MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
486BPOS, 1994-04-28
Previous: PUTNAM ARIZONA TAX EXEMPT INCOME FUND, N-30D, 1994-04-28
Next: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 486BPOS, 1994-04-28



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 28, 1994
    
                                                       REGISTRATION NO. 33-41829
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              -------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
                                    FORM S-6
    
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              -------------------

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                             (EXACT NAME OF TRUST)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                          1275 PENNSYLVANIA AVENUE, NW
                          WASHINGTON, D.C. 20004-2404

                              -------------------

       It is proposed that this filing will become effective (check appropriate
       box)

       / / immediately upon filing pursuant to paragraph (b) of Rule 486

   
       /X/ on May 1, 1994 pursuant to paragraph (b) of Rule 486
    
       / / 60 days after filing pursuant to paragraph (a) of Rule 486
   
       / / on (date) pursuant to paragraph (a) of Rule 486
    

    Check  box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 / /

    Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
has registered an indefinite  amount of securities under  the Securities Act  of
1933. The Registrant filed the 24f-2 Notice for the year ended December 31, 1993
on February 28, 1994.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
N-8B-2 ITEM                               CAPTION IN PROSPECTUS
- -----------    ----------------------------------------------------------------------------
<C>            <S>
      1        Cover Page
      2        Cover Page
      3        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life
      4        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
      5        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About Merrill Lynch Life Insurance Company
      6        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Separate Account and its Divisions (Charges to
                Series Fund Assets; Charges to Variable Series Funds Assets)
      7        Not Applicable
      8        Not Applicable
      9        More About Merrill Lynch Life Insurance Company (Legal Proceedings)
     10        Summary of the Contract; Facts About the Contract; More About the Contract;
                More About the Separate Account and its Divisions
     11        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
                (About the Separate Account; The Zero Trusts)
     12        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
     13        Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
                [Charges Deducted from your Investment Base; Charges to the Separate
                Account; Guarantee Period; Net Cash Surrender Value; Loans; Partial
                Withdrawals; Death Benefit Proceeds; Payment of Death Benefit Proceeds;
                Your Right to Cancel ("Free Look" Period) or Exchange]; More About the
                Contract; More About the Separate Account and its Divisions (Charges to
                Series Fund Assets; Charges to Variable Series Funds Assets)
     14        Facts About the Contract (Purchasing a Contract; Planned Payments); More
                About the Contract (Other Contract Provisions)
     15        Summary of the Contract (Availability and Payments); Facts About the
                Contract (Planned Payments; Payments Which Are Not Under a Periodic Payment
                Plan; Effect of a Planned Payment and Other Additional Payments); More
                About the Contract (Income Plans)
     16        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life; More About the Separate
                Account and its Divisions
     17        Summary of the Contract [Net Cash Surrender Value and Cash Surrender Value;
                Right to Cancel ("Free Look" Period) or Exchange; Partial Withdrawals];
                Facts About the Contract [Net Cash Surrender Value; Partial Withdrawals;
                Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract
                (Some Administrative Procedures)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
N-8B-2 ITEM                               CAPTION IN PROSPECTUS
- -----------    ----------------------------------------------------------------------------
<C>            <S>
     18        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life; More About the Separate
                Account and its Divisions
     19        More About Merrill Lynch Life Insurance Company
     20        More About the Separate Account and its Divisions (Charges within the
                Account; Charges to Series Fund Assets; Charges to Variable Series Funds
                Assets)
     21        Summary of the Contract (Loans); Facts About the Contract (Loans)
     22        Not Applicable
     23        Not Applicable
     24        Not Applicable
     25        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About Merrill Lynch Life Insurance Company
     26        Not Applicable
     27        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About Merrill Lynch Life Insurance Company
     28        More About Merrill Lynch Life Insurance Company
     29        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S)
     30        Not Applicable
     31        Not Applicable
     32        Not Applicable
     33        Not Applicable
     34        Not Applicable
     35        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S)
     36        Not Applicable
     37        Not Applicable
     38        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     39        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     40        Not Applicable
     41        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     42        Not Applicable
     43        Not Applicable
     44        Facts About the Contract; More About the Contract
     45        Not Applicable
     46        Summary of the Contract; Facts About the Contract (Net Cash Surrender Value;
                Partial Withdrawals)
     47        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
N-8B-2 ITEM                               CAPTION IN PROSPECTUS
- -----------    ----------------------------------------------------------------------------
<C>            <S>
     48        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     49        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     50        Not Applicable
     51        Facts About the Contract; More About the Contract
     52        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     53        More About the Contract (Tax Considerations; Merrill Lynch Life's Income
                Taxes)
     54        Not Applicable
     55        Not Applicable
     56        Not Applicable
     57        Not Applicable
     58        Not Applicable
     59        More About Merrill Lynch Life Insurance Company (Financial Statements)
</TABLE>
<PAGE>
   
PROSPECTUS
MAY 1, 1994
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                                1414 MAIN STREET
                     SPRINGFIELD, MASSACHUSETTS 01144-1007
                             PHONE: (800) 354-5333
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

   
This  Prospectus is for a flexible premium variable life insurance contract (the
"Contract") offered  by Merrill  Lynch Life  Insurance Company  ("Merrill  Lynch
Life"),  a subsidiary of Merrill Lynch & Co., Inc. It describes contracts which,
at the time of issue, are designed to meet the 7-pay test under federal tax law.
(See "Tax Treatment of Loans and other Distributions" on page 31.) A prospective
contract owner who wants  to purchase a modified  endowment contract that  would
not   meet  the   7-pay  test   should  consult   a  Merrill   Lynch  registered
representative.
    

The initial payment  will be  invested only in  the investment  division of  the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period,  the contract owner  may invest in up  to any five  of the 36 investment
divisions of  Merrill  Lynch  Variable  Life  Separate  Account  (the  "Separate
Account"),  a Merrill Lynch Life separate investment account available under the
Contract. The investments available through the investment divisions include  10
mutual  fund portfolios of the Merrill Lynch  Series Fund, Inc., six mutual fund
portfolios of  the  Merrill  Lynch  Variable Series  Funds,  Inc.  and  20  unit
investment  trusts in The Merrill Lynch  Fund of Stripped ("Zero") U.S. Treasury
Securities. Currently,  the contract  owner  may change  his or  her  investment
allocation as many times as desired.

The  Contract provides an estate benefit  through life insurance coverage on the
insured. Merrill Lynch Life  guarantees that the coverage  will remain in  force
for  the guarantee period.  Each payment will extend  the guarantee period until
such time as the guarantee period is established for life. During this guarantee
period, Merrill Lynch Life will terminate the Contract only if the debt  exceeds
certain contract values. After the guarantee period, the Contract will remain in
force  as long as there is not excessive  debt and as long as the cash surrender
value is sufficient to cover  the charges due. While  the Contract is in  force,
the  death benefit may vary to reflect  the investment results of the investment
divisions chosen, but will never be less than the current face amount.

Contract owners may also  purchase a Contract to  provide insurance coverage  on
the  lives of  two insureds  with proceeds  payable upon  the death  of the last
surviving insured.

The Contract is designed  to allow for planned  periodic payments, and  contract
owners  may make  additional unplanned  payments subject  to certain conditions.
Contract owners may also change the face amount of their Contracts, borrow up to
the loan  value of  the  Contract or  turn  in the  Contract  for its  net  cash
surrender  value. The  net cash  surrender value  will vary  with the investment
results of the investment divisions chosen. Merrill Lynch Life doesn't guarantee
any minimum cash surrender value.

It may not  be advantageous  to replace  existing insurance  with the  Contract.
Within  certain limits, the Contract may be returned or exchanged for a contract
with benefits  that  do not  vary  with the  investment  results of  a  separate
account.

PLEASE  READ  THIS PROSPECTUS  AND  KEEP IT  FOR  FUTURE REFERENCE.  IT  MUST BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.

THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                               PAGE
                                                                               ----
<S>                                                                            <C>
IMPORTANT TERMS..............................................................    4
 SUMMARY OF THE CONTRACT
  Purpose of the Contract....................................................    5
  Availability and Payments..................................................    5
  Joint Insureds.............................................................    5
  CMA-R- Insurance Service...................................................    5
  The Investment Divisions...................................................    6
  How the Death Benefit Varies...............................................    6
  How the Investment Base Varies.............................................    6
  Net Cash Surrender Value and Cash Surrender Value..........................    6
  Illustrations..............................................................    6
  Replacement of Existing Coverage...........................................    6
  Right to Cancel ("Free Look" Period) or Exchange...........................    6
  How Death Benefit and Cash Surrender Value Increases are Taxed.............    7
  Loans......................................................................    7
  Partial Withdrawals........................................................    7
  Fees and Charges...........................................................    7
FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE SERIES FUNDS,
 THE ZERO TRUSTS AND MERRILL LYNCH LIFE
  The Separate Account.......................................................    8
  The Series Fund............................................................    9
  The Variable Series Funds..................................................    9
  Equity Growth Fund -- Exemptive Relief.....................................   10
  The Zero Trusts............................................................   10
  Merrill Lynch Life and MLPF&S..............................................   11
FACTS ABOUT THE CONTRACT
  Who May be Covered.........................................................   11
  Purchasing a Contract......................................................   12
  Planned Payments...........................................................   13
  Payments Which are Not Under a Periodic Payment Plan.......................   15
  Effect of a Planned Payment and Other Additional Payments..................   15
  Changing the Face Amount...................................................   16
  Investment Base............................................................   17
  Charges Deducted from the Investment Base..................................   18
  Charges to the Separate Account............................................   19
  Guarantee Period...........................................................   20
  Net Cash Surrender Value...................................................   21
  Loans......................................................................   21
  Partial Withdrawals........................................................   22
  Death Benefit Proceeds.....................................................   23
  Payment of Death Benefit Proceeds..........................................   24
  Right to Cancel ("Free Look" Period) or Exchange...........................   24
  Reports to Contract Owners.................................................   24
MORE ABOUT THE CONTRACT
  Using the Contract.........................................................   25
  Some Administrative Procedures.............................................   27
  Other Contract Provisions..................................................   28
  Income Plans...............................................................   28
  Group or Sponsored Arrangements............................................   29
  Unisex Legal Considerations for Employers..................................   29
  Selling the Contracts......................................................   30
</TABLE>

                                       2
<PAGE>
<TABLE>
<CAPTION>
                                                                               PAGE
                                                                               ----
<S>                                                                            <C>
  Tax Considerations.........................................................   30
  Merrill Lynch Life's Income Taxes..........................................   33
  Reinsurance................................................................   34
MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
  About the Separate Account.................................................   34
  Changes Within the Account.................................................   34
  Net Rate of Return for an Investment Division..............................   34
  The Series Fund and the Variable Series Funds..............................   35
  Charges to Series Fund Assets..............................................   36
  Charges to Variable Series Funds Assets....................................   36
  The Zero Trusts............................................................   37
ILLUSTRATIONS
  Illustrations of Death Benefits, Investment Base, Cash Surrender Values and
   Accumulated Payments......................................................   38
EXAMPLES
  Additional Payments........................................................   46
  Changing the Face Amount...................................................   46
  Partial Withdrawals........................................................   47
JOINT INSUREDS...............................................................   48
MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY
  Directors and Executive Officers...........................................   51
  Services Arrangement.......................................................   52
  State Regulation...........................................................   52
  Legal Proceedings..........................................................   52
  Experts....................................................................   52
  Legal Matters..............................................................   52
  Registration Statements....................................................   52
  Financial Statements.......................................................   53
  Financial Statements of Merrill Lynch Variable Life Separate Account.......   54
  Financial Statements of Merrill Lynch Life Insurance Company...............   65
</TABLE>

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       3
<PAGE>
                                IMPORTANT TERMS

ADDITIONAL  PAYMENT:   is  a payment  which may  be made  after the  "free look"
period.

ATTAINED AGE:  is  the issue age of  the insured plus the  number of full  years
since the contract date.

CASH SURRENDER VALUE:  is equal to the net cash surrender value plus any debt.

CONTRACT ANNIVERSARY:  is the same date of each year as the contract date.

CONTRACT  DATE:   is  used  to determine  processing  dates, contract  years and
anniversaries. It is usually the business day next following the receipt of  the
initial  payment at  the Service Center.  It is  also referred to  as the policy
date.

DEATH BENEFIT:   is the larger  of the  face amount and  the variable  insurance
amount.

DEATH  BENEFIT PROCEEDS:  are equal to the  death benefit less any debt and less
any overdue charges.

DEBT:  is the sum of all outstanding loans on a Contract plus accrued interest.

DEFERRED CONTRACT  LOADING:   is  chargeable to  all  payments for  sales  load,
federal  tax and premium tax charges. Merrill  Lynch Life advances the amount of
the loading to the  divisions as part  of the investment  base. This loading  is
then  deducted  in equal  installments on  the  next ten  contract anniversaries
following the date the initial payment  is received and accepted. Merrill  Lynch
Life  deducts the balance of  the deferred contract loading  not yet recouped in
determining a Contract's net cash surrender value.

FACE AMOUNT:  is the  minimum death benefit as long  as the Contract remains  in
force.  The  face amount  will change  if the  change in  face amount  option is
chosen; it may increase as a result of an additional payment; or it may decrease
as a result of a partial withdrawal.

FIXED BASE:   is calculated  like the  cash surrender  value except  that 4%  is
substituted for the net rate of return, the guaranteed maximum cost of insurance
rates  are substituted for current rates and  loans and repayments are not taken
into account.

GUARANTEE PERIOD:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values.  It
is the period that a comparable fixed life insurance contract (same face amount,
payments  made, guaranteed mortality table and loading) would remain in force if
credited with 4% interest per year.

IN FORCE DATE:   is  the date  when the  underwriting process  is complete,  the
initial  payment is  received and outstanding  contract amendments  (if any) are
received.

INITIAL PAYMENT:  is the payment required to put the Contract into effect.

INVESTMENT BASE:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract  owner's investment base is the sum  of
the amounts invested in each of the selected investment divisions.

INVESTMENT DIVISION:  is any division in the Separate Account.

ISSUE  AGE:  is the insured's age as of his or her birthday nearest the contract
date.

NET AMOUNT AT RISK:  is the excess of the death benefit over the cash  surrender
value.

NET  CASH SURRENDER VALUE:  is equal to  the investment base less the balance of
any deferred contract loading not yet recouped and, depending on the date it  is
calculated, less all or a portion of certain other charges not yet deducted.

NET  SINGLE PREMIUM FACTOR:   is used  to determine the  amount of death benefit
purchased by $1.00 of cash surrender value. Merrill Lynch Life uses this  factor
in  the  calculation of  the variable  insurance  amount to  make sure  that the
Contract always  meets  the guidelines  of  what constitutes  a  life  insurance
contract under the Internal Revenue Code.

PLANNED PERIODIC PAYMENT:  is an additional payment made on a planned basis, the
amount,  duration and frequency of which are  elected in the application or at a
later date.

PROCESSING DATES:   are the contract  date and  the first day  of each  contract
quarter  thereafter. Processing dates after the  contract date are the days when
Merrill Lynch Life deducts charges from the investment base.

PROCESSING PERIOD:  is the period between consecutive processing dates.

VARIABLE INSURANCE AMOUNT:  is computed daily by multiplying the cash  surrender
value by the net single premium factor.

                                       4
<PAGE>
                            SUMMARY OF THE CONTRACT

PURPOSE OF THE CONTRACT

This  flexible  premium  variable life  insurance  contract offers  a  choice of
investments and  an opportunity  for the  Contract's investment  base, net  cash
surrender value and death benefit to grow based on investment results.

Merrill  Lynch  Life  doesn't  guarantee  that  contract  values  will increase.
Depending on  the  investment  results of  selected  investment  divisions,  the
investment  base, net  cash surrender  value and  death benefit  may increase or
decrease on any day. The contract owner bears the investment risk. Merrill Lynch
Life guarantees  to keep  the  Contract in  force  during the  guarantee  period
subject to the effect of any debt.

   
Life  insurance  is  not a  short  term  investment. The  contract  owner should
evaluate the  need  for  insurance  and  the  Contract's  long  term  investment
potential before purchasing a Contract.
    

AVAILABILITY AND PAYMENTS

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business.  A Contract may be issued for an insured up to age 75 (or up to age 80
for joint  insureds). Merrill  Lynch Life  will consider  issuing Contracts  for
insureds  above age 75 on an individual basis. Since the Contract is designed to
comply with the 7-pay test under federal  tax law, contract owners must elect  a
periodic  payment plan providing for payments for at least seven years when they
apply for the  Contract. Merrill  Lynch Life will  modify the  payment plan,  if
necessary,  to  ensure that  it does  comply  with the  7-pay test.  The minimum
initial payment  is  $2,000.  For a  discussion  of  the 7-pay  test,  see  "Tax
Considerations" on page 30.

   
Subject  to  state regulation,  contract owners  may  elect to  pre-pay periodic
payments through a single payment by  adding a single premium immediate  annuity
rider  which will fund the Contract. The amount applied to purchase the SPIAR is
not allocated to the  Separate Account and  is not considered  a payment to  the
Contract. (See "Payments Under a Combination Periodic Payment Plan" on page 14.)
Pledging, assigning or gifting a Contract with a SPIAR may have tax consequences
to the contract owner. (See "Tax Considerations" on page 30.)
    

Merrill  Lynch Life will not accept an initial payment that provides a guarantee
period of less than one year.

   
Subject to certain conditions, contract owners may make additional payments that
are not planned. (See "Payments Which are Not Under a Periodic Payment Plan"  on
page 15.)
    

The Contract won't be available to insure residents of certain municipalities in
Kentucky where premium taxes in excess of a certain level are imposed.

   
For joint insureds, see modifications to this section on page 48.
    

JOINT INSUREDS

   
The  Contract is also available to provide coverage on the lives of two insureds
with a death benefit payable on the death of the last surviving insured. Most of
the discussions in this Prospectus referencing a single insured may also be read
as though the single insured were the two insureds under a joint Contract. Those
discussions which are different for  joint insureds are noted accordingly.  (See
"Joint Insureds" on page 48.)
    

CMA-R- INSURANCE SERVICE

Contract  owners who subscribe  to the Merrill  Lynch Cash Management Account-R-
financial service ("CMA account"),  may elect to have  their Contract linked  to
their  CMA  account electronically.  Certain transactions  will be  reflected in
monthly CMA account  statements. Payments  may be  transferred to  and from  the
Contract through a CMA account.

- ---------
Cash  Management Account  and CMA  are registered  trademarks of  Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

                                       5
<PAGE>
THE INVESTMENT DIVISIONS

The initial payment  will be  invested only in  the investment  division of  the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period,  the contract owner may select up to five of the 36 investment divisions
in the Separate Account. (See "Changing the Allocation" on page 17.)

Payments are  invested in  investment  divisions of  the Separate  Account.  Ten
investment  divisions of  the Separate Account  invest exclusively  in shares of
designated mutual fund portfolios  of the Merrill Lynch  Series Fund, Inc.  (the
"Series  Fund").  Six  investment  divisions  of  the  Separate  Account  invest
exclusively in shares of designated mutual fund portfolios of the Merrill  Lynch
Variable  Series Funds,  Inc. (the  "Variable Series  Funds"). Each  mutual fund
portfolio  has  a  different  investment  objective.  The  other  20  investment
divisions  invest in units  of designated unit investment  trusts in The Merrill
Lynch Fund of Stripped  ("Zero") U.S. Treasury  Securities (the "Zero  Trusts").
The  contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.

HOW THE DEATH BENEFIT VARIES

The death benefit equals the face amount or variable insurance amount, whichever
is larger. It may increase  or decrease on any  day depending on the  investment
results  of the investment divisions chosen by the contract owner. Death benefit
proceeds are reduced by any debt.

HOW THE INVESTMENT BASE VARIES

A Contract's investment base is the amount available for investment at any time.
On the contract  date (usually the  business day next  following receipt of  the
initial  payment at  the Service  Center), the investment  base is  equal to the
initial payment. Afterwards, it varies daily based on investment performance  of
the  investment  divisions chosen.  The contract  owner bears  the risk  of poor
investment  performance  and  receives  the  benefit  of  favorable   investment
performance.

NET CASH SURRENDER VALUE AND CASH SURRENDER VALUE

Contract  owners may surrender their  Contracts at any time  and receive the net
cash surrender value. On  a contract anniversary, the  net cash surrender  value
equals  the investment base  minus the balance of  any deferred contract loading
not yet deducted. The net cash surrender value varies daily based on  investment
performance  of  the investment  divisions  chosen. Merrill  Lynch  Life doesn't
guarantee any minimum net cash surrender value.

For purposes of certain computations under the Contract, Merrill Lynch Life uses
the cash surrender value. It is calculated  by adding the amount of any debt  to
the net cash surrender value.

ILLUSTRATIONS

Illustrations  in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment  rates of return. These rates  are
not  guaranteed.  They  are  illustrative  only  and  should  not  be  deemed  a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual  values
will be different than those illustrated.

REPLACEMENT OF EXISTING COVERAGE

   
Before  purchasing a Contract, the contract owner  should ask his or her Merrill
Lynch registered representative  if changing,  or adding  to, current  insurance
coverage  would  be advantageous.  Generally, it  is  not advisable  to purchase
another contract  as  a  replacement  for  existing  insurance.  In  particular,
replacement  should be carefully considered if  the decision to replace existing
coverage is based solely on a comparison of contract illustrations.
    

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once the  contract owner  receives the  Contract,  he or  she should  review  it
carefully  to make sure it is what he  or she intended to purchase. Generally, a
Contract may be returned for a refund  within ten days after the contract  owner
receives  it. Some states allow a longer  period of time to return the Contract.
If

                                       6
<PAGE>
required by the contract owner's state, the Contract may be returned within  the
later  of ten days after receiving it and  45 days from the date the application
is completed. If the Contract is returned during the "free look" period, Merrill
Lynch Life will refund the payment without interest.

A contract owner may also  exchange his or her Contract  within 18 months for  a
contract  with  benefits that  do  not vary  with  the investment  results  of a
separate account.

HOW DEATH BENEFIT AND CASH SURRENDER VALUE INCREASES ARE TAXED

Under current  federal tax  law, life  insurance contracts  receive  tax-favored
treatment.  The death benefit  is fully excludable  from the beneficiary's gross
income for federal income  tax purposes, according to  Section 101(a)(1) of  the
Internal Revenue Code. A contract owner is not taxed on any increase in the cash
surrender  value  while  a  life  insurance contract  remains  in  force.  For a
discussion of the tax issues  associated with this Contract, including  taxation
of  loans  and  partial withdrawals  from,  and collateral  assignments  of, the
Contract and  the possible  10%  penalty tax  on  such distributions,  see  "Tax
Considerations"  on page 30.  Contracts that comply with  the 7-pay test receive
preferential tax treatment with respect to certain distributions.

LOANS

Contract owners may borrow up to the loan value of their Contracts, which is 90%
of the cash surrender value. (See "Loans" on page 21.)

Loans are deducted from the amount payable on surrender of the Contract and  are
also  deducted from any death benefit  payable. Loan interest accrues daily and,
if it  is not  repaid  each year,  it  is capitalized  and  added to  the  debt.
Depending upon investment performance of the divisions and the amounts borrowed,
loans may cause a Contract to lapse. If the Contract is not a modified endowment
contract, lapse of the Contract with loans outstanding may result in adverse tax
consequences. (See "Tax Considerations" on page 30).

PARTIAL WITHDRAWALS

Contract  owners may make partial withdrawals after the fifteenth contract year,
subject to certain conditions. (See "Partial Withdrawals" on page 22.)

FEES AND CHARGES

INVESTMENT BASE CHARGES.   Merrill Lynch Life invests  the entire amount of  all
premium  payments in the Separate Account.  It then deducts certain charges from
the investment base on processing dates. The charges deducted are as follows:

    - deferred contract loading  equals 9%  of each  payment. It  consists of  a
      sales load of 4.5%, a charge for federal taxes of 2% and a state and local
      premium  tax  charge of  2.5%. For  joint  insureds the  deferred contract
      loading equals 11% of each payment and consists of a sales load of 6.5%, a
      charge for federal taxes of 2% and a state and local premium tax charge of
      2.5%. Deferred contract loading is deducted in equal installments of  .90%
      (1.1%  for joint insureds) of each payment.  The deduction is taken on the
      ten contract anniversaries following the date Merrill Lynch Life  receives
      and accepts the payment. However, Merrill Lynch Life subtracts the balance
      of  the  deferred  contract  loading not  yet  deducted  in  determining a
      Contract's net cash  surrender value.  Thus, this balance  is deducted  in
      determining the amount payable on surrender of the Contract;

    - on  all processing dates after the contract date, Merrill Lynch Life makes
      deductions for mortality cost (see "Mortality Cost" on page 18); and

   
    - on each contract anniversary, Merrill Lynch Life makes deductions for  the
      net loan cost if there has been any debt during the prior year. Currently,
      there  is no  net loan  cost for  amounts borrowed  up to  the target loan
      amount (see "Charges Deducted From the Investment Base" on page 18).
    

SEPARATE ACCOUNT CHARGES.   There are  certain charges deducted  daily from  the
investment  results of the  investment divisions in  the Separate Account. These
charges are:

                                       7
<PAGE>
    - an asset charge  designed to  cover mortality and  expense risks  deducted
      from  all investment divisions which is equivalent to .90% annually at the
      beginning of the year; and

    - a trust charge deducted from only those investment divisions investing  in
      the  Zero Trusts,  which is currently  equivalent to .34%  annually at the
      beginning of the year and will never exceed .50% annually.

   
ADVISORY FEES.  The portfolios in the Series Fund and the Variable Series  Funds
pay  monthly  advisory fees  and other  expenses. (See  "Charges to  Series Fund
Assets" on page 36 and "Charges to Variable Series Funds Assets" on page 36.)
    

OTHER CHARGES.  If periodic payments are prepaid by purchasing a single  premium
immediate  annuity rider, Merrill Lynch Life deducts 5% of the single payment as
a charge for the rider. Any applicable premium taxes will also be deducted. (See
"Payments Under a Combination Periodic Payment Plan" on page 14.)

THIS SUMMARY IS  INTENDED TO  PROVIDE ONLY  A VERY  BRIEF OVERVIEW  OF THE  MORE
SIGNIFICANT  ASPECTS  OF  THE  CONTRACT.  FURTHER  DETAIL  IS  PROVIDED  IN THIS
PROSPECTUS AND  IN  THE  CONTRACT.  THE  CONTRACT  TOGETHER  WITH  ITS  ATTACHED
APPLICATIONS,  MEDICAL EXAM(S), AMENDMENTS, RIDERS, AND ENDORSEMENTS CONSTITUTES
THE ENTIRE  AGREEMENT BETWEEN  THE CONTRACT  OWNER AND  MERRILL LYNCH  LIFE  AND
SHOULD BE RETAINED.

FOR  THE DEFINITION  OF CERTAIN  TERMS USED  IN THIS  PROSPECTUS, SEE "IMPORTANT
TERMS" ON PAGE 4.

               FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND,
       THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS AND MERRILL LYNCH LIFE

THE SEPARATE ACCOUNT

The Separate Account  is a  separate investment account  established by  Merrill
Lynch  Life  on November  16, 1990.  It  is registered  with the  Securities and
Exchange Commission  as  a unit  investment  trust pursuant  to  the  Investment
Company  Act of 1940. This registration does  not involve any supervision by the
Securities and Exchange Commission over the investment policies or practices  of
the  Separate Account. It meets  the definition of a  separate account under the
federal securities laws. The Separate Account is used to support the Contract as
well as to  support other variable  life insurance contracts  issued by  Merrill
Lynch Life.

Merrill Lynch Life owns all of the assets in the Separate Account. The assets of
the Separate Account are kept separate from Merrill Lynch Life's general account
and  any other separate accounts it may have  and, to the extent of its reserves
and liabilities, may not  be charged with liabilities  arising out of any  other
business Merrill Lynch Life conducts.

Obligations  to contract owners and beneficiaries  that arise under the Contract
are obligations of Merrill Lynch Life. Income, gains, and losses, whether or not
realized, from assets allocated are, in accordance with the Contracts,  credited
to or charged against the Separate Account without regard to other income, gains
or losses of Merrill Lynch Life. As required, the assets in the Separate Account
will  always be  at least  equal to  the reserves  and other  liabilities of the
Separate Account. If the assets exceed the required reserves and other  Contract
liabilities,  (which will  always be  at least  equal to  the aggregate contract
value allocated to the Separate Account under the Contracts), Merrill Lynch Life
may transfer the excess to its general account.

There are currently 36 investment divisions in the Separate Account. Ten  invest
in  shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of  the Variable Series  Funds. Twenty invest  in units of  a
specific  Zero Trust. Complete  information about the  Series Fund, the Variable
Series Funds  and the  Zero Trusts,  including the  risks associated  with  each
portfolio  (including any  risks associated  with investment  in the  High Yield
Portfolio of the  Series Fund) can  be found in  the accompanying  prospectuses.
They should be read in conjunction with this Prospectus.

                                       8
<PAGE>
THE SERIES FUND

The  Merrill  Lynch Series  Fund,  Inc. is  registered  with the  Securities and
Exchange Commission as an open-end management investment company. All of its ten
mutual fund portfolios are currently available through the Separate Account. The
investment objectives of the Series  Fund portfolios are described below.  There
is  no guarantee that any portfolio  will meet its investment objective. Meeting
the objectives depends on how  well Series Fund management anticipates  changing
economic conditions.

MONEY  RESERVE PORTFOLIO seeks to preserve  capital and liquidity. It also seeks
the highest possible current income consistent with those objectives. It invests
in short-term money market securities.

INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks the highest possible current income
consistent with the protection of capital. It invests in intermediate-term  debt
securities issued or guaranteed by the U.S. Government or its agencies.

LONG-TERM CORPORATE BOND PORTFOLIO seeks as high a level of current income as is
consistent  with prudent investment risk.  It invests primarily in fixed-income,
high quality corporate bonds.

HIGH  YIELD  PORTFOLIO  seeks  high  current  income,  consistent  with  prudent
management,  by investing  principally in  fixed-income securities  rated in the
lower categories of the established rating services or in unrated securities  of
comparable quality (commonly known as "junk bonds").

CAPITAL  STOCK  PORTFOLIO seeks  long-term growth  of  capital and  income, plus
moderate current income. It invests in common stocks considered to be of good or
improving quality or  considered to  be undervalued  based on  criteria such  as
historical price/book value and price/earnings ratios.

GROWTH  STOCK  PORTFOLIO seeks  above average  long-term  growth of  capital. It
invests primarily in common stocks of aggressive growth companies considered  to
have special growth potential.

MULTIPLE STRATEGY PORTFOLIO seeks the highest total investment return consistent
with  prudent  risk. It  does  this through  a  fully managed  investment policy
utilizing equity  securities, primarily  common stocks  of  large-capitalization
companies,   as  well  as  investment   grade  intermediate-and  long-term  debt
securities and money market securities.

NATURAL RESOURCES PORTFOLIO seeks long-term growth of capital and protection  of
the  purchasing power of shareholders' capital  by investing primarily in equity
securities of domestic and foreign  companies with substantial natural  resource
assets.

GLOBAL  STRATEGY  PORTFOLIO  seeks  high total  investment  return  by investing
primarily in  a portfolio  of equity  and fixed-income  securities of  U.S.  and
foreign issuers.

BALANCED  PORTFOLIO seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity  securities
and  the  opportunity  for  capital  appreciation  greater  than  that  normally
available from  an  investment solely  in  debt  securities by  investing  in  a
balanced portfolio of fixed-income and equity securities.

   
The  investment adviser for  the Series Fund is  Merrill Lynch Asset Management,
L.P. ("MLAM"),  a subsidiary  of Merrill  Lynch  & Co.,  Inc. and  a  registered
adviser  under the Investment Advisers Act of  1940. The Series Fund, as part of
its operating expenses, pays an investment  advisory fee to MLAM. (See  "Charges
to Series Fund Assets" on page 36.)
    

THE VARIABLE SERIES FUNDS

The  Merrill Lynch Variable Series Funds, Inc. is registered with the Securities
and Exchange Commission as an open-end management investment company. Six of its
18 mutual fund portfolios are currently available through the Separate  Account.
The  investment objectives of the six available Variable Series Funds portfolios
are described below.  There is  no guarantee that  any portfolio  will meet  its
investment objective. Meeting the objectives depends on how well Variable Series
Funds management anticipates changing economic conditions.

                                       9
<PAGE>
BASIC  VALUE FOCUS FUND  seeks to attain  capital appreciation, and secondarily,
income by investing in  securities, primarily equities,  that management of  the
Fund  believes are undervalued  and therefore represent  basic investment value.
Particular emphasis  is  placed on  securities  which provide  an  above-average
dividend return and sell at a below-average price-earnings ratio.

WORLD  INCOME FOCUS FUND seeks to achieve  high current income by investing in a
global portfolio of fixed income  securities denominated in various  currencies,
including multinational currency units. The Fund may invest in United States and
foreign  government and corporate fixed income securities, including high yield,
high risk,  lower rated  and  unrated securities.  The  Fund will  allocate  its
investments  among  different types  of  fixed-income securities  denominated in
various currencies.

GLOBAL UTILITY  FOCUS FUND  seeks  to obtain  capital appreciation  and  current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management  of  the Fund,  primarily engaged  in the  ownership or  operation of
facilities   used   to   generate,    transmit   or   distribute    electricity,
telecommunications, gas or water.

INTERNATIONAL  EQUITY FOCUS  FUND seeks  to obtain  capital appreciation through
investment in securities,  principally equities, of  issuers in countries  other
than  the United States. Under normal conditions, at least 65% of the Fund's net
assets will be invested in such equity securities.

   
INTERNATIONAL BOND  FUND seeks  to achieve  a high  total investment  return  by
investing  in a non-U.S. international portfolio of debt instruments denominated
in various currencies and multi-national currency units.
    

   
DEVELOPING CAPITAL  MARKETS  FOCUS  FUND  seeks  to  achieve  long-term  capital
appreciation  by investing  in securities,  principally equities,  of issuers in
countries having  smaller  capital  markets.  For  purposes  of  its  investment
objective, the Fund considers countries having smaller capital markets to be all
countries  other  than  the  four countries  having  the  largest  equity market
capitalizations. Currently, these four countries are Japan, the United  Kingdom,
the United States, and Germany.
    

MLAM  is  the investment  adviser for  the Variable  Series Funds.  The Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 36.)

   
EQUITY GROWTH FUND -- EXEMPTIVE RELIEF
    
   
An application  for exemptive  relief has  been filed  with the  Securities  and
Exchange  Commission  on  behalf  of the  Variable  Series  Funds,  the Separate
Accounts and other  affiliated parties.  This relief is  required under  current
rules  of the Securities and Exchange Commission  in order for the Equity Growth
Fund of the  Variable Series  Funds to be  made available  through the  Separate
Account (see "Resolving Material Conflicts" on page 36). Contract owners will be
notified  when the necessary  relief is obtained  and the Equity  Growth Fund is
available.
    

EQUITY GROWTH FUND  seeks to  attain long-term  growth of  capital by  investing
primarily  in common stocks of relatively small companies that management of the
Fund believes  have  special  investment value  and  emerging  growth  companies
regardless  of size. Such companies  are selected by management  on the basis of
their long-term  potential for  expanding their  size and  profitability or  for
gaining increased market recognition for their securities. Current income is not
a  factor in such selection. MLAM receives from  the Fund an advisory fee at the
annual rate of  .75% of  the average daily  net assets  of the Fund.  This is  a
higher  fee than  that of many  other mutual  funds, but management  of the Fund
believes it is justified by  the high degree of care  that must be given to  the
initial   selection  and  continuous  supervision  of  the  types  of  portfolio
securities in which the Fund invests.

THE ZERO TRUSTS

The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was  formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore,    are    purchased   at    a   deep    discount.   When    held   to

                                       10
<PAGE>
maturity the investments should receive  approximately a fixed yield. The  value
of Zero Trust units before maturity varies more than it would if the Zero Trusts
contained interest-bearing U.S. Treasury securities of comparable maturities.

The Zero Trust portfolios consist mainly of:

    - bearer  debt obligations issued  by the U.S.  Government stripped of their
      unmatured interest coupons;

    - coupons stripped from U.S. debt obligations; and

    - receipts and certificates for such stripped debt obligations and coupons.

The Zero Trusts currently  available have maturity dates  in years 1994  through
2011, 2013 and 2014.

   
Merrill  Lynch, Pierce, Fenner & Smith  Incorporated ("MLPF&S"), a subsidiary of
Merrill Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor  will
sell  units  of  the Zero  Trusts  to the  Separate  Account and  has  agreed to
repurchase units when Merrill Lynch Life needs to sell them to pay benefits  and
make  reallocations.  Merrill  Lynch  Life  pays the  sponsor  a  fee  for these
transactions and  is  reimbursed  through  the  trust  charge  assessed  to  the
divisions  investing in the Zero Trusts. (See "Charges to Divisions Investing in
the Zero Trusts" on page 20.)
    

MERRILL LYNCH LIFE AND MLPF&S

Merrill Lynch Life is a stock life insurance company organized under the laws of
the State of Washington in 1986 and  redomesticated under the laws of the  State
of  Arkansas in 1991. It is an indirect wholly owned subsidiary of Merrill Lynch
& Co.,  Inc.  Merrill  Lynch Life  is  authorized  to sell  life  insurance  and
annuities  in  49 states,  Guam, the  U.S.  Virgin Islands  and the  District of
Columbia. It is also  authorized to offer variable  life insurance and  variable
annuities in most jurisdictions.

   
MLPF&S  is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides a
broad range  of securities  brokerage  and investment  banking services  in  the
United  States. It provides marketing services for Merrill Lynch Life and is the
principal underwriter  of the  Contracts issued  through the  Separate  Account.
Merrill  Lynch Life retains MLPF&S to provide services relating to the Contracts
under a distribution agreement. (See "Selling the Contracts" on page 30.)
    

                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business. A Contract may be  issued for an insured up  to issue age 75.  Merrill
Lynch  Life will  consider issuing  Contracts for  insureds above  age 75  on an
individual basis. The insured's issue age is  his or her age as of the  birthday
nearest  the  contract date.  The insured  must also  meet Merrill  Lynch Life's
medical and other underwriting requirements.

Merrill Lynch Life uses two methods of underwriting:

    - simplified underwriting, with no physical exam; and

    - para-medical or medical underwriting with a physical exam.

The initial payment plus the planned  periodic payments elected and the age  and
sex  (except  where unisex  rates  are required  by  state law)  of  the insured
determine whether Merrill Lynch Life will do

                                       11
<PAGE>
underwriting on a simplified or medical basis. The maximum initial payment where
a periodic payment  plan is selected,  or the maximum  initial payment plus  the
SPIAR  payment  where a  combination  periodic plan  is  selected, that  will be
underwritten on a simplified basis is set out in the charts below.

<TABLE>
<CAPTION>
                                        COMBINATION PERIODIC
                                            PLAN (SPIAR)
                                   ------------------------------
                                                          MAXIMUM
         PERIODIC PLAN                                    INITIAL
 ------------------------------                           PAYMENT
                        MAXIMUM                            PLUS
                        INITIAL                            SPIAR
 AGE                    PAYMENT    AGE                    PAYMENT
 ---------------------  -------    ---------------------  -------
 <S>                    <C>        <C>                    <C>
  0-29................  $2,500     0-29.................  $20,000
 30-39................   3,500     30-39................  25,000
 40-49................   5,000     40-49................  35,000
 50-59................   7,500     50-59................  55,000
 60-75................  10,000     60-75................  75,000
</TABLE>

   
However, if the face  amount is above  the minimum face  amount required for  an
initial  payment (see "Selecting  the Initial Face Amount"  on page 13), Merrill
Lynch Life will also take the net amount at risk into account in determining the
method of underwriting.
    

Merrill Lynch Life assigns insureds to underwriting classes which determine  the
current  cost of insurance rates used  in calculating mortality cost deductions.
In assigning insureds to underwriting classes, Merrill Lynch Life  distinguishes
between  those insureds underwritten on a simplified  basis and those on a para-
medical or medical  basis. Under  both the simplified  and medical  underwriting
methods,  Contracts  may  be  issued  on  insureds  either  in  the  standard or
non-smoker underwriting class.  Contracts may also  be issued on  insureds in  a
substandard  underwriting class. For a discussion  of the effect of underwriting
classification on mortality cost deductions, see "Mortality Cost" on page 18.

   
For joint insureds, see modifications to this section on page 48.
    

PURCHASING A CONTRACT

   
To purchase a Contract the contract owner must complete an application and  make
a  payment. A periodic payment plan and  the initial face amount are selected at
that time. The amount  of the initial  payment depends in  part on the  periodic
payment plan selected. Merrill Lynch Life will not accept an initial payment for
a  specified face amount that  will provide a guarantee  period of less than one
year. (See "Selecting the Initial Face Amount" and "Initial Guarantee Period" on
page 13.)
    

Insurance coverage generally begins on the  contract date, which is usually  the
next  business day following  receipt of the initial  premium payment at Merrill
Lynch Life's Service Center. Temporary  life insurance coverage may be  provided
under  the terms of a temporary  insurance agreement. In accordance with Merrill
Lynch Life's  underwriting  rules, temporary  life  insurance coverage  may  not
exceed  $250,000 and may not be in effect for more than 60 days. As provided for
under state insurance law, the contract owner, to preserve insurance age, may be
permitted to backdate the  Contract. In no  case may the  contract date be  more
than  six months prior  to the date  the application was  completed. Charges for
cost of insurance for the backdated period are deducted on the first  processing
date after the contract date.

   
For joint insureds, see modifications to this section on page 48.
    

SELECTING  A PERIODIC PAYMENT  PLAN.  Contract owners  select a periodic payment
plan in  the application,  subject to  the rules  discussed below.  The  amount,
duration  and frequency of  planned payments must be  specified, but the minimum
duration is seven  contract years,  the minimum  amount of  planned payments  is
$2,000  per contract  year, the  amounts selected  must be  level, and,  in each
contract year under the plan, the amount of planned payments selected must equal
the initial payment.  In addition,  the plan must  comply with  the 7-pay  test.
Merrill Lynch Life will modify the periodic payment plan selected, if necessary,
to ensure compliance with the 7-pay test. (See "Planned Payments" on page 13.)

                                       12
<PAGE>
SELECTING THE INITIAL FACE AMOUNT.  Contract owners can specify the initial face
amount,  within limits, subject to any  minimum face amount requirements imposed
by the state in which they reside. These limits are based in part on the initial
payment and the periodic payment plan selected. The minimum initial face  amount
is  the amount that would satisfy the 7-pay test or, if greater, the face amount
that would  provide  a guarantee  period  for the  whole  of life  assuming  all
payments  are made  as planned  under the  periodic payment  plan selected. (See
"Initial Guarantee Period" below.) If the contract owner elects to make  planned
payments  for a period shorter than the  first nine contract years (or the first
ten contract years if the issue  age of the insured is  71 or older), he or  she
will  not  have a  guarantee period  for the  whole of  life at  the end  of the
periodic payment plan  assuming all payments  are made as  planned. The  maximum
face  amount that may be specified is  the amount which will provide the minimum
guarantee period, which in most states is one year. The initial face amount  and
initial payment determine the guarantee period. If the initial face amount is in
excess of the minimum, the guarantee period will be shorter.

INITIAL  GUARANTEE PERIOD.  The initial guarantee  period for a Contract will be
determined by the initial payment and face amount. It will not take the  planned
payments  into account. Instead,  the guarantee period will  be adjusted as each
planned payment is made.

The guarantee period is  the period of time  Merrill Lynch Life guarantees  that
the Contract will remain in force regardless of investment experience unless the
debt  exceeds certain  values. The guarantee  period is based  on the guaranteed
maximum cost of insurance rates in  the Contract, the deferred contract  loading
and  a 4% interest assumption.  This means that for  a given initial payment and
face amount, different insureds will have different guarantee periods  depending
on  their age, sex  and underwriting class.  For example, an  older insured will
have a shorter guarantee period  than a younger insured of  the same sex and  in
the same underwriting class.

The  maximum guarantee  period is for  the whole  of the insured's  life and the
minimum guarantee period in most states is one year.

PLANNED PAYMENTS

In the application  contract owners select  a periodic payment  plan. This  plan
must  comply with Merrill Lynch Life's rules. (See "Selecting a Periodic Payment
Plan" on page 12.) The amount and duration of the planned payments selected,  as
well  as other factors, such as the  face amount specified and the insured's age
and sex  (except where  unisex rates  are required  by state  law), will  affect
whether  Merrill  Lynch Life  will do  underwriting on  a simplified  or medical
basis. Once the selected plan is approved, a planned payment may be made at  any
time  without any  additional evidence of  insurability unless  it increases the
face amount. In Kentucky, payments under a periodic payment plan may not be made
until after the first contract year.

Contract owners may elect another periodic payment plan at a date later than  in
the  application. The amount  and duration of  the payments elected,  as well as
other factors, such as the current death  benefit and the insured's age and  sex
(except  where  unisex rates  are required  by state  law), will  affect whether
Merrill Lynch Life will require additional evidence of insurability.  Currently,
Merrill  Lynch Life will not allow the later election of a periodic payment plan
where additional evidence of insurability would  put the insured in a  different
underwriting class with different guaranteed or higher current cost of insurance
rates.

Contract  owners may  elect to make  planned payments  annually, semiannually or
quarterly, although no planned payments may be made until after the "free  look"
period.  Payments may  also be  made on  a monthly  basis if  the contract owner
authorizes Merrill Lynch  Life to deduct  the payment from  his or her  checking
account (pre-authorized checking) or to withdraw the payment from his or her CMA
account.  Merrill Lynch Life reserves the right to change or discontinue payment
deduction procedures. If a contract owner has the CMA Insurance Service, planned
payments under any of the above frequencies may be withdrawn automatically  from
his   or  her  CMA  account  and  transferred   to  his  or  her  Contract.  The

                                       13
<PAGE>
withdrawals will continue under  the selected plan until  Merrill Lynch Life  is
notified  otherwise. For  planned payments  not being  made under pre-authorized
checking or  withdrawn from  a CMA  account, Merrill  Lynch Life  will send  the
contract owner reminder notices.

Merrill  Lynch Life may require satisfactory evidence of insurability before the
contract owner will be permitted to make any further additional payments under a
periodic payment plan if the payment increases the face amount of the  Contract.
Failure  to make a  planned payment will  affect the guarantee  period. Making a
planned payment before the date specified for payment may affect the  contract's
compliance with the 7-pay test. (See "Tax Considerations" on page 30.)

Contract  owners may  change the frequency,  duration and the  amount of planned
payments by sending a  written request to the  Service Center. They may  request
one  change in  the amount,  one change in  the duration  and one  change in the
frequency of payments each contract year. Satisfactory evidence of  insurability
may  be required before the duration or the amount of payments can be increased.
The evidence requirements will be based on the amount of the increase in payment
and the duration, as well as other factors such as the current death benefit and
the insured's age and sex (except where unisex rates are required by state law).

For Contracts that otherwise comply with the 7-pay test, changing the frequency,
duration or the amount of planned payments may impact upon such compliance. (See
"Tax Considerations" on page 30.)

PAYMENTS  UNDER  A  COMBINATION  PERIODIC  PAYMENT  PLAN.    Subject  to   state
regulation,  contract owners  may add a  single premium  immediate annuity rider
(SPIAR) to their  Contract. This  rider can  be used  as a  convenient means  to
pre-pay  planned payments through  a single deposit.  It does so  by providing a
fixed income for six years or more which can be used to fund the Contract.

The charge for this rider equals 5% of the rider's single payment amount and  is
deducted  directly from the single payment. Of this charge, 4.5% is attributable
to distribution expenses and 0.5% is attributable to issuance and administrative
expenses relating  to the  rider. This  charge is  in addition  to the  deferred
contract  loading chargeable to payments made  to the Contract from SPIAR income
payments. A charge  for state  premium taxes,  which varies  depending upon  the
state  in which the contract  owner resides, is also  deducted directly from the
single payment.

The deposit  applied to  purchase the  SPIAR is  not allocated  to the  Separate
Account  and is not considered a payment to the Contract. Each amount paid under
the SPIAR and applied to  the Contract is considered  a payment to the  Contract
when  applied. Under this funding plan,  a Contract should receive the favorable
tax treatment  accorded to  contracts which  comply with  the 7-pay  test  under
current federal tax law.

If  the insured dies before the income  period ends, Merrill Lynch Life will pay
the rider value in  a lump sum  to the beneficiary under  the Contract. For  tax
purposes,  this payment  won't be  considered part  of the  life insurance death
benefit.

If the contract owner surrenders the rider before the end of the income  period,
Merrill  Lynch Life will  pay the rider value  over five years or  apply it to a
lifetime income, as selected.

If the contract owner changes ownership of the Contract, Merrill Lynch Life will
change the owner of the SPIAR to the new owner of the contract.

If the contract  owner dies before  the income period  ends, Merrill Lynch  Life
will pay the remaining income payments to the new owner.

If  the Contract ends because the insured  dies (where the contract owner is not
the insured), because Merrill Lynch Life terminates the Contract, or because the
Contract is cancelled for its net cash surrender value, Merrill Lynch Life  will
continue  the annuity  rider under the  same terms.  Alternatively, the contract
owner may choose one of the options available upon surrender of the rider.

The rider will not have  any effect on the  Contract's loan value. The  reserves
for this rider will be held in Merrill Lynch Life's general account.

                                       14
<PAGE>
Pledging,  assigning  or  gifting  a  Contract  with  the  SPIAR  may  have  tax
consequences to the contract owner. Contract owners are advised to consult their
tax advisor prior to effecting an assignment, pledge or gift of such a Contract.
For a discussion  of the tax  issues associated with  use of a  SPIAR, see  "Tax
Considerations" on page 30.

The combination periodic plan is not available under a joint insureds Contract.

PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN

After the "free look" period, contract owners may make additional payments which
are  not under a periodic payment plan  provided the attained age of the insured
is not over 80.  Additional payments may be  made at any time  up to four  times
each  contract  year.  The minimum  Merrill  Lynch  Life will  accept  for these
payments is $500. They may be made  whether or not the contract owner is  making
planned  payments. In Kentucky,  no additional payments may  be made until after
the first contract  year. For  Contracts that  otherwise comply  with the  7-pay
test,  making an additional payment that is  not under the periodic payment plan
selected when the Contract was issued may impact upon such compliance. (See "Tax
Considerations" on page 30.)

Merrill Lynch Life may  require satisfactory evidence  of insurability before  a
payment  is accepted if the payment immediately increases the net amount at risk
under the Contract, if the contract  owner is otherwise making planned  payments
or  if the  guarantee period at  the time  of the payment  is one  year or less.
Currently, Merrill Lynch Life will not accept an additional payment which is not
under a periodic payment plan where  the evidence of insurability would put  the
insured  in a different  underwriting class with  different guaranteed or higher
current cost of insurance rates.

If an additional payment requires  evidence of insurability, Merrill Lynch  Life
will  invest  that  payment  in  the division  investing  in  the  Money Reserve
Portfolio. The  additional payment  will be  invested in  this division  on  the
business day next following receipt at the Service Center. Once the underwriting
is  completed and  the payment  is accepted, the  payment invested  in the Money
Reserve  Portfolio  will   automatically  be  allocated   either  according   to
instructions  or, if no instructions have  been received, proportionately to the
investment base in the Contract's investment divisions.

EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS

Currently, any additional  payments (including planned  payments) not  requiring
evidence  of insurability  will be  accepted the  day they  are received  at the
Service Center. However, if acceptance of the payment would affect a  Contract's
compliance  with the 7-pay test, to the extent feasible, Merrill Lynch Life will
not accept that payment until the contract  owner confirms his or her intent  to
make  that payment  under those circumstances.  If Merrill Lynch  Life holds the
payment pending receipt  of instructions,  it will  deposit the  payment in  its
general  account and credit  it with interest  until the payment  is returned or
accepted.

On the  date Merrill  Lynch Life  receives and  accepts an  additional  payment,
whether under a periodic payment plan or not, Merrill Lynch Life will:

    - increase the Contract's investment base by the amount of the payment;

   
    - increase the deferred contract loading (see "Deferred Contract Loading" on
      page 18);
    

    - reflect  the payment in  the calculation of  the variable insurance amount
      (see "Variable Insurance Amount" on page 23); and

    - increase the fixed  base by the  amount of the  payment less the  deferred
      contract  loading  applicable to  the payment  (see "The  Contract's Fixed
      Base" on page 20).

If an additional payment requires evidence of insurability, once underwriting is
completed and the  payment is accepted,  acceptance will be  effective, and  the
additional  payment will be reflected in  contract values as described above, as
of the next business day after the payment is received at the Service Center.

                                       15
<PAGE>
As of the  processing date on  or next  following receipt and  acceptance of  an
additional payment, Merrill Lynch Life will increase either the guarantee period
or  face amount or both. If the guarantee period prior to receipt and acceptance
of an additional payment is less than  for life, payments will first be used  to
extend the guarantee period. Any amount in excess of that required to extend the
guarantee  period to the whole of life or any subsequent additional payment will
be used to increase the Contract's face amount.

   
Merrill Lynch Life  will determine  the increase in  face amount  by taking  any
excess  amount  or  subsequent  additional  payment,  deducting  the  applicable
deferred contract  loading, bringing  the result  up  at an  annual rate  of  4%
interest  from the date the  additional payment is received  and accepted to the
next processing date, and then multiplying by the applicable net single  premium
factor. If the additional payment is received and accepted on a processing date,
the  payment minus the deferred contract loading is multiplied by the applicable
net single premium factor. For a further discussion of the effect of  additional
payments  on a Contract's face amount, see "Additional Payments" in the Examples
on page 46.
    

   
Unless specified otherwise, if there is  any debt, any payment made, other  than
planned payments, will be used first as a loan repayment with any excess applied
as an additional payment. (See "Loans" on page 21.)
    

   
For joint insureds, see the modifications to this section on page 48.
    
CHANGING THE FACE AMOUNT

After  the first contract  year, if the  insured is in  a standard or non-smoker
underwriting class, a contract owner may request a change in the face amount  of
his  or her Contract without  making an additional payment  subject to the rules
and conditions discussed below. A change in face amount is not permitted if  the
attained  age of the  insured is over 80.  The minimum change  in face amount is
$10,000 and only one  change may be  made each contract year.  A change in  face
amount  may affect the  mortality cost deduction. (See  "Mortality Cost" on page
18.)

The effective date of the change will be the next processing date following  the
receipt  and acceptance  of a  written request, provided  it is  received at the
Service Center at least seven days before the processing date.

Changing the face amount may have tax consequences. (See "Tax Considerations" on
page 30.)

INCREASING THE FACE AMOUNT.  To increase the face amount of a Contract,  Merrill
Lynch  Life may  require satisfactory  evidence of  insurability. When  the face
amount is increased, the guarantee period is decreased. The maximum increase  in
face  amount is the amount  which will provide the  minimum guarantee period for
which Merrill Lynch Life would issue a Contract at the time of the request based
on the insured's attained age. Currently, Merrill Lynch Life will not permit  an
increase  in face amount where evidence  of insurability, if required, would put
the insured  in a  different  underwriting class  with different  guaranteed  or
higher current cost of insurance rates.

DECREASING  THE FACE AMOUNT.   When the face amount  of a Contract is decreased,
the guarantee period is increased. The  maximum decrease in face amount is  that
decrease  which would  provide the minimum  face amount for  which Merrill Lynch
Life would issue a Contract  at the time of the  request based on the  insured's
attained  age, sex  (except where  unisex rates are  required by  state law) and
underwriting class. Merrill Lynch  Life won't permit a  decrease in face  amount
below the amount required to keep the Contract qualified as life insurance under
federal income tax laws.

   
DETERMINING THE NEW GUARANTEE PERIOD.  As of the effective date of any change in
face  amount, Merrill Lynch Life takes the fixed base on that date and, based on
the attained age and sex (except where  unisex rates are required by state  law)
of  the insured  and the new  face amount  of the Contract,  it redetermines the
guarantee period. A 4%  interest assumption and the  guaranteed maximum cost  of
insurance rates is used in these calculations. For a discussion of the effect of
changes  in the face amount on a  Contract's guarantee period, see "Changing the
Face Amount" in the Examples on page 46.
    

   
For joint insureds, see the modifications to this section on page 49.
    

                                       16
<PAGE>
INVESTMENT BASE

A Contract's investment base is the amount available for investment at any time.
It  is the sum of  the amounts invested in each  of the investment divisions. On
the contract date, the investment base equals the initial payment. Merrill Lynch
Life adjusts the investment base daily to reflect the investment performance  of
the  investment divisions  the contract  owner has  selected. (See  "Net Rate of
Return for  an Investment  Division"  on page  34.) The  investment  performance
reflects  the  deduction  of  Separate Account  charges.  (See  "Charges  to the
Separate Account" on page 19.)

   
Deductions for deferred contract loading, mortality  cost and net loan cost,  as
well  as  partial  withdrawals and  loans,  decrease the  investment  base. (See
"Charges Deducted from the Investment Base" on page 18, "Partial Withdrawals" on
page 22  and  "Loans" on  page  21.)  Loan repayments  and  additional  payments
increase it. Contract owners may elect from which investment divisions loans and
partial  withdrawals are taken and to  which investment divisions repayments and
additional payments are added.  If an election is  not made, Merrill Lynch  Life
will  allocate increases and decreases proportionately to the investment base in
the investment divisions the contract owner has selected. (For special rules  on
allocation  of additional payments  which require evidence  of insurability, see
"Payments Which are Not Under a Periodic Payment Plan" on page 15.)
    

INVESTMENT ALLOCATION DURING THE "FREE  LOOK" PERIOD AND PREALLOCATION.   During
the  "free  look" period,  the  initial payment  will  be invested  only  in the
investment division  of the  Separate  Account investing  in the  Money  Reserve
Portfolio.  After the "free look" period, the contract owner may invest in up to
five of the 36 investment divisions in the Separate Account.

Once Merrill Lynch Life's preallocation procedures are available in the state in
which the  Contract is  issued,  the following  process  will apply  to  initial
payments.  Through the  first 14  days following the  in force  date the initial
payment will remain in  the division investing in  the Money Reserve  Portfolio.
Thereafter,  the investment base will be reallocated to the investment divisions
selected by the contract  owner on the application,  if different. The  contract
owner  may invest in up  to five of the 36  investment divisions of the Separate
Account.

CHANGING THE  ALLOCATION.   After the  "free look"  period, a  contract  owner's
investment  base may be invested  in up to five  investment divisions at any one
time. Currently,  investment allocations  may be  changed as  often as  desired.
However, Merrill Lynch Life may limit the number of changes permitted but not to
less  than  five  each  contract  year.  Contract  owners  will  be  notified if
limitations are imposed.

   
In order to change their investment  base allocation, contract owners must  call
or  write to the  Service Center. (See "Some  Administrative Procedures" on page
27.) If the "free  look" period has  expired, Merrill Lynch  Life will make  the
change  as soon as the request is  received. Contract owners may give allocation
requests during  the  "free  look"  period  and  the  allocation  will  be  made
immediately following the end of the "free look" period.
    

ZERO  TRUST ALLOCATIONS.  Merrill Lynch Life will notify contract owners 30 days
before a Zero Trust  in which they have  invested matures. Contract owners  must
tell  Merrill Lynch Life in writing at least seven days before the maturity date
how to reinvest their  funds in the  division investing in  that Zero Trust.  If
Merrill Lynch Life is not notified, it will move the contract owner's investment
base  in that division to the investment division investing in the Money Reserve
Portfolio.

Units of a specific  Zero Trust may  no longer be available  when a request  for
allocation  is received. Should  this occur, Merrill Lynch  Life will attempt to
notify the contract owner immediately so that the request can be changed.

ALLOCATION   TO   THE    DIVISION   INVESTING   IN    THE   NATURAL    RESOURCES
PORTFOLIO.   Merrill Lynch  Life and the  Separate Account reserve  the right to
suspend the sale of  units of the investment  division investing in the  Natural
Resources  Portfolio  in response  to conditions  in  the securities  markets or
otherwise.

                                       17
<PAGE>
CHARGES DEDUCTED FROM THE INVESTMENT BASE

   
The charges described below  are deducted pro-rata from  the investment base  on
processing  dates.  Merrill  Lynch Life  also  deducts certain  asset  and trust
charges daily from  the investment results  of each investment  division in  the
Separate  Account in determining its net rate of return. Currently the asset and
trust charges are equivalent to .90% and  .34% annually at the beginning of  the
year.  (See "Charges to the Separate Account" on page 19.) The portfolios in the
Series Fund and Variable Series Funds  also pay monthly advisory fees and  other
expenses.  (See "Charges to Series Fund  Assets" and "Charges to Variable Series
Funds Assets" on page  36.) For a  discussion of the  charges applicable to  the
SPIAR issued under a combination periodic plan, see page 14.
    

DEFERRED  CONTRACT LOADING.   100% of all  premium payments are  invested in the
Separate Account. Chargeable to  each payment is an  amount called the  deferred
contract  loading. The deferred contract loading equals 9% of each payment. This
charge consists of a sales load, a  charge for federal income taxes and a  state
and local premium tax charge.

   
The  sales load, equal to  4.5% of each payment,  compensates Merrill Lynch Life
for sales expenses.  The sales load  may be reduced  if cumulative payments  are
sufficiently high to reach certain breakpoints (2% of payments in excess of $1.5
million  and 0%  of payments in  excess of $4  million) and in  certain group or
sponsored arrangements as described on  page 29. Merrill Lynch Life  anticipates
that  the sales load charge may  be insufficient to cover distribution expenses.
Any shortfall will be  made up from Merrill  Lynch Life's general account  which
may include amounts derived from mortality gains and asset charges.
    

The  charge for federal taxes, equal to  2% of each payment, compensates Merrill
Lynch Life for a significantly  higher corporate income tax liability  resulting
from   changes  made  to  the  Internal  Revenue  Code  by  the  Omnibus  Budget
Reconciliation Act of  1990. (See "Merrill  Lynch Life's Income  Taxes" on  page
33.)  This  charge  is treated  as  a  sales load  for  purposes  of determining
compliance with the limitations on sales loads imposed by the Investment Company
Act of 1940 and applicable regulations thereunder.

The state  and  local  premium  tax  charge, equal  to  2.5%  of  each  payment,
compensates  Merrill Lynch Life for state  and local premium taxes Merrill Lynch
Life must pay  when a  payment is  accepted. Premium  taxes vary  from state  to
state. The 2.5% rate is the minimum rate expected on payments from all states.

Although  chargeable to each payment, Merrill  Lynch Life advances the amount of
the deferred contract loading to the investment divisions as part of a  contract
owner's investment base. It then takes back these funds in equal installments on
the  ten contract  anniversaries following  the date  a payment  is received and
accepted. This means that an  amount equal to .90%  of each payment is  deducted
from the investment base on each of the ten contract anniversaries following the
payment.  However, in determining a Contract's net cash surrender value, Merrill
Lynch Life  subtracts from  the  investment base  the  balance of  the  deferred
contract  loading which is chargeable to any  payment made but which has not yet
been deducted. Thus, this balance is deducted in determining the amount  payable
on surrender of the Contract.

During  the  period  that  the  deferred contract  loading  is  included  in the
investment base, a positive  net rate of return  will give greater increases  in
net  cash surrender value  and a negative  net rate of  return will give greater
decreases in net cash surrender value than if the loading had not been  included
in the investment base.

   
For joint insureds, see the modifications to this subsection on page 49.
    

MORTALITY COST.  Merrill Lynch Life deducts a mortality cost from the investment
base  on each processing  date after the contract  date. This charge compensates
Merrill Lynch Life  for the cost  of providing life  insurance coverage for  the
insured.  It is  based on  the underwriting class  assigned to  the insured, the
insured's sex (except where unisex rates are required by state law) and attained
age and the Contract's net amount at risk.

                                       18
<PAGE>
To determine the mortality cost, Merrill Lynch Life multiplies the current  cost
of insurance rate by the Contract's net amount at risk (adjusted for interest at
an  annual rate  of 4%). The  net amount  at risk is  the difference,  as of the
previous processing  date, between  the  death benefit  and the  cash  surrender
value.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of  insurance rates depending  on the insured's  underwriting class, sex (except
where unisex  rates  are  required by  state  law)  and attained  age.  For  all
insureds,  current cost of  insurance rates distinguish  between insureds in the
simplified underwriting class and medical  underwriting class. For insureds  age
20  and over, current cost of  insurance rates also distinguish between insureds
in  a  smoker  (standard)  underwriting  class  and  insureds  in  a  non-smoker
underwriting class. For Contracts issued on insureds under the same underwriting
method, current cost of insurance rates are lower for an insured in a non-smoker
underwriting  class than  for an  insured of the  same age  and sex  in a smoker
(standard) underwriting class. Also, current  cost of insurance rates are  lower
for  an insured in  a medical underwriting  class than for  a similarly situated
insured in  a simplified  underwriting  class. The  simplified current  cost  of
insurance  rates are higher because less underwriting is performed and therefore
more risk is incurred.

Merrill Lynch Life  guarantees that  the current  cost of  insurance rates  will
never  exceed the  maximum guaranteed rates  shown in the  Contract. The maximum
guaranteed rates for Contracts (other than those issued on a substandard  basis)
do  not  exceed the  rates  based on  the  1980 Commissioners  Standard Ordinary
Mortality Table (CSO Table). Merrill Lynch Life may use rates that are equal  to
or  less than these  rates, but never  greater. The maximum  rates for Contracts
issued on a substandard basis are based on a multiple of the 1980 CSO Table. Any
change in the cost  of insurance rates  will apply to all  insureds of the  same
age,  sex and underwriting class whose Contracts have been in force for the same
length of time.

During the period between processing dates,  the net cash surrender value  takes
the  mortality cost into account on a  pro-rated basis. Thus, a pro-rata portion
of the mortality cost is deducted in determining the amount payable on surrender
of the Contract if the date of surrender is not a processing date.

   
For joint insureds, see the modifications to this subsection on page 49.
    

MAXIMUM MORTALITY COST.  During the guarantee period, Merrill Lynch Life  limits
the  deduction for mortality cost if investment results are unfavorable. This is
done by substituting the fixed base for the cash surrender value in  determining
the  net amount at risk  and by multiplying by  the guaranteed cost of insurance
rate. Merrill Lynch Life will deduct  this alternate amount from the  investment
base  when it  is less than  the mortality  cost that would  have otherwise been
deducted. In effect, during the guarantee  period, a contract owner will not  be
charged  for mortality costs that are greater  than those for a comparable fixed
contract, based on 4% interest and the same guaranteed cost of insurance  rates.
(See "The Contract's Fixed Base" on page 20.)

NET LOAN COST.  The net loan cost is explained under "Loans" on page 21.

CHARGES TO THE SEPARATE ACCOUNT

Each  day Merrill Lynch Life  deducts an asset charge  from each division of the
Separate Account. The total amount of  this charge is computed at .90%  annually
at the beginning of the year. Of this amount, .75% is for

    - the  risk assumed by Merrill Lynch Life that insureds as a group will live
      for a shorter  time than actuarial  tables predict. As  a result,  Merrill
      Lynch Life would be paying more in death benefits than planned; and

    - the risk assumed by Merrill Lynch Life that it will cost more to issue and
      administer the Contracts than expected.

The remaining amount, .15%, is for

                                       19
<PAGE>
   
    - the  risks  assumed  by Merrill  Lynch  Life with  respect  to potentially
      unfavorable investment  results.  One risk  is  that the  Contract's  cash
      surrender  value cannot cover the charges due during the guarantee period.
      The other risk is that Merrill Lynch Life may have to limit the  deduction
      for mortality cost (see "Maximum Mortality Cost" on page 19).
    

The  total charge may not  be increased. Merrill Lynch  Life will realize a gain
from this charge  to the extent  it is not  needed to provide  for benefits  and
expenses under the Contracts.

CHARGES  TO DIVISIONS INVESTING IN THE ZERO TRUSTS.  Merrill Lynch Life assesses
a daily trust charge against the assets  of each division investing in the  Zero
Trusts.  This charge  reimburses Merrill Lynch  Life for  the transaction charge
paid to MLPF&S when units are sold to the Separate Account.

The trust charge is  currently equivalent to .34%  annually at the beginning  of
the  year.  It  may be  increased,  but will  not  exceed .50%  annually  at the
beginning of the year. The charge is based on cost (taking into account our loss
of interest) with no expected profit.

   
TAX CHARGES.  Merrill Lynch  Life has the right under  the Contract to impose  a
charge  against Separate Account assets for its  taxes, if any. Such a charge is
not currently imposed, but it may be in  the future. However, see page 18 for  a
discussion of tax charges included in deferred contract loading.
    

GUARANTEE PERIOD

Merrill  Lynch Life  guarantees that  the Contract  will stay  in force  for the
guarantee period. The guarantee period will be affected by a requested change in
the face amount and  may also be affected  by additional payments. Each  payment
will  extend the guarantee  period until such  time as it  is guaranteed for the
insured's life. A partial withdrawal may affect the guarantee period in  certain
circumstances.  Merrill  Lynch  Life will  not  cancel the  Contract  during the
guarantee period unless the debt  exceeds certain contract values. (See  "Loans"
on  page  21.) A  reserve is  held in  Merrill Lynch  Life's general  account to
support this guarantee.

   
WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE.  After the end of the guarantee
period, Merrill Lynch Life will cancel the Contract if the cash surrender  value
on  a processing date  is negative. This  negative cash surrender  value will be
considered an overdue charge. (See  "Charges Deducted from the Investment  Base"
on page 18.)
    

Merrill  Lynch  Life  will  notify  the  contract  owner  before  cancelling the
Contract. He  or she  will then  have 61  days to  pay the  charges due  on  the
processing  date when  the cash surrender  value became  negative. Merrill Lynch
Life will cancel the Contract at the end of this grace period if payment has not
yet been received.

Subject to state regulation, if Merrill Lynch Life cancels a Contract, it may be
reinstated while the insured is still living if:

    - the reinstatement is  requested within three  years after the  end of  the
      grace period;

    - Merrill Lynch Life receives satisfactory evidence of insurability; and

    - the  reinstatement  payment  is  paid. The  reinstatement  payment  is the
      minimum payment for which Merrill Lynch  Life would then issue a  Contract
      for the minimum guarantee period with the same face amount as the original
      Contract, based on the insured's attained age and underwriting class as of
      the effective date of the reinstated Contract.

A  reinstated  Contract will  be effective  on  the processing  date on  or next
following the date the reinstatement application is approved.

   
For joint insureds, see the modifications to this section on page 49.
    

THE CONTRACT'S FIXED BASE.  On the contract date, the fixed base equals the cash
surrender value.  From then  on, the  fixed  base is  calculated like  the  cash
surrender  value except that the calculation substitutes  4% for the net rate of
return, the guaranteed maximum cost of  insurance rates are substituted for  the
current  rates  and  it is  calculated  as though  there  had been  no  loans or
repayments. The fixed base is

                                       20
<PAGE>
equivalent to the cash surrender value  for a comparable fixed benefit  contract
with  the same face amount and guarantee period. After the guarantee period, the
fixed base is zero. The fixed base is used to limit the mortality cost deduction
and Merrill  Lynch Life's  right to  cancel the  Contract during  the  guarantee
period.

NET CASH SURRENDER VALUE

A  Contract's  net cash  surrender value  fluctuates  daily with  the investment
results of  the  investment  divisions  selected.  Merrill  Lynch  Life  doesn't
guarantee  any minimum net cash  surrender value. On a  processing date which is
also a contract anniversary, the net cash surrender value equals:

    - the Contract's investment base on that date;

   
    - minus the balance of the deferred contract loading which has not yet  been
      deducted from the investment base (see "Deferred Contract Loading" on page
      18).
    

If  the date  of calculation is  not a  processing date, the  net cash surrender
value is calculated in a similar manner but Merrill Lynch Life also subtracts  a
pro-rata  portion of the mortality cost which would otherwise be deducted on the
next processing date.  And, if there  is any existing  debt, Merrill Lynch  Life
will  also subtract a  pro-rata net loan  cost on dates  other than the contract
anniversary.

CANCELLING TO RECEIVE NET CASH SURRENDER VALUE.  A contract owner may cancel the
Contract at any time while the insured is living. The request must be in writing
in a form satisfactory to Merrill Lynch Life. All rights to death benefits  will
end the date the written request is sent to Merrill Lynch Life.

The  contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount  either in a single payment or under  one
or  more income plans described on page 28. The net cash surrender value will be
determined upon receipt of the written request at the Service Center.

   
For joint insureds, see the modifications to this subsection on page 49.
    

LOANS

   
Contract owners may use the Contract as collateral to borrow funds from  Merrill
Lynch Life. The minimum loan is $1,000 unless the contract owner is borrowing to
make  a payment on another Merrill  Lynch Life variable life insurance contract.
In that case, the contract  owner may borrow the  exact amount required even  if
it's  less than $1,000.  Contract owners may repay  all or part  of the loan any
time during the insured's lifetime. Each  repayment must be for at least  $1,000
or  the amount of the debt, if less.  Loan repayments will first be allocated to
loans above  the target  loan amount  and then  to loans  from the  target  loan
amount. (See "Target Loan Amount" on page 22.)
    

Certain states won't permit a minimum amount that can be borrowed or repaid.

When  a loan is  taken, Merrill Lynch  Life transfers a  portion of the contract
owner's investment  base equal  to the  amount borrowed  out of  the  investment
divisions  and  holds it  as  collateral in  its  general account.  When  a loan
repayment is made, Merrill Lynch Life transfers an amount equal to the repayment
from the general  account to the  investment divisions. The  contract owner  may
select from which divisions borrowed amounts should be taken and which divisions
should  receive  repayments  (including interest  payments).  Otherwise, Merrill
Lynch Life  will  take  the  borrowed  amounts  proportionately  from  and  make
repayments  proportionately  to the  contract  owner's investment  base  as then
allocated in the investment divisions.

If a contract owner has the CMA  Insurance Service, loans may be transferred  to
and loan repayments transferred from his or her CMA account.

EFFECT  ON DEATH  BENEFIT AND CASH  SURRENDER VALUE.   Whether or not  a loan is
repaid, taking  a  loan  will have  a  permanent  effect on  a  Contract's  cash
surrender  value and may have  a permanent effect on  its death benefit. This is
because the collateral for a loan does not participate in the performance of the
investment divisions while the  loan is outstanding. If  the amount credited  to
the collateral is more than

                                       21
<PAGE>
what  is earned in  the investment divisions,  the cash surrender  value will be
higher as a result of the loan, as may be the death benefit. Conversely, if  the
amount  credited is less, the cash surrender value  will be lower, as may be the
death benefit.  In that  case, the  lower  cash surrender  value may  cause  the
Contract to lapse sooner than if no loan had been taken.

LOAN  VALUE.   The loan  value of a  Contract equals  90% of  its cash surrender
value. The sum of all outstanding  loan amounts plus accrued interest is  called
debt.  The maximum  amount that can  be borrowed  at any time  is the difference
between the loan value and  the debt. The cash surrender  value is the net  cash
surrender value plus any debt.

TARGET  LOAN AMOUNT.   A loan is deemed  to first be taken  from the target loan
amount, if any, and then from amounts  above the target loan amount. The  target
loan  amount is equal  to the investment base  at the time a  loan is made, plus
prior loans not repaid,  plus prior withdrawals made,  less the initial and  any
additional payments made.

INTEREST.   While a loan is outstanding,  Merrill Lynch Life charges interest of
6% annually, subject to state regulation. Interest accrues each day and payments
are due at the end of each contract  year. If the interest isn't paid when  due,
it  is added to the outstanding loan amount.  Interest paid on a loan may not be
tax deductible.

The amount held in Merrill Lynch Life's general account as collateral for a loan
earns interest at a  minimum of 4%  annually. The amount  held in Merrill  Lynch
Life's  general account  as collateral  for loans  taken up  to the  target loan
amount currently earns interest at 6% annually.

   
NET LOAN COST.   On each  contract anniversary, Merrill  Lynch Life reduces  the
investment  base  by the  net  loan cost  (the  difference between  the interest
charged and  the  earnings on  the  amount held  as  collateral in  the  general
account)  and adds  that amount  to the  amount held  in the  general account as
collateral for the loan. Since the interest charged and the collateral  earnings
on  the target loan amount currently are both  6% annually, there is no net loan
cost on loaned amounts up to the target loan amount. Since the interest  charged
on  amounts above the  target loan amount  is 6% and  the collateral earnings on
such amounts are 4%, the net loan  cost on loaned amounts above the target  loan
amount  is 2%. The  net loan cost is  taken into account  in determining the net
cash surrender value of the Contract if the date of surrender is not a  contract
anniversary.
    

CANCELLATION  DUE TO EXCESS  DEBT.  If the  debt exceeds the  larger of the cash
surrender value and the fixed base on a processing date, Merrill Lynch Life will
cancel the Contract 61 days after a  notice of intent to terminate the  Contract
is  mailed to the contract owner unless Merrill Lynch Life has received at least
the minimum repayment  amount specified in  the notice. If  the Contract  lapses
with  a  loan  outstanding,  adverse  tax  consequences  may  result.  (See "Tax
Considerations" on page 30.)

PARTIAL WITHDRAWALS

Currently, after a Contract is in force for fifteen years, and subject to  state
regulation,  a  contract  owner may  make  partial withdrawals  by  submitting a
request in a form satisfactory to Merrill Lynch Life. The effective date of  the
withdrawal  is the date a withdrawal request  is received at the Service Center.
Contract owners may elect  to receive the withdrawal  amount either in a  single
payment  or, subject  to Merrill  Lynch Life's rules,  under one  or more income
plans.

Contract owners may make one partial withdrawal each contract year. The  minimum
amount  for each partial withdrawal is $500.  The maximum amount of each partial
withdrawal is set forth below.

<TABLE>
<CAPTION>
 CONTRACT YEAR          MAXIMUM
 -------------        -----------
 <S>            <C>
 16...........     25% of payments made
 17...........     50%
 18...........     75%
 19+..........    100%
</TABLE>

                                       22
<PAGE>
The amount of  any partial withdrawal  may not  exceed the loan  value less  any
debt.  The total amount of partial withdrawals  may not exceed the amount of the
initial payment plus any additional payments made under the Contract. A  partial
withdrawal may not be repaid.

EFFECT  ON INVESTMENT BASE, FIXED  BASE AND DEATH BENEFIT.   As of the effective
date of the withdrawal, the  investment base and fixed  base will be reduced  by
the  amount  of  the  partial  withdrawal.  Merrill  Lynch  Life  allocates this
reduction proportionately  to  the  investment  base  in  the  contract  owner's
investment  divisions unless  notified otherwise. The  variable insurance amount
will also reflect the partial withdrawal as of the effective date.

   
EFFECT ON GUARANTEED BENEFITS.  As of the processing date on or next following a
partial withdrawal, Merrill Lynch Life reduces the Contract's face amount.  This
is done by taking the fixed base as of that processing date and determining what
face  amount that fixed base would  support for the Contract's guarantee period.
If this produces a face amount below  the minimum face amount for the  Contract,
Merrill  Lynch Life will reduce  the face amount to  that minimum and reduce the
guarantee period,  based on  the reduced  face amount,  the fixed  base and  the
insured's  sex, (except where  unisex rates are required  by state law) attained
age and  underwriting class.  The minimum  face  amount for  a Contract  is  the
greater of the minimum face amount for which Merrill Lynch Life would then issue
the  Contract, based on the insured's  sex, attained age and underwriting class,
and the minimum amount required to keep the Contract qualified as life insurance
under applicable tax law. For a discussion of the effect of partial  withdrawals
on  a Contract's guaranteed benefits, see  "Partial Withdrawals" in the Examples
on page 47.
    

A partial withdrawal may affect compliance with the 7-pay test. For a discussion
of the tax issues associated with a partial withdrawal, see "Tax Considerations"
on page 30.

Partial withdrawals are not available under a joint insureds Contract.

DEATH BENEFIT PROCEEDS

Merrill Lynch Life will pay the  death benefit proceeds to the beneficiary  upon
receipt of all information needed to process the payment, including due proof of
the insured's death.

AMOUNT  OF DEATH BENEFIT PROCEEDS.  The  death benefit proceeds are equal to the
death benefit, which is the larger of  the current face amount and the  variable
insurance  amount, less any  debt. The death benefit  proceeds will also include
any amounts payable under any riders.

The values used in calculating the death benefit proceeds are as of the date  of
death. The death benefit will never be less than the amount required to keep the
Contract  qualified  as life  insurance under  federal income  tax laws.  If the
insured dies during the grace period, the death benefit proceeds equal the death
benefit proceeds in effect immediately prior to the grace period reduced by  any
overdue  charges. (See "When the Guarantee Period is Less Than for Life" on page
20.)

VARIABLE INSURANCE AMOUNT.  Merrill Lynch Life determines the variable insurance
amount daily by:

    -  calculating the cash surrender value; and

    -  multiplying by the net single premium factor (explained below).

The variable insurance amount  will never be less  than required by federal  tax
law.

NET  SINGLE PREMIUM FACTOR.  The net  single premium factor is used to determine
the amount of death benefit  purchased by $1.00 of  cash surrender value. It  is
based  on the  insured's sex  (except where unisex  rates are  required by state
law), underwriting  class  and attained  age  on  the date  of  calculation.  It
decreases  daily  as the  insured's  age increases.  As  a result,  the variable
insurance amount as a  multiple of the cash  surrender value will decrease  over
time.  Also, net single premium factors may be higher for a woman than for a man
of the same age. A table of net single premium factors as of each anniversary is
included in the Contract.

                                       23
<PAGE>
                TABLE OF ILLUSTRATIVE NET SINGLE PREMIUM FACTORS
                                ON ANNIVERSARIES
                          STANDARD UNDERWRITING CLASS

<TABLE>
<CAPTION>
ATTAINED AGE      MALE        FEMALE
- -------------  -----------  -----------
<S>            <C>          <C>
          5      10.26605     12.37298
         15       7.41158      8.96292
         25       5.50384      6.48170
         35       3.97197      4.64894
         45       2.87749      3.36465
         55       2.14058      2.48940
         65       1.65786      1.87562
         75       1.35394      1.45952
         85       1.18029      1.21265
</TABLE>

   
For joint insureds, see the modifications to this section on page 49.
    

PAYMENT OF DEATH BENEFIT PROCEEDS

Merrill Lynch  Life  will  generally  pay the  death  benefit  proceeds  to  the
beneficiary  within seven days  after all the information  needed to process the
payment is received at its Service Center.

   
Merrill Lynch Life will add interest from the date of the insured's death to the
date of payment at an annual rate of  at least 4%. The beneficiary may elect  to
receive  the proceeds  either in a  single payment  or under one  or more income
plans described on  page 28. Payment  may be  delayed if the  Contract is  being
contested  or under the circumstances described  in "Using the Contract" on page
25 and "Other Contract Provisions" on page 28.
    

   
For joint insureds, see the modifications to this section on page 50.
    

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

A contract owner may cancel his or her Contract during the "free look" period by
returning it for a refund. Generally, the "free look" period ends ten days after
the Contract is received. Some  states allow a longer  period of time to  return
the  Contract. If required by the contract owner's state, the "free look" period
ends the later of  ten days after  receiving the Contract and  45 days from  the
date the application is completed. To cancel the Contract during the "free look"
period,  the contract owner must  mail or deliver the  Contract to Merrill Lynch
Life's Service Center or to the  registered representative who sold it.  Merrill
Lynch Life will refund the payments made without interest. If cancelled, Merrill
Lynch  Life may require  the contract owner  to wait six  months before applying
again.

EXCHANGING THE CONTRACT.   Contract owners  may exchange their  Contracts for  a
contract  with  benefits that  do  not vary  with  the investment  results  of a
separate account. A request to exchange must  be in writing within 18 months  of
the  issue date of the Contract. Also, the original Contract must be returned to
Merrill Lynch Life's Service Center.

The new  contract will  have the  same owner  and beneficiary  as those  of  the
original  Contract on the date of the exchange. It will have the same issue age,
issue date, face amount, cash  surrender value, benefit riders and  underwriting
class  as the original  Contract on the date  of the exchange.  Any debt will be
carried over to the new contract.

Merrill Lynch Life will not require  evidence of insurability to exchange for  a
new contract.

   
For joint insureds, see the modifications to this section on page 50.
    

REPORTS TO CONTRACT OWNERS

After  the  end  of each  processing  period,  contract owners  will  be  sent a
statement of  the  allocation of  their  investment base,  death  benefit,  cash
surrender  value, any debt and, if there has  been a change, the new face amount
and guarantee period.  All figures  will be  as of  the end  of the  immediately
preceding

                                       24
<PAGE>
processing period. The statement will show the amounts deducted from or added to
the  investment  base  during the  processing  period. The  statement  will also
include any  other information  that may  be currently  required by  a  contract
owner's state.

Contract  owners will receive  confirmation of all  financial transactions. Such
confirmations will  show the  price per  unit of  each of  the contract  owner's
investment divisions, the number of units a contract owner has in the investment
division  and the value  of the investment division  computed by multiplying the
quantity of  units by  the price  per  unit. (See  "Net Rate  of Return  for  an
Investment  Division" on  page 34.)  The sum  of the  values in  each investment
division is a contract owner's investment base.

Contract owners will also be sent an annual and a semi-annual report  containing
financial  statements and a list of portfolio  securities of the Series Fund and
the Variable Series Funds, as required by the Investment Company Act of 1940.

CMA ACCOUNT REPORTING.  Contract owners who have the CMA Insurance Service  will
have  certain Contract information included as part of their regular monthly CMA
account statement. It will list  the investment base allocation, death  benefit,
net  cash  surrender value,  debt  and any  CMA  account activity  affecting the
Contract during the month.

                            MORE ABOUT THE CONTRACT
USING THE CONTRACT

OWNERSHIP.  The contract owner is usually the insured, unless another owner  has
been  named in the  application. The contract  owner has all  rights and options
described in the Contract.

The contract owner may want  to name a contingent  owner. If the contract  owner
dies  before the  insured, the  contingent owner  will own  the contract owner's
interest in  the Contract  and have  all  the contract  owner's rights.  If  the
contract  owner does  not name a  contingent owner, the  contract owner's estate
will own the contract owner's interest in the Contract upon the owner's death.

If there is  more than one  contract owner,  Merrill Lynch Life  will treat  the
owners  as  joint  tenants  with rights  of  survivorship  unless  the ownership
designation provides  otherwise.  The  owners must  exercise  their  rights  and
options jointly, except that any one of the owners may reallocate the Contract's
investment  base  by phone  if the  owner  provides the  personal identification
number as well as the Contract number. One contract owner must be designated, in
writing, to  receive all  notices,  correspondence and  tax reporting  to  which
contract owners are entitled under the Contract.

CHANGING  THE OWNER.  During the insured's  lifetime, the contract owner has the
right to transfer ownership of the Contract. The new owner will have all  rights
and  options described in the  Contract. The change will  be effective as of the
day the notice is signed, but will  not affect any payment made or action  taken
by  Merrill Lynch Life before receipt of the notice of the change at the Service
Center. Changing the owner may have tax consequences. (See "Tax  Considerations"
on page 30.)

ASSIGNING  THE CONTRACT AS COLLATERAL.   Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change  the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject  to the terms of the  assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an  assignment.
Merrill Lynch Life is not responsible for the validity of any assignment.

For  a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 30.

NAMING BENEFICIARIES.  Merrill Lynch Life  will pay the primary beneficiary  the
death  benefit proceeds of the  Contract on the insured's  death. If the primary
beneficiary has died, Merrill Lynch Life will pay the contingent beneficiary. If
no contingent beneficiary is living, Merrill  Lynch Life will pay the  insured's
estate.

                                       25
<PAGE>
A  contract  owner  may name  more  than  one person  as  primary  or contingent
beneficiaries. Merrill  Lynch Life  will pay  proceeds in  equal shares  to  the
surviving beneficiary unless the beneficiary designation provides otherwise.

A  contract owner  has the  right to  change beneficiaries  during the insured's
lifetime, unless the primary beneficiary designation has been made  irrevocable.
If  the designation  is irrevocable, the  primary beneficiary  must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed, the change will take effect as of the day the notice is signed,  but
will  not affect any payment  made or action taken  by Merrill Lynch Life before
receipt of the notice of the change at the Service Center.

CHANGING THE INSURED.  If permitted by state regulation, and subject to  certain
requirements, contract owners may request a change of insured once each contract
year.  Merrill Lynch Life must receive a written request from the contract owner
and the proposed new insured. Neither the original nor the new insured can  have
attained  ages as of the effective date of  the change less than 21 or more than
75. Merrill  Lynch Life  will  also require  evidence  of insurability  for  the
proposed  new insured. If the request for change is approved, insurance coverage
on the new insured will take effect on the processing date on or next  following
the date of approval, provided the new insured is still living.

The Contract will be changed as follows on the effective date:

    - The  issue age will be the new  insured's issue age (the new insured's age
      as of the birthday nearest the contract date).

    - The guaranteed maximum cost of insurance rates will be those in effect  on
      the  contract  date for  the new  insured's issue  age, sex  (except where
      unisex rates are required by state law) and underwriting class.

   
    - A charge for  changing the insured  will be deducted  from the  Contract's
      investment  base on the effective date. This charge will also be reflected
      in the Contract's  fixed base.The charge  will equal $1.50  per $1,000  of
      face  amount with a minimum  charge of $200 and  a maximum of $1,500. This
      charge may  be  reduced in  certain  group or  sponsored  arrangements  as
      described on page 29.
    
    - The variable insurance amount will reflect the change of insured.

    - The Contract's issue date will be the effective date of the change.

The  face  amount or  guarantee period  may  also change  on the  effective date
depending on the new insured's age, sex (except where unisex rates are  required
by  state law) and underwriting  class. The new guarantee  period cannot be less
than the minimum guarantee period for which Merrill Lynch Life would then  issue
a  Contract based on the new insured's attained  age as of the effective date of
the change.

This option is not available for joint insureds.

For a discussion  of the tax  issues associated with  changing the insured,  see
"Tax Considerations" on page 30.

MATURITY  PROCEEDS.  The maturity date  is the anniversary nearest the insured's
100th birthday. On the maturity date, Merrill  Lynch Life will pay the net  cash
surrender  value to the contract owner, provided  the insured is still living at
that time.

HOW MERRILL LYNCH LIFE MAKES PAYMENTS.  Merrill Lynch Life generally pays  death
benefit  proceeds, partial  withdrawals, loans and  net cash  surrender value on
cancellation from  the Separate  Account  within seven  days after  the  Service
Center receives all the information needed to process the payment.

However,  it may delay payment  from the Separate Account  if it isn't practical
for Merrill Lynch Life to value or dispose of Trust units, Series Fund shares or
Variable Series Funds shares because:

    - the New York Stock Exchange is closed, other than for a customary  weekend
      or holiday; or

    - trading on the New York Stock Exchange is restricted by the Securities and
      Exchange Commission; or

                                       26
<PAGE>
    - the  Securities and Exchange Commission  declares that an emergency exists
      such that it is not reasonably practical to dispose of securities held  in
      the Separate Account or to determine the value of their assets; or

    - the  Securities  and  Exchange  Commission by  order  so  permits  for the
      protection of contract owners.

   
For joint insureds, see the modifications to this section on page 50.
    

SOME ADMINISTRATIVE PROCEDURES
Described below  are  certain  administrative  procedures.  Merrill  Lynch  Life
reserves  the right to modify them or  to eliminate them. For administrative and
tax purposes, Merrill  Lynch Life may  from time to  time require that  specific
forms  be  completed  in  order to  accomplish  certain  transactions, including
surrenders.

PERSONAL IDENTIFICATION  NUMBER.   Merrill Lynch  Life will  send each  contract
owner  a  four-digit personal  identification number  ("PIN") shortly  after the
Contract is placed in force and before  the end of the "free look" period.  This
number  must be  given when  a contract  owner calls  the Service  Center to get
information about the Contract, to make a loan (if an authorization is on file),
or to  make other  requests.  Unless the  contract  owner has  preallocated  the
Contract's   investment  base,  the  personal   identification  number  will  be
accompanied by a notice reminding the contract owner that all of the  investment
base  is in the division investing in  the Money Reserve Portfolio and that this
allocation may be  changed by  calling or writing  to the  Service Center.  (See
"Changing the Allocation" on page 17.)

REALLOCATING  THE  INVESTMENT  BASE.    Contract  owners  can  reallocate  their
investment base either in writing in  a form satisfactory to Merrill Lynch  Life
or  by phone. If  the reallocation is  requested by phone,  contract owners must
give their  personal identification  number as  well as  their Contract  number.
Merrill  Lynch Life  will give  a confirmation  number over  the phone  and then
follow up in writing.

REQUESTING A LOAN.  A loan may be requested in writing in a form satisfactory to
Merrill Lynch  Life or,  if all  required authorization  forms are  on file,  by
phone.  Once the authorization has been received at the Service Center, contract
owners can  call  the Service  Center,  give  their Contract  number,  name  and
personal  identification number, and tell Merrill Lynch Life the loan amount and
from which divisions the loan should be taken.

   
Upon request, Merrill  Lynch Life  will wire  the funds  to the  account at  the
financial institution named on the contract owner's authorization. Merrill Lynch
Life  will generally wire  the funds within  two working days  of receipt of the
request. If  the contract  owner has  the CMA  Insurance Service,  funds may  be
transferred directly to that CMA account.
    

REQUESTING PARTIAL WITHDRAWALS.  Partial withdrawals may be requested in writing
in  a form satisfactory  to Merrill Lynch  Life. A contract  owner may request a
partial withdrawal by  phone if all  required phone authorization  forms are  on
file.  Once the authorization has been  received at the Service Center, contract
owners can  call  the Service  Center,  give  their Contract  number,  name  and
personal identification number, and tell Merrill Lynch Life how much to withdraw
and from which investment divisions.

   
Upon  request, Merrill  Lynch Life  will wire  the funds  to the  account at the
financial institution named on the contract owner's authorization. Merrill Lynch
Life will generally wire  the funds within  two working days  of receipt of  the
request.  If the  contract owner  has the  CMA Insurance  Service, funds  may be
transferred directly to that CMA account.
    

TELEPHONE REQUESTS.   A telephone request  for a loan,  partial withdrawal or  a
reallocation  received before 4  p.m. (ET) generally will  be processed the same
day. A request received at or after 4 p.m. (ET) will be processed the  following
business  day. Merrill  Lynch Life reserves  the right to  change or discontinue
telephone transfer procedures.

                                       27
<PAGE>
OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION.  If an age or sex given in the application
is wrong, it could mean  that the face amount or  any other Contract benefit  is
wrong.  Merrill Lynch Life will pay what the payments made would have bought for
the guarantee period at the true age or sex.

INCONTESTABILITY.   Merrill Lynch  Life  will rely  on  statements made  in  the
applications.  Legally,  they  are considered  representations,  not warranties.
Merrill Lynch  Life can  contest the  validity  of a  Contract if  any  material
misstatements  are made in the initial  application. Merrill Lynch Life can also
contest the validity  of any  change in face  amount requested  if any  material
misstatements  are made  in any  application required  for that  change. Merrill
Lynch Life  can also  contest any  amount  of death  benefit which  wouldn't  be
payable  except for the fact that an additional payment was made if any material
misstatements are made in the application required with the additional payment.

Subject to state regulation, Merrill Lynch Life will not contest the validity of
a Contract after it  has been in  effect during the  insured's lifetime for  two
years  from the date of  issue. Any change in face  amount will not be contested
after the change has been in effect during the insured's lifetime for two  years
from  the date of the change. Nor will  Merrill Lynch Life contest any amount of
death benefit attributable to an additional payment after the death benefit  has
been  in effect during  the insured's lifetime  for two years  from the date the
payment was received and accepted.

PAYMENT IN CASE OF SUICIDE.  Subject to state regulation, if the insured commits
suicide within two years from the Contract's issue date, Merrill Lynch Life will
pay only a limited death benefit. The benefit will be equal to the amount of the
payments made.

Subject to state regulation, if the insured commits suicide within two years  of
the effective date of any increase in face amount requested, any amount of death
benefit  which would not be payable except for the fact that the face amount was
increased will be limited  to the amount of  mortality cost deductions made  for
the increase.

If  the  insured commits  suicide within  two  years of  any date  an additional
payment is received and accepted, any amount of death benefit which would not be
payable except for the fact that the additional payment was made will be limited
to the amount of the payment.

The death benefit will be reduced by any debt.

CONTRACT CHANGES -- APPLICABLE  FEDERAL TAX LAW.   To receive the tax  treatment
accorded  to  life insurance  under federal  income tax  law, the  Contract must
qualify initially and continue to qualify  as life insurance under the  Internal
Revenue  Code or successor law. Therefore, to maintain this qualification to the
maximum extent of the law, Merrill Lynch  Life reserves the right to return  any
additional  payments that would  cause the Contract  to fail to  qualify as life
insurance under  applicable  tax  law  as interpreted  by  Merrill  Lynch  Life.
Further,  Merrill Lynch Life reserves the right  to make changes in the Contract
or its riders or  to make distributions  from the Contract to  the extent it  is
necessary  to continue  to qualify the  Contract as life  insurance. Any changes
will apply uniformly to all Contracts that are affected and contract owners will
be given advance written notice of such changes.

STATE VARIATIONS.  Certain Contract  features, including the "free look"  right,
are  subject  to state  variation. The  contract  owner should  read his  or her
Contract carefully to  determine whether any  variations apply in  the state  in
which the Contract is issued.

   
For joint insureds, see the modifications to this section on page 50.
    

INCOME PLANS

Merrill  Lynch Life offers  several income plans  to provide for  payment of the
death benefit proceeds to the beneficiary. The contract owner may choose one  or
more income plans at any time during the insured's lifetime. If no plan has been
chosen  when the insured dies,  the beneficiary has one  year to apply the death
benefit proceeds either paid or  payable to that beneficiary  to one or more  of
the  plans. The contract owner  may also choose one or  more income plans if the
Contract is cancelled for its net cash

                                       28
<PAGE>
surrender value or a partial withdrawal is taken. Merrill Lynch Life's  approval
is  needed  for any  plan  where any  income payment  would  be less  than $100.
Payments under these plans do not depend on the investment results of a separate
account.

   
For joint insureds, see the modifications to this section on page 51.
    

Income plans include:

        ANNUITY PLAN.   An  amount can  be  used to  purchase a  single  premium
    immediate  annuity. (Annuity  purchase rates  will be  3% less  than for new
    annuitants.)

        INTEREST PAYMENT.  Amounts can be  left with Merrill Lynch Life to  earn
    interest  at an annual  rate of at  least 3%. Interest  payments can be made
    annually, semi-annually, quarterly or monthly.

        INCOME FOR A FIXED PERIOD.  Payments are made in equal installments  for
    up to a fixed number of years.

        INCOME  FOR LIFE.  Payments are made in equal monthly installments until
    death of a named person or end  of a designated period, whichever is  later.
    The designated period may be for 10 or 20 years.

        INCOME OF A FIXED AMOUNT.  Payments are made in equal installments until
    proceeds applied under the option and interest on unpaid balance at not less
    than 3% per year are exhausted.

        JOINT LIFE INCOME.  Payments are made in monthly installments as long as
    at  least one of  two named persons  is living. While  both are living, full
    payments are made. If  one dies, payments at  two-thirds of the full  amount
    are made. Payments end completely when both named persons die.

Once in effect, some of the plans may not provide any surrender rights.

GROUP OR SPONSORED ARRANGEMENTS

For  certain group or sponsored arrangements,  Merrill Lynch Life may reduce the
sales load,  cost of  insurance rates  and the  minimum payment  and may  modify
underwriting classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases  Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those  in which an  employer allows Merrill  Lynch Life  to
sell Contracts to its employees on an individual basis.

Costs  for sales, administration and mortality  generally vary with the size and
stability of the group and the reasons the Contracts are purchased, among  other
factors.  Merrill Lynch Life takes all  these factors into account when reducing
charges. To qualify for reduced charges,  a group or sponsored arrangement  must
meet  certain requirements, including requirements for  size and number of years
in existence. Group or  sponsored arrangements that have  been set up solely  to
buy  Contracts or  that have  been in  existence less  than six  months will not
qualify for reduced charges.

Merrill Lynch Life  makes any reductions  according to rules  in effect when  an
application  for a  Contract or  additional payment  is approved.  It may change
these rules  from  time  to  time.  However,  reductions  in  charges  will  not
discriminate unfairly against any person.

UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS

In  1983 the Supreme  Court held in  ARIZONA GOVERNING COMMITTEE  V. NORRIS that
optional annuity  benefits provided  under an  employee's deferred  compensation
plan  could not, under Title  VII of the Civil Rights  Act of 1964, vary between
men and women. In addition,  legislative, regulatory or decisional authority  of
some  states may  prohibit use  of sex-distinct  mortality tables  under certain
circumstances.

The Contracts offered  by this  Prospectus are  based on  mortality tables  that
distinguish  between men  and women.  As a  result, the  Contract pays different
benefits to men and women of the same age. Employers and employee  organizations
should check with their legal advisers before purchasing these Contracts.

                                       29
<PAGE>
Some  states prohibit the  use of actuarial tables  that distinguish between men
and women in determining payments and contract benefits for contracts issued  on
the lives of their residents. Therefore, Contracts offered in this Prospectus to
insure  residents of these  states will have unisex  payments and benefits which
are based on actuarial tables that do not differentiate on the basis of sex.

SELLING THE CONTRACTS

Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S") is the  principal
underwriter  of the  Contract. It was  organized in  1958 under the  laws of the
state of Delaware  and is  registered as  a broker-dealer  under the  Securities
Exchange  Act of 1934. It is a  member of the National Association of Securities
Dealers, Inc.  ("NASD").  The principal  business  address of  MLPF&S  is  World
Financial  Center, 250 Vesey Street, New York,  New York 10281. MLPF&S also acts
as principal underwriter of other  variable life insurance and variable  annuity
contracts  issued by Merrill Lynch Life, as  well as variable life insurance and
variable annuity contracts issued by ML  Life Insurance Company of New York,  an
affiliate  of Merrill Lynch  Life. MLPF&S also acts  as principal underwriter of
certain mutual funds managed by  Merrill Lynch Asset Management, the  investment
adviser for the Series Fund and the Variable Series Funds.

   
Contracts are sold by registered representatives of MLPF&S who are also licensed
through  various Merrill  Lynch Life  Agencies as  insurance agents  for Merrill
Lynch Life. Merrill Lynch  Life has entered into  a distribution agreement  with
MLPF&S  and  companion sales  agreements with  the  Merrill Lynch  Life Agencies
through which  agreements  the  Contracts  and  other  variable  life  insurance
contracts  issued  through  the Separate  Account  are sold  and  the registered
representatives are compensated by Merrill Lynch Life Agencies and/or MLPF&S.
    

The maximum commission Merrill Lynch Life  will pay to the applicable  insurance
agency  to be used to pay  Contract commissions to registered representatives is
7.1% of each Contract  premium. Additional annual compensation  of no more  than
0.10%  of the  Contract's investment  base may  also be  paid to  the registered
representatives. Commissions may be paid in the form of non-cash compensation.

If the contract owner  has also purchased the  single premium immediate  annuity
rider  (SPIAR) to fund his or her Contract, the maximum commission Merrill Lynch
Life will  pay to  the  applicable insurance  agency to  be  used to  pay  SPIAR
commissions to registered representatives is 4.5% of each SPIAR premium.

   
The  amounts  paid  under  the  distribution  and  sales  agreements  related to
Contracts invested in the Separate Account for the year ended December 31,  1993
and December 31, 1992 were $2,513,335 and $119,298, respectively.
    

MLPF&S  may arrange for  sales of the  Contract by other  broker-dealers who are
registered under the  Securities Exchange  Act of 1934  and are  members of  the
NASD.   Registered  representatives   of  these  other   broker-dealers  may  be
compensated on a different basis than MLPF&S registered representatives.

TAX CONSIDERATIONS

DEFINITION OF LIFE INSURANCE.  In order to qualify as a life insurance  contract
for  federal  tax purposes,  the Contract  must  meet the  definition of  a life
insurance contract which is  set forth in Section  7702 of the Internal  Revenue
Code of 1986, as amended (the "Code"). The Section 7702 definition can be met if
a  life insurance contract satisfies either one  of two tests that are contained
in that section. The manner  in which these tests  should be applied to  certain
innovative  features of the Contract offered  in this Prospectus is not directly
addressed by Section  7702 or  the proposed regulations  issued thereunder.  The
presence  of  these  innovative  Contract features,  and  the  absence  of final
regulations or any other  pertinent interpretations of  the tests, thus  creates
some uncertainty about the application of the tests to the Contract.

Merrill  Lynch Life  believes that  the Contract  qualifies as  a life insurance
contract for federal tax purposes. This means that:

    - the death benefit should be fully excludable from the gross income of  the
      beneficiary under Section 101(a)(1) of the Code; and

                                       30
<PAGE>
   
    - the contract owner should not be considered in constructive receipt of the
      cash  surrender value, including any  increases, until actual cancellation
      of the Contract (see "Tax Treatment  of Loans and Other Distributions"  on
      page 31).
    

Because   of  the   absence  of  final   regulations  or   any  other  pertinent
interpretations of  the Section  7702  tests, it,  however, is  unclear  whether
substandard  risk Contracts or Contracts insuring  more than one person will, in
all cases, meet the statutory life insurance contract definition. If a  contract
were  determined not  to be  a life insurance  contract for  purposes of Section
7702, such  contract would  not  provide most  of  the tax  advantages  normally
provided by a life insurance contracts.

   
Merrill  Lynch Life thus reserves  the right to make  changes in the Contract if
such changes are deemed  necessary to attempt to  assure its qualification as  a
life  insurance contract for  tax purposes. (See  "Contract Changes - Applicable
Federal Tax Law" on page 28.)
    

DIVERSIFICATION.   Section 817(h)  of the  Code provides  that separate  account
investments  (or the investments of a mutual fund, the shares of which are owned
by separate accounts  of insurance  companies) underlying the  Contract must  be
"adequately  diversified" in accordance  with Treasury regulations  in order for
the Contract to qualify  as life insurance. The  Treasury Department has  issued
regulations  prescribing  the  diversification requirements  in  connection with
variable contracts. The Separate Account,  through the Series Fund the  Variable
Series  Funds, intends to comply with these requirements. Although Merrill Lynch
Life doesn't control the Series Fund or the Variable Series Funds, it intends to
monitor the investments  of the  Series Fund and  the Variable  Series Funds  to
ensure compliance with the requirements prescribed by the Treasury Department.

In  connection with the  issuance of the  temporary diversification regulations,
the Treasury Department stated that  it anticipates the issuance of  regulations
or  rulings prescribing  the circumstances  in which  an owner's  control of the
investments of a separate account may cause the owner, rather than the insurance
company, to  be treated  as the  owner  of the  assets in  the account.  If  the
contract  owner is considered the  owner of the assets  of the Separate Account,
income and gains from the account would be included in the owner's gross income.

The ownership rights under the Contract  offered in this Prospectus are  similar
to,  but different  in certain  respects from,  those described  by the Internal
Revenue Service  in rulings  in which  it determined  that the  owners were  not
owners  of separate account assets.  For example, the owner  of the Contract has
additional flexibility in allocating payments and cash values. These differences
could result  in the  owner being  treated as  the owner  of the  assets of  the
Separate  Account. In addition, Merrill Lynch  Life does not know what standards
will be set forth in the regulations or rulings which the Treasury has stated it
expects to be issued. Merrill Lynch  Life therefore reserve the right to  modify
the  Contract as necessary to  attempt to prevent the  contract owner from being
considered the owner of the assets of the Separate Account.

TAX TREATMENT OF LOANS AND OTHER  DISTRIBUTIONS.  Federal tax law establishes  a
class of life insurance contracts referred to as modified endowment contracts. A
modified  endowment contract is  any contract which  satisfies the definition of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of payments that can be
made into a contract  each year in  the first seven contract  years in order  to
avoid  modified endowment treatment.  In effect, compliance  with the 7-pay test
requires that  contracts be  purchased with  a higher  face amount  for a  given
initial  payment than  would otherwise  be required, at  a minimum,  to meet the
definition of life insurance.

Pre-death distributions  from contracts  that comply  with the  7-pay test  will
generally not be included in gross income to the extent that the amount received
does  not  exceed  the owner's  investment  in  the contract.  Loans  from these
contracts will be considered indebtedness of an owner and no part of a loan will
constitute income  to  the  owner.  However,  a lapse  of  a  contract  with  an
outstanding  loan  will  result  in  the  treatment  of  the  loan  cancellation
(including the accrued interest) as a distribution under the contract and may be
taxable.

                                       31
<PAGE>
Any contract received in an exchange  for a modified endowment contract will  be
considered  a  modified  endowment  contract  and will  be  subject  to  the tax
treatment accorded  to modified  endowment contracts  that is  described in  the
prospectus. A contract that is not originally classified as a modified endowment
contract can become so classified if there is a reduction in benefits during the
first  seven  contract years  (including,  for example,  by  a decrease  in face
amount) or if a material change is made in the contract at any time. A  material
change  includes, but is not  limited to, a change in  the benefits that was not
reflected in a prior 7-pay test  computation. This could result from  additional
payments  made after 7-pay  test calculations done  at the time  of the contract
exchange. Contract  owners  may choose  not  to  exercise their  right  to  make
additional  payments (whether planned  or unplanned) in  order to preserve their
Contract's current tax treatment.

Contracts that  do  not  satisfy  the  7-pay  test,  including  contracts  which
initially satisfied the 7-pay test but later failed the test, will be considered
modified  endowment contracts subject to the following distribution rules. Loans
from, as well as collateral assignments of, modified endowment contracts will be
treated as  distributions  to  the  contract owner.  Furthermore,  if  the  loan
interest is capitalized by adding the amount due to the balance of the loan, the
amount  of the capitalized interest will be  treated as a distribution which may
be subject to  income tax,  to the  extent of the  income in  the contract.  All
pre-death  distributions (including loans and collateral assignments) from these
contracts will  be included  in gross  income on  an income-first  basis to  the
extent of any income in the contract (the cash surrender value less the contract
owner's investment in the contract) immediately before the distribution.

The  law also  imposes a 10%  penalty tax on  pre-death distributions (including
loans, capitalized  interest, collateral  assignments, partial  withdrawals  and
complete  surrenders) from modified  endowment contracts to  the extent they are
included in income, unless such amounts are distributed on or after the taxpayer
attains age 59 1/2, because the taxpayer is disabled, or as substantially  equal
periodic  payments over  the taxpayer's  life (or  life expectancy)  or over the
joint lives  (or  joint  life expectancies)  of  the  taxpayer and  his  or  her
beneficiary.

Compliance  with the  7-pay test  does not  imply or  guarantee that  only seven
payments will be  required for the  initial death benefit  to be guaranteed  for
life.  Although this Contract is specifically  designed to comply with the 7-pay
test and Merrill Lynch Life will modify the payment plan selected, if necessary,
to ensure that it complies with the test, certain actions by the contract  owner
will  affect the ability of Merrill Lynch Life to provide such a plan. Following
the payment plan as  originally established will ensure  that the Contract  will
not  be treated  as a modified  endowment contract. However,  making payments in
addition to  the planned  periodic  payments established  at  the onset  of  the
Contract  (including  payments  made  in connection  with  an  increase  in face
amount), accelerating the payment schedules or reducing the benefits during  the
first  seven contract years, may violate the 7-pay test or, at a minimum, reduce
the amount that may be paid in the future under the 7-pay test. Further, in  the
case  of a Contract  with joint insureds,  reducing the death  benefit below the
lowest death benefit provided by the Contract during the first seven years  will
require retroactive retesting and will probably result in a failure of the 7-pay
test  regardless  of any  efforts by  Merrill  Lynch Life  to provide  a payment
schedule that will not violate the 7-pay test.

SPECIAL TREATMENT OF LOANS ON THE CONTRACT.   If there is any borrowing  against
the Contract, whether a modified endowment contract or not, the interest paid on
loans  may not be  tax deductible. There is  a possibility that  the part of the
loan equal to the target loan amount may  be treated as subject to the rules  of
Section  7872 of the Code. If so, the  contract owner would be deemed to receive
imputed income.  Futhermore, the  contract owner  would then  be deemed  to  pay
Merrill  Lynch Life additional interest accrued  on the loan, which interest may
not be  tax  deductible. While  the  application  of the  Section  7872  imputed
interest  rules to these  loans is far  from certain, some  possibility of their
application does exist.

AGGREGATION OF  MODIFIED  ENDOWMENT CONTRACTS.    In  the case  of  a  pre-death
distribution  (including a  loan, partial  withdrawal, collateral  assignment or
complete surrender) from  a contract  that is  treated as  a modified  endowment
contract  under the rules described above, a special aggregation requirement may
apply for purposes  of determining  the amount of  the income  on the  contract.
Specifically,  if Merrill Lynch Life or any of its affiliates issues to the same
contract owner more than one modified endowment contract

                                       32
<PAGE>
within a  calendar  year, then  for  purposes of  measuring  the income  on  the
contract  with respect to a distribution from any of those contracts, the income
on the contract  for all those  contracts will be  aggregated and attributed  to
that distribution.

TAXATION  OF SINGLE PREMIUM IMMEDIATE ANNUITY RIDER.  If a SPIAR is used to make
the payments on the Contract, a portion of each payment from the annuity will be
includible in income for  federal tax purposes when  distributed. The amount  of
taxable  income consists of the excess of  the payment amount over the exclusion
amount. The exclusion amount is defined as the payment amount multiplied by  the
ratio  of the investment in the annuity rider to the total amount expected to be
paid by Merrill Lynch Life under the annuity.

If payments cease because  of death before the  investment in the annuity  rider
has  been fully  recovered, a deduction  is allowed for  the unrecovered amount.
Moreover, if the payments  continue beyond the time  at which the investment  in
the annuity rider has been fully recovered, the full amount of each payment will
be includible in income. If the SPIAR is surrendered before all of the scheduled
payments  have been  made by  Merrill Lynch  Life, the  remaining income  in the
annuity rider will be taxed just as in the case of life insurance contracts.

Payments under an immediate annuity rider are not subject to the 10% penalty tax
that is generally  applicable to  distributions from annuities  made before  the
recipient attains age 59 1/2.

   
Other  than the tax consequences described above, and assuming that the SPIAR is
not subjected to an assignment, gift or pledge, no income will be recognized  to
the contract owner or beneficiary.
    

The SPIAR does not exist independently of a contract. Accordingly, there are tax
consequences  if a contract  with a SPIAR  is assigned, transferred  by gift, or
pledged. An owner of a Contract with a SPIAR is advised to consult a tax advisor
prior to effecting an assignment, gift or pledge of the contract.

OTHER TRANSACTIONS.   Changing the contract  owner or the  insured may have  tax
consequences. Exchanging this Contract for another involving the same insured(s)
will  have no tax consequences if there is no debt and no cash or other property
is received, according to Section 1035(a)(1) of the Code. The new contract would
have to  satisfy  the  7-pay  test  from the  date  of  the  exchange  to  avoid
characterization  as a modified  endowment contract. Changing  the insured under
this Contract may not be treated as an exchange under Section 1035 but rather as
a taxable exchange.

OTHER TAXES.  Federal estate and  state and local estate, inheritance and  other
taxes depend upon the contract owner's or the beneficiary's specific situation.

OWNERSHIP  OF THIS CONTRACT BY NON-NATURAL PERSONS.  The above discussion of the
tax consequences  arising  from the  purchase,  ownership and  transfer  of  the
Contract  has assumed  that the owner  of the  Contract consists of  one or more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may be  subject to  additional or  different tax  consequences with  respect  to
transactions such as contract loans. Further, organizations purchasing Contracts
covering  the  life  of an  individual  who is  an  officer or  employee,  or is
financially interested in, the  taxpayer's trade or business,  may be unable  to
deduct  all or a  portion of the interest  or payments made  with respect to the
Contract. Such organizations should obtain  tax advice prior to the  acquisition
of  this Contract  and also  before entering into  any subsequent  changes to or
transactions under this Contract.

   
MERRILL LYNCH LIFE DOES NOT MAKE ANY  GUARANTEE REGARDING THE TAX STATUS OF  ANY
CONTRACT OR ANY TRANSACTION REGARDING THE CONTRACT.
    

THE  ABOVE DISCUSSION  IS NOT  INTENDED AS TAX  ADVICE. FOR  TAX ADVICE CONTRACT
OWNERS SHOULD CONSULT A COMPETENT TAX  ADVISER. ALTHOUGH THIS TAX DISCUSSION  IS
BASED  ON MERRILL LYNCH LIFE'S UNDERSTANDING OF  FEDERAL INCOME TAX LAWS AS THEY
ARE CURRENTLY INTERPRETED, IT CAN'T GUARANTEE THAT THOSE LAWS OR INTERPRETATIONS
WILL REMAIN UNCHANGED.

MERRILL LYNCH LIFE'S INCOME TAXES
As a  result  of  the  Omnibus Budget  Reconciliation  Act  of  1990,  insurance
companies  are  generally required  to  capitalize and  amortize  certain policy
acquisition expenses over a ten year period rather than currently deducting such
expenses. This  treatment applies  to  the deferred  acquisition expenses  of  a

                                       33
<PAGE>
   
Contract  and  will  result  in  a  significantly  higher  corporate  income tax
liability for Merrill  Lynch Life in  early contract years.  Merrill Lynch  Life
makes  a charge, which is included  in the Contract's deferred contract loading,
to compensate Merrill  Lynch Life  for the anticipated  higher corporate  income
taxes  that result from the sale of a Contract. (See "Deferred Contract Loading"
on page 18.)
    

Merrill Lynch  Life makes  no other  charges  to the  Separate Account  for  any
federal,  state or local  taxes that it  incurs that may  be attributable to the
Separate Account or to the Contracts. Merrill Lynch Life, however, reserves  the
right  to make a charge for any tax  or other economic burden resulting from the
application of tax laws  that it determines to  be properly attributable to  the
Separate Account or to the Contracts.

REINSURANCE
Merrill  Lynch Life  intends to  reinsure some  of the  risks assumed  under the
Contracts.

               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS

ABOUT THE SEPARATE ACCOUNT

The Separate Account is registered  with the Securities and Exchange  Commission
under  the  Investment Company  Act of  1940  as a  unit investment  trust. This
registration does not  involve any  supervision by the  Securities and  Exchange
Commission  of Merrill Lynch Life's management or the management of the Separate
Account. The Separate  Account is  also governed  by the  laws of  the State  of
Arkansas, Merrill Lynch Life's state of domicile.

Merrill  Lynch Life owns all of the assets of the Separate Account. These assets
are held  separate and  apart from  all of  Merrill Lynch  Life's other  assets.
Merrill  Lynch Life maintains records of all purchases and redemptions of Series
Fund, Variable Series  Funds and  Zero Trust shares  by each  of the  investment
divisions.

CHANGES WITHIN THE ACCOUNT
Merrill  Lynch Life may  from time to time  make additional investment divisions
available  to  contract  owners.  These  divisions  will  invest  in  investment
portfolios  Merrill Lynch Life  finds suitable for  the Contracts. Merrill Lynch
Life also has  the right  to eliminate  investment divisions  from the  Separate
Account,  to combine two  or more investment  divisions, or to  substitute a new
portfolio  for  the  portfolio  in  which  an  investment  division  invests.  A
substitution  may  become  necessary if,  in  Merrill Lynch  Life's  judgment, a
portfolio no longer suits the purposes of the Contracts. This may happen due  to
a  change in laws  or regulations or  in a portfolio's  investment objectives or
restrictions, or because the portfolio is no longer available for investment, or
for some other  reason. Merrill  Lynch Life would  get prior  approval from  the
Arkansas  State Insurance Department and  the Securities and Exchange Commission
before making  such  a  substitution.  It would  also  get  any  other  required
approvals before making such a substitution.

Subject  to any required  regulatory approvals, Merrill  Lynch Life reserves the
right to transfer assets  of the Separate  Account or of  any of the  investment
divisions to another separate account or investment division.

When permitted by law, Merrill Lynch Life reserves the right to:

    - deregister the Separate Account under the Investment Company Act of 1940;

    - operate  the Separate Account as a management company under the Investment
      Company Act of 1940;

    - restrict or  eliminate any  voting  rights of  contract owners,  or  other
      persons who have voting rights as to the Separate Account; and

    - combine the Separate Account with other separate accounts.

NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each  investment division has a distinct unit value (also referred to as "price"
or "separate  account index"  in  reports furnished  to  the contract  owner  by
Merrill  Lynch  Life).  When  payments  or other  amounts  are  allocated  to an
investment division, a number  of units are  purchased based on  the value of  a
unit of the

                                       34
<PAGE>
investment  division as  of the  end of  the valuation  period during  which the
allocation is made. When  amounts are transferred out  of, or deducted from,  an
investment  division, units are redeemed in a similar manner. A valuation period
is each business day together with  any non-business days before it. A  business
day  is any day the New York Stock Exchange is open or there's enough trading in
portfolio securities to materially affect the  net asset value of an  investment
division.

For  each investment division,  the separate account index  was initially set at
$10.00.  The  separate  account  index  for  each  subsequent  valuation  period
fluctuates based upon the net rate of return for that period. Merrill Lynch Life
determines  the net rate of return of an  investment division at the end of each
valuation period. The net rate of return reflects the investment performance  of
the  division for the valuation period and is net of the charges to the Separate
Account described above.

For divisions investing in the Series Fund or the Variable Series Funds,  shares
are  valued at  net asset  value and  reflect reinvestment  of any  dividends or
capital gains distributions declared by the  Series Fund or the Variable  Series
Funds.

For  divisions investing in the Zero Trusts, units of each Zero Trust are valued
at the sponsor's repurchase price, as  explained in the prospectus for the  Zero
Trusts.

THE SERIES FUND AND THE VARIABLE SERIES FUNDS

BUYING AND REDEEMING SHARES.  The Series Fund and the Variable Series Funds sell
and  redeem  their shares  at  net asset  value.  Any dividend  or  capital gain
distribution will  be  reinvested at  net  asset value  in  shares of  the  same
portfolio.

VOTING  RIGHTS.  Merrill  Lynch Life is the  legal owner of  all Series Fund and
Variable Series Funds shares held in the Separate Account. As the owner, Merrill
Lynch Life has the right to vote on any matter put to vote at the Series  Fund's
and  Variable Series  Funds' shareholder  meetings. However,  Merrill Lynch Life
will vote  all Series  Fund and  Variable Series  Funds shares  attributable  to
Contracts  according  to  instructions  received  from  contract  owners. Shares
attributable to Contracts for which no voting instructions are received will  be
voted  in the same  proportion as shares in  the respective investment divisions
for which instructions are received.  Shares not attributable to Contracts  will
also  be voted in the same proportion  as shares in the respective divisions for
which instructions are received. If any federal securities laws or  regulations,
or  their present  interpretation, change to  permit Merrill Lynch  Life to vote
Series Fund or Variable Series Funds shares in its own right, it may elect to do
so.

Merrill Lynch Life determines the number of shares that contract owners have  in
an  investment division  by dividing  their Contract's  investment base  in that
division by the net asset value of one share of the portfolio. Fractional  votes
will  be counted.  Merrill Lynch  Life will determine  the number  of shares for
which a contract owner may give voting instructions 90 days or less before  each
Series  Fund or Variable  Series Funds meeting. Merrill  Lynch Life will request
voting instruction by mail at least 14 days before the meeting.

Under certain  circumstances,  Merrill  Lynch  Life may  be  required  by  state
regulatory  authorities  to disregard  voting instructions.  This may  happen if
following the instructions would mean voting to change the sub-classification or
investment objectives  of  the  portfolios,  or  to  approve  or  disapprove  an
investment advisory contract.

Merrill Lynch Life may also disregard instructions to vote for changes initiated
by  a contract owner  in the investment  policy or the  investment adviser if it
disapproves of  the proposed  changes.  Merrill Lynch  Life would  disapprove  a
proposed change only if it was:

    -  contrary to state law;

    -  prohibited by state regulatory authorities; or

    -  decided  by management that the change would result in overly speculative
       or unsound investments.

                                       35
<PAGE>
If Merrill Lynch Life disregards voting instructions, it will include a  summary
of its actions in the next semi-annual report.

RESOLVING  MATERIAL  CONFLICTS.   Shares of  the Series  Fund are  available for
investment by Merrill  Lynch Life,  ML Life Insurance  Company of  New York  (an
indirect  wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life
Insurance Company (an insurance company  not affiliated with Merrill Lynch  Life
or Merrill Lynch & Co., Inc.). Shares of the Variable Series Funds are currently
sold  only to separate accounts of Merrill Lynch Life, ML Life Insurance Company
of New  York  and  Family  Life Insurance  Company  (an  insurance  company  not
affiliated  with  Merrill Lynch  Life  or Merrill  Lynch  & Co.,  Inc.)  to fund
benefits under certain variable life  insurance and variable annuity  contracts.
The  Basic Value Focus Fund, World Income Focus Fund, Global Utility Focus Fund,
International Equity Focus Fund, International Bond Fund and Developing  Capital
Markets  Focus Fund are only offered to  separate accounts of Merrill Lynch Life
and ML  Life Insurance  Company of  New York.  The Equity  Growth Fund  is  also
offered to Family Life Insurance Company.

It  is  possible  that  differences might  arise  between  Merrill  Lynch Life's
Separate Account and one or more of the other separate accounts which invest  in
the Series Fund or the Variable Series Funds. In some cases, it is possible that
the  differences  could be  considered  "material conflicts".  Such  a "material
conflict" could also arise due  to changes in the  law (such as state  insurance
law or federal tax law) which affect these different variable life insurance and
variable  annuity separate accounts. It could also arise by reason of difference
in voting instructions from  Merrill Lynch Life's contract  owners and those  of
the  other insurance  companies, or for  other reasons. Merrill  Lynch Life will
monitor events to  determine how  to respond to  such conflicts.  If a  conflict
occurs,  Merrill Lynch Life may be required  to eliminate one or more investment
divisions of  the  Separate Account  which  invest in  the  Series Fund  or  the
Variable  Series Funds or substitute a new  portfolio for a portfolio in which a
division invests. In responding  to any conflict, Merrill  Lynch Life will  take
the action which it believes necessary to protect its contract owners.

CHARGES TO SERIES FUND ASSETS

The  Series Fund incurs  operating expenses and  pays a monthly  advisory fee to
MLAM. This fee equals an annual rate of:

    - .50% of the first $250 million  of the aggregate average daily net  assets
      of the Series Fund;

    - .45% of the next $50 million of such assets;

    - .40% of the next $100 million of such assets;

    - .35% of the next $400 million of such assets; and

    - .30% of such assets over $800 million.

One  or more of the insurance companies  investing in the Series Fund has agreed
to reimburse the  Series Fund so  that the ordinary  expenses of each  portfolio
(which  include the monthly advisory fee) do  not exceed .50% of the portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These reimbursement obligations will  remain in effect so  long as the  advisory
agreement  remains in effect and cannot  be amended or terminated without Series
Fund approval.

   
Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate ordinary expenses  (excluding interest,  taxes, brokerage  commissions
and  extraordinary  expenses)  exceed  the  expense  limitations  for investment
companies in effect under any state securities law or regulation, it will reduce
its fee for that  portfolio by the  amount of the excess.  If required, it  will
reimburse  the Series  Fund for  the excess.  This reimbursement  agreement will
remain in effect so long as the advisory agreement remains in effect and  cannot
be amended without Series Fund approval.
    

CHARGES TO VARIABLE SERIES FUNDS ASSETS

The  Variable Series Funds incurs operating expenses and pays a monthly advisory
fee to MLAM. This  fee equals an annual  rate of .60% of  the average daily  net
assets of the Basic Value Focus Fund, World Income

                                       36
<PAGE>
   
Focus  Fund and  Global Utility Focus  Fund. This  fee equals an  annual rate of
.75%, .60% and 1.00% of the average daily net assets of the International Equity
Focus Fund, the International Bond Fund and the Developing Capital Markets Focus
Fund, respectively.
    

   
Under its  investment  advisory agreement,  MLAM  has agreed  to  reimburse  the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses  of any Fund  exceeds the most restrictive  expense limitations then in
effect under  any state  securities laws  or published  regulations  thereunder.
Expenses  for  this  purpose include  MLAM's  fee but  exclude  interest, taxes,
brokerage commissions and  extraordinary expenses,  such as  litigation. No  fee
payments  will be made to  MLAM with respect to any  Fund during any fiscal year
which would cause  the expenses  of such  Fund to  exceed the  pro rata  expense
limitation   applicable  to  such  Fund  at  the  time  of  such  payment.  This
reimbursement agreement will remain in effect so long as the advisory  agreement
remains in effect and cannot be amended without Variable Series Funds approval.
    

MLAM  and Merrill Lynch Life Agency, Inc. have entered into two agreements which
limit the operating expenses paid by each Fund  in a given year to 1.25% of  its
average  daily net assets, which is less than the expense limitations imposed by
state securities laws or  published regulations thereunder. These  reimbursement
agreements  provide that any  expenses in excess  of 1.25% of  average daily net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.

THE ZERO TRUSTS

THE 20 ZERO TRUSTS:

<TABLE>
<CAPTION>
                                  Targeted Rate of Return to
                                          Maturity as
Zero Trust    Maturity Date            of April 25, 1994
- ----------  ------------------  -------------------------------
<C>         <S>                 <C>
   1994     August 15, 1994                  2.65
   1995     November 15, 1995                3.94
   1996     February 15, 1996                4.26
   1997     February 15, 1997                4.67
   1998     February 15, 1998                4.99
   1999     February 15, 1999                5.28
   2000     February 15, 2000                5.38
   2001     February 15, 2001                5.48
   2002     February 15, 2002                5.64
   2003     August 15, 2003                  5.85
   2004     February 15, 2004                5.88
   2005     February 15, 2005                5.92
   2006     February 15, 2006                5.84
   2007     February 15, 2007                5.94
   2008     February 15, 2008                6.15
   2009     February 15, 2009                6.19
   2010     February 15, 2010                6.26
   2011     February 15, 2011                6.26
   2013     February 15, 2013                6.32
   2014     February 15, 2014                6.30
</TABLE>

TARGETED RATE OF RETURN TO MATURITY

Because the underlying  securities in the  Zero Trusts will  grow to their  face
value on the maturity date, it is possible to estimate a compound rate of growth
to maturity for the Zero Trust units.

But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 19) must be
taken  into account in estimating a net rate of return for the Separate Account.
The net rate  of return  to maturity  for the  Separate Account  depends on  the
compound  rate  of growth  adjusted  for these  charges.  It does  not, however,
represent the actual

                                       37
<PAGE>
   
return on a payment Merrill Lynch Life might receive under the Contract on  that
date,  since  it does  not reflect  the charges  for deferred  contract loading,
mortality costs and any net loan cost deducted from a Contract's investment base
(described in "Charges Deducted from the Investment Base" on page 18).
    
Since the value of the  Zero Trust units will vary  daily to reflect the  market
value  of the underlying securities, the compound rate of growth to maturity for
the Zero Trust units  and the net  rate of return to  maturity for the  Separate
Account will vary correspondingly.

                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS

   
The  tables on  pages 40 through  45 demonstrate  the way in  which the Contract
works. The tables are  based on the following  ages, face amounts, payments  and
guarantee periods and assume maximum mortality charges.
    

   
        1.  The illustration on page 40 is for a Contract issued to a male age 5
    in  the standard-simplified  underwriting class  with an  initial payment of
    $2,000, a face amount of $144,039  and an initial guarantee period of  15.50
    years with planned periodic payments of $2,000 for six contract years.
    

   
        2.   The illustration on page 41 is  for a Contract issued to a male age
    35 in the standard-simplified underwriting class with an initial payment  of
    $3,500,  a face amount of  $96,919 and an initial  guarantee period of 12.75
    years with planned periodic payments of $3,500 for six contract years.
    

   
        3.  The illustration on page 42 is for a Contract issued to a female age
    45 in the standard-simplified underwriting class with an initial payment  of
    $5,000,  a face  amount of  $116,558 and an  initial guarantee  period of 10
    years with planned periodic payments of $5,000 for six contract years.
    

   
        4.  The illustration on page 43 is  for a Contract issued to a male  age
    55  in the standard-simplified underwriting class with an initial payment of
    $7,500, a face amount  of $107,681 and an  initial guarantee period of  5.50
    years with planned periodic payments of $7,500 for six contract years.
    

   
        5.   The illustration on page 44 is  for a Contract issued to a male age
    65 in the standard-simplified underwriting class with an initial payment  of
    $10,000,  a face amount of $103,905 and  an initial guarantee period of 3.25
    years with planned periodic payments of $10,000 for six contract years.
    

   
        6.  The illustration on page 45 is  for a Contract issued to a male  age
    55  and a female  age 55 in  the medical underwriting  class with an initial
    payment of  $10,000, a  face amount  of $205,818  and an  initial  guarantee
    period  of  17  years with  planned  periodic  payments of  $10,000  for six
    contract years.
    
    The death benefit, investment base and  cash surrender value for a  Contract
    would  be different from those shown if  the actual rates of return averaged
    0%, 6% and 12% over  a period of years, but  also fluctuated above or  below
    those averages for individual contract years.

The  amounts shown  for the  death benefit,  investment base  and cash surrender
value as of  the end of  each contract year  take into account  the daily  asset
charge  in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.

   
The amounts shown in the tables also assume an additional charge of .490%.  This
charge  assumes that investment  base is allocated  equally among all investment
divisions and is based  on the 1993 expenses  (including monthly advisory  fees)
for the Series Fund and the Variable Series Funds, anticipated 1994 expenses for
the  International Bond Fund and the  Developing Capital Markets Focus Fund, and
the current trust charge. This charge does not reflect expenses incurred by  the
Global Strategy Portfolio and the Natural Resources Portfolio of the Series Fund
in  1993, which were reimbursed  to the Series Fund  by MLAM. The reimbursements
amounted to .01%  and .09%,  respectively, of the  average daily  net assets  of
these  portfolios. (See "Charges  to Series Fund Assets"on  page 36.) The actual
charge under a Contract
    

                                       38
<PAGE>
for Series Fund  and Variable Series  Funds expenses and  the trust charge  will
depend  on the  actual allocation of  the investment  base and may  be higher or
lower depending on how the investment base is allocated.

   
Taking into account the .90% asset charge in the Separate Account and the  .490%
charge  described above, the gross  annual rates of investment  return of 0%, 6%
and  12%  correspond  to  net  annual  rates  of  -1.39%,  4.56%,  and   10.51%,
respectively.  The gross  returns are  before any  deductions and  should not be
compared to rates which are after deduction of charges.
    

   
The hypothetical returns shown on the tables are without any income tax  charges
that may be attributable to the Separate Account in the future (although they do
reflect  the charge for  federal income taxes included  in the deferred contract
loading, see "Deferred Contract Loading" on page 18). In order to produce  after
tax  returns of 0%,  6% and 12%, the  Series Fund and  the Variable Series Funds
would have to earn a sufficient amount in excess of 0% or 6% or 12% to cover any
tax charges attributable to the Separate Account.
    

The second column of the  tables shows the amount  which would accumulate if  an
amount  equal to the payments were invested to earn interest (after taxes) at 5%
compounded annually.

Merrill  Lynch  Life  will  furnish  upon  request  a  comparable   illustration
reflecting  the  proposed insured's  age, face  amount  and the  payment amounts
requested. The illustration will  also use current cost  of insurance rates  and
will assume that the proposed insured is in a standard underwriting class.

                                       39
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                                MALE ISSUE AGE 5

       $2,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $144,039    INITIAL GUARANTEE PERIOD (1): 15.50 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                         END OF YEAR
                                                TOTAL                 DEATH BENEFIT (3)
                                              PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR         0%          6%         12%
                        ---------------   -----------------   ----------  ----------  ----------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $2,000            $  2,100       $  144,039  $  144,039  $  144,039
  2...................        2,000               4,305          144,039     144,039     144,039
  3...................        2,000               6,620          144,039     144,039     144,039
  4...................        2,000               9,051          144,039     144,039     144,039
  5...................        2,000              11,604          144,039     144,039     144,039
  6...................        2,000              14,284          144,039     144,039     144,039
  7...................        2,000              17,098          144,039     144,039     153,558
  8...................            0              17,953          144,039     144,039     163,806
  9...................            0              18,851          144,039     144,039     174,577
 10...................            0              19,793          144,039     144,039     185,911
 15...................            0              25,262          144,039     144,039     252,852
 20 (age 25) .........            0              32,241          144,039     144,039     342,738
 30 (age 35) .........            0              52,518          144,039     144,039     629,412
 60 (age 65) .........            0             226,977          144,039      53,011   3,904,396
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                      END OF YEAR
                            INVESTMENT BASE (3)            CASH SURRENDER VALUE (3)
                        ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                        ----------------------------  ----------------------------------
 CONTRACT YEAR            0%       6%        12%          0%          6%         12%
                        -------  -------  ----------  ----------  ----------  ----------
 <S>                    <C>      <C>      <C>         <C>         <C>         <C>
  1...................  $ 1,823  $ 1,939  $    2,056  $    1,661  $    1,777  $    1,894
  2...................    3,611    3,956       4,317       3,305       3,650       4,011
  3...................    5,368    6,061       6,811       4,936       5,629       6,379
  4...................    7,089    8,250       9,556       6,549       7,710       9,016
  5...................    8,771   10,522      12,575       8,141       9,892      11,945
  6...................   10,418   12,888      15,900       9,716      12,186      15,198
  7...................   12,021   15,340      19,552      11,265      14,584      18,796
  8...................   11,619   15,803      21,359      10,989      15,173      20,729
  9...................   11,203   16,266      23,325      10,699      15,762      22,821
 10...................   10,772   16,730      25,462      10,394      16,352      25,084
 15...................    8,680   19,356      39,582       8,662      19,338      39,564
 20 (age 25) .........    6,929   22,868      62,273       6,929      22,868      62,273
 30 (age 35)..........    3,995   33,100     158,463       3,995      33,100     158,463
 60 (age 65)..........        0   92,294   2,355,082           0      92,294   2,355,082
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 72.25  years
      at the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       40
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 35

       $3,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $96,919    INITIAL GUARANTEE PERIOD (1): 12.75 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                                                     DEATH BENEFIT (3)
                                                TOTAL           ASSUMING HYPOTHETICAL GROSS
                                              PAYMENTS          ANNUAL INVESTMENT RETURN OF
 END OF                                       MADE PLUS       --------------------------------
 CONTRACT YEAR           PAYMENTS (2)      INTEREST AT 5%         0%          6%        12%
                        ---------------   -----------------   ----------  ----------  --------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $3,500            $  3,675       $   96,919  $   96,919  $ 96,919
  2...................        3,500               7,534           96,919      96,919    96,919
  3...................        3,500              11,585           96,919      96,919    96,919
  4...................        3,500              15,840           96,919      96,919    96,919
  5...................        3,500              20,307           96,919      96,919    96,919
  6...................        3,500              24,997           96,919      96,919    96,919
  7...................        3,500              29,922           96,919      96,919   103,476
  8...................            0              31,418           96,919      96,919   110,386
  9...................            0              32,989           96,919      96,919   117,649
 10...................            0              34,638           96,919      96,919   125,290
 15...................            0              44,208           96,919      96,919   170,399
 20...................            0              56,422           96,919      96,919   230,992
 30 (age 65) .........            0              91,906           96,919      96,919   424,652
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
 END OF                 ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    3,221  $    3,425  $    3,629  $    2,938  $    3,142  $    3,345
  2...................       6,361       6,969       7,602       5,825       6,433       7,067
  3...................       9,418      10,636      11,956       8,662       9,880      11,200
  4...................      12,393      14,430      16,729      11,448      13,485      15,784
  5...................      15,288      18,359      21,969      14,186      17,257      20,867
  6...................      18,104      22,428      27,725      16,875      21,200      26,497
  7...................      20,842      26,646      34,049      19,519      25,323      32,726
  8...................      20,076      27,382      37,138      18,974      26,279      36,036
  9...................      19,301      28,132      40,514      18,419      27,250      39,632
 10...................      18,516      28,897      44,203      17,854      28,236      43,542
 15...................      14,876      33,442      68,954      14,844      33,411      68,922
 20...................      11,303      39,039     107,911      11,303      39,039     107,911
 30 (age 65) .........         712      50,836     256,145         712      50,836     256,145
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 44.75 years
      at the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       41
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                              FEMALE ISSUE AGE 45

       $5,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

        FACE AMOUNT: $116,558    INITIAL GUARANTEE PERIOD (1): 10 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                         END OF YEAR
                                                TOTAL                 DEATH BENEFIT (3)
                                              PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR         0%          6%         12%
                        ---------------   -----------------   ----------  ----------  ----------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $5,000            $  5,250       $  116,558  $  116,558  $  116,558
  2...................        5,000              10,762          116,558     116,558     116,558
  3...................        5,000              16,551          116,558     116,558     116,558
  4...................        5,000              22,628          116,558     116,558     116,558
  5...................        5,000              29,010          116,558     116,558     116,558
  6...................        5,000              35,710          116,558     116,558     116,558
  7...................        5,000              42,746          116,558     116,558     124,114
  8...................            0              44,883          116,558     116,558     132,420
  9...................            0              47,127          116,558     116,558     141,147
 10...................            0              49,483          116,558     116,558     150,329
 15...................            0              63,155          116,558     116,558     204,502
 20 (age 65) .........            0              80,603          116,558     116,558     277,241
 30...................            0             131,294          116,558     116,558     509,712
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
                        ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    4,487  $    4,775  $    5,064  $    4,082  $    4,370  $    4,659
  2...................       8,852       9,709      10,602       8,087       8,944       9,837
  3...................      13,104      14,815      16,673      12,024      13,735      15,593
  4...................      17,244      20,101      23,333      15,894      18,751      21,983
  5...................      21,272      25,574      30,649      19,697      23,999      29,074
  6...................      25,194      31,249      38,696      23,439      29,494      36,941
  7...................      29,013      37,136      47,543      27,123      35,246      45,653
  8...................      27,827      38,043      51,748      26,252      36,468      50,173
  9...................      26,626      38,962      56,333      25,366      37,702      55,073
 10...................      25,409      39,894      61,333      24,464      38,949      60,388
 15...................      19,782      45,513      94,850      19,737      45,468      94,805
 20 (age 65) .........      14,407      52,618     147,813      14,407      52,618     147,813
 30...................           0      66,634     349,233           0      66,634     349,233
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 40.25 years
      at the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       42
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 55

       $7,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $107,681    INITIAL GUARANTEE PERIOD (1): 5.50 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                         END OF YEAR
                                                TOTAL                 DEATH BENEFIT (3)
                                              PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR         0%          6%         12%
                        ---------------   -----------------   ----------  ----------  ----------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $7,500            $  7,875       $  107,681  $  107,681  $  107,681
  2...................        7,500              16,144          107,681     107,681     107,681
  3...................        7,500              24,826          107,681     107,681     107,681
  4...................        7,500              33,942          107,681     107,681     107,681
  5...................        7,500              43,514          107,681     107,681     107,681
  6...................        7,500              53,565          107,681     107,681     107,681
  7...................        7,500              64,118          107,681     107,681     114,119
  8...................            0              67,324          107,681     107,681     121,800
  9...................            0              70,690          107,681     107,681     129,868
 10 (age 65) .........            0              74,225          107,681     107,681     138,353
 15...................            0              94,732          107,681     107,681     188,374
 20...................            0             120,905          107,681     107,681     255,555
 30...................            0             196,941                0     107,681     470,652
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
                        ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    6,265  $    6,688  $    7,112  $    5,658  $    6,080  $    6,505
  2...................      12,322      13,558      14,855      11,174      12,410      13,707
  3...................      18,206      20,655      23,339      16,586      19,035      21,719
  4...................      23,929      27,999      32,663      21,904      25,974      30,638
  5...................      29,507      35,617      42,944      27,144      33,255      40,581
  6...................      34,953      43,536      54,317      32,320      40,903      51,684
  7...................      40,283      51,786      66,902      37,448      48,951      64,067
  8...................      38,083      52,521      72,437      35,720      50,159      70,074
  9...................      35,812      53,203      78,416      33,922      51,313      76,526
 10 (age 65) .........      33,459      53,820      84,870      32,042      52,403      83,453
 15...................      21,080      56,599     126,710      21,012      56,532     126,642
 20...................       5,005      56,771     188,749       5,005      56,771     188,749
 30...................           0       2,468     398,759           0       2,468     398,759
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 27 years at
      the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  .PERFORMANCE ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       43
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 65

       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $103,905    INITIAL GUARANTEE PERIOD (1): 3.25 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                      END OF YEAR
                                                TOTAL              DEATH BENEFIT (3)
                                              PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR        0%        6%       12%
                        ---------------   -----------------   --------  --------  --------
 <S>                    <C>               <C>                 <C>       <C>       <C>
  1...................      $10,000            $ 10,500       $103,905  $103,905  $103,905
  2...................       10,000              21,525        103,905   103,905   103,905
  3...................       10,000              33,101        103,905   103,905   103,905
  4...................       10,000              45,256        103,905   103,905   103,905
  5...................       10,000              58,019        103,905   103,905   103,905
  6...................       10,000              71,420        103,905   103,905   103,905
  7...................       10,000              85,491        103,905   103,905   103,390
  8...................            0              89,766        103,905   103,905   116,823
  9...................            0              94,254        103,905   103,905   124,623
 10...................            0              98,967        103,905   103,905   132,819
 15...................            0             126,309        103,905   103,905   181,031
 20...................            0             161,206              0   103,905   245,717
 30...................            0             262,588              0         0   452,818
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
                        ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    7,303  $    7,844  $    8,390  $    6,493  $    7,034  $    7,580
  2...................      14,308      15,848      17,485      12,778      14,318      15,955
  3...................      21,108      24,116      27,477      18,948      21,956      25,317
  4...................      27,742      32,700      38,537      25,042      30,000      35,837
  5...................      34,247      41,657      50,863      31,097      38,507      47,713
  6...................      40,666      51,053      64,702      37,156      47,543      61,192
  7...................      47,054      60,971      80,303      43,274      57,191      76,523
  8...................      43,360      60,799      86,432      40,210      57,649      83,282
  9...................      39,435      60,388      92,987      36,915      57,868      90,467
 10...................      35,226      59,687      99,988      33,336      57,797      98,098
 15...................       8,758      50,789     144,307       8,668      50,699     144,217
 20...................           0      16,419     208,183           0      16,419     208,183
 30...................           0           0     421,956           0           0     421,956
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 19.25 years
      at the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       44
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

             JOINT INSUREDS:  FEMALE ISSUE AGE 55/MALE ISSUE AGE 55

             $10,000 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS

        FACE AMOUNT: $205,818    INITIAL GUARANTEE PERIOD (1): 17 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                      END OF YEAR
                                                TOTAL              DEATH BENEFIT (3)
                                              PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR        0%        6%       12%
                        ---------------   -----------------   --------  --------  --------
 <S>                    <C>               <C>                 <C>       <C>       <C>
  1...................      $10,000            $ 10,500       $205,818  $205,818  $205,818
  2...................       10,000              21,525        205,818   205,818   205,818
  3...................       10,000              33,101        205,818   205,818   205,818
  4...................       10,000              45,256        205,818   205,818   205,818
  5...................       10,000              58,019        205,818   205,818   205,818
  6...................       10,000              71,420        205,818   205,818   205,818
  7...................       10,000              85,491        205,818   205,818   222,827
  8...................            0              89,766        205,818   205,818   237,851
  9...................            0              94,254        205,818   205,818   253,606
 10...................            0              98,967        205,818   205,818   270,153
 15...................            0             126,309        205,818   205,818   367,524
 20...................            0             161,206        205,818   205,818   498,189
 30...................            0             262,588        205,818   205,818   916,453
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
                        ---------------------------  ---------------------------
 CONTRACT YEAR            0%        6%       12%       0%        6%       12%
                        -------  --------  --------  -------  --------  --------
 <S>                    <C>      <C>       <C>       <C>      <C>       <C>
  1...................  $ 9,737  $ 10,331  $ 10,925  $ 8,747  $  9,341  $  9,935
  2...................   19,197    20,991    22,856   17,327    19,121    20,986
  3...................   28,382    31,992    35,895   25,742    29,352    33,255
  4...................   37,293    43,348    50,159   33,993    40,048    46,859
  5...................   45,934    55,075    65,778   42,084    51,225    61,928
  6...................   54,307    67,189    82,899   50,017    62,899    78,609
  7...................   62,415    79,707   101,671   57,795    75,087    97,051
  8...................   60,494    82,286   111,296   56,644    78,436   107,446
  9...................   58,529    84,915   121,842   55,449    81,835   118,762
 10...................   56,508    87,585   133,382   54,198    85,275   131,072
 15...................   46,765   102,968   210,901   46,655   102,858   210,791
 20...................   35,205   120,316   331,291   35,205   120,316   331,291
 30...................        0   138,296   754,114        0   138,296   754,114
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and, assuming all planned periodic payments are made, will be 33.75 at the
      end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       45
<PAGE>
                                    EXAMPLES

ADDITIONAL PAYMENTS

If the guarantee  period is  for the  whole of life  at the  time an  additional
payment  is received  and accepted (which  means that  planned periodic payments
have been made through contract  year 9), as of the  processing date on or  next
following  the date of the additional  payment, Merrill Lynch Life will increase
the face  amount to  the  amount that  the Contract's  fixed  base, as  of  such
processing date, would support for the life of the insured.

Under  these circumstances the amount of the increase in face amount will depend
on the amount of  the additional payment  and the contract year  in which it  is
received  and accepted. If additional payments of different amounts were made at
the same time to equivalent Contracts, the Contract to which the larger  payment
is  applied would have a proportionately larger  increase in face amount. And if
additional payments of the  same amounts were made  in earlier and later  years,
those  made in  the later years  would result  in smaller increases  to the face
amount.

Example 1  shows  the effect  on  face amount  of  a $2,000  additional  payment
received and accepted at the beginning of contract year ten. Example 2 shows the
effect  of a $4,000 additional payment received and accepted at the beginning of
contract year ten.  Example 3 shows  the effect of  a $2,000 additional  payment
received  and  accepted at  the  beginning of  contract  year eleven.  All three
examples assume that the guarantee period at the time of the additional  payment
is for life and assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 8 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681
<TABLE>
<CAPTION>
                   EXAMPLE 1
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    10       $2,000        $2,629     $110,310

<CAPTION>
                   EXAMPLE 2
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    10       $4,000        $5,730     $113,411

<CAPTION>
                   EXAMPLE 3
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    11       $2,000        $2,538     $110,219
</TABLE>

CHANGING THE FACE AMOUNT

As  of the  processing date  on or  next following  receipt and  acceptance of a
request for a change in face amount, Merrill Lynch Life will make the  requested
change  and adjust the guarantee period. For an increase in face amount, Merrill
Lynch Life will decrease the guarantee period and for a decrease in face amount,
Merrill Lynch Life  will increase  the guarantee  period. To  decrease the  face
amount, the guarantee period must be less than for the whole of life at the time
of  the request. A new guarantee period  is established by taking the Contract's
fixed base as of the  processing date and determining  how long that fixed  base
would support the face amount.

The  amount of the increase  or decrease in the  guarantee period will depend on
the amount of increase or decrease in  the face amount and the contract year  in
which  the change is made.  If made at the same  time to equivalent Contracts, a
larger increase  in  face amount  would  result in  a  greater decrease  in  the
guarantee  period than a smaller increase in face amount. The same increase made
in two  different years  would result  in a  smaller decrease  in the  guarantee
period for the increase in face amount made in the later year.

                                       46
<PAGE>
Examples  1 and 2 show the effect on the guarantee period of an increase in face
amount of $10,000  and $20,000  made at the  beginning of  contract year  eight.
Example 3 shows the effect on the guarantee period of an increase in face amount
of $10,000 made at the beginning of contract year ten. All three examples assume
no other contract transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 6 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681
<TABLE>
<CAPTION>
                EXAMPLE 1
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $10,000        2.00 years

<CAPTION>
                EXAMPLE 2
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $20,000        3.50 years
<CAPTION>
                EXAMPLE 3
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    10       $10,000        1.75 years
</TABLE>

PARTIAL WITHDRAWALS
As  of the processing date on or  next following any partial withdrawal, Merrill
Lynch Life  will reduce  the Contract's  face  amount. The  new face  amount  is
established  by taking the Contract's  fixed base as of  the processing date and
determining what face amount  that fixed base would  support for the  Contract's
guarantee period.

The  amount of the reduction in the face amount will depend on the amount of the
partial withdrawal, the guarantee period at  the time of the withdrawal and  the
contract  year in  which the  withdrawal is made.  If made  at the  same time to
equivalent Contracts, a larger withdrawal would result in a greater reduction in
the face amount than a smaller  withdrawal. The same partial withdrawal made  at
the  same time  from Contracts  with the  same face  amounts but  with different
guarantee periods would result in a greater reduction in the face amount for the
Contract with the longer guarantee period. A partial withdrawal made in a  later
contract  year would result in a smaller decrease in the face amount than if the
same amount was withdrawn in an earlier year.

Examples 1 and 2 show the effect  on the face amount of partial withdrawals  for
$5,000  and $10,000 taken at  the beginning of contract  year sixteen. Example 3
shows the effect on the face amount of a $10,000 partial withdrawal taken at the
beginning of contract year eighteen. All three examples assume no other contract
transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 6 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681
<TABLE>
<CAPTION>
             EXAMPLE 1
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    16       $5,000       $100,208

<CAPTION>
             EXAMPLE 2
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    16       $10,000      $ 92,734
<CAPTION>
             EXAMPLE 3
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    18       $10,000      $ 93,312
</TABLE>

                                       47
<PAGE>
If the reduction in  face amount would  be below the minimum  face amount for  a
Contract,  Merrill Lynch Life  will reduce the  face amount to  the minimum face
amount, and then reduce the guarantee period by taking the Contract's fixed base
as of the processing date and determining how long that fixed base would support
the reduced face amount.

                                 JOINT INSUREDS

Contract owners may purchase a  Contract on the lives  of two insureds. Some  of
the  discussions in this Prospectus  applicable to the Contract  apply only to a
Contract on  a  single insured.  Set  out below  are  the modifications  to  the
designated  sections  of  this  Prospectus for  joint  insureds.  Except  in the
sections noted below, the  discussions in this  Prospectus referencing a  single
insured,  can be read as though the single insured were the two insureds under a
joint contract.

AVAILABILITY AND PAYMENTS (REFERENCE PAGE 5)

A Contract may be issued for insureds up to age 80.

Merrill Lynch  Life will  not accept  an  initial payment  that will  provide  a
guarantee  period of less than  the minimum guarantee period  for which it would
then issue a Contract based on the age of the younger insured. Such minimum will
range from 10 to 40 years depending on the age of the younger insured.

WHO MAY BE COVERED (REFERENCE PAGE 11)

Merrill Lynch Life will issue a Contract  on the lives of two insureds  provided
the  relationship  among  the applicant  and  the insureds  meets  its insurable
interest requirements and provided  neither insured is over  age 80 and no  more
than  one insured is under  age 20. The insureds'  issue ages will be determined
using their ages as of their birthdays nearest the contract date.

The initial payment plus any planned  periodic payments elected and the  average
age  of the insureds determine whether underwriting will be done on a simplified
or medical basis.  The maximum  amount underwritten  on a  simplified basis  for
joint insureds depends on Merrill Lynch Life's administrative rules in effect at
the time of underwriting.

Under  both simplified and medical underwriting methods, Contracts may be issued
on insureds in a standard underwriting class only.

PURCHASING A CONTRACT (REFERENCE PAGE 12)

Merrill Lynch  Life will  not accept  an initial  payment for  a specified  face
amount  that will provide a guarantee period  of less than the minimum guarantee
period for which Merrill Lynch Life would then issue a Contract based on the age
of the younger insured. The minimum will range from 10 to 40 years depending  on
the age of the younger insured.

PLANNED PAYMENTS (REFERENCE PAGE 13)

Contract  owners may  change the  frequency and  the amount  of planned payments
provided both insureds are living.

Planned payments must be received while at  least one insured is living and  not
more than 30 days before or 30 days after the date specified for payment.

A combination periodic plan is not available for joint insureds.

   
PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN (REFERENCE PAGE 15).
    
Contract  owners may  make additional  payments which  are not  under a periodic
payment plan only  if both insureds  are living  and the attained  ages of  both
insureds are not over 80.

EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS (REFERENCE PAGE 15).

If the guarantee period prior to receipt and acceptance of an additional payment
is  less than for the life of the last surviving insured, the payment will first
be used to  extend the  guarantee period  to the whole  of life  of the  younger
insured.

                                       48
<PAGE>
CHANGING THE FACE AMOUNT

INCREASING  THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may increase
the face amount of their Contracts only if both insureds are living. A change in
face amount is not permitted if the attained age of either insured is over 80.

DECREASING THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may  decrease
the face amount of their Contracts if either insured is living.

Any  reduction in death  benefit in a  Contract on joint  insureds, whether by a
change in face  amount or  other means,  will probably  result in  a failure  to
satisfy  the  7-pay  test  and  subsequent  treatment  as  a  modified endowment
contract.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

   
DEFERRED CONTRACT LOADING (REFERENCE  PAGE 18).   The deferred contract  loading
equals  11% of each payment. This charge consists  of a sales load, a charge for
federal taxes and a state and local premium tax charge.
    

The sales load, equal to 6.5% of each payment compensates Merrill Lynch Life for
sales expenses.  The  sales load  may  be  reduced if  cumulative  payments  are
sufficiently  high to reach  certain break points  (4% of payments  in excess of
$1.5 million and 2% of payments in excess of $4 million). The charge for federal
taxes, equal  to  2% of  each  payment, compensates  Merrill  Lynch Life  for  a
significantly  higher corporate income tax liability resulting from changes made
to the Internal Revenue Code by  the Omnibus Budget Reconciliation Act of  1990.
(See  "Merrill  Lynch Life's  Income Taxes"  on  page 33.)  The state  and local
premium tax charge, equal  to 2.5% of payments,  compensates Merrill Lynch  Life
for state and local premium taxes that must be paid when a payment is accepted.

Merrill  Lynch Life  deducts an amount  equal to  1.1% of each  payment from the
investment base on each of the ten contract anniversaries following payment.

MORTALITY COST (REFERENCE  PAGE 18).   For Contracts issued  on joint  insureds,
current  cost of  insurance rates  are equal to  the guaranteed  maximum cost of
insurance rates set forth  in the Contract.  Those rates are  based on the  1980
Commissioners  Aggregate Mortality Table and do not distinguish between insureds
in a smoker underwriting class and insureds in a non-smoker underwriting  class.
The  cost of insurance rates are based on an aggregate class which is made up of
a blend of smokers and non-smokers.

GUARANTEE PERIOD

   
WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE (REFERENCE PAGE 20).  If Merrill
Lynch Life cancels a Contract, it may be reinstated only if neither insured  has
died  between the date the Contract was terminated and the effective date of the
reinstatement and the contract owner meets  the other conditions listed on  page
20.
    

NET CASH SURRENDER VALUE

   
CANCELLING  TO RECEIVE NET  CASH SURRENDER VALUE (REFERENCE  PAGE 21).  Contract
owners may cancel their Contracts at any time while either insured is living.
    

PARTIAL WITHDRAWALS (REFERENCE PAGE 22)

Partial withdrawals are not available for joint insureds.

DEATH BENEFIT PROCEEDS (REFERENCE PAGE 23)

Merrill Lynch Life will pay the  death benefit proceeds to the beneficiary  when
all  information needed to process the payment,  including due proof of the last
surviving insured's death,  has been received  at the Service  Center. Proof  of
death  for both insureds must be received.  There is no death benefit payable at
the first death.

If one of the  insureds should die  within two years  from the Contract's  issue
date,  within two years from  the effective date of  any increase in face amount
requested or within two years from the date an

                                       49
<PAGE>
   
additional payment  was received  and  accepted, proof  of the  insured's  death
should  be sent promptly to the Service Center since Merrill Lynch Life may only
pay a  limited benefit  or  contest the  Contract. (See  "Incontestability"  and
"Payment in Case of Suicide"on page 28.)
    

NET  SINGLE PREMIUM FACTOR (REFERENCE PAGE 23).   The net single premium factors
are based on the insureds' sexes and underwriting classes and the attained  ages
on the date of calculation.

   
PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 24)
    
If  a payment is delayed, Merrill Lynch Life, will add interest from the date of
the last surviving insured's death to the  date of payment at an annual rate  of
at least 4%.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

EXCHANGING  THE CONTRACT (REFERENCE PAGE 24).  A contract owner may exchange his
or her Contract for a joint and last survivor Contract with benefits that do not
vary with the investment results of a separate account.

USING THE CONTRACT

   
OWNERSHIP (REFERENCE  PAGE  25).   The  contract owner  is  usually one  of  the
insureds, unless another owner has been named in the application.
    

The  contract  owner, may  want  to name  a contingent  owner  in the  event the
contract owner  dies before  the last  surviving insured.  The contingent  owner
would  then own the contract  owner's interest in the  Contract and have all the
contract owner's rights.

NAMING BENEFICIARIES (REFERENCE PAGE 25).   Merrill Lynch Life pays the  primary
beneficiary the proceeds of this Contract on the last surviving insured's death.
If  no  contingent  beneficiary is  living,  Merrill  Lynch Life  pays  the last
surviving insured's estate.

   
CHANGING THE INSURED (REFERENCE PAGE 26).  Not available for joint insureds.
    

MATURITY PROCEEDS  (REFERENCE PAGE  26).   The  maturity  date is  the  contract
anniversary  nearest the younger insured's 100th birthday. On the maturity date,
Merrill Lynch Life will pay the net cash surrender value to the contract  owner,
provided either insured is living.

OTHER CONTRACT PROVISIONS

   
INCONTESTABILITY  (REFERENCE PAGE  28).   Merrill Lynch  Life won't  contest the
validity of a Contract after it has been in effect during the lifetimes of  both
insureds  for two years from the issue date. It won't contest any change in face
amount requested after  the change has  been in effect  during the lifetimes  of
both  insureds for two years from the date of the change. Nor will Merrill Lynch
Life contest any amount of death  benefit attributable to an additional  payment
after the death benefit has been in effect during the lifetimes of both insureds
for two years from the date the payment has been received and accepted.
    

   
PAYMENT  IN CASE  OF SUICIDE  (REFERENCE PAGE  28).   If either  insured commits
suicide within two years from the issue date, Merrill Lynch Life will pay only a
limited benefit and  terminate the Contract.  The benefit will  be equal to  the
payments made reduced by any debt.
    

If  either insured commits suicide within two years of the effective date of any
increase in face  amount requested,  the coverage attributable  to the  increase
will  be terminated  and a  limited benefit  will be  paid. The  benefit will be
limited to the amount of mortality cost deductions made for the increase.

If either insured  commits suicide within  two years of  any date an  additional
payment is received and accepted, the coverage attributable to the payments will
be terminated and only a limited benefit will be paid. The benefit will be equal
to  the payment less  any debt attributable  to amounts borrowed  during the two
years from the date the payment was received and accepted.

ESTABLISHING SURVIVORSHIP (ONLY APPLICABLE TO JOINT INSUREDS).  If Merrill Lynch
Life is unable to determine which of  the insureds was the last survivor on  the
basis  of  the proofs  of  death provided,  it will  consider  insured No.  1 as
designated in the application to be the last surviving insured.

                                       50
<PAGE>
INCOME PLANS (REFERENCE PAGE 28)

If no plan has been chosen when the last surviving insured dies, the beneficiary
has one year to apply the death  benefit proceeds either paid or payable to  him
or her to one or more of the income plans.

                MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY

DIRECTORS AND EXECUTIVE OFFICERS

Merrill  Lynch Life's directors and executive  officers and their positions with
the Company are as follows:

<TABLE>
<CAPTION>
          NAME                     POSITION(S) WITH THE COMPANY
<S>                       <C>
Anthony J. Vespa          Chairman of the Board, President, and Chief
                          Executive Officer
Joseph E. Crowne          Director, Senior Vice President, Chief
                          Financial Officer, Chief Actuary, and Treasurer
Barry G. Skolnick         Director, Senior Vice President, and General
                          Counsel
David M. Dunford          Director, Senior Vice President, and Chief
                          Investment Officer
John C.R. Hele            Director and Senior Vice President
Allen N. Jones            Director
Robert J. Boucher         Senior Vice President, Variable Life
                          Administration
</TABLE>

Each director is elected to serve until the next annual meeting of  shareholders
or until his or her successor is elected and shall have qualified. Each has held
various executive positions with insurance company subsidiaries of the Company's
indirect  parent,  Merrill Lynch  &  Co., Inc.  The  principal positions  of the
Company's directors and executive  officers for the past  five years are  listed
below:

   
Mr. Vespa joined Merrill Lynch Life in January 1994. Since February 1994, he has
held  the position of Senior  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District Director and First  Vice President of Merrill  Lynch, Pierce, Fenner  &
Smith  Incorporated. From September 1988 to  February 1991, he held the position
of Senior  Resident Vice  President of  Merrill Lynch,  Pierce, Fenner  &  Smith
Incorporated.
    

Mr.  Crowne joined  Merrill Lynch Life  in June  1991. From January  1989 to May
1991, he was a Principal with Coopers & Lybrand.

   
Mr. Skolnick  joined Merrill  Lynch Life  in November  1990. He  joined  Merrill
Lynch,  Pierce, Fenner & Smith Incorporated in July 1984. Since May 1992, he has
held the position of Assistant General Counsel of Merrill Lynch & Co., Inc.  and
First  Vice President  of Merrill  Lynch, Pierce,  Fenner &  Smith Incorporated.
Prior to May 1992,  he held the  position of Senior Counsel  of Merrill Lynch  &
Co., Inc.
    

Mr.  Dunford joined Merrill  Lynch Life in  July 1990. He  joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in September 1989. Prior to September  1989,
he held the position of President of Travelers Investment Management Co.

Mr.  Hele joined Merrill Lynch  Life in December 1990.  He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.

Mr. Jones joined Merrill Lynch  Life in June 1992. Since  May 1992, he has  held
the  position of Senior Vice President of  Merrill Lynch, Pierce, Fenner & Smith
Incorporated. From June 1992 to February 1994, he held the position of  Chairman
of the Board, President, and Chief Executive Officer of Merrill Lynch Life. From
January  1992 to  June 1992,  he held  the position  of First  Vice President of
Merrill Lynch, Pierce,

                                       51
<PAGE>
   
Fenner & Smith  Incorporated. From  January 1991 to  January 1992,  he held  the
position  of  District  Director  of  Merrill  Lynch,  Pierce,  Fenner  &  Smith
Incorporated. Prior to  January 1991, he  held the position  of Senior  Resident
Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
    

Mr.  Boucher joined Merrill Lynch  Life in May 1992. Prior  to May 1992, he held
the position of  Vice President  of Monarch Financial  Services, Inc.  (formerly
Monarch Resources, Inc.)

No  shares of Merrill Lynch Life are owned  by any of its officers or directors,
as it is a wholly  owned subsidiary of Merrill  Lynch Insurance Group, Inc.  The
officers  and directors of Merrill Lynch Life, both individually and as a group,
own less than one percent of the  outstanding shares of common stock of  Merrill
Lynch & Co., Inc.

   
SERVICES ARRANGEMENT
    
   
Merrill  Lynch Life and its parent, Merrill Lynch Insurance Group, Inc. ("MLIG")
are parties to a service agreement pursuant to which MLIG has agreed to  provide
certain  data processing,  legal, actuarial,  management, advertising  and other
services to  Merrill Lynch  Life,  including services  related to  the  Separate
Account and the Contracts. Expenses incurred by MLIG in relation to this service
agreement  are  reimbursed by  Merrill Lynch  Life on  an allocated  cost basis.
Charges billed to  Merrill Lynch  Life by MLIG  pursuant to  the agreement  were
$55.9 million for the year ended December 31, 1993.
    

STATE REGULATION
   
Merrill  Lynch Life is subject to  the laws of the State  of Arkansas and to the
regulations of the Arkansas Insurance Department (the "Insurance Department"). A
detailed financial statement in the prescribed form (the "Annual Statement")  is
filed  with the  Insurance Department  each year  covering Merrill  Lynch Life's
operations for the preceding year and its  financial condition as of the end  of
that  year. Regulation by the Insurance Department includes periodic examination
to determine contract liabilities and reserves so that the Insurance  Department
may  certify  that  these items  are  correct.  Merrill Lynch  Life's  books and
accounts are subject to review by the Insurance Department at all times. A  full
examination  of Merrill Lynch Life's operations is conducted periodically by the
Insurance Department  and under  the  auspices of  the National  Association  of
Insurance  Commissioners. Merrill  Lynch Life is  also subject  to the insurance
laws and  regulations  of  all jurisdictions  in  which  it is  licensed  to  do
business.
    

   
LEGAL PROCEEDINGS
    
There  are no legal proceedings  to which the Separate Account  is a party or to
which the assets  of the Separate  Account are subject.  Merrill Lynch Life  and
Merrill  Lynch, Pierce, Fenner & Smith Incorporated are engaged in various kinds
of routine  litigation that,  in  the Company's  judgment,  is not  material  to
Merrill  Lynch Life's total assets  or to Merrill Lynch,  Pierce, Fenner & Smith
Incorporated.

   
EXPERTS
    
   
The financial statements of Merrill Lynch Life as of December 31, 1993 and  1992
and for each of the three years in the period ended December 31, 1993 and of the
Separate  Account as of December  31, 1993 and 1992 and  for each of the periods
presented, included in this Prospectus have  been audited by Deloitte &  Touche,
independent auditors, as stated in their reports appearing herein, and have been
so included in reliance upon the reports of such firm given upon their authority
as  experts in accounting  and auditing. Deloitte  & Touche's principal business
address is 1633 Broadway, New York, New York 10019-6754.
    

Actuarial matters included in  this Prospectus have been  examined by Joseph  E.
Crowne, F.S.A., Chief Actuary and Chief Financial Officer of Merrill Lynch Life,
as stated in his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS
The  organization of the Company,  its authority to issue  the Contract, and the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
Merrill Lynch  Life's Senior  Vice President  and General  Counsel.  Sutherland,
Asbill  & Brennan  of Washington,  D.C. has  provided advice  on certain matters
relating to federal securities laws.

                                       52
<PAGE>
REGISTRATION STATEMENTS

Registration statements  have  been  filed  with  the  Securities  and  Exchange
Commission  under the Securities Act  of 1933 and the  Investment Company Act of
1940 that relate  to the Contract  and its investment  options. This  Prospectus
does  not  contain all  of  the information  in  the registration  statements as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information  can  be  obtained  from the  Securities  and  Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS

The financial  statements of  Merrill  Lynch Life,  included herein,  should  be
distinguished  from the financial statements of  the Separate Account and should
be considered only as bearing upon the ability of Merrill Lynch Life to meet its
obligations under the Contracts.

                                       53

INDEPENDENT AUDITOR'S REPORT

To the Board of Directors of
Merrill Lynch Life Insurance Company:

We have  audited  the  accompanying statements of   net assets of Merrill Lynch
Variable Life Separate Account (the "Account") as of December 31, 1993 and 1992
and the related  statements  of earnings  and  changes in net  assets  for  the
periods presented.   These financial statements are the  responsibility  of the
management of Merrill  Lynch Life Insurance Company.   Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards require  that we plan and perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free  of
material misstatement.   An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial statements.  Our
procedures included confirmation of mutual fund securities  owned  at  December
31, 1993,  by  correspondence  with  the  funds' transfer agent.  An audit also
includes assessing the accounting principles  used  and  significant  estimates
made  by  management,  as  well  as  evaluating  overall  financial   statement
presentation.   We believe that our audits provide a reasonable basis  for  our
opinion.

In  our  opinion,  such  financial  statements  present fairly, in all material
respects, the financial position of the Account at December 31, 1993  and  1992
and the results of its operations and the changes in its  net  assets  for  the
periods presented in conformity with generally accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion  on  the  basic
financial statements taken  as  a whole.   The supplemental  schedules included
herein  are  presented  for  the  purpose of additional  analysis and are not a
required part of the  basic  financial statements.   These  schedules  are  the
responsibility of the Company's management.  Such schedules have been subjected
to  the  auditing  procedures  applied  in  our  audits  of the basic financial
statements and, in our opinion, are fairly stated in all material respects when
considered in relation to the basic financial statements taken as a whole.

/S/Deloitte & Touche
February 16, 1994
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993             
=====================================================                         
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                                                        Market      
ASSETS                                                                  Cost            Shares          Value       
                                                                    =============== =============== ===============             
<S>                                                                 <C>             <C>             <C>             
                                                                                              
Investment in Merrill Lynch Series Fund, Inc.(Note B):                                        
  Money Reserve Portfolio                                           $   14,128,729      14,128,729  $   14,128,729  
  Intermediate Government Bond Portfolio                                 2,126,019         177,154       2,129,388  
  Long-Term Corporate Bond Portfolio                                     3,607,994         288,643       3,634,015  
  Capital Stock Portfolio                                                2,763,303         118,501       3,049,034  
  Growth Stock Portfolio                                                 1,619,479          70,073       1,727,296  
  Multiple Strategy Portfolio                                            4,090,720         219,473       4,354,347  
  High Yield Portfolio                                                   1,259,332         132,803       1,285,534  
  Natural Resources Portfolio                                              382,189          49,459         372,427  
  Global Strategy Portfolio                                              5,412,892         368,615       5,684,049  
  Balanced Portfolio                                                     1,329,563          94,027       1,374,679  
                                                                    ---------------                 --------------- 
                                                                        36,720,220                      37,739,498  
                                                                    ---------------                 ---------------             
                                                                                              
Investment in Unit Investment Trusts (Note B)                                                 
  Stripped  ("Zero") U.S. Treasury Securities, Series A through J:                                                 
   1994 Trust                                                                1,969           2,027           1,985  
   1995 Trust                                                                  256             276             256  
   1996 Trust                                                                2,205           2,459           2,247  
   1997 Trust                                                                6,837           8,029           6,961  
   1998 Trust                                                               15,814          21,780          17,745  
   2000 Trust                                                               45,453          63,394          45,693  
   2001 Trust                                                                8,621          14,024           9,467  
   2003 Trust                                                                7,646          13,519           7,632  
   2010 Trust                                                              129,831         376,060         129,989  
   2011 Trust                                                              137,842         572,349         184,400  
   2013 Trust                                                                4,489          15,991           4,403  
                                                                    ---------------                 ---------------            
                                                                           360,963                         410,778  
                                                                    ---------------                 ---------------             
     Total Assets                                                   $   37,081,183                      38,150,276  
                                                                    ===============                 ---------------             
                                                                                              
LIABILITIES                                                                                   
Payable to Merrill Lynch Series Fund, Inc.                                                               1,600,737  
Payable to Merrill Lynch Life Insurance Company                                                            970,138  
                                                                                                    ---------------             
     Total Liabilities                                                                                   2,570,875  
                                                                                                    ---------------             
                                                                                              
     Net Assets                                                                                     $   35,579,401  
                                                                                                    ===============             
</TABLE>             
See Notes to Financial Statements             
             
     
<PAGE>
          
             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992             
==================================================================             
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                                                        Market      
ASSETS                                                                  Cost            Shares          Value       
                                                                    =============== =============== ===============        
<S>                                                                 <C>             <C>             <C>             
                                                                                              
                                                                                              
Investment in Merrill Lynch Series Fund, Inc.(Note B):                                        
  Money Reserve Portfolio                                           $    3,266,901       3,266,901  $    3,266,901  
  Intermediate Government Bond Portfolio                                   134,373          11,251         132,201  
  Long-Term Corporate Bond Portfolio                                        71,254           5,925          71,518  
  Capital Stock Portfolio                                                  174,622           7,910         183,678  
  Growth Stock Portfolio                                                   103,743           4,631         111,040  
  Multiple Strategy Portfolio                                              228,920          12,830         239,922  
  High Yield Portfolio                                                      15,064           1,668          15,180  
  Natural Resources Portfolio                                                2,923             421           2,948  
  Global Strategy Portfolio                                                111,374           8,581         113,529  
  Balanced Portfolio                                                       197,389          14,722         201,689  
                                                                    ---------------                 ---------------             
                                                                         4,306,563                       4,338,606  
                                                                    ---------------                 ---------------             
                                                                                              
Investment in Unit Investment Trusts (Note B):                                                
  Stripped  ("Zero") U.S. Treasury Securities, Series A through I:
     1998 Trust                                                             14,959          20,765          15,193  
     2001 Trust                                                              8,056          14,292           8,286  
     2010 Trust                                                             99,930         385,847         105,656  
     2011 Trust                                                            139,757         582,393         147,765  
                                                                    ---------------                  ---------------            
                                                                                              
                                                                           262,702                         276,900  
                                                                    ---------------                  ---------------             
                                                                                              
    Total Assets                                                    $    4,569,265                       4,615,506  
                                                                    ===============                  ---------------                
LIABILITIES                                                                                   
Payable to Merrill Lynch Life Insurance Company                                                          1,107,789  
Payable to Merrill Lynch Series Fund, Inc.                                                                  54,033  
                                                                                                    ---------------             
                                                                                              
     Total Liabilities                                                                                   1,161,822  
                                                                                                    ---------------             
                                                                                              
     Net Assets                                                                                     $    3,453,684  
                                                                                                    ===============             
</TABLE>
See Notes to Financial Statements             
             
     
<PAGE>
                                                     
                                               
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                     
MERRILL LYNCH LIFE INSURANCE COMPANY                        
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS             
FOR THE YEAR ENDED DECEMBER 31, 1993 AND
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
=================================================================            
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                       1993           1992  
                                                              =============== ===============             
<S>                                                           <C>             <C>             
                                                                                              
Reinvested Dividends                                          $      566,325  $       21,362  
                                                                                              
Net Gain (Loss):                                                                              
  Realized                                                            63,152            (775) 
  Unrealized                                                       1,022,845          46,241  
                                                              --------------- ---------------             
Investment Earnings                                                1,652,322          66,828  
                                                                                              
Mortality and Expense Charges (Note C)                              (140,002)         (6,442) 
Transaction Charges (Note D)                                          (1,237)           (166) 
                                                              --------------- ---------------             
                                                                                              
Net Earnings                                                       1,511,083          60,220  
                                                                                              
Capital Shares Transactions:                                                                  
  Transfers of Net Premiums                                       29,211,942       3,099,255  
  Transfers of Policy Loading, Net                                 2,330,207         310,111  
  Transfers Due to Deaths                                            (89,520)              0  
  Transfers Due toTerminations                                       (69,256)              0  
  Transfers Due to Policy Loans                                     (387,136)              0  
  Transfers of Cost of Insurance                                    (377,409)        (15,902) 
  Transfers of Loan Processing Charges                                (4,194)              0  
                                                              --------------- ---------------             
                                                                                              
Increase in Net Assets                                            32,125,717       3,453,684  
Net Assets Beginning Balance                                       3,453,684               0  
                                                              --------------- ---------------             
Net Assets Ending Balance                                     $   35,579,401  $    3,453,684  
                                                              =============== ===============             
</TABLE>                                                                  
See Notes to Financial Statements                         
                                                                
<PAGE>
 

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY

Notes to Financial Statements
December 31, 1993

Note  -  A       Merrill Lynch Variable Life  Separate Account  ("Account"),  a
separate  account  of  Merrill Lynch  Life  Insurance Company   ("Merrill Lynch
Life") was established by a board of directors resolution on November  16, 1990
and is governed by Arkansas State Insurance Law.  The Account is  registered as
a unit investment trust under the Investment Company Act of  1940  and consists
of twenty-eight investment divisions (twenty-nine during the year).  Ten of the
divisions each invest in the securities of a single mutual  fund  portfolio  of
Merrill Lynch Series Fund, Inc. ("Series Fund").  The portfolios of the  Series
Fund have varying investment  objectives relative  to  growth  of  capital  and
income.   The  Series Fund receives  investment advice from Merrill Lynch Asset
Management,  L.P.  for  a fee calculated at an effective annual rate of .50% of
the first $250 million  of  the  aggregate  average  daily  net  assets  of the
investment divisions investing in the Series Fund with declining rates to  .30%
of such assets over $800 million.  Eighteen of the divisions  (nineteen  during
the year) each invest in the securities of a single trust of  the Merrill Lynch
Fund of Stripped ("Zero") U.S. Treasury Securities,  Series A through J.   Each
trust of the Series consists of  Stripped  Treasury  Securities  with  a  fixed
maturity date and a Treasury Note  deposited  to provide income to pay expenses
of the trust.

      The Account was formed by Merrill Lynch Life, an   indirect  wholly-owned
subsidiary of Merrill  Lynch  & Co.,  Inc. ("Merrill") to support Merrill Lynch
Life's  operations    respecting  certain  variable  life  insurance  contracts
("Contracts").  The assets of  the  Account are  the  property of Merrill Lynch
Life.  The portion  of the Account's assets applicable to the Contracts are not
chargeable with  liabilities  arising  out of any  other business Merrill Lynch
Life may conduct.

      The change in net assets maintained in the Account provides the basis for
the  periodic  determination  of  the amount of increased or decreased benefits
under the Contracts.

      The  net assets may not be  less than the  amount required under Arkansas
State Insurance Law to  provide  for  death  benefits  (without regard  to  the
minimum death benefit guarantee) and other Contract benefits.

Note - B  The significant accounting policies of the Account are as follows:

    *  Investments are made in the divisions and are valued  at the  net  asset
values of the respective Portfolios.

    *  Transactions are recorded on the trade date.

    *  Income  from dividends  is  recognized  on  the  ex-dividend  date.  All
dividends are automatically reinvested.

    *  Realized  gains  and  losses on the sales of investments are computed on
the first in first out method.

    *  The  operations  of  the Account are included in the Federal income  tax
return of Merrill Lynch  Life.  Under  the provisions of the Contracts, Merrill
Lynch Life has  the  right  to  charge  the  Account for any Federal income tax
attributable to the Account.   No  charge  is  currently being made against the
Account for income taxes since, under current  tax law, Merrill Lynch Life pays
no tax on  investment  income  and   capital  gains  reflected in variable life
insurance  contract   reserves.   However,  Merrill  Lynch   Life  retains  the
right  to  charge for any Federal income tax incurred which is attributable  to
the  Account  if  the law is  changed.   Contract  loading, however, includes a
charge for 
<PAGE>
a significantly higher Federal income tax liability of Merrill Lynch
Life (see Note C).  Charges for state and local taxes, if any, attributable  to
the Account may also be made.

Note - C  Merrill  Lynch  Life assumes  mortality  and expense risks related to
the operations of the Account and  deducts  a  daily charge from the assets  of
the Account  to cover these risks.  The daily charges  are equal  to a rate  of
.90% (on an annual basis)  of  the net  assets for  contract  owners.   Merrill
Lynch  Life  makes  certain  deductions  from  each   premium.     For  certain
Contracts, the  deductions are  made  before   the  premium  is  allocated   to
the  Account.    For   other  Contracts, the  deductions  are  taken  in  equal
installments  on  the  first  through   tenth   contract  anniversaries.    The
deductions are  for  (1) sales load, (2) Federal taxes, and (3) state and local
premium  taxes.   In addition, for certain  Contracts, the  cost  of  providing
life insurance coverage for the insureds will be deducted  from  the investment
base  on the contract date and all subsequent processing  dates.    For   other
Contracts,  the  cost  of  providing  life insurance coverage will be  deducted
only  on  processing  dates.   This   cost   will  vary  dependent   upon   the
insured's underwriting  class,  sex  (except where unisex rates are required by
state law), attained age of each insured and the Contract's net amount at risk.

Note  -  D     Merrill  Lynch  Life  pays  all  transaction charges to  Merrill
Lynch, Pierce, Fenner & Smith Inc., sponsor of the  unit investment  trusts, on
the sale  of Series A through J  Unit  Investment Trust  units to  the  Account
and deducts  a  daily  asset charge  against  the assets  of each trust for the
reimbursement  of  these transaction  charges.  The asset charge is  equivalent
to an effective annual rate of .34% (annually at the beginning of the year)  of
net assets  for Contract owners.
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT    
MERRILL LYNCH LIFE INSURANCE COMPANY                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993                    
=======================================================================      
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              ===============================================================
                                                                  Intermediate    Long-Term 
                                                  Money           Government      Corporate       Capital     
                                                  Reserve         Bond            Bond            Stock       
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $      240,425  $       52,396  $      124,153  $       20,003  
4,153  $       20,003  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 0            (207)          2,694           4,634  
  Unrealized                                               0           5,540          25,757         276,674  
                                              --------------- --------------- --------------- --------------- 
Investment Earnings (Losses)                         240,425          57,729         152,604         301,311  
                                                                                                              
Mortality and Expense Charges (Note C)               (52,658)         (8,013)        (18,583)        (11,653) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                187,767          49,716         134,021         289,658  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                       28,807,995          13,443          16,325          44,825  
  Transfers of Policy Loading, Net                 2,323,451            (488)         (3,256)            172  
  Transfers Due to Deaths                            (84,834)              0               0               0  
  Transfers Due to Other Terminations                (57,172)           (980)         (1,880)         (1,387) 
  Transfers Due to Policy Loans                     (105,200)        (46,544)        (38,037)        (60,377) 
  Transfers of Cost of Insurance                    (145,593)        (13,605)        (30,998)        (32,240) 
  Transfers of Loan Processing Charges                (1,554)           (234)           (400)           (335) 
  Transfers Among Investment Divisions           (20,973,874)      1,991,148       3,478,405       2,615,308  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             9,950,986       1,992,456       3,554,180       2,855,624  
Net Assets Beginning Balance                       2,106,982         131,996          71,411         183,428  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $   12,057,968  $    2,124,452  $    3,625,591  $    3,039,052  
                                              =============== =============== =============== =============== 
</TABLE>                                                                   
                             
                                              

<TABLE>                                                                                                       
<CAPTION>                                                                                                     


                                                                                                             
                                                  Growth          Multiple        High            Natural     
                                                  Stock           Strategy        Yield           Resources   
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       11,722  $       35,996  $       40,979  $          764  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             5,372           5,912           1,965             194  
  Unrealized                                         100,519         252,624          26,086          (9,788) 
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                         117,613         294,532          69,030          (8,830) 
                                                                                                              
Mortality and Expense Charges (Note C)                (8,200)        (12,028)         (4,233)         (1,214) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                109,413         282,504          64,797         (10,044) 
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           26,813          36,427          31,231          23,747  
  Transfers of Policy Loading, Net                     1,357          (2,248)            794           2,071  
  Transfers Due to Deaths                                  0          (4,686)              0               0  
  Transfers Due to Other Terminations                   (894)         (2,110)           (660)           (193) 
  Transfers Due to Policy Loans                      (57,729)        (56,074)           (597)           (526) 
  Transfers of Cost of Insurance                     (26,818)        (31,498)        (13,266)         (6,103) 
  Transfers of Loan Processing Charges                  (190)           (479)           (141)            (41) 
  Transfers Among Investment Divisions             1,558,500       3,551,257       1,135,041         358,744  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             1,610,452       3,773,093       1,217,199         367,655  
Net Assets Beginning Balance                         110,894         239,594          15,157           2,944  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    1,721,346  $    4,012,687  $    1,232,356  $      370,599  
                                              =============== =============== =============== ===============
</TABLE>                                                    
<PAGE>
                                                    
                             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
FOR THE YEAR ENDED DECEMBER 31, 1993                                      
==========================================================           
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                                   Global                                                      
                                                  Strategy        Balanced        1993            1994        
                                                  Portfolio       Portfolio       Trust           Trust       
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       17,738  $       22,149  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             1,064           1,120              29               0  
  Unrealized                                         269,003          40,816               0              16  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                         287,805          64,085              29              16  
                                                                                                              
Mortality and Expense Charges (Note C)               (14,321)         (5,819)             (6)             (3) 
Transaction Charges (Note D)                               0               0              (3)             (1) 
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                273,484          58,266              20              12  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           88,757          12,081           6,446           1,671  
  Transfers of Policy Loading, Net                     6,718          (1,566)            304              79  
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                 (2,936)           (818)             (2)             (1) 
  Transfers Due to Policy Loans                      (14,337)         (7,715)              0               0  
  Transfers of Cost of Insurance                     (59,703)        (13,088)              0             (32) 
  Transfers of Loan Processing Charges                  (625)           (151)              0               0  
  Transfers Among Investment Divisions             5,210,345       1,122,106          (6,768)            252  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             5,501,703       1,169,115               0           1,981  
Net Assets Beginning Balance                         113,365         201,399               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    5,615,068  $    1,370,514  $            0  $        1,981  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                                                      
                                                                          

<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              

                                        
                                                  1995            1996            1997            1998        
                                                  Trust           Trust           Trust           Trust       
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                (8)              0               3              34  
  Unrealized                                               0              42             124           1,697  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                              (8)             42             127           1,731  
                                                                                                              
Mortality and Expense Charges (Note C)                    (1)             (6)            (25)           (149) 
Transaction Charges (Note D)                               0              (3)            (10)            (56) 
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                     (9)             33              92           1,526  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                            4,775           1,671           5,730             669  
  Transfers of Policy Loading, Net                       225              79             272             (31) 
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                      0             (11)             (4)            (16) 
  Transfers Due to Policy Loans                            0               0               0               0  
  Transfers of Cost of Insurance                          (1)            (32)           (151)           (119) 
  Transfers of Loan Processing Charges                     0               0              (1)             (2) 
  Transfers Among Investment Divisions                (4,735)            501           1,004             505  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                                   255           2,241           6,942           2,532  
Net Assets Beginning Balance                               0               0               0          15,171  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $          255  $        2,241  $        6,942  $       17,703  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                                                              
<PAGE>
                                                                      
                             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                                    
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR  ENDED DECEMBER 31, 1993                                
=====================================================================   
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                           
                                                  2000            2001            2003            2010        
                                                  Trust           Trust           Trust           Trust       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             1,181             753             320          37,014  
  Unrealized                                             239             615             (14)         (5,568) 
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           1,420           1,368             306          31,446  
                                                                                                              
Mortality and Expense Charges (Note C)                  (160)            (81)            (19)         (1,264) 
Transaction Charges (Note D)                             (60)            (31)             (7)           (476) 
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                  1,200           1,256             280          29,706  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           84,561               0           4,775               0  
  Transfers of Policy Loading, Net                     4,229             (36)            172            (872) 
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                    (19)             (5)             (4)            (67) 
  Transfers Due to Policy Loans                            0               0               0               0  
  Transfers of Cost of Insurance                      (1,186)            (60)           (351)           (754) 
  Transfers of Loan Processing Charges                    (5)             (1)             (1)            (14) 
  Transfers Among Investment Divisions               (43,215)              3           2,743          (3,816) 
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                                45,565           1,157           7,614          24,183  
Net Assets Beginning Balance                              (4)          8,274               0         105,511  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $       45,561  $        9,431  $        7,614  $      129,694  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
                             
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                                  2011            2013                        
                                                                  Trust           Trust           Total       
                                                              ===============================================
<S>                                                           <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                                          $            0  $            0  $      566,325  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                             1,078               0          63,152  
  Unrealized                                                          38,549             (86)      1,022,845  
                                                              --------------- --------------- ---------------
Investment Earnings (Losses)                                          39,627             (86)      1,652,322  
                                                                           0               0               0  
Mortality and Expense Charges (Note C)                                (1,559)             (7)       (140,002) 
Transaction Charges (Note D)                                            (587)             (3)         (1,237) 
                                                              --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                                 37,481             (96)      1,511,083  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                                0               0      29,211,942  
  Transfers of Policy Loading, Net                                    (1,220)              1       2,330,207  
  Transfers Due to Deaths                                                  0               0         (89,520) 
  Transfers Due to Other Terminations                                    (95)             (2)        (69,256) 
  Transfers Due to Policy Loans                                            0               0        (387,136) 
  Transfers of Cost of Insurance                                      (1,779)            (32)       (377,409) 
  Transfers of Loan Processing Charges                                   (20)              0          (4,194) 
  Transfers Among Investment Divisions                                 2,036           4,510               0  
                                                              --------------- --------------- ---------------
Increase in Net Assets                                                36,403           4,381      32,125,717  
Net Assets Beginning Balance                                         147,562               0       3,453,684  
                                                              --------------- --------------- ---------------
Net Assets Ending Balance                                     $      183,965  $        4,381  $   35,579,401  
                                                              =============== =============== ===============
</TABLE>                             
<PAGE>
                                                                    
                                                                    
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
=======================================================================   
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                             
                                                                  Intermediate    Long-Term                   
                                                  Money           Government      Corporate       Capital     
                                                  Reserve         Bond            Bond            Stock       
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       19,050  $        1,655  $          478  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 0             (12)             (2)             11  
  Unrealized                                               0          (2,172)            264           9,056  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                          19,050            (529)            740           9,067  
                                                                                                              
Mortality and Expense Charges (Note C)                (4,254)           (260)            (89)           (288) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                 14,796            (789)            651           8,779  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                        2,970,874               0               0               0  
  Transfers of Policy Loading, Net                   297,511               0               0               0  
  Transfers of Cost of Insurance                     (11,028)           (569)           (164)           (481) 
  Transfers Among Investment Divisions            (1,165,171)        133,354          70,924         175,130  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             2,106,982         131,996          71,411         183,428  
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    2,106,982  $      131,996  $       71,411  $      183,428  
                                              =============== =============== =============== ===============
</TABLE>                                                  
                                                                          
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Growth          Multiple        High            Natural     
                                                  Stock           Strategy        Yield           Resources   
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $          179  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                30              15               0              (1) 
  Unrealized                                           7,297          11,002             116              25  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           7,327          11,017             295              24  
                                                                                                              
Mortality and Expense Charges (Note C)                  (191)           (408)            (19)             (4) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                  7,136          10,609             276              20  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0               0  
  Transfers of Policy Loading, Net                         0               0               0               0  
  Transfers of Cost of Insurance                        (682)           (863)            (84)            (61) 
  Transfers Among Investment Divisions               104,440         229,848          14,965           2,985  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                               110,894         239,594          15,157           2,944  
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $      110,894  $      239,594  $       15,157  $        2,944  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
<PAGE>
                                                       
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
========================================================================= 

<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                                  Global                                                      
                                                  Strategy        Balanced        1998            2000        
                                                  Portfolio       Portfolio       Trust           Trust       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 1              15              (2)           (922) 
  Unrealized                                           2,155           4,300             234               0  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           2,156           4,315             232            (922) 
                                                                                                              
Mortality and Expense Charges (Note C)                  (150)           (338)            (11)            (14) 
Transaction Charges (Note D)                               0               0              (4)             (5) 
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                  2,006           3,977             217            (941) 
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0         128,381  
  Transfers of Policy Loading, Net                         0               0               0          12,600  
  Transfers of Cost of Insurance                        (652)           (806)            (46)              0  
  Transfers Among Investment Divisions               112,011         198,228          15,000        (140,044) 
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                               113,365         201,399          15,171              (4) 
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $      113,365  $      201,399  $       15,171  $           (4) 
                                              =============== =============== =============== =============== 
</TABLE                                                                                                       
                                                                                                              

</TABLE>
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                  2001            2010            2011                        
                                                  Trust           Trust           Trust           Total       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                77               8               7            (775) 
  Unrealized                                             230           5,726           8,008          46,241  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                             307           5,734           8,015          66,828  
                                                                                                              
Mortality and Expense Charges (Note C)                    (6)           (193)           (217)         (6,442) 
Transaction Charges (Note D)                              (2)            (73)            (82)           (166) 
                                                                                                              
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                    299           5,468           7,716          60,220  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0       3,099,255  
  Transfers of Policy Loading, Net                         0               0               0         310,111  
  Transfers of Cost of Insurance                         (25)           (243)           (198)        (15,902) 
  Transfers Among Investment Divisions                 8,000         100,286         140,044               0  
Increase in Net Assets                                 8,274         105,511         147,562       3,453,684  
                                              --------------- --------------- --------------- ---------------
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $        8,274  $      105,511  $      147,562  $    3,453,684  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
<PAGE>





INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1993
and  1992,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1993.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provides a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As discussed in Note 1 to the  financial  statements, in 1993 the
Company changed its method of accounting for certain  investments
in debt and  equity  securities  to  conform  with  Statement  of
Financial Accounting Standards No. 115.



/s/Deloitte & Touche

February 28, 1994









<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                         1993          1992
- ------                                                                         ----          ----  

<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $5,369,236; 1992 - $334,638)                   $  5,597,359   $    335,916
 Fixed maturity securities held for trading, at estimated fair value                 
   (amortized cost: 1993 - $140,635)                                           144,035              0
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $6,713,831)                                         0      6,449,981
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $24,424; 1992 - $31,598)                                       24,970         33,186
 Equity securities held for trading, at estimated fair value                      
   (cost 1993 - $19,694)                                                        20,585              0
 Mortgage loans on real estate                                                 191,214        264,966
 Real estate available for sale                               
   (accumulated depreciation:  1993 - $850; 1992 - $321)                        29,761         12,847
 Policy loans on insurance contracts                                           924,579        834,461
                                                                          -------------  -------------
          Total Investments                                                  6,932,503      7,931,357
                                                        
CASH AND CASH EQUIVALENTS                                                      122,218        172,124
ACCRUED INVESTMENT INCOME                                                      120,337        138,797
DEFERRED POLICY ACQUISITION COSTS                                              318,903        373,214
FEDERAL INCOME TAXES - DEFERRED                                                 16,878         19,982
REINSURANCE RECEIVABLES                                                          1,190            856
RECEIVABLES FROM AFFILIATES - NET                                                  789              0
OTHER ASSETS                                                                    21,481         19,864
SEPARATE ACCOUNTS ASSETS                                                     4,715,278      3,127,767
                                                                          -------------  -------------
                          
TOTAL ASSETS                                                              $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   




See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                           1993           1992
- ------------------------------------                                           ----           ---- 

LIABILITIES:                                                       
<S>                                                                       <C>            <C>
 POLICY LIABILITIES AND ACCRUALS:                                  
   Policyholders' account balances                                        $  6,691,811   $  7,804,447
   Claims and claims settlement expenses                                        20,295          7,565
                                                                          -------------  -------------
          Total policy liabilities and accruals                              6,712,106      7,812,012
                                        
 OTHER POLICYHOLDER FUNDS                                                       28,768         14,637
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                        28,083         27,104
 OTHER LIABILITIES                                                              68,165         16,790
 FEDERAL INCOME TAXES - CURRENT                                                 10,122         30,010
 PAYABLE TO AFFILIATES - NET                                                         0          2,638
 SEPARATE ACCOUNTS LIABILITIES                                               4,715,278      3,118,296
                                                                          -------------  -------------  
          Total Liabilities                                                 11,562,522     11,021,487
                                                                          -------------  -------------
                                                              
                                                          
                                                              
                                                              
                                                              
                                                              
STOCKHOLDER'S EQUITY:                                         
 Common stock, $10 par value - 200,000 shares                 
   authorized, issued and outstanding                                            2,000          2,000
 Additional paid-in capital                                                    637,590        654,717
 Retained earnings                                                              47,860        102,873
 Net unrealized investment gain (loss)                                            (395)         2,884
                                                                          -------------  -------------
          Total Stockholder's Equity                                           687,055        762,474
                                                                          -------------  -------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                            1993         1992         1991
                                                            ----         ----         ----
                                                                       
<S>                                                     <C>          <C>          <C>
REVENUES:                                               
 Investment revenue:                                                   
   Net investment income                                $  586,461   $  712,739   $  787,603
   Net realized investment gains (losses)                   63,052      (29,639)     (21,957)
 Policy charge revenue                                      95,684       81,653       82,745
                                                        -----------  -----------  -----------            
        Total Revenues                                     745,197      764,753      848,391
                                                        -----------  -----------  -----------
                                                                    
BENEFITS AND EXPENSES:                                              
 Interest credited to policyholders' account
   balances                                                454,671      546,979      638,984
 Market value adjustment expense                            30,816        6,229        1,198
 Policy benefits (reinsurance recoveries: 1993 - $6,004;                                       
   1992 - $5,555; 1991 - $6,328)                            17,030       12,066        9,537
 Reinsurance premium ceded                                  12,665       12,457       12,765
 Amortization of deferred policy acquisition costs         109,456       88,795       93,391
 Insurance expenses and taxes                               47,784       72,560       78,448
                                                        -----------  -----------  -----------               
        Total Benefits and Expenses                        672,422      739,086      834,323
                                                        -----------  -----------  -----------
                                                                    
        Earnings Before Federal Income                              
          Tax Provision                                     72,775       25,667       14,068
                                                        -----------  -----------  -----------            
FEDERAL INCOME TAX PROVISION (BENEFIT):                             
 Current                                                    20,112       28,549       42,919
 Deferred                                                    4,803      (19,913)     (40,459)
                                                        -----------  -----------  -----------  
                                                                    
        Total Federal Income Tax Provision                  24,915        8,636        2,460
                                                        -----------  -----------  -----------
                                                                    
                                                                    
NET EARNINGS                                            $   47,860   $   17,031   $   11,608
                                                        ===========  ===========  ===========
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                Net          
                                                  Additional                unrealized       Total
                                        Common      paid-in     Retained    investment    stockholder's
                                        stock       capital     earnings    gain (loss)       equity
                                       --------   -----------  ----------   -----------   -------------
<S>                                    <C>        <C>          <C>          <C>           <C>       
BALANCE, JANUARY 1, 1991               $ 2,000    $  572,321   $  74,234    $     (103)   $    648,452
                                                                          
 Capital contribution                                 82,396                                    82,396
 Net earnings                                                     11,608                        11,608
 Net unrealized investment loss                                                 (1,142)         (1,142)

BALANCE, DECEMBER 31, 1991               2,000       654,717      85,842        (1,245)        741,314
                                                                          
 Net earnings                                                     17,031                        17,031
 Net unrealized investment gain                                                  4,129           4,129
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1992               2,000       654,717     102,873         2,884         762,474
                                                                          
 Dividend to Parent                                  (17,127)   (102,873)                     (120,000)
 Net earnings                                                     47,860                        47,860
 Net unrealized investment loss (1)                                             (3,279)         (3,279)
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1993             $ 2,000    $  637,590   $  47,860    $    ( 395)   $    687,055
                                       ========   ===========  ==========   ===========   =============


















</TABLE>

(1)   Asset  gains less adjustment of policyholders' account  balances
      and deferred policy acquisition costs (See Note 1).















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992            1991
                                                                          ----            ----            ----
<S>                                                                  <C>            <C>              <C>
OPERATING ACTIVITIES                                                                
 Net earnings                                                        $    47,860    $     17,031     $     11,608
   Adjustments to reconcile net earnings to net                            
     cash and cash equivalents provided (used)                            
     by operating activities:                                       
     Amortization of deferred policy acquisition                               
      costs                                                              109,456          88,795           93,391
     Capitalization of policy acquisition costs                          (91,189)        (39,146)        (149,440)
     Depreciation and amortization                                         1,142         (16,033)         (25,417)
     Net realized investment (gains) losses                              (63,052)         29,639           21,957
     Interest credited to policyholders' account balances                454,671         546,979          638,984
     Provision for deferred Federal                                 
      income tax                                                           4,803         (19,913)         (40,459)
     Cash and cash equivalents provided (used) by                            
      changes in operating assets and liabilities:                              
      Accrued investment income                                           18,460           6,018           (9,271)
      Policy liabilities and accruals                                     12,730           7,775          101,521
      Federal income taxes - current                                     (19,888)         14,955           44,782
      Other policyholder funds                                            14,131          12,826          (25,035)
      Liability for guaranty fund assessments                                979          16,439           10,665
      Payable to Family Life Insurance Company                                 0               0          (28,224)
     Policy loans                                                        (90,118)       (126,925)         (88,362)
     Investment trading securities                                      (145,972)              0                0
     Other, net                                                           49,425         (26,296)         (30,343)
                                                                     ------------   -------------    -------------          
      Net cash and cash equivalents provided                                
        by operating activities                                          303,438         512,144          526,357
                                                                     ------------   -------------    -------------
</TABLE>

                                                                   (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992             1991
                                                                          ----            ----             ----
<S>                                                                  <C>            <C>              <C>
INVESTING ACTIVITIES:                                                 
 Fixed maturity securities sold                                          571,337       1,281,705        4,005,959
 Fixed maturity securities matured                                     2,776,992       2,206,447          746,273
 Fixed maturity securities purchased                                  (1,866,857)     (2,806,416)      (5,142,471)
 Equity securities available for sale purchased                           (8,983)        (17,843)         (67,348)
 Equity securities available for sale sold                                 6,451          44,188           20,768
 Mortgage loans on real estate principal payments received                35,561           8,548            5,977
 Mortgage loans on real estate acquired                                     (674)           (853)            (740)
 Real estate available for sale purchased                                      0            (340)         (22,706)
 Real estate available for sale sold                                       7,408             178           25,000
 Interest rate swaps sold                                                      0           2,302                0
 Recapture of investment in Separate Accounts                             29,389               0                0
 Investment in Separate Accounts                                         (20,000)         (3,841)               0
                                                                     ------------   -------------    -------------
      Net cash and cash equivalents provided (used)
        by investing activities                                        1,530,624         714,075         (429,288)
                                                                     ------------   -------------    -------------     
                                                                          
FINANCING ACTIVITIES:                                                     
 Paid-in capital from parent                                                   0               0           82,396
 Dividend paid to parent                                                (120,000)              0                0
 Affiliated notes payable                                                 (3,427)        (83,200)          18,794
 Policyholders' account balances:                                     
   Deposits                                                              814,314         217,410          436,564
   Withdrawals (net of transfers to Separate Accounts)                (2,574,854)     (1,338,034)        (772,811)
      Net cash and cash equivalents used                             ------------   -------------    ------------- 
        by financing activities                                       (1,883,967)     (1,203,824)        (235,057)
                                                                     ------------   -------------    -------------
NET INCREASE (DECREASE) IN CASH AND                                   
 CASH EQUIVALENTS                                                        (49,906)         22,395         (137,988)
                                                                      
CASH AND CASH EQUIVALENTS                                             
 Beginning of year                                                       172,124         149,729          287,717
                                                                     ------------   -------------    -------------
                                                                      
 End of year                                                         $   122,218    $    172,124     $    149,729
                                                                     ============   =============    =============
</TABLE>




See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.  The Company is currently licensed to sell  insurance
 in  forty-nine states, the District of Columbia, the U.S. Virgin
 Islands  and  Guam.   The Company markets  its  products  solely
 through the Merrill Lynch & Co. retail network.
 
 On  June  12,  1991,  the Company's former parent,  Family  Life
 Insurance  Company ("Family Life"), was sold to a non-affiliated
 entity.  Immediately prior to this sale, Family Life, through  a
 dividend,  transferred  its  100%  ownership  interest  in   the
 Company to its parent MLIG.  (See Note 8).
 
 On  October 1, 1991, Tandem Insurance Group, Inc. ("Tandem"),  a
 wholly-owned  subsidiary of MLIG, was merged with and  into  the
 Company.   This  merger has been accounted for as a  combination
 of  entities  under  common control.  The  assets,  liabilities,
 stockholder's  equity, earnings and cash flows as  presented  in
 these   financial  statements  are  reported   on   a   combined
 historical basis for all periods presented.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products            4.0% -   8.8%
 Interest sensitive deferred annuities       2.4% -   9.0%
 Immediate annuities                         4.0% -  10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
<PAGE>
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short-Duration  and
 Long-Duration  Contracts" ("SFAS No. 113"), which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.  The  impact  of  adopting  SFAS  No. 113  was  not
 material.
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and funds withheld totaling $1,024,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,005,191,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance contracts from  unaffiliated  insurers.  The  deferred 
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated  life  of  the acquired insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
<PAGE>
<TABLE>
<CAPTION>
                                    1993            1992             1991
                                    ----            ----             ----
                                               (In Thousands)               
 <S>                             <C>             <C>              <C>                                                               
 Beginning balance               $ 150,450       $ 160,235        $  24,294
 Capitalized amounts                 6,987           6,060          156,641
 Interest accrued                   13,136          15,401           14,071
 Amortization                      (30,926)        (31,246)         (34,771)
                                 ----------      ----------       ----------
 Ending balance                  $ 139,647       $ 150,450        $ 160,235
                                 ==========      ==========       ==========
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1994          $18,732,000
                    1995           17,840,000
                    1996           16,056,000
                    1997           12,488,000
                    1998            8,925,000
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with  SFAS  No.  115, the Company classified its investments  in
 fixed   maturity  securities  and  equity  securities   in   two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity (net of tax). If a decline in value of
    a security is  determined  by management  to  be other than
    temporary, the carrying  value is adjusted to the estimated
    fair value at the date of this determination  and  recorded
    in the net realized investment gains  (losses)  caption  of
    the statement of earnings.
    
    Trading  securities represent securities that  are  managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio will consist primarily of marketable  fixed
    maturity  and  equity  investments.  These  securities  are
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS  No. 115 allows fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment  holdings. As such, the Company did not utilize  this
 classification as of December 31, 1993.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition  costs  have  
<PAGE>
 been  decreased  by  $36,044,000   and
 policyholders'   account  balances  have   been   increased   by
 $193,233,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity are stated in the balance sheets at amortized cost.
 Fixed  maturity  securities available for  sale  are  stated  at
 estimated fair value. The net unrealized gain and loss on  these
 securities   are  reflected  as  a  component  of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate  and direct investments in  real  estate.   The
 return  on  and  the  ultimate  recovery  of  these  loans   and
 investments   are   generally  dependent   on   the   successful
 operation,  sale  or refinancing of the real  estate.   In  many
 parts   of   the  country,  current  real  estate  markets   are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  of  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning after  December 15, 1994.   The  Company  has  decided
 not  to  early  adopt  this  statement.  The   Company estimates
 that  the  impact  on  both   financial  position  and  earnings
 from adopting SFAS No. 114 would be immaterial.
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. 
<PAGE>
 Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances. The Company estimates the fair market  value
 of  policy  loans  as  equal to the book  value  of  the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of Financial Instruments:  Beginning in  1992,  the
 Company  adopted SFAS No. 107, "Disclosures about Fair Value  of
 Financial  Instruments", which requires companies to report  the
 fair  value  of  financial instruments, for certain  assets  and
 liabilities both on and off - balance sheet.
 
 Federal  Income  Taxes:  The results of the  operations  of  the
 Company  are  included in the consolidated  Federal  income  tax
 return  of Merrill Lynch & Co.. The Company has entered  into  a
 tax-sharing  agreement  with Merrill Lynch  &  Co.  whereby  the
 Company  will calculate its current tax provision based  on  its
 operations.   Under  the  agreement,  the  Company  periodically
 remits   to  Merrill  Lynch  &  Co.  its  current  federal   tax
 liability.
 
 Effective the first quarter 1992, the Company adopted  SFAS  No.
 109,  "Accounting  for  Income Taxes"  ("SFAS  No.  109")  which
 requires  an  asset  and liability method  in  recording  income
 taxes  on  all  transactions that have been  recognized  in  the
 financial  statements.   SFAS  No. 109  provides  that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities  or assets are expected to be settled  or  realized.
 Previously,   the   Company  accounted  for  income   taxes   in
 accordance  with  SFAS No. 96, "Accounting  for  Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state, and under such law, if  and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market values.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits  Other  Than  Pensions"
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost of these benefits were expensed on a modified pay-as-you-go
 basis when such cost  was allocated from MLIG as a component  of
 the Company's operating expenses. The  effect  of adopting  SFAS
 No. 106 was not material.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts approximate the estimated fair  value  of
 cash and cash equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   INVESTMENTS
 
 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                1993
                                                                                ----
                                                       Amortized
                                                       Cost less         Gross         Gross      Estimated
                                                       Valuation      Unrealized    Unrealized       Fair
                                                       Allowances        Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------  
                                                                           (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>                  
  Fixed maturity securities available for sale:                                 
   Corporate securities                                $ 3,181,667   $   159,233   $    18,440   $ 3,322,460
   Mortgage-backed securities                            2,015,328        79,645         3,998     2,090,975
   U.S. Treasury securitiesand obligations of                                  
      U.S. government corporations and                                         
      agencies                                             159,329        10,887           126       170,090
   Obligations of states and political                                
      subdivisions                                          12,912           922             0        13,834
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities available                                  
          for sale                                     $ 5,369,236   $   250,687   $    22,564   $ 5,597,359
                                                       ============  ============  ============  ============  
                                                           
  Equity securities available for sale:                                         
   Common stocks                                       $     4,481   $       577   $       657   $     4,401
   Non-redeemable preferred stocks                          19,943           757           131        20,569
                                                       ------------  ------------  ------------  ------------  
      Total equity securities available for sale       $    24,424   $     1,334   $       788   $    24,970
                                                       ============  ============  ============  ============                   
</TABLE>                                                             

<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less       Gross         Gross      Estimated
                                                        Valuation    Unrealized    Unrealized       Fair
                                                        Allowances      Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C> 
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                $ 3,052,333   $   134,016   $     7,721   $ 3,178,628
   Mortgage-backed securities                            3,292,132       141,387         5,215     3,428,304
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                          
      agencies                                              97,976         1,798         1,396        98,378
   Obligations of states and political                                
      subdivisions                                           7,540           981             0         8,521
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities to be                                  
          held to maturity                              $6,449,981   $   278,182   $    14,332   $ 6,713,831
                                                       ============  ============  ============  ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less        Gross        Gross       Estimated
                                                        Valuation     Unrealized    Unrealized       Fair
                                                        Allowances       Gains        Losses         Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>
  Fixed maturity securities available for sale:                                       
   Corporate securities                                $   134,675   $     6,648   $       938   $   140,385
   Mortgage-backed securities                              117,248         3,316         8,337       112,227
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                         
      agencies                                              74,109           916           560        74,465
   Obligations of states and political                                
      subdivisions                                           8,606           233             0         8,839
                                                       ------------  ------------  ------------  ------------
      Total fixed maturity securities                                  
          available for sale                           $   334,638   $    11,113   $     9,835   $   335,916
                                                       ============  ============  ============  ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                       $    12,980   $       762   $         0   $    13,742
   Non-redeemable preferred stocks                          18,618           826             0        19,444
                                                       ------------  ------------  ------------  ------------ 
      Total equity securities available for sale       $    31,598   $     1,588   $         0   $    33,186
                                                       ============  ============  ============  ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach,  including provision for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $773,965,000 and $992,340,000, had  an  estimated
 fair  value  of  approximately $819,866,000 and  $1,064,915,000,
 respectively.
 
 The  amortized cost less valuation allowances and estimated fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993  by contractual maturity are shown below:

<TABLE>
<CAPTION>
                                                       Amortized
                                                       Cost less      Estimated
                                                       Valuation        Fair
                                                       Allowances       Value
                                                       ------------  ------------
                                                            (In Thousands)
  <S>                                                  <C>           <C>         
  Fixed maturity securities available for sale:                                    
   Due in one year or less                             $   293,809   $   299,884
   Due after one year through five years                 1,162,162     1,207,307
   Due after five years through ten years                1,499,057     1,585,524
   Due after ten years                                     398,880       413,669
                                                       ------------  ------------
                                                         3,353,908     3,506,384
   Mortgage-backed securities                            2,015,328     2,090,975
                                                       ------------  ------------
    Total fixed maturity securities                                
        available for sale                             $ 5,369,236   $ 5,597,359
                                                       ============  ============
</TABLE>
<PAGE>
 
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists principally of loans collateralized by commercial  real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($53,795,000  or  24%),  Illinois  ($28,294,000  or   13%)   and
 Pennsylvania ($27,558,000 or 12%).
 
 For  the years ended December 31, 1993 and 1992, $29,555,000 and
 $3,126,000,  respectively,  of  real  estate  was  acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities                            $   511,655   $   652,136   $   715,102
  Equity securities                                          4,143         4,813         2,852
  Mortgage loans on real estate                             20,342        25,954        32,827
  Real estate available for sale                                32         1,004           310
  Policy loans on insurance contracts                       46,129        40,843        34,366
  Other                                                     11,135         5,924        13,015
                                                       ------------  ------------  ------------
  Gross investment income                                  593,436       730,674       798,472
  Less expenses                                             (6,975)      (17,935)      (10,869)
                                                       ------------  ------------  ------------

  Net investment income                                $   586,461   $   712,739   $   787,603
                                                       ============  ============  ============
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities available for sale         $    67,473   $    15,907   $   (12,689)
  Fixed maturity securities held for trading                 5,562             0             0
  Equity securities available for sale                          22        (3,051)         (804)
  Equity securities held for trading                         2,587             0             0
  Mortgage loans on real estate                             (9,310)      (42,997)      (12,913)
  Real estate available for sale                            (4,733)       (1,800)        3,224
  Other                                                      1,451         2,302         1,225
                                                       ------------  ------------  ------------
 
  Net realized investment gains (losses)               $    63,052   $   (29,639)  $   (21,957)
                                                       ============  ============  ============ 
</TABLE>
<PAGE>
 Valuation allowances have been established to reflect other than
 temporary  declines  in  estimated  fair  value of the following 
 classification of investments as of December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992
                                                            ----          ----
                                                              (In Thousands)
  <S>                                                  <C>           <C>                   
  Fixed maturity securities to be held to maturity     $         0   $    19,711
  Fixed maturity securities available for sale                 850             0
  Equity securities available for sale                           0           210
  Mortgage loans on real estate                             45,924        55,610
  Real estate available for sale                            20,797         5,600
                                                       ------------  ------------      

                                                       $    67,571   $    81,131
                                                       ============  ============ 
</TABLE>
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
 
<TABLE>
<CAPTION>
                                                           1993          1992          1991
                                                           ----          ----          ----
                                                                    (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Proceeds                                             $ 3,348,329   $ 3,488,152   $ 4,752,232
  Realized investment gains                                 71,599        51,925        88,230  
  Realized investment losses                                 4,126        25,732        91,745  
</TABLE>

 
 Approximately  $4,291,000  of  unrealized  holding  gains   from
 investment  trading  securities were recorded  in  net  realized
 investment gains during 1993.
 
 The   Company   held  investments  at  December  31,   1993   of
 $22,672,000  which  have  been  non-income  producing  for   the
 preceding twelve months.
 
 The   Company  had  investment  securities  of  $28,702,000  and
 $19,030,000   held   on   deposit  with   insurance   regulatory
 authorities at December 31, 1993 and 1992, respectively.
 
 At  December  31, 1992, the Company retained $9,741,000  in  the
 Separate  Accounts,  including unrealized gains  of  $1,504,000.
 The  investments in the Separate Accounts were for  the  purpose
 of  providing original funding of certain mutual funds available
 as   investment   options   to   variable   life   and   annuity
 policyholders.  No funds were retained in the Separate  Accounts
 at December 31, 1993.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1993 and 1992.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
<TABLE>
<CAPTION>
                                                           1993          1992  
                                                           ----          ----
                                                            (In Thousands)
  <S>                                                  <C>           <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances            $     3,743   $    13,148 
   Expected income                                             916         2,781  
   Actual income                                               103         1,011  
   Equity interest received                                  1,833         2,003  
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance             $    79,624   $         0      
   Expected income                                           6,859             0      
   Actual income                                             5,076             0      
</TABLE>
 
NOTE 3.   FEDERAL INCOME TAXES
 
 The  Company's  operating  results (excluding  Tandem  prior  to
 September  30, 1991) are consolidated with those of MLIG.   MLIG
 and   the  Company  are  included  in  Merrill  Lynch  &   Co.'s
 consolidated  Federal income tax returns.  It is the  policy  of
 Merrill  Lynch  & Co. to allocate the tax associated  with  such
 operating  results to its respective subsidiaries on a  separate
 company  basis.   The Company has the intent to pay  accumulated
 Federal  income tax to MLIG upon request.  For the  nine  months
 ended  September  30,  1991, Tandem  filed  a  separate  Federal
 income tax return.
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the three years ended December 31,:
 
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
 <S>                                                   <C>           <C>           <C>
 Provision for income taxes computed at Federal                          
   statutory rate                                      $    25,471   $     8,726   $     4,783
                                                          
 Increase (decrease) in income taxes resulting from:                       
   Federal tax rate increase                                  (631)             
   Recognition of prior year capital loss tax                          
     benefits                                                                           (2,219)
   Other                                                        75           (90)         (104)
                                                       ------------  ------------  ------------

  Federal income tax provision                         $    24,915   $     8,636   $     2,460
                                                       ============  ============  ============
</TABLE>
 
 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Deferred policy acquisition costs                    $    (9,030)  $   (17,633)  $   (32,834)
  Policyholders' account balances                            6,433        21,301        (6,282)
  Estimated liability for guaranty fund assessments         (1,066)       (2,735)       (3,626)
  Investment adjustments                                     7,941       (21,875)        2,437
  Other                                                        525         1,029          (154)
                                                       ------------  ------------  ------------
  Deferred Federal income tax                           
   provision (benefit)                                 $     4,803   $   (19,913)  $   (40,459)
                                                       ============  ============  ============
</TABLE>

Deferred tax assets and liabilities as of December 31, are
determined as follows:

<TABLE>
<CAPTION>                                       
                                                            1993          1992  
                                                            ----          ---- 
                                                              (In Thousands)
  <S>                                                  <C>           <C>               
  Deferred tax assets:                                    
   Policyholders' account balances                     $    99,475   $   105,908
   Investment adjustments                                   19,596        27,537
   Estimated liability for guaranty fund assessments         7,427         6,361   
                                                       ------------  ------------
      Total deferred tax asset                             126,498       139,806  
                                                       ------------  ------------
                                                          
  Deferred tax liabilities:                               
   Deferred policy acquisition costs                        92,625       101,655 
   Net unrealized investment gain (loss)                      (213)        1,486   
   Other                                                    17,208        16,683 
                                                       ------------  ------------
      Total deferred tax liability                         109,620       119,824
                                                       ------------  ------------
      Net deferred tax asset                           $    16,878   $    19,982
                                                       ============  ============
</TABLE>
 
 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 Federal  income  taxes  paid  (recovered)  totaled  $40,000,000,
 $13,594,000   and   $(1,560,000)  in  1993,   1992   and   1991,
 respectively.


NOTE 4.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $55,843,000, $63,300,000 and $78,306,000 for  the
 years ended December 31, 1993, 1992 and 1991, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company pays a fee to MLAM for these services, through the  MLIG
 service  agreement.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 Merrill  Lynch,  Pierce, Fenner and Smith, Inc.  ("MLPF&S")  who
 are   the   
<PAGE>
 Company's   licensed   insurance   agents,   solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions   paid  to  MLLA  were  approximately   $67,102,000,
 $25,158,000   and   $27,974,000  for  1993,   1992   and   1991,
 respectively.   Substantially  all  of  these  commissions  were
 capitalized as deferred policy acquisition costs and  are  being
 amortized in accordance with the policy discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co. to partially finance the transaction.  As of December 31,
 1991,  the  outstanding balance of these loans was approximately
 $83,200,000.   These  loans were repaid during  1992.   Interest
 was  calculated on these loans at LIBOR plus 150  basis  points.
 Intercompany interest paid on these loans during 1992  and  1991
 was approximately $4,025,000 and $6,300,000, respectively.
 
 The  Company  and Merrill Lynch Trust Company ("ML Trust")  were
 parties  to an agreement whereby the Company retained  ML  Trust
 to  hold  certain invested assets upon the terms and  conditions
 of  the agreement.  ML Trust was paid a fee based on its current
 fee schedule. This agreement was terminated during 1993.
 
 The  Company  has  entered  into  certain  other  marketing  and
 administrative service agreements with affiliates in  connection
 with the variable life and annuity policies it sells.
 
 During  1993,  1992 and 1991, the Company allowed the  recapture
 of  certain  policies  previously  indemnity  reinsured  by  the
 Company  from  Family Life.  Simultaneously with the  recapture,
 the  Company's affiliate, ML Life Insurance Company of New  York
 ("ML   Life"),  assumption  reinsured  these  policies.    These
 transactions   resulted   in  the  transfer   of   approximately
 $11,900,000  $2,000,000  $19,200,000 of policy  reserves  during
 1993, 1992 and 1991, respectively.
 
 The  fair  value  of  the Company's payables  to  affiliates  is
 estimated  at  carrying value. These borrowings are  payable  on
 demand and bear a variable interest rate based on LIBOR.
 
 Total  intercompany interest paid was $737,000,  $5,409,000  and
 $8,567,000 for 1993, 1992 and 1991, respectively.
 
NOTE 5.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 On  December  20, 1993, the Company paid a $44,988,000  ordinary
 dividend  and a $75,012,000 extraordinary dividend to MLIG.  The
 Company   received   approval  from   the   Arkansas   Insurance
 Commissioner  prior  to  the  declaration  and  payment  of  the
 extraordinary dividend.
 
 At  December  31,  1993 and 1992, approximately $37,221,000  and
 $44,988,000,  respectively, of retained earnings  was  available
 for   distribution  to  the  Company's  stockholder.   Statutory
 capital  and  surplus  at  December  31,  1993  and  1992,   was
 $374,209,000 and $451,888,000, respectively.
 
 During  1991,  MLIG  contributed  capital  to  the  Company   of
 $82,396,000.    The  contribution  was  made  to   support   the
 underwriting  of additional insurance premiums and deposits.  No
 contributions were received during 1993 and 1992.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices. Statutory accounting  practices  primarily
 differ from the principles utilized in these financial statements
 by charging policy acquisition costs  to  expense  as  incurred,
 establishing  future  policy benefit  reserves  using  different
 actuarial  assumptions,  not providing for  deferred  taxes  and
 valuing   securities  on  a  different  basis.   The   Company's
 statutory  net  income for the years ended  December  31,  1993,
 1992  and  1991  was $45,604,000, $60,140,000  and  $65,771,000,
 respectively.
 
<PAGE>
 
 The  National  Association  of  Insurance Commissioners ("NAIC")  
 has    developed   and    implemented   effective  December  31,
 1993,   the  Risk  Based  Capital  ("RBC")  adequacy  monitoring
 system. The RBC calculates the amount of adjusted capital  which
 a  life  insurance company should have based upon that company's
 risk profile. The NAIC has established four different levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of  December  31,  1993,  based  on  the  RBC  formula,  the
 Company's  total adjusted capital level was 279%  of  the  basic
 RBC level.
 
 
NOTE 6.   REINSURANCE AGREEMENTS
 
 On  December  28,  1990, the Company entered into  an  indemnity
 reinsurance  agreement with Family Life, in  which  the  Company
 100%  coinsured  substantially  all  of  Family  Life's  general
 account  interest-sensitive  life  and  annuity  business,   and
 modified coinsured all of the separate account variable  annuity
 business.  As of December 31, 1993, substantially  all  of  this
 business  has  been assumption reinsured by the Company  and  an
 affiliate.
 
 On  December 31, 1990, the Company and an affiliate entered into
 a  100% reinsurance agreement with respect to all variable  life
 policies  issued  by Monarch Life and sold through  the  Merrill
 Lynch  &  Co.  retail  network.  As a result  of  the  indemnity
 provisions  of  the agreement, the Company became  obligated  to
 reimburse  Monarch Life for its net amount at risk  with  regard
 to  the  reinsured policies. At the date of acquisition,  assets
 of   approximately  $553,000,000  supporting   general   account
 reserves,  on  a  statutory accounting basis,  were  transferred
 from  Monarch Life to the Company.  This agreement provides  for
 contingent ceding commission payments to Monarch Life  dependent
 upon  the  lapse rate during the five years ending in  1995  and
 mortality  experience during the ten years ending in  2000.   To
 date,  the  Company  has  paid  approximately  $225,900,000   to
 Monarch  Life under the terms of the agreement.  As of  December
 31, 1993, the Company has accrued $7,673,000 for such payments.
 
 On  various  dates  during 1992 and 1991,  the  Company  and  an
 affiliate  assumption reinsured substantially all such policies,
 wherever permitted by appropriate regulatory authorities.   Upon
 assumption, the policy liabilities and the underlying assets  of
 approximately  $2,625,000,000 were transferred  to  the  Merrill
 Lynch  Life Variable Life Separate Account II.  As a  result  of
 the  assumptions, the Company became directly obligated  to  the
 policyholders,  rather than to Monarch Life.   Certain  contract
 owners  of the reinsured policies elected to remain with Monarch
 Life  as  permitted under certain 
<PAGE>
 state insurance  laws.  Assets
 and  liabilities of those policies not assumption  reinsured  by
 the  Company  or its affiliate have remained with Monarch  Life.
 The  Company  and  its affiliate have indemnified  Monarch  Life
 against  its  net  amount  at risk  on  such  policies.   As  of
 December  31,  1993,  approximately 10 life  insurance  policies
 with  $1,499,000  life  insurance  in  force  remain  under  the
 indemnity provisions of the reinsurance agreement.
 
 During  1992, the Company, and its affiliates, entered  into  an
 agreement  with  Monarch  Life for  the  purchase,  transfer  or
 assignment  of  certain services and assets owned,  licensed  or
 leased  by  Monarch Life.  Additionally, the Company along  with
 its  affiliates were allowed to actively solicit the  employment
 of  individuals  employed by Monarch Life, who are  required  to
 service   the  Company's  and  its  affiliates'  variable   life
 insurance  policies and Monarch Life's variable  life  insurance
 policies.   In  consideration  of  this,  the  Company  and  its
 affiliate,  ML Life, transferred title to Monarch  Life  certain
 telecommunications  equipment owned by Merrill  Lynch  Insurance
 Group  Services, Inc., an affiliate of the Company, with  a  net
 book  value  of  $1,753,000.   The  Company  agreed  to  service
 Monarch Life's variable life insurance policies for a period  of
 five  years at an annual rate of $100 per policy.  Monarch  Life
 has  an  option to terminate the service agreement  upon  proper
 notification.
 
NOTE 7.   INTEREST RATE SWAP CONTRACTS
 
 The  Company  enters into interest rate swap contracts  for  the
 purpose  of  minimizing  exposure to  fluctuations  in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1993   and   1992   was
 approximately  $155,082,000 and $197,024,000 respectively.   The
 average  unexpired term at December 31, 1993 and  1992  was  3.2
 and 3.5 years, respectively.
 
 The  current  amount  at  risk, on a  present  value  basis,  of
 terminating   or   replacing  at  current   market   rates   all
 outstanding  matched swaps in a loss position  at  December  31,
 1993  and  1992  was $0 and $0, respectively.  During  1992  and
 1991,  a  net  investment gain of approximately  $2,302,000  and
 $4,750,000,  respectively,  was  recorded  in  connection   with
 interest  rate  swap activity. The Company did not  realize  net
 investment  gains  (losses)  from interest  rate  swap  activity
 during 1993.
 
 During  1993,  1992  and 1991, the Company did  not  enter  into
 unmatched interest rate swap arrangements and did not act as  an
 intermediary or broker in interest rate swaps.
 
 Estimated fair values for the Company's interest rate swaps  are
 based  on  broker quotes.  At December 31, 1993  and  1992,  the
 estimated  fair  value for these contracts  was  $4,317,000  and
 $10,551,000, respectively.
 
NOTE 8.   SALE OF FAMILY LIFE INSURANCE COMPANY
 
 On  June  12,  1991, MLIG sold Family Life to  a  non-affiliated
 entity.   Prior  to closing, MLIG transferred to  affiliates  of
 Family  Life,  to the extent permitted by law,  all  assets  and
 liabilities  of  Family  Life that were not  related  to  Family
 Life's  mortgage  protection life insurance  business.   Certain
 life  insurance  and  annuity products sold through  the  retail
 network  of Merrill Lynch & Co. and underwritten by Family  Life
 have been or will be assumption reinsured by the Company or  its
 affiliate  in  those jurisdictions in which the Company  or  its
 affiliate has the authority to do so. (See Note 6)
 
NOTE 9.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly 
<PAGE>
 publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31,  1993  and 1992, the Company  had  accrued  an
 estimated  liability  for future guaranty  fund  assessments  of
 $28,083,000   and   $27,104,000,  respectively.    The   Company
 regularly   monitors   public  information   regarding   insurer
 insolvencies  and  will  adjust its  estimated  liability  where
 appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *


<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

Subject  to the terms and conditions of Section 15(d) of the Securities Exchange
Act of  1934, the  undersigned Registrant  hereby undertakes  to file  with  the
Securities  and Exchange Commission such supplementary and periodic information,
documents and reports  as may be  prescribed by  any rule or  regulation of  the
Commission  heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                              RULE 484 UNDERTAKING

The Insurance Company's By-Laws provide, in Article VI, Section 1, 2, 3 and 4 as
follows:

    SECTION 1.  ACTIONS OTHER THAN BY OR  IN THE RIGHT OF THE CORPORATION.   The
Corporation shall indemnify any person who was or is a party or is threatened to
be  made  a  party to  any  threatened,  pending or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of  the Corporation) by reason of the fact that  he
is  or was a director, officer or  employee of the Corporation, against expenses
(including attorneys' fees),  judgments, fines  and amounts  paid in  settlement
actually  and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith  and in a manner he reasonably believed  to
be in or not opposed to the best interests of the Corporation, and, with respect
to  any criminal action  or proceeding, had  no reasonable cause  to believe his
conduct was  unlawful. The  termination of  any action,  suit or  proceeding  by
judgment,  order, settlement, conviction,  or upon a plea  of nolo contendere or
its equivalent, shall not, of itself,  create a presumption that the person  did
not  act in good faith and in a manner  which he reasonably believed to be in or
not opposed to the best interests of  the Corporation, and, with respect to  any
criminal  action or proceeding, had reasonable cause to believe that his conduct
was unlawful.

    SECTION 2.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The  Corporation
shall  indemnify any person who was or is a  party or is threatened to be made a
party to any threatened, pending or completed action or suit by or in the  right
of  the Corporation to  procure a judgement in  its favor by  reason of the fact
that he is or was  a director, officer or  employee of the Corporation,  against
expenses  (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted  in
good faith and in a manner he reasonably believed to be in or not opposed to the
best  interests of the  Corporation and except that  no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of  Chancery or the  Court in which  such action or  suit was  brought
shall determine upon application that, despite the adjudication of liability but
in  view  of  all the  circumstances  of the  case,  such person  is  fairly and
reasonably entitled to indemnity for such  expenses which the Court of  Chancery
or such other Court shall deem proper.

    SECTION  3.   RIGHT  TO INDEMNIFICATION.    To the  extent that  a director,
officer of employee  of the  Corporation has been  successful on  the merits  or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and  2 of this Article, or in defense  of any claim, issue or matter therein, he
shall be indemnified against expenses  (including attorney's fees) actually  and
reasonably incurred by him in connection therewith.

    SECTION  4.  DETERMINATION OF RIGHT TO INDEMNIFICATION.  Any indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by the Corporation only as authorized in the specific case upon a  determination
that  indemnification of  the director,  officer, or  employee is  proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of  this Article. Such determination shall  be made (i) by  the
board  of directors by a  majority vote of a  quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not obtainable, or, even if obtainable,  a quorum of disinterested directors  so
directs,  by independent  legal counsel  in a written  opinion, or  (iii) by the
stockholders.

Any persons serving as an officer, director or trustee of a corporation,  trust,
or  other enterprise, including the Registrant,  at the request of Merrill Lynch
are entitled  to  indemnification from  Merrill  Lynch, to  the  fullest  extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted  by such  persons in  any capacity in  which such  persons serve Merrill
Lynch or  such  other  corporation,  trust,  or  other  enterprise.  Any  action
initiated  by any  such person  for which  indemnification is  provided shall be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

                                      II-1
<PAGE>
DIRECTORS' AND OFFICERS' INSURANCE

Merrill Lynch has  purchased from Corporate  Officers' and Directors'  Assurance
Company  directors' and officers'  liability insurance policies  which cover, in
addition  to  the  indemnification   described  above,  liabilities  for   which
indemnification  is  not provided  under the  By-Laws. The  Company will  pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

ARKANSAS BUSINESS CORPORATION LAW

In addition, Section 4-26-814 of the Arkansas Business Corporation Law generally
provides that a corporation has the power to indemnify a director or officer  of
the  corporation, or  a person serving  at the  request of the  corporation as a
director or  officer of  another  corporation or  other enterprise  against  any
judgments,  amounts paid  in settlement, and  reasonably incurred  expenses in a
civil or criminal action or proceeding if the director or officer acted in  good
faith  in a manner he or she reasonably believed  to be in or not opposed to the
best interests of  the corporation  (or, in  the case  of a  criminal action  or
proceeding, if he or she in addition had no reasonable cause to believe that his
or her conduct was unlawful).

Insofar  as indemnification  for liability arising  under the  Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise,  the
Registrant  has been advised that in the  opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled  by controlling  precedent, submit  to a  court of  appropriate
jurisdiction  the question whether such indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

This filing is made pursuant to Rule 6e-3(T) under the Investment Company Act of
1940.

Registrant  elects  to  be  governed  by  Rule  6e-3(T)(b)(13)(i)(B)  under  the
Investment  Company Act of  1940 with respect  to the policies  described in the
Prospectus.

Registrant makes the following representations:

        (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

        (2) The level of the mortality and expense risk and guaranteed  benefits
    risk charge is within the range of industry practice for comparable flexible
    or scheduled contracts.

        (3)  Registrant has concluded that there is a reasonable likelihood that
    the distribution financing arrangement of the Separate Account will  benefit
    the  Separate Account and  policyowners and will keep  and make available to
    the Commission on  request a  memorandum setting  forth the  basis for  this
    representation.

        (4)  The  Separate Account  will  invest only  in  management investment
    companies which have undertaken to have a board of directors, a majority  of
    whom  are not interested  persons of the company,  formulate and approve any
    plan under Rule 12b-1 to finance distribution expenses.

The methodology used to support the  representation made in paragraph (2)  above
is  based  on an  analysis  of the  mortality  and expense  risk  and guaranteed
benefits risk  charge  contained in  other  variable life  insurance  contracts.
Registrant  undertakes to keep  and make available to  the Commission on request
the documents used to support the representation in paragraph (2) above.

                                      II-2
<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT
This Registration Statement comprises the following papers and documents:
       The facing sheet.
   
       The prospectus consisting of 86 pages.
    
       Undertaking to File Reports.
       Rule 484 Undertaking.
       Representations Pursuant to Rule 6e-3(T).
       The signatures.
       Written Consents of the Following Persons:
         (a) Barry G. Skolnick, Esq.
   
         (b) Joseph E. Crowne, F.S.A.
    
   
         (c) Sutherland, Asbill & Brennan
    
   
         (d) Deloitte & Touche, Independent Certified Public Accountants
    
       The following Exhibits:

<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A.  (1)             Resolution of the Board of Directors of Merrill Lynch Life Insurance Company
                       establishing the Separate Account (Incorporated by Reference to Registrant's
                       Form S-6 Registration No. 33-41829 Filed July 24, 1991)
       (2)             Not applicable
       (3) (a)         Form of Distribution Agreement between Merrill Lynch Life Insurance Company and
                       Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (b)         Form of Amended Sales Agreement between Merrill Lynch Life Insurance Company and
                       Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (c)         Schedules of Sales Commissions. See Exhibit A(3)(b)
           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
       (4)             Not applicable
       (5) (a) (1)     Flexible Premium Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (2)     Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (b)(1)  Backdating Endorsement (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (2)(a)  Guarantee of Insurability Rider for Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Guarantee of Insurability Rider for Flexible Premium Joint and Last Survivor
                       Variable Life Insurance Policy (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
               (3)(a)  Single Premium Immediate Annuity Rider for Flexible Premium Variable Life
                       Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-3
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
                  (b)  Single Premium Immediate Annuity Rider for Flexible Premium Joint and Last
                       Survivor Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                       Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (5)     Flexible Premium Partial Withdrawal Rider for use with Flexible Premium Variable
                       Life Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
       (6) (a)         Articles of Amendment, Restatement, and Redomestication of the Articles of
                       Incorporation of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No.
                       33-41829 Filed April 16, 1992)
           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
       (7)             Not applicable
       (8) (a)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch
                       Series Fund, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (b)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch
                       Funds Distributor, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                       Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                       by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                       Registration No. 33-55472 Filed April 27, 1994)
           (e)         Management agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                       Life Insurance Company of New York and Family Life Insurance Company
                       (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                       Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9)             Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life
                       Insurance Company and Merrill Lynch Life Insurance Company (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
      (10) (a)         Variable Life Insurance Application (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
</TABLE>

                                      II-4
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
           (b)         Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
           (c)         Application for Additional Payment for Variable Life Insurance (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
           (d)         Application for Reinstatement (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
      (11)             Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer
                       and Redemption Procedures (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-41829 Filed March
                       1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                       Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                       33-55472 Filed March 1, 1994)
           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
 8.        (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                      II-5
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the Securities Act of 1933, the Registrant,
Merrill  Lynch  Variable  Life  Separate  Account  hereby  certifies  that  this
Post-Effective  Amendment No. 3 meets all  of the requirements for effectiveness
pursuant to paragraph (b) of Rule 486 under the Securities Act of 1933, and  has
duly caused this Post-Effective Amendment No. 3 to the Registration Statement to
be  signed on its behalf  by the undersigned thereunto  duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and  the
State of New Jersey, on the 28th day of April 1994.
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                                  (Registrant)
                    By: MERRILL LYNCH LIFE INSURANCE COMPANY
                                  (Depositor)

<TABLE>
 <S>                                     <C>

 Attest:   /s/  SHELLEY K. PARKER        By:   /s/  BARRY G. SKOLNICK
       --------------------------------  ----------------------------------------
       Shelley K. Parker                    Barry G. Skolnick
       Vice President                       Senior Vice President
</TABLE>

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Post-Effective Amendment No.  3 to  the Registration Statement  has been  signed
below by the following persons in the capacities indicated on April 28, 1994.
    

<TABLE>
<CAPTION>
               SIGNATURE                                      TITLE
 --------------------------------------  ------------------------------------------------
 <S>                                     <C>
                      *                  Chairman of the Board, President, and Chief
 --------------------------------------  Executive Officer
 Anthony J. Vespa
                      *                  Director, Senior Vice President, Chief Financial
 --------------------------------------  Officer, Chief Actuary, and Treasurer
 Joseph E. Crowne
                      *                  Director, Senior Vice President, and Chief
 --------------------------------------  Investment Officer
 David M. Dunford
                      *                  Director and Senior Vice President
 --------------------------------------
 John C.R. Hele
                      *                  Director
 --------------------------------------
 Allen N. Jones
 *By:   /s/  BARRY G. SKOLNICK           In his own capacity as Director, Senior Vice
     ----------------------------------  President, and General Counsel and as
     Barry G. Skolnick                   Attorney-In-Fact
</TABLE>

                                      II-6
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A.  (1)             Resolution of the Board of Directors of Merrill Lynch Life Insurance Company
                       establishing the Separate Account (Incorporated by Reference to Registrant's
                       Form S-6 Registration No. 33-41829 Filed July 24, 1991)
       (2)             Not applicable
       (3) (a)         Form of Distribution Agreement between Merrill Lynch Life Insurance Company and
                       Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (b)         Form of Amended Sales Agreement between Merrill Lynch Life Insurance Company and
                       Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (c)         Schedules of Sales Commissions. See Exhibit A(3)(b)
           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
       (4)             Not applicable
       (5) (a) (1)     Flexible Premium Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (2)     Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (b)(1)  Backdating Endorsement (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (2)(a)  Guarantee of Insurability Rider for Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Guarantee of Insurability Rider for Flexible Premium Joint and Last Survivor
                       Variable Life Insurance Policy (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
               (3)(a)  Single Premium Immediate Annuity Rider for Flexible Premium Variable Life
                       Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Single Premium Immediate Annuity Rider for Flexible Premium Joint and Last
                       Survivor Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                       Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (5)     Flexible Premium Partial Withdrawal Rider for use with Flexible Premium Variable
                       Life Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-7
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
               (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
       (6) (a)         Articles of Amendment, Restatement, and Redomestication of the Articles of
                       Incorporation of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No.
                       33-41829 Filed April 16, 1992)
           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
       (7)             Not applicable
       (8) (a)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch
                       Series Fund, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (b)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch
                       Funds Distributor, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                       Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                       by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                       Registration No. 33-55472 Filed April 27, 1994)
           (e)         Management agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                       Life Insurance Company of New York and Family Life Insurance Company
                       (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                       Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9)             Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life
                       Insurance Company and Merrill Lynch Life Insurance Company (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
      (10) (a)         Variable Life Insurance Application (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
           (b)         Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
           (c)         Application for Additional Payment for Variable Life Insurance (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-8
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
           (d)         Application for Reinstatement (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
      (11)             Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer
                       and Redemption Procedures (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-41829 Filed March
                       1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No.2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                       Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                       33-55472 Filed March 1, 1994)
           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
 8.        (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                      II-9

<PAGE>

                                  April 4, 1994



Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey  08536

To the Board of Directors:

In my capacity as General Counsel of Merrill Lynch Life Insurance Company (the
"Company"), I have supervised the establishment of the Merrill Lynch Variable
Life Separate Account (the "Account"), by the board of Directors of the Company
as a separate account for assets applicable to certain flexible premium variable
life insurance contracts (the "Contracts") issued by the Company pursuant to the
provisions of Section 23-81-402 of the Insurance Laws of the State of Arkansas.
Moreover, I have supervised the preparation of Post-Effective Amendment No. 3 to
the Registration Statement on Form S-6 (the "Registration Statement")(File No.
33-41829) filed by the Company and the Account with the Securities and Exchange
Commission under the Securities Act of 1933, for the registration of the
Contracts to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records and
such other documents as in my judgement are necessary and appropriate to enable
me to render the following opinion that:

1.   The Company has been duly organized under the laws of the State of Arkansas
     and is a validly existing corporation.

2.   The Account is duly created and validly existing as a separate account
     pursuant to the aforesaid provisions of Arkansas law.

3.   The assets in the Account equal to the reserves and other contract
     liabilities with respect to the Account will not be chargeable with
     liabilities arising out of any other business the Company may conduct.

4.   The Contracts have been duly authorized by the Company and constitute
     legal, validly issued and binding obligations of the Company in accordance
     with their terms.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement and to the use of my name under the caption "Legal Matters" in the
Prospectus contained in the Registration Statement.



                                   Very Truly yours,

                                   /s/ Barry G. Skolnick

                                   Barry G. Skolnick
                                   Senior Vice President and General Counsel


<PAGE>

                                  April 4, 1994



Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey  08536

     RE:  Merrill Lynch Variable Life Separate Account

To the Board of Directors:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 3 to the Registration Statement on Form S-6 (the "Registration
Statement")(File No. 33-41829) which covers premiums received under certain
flexible premium variable life insurance contracts ("Contracts" or "Contract")
issued by Merrill Lynch Life Insurance Company (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by the Company.  The Contract forms were reviewed under my direction,
and I am familiar with the Registration Statement and Exhibits thereto.  In my
opinion:

1.   Using the interest rate and mortality tables guaranteed in the Contract,
current mortality rates cannot be established at levels such that the "sales
load," as defined in paragraph (c)(4) of Rule 6(e)-3T under the Investment
Company Act of 1940, would exceed 9% of any payment.

2.   The illustrations of death benefits, investment base, cash surrender values
and accumulated premiums included in the Registration Statement for the Contract
and based on the assumptions stated in the illustrations, are consistent with
the provisions of the Contract.  The rate structure of the Contract has not been
designed so as to make the relationship between premiums and benefits, as shown
in the illustrations, appear more favorable to a prospective purchaser of a
Contract for the ages and sexes shown, than to prospective purchasers of a
Contract for other ages and sex.

3.   The table of illustrative net single premium factors included in the "Death
Benefit Proceeds" section is consistent with the provisions of the Contract.

4.   The information with respect to the Contact contained in (i) the
illustrations of the change in face amount included in the "Additional Payments"
sections of the Examples, (ii) the illustrations of a change in Guarantee Period
included in the "Changing the Face Amount" section of the Examples and (iii) the
illustrations of the changes in face amount included in the "Partial
Withdrawals" section of the Examples, based on the assumptions specified, are
consistent with the provisions of the Contract.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.


                                   Very truly yours,

                                   /s/ Joseph E. Crowne

                                   Joseph E. Crowne, FSA
                                   Senior Vice President &
                                   Chief Financial Officer


<PAGE>

                                                           Exhibit 8(c)

                      CONSENT OF SUTHERLAND, ASBILL & BRENNAN


      We consent to the reference to our firm under the heading "Legal Matters"
in the prospectus included in Post-Effective Amendment No. 3 to the
Registration Statement on Form S-6 for certain variable life insurance
contracts issued through Merrill Lynch Variable Life Separate Account of
Merrill Lynch Life Insurance Company (File No. 33-41825).
In giving this consent, we do not admit that we are in the category of
persons whose consent is required under Section 7 of the Securities Act
of 1933.


                                      /s/ Sutherland, Asbill & Brennan

                                      SUTHERLAND, ASBILL & BRENNAN


Washington, D.C.
April 26, 1994


<PAGE>
                                                           Exhibit 8(d)

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 3 to Registration
Statement No. 33-41829 of Merrill Lynch Variable Life Separate Account on
Form S-6 of our reports on (i) Merrill Lynch Life Insurance Company dated
February 28, 1994, and (ii) Merrill Lynch Variable Life Separate Account
dated February 16, 1994, appearing in the Prospectus, which is a part of such
Registration Statement, and to the reference to us under the heading "Experts"
in such Prospectus.


New York, New York
April 25, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission