSED   200,000    295,657   295,657   310,440    1,052,898   1,052,898   1,105,543
</TABLE>

*   Policy lapses in policy year 17 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-62
<PAGE>   220

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                        CURRENT CHARGES
                       ------------------------------------------------------  ------------------------
END                         0.00% (-.75% NET)          12.00% (11.25% NET)       12.00% (11.25% NET)
 OF          PREMIUM     CASH       FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 1     56     4,450          7      3,278  200,000      451   3,723  200,000      451   3,723  200,000
 2     57     4,450      2,030      5,301  200,000    3,286   6,557  200,000    4,455   7,727  200,000
 3     58     4,450      4,101      7,155  200,000    6,497   9,551  200,000    9,043  12,097  200,000
 4     59     4,450      5,962      8,797  200,000    9,844  12,679  200,000   14,063  16,898  200,000
 5     60     4,450      7,615     10,232  200,000   13,349  15,966  200,000   19,609  22,226  200,000
 6     61     4,450      9,020     11,419  200,000   16,993  19,392  200,000   25,739  28,138  200,000
 7     62     4,450     10,181     12,362  200,000   20,802  22,983  200,000   32,476  34,657  200,000
 8     63     4,450     11,033     12,996  200,000   24,740  26,702  200,000   39,828  41,791  200,000
 9     64     4,450     11,555     13,300  200,000   28,814  30,559  200,000   47,854  49,599  200,000
10     65     4,450     11,703     13,230  200,000   33,016  34,543  200,000   56,622  58,149  200,000
11     66     4,450     11,431     12,740  200,000   37,337  38,645  200,000   66,162  67,471  200,000
12     67     4,450     10,929     11,801  200,000   42,010  42,883  200,000   76,791  77,663  200,000
13     68     4,450      9,923     10,359  200,000   46,819  47,256  200,000   88,436  88,872  200,000
14     69     4,450      8,160      8,378  200,000   51,570  51,788  200,000   100,977 101,195 200,000
15     70     4,450      5,745      5,745  200,000   56,454  56,454  200,000   114,765 114,765 200,000
16     71     4,450      2,602      2,602  200,000   61,512  61,512  200,000   130,027 130,027 200,000
17     72     4,450     LAPSED     LAPSED   LAPSED   66,730  66,730  200,000   147,013 147,013 200,000
18     73     4,450                                  72,080  72,080  200,000   166,049 166,049 200,000
19     74     4,450                                  77,557  77,557  200,000   187,499 187,499 204,374
20     75     4,450                                  83,171  83,171  200,000   211,396 211,396 226,194
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-63
<PAGE>   221
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                         GUARANTEED CHARGES                              CURRENT CHARGES
                       ------------------------------------------------------   ---------------------------------
END                       0.00% (-.75% NET)          12.00% (11.25% NET)               12.00% (11.25% NET)
 OF          PREMIUM    CASH    FUND    DEATH     CASH      FUND      DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY    VALUE   VALUE   PROCEEDS   VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>     <C>     <C>       <C>       <C>       <C>        <C>         <C>         <C>
21     76     4,450                               88,961    88,961   200,000      237,864     237,864     249,757
22     77     4,450                               94,984    94,984   200,000      267,042     267,042     280,394
23     78     4,450                              101,349   101,349   200,000      299,197     299,197     314,157
24     79     4,450                              108,175   108,175   200,000      334,625     334,625     351,356
25     80     4,450                              115,604   115,604   200,000      373,646     373,646     392,328
26     81     4,450                              123,829   123,829   200,000      416,610     416,610     437,440
27     82     4,450                              133,097   133,097   200,000      463,897     463,897     487,092
28     83     4,450                              143,780   143,780   200,000      515,929     515,929     541,726
29     84     4,450                              156,439   156,439   200,000      573,114     573,114     601,769
30     85     4,450                              171,949   171,949   200,000      635,912     635,912     667,708
31     86     4,450                              191,632   191,632   201,213      704,834     704,834     740,075
32     87     4,450                              214,496   214,496   225,221      780,410     780,410     819,430
33     88     4,450                              239,361   239,361   251,329      863,178     863,178     906,337
34     89     4,450                              266,366   266,366   279,685      953,791     953,791   1,001,480
35     90     4,450                              295,657   295,657   310,440    1,052,898   1,052,898   1,105,543
36     91     4,450                              327,374   327,374   343,743    1,161,106   1,161,106   1,219,161
37     92     4,450                              362,669   362,669   377,176    1,281,085   1,281,085   1,332,328
38     93     4,450                              402,159   402,159   414,224    1,414,559   1,414,559   1,456,996
39     94     4,450                              446,605   446,605   455,537    1,563,651   1,563,651   1,594,924
40     95     4,450                              496,994   496,994   501,964    1,730,813   1,730,813   1,748,121
41     96     4,450                              552,331   552,331   557,854    1,915,233   1,915,233   1,934,386
42     97     4,450                              612,870   612,870   618,999    2,118,687   2,118,687   2,139,874
43     98     4,450                              678,497   678,497   685,282    2,343,053   2,343,053   2,366,484
44     99     4,450                              749,743   749,743   757,241    2,590,427   2,590,427   2,616,331
45     100    4,450                              827,997   827,997   836,276    2,862,992   2,862,992   2,891,622
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the cash value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III, or Janus Aspen Series that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.

Age 55 Male Non-Smoker Preferred                           Prepared on: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # C2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      C-64
<PAGE>   222

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   223

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   224

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   225

     The complete registration statement and other filed documents for MONY
Variable Account L can be reviewed and copied at the Securities and Exchange
Commission's Public Reference Room in Washington, D.C. You may get information
on the operation of the public reference room by calling the Securities Exchange
Commission at 1-800-SEC-0330. The registration statement and other filed
documents for MONY Variable Account L are available on the Securities and
Exchange Commission's Internet site at http://www.sec.gov. You may get copies of
this information by paying a duplicating fee, and writing the Public Reference
Section of the Securities and Exchange Commission, Washington, D.C. 20549-6009.
<PAGE>   226

                                    PART II

                   (INFORMATION NOT REQUIRED IN A PROSPECTUS)
<PAGE>   227

                                    PART II

                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and Reports as may be prescribed by any rule or regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that Section.

                              RULE 484 UNDERTAKING

     The Amended and Restated By-Laws of MONY Life Insurance Company ("MONY")
provide, in Article XV as follows:

          Each person (and the heirs, executors and administrators of such
     person) made or threatened to be made a party to any action, civil or
     criminal, by reason of being or having been a director, officer, or
     employee of the corporation (or by reason of serving any other organization
     at the request of the corporation) shall be indemnified to the extent
     permitted by the law of the State of New York and in the manner prescribed
     therein. To this end, and as authorized by Section 722 of the Business
     Corporation Law of the State of New York, the Board may adopt all
     resolutions, authorize all agreements and take all actions with respect to
     the indemnification of directors and officers, and the advance payment of
     their expenses in connection therewith.

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification for such
liabilities (other than the payment by the Registrant of expense incurred or
paid by a director, officer, or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant, will (unless in the opinion of its counsel the
matter has been settled by controlling precedent) submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

                   REPRESENTATIONS RELATING TO SECTION 26 OF
                       THE INVESTMENT COMPANY ACT OF 1940

     The Registrant and MONY Life Insurance Company represent that the fees and
charges deducted under the Contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by MONY Life Insurance Company.

                                      II-1
<PAGE>   228

                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

        The Facing Sheet.

        Cross-Reference to items required by Form N-8B-2.

     Prospectus consisting of __ pages.

     The Undertaking to file reports.

     The signatures.

     Written consents of the following persons:

        a. Frederick C. Tedeschi, Vice President and Chief
           Counsel -- Operations, MONY Life Insurance Company

        b. PricewaterhouseCoopers LLP, Independent Accountants

     The following exhibits:

     1. The following exhibits correspond to those required by paragraph A of
the instructions as exhibits to Form N-8B2:

        (1) Resolution of the Board of Trustees of The Mutual Life Insurance
            Company of New York authorizing establishment of MONY Variable
            Account L, filed as Exhibit 1 (1) to Pre-Effective Amendment No. 1
            to Registration Statement on Form S-6, dated December 17, 1990
            (Registration Nos. 33-37719 and 811-6217), is incorporated herein by
            reference.

        (2) Not applicable.

        (3) (a) Underwriting Agreement between The Mutual Life Insurance Company
                of New York, MONY Series Fund, Inc., and MONY Securities Corp.,
                filed as Exhibit 1 (3) (a) to Registration Statement on Form
                S-6, dated November 9, 1990 (Registration Nos. 33-37719 and
                811-6217), is incorporated by referenced herein.

           (b) Proposed specimen agreement between MONY Securities Corp. and
               registered representatives, filed as Exhibit 3(b) of
               Pre-Effective Amendment No. 1, dated December 17, 1990, to
               Registration Statement on Form N-4 (Registration Nos. 33-37722
               and 811-6126) is incorporated herein by reference.

           (c) Commission schedule (included in Exhibit 1.(5))

        (4) Not applicable.

        (5) Form of policy is filed as Exhibit 1.(5) of Registration Statement
            dated January 29, 1999 on Form S-6 (Registration Nos. 333-71417 and
            811-6217) is incorporated herein by reference.

        (6) Amended and Restated Charter and Amended and Restated By-Laws of
            MONY Life Insurance Company, filed as Exhibit 1.(6) to Registration
            Statement dated January 29, 1999 on Form S-6 (Registration Nos.
            333-71417 and 811-6217) is incorporated herein by reference.

        (7) Not applicable.

        (8) (a) Form of agreement to purchase shares. (included in Exhibit
                1.(5))

           (b) Amended Investment Advisory Agreement between MONY Life Insurance
               Company of America and MONY Series Fund, Inc. filed as Exhibit
               5(i) to Post-Effective amendment No. 14 to Registration Statement
               (Registration Nos. 2-95501 and 811-4209) dated February 27, 1998,
               is incorporated herein by reference.

               Investment Advisory Agreement between Enterprise Capital
               Management, Inc. ("Enterprise Capital") and the Enterprise
               Accumulation Trust ("Trust"), and Enterprise Capital, the Trust,
               and Quest for Value Advisors, as sub-advisor, filed as Exhibit 5
               to Post-Effective Amendment No. 8, dated September 30, 1994, to
               Registration Statement on Form N-1A (Registration No. 33-21534),
               is incorporated herein by reference.
                                      II-2
<PAGE>   229

           (c) Services Agreement between The Mutual Life Insurance Company of
               New York and MONY Life Insurance Company of America filed as
               Exhibit 5(ii) to Pre-Effective Amendment to Registration
               Statement (Registration Nos. 2-95501 and 811-4209) dated July 19,
               1985, is incorporated herein by reference.

        (9) Not applicable.

        (10) Application Form for Flexible Premium Variable Universal Life
             Insurance Policy (included in Exhibit 1.(5))

     2. Opinion and consent of Frederick C. Tedeschi, Vice President and Chief
        Counsel -- Operations, MONY Life Insurance Company, as to legality of
        the securities being registered filed as Exhibit 2 to Pre-Effective
        Amendment No. 1 to Registration Statement (Registration Nos. 333-71417
        and 811-6217) dated April 2, 1999, is incorporated herein by reference.

     3. Not applicable.

     4. Not applicable.

     5. Not applicable.

     6. Consent of PricewaterhouseCoopers LLP as to financial statements of MONY
        Life Insurance Company is filed herewith as Exhibit 6.

                                      II-3
<PAGE>   230

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
MONY Variable Account L of MONY Life Insurance Company, has duly caused this
Post-Effective Amendment No. 6 to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York
and the State of New York, on this 15th day of December, 2000.


                                          MONY VARIABLE ACCOUNT L OF
                                          MONY LIFE INSURANCE COMPANY

                                          By:      /s/ MICHAEL I. ROTH
                                            ------------------------------------
                                                 Michael I. Roth, Director,
                                                 Chairman of the Board and
                                                  Chief Executive Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 6 to the Registration Statement has been duly
signed below by the following persons in the capacities and on the date
indicated.



<TABLE>
<CAPTION>
                      SIGNATURE                                                 DATE
                      ---------                                                 ----
<S>                                                         <C>
                 /s/ MICHAEL I. ROTH                                     December 15, 2000
-----------------------------------------------------
                   Michael I. Roth
   Director, Chairman and Chief Executive Officer

                 /s/ SAMUEL J. FOTI                                      December 15, 2000
-----------------------------------------------------
                   Samuel J. Foti
   Director, President and Chief Operating Officer

                /s/ KENNETH M. LEVINE                                    December 15, 2000
-----------------------------------------------------
                  Kenneth M. Levine
    Director, Executive Vice President and Chief
                 Investment Officer

                /s/ RICHARD DADDARIO                                     December 15, 2000
-----------------------------------------------------
                  Richard Daddario
Executive Vice President and Chief Financial Officer

              /s/ PHILLIP A. EISENBERG                                   December 15, 2000
-----------------------------------------------------
                Phillip A. Eisenberg
       Senior Vice President and Chief Actuary

                  /s/ LEE M. SMITH                                       December 15, 2000
-----------------------------------------------------
                    Lee M. Smith
 Corporate Secretary and Vice President, Government
                      Relations

                                                                         December 15, 2000
-----------------------------------------------------
                   Tom H. Barrett*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                   David L. Call*
                      Director
</TABLE>


                                      II-4
<PAGE>   231


<TABLE>
<CAPTION>
                      SIGNATURE                                                 DATE
                      ---------                                                 ----
<S>                                                         <C>
                                                                         December 15, 2000
-----------------------------------------------------
                  G. Robert Durham*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                  James B. Farley*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                Robert Holland, Jr.*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                  James L. Johnson*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                 Frederick W. Kanner
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                  Robert R. Kiley*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                   John R. Meyer*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                  Jane C. Pfeiffer*
                      Director

                                                                         December 15, 2000
-----------------------------------------------------
                 Thomas C. Theobald*
                      Director

                *By: /s/ LEE M. SMITH                                    December 15, 2000
-----------------------------------------------------
                    Lee M. Smith
                  Attorney In Fact
</TABLE>


                                      II-5
<PAGE>   232

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.
-----------                          DESCRIPTION
<C>          <S>
    6.       Consent of PricewaterhouseCoopers LLP, Independent
             Accountants
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission