MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
486BPOS, 1994-04-28
Previous: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 486BPOS, 1994-04-28
Next: HEC INC, U-13-60, 1994-04-28



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 28, 1994
    
                                                       REGISTRATION NO. 33-41830

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                              -------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
                                    FORM S-6
    
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              -------------------

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                             (EXACT NAME OF TRUST)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                          1275 PENNSYLVANIA AVENUE, NW
                           WASHINGTON, DC 20004-2404
                              -------------------

       It is proposed that this filing will become effective (check appropriate
       box)
       / / immediately upon filing pursuant to paragraph (b) of Rule 486
   
       /X/ on May 1, 1994 pursuant to paragraph (b) of Rule 486
    
       / / 60 days after filing pursuant to paragraph (a) of Rule 486
   
       / / on (date) pursuant to paragraph (a) of Rule 486
    

    Check  box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 / /

    Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
has registered an indefinite  amount of securities under  the Securities Act  of
1933. The Registrant filed the 24f-2 Notice for the year ended December 31, 1993
on February 28, 1994.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
 N-8B-2 ITEM                              CAPTION IN PROSPECTUS
 -----------  -----------------------------------------------------------------------------
 <C>          <S>
       1      Cover Page
       2      Cover Page
       3      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life
       4      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
       5      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About Merrill Lynch Life Insurance Company
       6      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Separate Account and its Divisions (Charges to Series Fund Assets;
               Charges to Variable Series Funds Assets)
       7      Not Applicable
       8      Not Applicable
       9      More About Merrill Lynch Life Insurance Company (Legal Proceedings)
      10      Summary of the Contract; Facts About the Contract; More About the Contract;
               More About the Separate Account and its Divisions
      11      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life; More About the Separate Account and its Divisions (About
               the Separate Account; the Zero Trusts)
      12      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life; More About the Separate Account and its Divisions
      13      Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
               [Charges Deducted from your Investment Base; Charges to the Separate
               Account; Guarantee Period; Net Cash Surrender Value; Loans; Partial
               Withdrawals; Death Benefit Proceeds; Payment of Death Benefit Proceeds; Your
               Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract;
               More About the Separate Account and its Divisions (Charges to Series Fund
               Assets; Charges to Variable Series Funds Assets)
      14      Facts About the Contract (Purchasing a Contract; Planned Payments); More
               About the Contract (Other Contract Provisions)
      15      Summary of the Contract (Availability and Payments); Facts About the Contract
               (Initial Payment; Making Additional Payments); More About the Contract
               (Income Plans)
      16      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life; More About the Separate Account and
               its Divisions
      17      Summary of the Contract [Net Cash Surrender Value and Cash Surrender Value;
               Right to Cancel ("Free Look" Period) or Exchange; Partial Withdrawals];
               Facts About the Contract [Net Cash Surrender Value; Partial Withdrawals;
               Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract
               (Some Administrative Procedures)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
 N-8B-2 ITEM                              CAPTION IN PROSPECTUS
 -----------  -----------------------------------------------------------------------------
 <C>          <S>
      18      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life; More About the Separate Account and
               its Divisions
      19      More About Merrill Lynch Life Insurance Company
      20      More About the Separate Account and its Divisions (Charges Within the
               Account; Charges to Series Fund Assets; Charges to Variable Series Funds
               Assets)
      21      Summary of the Contract (Loans); Facts About the Contract (Loans)
      22      Not Applicable
      23      Not Applicable
      24      Not Applicable
      25      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About Merrill Lynch Life Insurance Company
      26      Not Applicable
      27      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About Merrill Lynch Life Insurance Company
      28      More About Merrill Lynch Life Insurance Company
      29      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S)
      30      Not Applicable
      31      Not Applicable
      32      Not Applicable
      33      Not Applicable
      34      Not Applicable
      35      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S)
      36      Not Applicable
      37      Not Applicable
      38      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      39      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      40      Not Applicable
      41      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      42      Not Applicable
      43      Not Applicable
      44      Facts About the Contract; More About the Contract
      45      Not Applicable
      46      Summary of the Contract; Facts About the Contract (Net Cash Surrender Value;
               Partial Withdrawals)
      47      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life; More About the Separate Account and its Divisions
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
 N-8B-2 ITEM                              CAPTION IN PROSPECTUS
 -----------  -----------------------------------------------------------------------------
 <C>          <S>
      48      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      49      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      50      Not Applicable
      51      Facts About the Contract; More About the Contract
      52      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      53      More About the Contract (Tax Considerations; Merrill Lynch Life's Income
               Taxes)
      54      Not Applicable
      55      Not Applicable
      56      Not Applicable
      57      Not Applicable
      58      Not Applicable
      59      More About Merrill Lynch Life Insurance Company (Financial Statements)
</TABLE>
<PAGE>
   
PROSPECTUS
MAY 1, 1994
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT

               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                                1414 MAIN STREET
                     SPRINGFIELD, MASSACHUSETTS 01144-1007
                             PHONE: (800) 354-5333
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

This  Prospectus is for a flexible premium variable life insurance contract (the
"Contract") offered  by Merrill  Lynch Life  Insurance Company  ("Merrill  Lynch
Life"),  a subsidiary of Merrill Lynch & Co., Inc. It describes contracts which,
at the time of issue, are modified endowment contracts under federal tax law.  A
prospective  contract  owner who  wants to  purchase  a contract  that is  not a
modified  endowment  contract   should  consult  a   Merrill  Lynch   registered
representative. Because the Contract is a modified endowment contract, any loan,
partial  withdrawal or surrender  may result in  adverse tax consequences and/or
penalties. However, a contract  owner should not  be considered in  constructive
receipt of the cash surrender value of the Contract, including increases, unless
and until he or she is in actual receipt of distributions from the Contract.

The  initial payment  will be  invested only in  the investment  division of the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period, the  contract owner  may select  up to  any five  of the  36  investment
divisions  of  Merrill  Lynch  Variable  Life  Separate  Account  (the "Separate
Account"), a Merrill Lynch Life separate investment account available under  the
Contract.  The investments available through the investment divisions include 10
mutual fund portfolios of the Merrill  Lynch Series Fund, Inc., six mutual  fund
portfolios  of  the  Merrill  Lynch  Variable Series  Funds,  Inc.  and  20 unit
investment trusts in The Merrill Lynch  Fund of Stripped ("Zero") U.S.  Treasury
Securities.  Currently,  the contract  owner may  change  his or  her investment
allocation as many times as desired.

The Contract provides an estate benefit  through life insurance coverage on  the
insured.  Merrill Lynch Life  guarantees that coverage will  remain in force for
life, or for a shorter time if the face amount chosen is above the minimum  face
amount  required for that  payment. During this  guarantee period, Merrill Lynch
Life will  terminate the  Contract only  if the  debt exceeds  certain  contract
values. After the guarantee period, the Contract will remain in force as long as
there  is  not  excessive  debt and  as  long  as the  cash  surrender  value is
sufficient to cover the charges due. While  the Contract is in force, the  death
benefit  may vary to reflect the  investment results of the investment divisions
chosen, but will never be less than the current face amount.

Contract owners may also  purchase a Contract to  provide insurance coverage  on
the  lives of  two insureds  with proceeds  payable upon  the death  of the last
surviving insured.

Contract owners  may make  additional payments  subject to  certain  conditions,
change  the face amount of their Contract, turn in the Contract for its net cash
surrender value and make partial withdrawals. The net cash surrender value  will
vary  with the  investment results of  the investment  divisions chosen. Merrill
Lynch Life doesn't guarantee any minimum cash surrender value.

It may not  be advantageous  to replace  existing insurance  with the  Contract.
Within  certain limits, the Contract may be returned or exchanged for a contract
with benefits  that  do not  vary  with the  investment  results of  a  separate
account.

PLEASE  READ  THIS PROSPECTUS  AND  KEEP IT  FOR  FUTURE REFERENCE.  IT  MUST BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.

THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 <S>                                                                            <C>
 IMPORTANT TERMS..............................................................    4
 SUMMARY OF THE CONTRACT
   Purpose of the Contract....................................................    5
   Availability and Payments..................................................    5
   Joint Insureds.............................................................    5
   CMA-R- Insurance Service...................................................    5
   The Investment Divisions...................................................    5
   How the Death Benefit Varies...............................................    6
   How the Investment Base Varies.............................................    6
   Net Cash Surrender Value and Cash Surrender Value..........................    6
   Illustrations..............................................................    6
   Replacement of Existing Coverage...........................................    6
   Right to Cancel ("Free Look" Period) or Exchange...........................    6
   How Death Benefit and Cash Surrender Value Increases are Taxed.............    7
   Partial Withdrawals........................................................    7
   Loans......................................................................    7
   Fees and Charges...........................................................    7
 FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE SERIES FUNDS,
  THE ZERO TRUSTS AND MERRILL LYNCH LIFE
   The Separate Account.......................................................    8
   The Series Fund............................................................    8
   The Variable Series Funds..................................................    9
   Equity Growth Fund--Exemptive Relief.......................................   10
   The Zero Trusts............................................................   10
   Merrill Lynch Life and MLPF&S..............................................   11
 FACTS ABOUT THE CONTRACT
   Who May be Covered.........................................................   11
   Initial Payment............................................................   12
   Making Additional Payments.................................................   12
   Changing the Face Amount...................................................   14
   Investment Base............................................................   15
   Charges Deducted from the Investment Base..................................   16
   Charges to the Separate Account............................................   18
   Guarantee Period...........................................................   18
   Net Cash Surrender Value...................................................   19
   Partial Withdrawals........................................................   19
   Loans......................................................................   20
   Death Benefit Proceeds.....................................................   21
   Payment of Death Benefit Proceeds..........................................   22
   Right to Cancel ("Free Look" Period) or Exchange...........................   22
   Reports to Contract Owners.................................................   22
</TABLE>

                                       2
<PAGE>
<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 MORE ABOUT THE CONTRACT
 <S>                                                                            <C>
   Using the Contract.........................................................   23
   Some Administrative Procedures.............................................   25
   Other Contract Provisions..................................................   26
   Income Plans...............................................................   26
   Group or Sponsored Arrangements............................................   27
   Unisex Legal Considerations for Employers..................................   27
   Selling the Contracts......................................................   28
   Tax Considerations.........................................................   28
   Merrill Lynch Life's Income Taxes..........................................   31
   Reinsurance................................................................   31
 MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
   About the Separate Account.................................................   31
   Changes Within the Account.................................................   31
   Net Rate of Return for an Investment Division..............................   32
   The Series Fund and the Variable Series Funds..............................   32
   Charges to Series Fund Assets..............................................   34
   Charges to Variable Series Fund Assets.....................................   34
   The Zero Trusts............................................................   35
 ILLUSTRATIONS
   Illustrations of Death Benefits, Investment Base, Cash Surrender Values and
    Accumulated Payments......................................................   35
 EXAMPLES
   Additional Payments........................................................   42
   Changing the Face Amount...................................................   42
   Partial Withdrawals........................................................   43
 JOINT INSUREDS...............................................................   44
 MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY
   Directors and Executive Officers...........................................   47
   Services Arrangement.......................................................   48
   State Regulation...........................................................   48
   Legal Proceedings..........................................................   48
   Experts....................................................................   48
   Legal Matters..............................................................   48
   Registration Statements....................................................   48
   Financial Statements.......................................................   48
   Financial Statements of Merrill Lynch Variable Life Separate Account.......   49
   Financial Statements of Merrill Lynch Life Insurance Company...............   60
</TABLE>

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       3
<PAGE>
                                IMPORTANT TERMS

ADDITIONAL  PAYMENT:   is  a payment  which may  be made  after the  "free look"
period.

ATTAINED AGE:  is  the issue age of  the insured plus the  number of full  years
since the contract date.

CASH SURRENDER VALUE:  is equal to the net cash surrender value plus any debt.

CONTRACT ANNIVERSARY:  is the same date of each year as the contract date.

CONTRACT  DATE:   is  used  to determine  processing  dates, contract  years and
anniversaries. It is usually the business day next following the receipt of  the
initial  payment at  the Service Center.  It is  also referred to  as the policy
date.

DEATH BENEFIT:   is the larger  of the  face amount and  the variable  insurance
amount.

DEATH  BENEFIT PROCEEDS:  are equal to the  death benefit less any debt and less
any overdue charges.

DEBT:  is the sum of all outstanding loans on a Contract plus accrued interest.

DEFERRED CONTRACT  LOADING:   is  chargeable to  all  payments for  sales  load,
federal  tax and premium tax charges. Merrill  Lynch Life advances the amount of
the loading to the  divisions as part  of the investment  base. This loading  is
then  deducted  in equal  installments on  the  next ten  contract anniversaries
following the date the initial payment  is received and accepted. Merrill  Lynch
Life  deducts the balance of  the deferred contract loading  not yet recouped in
determining a Contract's net cash surrender value.

FACE AMOUNT:  is the  minimum death benefit as long  as the Contract remains  in
force.  The  face amount  will change  if the  change in  face amount  option is
chosen; it may increase as a result of an additional payment; or it may decrease
as a result of a partial withdrawal.

FIXED BASE:   is calculated  like the  cash surrender  value except  that 4%  is
substituted for the net rate of return, the guaranteed maximum cost of insurance
rates  are substituted for current rates and  loans and repayments are not taken
into account.

GUARANTEE PERIOD:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values.  It
is the period that a comparable fixed life insurance contract (same face amount,
payments  made, guaranteed mortality table and loading) would remain in force if
credited with 4% interest per year.

IN FORCE DATE:   is  the date  when the  underwriting process  is complete,  the
initial  payment is  received and outstanding  contract amendments  (if any) are
received.

INITIAL PAYMENT:  is the payment required to put the Contract into effect.

INVESTMENT BASE:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract  owner's investment base is the sum  of
the amounts invested in each of the selected investment divisions.

INVESTMENT DIVISION:  is any division in the Separate Account.

ISSUE  AGE:  is the insured's age as of his or her birthday nearest the contract
date.

NET AMOUNT AT RISK:  is the excess of the death benefit over the cash  surrender
value.

NET  CASH SURRENDER VALUE:  is equal to  the investment base less the balance of
any deferred contract loading not yet recouped and, depending on the date it  is
calculated, less all or a portion of certain other charges not yet deducted.

NET  SINGLE PREMIUM FACTOR:   is used  to determine the  amount of death benefit
purchased by $1.00 of cash surrender value. Merrill Lynch Life uses this  factor
in  the  calculation of  the variable  insurance  amount to  make sure  that the
Contract always  meets  the guidelines  of  what constitutes  a  life  insurance
contract under the Internal Revenue Code.

PROCESSING  DATES:   are the contract  date and  the first day  of each contract
quarter thereafter. Processing dates after the  contract date are the days  when
Merrill Lynch Life deducts charges from the investment base.

PROCESSING PERIOD:  is the period between consecutive processing dates.

VARIABLE  INSURANCE AMOUNT:  is computed daily by multiplying the cash surrender
value by the net single premium factor.

                                       4
<PAGE>
                            SUMMARY OF THE CONTRACT

PURPOSE OF THE CONTRACT

This variable life  insurance contract  offers a  choice of  investments and  an
opportunity  for the  Contract's investment base,  net cash  surrender value and
death benefit to grow based on investment results.

Merrill Lynch  Life  doesn't  guarantee  that  contract  values  will  increase.
Depending  on  the  investment  results of  selected  investment  divisions, the
investment base, net  cash surrender  value and  death benefit  may increase  or
decrease on any day. The contract owner bears the investment risk. Merrill Lynch
Life  guarantees  to keep  the Contract  in force  during the  guarantee period,
subject to the effect of any debt.

   
Life insurance  is  not a  short  term  investment. The  contract  owner  should
evaluate  the  need  for  insurance  and  the  Contract's  long  term investment
potential before purchasing a Contract.
    

AVAILABILITY AND PAYMENTS

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business. A Contract may be issued for an insured up to age 75 (or up to age  80
for  joint insureds).  Merrill Lynch  Life will  consider issuing  Contracts for
insureds above age 75 on an individual basis. A Contract can be purchased with a
single payment. The minimum single payment for  a Contract is the lesser of  (a)
$5,000  for an insured under age 20 and  $10,000 for an insured age 20 and over,
or (b) the payment required to purchase a face amount of at least $100,000  (but
that payment may not be less than $2,000).

Subject  to state regulation, contract owners  may elect to pay planned periodic
payments instead  of  a single  payment.  If  so, the  minimum  initial  planned
periodic  payment is $2,000  provided that the initial  payment plus the planned
payments elected in the application will total $10,000 or more during the  first
five contract years.

Merrill  Lynch Life will not accept an initial payment that provides a guarantee
period of less than one year.

Subject to certain conditions, contract owners may make additional payments (See
"Making Additional Payments" on page 12.)

The Contract is not available to  insure residents of certain municipalities  in
Kentucky where premium taxes in excess of a certain level are imposed.

For joint insureds, see modifications to this section on page 44.

JOINT INSUREDS

The  Contract is also available to provide coverage on the lives of two insureds
with a death benefit payable on the death of the last surviving insured. Most of
the discussions in this Prospectus referencing a single insured may also be read
as though the single insured were the two insureds under a joint Contract. Those
discussions which are different for  joint insureds are noted accordingly.  (See
"Joint Insureds" on page 44.)

CMA-R- INSURANCE SERVICE

Contract  owners who subscribe  to the Merrill  Lynch Cash Management Account-R-
financial service ("CMA  account") may elect  to have their  Contract linked  to
their  CMA  account electronically.  Certain transactions  will be  reflected in
monthly CMA account  statements. Payments  may be  transferred to  and from  the
Contract through a CMA account.

THE INVESTMENT DIVISIONS

The  initial payment  will be  invested only in  the investment  division of the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period, the contract owner may select up to five of the 36 investment  divisions
in the Separate Account. (See "Changing the Allocation" on page 15.)

- ------------------------
Cash  Management Account  and CMA  are registered  trademarks of  Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

                                       5
<PAGE>
Payments are  invested in  investment  divisions of  the Separate  Account.  Ten
investment  divisions of  the Separate Account  invest exclusively  in shares of
designated mutual fund portfolios  of the Merrill Lynch  Series Fund, Inc.  (the
"Series  Fund").  Six  investment  divisions  of  the  Separate  Account  invest
exclusively in shares of designated mutual fund portfolios of the Merrill  Lynch
Variable  Series Funds,  Inc. (the  "Variable Series  Funds"). Each  mutual fund
portfolio  has  a  different  investment  objective.  The  other  20  investment
divisions  invest in units  of designated unit investment  trusts in The Merrill
Lynch Fund of Stripped  ("Zero") U.S. Treasury  Securities (the "Zero  Trusts").
The  contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.

HOW THE DEATH BENEFIT VARIES

The death benefit equals the face amount or variable insurance amount, whichever
is larger. It may increase  or decrease on any  day depending on the  investment
results  of the investment divisions chosen by the contract owner. Death benefit
proceeds are reduced by any debt.

HOW THE INVESTMENT BASE VARIES

A Contract's investment base is the amount available for investment at any time.
On the contract  date (usually the  business day next  following receipt of  the
initial  payment at  the Service  Center), the investment  base is  equal to the
initial payment. Afterwards, it varies daily based on investment performance  of
the  investment  divisions chosen.  The contract  owner bears  the risk  of poor
investment  performance  and  receives  the  benefit  of  favorable   investment
performance.

NET CASH SURRENDER VALUE AND CASH SURRENDER VALUE

Contract  owners may surrender their  Contracts at any time  and receive the net
cash surrender value. On  a contract anniversary, the  net cash surrender  value
equals  the investment base  minus the balance of  any deferred contract loading
not yet deducted. The net cash surrender value varies daily based on  investment
performance  of  the investment  divisions  chosen. Merrill  Lynch  Life doesn't
guarantee any minimum net cash surrender value.

For purposes of certain computations under the Contract, Merrill Lynch Life uses
the cash surrender value. It is calculated  by adding the amount of any debt  to
the net cash surrender value.

ILLUSTRATIONS

Illustrations  in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment  rates of return. These rates  are
not  guaranteed.  They  are  illustrative  only  and  should  not  be  deemed  a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual  values
will be different than those illustrated.

REPLACEMENT OF EXISTING COVERAGE

   
Before  purchasing a Contract, the contract owner  should ask his or her Merrill
Lynch registered representative  if changing,  or adding  to, current  insurance
coverage  would  be advantageous.  Generally, it  is  not advisable  to purchase
another  contract  as  a  replacement  for  existing  coverage.  In  particular,
replacement  should be carefully considered if  the decision to replace existing
coverage is based solely on a comparison of contract illustrations.
    

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once the  contract owner  receives the  Contract,  he or  she should  review  it
carefully  to make sure it is what he  or she intended to purchase. Generally, a
Contract may be returned for a refund  within ten days after the contract  owner
receives  it. Some states allow a longer  period of time to return the Contract.
If required by the contract owner's  state, the Contract may be returned  within
the  later  of  ten days  after  receiving it  and  45  days from  the  date the
application is completed.  If the Contract  is returned during  the "free  look"
period, Merrill Lynch Life will refund the payment without interest.

A  contract owner may also  exchange his or her Contract  within 18 months for a
contract with  benefits  that do  not  vary with  the  investment results  of  a
separate account.

                                       6
<PAGE>
HOW DEATH BENEFIT AND CASH SURRENDER VALUE INCREASES ARE TAXED

Under  current  federal tax  law, life  insurance contracts  receive tax-favored
treatment. The death benefit  is fully excludable  from the beneficiary's  gross
income  for federal income  tax purposes, according to  Section 101(a)(1) of the
Internal Revenue Code. A contract owner is not taxed on any increase in the cash
surrender value while a life insurance contract remains in force. In most cases,
the Contract will be a modified endowment contract. If a Contract is a  modified
endowment  contract, certain  distributions made  during an  insured's lifetime,
such as loans and partial withdrawals  from, and collateral assignments of,  the
Contract  are includable in gross income on an income-first basis. A 10% penalty
tax may be imposed on income  distributed before the contract owner attains  age
59 1/2. Contracts that are not modified endowment contracts receive preferential
tax treatment with respect to certain distributions. For a discussion of the tax
issues   associated  with  this  Contract,  including  distributions  under  the
Contract, see "Tax Considerations" on page 28.

PARTIAL WITHDRAWALS

After a Contract has been in force for one year, the contract owner may withdraw
up to 80% of the  net cash surrender value.  (See "Partial Withdrawals" on  page
19.)

LOANS

A  contract owner may borrow  against his or her  Contract. (See "Loans" on page
20.)

Loans are deducted from the amount payable on surrender of the Contract and  are
also subtracted from any death benefit payable. Loan interest accrues daily and,
if  it is not repaid each year, it is  capitalized and added to the debt. If the
Contract is a modified  endowment contract, the  amount of capitalized  interest
will  be treated as a taxable  withdrawal. Depending upon investment performance
of the divisions and the amounts borrowed, loans may cause a Contract to  lapse.
If  the Contract  lapses with a  loan outstanding, adverse  tax consequences may
result. (See "Tax Considerations" on page 28.)

FEES AND CHARGES

INVESTMENT BASE CHARGES.   Merrill Lynch Life invests  the entire amount of  all
premium  payments in the Separate Account.  It then deducts certain charges from
the investment base on processing dates. The charges deducted are as follows:

    - deferred contract loading  equals 9%  of each  payment. It  consists of  a
      sales load of 4.5%, a charge for federal taxes of 2% and a state and local
      premium  tax  charge of  2.5%. For  joint  insureds the  deferred contract
      loading equals 11% of each payment and consists of a sales load of 6.5%, a
      charge for federal taxes of 2% and a state and local premium tax charge of
      2.5%. Deferred contract loading is deducted in equal installments of  .90%
      (1.1%  for joint insureds) of each payment.  The deduction is taken on the
      ten contract anniversaries following the date Merrill Lynch Life  receives
      and accepts the payment. However, Merrill Lynch Life subtracts the balance
      of  the  deferred  contract  loading not  yet  deducted  in  determining a
      Contract's net cash  surrender value.  Thus, this balance  is deducted  in
      determining the amount payable on surrender of the Contract.

    - on  all processing dates after the contract date, Merrill Lynch Life makes
      deductions for mortality cost (see "Mortality Cost" on page 17); and

    - on each contract anniversary, Merrill Lynch Life makes deductions for  the
      net  loan cost if there has been any debt during the prior year. It equals
      a maximum of 2.0%  of the debt  per year (see  "Charges Deducted From  the
      Investment Base" on page 16).

SEPARATE  ACCOUNT CHARGES.   There are  certain charges deducted  daily from the
investment results of the  investment divisions in  the Separate Account.  These
charges are:

    - an  asset charge  designed to cover  mortality and  expense risks deducted
      from all investment divisions, which is equivalent to .90% annually at the
      beginning of the year; and

                                       7
<PAGE>
    - a trust charge deducted from only those investment divisions investing  in
      the  Zero Trusts,  which is currently  equivalent to .34%  annually at the
      beginning of the year and will never exceed .50% annually.

ADVISORY FEES.  The portfolios in the Series Fund and the Variable Series  Funds
pay  monthly  advisory fees  and other  expenses. (See  "Charges to  Series Fund
Assets" and "Charges to Variable Series Funds Assets on Page 34.)

THIS SUMMARY IS  INTENDED TO  PROVIDE ONLY  A VERY  BRIEF OVERVIEW  OF THE  MORE
SIGNIFICANT  ASPECTS  OF  THE  CONTRACT.  FURTHER  DETAIL  IS  PROVIDED  IN THIS
PROSPECTUS AND  IN  THE  CONTRACT.  THE  CONTRACT  TOGETHER  WITH  ITS  ATTACHED
APPLICATIONS,  MEDICAL EXAM(S), AMENDMENTS, RIDERS, AND ENDORSEMENTS CONSTITUTES
THE ENTIRE  AGREEMENT BETWEEN  THE CONTRACT  OWNER AND  MERRILL LYNCH  LIFE  AND
SHOULD BE RETAINED.

FOR  THE DEFINITION  OF CERTAIN  TERMS USED  IN THIS  PROSPECTUS, SEE "IMPORTANT
TERMS" ON PAGE 4.

               FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND,
       THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS, AND MERRILL LYNCH LIFE

THE SEPARATE ACCOUNT

The Separate Account  is a  separate investment account  established by  Merrill
Lynch  Life  on November  16, 1990.  It  is registered  with the  Securities and
Exchange Commission  as  a unit  investment  trust pursuant  to  the  Investment
Company  Act of 1940. This registration does  not involve any supervision by the
Securities and Exchange Commission over the investment policies or practices  of
the  Separate Account. It meets  the definition of a  separate account under the
federal securities laws. The Separate Account is used to support the Contract as
well as to  support other variable  life insurance contracts  issued by  Merrill
Lynch Life.

Merrill Lynch Life owns all of the assets in the Separate Account. The assets of
the Separate Account are kept separate from Merrill Lynch Life's general account
and  any other separate accounts it may have  and, to the extent of its reserves
and liabilities, may not  be charged with liabilities  arising out of any  other
business Merrill Lynch Life conducts.

Obligations  to contract owners and beneficiaries  that arise under the Contract
are obligations of Merrill Lynch Life. Income, gains, and losses, whether or not
realized, from assets allocated are, in accordance with the Contracts,  credited
to or charged against the Separate Account without regard to other income, gains
or losses of Merrill Lynch Life. As required, the assets in the Separate Account
will  always be  at least  equal to  the reserves  and other  liabilities of the
Separate Account. If the assets exceed the required reserves and other  Contract
liabilities,  (which will  always be  at least  equal to  the aggregate contract
value allocated to the Separate Account under the Contracts), Merrill Lynch Life
may transfer the excess to its general account.

There are currently 36 investment divisions in the Separate Account. Ten  invest
in  shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of  the Variable Series  Funds. Twenty invest  in units of  a
specific  Zero Trust. Complete  information about the  Series Fund, the Variable
Series Funds  and the  Zero Trusts,  including the  risks associated  with  each
portfolio  (including any  risks associated  with investment  in the  High Yield
Portfolio of the  Series Fund) can  be found in  the accompanying  prospectuses.
They should be read in conjunction with this Prospectus.

THE SERIES FUND

The  Merrill  Lynch Series  Fund,  Inc. is  registered  with the  Securities and
Exchange Commission as an open-end management investment company. All of its ten
mutual fund portfolios are currently available through the Separate Account. The
investment objectives of the Series  Fund portfolios are described below.  There
is  no guarantee that any portfolio  will meet its investment objective. Meeting
the objectives depends on how  well Series Fund management anticipates  changing
economic conditions.

MONEY  RESERVE PORTFOLIO seeks to preserve  capital and liquidity. It also seeks
the highest possible current income consistent with those objectives. It invests
in short-term money market securities.

                                       8
<PAGE>
INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks the highest possible current income
consistent with the protection of capital. It invests in intermediate-term  debt
securities issued or guaranteed by the U.S. Government or its agencies.

LONG-TERM CORPORATE BOND PORTFOLIO seeks as high a level of current income as is
consistent  with prudent investment risk.  It invests primarily in fixed-income,
high quality corporate bonds.

HIGH  YIELD  PORTFOLIO  seeks  high  current  income,  consistent  with  prudent
management,  by investing  principally in  fixed-income securities  rated in the
lower categories of the established rating services or in unrated securities  of
comparable quality (commonly known as "junk bonds").

CAPITAL  STOCK  PORTFOLIO seeks  long-term growth  of  capital and  income, plus
moderate current income. It invests in common stocks considered to be of good or
improving quality or  considered to  be undervalued  based on  criteria such  as
historical price/book value and price/earnings ratios.

GROWTH  STOCK  PORTFOLIO seeks  above average  long-term  growth of  capital. It
invests primarily in common stocks of aggressive growth companies considered  to
have special growth potential.

MULTIPLE STRATEGY PORTFOLIO seeks the highest total investment return consistent
with  prudent  risk. It  does  this through  a  fully managed  investment policy
utilizing equity  securities, primarily  common stocks  of  large-capitalization
companies,   as  well  as  investment   grade  intermediate-and  long-term  debt
securities and money market securities.

NATURAL RESOURCES PORTFOLIO seeks long-term growth of capital and protection  of
the  purchasing power of shareholders' capital  by investing primarily in equity
securities of domestic and foreign  companies with substantial natural  resource
assets.

GLOBAL  STRATEGY  PORTFOLIO  seeks  high total  investment  return  by investing
primarily in  a portfolio  of equity  and fixed-income  securities of  U.S.  and
foreign issuers.

BALANCED  PORTFOLIO seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity  securities
and  the  opportunity  for  capital  appreciation  greater  than  that  normally
available from  an  investment solely  in  debt  securities by  investing  in  a
balanced portfolio of fixed-income and equity securities.

The  investment adviser for  the Series Fund is  Merrill Lynch Asset Management,
L.P. ("MLAM"),  a subsidiary  of Merrill  Lynch  & Co.,  Inc. and  a  registered
adviser  under the Investment Advisers Act of  1940. The Series Fund, as part of
its operating expenses, pays an investment  advisory fee to MLAM. (See  "Charges
to Series Fund Assets" on page 34.)

THE VARIABLE SERIES FUNDS

The  Merrill Lynch Variable Series Funds, Inc. is registered with the Securities
and Exchange Commission as an open-end management investment company. Six of its
18 mutual fund portfolios are currently available through the separate  account.
The  investment objectives of the six available Variable Series Funds portfolios
are described below.  There is  no guarantee that  any portfolio  will meet  its
investment objective. Meeting the objectives depends on how well Variable Series
Funds management anticipates changing economic conditions.

BASIC  VALUE FOCUS FUND  seeks to attain  capital appreciation, and secondarily,
income by investing in  securities, primarily equities,  that management of  the
Fund  believes are undervalued  and therefore represent  basic investment value.
Particular emphasis  is  placed on  securities  which provide  an  above-average
dividend return and sell at a below-average price/earnings ratio.

WORLD  INCOME FOCUS FUND seeks to achieve  high current income by investing in a
global portfolio of fixed-income  securities denominated in various  currencies,
including multinational currency units. The Fund may invest in United States and
foreign  government and corporate fixed-income securities, including high yield,
high risk,  lower rated  and  unrated securities.  The  Fund will  allocate  its
investments  among  different types  of  fixed-income securities  denominated in
various currencies.

                                       9
<PAGE>
GLOBAL UTILITY  FOCUS FUND  seeks  to obtain  capital appreciation  and  current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management  of  the Fund,  primarily engaged  in the  ownership or  operation of
facilities   used   to   generate,    transmit   or   distribute    electricity,
telecommunications, gas or water.

INTERNATIONAL  EQUITY FOCUS  FUND seeks  to obtain  capital appreciation through
investment in securities,  principally equities, of  issuers in countries  other
than  the United States. Under normal conditions, at least 65% of the Fund's net
assets will be invested in such equity securities.

   
INTERNATIONAL BOND  FUND seeks  to achieve  a high  total investment  return  by
investing  in a non-U.S. international portfolio of debt instruments denominated
in various currencies and multi-national currency units.
    

   
DEVELOPING CAPITAL  MARKETS  FOCUS  FUND  seeks  to  achieve  long-term  capital
appreciation  by investing  in securities,  principally equities,  of issuers in
countries having  smaller  capital  markets.  For  purposes  of  its  investment
objective, the Fund considers countries having smaller capital markets to be all
countries  other  than  the  four countries  having  the  largest  equity market
capitalizations. Currently, these four countries are Japan, the United  Kingdom,
the United States, and Germany.
    

MLAM  is  the investment  adviser for  the Variable  Series Funds.  The Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 34.)

   
EQUITY GROWTH FUND--EXEMPTIVE RELIEF
    
An application  for exemptive  relief has  been filed  with the  Securities  and
Exchange  Commission on behalf of the Variable Series Fund, the Separate Account
and other affiliated parties. This relief is required under the current rules of
the Securities and Exchange  Commission in order for  the Equity Growth Fund  of
the  Variable Series  Funds to be  made available through  the Separate Account.
(See "Resolving  Material  Conflicts"  on  page 33.)  Contract  owners  will  be
notified  when the necessary  relief is obtained  and the Equity  Growth Fund is
available.

EQUITY GROWTH FUND  seeks to  attain long-term  growth of  capital by  investing
primarily  in common stocks of relatively small companies that management of the
Fund believes  have  special  investment value  and  emerging  growth  companies
regardless  of size. Such companies  are selected by management  on the basis of
their long-term  potential for  expanding their  size and  profitability or  for
gaining increased market recognition for their securities. Current income is not
a  factor in such selection. MLAM receives from  the Fund an advisory fee at the
annual rate of  0.75% of the  average daily net  assets of the  Fund. This is  a
higher  fee than  that of many  other mutual  funds, but management  of the Fund
believes it is justified by  the high degree of care  that must be given to  the
initial   selection  and  continuous  supervision  of  the  types  of  portfolio
securities in which the Fund invests.

THE ZERO TRUSTS

The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was  formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore,  are  purchased  at  a  deep  discount.  When  held  to  maturity the
investments should receive approximately a fixed yield. The value of Zero  Trust
units  before maturity varies  more than it  would if the  Zero Trusts contained
interest-bearing U.S. Treasury securities of comparable maturities.

The Zero Trust portfolios consist mainly of:

    - bearer debt obligations issued  by the U.S.  Government stripped of  their
      unmatured interest coupons;

    - coupons stripped from U.S. debt obligations; and

    - receipts and certificates for such stripped debt obligations and coupons.

                                       10
<PAGE>
The  Zero Trusts currently  available have maturity dates  in years 1994 through
2011, 2013 and 2014.

Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S"), a subsidiary  of
Merrill  Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor will
sell units  of  the Zero  Trusts  to the  Separate  Account and  has  agreed  to
repurchase  units when Merrill Lynch Life needs to sell them to pay benefits and
make reallocations.  Merrill  Lynch  Life  pays the  sponsor  a  fee  for  these
transactions  and  is  reimbursed  through  the  trust  charge  assessed  to the
divisions investing in the Zero Trusts. (See "Charges to Divisions Investing  in
the Zero Trusts" on page 18.)

MERRILL LYNCH LIFE AND MLPF&S

Merrill Lynch Life is a stock life insurance company organized under the laws of
the  State of Washington in 1986 and  redomesticated under the laws of the State
of Arkansas in 1991. It is an indirect wholly owned subsidiary of Merrill  Lynch
&  Co.,  Inc.  Merrill Lynch  Life  is  authorized to  sell  life  insurance and
annuities in  49 states,  Guam, the  U.S.  Virgin Islands  and the  District  of
Columbia.  It is  also authorized to  sell variable life  insurance and variable
annuities in most jurisdictions.

MLPF&S is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides  a
broad  range  of securities  brokerage and  investment  banking services  in the
United States. It provides marketing services for Merrill Lynch Life and is  the
principal  underwriter  of the  Contracts issued  through the  Separate Account.
Merrill Lynch Life retains MLPF&S to provide services relating to the  Contracts
under a distribution agreement. (See "Selling the Contracts" on page 28.)

                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business.  A Contract may be  issued for an insured up  to issue age 75. Merrill
Lynch Life  will consider  issuing Contracts  for insureds  above age  75 on  an
individual  basis. The insured's issue age is his  or her age as of the birthday
nearest the contract date.  The insured must meet  Merrill Lynch Life's  medical
and other underwriting requirements.

Merrill Lynch Life uses two methods of underwriting:

    - simplified underwriting, with no physical exam; and

    - para-medical or medical underwriting with a physical exam.

The  initial payment plus any planned periodic  payments elected and the age and
sex (except  where  unisex rates  are  required by  state  law) of  the  insured
determine  whether Merrill  Lynch Life will  do underwriting on  a simplified or
medical basis. The maximum initial payment  plus any planned payments that  will
be underwritten on a simplified basis is set out in the chart below:

<TABLE>
<CAPTION>
 AGE                           MAXIMUM
 ----------------------------  --------
 <S>                           <C>
  0-29.......................  $ 25,000
 30-39.......................    40,000
 40-49.......................    50,000
 50-59.......................   100,000
 60-75.......................   120,000
</TABLE>

However,  if the face  amount is above  the minimum face  amount required for an
initial payment (see "Selecting  the Initial Face Amount"  on page 12),  Merrill
Lynch Life will also take the net amount at risk into account in determining the
method of underwriting.

Merrill  Lynch Life assigns insureds to underwriting classes which determine the
current cost of insurance rates  used in calculating mortality cost  deductions.
In  assigning insureds to underwriting classes, Merrill Lynch Life distinguishes
between those insureds underwritten on a  simplified basis and those on a  para-
medical  or medical  basis. Under both  the simplified  and medical underwriting
methods, Contracts may

                                       11
<PAGE>
be issued on insureds either in  the standard or non-smoker underwriting  class.
Contracts  may also be  issued on insureds in  a substandard underwriting class.
For a discussion of the effect of underwriting classification on mortality  cost
deductions, see "Mortality Cost" on page 17.

For joint insureds, see modifications to this section on page 44.

INITIAL PAYMENT

   
To purchase a Contract, the contract owner must complete an application and make
a  payment.  The payment  is  required to  put  the Contract  into  effect. This
Prospectus is for a Contract which is a modified endowment contract at the  time
of  issue. The minimum single payment for a Contract is the lesser of (a) $5,000
for an insured under age 20 and $10,000  for an insured age 20 and over, or  (b)
the  payment required to purchase  a face amount of  at least $100,000 (but that
payment may  not be  less  than $2,000).  Contract  owners may  make  additional
payments  which  may, but  need  not be,  under  a periodic  plan.  (See "Making
Additional Payments" below.)
    

Merrill Lynch  Life will  not accept  an initial  payment for  a specified  face
amount that will provide a guarantee period of less than one year.

Insurance  coverage generally begins on the  contract date, which is usually the
next business day  following receipt  of the  initial payment  at Merrill  Lynch
Life's  Service Center. Temporary life insurance  coverage may be provided under
the terms of a temporary insurance  agreement. In accordance with Merrill  Lynch
Life's  underwriting  rules, temporary  life insurance  coverage may  not exceed
$250,000 and may not be in effect for  more than 60 days. As provided for  under
state  insurance  law  the contract-owner,  to  preserve insurance  age,  may be
permitted to backdate the  Contract. In no  case may the  contract date be  more
than  six months prior  to the date  the application was  completed. Charges for
cost of insurance for the backdated period are deducted on the first  processing
date after the contract date.

For joint insureds, see modifications to this section on page 44.

SELECTING  THE INITIAL FACE AMOUNT.   Contract owners purchase  a face amount of
insurance with the  initial payment.  The face amount  is based  on the  initial
payment less the deferred contract loading. For a given initial payment contract
owners  may choose  their initial  face amount. The  minimum face  amount is the
amount which will provide a guarantee period for the whole of life. If the  face
amount chosen is in excess of the minimum, the guarantee period will be shorter.

INITIAL  GUARANTEE PERIOD.  The initial guarantee  period for a Contract will be
determined by the initial payment and  face amount. The guarantee period is  the
period  of time Merrill Lynch  Life guarantees that the  Contract will remain in
force regardless  of  investment  experience unless  the  debt  exceeds  certain
values.  The  guarantee  period  is  based on  the  guaranteed  maximum  cost of
insurance rates in the Contract, the deferred contract loading and a 4% interest
assumption. This  means  that  for  a given  initial  payment  and  face  amount
different insureds will have different guarantee periods depending on their age,
sex  and underwriting class. For  example, an older insured  will have a shorter
guarantee period  than  a younger  insured  of the  same  sex and  in  the  same
underwriting class.

MAKING ADDITIONAL PAYMENTS

After  the end of  the "free look"  period, contract owners  may make additional
payments. Payments may be made under a periodic plan. Payments may also be  made
which  are not under a periodic plan. In Kentucky, no additional payments may be
made until after the first contract year.

PAYMENTS WHICH  ARE  NOT  UNDER A  PERIODIC  PLAN.   Contract  owners  may  make
additional  payments which  are not under  a periodic payment  plan provided the
attained age of the insured is not  over 80. Additional payments may be made  at
any  time up to  four times each  contract year. The  minimum Merrill Lynch Life
will accept for  these payments is  $500. They may  be made whether  or not  the
contract owner is making planned payments.

Merrill  Lynch Life may  require satisfactory evidence  of insurability before a
payment is accepted if the payment immediately increases the net amount at  risk
under the Contract, if the contract owner is

                                       12
<PAGE>
otherwise  making planned payments or if the guarantee period at the time of the
payment is one year or  less. Currently, Merrill Lynch  Life will not accept  an
additional  payment which  is not  under a periodic  plan where  the evidence of
insurability would  put  the insured  in  a different  underwriting  class  with
different guaranteed or higher current cost of insurance rates.

If  an additional payment requires evidence  of insurability, Merrill Lynch Life
will invest  that  payment  in  the division  investing  in  the  Money  Reserve
Portfolio.  The  additional payment  will be  invested in  this division  on the
business day next following receipt at the Service Center. Once the underwriting
is completed and  the payment  is accepted, the  payment invested  in the  Money
Reserve   Portfolio  will   automatically  be  allocated   either  according  to
instructions or, if no instructions  have been received, proportionately to  the
investment base in the Contract's investment divisions.

PAYMENTS  UNDER A  PERIODIC PLAN.   Contract  owners may  elect to  make planned
periodic payments subject to the rules  discussed below. They elect the  amount,
duration  and  frequency  of  the  payments  but  the  minimum  planned  payment
(including the initial  payment) is  $2,000 per  contract year  and the  amounts
elected  must  be level.  In  any one  year the  maximum  amount of  the planned
payments elected cannot exceed the initial payment. Currently, the duration of a
plan cannot exceed five years.

Under a periodic payment plan, as long  as the initial payment plus the  planned
payments  elected  will total  $10,000 or  more during  the first  five contract
years, the minimum initial payment is $2,000.

Contract owners may  elect a periodic  plan in the  application. The amount  and
duration  of the payments  elected, as well  as other factors,  such as the face
amount specified and the  insured's age and sex  (except where unisex rates  are
required  by  state  law),  will  affect  whether  Merrill  Lynch  Life  will do
underwriting on  a  simplified  or  medical basis.  Once  the  elected  plan  is
approved,  the planned payments may  be made at any  time without any additional
evidence of insurability unless it increases the face amount.

Contract owners  may  elect  a  periodic  plan at  a  date  later  than  in  the
application.  The amount and duration of the  payments elected, as well as other
factors such as the current death benefit and the insured's age and sex  (except
where unisex rates are required by state law), will affect whether Merrill Lynch
Life  will require additional evidence of insurability. Currently, Merrill Lynch
Life will not allow the  later election of a  plan where additional evidence  of
insurability  would  put  the insured  in  a different  underwriting  class with
different guaranteed or higher current cost of insurance rates.

Contract owners may  elect to  make planned payments  annually, semiannually  or
quarterly.  Payments may also be  made on a monthly  basis if the contract owner
authorizes Merrill Lynch  Life to deduct  the payment from  his or her  checking
account (pre-authorized checking) or to withdraw the payment from his or her CMA
account.  Merrill Lynch Life reserves the right to change or discontinue payment
deduction procedures. If a contract owner has the CMA Insurance Service, planned
payments under any of the above frequencies may be withdrawn automatically  from
his  or her CMA account and transferred  to his or her Contract. The withdrawals
will continue under  the plan  specified until  Merrill Lynch  Life is  notified
otherwise.  For planned payments not being made under pre-authorized checking or
withdrawn from a CMA  account, Merrill Lynch Life  will send the contract  owner
reminder notices.

Merrill  Lynch Life may require satisfactory evidence of insurability before the
contract owner will be permitted to  make any payments under a periodic  payment
plan if the payment increases the face amount of the Contract.

Contract  owners may  change the frequency,  duration and the  amount of planned
payments by sending a  written request to the  Service Center. They may  request
one  change in  the amount,  one change in  the duration  and one  change in the
frequency of payments each contract year. Satisfactory evidence of  insurability
may  be required before  the duration or  the amount of  planned payments can be
increased. The evidence requirements will be based on the amount of the increase
in payment and the duration, as well as other factors such as the current  death
benefit and the insured's age and sex (except where unisex rates are required by
state law).

                                       13
<PAGE>
EFFECT  OF ADDITIONAL PAYMENTS.  Currently, any additional payment not requiring
evidence of insurability will be  accepted the day it  is received. On the  date
Merrill  Lynch Life receives and accepts  an additional payment, whether under a
periodic plan or not, Merrill Lynch Life will:

    - increase the Contract's investment base by the amount of the payment;

    - increase the deferred contract loading (see "Deferred Contract Loading" on
      page 16);

    - reflect the payment in  the calculation of  the variable insurance  amount
      (see "Variable Insurance Amount" on page 21); and

    - increase  the fixed base  by the amount  of the payment  less the deferred
      contract loading  applicable to  the payment  (see "The  Contract's  Fixed
      Base" on page 19).

If an additional payment requires evidence of insurability, once underwriting is
completed  and the  payment is accepted,  acceptance will be  effective, and the
additional payment will be reflected in  contract values as described above,  as
of the next business day after the payment is received at the Service Center.

As  of the  processing date on  or next  following receipt and  acceptance of an
additional payment, Merrill Lynch Life will increase either the guarantee period
or face amount or both. If the guarantee period prior to receipt and  acceptance
of  an additional payment is less than for  life, payments will first be used to
extend the guarantee period. Any amount in excess of that required to extend the
guarantee period to the whole of life or any subsequent additional payment  will
be used to increase the Contract's face amount.

Merrill  Lynch Life  will determine  the increase in  face amount  by taking any
excess amount  or  the additional  payment,  deducting the  applicable  deferred
contract  loading, bringing the result up at  an annual rate of 4% interest from
the date the additional payment is received and accepted to the next  processing
date,  and then multiplying by the applicable  net single premium factor. If the
additional payment is received  and accepted on a  processing date, the  payment
minus  the deferred contract loading is  multiplied by the applicable net single
premium factor. For a further discussion of the effect of additional payments on
a Contract's face amount, see "Additional Payments" in the Examples on page 42.

Unless specified otherwise, if there is  any debt, any payment made, other  than
planned payments, will be used first as a loan repayment with any excess applied
as an additional payment. (See "Loans" on page 20.)

For joint insureds, see the modifications to this section on page 44.

CHANGING THE FACE AMOUNT

After  the first contract  year, if the  insured is in  a standard or non-smoker
underwriting class, a contract owner may request a change in the face amount  of
his  or her Contract without making an  additional payment, subject to the rules
and conditions discussed below. A change in face amount is not permitted if  the
attained  age of the  insured is over 80.  The minimum change  in face amount is
$10,000 and only one  change may be  made each contract year.  A change in  face
amount  may affect the  mortality cost deduction. (See  "Mortality Cost" on page
17.)

The effective date of the change will be the next processing date following  the
receipt  and acceptance  of a  written request, provided  it is  received at the
Service Center at least seven days before the processing date.

INCREASING THE FACE AMOUNT.  To increase the face amount of a Contract,  Merrill
Lynch  Life may  require satisfactory  evidence of  insurability. When  the face
amount is increased, the guarantee period is decreased. The maximum increase  in
face  amount is the amount  which will provide the  minimum guarantee period for
which Merrill Lynch Life would issue a Contract at the time of the request based
on the insured's attained age. Currently, Merrill Lynch Life will not permit  an
increase  in face amount where evidence  of insurability, if required, would put
the insured  in a  different  underwriting class  with different  guaranteed  or
higher current cost of insurance rates.

                                       14
<PAGE>
DECREASING  THE FACE AMOUNT.   When the face amount  of a Contract is decreased,
the guarantee period is increased. The  maximum decrease in face amount is  that
decrease  which would  provide the minimum  face amount for  which Merrill Lynch
Life would issue a Contract  at the time of the  request based on the  insured's
attained  age, sex  (except where  unisex rates are  required by  state law) and
underwriting class. Merrill Lynch  Life won't permit a  decrease in face  amount
below the amount required to keep the Contract qualified as life insurance under
federal income tax laws.

DETERMINING THE NEW GUARANTEE PERIOD.  As of the effective date of any change in
face  amount, Merrill Lynch Life takes the fixed base on that date and, based on
the attained age and sex (except where  unisex rates are required by state  law)
of  the insured  and the new  face amount  of the Contract,  it redetermines the
guarantee period. A 4%  interest assumption and the  guaranteed maximum cost  of
insurance rates is used in these calculations. For a discussion of the effect of
changes  in the face amount on a  Contract's guarantee period, see "Changing the
Face Amount" in the Examples on page 42.

   
For joint insureds, see the modifications to this section on page 44.
    

INVESTMENT BASE

A Contract's investment base is the amount available for investment at any time.
It is the sum of  the amounts invested in each  of the investment divisions.  On
the contract date, the investment base equals the initial payment. Merrill Lynch
Life  adjusts the investment base daily to reflect the investment performance of
the investment divisions  the contract  owner has  selected. (See  "Net Rate  of
Return  for  an Investment  Division" on  page  32.) The  investment performance
reflects the  deduction  of  Separate  Account charges.  (See  "Charges  to  the
Separate Account" on page 17.)

Deductions for deferred contract loading, mortality cost, and net loan cost, and
partial  withdrawals  and  loans  decrease the  investment  base.  (See "Charges
Deducted from the Investment Base" on page 16, "Partial Withdrawals" on page  19
and  "Loans" on page  20.) Loan repayments and  additional payments increase it.
Contract owners  may elect  from which  investment divisions  loans and  partial
withdrawals   are  taken  and  to  which  investment  divisions  repayments  and
additional payments are added.  If an election is  not made, Merrill Lynch  Life
will  allocate increases and  decreases proportionately to  the contract owner's
investment base  in the  investment divisions  selected. (For  special rules  on
allocation  of additional payments  which require evidence  of insurability, see
"Payments Which are Not Under a Periodic Plan" on page 12.)

INVESTMENT ALLOCATION  DURING THE  "FREE LOOK"  PERIOD AND  PREALLOCATION.   The
initial payment will be invested only in the investment division of the Separate
Account  investing in the Money Reserve Portfolio. After the "free look" period,
the contract owner may invest  in up to five of  the 36 investment divisions  in
the Separate Account.

Once Merrill Lynch Life's preallocation procedures are available in the state in
which  the  Contract is  issued,  the following  process  will apply  to initial
payments. Through the  first 14 days  following the in  force date, the  initial
payment  will remain in  the division investing in  the Money Reserve Portfolio.
Thereafter, the investment base will be reallocated to the investment  divisions
selected  by the contract  owner on the application,  if different. The contract
owner may invest in up  to five of the 36  investment divisions of the  Separate
Account.

CHANGING  THE  ALLOCATION.   After the  "free look"  period, a  contract owner's
investment base may be invested  in up to five  investment divisions at any  one
time.  Currently, investment  allocations may  be changed  as often  as desired.
However, Merrill Lynch Life may limit the number of changes permitted but not to
less than  five  each  contract  year.  Contract  owners  will  be  notified  if
limitations are imposed.

In  order to change their investment  base allocation, contract owners must call
or write to the  Service Center. (See "Some  Administrative Procedures" on  page
25.)  If the "free  look" period has  expired, Merrill Lynch  Life will make the
change as soon as the request  is received. Contract owners may give  allocation
requests  during  the  "free  look"  period  and  the  allocation  will  be made
immediately following the end of the "free look" period.

                                       15
<PAGE>
ZERO TRUST ALLOCATIONS.  Merrill Lynch Life will notify contract owners 30  days
before  a Zero Trust in  which they have invested  matures. Contract owners must
tell Merrill Lynch Life in writing at least seven days before the maturity  date
how  to reinvest their funds  in the investment division  investing in that Zero
Trust. If Merrill Lynch Life is not notified, it will move the contract  owner's
investment  base in  that division to  the investment division  investing in the
Money Reserve Portfolio.

Units of a specific  Zero Trust may  no longer be available  when a request  for
allocation  is received. Should  this occur, Merrill Lynch  Life will attempt to
notify the contract owner immediately so that the request can be changed.

ALLOCATION   TO   THE    DIVISION   INVESTING   IN    THE   NATURAL    RESOURCES
PORTFOLIO.   Merrill Lynch  Life and the  Separate Account reserve  the right to
suspend the sale of  units of the investment  division investing in the  Natural
Resources  Portfolio  in response  to conditions  in  the securities  markets or
otherwise.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

The charges described below  are deducted pro-rata from  the investment base  on
processing  dates.  Merrill  Lynch Life  also  deducts certain  asset  and trust
charges daily from  the investment results  of each investment  division in  the
Separate  Account in determining its net rate of return. Currently the asset and
trust charges are equivalent to .90% and  .34% annually at the beginning of  the
year.  (See "Charges to the Separate Account" on page 17.) The portfolios in the
Series Fund and  the Variable Series  Funds also pay  monthly advisory fees  and
other  expenses. (See "Charges  to Series Fund Assets"  and "Charges to Variable
Series Funds Assets" on page 34.)

DEFERRED CONTRACT LOADING.   100% of  all premium payments  are invested in  the
Separate  Account. Chargeable to  each payment is an  amount called the deferred
contract loading. The deferred contract loading equals 9% of each payment.  This
charge  consists of  a sales load,  a charge for  federal taxes and  a state and
local premium tax charge.

The sales load, equal  to 4.5% of each  payment, compensates Merrill Lynch  Life
for  sales expenses. The  sales load may  be reduced if  cumulative payments are
sufficiently high to reach certain breakpoints (2% of payments in excess of $1.5
million and 0%  of payments in  excess of $4  million) and in  certain group  or
sponsored  arrangements as described on page  27. Merrill Lynch Life anticipates
that the sales load charge may  be insufficient to cover distribution  expenses.
Any  shortfall will be made  up from Merrill Lynch  Life's general account which
may include amounts derived from mortality gains and asset charges.

The charge for federal  taxes equal to 2%  of each payment, compensates  Merrill
Lynch  Life for a significantly higher  corporate income tax liability resulting
from changes made to the Internal Revenue Code by the Omnibus Reconciliation Act
of 1990. (See " Merrill Lynch Life's  Income Taxes" on page 31.) This charge  is
treated  as  a  sales  load  for purposes  of  determining  compliance  with the
limitations on sales  loads imposed by  the Investment Company  Act of 1940  and
applicable regulations thereunder.

The  state  and  local  premium  tax charge,  equal  to  2.5%  of  each payment,
compensates Merrill Lynch Life for state  and local premium taxes Merrill  Lynch
Life  must pay  when a  payment is  accepted. Premium  taxes vary  from state to
state. The 2.5% rate is the minimum rate expected on payments from all states.

Although chargeable to each payment, Merrill  Lynch Life advances the amount  of
the  deferred contract loading to the investment divisions as part of a contract
owner's investment base. It then takes back these funds in equal installments on
the ten contract  anniversaries following  the date  a payment  is received  and
accepted.  This means that an  amount equal to .90%  of each payment is deducted
from the investment base on each of the ten contract anniversaries following the
payment. However, in determining a Contract's net cash surrender value,  Merrill
Lynch  Life  subtracts from  the  investment base  the  balance of  the deferred
contract loading which is chargeable to any  payment made but which has not  yet
been  deducted. Thus, this balance is deducted in determining the amount payable
on surrender of the Contract.

                                       16
<PAGE>
During the  period  that  the  deferred contract  loading  is  included  in  the
investment  base, a positive net  rate of return will  give greater increases in
net cash surrender value  and a negative  net rate of  return will give  greater
decreases  in net cash surrender value than if the loading had not been included
in the investment base.

For joint insureds, see the modifications to this subsection on page 45.

MORTALITY COST.  Merrill Lynch Life deducts a mortality cost from the investment
base on each processing  date after the contract  date. This charge  compensates
Merrill  Lynch Life for  the cost of  providing life insurance  coverage for the
insured. It is  based on  the underwriting class  assigned to  the insured,  the
insured's sex (except where unisex rates are required by state law) and attained
age and the Contract's net amount at risk.

To  determine the mortality cost, Merrill Lynch Life multiplies the current cost
of insurance rate by the Contract's net amount at risk (adjusted for interest at
an annual rate  of 4%).  The net amount  at risk  is the difference,  as of  the
previous  processing  date, between  the death  benefit  and the  cash surrender
value.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates depending  on the insured's  underwriting class, sex  (except
where  unisex  rates  are required  by  state  law) and  attained  age.  For all
insureds, current cost of  insurance rates distinguish  between insureds in  the
simplified  underwriting class and medical  underwriting class. For insureds age
20 and over, current cost of  insurance rates also distinguish between  insureds
in  a  smoker  (standard)  underwriting  class  and  insureds  in  a  non-smoker
underwriting class. For Contracts issued on insureds under the same underwriting
method, current cost of insurance rates are lower for an insured in a non-smoker
underwriting class than  for an  insured of  the same age  and sex  in a  smoker
(standard)  underwriting class. Also, current cost  of insurance rates are lower
for an insured  in a medical  underwriting class than  for a similarly  situated
insured  in  a simplified  underwriting class.  The  simplified current  cost of
insurance rates are higher because less underwriting is performed and  therefore
more risk is incurred.

Merrill  Lynch Life  guarantees that  the current  cost of  insurance rates will
never exceed the  maximum guaranteed rates  shown in the  Contract. The  maximum
guaranteed  rates for Contracts (other than those issued on a substandard basis)
do not  exceed the  rates  based on  the  1980 Commissioners  Standard  Ordinary
Mortality  Table (CSO Table). Merrill Lynch Life may use rates that are equal to
or less than  these rates, but  never greater. The  maximum rates for  Contracts
issued on a substandard basis are based on a multiple of the 1980 CSO Table. Any
change  in the cost  of insurance rates will  apply to all  insureds of the same
age, sex and underwriting class whose Contracts have been in force for the  same
length of time.

During  the period between processing dates,  the net cash surrender value takes
the mortality cost into account on  a pro-rated basis. Thus, a pro-rata  portion
of the mortality cost is deducted in determining the amount payable on surrender
of the Contract if the date of surrender is not a processing date.

   
For joint insureds, see the modifications to this subsection on page 45.
    

MAXIMUM  MORTALITY COST.  During the guarantee period, Merrill Lynch Life limits
the deduction for mortality cost if investment results are unfavorable. This  is
done  by substituting the fixed base for the cash surrender value in determining
the net amount at risk  and by multiplying by  the guaranteed cost of  insurance
rate.  Merrill Lynch Life will deduct  this alternate amount from the investment
base when it  is less than  the mortality  cost that would  have otherwise  been
deducted.  In effect, during the guarantee period,  a contract owner will not be
charged for mortality costs that are  greater than those for a comparable  fixed
contract,  based on 4% interest and the same guaranteed cost of insurance rates.
(See "The Contract's Fixed Base" on page 19.)

NET LOAN COST.  The net loan cost is explained under "Loans" on page 20.

                                       17
<PAGE>
CHARGES TO THE SEPARATE ACCOUNT

Each day Merrill Lynch Life  deducts an asset charge  from each division of  the
Separate  Account. The total amount of this  charge is computed at .90% annually
at the beginning of the year. Of this amount, .75% is for

    - the risk assumed by Merrill Lynch Life that insureds as a group will  live
      for  a shorter  time than actuarial  tables predict. As  a result, Merrill
      Lynch Life would be paying more in death benefits than planned; and

    - the risk assumed by Merrill Lynch Life that it will cost more to issue and
      administer the Contracts than expected.

The remaining amount, .15%, is for

    - the risks  assumed  by Merrill  Lynch  Life with  respect  to  potentially
      unfavorable  investment  results. One  risk  is that  the  Contract's cash
      surrender value cannot cover the charges due during the guarantee  period.
      The  other risk is that Merrill Lynch Life may have to limit the deduction
      for mortality cost (see "Maximum Mortality Cost" on page 17).

The total charge may not  be increased. Merrill Lynch  Life will realize a  gain
from  this charge  to the extent  it is not  needed to provide  for benefits and
expenses under the Contracts.

CHARGES TO DIVISIONS INVESTING IN THE ZERO TRUSTS.  Merrill Lynch Life  assesses
a  daily trust charge against the assets  of each division investing in the Zero
Trusts. This charge  reimburses Merrill  Lynch Life for  the transaction  charge
paid to MLPF&S when units are sold to the Separate Account.

The  trust charge is currently  equivalent to .34% annually  at the beginning of
the year.  It  may be  increased,  but will  not  exceed .50%  annually  at  the
beginning  of the year. The charge is based on cost (taking into account loss of
interest) with no expected profit.

TAX CHARGES.  Merrill Lynch  Life has the right under  the Contract to impose  a
charge  against Separate Account assets for its  taxes, if any. Such a charge is
not currently imposed, but it may be in  the future. However, see page 16 for  a
discussion of tax charges included in deferred contract loading.

GUARANTEE PERIOD

Merrill  Lynch Life  guarantees that  the Contract  will stay  in force  for the
insured's life, or for a shorter  guarantee period depending on the face  amount
selected  and payments made to date. The  guarantee period will be affected by a
requested change  in the  face amount  and may  also be  affected by  additional
payments.  A  partial  withdrawal may  affect  the guarantee  period  in certain
circumstances. Merrill Lynch Life won't cancel the Contract during the guarantee
period unless the debt exceeds certain contract values. (See "Interest" on  page
20.)  A reserve is held in Merrill  Lynch Life's general account to support this
guarantee.

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE.  After the end of the guarantee
period, Merrill Lynch Life will cancel the Contract if the cash surrender  value
on  a processing date  is negative. This  negative cash surrender  value will be
considered an overdue charge. (See  "Charges Deducted from the Investment  Base"
on page 16.)

Merrill  Lynch  Life  will  notify  the  contract  owner  before  cancelling the
Contract. He  or she  will then  have 61  days to  pay the  charges due  on  the
processing  date when  the cash surrender  value became  negative. Merrill Lynch
Life will cancel the Contract at the end of this grace period if the payment has
not yet been received.

Subject to state regulation, if Merrill Lynch Life cancels a Contract, it may be
reinstated while the insured is still living if:

    - the reinstatement is  requested within three  years after the  end of  the
      grace period;

    - Merrill Lynch Life receives satisfactory evidence of insurability; and

                                       18
<PAGE>
    - the  reinstatement  payment  is  paid. The  reinstatement  payment  is the
      minimum payment for which Merrill Lynch  Life would then issue a  Contract
      for the minimum guarantee period with the same face amount as the original
      Contract, based on the insured's attained age and underwriting class as of
      the effective date of the reinstated Contract.

A  reinstated  Contract will  be effective  on  the processing  date on  or next
following the date the reinstatement application is approved.

For joint insureds, see the modifications to this subsection on page 45.

THE CONTRACT'S FIXED BASE.  On the contract date, the fixed base equals the cash
surrender value.  From then  on, the  fixed  base is  calculated like  the  cash
surrender  value except that the calculation substitutes  4% for the net rate of
return, the guaranteed maximum cost of  insurance rates are substituted for  the
current  rates  and  it is  calculated  as though  there  had been  no  loans or
repayments. The  fixed base  is equivalent  to the  cash surrender  value for  a
comparable  fixed  benefit  contract with  the  same face  amount  and guarantee
period. After the guarantee period,  the fixed base is  zero. The fixed base  is
used  to limit the  mortality cost deduction  and Merrill Lynch  Life's right to
cancel the Contract during the guarantee period.

NET CASH SURRENDER VALUE

A Contract's  net cash  surrender  value fluctuates  daily with  the  investment
results  of  the  investment  divisions  selected.  Merrill  Lynch  Life doesn't
guarantee any minimum net  cash surrender value. On  a processing date which  is
also a contract anniversary, the net cash surrender value equals:

    - the Contract's investment base on that date;

    - minus  the balance of the deferred contract loading which has not yet been
      deducted from the investment base (see "Deferred Contract Loading" on page
      16).

If the date  of calculation is  not a  processing date, the  net cash  surrender
value  is calculated in a similar manner but Merrill Lynch Life also subtracts a
pro-rata portion of the mortality cost which would otherwise be deducted on  the
next  processing date. And,  if there is  any existing debt,  Merrill Lynch Life
will also subtract a  pro-rata net loan  cost on dates  other than the  contract
anniversary.

CANCELLING TO RECEIVE NET CASH SURRENDER VALUE.  A contract owner may cancel the
Contract at any time while the insured is living. The request must be in writing
in  a form satisfactory to Merrill Lynch Life. All rights to death benefits will
end on the date the written request is sent to Merrill Lynch Life.

   
That contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount  either in a single payment or under  one
or  more income plans described on page 26. The net cash surrender value will be
determined upon receipt of the written request at the Service Center.
    

For joint insureds, see the modifications to this subsection on page 45.

PARTIAL WITHDRAWALS

Currently, after a  Contract is  in force  for one  year, and  subject to  state
regulation,  a contract owner may make partial  withdrawals of amounts up to the
withdrawal value by submitting a request in a form satisfactory to Merrill Lynch
Life. The withdrawal value is equal to 80% X (a+b) - b where:

    - a = the current net cash surrender value, and

    - b = the sum of all prior withdrawals.

The effective  date  of the  withdrawal  is the  date  a withdrawal  request  is
received  at the Service Center. Contract owners may make one partial withdrawal
each contract year and may  elect to receive the  withdrawal amount either in  a
single  payment or,  subject to  Merrill Lynch Life's  rules, under  one or more
income plans.

                                       19
<PAGE>
The minimum  amount for  each partial  withdrawal  is $500.  The amount  of  any
partial  withdrawal  may not  exceed the  loan  value less  any debt.  A partial
withdrawal may not be repaid.

EFFECT ON INVESTMENT BASE, FIXED  BASE AND DEATH BENEFIT.   As of the  effective
date  of the withdrawal, the  investment base and fixed  base will be reduced by
the amount  of  the  partial  withdrawal.  Merrill  Lynch  Life  allocates  this
reduction  proportionately  to  the  investment  base  in  the  contract owner's
investment divisions unless  notified otherwise. The  variable insurance  amount
will also reflect the partial withdrawal as of the effective date.

EFFECT ON GUARANTEED BENEFITS.  As of the processing date on or next following a
partial  withdrawal, Merrill Lynch Life reduces the Contract's face amount. This
is done by taking the fixed base as of that processing date and determining what
face amount that fixed base would  support for the Contract's guarantee  period.
If  this produces a face amount below  the minimum face amount for the Contract,
Merrill Lynch Life will reduce the face  amount to that minimum, and reduce  the
guarantee  period, based  on the  reduced face  amount, the  fixed base  and the
insured's sex (except where  unisex rates are required  by state law),  attained
age  and  underwriting class.  The minimum  face  amount for  a Contract  is the
greater of the minimum face amount for which Merrill Lynch Life would then issue
the Contract, based on the insured's sex, attained age, and underwriting  class,
and the minimum amount required to keep the Contract qualified as life insurance
under  applicable tax law. For a discussion of the effect of partial withdrawals
on a Contract's guaranteed benefits,  see "Partial Withdrawals" in the  Examples
on page 43.

Partial  withdrawals are treated as distributions under the Contract for federal
tax purposes and may be  subject to a penalty tax.  For a discussion of the  tax
issues  associated with a  partial withdrawal, see  "Tax Considerations" on page
28.

LOANS

Contract owners may use the Contract as collateral to borrow funds from  Merrill
Lynch Life. The minimum loan is $1,000 unless the contract owner is borrowing to
make  a payment on another Merrill  Lynch Life variable life insurance contract.
In that case, the contract  owner may borrow the  exact amount required even  if
it's  less than $1,000.  Contract owners may repay  all or part  of the loan any
time during the insured's lifetime. Each  repayment must be for at least  $1,000
or the amount of the debt, if less. Certain states won't permit a minimum amount
that can be borrowed or repaid.

Loans  are treated as distributions under  the Contract for federal tax purposes
and may  be subject  to  a penalty  tax.  For a  discussion  of the  tax  issues
associated with a loan, see "Tax Considerations" on page 28.

When  a loan is  taken, Merrill Lynch  Life transfers a  portion of the contract
owner's investment  base equal  to the  amount borrowed  out of  the  investment
divisions  and  holds it  as  collateral in  its  general account.  When  a loan
repayment is made, Merrill Lynch Life transfers an amount equal to the repayment
from the general  account to the  investment divisions. The  contract owner  may
select from which divisions borrowed amounts should be taken and which divisions
should  receive  repayments  (including interest  payments).  Otherwise, Merrill
Lynch Life  will  take  the  borrowed  amounts  proportionately  from  and  make
repayments  proportionately  to the  contract  owner's investment  base  as then
allocated to the investment divisions.

If a contract owner has the CMA  Insurance Service, loans may be transferred  to
and loan repayments transferred from his or her CMA account.

EFFECT  ON DEATH  BENEFIT AND CASH  SURRENDER VALUE.   Whether or not  a loan is
repaid, taking  a  loan  will have  a  permanent  effect on  a  Contract's  cash
surrender  value and may have  a permanent effect on  its death benefit. This is
because the collateral for a loan does not participate in the performance of the
investment divisions while the  loan is outstanding. If  the amount credited  to
the collateral is more than what is earned in the investment divisions, the cash
surrender    value   will    be   higher    as   a    result   of    the   loan,

                                       20
<PAGE>
as may be the  death benefit. Conversely,  if the amount  credited is less,  the
cash  surrender value will be lower, as may  be the death benefit. In that case,
the lower cash surrender value may cause the Contract to lapse sooner than if no
loan had been taken.

LOAN VALUE.   The loan  value of  a Contract equals  90% of  its cash  surrender
value.  The sum of all outstanding loan  amounts plus accrued interest is called
debt. The maximum  amount that can  be borrowed  at any time  is the  difference
between  the loan value and  the debt. The cash surrender  value is the net cash
surrender value plus any debt.

INTEREST.  While a loan is  outstanding, Merrill Lynch Life charges interest  of
5% annually, subject to state regulation. Interest accrues each day and payments
are  due at the end of each contract  year. If the interest isn't paid when due,
it is added to  the outstanding loan  amount. THIS AMOUNT ADDED  TO THE LOAN  IS
TAXABLE  INCOME IF THE  CONTRACT IS A MODIFIED  ENDOWMENT CONTRACT. In addition,
interest paid on a loan may not be tax-deductible.

   
The amount held in Merrill Lynch Life's general account as collateral for a loan
earns interest at a minimum of 4% annually.
    

NET LOAN COST.   On each  contract anniversary, Merrill  Lynch Life reduces  the
investment  base  by the  net  loan cost  (the  difference between  the interest
charged and  the  earnings on  the  amount held  as  collateral in  the  general
account)  and adds  that amount  to the  amount held  in the  general account as
collateral for the  loan. Since the  interest charged is  5% and the  collateral
earnings  on such amounts are 4%, the current net loan cost on loaned amounts is
1%. The  net  loan cost  is  taken into  account  in determining  the  net  cash
surrender  value of  the Contract  if the  date of  surrender is  not a contract
anniversary.

CANCELLATION DUE TO EXCESS  DEBT.  If  the debt exceeds the  larger of the  cash
surrender value and the fixed base on a processing date, Merrill Lynch Life will
cancel  the Contract 61 days after a  notice of intent to terminate the Contract
is mailed to the contract owner unless Merrill Lynch Life has received at  least
the minimum repayment amount specified in notice.

DEATH BENEFIT PROCEEDS

Merrill  Lynch Life will pay the death  benefit proceeds to the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the insured's death.

AMOUNT OF DEATH BENEFIT PROCEEDS.  The  death benefit proceeds are equal to  the
death  benefit, which is the larger of  the current face amount and the variable
insurance amount, less any debt.

The values used in calculating the death benefit proceeds are as of the date  of
death. The death benefit will never be less than the amount required to keep the
Contract  qualified  as life  insurance under  federal income  tax laws.  If the
insured dies during the grace period, the death benefit proceeds equal the death
benefit proceeds in effect immediately prior to the grace period reduced by  any
overdue  charges. (See "When the Guarantee Period is Less Than for Life" on page
18.)

VARIABLE INSURANCE AMOUNT.  Merrill Lynch Life determines the variable insurance
amount daily by:

    - calculating the cash surrender value; and

    - multiplying by the net single premium factor (explained below).

The variable insurance amount  will never be less  than required by federal  tax
law.

NET  SINGLE PREMIUM FACTOR.  The net  single premium factor is used to determine
the amount of death benefit  purchased by $1.00 of  cash surrender value. It  is
based  on the  insured's sex  (except where unisex  rates are  required by state
law), underwriting  class, and  attained  age on  the  date of  calculation.  It
decreases  daily  as the  insured's  age increases.  As  a result,  the variable
insurance amount as a  multiple of the cash  surrender value will decrease  over
time.  Also, net single premium factors may be higher for a woman than for a man
of the same age. A table of net single premium factors as of each anniversary is
included in the Contract.

                                       21
<PAGE>
                TABLE OF ILLUSTRATIVE NET SINGLE PREMIUM FACTORS
                                ON ANNIVERSARIES
                          STANDARD UNDERWRITING CLASS

<TABLE>
<CAPTION>
 ATTAINED AGE       MALE        FEMALE
- ---------------  -----------  -----------
<S>              <C>          <C>
           5       10.26605     12.37298
          15        7.41158      8.96292
          25        5.50384      6.48170
          35        3.97197      4.64894
          45        2.87749      3.36465
          55        2.14058      2.48940
          65        1.65786      1.87562
          75        1.35394      1.45952
          85        1.18029      1.21265
</TABLE>

For joint insureds, see the modifications to this section on page 45.

PAYMENT OF DEATH BENEFIT PROCEEDS

Merrill Lynch  Life  will  generally  pay the  death  benefit  proceeds  to  the
beneficiary  within seven days  after all the information  needed to process the
payment is received at its Service Center.

Merrill Lynch Life will add interest from the date of the insured's death to the
date of payment at an annual rate of  at least 4%. The beneficiary may elect  to
receive  the proceeds  either in a  single payment  or under one  or more income
plans described on  page 27. Payment  may be  delayed if the  Contract is  being
contested  or under the circumstances described  in "Using the Contract" on page
23 and "Other Contract Provisions" on page 26.

   
For joint insureds, see the modifications to this section on page 45.
    

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

A contract owner may cancel his or her Contract during the "free look" period by
returning it for a refund. Generally, the "free look" period ends ten days after
the Contract is received. Some  states allow a longer  period of time to  return
the  Contract. If required by the contract owner's state, the "free look" period
ends the later of  ten days after  receiving the Contract and  45 days from  the
date the application is completed. To cancel the Contract during the "free look"
period,  the contract owner must  mail or deliver the  Contract to Merrill Lynch
Life's Service Center or to the  registered representative who sold it.  Merrill
Lynch  Life will refund the payment made without interest. If cancelled, Merrill
Lynch Life may  require the contract  owner to wait  six months before  applying
again.

EXCHANGING  THE CONTRACT.   Contract owners  may exchange their  Contracts for a
contract with  benefits  that do  not  vary with  the  investment results  of  a
separate  account. A request to exchange must  be in writing within 18 months of
the issue date of the Contract. Also, the original Contract must be returned  to
Merrill Lynch Life's Service Center.

The  new  contract will  have the  same owner  and beneficiary  as those  of the
original Contract on the date of the exchange. It will have the same issue  age,
issue  date, face amount, cash surrender  value, benefit riders and underwriting
class as the original  Contract on the  date of the exchange.  Any debt will  be
carried over to the new contract.

Merrill  Lynch Life will not require evidence  of insurability to exchange for a
new contract.

   
For joint insureds, see the modifications to this subsection on page 45.
    

REPORTS TO CONTRACT OWNERS

After the  end  of  each processing  period,  contract  owners will  be  sent  a
statement  of  the  allocation of  their  investment base,  death  benefit, cash
surrender value, any debt and, if there  has been a change, new face amount  and
guarantee period. All figures will be as of the end of the immediately preceding
processing

                                       22
<PAGE>
period.  The  statement will  show the  amounts  deducted from  or added  to the
investment base during the  processing period. The  statement will also  include
any  other  information that  may be  currently required  by a  contract owner's
state.

Contract owners will  receive confirmation of  all financial transactions.  Such
confirmations  will show  the price  per unit  of each  of the  contract owner's
investment divisions, the number of units a contract owner has in the investment
division and the value  of the investment division  computed by multiplying  the
quantity  of  units by  the price  per unit.  (See  "Net Rate  of Return  for an
Investment Division"  on page  32.) The  sum of  the values  in each  investment
division is a contract owner's investment base.

Contract  owners will also be sent an annual and a semi-annual report containing
financial statements and a list of  portfolio securities of the Series Fund  and
the Variable Series Funds, as required by the Investment Company Act of 1940.

CMA ACCOUNT REPORTING.  Contract owners who have the CMA Insurance Service, will
have  certain Contract information included as part of their regular monthly CMA
account statement. It will list  the investment base allocation, death  benefit,
net  cash  surrender value,  debt  and any  CMA  account activity  affecting the
Contract during the month.

                            MORE ABOUT THE CONTRACT

USING THE CONTRACT

OWNERSHIP.  The contract owner is usually the insured, unless another owner  has
been  named in the  application. The contract  owner has all  rights and options
described in the Contract.

The contract owner may want  to name a contingent  owner. If the contract  owner
dies  before the  insured, the  contingent owner  will own  the contract owner's
interest in  the contract  and have  all  the contract  owner's rights.  If  the
contract  owner does  not name a  contingent owner, the  contract owner's estate
will own the contract owner's interest in the Contract upon the owner's death.

If there is  more than one  contract owner,  Merrill Lynch Life  will treat  the
owners  as  joint  tenants  with rights  of  survivorship  unless  the ownership
designation provides  otherwise.  The  owners must  exercise  their  rights  and
options jointly, except that any one of the owners may reallocate the Contract's
investment  base  by phone  if the  owner  provides the  personal identification
number as well as the Contract number. One contract owner must be designated, in
writing, to  receive all  notices,  correspondence and  tax reporting  to  which
contract owners are entitled under the Contract.

CHANGING  THE OWNER.  During the insured's  lifetime, the contract owner has the
right to transfer ownership of the Contract. The new owner will have all  rights
and  options described in the  Contract. The change will  be effective as of the
day the notice is signed, but will  not affect any payment made or action  taken
by  Merrill Lynch Life before receipt of the notice of the change at the Service
Center. Changing the owner may have tax consequences. (See "Tax  Considerations"
on page 28.)

ASSIGNING  THE CONTRACT AS COLLATERAL.   Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change  the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject  to the terms of the  assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an  assignment.
Merrill Lynch Life is not responsible for the validity of any assignment.

For  a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 28.

NAMING BENEFICIARIES.  Merrill Lynch Life  will pay the primary beneficiary  the
death  benefit proceeds of the  Contract on the insured's  death. If the primary
beneficiary has died, Merrill Lynch Life will pay the contingent beneficiary. If
no contingent beneficiary is living, Merrill  Lynch Life will pay the  insured's
estate.

                                       23
<PAGE>
A  contract  owner  may name  more  than  one person  as  primary  or contingent
beneficiaries. Merrill  Lynch Life  will pay  proceeds in  equal shares  to  the
surviving beneficiary unless the beneficiary designation provides otherwise.

A  contract owner  has the  right to  change beneficiaries  during the insured's
lifetime, unless the primary beneficiary designation has been made  irrevocable.
If  the designation  is irrevocable, the  primary beneficiary  must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed, the change will take effect as of the day the notice is signed,  but
will  not affect any payment  made or action taken  by Merrill Lynch Life before
receipt of the notice of the change at the Service Center.

CHANGING THE INSURED.  If permitted by state regulation, and subject to  certain
requirements, contract owners may request a change of insured once each contract
year.  Merrill Lynch Life must receive a written request from the contract owner
and the proposed new insured. Neither the original nor the new insured can  have
attained  ages as of the effective date of  the change less than 21 or more than
75. Merrill  Lynch Life  will  also require  evidence  of insurability  for  the
proposed  new insured. If the request for change is approved, insurance coverage
on the new insured will take effect on the processing date on or next  following
the date of approval, provided the new insured is still living at that time.

The Contract will be changed as follows on the effective date:

    - the  issue age will be the new  insured's issue age (the new insured's age
      as of the birthday nearest the contract date);

    - the guaranteed maximum cost of insurance rates will be those in effect  on
      the  contract  date for  the new  insured's issue  age, sex  (except where
      unisex rates are required by state law) and underwriting class;

    - a charge for  changing the insured  will be deducted  from the  Contract's
      investment  base on the effective date. This charge will also be reflected
      in the Contract's fixed  base. The charge will  equal $1.50 per $1,000  of
      face  amount with a minimum  charge of $200 and  a maximum of $1,500. This
      charge may  be  reduced in  certain  group or  sponsored  arrangements  as
      described on page 27;

    - the variable insurance amount will reflect the change of insured; and

    - the Contract's issue date will be the effective date of the change.

The  face  amount or  guarantee period  may  also change  on the  effective date
depending on the new insured's age, sex (except where unisex rates are  required
by  state law) and underwriting  class. The new guarantee  period cannot be less
than the minimum guarantee period for which Merrill Lynch Life would then  issue
a  Contract based on the new insured's attained  age as of the effective date of
the change.

This option is not available for joint insureds.

For a discussion  of the tax  issues associated with  changing the insured,  see
"Tax Considerations" on page 28.

MATURITY  PROCEEDS.  The maturity date  is the anniversary nearest the insured's
100th birthday. On the maturity date, Merrill  Lynch Life will pay the net  cash
surrender  value to the contract owner, provided  the insured is still living at
that time.

HOW MERRILL LYNCH LIFE MAKES PAYMENTS.  Merrill Lynch Life generally pays  death
benefit  proceeds, partial  withdrawals, loans and  net cash  surrender value on
cancellation from  the Separate  Account  within seven  days after  the  Service
Center receives all the information needed to process the payment.

However,  it may delay payment  from the Separate Account  if it isn't practical
for Merrill Lynch Life to value or dispose of Trust units, Series Fund shares or
Variable Series Funds shares because:

    - the New York Stock Exchange is closed, other than for a customary  weekend
      or holiday; or

    - trading on the New York Stock Exchange is restricted by the Securities and
      Exchange Commission; or

                                       24
<PAGE>
    - the  Securities and Exchange Commission  declares that an emergency exists
      such that it is not reasonably practical to dispose of securities held  in
      the Separate Account or to determine the value of their assets; or

    - the  Securities  and  Exchange  Commission by  order  so  permits  for the
      protection of contract owners.

   
For joint insureds, see the modifications to this section on page 45.
    

SOME ADMINISTRATIVE PROCEDURES

Described below  are  certain  administrative  procedures.  Merrill  Lynch  Life
reserves  the right to modify them or  to eliminate them. For administrative and
tax purposes, Merrill  Lynch Life may  from time to  time require that  specific
forms  be  completed  in  order to  accomplish  certain  transactions, including
surrenders.

PERSONAL IDENTIFICATION  NUMBER.   Merrill Lynch  Life will  send each  contract
owner  a  four-digit personal  identification number  ("PIN") shortly  after the
Contract is placed in force and before  the end of the "free look" period.  This
number  must be  given when  a contract  owner calls  the Service  Center to get
information about the Contract, to make a loan (if an authorization is on file),
or to  make other  requests.  Unless the  contract  owner has  preallocated  the
Contract's   investment  base,  the  personal   identification  number  will  be
accompanied by a notice reminding the contract owner that all of the  investment
base  is in the division investing in  the Money Reserve Portfolio and that this
allocation may be  changed by  calling or writing  to the  Service Center.  (See
"Changing the Allocation" on page 15.)

REALLOCATING  THE  INVESTMENT  BASE.    Contract  owners  can  reallocate  their
investment base either in writing in  a form satisfactory to Merrill Lynch  Life
or  by phone. If  the reallocation is  requested by phone,  contract owners must
give their  personal identification  number as  well as  their Contract  number.
Merrill  Lynch Life  will give  a confirmation  number over  the phone  and then
follow up in writing.

REQUESTING A LOAN.  A loan may be requested in writing in a form satisfactory to
Merrill Lynch  Life or,  if all  required authorization  forms are  on file,  by
phone.  Once the authorization has been received at the Service Center, contract
owners can  call  the Service  Center,  give  their Contract  number,  name  and
personal  identification number, and tell Merrill Lynch Life the loan amount and
from which divisions the loan should be taken.

   
Upon request, Merrill  Lynch Life  will wire  the funds  to the  account at  the
financial institution named on the contract owner's authorization. Merrill Lynch
Life  will generally wire  the funds within  two working days  of receipt of the
request. If  the contract  owner has  the CMA  Insurance Service,  funds may  be
transferred directly to that CMA account.
    

REQUESTING PARTIAL WITHDRAWALS.  Partial withdrawals may be requested in writing
in  a form satisfactory  to Merrill Lynch  Life. A contract  owner may request a
partial withdrawal by  phone if all  required phone authorization  forms are  on
file.  Once the authorization has been  received at the Service Center, contract
owners can  call  the Service  Center,  give  their Contract  number,  name  and
personal identification number, and tell Merrill Lynch Life how much to withdraw
and from which investment divisions.

   
Upon  request, Merrill  Lynch Life  will wire  the funds  to the  account at the
financial institution named on the contract owner's authorization. Merrill Lynch
Life will usually  wire the  funds within  two working  days of  receipt of  the
request.  If the  contract owner  has the  CMA Insurance  Service, funds  can be
transferred directly to that CMA account.
    

TELEPHONE REQUESTS.   A telephone request  for a loan,  partial withdrawal or  a
reallocation  received before 4  p.m. (ET) generally will  be processed the same
day. A request received at or after 4 p.m. (ET) will be processed the  following
business  day. Merrill  Lynch Life reserves  the right to  change or discontinue
telephone transfer procedures.

                                       25
<PAGE>
OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION.  If an age or sex given in the application
is wrong, it could mean  that the face amount or  any other Contract benefit  is
wrong.  Merrill Lynch Life will pay what the payments made would have bought for
the guarantee period at the true age or sex.

INCONTESTABILITY.   Merrill Lynch  Life  will rely  on  statements made  in  the
applications.  Legally,  they  are considered  representations,  not warranties.
Merrill Lynch  Life can  contest the  validity  of a  Contract if  any  material
misstatements  are made in the initial  application. Merrill Lynch Life can also
contest the validity  of any  change in face  amount requested  if any  material
misstatements are made in any application required for that change. In addition,
Merrill  Lynch Life can  contest any amount  of death benefit  which wouldn't be
payable except for the fact that an additional payment was made if any  material
misstatements are made in the application required with the additional payment.

Subject  to state regulation, Merrill Lynch Life won't contest the validity of a
Contract after it has been in effect during the insured's lifetime for two years
from the date of issue.  Any change in face amount  will not be contested  after
the  change has been in effect during  the insured's lifetime for two years from
the date of the change. Nor will Merrill Lynch Life contest any amount of  death
benefit  attributable to an additional payment  after the death benefit has been
in effect during the insured's lifetime for two years from the date the  payment
was received and accepted.

PAYMENT IN CASE OF SUICIDE.  Subject to state regulation, if the insured commits
suicide within two years from the Contract's issue date, Merrill Lynch Life will
pay only a limited death benefit. The benefit will be equal to the amount of the
payments made.

Subject  to state regulation, if the insured commits suicide within two years of
the effective date of any increase in face amount requested, any amount of death
benefit which would not be payable except for the fact that the face amount  was
increased  will be limited to  the amount of mortality  cost deductions made for
the increase.

If the  insured commits  suicide within  two  years of  any date  an  additional
payment is received and accepted, any amount of death benefit which would not be
payable except for the fact that the additional payment was made will be limited
to the amount of the payment.

The death benefit will be reduced by any debt.

CONTRACT  CHANGES -- APPLICABLE FEDERAL  TAX LAW.  To  receive the tax treatment
accorded to  life insurance  under federal  income tax  law, the  Contract  must
qualify  initially and continue to qualify  as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to  the
maximum  extent of the law, Merrill Lynch  Life reserves the right to return any
additional payments that  would cause the  Contract to fail  to qualify as  life
insurance under applicable federal tax law as interpreted by Merrill Lynch Life.
Further,  Merrill Lynch Life reserves the right  to make changes in the Contract
or its riders or  to make distributions  from the Contract to  the extent it  is
necessary  to continue  to qualify the  Contract as life  insurance. Any changes
will apply uniformly to all Contracts that are affected and contract owners will
be given advance written notice of such changes.

STATE VARIATIONS.  Certain Contract  features, including the "free look"  right,
are  subject  to state  variation. The  contract  owner should  read his  or her
Contract carefully to  determine whether any  variations apply in  the state  in
which the Contract is issued.

For joint insureds, see the modifications to this section on page 46.

INCOME PLANS

Merrill  Lynch Life offers  several income plans  to provide for  payment of the
death benefit proceeds to the beneficiary. The contract owner may choose one  or
more income plans at any time during the insured's lifetime. If no plan has been
chosen  when the insured dies,  the beneficiary has one  year to apply the death
benefit proceeds either paid or  payable to that beneficiary  to one or more  of
the  plans. The contract owner  may also choose one or  more income plans if the
Contract is cancelled for its net cash

                                       26
<PAGE>
surrender value or a partial withdrawal is taken. Merrill Lynch Life's  approval
is  needed  for any  plan  where any  income payment  would  be less  than $100.
Payments under these plans do not depend on the investment results of a separate
account.

For joint insureds, see the modifications to this section on page 46.

Income plans include:

        ANNUITY PLAN.   An  amount can  be  used to  purchase a  single  premium
    immediate  annuity. (Annuity  purchase rates  will be  3% less  than for new
    annuitants.)

        INTEREST PAYMENT.  Amounts can be  left with Merrill Lynch Life to  earn
    interest  at an annual  rate of at  least 3%. Interest  payments can be made
    annually, semi-annually, quarterly or monthly.

        INCOME FOR A FIXED PERIOD.  Payments are made in equal installments  for
    up to a fixed number of years.

        INCOME  FOR LIFE.  Payments are made in equal monthly installments until
    the death of a named person or the end of a designated period, whichever  is
    later. The designated period may be for 10 or 20 years.

        INCOME OF A FIXED AMOUNT.  Payments are made in equal installments until
    proceeds applied under this option and interest on the unpaid balance at not
    less than 3% per year are exhausted.

        JOINT LIFE INCOME.  Payments are made in monthly installments as long as
    at  least one of  two named persons  is living. While  both are living, full
    payments are made. If  one dies, payments at  two-thirds of the full  amount
    are made. Payments end completely when both named persons die.

Once in effect, some of the plans may not provide any surrender rights.

GROUP OR SPONSORED ARRANGEMENTS

For  certain group or sponsored arrangements,  Merrill Lynch Life may reduce the
sales load,  cost of  insurance rates  and the  minimum payment  and may  modify
underwriting classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases  Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those  in which an  employer allows Merrill  Lynch Life  to
sell Contracts to its employees on an individual basis.

Costs  for sales, administration, and mortality generally vary with the size and
stability of the group and the reasons the Contracts are purchased, among  other
factors.  Merrill Lynch Life takes all  these factors into account when reducing
charges. To qualify for reduced charges,  a group or sponsored arrangement  must
meet  certain requirements, including requirements for  size and number of years
in existence. Group or  sponsored arrangements that have  been set up solely  to
buy  Contracts or  that have  been in  existence less  than six  months will not
qualify for reduced charges.

Merrill Lynch Life  makes any reductions  according to rules  in effect when  an
application  for a  Contract or  additional payment  is approved.  It may change
these rules  from  time  to  time.  However,  reductions  in  charges  will  not
discriminate unfairly against any person.

UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS

In  1983 the Supreme  Court held in  ARIZONA GOVERNING COMMITTEE  V. NORRIS that
optional annuity  benefits provided  under an  employee's deferred  compensation
plan  could not, under Title  VII of the Civil Rights  Act of 1964, vary between
men and women. In addition,  legislative, regulatory or decisional authority  of
some  states may  prohibit use  of sex-distinct  mortality tables  under certain
circumstances.

The Contracts offered  by this  Prospectus are  based on  mortality tables  that
distinguish  between men  and women.  As a  result, the  Contract pays different
benefits to men and women of the same age. Employers and employee  organizations
should check with their legal advisers before purchasing these Contracts.

                                       27
<PAGE>
Some  states prohibit the  use of actuarial tables  that distinguish between men
and women in determining payments and contract benefits for contracts issued  on
the lives of their residents. Therefore, Contracts offered in this Prospectus to
insure  residents of these  states will have unisex  payments and benefits which
are based on actuarial tables that do not differentiate on the basis of sex.

SELLING THE CONTRACTS

Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S") is the  principal
underwriter  of the  Contract. It was  organized in  1958 under the  laws of the
state of Delaware  and is  registered as  a broker-dealer  under the  Securities
Exchange  Act of 1934. It is a  member of the National Association of Securities
Dealers, Inc.  ("NASD").  The principal  business  address of  MLPF&S  is  World
Financial  Center, 250 Vesey Street, New York,  New York 10281. MLPF&S also acts
as principal underwriter of other  variable life insurance and variable  annuity
contracts  issued by Merrill Lynch Life, as  well as variable life insurance and
variable annuity contracts issued by ML  Life Insurance Company of New York,  an
affiliate  of Merrill Lynch  Life. MLPF&S also acts  as principal underwriter of
certain mutual funds managed by  Merrill Lynch Asset Management, the  investment
adviser for the Series Fund and the Variable Series Funds.

   
Contracts are sold by registered representatives of MLPF&S who are also licensed
through  various Merrill  Lynch Life  Agencies as  insurance agents  for Merrill
Lynch Life. Merrill Lynch  Life has entered into  a distribution agreement  with
MLPF&S  and  companion sales  agreements with  the  Merrill Lynch  Life Agencies
through which  agreements  the  Contracts  and  other  variable  life  insurance
contracts  issued  through  the Separate  Account  are sold  and  the registered
representatives are compensated by Merrill Lynch Life Agencies and/or MLPF&S.
    

The maximum commission Merrill Lynch Life  will pay to the applicable  insurance
agency  to be used to  pay commissions to registered  representatives is 7.1% of
each premium.  Additional annual  compensation  of no  more  than 0.10%  of  the
investment  base may also be paid  to the registered representatives. Registered
representatives may  elect to  receive lower  commission as  a percent  of  each
premium in exchange for higher compensation as a percent of the investment base.
In  such a  case, the  maximum additional  annual compensation  is 0.30%  of the
investment base. Commissions may be paid in the form of non-cash compensation.

   
The amounts paid under  the distribution and sales  agreements for the  Separate
Account  for  the  year ended  December  31,  1993 and  December  31,  1992 were
$2,513,335 and $119,298, respectively.
    

MLPF&S may arrange  for sales of  the Contract by  other broker-dealers who  are
registered  under the  Securities Exchange  Act of 1934  and are  members of the
NASD.  Registered  representatives   of  these  other   broker-dealers  may   be
compensated on a different basis than MLPF&S registered representatives.

TAX CONSIDERATIONS

DEFINITION  OF LIFE INSURANCE.  In order to qualify as a life insurance contract
for federal  tax purposes,  the Contract  must  meet the  definition of  a  life
insurance  contract which is set  forth in Section 7702  of the Internal Revenue
Code of 1986 as amended (the "Code"). The Section 7702 definition can be met  if
a  life insurance contract satisfies  either one of two  tests set forth in that
section. The manner in which these tests should be applied to certain innovative
features of the Contract offered by this Prospectus is not directly addressed by
Section 7702  or the  proposed regulations  issued thereunder.  The presence  of
these  innovative Contract features, and the absence of final regulations or any
other pertinent  interpretations of  the tests,  thus creates  some  uncertainty
about the application of the tests to the Contract.

Merrill  Lynch Life  believes that  the Contract  qualifies as  a life insurance
contract for federal tax purposes. This means that:

    - the death benefit should be fully excludable from the gross income of  the
      beneficiary under Section 101(a)(1) of the Code; and

                                       28
<PAGE>
   
    - the contract owner should not be considered in constructive receipt of the
      cash  surrender value,  including any  increases, unless  and until actual
      receipt of distributions from  the Contract (see  "Tax Treatment of  Loans
      and Other Distributions" below).
    

Because   of  the   absence  of  final   regulations  or   any  other  pertinent
interpretations of  the Section  7702  tests, it,  however, is  unclear  whether
substandard  risk Contracts or Contracts insuring  more than one person will, in
all cases, meet the statutory life insurance contract definition. If a  contract
were  determined not  to be  a life insurance  contract for  purposes of Section
7702, such  contract would  not  provide most  of  the tax  advantages  normally
provided by life insurance contracts.

Merrill  Lynch Life thus reserves  the right to make  changes in the Contract if
such changes are deemed  necessary to attempt to  assure its qualification as  a
life  insurance contract for tax purposes.  (See "Contract Changes -- Applicable
Federal Tax Law" on page 26.)

DIVERSIFICATION.   Section 817(h)  of the  Code provides  that separate  account
investments  (or the investments of a mutual fund, the shares of which are owned
by separate accounts  of insurance  companies) underlying the  Contract must  be
"adequately  diversified" in accordance  with Treasury regulations  in order for
the Contract to qualify  as life insurance. The  Treasury Department has  issued
regulations  prescribing  the  diversification requirements  in  connection with
variable contracts.  The  Separate Account,  through  the Series  Fund  and  the
Variable  Series  Funds, intends  to  comply with  these  requirements. Although
Merrill Lynch Life doesn't control the Series Fund or the Variable Series Funds,
it intends to monitor the investments of the Series Fund and the Variable Series
Funds to  ensure compliance  with the  requirements prescribed  by the  Treasury
Department.

In  connection with the  issuance of the  temporary diversification regulations,
the Treasury Department stated that  it anticipates the issuance of  regulations
or  rulings prescribing  the circumstances  in which  an owner's  control of the
investments of a separate account may cause the contract owner, rather than  the
insurance  company, to be treated as the owner  of the assets in the account. If
the contract  owner  is considered  the  owner of  the  assets of  the  Separate
Account,  income and  gains from  the account would  be included  in the owner's
gross income.

The ownership rights under the Contract  offered in this Prospectus are  similar
to,  but different  in certain  respects from,  those described  by the Internal
Revenue Service  in rulings  in which  it determined  that the  owners were  not
owners  of separate account assets. For example,  the owner of this Contract has
additional flexibility in allocating payments  and cash surrender values.  These
differences  could result in the owner being  treated as the owner of the assets
of the Separate  Account. In  addition, Merrill Lynch  Life does  not know  what
standards will be set forth in the regulations or rulings which the Treasury has
stated  it expects to be issued. Merrill Lynch Life therefore reserves the right
to modify the  Contract as necessary  to attempt to  prevent the contract  owner
from being considered the owner of the assets of the Separate Account.

TAX  TREATMENT OF LOANS AND OTHER DISTRIBUTIONS.   Federal tax law establishes a
class of life insurance contracts  referred to as modified endowment  contracts.
In  most  cases, this  Contract  will be  a  modified endowment  contract. (See,
however, the discussion below on a Contract issued in exchange for another  life
insurance  contract.) Loans and partial withdrawals  from, as well as collateral
assignments of, modified endowment contracts will be treated as distributions to
the owner. All pre-death distributions (including loans, partial withdrawals and
collateral assignments) from these Contracts will be included in gross income on
an income-first basis  to the extent  of any  income in the  Contract (the  cash
surrender  value less the owner's investment in the Contract) immediately before
the distribution.

The law also  imposes a 10%  penalty tax on  pre-death distributions  (including
loans, collateral assignments, partial withdrawals and complete surrenders) from
modified  endowment contracts to the extent  they are included in income, unless
such amounts  are distributed  on or  after  the taxpayer  attains age  59  1/2,
because  the taxpayer is  disabled, or as  substantially equal periodic payments
over the taxpayer's life (or life expectancy) or over the joint lives (or  joint
life expectancies) of the taxpayer and his or her

                                       29
<PAGE>
beneficiary.  Furthermore, if  the loan  interest is  capitalized by  adding the
amount due to the balance  of the loan, the  amount of the capitalized  interest
will  be treated as an additional distribution  subject to income tax as well as
the 10% penalty tax, if applicable, to the extent of income in the Contract.

Any Contract  issued in  exchange  for a  modified  endowment contract  will  be
subject  to the tax treatment accorded to modified endowment contracts. However,
Merrill Lynch Life  believes that  any Contract issued  in exchange  for a  life
insurance  contract that is not a modified endowment contract will generally not
be treated as a modified endowment contract  if the face amount of the  Contract
is greater than or equal to the death benefit of the policy being exchanged. The
payment of any premiums at the time of or after the exchange may, however, cause
the  Contract to become a modified endowment  contract. A contract owner may, of
course, choose not to  exercise the right to  make additional payments  (whether
planned  or unplanned) in  order to prevent  a Contract from  being treated as a
modified endowment contract.

Merrill Lynch Life also believes that a  Contract received in an exchange for  a
life  insurance contract that is not a modified endowment contract should not be
treated as a modified endowment contract in situations where the face amount  of
the  Contract received  is less  than the  death benefit  of the  contract being
exchanged, provided no additional premium is paid into the Contract. This matter
is, however,  not  free from  doubt  because neither  Treasury  regulations  nor
Internal  Revenue  Service  rulings  have  been  issued  on  this  situation.  A
prospective contract  owner  should  therefore  consult  a  tax  advisor  before
effecting such an exchange.

Unlike  loans from modified endowment contracts, a  loan from a Contract that is
not a modified endowment contract will  be considered indebtedness of the  owner
and no part of a loan will constitute income to the owner. However, a lapse of a
contract  with an  outstanding loan  will result  in the  treatment of  the loan
cancellation (including  the  accrued  interest) as  a  distribution  under  the
contract.  Pre-death distributions  from such a  contract will  generally not be
included in gross income to the extent that the amount received does not  exceed
the  owner's  investment  in  the  Contract. Further,  the  10%  penalty  tax on
pre-death distributions  does  not apply  to  Contracts that  are  not  modified
endowment contracts.

Certain changes to Contracts that are not modified endowment contracts may cause
such Contracts to be treated as modified endowment contracts. A Contract that is
not  originally classified as  a modified endowment may  become so classified if
there is a reduction in benefits during the first seven contract years after the
exchange (including, for example, by a decrease in face amount) or if a material
change (E.G., an increase in  certain benefits) is made  in the Contract at  any
time.  Further, in  the case  of a  Contract with  joint insureds,  reducing the
Contract's death benefit  at any time  below the lowest  death benefit  provided
under  the  Contract  may cause  the  Contract  to become  a  modified endowment
contract. A  contract  owner  should  therefore consult  a  tax  advisor  before
effecting any change to a Contract that is not a modified endowment contract.

SPECIAL  TREATMENT OF LOANS ON THE CONTRACT.   If there is any borrowing against
the Contract, the interest paid on loans may not be tax deductible.

AGGREGATION OF  MODIFIED  ENDOWMENT CONTRACTS.    In  the case  of  a  pre-death
distribution  (including a  loan, partial  withdrawal, collateral  assignment or
complete surrender) from  a contract  that is  treated as  a modified  endowment
contract,   a  special  aggregation  requirement   may  apply  for  purposes  of
determining the amount of the income  on the contract. Specifically, if  Merrill
Lynch  Life or any of its affiliates issues to the same contract owner more than
one modified endowment  contract within a  calendar year, then  for purposes  of
measuring  the income on the contract with respect to a distribution from any of
those contracts, the  income on  the contract for  all those  contracts will  be
aggregated and attributed to that distribution.

OTHER  TRANSACTIONS.  Changing  the contract owner  or the insured  may have tax
consequences. Exchanging this Contract for another involving the same insured(s)
will have no tax consequences if there is no

                                       30
<PAGE>
debt and no cash or other property is received, according to Section  1035(a)(1)
of  the Code. Changing the insured under this  Contract may not be treated as an
exchange under Section 1035 but rather as a taxable exchange.

OTHER TAXES.  Federal estate and  state and local estate, inheritance and  other
taxes depend on the contract owner's or the beneficiary's specific situation.

OWNERSHIP  OF THIS CONTRACT BY NON-NATURAL PERSONS.  The above discussion of the
tax consequences  arising from  the  purchase, ownership,  and transfer  of  the
Contract  has assumed  that the owner  of the  Contract consists of  one or more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may be  subject to  additional or  different tax  consequences with  respect  to
transactions such as contract loans. Further, organizations purchasing Contracts
covering  the life  of an  individual who is  an officer  or employee  of, or is
financially interested in  the taxpayer's trade  or business, may  be unable  to
deduct  all or a  portion of the interest  or premiums paid  with respect to the
Contract. Such organizations should obtain  tax advice prior to the  acquisition
of  this Contract  and also  before entering into  any subsequent  changes to or
transactions under this Contract.

   
MERRILL LYNCH LIFE DOES NOT MAKE ANY  GUARANTEE REGARDING THE TAX STATUS OF  ANY
CONTRACT OR ANY TRANSACTION REGARDING THE CONTRACT.
    

THE  ABOVE DISCUSSION  IS NOT  INTENDED AS TAX  ADVICE. FOR  TAX ADVICE CONTRACT
OWNERS SHOULD CONSULT A COMPETENT TAX  ADVISER. ALTHOUGH THIS TAX DISCUSSION  IS
BASED  ON MERRILL LYNCH LIFE'S UNDERSTANDING OF  FEDERAL INCOME TAX LAWS AS THEY
ARE CURRENTLY INTERPRETED, IT CAN'T GUARANTEE THAT THOSE LAWS OR INTERPRETATIONS
WILL REMAIN UNCHANGED.

MERRILL LYNCH LIFE'S INCOME TAXES

As a  result  of  the  Omnibus Budget  Reconciliation  Act  of  1990,  insurance
companies  are  generally required  to  capitalize and  amortize  certain policy
acquisition expenses over a ten year period rather than currently deducting such
expenses. This  treatment applies  to  the deferred  acquisition expenses  of  a
Contract  and  will  result  in  a  significantly  higher  corporate  income tax
liability for Merrill  Lynch Life in  early contract years.  Merrill Lynch  Life
makes  a charge, which is included  in the Contract's deferred contract loading,
to compensate Merrill  Lynch Life  for the anticipated  higher corporate  income
taxes  that result from the sale of a Contract. (See "Deferred Contract Loading"
on page 16.)

Merrill Lynch  Life makes  no other  charges  to the  Separate Account  for  any
federal,  state or local  taxes that it  incurs that may  be attributable to the
Separate Account or to the Contracts. Merrill Lynch Life, however, reserves  the
right  to make a charge for any tax  or other economic burden resulting from the
application of tax laws  that it determines to  be properly attributable to  the
Separate Account or to the Contracts.

REINSURANCE

Merrill  Lynch Life  intends to  reinsure some  of the  risks assumed  under the
Contracts.

               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS

ABOUT THE SEPARATE ACCOUNT

The Separate Account is registered  with the Securities and Exchange  Commission
under  the  Investment Company  Act of  1940  as a  unit investment  trust. This
registration does not  involve any  supervision by the  Securities and  Exchange
Commission  of Merrill Lynch Life's management or the management of the Separate
Account. The Separate  Account is  also governed  by the  laws of  the State  of
Arkansas, Merrill Lynch Life's state of domicile.

Merrill  Lynch Life owns all of the assets of the Separate Account. These assets
are held  separate and  apart from  all of  Merrill Lynch  Life's other  assets.
Merrill  Lynch Life maintains records of all purchases and redemptions of Series
Fund, Variable Series  Funds and  Zero Trust shares  by each  of the  investment
divisions.

CHANGES WITHIN THE ACCOUNT

Merrill  Lynch Life may  from time to time  make additional investment divisions
available  to  contract  owners.  These  divisions  will  invest  in  investment
portfolios Merrill Lynch Life finds suitable for the

                                       31
<PAGE>
Contracts.  Merrill  Lynch  Life  also has  the  right  to  eliminate investment
divisions  from  the  Separate  Account,  to  combine  two  or  more  investment
divisions,  or  to substitute  a new  portfolio  for the  portfolio in  which an
investment division invests. A substitution may become necessary if, in  Merrill
Lynch  Life's  judgment,  a  portfolio  no  longer  suits  the  purposes  of the
Contracts. This may happen due to a  change in laws or regulations, or a  change
in a portfolio's investment objectives or restrictions, or because the portfolio
is  no longer available for investment, or  for some other reason. Merrill Lynch
Life would get prior approval from  the Arkansas State Insurance Department  and
the  Securities and  Exchange Commission before  making such  a substitution. It
would also get any other required approvals before making such a substitution.

Subject to any required  regulatory approvals, Merrill  Lynch Life reserves  the
right  to transfer assets  of the Separate  Account or of  any of the investment
divisions to another separate account or investment division.

When permitted by law, Merrill Lynch Life reserves the right to:

    - deregister the Separate Account under the Investment Company Act of 1940;

    - operate the Separate Account as a management company under the  Investment
      Company Act of 1940;

    - restrict  or  eliminate any  voting rights  of  contract owners,  or other
      persons who have voting rights as to the Separate Account; and

    - combine the Separate Account with other separate accounts.

NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each investment division has a distinct unit value (also referred to as  "price"
or  "separate  account index"  in  reports furnished  to  the contract  owner by
Merrill Lynch  Life).  When  payments  or other  amounts  are  allocated  to  an
investment  division, a number  of units are  purchased based on  the value of a
unit of the investment  division as of  the end of  the valuation period  during
which  the allocation is made. When amounts  are transferred out of, or deducted
from, an  investment  division,  units  are redeemed  in  a  similar  manner.  A
valuation period is each business day together with any non-business days before
it.  A business day  is any day the  New York Stock Exchange  is open or there's
enough trading in portfolio securities to materially affect the net asset  value
of an investment division.

For  each investment division,  the separate account index  was initially set at
$10.00.  The  separate  account  index  for  each  subsequent  valuation  period
fluctuates based upon the net rate of return for that period. Merrill Lynch Life
determines  the net rate of return of an  investment division at the end of each
valuation period. The net rate of return reflects the investment performance  of
the  division for the valuation period and is net of the charges to the Separate
Account described above.

For divisions investing in the Series Fund or the Variable Series Funds,  shares
are  valued at  net asset  value and  reflect reinvestment  of any  dividends or
capital gains distributions declared by the  Series Fund or the Variable  Series
Funds.

For  divisions investing in the Zero Trusts, units of each Zero Trust are valued
at the sponsor's repurchase price, as  explained in the prospectus for the  Zero
Trusts.

THE SERIES FUND AND THE VARIABLE SERIES FUNDS

BUYING AND REDEEMING SHARES.  The Series Fund and Variable Series Funds sell and
redeem   their  shares  at  net  asset  value.  Any  dividend  or  capital  gain
distribution will  be  reinvested at  net  asset value  in  shares of  the  same
portfolio.

VOTING  RIGHTS.  Merrill  Lynch Life is the  legal owner of  all Series Fund and
Variable Series  Funds shares  held  in the  Separate  Accounts. As  the  owner,
Merrill Lynch Life has the right to vote on any matter put to vote at the Series
Funds'  and Variable Series Funds'  shareholder meetings. However, Merrill Lynch
Life will vote all Series Fund and Variable Series Funds shares attributable  to
Contracts  according  to  instructions  received  from  contract  owners. Shares
attributable to Contracts for which no voting instructions are received will  be
voted  in the same  proportion as shares in  the respective investment divisions
for which instructions are received.  Shares not attributable to Contracts  will
also be voted in the same proportion

                                       32
<PAGE>
as  shares in the  respective divisions for which  instructions are received. If
any federal securities  laws or  regulations, or  their present  interpretation,
change to permit Merrill Lynch Life to vote Series Fund or Variable Series Funds
shares in its own right, it may elect to do so.

Merrill  Lynch Life determines the number of shares that contract owners have in
an investment  division by  dividing their  Contract's investment  base in  that
division  by the net asset value of one share of the portfolio. Fractional votes
will be counted.  Merrill Lynch  Life will determine  the number  of shares  for
which  a contract owner may give voting instructions 90 days or less before each
Series Fund or Variable  Series Funds meeting. Merrill  Lynch Life will  request
voting instructions by mail at least 14 days before the meeting.

Under  certain  circumstances,  Merrill  Lynch Life  may  be  required  by state
regulatory authorities  to disregard  voting instructions.  This may  happen  if
following the instructions would mean voting to change the sub-classification or
investment  objectives  of  the  portfolios,  or  to  approve  or  disapprove an
investment advisory contract.

Merrill Lynch Life may  also disregard instructions to  vote for changes in  the
investment  policy or the  investment adviser if it  disapproves of the proposed
changes. Merrill Lynch Life would disapprove a proposed change only if it was:

    - contrary to state law;

    - prohibited by state regulatory authorities; or

    - decided by management that the  change would result in overly  speculative
      or unsound investments.

If  Merrill Lynch Life disregards voting instructions, it will include a summary
of its actions in the next semi-annual report.

RESOLVING MATERIAL  CONFLICTS.   Shares of  the Series  Fund are  available  for
investment  by Merrill  Lynch Life,  ML Life Insurance  Company of  New York (an
indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch  Life
Insurance  Company (an insurance company not  affiliated with Merrill Lynch Life
or Merrill Lynch & Co., Inc.). Shares of the Variable Series Funds are currently
sold only to separate accounts of Merrill Lynch Life, ML Life Insurance  Company
of  New  York,  and Family  Life  Insurance  Company (an  insurance  company not
affiliated with  Merrill  Lynch Life  or  Merrill Lynch  &  Co., Inc.)  to  fund
benefits  under certain variable life  insurance and variable annuity contracts.
The Basic Value Focus Fund, World Income Focus Fund, Global Utility Focus  Fund,
International  Equity Focus Fund, International Bond Fund and Developing Capital
Markets Focus Fund are only offered  to separate accounts of Merrill Lynch  Life
and  ML  Life Insurance  Company of  New York.  The Equity  Growth Fund  is also
offered to Family Life Insurance Company.

It is  possible  that  differences  might arise  between  Merrill  Lynch  Life's
Separate  Account and one or more of the other separate accounts which invest in
the Series Fund or the Variable Series Funds. In some cases, it is possible that
the differences  could  be considered  "material  conflicts". Such  a  "material
conflict"  could also arise due  to changes in the  law (such as state insurance
law or federal tax law) which affect these different variable life insurance and
variable annuity separate accounts. It could also arise by reason of differences
in voting instructions from  Merrill Lynch Life's contract  owners and those  of
the  other insurance  companies, or for  other reasons. Merrill  Lynch Life will
monitor events to determine how to  respond to conflicts. If a conflict  occurs,
Merrill Lynch Life may be required to eliminate one or more investment divisions
of  the Separate Account which invest in  the Series Fund or the Variable Series
Funds or substitute a new portfolio for a portfolio in which a division invests.
In responding to any conflict, Merrill Lynch Life will take the action which  it
believes necessary to protect its contract owners.

                                       33
<PAGE>
CHARGES TO SERIES FUND ASSETS

The  Series Fund incurs  operating expenses and  pays a monthly  advisory fee to
MLAM. This fee equals an annual rate of:

    - .50% of the first $250 million  of the aggregate average daily net  assets
      of the Series Fund;

    - .45% of the next $50 million of such assets;

    - .40% of the next $100 million of such assets;

    - .35% of the next $400 million of such assets; and

    - .30% of such assets over $800 million.

One  or more of the insurance companies  investing in the Series Fund has agreed
to reimburse the  Series Fund so  that the ordinary  expenses of each  portfolio
(which  include the monthly advisory fee) do  not exceed .50% of the portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These reimbursement obligations will  remain in effect so  long as the  advisory
agreement  remains in effect and cannot  be amended or terminated without Series
Fund approval.

   
Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate ordinary expenses  (excluding interest,  taxes, brokerage  commissions
and  extraordinary  expenses)  exceed  the  expense  limitations  for investment
companies in effect under any state securities law or regulation, it will reduce
its fee for that  portfolio by the  amount of the excess.  If required, it  will
reimburse  the Series  Fund for  the excess.  This reimbursement  agreement will
remain in effect so long as the advisory agreement remains in effect and  cannot
be amended without Series Fund approval.
    

CHARGES TO VARIABLE SERIES FUNDS ASSETS

   
The  Variable Series Funds incurs operating expenses and pays a monthly advisory
fee to MLAM. This  fee equals an annual  rate of .60% of  the average daily  net
assets of the Basic Value Focus Fund, World Income Focus Fund and Global Utility
Focus  Fund. This  fee equals  an annual  rate of  .75%, .60%  and 1.00%  of the
average  daily  net  assets  of   the  International  Equity  Focus  Fund,   the
International   Bond  Fund  and  the  Developing  Capital  Markets  Focus  Fund,
respectively.
    

   
Under its  investment  advisory agreement,  MLAM  has agreed  to  reimburse  the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses  of any Fund  exceeds the most restrictive  expense limitations then in
effect under  any state  securities laws  or published  regulations  thereunder.
Expenses  for  this  purpose include  MLAM's  fee but  exclude  interest, taxes,
brokerage commissions and  extraordinary expenses,  such as  litigation. No  fee
payments  will be made to  MLAM with respect to any  Fund during any fiscal year
which would cause  the expenses  of such  Fund to  exceed the  pro rata  expense
limitation   applicable  to  such  Fund  at  the  time  of  such  payment.  This
reimbursement agreement will remain in effect so long as the advisory  agreement
remains in effect and cannot be amended without Variable Series Funds approval.
    

MLAM  and Merrill Lynch Life Agency, Inc. have entered into two agreements which
limit the operating expenses paid by each Fund  in a given year to 1.25% of  its
average  daily net assets, which is less than the expense limitations imposed by
state securities laws or  published regulations thereunder. These  reimbursement
agreements  provide that any  expenses in excess  of 1.25% of  average daily net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.

                                       34
<PAGE>
THE ZERO TRUSTS

THE 20 ZERO TRUSTS:

<TABLE>
<CAPTION>
                                 Targeted Rate of Return to
                                         Maturity as
Zero Trust    Maturity Date           of April 25, 1994
- ----------  ------------------  -----------------------------
<C>         <S>                 <C>
   1994     August 15, 1994                     2.65
   1995     November 15, 1995                   3.94
   1996     February 15, 1996                   4.26
   1997     February 15, 1997                   4.67
   1998     February 15, 1998                   4.99
   1999     February 15, 1999                   5.28
   2000     February 15, 2000                   5.38
   2001     February 15, 2001                   5.48
   2002     February 15, 2002                   5.64
   2003     August 15, 2003                     5.85
   2004     February 15, 2004                   5.88
   2005     February 15, 2005                   5.92
   2006     February 15, 2006                   5.84
   2007     February 15, 2007                   5.94
   2008     February 15, 2008                   6.15
   2009     February 15, 2009                   6.19
   2010     February 15, 2010                   6.26
   2011     February 15, 2011                   6.26
   2013     February 15, 2013                   6.32
   2014     February 15, 2014                   6.30
</TABLE>

TARGETED RATE OF RETURN TO MATURITY.   Because the underlying securities in  the
Zero  Trusts will grow to their face value  on the maturity date, it is possible
to estimate a compound rate of growth to maturity for the Zero Trust units.

But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 17) must be
taken into account in estimating a net rate of return for the Separate  Account.
The  net rate  of return  to maturity  for the  Separate Account  depends on the
compound rate  of growth  adjusted  for these  charges.  It does  not,  however,
represent  the actual return on a payment  that Merrill Lynch Life might receive
under the Contract  on that  date, since  it does  not reflect  the charges  for
deferred contract loading, mortality costs and any net loan cost deducted from a
Contract's  investment base (described in  "Charges Deducted from the Investment
Base" on page 16).

Since the value of the  Zero Trust units will vary  daily to reflect the  market
value  of the underlying securities, the compound rate of growth to maturity for
the Zero Trust units  and the net  rate of return to  maturity for the  Separate
Account will vary correspondingly.

                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS

The  tables on  pages 37 through  41 demonstrate  the way in  which the Contract
works. The tables are  based on the following  ages, face amounts, payments  and
guarantee periods and assume maximum mortality charges.

    1.   The illustration on page 37 is for a Contract issued to a male age 5 in
the standard-simplified underwriting class with  a single payment of $10,000,  a
face amount of $93,421 and a guarantee period for life.

                                       35
<PAGE>
    2.   The illustration on page 38 is for a Contract issued to a female age 40
in the standard-simplified underwriting class with a single payment of  $25,000,
a face amount of $89,686 and a guarantee period for life.

    3.  The illustration on page 39 is for a Contract issued to a male age 55 in
the  standard-simplified underwriting class with a  single payment of $30,000, a
face amount of $58,438 and a guarantee period for life.

    4.  The illustration on page 40 is for a Contract issued to a male age 65 in
the standard-simplified underwriting class with  a single payment of $35,000,  a
face amount of $52,803 and a guarantee period for life.

    5.   The illustration on page  41 is for a Contract  issued to a male age 65
and a female age 65 in the standard-simplified underwriting class with a  single
payment of $35,000, a face amount of $67,012 and a guarantee period for life.

The  tables show how the death benefit, investment base and cash surrender value
may vary over an extended period  of time assuming hypothetical rates of  return
(i.e.,  investment income and capital gains  and losses, realized or unrealized)
equivalent to constant gross annual rates of 0%, 6% and 12%.

The death benefit, investment base and cash surrender value for a Contract would
be different from those shown if the actual rates of return averaged 0%, 6%  and
12%  over a period of  years, but also fluctuated  above or below those averages
for individual contract years.

The amounts shown  for the  death benefit,  investment base  and cash  surrender
value  as of  the end of  each contract year  take into account  the daily asset
charge in the Separate Account equivalent to .90% (annually at the beginning  of
the year) of assets attributable to the Contracts at the beginning of the year.

   
The  amounts shown in the tables also assume an additional charge of .490%. This
charge assumes that investment  base is allocated  equally among all  investment
divisions  and is based  on the 1993 expenses  (including monthly advisory fees)
for the Series Fund and the Variable Series Funds, anticipated 1994 expenses for
the International Bond Fund and the  Developing Capital Markets Focus Fund,  and
the  current trust charge. This charge does not reflect expenses incurred by the
Global Strategy Portfolio and the Natural Resources Portfolio of the Series Fund
in 1993, which were  reimbursed to the Series  Fund by MLAM. The  reimbursements
amounted  to .01%  and .09%,  respectively, of the  average daily  net assets of
these portfolios. (See "Charges to Series  Fund Assets" on page 34.) The  actual
charge  under a Contract for Series Fund  and Variable Series Funds expenses and
the trust charge will depend on the actual allocation of the investment base and
may be higher or lower depending on how the investment base is allocated.
    

   
Taking into account the .90% asset charge in the Separate Account and the  .490%
charge  described above, the gross  annual rates of investment  return of 0%, 6%
and  12%  correspond  to  net  annual  rates  of  -1.39%,  4.56%,  and   10.51%,
respectively.  The gross  returns are  before any  deductions and  should not be
compared to rates which are after deduction of charges.
    

The hypothetical returns shown on the tables are without any income tax  charges
that may be attributable to the Separate Account in the future (although they do
reflect  the charge for  federal income taxes included  in the deferred contract
loading, see "Deferred Contract Loading" on page 16). In order to produce  after
tax  returns of 0%,  6% and 12%, the  Series Fund and  the Variable Series Funds
would have to earn a sufficient amount in excess of 0% or 6% or 12% to cover any
tax charges attributable to the Separate Account.

The second column of the  tables shows the amount  which would accumulate if  an
amount  equal to the payments were invested to earn interest (after taxes) at 5%
compounded annually.

   
Merrill Lynch  Life  will  furnish  upon  request  a  personalized  illustration
reflecting  the  proposed insured's  age, face  amount  and the  payment amounts
requested. The illustration will  also use current cost  of insurance rates  and
will assume that the proposed insured is in a standard underwriting class.
    

                                       36
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                                MALE ISSUE AGE 5

       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $93,421    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                       END OF YEAR
                                                TOTAL               DEATH BENEFIT (2)
                                              PAYMENTS         ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS        ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   -----------------------------
 CONTRACT YEAR           PAYMENTS (1)      OF END OF YEAR       0%        6%        12%
 ---------------------  ---------------   -----------------   -------  --------  ----------
 <S>                    <C>               <C>                 <C>      <C>       <C>
  1...................      $10,000            $ 10,500       $93,421  $ 94,333  $  100,216
  2...................            0              11,025        93,421    95,197     107,317
  3...................            0              11,576        93,421    96,017     114,747
  4...................            0              12,155        94,421    96,794     122,534
  5...................            0              12,763        93,421    97,531     130,707
  6...................            0              13,401        93,421    98,231     139,294
  7...................            0              14,071        93,421    98,895     148,329
  8...................            0              14,775        93,421    99,525     157,847
  9...................            0              15,513        93,421   100,125     167,883
 10...................            0              16,289        93,421   100,696     178,476
 15...................            0              20,789        93,421   103,445     241,916
 20 (age 25) .........            0              26,533        93,421   106,269     327,900
 30 (age 35) .........            0              43,219        93,421   112,146     602,164
 60 (age 65) .........            0             186,791        93,421   131,825   3,735,363
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (2)       CASH SURRENDER VALUE (2)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
                        ---------------------------  ---------------------------
 CONTRACT YEAR            0%      6%        12%        0%      6%        12%
 ---------------------  ------  -------  ----------  ------  -------  ----------
 <S>                    <C>     <C>      <C>         <C>     <C>      <C>
  1...................  $9,694  $10,287  $   10,878  $8,884  $ 9,477  $   10,068
  2...................   9,396   10,589      11,846   8,676    9,869      11,126
  3...................   9,109   10,912      12,918   8,479   10,282      12,288
  4...................   8,829   11,253      14,102   8,289   10,713      13,562
  5...................   8,554   11,610      15,406   8,104   11,160      14,956
  6...................   8,286   11,986      16,845   7,926   11,626      16,485
  7...................   8,019   12,375      18,426   7,749   12,105      18,156
  8...................   7,749   12,775      20,155   7,569   12,595      19,975
  9...................   7,470   13,178      22,036   7,380   13,088      21,946
 10...................   7,183   13,586      24,081   7,183   13,586      24,081
 15...................   6,062   16,186      37,853   6,062   16,186      37,853
 20 (age 25) .........   4,941   19,308      59,577   4,941   19,308      59,577
 30 (age 35) .........   3,063   28,234     151,603   3,063   28,234     151,603
 60 (age 65) .........       0   79,515   2,253,123       0   79,515   2,253,123
<FN>
- --------------------------
(1)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       37
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                              FEMALE ISSUE AGE 40

       $25,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $89,686    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                      END OF YEAR
                                                                   DEATH BENEFIT (2)
                                                TOTAL         ASSUMING HYPOTHETICAL GROSS
                                              PAYMENTS        ANNUAL INVESTMENT RETURN OF
 END OF                                       MADE PLUS       ---------------------------
 CONTRACT YEAR           PAYMENTS (1)      INTEREST AT 5%       0%        6%       12%
 ---------------------  ---------------   -----------------   -------  --------  --------
 <S>                    <C>               <C>                 <C>      <C>       <C>
  1...................      $25,000            $ 26,250       $89,686  $ 90,560  $ 96,206
  2...................            0              27,562        89,686    91,389   103,020
  3...................            0              28,941        89,686    92,176   110,154
  4...................            0              30,388        89,686    92,922   117,632
  5...................            0              31,907        89,686    93,631   125,482
  6...................            0              33,502        89,686    94,303   133,733
  7...................            0              35,178        89,686    94,942   142,416
  8...................            0              36,936        89,686    95,549   151,562
  9...................            0              38,783        89,686    96,125   161,205
 10...................            0              40,722        89,686    96,674   171,382
 15...................            0              51,973        89,686    99,313   232,300
 20 (age 60) .........            0              66,332        89,686   102,025   314,896
 30 (age 70) .........            0             108,049        89,686   107,676   578,773
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (2)       CASH SURRENDER VALUE (2)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
 END OF                 ---------------------------  ---------------------------
 CONTRACT YEAR            0%      6%        12%        0%      6%        12%
 ---------------------  ------  -------  ----------  ------  -------  ----------
 <S>                    <C>     <C>      <C>         <C>     <C>      <C>
  1...................  $24,269 $25,751  $   27,231  $22,244 $23,726  $   25,206
  2...................  23,534   26,521      29,667  21,734   24,721      27,867
  3...................  22,796   27,310      32,329  21,221   25,735      30,754
  4...................  22,055   28,119      35,237  20,705   26,796      33,887
  5...................  21,314   28,953      38,419  20,189   27,828      37,294
  6...................  20,571   29,810      41,898  19,671   28,910      40,998
  7...................  19,826   30,691      45,701  19,151   30,016      45,026
  8...................  19,080   31,599      49,860  18,630   31,149      49,410
  9...................  18,332   32,533      54,406  18,107   32,308      54,181
 10...................  17,579   33,491      59,372  17,579   33,491      59,372
 15...................  14,824   39,895      93,316  14,824   39,895      93,316
 20 (age 60) .........  11,833   47,298     145,982  11,833   47,298     145,982
 30 (age 70) .........   4,719   65,386     351,458   4,719   65,386     351,458
<FN>
- --------------------------
(1)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  SURRENDER VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN IF  THE ACTUAL GROSS
RATES OF  RETURN AVERAGED  0%, 6%  AND  12% OVER  A PERIOD  OF YEARS,  BUT  ALSO
FLUCTUATED  ABOVE  OR BELOW  THOSE AVERAGES  FOR  INDIVIDUAL CONTRACT  YEARS. NO
REPRESENTATIONS CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR  THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       38
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 55

       $30,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $58,438    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                             END OF YEAR
                                                    TOTAL                 DEATH BENEFIT (2)
                                                  PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS     ------------------------------
 CONTRACT YEAR             PAYMENTS (1)        OF END OF YEAR         0%         6%         12%
 ---------------------    ---------------     -----------------     -------    -------    --------
 <S>                      <C>                 <C>                   <C>        <C>        <C>
  1...................        $30,000              $ 31,500         $58,438    $59,009    $ 62,693
  2...................              0                33,075          58,438     59,552      67,143
  3...................              0                34,729          58,438     60,067      71,802
  4...................              0                36,465          58,438     60,556      76,689
  5...................              0                38,288          58,438     61,022      81,821
  6...................              0                40,203          58,438     61,464      87,216
  7...................              0                42,213          58,438     61,883      92,893
  8...................              0                44,324          58,438     62,282      98,873
  9...................              0                46,540          58,438     62,660     105,179
 10 (age 65) .........              0                48,867          58,438     63,019     111,832
 15...................              0                62,368          58,438     64,743     151,674
 20...................              0                79,599          58,438     66,516     205,757
 30...................              0               129,658          58,438     70,213     378,938
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                       END OF YEAR
                               INVESTMENT BASE (2)             CASH SURRENDER VALUE (2)
                           ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF       ANNUAL INVESTMENT RETURN OF
                          ------------------------------    ------------------------------
 CONTRACT YEAR              0%         6%         12%         0%         6%         12%
 ---------------------    -------    -------    --------    -------    -------    --------
 <S>                      <C>        <C>        <C>         <C>        <C>        <C>
  1...................    $28,991    $30,767    $ 32,536    $26,561    $28,337    $ 30,106
  2...................     27,973     31,541      35,286     25,813     29,381      33,126
  3...................     26,948     32,326      38,272     25,058     30,436      36,382
  4...................     25,916     33,119      41,511     24,296     31,499      39,891
  5...................     24,875     33,922      45,025     23,525     32,572      43,675
  6...................     23,825     34,734      48,834     22,745     33,654      47,754
  7...................     22,765     35,552      52,961     21,955     34,742      52,151
  8...................     21,691     36,372      57,424     21,151     35,832      56,884
  9...................     20,600     37,193      62,248     20,330     36,923      61,978
 10 (age 65) .........     19,492     38,012      67,456     19,492     38,012      67,456
 15...................     14,995     43,526     101,969     14,995     43,526     101,969
 20...................      9,880     49,128     151,969      9,880     49,128     151,969
 30...................          0     59,488     321,055          0     59,488     321,055
<FN>
- --------------------------
(1)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       39
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 65

       $35,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $52,803    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                             END OF YEAR
                                                    TOTAL                 DEATH BENEFIT (2)
                                                  PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS     ------------------------------
 CONTRACT YEAR             PAYMENTS (1)        OF END OF YEAR         0%         6%         12%
 ---------------------    ---------------     -----------------     -------    -------    --------
 <S>                      <C>                 <C>                   <C>        <C>        <C>
  1...................        $35,000              $ 36,750         $52,803    $53,320    $ 56,653
  2...................              0                38,588          52,803     53,812      60,682
  3...................              0                40,517          52,803     54,280      64,904
  4...................              0                42,543          52,803     54,726      69,332
  5...................              0                44,670          52,803     55,149      73,984
  6...................              0                46,903          52,803     55,552      78,875
  7...................              0                49,249          52,803     55,934      84,022
  8...................              0                51,711          52,803     56,298      89,444
  9...................              0                54,296          52,803     56,642      95,161
 10 (age 75) .........              0                57,011          52,803     56,968     101,192
 15...................              0                72,762          52,803     58,529     137,311
 20...................              0                92,865          52,803     60,134     186,363
 30...................              0               151,268          52,803     63,479     343,439
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                       END OF YEAR
                               INVESTMENT BASE (2)             CASH SURRENDER VALUE (2)
                           ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF       ANNUAL INVESTMENT RETURN OF
                          ------------------------------    ------------------------------
 CONTRACT YEAR              0%         6%         12%         0%         6%         12%
 ---------------------    -------    -------    --------    -------    -------    --------
 <S>                      <C>        <C>        <C>         <C>        <C>        <C>
  1...................    $33,670    $35,737    $ 37,794    $30,835    $32,902    $ 34,959
  2...................     32,327     36,471      40,805     29,807     33,951      38,285
  3...................     30,973     37,201      44,050     28,768     34,996      41,845
  4...................     29,609     37,928      47,547     27,719     36,038      45,657
  5...................     28,233     38,652      51,314     26,658     37,077      49,739
  6...................     26,844     39,368      55,367     25,584     38,108      54,107
  7...................     25,438     40,074      59,722     24,493     39,129      58,777
  8...................     24,014     40,764      64,394     23,384     40,134      63,764
  9...................     22,565     41,433      69,395     22,250     41,118      69,080
 10 (age 75) .........     21,090     42,076      74,739     21,090     42,076      74,739
 15...................     14,910     46,626     109,387     14,910     46,626     109,387
 20...................      8,216     50,949     157,896      8,216     50,949     157,896
 30...................          0     59,153     320,031          0     59,153     320,031
<FN>
- --------------------------
(1)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  SURRENDER VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN IF  THE ACTUAL GROSS
RATES OF  RETURN AVERAGED  0%, 6%  AND  12% OVER  A PERIOD  OF YEARS,  BUT  ALSO
FLUCTUATED  ABOVE  OR BELOW  THOSE AVERAGES  FOR  INDIVIDUAL CONTRACT  YEARS. NO
REPRESENTATIONS CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR  THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       40
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

             JOINT INSUREDS: FEMALE ISSUE AGE 65/MALE ISSUE AGE 65

       $35,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $67,012    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                             END OF YEAR
                                                    TOTAL                 DEATH BENEFIT (2)
                                                  PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS     ------------------------------
 CONTRACT YEAR             PAYMENTS (1)        OF END OF YEAR         0%         6%         12%
 ---------------------    ---------------     -----------------     -------    -------    --------
 <S>                      <C>                 <C>                   <C>        <C>        <C>
  1...................        $35,000              $ 36,750         $67,012    $67,736    $ 72,041
  2...................              0                38,588          67,012     68,416      77,275
  3...................              0                40,517          67,012     69,054      82,733
  4...................              0                42,543          67,012     69,654      88,436
  5...................              0                44,670          67,012     70,218      94,408
  6...................              0                46,903          67,012     70,748     100,670
  7...................              0                49,249          67,012     71,247     107,248
  8...................              0                51,711          67,012     71,716     114,166
  9...................              0                54,296          67,012     72,159     121,450
 10 (age 75) .........              0                57,011          67,012     72,575     129,128
 15...................              0                72,762          67,012     74,558     175,080
 20...................              0                92,865          67,012     76,599     237,500
 30...................              0               151,268          67,012     80,858     437,484
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                      END OF YEAR
                               INVESTMENT BASE (2)            CASH SURRENDER VALUE (2)
                           ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                          -----------------------------    ------------------------------
 CONTRACT YEAR              0%         6%         12%        0%         6%         12%
 ---------------------    -------    -------    -------    -------    -------    --------
 <S>                      <C>        <C>        <C>        <C>        <C>        <C>
  1...................    $34,117    $36,198    $38,278    $30,652    $32,733    $ 34,813
  2...................     33,218     37,420     41,867     30,138     34,340      38,787
  3...................     32,298     38,664     45,789     29,603     35,969      43,094
  4...................     31,357     39,927     50,071     29,047     37,617      47,761
  5...................     30,390     41,206     54,739     28,465     39,281      52,814
  6...................     29,395     42,497     59,820     27,855     40,957      50,280
  7...................     28,367     43,796     65,342     27,212     42,640      64,187
  8...................     27,301     45,094     71,329     26,531     44,324      70,559
  9...................     26,190     46,384     77,805     25,805     45,999      77,420
 10 (age 75) .........     25,027     47,656     84,791     25,027     47,656      84,791
 15...................     20,196     55,640    130,656     20,196     55,640     130,656
 20...................     13,695     62,930    195,119     13,695     62,930     195,119
 30...................          0     75,232    407,046          0     75,232     407,046
<FN>
- --------------------------
(1)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       41
<PAGE>
                                    EXAMPLES

ADDITIONAL PAYMENTS

    If  the guarantee period is for the whole  of life at the time an additional
payment is received and accepted, as of the processing date on or next following
the date of the  additional payment, Merrill Lynch  Life will increase the  face
amount to the amount that the Contract's fixed base, as of such processing date,
would support for the life of the insured.

Under  these circumstances the amount of the increase in face amount will depend
on the amount of  the additional payment  and the contract year  in which it  is
received  and accepted. If additional payments of different amounts were made at
the same time to equivalent Contracts, the Contract to which the larger  payment
is  applied would have a proportionately larger  increase in face amount. And if
additional payments of the  same amounts were made  in earlier and later  years,
those  made in  the later years  would result  in smaller increases  to the face
amount.

Example 1  shows  the effect  on  face amount  of  a $2,000  additional  payment
received and accepted at the beginning of contract year two. Example 2 shows the
effect  of a $4,000 additional payment received and accepted at the beginning of
contract year two.  Example 3 shows  the effect of  a $2,000 additional  payment
received and accepted at the beginning of contract year five. All three examples
assume  that the guarantee period  at the time of  the additional payment is for
life and assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
                INITIAL PAYMENT:  $30,000  FACE AMOUNT:  $58,438
<TABLE>
<CAPTION>
                  EXAMPLE 1
 --------------------------------------------
                                        NEW
 CONTRACT  ADDITIONAL    CHANGE IN     FACE
   YEAR     PAYMENT     FACE AMOUNT   AMOUNT
 --------  ----------   -----------   -------
 <S>       <C>          <C>           <C>
    2        $2,000        $3,802     $62,240

<CAPTION>
                  EXAMPLE 2
 --------------------------------------------
                                        NEW
 CONTRACT  ADDITIONAL    CHANGE IN     FACE
   YEAR     PAYMENT     FACE AMOUNT   AMOUNT
 --------  ----------   -----------   -------
 <S>       <C>          <C>           <C>
    2        $4,000        $7,603     $66,041
<CAPTION>
                  EXAMPLE 3
 --------------------------------------------
                                        NEW
 CONTRACT  ADDITIONAL    CHANGE IN     FACE
   YEAR     PAYMENT     FACE AMOUNT   AMOUNT
 --------  ----------   -----------   -------
 <S>       <C>          <C>           <C>
    5        $2,000        $3,511     $61,949
</TABLE>

CHANGING THE FACE AMOUNT

    As of the processing date on or  next following receipt and acceptance of  a
request  for a change in face amount, Merrill Lynch Life will make the requested
change and adjust the guarantee period. For an increase in face amount,  Merrill
Lynch Life will decrease the guarantee period and for a decrease in face amount,
Merrill  Lynch Life  will increase  the guarantee  period. To  decrease the face
amount, the guarantee period must be less than for the whole of life at the time
of the request. A new guarantee  period is established by taking the  Contract's
fixed  base as of the  processing date and determining  how long that fixed base
would support the face amount.

The amount of the increase  or decrease in the  guarantee period will depend  on
the  amount of increase or decrease in the  face amount and the contract year in
which the change is made.  If made at the same  time to equivalent Contracts,  a
larger  increase  in face  amount  would result  in  a greater  decrease  in the
guarantee period than a smaller increase in face amount. The same increase  made
in  two different  years would  result in  a smaller  decrease in  the guarantee
period for the increase in face amount made in the later year.

Examples 1 and 2 show the effect on the guarantee period of an increase in  face
amount  of $10,000  and $20,000  made at  the beginning  of contract  year five.
Example 3 shows the effect on the guarantee period of an increase in face amount
of $10,000  made in  contract year  eight. All  three examples  assume that  the
guarantee  period at the  time of the  requested increase in  face amount is for
life and assume no other Contract transactions have been made.

                                       42
<PAGE>
                               MALE ISSUE AGE: 55
                INITIAL PAYMENT:  $30,000  FACE AMOUNT:  $58,438
<TABLE>
<CAPTION>
                EXAMPLE 1
 ----------------------------------------
                           DECREASE IN
 CONTRACT  INCREASE IN      GUARANTEED
   YEAR    FACE AMOUNT        PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    5        $10,000       16.00 years

<CAPTION>
                EXAMPLE 2
 ----------------------------------------
                           DECREASE IN
 CONTRACT  INCREASE IN      GUARANTEED
   YEAR    FACE AMOUNT        PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    5        $20,000       19.75 years
<CAPTION>
                EXAMPLE 3
 ----------------------------------------
                           DECREASE IN
 CONTRACT  INCREASE IN      GUARANTEED
   YEAR    FACE AMOUNT        PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $10,000        15.5 years
</TABLE>

PARTIAL WITHDRAWALS
    As of  the processing  date on  or next  following any  partial  withdrawal,
Merrill  Lynch Life will reduce the Contract's  face amount. The new face amount
is established by taking the Contract's fixed base as of the processing date and
determining what face amount  that fixed base would  support for the  Contract's
guarantee period.

The  amount of the reduction in the face amount will depend on the amount of the
partial withdrawal, the guarantee period at  the time of the withdrawal and  the
contract  year in  which the  withdrawal is made.  If made  at the  same time to
equivalent Contracts, a larger withdrawal would result in a greater reduction in
the face amount than a smaller  withdrawal. The same partial withdrawal made  at
the  same time  from Contracts  with the  same face  amounts but  with different
guarantee periods would result in a greater reduction in the face amount for the
Contract with the longer guarantee period. A partial withdrawal made in a  later
contract  year would result in a smaller decrease in the face amount than if the
same amount was withdrawn in an earlier year.

Examples 1 and 2 show the effect  on the face amount of partial withdrawals  for
$500  and $1,000 taken at the beginning  of contract year three. Example 3 shows
the effect  on  the face  amount  of a  $500  partial withdrawal  taken  at  the
beginning  of contract year eight. All  three examples assume that the guarantee
period was for  the lifetime of  the insured before  the partial withdrawal  and
assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
                INITIAL PAYMENT:  $30,000  FACE AMOUNT:  $58,438
<TABLE>
<CAPTION>
             EXAMPLE 1
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    3        $  500       $57,421

<CAPTION>
             EXAMPLE 2
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    3        $1,000       $56,404
<CAPTION>
             EXAMPLE 3
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    8        $  500       $57,544
</TABLE>

If  the reduction in  face amount would be  below the minimum  face amount for a
Contract, Merrill Lynch  Life will reduce  the face amount  to the minimum  face
amount, and then reduce the guarantee period by taking the Contract's fixed base
as of the processing date and determining how long that fixed base would support
the reduced face amount.

                                       43
<PAGE>
                                 JOINT INSUREDS

    Contract  owners may purchase a Contract on  the lives of two insureds. Some
of the discussions in this Prospectus applicable to the Contract apply only to a
Contract on  a  single insured.  Set  out below  are  the modifications  to  the
designated  sections  of  this  Prospectus for  joint  insureds.  Except  in the
sections noted below, the  discussions in this  Prospectus referencing a  single
insured  can be read as though the single  insured were the two insureds under a
joint Contract.

AVAILABILITY AND PAYMENTS (REFERENCE PAGE 5)

    A Contract may  be issued for  insureds up  to age 80.  The minimum  initial
payment  for a Contract is $5,000 if either  insured is under age 20. If neither
insured is under age 20 the minimum initial payment is $10,000.

Merrill Lynch  Life will  not accept  an  initial payment  that will  provide  a
guarantee  period of less than  the minimum guarantee period  for which it would
then issue a Contract based on the age of the younger insured. Such minimum will
range from 10 to 40 years depending on the age of the younger insured.

WHO MAY BE COVERED (REFERENCE PAGE 11)

    Merrill Lynch  Life will  issue a  Contract  on the  lives of  two  insureds
provided  the  relationship  among  the applicant  and  the  insureds  meets its
insurable interest requirements and provided neither insured is over age 80  and
no  more than  one insured  is under age  20. The  insureds' issue  ages will be
determined using their ages as of their birthdays nearest the contract date.

The initial payment, or the planned  periodic payments elected, and the  average
age  of the insureds determine whether underwriting will be done on a simplified
or medical basis.  The maximum  amount underwritten  on a  simplified basis  for
joint insureds depends on Merrill Lynch Life's administrative rules in effect at
the time of underwriting.

Under  both simplified and medical underwriting methods, Contracts may be issued
on joint insureds in a standard underwriting class only.

INITIAL PAYMENT (REFERENCE PAGE 12)

    The minimum initial payment  for a Contract is  $5,000 if either insured  is
under  age 20. If neither insured is under age 20 the minimum initial payment is
$10,000.

Merrill Lynch  Life will  not accept  an initial  payment for  a specified  face
amount  that will provide a guarantee period  of less than the minimum guarantee
period for which Merrill Lynch Life would then issue a Contract based on the age
of the younger insured. The minimum will range from 10 to 40 years depending  on
the age of the younger insured.

MAKING ADDITIONAL PAYMENTS

PAYMENTS  WHICH ARE  NOT UNDER  A PERIODIC PLAN  (REFERENCE PAGE  12).  Contract
owners may make additional payments which are not under a periodic payment  plan
only  if both insureds are living and the attained ages of both insureds are not
over 80.

PAYMENTS UNDER A PERIODIC PLAN (REFERENCE PAGE 13).  Contract owners may  change
the  frequency and  the amount  of planned  payments provided  both insureds are
living.

Planned payments must be received while at  least one insured is living and  not
more than 30 days before or 30 days after the date specified for payment.

EFFECT  OF ADDITIONAL  PAYMENTS (REFERENCE  PAGE 13).   If  the guarantee period
prior to receipt and acceptance  of an additional payment  is less than for  the
life of the last surviving insured, the payment will first be used to extend the
guarantee period to the whole of life of the younger insured.

CHANGING THE FACE AMOUNT

INCREASING  THE FACE AMOUNT  (REFERENCE PAGE 14).   Contract owners may increase
the face amount of their Contracts only if both insureds are living. A change in
face amount is not permitted if the attained age of either insured is over 80.

DECREASING THE FACE AMOUNT  (REFERENCE PAGE 14).   Contract owners may  decrease
the face amount of their Contracts if either insured is living.

                                       44
<PAGE>
CHARGES DEDUCTED FROM THE INVESTMENT BASE

DEFERRED  CONTRACT LOADING (REFERENCE  PAGE 16).   The deferred contract loading
equals 11.0% of each payment. This charge consists of a sales load, a charge for
federal income taxes  measured by  premiums and a  state and  local premium  tax
charge.

The  sales load, equal to  6.5% of each payment,  compensates Merrill Lynch Life
for sales expenses.  The sales load  may be reduced  if cumulative payments  are
sufficiently high to reach certain breakpoints (4% of payments in excess of $1.5
million  and 2%  of payments in  excess of  $4 million). The  charge for federal
taxes, equal  to  2% of  each  payment, compensates  Merrill  Lynch Life  for  a
significantly  higher corporate income tax liability resulting from changes made
to the Internal Revenue Code by  the Omnibus Budget Reconciliation Act of  1990.
(See  "Merrill  Lynch Life's  Income Taxes"  on  page 31.)  The state  and local
premium tax charge, equal  to 2.5% of payments,  compensates Merrill Lynch  Life
for state and local premium taxes that must be paid when a payment is accepted.

Merrill  Lynch Life  deducts an amount  equal to  1.1% of each  payment from the
investment base on each of the ten contract anniversaries following payment.

MORTALITY COST (REFERENCE  PAGE 17).   For Contracts issued  on joint  insureds,
current  cost of  insurance rates  are equal to  the guaranteed  maximum cost of
insurance rates set forth  in the Contract.  Those rates are  based on the  1980
Commissioners  Aggregate Mortality Table and do not distinguish between insureds
in a smoker underwriting class and insureds in a non-smoker underwriting  class.
The  cost of insurance rates are based on an aggregate class which is made up of
a blend of smokers and non-smokers.

GUARANTEE PERIOD

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE (REFERENCE PAGE 18).  If Merrill
Lynch Life cancels a Contract, it may be reinstated only if neither insured  has
died  between the date the Contract was terminated and the effective date of the
reinstatement and the contract owner meets  the other conditions listed on  page
18.

NET CASH SURRENDER VALUE

CANCELLING  TO RECEIVE NET  CASH SURRENDER VALUE (REFERENCE  PAGE 19).  Contract
owners may cancel their Contracts at any time while either insured is living.

DEATH BENEFIT PROCEEDS (REFERENCE PAGE 21)

    Merrill Lynch Life will  pay the death benefit  proceeds to the  beneficiary
when  all information needed to process the  payment, including due proof of the
last surviving insured's death, has been  received at the Service Center.  Proof
of  death for both insureds must be  received. There is no death benefit payable
at the first death.

If one of the  insureds should die  within two years  from the Contract's  issue
date,  within two years from  the effective date of  any increase in face amount
requested or within two years from  the date an additional payment was  received
and  accepted,  proof of  the insured's  death  should be  sent promptly  to the
Service Center  since Merrill  Lynch Life  may  only pay  a limited  benefit  or
contest  the Contract. (See "Incontestability" and  "Payment in Case of Suicide"
on page 26.)

NET SINGLE PREMIUM FACTOR (REFERENCE PAGE  21).  The net single premium  factors
are  based on the insureds' sexes and underwriting classes and the attained ages
on the date of calculation.

PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 22)

    If payment is delayed, Merrill Lynch Life will add interest from the date of
the last surviving insured's death to the  date of payment at an annual rate  of
at least 4%.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

EXCHANGING  THE CONTRACT (REFERENCE PAGE 22).  A contract owner may exchange his
or her Contract for a joint and last survivor Contract with benefits that  don't
vary with the investment results of a separate account.

USING THE CONTRACT

OWNERSHIP  (REFERENCE  PAGE 23).    The contract  owner  is usually  one  of the
insureds, unless another owner has been named in the application.

                                       45
<PAGE>
The contract owner may want to name a contingent owner in the event the contract
owner dies before the  last surviving insured. The  contingent owner would  then
own  the contract  owner's interest  in the Contract  and have  all the contract
owner's rights.

NAMING BENEFICIARIES (REFERENCE PAGE 23).   Merrill Lynch Life pays the  primary
beneficiary the proceeds of this Contract on the last surviving insured's death.
If  no  contingent  beneficiary is  living,  Merrill  Lynch Life  pays  the last
surviving insured's estate.

CHANGING THE INSURED (REFERENCE PAGE 24).  Not available for joint insureds.

MATURITY PROCEEDS  (REFERENCE PAGE  24).   The  maturity  date is  the  contract
anniversary  nearest the younger insured's 100th birthday. On the maturity date,
Merrill Lynch Life will pay the net cash surrender value to the contract  owner,
provided either insured is living.

OTHER CONTRACT PROVISIONS

INCONTESTABILITY  (REFERENCE PAGE  26).   Merrill Lynch  Life won't  contest the
validity of a Contract after it has been in effect during the lifetimes of  both
insureds  for two years from the issue date. It won't contest any change in face
amount requested after  the change has  been in effect  during the lifetimes  of
both  insureds for two years from the date of the change. Nor will Merrill Lynch
Life contest any amount of death  benefit attributable to an additional  payment
after the death benefit has been in effect during the lifetimes of both insureds
for two years from the date the payment has been received and accepted.

PAYMENT  IN CASE  OF SUICIDE  (REFERENCE PAGE  26).   If either  insured commits
suicide within two years from the issue date, Merrill Lynch Life will pay only a
limited benefit and  terminate the Contract.  The benefit will  be equal to  the
payments made reduced by any debt.

If  either insured commits suicide within two years of the effective date of any
increase in face  amount requested,  the coverage attributable  to the  increase
will  be terminated  and a  limited benefit  will be  paid. The  benefit will be
limited to the amount of mortality cost deductions made for the increase.

If either insured  commits suicide within  two years of  any date an  additional
payment  is received and accepted, the coverage attributable to the payment will
be terminated and only a limited benefit will be paid. The benefit will be equal
to the payment  less any debt  attributable to amounts  borrowed during the  two
years from the date the payment was received and accepted.

ESTABLISHING SURVIVORSHIP (ONLY APPLICABLE TO JOINT INSUREDS).  If Merrill Lynch
Life  is unable to determine which of the  insureds was the last survivor on the
basis of  the proofs  of  death provided,  it will  consider  insured No.  1  as
designated in the application to be the last surviving insured.

INCOME PLANS (REFERENCE PAGE 26)

    If  no  plan has  been  chosen when  the  last surviving  insured  dies, the
beneficiary has one  year to  apply the death  benefit proceeds  either paid  or
payable to him or her to one or more of the income plans.

                                       46
<PAGE>
                MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY

DIRECTORS AND EXECUTIVE OFFICERS

    Merrill  Lynch Life's directors  and executive officers  and their positions
with the Company are as follows:

<TABLE>
<CAPTION>
         NAME               POSITION(S) WITH THE COMPANY
 <S>                   <C>
 Anthony J. Vespa      Chairman of the Board, President, and
                       Chief Executive Officer
 Joseph E. Crowne      Director, Senior Vice President, Chief
                       Financial Officer, Chief Actuary, and
                       Treasurer
 Barry G. Skolnick     Director, Senior Vice President, and
                       General Counsel
 David M. Dunford      Director, Senior Vice President, and
                       Chief Investment Officer
 John C.R. Hele        Director and Senior Vice President
 Allen N. Jones        Director
 Robert J. Boucher     Senior Vice President, Variable Life
                       Administration
</TABLE>

Each director is elected to serve until the next annual meeting of  shareholders
or until his or her successor is elected and shall have qualified. Each has held
various executive positions with insurance company subsidiaries of the Company's
indirect  parent,  Merrill Lynch  &  Co., Inc.  The  principal positions  of the
Company's directors and executive  officers for the past  five years are  listed
below:

   
Mr. Vespa joined Merrill Lynch Life in January 1994. Since February 1994, he has
held  the position of Senior  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District Director and First  Vice President of Merrill  Lynch, Pierce, Fenner  &
Smith  Incorporated. From September 1988 to  February 1991, he held the position
of Senior  Resident Vice  President of  Merrill Lynch,  Pierce, Fenner  &  Smith
Incorporated.
    

Mr.  Crowne joined  Merrill Lynch Life  in June  1991. From January  1989 to May
1991, he was a Principal with Coopers & Lybrand.

Mr. Skolnick  joined Merrill  Lynch Life  in November  1990. He  joined  Merrill
Lynch,  Pierce, Fenner & Smith Incorporated in July 1984. Since May 1992, he has
held the position of Assistant General Counsel of Merrill Lynch & Co., Inc.  and
First  Vice President  of Merrill  Lynch, Pierce,  Fenner &  Smith Incorporated.
Prior to May 1992,  he held the  position of Senior Counsel  of Merrill Lynch  &
Co., Inc.

Mr.  Dunford joined Merrill  Lynch Life in  July 1990. He  joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in September 1989. Prior to September  1989,
he held the position of President of Travelers Investment Management Co.

Mr.  Hele joined Merrill Lynch  Life in December 1990.  He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.

   
Mr. Jones joined Merrill Lynch  Life in June 1992. Since  May 1992, he has  held
the  position of Senior Vice President of  Merrill Lynch, Pierce, Fenner & Smith
Incorporated. From June 1992 to February 1994, he held the position of  Chairman
of the Board, President, and Chief Executive Officer of Merrill Lynch Life. From
January  1992 to  June 1992, he  held the  position of First  Vice President, of
Merrill Lynch, Pierce, Fenner & Smith Incorporated. From January 1991 to January
1992, he held the position of District Director of Merrill Lynch, Pierce, Fenner
& Smith Incorporated.  Prior to  January 1991, he  held the  position of  Senior
Resident Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
    

Mr.  Boucher joined Merrill Lynch  Life in May 1992. Prior  to May 1992, he held
the position of  Vice President  of Monarch Financial  Services, Inc.  (formerly
Monarch Resources Inc.)

                                       47
<PAGE>
   
No  shares of Merrill Lynch Life are owned  by any of its officers or directors,
as it is a wholly  owned subsidiary of Merrill  Lynch Insurance Group, Inc.  The
officers  and directors of Merrill Lynch Life, both individually and as a group,
own less than one percent of the  outstanding shares of common stock of  Merrill
Lynch & Co., Inc.
    

SERVICES ARRANGEMENT

   
    Merrill  Lynch  Life and  its parent,  Merrill  Lynch Insurance  Group, Inc.
("MLIG"), are parties to a service  agreement pursuant to which MLIG has  agreed
to  provide certain  data processing, legal,  actuarial, management, advertising
and other services  to Merrill  Lynch Life,  including services  related to  the
Separate  Account and  the Contracts. Expenses  incurred by MLIG  in relation to
this service agreement are reimbursed by Merrill Lynch Life on an allocated cost
basis. Charges billed to  Merrill Lynch Life by  MLIG pursuant to the  agreement
were $55.9 million for the year ended December 31, 1993.
    
STATE REGULATION

   
    Merrill  Lynch Life is subject  to the laws of the  State of Arkansas and to
the  regulations   of  the   Arkansas  Insurance   Department  (the   "Insurance
Department"). A detailed financial statement in the prescribed form (the "Annual
Statement")  is filed with  the Insurance Department  each year covering Merrill
Lynch Life's operations for the preceding year and its financial condition as of
the end of that year. Regulation  by the Insurance Department includes  periodic
examination to determine contract liabilities and reserves so that the Insurance
Department  may certify that these items are correct. Merrill Lynch Life's books
and accounts are subject to review by  the Insurance Department at all times.  A
full examination of Merrill Lynch Life's operations is conducted periodically by
the  Insurance Department and under the  auspices of the National Association of
Insurance Commissioners. Merrill  Lynch Life  is also subject  to the  insurance
laws  and  regulations  of all  jurisdictions  in  which it  is  licensed  to do
business.
    

LEGAL PROCEEDINGS

   
    There are no legal proceedings to which  the Separate Account is a party  or
to  which the assets of the Separate Account are subject. Merrill Lynch Life and
Merrill Lynch, Pierce, Fenner & Smith Incorporated are engaged in various  kinds
of  routine  litigation that,  in  the Company's  judgment,  is not  material to
Merrill Lynch Life's total  assets or to Merrill  Lynch, Pierce, Fenner &  Smith
Incorporated.
    

EXPERTS

   
    The  financial statements of Merrill Lynch Life  as of December 31, 1993 and
1992 and for each of the three years  in the period ended December 31, 1993  and
of  the Separate Account  as of December 31,  1993 and 1992 and  for each of the
periods presented, included in this Prospectus  have been audited by Deloitte  &
Touche,  independent auditors, as stated in  their reports appearing herein, and
have been so included in reliance upon the reports of such firm given upon their
authority as experts in accounting  and auditing. Deloitte & Touche's  principal
business address is 1633 Broadway, New York, New York 10019-6754.
    

Actuarial  matters included in  this Prospectus have been  examined by Joseph E.
Crowne, F.S.A., Chief Actuary and Chief Financial Officer of Merrill Lynch Life,
as stated in his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS

    The organization of the  Company, its authority to  issue the Contract,  and
the  validity of  the form  of the Contract  have been  passed upon  by Barry G.
Skolnick, Merrill  Lynch  Life's  Senior Vice  President  and  General  Counsel.
Sutherland,  Asbill & Brennan of Washington, D.C. has provided advice on certain
matters relating to federal securities laws.

REGISTRATION STATEMENTS

    Registration statements have  been filed  with the  Securities and  Exchange
Commission  under the Securities Act  of 1933 and the  Investment Company Act of
1940 that relate  to the Contract  and its investment  options. This  Prospectus
does  not  contain all  of  the information  in  the registration  statements as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information  can  be  obtained  from the  Securities  and  Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS

    The financial statements of Merrill  Lynch Life, included herein, should  be
distinguished  from the financial statements of  the Separate Account and should
be considered only as bearing upon the ability of Merrill Lynch Life to meet its
obligations under the Contracts.

                                       48

INDEPENDENT AUDITOR'S REPORT

To the Board of Directors of
Merrill Lynch Life Insurance Company:

We have  audited  the  accompanying statements of   net assets of Merrill Lynch
Variable Life Separate Account (the "Account") as of December 31, 1993 and 1992
and the related  statements  of earnings  and  changes in net  assets  for  the
periods presented.   These financial statements are the  responsibility  of the
management of Merrill  Lynch Life Insurance Company.   Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards require  that we plan and perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free  of
material misstatement.   An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial statements.  Our
procedures included confirmation of mutual fund securities  owned  at  December
31, 1993,  by  correspondence  with  the  funds' transfer agent.  An audit also
includes assessing the accounting principles  used  and  significant  estimates
made  by  management,  as  well  as  evaluating  overall  financial   statement
presentation.   We believe that our audits provide a reasonable basis  for  our
opinion.

In  our  opinion,  such  financial  statements  present fairly, in all material
respects, the financial position of the Account at December 31, 1993  and  1992
and the results of its operations and the changes in its  net  assets  for  the
periods presented in conformity with generally accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion  on  the  basic
financial statements taken  as  a whole.   The supplemental  schedules included
herein  are  presented  for  the  purpose of additional  analysis and are not a
required part of the  basic  financial statements.   These  schedules  are  the
responsibility of the Company's management.  Such schedules have been subjected
to  the  auditing  procedures  applied  in  our  audits  of the basic financial
statements and, in our opinion, are fairly stated in all material respects when
considered in relation to the basic financial statements taken as a whole.

/S/Deloitte & Touche
February 16, 1994
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993             
=====================================================                         
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                                                        Market      
ASSETS                                                                  Cost            Shares          Value       
                                                                    =============== =============== ===============             
<S>                                                                 <C>             <C>             <C>             
                                                                                              
Investment in Merrill Lynch Series Fund, Inc.(Note B):                                        
  Money Reserve Portfolio                                           $   14,128,729      14,128,729  $   14,128,729  
  Intermediate Government Bond Portfolio                                 2,126,019         177,154       2,129,388  
  Long-Term Corporate Bond Portfolio                                     3,607,994         288,643       3,634,015  
  Capital Stock Portfolio                                                2,763,303         118,501       3,049,034  
  Growth Stock Portfolio                                                 1,619,479          70,073       1,727,296  
  Multiple Strategy Portfolio                                            4,090,720         219,473       4,354,347  
  High Yield Portfolio                                                   1,259,332         132,803       1,285,534  
  Natural Resources Portfolio                                              382,189          49,459         372,427  
  Global Strategy Portfolio                                              5,412,892         368,615       5,684,049  
  Balanced Portfolio                                                     1,329,563          94,027       1,374,679  
                                                                    ---------------                 --------------- 
                                                                        36,720,220                      37,739,498  
                                                                    ---------------                 ---------------             
                                                                                              
Investment in Unit Investment Trusts (Note B)                                                 
  Stripped  ("Zero") U.S. Treasury Securities, Series A through J:                                                 
   1994 Trust                                                                1,969           2,027           1,985  
   1995 Trust                                                                  256             276             256  
   1996 Trust                                                                2,205           2,459           2,247  
   1997 Trust                                                                6,837           8,029           6,961  
   1998 Trust                                                               15,814          21,780          17,745  
   2000 Trust                                                               45,453          63,394          45,693  
   2001 Trust                                                                8,621          14,024           9,467  
   2003 Trust                                                                7,646          13,519           7,632  
   2010 Trust                                                              129,831         376,060         129,989  
   2011 Trust                                                              137,842         572,349         184,400  
   2013 Trust                                                                4,489          15,991           4,403  
                                                                    ---------------                 ---------------            
                                                                           360,963                         410,778  
                                                                    ---------------                 ---------------             
     Total Assets                                                   $   37,081,183                      38,150,276  
                                                                    ===============                 ---------------             
                                                                                              
LIABILITIES                                                                                   
Payable to Merrill Lynch Series Fund, Inc.                                                               1,600,737  
Payable to Merrill Lynch Life Insurance Company                                                            970,138  
                                                                                                    ---------------             
     Total Liabilities                                                                                   2,570,875  
                                                                                                    ---------------             
                                                                                              
     Net Assets                                                                                     $   35,579,401  
                                                                                                    ===============             
</TABLE>             
See Notes to Financial Statements             
             
     
<PAGE>
          
             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992             
==================================================================             
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                                                        Market      
ASSETS                                                                  Cost            Shares          Value       
                                                                    =============== =============== ===============        
<S>                                                                 <C>             <C>             <C>             
                                                                                              
                                                                                              
Investment in Merrill Lynch Series Fund, Inc.(Note B):                                        
  Money Reserve Portfolio                                           $    3,266,901       3,266,901  $    3,266,901  
  Intermediate Government Bond Portfolio                                   134,373          11,251         132,201  
  Long-Term Corporate Bond Portfolio                                        71,254           5,925          71,518  
  Capital Stock Portfolio                                                  174,622           7,910         183,678  
  Growth Stock Portfolio                                                   103,743           4,631         111,040  
  Multiple Strategy Portfolio                                              228,920          12,830         239,922  
  High Yield Portfolio                                                      15,064           1,668          15,180  
  Natural Resources Portfolio                                                2,923             421           2,948  
  Global Strategy Portfolio                                                111,374           8,581         113,529  
  Balanced Portfolio                                                       197,389          14,722         201,689  
                                                                    ---------------                 ---------------             
                                                                         4,306,563                       4,338,606  
                                                                    ---------------                 ---------------             
                                                                                              
Investment in Unit Investment Trusts (Note B):                                                
  Stripped  ("Zero") U.S. Treasury Securities, Series A through I:
     1998 Trust                                                             14,959          20,765          15,193  
     2001 Trust                                                              8,056          14,292           8,286  
     2010 Trust                                                             99,930         385,847         105,656  
     2011 Trust                                                            139,757         582,393         147,765  
                                                                    ---------------                  ---------------            
                                                                                              
                                                                           262,702                         276,900  
                                                                    ---------------                  ---------------             
                                                                                              
    Total Assets                                                    $    4,569,265                       4,615,506  
                                                                    ===============                  ---------------                
LIABILITIES                                                                                   
Payable to Merrill Lynch Life Insurance Company                                                          1,107,789  
Payable to Merrill Lynch Series Fund, Inc.                                                                  54,033  
                                                                                                    ---------------             
                                                                                              
     Total Liabilities                                                                                   1,161,822  
                                                                                                    ---------------             
                                                                                              
     Net Assets                                                                                     $    3,453,684  
                                                                                                    ===============             
</TABLE>
See Notes to Financial Statements             
             
     
<PAGE>
                                                     
                                               
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                     
MERRILL LYNCH LIFE INSURANCE COMPANY                        
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS             
FOR THE YEAR ENDED DECEMBER 31, 1993 AND
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
=================================================================            
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                       1993           1992  
                                                              =============== ===============             
<S>                                                           <C>             <C>             
                                                                                              
Reinvested Dividends                                          $      566,325  $       21,362  
                                                                                              
Net Gain (Loss):                                                                              
  Realized                                                            63,152            (775) 
  Unrealized                                                       1,022,845          46,241  
                                                              --------------- ---------------             
Investment Earnings                                                1,652,322          66,828  
                                                                                              
Mortality and Expense Charges (Note C)                              (140,002)         (6,442) 
Transaction Charges (Note D)                                          (1,237)           (166) 
                                                              --------------- ---------------             
                                                                                              
Net Earnings                                                       1,511,083          60,220  
                                                                                              
Capital Shares Transactions:                                                                  
  Transfers of Net Premiums                                       29,211,942       3,099,255  
  Transfers of Policy Loading, Net                                 2,330,207         310,111  
  Transfers Due to Deaths                                            (89,520)              0  
  Transfers Due toTerminations                                       (69,256)              0  
  Transfers Due to Policy Loans                                     (387,136)              0  
  Transfers of Cost of Insurance                                    (377,409)        (15,902) 
  Transfers of Loan Processing Charges                                (4,194)              0  
                                                              --------------- ---------------             
                                                                                              
Increase in Net Assets                                            32,125,717       3,453,684  
Net Assets Beginning Balance                                       3,453,684               0  
                                                              --------------- ---------------             
Net Assets Ending Balance                                     $   35,579,401  $    3,453,684  
                                                              =============== ===============             
</TABLE>                                                                  
See Notes to Financial Statements                         
                                                                
<PAGE>
 

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY

Notes to Financial Statements
December 31, 1993

Note  -  A       Merrill Lynch Variable Life  Separate Account  ("Account"),  a
separate  account  of  Merrill Lynch  Life  Insurance Company   ("Merrill Lynch
Life") was established by a board of directors resolution on November  16, 1990
and is governed by Arkansas State Insurance Law.  The Account is  registered as
a unit investment trust under the Investment Company Act of  1940  and consists
of twenty-eight investment divisions (twenty-nine during the year).  Ten of the
divisions each invest in the securities of a single mutual  fund  portfolio  of
Merrill Lynch Series Fund, Inc. ("Series Fund").  The portfolios of the  Series
Fund have varying investment  objectives relative  to  growth  of  capital  and
income.   The  Series Fund receives  investment advice from Merrill Lynch Asset
Management,  L.P.  for  a fee calculated at an effective annual rate of .50% of
the first $250 million  of  the  aggregate  average  daily  net  assets  of the
investment divisions investing in the Series Fund with declining rates to  .30%
of such assets over $800 million.  Eighteen of the divisions  (nineteen  during
the year) each invest in the securities of a single trust of  the Merrill Lynch
Fund of Stripped ("Zero") U.S. Treasury Securities,  Series A through J.   Each
trust of the Series consists of  Stripped  Treasury  Securities  with  a  fixed
maturity date and a Treasury Note  deposited  to provide income to pay expenses
of the trust.

      The Account was formed by Merrill Lynch Life, an   indirect  wholly-owned
subsidiary of Merrill  Lynch  & Co.,  Inc. ("Merrill") to support Merrill Lynch
Life's  operations    respecting  certain  variable  life  insurance  contracts
("Contracts").  The assets of  the  Account are  the  property of Merrill Lynch
Life.  The portion  of the Account's assets applicable to the Contracts are not
chargeable with  liabilities  arising  out of any  other business Merrill Lynch
Life may conduct.

      The change in net assets maintained in the Account provides the basis for
the  periodic  determination  of  the amount of increased or decreased benefits
under the Contracts.

      The  net assets may not be  less than the  amount required under Arkansas
State Insurance Law to  provide  for  death  benefits  (without regard  to  the
minimum death benefit guarantee) and other Contract benefits.

Note - B  The significant accounting policies of the Account are as follows:

    *  Investments are made in the divisions and are valued  at the  net  asset
values of the respective Portfolios.

    *  Transactions are recorded on the trade date.

    *  Income  from dividends  is  recognized  on  the  ex-dividend  date.  All
dividends are automatically reinvested.

    *  Realized  gains  and  losses on the sales of investments are computed on
the first in first out method.

    *  The  operations  of  the Account are included in the Federal income  tax
return of Merrill Lynch  Life.  Under  the provisions of the Contracts, Merrill
Lynch Life has  the  right  to  charge  the  Account for any Federal income tax
attributable to the Account.   No  charge  is  currently being made against the
Account for income taxes since, under current  tax law, Merrill Lynch Life pays
no tax on  investment  income  and   capital  gains  reflected in variable life
insurance  contract   reserves.   However,  Merrill  Lynch   Life  retains  the
right  to  charge for any Federal income tax incurred which is attributable  to
the  Account  if  the law is  changed.   Contract  loading, however, includes a
charge for 
<PAGE>
a significantly higher Federal income tax liability of Merrill Lynch
Life (see Note C).  Charges for state and local taxes, if any, attributable  to
the Account may also be made.

Note - C  Merrill  Lynch  Life assumes  mortality  and expense risks related to
the operations of the Account and  deducts  a  daily charge from the assets  of
the Account  to cover these risks.  The daily charges  are equal  to a rate  of
.90% (on an annual basis)  of  the net  assets for  contract  owners.   Merrill
Lynch  Life  makes  certain  deductions  from  each   premium.     For  certain
Contracts, the  deductions are  made  before   the  premium  is  allocated   to
the  Account.    For   other  Contracts, the  deductions  are  taken  in  equal
installments  on  the  first  through   tenth   contract  anniversaries.    The
deductions are  for  (1) sales load, (2) Federal taxes, and (3) state and local
premium  taxes.   In addition, for certain  Contracts, the  cost  of  providing
life insurance coverage for the insureds will be deducted  from  the investment
base  on the contract date and all subsequent processing  dates.    For   other
Contracts,  the  cost  of  providing  life insurance coverage will be  deducted
only  on  processing  dates.   This   cost   will  vary  dependent   upon   the
insured's underwriting  class,  sex  (except where unisex rates are required by
state law), attained age of each insured and the Contract's net amount at risk.

Note  -  D     Merrill  Lynch  Life  pays  all  transaction charges to  Merrill
Lynch, Pierce, Fenner & Smith Inc., sponsor of the  unit investment  trusts, on
the sale  of Series A through J  Unit  Investment Trust  units to  the  Account
and deducts  a  daily  asset charge  against  the assets  of each trust for the
reimbursement  of  these transaction  charges.  The asset charge is  equivalent
to an effective annual rate of .34% (annually at the beginning of the year)  of
net assets  for Contract owners.
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT    
MERRILL LYNCH LIFE INSURANCE COMPANY                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993                    
=======================================================================      
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              ===============================================================
                                                                  Intermediate    Long-Term 
                                                  Money           Government      Corporate       Capital     
                                                  Reserve         Bond            Bond            Stock       
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $      240,425  $       52,396  $      124,153  $       20,003  
4,153  $       20,003  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 0            (207)          2,694           4,634  
  Unrealized                                               0           5,540          25,757         276,674  
                                              --------------- --------------- --------------- --------------- 
Investment Earnings (Losses)                         240,425          57,729         152,604         301,311  
                                                                                                              
Mortality and Expense Charges (Note C)               (52,658)         (8,013)        (18,583)        (11,653) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                187,767          49,716         134,021         289,658  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                       28,807,995          13,443          16,325          44,825  
  Transfers of Policy Loading, Net                 2,323,451            (488)         (3,256)            172  
  Transfers Due to Deaths                            (84,834)              0               0               0  
  Transfers Due to Other Terminations                (57,172)           (980)         (1,880)         (1,387) 
  Transfers Due to Policy Loans                     (105,200)        (46,544)        (38,037)        (60,377) 
  Transfers of Cost of Insurance                    (145,593)        (13,605)        (30,998)        (32,240) 
  Transfers of Loan Processing Charges                (1,554)           (234)           (400)           (335) 
  Transfers Among Investment Divisions           (20,973,874)      1,991,148       3,478,405       2,615,308  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             9,950,986       1,992,456       3,554,180       2,855,624  
Net Assets Beginning Balance                       2,106,982         131,996          71,411         183,428  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $   12,057,968  $    2,124,452  $    3,625,591  $    3,039,052  
                                              =============== =============== =============== =============== 
</TABLE>                                                                   
                             
                                              

<TABLE>                                                                                                       
<CAPTION>                                                                                                     


                                                                                                             
                                                  Growth          Multiple        High            Natural     
                                                  Stock           Strategy        Yield           Resources   
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       11,722  $       35,996  $       40,979  $          764  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             5,372           5,912           1,965             194  
  Unrealized                                         100,519         252,624          26,086          (9,788) 
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                         117,613         294,532          69,030          (8,830) 
                                                                                                              
Mortality and Expense Charges (Note C)                (8,200)        (12,028)         (4,233)         (1,214) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                109,413         282,504          64,797         (10,044) 
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           26,813          36,427          31,231          23,747  
  Transfers of Policy Loading, Net                     1,357          (2,248)            794           2,071  
  Transfers Due to Deaths                                  0          (4,686)              0               0  
  Transfers Due to Other Terminations                   (894)         (2,110)           (660)           (193) 
  Transfers Due to Policy Loans                      (57,729)        (56,074)           (597)           (526) 
  Transfers of Cost of Insurance                     (26,818)        (31,498)        (13,266)         (6,103) 
  Transfers of Loan Processing Charges                  (190)           (479)           (141)            (41) 
  Transfers Among Investment Divisions             1,558,500       3,551,257       1,135,041         358,744  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             1,610,452       3,773,093       1,217,199         367,655  
Net Assets Beginning Balance                         110,894         239,594          15,157           2,944  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    1,721,346  $    4,012,687  $    1,232,356  $      370,599  
                                              =============== =============== =============== ===============
</TABLE>                                                    
<PAGE>
                                                    
                             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
FOR THE YEAR ENDED DECEMBER 31, 1993                                      
==========================================================           
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                                   Global                                                      
                                                  Strategy        Balanced        1993            1994        
                                                  Portfolio       Portfolio       Trust           Trust       
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       17,738  $       22,149  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             1,064           1,120              29               0  
  Unrealized                                         269,003          40,816               0              16  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                         287,805          64,085              29              16  
                                                                                                              
Mortality and Expense Charges (Note C)               (14,321)         (5,819)             (6)             (3) 
Transaction Charges (Note D)                               0               0              (3)             (1) 
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                273,484          58,266              20              12  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           88,757          12,081           6,446           1,671  
  Transfers of Policy Loading, Net                     6,718          (1,566)            304              79  
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                 (2,936)           (818)             (2)             (1) 
  Transfers Due to Policy Loans                      (14,337)         (7,715)              0               0  
  Transfers of Cost of Insurance                     (59,703)        (13,088)              0             (32) 
  Transfers of Loan Processing Charges                  (625)           (151)              0               0  
  Transfers Among Investment Divisions             5,210,345       1,122,106          (6,768)            252  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             5,501,703       1,169,115               0           1,981  
Net Assets Beginning Balance                         113,365         201,399               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    5,615,068  $    1,370,514  $            0  $        1,981  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                                                      
                                                                          

<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              

                                        
                                                  1995            1996            1997            1998        
                                                  Trust           Trust           Trust           Trust       
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                (8)              0               3              34  
  Unrealized                                               0              42             124           1,697  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                              (8)             42             127           1,731  
                                                                                                              
Mortality and Expense Charges (Note C)                    (1)             (6)            (25)           (149) 
Transaction Charges (Note D)                               0              (3)            (10)            (56) 
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                     (9)             33              92           1,526  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                            4,775           1,671           5,730             669  
  Transfers of Policy Loading, Net                       225              79             272             (31) 
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                      0             (11)             (4)            (16) 
  Transfers Due to Policy Loans                            0               0               0               0  
  Transfers of Cost of Insurance                          (1)            (32)           (151)           (119) 
  Transfers of Loan Processing Charges                     0               0              (1)             (2) 
  Transfers Among Investment Divisions                (4,735)            501           1,004             505  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                                   255           2,241           6,942           2,532  
Net Assets Beginning Balance                               0               0               0          15,171  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $          255  $        2,241  $        6,942  $       17,703  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                                                              
<PAGE>
                                                                      
                             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                                    
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR  ENDED DECEMBER 31, 1993                                
=====================================================================   
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                           
                                                  2000            2001            2003            2010        
                                                  Trust           Trust           Trust           Trust       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             1,181             753             320          37,014  
  Unrealized                                             239             615             (14)         (5,568) 
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           1,420           1,368             306          31,446  
                                                                                                              
Mortality and Expense Charges (Note C)                  (160)            (81)            (19)         (1,264) 
Transaction Charges (Note D)                             (60)            (31)             (7)           (476) 
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                  1,200           1,256             280          29,706  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           84,561               0           4,775               0  
  Transfers of Policy Loading, Net                     4,229             (36)            172            (872) 
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                    (19)             (5)             (4)            (67) 
  Transfers Due to Policy Loans                            0               0               0               0  
  Transfers of Cost of Insurance                      (1,186)            (60)           (351)           (754) 
  Transfers of Loan Processing Charges                    (5)             (1)             (1)            (14) 
  Transfers Among Investment Divisions               (43,215)              3           2,743          (3,816) 
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                                45,565           1,157           7,614          24,183  
Net Assets Beginning Balance                              (4)          8,274               0         105,511  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $       45,561  $        9,431  $        7,614  $      129,694  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
                             
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                                  2011            2013                        
                                                                  Trust           Trust           Total       
                                                              ===============================================
<S>                                                           <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                                          $            0  $            0  $      566,325  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                             1,078               0          63,152  
  Unrealized                                                          38,549             (86)      1,022,845  
                                                              --------------- --------------- ---------------
Investment Earnings (Losses)                                          39,627             (86)      1,652,322  
                                                                           0               0               0  
Mortality and Expense Charges (Note C)                                (1,559)             (7)       (140,002) 
Transaction Charges (Note D)                                            (587)             (3)         (1,237) 
                                                              --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                                 37,481             (96)      1,511,083  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                                0               0      29,211,942  
  Transfers of Policy Loading, Net                                    (1,220)              1       2,330,207  
  Transfers Due to Deaths                                                  0               0         (89,520) 
  Transfers Due to Other Terminations                                    (95)             (2)        (69,256) 
  Transfers Due to Policy Loans                                            0               0        (387,136) 
  Transfers of Cost of Insurance                                      (1,779)            (32)       (377,409) 
  Transfers of Loan Processing Charges                                   (20)              0          (4,194) 
  Transfers Among Investment Divisions                                 2,036           4,510               0  
                                                              --------------- --------------- ---------------
Increase in Net Assets                                                36,403           4,381      32,125,717  
Net Assets Beginning Balance                                         147,562               0       3,453,684  
                                                              --------------- --------------- ---------------
Net Assets Ending Balance                                     $      183,965  $        4,381  $   35,579,401  
                                                              =============== =============== ===============
</TABLE>                             
<PAGE>
                                                                    
                                                                    
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
=======================================================================   
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                             
                                                                  Intermediate    Long-Term                   
                                                  Money           Government      Corporate       Capital     
                                                  Reserve         Bond            Bond            Stock       
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       19,050  $        1,655  $          478  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 0             (12)             (2)             11  
  Unrealized                                               0          (2,172)            264           9,056  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                          19,050            (529)            740           9,067  
                                                                                                              
Mortality and Expense Charges (Note C)                (4,254)           (260)            (89)           (288) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                 14,796            (789)            651           8,779  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                        2,970,874               0               0               0  
  Transfers of Policy Loading, Net                   297,511               0               0               0  
  Transfers of Cost of Insurance                     (11,028)           (569)           (164)           (481) 
  Transfers Among Investment Divisions            (1,165,171)        133,354          70,924         175,130  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             2,106,982         131,996          71,411         183,428  
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    2,106,982  $      131,996  $       71,411  $      183,428  
                                              =============== =============== =============== ===============
</TABLE>                                                  
                                                                          
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Growth          Multiple        High            Natural     
                                                  Stock           Strategy        Yield           Resources   
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $          179  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                30              15               0              (1) 
  Unrealized                                           7,297          11,002             116              25  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           7,327          11,017             295              24  
                                                                                                              
Mortality and Expense Charges (Note C)                  (191)           (408)            (19)             (4) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                  7,136          10,609             276              20  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0               0  
  Transfers of Policy Loading, Net                         0               0               0               0  
  Transfers of Cost of Insurance                        (682)           (863)            (84)            (61) 
  Transfers Among Investment Divisions               104,440         229,848          14,965           2,985  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                               110,894         239,594          15,157           2,944  
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $      110,894  $      239,594  $       15,157  $        2,944  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
<PAGE>
                                                       
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
========================================================================= 

<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                                  Global                                                      
                                                  Strategy        Balanced        1998            2000        
                                                  Portfolio       Portfolio       Trust           Trust       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 1              15              (2)           (922) 
  Unrealized                                           2,155           4,300             234               0  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           2,156           4,315             232            (922) 
                                                                                                              
Mortality and Expense Charges (Note C)                  (150)           (338)            (11)            (14) 
Transaction Charges (Note D)                               0               0              (4)             (5) 
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                  2,006           3,977             217            (941) 
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0         128,381  
  Transfers of Policy Loading, Net                         0               0               0          12,600  
  Transfers of Cost of Insurance                        (652)           (806)            (46)              0  
  Transfers Among Investment Divisions               112,011         198,228          15,000        (140,044) 
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                               113,365         201,399          15,171              (4) 
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $      113,365  $      201,399  $       15,171  $           (4) 
                                              =============== =============== =============== =============== 
</TABLE                                                                                                       
                                                                                                              

</TABLE>
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                  2001            2010            2011                        
                                                  Trust           Trust           Trust           Total       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                77               8               7            (775) 
  Unrealized                                             230           5,726           8,008          46,241  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                             307           5,734           8,015          66,828  
                                                                                                              
Mortality and Expense Charges (Note C)                    (6)           (193)           (217)         (6,442) 
Transaction Charges (Note D)                              (2)            (73)            (82)           (166) 
                                                                                                              
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                    299           5,468           7,716          60,220  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0       3,099,255  
  Transfers of Policy Loading, Net                         0               0               0         310,111  
  Transfers of Cost of Insurance                         (25)           (243)           (198)        (15,902) 
  Transfers Among Investment Divisions                 8,000         100,286         140,044               0  
Increase in Net Assets                                 8,274         105,511         147,562       3,453,684  
                                              --------------- --------------- --------------- ---------------
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $        8,274  $      105,511  $      147,562  $    3,453,684  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
<PAGE>





INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1993
and  1992,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1993.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provides a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As discussed in Note 1 to the  financial  statements, in 1993 the
Company changed its method of accounting for certain  investments
in debt and  equity  securities  to  conform  with  Statement  of
Financial Accounting Standards No. 115.



/s/Deloitte & Touche

February 28, 1994









<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                         1993          1992
- ------                                                                         ----          ----  

<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $5,369,236; 1992 - $334,638)                   $  5,597,359   $    335,916
 Fixed maturity securities held for trading, at estimated fair value                 
   (amortized cost: 1993 - $140,635)                                           144,035              0
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $6,713,831)                                         0      6,449,981
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $24,424; 1992 - $31,598)                                       24,970         33,186
 Equity securities held for trading, at estimated fair value                      
   (cost 1993 - $19,694)                                                        20,585              0
 Mortgage loans on real estate                                                 191,214        264,966
 Real estate available for sale                               
   (accumulated depreciation:  1993 - $850; 1992 - $321)                        29,761         12,847
 Policy loans on insurance contracts                                           924,579        834,461
                                                                          -------------  -------------
          Total Investments                                                  6,932,503      7,931,357
                                                        
CASH AND CASH EQUIVALENTS                                                      122,218        172,124
ACCRUED INVESTMENT INCOME                                                      120,337        138,797
DEFERRED POLICY ACQUISITION COSTS                                              318,903        373,214
FEDERAL INCOME TAXES - DEFERRED                                                 16,878         19,982
REINSURANCE RECEIVABLES                                                          1,190            856
RECEIVABLES FROM AFFILIATES - NET                                                  789              0
OTHER ASSETS                                                                    21,481         19,864
SEPARATE ACCOUNTS ASSETS                                                     4,715,278      3,127,767
                                                                          -------------  -------------
                          
TOTAL ASSETS                                                              $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   




See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                           1993           1992
- ------------------------------------                                           ----           ---- 

LIABILITIES:                                                       
<S>                                                                       <C>            <C>
 POLICY LIABILITIES AND ACCRUALS:                                  
   Policyholders' account balances                                        $  6,691,811   $  7,804,447
   Claims and claims settlement expenses                                        20,295          7,565
                                                                          -------------  -------------
          Total policy liabilities and accruals                              6,712,106      7,812,012
                                        
 OTHER POLICYHOLDER FUNDS                                                       28,768         14,637
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                        28,083         27,104
 OTHER LIABILITIES                                                              68,165         16,790
 FEDERAL INCOME TAXES - CURRENT                                                 10,122         30,010
 PAYABLE TO AFFILIATES - NET                                                         0          2,638
 SEPARATE ACCOUNTS LIABILITIES                                               4,715,278      3,118,296
                                                                          -------------  -------------  
          Total Liabilities                                                 11,562,522     11,021,487
                                                                          -------------  -------------
                                                              
                                                          
                                                              
                                                              
                                                              
                                                              
STOCKHOLDER'S EQUITY:                                         
 Common stock, $10 par value - 200,000 shares                 
   authorized, issued and outstanding                                            2,000          2,000
 Additional paid-in capital                                                    637,590        654,717
 Retained earnings                                                              47,860        102,873
 Net unrealized investment gain (loss)                                            (395)         2,884
                                                                          -------------  -------------
          Total Stockholder's Equity                                           687,055        762,474
                                                                          -------------  -------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                            1993         1992         1991
                                                            ----         ----         ----
                                                                       
<S>                                                     <C>          <C>          <C>
REVENUES:                                               
 Investment revenue:                                                   
   Net investment income                                $  586,461   $  712,739   $  787,603
   Net realized investment gains (losses)                   63,052      (29,639)     (21,957)
 Policy charge revenue                                      95,684       81,653       82,745
                                                        -----------  -----------  -----------            
        Total Revenues                                     745,197      764,753      848,391
                                                        -----------  -----------  -----------
                                                                    
BENEFITS AND EXPENSES:                                              
 Interest credited to policyholders' account
   balances                                                454,671      546,979      638,984
 Market value adjustment expense                            30,816        6,229        1,198
 Policy benefits (reinsurance recoveries: 1993 - $6,004;                                       
   1992 - $5,555; 1991 - $6,328)                            17,030       12,066        9,537
 Reinsurance premium ceded                                  12,665       12,457       12,765
 Amortization of deferred policy acquisition costs         109,456       88,795       93,391
 Insurance expenses and taxes                               47,784       72,560       78,448
                                                        -----------  -----------  -----------               
        Total Benefits and Expenses                        672,422      739,086      834,323
                                                        -----------  -----------  -----------
                                                                    
        Earnings Before Federal Income                              
          Tax Provision                                     72,775       25,667       14,068
                                                        -----------  -----------  -----------            
FEDERAL INCOME TAX PROVISION (BENEFIT):                             
 Current                                                    20,112       28,549       42,919
 Deferred                                                    4,803      (19,913)     (40,459)
                                                        -----------  -----------  -----------  
                                                                    
        Total Federal Income Tax Provision                  24,915        8,636        2,460
                                                        -----------  -----------  -----------
                                                                    
                                                                    
NET EARNINGS                                            $   47,860   $   17,031   $   11,608
                                                        ===========  ===========  ===========
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                Net          
                                                  Additional                unrealized       Total
                                        Common      paid-in     Retained    investment    stockholder's
                                        stock       capital     earnings    gain (loss)       equity
                                       --------   -----------  ----------   -----------   -------------
<S>                                    <C>        <C>          <C>          <C>           <C>       
BALANCE, JANUARY 1, 1991               $ 2,000    $  572,321   $  74,234    $     (103)   $    648,452
                                                                          
 Capital contribution                                 82,396                                    82,396
 Net earnings                                                     11,608                        11,608
 Net unrealized investment loss                                                 (1,142)         (1,142)

BALANCE, DECEMBER 31, 1991               2,000       654,717      85,842        (1,245)        741,314
                                                                          
 Net earnings                                                     17,031                        17,031
 Net unrealized investment gain                                                  4,129           4,129
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1992               2,000       654,717     102,873         2,884         762,474
                                                                          
 Dividend to Parent                                  (17,127)   (102,873)                     (120,000)
 Net earnings                                                     47,860                        47,860
 Net unrealized investment loss (1)                                             (3,279)         (3,279)
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1993             $ 2,000    $  637,590   $  47,860    $    ( 395)   $    687,055
                                       ========   ===========  ==========   ===========   =============


















</TABLE>

(1)   Asset  gains less adjustment of policyholders' account  balances
      and deferred policy acquisition costs (See Note 1).















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992            1991
                                                                          ----            ----            ----
<S>                                                                  <C>            <C>              <C>
OPERATING ACTIVITIES                                                                
 Net earnings                                                        $    47,860    $     17,031     $     11,608
   Adjustments to reconcile net earnings to net                            
     cash and cash equivalents provided (used)                            
     by operating activities:                                       
     Amortization of deferred policy acquisition                               
      costs                                                              109,456          88,795           93,391
     Capitalization of policy acquisition costs                          (91,189)        (39,146)        (149,440)
     Depreciation and amortization                                         1,142         (16,033)         (25,417)
     Net realized investment (gains) losses                              (63,052)         29,639           21,957
     Interest credited to policyholders' account balances                454,671         546,979          638,984
     Provision for deferred Federal                                 
      income tax                                                           4,803         (19,913)         (40,459)
     Cash and cash equivalents provided (used) by                            
      changes in operating assets and liabilities:                              
      Accrued investment income                                           18,460           6,018           (9,271)
      Policy liabilities and accruals                                     12,730           7,775          101,521
      Federal income taxes - current                                     (19,888)         14,955           44,782
      Other policyholder funds                                            14,131          12,826          (25,035)
      Liability for guaranty fund assessments                                979          16,439           10,665
      Payable to Family Life Insurance Company                                 0               0          (28,224)
     Policy loans                                                        (90,118)       (126,925)         (88,362)
     Investment trading securities                                      (145,972)              0                0
     Other, net                                                           49,425         (26,296)         (30,343)
                                                                     ------------   -------------    -------------          
      Net cash and cash equivalents provided                                
        by operating activities                                          303,438         512,144          526,357
                                                                     ------------   -------------    -------------
</TABLE>

                                                                   (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992             1991
                                                                          ----            ----             ----
<S>                                                                  <C>            <C>              <C>
INVESTING ACTIVITIES:                                                 
 Fixed maturity securities sold                                          571,337       1,281,705        4,005,959
 Fixed maturity securities matured                                     2,776,992       2,206,447          746,273
 Fixed maturity securities purchased                                  (1,866,857)     (2,806,416)      (5,142,471)
 Equity securities available for sale purchased                           (8,983)        (17,843)         (67,348)
 Equity securities available for sale sold                                 6,451          44,188           20,768
 Mortgage loans on real estate principal payments received                35,561           8,548            5,977
 Mortgage loans on real estate acquired                                     (674)           (853)            (740)
 Real estate available for sale purchased                                      0            (340)         (22,706)
 Real estate available for sale sold                                       7,408             178           25,000
 Interest rate swaps sold                                                      0           2,302                0
 Recapture of investment in Separate Accounts                             29,389               0                0
 Investment in Separate Accounts                                         (20,000)         (3,841)               0
                                                                     ------------   -------------    -------------
      Net cash and cash equivalents provided (used)
        by investing activities                                        1,530,624         714,075         (429,288)
                                                                     ------------   -------------    -------------     
                                                                          
FINANCING ACTIVITIES:                                                     
 Paid-in capital from parent                                                   0               0           82,396
 Dividend paid to parent                                                (120,000)              0                0
 Affiliated notes payable                                                 (3,427)        (83,200)          18,794
 Policyholders' account balances:                                     
   Deposits                                                              814,314         217,410          436,564
   Withdrawals (net of transfers to Separate Accounts)                (2,574,854)     (1,338,034)        (772,811)
      Net cash and cash equivalents used                             ------------   -------------    ------------- 
        by financing activities                                       (1,883,967)     (1,203,824)        (235,057)
                                                                     ------------   -------------    -------------
NET INCREASE (DECREASE) IN CASH AND                                   
 CASH EQUIVALENTS                                                        (49,906)         22,395         (137,988)
                                                                      
CASH AND CASH EQUIVALENTS                                             
 Beginning of year                                                       172,124         149,729          287,717
                                                                     ------------   -------------    -------------
                                                                      
 End of year                                                         $   122,218    $    172,124     $    149,729
                                                                     ============   =============    =============
</TABLE>




See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.  The Company is currently licensed to sell  insurance
 in  forty-nine states, the District of Columbia, the U.S. Virgin
 Islands  and  Guam.   The Company markets  its  products  solely
 through the Merrill Lynch & Co. retail network.
 
 On  June  12,  1991,  the Company's former parent,  Family  Life
 Insurance  Company ("Family Life"), was sold to a non-affiliated
 entity.  Immediately prior to this sale, Family Life, through  a
 dividend,  transferred  its  100%  ownership  interest  in   the
 Company to its parent MLIG.  (See Note 8).
 
 On  October 1, 1991, Tandem Insurance Group, Inc. ("Tandem"),  a
 wholly-owned  subsidiary of MLIG, was merged with and  into  the
 Company.   This  merger has been accounted for as a  combination
 of  entities  under  common control.  The  assets,  liabilities,
 stockholder's  equity, earnings and cash flows as  presented  in
 these   financial  statements  are  reported   on   a   combined
 historical basis for all periods presented.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products            4.0% -   8.8%
 Interest sensitive deferred annuities       2.4% -   9.0%
 Immediate annuities                         4.0% -  10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
<PAGE>
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short-Duration  and
 Long-Duration  Contracts" ("SFAS No. 113"), which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.  The  impact  of  adopting  SFAS  No. 113  was  not
 material.
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and funds withheld totaling $1,024,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,005,191,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance contracts from  unaffiliated  insurers.  The  deferred 
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated  life  of  the acquired insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
<PAGE>
<TABLE>
<CAPTION>
                                    1993            1992             1991
                                    ----            ----             ----
                                               (In Thousands)               
 <S>                             <C>             <C>              <C>                                                               
 Beginning balance               $ 150,450       $ 160,235        $  24,294
 Capitalized amounts                 6,987           6,060          156,641
 Interest accrued                   13,136          15,401           14,071
 Amortization                      (30,926)        (31,246)         (34,771)
                                 ----------      ----------       ----------
 Ending balance                  $ 139,647       $ 150,450        $ 160,235
                                 ==========      ==========       ==========
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1994          $18,732,000
                    1995           17,840,000
                    1996           16,056,000
                    1997           12,488,000
                    1998            8,925,000
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with  SFAS  No.  115, the Company classified its investments  in
 fixed   maturity  securities  and  equity  securities   in   two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity (net of tax). If a decline in value of
    a security is  determined  by management  to  be other than
    temporary, the carrying  value is adjusted to the estimated
    fair value at the date of this determination  and  recorded
    in the net realized investment gains  (losses)  caption  of
    the statement of earnings.
    
    Trading  securities represent securities that  are  managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio will consist primarily of marketable  fixed
    maturity  and  equity  investments.  These  securities  are
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS  No. 115 allows fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment  holdings. As such, the Company did not utilize  this
 classification as of December 31, 1993.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition  costs  have  
<PAGE>
 been  decreased  by  $36,044,000   and
 policyholders'   account  balances  have   been   increased   by
 $193,233,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity are stated in the balance sheets at amortized cost.
 Fixed  maturity  securities available for  sale  are  stated  at
 estimated fair value. The net unrealized gain and loss on  these
 securities   are  reflected  as  a  component  of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate  and direct investments in  real  estate.   The
 return  on  and  the  ultimate  recovery  of  these  loans   and
 investments   are   generally  dependent   on   the   successful
 operation,  sale  or refinancing of the real  estate.   In  many
 parts   of   the  country,  current  real  estate  markets   are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  of  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning after  December 15, 1994.   The  Company  has  decided
 not  to  early  adopt  this  statement.  The   Company estimates
 that  the  impact  on  both   financial  position  and  earnings
 from adopting SFAS No. 114 would be immaterial.
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. 
<PAGE>
 Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances. The Company estimates the fair market  value
 of  policy  loans  as  equal to the book  value  of  the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of Financial Instruments:  Beginning in  1992,  the
 Company  adopted SFAS No. 107, "Disclosures about Fair Value  of
 Financial  Instruments", which requires companies to report  the
 fair  value  of  financial instruments, for certain  assets  and
 liabilities both on and off - balance sheet.
 
 Federal  Income  Taxes:  The results of the  operations  of  the
 Company  are  included in the consolidated  Federal  income  tax
 return  of Merrill Lynch & Co.. The Company has entered  into  a
 tax-sharing  agreement  with Merrill Lynch  &  Co.  whereby  the
 Company  will calculate its current tax provision based  on  its
 operations.   Under  the  agreement,  the  Company  periodically
 remits   to  Merrill  Lynch  &  Co.  its  current  federal   tax
 liability.
 
 Effective the first quarter 1992, the Company adopted  SFAS  No.
 109,  "Accounting  for  Income Taxes"  ("SFAS  No.  109")  which
 requires  an  asset  and liability method  in  recording  income
 taxes  on  all  transactions that have been  recognized  in  the
 financial  statements.   SFAS  No. 109  provides  that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities  or assets are expected to be settled  or  realized.
 Previously,   the   Company  accounted  for  income   taxes   in
 accordance  with  SFAS No. 96, "Accounting  for  Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state, and under such law, if  and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market values.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits  Other  Than  Pensions"
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost of these benefits were expensed on a modified pay-as-you-go
 basis when such cost  was allocated from MLIG as a component  of
 the Company's operating expenses. The  effect  of adopting  SFAS
 No. 106 was not material.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts approximate the estimated fair  value  of
 cash and cash equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   INVESTMENTS
 
 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                1993
                                                                                ----
                                                       Amortized
                                                       Cost less         Gross         Gross      Estimated
                                                       Valuation      Unrealized    Unrealized       Fair
                                                       Allowances        Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------  
                                                                           (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>                  
  Fixed maturity securities available for sale:                                 
   Corporate securities                                $ 3,181,667   $   159,233   $    18,440   $ 3,322,460
   Mortgage-backed securities                            2,015,328        79,645         3,998     2,090,975
   U.S. Treasury securitiesand obligations of                                  
      U.S. government corporations and                                         
      agencies                                             159,329        10,887           126       170,090
   Obligations of states and political                                
      subdivisions                                          12,912           922             0        13,834
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities available                                  
          for sale                                     $ 5,369,236   $   250,687   $    22,564   $ 5,597,359
                                                       ============  ============  ============  ============  
                                                           
  Equity securities available for sale:                                         
   Common stocks                                       $     4,481   $       577   $       657   $     4,401
   Non-redeemable preferred stocks                          19,943           757           131        20,569
                                                       ------------  ------------  ------------  ------------  
      Total equity securities available for sale       $    24,424   $     1,334   $       788   $    24,970
                                                       ============  ============  ============  ============                   
</TABLE>                                                             

<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less       Gross         Gross      Estimated
                                                        Valuation    Unrealized    Unrealized       Fair
                                                        Allowances      Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C> 
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                $ 3,052,333   $   134,016   $     7,721   $ 3,178,628
   Mortgage-backed securities                            3,292,132       141,387         5,215     3,428,304
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                          
      agencies                                              97,976         1,798         1,396        98,378
   Obligations of states and political                                
      subdivisions                                           7,540           981             0         8,521
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities to be                                  
          held to maturity                              $6,449,981   $   278,182   $    14,332   $ 6,713,831
                                                       ============  ============  ============  ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less        Gross        Gross       Estimated
                                                        Valuation     Unrealized    Unrealized       Fair
                                                        Allowances       Gains        Losses         Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>
  Fixed maturity securities available for sale:                                       
   Corporate securities                                $   134,675   $     6,648   $       938   $   140,385
   Mortgage-backed securities                              117,248         3,316         8,337       112,227
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                         
      agencies                                              74,109           916           560        74,465
   Obligations of states and political                                
      subdivisions                                           8,606           233             0         8,839
                                                       ------------  ------------  ------------  ------------
      Total fixed maturity securities                                  
          available for sale                           $   334,638   $    11,113   $     9,835   $   335,916
                                                       ============  ============  ============  ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                       $    12,980   $       762   $         0   $    13,742
   Non-redeemable preferred stocks                          18,618           826             0        19,444
                                                       ------------  ------------  ------------  ------------ 
      Total equity securities available for sale       $    31,598   $     1,588   $         0   $    33,186
                                                       ============  ============  ============  ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach,  including provision for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $773,965,000 and $992,340,000, had  an  estimated
 fair  value  of  approximately $819,866,000 and  $1,064,915,000,
 respectively.
 
 The  amortized cost less valuation allowances and estimated fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993  by contractual maturity are shown below:

<TABLE>
<CAPTION>
                                                       Amortized
                                                       Cost less      Estimated
                                                       Valuation        Fair
                                                       Allowances       Value
                                                       ------------  ------------
                                                            (In Thousands)
  <S>                                                  <C>           <C>         
  Fixed maturity securities available for sale:                                    
   Due in one year or less                             $   293,809   $   299,884
   Due after one year through five years                 1,162,162     1,207,307
   Due after five years through ten years                1,499,057     1,585,524
   Due after ten years                                     398,880       413,669
                                                       ------------  ------------
                                                         3,353,908     3,506,384
   Mortgage-backed securities                            2,015,328     2,090,975
                                                       ------------  ------------
    Total fixed maturity securities                                
        available for sale                             $ 5,369,236   $ 5,597,359
                                                       ============  ============
</TABLE>
<PAGE>
 
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists principally of loans collateralized by commercial  real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($53,795,000  or  24%),  Illinois  ($28,294,000  or   13%)   and
 Pennsylvania ($27,558,000 or 12%).
 
 For  the years ended December 31, 1993 and 1992, $29,555,000 and
 $3,126,000,  respectively,  of  real  estate  was  acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities                            $   511,655   $   652,136   $   715,102
  Equity securities                                          4,143         4,813         2,852
  Mortgage loans on real estate                             20,342        25,954        32,827
  Real estate available for sale                                32         1,004           310
  Policy loans on insurance contracts                       46,129        40,843        34,366
  Other                                                     11,135         5,924        13,015
                                                       ------------  ------------  ------------
  Gross investment income                                  593,436       730,674       798,472
  Less expenses                                             (6,975)      (17,935)      (10,869)
                                                       ------------  ------------  ------------

  Net investment income                                $   586,461   $   712,739   $   787,603
                                                       ============  ============  ============
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities available for sale         $    67,473   $    15,907   $   (12,689)
  Fixed maturity securities held for trading                 5,562             0             0
  Equity securities available for sale                          22        (3,051)         (804)
  Equity securities held for trading                         2,587             0             0
  Mortgage loans on real estate                             (9,310)      (42,997)      (12,913)
  Real estate available for sale                            (4,733)       (1,800)        3,224
  Other                                                      1,451         2,302         1,225
                                                       ------------  ------------  ------------
 
  Net realized investment gains (losses)               $    63,052   $   (29,639)  $   (21,957)
                                                       ============  ============  ============ 
</TABLE>
<PAGE>
 Valuation allowances have been established to reflect other than
 temporary  declines  in  estimated  fair  value of the following 
 classification of investments as of December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992
                                                            ----          ----
                                                              (In Thousands)
  <S>                                                  <C>           <C>                   
  Fixed maturity securities to be held to maturity     $         0   $    19,711
  Fixed maturity securities available for sale                 850             0
  Equity securities available for sale                           0           210
  Mortgage loans on real estate                             45,924        55,610
  Real estate available for sale                            20,797         5,600
                                                       ------------  ------------      

                                                       $    67,571   $    81,131
                                                       ============  ============ 
</TABLE>
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
 
<TABLE>
<CAPTION>
                                                           1993          1992          1991
                                                           ----          ----          ----
                                                                    (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Proceeds                                             $ 3,348,329   $ 3,488,152   $ 4,752,232
  Realized investment gains                                 71,599        51,925        88,230  
  Realized investment losses                                 4,126        25,732        91,745  
</TABLE>

 
 Approximately  $4,291,000  of  unrealized  holding  gains   from
 investment  trading  securities were recorded  in  net  realized
 investment gains during 1993.
 
 The   Company   held  investments  at  December  31,   1993   of
 $22,672,000  which  have  been  non-income  producing  for   the
 preceding twelve months.
 
 The   Company  had  investment  securities  of  $28,702,000  and
 $19,030,000   held   on   deposit  with   insurance   regulatory
 authorities at December 31, 1993 and 1992, respectively.
 
 At  December  31, 1992, the Company retained $9,741,000  in  the
 Separate  Accounts,  including unrealized gains  of  $1,504,000.
 The  investments in the Separate Accounts were for  the  purpose
 of  providing original funding of certain mutual funds available
 as   investment   options   to   variable   life   and   annuity
 policyholders.  No funds were retained in the Separate  Accounts
 at December 31, 1993.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1993 and 1992.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
<TABLE>
<CAPTION>
                                                           1993          1992  
                                                           ----          ----
                                                            (In Thousands)
  <S>                                                  <C>           <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances            $     3,743   $    13,148 
   Expected income                                             916         2,781  
   Actual income                                               103         1,011  
   Equity interest received                                  1,833         2,003  
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance             $    79,624   $         0      
   Expected income                                           6,859             0      
   Actual income                                             5,076             0      
</TABLE>
 
NOTE 3.   FEDERAL INCOME TAXES
 
 The  Company's  operating  results (excluding  Tandem  prior  to
 September  30, 1991) are consolidated with those of MLIG.   MLIG
 and   the  Company  are  included  in  Merrill  Lynch  &   Co.'s
 consolidated  Federal income tax returns.  It is the  policy  of
 Merrill  Lynch  & Co. to allocate the tax associated  with  such
 operating  results to its respective subsidiaries on a  separate
 company  basis.   The Company has the intent to pay  accumulated
 Federal  income tax to MLIG upon request.  For the  nine  months
 ended  September  30,  1991, Tandem  filed  a  separate  Federal
 income tax return.
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the three years ended December 31,:
 
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
 <S>                                                   <C>           <C>           <C>
 Provision for income taxes computed at Federal                          
   statutory rate                                      $    25,471   $     8,726   $     4,783
                                                          
 Increase (decrease) in income taxes resulting from:                       
   Federal tax rate increase                                  (631)             
   Recognition of prior year capital loss tax                          
     benefits                                                                           (2,219)
   Other                                                        75           (90)         (104)
                                                       ------------  ------------  ------------

  Federal income tax provision                         $    24,915   $     8,636   $     2,460
                                                       ============  ============  ============
</TABLE>
 
 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Deferred policy acquisition costs                    $    (9,030)  $   (17,633)  $   (32,834)
  Policyholders' account balances                            6,433        21,301        (6,282)
  Estimated liability for guaranty fund assessments         (1,066)       (2,735)       (3,626)
  Investment adjustments                                     7,941       (21,875)        2,437
  Other                                                        525         1,029          (154)
                                                       ------------  ------------  ------------
  Deferred Federal income tax                           
   provision (benefit)                                 $     4,803   $   (19,913)  $   (40,459)
                                                       ============  ============  ============
</TABLE>

Deferred tax assets and liabilities as of December 31, are
determined as follows:

<TABLE>
<CAPTION>                                       
                                                            1993          1992  
                                                            ----          ---- 
                                                              (In Thousands)
  <S>                                                  <C>           <C>               
  Deferred tax assets:                                    
   Policyholders' account balances                     $    99,475   $   105,908
   Investment adjustments                                   19,596        27,537
   Estimated liability for guaranty fund assessments         7,427         6,361   
                                                       ------------  ------------
      Total deferred tax asset                             126,498       139,806  
                                                       ------------  ------------
                                                          
  Deferred tax liabilities:                               
   Deferred policy acquisition costs                        92,625       101,655 
   Net unrealized investment gain (loss)                      (213)        1,486   
   Other                                                    17,208        16,683 
                                                       ------------  ------------
      Total deferred tax liability                         109,620       119,824
                                                       ------------  ------------
      Net deferred tax asset                           $    16,878   $    19,982
                                                       ============  ============
</TABLE>
 
 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 Federal  income  taxes  paid  (recovered)  totaled  $40,000,000,
 $13,594,000   and   $(1,560,000)  in  1993,   1992   and   1991,
 respectively.


NOTE 4.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $55,843,000, $63,300,000 and $78,306,000 for  the
 years ended December 31, 1993, 1992 and 1991, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company pays a fee to MLAM for these services, through the  MLIG
 service  agreement.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 Merrill  Lynch,  Pierce, Fenner and Smith, Inc.  ("MLPF&S")  who
 are   the   
<PAGE>
 Company's   licensed   insurance   agents,   solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions   paid  to  MLLA  were  approximately   $67,102,000,
 $25,158,000   and   $27,974,000  for  1993,   1992   and   1991,
 respectively.   Substantially  all  of  these  commissions  were
 capitalized as deferred policy acquisition costs and  are  being
 amortized in accordance with the policy discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co. to partially finance the transaction.  As of December 31,
 1991,  the  outstanding balance of these loans was approximately
 $83,200,000.   These  loans were repaid during  1992.   Interest
 was  calculated on these loans at LIBOR plus 150  basis  points.
 Intercompany interest paid on these loans during 1992  and  1991
 was approximately $4,025,000 and $6,300,000, respectively.
 
 The  Company  and Merrill Lynch Trust Company ("ML Trust")  were
 parties  to an agreement whereby the Company retained  ML  Trust
 to  hold  certain invested assets upon the terms and  conditions
 of  the agreement.  ML Trust was paid a fee based on its current
 fee schedule. This agreement was terminated during 1993.
 
 The  Company  has  entered  into  certain  other  marketing  and
 administrative service agreements with affiliates in  connection
 with the variable life and annuity policies it sells.
 
 During  1993,  1992 and 1991, the Company allowed the  recapture
 of  certain  policies  previously  indemnity  reinsured  by  the
 Company  from  Family Life.  Simultaneously with the  recapture,
 the  Company's affiliate, ML Life Insurance Company of New  York
 ("ML   Life"),  assumption  reinsured  these  policies.    These
 transactions   resulted   in  the  transfer   of   approximately
 $11,900,000  $2,000,000  $19,200,000 of policy  reserves  during
 1993, 1992 and 1991, respectively.
 
 The  fair  value  of  the Company's payables  to  affiliates  is
 estimated  at  carrying value. These borrowings are  payable  on
 demand and bear a variable interest rate based on LIBOR.
 
 Total  intercompany interest paid was $737,000,  $5,409,000  and
 $8,567,000 for 1993, 1992 and 1991, respectively.
 
NOTE 5.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 On  December  20, 1993, the Company paid a $44,988,000  ordinary
 dividend  and a $75,012,000 extraordinary dividend to MLIG.  The
 Company   received   approval  from   the   Arkansas   Insurance
 Commissioner  prior  to  the  declaration  and  payment  of  the
 extraordinary dividend.
 
 At  December  31,  1993 and 1992, approximately $37,221,000  and
 $44,988,000,  respectively, of retained earnings  was  available
 for   distribution  to  the  Company's  stockholder.   Statutory
 capital  and  surplus  at  December  31,  1993  and  1992,   was
 $374,209,000 and $451,888,000, respectively.
 
 During  1991,  MLIG  contributed  capital  to  the  Company   of
 $82,396,000.    The  contribution  was  made  to   support   the
 underwriting  of additional insurance premiums and deposits.  No
 contributions were received during 1993 and 1992.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices. Statutory accounting  practices  primarily
 differ from the principles utilized in these financial statements
 by charging policy acquisition costs  to  expense  as  incurred,
 establishing  future  policy benefit  reserves  using  different
 actuarial  assumptions,  not providing for  deferred  taxes  and
 valuing   securities  on  a  different  basis.   The   Company's
 statutory  net  income for the years ended  December  31,  1993,
 1992  and  1991  was $45,604,000, $60,140,000  and  $65,771,000,
 respectively.
 
<PAGE>
 
 The  National  Association  of  Insurance Commissioners ("NAIC")  
 has    developed   and    implemented   effective  December  31,
 1993,   the  Risk  Based  Capital  ("RBC")  adequacy  monitoring
 system. The RBC calculates the amount of adjusted capital  which
 a  life  insurance company should have based upon that company's
 risk profile. The NAIC has established four different levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of  December  31,  1993,  based  on  the  RBC  formula,  the
 Company's  total adjusted capital level was 279%  of  the  basic
 RBC level.
 
 
NOTE 6.   REINSURANCE AGREEMENTS
 
 On  December  28,  1990, the Company entered into  an  indemnity
 reinsurance  agreement with Family Life, in  which  the  Company
 100%  coinsured  substantially  all  of  Family  Life's  general
 account  interest-sensitive  life  and  annuity  business,   and
 modified coinsured all of the separate account variable  annuity
 business.  As of December 31, 1993, substantially  all  of  this
 business  has  been assumption reinsured by the Company  and  an
 affiliate.
 
 On  December 31, 1990, the Company and an affiliate entered into
 a  100% reinsurance agreement with respect to all variable  life
 policies  issued  by Monarch Life and sold through  the  Merrill
 Lynch  &  Co.  retail  network.  As a result  of  the  indemnity
 provisions  of  the agreement, the Company became  obligated  to
 reimburse  Monarch Life for its net amount at risk  with  regard
 to  the  reinsured policies. At the date of acquisition,  assets
 of   approximately  $553,000,000  supporting   general   account
 reserves,  on  a  statutory accounting basis,  were  transferred
 from  Monarch Life to the Company.  This agreement provides  for
 contingent ceding commission payments to Monarch Life  dependent
 upon  the  lapse rate during the five years ending in  1995  and
 mortality  experience during the ten years ending in  2000.   To
 date,  the  Company  has  paid  approximately  $225,900,000   to
 Monarch  Life under the terms of the agreement.  As of  December
 31, 1993, the Company has accrued $7,673,000 for such payments.
 
 On  various  dates  during 1992 and 1991,  the  Company  and  an
 affiliate  assumption reinsured substantially all such policies,
 wherever permitted by appropriate regulatory authorities.   Upon
 assumption, the policy liabilities and the underlying assets  of
 approximately  $2,625,000,000 were transferred  to  the  Merrill
 Lynch  Life Variable Life Separate Account II.  As a  result  of
 the  assumptions, the Company became directly obligated  to  the
 policyholders,  rather than to Monarch Life.   Certain  contract
 owners  of the reinsured policies elected to remain with Monarch
 Life  as  permitted under certain 
<PAGE>
 state insurance  laws.  Assets
 and  liabilities of those policies not assumption  reinsured  by
 the  Company  or its affiliate have remained with Monarch  Life.
 The  Company  and  its affiliate have indemnified  Monarch  Life
 against  its  net  amount  at risk  on  such  policies.   As  of
 December  31,  1993,  approximately 10 life  insurance  policies
 with  $1,499,000  life  insurance  in  force  remain  under  the
 indemnity provisions of the reinsurance agreement.
 
 During  1992, the Company, and its affiliates, entered  into  an
 agreement  with  Monarch  Life for  the  purchase,  transfer  or
 assignment  of  certain services and assets owned,  licensed  or
 leased  by  Monarch Life.  Additionally, the Company along  with
 its  affiliates were allowed to actively solicit the  employment
 of  individuals  employed by Monarch Life, who are  required  to
 service   the  Company's  and  its  affiliates'  variable   life
 insurance  policies and Monarch Life's variable  life  insurance
 policies.   In  consideration  of  this,  the  Company  and  its
 affiliate,  ML Life, transferred title to Monarch  Life  certain
 telecommunications  equipment owned by Merrill  Lynch  Insurance
 Group  Services, Inc., an affiliate of the Company, with  a  net
 book  value  of  $1,753,000.   The  Company  agreed  to  service
 Monarch Life's variable life insurance policies for a period  of
 five  years at an annual rate of $100 per policy.  Monarch  Life
 has  an  option to terminate the service agreement  upon  proper
 notification.
 
NOTE 7.   INTEREST RATE SWAP CONTRACTS
 
 The  Company  enters into interest rate swap contracts  for  the
 purpose  of  minimizing  exposure to  fluctuations  in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1993   and   1992   was
 approximately  $155,082,000 and $197,024,000 respectively.   The
 average  unexpired term at December 31, 1993 and  1992  was  3.2
 and 3.5 years, respectively.
 
 The  current  amount  at  risk, on a  present  value  basis,  of
 terminating   or   replacing  at  current   market   rates   all
 outstanding  matched swaps in a loss position  at  December  31,
 1993  and  1992  was $0 and $0, respectively.  During  1992  and
 1991,  a  net  investment gain of approximately  $2,302,000  and
 $4,750,000,  respectively,  was  recorded  in  connection   with
 interest  rate  swap activity. The Company did not  realize  net
 investment  gains  (losses)  from interest  rate  swap  activity
 during 1993.
 
 During  1993,  1992  and 1991, the Company did  not  enter  into
 unmatched interest rate swap arrangements and did not act as  an
 intermediary or broker in interest rate swaps.
 
 Estimated fair values for the Company's interest rate swaps  are
 based  on  broker quotes.  At December 31, 1993  and  1992,  the
 estimated  fair  value for these contracts  was  $4,317,000  and
 $10,551,000, respectively.
 
NOTE 8.   SALE OF FAMILY LIFE INSURANCE COMPANY
 
 On  June  12,  1991, MLIG sold Family Life to  a  non-affiliated
 entity.   Prior  to closing, MLIG transferred to  affiliates  of
 Family  Life,  to the extent permitted by law,  all  assets  and
 liabilities  of  Family  Life that were not  related  to  Family
 Life's  mortgage  protection life insurance  business.   Certain
 life  insurance  and  annuity products sold through  the  retail
 network  of Merrill Lynch & Co. and underwritten by Family  Life
 have been or will be assumption reinsured by the Company or  its
 affiliate  in  those jurisdictions in which the Company  or  its
 affiliate has the authority to do so. (See Note 6)
 
NOTE 9.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly 
<PAGE>
 publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31,  1993  and 1992, the Company  had  accrued  an
 estimated  liability  for future guaranty  fund  assessments  of
 $28,083,000   and   $27,104,000,  respectively.    The   Company
 regularly   monitors   public  information   regarding   insurer
 insolvencies  and  will  adjust its  estimated  liability  where
 appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *


<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

    Subject  to  the terms  and conditions  of Section  15(d) of  the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file  with
the   Securities  and  Exchange  Commission   such  supplementary  and  periodic
information, documents  and  reports  as  may  be  prescribed  by  any  rule  or
regulation  of the Commission  heretofore or hereafter  duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    The Insurance Company's By-Laws provide, in Article VI, Section 1, 2, 3  and
4, as follows:

    SECTION  1.  ACTIONS OTHER THAN BY OR  IN THE RIGHT OF THE CORPORATION.  The
Corporation shall indemnify any person who was or is a party or is threatened to
be made  a  party  to any  threatened,  pending  or completed  action,  suit  or
proceeding, whether civil, criminal, administrative or investigative (other than
an  action by or in the right of the  Corporation) by reason of the fact that he
is or was a director, officer  or employee of the Corporation, against  expenses
(including  attorneys' fees),  judgments, fines  and amounts  paid in settlement
actually and reasonably incurred by him in connection with such action, suit  or
proceeding  if he acted in good faith and  in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal  action or proceeding,  had no reasonable  cause to believe  his
conduct  was  unlawful. The  termination of  any action,  suit or  proceeding by
judgment, order, settlement, conviction,  or upon a plea  of nolo contendere  or
its  equivalent, shall not, of itself, create  a presumption that the person did
not act in good faith and in a  manner which he reasonably believed to be in  or
not  opposed to the best interests of  the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his  conduct
was unlawful.

    SECTION  2.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The Corporation
shall indemnify any person who was or is  a party or is threatened to be made  a
party  to any threatened, pending or completed action or suit by or in the right
of the Corporation to  procure a judgement  in its favor by  reason of the  fact
that  he is or was  a director, officer or  employee of the Corporation, against
expenses (including attorneys' fees) actually and reasonably incurred by him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the  Corporation and except that  no indemnification shall  be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the  Court of  Chancery or the  Court in which  such action or  suit was brought
shall determine upon application that, despite the adjudication of liability but
in view  of  all the  circumstances  of the  case,  such person  is  fairly  and
reasonably  entitled to indemnity for such  expenses which the Court of Chancery
or such other Court shall deem proper.

    SECTION 3.   RIGHT  TO INDEMNIFICATION.    To the  extent that  a  director,
officer  of employee  of the  Corporation has been  successful on  the merits or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and 2 of this Article, or in defense  of any claim, issue or matter therein,  he
shall  be indemnified against expenses  (including attorney's fees) actually and
reasonably incurred by him in connection therewith.

    SECTION 4.  DETERMINATION OF RIGHT TO INDEMNIFICATION.  Any  indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by  the Corporation only as authorized in the specific case upon a determination
that indemnification of  the director,  officer, or  employee is  proper in  the
circumstances because he has met the applicable standard of conduct set forth in
Sections  1 and 2 of  this Article. Such determination shall  be made (i) by the
board of directors by a  majority vote of a  quorum consisting of directors  who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not  obtainable, or, even if obtainable,  a quorum of disinterested directors so
directs, by independent  legal counsel  in a written  opinion, or  (iii) by  the
stockholders.

    Any  persons serving  as an officer,  director or trustee  of a corporation,
trust, or other enterprise, including the Registrant, at the request of  Merrill
Lynch  are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such  persons in  any capacity in  which such  persons serve  Merrill
Lynch  or  such  other  corporation,  trust,  or  other  enterprise.  Any action
initiated by any  such person  for which  indemnification is  provided shall  be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

                                      II-1
<PAGE>
DIRECTORS' AND OFFICERS' INSURANCE

    Merrill   Lynch  has  purchased  from  Corporate  Officers'  and  Directors'
Assurance Company directors'  and officers' liability  insurance policies  which
cover, in addition to the indemnification described above, liabilities for which
indemnification  is  not provided  under the  By-Laws. The  Company will  pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

ARKANSAS BUSINESS CORPORATION LAW

    In addition,  Section  4-26-814 of  the  Arkansas Business  Corporation  Law
generally  provides that a corporation has the  power to indemnify a director or
officer of  the  corporation,  or  a  person  serving  at  the  request  of  the
corporation  as a director or officer of another corporation or other enterprise
against any  judgments,  amounts paid  in  settlement, and  reasonably  incurred
expenses  in a civil or criminal action or proceeding if the director or officer
acted in good faith in a  manner he or she reasonably  believed to be in or  not
opposed  to the best interests of the corporation (or, in the case of a criminal
action or  proceeding, if  he or  she in  addition had  no reasonable  cause  to
believe that his or her conduct was unlawful).

    Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of  the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise, the
Registrant has been advised that in  the opinion of the Securities and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and  is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the  payment by the registrant of  expenses
incurred  or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities  being
registered, the Registrant will, unless in the opinion of its counsel the matter
has  been settled  by controlling  precedent, submit  to a  court of appropriate
jurisdiction the question whether such  indemnification by it is against  public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

    This  filing is made  pursuant to Rule 6e-3(T)  under the Investment Company
Act of 1940.

    Registrant elects  to be  governed by  Rule 6e-3(T)(b)(13)(i)(B)  under  the
Investment  Company Act of  1940 with respect  to the policies  described in the
Prospectus.

    Registrant makes the following representations:

       (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

       (2) The level of the mortality  and expense risk and guaranteed  benefits
           risk  charge is within the range  of industry practice for comparable
    flexible or scheduled contracts.

       (3) Registrant has concluded that there  is a reasonable likelihood  that
           the  distribution financing arrangement of  the Separate Account will
    benefit the  separate  account  and  policyowners and  will  keep  and  make
    available  to the Commission on request a memorandum setting forth the basis
    for this representation.

       (4) The Separate  Account  will  invest  only  in  management  investment
           companies  which  have undertaken  to have  a  board of  directors, a
    majority of whom are  not interested persons of  the company, formulate  and
    approve any plan under Rule 12b-1 to finance distribution expenses.

    The  methodology used  to support the  representation made  in paragraph (2)
above is based on an analysis of  the mortality and expense risk and  guaranteed
benefits  risk  charge contained  in  other variable  life  insurance contracts.
Registrant undertakes to keep  and make available to  the Commission on  request
the documents used to support the representation in paragraph (2) above.

                       CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers and documents:
         The facing sheet.
   
         The Prospectus consisting of 81 pages.
    
         Undertaking to file reports.

                                      II-2
<PAGE>
         Rule 484 Undertaking.
         Representations Pursuant to Rule 6e-3(T).
         The signatures.
         Written Consents of the Following Persons:
           (a) Barry G. Skolnick, Esq.
   
           (b) Joseph E. Crowne, F.S.A.
    
   
           (c) Sutherland, Asbill & Brennan
    
   
           (d) Deloitte & Touche, Independent Certified Public Accountants
    
         The following exhibits:

<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A.  (1)             Resolution of the Board of Directors of Merrill Lynch Life Insurance Company
                       establishing the Separate Account (Incorporated by Reference to Registrant's
                       Form S-6 Registration No. 33-41830 Filed July 24, 1991)
       (2)             Not applicable
       (3) (a)         Distribution Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (b)         Amended Sales Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Schedules of Sales Commissions. See Exhibit A(3)(b)
           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
       (4)             Not applicable
       (5) (a) (1)     Flexible Premium Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (2)     Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (b)(1)  Backdating Endorsement (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (2)(a)  Guarantee of Insurability Rider for Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Guarantee of Insurability Rider for Flexible Premium Joint and Last Survivor
                       Variable Life Insurance Policy (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
               (3)(a)  Single Premium Immediate Annuity Rider for Flexible Premium Variable Life
                       Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Single Premium Immediate Annuity Rider for Flexible Premium Joint and Last
                       Survivor Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                       Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-3
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
               (5)     Flexible Premium Partial Withdrawal Rider for use with Flexible Premium Variable
                       Life Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                       Policy Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
       (6) (a)         Articles of Amendment, Restatement, and Redomestication of the Articles of
                       Incorporation of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No.
                       33-41829 Filed April 16, 1992)
           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
       (7)             Not applicable
       (8) (a)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Series
                       Fund, Inc. (Incorporated by Reference to Registrant's Pre-Effective Amendment
                       No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (b)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Funds
                       Distributor, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch,
                       Pierce, Fenner & Smith Incorporated (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                       Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                       by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                       Registration No. 33-55472 Filed April 27, 1994)
           (e)         Management Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                       Life Insurance Company of New York and Family Life Insurance Company
                       (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                       Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9)             Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life
                       Insurance Company and Merrill Lynch Life Insurance Company (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
      (10) (a)         Variable Life Insurance Application (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
           (b)         Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
           (c)         Application for Additional Payment for Variable Life Insurance (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
           (d)         Application for Reinstatement (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
</TABLE>

                                      II-4
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
      (11)             Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer
                       and Redemption Procedures (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-41830 Filed March
                       1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                       Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                       33-55472 Filed March 1, 1994)
           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
 8.        (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                      II-5
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the Securities Act of 1933, the Registrant,
Merrill Lynch  Variable  Life  Separate  Account,  hereby  certifies  that  this
Post-Effective  Amendment No. 3 meets all  of the requirements for effectiveness
pursuant to paragraph (b) of Rule 486 under the Securities Act of 1933, and  has
duly caused this Post-Effective Amendment No. 3 to the Registration Statement to
be  signed on its behalf  by the undersigned thereunto  duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and  the
State of New Jersey, on the 28th day of April 1994.
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                                  (Registrant)
                    By: MERRILL LYNCH LIFE INSURANCE COMPANY
                                  (Depositor)

<TABLE>
 <S>                                     <C>

 Attest:   /s/  SHELLEY K. PARKER        By:   /s/  BARRY G. SKOLNICK
       --------------------------------  ----------------------------------------
       Shelley K. Parker                    Barry G. Skolnick
       Vice President                       Senior Vice President
</TABLE>

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Post-Effective Amendment No.  3 to  the Registration Statement  has been  signed
below by the following persons in the capacities indicated on April 28, 1994.
    

<TABLE>
<CAPTION>
               SIGNATURE                                    TITLE
 --------------------------------------  -------------------------------------------
 <S>                                     <C>
                      *                  Chairman of the Board, President, and Chief
 --------------------------------------  Executive Officer
 Anthony J. Vespa
                      *                  Director, Senior Vice President, Chief
 --------------------------------------  Financial Officer, Chief Actuary, and
 Joseph E. Crowne                        Treasurer
                      *                  Director, Senior Vice President, and Chief
 --------------------------------------  Investment Officer
 David M. Dunford
                      *                  Director, and Senior Vice President
 --------------------------------------
 John C.R. Hele
                      *                  Director
 --------------------------------------
 Allen N. Jones
 *By:   /s/  BARRY G. SKOLNICK           In his own capacity as Director, Senior
     ----------------------------------  Vice President, and General Counsel and as
     Barry G. Skolnick                   Attorney-In-Fact
</TABLE>

                                      II-6
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A.  (1)             Resolution of the Board of Directors of Merrill Lynch Life Insurance Company
                       establishing the Separate Account (Incorporated by Reference to Registrant's
                       Form S-6 Registration No. 33-41830 Filed July 24, 1991)
       (2)             Not applicable
       (3) (a)         Distribution Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (b)         Amended Sales Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Schedules of Sales Commissions. See Exhibit A(3)(b)
           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
       (4)             Not applicable
       (5) (a) (1)     Flexible Premium Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (2)     Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (b)(1)  Backdating Endorsement (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (2)(a)  Guarantee of Insurability Rider for Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Guarantee of Insurability Rider for Flexible Premium Joint and Last Survivor
                       Variable Life Insurance Policy (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
               (3)(a)  Single Premium Immediate Annuity Rider for Flexible Premium Variable Life
                       Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Single Premium Immediate Annuity Rider for Flexible Premium Joint and Last
                       Survivor Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                       Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (5)     Flexible Premium Partial Withdrawal Rider for use with Flexible Premium Variable
                       Life Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-7
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
               (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                       Policy Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
       (6) (a)         Articles of Amendment, Restatement, and Redomestication of the Articles of
                       Incorporation of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No.
                       33-41829 Filed April 16, 1992)
           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
       (7)             Not applicable
       (8) (a)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Series
                       Fund, Inc. (Incorporated by Reference to Registrant's Pre-Effective Amendment
                       No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (b)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Funds
                       Distributor, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch,
                       Pierce, Fenner & Smith Incorporated (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                       Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                       by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                       Registration No. 33-55472 Filed April 27, 1994)
           (e)         Management Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                       Life Insurance Company of New York and Family Life Insurance Company
                       (Incorporated by Reference to Registrant's Post-Effective Amendment No. 5 to
                       Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9)             Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life
                       Insurance Company and Merrill Lynch Life Insurance Company (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
      (10) (a)         Variable Life Insurance Application (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
           (b)         Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
           (c)         Application for Additional Payment for Variable Life Insurance (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
           (d)         Application for Reinstatement (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
</TABLE>

                                      II-8
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
      (11)             Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer
                       and Redemption Procedures (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-41830 Filed March
                       1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                       Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                       33-55472 Filed March 1, 1994)
           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
 8.        (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                      II-9

<PAGE>

[LOGO]

                                  April 4, 1994

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

In my capacity as General Counsel of Merrill Lynch Life Insurance Company (the
"Company"), I have supervised the establishment of the Merrill Lynch Variable
Life Separate Account (the "Account"), by the Board of Directors of the Company
as a separate account for assets applicable to certain flexible premium variable
life insurance contracts (the "Contracts") issued by the Company pursuant to the
provisions of Section 23-81-402 of the Insurance Laws of the State of Arkansas.
Moreover, I have supervised the preparation of Post-Effective Amendment No. 3 to
the Registration Statement on Form S-6 (the "Registration Statement") (File No.
33-41830) filed by the Company and the Account with the Securities and Exchange
Commission under the Securities Act of 1933, for the registration of the
Contracts to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records and
such other documents as in my judgment are necessary and appropriate to enable
me to render the following opinion that:

1.   The Company has been duly organized under the laws of the State of
     Arkansas and is a validly existing corporation.

2.   The Account is duly created and validly existing as a separate account
     pursuant to the aforesaid provisions of Arkansas law.

3.   The assets in the Account equal to the reserves and other contract
     liabilities with respect to the Account will not be chargeable with
     liabilities arising out of any other business the Company may conduct.

4.   The Contracts have been duly authorized by the Company and constitute
     legal, validly issued and binding obligations of the Company in accordance
     with their terms.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement and to the use of my name under the caption "Legal Matters" in the
Prospectus contained in the Registration Statement.

                                   Very truly yours,

                                   /s/Barry G. Skolnick

                                   Barry G. Skolnick
                                   Senior Vice President and General Counsel



<PAGE>

[logo]


                                  April 4, 1994


Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

     Re:  Merrill Lynch Variable Life Separate Account

To The Board of Directors:

This opinion is furnished in connection with filing of Post-Effective Amendment
No. 3 to the Registration Statement on Form S-6 (the "Registration Statement")
(File No. 33-41830) which covers premiums received under certain flexible
premium variable life insurance contracts ("Contracts" or "Contract") issued by
Merrill Lynch Life Insurance Company (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by the Company. The Contract forms were reviewed under my direction,
and I am familiar with the Registration Statement and Exhibits thereto. In my
opinion:

1.   Using the interest rate and mortality tables guaranteed in the Contract,
current mortality rates cannot be established at levels such that the "sales
load," as defined in paragraph (c)(4) of Rule 6(e)-3T under the Investment
Company Act of 1940, would exceed 9% of any payment.

2.   The illustrations of death benefits, investment base, cash surrender values
and accumulated premiums included in the Registration Statement for the Contract
and based on the assumptions stated in the illustrations, are consistent with
the provisions of the Contract. The rate structure of the Contract has not been
designed so as to make the relationship between premiums and benefits, as shown
in the illustrations, appear more favorable to a prospective purchaser of a
Contract for the ages and sexes shown, than to prospective purchasers of a
Contract for other ages and sex.

3.   The table of illustrative net single premium factors included in the "Death
Benefit Proceeds" section is consistent with the provisions of the Contract.

4.   The information with respect to the Contract contained in (i) the
illustrations of the change in face amount included in the "Additional Payments"
sections of the Examples, (ii) the illustrations of a change in Guarantee Period
included in the "Changing the Face Amount" section of the Examples and (iii) the
illustrations of the changes in face amount included in the "Partial
Withdrawals" section of the Examples, based on the assumptions specified, are
consistent with the provisions of the Contract.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.

                                        Very truly yours,

                                        /s/ Joseph E. Crowne
                                        Joseph E. Crowne, FSA
                                        Senior Vice President &
                                        Chief Financial Officer


<PAGE>

                                                           Exhibit 8(c)

                      CONSENT OF SUTHERLAND, ASBILL & BRENNAN


      We consent to the reference to our firm under the heading "Legal
Matters" in the prospectus included in Post-Effective Amendment No. 3
to the Registration Statement on Form S-6 for certain variable life
insurance contracts issued through Merrill Lynch Variable Life Separate
Account of Merrill Lynch Life Insurance Company (File No. 33-41830).
In giving this consent, we do not admit that we are in the category of
persons whose consent is required under Section 7 of the Securities
Act of 1933.


                                      /s/ Sutherland, Asbill & Brennan

                                      SUTHERLAND, ASBILL & BRENNAN


Washington, D.C.
April 26, 1994


<PAGE>
                                                           Exhibit 8(d)

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 3 to
Registration Statement No. 33-41830 of Merrill Lynch Variable Life
Separate Account on Form S-6 of our reports on (i) Merrill Lynch Life
Insurance Company dated February 28, 1994, and (ii) Merrill Lynch Variable
Life Separate Account dated February 16, 1994, appearing in the Prospectus,
which is a part of such Registration Statement, and to the reference to us
under the heading "Experts" in such Prospectus.


New York, New York
April 25, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission