MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
485BPOS, 1995-04-28
Previous: TEMPLETON CAPITAL ACCUMULATOR FUND INC, N-30D, 1995-04-28
Next: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 485BPOS, 1995-04-28



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 28, 1995
    
                                                       REGISTRATION NO. 33-41829
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                              -------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 4
                                       TO
                                    FORM S-6
    
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              -------------------

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                             (EXACT NAME OF TRUST)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                          1275 PENNSYLVANIA AVENUE, NW
                          WASHINGTON, D.C. 20004-2404
                              -------------------

       It is proposed that this filing will become effective (check appropriate
       box)

   
       / / immediately upon filing pursuant to paragraph (b)
    

   
       /X/ on May 1, 1995 pursuant to paragraph (b)
    
   
       / / 60 days after filing pursuant to paragraph (a) (1)
    
   
       / / on (date) pursuant to paragraph (a) (1) of Rule 485
    
   
       / / this post-effective amendment designates a new effective date for a
           previously filed post-effective amendment
    

    Check  box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 / /

   
    Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
has registered an indefinite  amount of securities under  the Securities Act  of
1933. The Registrant filed the 24f-2 Notice for the year ended December 31, 1994
on February 24, 1995.
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
N-8B-2 ITEM                               CAPTION IN PROSPECTUS
- -----------    ----------------------------------------------------------------------------
<C>            <S>
      1        Cover Page
      2        Cover Page
      3        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life
      4        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
      5        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About Merrill Lynch Life Insurance Company
      6        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Separate Account and its Divisions (Charges to
                Series Fund Assets; Charges to Variable Series Funds Assets)
      7        Not Applicable
      8        Not Applicable
      9        More About Merrill Lynch Life Insurance Company (Legal Proceedings)
     10        Summary of the Contract; Facts About the Contract; More About the Contract;
                More About the Separate Account and its Divisions
     11        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
                (About the Separate Account; The Zero Trusts)
     12        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
     13        Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
                [Charges Deducted from your Investment Base; Charges to the Separate
                Account; Guarantee Period; Net Cash Surrender Value; Loans; Partial
                Withdrawals; Death Benefit Proceeds; Payment of Death Benefit Proceeds;
                Your Right to Cancel ("Free Look" Period) or Exchange]; More About the
                Contract; More About the Separate Account and its Divisions (Charges to
                Series Fund Assets; Charges to Variable Series Funds Assets)
     14        Facts About the Contract (Purchasing a Contract; Planned Payments); More
                About the Contract (Other Contract Provisions)
     15        Summary of the Contract (Availability and Payments); Facts About the
                Contract (Planned Payments; Payments Which Are Not Under a Periodic Payment
                Plan; Effect of a Planned Payment and Other Additional Payments); More
                About the Contract (Income Plans)
     16        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life; More About the Separate
                Account and its Divisions
     17        Summary of the Contract [Net Cash Surrender Value and Cash Surrender Value;
                Right to Cancel ("Free Look" Period) or Exchange; Partial Withdrawals];
                Facts About the Contract [Net Cash Surrender Value; Partial Withdrawals;
                Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract
                (Some Administrative Procedures)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
N-8B-2 ITEM                               CAPTION IN PROSPECTUS
- -----------    ----------------------------------------------------------------------------
<C>            <S>
     18        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life; More About the Separate
                Account and its Divisions
     19        More About Merrill Lynch Life Insurance Company
     20        More About the Separate Account and its Divisions (Charges within the
                Account; Charges to Series Fund Assets; Charges to Variable Series Funds
                Assets)
     21        Summary of the Contract (Loans); Facts About the Contract (Loans)
     22        Not Applicable
     23        Not Applicable
     24        Not Applicable
     25        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About Merrill Lynch Life Insurance Company
     26        Not Applicable
     27        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About Merrill Lynch Life Insurance Company
     28        More About Merrill Lynch Life Insurance Company
     29        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S)
     30        Not Applicable
     31        Not Applicable
     32        Not Applicable
     33        Not Applicable
     34        Not Applicable
     35        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S)
     36        Not Applicable
     37        Not Applicable
     38        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     39        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     40        Not Applicable
     41        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     42        Not Applicable
     43        Not Applicable
     44        Facts About the Contract; More About the Contract
     45        Not Applicable
     46        Summary of the Contract; Facts About the Contract (Net Cash Surrender Value;
                Partial Withdrawals)
     47        Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
N-8B-2 ITEM                               CAPTION IN PROSPECTUS
- -----------    ----------------------------------------------------------------------------
<C>            <S>
     48        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     49        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     50        Not Applicable
     51        Facts About the Contract; More About the Contract
     52        Facts About the Separate Account, the Series Fund, the Variable Series
                Funds, the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and
                MLPF&S); More About the Contract (Selling the Contracts)
     53        More About the Contract (Tax Considerations; Merrill Lynch Life's Income
                Taxes)
     54        Not Applicable
     55        Not Applicable
     56        Not Applicable
     57        Not Applicable
     58        Not Applicable
     59        More About Merrill Lynch Life Insurance Company (Financial Statements)
</TABLE>
<PAGE>
   
PROSPECTUS
MAY 1, 1995
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                                1414 MAIN STREET
                     SPRINGFIELD, MASSACHUSETTS 01144-1007
                             PHONE: (800) 354-5333
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

   
This  Prospectus is for a flexible premium variable life insurance contract (the
"Contract") offered  by Merrill  Lynch Life  Insurance Company  ("Merrill  Lynch
Life"),  a subsidiary of Merrill Lynch & Co., Inc. It describes contracts which,
at the time of issue, are designed to meet the 7-pay test under federal tax law.
(See "Tax Treatment of Loans and Other Distributions" on page 31.) A prospective
contract owner who wants  to purchase a modified  endowment contract that  would
not   meet  the   7-pay  test   should  consult   a  Merrill   Lynch  registered
representative.
    

   
The initial payment  will be  invested only in  the investment  division of  the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period,  the contract owner  may invest in up  to any five  of the 35 investment
divisions of  Merrill  Lynch  Variable  Life  Separate  Account  (the  "Separate
Account"),  a Merrill Lynch Life separate investment account available under the
Contract. The investments available through the investment divisions include  10
mutual  fund portfolios of the Merrill Lynch  Series Fund, Inc., six mutual fund
portfolios of  the  Merrill  Lynch  Variable Series  Funds,  Inc.  and  19  unit
investment  trusts in The Merrill Lynch  Fund of Stripped ("Zero") U.S. Treasury
Securities. Currently,  the contract  owner  may change  his or  her  investment
allocation as many times as desired.
    

The  Contract provides an estate benefit  through life insurance coverage on the
insured. Merrill Lynch Life  guarantees that the coverage  will remain in  force
for  the guarantee period.  Each payment will extend  the guarantee period until
such time as the guarantee period is established for life. During this guarantee
period, Merrill Lynch Life will terminate the Contract only if the debt  exceeds
certain contract values. After the guarantee period, the Contract will remain in
force  as long as there is not excessive  debt and as long as the cash surrender
value is sufficient to cover  the charges due. While  the Contract is in  force,
the  death benefit may vary to reflect  the investment results of the investment
divisions chosen, but will never be less than the current face amount.

Contract owners may also  purchase a Contract to  provide insurance coverage  on
the  lives of  two insureds  with proceeds  payable upon  the death  of the last
surviving insured.

The Contract is designed  to allow for planned  periodic payments, and  contract
owners  may make  additional unplanned  payments subject  to certain conditions.
Contract owners may also change the face amount of their Contracts, borrow up to
the loan  value of  the  Contract or  turn  in the  Contract  for its  net  cash
surrender  value. The  net cash  surrender value  will vary  with the investment
results of the investment divisions chosen. Merrill Lynch Life doesn't guarantee
any minimum cash surrender value.

It may not  be advantageous  to replace  existing insurance  with the  Contract.
Within  certain limits, the Contract may be returned or exchanged for a contract
with benefits  that  do not  vary  with the  investment  results of  a  separate
account.

   
THE  PURCHASE OF THIS CONTRACT INVOLVES CERTAIN  RISKS. BECAUSE IT IS A VARIABLE
LIFE INSURANCE  CONTRACT, THE  VALUE  OF THE  CONTRACT REFLECTS  THE  INVESTMENT
PERFORMANCE OF THE SELECTED INVESTMENT OPTIONS. INVESTMENT RESULTS CAN VARY BOTH
UP  AND DOWN  AND CAN  EVEN DECREASE THE  VALUE OF  PREMIUM PAYMENTS. THEREFORE,
CONTRACT OWNERS COULD LOSE ALL OR PART OF THE MONEY THEY HAVE INVESTED.  MERRILL
LYNCH LIFE DOES NOT GUARANTEE THE VALUE OF THE CONTRACT. RATHER, CONTRACT OWNERS
BEAR ALL INVESTMENT RISKS.
    

   
LIFE  INSURANCE IS INTENDED TO BE A LONG-TERM INVESTMENT. CONTRACT OWNERS SHOULD
EVALUATE THEIR INSURANCE NEEDS AND THE CONTRACT'S LONG-TERM INVESTMENT POTENTIAL
AND RISKS BEFORE PURCHASING THE CONTRACT.
    

   
PARTIAL WITHDRAWALS AND SURRENDER OF THE CONTRACT ARE SUBJECT TO TAX, AND BEFORE
THE CONTRACT OWNER  ATTAINS AGE  59 1/2  MAY ALSO BE  SUBJECT TO  A 10%  FEDERAL
PENALTY  TAX. LOANS MAY BE TAXABLE IF THE CONTRACT BECOMES A "MODIFIED ENDOWMENT
CONTRACT."
    

PLEASE READ  THIS  PROSPECTUS AND  KEEP  IT FOR  FUTURE  REFERENCE. IT  MUST  BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                               PAGE
                                                                               ----
<S>                                                                            <C>
IMPORTANT TERMS..............................................................    4
 SUMMARY OF THE CONTRACT
  Purpose of the Contract....................................................    5
  Availability and Payments..................................................    5
  Joint Insureds.............................................................    5
  CMA-Registered Trademark- Insurance Service................................    5
  The Investment Divisions...................................................    6
  How the Death Benefit Varies...............................................    6
  How the Investment Base Varies.............................................    6
  Net Cash Surrender Value and Cash Surrender Value..........................    6
  Illustrations..............................................................    6
  Replacement of Existing Coverage...........................................    6
  Right to Cancel ("Free Look" Period) or Exchange...........................    6
  How Death Benefit and Cash Surrender Value Increases are Taxed.............    7
  Loans......................................................................    7
  Partial Withdrawals........................................................    7
  Fees and Charges...........................................................    7
FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE SERIES FUNDS,
 THE ZERO TRUSTS AND MERRILL LYNCH LIFE
  The Separate Account.......................................................    8
  The Series Fund............................................................    9
  The Variable Series Funds..................................................    9
  Equity Growth Fund -- Exemptive Relief.....................................   10
  Certain Risks of the Series Fund and Variable Series Funds.................   10
  The Zero Trusts............................................................   11
  Merrill Lynch Life and MLPF&S..............................................   11
FACTS ABOUT THE CONTRACT
  Who May be Covered.........................................................   12
  Purchasing a Contract......................................................   12
  Planned Payments...........................................................   13
  Payments Which are Not Under a Periodic Payment Plan.......................   15
  Effect of a Planned Payment and Other Additional Payments..................   15
  Changing the Face Amount...................................................   16
  Investment Base............................................................   17
  Charges Deducted from the Investment Base..................................   18
  Charges to the Separate Account............................................   20
  Guarantee Period...........................................................   20
  Net Cash Surrender Value...................................................   21
  Loans......................................................................   21
  Partial Withdrawals........................................................   22
  Death Benefit Proceeds.....................................................   23
  Payment of Death Benefit Proceeds..........................................   24
  Right to Cancel ("Free Look" Period) or Exchange...........................   24
  Reports to Contract Owners.................................................   25
MORE ABOUT THE CONTRACT
  Using the Contract.........................................................   25
  Some Administrative Procedures.............................................   27
  Other Contract Provisions..................................................   28
  Income Plans...............................................................   29
  Group or Sponsored Arrangements............................................   29
  Unisex Legal Considerations for Employers..................................   30
</TABLE>
    

                                       2
<PAGE>
   
<TABLE>
<CAPTION>
                                                                               PAGE
                                                                               ----
<S>                                                                            <C>
  Selling the Contracts......................................................   30
  Tax Considerations.........................................................   30
  Merrill Lynch Life's Income Taxes..........................................   34
  Reinsurance................................................................   34
MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
  About the Separate Account.................................................   34
  Changes Within the Account.................................................   34
  Net Rate of Return for an Investment Division..............................   35
  The Series Fund and the Variable Series Funds..............................   35
  Charges to Series Fund Assets..............................................   36
  Charges to Variable Series Funds Assets....................................   37
  The Zero Trusts............................................................   37
ILLUSTRATIONS
  Illustrations of Death Benefits, Investment Base, Cash Surrender Values and
   Accumulated Payments......................................................   38
EXAMPLES
  Additional Payments........................................................   46
  Changing the Face Amount...................................................   46
  Partial Withdrawals........................................................   47
JOINT INSUREDS...............................................................   48
MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY
  Directors and Executive Officers...........................................   51
  Services Arrangement.......................................................   52
  State Regulation...........................................................   52
  Legal Proceedings..........................................................   52
  Experts....................................................................   52
  Legal Matters..............................................................   52
  Registration Statements....................................................   53
  Financial Statements.......................................................   53
  Financial Statements of Merrill Lynch Variable Life Separate Account.......   54
  Financial Statements of Merrill Lynch Life Insurance Company...............   71
</TABLE>
    

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       3
<PAGE>
                                IMPORTANT TERMS

ADDITIONAL  PAYMENT:   is  a payment  which may  be made  after the  "free look"
period.

ATTAINED AGE:  is  the issue age of  the insured plus the  number of full  years
since the contract date.

CASH SURRENDER VALUE:  is equal to the net cash surrender value plus any debt.

CONTRACT ANNIVERSARY:  is the same date of each year as the contract date.

CONTRACT  DATE:   is  used  to determine  processing  dates, contract  years and
anniversaries. It is usually the business day next following the receipt of  the
initial  payment at  the Service Center.  It is  also referred to  as the policy
date.

DEATH BENEFIT:   is the larger  of the  face amount and  the variable  insurance
amount.

DEATH  BENEFIT PROCEEDS:  are equal to the  death benefit less any debt and less
any overdue charges.

DEBT:  is the sum of all outstanding loans on a Contract plus accrued interest.

DEFERRED CONTRACT  LOADING:   is  chargeable to  all  payments for  sales  load,
federal  tax and premium tax charges. Merrill  Lynch Life advances the amount of
the loading to the  divisions as part  of the investment  base. This loading  is
then  deducted  in equal  installments on  the  next ten  contract anniversaries
following the date the initial payment  is received and accepted. Merrill  Lynch
Life  deducts the balance of  the deferred contract loading  not yet recouped in
determining a Contract's net cash surrender value.

FACE AMOUNT:  is the  minimum death benefit as long  as the Contract remains  in
force.  The  face amount  will change  if the  change in  face amount  option is
chosen; it may increase as a result of an additional payment; or it may decrease
as a result of a partial withdrawal.

FIXED BASE:   is calculated  like the  cash surrender  value except  that 4%  is
substituted for the net rate of return, the guaranteed maximum cost of insurance
rates  are substituted for current rates and  loans and repayments are not taken
into account.

GUARANTEE PERIOD:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values.  It
is the period that a comparable fixed life insurance contract (same face amount,
payments  made, guaranteed mortality table and loading) would remain in force if
credited with 4% interest per year.

IN FORCE DATE:   is  the date  when the  underwriting process  is complete,  the
initial  payment is  received and outstanding  contract amendments  (if any) are
received.

INITIAL PAYMENT:  is the payment required to put the Contract into effect.

INVESTMENT BASE:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract  owner's investment base is the sum  of
the amounts invested in each of the selected investment divisions.

INVESTMENT DIVISION:  is any division in the Separate Account.

ISSUE  AGE:  is the insured's age as of his or her birthday nearest the contract
date.

NET AMOUNT AT RISK:  is the excess of the death benefit over the cash  surrender
value.

NET  CASH SURRENDER VALUE:  is equal to  the investment base less the balance of
any deferred contract loading not yet recouped and, depending on the date it  is
calculated, less all or a portion of certain other charges not yet deducted.

NET  SINGLE PREMIUM FACTOR:   is used  to determine the  amount of death benefit
purchased by $1.00 of cash surrender value. Merrill Lynch Life uses this  factor
in  the  calculation of  the variable  insurance  amount to  make sure  that the
Contract always  meets  the guidelines  of  what constitutes  a  life  insurance
contract under the Internal Revenue Code.

PLANNED PERIODIC PAYMENT:  is an additional payment made on a planned basis, the
amount,  duration and frequency of which are  elected in the application or at a
later date.

PROCESSING DATES:   are the contract  date and  the first day  of each  contract
quarter  thereafter. Processing dates after the  contract date are the days when
Merrill Lynch Life deducts charges from the investment base.

PROCESSING PERIOD:  is the period between consecutive processing dates.

VARIABLE INSURANCE AMOUNT:  is computed daily by multiplying the cash  surrender
value by the net single premium factor.

                                       4
<PAGE>
                            SUMMARY OF THE CONTRACT

PURPOSE OF THE CONTRACT

This  flexible  premium  variable life  insurance  contract offers  a  choice of
investments and  an opportunity  for the  Contract's investment  base, net  cash
surrender value and death benefit to grow based on investment results.

Merrill  Lynch  Life  doesn't  guarantee  that  contract  values  will increase.
Depending on  the  investment  results of  selected  investment  divisions,  the
investment  base, net  cash surrender  value and  death benefit  may increase or
decrease on any day. The contract owner bears the investment risk. Merrill Lynch
Life guarantees  to keep  the  Contract in  force  during the  guarantee  period
subject to the effect of any debt.

   
Life  insurance  is  not a  short  term  investment. The  contract  owner should
evaluate the  need  for  insurance  and  the  Contract's  long  term  investment
potential and risks before purchasing a Contract.
    

AVAILABILITY AND PAYMENTS

   
The Contract is available in most jurisdictions in which Merrill Lynch Life does
business.  A Contract may be issued for an insured up to age 75 (or up to age 80
for joint  insureds). Merrill  Lynch Life  will consider  issuing Contracts  for
insureds  above age 75 on an individual basis. Since the Contract is designed to
comply with the 7-pay test under federal  tax law, contract owners must elect  a
periodic  payment plan providing for payments for at least seven years when they
apply for the  Contract. Merrill  Lynch Life will  modify the  payment plan,  if
necessary,  to  ensure that  it does  comply  with the  7-pay test.  The minimum
initial payment  is  $4,000.  For a  discussion  of  the 7-pay  test,  see  "Tax
Considerations" on page 30.
    

Subject  to  state regulation,  contract owners  may  elect to  pre-pay periodic
payments through a single payment by  adding a single premium immediate  annuity
rider  which will fund the Contract. The amount applied to purchase the SPIAR is
not allocated to the  Separate Account and  is not considered  a payment to  the
Contract. (See "Payments Under a Combination Periodic Payment Plan" on page 14.)
Pledging, assigning or gifting a Contract with a SPIAR may have tax consequences
to the contract owner. (See "Tax Considerations" on page 30.)

Merrill  Lynch Life will not accept an initial payment that provides a guarantee
period of less than one year.

Subject to certain conditions, contract owners may make additional payments that
are not planned. (See "Payments Which are Not Under a Periodic Payment Plan"  on
page 15.)

The Contract won't be available to insure residents of certain municipalities in
Kentucky where premium taxes in excess of a certain level are imposed.

For joint insureds, see modifications to this section on page 48.

JOINT INSUREDS

The  Contract is also available to provide coverage on the lives of two insureds
with a death benefit payable on the death of the last surviving insured. Most of
the discussions in this Prospectus referencing a single insured may also be read
as though the single insured were the two insureds under a joint Contract. Those
discussions which are different for  joint insureds are noted accordingly.  (See
"Joint Insureds" on page 48.)

CMA-REGISTERED TRADEMARK- INSURANCE SERVICE

Contract   owners   who  subscribe   to  the   Merrill  Lynch   Cash  Management
Account-Registered Trademark- financial  service ("CMA account"),  may elect  to
have  their  Contract  linked  to  their  CMA  account  electronically.  Certain
transactions will be reflected in  monthly CMA account statements. Payments  may
be transferred to and from the Contract through a CMA account.

- ---------
Cash  Management Account  and CMA  are registered  trademarks of  Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

                                       5
<PAGE>
THE INVESTMENT DIVISIONS

   
The initial payment  will be  invested only in  the investment  division of  the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period,  the contract owner may select up to five of the 35 investment divisions
in the Separate Account. (See "Changing the Allocation" on page 17.)
    

   
Payments are  invested in  investment  divisions of  the Separate  Account.  Ten
investment  divisions of  the Separate Account  invest exclusively  in shares of
designated mutual fund portfolios  of the Merrill Lynch  Series Fund, Inc.  (the
"Series  Fund").  Six  investment  divisions  of  the  Separate  Account  invest
exclusively in shares of designated mutual fund portfolios of the Merrill  Lynch
Variable  Series Funds,  Inc. (the  "Variable Series  Funds"). Each  mutual fund
portfolio  has  a  different  investment  objective.  The  other  19  investment
divisions  invest in units  of designated unit investment  trusts in The Merrill
Lynch Fund of Stripped  ("Zero") U.S. Treasury  Securities (the "Zero  Trusts").
The  contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.
    

HOW THE DEATH BENEFIT VARIES

The death benefit equals the face amount or variable insurance amount, whichever
is larger. It may increase  or decrease on any  day depending on the  investment
results  of the investment divisions chosen by the contract owner. Death benefit
proceeds are reduced by any debt.

HOW THE INVESTMENT BASE VARIES

A Contract's investment base is the amount available for investment at any time.
On the contract  date (usually the  business day next  following receipt of  the
initial  payment at  the Service  Center), the investment  base is  equal to the
initial payment. Afterwards, it varies daily based on investment performance  of
the  investment  divisions chosen.  The contract  owner bears  the risk  of poor
investment  performance  and  receives  the  benefit  of  favorable   investment
performance.

NET CASH SURRENDER VALUE AND CASH SURRENDER VALUE

Contract  owners may surrender their  Contracts at any time  and receive the net
cash surrender value. On  a contract anniversary, the  net cash surrender  value
equals  the investment base  minus the balance of  any deferred contract loading
not yet deducted. The net cash surrender value varies daily based on  investment
performance  of  the investment  divisions  chosen. Merrill  Lynch  Life doesn't
guarantee any minimum net cash surrender value.

For purposes of certain computations under the Contract, Merrill Lynch Life uses
the cash surrender value. It is calculated  by adding the amount of any debt  to
the net cash surrender value.

ILLUSTRATIONS

Illustrations  in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment  rates of return. These rates  are
not  guaranteed.  They  are  illustrative  only  and  should  not  be  deemed  a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual  values
will be different than those illustrated.

REPLACEMENT OF EXISTING COVERAGE

Before  purchasing a Contract, the contract owner  should ask his or her Merrill
Lynch registered representative  if changing,  or adding  to, current  insurance
coverage  would  be advantageous.  Generally, it  is  not advisable  to purchase
another contract  as  a  replacement  for  existing  insurance.  In  particular,
replacement  should be carefully considered if  the decision to replace existing
coverage is based solely on a comparison of contract illustrations.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once the  contract owner  receives the  Contract,  he or  she should  review  it
carefully  to make sure it is what he  or she intended to purchase. Generally, a
Contract may be returned for a refund  within ten days after the contract  owner
receives  it. Some states allow a longer  period of time to return the Contract.
If

                                       6
<PAGE>
required by the contract owner's state, the Contract may be returned within  the
later  of ten days after receiving it and  45 days from the date the application
is completed. If the Contract is returned during the "free look" period, Merrill
Lynch Life will refund the payment without interest.

A contract owner may also  exchange his or her Contract  within 18 months for  a
contract  with  benefits that  do  not vary  with  the investment  results  of a
separate account.

HOW DEATH BENEFIT AND CASH SURRENDER VALUE INCREASES ARE TAXED

Under current  federal tax  law, life  insurance contracts  receive  tax-favored
treatment.  The death benefit  is fully excludable  from the beneficiary's gross
income for federal income  tax purposes, according to  Section 101(a)(1) of  the
Internal Revenue Code. A contract owner is not taxed on any increase in the cash
surrender  value  while  a  life  insurance contract  remains  in  force.  For a
discussion of the tax issues  associated with this Contract, including  taxation
of  loans  and  partial withdrawals  from,  and collateral  assignments  of, the
Contract and  the possible  10%  penalty tax  on  such distributions,  see  "Tax
Considerations"  on page 30.  Contracts that comply with  the 7-pay test receive
preferential tax treatment with respect to certain distributions.

LOANS

Contract owners may borrow up to the loan value of their Contracts, which is 90%
of the cash surrender value. (See "Loans" on page 21.)

Loans are deducted from the amount payable on surrender of the Contract and  are
also  deducted from any death benefit  payable. Loan interest accrues daily and,
if it  is not  repaid  each year,  it  is capitalized  and  added to  the  debt.
Depending upon investment performance of the divisions and the amounts borrowed,
loans may cause a Contract to lapse. If the Contract is not a modified endowment
contract, lapse of the Contract with loans outstanding may result in adverse tax
consequences. (See "Tax Considerations" on page 30).

PARTIAL WITHDRAWALS

Contract  owners may make partial withdrawals after the fifteenth contract year,
subject to certain conditions. (See "Partial Withdrawals" on page 22.)

FEES AND CHARGES

INVESTMENT BASE CHARGES.   Merrill Lynch Life invests  the entire amount of  all
premium  payments in the Separate Account.  It then deducts certain charges from
the investment base on processing dates. The charges deducted are as follows:

    - deferred contract loading  equals 9%  of each  payment. It  consists of  a
      sales load of 4.5%, a charge for federal taxes of 2% and a state and local
      premium  tax  charge of  2.5%. For  joint  insureds the  deferred contract
      loading equals 11% of each payment and consists of a sales load of 6.5%, a
      charge for federal taxes of 2% and a state and local premium tax charge of
      2.5%. Deferred contract loading is deducted in equal installments of  .90%
      (1.1%  for joint insureds) of each payment.  The deduction is taken on the
      ten contract anniversaries following the date Merrill Lynch Life  receives
      and accepts the payment. However, Merrill Lynch Life subtracts the balance
      of  the  deferred  contract  loading not  yet  deducted  in  determining a
      Contract's net cash  surrender value.  Thus, this balance  is deducted  in
      determining the amount payable on surrender of the Contract;

   
    - on  all processing dates after the contract date, Merrill Lynch Life makes
      deductions for mortality cost (see "Mortality Cost" on page 19); and
    

    - on each contract anniversary, Merrill Lynch Life makes deductions for  the
      net loan cost if there has been any debt during the prior year. Currently,
      there  is no  net loan  cost for  amounts borrowed  up to  the target loan
      amount (see "Charges Deducted From the Investment Base" on page 18).

SEPARATE ACCOUNT CHARGES.   There are  certain charges deducted  daily from  the
investment  results of the  investment divisions in  the Separate Account. These
charges are:

                                       7
<PAGE>
    - an asset charge  designed to  cover mortality and  expense risks  deducted
      from  all investment divisions which is equivalent to .90% annually at the
      beginning of the year; and

    - a trust charge deducted from only those investment divisions investing  in
      the  Zero Trusts,  which is currently  equivalent to .34%  annually at the
      beginning of the year and will never exceed .50% annually.

   
ADVISORY FEES.  The portfolios in the Series Fund and the Variable Series  Funds
pay  monthly  advisory fees  and other  expenses. (See  "Charges to  Series Fund
Assets" on page 36 and "Charges to Variable Series Funds Assets" on page 37.)
    

OTHER CHARGES.  If periodic payments are prepaid by purchasing a single  premium
immediate  annuity rider, Merrill Lynch Life deducts 5% of the single payment as
a charge for the rider. Any applicable premium taxes will also be deducted. (See
"Payments Under a Combination Periodic Payment Plan" on page 14.)

THIS SUMMARY IS  INTENDED TO  PROVIDE ONLY  A VERY  BRIEF OVERVIEW  OF THE  MORE
SIGNIFICANT  ASPECTS  OF  THE  CONTRACT.  FURTHER  DETAIL  IS  PROVIDED  IN THIS
PROSPECTUS AND  IN  THE  CONTRACT.  THE  CONTRACT  TOGETHER  WITH  ITS  ATTACHED
APPLICATIONS,  MEDICAL EXAM(S), AMENDMENTS, RIDERS, AND ENDORSEMENTS CONSTITUTES
THE ENTIRE  AGREEMENT BETWEEN  THE CONTRACT  OWNER AND  MERRILL LYNCH  LIFE  AND
SHOULD BE RETAINED.

FOR  THE DEFINITION  OF CERTAIN  TERMS USED  IN THIS  PROSPECTUS, SEE "IMPORTANT
TERMS" ON PAGE 4.

               FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND,
       THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS AND MERRILL LYNCH LIFE

THE SEPARATE ACCOUNT

The Separate Account  is a  separate investment account  established by  Merrill
Lynch  Life  on November  16, 1990.  It  is registered  with the  Securities and
Exchange Commission  as  a unit  investment  trust pursuant  to  the  Investment
Company  Act of 1940. This registration does  not involve any supervision by the
Securities and Exchange Commission over the investment policies or practices  of
the  Separate Account. It meets  the definition of a  separate account under the
federal securities laws. The Separate Account is used to support the Contract as
well as to  support other variable  life insurance contracts  issued by  Merrill
Lynch Life.

Merrill Lynch Life owns all of the assets in the Separate Account. The assets of
the Separate Account are kept separate from Merrill Lynch Life's general account
and  any other separate accounts it may have  and, to the extent of its reserves
and liabilities, may not  be charged with liabilities  arising out of any  other
business Merrill Lynch Life conducts.

Obligations  to contract owners and beneficiaries  that arise under the Contract
are obligations of Merrill Lynch Life. Income, gains, and losses, whether or not
realized, from assets allocated are, in accordance with the Contracts,  credited
to or charged against the Separate Account without regard to other income, gains
or losses of Merrill Lynch Life. As required, the assets in the Separate Account
will  always be  at least  equal to  the reserves  and other  liabilities of the
Separate Account. If the assets exceed the required reserves and other  Contract
liabilities,  (which will  always be  at least  equal to  the aggregate contract
value allocated to the Separate Account under the Contracts), Merrill Lynch Life
may transfer the excess to its general account.

   
There are currently 35 investment divisions in the Separate Account. Ten  invest
in  shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of the Variable Series  Funds. Nineteen invest in units of  a
specific  Zero Trust. Complete  information about the  Series Fund, the Variable
Series Funds  and the  Zero Trusts,  including the  risks associated  with  each
portfolio  (including any  risks associated  with investment  in the  High Yield
Portfolio of the  Series Fund) can  be found in  the accompanying  prospectuses.
They should be read in conjunction with this Prospectus.
    

                                       8
<PAGE>
THE SERIES FUND

   
The  Merrill  Lynch Series  Fund,  Inc. is  registered  with the  Securities and
Exchange Commission as an open-end management investment company. All of its ten
mutual fund portfolios are currently available through the Separate Account. The
investment objectives of the Series  Fund portfolios are described below.  There
is no guarantee that any portfolio will meet its investment objective.
    

   
MONEY  RESERVE  PORTFOLIO  seeks  to preserve  capital,  maintain  liquidity and
achieve the highest possible current income consistent with those objectives  by
investing in short-term money market securities.
    

   
INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks the highest possible current income
consistent with the protection of capital by investing in debt securities issued
or  guaranteed by the U.S. Government or its agencies with a maximum maturity of
15 years.
    

   
LONG-TERM CORPORATE BOND PORTFOLIO  primarily seeks as high  a level of  current
income  as  is  believed  to  be consistent  with  prudent  investment  risk and
secondarily to preserve shareholders' capital. It invests primarily in corporate
bonds which have been rated  within the three highest  grades of a major  rating
agency.
    

   
HIGH  YIELD PORTFOLIO seeks as high a level  of current income as is believed to
be consistent with prudent management, and secondarily capital appreciation,  by
investing  principally in fixed income securities  rated in the lower categories
of the  established  rating services  or  in unrated  securities  of  comparable
quality (commonly known as "junk bonds").
    

   
CAPITAL  STOCK  PORTFOLIO seeks  long-term growth  of  capital and  income, plus
moderate current income. It principally  invests in common stocks considered  to
be  of  good or  improving  quality or  considered  to be  undervalued  based on
criteria such as historical price/book value and price/earnings ratios.
    

   
GROWTH STOCK  PORTFOLIO seeks  long-term growth  of capital  by investing  in  a
diversified  portfolio  of  securities, primarily  common  stocks  of aggressive
growth companies considered to have special investment value.
    

   
MULTIPLE STRATEGY PORTFOLIO seeks a high total investment return consistent with
prudent  risk  through  a  fully  managed  investment  policy  utilizing  equity
securities,  investment  grade intermediate  and  long-term debt  securities and
money market securities.
    

   
NATURAL RESOURCES PORTFOLIO seeks long-term growth of capital and protection  of
the  purchasing power of shareholders' capital  by investing primarily in equity
securities of domestic and foreign  companies with substantial natural  resource
assets.
    

   
GLOBAL  STRATEGY  PORTFOLIO  seeks  high total  investment  return  by investing
primarily in  a  portfolio  of equity  and  fixed-income  securities,  including
convertible securities, of U.S. and foreign issuers.
    

   
BALANCED  PORTFOLIO seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity  securities
and  the  opportunity  for  capital  appreciation  greater  than  that  normally
available from  an  investment solely  in  debt  securities by  investing  in  a
balanced portfolio of fixed-income and equity securities.
    

The  investment adviser for  the Series Fund is  Merrill Lynch Asset Management,
L.P. ("MLAM"),  a subsidiary  of Merrill  Lynch  & Co.,  Inc. and  a  registered
adviser  under the Investment Advisers Act of  1940. The Series Fund, as part of
its operating expenses, pays an investment  advisory fee to MLAM. (See  "Charges
to Series Fund Assets" on page 36.)

THE VARIABLE SERIES FUNDS

   
The  Merrill Lynch Variable Series Funds, Inc. is registered with the Securities
and Exchange Commission as an open-end management investment company. Six of its
18 mutual fund portfolios are currently available through the Separate  Account.
The  investment objectives of the six available Variable Series Funds portfolios
are described below.  There is  no guarantee that  any portfolio  will meet  its
investment objective.
    

                                       9
<PAGE>
BASIC  VALUE FOCUS FUND  seeks to attain  capital appreciation, and secondarily,
income by investing in  securities, primarily equities,  that management of  the
Fund  believes are undervalued  and therefore represent  basic investment value.
Particular emphasis  is  placed on  securities  which provide  an  above-average
dividend return and sell at a below-average price-earnings ratio.

WORLD  INCOME FOCUS FUND seeks to achieve  high current income by investing in a
global portfolio of fixed income  securities denominated in various  currencies,
including multinational currency units. The Fund may invest in United States and
foreign  government and corporate fixed income securities, including high yield,
high risk,  lower rated  and  unrated securities.  The  Fund will  allocate  its
investments  among  different types  of  fixed-income securities  denominated in
various currencies.

GLOBAL UTILITY  FOCUS FUND  seeks  to obtain  capital appreciation  and  current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management  of  the Fund,  primarily engaged  in the  ownership or  operation of
facilities   used   to   generate,    transmit   or   distribute    electricity,
telecommunications, gas or water.

INTERNATIONAL  EQUITY FOCUS  FUND seeks  to obtain  capital appreciation through
investment in securities,  principally equities, of  issuers in countries  other
than  the United States. Under normal conditions, at least 65% of the Fund's net
assets will be invested in such equity securities.

INTERNATIONAL BOND  FUND seeks  to achieve  a high  total investment  return  by
investing  in a non-U.S. international portfolio of debt instruments denominated
in various currencies and multi-national currency units.

DEVELOPING CAPITAL  MARKETS  FOCUS  FUND  seeks  to  achieve  long-term  capital
appreciation  by investing  in securities,  principally equities,  of issuers in
countries having  smaller  capital  markets.  For  purposes  of  its  investment
objective, the Fund considers countries having smaller capital markets to be all
countries  other  than  the  four countries  having  the  largest  equity market
capitalizations. Currently, these four countries are Japan, the United  Kingdom,
the United States, and Germany.

   
MLAM  is  the investment  adviser for  the Variable  Series Funds.  The Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 37.)
    

   
EQUITY GROWTH FUND -- EXEMPTIVE RELIEF
    
   
An application  for exemptive  relief has  been filed  with the  Securities  and
Exchange Commission on behalf of the Variable Series Funds, the Separate Account
and other affiliated parties. This relief is required under the current rules of
the  Securities and Exchange Commission  in order for the  Equity Growth Fund of
the Variable Series  Funds to be  made available through  the Separate  Account.
(See  "Resolving  Material  Conflicts"  on page  36).  Contract  owners  will be
notified when the  necessary relief is  obtained and the  Equity Growth Fund  is
available.
    

   
EQUITY  GROWTH FUND  seeks to  attain long-term  growth of  capital by investing
primarily in common stocks of relatively small companies that management of  the
Fund  believes  have  special  investment value  and  emerging  growth companies
regardless of size. Such  companies are selected by  management on the basis  of
their  long-term potential  for expanding  their size  and profitability  or for
gaining increased market recognition for their securities. Current income is not
a factor in such selection. MLAM receives  from the Fund an advisory fee at  the
annual  rate of 0.75%  of the average  daily net assets  of the Fund.  This is a
higher fee than  that of many  other mutual  funds, but management  of the  Fund
believes  it is justified by the  high degree of care that  must be given to the
initial  selection  and  continuous  supervision  of  the  types  of   portfolio
securities in which the Fund invests.
    

   
CERTAIN RISKS OF THE SERIES FUND AND VARIABLE SERIES FUNDS
    
   
Investment in lower-rated debt securities, such as those in which the High Yield
Portfolio  of the Series Fund  and the High Current  Income Fund of the Variable
Series Funds  invest, entails  relatively  greater risk  of  loss of  income  or
principal.  In an  effort to  minimize risk,  the Funds  will diversify holdings
among many issuers. However, there can be no assurance that diversification will
protect the Funds from widespread defaults during periods of sustained  economic
downturn.
    

                                       10
<PAGE>
   
In  seeking to  protect the purchasing  power of capital,  the Natural Resources
Portfolio of the  Series Fund  reserves the right,  when management  anticipates
significant   economic,  political,  or  financial  instability,  such  as  high
inflationary pressures  or upheaval  in foreign  currency exchange  markets,  to
invest  a majority of its assets in companies that explore for, extract, process
or deal  in gold  or in  asset-based securities  indexed to  the value  of  gold
bullion. The Natural Resources Portfolio will not concentrate its investments in
such  securities until it has been advised that no adverse tax consequences will
result.
    

   
The World Income  Focus Fund  of the Variable  Series Funds  has no  established
rating  criteria for  the securities  in which  it may  invest. In  an effort to
minimize risk, the Fund will diversify its holdings among many issuers. However,
there can  be no  assurance  that diversification  will  protect the  Fund  from
widespread defaults during periods of sustained economic downturn.
    

   
The  Developing  Capital Markets  Focus Fund  of the  Variable Series  Funds has
established no rating criteria for the  debt securities in which it may  invest,
and   will  rely  on  the  investment   adviser's  judgment  in  evaluating  the
creditworthiness of an issuer of such  securities. In an effort to minimize  the
risk,  the Fund will  diversify its holdings among  many issuers. However, there
can be no assurance that diversification  will protect the Fund from  widespread
defaults during periods of sustained economic downturn.
    

   
Because investment in these Portfolios and Funds entails relatively greater risk
of  loss  of income  or principal,  it may  not be  appropriate to  allocate all
payments and investment base  to an investment division  that invests in one  of
these Portfolios or Funds.
    

THE ZERO TRUSTS

The  Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore, are  purchased  at  a  deep  discount.  When  held  to  maturity  the
investments  should receive approximately a fixed yield. The value of Zero Trust
units before maturity  varies more than  it would if  the Zero Trusts  contained
interest-bearing U.S. Treasury securities of comparable maturities.

The Zero Trust portfolios consist mainly of:

    - bearer  debt obligations issued  by the U.S.  Government stripped of their
      unmatured interest coupons;

    - coupons stripped from U.S. debt obligations; and

    - receipts and certificates for such stripped debt obligations and coupons.

   
The Zero Trusts currently  available have maturity dates  in years 1995  through
2011, 2013 and 2014.
    

Merrill  Lynch, Pierce, Fenner & Smith  Incorporated ("MLPF&S"), a subsidiary of
Merrill Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor  will
sell  units  of  the Zero  Trusts  to the  Separate  Account and  has  agreed to
repurchase units when Merrill Lynch Life needs to sell them to pay benefits  and
make  reallocations.  Merrill  Lynch  Life  pays the  sponsor  a  fee  for these
transactions and  is  reimbursed  through  the  trust  charge  assessed  to  the
divisions  investing in the Zero Trusts. (See "Charges to Divisions Investing in
the Zero Trusts" on page 20.)

MERRILL LYNCH LIFE AND MLPF&S

Merrill Lynch Life is a stock life insurance company organized under the laws of
the State of Washington in 1986 and  redomesticated under the laws of the  State
of  Arkansas in 1991. It is an indirect wholly owned subsidiary of Merrill Lynch
& Co.,  Inc.  Merrill  Lynch Life  is  authorized  to sell  life  insurance  and
annuities  in  49 states,  Guam, the  U.S.  Virgin Islands  and the  District of
Columbia. It is also  authorized to offer variable  life insurance and  variable
annuities in most jurisdictions.

MLPF&S  is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides a
broad range  of securities  brokerage  and investment  banking services  in  the
United States. It provides marketing services for Merrill

                                       11
<PAGE>
Lynch  Life and is the principal underwriter of the Contracts issued through the
Separate Account. Merrill Lynch Life retains MLPF&S to provide services relating
to the Contracts under a distribution agreement. (See "Selling the Contracts" on
page 30.)

                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business. A Contract may be  issued for an insured up  to issue age 75.  Merrill
Lynch  Life will  consider issuing  Contracts for  insureds above  age 75  on an
individual basis. The insured's issue age is  his or her age as of the  birthday
nearest  the  contract date.  The insured  must also  meet Merrill  Lynch Life's
medical and other underwriting requirements.

Merrill Lynch Life uses two methods of underwriting:

    - simplified underwriting, with no physical exam; and

    - para-medical or medical underwriting with a physical exam.

   
Simplified underwriting is not available for insureds under age 40. The  initial
payment  plus the planned periodic payments elected  and the age and sex (except
where unisex rates are required by  state law) of the insured determine  whether
Merrill  Lynch Life will do  underwriting on a simplified  or medical basis. The
maximum initial  payment where  a  periodic payment  plan  is selected,  or  the
maximum initial payment plus the SPIAR payment where a combination periodic plan
is  selected, that will be underwritten on a  simplified basis is set out in the
charts below.
    

   
<TABLE>
<CAPTION>
                                        COMBINATION PERIODIC
                                            PLAN (SPIAR)
                                   ------------------------------
                                                          MAXIMUM
         PERIODIC PLAN                                    INITIAL
 ------------------------------                           PAYMENT
                        MAXIMUM                            PLUS
                        INITIAL                            SPIAR
 AGE                    PAYMENT    AGE                    PAYMENT
 ---------------------  -------    ---------------------  -------
 <S>                    <C>        <C>                    <C>
                                   0-29.................  $20,000
                                   30-39................  25,000
 40-49................   5,000     40-49................  35,000
 50-59................   7,500     50-59................  55,000
 60-75................  10,000     60-75................  75,000
</TABLE>
    

However, if the face  amount is above  the minimum face  amount required for  an
initial  payment (see "Selecting  the Initial Face Amount"  on page 13), Merrill
Lynch Life will also take the net amount at risk into account in determining the
method of underwriting.

   
Merrill Lynch Life assigns insureds to underwriting classes which determine  the
current  cost of insurance rates used  in calculating mortality cost deductions.
In assigning insureds to underwriting classes, Merrill Lynch Life  distinguishes
between  those insureds underwritten on a simplified  basis and those on a para-
medical or medical  basis. Under  both the simplified  and medical  underwriting
methods,  Contracts  may  be  issued  on  insureds  either  in  the  standard or
non-smoker underwriting class.  Contracts may also  be issued on  insureds in  a
substandard  underwriting class. For a discussion  of the effect of underwriting
classification on mortality cost deductions, see "Mortality Cost" on page 19.
    

For joint insureds, see modifications to this section on page 48.

PURCHASING A CONTRACT

To purchase a Contract the contract owner must complete an application and  make
a  payment. A periodic payment plan and  the initial face amount are selected at
that time. The amount  of the initial  payment depends in  part on the  periodic
payment plan selected. Merrill Lynch Life will not accept an initial payment for
a  specified face amount that  will provide a guarantee  period of less than one
year. (See "Selecting the Initial Face Amount" and "Initial Guarantee Period" on
page 13.)

                                       12
<PAGE>
Insurance coverage generally begins on the  contract date, which is usually  the
next  business day following  receipt of the initial  premium payment at Merrill
Lynch Life's Service Center. Temporary  life insurance coverage may be  provided
under  the terms of a temporary  insurance agreement. In accordance with Merrill
Lynch Life's  underwriting  rules, temporary  life  insurance coverage  may  not
exceed  $250,000 and may not be in effect for more than 60 days. As provided for
under state insurance law, the contract owner, to preserve insurance age, may be
permitted to backdate the  Contract. In no  case may the  contract date be  more
than  six months prior  to the date  the application was  completed. Charges for
cost of insurance for the backdated period are deducted on the first  processing
date after the contract date.

For joint insureds, see modifications to this section on page 48.

   
SELECTING  A PERIODIC PAYMENT  PLAN.  Contract owners  select a periodic payment
plan in  the application,  subject to  the rules  discussed below.  The  amount,
duration  and frequency of  planned payments must be  specified, but the minimum
duration is seven  contract years,  the minimum  amount of  planned payments  is
$4,000  per contract  year, the  amounts selected  must be  level, and,  in each
contract year under the plan, the amount of planned payments selected must equal
the initial payment.  In addition,  the plan must  comply with  the 7-pay  test.
Merrill Lynch Life will modify the periodic payment plan selected, if necessary,
to ensure compliance with the 7-pay test. (See "Planned Payments" on page 13.)
    

SELECTING THE INITIAL FACE AMOUNT.  Contract owners can specify the initial face
amount,  within limits, subject to any  minimum face amount requirements imposed
by the state in which they reside. These limits are based in part on the initial
payment and the periodic payment plan selected. The minimum initial face  amount
is  the amount that would satisfy the 7-pay test or, if greater, the face amount
that would  provide  a guarantee  period  for the  whole  of life  assuming  all
payments  are made  as planned  under the  periodic payment  plan selected. (See
"Initial Guarantee Period" below.) If the contract owner elects to make  planned
payments  for a period shorter than the  first nine contract years (or the first
ten contract years if the issue  age of the insured is  71 or older), he or  she
will  not  have a  guarantee period  for the  whole of  life at  the end  of the
periodic payment plan  assuming all payments  are made as  planned. The  maximum
face  amount that may be specified is  the amount which will provide the minimum
guarantee period, which in most states is one year. The initial face amount  and
initial payment determine the guarantee period. If the initial face amount is in
excess of the minimum, the guarantee period will be shorter.

INITIAL  GUARANTEE PERIOD.  The initial guarantee  period for a Contract will be
determined by the initial payment and face amount. It will not take the  planned
payments  into account. Instead,  the guarantee period will  be adjusted as each
planned payment is made.

The guarantee period is  the period of time  Merrill Lynch Life guarantees  that
the Contract will remain in force regardless of investment experience unless the
debt  exceeds certain  values. The guarantee  period is based  on the guaranteed
maximum cost of insurance rates in  the Contract, the deferred contract  loading
and  a 4% interest assumption.  This means that for  a given initial payment and
face amount, different insureds will have different guarantee periods  depending
on  their age, sex  and underwriting class.  For example, an  older insured will
have a shorter guarantee period  than a younger insured of  the same sex and  in
the same underwriting class.

The  maximum guarantee  period is for  the whole  of the insured's  life and the
minimum guarantee period in most states is one year.

PLANNED PAYMENTS

In the application  contract owners select  a periodic payment  plan. This  plan
must  comply with Merrill Lynch Life's rules. (See "Selecting a Periodic Payment
Plan" on page 12.) The amount and duration of the planned payments selected,  as
well  as other factors, such as the  face amount specified and the insured's age
and sex  (except where  unisex rates  are required  by state  law), will  affect
whether  Merrill  Lynch Life  will do  underwriting on  a simplified  or medical
basis. Once the selected plan is approved, a planned

                                       13
<PAGE>
payment may be made at any time without any additional evidence of  insurability
unless  it increases  the face  amount. In  Kentucky, payments  under a periodic
payment plan may not be made until after the first contract year.

Contract owners may elect another periodic payment plan at a date later than  in
the  application. The amount  and duration of  the payments elected,  as well as
other factors, such as the current death  benefit and the insured's age and  sex
(except  where  unisex rates  are required  by state  law), will  affect whether
Merrill Lynch Life will require additional evidence of insurability.  Currently,
Merrill  Lynch Life will not allow the later election of a periodic payment plan
where additional evidence of insurability would  put the insured in a  different
underwriting class with different guaranteed or higher current cost of insurance
rates.

Contract  owners may  elect to make  planned payments  annually, semiannually or
quarterly, although no planned payments may be made until after the "free  look"
period.  Payments may  also be  made on  a monthly  basis if  the contract owner
authorizes Merrill Lynch  Life to deduct  the payment from  his or her  checking
account (pre-authorized checking) or to withdraw the payment from his or her CMA
account.  Merrill Lynch Life reserves the right to change or discontinue payment
deduction procedures. If a contract owner has the CMA Insurance Service, planned
payments under any of the above frequencies may be withdrawn automatically  from
his  or her CMA account and transferred  to his or her Contract. The withdrawals
will continue  under the  selected plan  until Merrill  Lynch Life  is  notified
otherwise.  For planned payments not being made under pre-authorized checking or
withdrawn from a CMA  account, Merrill Lynch Life  will send the contract  owner
reminder notices.

Merrill  Lynch Life may require satisfactory evidence of insurability before the
contract owner will be permitted to make any further additional payments under a
periodic payment plan if the payment increases the face amount of the  Contract.
Failure  to make a  planned payment will  affect the guarantee  period. Making a
planned payment before the date specified for payment may affect the  contract's
compliance with the 7-pay test. (See "Tax Considerations" on page 30.)

Contract  owners may  change the frequency,  duration and the  amount of planned
payments by sending a  written request to the  Service Center. They may  request
one  change in  the amount,  one change in  the duration  and one  change in the
frequency of payments each contract year. Satisfactory evidence of  insurability
may  be required before the duration or the amount of payments can be increased.
The evidence requirements will be based on the amount of the increase in payment
and the duration, as well as other factors such as the current death benefit and
the insured's age and sex (except where unisex rates are required by state law).

For Contracts that otherwise comply with the 7-pay test, changing the frequency,
duration or the amount of planned payments may impact upon such compliance. (See
"Tax Considerations" on page 30.)

PAYMENTS  UNDER  A  COMBINATION  PERIODIC  PAYMENT  PLAN.    Subject  to   state
regulation,  contract owners  may add a  single premium  immediate annuity rider
(SPIAR) to their  Contract. This  rider can  be used  as a  convenient means  to
pre-pay  planned payments through  a single deposit.  It does so  by providing a
fixed income for six years or more which can be used to fund the Contract.

The charge for this rider equals 5% of the rider's single payment amount and  is
deducted  directly from the single payment. Of this charge, 4.5% is attributable
to distribution expenses and 0.5% is attributable to issuance and administrative
expenses relating  to the  rider. This  charge is  in addition  to the  deferred
contract  loading chargeable to payments made  to the Contract from SPIAR income
payments. A charge  for state  premium taxes,  which varies  depending upon  the
state  in which the contract  owner resides, is also  deducted directly from the
single payment.

The deposit  applied to  purchase the  SPIAR is  not allocated  to the  Separate
Account  and is not considered a payment to the Contract. Each amount paid under
the SPIAR and applied to  the Contract is considered  a payment to the  Contract
when  applied. Under this funding plan,  a Contract should receive the favorable
tax treatment  accorded to  contracts which  comply with  the 7-pay  test  under
current federal tax law.

                                       14
<PAGE>
If  the insured dies before the income  period ends, Merrill Lynch Life will pay
the rider value in  a lump sum  to the beneficiary under  the Contract. For  tax
purposes,  this payment  won't be  considered part  of the  life insurance death
benefit.

If the contract owner surrenders the rider before the end of the income  period,
Merrill  Lynch Life will  pay the rider value  over five years or  apply it to a
lifetime income, as selected.

If the contract owner changes ownership of the Contract, Merrill Lynch Life will
change the owner of the SPIAR to the new owner of the contract.

If the contract  owner dies before  the income period  ends, Merrill Lynch  Life
will pay the remaining income payments to the new owner.

If  the Contract ends because the insured  dies (where the contract owner is not
the insured), because Merrill Lynch Life terminates the Contract, or because the
Contract is cancelled for its net cash surrender value, Merrill Lynch Life  will
continue  the annuity  rider under the  same terms.  Alternatively, the contract
owner may choose one of the options available upon surrender of the rider.

The rider will not have  any effect on the  Contract's loan value. The  reserves
for this rider will be held in Merrill Lynch Life's general account.

Pledging,  assigning  or  gifting  a  Contract  with  the  SPIAR  may  have  tax
consequences to the contract owner. Contract owners are advised to consult their
tax advisor prior to effecting an assignment, pledge or gift of such a Contract.
For a discussion  of the tax  issues associated with  use of a  SPIAR, see  "Tax
Considerations" on page 30.

The combination periodic plan is not available under a joint insureds Contract.

PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN

After the "free look" period, contract owners may make additional payments which
are  not under a periodic payment plan  provided the attained age of the insured
is not over 80.  Additional payments may be  made at any time  up to four  times
each  contract  year.  The minimum  Merrill  Lynch  Life will  accept  for these
payments is $500. They may be made  whether or not the contract owner is  making
planned  payments. In Kentucky,  no additional payments may  be made until after
the first contract  year. For  Contracts that  otherwise comply  with the  7-pay
test,  making an additional payment that is  not under the periodic payment plan
selected when the Contract was issued may impact upon such compliance. (See "Tax
Considerations" on page 30.)

Merrill Lynch Life may  require satisfactory evidence  of insurability before  a
payment  is accepted if the payment immediately increases the net amount at risk
under the Contract, if the contract  owner is otherwise making planned  payments
or  if the  guarantee period at  the time  of the payment  is one  year or less.
Currently, Merrill Lynch Life will not accept an additional payment which is not
under a periodic payment plan where  the evidence of insurability would put  the
insured  in a different  underwriting class with  different guaranteed or higher
current cost of insurance rates.

If an additional payment requires  evidence of insurability, Merrill Lynch  Life
will  invest  that  payment  in  the division  investing  in  the  Money Reserve
Portfolio. The  additional payment  will be  invested in  this division  on  the
business day next following receipt at the Service Center. Once the underwriting
is  completed and  the payment  is accepted, the  payment invested  in the Money
Reserve  Portfolio  will   automatically  be  allocated   either  according   to
instructions  or, if no instructions have  been received, proportionately to the
investment base in the Contract's investment divisions.

EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS

Currently, any additional  payments (including planned  payments) not  requiring
evidence  of insurability  will be  accepted the  day they  are received  at the
Service Center. However, if acceptance of the payment would affect a  Contract's
compliance  with the 7-pay test, to the extent feasible, Merrill Lynch Life will
not accept that payment until the contract  owner confirms his or her intent  to
make that payment under

                                       15
<PAGE>
those  circumstances. If Merrill Lynch Life holds the payment pending receipt of
instructions, it will deposit the payment  in its general account and credit  it
with interest until the payment is returned or accepted.

On  the  date Merrill  Lynch Life  receives and  accepts an  additional payment,
whether under a periodic payment plan or not, Merrill Lynch Life will:

    - increase the Contract's investment base by the amount of the payment;

    - increase the deferred contract loading (see "Deferred Contract Loading" on
      page 18);

    - reflect the payment in  the calculation of  the variable insurance  amount
      (see "Variable Insurance Amount" on page 23); and

   
    - increase  the fixed base  by the amount  of the payment  less the deferred
      contract loading  applicable to  the payment  (see "The  Contract's  Fixed
      Base" on page 21).
    

If an additional payment requires evidence of insurability, once underwriting is
completed  and the  payment is accepted,  acceptance will be  effective, and the
additional payment will be reflected in  contract values as described above,  as
of the next business day after the payment is received at the Service Center.

As  of the  processing date on  or next  following receipt and  acceptance of an
additional payment, Merrill Lynch Life will increase either the guarantee period
or face amount or both. If the guarantee period prior to receipt and  acceptance
of  an additional payment is less than for  life, payments will first be used to
extend the guarantee period. Any amount in excess of that required to extend the
guarantee period to the whole of life or any subsequent additional payment  will
be used to increase the Contract's face amount.

Merrill  Lynch Life  will determine  the increase in  face amount  by taking any
excess  amount  or  subsequent  additional  payment,  deducting  the  applicable
deferred  contract  loading, bringing  the result  up  at an  annual rate  of 4%
interest from the date  the additional payment is  received and accepted to  the
next  processing date, and then multiplying by the applicable net single premium
factor. If the additional payment is received and accepted on a processing date,
the payment minus the deferred contract loading is multiplied by the  applicable
net  single premium factor. For a further discussion of the effect of additional
payments on a Contract's face amount, see "Additional Payments" in the  Examples
on page 46.

Unless  specified otherwise, if there is any  debt, any payment made, other than
planned payments, will be used first as a loan repayment with any excess applied
as an additional payment. (See "Loans" on page 21.)

For joint insureds, see the modifications to this section on page 48.

CHANGING THE FACE AMOUNT

   
After the first contract  year, if the  insured is in  a standard or  non-smoker
underwriting  class, a contract owner may request a change in the face amount of
his or her Contract  without making an additional  payment subject to the  rules
and  conditions discussed below. A change in face amount is not permitted if the
attained age of the  insured is over  80. The minimum change  in face amount  is
$10,000  and only one  change may be made  each contract year.  A change in face
amount may affect the  mortality cost deduction. (See  "Mortality Cost" on  page
19.)
    

The  effective date of the change will be the next processing date following the
receipt and acceptance  of a  written request, provided  it is  received at  the
Service Center at least seven days before the processing date.

Changing the face amount may have tax consequences. (See "Tax Considerations" on
page 30.)

INCREASING  THE FACE AMOUNT.  To increase the face amount of a Contract, Merrill
Lynch Life  may require  satisfactory evidence  of insurability.  When the  face
amount  is increased, the guarantee period is decreased. The maximum increase in
face amount is the  amount which will provide  the minimum guarantee period  for
which Merrill Lynch Life would issue a Contract at the time of the request based
on

                                       16
<PAGE>
the  insured's attained  age. Currently, Merrill  Lynch Life will  not permit an
increase in face amount where evidence  of insurability, if required, would  put
the  insured  in a  different underwriting  class  with different  guaranteed or
higher current cost of insurance rates.

DECREASING THE FACE AMOUNT.   When the face amount  of a Contract is  decreased,
the  guarantee period is increased. The maximum  decrease in face amount is that
decrease which would  provide the minimum  face amount for  which Merrill  Lynch
Life  would issue a Contract  at the time of the  request based on the insured's
attained age, sex  (except where  unisex rates are  required by  state law)  and
underwriting  class. Merrill Lynch  Life won't permit a  decrease in face amount
below the amount required to keep the Contract qualified as life insurance under
federal income tax laws.

DETERMINING THE NEW GUARANTEE PERIOD.  As of the effective date of any change in
face amount, Merrill Lynch Life takes the fixed base on that date and, based  on
the  attained age and sex (except where  unisex rates are required by state law)
of the insured  and the new  face amount  of the Contract,  it redetermines  the
guarantee  period. A 4%  interest assumption and the  guaranteed maximum cost of
insurance rates is used in these calculations. For a discussion of the effect of
changes in the face amount on  a Contract's guarantee period, see "Changing  the
Face Amount" in the Examples on page 46.

For joint insureds, see the modifications to this section on page 49.

INVESTMENT BASE

   
A Contract's investment base is the amount available for investment at any time.
It  is the sum of  the amounts invested in each  of the investment divisions. On
the contract date, the investment base equals the initial payment. Merrill Lynch
Life adjusts the investment base daily to reflect the investment performance  of
the  investment divisions  the contract  owner has  selected. (See  "Net Rate of
Return for  an Investment  Division"  on page  35.) The  investment  performance
reflects  the  deduction  of  Separate Account  charges.  (See  "Charges  to the
Separate Account" on page 20.)
    

Deductions for deferred contract loading, mortality  cost and net loan cost,  as
well  as  partial  withdrawals and  loans,  decrease the  investment  base. (See
"Charges Deducted from the Investment Base" on page 18, "Partial Withdrawals" on
page 22  and  "Loans" on  page  21.)  Loan repayments  and  additional  payments
increase it. Contract owners may elect from which investment divisions loans and
partial  withdrawals are taken and to  which investment divisions repayments and
additional payments are added.  If an election is  not made, Merrill Lynch  Life
will  allocate increases and decreases proportionately to the investment base in
the investment divisions the contract owner has selected. (For special rules  on
allocation  of additional payments  which require evidence  of insurability, see
"Payments Which are Not Under a Periodic Payment Plan" on page 15.)

   
INVESTMENT ALLOCATION DURING THE "FREE  LOOK" PERIOD AND PREALLOCATION.   During
the  "free  look" period,  the  initial payment  will  be invested  only  in the
investment division  of the  Separate  Account investing  in the  Money  Reserve
Portfolio.  After the "free look" period, the contract owner may invest in up to
five of the 35 investment divisions in the Separate Account.
    

   
Once Merrill Lynch Life's preallocation procedures are available in the state in
which the  Contract is  issued,  the following  process  will apply  to  initial
payments.  Through the  first 14  days following the  in force  date the initial
payment will remain in  the division investing in  the Money Reserve  Portfolio.
Thereafter,  the investment base will be reallocated to the investment divisions
selected by the contract  owner on the application,  if different. The  contract
owner  may invest in up  to five of the 35  investment divisions of the Separate
Account.
    

CHANGING THE  ALLOCATION.   After the  "free look"  period, a  contract  owner's
investment  base may be invested  in up to five  investment divisions at any one
time. Currently,  investment allocations  may be  changed as  often as  desired.
However, Merrill Lynch Life may limit the number of changes permitted but not to
less  than  five  each  contract  year.  Contract  owners  will  be  notified if
limitations are imposed.

In order to change their investment  base allocation, contract owners must  call
or  write to the  Service Center. (See "Some  Administrative Procedures" on page
27.) If the "free look" period has expired,

                                       17
<PAGE>
Merrill Lynch Life  will make the  change as  soon as the  request is  received.
Contract  owners may give allocation requests  during the "free look" period and
the allocation will  be made immediately  following the end  of the "free  look"
period.

ZERO  TRUST ALLOCATIONS.  Merrill Lynch Life will notify contract owners 30 days
before a Zero Trust  in which they have  invested matures. Contract owners  must
tell  Merrill Lynch Life in writing at least seven days before the maturity date
how to reinvest their  funds in the  division investing in  that Zero Trust.  If
Merrill Lynch Life is not notified, it will move the contract owner's investment
base  in that division to the investment division investing in the Money Reserve
Portfolio.

Units of a specific  Zero Trust may  no longer be available  when a request  for
allocation  is received. Should  this occur, Merrill Lynch  Life will attempt to
notify the contract owner immediately so that the request can be changed.

ALLOCATION   TO   THE    DIVISION   INVESTING   IN    THE   NATURAL    RESOURCES
PORTFOLIO.   Merrill Lynch  Life and the  Separate Account reserve  the right to
suspend the sale of  units of the investment  division investing in the  Natural
Resources  Portfolio  in response  to conditions  in  the securities  markets or
otherwise.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

   
The charges described below  are deducted pro-rata from  the investment base  on
processing  dates.  Merrill  Lynch Life  also  deducts certain  asset  and trust
charges daily from  the investment results  of each investment  division in  the
Separate  Account in determining its net rate of return. Currently the asset and
trust charges are equivalent to .90% and  .34% annually at the beginning of  the
year.  (See "Charges to the Separate Account" on page 20.) The portfolios in the
Series Fund and Variable Series Funds  also pay monthly advisory fees and  other
expenses.  (See "Charges to Series Fund  Assets" and "Charges to Variable Series
Funds Assets" on pages 36 and 37.) For a discussion of the charges applicable to
the SPIAR issued under a combination periodic plan, see page 14.
    

DEFERRED CONTRACT LOADING.   100% of  all premium payments  are invested in  the
Separate  Account. Chargeable to  each payment is an  amount called the deferred
contract loading. The deferred contract loading equals 9% of each payment.  This
charge  consists of a sales load, a charge  for federal income taxes and a state
and local premium tax charge.

The sales load, equal  to 4.5% of each  payment, compensates Merrill Lynch  Life
for  sales expenses. The  sales load may  be reduced if  cumulative payments are
sufficiently high to reach certain breakpoints (2% of payments in excess of $1.5
million and 0%  of payments in  excess of $4  million) and in  certain group  or
sponsored  arrangements as described on page  29. Merrill Lynch Life anticipates
that the sales load charge may  be insufficient to cover distribution  expenses.
Any  shortfall will be made  up from Merrill Lynch  Life's general account which
may include amounts derived from mortality gains and asset charges.

The charge for federal taxes, equal  to 2% of each payment, compensates  Merrill
Lynch  Life for a significantly higher  corporate income tax liability resulting
from  changes  made  to  the  Internal  Revenue  Code  by  the  Omnibus   Budget
Reconciliation  Act of  1990. (See "Merrill  Lynch Life's Income  Taxes" on page
33.) This  charge  is  treated as  a  sales  load for  purposes  of  determining
compliance with the limitations on sales loads imposed by the Investment Company
Act of 1940 and applicable regulations thereunder.

The  state  and  local  premium  tax charge,  equal  to  2.5%  of  each payment,
compensates Merrill Lynch Life for state  and local premium taxes Merrill  Lynch
Life  must pay  when a  payment is  accepted. Premium  taxes vary  from state to
state. The 2.5% rate is the minimum rate expected on payments from all states.

Although chargeable to each payment, Merrill  Lynch Life advances the amount  of
the  deferred contract loading to the investment divisions as part of a contract
owner's investment base. It then takes back these funds in equal installments on
the ten contract  anniversaries following  the date  a payment  is received  and
accepted.  This means that an  amount equal to .90%  of each payment is deducted
from the investment base on each of the ten contract anniversaries following the
payment. However, in determining a Contract's net cash surrender value,  Merrill
Lynch    Life   subtracts   from   the    investment   base   the   balance   of

                                       18
<PAGE>
the deferred contract loading which is chargeable to any payment made but  which
has  not yet been  deducted. Thus, this  balance is deducted  in determining the
amount payable on surrender of the Contract.

During the  period  that  the  deferred contract  loading  is  included  in  the
investment  base, a positive net  rate of return will  give greater increases in
net cash surrender value  and a negative  net rate of  return will give  greater
decreases  in net cash surrender value than if the loading had not been included
in the investment base.

For joint insureds, see the modifications to this subsection on page 49.

MORTALITY COST.  Merrill Lynch Life deducts a mortality cost from the investment
base on each processing  date after the contract  date. This charge  compensates
Merrill  Lynch Life for  the cost of  providing life insurance  coverage for the
insured. It is  based on  the underwriting class  assigned to  the insured,  the
insured's sex (except where unisex rates are required by state law) and attained
age and the Contract's net amount at risk.

To  determine the mortality cost, Merrill Lynch Life multiplies the current cost
of insurance rate by the Contract's net amount at risk (adjusted for interest at
an annual rate  of 4%).  The net amount  at risk  is the difference,  as of  the
previous  processing  date, between  the death  benefit  and the  cash surrender
value.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates depending  on the insured's  underwriting class, sex  (except
where  unisex  rates  are required  by  state  law) and  attained  age.  For all
insureds, current cost of  insurance rates distinguish  between insureds in  the
simplified  underwriting class and medical  underwriting class. For insureds age
20 and over, current cost of  insurance rates also distinguish between  insureds
in  a  smoker  (standard)  underwriting  class  and  insureds  in  a  non-smoker
underwriting class. For Contracts issued on insureds under the same underwriting
method, current cost of insurance rates are lower for an insured in a non-smoker
underwriting class than  for an  insured of  the same age  and sex  in a  smoker
(standard)  underwriting class. Also, current cost  of insurance rates are lower
for an insured  in a medical  underwriting class than  for a similarly  situated
insured  in  a simplified  underwriting class.  The  simplified current  cost of
insurance rates are higher because less underwriting is performed and  therefore
more risk is incurred.

Merrill  Lynch Life  guarantees that  the current  cost of  insurance rates will
never exceed the  maximum guaranteed rates  shown in the  Contract. The  maximum
guaranteed  rates for Contracts (other than those issued on a substandard basis)
do not  exceed the  rates  based on  the  1980 Commissioners  Standard  Ordinary
Mortality  Table (CSO Table). Merrill Lynch Life may use rates that are equal to
or less than  these rates, but  never greater. The  maximum rates for  Contracts
issued on a substandard basis are based on a multiple of the 1980 CSO Table. Any
change  in the cost  of insurance rates will  apply to all  insureds of the same
age, sex and underwriting class whose Contracts have been in force for the  same
length of time.

During  the period between processing dates,  the net cash surrender value takes
the mortality cost into account on  a pro-rated basis. Thus, a pro-rata  portion
of the mortality cost is deducted in determining the amount payable on surrender
of the Contract if the date of surrender is not a processing date.

For joint insureds, see the modifications to this subsection on page 49.

   
MAXIMUM  MORTALITY COST.  During the guarantee period, Merrill Lynch Life limits
the deduction for mortality cost if investment results are unfavorable. This  is
done  by substituting the fixed base for the cash surrender value in determining
the net amount at risk  and by multiplying by  the guaranteed cost of  insurance
rate.  Merrill Lynch Life will deduct  this alternate amount from the investment
base when it  is less than  the mortality  cost that would  have otherwise  been
deducted.  In effect, during the guarantee period,  a contract owner will not be
charged for mortality costs that are  greater than those for a comparable  fixed
contract,  based on 4% interest and the same guaranteed cost of insurance rates.
(See "The Contract's Fixed Base" on page 21.)
    

NET LOAN COST.  The net loan cost is explained under "Loans" on page 21.

                                       19
<PAGE>
CHARGES TO THE SEPARATE ACCOUNT

Each day Merrill Lynch Life  deducts an asset charge  from each division of  the
Separate  Account. The total amount of this  charge is computed at .90% annually
at the beginning of the year. Of this amount, .75% is for

    - the risk assumed by Merrill Lynch Life that insureds as a group will  live
      for  a shorter  time than actuarial  tables predict. As  a result, Merrill
      Lynch Life would be paying more in death benefits than planned; and

    - the risk assumed by Merrill Lynch Life that it will cost more to issue and
      administer the Contracts than expected.

The remaining amount, .15%, is for

    - the risks  assumed  by Merrill  Lynch  Life with  respect  to  potentially
      unfavorable  investment  results. One  risk  is that  the  Contract's cash
      surrender value cannot cover the charges due during the guarantee  period.
      The  other risk is that Merrill Lynch Life may have to limit the deduction
      for mortality cost (see "Maximum Mortality Cost" on page 19).

The total charge may not  be increased. Merrill Lynch  Life will realize a  gain
from  this charge  to the extent  it is not  needed to provide  for benefits and
expenses under the Contracts.

CHARGES TO DIVISIONS INVESTING IN THE ZERO TRUSTS.  Merrill Lynch Life  assesses
a  daily trust charge against the assets  of each division investing in the Zero
Trusts. This charge  reimburses Merrill  Lynch Life for  the transaction  charge
paid to MLPF&S when units are sold to the Separate Account.

The  trust charge is currently  equivalent to .34% annually  at the beginning of
the year.  It  may be  increased,  but will  not  exceed .50%  annually  at  the
beginning of the year. The charge is based on cost (taking into account our loss
of interest) with no expected profit.

TAX  CHARGES.  Merrill Lynch  Life has the right under  the Contract to impose a
charge against Separate Account assets for its  taxes, if any. Such a charge  is
not  currently imposed, but it may be in  the future. However, see page 18 for a
discussion of tax charges included in deferred contract loading.

GUARANTEE PERIOD

Merrill Lynch  Life guarantees  that the  Contract will  stay in  force for  the
guarantee period. The guarantee period will be affected by a requested change in
the  face amount and may  also be affected by  additional payments. Each payment
will extend the guarantee  period until such  time as it  is guaranteed for  the
insured's  life. A partial withdrawal may affect the guarantee period in certain
circumstances. Merrill  Lynch  Life will  not  cancel the  Contract  during  the
guarantee  period unless the debt exceeds  certain contract values. (See "Loans"
on page  21.) A  reserve is  held in  Merrill Lynch  Life's general  account  to
support this guarantee.

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE.  After the end of the guarantee
period,  Merrill Lynch Life will cancel the Contract if the cash surrender value
on a processing  date is negative.  This negative cash  surrender value will  be
considered  an overdue charge. (See "Charges  Deducted from the Investment Base"
on page 18.)

Merrill Lynch  Life  will  notify  the  contract  owner  before  cancelling  the
Contract.  He  or she  will then  have 61  days to  pay the  charges due  on the
processing date when  the cash  surrender value became  negative. Merrill  Lynch
Life will cancel the Contract at the end of this grace period if payment has not
yet been received.

Subject to state regulation, if Merrill Lynch Life cancels a Contract, it may be
reinstated while the insured is still living if:

    - the  reinstatement is  requested within three  years after the  end of the
      grace period;

    - Merrill Lynch Life receives satisfactory evidence of insurability; and

                                       20
<PAGE>
    - the reinstatement  payment  is  paid. The  reinstatement  payment  is  the
      minimum  payment for which Merrill Lynch  Life would then issue a Contract
      for the minimum guarantee period with the same face amount as the original
      Contract, based on the insured's attained age and underwriting class as of
      the effective date of the reinstated Contract.

A reinstated  Contract will  be effective  on  the processing  date on  or  next
following the date the reinstatement application is approved.

For joint insureds, see the modifications to this section on page 49.

THE CONTRACT'S FIXED BASE.  On the contract date, the fixed base equals the cash
surrender  value.  From then  on, the  fixed  base is  calculated like  the cash
surrender value except that the calculation  substitutes 4% for the net rate  of
return,  the guaranteed maximum cost of  insurance rates are substituted for the
current rates  and  it is  calculated  as though  there  had been  no  loans  or
repayments.  The fixed  base is  equivalent to  the cash  surrender value  for a
comparable fixed  benefit  contract with  the  same face  amount  and  guarantee
period.  After the guarantee period,  the fixed base is  zero. The fixed base is
used to limit  the mortality cost  deduction and Merrill  Lynch Life's right  to
cancel the Contract during the guarantee period.

NET CASH SURRENDER VALUE

A  Contract's  net cash  surrender value  fluctuates  daily with  the investment
results of  the  investment  divisions  selected.  Merrill  Lynch  Life  doesn't
guarantee  any minimum net cash  surrender value. On a  processing date which is
also a contract anniversary, the net cash surrender value equals:

    - the Contract's investment base on that date;

    - minus the balance of the deferred contract loading which has not yet  been
      deducted from the investment base (see "Deferred Contract Loading" on page
      18).

If  the date  of calculation is  not a  processing date, the  net cash surrender
value is calculated in a similar manner but Merrill Lynch Life also subtracts  a
pro-rata  portion of the mortality cost which would otherwise be deducted on the
next processing date.  And, if there  is any existing  debt, Merrill Lynch  Life
will  also subtract a  pro-rata net loan  cost on dates  other than the contract
anniversary.

CANCELLING TO RECEIVE NET CASH SURRENDER VALUE.  A contract owner may cancel the
Contract at any time while the insured is living. The request must be in writing
in a form satisfactory to Merrill Lynch Life. All rights to death benefits  will
end the date the written request is sent to Merrill Lynch Life.

   
The  contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount  either in a single payment or under  one
or  more income plans described on page 29. The net cash surrender value will be
determined upon receipt of the written request at the Service Center.
    

For joint insureds, see the modifications to this subsection on page 49.

LOANS

Contract owners may use the Contract as collateral to borrow funds from  Merrill
Lynch Life. The minimum loan is $1,000 unless the contract owner is borrowing to
make  a payment on another Merrill  Lynch Life variable life insurance contract.
In that case, the contract  owner may borrow the  exact amount required even  if
it's  less than $1,000.  Contract owners may repay  all or part  of the loan any
time during the insured's lifetime. Each  repayment must be for at least  $1,000
or  the amount of the debt, if less.  Loan repayments will first be allocated to
loans above  the target  loan amount  and then  to loans  from the  target  loan
amount. (See "Target Loan Amount" on page 22.)

Certain states won't permit a minimum amount that can be borrowed or repaid.

When  a loan is  taken, Merrill Lynch  Life transfers a  portion of the contract
owner's investment  base equal  to the  amount borrowed  out of  the  investment
divisions  and  holds it  as  collateral in  its  general account.  When  a loan
repayment is made, Merrill Lynch Life transfers an amount equal to the repayment
from the

                                       21
<PAGE>
general account to the investment divisions. The contract owner may select  from
which  divisions borrowed  amounts should  be taken  and which  divisions should
receive repayments (including interest payments). Otherwise, Merrill Lynch  Life
will  take  the  borrowed  amounts  proportionately  from  and  make  repayments
proportionately to the contract owner's investment base as then allocated in the
investment divisions.

If a contract owner has the CMA  Insurance Service, loans may be transferred  to
and loan repayments transferred from his or her CMA account.

EFFECT  ON DEATH  BENEFIT AND CASH  SURRENDER VALUE.   Whether or not  a loan is
repaid, taking  a  loan  will have  a  permanent  effect on  a  Contract's  cash
surrender  value and may have  a permanent effect on  its death benefit. This is
because the collateral for a loan does not participate in the performance of the
investment divisions while the  loan is outstanding. If  the amount credited  to
the collateral is more than what is earned in the investment divisions, the cash
surrender  value will be  higher as a  result of the  loan, as may  be the death
benefit. Conversely, if the  amount credited is less,  the cash surrender  value
will  be  lower, as  may be  the death  benefit.  In that  case, the  lower cash
surrender value may cause the Contract to lapse sooner than if no loan had  been
taken.

LOAN  VALUE.   The loan  value of a  Contract equals  90% of  its cash surrender
value. The sum of all outstanding  loan amounts plus accrued interest is  called
debt.  The maximum  amount that can  be borrowed  at any time  is the difference
between the loan value and  the debt. The cash surrender  value is the net  cash
surrender value plus any debt.

TARGET  LOAN AMOUNT.   A loan is deemed  to first be taken  from the target loan
amount, if any, and then from amounts  above the target loan amount. The  target
loan  amount is equal  to the investment base  at the time a  loan is made, plus
prior loans not repaid,  plus prior withdrawals made,  less the initial and  any
additional payments made.

INTEREST.   While a loan is outstanding,  Merrill Lynch Life charges interest of
6% annually, subject to state regulation. Interest accrues each day and payments
are due at the end of each contract  year. If the interest isn't paid when  due,
it  is added to the outstanding loan amount.  Interest paid on a loan may not be
tax deductible.

The amount held in Merrill Lynch Life's general account as collateral for a loan
earns interest at a  minimum of 4%  annually. The amount  held in Merrill  Lynch
Life's  general account  as collateral  for loans  taken up  to the  target loan
amount currently earns interest at 6% annually.

NET LOAN COST.   On each  contract anniversary, Merrill  Lynch Life reduces  the
investment  base  by the  net  loan cost  (the  difference between  the interest
charged and  the  earnings on  the  amount held  as  collateral in  the  general
account)  and adds  that amount  to the  amount held  in the  general account as
collateral for the loan. Since the interest charged and the collateral  earnings
on  the target loan amount currently are both  6% annually, there is no net loan
cost on loaned amounts up to the target loan amount. Since the interest  charged
on  amounts above the  target loan amount  is 6% and  the collateral earnings on
such amounts are 4%, the net loan  cost on loaned amounts above the target  loan
amount  is 2%. The  net loan cost is  taken into account  in determining the net
cash surrender value of the Contract if the date of surrender is not a  contract
anniversary.

CANCELLATION  DUE TO EXCESS  DEBT.  If the  debt exceeds the  larger of the cash
surrender value and the fixed base on a processing date, Merrill Lynch Life will
cancel the Contract 61 days after a  notice of intent to terminate the  Contract
is  mailed to the contract owner unless Merrill Lynch Life has received at least
the minimum repayment  amount specified in  the notice. If  the Contract  lapses
with  a  loan  outstanding,  adverse  tax  consequences  may  result.  (See "Tax
Considerations" on page 30.)

PARTIAL WITHDRAWALS

Currently, after a Contract is in force for fifteen years, and subject to  state
regulation,  a  contract  owner may  make  partial withdrawals  by  submitting a
request   in    a   form    satisfactory   to    Merrill   Lynch    Life.    The

                                       22
<PAGE>
effective date of the withdrawal is the date a withdrawal request is received at
the  Service Center. Contract owners may  elect to receive the withdrawal amount
either in a single payment or, subject to Merrill Lynch Life's rules, under  one
or more income plans.

Contract  owners may make one partial withdrawal each contract year. The minimum
amount for each partial withdrawal is  $500. The maximum amount of each  partial
withdrawal is set forth below.

<TABLE>
<CAPTION>
 CONTRACT YEAR          MAXIMUM
 -------------        -----------
 <S>            <C>
 16...........     25% of payments made
 17...........     50%
 18...........     75%
 19+..........    100%
</TABLE>

The  amount of  any partial withdrawal  may not  exceed the loan  value less any
debt. The total amount of partial withdrawals  may not exceed the amount of  the
initial  payment plus any additional payments made under the Contract. A partial
withdrawal may not be repaid.

EFFECT ON INVESTMENT BASE, FIXED  BASE AND DEATH BENEFIT.   As of the  effective
date  of the withdrawal, the  investment base and fixed  base will be reduced by
the amount  of  the  partial  withdrawal.  Merrill  Lynch  Life  allocates  this
reduction  proportionately  to  the  investment  base  in  the  contract owner's
investment divisions unless  notified otherwise. The  variable insurance  amount
will also reflect the partial withdrawal as of the effective date.

EFFECT ON GUARANTEED BENEFITS.  As of the processing date on or next following a
partial  withdrawal, Merrill Lynch Life reduces the Contract's face amount. This
is done by taking the fixed base as of that processing date and determining what
face amount that fixed base would  support for the Contract's guarantee  period.
If  this produces a face amount below  the minimum face amount for the Contract,
Merrill Lynch Life will reduce  the face amount to  that minimum and reduce  the
guarantee  period, based  on the  reduced face  amount, the  fixed base  and the
insured's sex, (except where  unisex rates are required  by state law)  attained
age  and  underwriting class.  The minimum  face  amount for  a Contract  is the
greater of the minimum face amount for which Merrill Lynch Life would then issue
the Contract, based on the insured's  sex, attained age and underwriting  class,
and the minimum amount required to keep the Contract qualified as life insurance
under  applicable tax law. For a discussion of the effect of partial withdrawals
on a Contract's guaranteed benefits,  see "Partial Withdrawals" in the  Examples
on page 47.

A partial withdrawal may affect compliance with the 7-pay test. For a discussion
of the tax issues associated with a partial withdrawal, see "Tax Considerations"
on page 30.

Partial withdrawals are not available under a joint insureds Contract.

DEATH BENEFIT PROCEEDS

Merrill  Lynch Life will pay the death  benefit proceeds to the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the insured's death.

AMOUNT OF DEATH BENEFIT PROCEEDS.  The  death benefit proceeds are equal to  the
death  benefit, which is the larger of  the current face amount and the variable
insurance amount, less any  debt. The death benefit  proceeds will also  include
any amounts payable under any riders.

The  values used in calculating the death benefit proceeds are as of the date of
death. The death benefit will never be less than the amount required to keep the
Contract qualified  as life  insurance under  federal income  tax laws.  If  the
insured dies during the grace period, the death benefit proceeds equal the death
benefit  proceeds in effect immediately prior to the grace period reduced by any
overdue charges. (See "When the Guarantee Period is Less Than for Life" on  page
20.)

VARIABLE INSURANCE AMOUNT.  Merrill Lynch Life determines the variable insurance
amount daily by:

    -  calculating the cash surrender value; and

                                       23
<PAGE>
    -  multiplying by the net single premium factor (explained below).

The  variable insurance amount will  never be less than  required by federal tax
law.

NET SINGLE PREMIUM FACTOR.  The net  single premium factor is used to  determine
the  amount of death benefit  purchased by $1.00 of  cash surrender value. It is
based on the  insured's sex  (except where unisex  rates are  required by  state
law),  underwriting  class  and attained  age  on  the date  of  calculation. It
decreases daily  as the  insured's  age increases.  As  a result,  the  variable
insurance  amount as a multiple  of the cash surrender  value will decrease over
time. Also, net single premium factors may be higher for a woman than for a  man
of the same age. A table of net single premium factors as of each anniversary is
included in the Contract.

                TABLE OF ILLUSTRATIVE NET SINGLE PREMIUM FACTORS
                                ON ANNIVERSARIES
                          STANDARD UNDERWRITING CLASS

<TABLE>
<CAPTION>
ATTAINED AGE      MALE        FEMALE
- -------------  -----------  -----------
<S>            <C>          <C>
          5      10.26605     12.37298
         15       7.41158      8.96292
         25       5.50384      6.48170
         35       3.97197      4.64894
         45       2.87749      3.36465
         55       2.14058      2.48940
         65       1.65786      1.87562
         75       1.35394      1.45952
         85       1.18029      1.21265
</TABLE>

   
For joint insureds, see the modifications to this section on page 50.
    

PAYMENT OF DEATH BENEFIT PROCEEDS

Merrill  Lynch  Life  will  generally  pay the  death  benefit  proceeds  to the
beneficiary within seven days  after all the information  needed to process  the
payment is received at its Service Center.

   
Merrill Lynch Life will add interest from the date of the insured's death to the
date  of payment at an annual rate of  at least 4%. The beneficiary may elect to
receive the proceeds  either in a  single payment  or under one  or more  income
plans  described on  page 29. Payment  may be  delayed if the  Contract is being
contested or under the circumstances described  in "Using the Contract" on  page
25 and "Other Contract Provisions" on page 28.
    

For joint insureds, see the modifications to this section on page 50.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

A contract owner may cancel his or her Contract during the "free look" period by
returning it for a refund. Generally, the "free look" period ends ten days after
the  Contract is received. Some  states allow a longer  period of time to return
the Contract. If required by the contract owner's state, the "free look"  period
ends  the later of  ten days after receiving  the Contract and  45 days from the
date the application is completed. To cancel the Contract during the "free look"
period, the contract owner  must mail or deliver  the Contract to Merrill  Lynch
Life's  Service Center or to the  registered representative who sold it. Merrill
Lynch Life will refund the payments made without interest. If cancelled, Merrill
Lynch Life may  require the contract  owner to wait  six months before  applying
again.

EXCHANGING  THE CONTRACT.   Contract owners  may exchange their  Contracts for a
contract with  benefits  that do  not  vary with  the  investment results  of  a
separate  account. A request to exchange must  be in writing within 18 months of
the issue date of the Contract. Also, the original Contract must be returned  to
Merrill Lynch Life's Service Center.

                                       24
<PAGE>
The  new  contract will  have the  same owner  and beneficiary  as those  of the
original Contract on the date of the exchange. It will have the same issue  age,
issue  date, face amount, cash surrender  value, benefit riders and underwriting
class as the original  Contract on the  date of the exchange.  Any debt will  be
carried over to the new contract.

Merrill  Lynch Life will not require evidence  of insurability to exchange for a
new contract.

For joint insureds, see the modifications to this section on page 50.

REPORTS TO CONTRACT OWNERS

After the  end  of  each processing  period,  contract  owners will  be  sent  a
statement  of  the  allocation of  their  investment base,  death  benefit, cash
surrender value, any debt and, if there  has been a change, the new face  amount
and  guarantee period.  All figures  will be  as of  the end  of the immediately
preceding processing period. The statement  will show the amounts deducted  from
or added to the investment base during the processing period. The statement will
also  include any other information that may be currently required by a contract
owner's state.

   
Contract owners will  receive confirmation of  all financial transactions.  Such
confirmations  will show  the price  per unit  of each  of the  contract owner's
investment divisions, the number of units a contract owner has in the investment
division and the value  of the investment division  computed by multiplying  the
quantity  of  units by  the price  per unit.  (See  "Net Rate  of Return  for an
Investment Division"  on page  35.) The  sum of  the values  in each  investment
division is a contract owner's investment base.
    

Contract  owners will also be sent an annual and a semi-annual report containing
financial statements and a list of  portfolio securities of the Series Fund  and
the Variable Series Funds, as required by the Investment Company Act of 1940.

CMA  ACCOUNT REPORTING.  Contract owners who have the CMA Insurance Service will
have certain Contract information included as part of their regular monthly  CMA
account  statement. It will list the  investment base allocation, death benefit,
net cash  surrender value,  debt  and any  CMA  account activity  affecting  the
Contract during the month.

                            MORE ABOUT THE CONTRACT
USING THE CONTRACT

OWNERSHIP.   The contract owner is usually the insured, unless another owner has
been named in  the application. The  contract owner has  all rights and  options
described in the Contract.

The  contract owner may want  to name a contingent  owner. If the contract owner
dies before the  insured, the  contingent owner  will own  the contract  owner's
interest  in  the Contract  and have  all  the contract  owner's rights.  If the
contract owner does  not name a  contingent owner, the  contract owner's  estate
will own the contract owner's interest in the Contract upon the owner's death.

If  there is  more than one  contract owner,  Merrill Lynch Life  will treat the
owners as  joint  tenants  with  rights of  survivorship  unless  the  ownership
designation  provides  otherwise.  The  owners must  exercise  their  rights and
options jointly, except that any one of the owners may reallocate the Contract's
investment base  by phone  if  the owner  provides the  personal  identification
number as well as the Contract number. One contract owner must be designated, in
writing,  to  receive all  notices, correspondence  and  tax reporting  to which
contract owners are entitled under the Contract.

CHANGING THE OWNER.  During the  insured's lifetime, the contract owner has  the
right  to transfer ownership of the Contract. The new owner will have all rights
and options described in the  Contract. The change will  be effective as of  the
day  the notice is signed, but will not  affect any payment made or action taken
by Merrill Lynch Life before receipt of the notice of the change at the  Service
Center.  Changing the owner may have tax consequences. (See "Tax Considerations"
on page 30.)

ASSIGNING THE CONTRACT AS COLLATERAL.   Contract owners may assign the  Contract
as  collateral security for a loan or other obligation. This does not change the
ownership. However, the contract owner's rights

                                       25
<PAGE>
and  any  beneficiary's  rights are  subject  to  the terms  of  the assignment.
Contract owners must give satisfactory written  notice at the Service Center  in
order  to make or release  an assignment. Merrill Lynch  Life is not responsible
for the validity of any assignment.

For a discussion of the tax issues associated with a collateral assignment,  see
"Tax Considerations" on page 30.

NAMING  BENEFICIARIES.  Merrill Lynch Life  will pay the primary beneficiary the
death benefit proceeds of  the Contract on the  insured's death. If the  primary
beneficiary has died, Merrill Lynch Life will pay the contingent beneficiary. If
no  contingent beneficiary is living, Merrill  Lynch Life will pay the insured's
estate.

A contract  owner  may  name more  than  one  person as  primary  or  contingent
beneficiaries.  Merrill  Lynch Life  will pay  proceeds in  equal shares  to the
surviving beneficiary unless the beneficiary designation provides otherwise.

A contract owner  has the  right to  change beneficiaries  during the  insured's
lifetime,  unless the primary beneficiary designation has been made irrevocable.
If the designation  is irrevocable,  the primary beneficiary  must consent  when
certain rights and options are exercised under this Contract. If the beneficiary
is  changed, the change will take effect as of the day the notice is signed, but
will not affect any payment  made or action taken  by Merrill Lynch Life  before
receipt of the notice of the change at the Service Center.

CHANGING  THE INSURED.  If permitted by state regulation, and subject to certain
requirements, contract owners may request a change of insured once each contract
year. Merrill Lynch Life must receive a written request from the contract  owner
and  the proposed new insured. Neither the original nor the new insured can have
attained ages as of the effective date of  the change less than 21 or more  than
75.  Merrill  Lynch Life  will  also require  evidence  of insurability  for the
proposed new insured. If the request for change is approved, insurance  coverage
on  the new insured will take effect on the processing date on or next following
the date of approval, provided the new insured is still living.

The Contract will be changed as follows on the effective date:

    - The issue age will be the new  insured's issue age (the new insured's  age
      as of the birthday nearest the contract date).

    - The  guaranteed maximum cost of insurance rates will be those in effect on
      the contract  date for  the new  insured's issue  age, sex  (except  where
      unisex rates are required by state law) and underwriting class.

    - A  charge for  changing the insured  will be deducted  from the Contract's
      investment base on the effective date. This charge will also be  reflected
      in  the Contract's  fixed base.The charge  will equal $1.50  per $1,000 of
      face amount with a minimum  charge of $200 and  a maximum of $1,500.  This
      charge  may  be  reduced in  certain  group or  sponsored  arrangements as
      described on page 29.

    - The variable insurance amount will reflect the change of insured.

    - The Contract's issue date will be the effective date of the change.

The face  amount or  guarantee period  may  also change  on the  effective  date
depending  on the new insured's age, sex (except where unisex rates are required
by state law) and  underwriting class. The new  guarantee period cannot be  less
than  the minimum guarantee period for which Merrill Lynch Life would then issue
a Contract based on the new insured's  attained age as of the effective date  of
the change.

This option is not available for joint insureds.

For  a discussion of  the tax issues  associated with changing  the insured, see
"Tax Considerations" on page 30.

MATURITY PROCEEDS.  The maturity date  is the anniversary nearest the  insured's
100th  birthday. On the maturity date, Merrill  Lynch Life will pay the net cash
surrender value to the contract owner,  provided the insured is still living  at
that time.

                                       26
<PAGE>
HOW  MERRILL LYNCH LIFE MAKES PAYMENTS.  Merrill Lynch Life generally pays death
benefit proceeds, partial  withdrawals, loans  and net cash  surrender value  on
cancellation  from  the Separate  Account within  seven  days after  the Service
Center receives all the information needed to process the payment.

However, it may delay  payment from the Separate  Account if it isn't  practical
for Merrill Lynch Life to value or dispose of Trust units, Series Fund shares or
Variable Series Funds shares because:

    - the  New York Stock Exchange is closed, other than for a customary weekend
      or holiday; or

    - trading on the New York Stock Exchange is restricted by the Securities and
      Exchange Commission; or

    - the Securities and Exchange Commission  declares that an emergency  exists
      such  that it is not reasonably practical to dispose of securities held in
      the Separate Account or to determine the value of their assets; or

    - the Securities  and  Exchange  Commission  by order  so  permits  for  the
      protection of contract owners.

For joint insureds, see the modifications to this section on page 50.

SOME ADMINISTRATIVE PROCEDURES
Described  below  are  certain  administrative  procedures.  Merrill  Lynch Life
reserves the right to modify them  or to eliminate them. For administrative  and
tax  purposes, Merrill Lynch  Life may from  time to time  require that specific
forms be  completed  in  order to  accomplish  certain  transactions,  including
surrenders.

PERSONAL  IDENTIFICATION NUMBER.   Merrill  Lynch Life  will send  each contract
owner a  four-digit personal  identification number  ("PIN") shortly  after  the
Contract  is placed in force and before the  end of the "free look" period. This
number must be  given when  a contract  owner calls  the Service  Center to  get
information about the Contract, to make a loan (if an authorization is on file),
or  to  make other  requests.  Unless the  contract  owner has  preallocated the
Contract's  investment  base,  the   personal  identification  number  will   be
accompanied  by a notice reminding the contract owner that all of the investment
base is in the division investing in  the Money Reserve Portfolio and that  this
allocation  may be  changed by  calling or writing  to the  Service Center. (See
"Changing the Allocation" on page 17.)

REALLOCATING  THE  INVESTMENT  BASE.    Contract  owners  can  reallocate  their
investment  base either in writing in a  form satisfactory to Merrill Lynch Life
or by phone.  If the reallocation  is requested by  phone, contract owners  must
give  their personal  identification number  as well  as their  Contract number.
Merrill Lynch  Life will  give a  confirmation number  over the  phone and  then
follow up in writing.

REQUESTING A LOAN.  A loan may be requested in writing in a form satisfactory to
Merrill  Lynch Life  or, if  all required  authorization forms  are on  file, by
phone. Once the authorization has been received at the Service Center,  contract
owners  can  call  the Service  Center,  give  their Contract  number,  name and
personal identification number, and tell Merrill Lynch Life the loan amount  and
from which divisions the loan should be taken.

Upon  request, Merrill  Lynch Life  will wire  the funds  to the  account at the
financial institution named on the contract owner's authorization. Merrill Lynch
Life will generally wire  the funds within  two working days  of receipt of  the
request.  If the  contract owner  has the  CMA Insurance  Service, funds  may be
transferred directly to that CMA account.

REQUESTING PARTIAL WITHDRAWALS.  Partial withdrawals may be requested in writing
in a form satisfactory  to Merrill Lynch  Life. A contract  owner may request  a
partial  withdrawal by  phone if all  required phone authorization  forms are on
file. Once the authorization has been  received at the Service Center,  contract
owners  can  call  the Service  Center,  give  their Contract  number,  name and
personal identification number, and tell Merrill Lynch Life how much to withdraw
and from which investment divisions.

                                       27
<PAGE>
Upon request, Merrill  Lynch Life  will wire  the funds  to the  account at  the
financial institution named on the contract owner's authorization. Merrill Lynch
Life  will generally wire  the funds within  two working days  of receipt of the
request. If  the contract  owner has  the CMA  Insurance Service,  funds may  be
transferred directly to that CMA account.

TELEPHONE  REQUESTS.  A  telephone request for  a loan, partial  withdrawal or a
reallocation received before 4  p.m. (ET) generally will  be processed the  same
day.  A request received at or after 4 p.m. (ET) will be processed the following
business day. Merrill  Lynch Life reserves  the right to  change or  discontinue
telephone transfer procedures.

OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION.  If an age or sex given in the application
is  wrong, it could mean  that the face amount or  any other Contract benefit is
wrong. Merrill Lynch Life will pay what the payments made would have bought  for
the guarantee period at the true age or sex.

INCONTESTABILITY.    Merrill Lynch  Life  will rely  on  statements made  in the
applications. Legally,  they  are considered  representations,  not  warranties.
Merrill  Lynch  Life can  contest the  validity  of a  Contract if  any material
misstatements are made in the initial  application. Merrill Lynch Life can  also
contest  the validity  of any  change in face  amount requested  if any material
misstatements are  made in  any application  required for  that change.  Merrill
Lynch  Life  can also  contest any  amount  of death  benefit which  wouldn't be
payable except for the fact that an additional payment was made if any  material
misstatements are made in the application required with the additional payment.

Subject to state regulation, Merrill Lynch Life will not contest the validity of
a  Contract after it  has been in  effect during the  insured's lifetime for two
years from the date of  issue. Any change in face  amount will not be  contested
after  the change has been in effect during the insured's lifetime for two years
from the date of the change. Nor  will Merrill Lynch Life contest any amount  of
death  benefit attributable to an additional payment after the death benefit has
been in effect during  the insured's lifetime  for two years  from the date  the
payment was received and accepted.

PAYMENT IN CASE OF SUICIDE.  Subject to state regulation, if the insured commits
suicide within two years from the Contract's issue date, Merrill Lynch Life will
pay only a limited death benefit. The benefit will be equal to the amount of the
payments made.

Subject  to state regulation, if the insured commits suicide within two years of
the effective date of any increase in face amount requested, any amount of death
benefit which would not be payable except for the fact that the face amount  was
increased  will be limited to  the amount of mortality  cost deductions made for
the increase.

If the  insured commits  suicide within  two  years of  any date  an  additional
payment is received and accepted, any amount of death benefit which would not be
payable except for the fact that the additional payment was made will be limited
to the amount of the payment.

The death benefit will be reduced by any debt.

CONTRACT  CHANGES -- APPLICABLE FEDERAL  TAX LAW.  To  receive the tax treatment
accorded to  life insurance  under federal  income tax  law, the  Contract  must
qualify  initially and continue to qualify  as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to  the
maximum  extent of the law, Merrill Lynch  Life reserves the right to return any
additional payments that  would cause the  Contract to fail  to qualify as  life
insurance  under  applicable  tax  law as  interpreted  by  Merrill  Lynch Life.
Further, Merrill Lynch Life reserves the  right to make changes in the  Contract
or  its riders or  to make distributions from  the Contract to  the extent it is
necessary to continue  to qualify the  Contract as life  insurance. Any  changes
will apply uniformly to all Contracts that are affected and contract owners will
be given advance written notice of such changes.

STATE  VARIATIONS.  Certain Contract features,  including the "free look" right,
are subject  to state  variation. The  contract  owner should  read his  or  her
Contract  carefully to  determine whether any  variations apply in  the state in
which the Contract is issued.

                                       28
<PAGE>
For joint insureds, see the modifications to this section on page 50.

INCOME PLANS

Merrill Lynch Life  offers several income  plans to provide  for payment of  the
death  benefit proceeds to the beneficiary. The contract owner may choose one or
more income plans at any time during the insured's lifetime. If no plan has been
chosen when the insured dies,  the beneficiary has one  year to apply the  death
benefit  proceeds either paid or  payable to that beneficiary  to one or more of
the plans. The contract owner  may also choose one or  more income plans if  the
Contract  is cancelled for its net cash  surrender value or a partial withdrawal
is taken. Merrill Lynch Life's approval is needed for any plan where any  income
payment would be less than $100. Payments under these plans do not depend on the
investment results of a separate account.

For joint insureds, see the modifications to this section on page 51.

Income plans include:

        ANNUITY  PLAN.   An  amount can  be  used to  purchase a  single premium
    immediate annuity. (Annuity  purchase rates  will be  3% less  than for  new
    annuitants.)

        INTEREST  PAYMENT.  Amounts can be left  with Merrill Lynch Life to earn
    interest at an annual  rate of at  least 3%. Interest  payments can be  made
    annually, semi-annually, quarterly or monthly.

        INCOME  FOR A FIXED PERIOD.  Payments are made in equal installments for
    up to a fixed number of years.

        INCOME FOR LIFE.  Payments are made in equal monthly installments  until
    death  of a named person or end  of a designated period, whichever is later.
    The designated period may be for 10 or 20 years.

        INCOME OF A FIXED AMOUNT.  Payments are made in equal installments until
    proceeds applied under the option and interest on unpaid balance at not less
    than 3% per year are exhausted.

        JOINT LIFE INCOME.  Payments are made in monthly installments as long as
    at least one of  two named persons  is living. While  both are living,  full
    payments  are made. If one  dies, payments at two-thirds  of the full amount
    are made. Payments end completely when both named persons die.

Once in effect, some of the plans may not provide any surrender rights.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements,  Merrill Lynch Life may reduce  the
sales  load, cost  of insurance  rates and  the minimum  payment and  may modify
underwriting classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases Contracts covering a group of individuals on a group basis.  Sponsored
arrangements  include those  in which an  employer allows Merrill  Lynch Life to
sell Contracts to its employees on an individual basis.

Costs for sales, administration and mortality  generally vary with the size  and
stability  of the group and the reasons the Contracts are purchased, among other
factors. Merrill Lynch Life takes all  these factors into account when  reducing
charges.  To qualify for reduced charges,  a group or sponsored arrangement must
meet certain requirements, including requirements  for size and number of  years
in  existence. Group or sponsored  arrangements that have been  set up solely to
buy Contracts or  that have  been in  existence less  than six  months will  not
qualify for reduced charges.

Merrill  Lynch Life makes  any reductions according  to rules in  effect when an
application for a  Contract or  additional payment  is approved.  It may  change
these  rules  from  time  to  time.  However,  reductions  in  charges  will not
discriminate unfairly against any person.

                                       29
<PAGE>
UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS

In 1983 the  Supreme Court held  in ARIZONA GOVERNING  COMMITTEE V. NORRIS  that
optional  annuity benefits  provided under  an employee's  deferred compensation
plan could not, under Title  VII of the Civil Rights  Act of 1964, vary  between
men  and women. In addition, legislative,  regulatory or decisional authority of
some states  may prohibit  use of  sex-distinct mortality  tables under  certain
circumstances.

The  Contracts offered  by this  Prospectus are  based on  mortality tables that
distinguish between men  and women.  As a  result, the  Contract pays  different
benefits  to men and women of the same age. Employers and employee organizations
should check with their legal advisers before purchasing these Contracts.

Some states prohibit the  use of actuarial tables  that distinguish between  men
and  women in determining payments and contract benefits for contracts issued on
the lives of their residents. Therefore, Contracts offered in this Prospectus to
insure residents of these  states will have unisex  payments and benefits  which
are based on actuarial tables that do not differentiate on the basis of sex.

SELLING THE CONTRACTS

Merrill  Lynch, Pierce, Fenner & Smith  Incorporated ("MLPF&S") is the principal
underwriter of the  Contract. It was  organized in  1958 under the  laws of  the
state  of Delaware  and is  registered as  a broker-dealer  under the Securities
Exchange Act of 1934. It is a  member of the National Association of  Securities
Dealers,  Inc.  ("NASD").  The principal  business  address of  MLPF&S  is World
Financial Center, 250 Vesey Street, New  York, New York 10281. MLPF&S also  acts
as  principal underwriter of other variable  life insurance and variable annuity
contracts issued by Merrill Lynch Life,  as well as variable life insurance  and
variable  annuity contracts issued by ML Life  Insurance Company of New York, an
affiliate of Merrill Lynch  Life. MLPF&S also acts  as principal underwriter  of
certain  mutual funds managed by Merrill  Lynch Asset Management, the investment
adviser for the Series Fund and the Variable Series Funds.

Contracts are sold by registered representatives of MLPF&S who are also licensed
through various  Merrill Lynch  Life Agencies  as insurance  agents for  Merrill
Lynch  Life. Merrill Lynch  Life has entered into  a distribution agreement with
MLPF&S and  companion sales  agreements  with the  Merrill Lynch  Life  Agencies
through  which  agreements  the  Contracts  and  other  variable  life insurance
contracts issued  through  the Separate  Account  are sold  and  the  registered
representatives are compensated by Merrill Lynch Life Agencies and/or MLPF&S.

The  maximum commission Merrill Lynch Life  will pay to the applicable insurance
agency to be used to pay  Contract commissions to registered representatives  is
7.1%  of each Contract  premium. Additional annual compensation  of no more than
0.10% of  the Contract's  investment base  may also  be paid  to the  registered
representatives. Commissions may be paid in the form of non-cash compensation.

If  the contract owner  has also purchased the  single premium immediate annuity
rider (SPIAR) to fund his or her Contract, the maximum commission Merrill  Lynch
Life  will  pay to  the  applicable insurance  agency to  be  used to  pay SPIAR
commissions to registered representatives is 4.5% of each SPIAR premium.

   
The amounts  paid  under  the  distribution  and  sales  agreements  related  to
Contracts invested in the Separate Account for the year ended December 31, 1994,
December  31,  1993  and  December  31,  1992  were  $8,456,418,  $2,513,335 and
$119,298, respectively.
    

MLPF&S may arrange  for sales of  the Contract by  other broker-dealers who  are
registered  under the  Securities Exchange  Act of 1934  and are  members of the
NASD.  Registered  representatives   of  these  other   broker-dealers  may   be
compensated on a different basis than MLPF&S registered representatives.

TAX CONSIDERATIONS

DEFINITION  OF LIFE INSURANCE.  In order to qualify as a life insurance contract
for federal  tax purposes,  the Contract  must  meet the  definition of  a  life
insurance  contract which is set  forth in Section 7702  of the Internal Revenue
Code of 1986, as amended (the "Code"). The Section 7702 definition can be met if
a life insurance contract satisfies either  one of two tests that are  contained
in  that section. The manner  in which these tests  should be applied to certain
innovative features of the Contract offered  in this Prospectus is not  directly
addressed  by Section  7702 or the  proposed regulations  issued thereunder. The

                                       30
<PAGE>
presence of  these  innovative  Contract  features, and  the  absence  of  final
regulations  or any other  pertinent interpretations of  the tests, thus creates
some uncertainty about the application of the tests to the Contract.

Merrill Lynch Life  believes that  the Contract  qualifies as  a life  insurance
contract for federal tax purposes. This means that:

    - the  death benefit should be fully excludable from the gross income of the
      beneficiary under Section 101(a)(1) of the Code; and

    - the contract owner should not be considered in constructive receipt of the
      cash surrender value, including  any increases, until actual  cancellation
      of  the Contract (see "Tax Treatment  of Loans and Other Distributions" on
      page 31).

Because  of  the   absence  of   final  regulations  or   any  other   pertinent
interpretations  of  the Section  7702 tests,  it,  however, is  unclear whether
substandard risk Contracts or Contracts insuring  more than one person will,  in
all  cases, meet the statutory life insurance contract definition. If a contract
were determined not  to be  a life insurance  contract for  purposes of  Section
7702,  such  contract would  not  provide most  of  the tax  advantages normally
provided by a life insurance contracts.

Merrill Lynch Life thus reserves  the right to make  changes in the Contract  if
such  changes are deemed necessary  to attempt to assure  its qualification as a
life insurance contract for  tax purposes. (See  "Contract Changes -  Applicable
Federal Tax Law" on page 28.)

DIVERSIFICATION.   Section  817(h) of  the Code  provides that  separate account
investments (or the investments of a mutual fund, the shares of which are  owned
by  separate accounts  of insurance companies)  underlying the  Contract must be
"adequately diversified" in  accordance with Treasury  regulations in order  for
the  Contract to qualify  as life insurance. The  Treasury Department has issued
regulations prescribing  the  diversification requirements  in  connection  with
variable  contracts. The Separate Account, through  the Series Fund the Variable
Series Funds, intends to comply with these requirements. Although Merrill  Lynch
Life doesn't control the Series Fund or the Variable Series Funds, it intends to
monitor  the investments  of the  Series Fund and  the Variable  Series Funds to
ensure compliance with the requirements prescribed by the Treasury Department.

In connection with  the issuance of  the temporary diversification  regulations,
the  Treasury Department stated that it  anticipates the issuance of regulations
or rulings prescribing  the circumstances  in which  an owner's  control of  the
investments of a separate account may cause the owner, rather than the insurance
company,  to  be treated  as the  owner of  the  assets in  the account.  If the
contract owner is considered  the owner of the  assets of the Separate  Account,
income and gains from the account would be included in the owner's gross income.

   
The  ownership rights under the Contract  offered in this Prospectus are similar
to, but different  in certain  respects from,  those described  by the  Internal
Revenue  Service in  rulings in  which it  determined that  the owners  were not
owners of separate account  assets. For example, the  owner of the Contract  has
additional flexibility in allocating payments and cash values. These differences
could  result in  the owner  being treated  as the  owner of  the assets  of the
Separate Account. In addition, Merrill Lynch  Life does not know what  standards
will be set forth in the regulations or rulings which the Treasury has stated it
expects  to be issued. Merrill Lynch Life therefore reserves the right to modify
the Contract as necessary  to attempt to prevent  the contract owner from  being
considered the owner of the assets of the Separate Account.
    

TAX  TREATMENT OF LOANS AND OTHER DISTRIBUTIONS.   Federal tax law establishes a
class of life insurance contracts referred to as modified endowment contracts. A
modified endowment contract is  any contract which  satisfies the definition  of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of payments that can be
made  into a contract  each year in the  first seven contract  years in order to
avoid modified endowment treatment. In

                                       31
<PAGE>
effect, compliance with the 7-pay test requires that contracts be purchased with
a higher  face  amount for  a  given initial  payment  than would  otherwise  be
required, at a minimum, to meet the definition of life insurance.

Pre-death  distributions from  contracts that  comply with  the 7-pay  test will
generally not be included in gross income to the extent that the amount received
does not  exceed  the owner's  investment  in  the contract.  Loans  from  these
contracts will be considered indebtedness of an owner and no part of a loan will
constitute  income  to  the  owner.  However, a  lapse  of  a  contract  with an
outstanding  loan  will  result  in  the  treatment  of  the  loan  cancellation
(including the accrued interest) as a distribution under the contract and may be
taxable.

Any  contract received in an exchange for  a modified endowment contract will be
considered a  modified  endowment  contract  and will  be  subject  to  the  tax
treatment  accorded to  modified endowment  contracts that  is described  in the
prospectus. A contract that is not originally classified as a modified endowment
contract can become so classified if there is a reduction in benefits during the
first seven  contract years  (including,  for example,  by  a decrease  in  face
amount)  or if a material change is made in the contract at any time. A material
change includes, but is not  limited to, a change in  the benefits that was  not
reflected  in a prior 7-pay test  computation. This could result from additional
payments made after  7-pay test calculations  done at the  time of the  contract
exchange.  Contract  owners  may choose  not  to  exercise their  right  to make
additional payments (whether planned  or unplanned) in  order to preserve  their
Contract's current tax treatment.

Contracts  that  do  not  satisfy  the  7-pay  test,  including  contracts which
initially satisfied the 7-pay test but later failed the test, will be considered
modified endowment contracts subject to the following distribution rules.  Loans
from, as well as collateral assignments of, modified endowment contracts will be
treated  as  distributions  to  the contract  owner.  Furthermore,  if  the loan
interest is capitalized by adding the amount due to the balance of the loan, the
amount of the capitalized interest will  be treated as a distribution which  may
be  subject to  income tax,  to the extent  of the  income in  the contract. All
pre-death distributions (including loans and collateral assignments) from  these
contracts  will be  included in  gross income  on an  income-first basis  to the
extent of any income in the contract (the cash surrender value less the contract
owner's investment in the contract) immediately before the distribution.

The law also  imposes a 10%  penalty tax on  pre-death distributions  (including
loans,  capitalized  interest, collateral  assignments, partial  withdrawals and
complete surrenders) from modified  endowment contracts to  the extent they  are
included in income, unless such amounts are distributed on or after the taxpayer
attains  age 59 1/2, because the taxpayer is disabled, or as substantially equal
periodic payments over  the taxpayer's  life (or  life expectancy)  or over  the
joint  lives  (or  joint life  expectancies)  of  the taxpayer  and  his  or her
beneficiary.

   
Compliance with  the 7-pay  test does  not imply  or guarantee  that only  seven
payments  will be required  for the initial  death benefit to  be guaranteed for
life. Although this Contract is specifically  designed to comply with the  7-pay
test and Merrill Lynch Life will modify the payment plan selected, if necessary,
to  ensure that it complies with the test, certain actions by the contract owner
will affect the ability of Merrill Lynch Life to provide such a plan.  Following
the  payment plan as  originally established will ensure  that the Contract will
not be treated  as a modified  endowment contract. However,  making payments  in
addition  to  the planned  periodic  payments established  at  the onset  of the
Contract (including  payments  made  in  connection with  an  increase  in  face
amount),  accelerating the payment schedules or reducing the benefits during the
first seven contract years for a Contract  with a single insured or at any  time
for a Contract with joint insureds, may violate the 7-pay test or, at a minimum,
reduce  the amount that may be paid in the future under the 7-pay test. Further,
in the case of a Contract with joint insureds, reducing the death benefit  below
the  lowest death benefit provided by the  Contract during the first seven years
will require retroactive retesting and will probably result in a failure of  the
7-pay  test regardless of any efforts by Merrill Lynch Life to provide a payment
schedule that will not violate the 7-pay test.
    

SPECIAL TREATMENT OF LOANS ON THE CONTRACT.   If there is any borrowing  against
the Contract, whether a modified endowment contract or not, the interest paid on
loans may not be tax deductible. There is a

                                       32
<PAGE>
possibility  that the part  of the loan equal  to the target  loan amount may be
treated as subject to the rules of Section 7872 of the Code. If so, the contract
owner would be deemed to receive imputed income. Futhermore, the contract  owner
would  then be deemed to  pay Merrill Lynch Life  additional interest accrued on
the loan, which interest may not be tax deductible. While the application of the
Section 7872 imputed  interest rules to  these loans is  far from certain,  some
possibility of their application does exist.

AGGREGATION  OF  MODIFIED  ENDOWMENT CONTRACTS.    In  the case  of  a pre-death
distribution (including  a loan,  partial withdrawal,  collateral assignment  or
complete  surrender) from  a contract  that is  treated as  a modified endowment
contract under the rules described above, a special aggregation requirement  may
apply  for purposes  of determining  the amount of  the income  on the contract.
Specifically, if Merrill Lynch Life or any of its affiliates issues to the  same
contract owner more than one modified endowment contract within a calendar year,
then  for purposes  of measuring the  income on  the contract with  respect to a
distribution from any  of those contracts,  the income on  the contract for  all
those contracts will be aggregated and attributed to that distribution.

TAXATION  OF SINGLE PREMIUM IMMEDIATE ANNUITY RIDER.  If a SPIAR is used to make
the payments on the Contract, a portion of each payment from the annuity will be
includible in income for  federal tax purposes when  distributed. The amount  of
taxable  income consists of the excess of  the payment amount over the exclusion
amount. The exclusion amount is defined as the payment amount multiplied by  the
ratio  of the investment in the annuity rider to the total amount expected to be
paid by Merrill Lynch Life under the annuity.

If payments cease because  of death before the  investment in the annuity  rider
has  been fully  recovered, a deduction  is allowed for  the unrecovered amount.
Moreover, if the payments  continue beyond the time  at which the investment  in
the annuity rider has been fully recovered, the full amount of each payment will
be includible in income. If the SPIAR is surrendered before all of the scheduled
payments  have been  made by  Merrill Lynch  Life, the  remaining income  in the
annuity rider will be taxed just as in the case of life insurance contracts.

Payments under an immediate annuity rider are not subject to the 10% penalty tax
that is generally  applicable to  distributions from annuities  made before  the
recipient attains age 59 1/2.

Other  than the tax consequences described above, and assuming that the SPIAR is
not subjected to an assignment, gift or pledge, no income will be recognized  to
the contract owner or beneficiary.

The SPIAR does not exist independently of a contract. Accordingly, there are tax
consequences  if a contract  with a SPIAR  is assigned, transferred  by gift, or
pledged. An owner of a Contract with a SPIAR is advised to consult a tax advisor
prior to effecting an assignment, gift or pledge of the contract.

OTHER TRANSACTIONS.   Changing the contract  owner or the  insured may have  tax
consequences. Exchanging this Contract for another involving the same insured(s)
will  have no tax consequences if there is no debt and no cash or other property
is received, according to Section 1035(a)(1) of the Code. The new contract would
have to  satisfy  the  7-pay  test  from the  date  of  the  exchange  to  avoid
characterization  as a modified  endowment contract. Changing  the insured under
this Contract may not be treated as an exchange under Section 1035 but rather as
a taxable exchange.

   
In addition,  the  Contract  may  be used  in  various  arrangements,  including
nonqualified  deferred compensation  or salary  continuance plans,  split dollar
insurance plans,  executive  bonus  plans, retiree  medical  benefit  plans  and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of  each individual arrangement.  Therefore, if you  are
contemplating  the  use of  a contract  in  any arrangement  the value  of which
depends in  part on  its  tax consequences,  you should  be  sure to  consult  a
qualified   tax  advisor  regarding   the  tax  attributes   of  the  particular
arrangement.
    

OTHER TAXES.  Federal estate and  state and local estate, inheritance and  other
taxes depend upon the contract owner's or the beneficiary's specific situation.

OWNERSHIP  OF THIS CONTRACT BY NON-NATURAL PERSONS.  The above discussion of the
tax consequences  arising  from the  purchase,  ownership and  transfer  of  the
Contract  has assumed  that the owner  of the  Contract consists of  one or more
individuals.  Organizations   exempt   from  taxation   under   Section   501(a)

                                       33
<PAGE>
of  the Code  may be  subject to additional  or different  tax consequences with
respect  to  transactions  such   as  contract  loans.  Further,   organizations
purchasing  Contracts covering the  life of an  individual who is  an officer or
employee, or is financially interested in, the taxpayer's trade or business, may
be unable to  deduct all  or a  portion of the  interest or  payments made  with
respect  to the Contract.  Such organizations should obtain  tax advice prior to
the acquisition of this  Contract and also before  entering into any  subsequent
changes to or transactions under this Contract.

MERRILL  LYNCH LIFE DOES NOT MAKE ANY  GUARANTEE REGARDING THE TAX STATUS OF ANY
CONTRACT OR ANY TRANSACTION REGARDING THE CONTRACT.

THE ABOVE DISCUSSION  IS NOT  INTENDED AS TAX  ADVICE. FOR  TAX ADVICE  CONTRACT
OWNERS  SHOULD CONSULT A COMPETENT TAX  ADVISER. ALTHOUGH THIS TAX DISCUSSION IS
BASED ON MERRILL LYNCH LIFE'S UNDERSTANDING  OF FEDERAL INCOME TAX LAWS AS  THEY
ARE CURRENTLY INTERPRETED, IT CAN'T GUARANTEE THAT THOSE LAWS OR INTERPRETATIONS
WILL REMAIN UNCHANGED.

MERRILL LYNCH LIFE'S INCOME TAXES
   
Insurance  companies are generally  required to capitalize  and amortize certain
policy acquisition  expenses  over  a  ten year  period  rather  than  currently
deducting  such  expenses. This  treatment applies  to the  deferred acquisition
expenses of  a Contract  and will  result in  a significantly  higher  corporate
income  tax liability  for Merrill Lynch  Life in early  contract years. Merrill
Lynch Life makes a charge, which is included in the Contract's deferred contract
loading, to compensate Merrill Lynch  Life for the anticipated higher  corporate
income  taxes that result from  the sale of a  Contract. (See "Deferred Contract
Loading" on page 18.)
    

Merrill Lynch  Life makes  no other  charges  to the  Separate Account  for  any
federal,  state or local  taxes that it  incurs that may  be attributable to the
Separate Account or to the Contracts. Merrill Lynch Life, however, reserves  the
right  to make a charge for any tax  or other economic burden resulting from the
application of tax laws  that it determines to  be properly attributable to  the
Separate Account or to the Contracts.

REINSURANCE
Merrill  Lynch Life  intends to  reinsure some  of the  risks assumed  under the
Contracts.

               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS

ABOUT THE SEPARATE ACCOUNT

The Separate Account is registered  with the Securities and Exchange  Commission
under  the  Investment Company  Act of  1940  as a  unit investment  trust. This
registration does not  involve any  supervision by the  Securities and  Exchange
Commission  of Merrill Lynch Life's management or the management of the Separate
Account. The Separate  Account is  also governed  by the  laws of  the State  of
Arkansas, Merrill Lynch Life's state of domicile.

Merrill  Lynch Life owns all of the assets of the Separate Account. These assets
are held  separate and  apart from  all of  Merrill Lynch  Life's other  assets.
Merrill  Lynch Life maintains records of all purchases and redemptions of Series
Fund, Variable Series  Funds and  Zero Trust shares  by each  of the  investment
divisions.

CHANGES WITHIN THE ACCOUNT
Merrill  Lynch Life may  from time to time  make additional investment divisions
available  to  contract  owners.  These  divisions  will  invest  in  investment
portfolios  Merrill Lynch Life  finds suitable for  the Contracts. Merrill Lynch
Life also has  the right  to eliminate  investment divisions  from the  Separate
Account,  to combine two  or more investment  divisions, or to  substitute a new
portfolio  for  the  portfolio  in  which  an  investment  division  invests.  A
substitution  may  become  necessary if,  in  Merrill Lynch  Life's  judgment, a
portfolio no longer suits the purposes of the Contracts. This may happen due  to
a  change in laws  or regulations or  in a portfolio's  investment objectives or
restrictions, or because the portfolio is no longer available for investment, or
for some other  reason. Merrill  Lynch Life would  get prior  approval from  the
Arkansas  State Insurance Department and  the Securities and Exchange Commission
before making  such  a  substitution.  It would  also  get  any  other  required
approvals before making such a substitution.

                                       34
<PAGE>
Subject  to any required  regulatory approvals, Merrill  Lynch Life reserves the
right to transfer assets  of the Separate  Account or of  any of the  investment
divisions to another separate account or investment division.

When permitted by law, Merrill Lynch Life reserves the right to:

    - deregister the Separate Account under the Investment Company Act of 1940;

    - operate  the Separate Account as a management company under the Investment
      Company Act of 1940;

    - restrict or  eliminate any  voting  rights of  contract owners,  or  other
      persons who have voting rights as to the Separate Account; and

    - combine the Separate Account with other separate accounts.

NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each  investment division has a distinct unit value (also referred to as "price"
or "separate  account index"  in  reports furnished  to  the contract  owner  by
Merrill  Lynch  Life).  When  payments  or other  amounts  are  allocated  to an
investment division, a number  of units are  purchased based on  the value of  a
unit  of the investment  division as of  the end of  the valuation period during
which the allocation is made. When  amounts are transferred out of, or  deducted
from,  an  investment  division,  units  are redeemed  in  a  similar  manner. A
valuation period is each business day together with any non-business days before
it. A business day  is any day the  New York Stock Exchange  is open or  there's
enough  trading in portfolio securities to materially affect the net asset value
of an investment division.

For each investment division,  the separate account index  was initially set  at
$10.00.  The  separate  account  index  for  each  subsequent  valuation  period
fluctuates based upon the net rate of return for that period. Merrill Lynch Life
determines the net rate of return of  an investment division at the end of  each
valuation  period. The net rate of return reflects the investment performance of
the division for the valuation period and is net of the charges to the  Separate
Account described above.

For  divisions investing in the Series Fund or the Variable Series Funds, shares
are valued  at net  asset value  and reflect  reinvestment of  any dividends  or
capital  gains distributions declared by the  Series Fund or the Variable Series
Funds.

For divisions investing in the Zero Trusts, units of each Zero Trust are  valued
at  the sponsor's repurchase price, as explained  in the prospectus for the Zero
Trusts.

THE SERIES FUND AND THE VARIABLE SERIES FUNDS

BUYING AND REDEEMING SHARES.  The Series Fund and the Variable Series Funds sell
and redeem  their  shares at  net  asset value.  Any  dividend or  capital  gain
distribution  will  be reinvested  at  net asset  value  in shares  of  the same
portfolio.

VOTING RIGHTS.  Merrill  Lynch Life is  the legal owner of  all Series Fund  and
Variable Series Funds shares held in the Separate Account. As the owner, Merrill
Lynch  Life has the right to vote on any matter put to vote at the Series Fund's
and Variable Series  Funds' shareholder  meetings. However,  Merrill Lynch  Life
will  vote  all Series  Fund and  Variable Series  Funds shares  attributable to
Contracts according  to  instructions  received  from  contract  owners.  Shares
attributable  to Contracts for which no voting instructions are received will be
voted in the same  proportion as shares in  the respective investment  divisions
for  which instructions are received. Shares  not attributable to Contracts will
also be voted in the same proportion  as shares in the respective divisions  for
which  instructions are received. If any federal securities laws or regulations,
or their present  interpretation, change to  permit Merrill Lynch  Life to  vote
Series Fund or Variable Series Funds shares in its own right, it may elect to do
so.

Merrill  Lynch Life determines the number of shares that contract owners have in
an investment  division by  dividing their  Contract's investment  base in  that
division   by   the  net   asset   value  of   one   share  of   the  portfolio.

                                       35
<PAGE>
Fractional votes will be counted. Merrill  Lynch Life will determine the  number
of  shares for which  a contract owner  may give voting  instructions 90 days or
less before each  Series Fund or  Variable Series Funds  meeting. Merrill  Lynch
Life  will  request voting  instruction  by mail  at  least 14  days  before the
meeting.

Under certain  circumstances,  Merrill  Lynch  Life may  be  required  by  state
regulatory  authorities  to disregard  voting instructions.  This may  happen if
following the instructions would mean voting to change the sub-classification or
investment objectives  of  the  portfolios,  or  to  approve  or  disapprove  an
investment advisory contract.

Merrill Lynch Life may also disregard instructions to vote for changes initiated
by  a contract owner  in the investment  policy or the  investment adviser if it
disapproves of  the proposed  changes.  Merrill Lynch  Life would  disapprove  a
proposed change only if it was:

    -  contrary to state law;

    -  prohibited by state regulatory authorities; or

    -  decided  by management that the change would result in overly speculative
       or unsound investments.

If Merrill Lynch Life disregards voting instructions, it will include a  summary
of its actions in the next semi-annual report.

   
RESOLVING  MATERIAL  CONFLICTS.   Shares of  the Series  Fund are  available for
investment by Merrill  Lynch Life,  ML Life Insurance  Company of  New York  (an
indirect  wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life
Insurance Company (an insurance company  not affiliated with Merrill Lynch  Life
or Merrill Lynch & Co., Inc.). Shares of the Variable Series Funds are currently
sold  only to separate accounts of Merrill Lynch Life, ML Life Insurance Company
of New  York  and  Family  Life Insurance  Company  (an  insurance  company  not
affiliated  with  Merrill Lynch  Life  or Merrill  Lynch  & Co.,  Inc.)  to fund
benefits under certain variable life  insurance and variable annuity  contracts.
The  Basic Value Focus Fund, World Income Focus Fund, Global Utility Focus Fund,
International Equity Focus Fund, International Bond Fund and Developing  Capital
Markets  Focus Fund are only offered to  separate accounts of Merrill Lynch Life
and ML  Life Insurance  Company of  New York.  The Equity  Growth Fund  is  also
offered  to Family Life Insurance  Company. Shares of each  Fund of the Variable
Series Funds may be made available  to the separate accounts of other  insurance
companies in the future.
    

   
It  is  possible  that  differences might  arise  between  Merrill  Lynch Life's
Separate Account and one or more of the other separate accounts which invest  in
the Series Fund or the Variable Series Funds. In some cases, it is possible that
the  differences  could be  considered  "material conflicts".  Such  a "material
conflict" could also arise due  to changes in the  law (such as state  insurance
law or federal tax law) which affect these different variable life insurance and
variable  annuity separate accounts. It could also arise by reason of difference
in voting instructions from  Merrill Lynch Life's contract  owners and those  of
the  other insurance  companies, or for  other reasons. Merrill  Lynch Life will
monitor events to  determine how  to respond to  such conflicts.  If a  conflict
occurs,  Merrill Lynch Life may be required  to eliminate one or more investment
divisions of  the  Separate Account  which  invest in  the  Series Fund  or  the
Variable  Series Funds or substitute a new  portfolio for a portfolio in which a
division invests. In responding  to any conflict, Merrill  Lynch Life will  take
the action which it believes necessary to protect its contract owners consistent
with applicable legal requirements.
    

CHARGES TO SERIES FUND ASSETS

The  Series Fund incurs  operating expenses and  pays a monthly  advisory fee to
MLAM. This fee equals an annual rate of:

    - .50% of the first $250 million  of the aggregate average daily net  assets
      of the Series Fund;

    - .45% of the next $50 million of such assets;

    - .40% of the next $100 million of such assets;

                                       36
<PAGE>
    - .35% of the next $400 million of such assets; and

    - .30% of such assets over $800 million.

One  or more of the insurance companies  investing in the Series Fund has agreed
to reimburse the  Series Fund so  that the ordinary  expenses of each  portfolio
(which  include the monthly advisory fee) do  not exceed .50% of the portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These reimbursement obligations will  remain in effect so  long as the  advisory
agreement  remains in effect and cannot  be amended or terminated without Series
Fund approval.

Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate ordinary expenses  (excluding interest,  taxes, brokerage  commissions
and  extraordinary  expenses)  exceed  the  expense  limitations  for investment
companies in effect under any state securities law or regulation, it will reduce
its fee for that  portfolio by the  amount of the excess.  If required, it  will
reimburse  the Series  Fund for  the excess.  This reimbursement  agreement will
remain in effect so long as the advisory agreement remains in effect and  cannot
be amended without Series Fund approval.

   
MLAM  and Merrill Lynch  Life have entered  into an agreement  pursuant to which
MLAM pays to Merrill  Lynch Life a fee  in an amount equal  to a portion of  the
annual  gross investment advisory fees paid by  the Series Fund and the Variable
Series Funds to  MLAM attributable to  contracts issued by  Merrill Lynch  Life.
This  agreement reflects administrative services  provided by Merrill Lynch Life
and affiliates.
    

CHARGES TO VARIABLE SERIES FUNDS ASSETS

The Variable Series Funds incurs operating expenses and pays a monthly  advisory
fee  to MLAM. This  fee equals an annual  rate of .60% of  the average daily net
assets of the Basic Value Focus Fund, World Income Focus Fund and Global Utility
Focus Fund.  This fee  equals an  annual rate  of .75%,  .60% and  1.00% of  the
average   daily  net  assets  of  the   International  Equity  Focus  Fund,  the
International  Bond  Fund  and  the  Developing  Capital  Markets  Focus   Fund,
respectively.

Under  its  investment  advisory agreement,  MLAM  has agreed  to  reimburse the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses of any Fund  exceeds the most restrictive  expense limitations then  in
effect  under  any state  securities laws  or published  regulations thereunder.
Expenses for  this  purpose include  MLAM's  fee but  exclude  interest,  taxes,
brokerage  commissions and  extraordinary expenses,  such as  litigation. No fee
payments will be made to  MLAM with respect to any  Fund during any fiscal  year
which  would cause  the expenses  of such  Fund to  exceed the  pro rata expense
limitation  applicable  to  such  Fund  at  the  time  of  such  payment.   This
reimbursement  agreement will remain in effect so long as the advisory agreement
remains in effect and cannot be amended without Variable Series Funds approval.

MLAM and Merrill Lynch Life Agency, Inc. have entered into two agreements  which
limit  the operating expenses paid by each Fund  in a given year to 1.25% of its
average daily net assets, which is less than the expense limitations imposed  by
state  securities laws or published  regulations thereunder. These reimbursement
agreements provide that  any expenses in  excess of 1.25%  of average daily  net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.

THE ZERO TRUSTS

   
THE 19 ZERO TRUSTS:
    

   
<TABLE>
<CAPTION>
                                  Targeted Rate of Return to
                                          Maturity as
Zero Trust    Maturity Date            of April 27, 1995
- ----------  ------------------  -------------------------------
<C>         <S>                 <C>
   1995     November 15, 1995                4.17%
   1996     February 15, 1996                4.70%
   1997     February 15, 1997                4.98%
   1998     February 15, 1998                5.33%
   1999     February 15, 1999                5.49%
</TABLE>
    

                                       37
<PAGE>
   
<TABLE>
<CAPTION>
                                  Targeted Rate of Return to
                                          Maturity as
Zero Trust    Maturity Date            of April 27, 1995
- ----------  ------------------  -------------------------------
   2000     February 15, 2000                5.50%
<C>         <S>                 <C>
   2001     February 15, 2001                5.55%
   2002     February 15, 2002                5.70%
   2003     August 15, 2003                  5.83%
   2004     February 15, 2004                5.89%
   2005     February 15, 2005                5.85%
   2006     February 15, 2006                5.80%
   2007     February 15, 2007                5.89%
   2008     February 15, 2008                6.14%
   2009     February 15, 2009                6.17%
   2010     February 15, 2010                6.28%
   2011     February 15, 2011                6.29%
   2013     February 15, 2013                6.39%
   2014     February 15, 2014                6.39%
</TABLE>
    

TARGETED RATE OF RETURN TO MATURITY

Because  the underlying securities  in the Zero  Trusts will grow  to their face
value on the maturity date, it is possible to estimate a compound rate of growth
to maturity for the Zero Trust units.

But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 19) must be
taken into account in estimating a net rate of return for the Separate  Account.
The  net rate  of return  to maturity  for the  Separate Account  depends on the
compound rate  of growth  adjusted  for these  charges.  It does  not,  however,
represent  the actual return on a payment Merrill Lynch Life might receive under
the Contract on that date,  since it does not  reflect the charges for  deferred
contract  loading,  mortality  costs  and  any net  loan  cost  deducted  from a
Contract's investment base (described in  "Charges Deducted from the  Investment
Base" on page 18).

Since  the value of the  Zero Trust units will vary  daily to reflect the market
value of the underlying securities, the compound rate of growth to maturity  for
the  Zero Trust units  and the net rate  of return to  maturity for the Separate
Account will vary correspondingly.

                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS

The tables on  pages 40 through  45 demonstrate  the way in  which the  Contract
works.  The tables are based  on the following ages,  face amounts, payments and
guarantee periods and assume maximum mortality charges.

   
        1.  The illustration on page 40 is for a Contract issued to a male age 5
    in the standard-simplified  underwriting class  with an  initial payment  of
    $4,000,  a face amount of $288,079 and  an initial guarantee period of 15.50
    years with planned periodic payments of $4,000 for six contract years.
    

   
        2.  The illustration on page 41 is  for a Contract issued to a male  age
    35  in the standard-simplified underwriting class with an initial payment of
    $4,500, a face amount of $124,610  and an initial guarantee period of  12.75
    years with planned periodic payments of $4,500 for six contract years.
    

        3.  The illustration on page 42 is for a Contract issued to a female age
    45  in the standard-simplified underwriting class with an initial payment of
    $5,000, a face  amount of  $116,558 and an  initial guarantee  period of  10
    years with planned periodic payments of $5,000 for six contract years.

                                       38
<PAGE>
        4.   The illustration on page 43 is  for a Contract issued to a male age
    55 in the standard-simplified underwriting class with an initial payment  of
    $7,500,  a face amount of  $107,681 and an initial  guarantee period of 5.50
    years with planned periodic payments of $7,500 for six contract years.

        5.  The illustration on page 44 is  for a Contract issued to a male  age
    65  in the standard-simplified underwriting class with an initial payment of
    $10,000, a face amount of $103,905  and an initial guarantee period of  3.25
    years with planned periodic payments of $10,000 for six contract years.

        6.   The illustration on page 45 is  for a Contract issued to a male age
    55 and a female  age 55 in  the medical underwriting  class with an  initial
    payment  of  $10,000, a  face amount  of $205,818  and an  initial guarantee
    period of  17  years with  planned  periodic  payments of  $10,000  for  six
    contract years.
    The  death benefit, investment base and  cash surrender value for a Contract
    would be different from those shown  if the actual rates of return  averaged
    0%,  6% and 12% over  a period of years, but  also fluctuated above or below
    those averages for individual contract years.

The amounts shown  for the  death benefit,  investment base  and cash  surrender
value  as of  the end of  each contract year  take into account  the daily asset
charge in the Separate Account equivalent to .90% (annually at the beginning  of
the year) of assets attributable to the Contracts at the beginning of the year.

   
The  amounts shown in the tables also assume an additional charge of .490%. This
charge assumes that investment  base is allocated  equally among all  investment
divisions  and is based  on the 1994 expenses  (including monthly advisory fees)
for the Series Fund and the Variable Series Funds and the current trust  charge.
This  charge  does  not  reflect  expenses  incurred  by  the  Natural Resources
Portfolio of the Series  Fund and the Developing  Capital Markets Focus Fund  of
the  Variable Series Funds in 1994, which were reimbursed to the Series Fund and
Variable Series Funds,  respectively, by  MLAM. The  reimbursements amounted  to
.09%  and  .06%,  respectively,  of  the  average  daily  net  assets  of  these
portfolios. (See "Charges to Series Fund  Assets"on page 36.) The actual  charge
under  a Contract  for Series  Fund and Variable  Series Funds  expenses and the
trust charge will depend on the actual allocation of the investment base and may
be higher or lower depending on how the investment base is allocated.
    

Taking into account the .90% asset charge in the Separate Account and the  .490%
charge  described above, the gross  annual rates of investment  return of 0%, 6%
and  12%  correspond  to  net  annual  rates  of  -1.39%,  4.56%,  and   10.51%,
respectively.  The gross  returns are  before any  deductions and  should not be
compared to rates which are after deduction of charges.

The hypothetical returns shown on the tables are without any income tax  charges
that may be attributable to the Separate Account in the future (although they do
reflect  the charge for  federal income taxes included  in the deferred contract
loading, see "Deferred Contract Loading" on page 18). In order to produce  after
tax  returns of 0%,  6% and 12%, the  Series Fund and  the Variable Series Funds
would have to earn a sufficient amount in excess of 0% or 6% or 12% to cover any
tax charges attributable to the Separate Account.

The second column of the  tables shows the amount  which would accumulate if  an
amount  equal to the payments were invested to earn interest (after taxes) at 5%
compounded annually.

Merrill  Lynch  Life  will  furnish  upon  request  a  comparable   illustration
reflecting  the  proposed insured's  age, face  amount  and the  payment amounts
requested. The illustration will  also use current cost  of insurance rates  and
will assume that the proposed insured is in a standard underwriting class.

                                       39
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                                MALE ISSUE AGE 5

   
       $4,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
    
   
       FACE AMOUNT: $288,079    INITIAL GUARANTEE PERIOD (1): 15.50 YEARS
    
                       BASED ON MAXIMUM MORTALITY CHARGES

   
<TABLE>
<CAPTION>
                                                                         END OF YEAR
                                                TOTAL                 DEATH BENEFIT (3)
                                              PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR         0%          6%         12%
                        ---------------   -----------------   ----------  ----------  ----------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $4,000            $  4,200       $  288,079  $  288,079  $  288,079
  2...................        4,000               8,610          288,079     288,079     288,079
  3...................        4,000              13,240          288,079     288,079     288,079
  4...................        4,000              18,103          288,079     288,079     288,079
  5...................        4,000              23,208          288,079     288,079     288,079
  6...................        4,000              28,568          288,079     288,079     288,079
  7...................        4,000              34,196          288,079     288,079     307,118
  8...................            0              35,906          288,079     288,079     327,614
  9...................            0              37,702          288,079     288,079     349,155
 10...................            0              39,587          288,079     288,079     371,825
 15...................            0              50,524          288,079     288,079     505,709
 20 (age 25) .........            0              64,482          288,079     288,079     685,483
 30 (age 35) .........            0             105,035          288,079     288,079   1,258,840
 60 (age 65) .........            0             453,955          288,079     306,012   7,808,714
</TABLE>
    

   
<TABLE>
<CAPTION>
                                END OF YEAR                      END OF YEAR
                            INVESTMENT BASE (3)            CASH SURRENDER VALUE (3)
                        ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                        ----------------------------  ----------------------------------
 CONTRACT YEAR            0%       6%        12%          0%          6%         12%
                        -------  -------  ----------  ----------  ----------  ----------
 <S>                    <C>      <C>      <C>         <C>         <C>         <C>
  1...................  $ 3,647  $ 3,879  $    4,111  $    3,323  $    3,555  $    3,787
  2...................    7,221    7,913       8,633       6,609       7,301       8,021
  3...................   10,735   12,121      13,621       9,871      11,257      12,757
  4...................   14,179   16,500      19,113      13,099      15,420      18,033
  5...................   17,542   21,045      25,150      16,282      19,785      23,890
  6...................   20,836   25,776      31,801      19,432      24,372      30,397
  7...................   24,041   30,680      39,104      22,529      29,168      37,592
  8...................   23,238   31,605      42,719      21,978      30,345      41,459
  9...................   22,406   32,532      46,650      21,398      31,524      45,642
 10...................   21,545   33,460      50,924      20,789      32,704      50,168
 15...................   17,361   38,713      79,166      17,325      38,677      79,130
 20 (age 25) .........   13,859   45,737     124,546      13,859      45,737     124,546
 30 (age 35)..........    7,991   66,201     316,931       7,991      66,201     316,931
 60 (age 65)..........        0  184,583   4,710,117           0     184,583   4,710,117
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 72.25  years
      at the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>
    

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       40
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 35

   
        4,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
    
   
       FACE AMOUNT: $124,610    INITIAL GUARANTEE PERIOD (1): 12.75 YEARS
    
                       BASED ON MAXIMUM MORTALITY CHARGES

   
<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                                                     DEATH BENEFIT (3)
                                                TOTAL           ASSUMING HYPOTHETICAL GROSS
                                              PAYMENTS          ANNUAL INVESTMENT RETURN OF
 END OF                                       MADE PLUS       --------------------------------
 CONTRACT YEAR           PAYMENTS (2)      INTEREST AT 5%         0%          6%        12%
                        ---------------   -----------------   ----------  ----------  --------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $4,500            $  4,725       $  124,610  $  124,610  $124,610
  2...................        4,500               9,686          124,610     124,610   124,610
  3...................        4,500              14,896          124,610     124,610   124,610
  4...................        4,500              20,365          124,610     124,610   124,610
  5...................        4,500              26,109          124,610     124,610   124,610
  6...................        4,500              32,139          124,610     124,610   124,610
  7...................        4,500              38,471          124,610     124,610   133,041
  8...................            0              40,395          124,610     124,610   141,926
  9...................            0              42,414          124,610     124,610   151,264
 10...................            0              44,535          124,610     124,610   161,088
 15...................            0              56,839          124,610     124,610   219,086
 20...................            0              72,543          124,610     124,610   296,993
 30 (age 65) .........            0             118,164          124,610     124,610   545,988
</TABLE>
    

   
<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
 END OF                 ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    4,142  $    4,404  $    4,666  $    3,777  $    4,039  $    4,301
  2...................       8,178       8,960       9,774       7,489       8,271       9,086
  3...................      12,109      13,675      15,372      11,137      12,703      14,400
  4...................      15,934      18,553      21,509      14,719      17,338      20,294
  5...................      19,656      23,605      28,246      18,239      22,187      26,829
  6...................      23,276      28,836      35,647      21,696      27,257      34,068
  7...................      26,797      34,259      43,777      25,096      32,558      42,076
  8...................      25,812      35,205      47,750      24,395      33,788      46,332
  9...................      24,815      36,170      52,090      23,681      35,036      50,956
 10...................      23,806      37,154      56,833      22,956      36,303      55,982
 15...................      19,126      42,998      88,656      19,086      42,957      88,615
 20...................      14,532      50,194     138,744      14,532      50,194     138,744
 30 (age 65) .........         915      65,362     329,333         915      65,362     329,333
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 44.75 years
      at the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>
    

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       41
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                              FEMALE ISSUE AGE 45

       $5,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

        FACE AMOUNT: $116,558    INITIAL GUARANTEE PERIOD (1): 10 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                         END OF YEAR
                                                TOTAL                 DEATH BENEFIT (3)
                                              PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR         0%          6%         12%
                        ---------------   -----------------   ----------  ----------  ----------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $5,000            $  5,250       $  116,558  $  116,558  $  116,558
  2...................        5,000              10,762          116,558     116,558     116,558
  3...................        5,000              16,551          116,558     116,558     116,558
  4...................        5,000              22,628          116,558     116,558     116,558
  5...................        5,000              29,010          116,558     116,558     116,558
  6...................        5,000              35,710          116,558     116,558     116,558
  7...................        5,000              42,746          116,558     116,558     124,114
  8...................            0              44,883          116,558     116,558     132,420
  9...................            0              47,127          116,558     116,558     141,147
 10...................            0              49,483          116,558     116,558     150,329
 15...................            0              63,155          116,558     116,558     204,502
 20 (age 65) .........            0              80,603          116,558     116,558     277,241
 30...................            0             131,294          116,558     116,558     509,712
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
                        ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    4,487  $    4,775  $    5,064  $    4,082  $    4,370  $    4,659
  2...................       8,852       9,709      10,602       8,087       8,944       9,837
  3...................      13,104      14,815      16,673      12,024      13,735      15,593
  4...................      17,244      20,101      23,333      15,894      18,751      21,983
  5...................      21,272      25,574      30,649      19,697      23,999      29,074
  6...................      25,194      31,249      38,696      23,439      29,494      36,941
  7...................      29,013      37,136      47,543      27,123      35,246      45,653
  8...................      27,827      38,043      51,748      26,252      36,468      50,173
  9...................      26,626      38,962      56,333      25,366      37,702      55,073
 10...................      25,409      39,894      61,333      24,464      38,949      60,388
 15...................      19,782      45,513      94,850      19,737      45,468      94,805
 20 (age 65) .........      14,407      52,618     147,813      14,407      52,618     147,813
 30...................           0      66,634     349,233           0      66,634     349,233
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 40.25 years
      at the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       42
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 55

       $7,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $107,681    INITIAL GUARANTEE PERIOD (1): 5.50 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                         END OF YEAR
                                                TOTAL                 DEATH BENEFIT (3)
                                              PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR         0%          6%         12%
                        ---------------   -----------------   ----------  ----------  ----------
 <S>                    <C>               <C>                 <C>         <C>         <C>
  1...................       $7,500            $  7,875       $  107,681  $  107,681  $  107,681
  2...................        7,500              16,144          107,681     107,681     107,681
  3...................        7,500              24,826          107,681     107,681     107,681
  4...................        7,500              33,942          107,681     107,681     107,681
  5...................        7,500              43,514          107,681     107,681     107,681
  6...................        7,500              53,565          107,681     107,681     107,681
  7...................        7,500              64,118          107,681     107,681     114,119
  8...................            0              67,324          107,681     107,681     121,800
  9...................            0              70,690          107,681     107,681     129,868
 10 (age 65) .........            0              74,225          107,681     107,681     138,353
 15...................            0              94,732          107,681     107,681     188,374
 20...................            0             120,905          107,681     107,681     255,555
 30...................            0             196,941                0     107,681     470,652
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
                        ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    6,265  $    6,688  $    7,112  $    5,658  $    6,080  $    6,505
  2...................      12,322      13,558      14,855      11,174      12,410      13,707
  3...................      18,206      20,655      23,339      16,586      19,035      21,719
  4...................      23,929      27,999      32,663      21,904      25,974      30,638
  5...................      29,507      35,617      42,944      27,144      33,255      40,581
  6...................      34,953      43,536      54,317      32,320      40,903      51,684
  7...................      40,283      51,786      66,902      37,448      48,951      64,067
  8...................      38,083      52,521      72,437      35,720      50,159      70,074
  9...................      35,812      53,203      78,416      33,922      51,313      76,526
 10 (age 65) .........      33,459      53,820      84,870      32,042      52,403      83,453
 15...................      21,080      56,599     126,710      21,012      56,532     126,642
 20...................       5,005      56,771     188,749       5,005      56,771     188,749
 30...................           0       2,468     398,759           0       2,468     398,759
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 27 years at
      the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  .PERFORMANCE ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       43
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 65

       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $103,905    INITIAL GUARANTEE PERIOD (1): 3.25 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                      END OF YEAR
                                                TOTAL              DEATH BENEFIT (3)
                                              PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR        0%        6%       12%
                        ---------------   -----------------   --------  --------  --------
 <S>                    <C>               <C>                 <C>       <C>       <C>
  1...................      $10,000            $ 10,500       $103,905  $103,905  $103,905
  2...................       10,000              21,525        103,905   103,905   103,905
  3...................       10,000              33,101        103,905   103,905   103,905
  4...................       10,000              45,256        103,905   103,905   103,905
  5...................       10,000              58,019        103,905   103,905   103,905
  6...................       10,000              71,420        103,905   103,905   103,905
  7...................       10,000              85,491        103,905   103,905   103,390
  8...................            0              89,766        103,905   103,905   116,823
  9...................            0              94,254        103,905   103,905   124,623
 10...................            0              98,967        103,905   103,905   132,819
 15...................            0             126,309        103,905   103,905   181,031
 20...................            0             161,206              0   103,905   245,717
 30...................            0             262,588              0         0   452,818
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                         END OF YEAR
                               INVESTMENT BASE (3)               CASH SURRENDER VALUE (3)
                           ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF         ANNUAL INVESTMENT RETURN OF
                        ----------------------------------  ----------------------------------
 CONTRACT YEAR              0%          6%         12%          0%          6%         12%
                        ----------  ----------  ----------  ----------  ----------  ----------
 <S>                    <C>         <C>         <C>         <C>         <C>         <C>
  1...................  $    7,303  $    7,844  $    8,390  $    6,493  $    7,034  $    7,580
  2...................      14,308      15,848      17,485      12,778      14,318      15,955
  3...................      21,108      24,116      27,477      18,948      21,956      25,317
  4...................      27,742      32,700      38,537      25,042      30,000      35,837
  5...................      34,247      41,657      50,863      31,097      38,507      47,713
  6...................      40,666      51,053      64,702      37,156      47,543      61,192
  7...................      47,054      60,971      80,303      43,274      57,191      76,523
  8...................      43,360      60,799      86,432      40,210      57,649      83,282
  9...................      39,435      60,388      92,987      36,915      57,868      90,467
 10...................      35,226      59,687      99,988      33,336      57,797      98,098
 15...................       8,758      50,789     144,307       8,668      50,699     144,217
 20...................           0      16,419     208,183           0      16,419     208,183
 30...................           0           0     421,956           0           0     421,956
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and,  assuming all planned periodic payments are made, will be 19.25 years
      at the end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY MERRILL LYNCH LIFE  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS  OR
THE  ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       44
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

             JOINT INSUREDS:  FEMALE ISSUE AGE 55/MALE ISSUE AGE 55

             $10,000 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS

        FACE AMOUNT: $205,818    INITIAL GUARANTEE PERIOD (1): 17 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                      END OF YEAR
                                                TOTAL              DEATH BENEFIT (3)
                                              PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR        0%        6%       12%
                        ---------------   -----------------   --------  --------  --------
 <S>                    <C>               <C>                 <C>       <C>       <C>
  1...................      $10,000            $ 10,500       $205,818  $205,818  $205,818
  2...................       10,000              21,525        205,818   205,818   205,818
  3...................       10,000              33,101        205,818   205,818   205,818
  4...................       10,000              45,256        205,818   205,818   205,818
  5...................       10,000              58,019        205,818   205,818   205,818
  6...................       10,000              71,420        205,818   205,818   205,818
  7...................       10,000              85,491        205,818   205,818   222,827
  8...................            0              89,766        205,818   205,818   237,851
  9...................            0              94,254        205,818   205,818   253,606
 10...................            0              98,967        205,818   205,818   270,153
 15...................            0             126,309        205,818   205,818   367,524
 20...................            0             161,206        205,818   205,818   498,189
 30...................            0             262,588        205,818   205,818   916,453
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
                        ---------------------------  ---------------------------
 CONTRACT YEAR            0%        6%       12%       0%        6%       12%
                        -------  --------  --------  -------  --------  --------
 <S>                    <C>      <C>       <C>       <C>      <C>       <C>
  1...................  $ 9,737  $ 10,331  $ 10,925  $ 8,747  $  9,341  $  9,935
  2...................   19,197    20,991    22,856   17,327    19,121    20,986
  3...................   28,382    31,992    35,895   25,742    29,352    33,255
  4...................   37,293    43,348    50,159   33,993    40,048    46,859
  5...................   45,934    55,075    65,778   42,084    51,225    61,928
  6...................   54,307    67,189    82,899   50,017    62,899    78,609
  7...................   62,415    79,707   101,671   57,795    75,087    97,051
  8...................   60,494    82,286   111,296   56,644    78,436   107,446
  9...................   58,529    84,915   121,842   55,449    81,835   118,762
 10...................   56,508    87,585   133,382   54,198    85,275   131,072
 15...................   46,765   102,968   210,901   46,655   102,858   210,791
 20...................   35,205   120,316   331,291   35,205   120,316   331,291
 30...................        0   138,296   754,114        0   138,296   754,114
<FN>
- --------------------------
(1)   The initial guarantee  period will increase  with each additional  payment
      and, assuming all planned periodic payments are made, will be 33.75 at the
      end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       45
<PAGE>
                                    EXAMPLES

ADDITIONAL PAYMENTS

If the guarantee  period is  for the  whole of life  at the  time an  additional
payment  is received  and accepted (which  means that  planned periodic payments
have been made through contract  year 9), as of the  processing date on or  next
following  the date of the additional  payment, Merrill Lynch Life will increase
the face  amount to  the  amount that  the Contract's  fixed  base, as  of  such
processing date, would support for the life of the insured.

Under  these circumstances the amount of the increase in face amount will depend
on the amount of  the additional payment  and the contract year  in which it  is
received  and accepted. If additional payments of different amounts were made at
the same time to equivalent Contracts, the Contract to which the larger  payment
is  applied would have a proportionately larger  increase in face amount. And if
additional payments of the  same amounts were made  in earlier and later  years,
those  made in  the later years  would result  in smaller increases  to the face
amount.

Example 1  shows  the effect  on  face amount  of  a $2,000  additional  payment
received and accepted at the beginning of contract year ten. Example 2 shows the
effect  of a $4,000 additional payment received and accepted at the beginning of
contract year ten.  Example 3 shows  the effect of  a $2,000 additional  payment
received  and  accepted at  the  beginning of  contract  year eleven.  All three
examples assume that the guarantee period at the time of the additional  payment
is for life and assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 8 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681
<TABLE>
<CAPTION>
                   EXAMPLE 1
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    10       $2,000        $2,629     $110,310

<CAPTION>

                   EXAMPLE 2
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    10       $4,000        $5,730     $113,411
<CAPTION>

                   EXAMPLE 3
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    11       $2,000        $2,538     $110,219
</TABLE>

CHANGING THE FACE AMOUNT

As  of the  processing date  on or  next following  receipt and  acceptance of a
request for a change in face amount, Merrill Lynch Life will make the  requested
change  and adjust the guarantee period. For an increase in face amount, Merrill
Lynch Life will decrease the guarantee period and for a decrease in face amount,
Merrill Lynch Life  will increase  the guarantee  period. To  decrease the  face
amount, the guarantee period must be less than for the whole of life at the time
of  the request. A new guarantee period  is established by taking the Contract's
fixed base as of the  processing date and determining  how long that fixed  base
would support the face amount.

The  amount of the increase  or decrease in the  guarantee period will depend on
the amount of increase or decrease in  the face amount and the contract year  in
which  the change is made.  If made at the same  time to equivalent Contracts, a
larger increase  in  face amount  would  result in  a  greater decrease  in  the
guarantee  period than a smaller increase in face amount. The same increase made
in two  different years  would result  in a  smaller decrease  in the  guarantee
period for the increase in face amount made in the later year.

                                       46
<PAGE>
Examples  1 and 2 show the effect on the guarantee period of an increase in face
amount of $10,000  and $20,000  made at the  beginning of  contract year  eight.
Example 3 shows the effect on the guarantee period of an increase in face amount
of $10,000 made at the beginning of contract year ten. All three examples assume
no other contract transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 6 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681
<TABLE>
<CAPTION>
                EXAMPLE 1
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $10,000        2.00 years

<CAPTION>

                EXAMPLE 2
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $20,000        3.50 years
<CAPTION>

                EXAMPLE 3
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    10       $10,000        1.75 years
</TABLE>

PARTIAL WITHDRAWALS
As  of the processing date on or  next following any partial withdrawal, Merrill
Lynch Life  will reduce  the Contract's  face  amount. The  new face  amount  is
established  by taking the Contract's  fixed base as of  the processing date and
determining what face amount  that fixed base would  support for the  Contract's
guarantee period.

The  amount of the reduction in the face amount will depend on the amount of the
partial withdrawal, the guarantee period at  the time of the withdrawal and  the
contract  year in  which the  withdrawal is made.  If made  at the  same time to
equivalent Contracts, a larger withdrawal would result in a greater reduction in
the face amount than a smaller  withdrawal. The same partial withdrawal made  at
the  same time  from Contracts  with the  same face  amounts but  with different
guarantee periods would result in a greater reduction in the face amount for the
Contract with the longer guarantee period. A partial withdrawal made in a  later
contract  year would result in a smaller decrease in the face amount than if the
same amount was withdrawn in an earlier year.

Examples 1 and 2 show the effect  on the face amount of partial withdrawals  for
$5,000  and $10,000 taken at  the beginning of contract  year sixteen. Example 3
shows the effect on the face amount of a $10,000 partial withdrawal taken at the
beginning of contract year eighteen. All three examples assume no other contract
transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 6 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681
<TABLE>
<CAPTION>
             EXAMPLE 1
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    16       $5,000       $100,208

<CAPTION>

             EXAMPLE 2
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    16       $10,000      $ 92,734
<CAPTION>

             EXAMPLE 3
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    18       $10,000      $ 93,312
</TABLE>

                                       47
<PAGE>
If the reduction in  face amount would  be below the minimum  face amount for  a
Contract,  Merrill Lynch Life  will reduce the  face amount to  the minimum face
amount, and then reduce the guarantee period by taking the Contract's fixed base
as of the processing date and determining how long that fixed base would support
the reduced face amount.

                                 JOINT INSUREDS

Contract owners may purchase a  Contract on the lives  of two insureds. Some  of
the  discussions in this Prospectus  applicable to the Contract  apply only to a
Contract on  a  single insured.  Set  out below  are  the modifications  to  the
designated  sections  of  this  Prospectus for  joint  insureds.  Except  in the
sections noted below, the  discussions in this  Prospectus referencing a  single
insured,  can be read as though the single insured were the two insureds under a
joint contract.

AVAILABILITY AND PAYMENTS (REFERENCE PAGE 5)

A Contract may be issued for insureds up to age 80.

Merrill Lynch  Life will  not accept  an  initial payment  that will  provide  a
guarantee  period of less than  the minimum guarantee period  for which it would
then issue a Contract based on the age of the younger insured. Such minimum will
range from 10 to 40 years depending on the age of the younger insured.

   
WHO MAY BE COVERED (REFERENCE PAGE 12)
    
Merrill Lynch Life will issue a Contract  on the lives of two insureds  provided
the  relationship  among  the applicant  and  the insureds  meets  its insurable
interest requirements and provided  neither insured is over  age 80 and no  more
than  one insured is under  age 20. The insureds'  issue ages will be determined
using their ages as of their birthdays nearest the contract date.

The initial payment plus any planned  periodic payments elected and the  average
age  of the insureds determine whether underwriting will be done on a simplified
or medical basis.  The maximum  amount underwritten  on a  simplified basis  for
joint insureds depends on Merrill Lynch Life's administrative rules in effect at
the time of underwriting.

Under  both simplified and medical underwriting methods, Contracts may be issued
on insureds in a standard underwriting class only.

PURCHASING A CONTRACT (REFERENCE PAGE 12)

Merrill Lynch  Life will  not accept  an initial  payment for  a specified  face
amount  that will provide a guarantee period  of less than the minimum guarantee
period for which Merrill Lynch Life would then issue a Contract based on the age
of the younger insured. The minimum will range from 10 to 40 years depending  on
the age of the younger insured.

PLANNED PAYMENTS (REFERENCE PAGE 13)

Contract  owners may  change the  frequency and  the amount  of planned payments
provided both insureds are living.

Planned payments must be received while at  least one insured is living and  not
more than 30 days before or 30 days after the date specified for payment.

A combination periodic plan is not available for joint insureds.

PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN (REFERENCE PAGE 15).

Contract  owners may  make additional  payments which  are not  under a periodic
payment plan only  if both insureds  are living  and the attained  ages of  both
insureds are not over 80.

EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS (REFERENCE PAGE 15).

If the guarantee period prior to receipt and acceptance of an additional payment
is  less than for the life of the last surviving insured, the payment will first
be used to  extend the  guarantee period  to the whole  of life  of the  younger
insured.

                                       48
<PAGE>
CHANGING THE FACE AMOUNT

INCREASING  THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may increase
the face amount of their Contracts only if both insureds are living. A change in
face amount is not permitted if the attained age of either insured is over 80.

   
DECREASING THE FACE AMOUNT  (REFERENCE PAGE 17).   Contract owners may  decrease
the face amount of their Contracts if either insured is living.
    

Any  reduction in death  benefit in a  Contract on joint  insureds, whether by a
change in face  amount or  other means,  will probably  result in  a failure  to
satisfy  the  7-pay  test  and  subsequent  treatment  as  a  modified endowment
contract.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

DEFERRED CONTRACT LOADING (REFERENCE  PAGE 18).   The deferred contract  loading
equals  11% of each payment. This charge consists  of a sales load, a charge for
federal taxes and a state and local premium tax charge.

The sales load, equal to 6.5% of each payment compensates Merrill Lynch Life for
sales expenses.  The  sales load  may  be  reduced if  cumulative  payments  are
sufficiently  high to reach  certain break points  (4% of payments  in excess of
$1.5 million and 2% of payments in excess of $4 million). The charge for federal
taxes, equal  to  2% of  each  payment, compensates  Merrill  Lynch Life  for  a
significantly  higher corporate income tax liability resulting from changes made
to the Internal Revenue Code by  the Omnibus Budget Reconciliation Act of  1990.
(See  "Merrill  Lynch Life's  Income Taxes"  on  page 33.)  The state  and local
premium tax charge, equal  to 2.5% of payments,  compensates Merrill Lynch  Life
for state and local premium taxes that must be paid when a payment is accepted.

Merrill  Lynch Life  deducts an amount  equal to  1.1% of each  payment from the
investment base on each of the ten contract anniversaries following payment.

   
MORTALITY COST (REFERENCE  PAGE 19).   For Contracts issued  on joint  insureds,
current  cost of  insurance rates  are equal to  the guaranteed  maximum cost of
insurance rates set forth  in the Contract.  Those rates are  based on the  1980
Commissioners  Aggregate Mortality Table and do not distinguish between insureds
in a smoker underwriting class and insureds in a non-smoker underwriting  class.
The  cost of insurance rates are based on an aggregate class which is made up of
a blend of smokers and non-smokers.
    

GUARANTEE PERIOD

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE (REFERENCE PAGE 20).  If Merrill
Lynch Life cancels a Contract, it may be reinstated only if neither insured  has
died  between the date the Contract was terminated and the effective date of the
reinstatement and the contract owner meets  the other conditions listed on  page
20.

NET CASH SURRENDER VALUE

CANCELLING  TO RECEIVE NET  CASH SURRENDER VALUE (REFERENCE  PAGE 21).  Contract
owners may cancel their Contracts at any time while either insured is living.

PARTIAL WITHDRAWALS (REFERENCE PAGE 22)

Partial withdrawals are not available for joint insureds.

DEATH BENEFIT PROCEEDS (REFERENCE PAGE 23)

Merrill Lynch Life will pay the  death benefit proceeds to the beneficiary  when
all  information needed to process the payment,  including due proof of the last
surviving insured's death,  has been received  at the Service  Center. Proof  of
death  for both insureds must be received.  There is no death benefit payable at
the first death.

If one of the  insureds should die  within two years  from the Contract's  issue
date,  within two years from  the effective date of  any increase in face amount
requested or within two years from the date an

                                       49
<PAGE>
additional payment  was received  and  accepted, proof  of the  insured's  death
should  be sent promptly to the Service Center since Merrill Lynch Life may only
pay a  limited benefit  or  contest the  Contract. (See  "Incontestability"  and
"Payment in Case of Suicide"on page 28.)

   
NET  SINGLE PREMIUM FACTOR (REFERENCE PAGE 24).   The net single premium factors
are based on the insureds' sexes and underwriting classes and the attained  ages
on the date of calculation.
    

PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 24)

If  a payment is delayed, Merrill Lynch Life, will add interest from the date of
the last surviving insured's death to the  date of payment at an annual rate  of
at least 4%.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

EXCHANGING  THE CONTRACT (REFERENCE PAGE 24).  A contract owner may exchange his
or her Contract for a joint and last survivor Contract with benefits that do not
vary with the investment results of a separate account.

USING THE CONTRACT

OWNERSHIP (REFERENCE  PAGE  25).   The  contract owner  is  usually one  of  the
insureds, unless another owner has been named in the application.

The  contract  owner, may  want  to name  a contingent  owner  in the  event the
contract owner  dies before  the last  surviving insured.  The contingent  owner
would  then own the contract  owner's interest in the  Contract and have all the
contract owner's rights.

   
NAMING BENEFICIARIES (REFERENCE PAGE 26).   Merrill Lynch Life pays the  primary
beneficiary the proceeds of this Contract on the last surviving insured's death.
If  no  contingent  beneficiary is  living,  Merrill  Lynch Life  pays  the last
surviving insured's estate.
    

CHANGING THE INSURED (REFERENCE PAGE 26).  Not available for joint insureds.

MATURITY PROCEEDS  (REFERENCE PAGE  26).   The  maturity  date is  the  contract
anniversary  nearest the younger insured's 100th birthday. On the maturity date,
Merrill Lynch Life will pay the net cash surrender value to the contract  owner,
provided either insured is living.

OTHER CONTRACT PROVISIONS

INCONTESTABILITY  (REFERENCE PAGE  28).   Merrill Lynch  Life won't  contest the
validity of a Contract after it has been in effect during the lifetimes of  both
insureds  for two years from the issue date. It won't contest any change in face
amount requested after  the change has  been in effect  during the lifetimes  of
both  insureds for two years from the date of the change. Nor will Merrill Lynch
Life contest any amount of death  benefit attributable to an additional  payment
after the death benefit has been in effect during the lifetimes of both insureds
for two years from the date the payment has been received and accepted.

PAYMENT  IN CASE  OF SUICIDE  (REFERENCE PAGE  28).   If either  insured commits
suicide within two years from the issue date, Merrill Lynch Life will pay only a
limited benefit and  terminate the Contract.  The benefit will  be equal to  the
payments made reduced by any debt.

If  either insured commits suicide within two years of the effective date of any
increase in face  amount requested,  the coverage attributable  to the  increase
will  be terminated  and a  limited benefit  will be  paid. The  benefit will be
limited to the amount of mortality cost deductions made for the increase.

If either insured  commits suicide within  two years of  any date an  additional
payment is received and accepted, the coverage attributable to the payments will
be terminated and only a limited benefit will be paid. The benefit will be equal
to  the payment less  any debt attributable  to amounts borrowed  during the two
years from the date the payment was received and accepted.

ESTABLISHING SURVIVORSHIP (ONLY APPLICABLE TO JOINT INSUREDS).  If Merrill Lynch
Life is unable to determine which of  the insureds was the last survivor on  the
basis  of  the proofs  of  death provided,  it will  consider  insured No.  1 as
designated in the application to be the last surviving insured.

                                       50
<PAGE>
   
INCOME PLANS (REFERENCE PAGE 29)
    
If no plan has been chosen when the last surviving insured dies, the beneficiary
has one year to apply the death  benefit proceeds either paid or payable to  him
or her to one or more of the income plans.

                MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY

DIRECTORS AND EXECUTIVE OFFICERS

Merrill  Lynch Life's directors and executive  officers and their positions with
the Company are as follows:

<TABLE>
<CAPTION>
          NAME                     POSITION(S) WITH THE COMPANY
<S>                       <C>
Anthony J. Vespa          Chairman of the Board, President, and Chief
                          Executive Officer
Joseph E. Crowne          Director, Senior Vice President, Chief
                          Financial Officer, Chief Actuary, and Treasurer
Barry G. Skolnick         Director, Senior Vice President, and General
                          Counsel
David M. Dunford          Director, Senior Vice President, and Chief
                          Investment Officer
John C.R. Hele            Director and Senior Vice President
Allen N. Jones            Director
Robert J. Boucher         Senior Vice President, Variable Life
                          Administration
</TABLE>

Each director is elected to serve until the next annual meeting of  shareholders
or until his or her successor is elected and shall have qualified. Each has held
various executive positions with insurance company subsidiaries of the Company's
indirect  parent,  Merrill Lynch  &  Co., Inc.  The  principal positions  of the
Company's directors and executive  officers for the past  five years are  listed
below:

Mr. Vespa joined Merrill Lynch Life in January 1994. Since February 1994, he has
held  the position of Senior  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District Director and First  Vice President of Merrill  Lynch, Pierce, Fenner  &
Smith  Incorporated. From September 1988 to  February 1991, he held the position
of Senior  Resident Vice  President of  Merrill Lynch,  Pierce, Fenner  &  Smith
Incorporated.

Mr.  Crowne joined  Merrill Lynch Life  in June  1991. From January  1989 to May
1991, he was a Principal with Coopers & Lybrand.

Mr. Skolnick  joined Merrill  Lynch Life  in November  1990. He  joined  Merrill
Lynch,  Pierce, Fenner & Smith Incorporated in July 1984. Since May 1992, he has
held the position of Assistant General Counsel of Merrill Lynch & Co., Inc.  and
First  Vice President  of Merrill  Lynch, Pierce,  Fenner &  Smith Incorporated.
Prior to May 1992,  he held the  position of Senior Counsel  of Merrill Lynch  &
Co., Inc.

Mr.  Dunford joined Merrill  Lynch Life in  July 1990. He  joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in September 1989. Prior to September  1989,
he held the position of President of Travelers Investment Management Co.

Mr.  Hele joined Merrill Lynch  Life in December 1990.  He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.

Mr. Jones joined Merrill Lynch  Life in June 1992. Since  May 1992, he has  held
the  position of Senior Vice President of  Merrill Lynch, Pierce, Fenner & Smith
Incorporated. From June 1992 to February 1994, he held the position of  Chairman
of the Board, President, and Chief Executive Officer of Merrill Lynch Life. From
January  1992 to  June 1992,  he held  the position  of First  Vice President of
Merrill Lynch, Pierce,

                                       51
<PAGE>
Fenner & Smith  Incorporated. From  January 1991 to  January 1992,  he held  the
position  of  District  Director  of  Merrill  Lynch,  Pierce,  Fenner  &  Smith
Incorporated. Prior to  January 1991, he  held the position  of Senior  Resident
Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.

Mr.  Boucher joined Merrill Lynch  Life in May 1992. Prior  to May 1992, he held
the position of  Vice President  of Monarch Financial  Services, Inc.  (formerly
Monarch Resources, Inc.)

No  shares of Merrill Lynch Life are owned  by any of its officers or directors,
as it is a wholly  owned subsidiary of Merrill  Lynch Insurance Group, Inc.  The
officers  and directors of Merrill Lynch Life, both individually and as a group,
own less than one percent of the  outstanding shares of common stock of  Merrill
Lynch & Co., Inc.

SERVICES ARRANGEMENT
   
Merrill  Lynch Life and its parent, Merrill Lynch Insurance Group, Inc. ("MLIG")
are parties to a service agreement pursuant to which MLIG has agreed to  provide
certain  data processing,  legal, actuarial,  management, advertising  and other
services to  Merrill Lynch  Life,  including services  related to  the  Separate
Account and the Contracts. Expenses incurred by MLIG in relation to this service
agreement  are  reimbursed by  Merrill Lynch  Life on  an allocated  cost basis.
Charges billed to  Merrill Lynch  Life by MLIG  pursuant to  the agreement  were
$44.2 million for the year ended December 31, 1994.
    

STATE REGULATION
Merrill  Lynch Life is subject to  the laws of the State  of Arkansas and to the
regulations of the Arkansas Insurance Department (the "Insurance Department"). A
detailed financial statement in the prescribed form (the "Annual Statement")  is
filed  with the  Insurance Department  each year  covering Merrill  Lynch Life's
operations for the preceding year and its  financial condition as of the end  of
that  year. Regulation by the Insurance Department includes periodic examination
to determine contract liabilities and reserves so that the Insurance  Department
may  certify  that  these items  are  correct.  Merrill Lynch  Life's  books and
accounts are subject to review by the Insurance Department at all times. A  full
examination  of Merrill Lynch Life's operations is conducted periodically by the
Insurance Department  and under  the  auspices of  the National  Association  of
Insurance  Commissioners. Merrill  Lynch Life is  also subject  to the insurance
laws and  regulations  of  all jurisdictions  in  which  it is  licensed  to  do
business.

LEGAL PROCEEDINGS
There  are no legal proceedings  to which the Separate Account  is a party or to
which the assets  of the Separate  Account are subject.  Merrill Lynch Life  and
Merrill  Lynch, Pierce, Fenner & Smith Incorporated are engaged in various kinds
of routine  litigation that,  in  the Company's  judgment,  is not  material  to
Merrill  Lynch Life's total assets  or to Merrill Lynch,  Pierce, Fenner & Smith
Incorporated.

EXPERTS
   
The financial statements of Merrill Lynch Life as of December 31, 1994 and  1993
and for each of the three years in the period ended December 31, 1994 and of the
Separate Account as of December 31, 1994 and for the periods presented, included
in  this  Prospectus have  been audited  by Deloitte  & Touche  LLP, independent
auditors, as stated in their reports appearing herein, and have been so included
in reliance upon the reports of such firm given upon their authority as  experts
in  accounting and auditing. Deloitte &  Touche LLP's principal business address
is Two World Financial Center, New York, New York 10281-1433.
    

Actuarial matters included in  this Prospectus have been  examined by Joseph  E.
Crowne, F.S.A., Chief Actuary and Chief Financial Officer of Merrill Lynch Life,
as stated in his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS
The  organization of the Company,  its authority to issue  the Contract, and the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
Merrill Lynch  Life's Senior  Vice President  and General  Counsel.  Sutherland,
Asbill  & Brennan  of Washington,  D.C. has  provided advice  on certain matters
relating to federal securities laws.

                                       52
<PAGE>
REGISTRATION STATEMENTS

Registration statements  have  been  filed  with  the  Securities  and  Exchange
Commission  under the Securities Act  of 1933 and the  Investment Company Act of
1940 that relate  to the Contract  and its investment  options. This  Prospectus
does  not  contain all  of  the information  in  the registration  statements as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information  can  be  obtained  from the  Securities  and  Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS

The financial  statements of  Merrill  Lynch Life,  included herein,  should  be
distinguished  from the financial statements of  the Separate Account and should
be considered only as bearing upon the ability of Merrill Lynch Life to meet its
obligations under the Contracts.

                                       53

<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:


We  have audited the accompanying statement of net assets of
Merrill Lynch Variable Life Separate Account (the "Account")
as  of  December  31,  1994 and the  related  statements  of
earnings (losses) and changes in net assets for each of  the
three  years  in  the  period then  ended.  These  financial
statements  are  the  responsibility of  the  management  of
Merrill Lynch Life Insurance Company. Our responsibility  is
to express an opinion on these financial statements based on
our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted auditing standards. Those standards require that we
plan  and  perform the audit to obtain reasonable  assurance
about  whether the financial statements are free of material
misstatement. An audit includes examining, on a test  basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements. Our procedures included  confirmation
of  mutual  fund securities owned at December 31,  1994,  by
correspondence with the funds' transfer agent. An audit also
includes  assessing  the  accounting  principles  used   and
significant  estimates  made  by  management,  as  well   as
evaluating  overall  financial  statement  presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Account
at  December 31, 1994 and the results of its operations  and
the  changes  in  its net assets for the  above  periods  in
conformity with generally accepted accounting principles.

Our  audits  were conducted for the purpose  of  forming  an
opinion on the basic financial statements taken as a  whole.
The supplemental schedules included herein are presented for
the  purpose of additional analysis and are not  a  required
part of the basic financial statements. These schedules  are
the   responsibility  of  the  Company's  management.   Such
schedules  have  been  subjected to the auditing  procedures
applied in our audits of the basic financial statements and,
in  our  opinion, are fairly stated in all material respects
when   considered   in  relation  to  the  basic   financial
statements taken as a whole.



/s/Deloitte & Touche LLP
February 8, 1995
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                 Cost              Shares            Market Value
                                                                      ================= ================= =================
<S>                                                                   <C>               <C>               <C>
Investment in Merrill Lynch Series Fund, Inc. (Note A):
  Money Reserve Portfolio                                             $     31,759,631        31,759,631  $     31,759,631
  Intermediate Government Bond Portfolio                                     5,179,862           468,308         4,832,936
  Long-Term Corporate Bond Portfolio                                         5,170,218           428,717         4,595,847
  Capital Stock Portfolio                                                    7,719,283           340,716         7,373,091
  Growth Stock Portfolio                                                     4,596,005           226,869         4,355,880
  Multiple Strategy Portfolio                                               10,596,030           610,464         9,901,732
  High Yield Portfolio                                                       2,962,288           323,044         2,755,564
  Natural Resources Portfolio                                                1,120,419           146,180         1,086,121
  Global Strategy Portfolio                                                 15,045,602         1,004,393        14,603,870
  Balanced Portfolio                                                         3,160,730           228,418         3,031,114
                                                                      -----------------                   -----------------
                                                                            87,310,068                          84,295,786
                                                                      -----------------                   -----------------
Investment in Merrill Lynch Variable Series Funds, Inc. (Note A):
Global Utility Focus Fund                                                       66,047             6,746            63,753
International Equity Focus Fund                                              2,273,756           201,442         2,195,715
World Income Focus Fund                                                         53,297             5,693            52,204
Basic Value Focus Fund                                                       1,368,693           123,678         1,372,824
International Bond Fund                                                         85,539             8,751            84,888
Developing Capital Markets Focus Fund                                        1,615,101           156,876         1,491,889
                                                                      -----------------                   -----------------
                                                                             5,462,433                           5,261,273
                                                                      -----------------                   -----------------
Investment in Unit Investment Trusts (Note A):
  Stripped ("Zero") U.S. Treasury Securities, Series A through K:
     1995 Trust                                                                115,066           123,060           116,262
     1996 Trust                                                                 39,897            43,647            40,324
     1997 Trust                                                                 31,827            37,210            31,846
     1998 Trust                                                                115,113           144,858           114,447
     1999 Trust                                                                154,295           210,747           154,037
     2000 Trust                                                                287,452           422,634           286,875
     2001 Trust                                                                 49,909            79,413            50,084
     2002 Trust                                                                 98,125           168,121            97,971
     2003 Trust                                                                  5,880            11,459             5,925
     2004 Trust                                                                403,249           821,983           408,106
     2005 Trust                                                                 29,625            65,815            29,675
     2006 Trust                                                                 49,207           116,660            51,382
     2007 Trust                                                                    973             2,465               984
     2008 Trust                                                                  6,697            18,532             6,715
     2009 Trust                                                                145,928           452,723           152,001
     2010 Trust                                                                155,299           516,810           159,043
     2011 Trust                                                                133,116           552,622           157,513
     2013 Trust                                                                 73,693           295,289            71,415
     2014 Trust                                                                103,688           486,991           109,061
                                                                      -----------------                   -----------------
                                                                             1,999,039                           2,043,666
                                                                      -----------------                   -----------------
Dividends Receivable                                                                                                32,364
                                                                                                          -----------------
  Total Assets                                                        $     94,771,540                          91,633,089
                                                                      -----------------                   -----------------
</TABLE>
(Continued)
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1994 (Concluded)
==============================================================================
<TABLE>
<CAPTION>
                                                                                                           Market
                                                                                                           Value
                                                                                                          =================
<S>                                                                                                       <C>
LIABILITIES
Payable to Merrill Lynch Series Fund, Inc.                                                                         239,300
Payable to Merrill Lynch Variable Series Funds, Inc.                                                                99,232
Payable to Merrill Lynch Life Insurance Company                                                                  5,187,392
                                                                                                          -----------------
     Total Liabilities                                                                                           5,525,924
                                                                                                          -----------------

     Net Assets                                                                                           $     86,107,165
                                                                                                          =================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF EARNINGS (LOSSES) AND CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND FOR THE PERIOD
FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
                                                                                   1994              1992              1992
                                                                      ================= ================= =================
<S>                                                                   <C>               <C>               <C>
Reinvested Dividends                                                  $      3,610,497  $        566,325  $         21,362
Net Gains (Losses):
  Realized                                                                    (218,534)           63,152              (775)
  Unrealized                                                                (4,239,903)        1,022,845            46,241
                                                                      ----------------- ----------------- -----------------
 Investment Earnings (Losses)                                                 (847,940)        1,652,322            66,828

Mortality and Expense Charges (Note C)                                        (542,446)         (140,002)           (6,442)
Transaction Charges (Note D)                                                    (3,767)           (1,237)             (166)
                                                                      ----------------- ----------------- -----------------

Net Earnings (Losses)                                                       (1,394,153)        1,511,083            60,220

Capital Shares Transactions:
  Transfers of Net Premiums                                                 51,971,799        29,211,942         3,099,255
  Transfers of Policy Loading, Net                                           3,241,522         2,330,207           310,111
  Transfers Due to Deaths                                                      (29,512)          (89,520)                0
  Transfers Due to Other Terminations                                         (493,701)          (69,256)                0
  Transfers Due to Policy Loans                                             (1,463,743)         (387,136)                0
  Transfers of Cost of Insurance                                            (1,296,287)         (377,409)          (15,902)
  Transfers of Loan Processing Charges                                          (8,161)           (4,194)                0
                                                                      ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets                                           50,527,764        32,125,717         3,453,684
  Net Assets Beginning Balance                                              35,579,401         3,453,684                 0
                                                                      ----------------- ----------------- -----------------
  Net Assets Ending Balance                                           $     86,107,165  $     35,579,401  $      3,453,684
                                                                      ================= ================= =================
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
Notes to Financial Statements

Note  A  -  Merrill  Lynch Variable  Life  Separate  Account
("Account"),  a  separate  account  of  Merrill  Lynch  Life
Insurance Company ("Merrill Lynch Life") was established  by
a  board of directors resolution on November 16, 1990 and is
governed  by  Arkansas State Insurance Law. The  Account  is
registered  as a unit investment trust under the  Investment
Company  Act of 1940 and consists of thirty-five  investment
divisions (thirty-six during the year). Ten of the divisions
each  invest  in  the  securities of a  single  mutual  fund
portfolio  of  Merrill  Lynch  Series  Fund,  Inc.  ("Series
Fund").  Six of the divisions each invest in the  securities
of  a single mutual fund portfolio of Merrill Lynch Variable
Series Funds, Inc. ("Variable Series Funds"). The portfolios
of  the  Series Fund and Variable Series Funds have  varying
investment  objectives  relative to growth  of  capital  and
income.  The  Series  Fund receives investment  advice  from
Merrill  Lynch  Asset Management, L.P. ("MLAM")  for  a  fee
calculated at an effective annual rate of .50% of the  first
$250  million of the aggregate average daily net  assets  of
the  investment divisions investing in the Series Fund  with
declining  rates to .30% of such assets over  $800  million.
The  Variable Series Funds receives investment  advise  from
MLAM  for a fee at an effective annual rate of .60%  of  the
average  daily  net assets of the Basic Value  Focus,  World
Income  Focus,  Global Utility Focus and International  Bond
Funds, .75% of such assets of the International Equity Focus
Fund  and  1.00%  of  such assets of the Developing  Capital
Markets  Fund. Nineteen of the divisions (twenty during  the
year) each invest in the securities of a single trust of the
Merrill  Lynch  Fund  of  Stripped  ("Zero")  U.S.  Treasury
Securities,  Series A through K. Each trust  of  the  Series
consists  of  Stripped  Treasury  Securities  with  a  fixed
maturity  date  and  a  Treasury Note deposited  to  provide
income to pay expenses of the trust.

The  Account  was formed by Merrill Lynch Life, an  indirect
wholly-owned  subsidiary  of  Merrill  Lynch  &  Co.,   Inc.
("Merrill")  to  support  Merrill  Lynch  Life's  operations
respecting   certain   variable  life  insurance   contracts
("Contracts"). The assets of the Account are the property of
Merrill  Lynch  Life.  The portion of the Account's   assets
attributable  to  the  Contracts  are  not  chargeable  with
liabilities arising out of any other business Merrill  Lynch
Life may conduct.

The  change in net assets maintained in the Account provides
the  basis  for the periodic determination of the amount  of
increased or decreased benefits under the Contracts.

The  net  assets  may not be less than the  amount  required
under  Arkansas  State Insurance Law to  provide  for  death
benefits  (without  regard  to  the  minimum  death  benefit
guarantee) and other Contract benefits.

Note  B - The significant accounting policies of the Account
are as follows:

Investments are made in the divisions and are valued at  the
net asset values of the respective Portfolios.

Transactions are recorded on the trade date.

Income from dividends is recognized on the ex-dividend date.
All dividends are automatically reinvested.

Realized  gains  and losses on the sales of investments  are
computed on the first in first out method.

The  operations of the Account are included in  the  Federal
income   tax  return  of  Merrill  Lynch  Life.  Under   the
provisions  of  the Contracts, Merrill Lynch  Life  has  the
right  to  charge  the Account for any  Federal  income  tax
attributable  to  the Account. No charge is currently  being
made  against  the  Account for income  taxes  since,  under
current  tax  law,  Merrill  Lynch  Life  pays  no  tax   on
investment  income and capital gains reflected  in  variable
life  insurance  contract reserves. However,  Merrill  Lynch
Life retains the right to charge for any Federal income  tax
incurred which is attributable to the Account if the law  is
changed. Contract loading, however, includes a charge for  a
significantly higher Federal income tax liability of Merrill
Lynch  Life  (see  Note  C).  Charges for  state  and  local
taxes,   if   any, attributable to the Account may  also  be
made.

Note  C  - Merrill Lynch Life assumes mortality and  expense
risks related to the operations of the Account and deducts a
daily  charge from the assets of the Account to cover  these
risks. The daily charges are equal to a rate of .90% (on  an
annual basis) of the net assets for contract owners.

Merrill  Lynch  Life  makes  certain  deductions  from  each
premium.   For  certain Contracts, the deductions  are  made
before  the premium is allocated to the Account.  For  other
Contracts, the deductions are taken in equal installments on
the   first  through  tenth  contract  anniversaries.    The
deductions  are for (1) sales load, (2) Federal  taxes,  and
(3) state and local premium taxes.

In  addition,  for certain Contracts, the cost of  providing
life  insurance coverage for the insureds will  be  deducted
from  the  investment  base on the  contract  date  and  all
subsequent processing dates.  For other Contracts, the  cost
of  providing life insurance coverage will be deducted  only
on  processing dates. This cost will vary dependent upon the
insured's underwriting class, sex (except where unisex rates
are required by state law), attained age of each insured and
the Contract's net amount at risk.

Note D - Merrill Lynch Life pays all transaction charges  to
Merrill Lynch, Pierce, Fenner & Smith Inc., sponsor  of  the
unit  investment trusts, on the sale of Series A  through  K
Unit  Investment Trust units to the Account  and  deducts  a
daily asset charge against the assets of each trust for  the
reimbursement  of  these  transaction  charges.   The  asset
charge  is  equivalent to an effective annual rate  of  .34%
(annually  at the beginning of the year) of net  assets  for
Contract owners.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                         Intermediate        Long-Term
                                                     Money               Government          Corporate           Capital
                                                     Reserve             Bond                Bond                Stock
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          950,581  $          285,253  $          425,190  $          361,177
Net Gains (Losses):
  Realized                                                           0             (60,234)            (25,319)             (4,588)
  Unrealized                                                         0            (350,295)           (600,392)           (631,923)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   950,581            (125,276)           (200,521)           (275,334)

Mortality and Expense Charges (Note C)                        (170,748)            (28,708)            (37,653)            (49,108)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          779,833            (153,984)           (238,174)           (324,442)

Capital Shares Transactions:
  Transfers of Net Premiums                                 47,324,731             187,931              92,352             740,725
  Transfers of Policy Loading, Net                           3,195,360              (8,955)            (18,352)           (121,761)
  Transfers Due to Deaths                                       (6,644)                  0              (2,647)                  0
  Transfers Due to Other Terminations                         (172,019)            (13,442)            (12,312)            (52,016)
  Transfers Due to Policy Loans                               (610,255)           (142,120)            (12,546)            (71,717)
  Transfers of Cost of Insurance                              (390,815)            (43,069)            (51,233)           (108,205)
  Transfers of Loan Processing Charges                          (1,637)               (913)               (376)               (928)
  Transfers Among Investment Divisions                     (35,662,412)          2,882,108           1,212,618           4,257,528
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                         14,456,142           2,707,556             969,330           4,319,184
  Net Assets Beginning Balance                              12,057,968           2,124,452           3,625,591           3,039,052
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $       26,514,110  $        4,832,008  $        4,594,921  $        7,358,236
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Growth              Multiple            High                Natural
                                                     Stock               Strategy            Yield               Resources
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          287,424  $          661,067  $          215,561  $           11,993
Net Gains (Losses):
  Realized                                                     (38,883)            (57,248)            (21,634)              1,420
  Unrealized                                                  (347,941)           (957,925)           (232,926)            (24,535)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   (99,400)           (354,106)            (38,999)            (11,122)

Mortality and Expense Charges (Note C)                         (26,158)            (68,143)            (18,453)             (6,508)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                         (125,558)           (422,249)            (57,452)            (17,630)

Capital Shares Transactions:
  Transfers of Net Premiums                                    500,203             513,551             258,413             163,578
  Transfers of Policy Loading, Net                              19,520              36,858               5,702               9,677
  Transfers Due to Deaths                                            0              (4,590)             (2,687)                  0
  Transfers Due to Other Terminations                          (12,269)            (45,256)            (27,551)             (1,141)
  Transfers Due to Policy Loans                                (15,306)           (142,921)           (131,734)             (7,332)
  Transfers of Cost of Insurance                               (81,834)           (133,481)            (56,140)            (17,949)
  Transfers of Loan Processing Charges                            (741)             (1,011)               (255)                (96)
  Transfers Among Investment Divisions                       2,313,575           6,058,382           1,520,909             520,012
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          2,597,590           5,859,283           1,509,205             649,119
  Net Assets Beginning Balance                               1,721,346           4,012,687           1,232,356             370,599
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        4,318,936  $        9,871,970  $        2,741,561  $        1,019,718
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                                             Global              International
                                                     Global                                  Utility             Equity
                                                     Strategy            Balanced            Focus               Focus
                                                     Portfolio           Portfolio           Fund                Fund
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          307,203  $           96,724  $              489  $            1,561
Net Gains (Losses):
  Realized                                                      42,186             (22,332)                 (4)               (231)
  Unrealized                                                  (712,889)           (174,733)             (2,295)            (78,043)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                  (363,500)           (100,341)             (1,810)            (76,713)

Mortality and Expense Charges (Note C)                         (95,867)            (22,533)               (111)             (3,570)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                         (459,367)           (122,874)             (1,921)            (80,283)

Capital Shares Transactions:
  Transfers of Net Premiums                                  1,592,234             220,509                   0             111,017
  Transfers of Policy Loading, Net                              90,005              26,326                (162)              2,406
  Transfers Due to Deaths                                       (7,628)             (5,316)                  0                   0
  Transfers Due to Other Terminations                         (121,934)            (39,643)                (38)             (3,405)
  Transfers Due to Policy Loans                               (174,375)           (107,866)                  0                 310
  Transfers of Cost of Insurance                              (301,516)            (50,834)               (387)            (20,300)
  Transfers of Loan Processing Charges                          (1,317)               (156)                 (6)               (266)
  Transfers Among Investment Divisions                       8,328,156           1,725,495              66,253           2,178,719
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          8,944,258           1,645,641              63,739           2,188,198
  Net Assets Beginning Balance                               5,615,068           1,370,514                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $       14,559,326  $        3,016,155  $           63,739  $        2,188,198
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                     World               Basic                                   Developing
                                                     Income              Value               International       Capital
                                                     Focus               Focus               Bond                Markets Focus
                                                     Fund                Fund                Fund                Fund
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $            1,593  $            1,754  $            2,927  $                0
Net Gains (Losses):
  Realized                                                        (988)                169                 147                 (98)
  Unrealized                                                    (1,095)              4,130                (651)           (123,212)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                      (490)              6,053               2,423            (123,310)

Mortality and Expense Charges (Note C)                            (106)             (2,016)               (257)             (2,550)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                             (596)              4,037               2,166            (125,860)

Capital Shares Transactions:
  Transfers of Net Premiums                                          0              72,775              33,800             112,249
  Transfers of Policy Loading, Net                                 (11)               (675)                180               3,647
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (30)                776                  (1)             (3,448)
  Transfers Due to Policy Loans                                 (7,961)             (1,349)             (8,041)             (7,813)
  Transfers of Cost of Insurance                                (1,034)             (9,133)             (1,325)            (14,744)
  Transfers of Loan Processing Charges                              (4)               (140)                 (7)               (184)
  Transfers Among Investment Divisions                          61,824           1,299,178              58,099           1,518,993
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             52,188           1,365,469              84,871           1,482,840
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           52,188  $        1,365,469  $           84,871  $        1,482,840
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     1994                1995                1996                1997
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          80                   7                  15                  57
  Unrealized                                                       (16)              1,196                 386                (104)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                        64               1,203                 401                 (47)

Mortality and Expense Charges (Note C)                             (15)               (406)               (156)               (110)
Transaction Charges (Note D)                                        (6)               (154)                (60)                (41)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                               43                 643                 185                (198)

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0               1,679               6,745
  Transfers of Policy Loading, Net                                (230)                (80)               (378)                335
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (23)                 42                 (22)                (14)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                   (81)               (636)               (259)               (531)
  Transfers of Loan Processing Charges                               0                 (10)                 (3)                 (3)
  Transfers Among Investment Divisions                          (1,690)            116,007              36,857              18,538
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             (1,981)            115,966              38,059              24,872
  Net Assets Beginning Balance                                   1,981                 255               2,241               6,942
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $                0  $          116,221  $           40,300  $           31,814
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     1998                1999                2000                2001
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                      (4,839)                 (6)             (1,056)                 42
  Unrealized                                                    (2,597)               (259)               (816)               (670)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                    (7,436)               (265)             (1,872)               (628)

Mortality and Expense Charges (Note C)                          (2,744)               (312)               (847)               (161)
Transaction Charges (Note D)                                    (1,035)               (119)               (321)                (61)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          (11,215)               (696)             (3,040)               (850)

Capital Shares Transactions:
  Transfers of Net Premiums                                        661                   0              23,597                   0
  Transfers of Policy Loading, Net                                (860)               (408)              1,020                (180)
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                            9,883                 (88)               (342)                (24)
  Transfers Due to Policy Loans                                 (1,199)                  0              (9,218)                  0
  Transfers of Cost of Insurance                                  (423)               (560)             (4,141)               (111)
  Transfers of Loan Processing Charges                              (8)                (12)                (19)                 (3)
  Transfers Among Investment Divisions                          99,872             155,745             233,354              41,783
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             96,711             153,981             241,211              40,615
  Net Assets Beginning Balance                                  17,703                   0              45,561               9,431
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          114,414  $          153,981  $          286,772  $           50,046
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2002                2003                2004                2005
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          (4)                (53)                (22)                (29)
  Unrealized                                                      (154)                 58               4,857                 830
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                      (158)                  5               4,835                 801

Mortality and Expense Charges (Note C)                            (326)                (25)               (759)                (66)
Transaction Charges (Note D)                                      (124)                 (9)               (290)                (25)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                             (608)                (29)              3,786                 710

Capital Shares Transactions:
  Transfers of Net Premiums                                          0               2,254               9,684                   0
  Transfers of Policy Loading, Net                                  38                (223)                566                 150
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              419                   1                 409                 (17)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                  (297)               (150)             (1,422)               (417)
  Transfers of Loan Processing Charges                              (8)                  0                 (24)                 (2)
  Transfers Among Investment Divisions                          98,392              (3,544)            394,979              29,234
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             97,936              (1,691)            407,978              29,658
  Net Assets Beginning Balance                                       0               7,614                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           97,936  $            5,923  $          407,978  $           29,658
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2006                2007                2008                2009
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          (2)                 (1)                  0                   1
  Unrealized                                                     1,397                  12                  19               6,074
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     1,395                  11                  19               6,075

Mortality and Expense Charges (Note C)                             (99)                 (3)                 (3)               (295)
Transaction Charges (Note D)                                       (38)                 (1)                 (1)               (113)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            1,258                   7                  15               5,667

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0                   0
  Transfers of Policy Loading, Net                                (150)                100                   0               1,250
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (28)                 (1)                 (4)                (75)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                  (175)                (39)                (12)               (393)
  Transfers of Loan Processing Charges                              (4)                  0                  (1)                (12)
  Transfers Among Investment Divisions                          50,452                 917               6,713             145,512
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             51,353                 984               6,711             151,949
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           51,353  $              984  $            6,711  $          151,949
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2010                2011                2013                2014
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                     (23,419)                899              (2,567)                  1
  Unrealized                                                     3,586             (22,160)             (2,191)              5,374
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   (19,833)            (21,261)             (4,758)              5,375

Mortality and Expense Charges (Note C)                          (1,584)             (1,458)               (476)               (112)
Transaction Charges (Note D)                                      (598)               (550)               (180)                (41)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          (22,015)            (23,269)             (5,414)              5,222

Capital Shares Transactions:
  Transfers of Net Premiums                                        787                   0                 987               1,337
  Transfers of Policy Loading, Net                               2,479              (2,030)                195                 163
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                               13                   8                 (46)                (63)
  Transfers Due to Policy Loans                                      0                   0             (12,300)                  0
  Transfers of Cost of Insurance                                (1,159)             (1,439)             (1,771)               (272)
  Transfers of Loan Processing Charges                               0                   0                  (6)                 (9)
  Transfers Among Investment Divisions                          49,193                 228              85,368             102,653
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             29,298             (26,502)             67,013             109,031
  Net Assets Beginning Balance                                 129,694             183,965               4,381                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          158,992  $          157,463  $           71,394  $          109,031
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ======================



                                                     Total
                                                    ===================
<S>                                                 <C>
Reinvested Dividends                                $        3,610,497
Net Gains (Losses):
  Realized                                                    (218,534)
  Unrealized                                                (4,239,903)
                                                    -------------------
Investment Earnings (Losses)                                  (847,940)

Mortality and Expense Charges (Note C)                        (542,446)
Transaction Charges (Note D)                                    (3,767)
                                                    -------------------
Net Earnings (Losses)                                       (1,394,153)

Capital Shares Transactions:
  Transfers of Net Premiums                                 51,971,799
  Transfers of Policy Loading, Net                           3,241,522
  Transfers Due to Deaths                                      (29,512)
  Transfers Due to Other Terminations                         (493,701)
  Transfers Due to Policy Loans                             (1,463,743)
  Transfers of Cost of Insurance                            (1,296,287)
  Transfers of Loan Processing Charges                          (8,161)
  Transfers Among Investment Divisions                               0
                                                    -------------------
  Increase (Decrease) in Net Assets                         50,527,764
  Net Assets Beginning Balance                              35,579,401
                                                    -------------------
  Net Assets Ending Balance                         $       86,107,165
                                                    ===================

</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                         Intermediate        Long-Term
                                                     Money               Government          Corporate           Capital
                                                     Reserve             Bond                Bond                Stock
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          240,425  $           52,396  $          124,153  $           20,003
Net Gains (Losses):
  Realized                                                           0                (207)              2,694               4,634
  Unrealized                                                         0               5,540              25,757             276,674
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   240,425              57,729             152,604             301,311

Mortality and Expense Charges (Note C)                         (52,658)             (8,013)            (18,583)            (11,653)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          187,767              49,716             134,021             289,658

Capital Shares Transactions:
  Transfers of Net Premiums                                 28,807,995              13,443              16,325              44,825
  Transfers of Policy Loading, Net                           2,323,451                (488)             (3,256)                172
  Transfers Due to Deaths                                      (84,834)                  0                   0                   0
  Transfers Due to Other Terminations                          (57,172)               (980)             (1,880)             (1,387)
  Transfers Due to Policy Loans                               (105,200)            (46,544)            (38,037)            (60,377)
  Transfers of Cost of Insurance                              (145,593)            (13,605)            (30,998)            (32,240)
  Transfers of Loan Processing Charges                          (1,554)               (234)               (400)               (335)
  Transfers Among Investment Divisions                     (20,973,874)          1,991,148           3,478,405           2,615,308
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          9,950,986           1,992,456           3,554,180           2,855,624
  Net Assets Beginning Balance                               2,106,982             131,996              71,411             183,428
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $       12,057,968  $        2,124,452  $        3,625,591  $        3,039,052
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Growth              Multiple            High                Natural
                                                     Stock               Strategy            Yield               Resources
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $           11,722  $           35,996  $           40,979  $              764
Net Gains (Losses):
  Realized                                                       5,372               5,912               1,965                 194
  Unrealized                                                   100,519             252,624              26,086              (9,788)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   117,613             294,532              69,030              (8,830)

Mortality and Expense Charges (Note C)                          (8,200)            (12,028)             (4,233)             (1,214)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          109,413             282,504              64,797             (10,044)

Capital Shares Transactions:
  Transfers of Net Premiums                                     26,813              36,427              31,231              23,747
  Transfers of Policy Loading, Net                               1,357              (2,248)                794               2,071
  Transfers Due to Deaths                                            0              (4,686)                  0                   0
  Transfers Due to Other Terminations                             (894)             (2,110)               (660)               (193)
  Transfers Due to Policy Loans                                (57,729)            (56,074)               (597)               (526)
  Transfers of Cost of Insurance                               (26,818)            (31,498)            (13,266)             (6,103)
  Transfers of Loan Processing Charges                            (190)               (479)               (141)                (41)
  Transfers Among Investment Divisions                       1,558,500           3,551,257           1,135,041             358,744
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          1,610,452           3,773,093           1,217,199             367,655
  Net Assets Beginning Balance                                 110,894             239,594              15,157               2,944
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        1,721,346  $        4,012,687  $        1,232,356  $          370,599
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Global
                                                     Strategy            Balanced            1993                1994
                                                     Portfolio           Portfolio           Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $           17,738  $           22,149  $                0  $                0
Net Gains (Losses):
  Realized                                                       1,064               1,120                  29                   0
  Unrealized                                                   269,003              40,816                   0                  16
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   287,805              64,085                  29                  16

Mortality and Expense Charges (Note C)                         (14,321)             (5,819)                 (6)                 (3)
Transaction Charges (Note D)                                         0                   0                  (3)                 (1)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          273,484              58,266                  20                  12

Capital Shares Transactions:
  Transfers of Net Premiums                                     88,757              12,081               6,446               1,671
  Transfers of Policy Loading, Net                               6,718              (1,566)                304                  79
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                           (2,936)               (818)                 (2)                 (1)
  Transfers Due to Policy Loans                                (14,337)             (7,715)                  0                   0
  Transfers of Cost of Insurance                               (59,703)            (13,088)                  0                 (32)
  Transfers of Loan Processing Charges                            (625)               (151)                  0                   0
  Transfers Among Investment Divisions                       5,210,345           1,122,106              (6,768)                252
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          5,501,703           1,169,115                   0               1,981
  Net Assets Beginning Balance                                 113,365             201,399                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        5,615,068  $        1,370,514  $                0  $            1,981
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     1995                1996                1997                1998
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          (8)                  0                   3                  34
  Unrealized                                                         0                  42                 124               1,697
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                        (8)                 42                 127               1,731

Mortality and Expense Charges (Note C)                              (1)                 (6)                (25)               (149)
Transaction Charges (Note D)                                         0                  (3)                (10)                (56)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                               (9)                 33                  92               1,526

Capital Shares Transactions:
  Transfers of Net Premiums                                      4,775               1,671               5,730                 669
  Transfers of Policy Loading, Net                                 225                  79                 272                 (31)
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                                0                 (11)                 (4)                (16)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                    (1)                (32)               (151)               (119)
  Transfers of Loan Processing Charges                               0                   0                  (1)                 (2)
  Transfers Among Investment Divisions                          (4,735)                501               1,004                 505
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                                255               2,241               6,942               2,532
  Net Assets Beginning Balance                                       0                   0                   0              15,171
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $              255  $            2,241  $            6,942  $           17,703
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2000                2001                2003                2010
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                       1,181                 753                 320              37,014
  Unrealized                                                       239                 615                 (14)             (5,568)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     1,420               1,368                 306              31,446

Mortality and Expense Charges (Note C)                            (160)                (81)                (19)             (1,264)
Transaction Charges (Note D)                                       (60)                (31)                 (7)               (476)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            1,200               1,256                 280              29,706

Capital Shares Transactions:
  Transfers of Net Premiums                                     84,561                   0               4,775                   0
  Transfers of Policy Loading, Net                               4,229                 (36)                172                (872)
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (19)                 (5)                 (4)                (67)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                (1,186)                (60)               (351)               (754)
  Transfers of Loan Processing Charges                              (5)                 (1)                 (1)                (14)
  Transfers Among Investment Divisions                         (43,215)                  3               2,743              (3,816)
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             45,565               1,157               7,614              24,183
  Net Assets Beginning Balance                                      (4)              8,274                   0             105,511
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           45,561  $            9,431  $            7,614  $          129,694
                                                    =================== =================== =================== ===================
</TABLE>


<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===========================================================


                                                     2011                2013
                                                     Trust               Trust               Total
                                                    =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $          566,325
Net Gains (Losses):
  Realized                                                       1,078                   0              63,152
  Unrealized                                                    38,549                 (86)          1,022,845
                                                    ------------------- ------------------- -------------------
Investment Earnings (Losses)                                    39,627                 (86)          1,652,322

Mortality and Expense Charges (Note C)                          (1,559)                 (7)           (140,002)
Transaction Charges (Note D)                                      (587)                 (3)             (1,237)
                                                    ------------------- ------------------- -------------------
Net Earnings (Losses)                                           37,481                 (96)          1,511,083

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0          29,211,942
  Transfers of Policy Loading, Net                              (1,220)                  1           2,330,207
  Transfers Due to Deaths                                            0                   0             (89,520)
  Transfers Due to Other Terminations                              (95)                 (2)            (69,256)
  Transfers Due to Policy Loans                                      0                   0            (387,136)
  Transfers of Cost of Insurance                                (1,779)                (32)           (377,409)
  Transfers of Loan Processing Charges                             (20)                  0              (4,194)
  Transfers Among Investment Divisions                           2,036               4,510                   0
                                                    ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             36,403               4,381          32,125,717
  Net Assets Beginning Balance                                 147,562                   0           3,453,684
                                                    ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          183,965  $            4,381  $       35,579,401
                                                    =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                         Intermediate        Long-Term
                                                     Money               Government          Corporate           Capital
                                                     Reserve             Bond                Bond                Stock
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $           19,050  $            1,655  $              478  $                0
Net Gains (Losses):
  Realized                                                           0                 (12)                 (2)                 11
  Unrealized                                                         0              (2,172)                264               9,056
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                    19,050                (529)                740               9,067

Mortality and Expense Charges (Note C)                          (4,254)               (260)                (89)               (288)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                           14,796                (789)                651               8,779

Capital Shares Transactions:
  Transfers of Net Premiums                                  2,970,874                   0                   0                   0
  Transfers of Policy Loading, Net                             297,511                   0                   0                   0
  Transfers of Cost of Insurance                               (11,028)               (569)               (164)               (481)
  Transfers Among Investment Divisions                      (1,165,171)            133,354              70,924             175,130
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          2,106,982             131,996              71,411             183,428
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        2,106,982  $          131,996  $           71,411  $          183,428
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Growth              Multiple            High                Natural
                                                     Stock               Strategy            Yield               Resources
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $              179  $                0
Net Gains (Losses):
  Realized                                                          30                  15                   0                  (1)
  Unrealized                                                     7,297              11,002                 116                  25
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     7,327              11,017                 295                  24

Mortality and Expense Charges (Note C)                            (191)               (408)                (19)                 (4)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            7,136              10,609                 276                  20

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0                   0
  Transfers of Policy Loading, Net                                   0                   0                   0                   0
  Transfers of Cost of Insurance                                  (682)               (863)                (84)                (61)
  Transfers Among Investment Divisions                         104,440             229,848              14,965               2,985
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                            110,894             239,594              15,157               2,944
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          110,894  $          239,594  $           15,157  $            2,944
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Global
                                                     Strategy            Balanced            1998                2000
                                                     Portfolio           Portfolio           Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                           1                  15                  (2)               (922)
  Unrealized                                                     2,155               4,300                 234                   0
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     2,156               4,315                 232                (922)

Mortality and Expense Charges (Note C)                            (150)               (338)                (11)                (14)
Transaction Charges (Note D)                                         0                   0                  (4)                 (5)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            2,006               3,977                 217                (941)

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0             128,381
  Transfers of Policy Loading, Net                                   0                   0                   0              12,600
  Transfers of Cost of Insurance                                  (652)               (806)                (46)                  0
  Transfers Among Investment Divisions                         112,011             198,228              15,000            (140,044)
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                            113,365             201,399              15,171                  (4)
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          113,365  $          201,399  $           15,171  $               (4)
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2001                2010                2011
                                                     Trust               Trust               Trust               Total
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $           21,362
Net Gains (Losses):
  Realized                                                          77                   8                   7                (775)
  Unrealized                                                       230               5,726               8,008              46,241
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                       307               5,734               8,015              66,828

Mortality and Expense Charges (Note C)                              (6)               (193)               (217)             (6,442)
Transaction Charges (Note D)                                        (2)                (73)                (82)               (166)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                              299               5,468               7,716              60,220

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0           3,099,255
  Transfers of Policy Loading, Net                                   0                   0                   0             310,111
  Transfers of Cost of Insurance                                   (25)               (243)               (198)            (15,902)
  Transfers Among Investment Divisions                           8,000             100,286             140,044                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                              8,274             105,511             147,562           3,453,684
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $            8,274  $          105,511  $          147,562  $        3,453,684
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>


INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1994
and  1993,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1994.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1994 and 1993, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1994  in  conformity  with  generally   accepted
accounting principles.

As  discussed in Note 1 to the financial statements, in 1993  the
Company  changed its method of accounting for certain investments
in  debt  and  equity  securities to conform  with  Statement  of
Accounting Standards No. 115.




/s/ Deloitte & Touche LLP
February 27, 1995






<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1994 AND 1993
(Dollars in Thousands)
===============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                            1994        1993
                                                                              ------------  ------------
<S>                                                                           <C>           <C>          
INVESTMENTS:                                                                                         
 Fixed maturity securities available for sale, at estimated fair value                               
   (amortized cost: 1994 - $4,014,272; 1993 - $5,369,236)                     $ 3,867,833   $ 5,597,359
 Fixed maturity securities held for trading, at estimated fair value                         
   (amortized cost: 1993 - $140,635)                                                    0       144,035
 Equity securities available for sale, at estimated fair value                               
   (cost: 1994 - $15,946; 1993 - $24,424)                                          16,777        24,970
 Equity securities held for trading, at estimated fair value                                 
   (cost: 1993 - $19,694)                                                               0        20,585
 Mortgage loans on real estate                                                    149,249       191,214
 Real estate available for sale                                                              
   (accumulated depreciation:  1994 - $515;  1993 - $850)                          12,955        29,761
 Policy loans on insurance contracts                                              985,213       924,579
                                                                              ------------  ------------
          Total Investments                                                     5,032,027     6,932,503

CASH AND CASH EQUIVALENTS                                                         139,087       122,218
ACCRUED INVESTMENT INCOME                                                          95,133       120,337
DEFERRED POLICY ACQUISITION COSTS                                                 466,334       318,903
FEDERAL INCOME TAXES - DEFERRED                                                    38,919        16,878
REINSURANCE RECEIVABLES                                                             1,832         1,190
RECEIVABLES FROM AFFILIATES - NET                                                   3,113           789
OTHER ASSETS                                                                       28,656        21,481
SEPARATE ACCOUNTS ASSETS                                                        5,798,973     4,715,278
                                                                              ------------  ------------
                                                                                             
TOTAL ASSETS                                                                  $11,604,074   $12,249,577
                                                                              ============  ============
</TABLE>



See notes to financial statements.
<PAGE>



==============================================================================
<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                               1994         1993
                                                                              ------------  ------------
<S>                                                                           <C>           <C>                 
LIABILITIES:                                                                                          
 POLICY LIABILITIES AND ACCRUALS:                                                                     
   Policyholders' account balances                                            $ 5,148,971   $ 6,691,811
   Claims and claims settlement expenses                                           26,177        20,295
                                                                              ------------  ------------
          Total policy liabilities and accruals                                 5,175,148     6,712,106

 OTHER POLICYHOLDER FUNDS                                                          21,221        28,768
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                           24,774        28,083
 OTHER LIABILITIES                                                                 36,775        68,165
 FEDERAL INCOME TAXES - CURRENT                                                     2,274        10,122
 SEPARATE ACCOUNTS LIABILITIES                                                  5,784,311     4,715,278
                                                                              ------------  ------------
          Total Liabilities                                                    11,044,503    11,562,522
                                                                              ------------  ------------
                                                                                              
                                                                                              
                                                                                              
STOCKHOLDER'S EQUITY:                                                                         
 Common stock, $10 par value - 200,000 shares                                                 
   authorized, issued and outstanding                                               2,000         2,000
 Additional paid-in capital                                                       535,450       637,590
 Retained earnings                                                                 66,005        47,860
 Net unrealized investment loss                                                   (43,884)         (395)
                                                                              ------------  ------------
          Total Stockholder's Equity                                              559,571       687,055
                                                                              ------------  ------------
                                                                                              
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                    $11,604,074   $12,249,577
                                                                              ============  ============

</TABLE>
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

                                                                                1994            1993           1992
                                                                            ------------    ------------    ------------
<S>                                                                         <C>             <C>             <C>       
REVENUES:                                                                                                             
 Investment revenue:                                                                                                  
   Net investment income                                                    $  433,536      $  586,461      $  712,739
   Net realized investment gains (losses)                                      (14,543)         63,052         (29,639)
 Policy charge revenue                                                         126,284          95,684          81,653
                                                                            ------------    ------------    ------------
        Total Revenues                                                         545,277         745,197         764,753
                                                                            ------------    ------------    ------------

BENEFITS AND EXPENSES:                                                                                         
 Interest credited to policyholders' account balances                          313,585         454,671         546,979
 Market value adjustment expense                                                 6,307          30,816           6,229
 Policy benefits (net of reinsurance recoveries: 1994 - $6,338;                                                
   1993 - $6,004; 1992 - $5,555)                                                16,858          17,030          12,066
 Reinsurance premium ceded                                                      13,909          12,665          12,457
 Amortization of deferred policy acquisition costs                              69,662         109,456          88,795
 Insurance expenses and taxes                                                   35,073          47,784          72,560
                                                                            ------------    ------------    ------------
        Total Benefits and Expenses                                            455,394         672,422         739,086
                                                                            ------------    ------------    ------------
        Earnings Before Federal Income Tax Provision                            89,883          72,775          25,667
                                                                            ------------    ------------    ------------
FEDERAL INCOME TAX PROVISION (BENEFIT):                                                                        
 Current                                                                        22,503          20,112          28,549
 Deferred                                                                        1,375           4,803         (19,913)
                                                                            ------------    ------------    ------------
        Total Federal Income Tax Provision                                      23,878          24,915           8,636
                                                                            ------------    ------------    ------------
                                                                                                               
NET EARNINGS                                                                $   66,005      $   47,860      $   17,031
                                                                            ============    ============    ============  
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                    Net              
                                                    Additional                  unrealized         Total
                                        Common       paid-in       Retained     investment     stockholder's
                                        stock        capital       earnings     gain (loss)       equity
                                    -------------   -----------   -----------   ------------   -------------
<S>                                 <C>             <C>           <C>           <C>            <C>
BALANCE, JANUARY 1, 1992            $     2,000     $ 654,717     $  85,842     $   (1,245)    $   741,314
                                                                                                   
 Net earnings                                                        17,031                         17,031
 Net unrealized investment gain                                                      4,129           4,129
                                    -------------   -----------   -----------   ------------   -------------
BALANCE, DECEMBER 31, 1992                2,000       654,717       102,873          2,884         762,474
                                                                                                   
 Dividend to Parent                                   (17,127)     (102,873)                      (120,000)
 Net earnings                                                        47,860                         47,860
 Net unrealized investment loss                                                     (3,279)         (3,279)
                                    -------------   -----------   -----------   ------------   -------------
BALANCE, DECEMBER 31, 1993                2,000       637,590        47,860          ( 395)        687,055
                                                                                                   
 Dividend to Parent                                  (102,140)      (47,860)                      (150,000)
 Net earnings                                                        66,005                         66,005
 Net unrealized investment loss                                                    (43,489)        (43,489)
                                    -------------   -----------   -----------   ------------   -------------
BALANCE, DECEMBER 31, 1994          $     2,000     $ 535,450     $  66,005     $  (43,884)    $   559,571
                                    =============   ===========   ===========   ============   =============

















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Dollars in Thousands)
==============================================================================

</TABLE>
<TABLE>
<CAPTION>

                                                                                 1994             1993             1992
                                                                            --------------   --------------   --------------
<S>                                                                         <C>              <C>              <C>
OPERATING ACTIVITIES                                                                                                              
 Net earnings                                                               $     66,005     $     47,860     $     17,031
   Adjustments to reconcile net earnings to net                                                               
     cash and cash equivalents provided (used)                                                                
     by operating activities:                                                                                 
     Amortization of deferred policy acquisition                                                              
      costs                                                                       69,662          109,456           88,795
     Capitalization of policy acquisition costs                                 (108,829)         (91,189)         (39,146)
     Depreciation and amortization                                                (4,516)           1,142          (16,033)
     Net realized investment (gains) losses                                       14,543          (63,052)          29,639
     Interest credited to policyholders' account balances                        313,585          454,671          546,979
     Provision for deferred Federal income tax                                     1,375            4,803          (19,913)
     Cash and cash equivalents provided (used) by                                                             
      changes in operating assets and liabilities:                                                            
      Accrued investment income                                                   25,204           18,460            6,018
      Receivables from affiliates - net                                           (2,324)          (3,427)         (20,027)
      Policy liabilities and accruals                                              5,882           12,730            7,775
      Federal income taxes - current                                              (7,848)         (19,888)          14,955
      Other policyholder funds                                                    (7,547)          14,131           12,826
      Liability for guaranty fund assessments                                     (3,309)             979           16,439
     Policy loans                                                                (60,634)         (90,118)        (126,925)
     Investment trading securities                                                11,352         (145,972)               0
     Other, net                                                                  (39,206)          49,424           (6,269)
                                                                            --------------   --------------   --------------
      Net cash and cash equivalents provided                                                                  
        by operating activities                                                  273,395          300,010          512,144
                                                                            --------------   --------------   --------------
</TABLE>

                                                           (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                 1994            1993            1992
                                                                            --------------   --------------   --------------
<S>                                                                         <C>              <C>              <C>
INVESTING ACTIVITIES:                                                                                           
 Fixed maturity securities sold                                                  845,227          571,337        1,281,705
 Fixed maturity securities matured                                             1,323,705        2,776,992        2,206,447
 Fixed maturity securities purchased                                            (676,976)      (1,866,857)      (2,806,416)
 Equity securities available for sale purchased                                   (1,998)          (8,983)         (17,843)
 Equity securities available for sale sold                                        18,868            6,451           44,188
 Mortgage loans on real estate principal payments received                        32,341           35,561            8,548
 Mortgage loans on real estate acquired                                                0             (674)            (853)
 Real estate available for sale - improvements acquired                           (1,060)               0             (340)
 Real estate available for sale sold                                              25,346            7,408              178
 Interest rate swaps sold                                                              0                0            2,302
 Recapture of investment in Separate Accounts                                          0           29,389                0
 Investment in Separate Accounts                                                 (15,212)         (20,000)          (3,841)
                                                                            --------------   --------------   --------------
      Net cash and cash equivalents provided
        by investing activities                                                1,550,241        1,530,624          714,075
                                                                            --------------   --------------   --------------
                                                                                                                        
FINANCING ACTIVITIES:                                                                                                   
 Dividend paid to parent                                                        (150,000)        (120,000)               0
 Affiliated notes payable                                                              0                0          (83,200)
 Policyholders' account balances:                                                                               
   Deposits                                                                      966,861          814,314          217,410
   Withdrawals (net of transfers to/from Separate Accounts)                   (2,623,628)      (2,574,854)      (1,338,034)
                                                                            --------------   --------------   --------------
      Net cash and cash equivalents used                                                                        
        by financing activities                                               (1,806,767)      (1,880,540)      (1,203,824)
                                                                            --------------   --------------   --------------
NET INCREASE (DECREASE) IN CASH AND                                                                             
 CASH EQUIVALENTS                                                                 16,869          (49,906)          22,395
                                                                                                                
CASH AND CASH EQUIVALENTS                                                                                       
 Beginning of year                                                               122,218          172,124          149,729
                                                                            --------------   --------------   --------------
                                                                                                               
 End of year                                                                $    139,087     $    122,218     $    172,124
                                                                            ==============   ==============   ==============

Supplementary Disclosure of Cash Flow Information:                                                              
 Cash paid for:                                                                                                 
   Federal income taxes                                                     $     30,351     $     40,000     $     13,594
   Intercompany interest                                                    $        679     $        737     $      5,409

</TABLE>



See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)

NOTES TO FINANCIAL STATEMENTS
 (Dollars in Thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company sells non-participating life insurance and  annuity
 products  which  comprise  one business  segment.   The  primary
 products  that  the  Company  currently  markets  are  immediate
 annuities,  market  value  adjusted  annuities,  variable   life
 insurance  and  variable annuities.  The  Company  is  currently
 licensed  to  sell insurance in forty-nine states, the  District
 of  Columbia,  the  U.S. Virgin Islands and Guam.   The  Company
 markets  its  products  solely through  the  retail  network  of
 Merrill Lynch Pierce, Fenner & Smith, Inc. ("MLPF&S"), a  wholly
 owned subsidiary of Merrill Lynch & Co..
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products        4.00% - 8.30%
 Interest sensitive deferred annuities   2.78% - 8.58%
 Immediate annuities                     4.00% - 10.00%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
 
 Reinsurance:   In  the  normal course of business,  the  Company
 seeks  to limit its exposure to loss on any single insured  life
 and  to recover a portion of benefits paid by ceding reinsurance
 to  other  insurance enterprises or reinsurers  under  indemnity
 reinsurance   agreements,   primarily   excess   coverage    and
 coinsurance  agreements. The maximum amount  of  mortality  risk
 retained by the Company is approximately $500 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters of credit and funds withheld totaling $912 that  can  be
 drawn upon for delinquent reinsurance recoverables.
<PAGE>
 
 As  of  December  31, 1994, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,027,303.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance  contracts from unaffiliated insurers.   The  deferred
 costs  are  amortized in proportion to the future gross  profits
 over  the  anticipated life of the acquired insurance  contracts
 utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance   agreement  with  an  unaffiliated  insurer.    The
 acquisition   costs  relating  to  this  agreement   are   being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
 <TABLE>
 <CAPTION>

                                               1994               1993               1992
                                            -----------        -----------        -----------
 <S>                                        <C>                <C>                <C>
 Beginning balance                          $ 139,647          $ 150,450          $ 160,235
 Capitalized amounts                           12,517              6,987              6,060
 Interest accrued                              12,582             13,136             15,401
 Amortization                                 (31,358)           (30,926)           (31,246)
                                            -----------        -----------        -----------
 Ending balance                             $ 133,388          $ 139,647          $ 150,450
                                            ===========        ===========        =========== 
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1995       $17,840
                    1996        16,056
                    1997        12,488
                    1998         8,925
                    1999         8,399
 
 Investments:   Effective December 31, 1993, the Company  adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  115
 "Accounting   for  Certain  Investments  in  Debt   and   Equity
 Securities" ("SFAS No. 115"). In compliance with SFAS  No.  115,
 the  Company,  at December 31, 1993, classified its  investments
 in  fixed  maturity  securities and  equity  securities  in  two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity. If a decline in value of  a  security
    is determined by 
<PAGE>
    management to be other than temporary, the
    carrying  value is adjusted to the estimated fair value  at
    the  date  of this determination and recorded  in  the  net
    realized investment gains (losses) caption of the statement
    of earnings.
    
    Trading securities represented securities that were managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio  consisted primarily  of  marketable  fixed
    maturity  and  equity  investments. These  securities  were
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS No. 115 permits fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment holdings. As such, the Company has not utilized  this
 classification since the adoption of SFAS No. 115.
 
 During   1994,   the  Company  ceased  utilizing   the   trading
 securities  classification. All securities that were  classified
 as  trading  securities on November 1, 1994 were transferred  to
 the  available  for  sale  classification  at  their  respective
 estimated  fair values on that date. The difference between  the
 market  value  at  November  1,  1994  and  par  value  will  be
 amortized   into   income   based  on  the   Company's   premium
 amortization and discount accrual policies.
 
 In   compliance  with  a  Securities  and  Exchange  Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders' account balances in connection with its  adoption
 of  SFAS  No. 115. The SEC requires that companies adjust  those
 assets  and  liabilities that would have been adjusted  had  the
 unrealized   investment   gains  or   losses   from   securities
 classified  as  available for sale actually been  realized  with
 corresponding   credits   or  charges   reported   directly   to
 stockholder's   equity.  The  following   reconciles   the   net
 unrealized investment gain (loss) as of December 31,:
 <TABLE>
 <CAPTION>
                                                            1994         1993    
                                                         -----------   -----------
  <S>                                                    <C>           <C>
  Assets:                                                                        
   Fixed maturity securities available for sale          $(146,439)    $ 228,123
   Equity securities available for sale                        831           546       
   Deferred policy acquisition costs                        72,220       (36,044)  
   Federal income taxes - deferred                          23,629           213       
   Separate Account Assets                                    (549)            0  
                                                         -----------   -----------
                                                           (50,308)      192,838   
                                                         -----------   -----------

  Liabilities:                                                                   
   Policyholders' account balances                          (6,424)      193,233  
                                                         -----------   ----------- 
                                                                                 
  Stockholder's equity:                                                          
   Net unrealized investment loss                        $ (43,884)    $    (395) 
                                                         ===========   ===========    
 </TABLE> 

 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the  maturity  date and interest income is accrued  daily.   For
 equity  securities, dividends are recognized on the  ex-dividend
 date.  Realized gains and losses on the sale or maturity of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to 
 <PAGE>
 Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 During  1994,  the  Company adopted SFAS  No.  119,  "Disclosure
 about  Derivative  Financial  Instruments  and  Fair  Value   of
 Financial  Instruments" ("SFAS No. 119"). SFAS No. 119  requires
 increased    disclosures    regarding    derivative    financial
 instruments.   SFAS   No.  119  defines   derivative   financial
 instruments  as futures, forward, swap and option  contracts  or
 other financial instruments with similar characteristics. As  of
 December  31,  1994, the Company holds only interest  rate  swap
 contracts.
 
 The   Company  has  outstanding  certain  interest   rate   swap
 contracts  which  are  carried  at  estimated  fair  value   and
 recorded  as a component of fixed maturity securities  available
 for  sale.  Interest  income,  realized  gains  and  losses  and
 unrealized  gains and losses are recorded on the same  basis  as
 fixed maturity securities available for sale.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  recognizes  income from  mortgage  loans  on  real
 estate  based  on the cash payment interest rate  of  the  loan,
 which  may  be different from the accrual interest rate  of  the
 loan  for  certain outstanding mortgage loans. The Company  will
 recognize  a  realized gain at the date of the  satisfaction  of
 the  loan  at  contractual terms for  loans  where  there  is  a
 difference  between  the  cash payment  interest  rate  and  the
 accrual  interest rate. For all loans the Company stops accruing
 income  when  an interest payment default either  occurs  or  is
 probable.
 
 The  Company  has  previously  made  commercial  mortgage  loans
 collateralized   by  real  estate  and  direct  investments   in
 commercial  real  estate.   The  return  on  and  the   ultimate
 recovery  of these loans and investments are generally dependent
 on  the  successful operation, sale or refinancing of  the  real
 estate.   In  many  parts of the country,  current  real  estate
 markets  are  characterized  by  vacancy  rates  in  excess   of
 historical averages, a lack of ready sources of credit for  real
 estate  financing, reduced or declining real estate values,  and
 similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.    Management   believes   that   the   carrying   value
 approximates the fair value of these investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No.  114,  "Accounting by Creditors for  Impairment  of  a
 Loan"  ("SFAS  No. 114") which was amended during 1994  by  SFAS
 No.  118,  "Accounting by Creditors for Impairment of a  Loan  -
 Income  Recognition and Disclosures". SFAS No. 114, as  amended,
 requires  that  for  impaired loans,  the  impairment  shall  be
 measured  based  on  the present value of expected  future  cash
 flows  discounted at the loan's effective interest rate  or  the
 fair  value of the collateral. Impairments of mortgage loans  on
 real   estate  are  established  as  valuation  allowances   and
 recorded  to net realized investment gains or losses.  SFAS  No.
 114,  as  amended,  must be adopted for fiscal  years  beginning
 after  December 15, 1994. The Company has decided not  to  early
 adopt  this statement. The Company estimates that the impact  on
 both  financial  position and earnings from  adopting  SFAS  No.
 114, as amended, would be immaterial.
<PAGE>
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances.
 
 Federal  Income Taxes:  The results of operations of the Company
 are  included in the consolidated Federal income tax  return  of
 Merrill  Lynch & Co.. The Company has entered into a tax-sharing
 agreement  with  Merrill Lynch & Co. whereby  the  Company  will
 calculate  its  current tax provision based on  its  operations.
 Under  the agreement, the Company periodically remits to Merrill
 Lynch & Co. its current federal tax liability.
 
 The  Company  accounts for Federal Income  Taxes  in  compliance
 with  SFAS  No.  109, "Accounting for Income Taxes"  ("SFAS  No.
 109")  which requires an asset and liability method in recording
 income  taxes  on all transactions that have been recognized  in
 the  financial statements.  SFAS No. 109 provides that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities or assets are expected to be settled or realized.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state,  and  are  generally  not  chargeable   with
 liabilities  that arise from any other business of the  Company.
 Separate  Accounts  assets  may be subject  to  General  Account
 claims  only to the extent the value of such assets exceeds  the
 Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions in the balance sheets.
 
 Postretirement  Benefits  Other  Than  Pensions:   The   Company
 accounts  for  postretirement benefits in compliance  with  SFAS
 No.  106,  "Employer's  Accounting for  Postretirement  Benefits
 Other  Than  Pensions" ("SFAS No. 106").  SFAS No. 106  requires
 the  accrual  of  postretirement benefits (such as  health  care
 benefits) during the years an employee provides service.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
 The  carrying  value of financial instruments which approximates
 the  estimated fair value of these financial instruments  as  of
 December 31 are:
 <TABLE>
 <CAPTION>
                                                                 1994           1993
                                                              ------------  ------------
  <S>                                                         <C>           <C>
  Assets:                                                                  
   Fixed maturity securities available for sale:                           
    Securities (1)                                            $ 3,866,886   $ 5,593,042
    Interest rate swaps (2)                                           947         4,317
                                                              ------------  ------------
      Total fixed maturity securities available for sale        3,867,833     5,597,359
                                                              ------------  ------------
                                                                           
   Fixed maturity securities held for trading (1)                       0       144,035
   Equity securities available for sale (1)                        16,777        24,970
   Equity securities held for trading (1)                               0        20,585
   Mortgage loans on real estate (3)                              149,249       191,214
   Policy loans on insurance contracts (4)                        985,213       924,579
   Cash and cash equivalents (5)                                  139,087       122,218
   Receivables from affiliates - net (6)                            3,113           789
   Separate accounts assets (7)                                 5,798,973     4,715,278
                                                              ------------  ------------
  Total financial instruments recorded as assets              $10,960,245   $11,741,027
                                                              ============  ============ 
</TABLE>

 (1)  For  publicly traded securities, the estimated  fair  value
      is  determined using quoted market prices.  For  securities
      without  a readily ascertainable market value, the  Company
      has  determined an estimated fair value using a  discounted
      cash  flow  approach, including provision for credit  risk,
      based  upon  the  assumption that such securities  will  be
      held  to  maturity.   Such estimated  fair  values  do  not
      necessarily   represent   the  values   for   which   these
      securities  could  have  been sold  at  the  dates  of  the
      balance  sheets.  At December 31, 1994 and 1993, securities
      without  a  readily ascertainable market value,  having  an
      amortized cost of approximately $564,665 and $773,965,  had
      an  estimated  fair  value  of approximately  $564,682  and
      $819,866, respectively.
 
 (2)  Estimated  fair  values  for the  Company's  interest  rate
      swaps are based on a discounted cashflow approach.
 
 (3)  The  estimated fair value of mortgage loans on real  estate
      approximates  the  carrying  value.  See  Note  1   for   a
      discussion of the Company's valuation process.
 
 (4)  The  Company  estimates  the fair market  value  of  policy
      loans  as  equal  to the book value of the  loans.   Policy
      loans are fully collateralized by the account value of  the
      associated insurance contracts, and the spread between  the
      policy  loan  interest rate and the interest rate  credited
      to the account value held as collateral is fixed.
 
 (5)  The  estimated  fair  value of cash  and  cash  equivalents
      approximates the carrying value.
 
 (6)  The   fair   value   of  the  Company's  receivables   from
      affiliates   is   estimated  at   carrying   value.   These
      borrowings  are  payable on demand and  accrue  a  variable
      interest rate based on LIBOR.
 
 (7)  Assets  held in the Separate Accounts are carried at quoted
      market values.
<PAGE>
NOTE 3.   INVESTMENTS
 
 The  amortized  cost (cost for equity securities) and  estimated
 fair  value  of  investments in fixed  maturity  securities  and
 equity securities as of December 31 are:
 <TABLE>
 <CAPTION>
                                                                                    1994
                                                                                    ----
                                                                             Gross       Gross     Estimated
                                                               Amortized   Unrealized  Unrealized    Fair
                                                                 Cost        Gains      Losses       Value
                                                              ------------ ----------- ----------- ------------
  <S>                                                         <C>          <C>         <C>         <C>
  Fixed maturity securities available for sale:                                                    
   Corporate debt                                             $ 2,795,543  $   20,378  $  133,534  $ 2,682,387
   Mortgage-backed securities                                   1,070,430       5,772      35,624    1,040,578
   U.S. Government and agencies                                   139,513       1,059       4,392      136,180
   Municipals                                                       4,588         115           0        4,703
   Foreign governments                                              4,198           0         213        3,985
                                                              ------------ ----------- ----------- ------------
      Total fixed maturity securities                                                  
        available for sale                                    $ 4,014,272  $   27,324  $  173,763  $ 3,867,833
                                                              ============ =========== =========== ============
                                                                                                   
  Equity securities available for sale:                                                            
   Common stocks                                              $     8,489  $      641  $      632  $     8,498
   Non-redeemable preferred stocks                                  7,457       1,092         270        8,279
                                                              ------------ ----------- ----------- ------------
      Total equity securities available for sale              $    15,946  $    1,733  $      902  $    16,777
                                                              ============ =========== =========== ============
 </TABLE>
 <TABLE>
 <CAPTION>

                                                                                    1993
                                                                                    ----                   
                                                                             Gross       Gross      Estimated
                                                               Amortized   Unrealized  Unrealized     Fair
                                                                 Cost        Gains       Losses       Value
                                                              ------------ ----------- ----------- ------------
  <S>                                                         <C>          <C>         <C>         <C>
  Fixed maturity securities available for sale:                                                    
   Corporate debt                                             $ 3,181,667  $  159,233  $   18,440  $ 3,322,460
   Mortgage-backed securities                                   2,015,328      79,645       3,998    2,090,975
   U.S. Government and agencies                                   159,329      10,887         126      170,090
   Municipals                                                      12,912         922           0       13,834
                                                              ------------ ----------- ----------- ------------
      Total fixed maturity securities                                                              
        available for sale                                    $ 5,369,236  $  250,687  $   22,564  $ 5,597,399
                                                              ============ =========== =========== ============
                                                                                                   
  Equity securities available for sale:                                                            
   Common stocks                                              $     4,481  $      577  $      657  $     4,401
   Non-redeemable preferred stocks                                 19,943         757         131       20,569
                                                              ------------ ----------- ----------- ------------
      Total equity securities available for sale              $    24,424  $    1,334  $      788  $    24,970
                                                              ============ =========== =========== ============
 </TABLE>

 The  amortized  cost and estimated fair value of fixed  maturity
 securities   available  for  sale  at  December  31,   1994   by
 contractual maturity are shown below:
<PAGE>
 
 <TABLE>
 <CAPTION>

                                                                                        Estimated
                                                                    Amortized              Fair
                                                                      Cost                Value
                                                                   ------------         ------------
  <S>                                                              <C>                  <C>
  Fixed maturity securities available for sale:                                                  
   Due in one year or less                                         $   101,138          $   102,400
   Due after one year through five years                             1,323,119            1,282,668
   Due after five years through ten years                            1,249,759            1,183,803
   Due after ten years                                                 269,826              258,384
                                                                   ------------         ------------
                                                                     2,943,842            2,827,255
   Mortgage-backed securities                                        1,070,430            1,040,578
    Total fixed maturity securities                                ------------         ------------
      available for sale                                           $ 4,014,272          $ 3,867,833
                                                                   ============         ============
 </TABLE> 

 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities  may  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  amortized  cost and estimated fair value of fixed  maturity
 securities  available for sale at December 31,  1994  by  rating
 agency equivalent are shown below:
 <TABLE>
 <CAPTION>
                                                          Estimated
                                      Amortized              Fair
                                        Cost                Value
                                     ------------       ------------
  <S>                                <C>                <C>
  AAA                                $   995,888        $   964,385
  AA                                     630,459            614,948
  A                                      857,103            821,906
  BBB                                  1,245,045          1,190,554
  Non-investment grade                   285,777            276,040
                                     ------------       ------------
                                     $ 4,014,227        $ 3,867,833
                                     ============       ============
 </TABLE> 

 The  Company  has entered into interest rate swap contracts  for
 the  purpose of minimizing exposure to fluctuations in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1994   and   1993   was
 approximately $30,000 and $149,250, respectively.   The  Company
 has  outstanding at December 31, 1994 three interest  rate  swap
 contracts  for  which  the  Company pays  the  six  month  LIBOR
 interest  rate  and  receives  a  weighted  average  9.8%.   The
 outstanding  interest rate swap contracts at December  31,  1994
 will  expire at various times during 1996. The average unexpired
 term  at December 31, 1994 and 1993 was 1.2 years and 3.2 years,
 respectively. All three interest rate swap contracts  were  with
 investment grade counterparties at December 31, 1994.
 
 There  are  no outstanding matched swaps in a loss  position  at
 December 31, 1994 and 1993.  During 1994, 1993 and 1992,  a  net
 investment   gain  of  approximately  $470,   $0   and   $2,302,
 respectively,  was  recorded in connection  with  interest  rate
 swap activity.
 
 During  1994,  1993  and 1992, the Company did  not  enter  into
 either matched or unmatched interest rate swap arrangements  and
 did  not  act  as  an intermediary or broker  in  interest  rate
 swaps.
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
<PAGE>
 <TABLE>
 <CAPTION>
                                           1994        1993        1992
                                      ----------- ----------- -----------
  <S>                                 <C>         <C>         <C>
  Proceeds                            $ 2,168,932 $ 3,348,329 $ 3,488,152
  Realized investment gains                 8,398      71,599      51,925    
  Realized investment losses                9,823       4,126      36,018    
 </TABLE> 

 During   1994,   the  Company  ceased  utilizing   the   trading
 securities  classification. At the  date  of  this  action,  the
 securities  classified  as  trading  were  transferred  to   the
 available for sale portfolio at their estimated fair value.  The
 estimated  fair  value of fixed maturity securities  and  equity
 securities transferred at the date of transfer was $134,984  and
 $6,989,  respectively.  At the date of transfer, amortized  cost
 exceeded  estimated fair value by $2,995. During 1994 and  1993,
 approximately  $(7,285) and $4,291, respectively, of  unrealized
 holding  gains (losses) from investment trading securities  were
 recorded in net realized investment gains/(losses).
 
 The  Company  had investment securities of $26,651  and  $28,702
 held  on  deposit  with  insurance  regulatory  authorities   at
 December 31, 1994 and 1993, respectively.
 
 At  December  31,  1994,  the Company retained  $14,662  in  the
 Separate  Accounts, including unrealized losses  of  $549.   The
 investments  in  the Separate Accounts are for  the  purpose  of
 providing original funding of certain mutual funds available  as
 investment  options to variable life and annuity  policyholders.
 No  funds were retained in the Separate Accounts at December 31,
 1993.
 
 The  Company's investment in mortgage loans on real  estate  are
 principally  collateralized  by  commercial  real  estate.    At
 December  31,  1994,  the largest concentrations  of  commercial
 real  estate  mortgage  loans, as measured  by  the  outstanding
 principal  balance,  are for properties  located  in  California
 ($53,282  or  28%), Illinois ($28,294 or 15%) and  Rhode  Island
 ($19,769 or 10%).
 
 The  carrying  value  and  established valuation  allowances  of
 impaired  mortgage loans on real estate as of December 31,  1994
 and 1993 are shown below:
 <TABLE>
 <CAPTION> 
                                       1994               1993
                                     -------            -------
  <S>                                <C>                <C>
  Carrying value                     $71,973            $63,952
  Valuation allowance                 40,070             45,924
 </TABLE>

 For  the  years  ended December 31, 1994 and  1993,  $4,652  and
 $29,555,   respectively,  of  real  estate   was   acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:
 <TABLE>
 <CAPTION>
                                                                      1994       1993       1992
                                                                   ---------- ---------- ----------
  <S>                                                              <C>        <C>        <C> 
  Fixed maturity securities                                        $ 368,023  $ 511,655  $ 652,136
  Equity securities                                                    2,408      4,143      4,813
  Mortgage loans on real estate                                       15,014     20,342     25,954
  Real estate available for sale                                         406         32      1,004
  Policy loans on insurance contracts                                 50,232     46,129     40,843
  Other                                                                5,489     11,135      5,924
                                                                   ---------- ---------- ----------
  Gross investment income                                            441,572    593,436    730,674
  Less expenses                                                       (8,036)    (6,975)   (17,935)
                                                                   ---------- ---------- ----------
  Net investment income                                            $ 433,536  $ 586,461  $ 712,739
                                                                   ========== ========== ==========
 </TABLE>
<PAGE>
 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, for the years ended December 31,:
 <TABLE>
 <CAPTION>
                                                                      1994       1993       1992
                                                                   ---------- ---------- ----------
  <S>                                                              <C>        <C>        <C>
  Fixed maturity securities available for sale                     $  (1,425) $  67,473  $  15,907
  Fixed maturity securities held for trading                         (11,889)     5,562          0
  Equity securities available for sale                                 1,490         22     (3,051)
  Equity securities held for trading                                    (580)     2,587          0
  Mortgage loans on real estate                                       (4,967)    (9,310)   (42,997)
  Real estate available for sale                                       2,828     (4,733)    (1,800)
  Other                                                                    0      1,451      2,302
                                                                   ---------- ---------- ----------
  Net realized investment gains (losses)                           $ (14,543) $  63,052  $ (29,639)
                                                                   ========== ========== ========== 
 </TABLE>

 The  following  is a reconciliation of the change  in  valuation
 allowances  which have been deducted in arriving  at  investment
 carrying values, as presented in the balance sheet, and  changes
 thereto of the following classifications of investments for  the
 years ended December 31,:
 <TABLE>
 <CAPTION>
                                                             Balance at  Additions                  Balance at
                                                             Beginning   Charged to    Write -          End
                                                              of Year    Operations     Downs         of Year
                                                             ----------  ----------   ----------    ----------
  <S>                                                        <C>         <C>          <C>           <C> 
  Mortgage loans on real estate:                                                                  
       1994                                                  $  45,924   $   4,966    $  10,820     $  40,070
       1993                                                     55,610       9,310       18,996        45,924
       1992                                                     14,413      42,997        1,800        55,610
                                                                                                  
  Real estate available for sale:                                                                 
       1994                                                      7,628           0        1,862         5,766
       1993                                                      4,300       3,328            0         7,628
       1992                                                      4,500       1,800        2,000         4,300
 </TABLE>
 
 The  Company  held investments at December 31, 1994  of  $20,391
 which  have  been non-income producing for the preceding  twelve
 months.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1994 and 1993.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
 <TABLE>
 <CAPTION> 
                                                1994      1993   
                                              --------   --------
  <S>                                         <C>        <C>
  Fixed maturity securities:                                     
   Amortized cost                             $ 1,134    $ 3,743   
   Expected income                                189        916     
   Actual income                                  112        103     
   Equity interest received                        28      1,833   
                                                                 
  Mortgage loans on real estate:                                 
   Amortized cost less valuation allowance     49,595     79,624  
   Expected income                              4,673      6,859   
   Actual income                                3,725      5,076   
 </TABLE>
 
 During  1994, the Company committed to participate in a  limited
 partnership  that  invests  in leveraged  transactions.   As  of
 December  31,  1994  no  funds had  been  advanced  towards  the
 Company's $10,000 commitment to the limited partnership.
 
NOTE 4.   FEDERAL INCOME TAXES
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the years ended December 31,:
 <TABLE>
 <CAPTION> 
                                                                  1994       1993      1992
                                                              ---------- ---------- ---------
  <S>                                                         <C>        <C>        <C>
  Provision for income taxes computed at Federal                                       
    statutory rate                                            $  31,459  $  25,471  $  8,726
                                                                                       
  Increase (decrease) in income taxes resulting from:                                  
    Federal tax rate increase                                                 (631)    
    Dividend received deduction                                  (7,363)       (28)      (33)
    Other                                                          (218)       103       (57)
                                                              ---------- ---------- ---------
  Federal income tax provision                                $  23,878  $  24,915  $  8,636
                                                              ========== ========== ========= 
 </TABLE>

 The  Federal statutory rate for 1994, 1993 and 1992 was 35%, 35%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each are as follows:
 <TABLE>
 <CAPTION>
                                                                 1994       1993      1992
                                                              ---------- ---------- ---------
  <S>                                                         <C>        <C>        <C>
  Deferred policy acquisition costs                           $   6,416  $  (9,030) $(17,633)
  Policyholders' account balances                                 5,322      6,433    21,301
  Estimated liability for guaranty fund assessments                (153)    (1,066)   (2,735)
  Investment adjustments                                          3,276      7,941   (21,875)
  Other                                                         (13,486)       525     1,029
  Deferred Federal income tax                                 ---------- ---------- ---------
   provision (benefit)                                        $   1,375  $   4,803  $(19,913)
                                                              ========== ========== =========
 </TABLE>
<PAGE>
Deferred tax assets and liabilities as of December 31, are
determined as follows:
 <TABLE>
 <CAPTION>                                                         
                                                                 1994       1993  
                                                              ---------- ----------
  <S>                                                         <C>        <C>
  Deferred tax assets:                                              
   Policyholders' account balances                            $  94,153  $  99,475   
   Net unrealized investment losses                              23,629        213      
   Investment adjustments                                        16,320     19,596   
   Estimated liability for guaranty fund assessments              7,580      7,427    
                                                              ---------- ----------
      Total deferred tax asset                                  141,682    126,711  
                                                              ---------- ----------
  Deferred tax liabilities:                                                                      
   Deferred policy acquisition costs                             99,041     92,625   
   Other                                                          3,722     17,208 
                                                              ---------- ----------  
      Total deferred tax liability                              102,763    109,833  
                                                              ---------- ----------       
      Net deferred tax asset                                  $  38,919  $  16,878   
                                                              ========== ========== 
 </TABLE>

 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.

NOTE 5.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $44,176, $55,843 and $63,300 for the years  ended
 December  31, 1994, 1993 and 1992, respectively. The Company  is
 allocated  interest  expense on its  accounts  payable  to  MLIG
 which   approximates  the  daily  Federal  funds   rate.   Total
 intercompany interest paid was $679, $737 and $5,409  for  1994,
 1993 and 1992, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company  pays a fee to MLAM for these services through the  MLIG
 service  agreement.  Charges attributable to this agreement  and
 allocated to the Company by MLIG were $2,732, $2,800 and  $3,700
 for   the  years  ended  December  31,  1994,  1993  and   1992,
 respectively.
 
 During  1994,  the  Company and MLAM entered into  an  agreement
 pursuant  to which MLAM paid to the Company a fee in  an  amount
 equal to a portion of the annual gross investment advisory  fees
 received  by MLAM from Merrill Lynch Series Fund, Inc.  ("Series
 Fund")  and Merrill Lynch Variable Series Funds, Inc. ("Variable
 Series Funds").  The Company invests in the various mutual  fund
 portfolios of the Series Fund and the Variable Series  Funds  in
 connection  with  the  variable  life  insurance  and   variable
 annuities the Company has in-force. The Company received $12,600
 of revenue as a result of this agreement during 1994.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 MLPF&S  who are the Company's licensed insurance agents, solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions  paid to MLLA were $84,231, $67,102 and $25,158  for
 1994,  1993 and 1992, respectively.  Substantially all of  these
 commissions  were  capitalized as  deferred  policy  acquisition
 costs  and  are  being amortized in accordance with  the  policy
 discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co.  to  partially finance the 
<PAGE>
 transaction. These loans  were
 repaid  during 1992.  Interest was calculated on these loans  at
 LIBOR  plus  150  basis points.  Intercompany interest  paid  on
 these loans during 1992 was approximately $4,025.
 
 The   Company  has  entered  into  certain  interest  rate  swap
 contracts  with  Merrill Lynch Capital Services,  Inc.  ("MLCS")
 with  a  guarantee from Merrill Lynch & Co.. As of December  31,
 1994  and  1993,  the  notional amount  of  interest  rate  swap
 contracts  outstanding were $10,000 and $109,250,  respectively.
 During  1994  the  Company and MLCS terminated certain  interest
 rate  swap  contracts  resulting in the  Company  paying  a  net
 consideration  of  $2,043.  Net  interest  received  from  these
 interest rate swap contracts was $2,096, $6,876, and $9,849  for
 the  years ended December 31, 1994, 1993 and 1992, respectively.
 (See Note 3)
 
 During  1993  and  1992, the Company allowed  the  recapture  of
 certain  policies previously indemnity reinsured by the  Company
 from  Family  Life Insurance Company.  Simultaneously  with  the
 recapture,  the  Company's affiliate, ML Life Insurance  Company
 of  New  York ("ML Life"), assumption reinsured these  policies.
 These  transactions  resulted in the transfer  of  approximately
 $11,900  and  $2,000 of policy reserves during  1993  and  1992,
 respectively.   During  1994 certain  adjustments  to  the  1993
 assumption  reinsurance transactions resulted in a  transfer  of
 $9,299 of policy reserves from ML Life to the Company.
 
NOTE 6.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 During  1994  and 1993, the Company paid dividends  of  $150,000
 and  $120,000,  respectively, to MLIG.  Of  these  stockholder's
 dividends,    $112,779   and   $75,012,    respectively,    were
 extraordinary  dividends as defined by  Arkansas  Insurance  Law
 and  were  paid  pursuant to approval granted  by  the  Arkansas
 Insurance Commissioner.
 
 At  December  31,  1994  and  1993,  approximately  $26,243  and
 $37,221,  respectively, of stockholder's  equity  was  available
 for  distribution  to MLIG.  Statutory capital  and  surplus  at
 December   31,  1994  and  1993,  was  $264,432  and   $374,209,
 respectively.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices.  Statutory accounting practices  primarily
 differ   from   the  principles  utilized  in  these   financial
 statements  by charging policy acquisition costs to  expense  as
 incurred,  establishing  future policy  benefit  reserves  using
 different  actuarial  assumptions, not  providing  for  deferred
 taxes  and  valuing  securities  on  a  different  basis.    The
 Company's statutory net income for the years ended December  31,
 1994,   1993   and  1992  was  $42,382,  $45,604  and   $60,140,
 respectively.
 
 The  National  Association of Insurance  Commissioners  ("NAIC")
 has  developed and implemented effective December 31, 1993,  the
 Risk  Based Capital ("RBC") adequacy monitoring system. The  RBC
 calculates  the  amount  of  adjusted  capital  which   a   life
 insurance  company  should have based upon that  company's  risk
 profile.  The  NAIC  has established four  different  levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
<PAGE>
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of December 31, 1994 and 1993, based on the RBC formula, the
 Company's  total adjusted capital level was     270%  and  279%,
 respectively, of the basic RBC level.
 
NOTE 7.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly  publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31, 1994 and 1993, the Company has established  an
 estimated  liability  for future guaranty  fund  assessments  of
 $24,774   and  $28,083  respectively.   The  Company   regularly
 monitors  public information regarding insurer insolvencies  and
 will adjust its estimated liability when appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *



<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

Subject  to the terms and conditions of Section 15(d) of the Securities Exchange
Act of  1934, the  undersigned Registrant  hereby undertakes  to file  with  the
Securities  and Exchange Commission such supplementary and periodic information,
documents and reports  as may be  prescribed by  any rule or  regulation of  the
Commission  heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                              RULE 484 UNDERTAKING

The Insurance Company's By-Laws provide, in Article VI, Section 1, 2, 3 and 4 as
follows:

    SECTION 1.  ACTIONS OTHER THAN BY OR  IN THE RIGHT OF THE CORPORATION.   The
Corporation shall indemnify any person who was or is a party or is threatened to
be  made  a  party to  any  threatened,  pending or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of  the Corporation) by reason of the fact that  he
is  or was a director, officer or  employee of the Corporation, against expenses
(including attorneys' fees),  judgments, fines  and amounts  paid in  settlement
actually  and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith  and in a manner he reasonably believed  to
be in or not opposed to the best interests of the Corporation, and, with respect
to  any criminal action  or proceeding, had  no reasonable cause  to believe his
conduct was  unlawful. The  termination of  any action,  suit or  proceeding  by
judgment,  order, settlement, conviction,  or upon a plea  of nolo contendere or
its equivalent, shall not, of itself,  create a presumption that the person  did
not  act in good faith and in a manner  which he reasonably believed to be in or
not opposed to the best interests of  the Corporation, and, with respect to  any
criminal  action or proceeding, had reasonable cause to believe that his conduct
was unlawful.

    SECTION 2.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The  Corporation
shall  indemnify any person who was or is a  party or is threatened to be made a
party to any threatened, pending or completed action or suit by or in the  right
of  the Corporation to  procure a judgement in  its favor by  reason of the fact
that he is or was  a director, officer or  employee of the Corporation,  against
expenses  (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted  in
good faith and in a manner he reasonably believed to be in or not opposed to the
best  interests of the  Corporation and except that  no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of  Chancery or the  Court in which  such action or  suit was  brought
shall determine upon application that, despite the adjudication of liability but
in  view  of  all the  circumstances  of the  case,  such person  is  fairly and
reasonably entitled to indemnity for such  expenses which the Court of  Chancery
or such other Court shall deem proper.

    SECTION  3.   RIGHT  TO INDEMNIFICATION.    To the  extent that  a director,
officer of employee  of the  Corporation has been  successful on  the merits  or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and  2 of this Article, or in defense  of any claim, issue or matter therein, he
shall be indemnified against expenses  (including attorney's fees) actually  and
reasonably incurred by him in connection therewith.

    SECTION  4.  DETERMINATION OF RIGHT TO INDEMNIFICATION.  Any indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by the Corporation only as authorized in the specific case upon a  determination
that  indemnification of  the director,  officer, or  employee is  proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of  this Article. Such determination shall  be made (i) by  the
board  of directors by a  majority vote of a  quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not obtainable, or, even if obtainable,  a quorum of disinterested directors  so
directs,  by independent  legal counsel  in a written  opinion, or  (iii) by the
stockholders.

Any persons serving as an officer, director or trustee of a corporation,  trust,
or  other enterprise, including the Registrant,  at the request of Merrill Lynch
are entitled  to  indemnification from  Merrill  Lynch, to  the  fullest  extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted  by such  persons in  any capacity in  which such  persons serve Merrill
Lynch or  such  other  corporation,  trust,  or  other  enterprise.  Any  action
initiated  by any  such person  for which  indemnification is  provided shall be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

                                      II-1
<PAGE>
DIRECTORS' AND OFFICERS' INSURANCE

Merrill Lynch has  purchased from Corporate  Officers' and Directors'  Assurance
Company  directors' and officers'  liability insurance policies  which cover, in
addition  to  the  indemnification   described  above,  liabilities  for   which
indemnification  is  not provided  under the  By-Laws. The  Company will  pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

ARKANSAS BUSINESS CORPORATION LAW

In addition, Section 4-26-814 of the Arkansas Business Corporation Law generally
provides that a corporation has the power to indemnify a director or officer  of
the  corporation, or  a person serving  at the  request of the  corporation as a
director or  officer of  another  corporation or  other enterprise  against  any
judgments,  amounts paid  in settlement, and  reasonably incurred  expenses in a
civil or criminal action or proceeding if the director or officer acted in  good
faith  in a manner he or she reasonably believed  to be in or not opposed to the
best interests of  the corporation  (or, in  the case  of a  criminal action  or
proceeding, if he or she in addition had no reasonable cause to believe that his
or her conduct was unlawful).

Insofar  as indemnification  for liability arising  under the  Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise,  the
Registrant  has been advised that in the  opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled  by controlling  precedent, submit  to a  court of  appropriate
jurisdiction  the question whether such indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

This filing is made pursuant to Rule 6e-3(T) under the Investment Company Act of
1940.

Registrant  elects  to  be  governed  by  Rule  6e-3(T)(b)(13)(i)(B)  under  the
Investment  Company Act of  1940 with respect  to the policies  described in the
Prospectus.

Registrant makes the following representations:

        (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

        (2) The level of the mortality and expense risk and guaranteed  benefits
    risk charge is within the range of industry practice for comparable flexible
    or scheduled contracts.

        (3)  Registrant has concluded that there is a reasonable likelihood that
    the distribution financing arrangement of the Separate Account will  benefit
    the  Separate Account and  policyowners and will keep  and make available to
    the Commission on  request a  memorandum setting  forth the  basis for  this
    representation.

        (4)  The  Separate Account  will  invest only  in  management investment
    companies which have undertaken to have a board of directors, a majority  of
    whom  are not interested  persons of the company,  formulate and approve any
    plan under Rule 12b-1 to finance distribution expenses.

The methodology used to support the  representation made in paragraph (2)  above
is  based  on an  analysis  of the  mortality  and expense  risk  and guaranteed
benefits risk  charge  contained in  other  variable life  insurance  contracts.
Registrant  undertakes to keep  and make available to  the Commission on request
the documents used to support the representation in paragraph (2) above.

                                      II-2
<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT
This Registration Statement comprises the following papers and documents:
       The facing sheet.
   
       The prospectus consisting of 91 pages.
    
       Undertaking to File Reports.
       Rule 484 Undertaking.
       Representations Pursuant to Rule 6e-3(T).
       The signatures.
       Written Consents of the Following Persons:
         (a) Barry G. Skolnick, Esq.
         (b) Joseph E. Crowne, F.S.A.
         (c) Sutherland, Asbill & Brennan
   
         (d) Deloitte & Touche LLP, Independent Auditors
    
       The following Exhibits:

<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A.  (1)             Resolution of the Board of Directors of Merrill Lynch Life Insurance Company
                       establishing the Separate Account (Incorporated by Reference to Registrant's
                       Form S-6 Registration No. 33-41829 Filed July 24, 1991)
       (2)             Not applicable
       (3) (a)         Form of Distribution Agreement between Merrill Lynch Life Insurance Company and
                       Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (b)         Form of Amended Sales Agreement between Merrill Lynch Life Insurance Company and
                       Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (c)         Schedules of Sales Commissions. See Exhibit A(3)(b)
           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
       (4)             Not applicable
       (5) (a) (1)     Flexible Premium Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (2)     Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (b)(1)  Backdating Endorsement (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (2)(a)  Guarantee of Insurability Rider for Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Guarantee of Insurability Rider for Flexible Premium Joint and Last Survivor
                       Variable Life Insurance Policy (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
               (3)(a)  Single Premium Immediate Annuity Rider for Flexible Premium Variable Life
                       Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-3
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>     <C>
                  (b)  Single Premium Immediate Annuity Rider for Flexible Premium Joint and Last
                       Survivor Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                       Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (5)     Flexible Premium Partial Withdrawal Rider for use with Flexible Premium Variable
                       Life Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
       (6) (a)         Articles of Amendment, Restatement, and Redomestication of the Articles of
                       Incorporation of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No.
                       33-41829 Filed April 16, 1992)
           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
       (7)             Not applicable
       (8) (a)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch
                       Series Fund, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (b)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch
                       Funds Distributor, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Form of Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                       Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                       by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                       Registration No. 33-55472 Filed April 27, 1994)
           (e)         Management agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                       Life Insurance Company of New York and Family Life Insurance Company
                       (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                       Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9)             Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life
                       Insurance Company and Merrill Lynch Life Insurance Company (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
      (10) (a)         Variable Life Insurance Application (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
</TABLE>

                                      II-4
<PAGE>
   
<TABLE>
 <S>  <C>  <C> <C>     <C>
           (b)         Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
           (c)         Application for Additional Payment for Variable Life Insurance (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
           (d)         Application for Reinstatement (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
           (e)         Variable Life Insurance Application, Part 1 (Form No. A1016)
           (f)         Variable Life Insurance Application, Part 2 (Form No. A1011)
           (g)         Temporary Insurance Agreement (Form No. A1010)
           (h)         Flexible Premium Variable Life Insurance Policy (Form No. MFP87)
           (i)         Single Premium Immediate Annuity Rider (Form No. MSPIAC86-S)
           (j)         Flexible Premium Joint and Last Survivor Variable Life Insurance Policy (Form
                       No. MFPLS87)
      (11)             Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer
                       and Redemption Procedures (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-41829 Filed March
                       1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                       Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                       33-55472 Filed March 1, 1994)
           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
 8.        (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche LLP, Independent Auditors
</TABLE>
    

                                      II-5
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the Securities Act of 1933, the Registrant,
Merrill  Lynch  Variable  Life  Separate  Account  hereby  certifies  that  this
Post-Effective  Amendment No. 4 meets all  of the requirements for effectiveness
pursuant to paragraph (b) of Rule 485 under the Securities Act of 1933, and  has
duly caused this Post-Effective Amendment No. 4 to the Registration Statement to
be  signed on its behalf  by the undersigned thereunto  duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and  the
State of New Jersey, on the 25th day of April 1995.
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                                  (Registrant)
                    By: MERRILL LYNCH LIFE INSURANCE COMPANY
                                  (Depositor)

   
<TABLE>
 <S>                                     <C>

 Attest:   /s/  EDWARD W. DIFFIN, JR.    By:   /s/  BARRY G. SKOLNICK
       --------------------------------  ----------------------------------------
       Edward W. Diffin, Jr.                Barry G. Skolnick
       Vice President                       Senior Vice President
</TABLE>
    

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Post-Effective Amendment No.  4 to  the Registration Statement  has been  signed
below by the following persons in the capacities indicated on April 25, 1995.
    

   
<TABLE>
<CAPTION>
               SIGNATURE                                      TITLE
 --------------------------------------  ------------------------------------------------
 <S>                                     <C>
                      *                  Chairman of the Board, President, and Chief
 --------------------------------------  Executive Officer
 Anthony J. Vespa

                      *                  Director, Senior Vice President, Chief Financial
 --------------------------------------  Officer, Chief Actuary, and Treasurer
 Joseph E. Crowne

                      *                  Director, Senior Vice President, and Chief
 --------------------------------------  Investment Officer
 David M. Dunford

                      *                  Director and Senior Vice President
 --------------------------------------
 John C.R. Hele

                      *                  Director
 --------------------------------------
 Allen N. Jones

 *By:   /s/  BARRY G. SKOLNICK           In his own capacity as Director, Senior Vice
     ----------------------------------  President, and General Counsel and as
     Barry G. Skolnick                   Attorney-In-Fact
</TABLE>
    

                                      II-6
<PAGE>
                                 EXHIBIT INDEX

   
<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A. (10) (e)         Variable Life Insurance Application, Part 1 (Form No. A1016)
      (10) (f)         Variable Life Insurance Application, Part 2 (Form No. A1011)
      (10) (g)         Temporary Insurance Agreement (Form No. A1010)
      (10) (h)         Flexible Premium Variable Life Insurance Policy (Form No. MFP87)
      (10) (i)         Single Premium Immediate Annuity Rider (Form No. MSPIAC86-S)
      (10) (j)         Flexible Premium Joint and Last Survivor Variable Life Insurance Policy (Form
                       No. MFPLS87)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 8.        (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche LLP, Independent Auditors
</TABLE>
    

                                      II-7

<PAGE>
<TABLE>
<CAPTION>

                                                ----------------------------------
Life Insurance

                                                                                      Application
                                                                                      Part 1


                                                Use this form when applying for or requesting a
                                                change to Merrill Lynch Funds
                                            / / Investor Life -SM-
                                            / / Investor Life Plus -SM-
                                            / / Estate Investor I -SM-
                                            / / Estate Investor II -SM-
     <S>                                        <C>
     ------------------------------------------------------------------------------------------------------------------------------
     In the questions below, the terms YOU      Merrill Lynch Account Number:           Policy Number
     and YOUR refer to the policy owner.
     The instructions following the question
     in each section apply to the Financial
     Consultant/Agent.  The terms WE, OUR
     and US refer to Merrill Lynch Life         IF YOU ARE REQUESTING A CHANGE TO YOUR EXISTING POLICY, PLEASE SKIP TO
     Insurance Company.                         SECTION 14.

     ------------------------------------------------------------------------------------------------------------------------------
/1/  WHO WILL BE INSURED BY                     Title (Mr., Mrs., etc.)   Name of Proposed Insured #1 (first, middle, last)
     THIS POLICY?                               Permanent residence address (street name and number)

                                                City             State        Zip code                 Social Security Number

                                                Sex    Marital status         Date of birth (m/d/y)    Place of birth (city, state)

                                                Employer's name and address

                                                Occupation (duties)                       Annual Income       Net worth

     ------------------------------------------------------------------------------------------------------------------------------
/2/  COMPLETE THIS SECTION ONLY IF              Title (Mr., Mrs., etc.) Name of Proposed Insured #2 (first, middle, last)
     THERE IS A SECOND PERSON TO BE
     INSURED BY THIS POLICY                     Permanent residence address (street name and number)

                                                City             State        Zip code                 Social Security Number

                                                Sex    Marital status         Date of birth (m/d/y)    Place of birth (city, state)

                                                Relationship to Proposed Insured #1

                                                Employer's name and address

                                                Occupation (duties)                       Annual Income       Net worth



     [Logo]   MERRILL LYNCH
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                            page 1 of 10

     A1016                                                                                                              (NEW 03/95)


<PAGE>

                                                --------------------------------
Life Insurance

                                                                                       Application
                                                                                       Part 1


     ------------------------------------------------------------------------------------------------------------------------------
/3/  PLEASE TELL US WHERE AND                   Proposed Insured #1
     WHEN WE CAN CALL                           Home phone number                      Business phone number
                                                (   )                                  (   )
     Please be sure to indicate                 The most convenient place to call      Best days
     the time zone in the space                 / / Business     / / Home
     provided.                                  Best times                             Time zone        / / Atlantic    / / Eastern
                                                                                       / / Central      / / Mountain    / / Pacific

                                                Proposed Insured #2
                                                Home phone number                      Business phone number
                                                (   )                                  (   )
                                                The most convenient place to call      Best days
                                                / / Business     / / Home
                                                Best times                             Time zone        / / Atlantic    / / Eastern
                                                                                       / / Central      / / Mountain    / / Pacific

     ------------------------------------------------------------------------------------------------------------------------------
/4/  WHO WILL OWN THE POLICY?                   / / Proposed Insured #1                / / Trust
     (please check a box)                       / / Proposed Insured #2                / / Corporation
                                                / / Both, with right of survivorship   / / Other
     If the policy has more than                If you checked "Trust," "Corporation" or "Other," please complete the following.
     one owner, we will send
     the policy information to                  Full name of policy owner (first, middle, last)
     the owner whose address
     appears here.                              Permanent residence address (street name and number)

                                                City             State                 Zip code             Telephone number
                                                                                                            (    )
                                                Social Security or                     Date of birth/trust date (m/d/y)
                                                Taxpayer ID number
     If you wish to name                        Relationship to Proposed Insured #1    Relationship to Proposed Insured #2
     a contingent owner,
     please provide details                     Full name of policy co-owner (first, middle, last)    Date of birth (m/d/y)
     in Section 15, Comments.
                                                Relationship to Proposed Insured #1      Relationship to Proposed Insured #2

                                                If this is a trust-owned policy with more than one trustee,
                                                does the trust agreement give trustees the power to act
                                                independently of each other?                                  / / Yes    / / No
     ------------------------------------------------------------------------------------------------------------------------------
/5/  WHO WILL BE YOUR                           Primary beneficiaries
     BENEFICIARY?
                                                Name of beneficiary                          Relationship to Proposed Insured
                                                                                             #1 and #2
                                                                                          %


                                                                                          %

                                                Contingent beneficiaries

                                                Name of beneficiary                          Relationship to Proposed Insured
                                                                                             #1 and #2
                                                                                          %


                                                                                          %


     A1016                                                                                                       page 2 of 10

                                                                                                                   (NEW 03/95)

<PAGE>

                                                -----------------------------------
Life Insurance

                                                                                       Application
                                                                                       Part 1


     ------------------------------------------------------------------------------------------------------------------------------
/6/  COMPLETE THIS SECTION IF YOU               / / Merrill Lynch Funds Investor Life -SM-
     ARE APPLYING FOR INVESTOR LIFE             Premium amount                         Face amount (if specifying)
                                                $                                      $
     ------------------------------------------------------------------------------------------------------------------------------
/7/  COMPLETE THIS SECTION                      / / Merrill Lynch Funds Investor Life Plus -SM-
     IF YOU ARE APPLYING FOR                    Premium amount                         Face amount (if specifying)
     INVESTOR LIFE PLUS                         $                                      $
                                                Number of years          Payment frequency:    / / Annually        / / Quarterly
                                                                                               / / Semi-Annually   / / Monthly

                                                The first annual premium must be paid in one lump sum.  Future premiums
                                                may be paid monthly, quarterly, semi-annually or annually.
     ------------------------------------------------------------------------------------------------------------------------------
/8/  COMPLETE THIS SECTION IF                   / / Merrill Lynch Funds Estate Investor I -SM-
     YOU ARE APPLYING FOR                       / / Merrill Lynch Funds Estate Investor II -SM-
     ESTATE INVESTOR I OR
     ESTATE INVESTOR II                         Base policy face amount                Initial premium

     Please see the Estate Investor I           Additional insurance                   Death benefit option (please check one)
     or Estate Investor II                      rider (if any)        $                / / Option 1      / / Option 2
     prospectus to find out how                 Total face amount                      Other benefits (please list them here)
     to calculate the minimum initial                                 $
     premium and for details about              Additional premium amounts             Number of years
     making additional premium                  $
     payments.                                  Payment frequency:    / / Annually        / / Quarterly
                                                                      / / Semi-Annually   / / Monthly
     ------------------------------------------------------------------------------------------------------------------------------
/9/  HOW WOULD YOU LIKE TO PAY                  / / Check
     YOUR PREMIUMS?                             / / CMA -C- Insurance Service
     (please check a box)                       / / Other (e.g. SPIAR if available or 1035 exchange, etc.  Please
                                                           provide details in Section 15, Comments.)
     If premiums will be paid from
     a CMA account that belongs                 Are you paying a premium with this application?          / / Yes     / / No
     to someone other than the                  IF YES, PLEASE COMPLETE THE TEMPORARY INSURANCE AGREEMENT
     owner or the owner's spouse,               FOLLOWING THIS APPLICATION, AND GIVE THE ORIGINAL TO THE
     please complete a Letter of                POLICY OWNER.
     Authorization.
     ------------------------------------------------------------------------------------------------------------------------------
/10/ HOW WOULD YOU LIKE US TO                   Investment division
     INVEST YOUR PREMIUM AFTER THE              1.                                                                                %
     FREE LOOK PERIOD?
                                                2.                                                                                %
     While we are processing the
     application and for the free               3.                                                                                %
     look period, the initial
     premium will be invested in                4.                                                                                %
     the money market investment
     division as described in the               5.                                                                                %
     prospectus.
                                                                                                                       Total 100  %


     A1016                                                                                                            page 3 of 10

                                                                                                                        (NEW 03/95)

<PAGE>

                                                -----------------------------------
Life Insurance

                                                                                       Application
                                                                                       Part 1


     ------------------------------------------------------------------------------------------------------------------------------
/11/ WILL THIS POLICY REPLACE OR                / / No - go to Section 12
     CHANGE AN EXISTING LIFE INSURANCE          / / Yes - please tell us the name(s) of the insured(s) and the company that
     POLICY OR ANNUITY?                                   issued the policy being replaced, and complete all required
                                                          replacement forms for each insured.  Complete all 1035 Exchange
     If you are buying this policy using                  form requirements, if there are any.
     a loan from an existing policy,            Name(s) of insured(s) and company
     it is considered a replacement.

     ------------------------------------------------------------------------------------------------------------------------------
/12/ CAN YOUR FINANCIAL CONSULTANT              Do we have your permission to accept telephone or written
     ACT ON YOUR BEHALF?                        instructions from your Financial Consultant on record to
                                                -- make reallocations                                             / / Yes   / / No
     Do not complete this                       -- take out loans or make partial withdrawals on your behalf?     / / Yes   / / No
     section if you are a Custodian
     for the benefit of a minor
     child under the Uniform Gifts              If you are making this choice in the capacity of a trustee,
     (or Transfers) to Minors Act.              the trust agreement must give you the authority to appoint
                                                an attorney-in-fact.

     ------------------------------------------------------------------------------------------------------------------------------
/13/ CHECK A BOX TO TELL US                     / / You are not, and have never been, subject to backup withholding tax.
     IF YOU ARE SUBJECT TO BACKUP
     WITHHOLDING TAX                            / / You were previously subject to backup withholding tax, but the IRS has
                                                    told you that you are no longer subject to it.
     Backup withholding tax is
     implemented when the Internal              / / You have been told by the IRS that you are currently subject to backup
     Revenue Service determines                     withholding tax.
     that a taxpayer has failed to
     report all interest or dividends
     on a tax return.

     ------------------------------------------------------------------------------------------------------------------------------
/14/ COMPLETE THIS SECTION ONLY                 / / Exercise of Policy Split Rider Option
     IF YOU ARE REQUESTING A CHANGE             / / Change in Additional Insurance Rider
     TO AN EXISTING POLICY                             / / Increase by $____________ (Complete Part 2)
                                                       / / Decrease by $____________
     ALSO COMPLETE SECTIONS 15 - 17
     OF THIS APPLICATION PART 1
                                                / /  Change in Death Benefit Option
                                                       / / Change from Option 2 to 1 (Complete Part 2)
                                                       / / Change from Option 1 to 2

                                                Changing the Death Benefit Option may change the tax status of your policy and
                                                subject it to the rules associated with Modified Endowment Contracts ("MEC").
                                                If the change causes your policy to become a MEC, your Financial Consultant
                                                will contact you to discuss the change and tell us how you wish to proceed.

                                                / / Other


     A1016                                                                                                            page 4 of 10

                                                                                                                        (NEW 03/95)

<PAGE>


                                                -----------------------------------
Life Insurance

                                                                                          Application
                                                                                          Part 1

     ------------------------------------------------------------------------------------------------------------------------------
/15/ COMMENTS







/16/ PLEASE READ THIS SECTION                   Your signature on Section 17 of this application confirms that you have read
     BEFORE YOU SIGN THIS FORM                  and understood the following information.

     Both the owner and those                   SUITABILITY OF YOUR POLICY
     being insured by this policy               WHEN YOU BUY THIS POLICY, YOU ARE MAKING A COMMITMENT TO MEETING
     must read this section.                    YOUR LONG-TERM INSURANCE NEEDS AND FINANCIAL GOALS.  THE DEATH BENEFIT,
                                                CASH SURRENDER VALUE AND DURATION OF YOUR POLICY DEPEND ON THE POLICY'S
                                                INVESTMENT EXPERIENCE AND MAY CHANGE.

                                                WE GUARANTEE THAT THE DEATH BENEFIT OF YOUR POLICY WILL NEVER BE LESS
                                                THAN THE FACE AMOUNT AND THAT THE DURATION OF THE POLICY WILL NEVER BE
                                                LESS THAN ITS GUARANTEE PERIOD.

                                                WE DO NOT GUARANTEE A MINIMUM CASH SURRENDER VALUE.  YOUR CASH
                                                SURRENDER VALUE COULD BE LESS THAN THE PREMIUMS YOU PAID, EVEN IF THERE
                                                ARE NO POLICY LOANS AND YOU MAKE NO PARTIAL WITHDRAWALS.

                                                AGREEMENT
                                                The information in this application is true and complete to the best of your
                                                knowledge, and we may reply upon it when deciding whether to issue or
                                                modify the policy.

                                                Parts 1 and 2 of this application will be included in your insurance policy.
                                                We may make a correction to the application in the corrections section on
                                                the last page of this application, but will not change the plan, benefits
                                                applied for, amount of insurance, age at issue or underwriting class unless
                                                you agree to the change in writing.  If there are any changes, you approve
                                                them when you accept the policy.  No other changes may be made.

                                                Unless otherwise provided by the Temporary Insurance Agreement, your insurance
                                                policy will take effect when you accept your policy, as long as:
                                                / / those being insured by the policy are still living
                                                / / the initial premium is paid
                                                / / the information in Parts 1 and 2 of this application continues to be true
                                                    and complete
                                                / / the health of those being insured is the same as stated in the application.

                                                If you want, we will prepare an illustration for you that compares the death
                                                benefit and cash surrender value of this policy to a fixed life insurance
                                                policy.  We will furnish any information that may be required by the
                                                insurance supervisory official of the jurisdiction in which the policy is
                                                delivered.



     A1016                                                                                                            page 5 of 10

                                                                                                                        (NEW 03/95)

<PAGE>


                                                -----------------------------------
Life Insurance

                                                                                          Application
                                                                                          Part 1

     ------------------------------------------------------------------------------------------------------------------------------
     PLEASE READ THIS SECTION                   AUTHORIZATION
     BEFORE YOU SIGN THIS FORM                  By signing in Section 17 below you authorize us to:
     (continued)
                                                / / obtain information from any physician, hospital or other health care
                                                    provider, insurance company, the Medical Information Bureau, or any
                                                    other organization, institution or person with records or knowledge of you
                                                    or your health, including information that is not health-related, that might
                                                    effect your insurability or the insurability of your minor children who are to
                                                    be insured by this policy.

                                                / / share that information with our reinsurers and other insurance companies
                                                    to which you may apply for life or health insurance.

                                                / / obtain consumer investigative reports, if necessary.

                                                This authorization is valid for 2 1/2 years from the date you sign below. A
                                                photocopy of this document is as valid as the original.

                                                ACKNOWLEDGEMENT
                                                By signing in Section 17 below, you also acknowledge that you have received a
                                                copy of the prospectus, the Fair Credit Reporting Act and Medical Information
                                                Bureau notices.  If you are applying for Estate Investor I or Estate Investor II
                                                and the Accelerated Death Benefit Rider is available in your jurisdiction, you
                                                acknowledge receipt of the disclosure statement for the Rider.

                                                CERTIFICATION (FOR NEW ISSUES ONLY)
                                                Under penalty of perjury you certify that the information in Section 13 is true,
                                                and the social security and taxpayer ID numbers in Sections 1, 2 and 4 of this
                                                application are correct.

     ------------------------------------------------------------------------------------------------------------------------------
/17/ PLEASE SIGN HERE AFTER YOU                 Proposed Insured #1 (or parent/guardian if under age 15)
     HAVE READ SECTION 16                       Print name                                  Signature

     If the owner is signing
     on behalf of a trust or                    Proposed Insured #2 (or parent/guardian if under age 15)
     corporation, the title must                Print name                                  Signature
     appear after the name
     (e.g., Jane Smith, Trustee)
                                                Policy owner (if other than above)
     If there is more than one                  Print name (include title if appropriate)   Signature
     owner, all must sign in
     this section.
                                                Policy co-owner
                                                Print name (include title if appropriate)   Signature


                                                Licensed Company Representative (Financial Consultant or Estate Planning
                                                and Business Insurance Specialist)
                                                Print name                                  Signature


                                                Signed at:
                                                City                                        State             Date (m/d/y)




     A1016                                                                                                            page 6 of 10

                                                                                                                        (NEW 03/95)

<PAGE>


                                                -----------------------------------
Life Insurance

                                                                                          Application
                                                                                          Part 1

     ------------------------------------------------------------------------------------------------------------------------------
/18/ FINANCIAL CONSULTANT/                      1. Has a current prospectus been given to the policy owner?        / / Yes   / / No
     ESTATE PLANNING AND
     BUSINESS INSURANCE                         2. To the best of your knowledge, is this policy replacing or
     SPECIALIST ("EPBIS")                          changing an existing life insurance policy or annuity?          / / Yes   / / No
     REPORT                                        (IF YOUR CLIENT IS BUYING THIS POLICY USING A LOAN FROM AN
                                                    EXISTING POLICY, IT IS CONSIDERED A REPLACEMENT.)
     This section must be
     completed and signed by both               By signing below the undersigned confirm that they believe the coverage
     the Financial Consultant and               is suitable, and the values, benefits and costs of the insurance suit the
     the EPBIS before the                       objectives of the policy owner and those being insured by this policy.
     application can be processed.

     Complete this section for new              Print name of Financial Consultant     Social Security Number      Branch office
     applications only.
                                                Signature of Financial Consultant                                  Date (m/d/y)

                                                Print name of EPBIS                    Social Security Number      Branch office

                                                Signature of EPBIS                                                 Date (m/d/y)



     ------------------------------------------------------------------------------------------------------------------------------
     FOR MERRILL LYNCH USE ONLY

     This section is for corrections.






     [Logo]  Merrill Lynch
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                            page 7 of 10

     A1016                                                                                                              (NEW 03/95)

</TABLE>


<PAGE>

                                                -------------------
     Life Insurance


                                                                    Application
                                                                    Part 2

<TABLE>
<CAPTION>
<S> <C>
                                                Answer these medical questions only after you
                                                have completed Part 1 of the application. If two
                                                people are being insured by this policy, each
                                                person must complete a separate form.

                                                If you need more space for any of these
                                                questions, please use the Comments section
                                                at the end of this application.

     ------------------------------------------------------------------------------------------------------------------------------
     In this form, the terms YOU and YOUR       Merrill Lynch Account Number           Policy Number
     refer to the person to be insured
     by the policy. The terms WE, OUR
     and US refer to Merrill Lynch Life
     Insurance Company.

     ------------------------------------------------------------------------------------------------------------------------------
/1/  PLEASE TELL US ABOUT YOURSELF              Your name (first, middle, last)

                                                Permanent residence address (street name and number)

                                                City                            State               Zip code

                                                Social Security Number          Sex                 Marital status

                                                Date of birth (m/d/y)           Place of birth (city, state)


     ------------------------------------------------------------------------------------------------------------------------------
/2/  TELL US ABOUT YOUR TRAVELS              A. Do you plan to travel or reside outside the U.S.
                                                or Canada in the next two years?                                     / / Yes  / / No
                                                IF YES, PLEASE TELL US WHERE, WHY AND HOW LONG
                                                YOU INTEND TO STAY.




     ------------------------------------------------------------------------------------------------------------------------------
/3/  TELL US ABOUT YOUR OTHER                B. Have you applied for life insurance with any
     INSURANCE POLICIES                         other company within the last 90 days?                               / / Yes  / / No
                                                IF YES, PLEASE LIST THE COMPANY, FACE AMOUNT, REASON YOU
                                                APPLIED FOR EACH POLICY, AND STATUS OF THE APPLICATION.




     [LOGO] MERRILL LYNCH
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                              page 1 of 6

     A1011                                                                                                              (REV 10/94)

<PAGE>


                                                -------------------------------------
Life Insurance


                                                                    Application
                                                                    Part 2


     ------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT YOUR OTHER                C. Do you have other life insurance policies in force?                  / / Yes  / / No
     INSURANCE POLICIES                         IF YES, PLEASE COMPLETE THE FOLLOWING.
     (continued)
                                                Company                                    Face amount        Date issued (m/y)

                                                Company                                    Face amount        Date issued (m/y)


                                                IF YOU NEED MORE SPACE, PLEASE USE THE COMMENTS SECTION AT
                                                THE END OF THIS APPLICATION.

                                             D. Have you ever been refused life or health insurance
                                                or been asked to pay extra premiums for a modified
                                                or rated policy?                                                     / / Yes  / / No
                                                IF YES, PLEASE LIST THE COMPANY, DATE OF EACH APPLICATION,
                                                AND THE DECISION MADE BY THE COMPANY.






     -------------------------------------------------------------------------------------------------------------------------------
/4/  TELL US ABOUT YOUR                      E. What is your driver's license number?
     DRIVING HISTORY AND                        Driver's license number                                                 State
     RECREATIONAL ACTIVITIES



                                             F. In the past three years have you had any motor vehicle
                                                accidents or violations, or had your driver's license
                                                suspended or revoked?                                                / / Yes  / / No
                                                IF YES, PLEASE LIST ALL DATES WITH EACH VIOLATION.






                                             G. In the past three years have you flown as a pilot or
                                                crew member, or do you plan to in the future?                        / / Yes  / / No
                                                IF YES, PLEASE COMPLETE AN AVIATION QUESTIONNAIRE.


                                             H. In the past three years have you been skin diving,
                                                scuba diving, sky diving, hang gliding, raced motor
                                                vehicles, motorcycles or motor boats, or participated
                                                in other hazardous sports or activities, or do you plan
                                                to in the future?                                                    / / Yes  / / No
                                                IF YES, PLEASE COMPLETE THE QUESTIONNAIRE FOR THE
                                                SPECIFIC ACTIVITY.

A1011                                                                                                                    page 2 of 6

                                                                                                                         (REV 10/94)

<PAGE>


                                                -------------------------------------
Life Insurance


                                                                    Application
                                                                    Part 2


     -------------------------------------------------------------------------------------------------------------------------------
/5/  TELL US ABOUT                           I. i)  Do you use tobacco in any form?                                  / / Yes  / / No
     YOUR HEALTH                                    IF YES, PLEASE LIST THE KIND OF TOBACCO YOU USE, HOW MUCH
                                                    YOU USE, AND HOW OFTEN YOU USE IT.




                                                ii) If no, have you ever used tobacco in any form?                   / / Yes  / / No
                                                    IF YES, PLEASE LIST THE KIND OF TOBACCO YOU USED AND
                                                    WHEN YOU LAST USED IT.





                                             J. Have you ever used drugs other than as prescribed by a
                                                physician, been treated, or been advised to have counseling
                                                or treatment for alcohol or drugs?                                   / / Yes  / / No
                                                IF YES, PLEASE LIST THE SUBSTANCE YOU USED, THE DATE YOU HAD
                                                TREATMENT OR COUNSELING, THE NAME AND ADDRESS OF YOUR
                                                PHYSICIAN AND/OR TREATMENT CENTER OR COUNSELOR, AND THE
                                                DATE YOU LAST USED THE SUBSTANCE.





                                             K. i)  What is your height?    Your weight?

                                                    feet/inches            pounds


                                                ii) Has your weight changed by more than 10 pounds
                                                    in the last year?                                                / / Yes  / / No
                                                    IF YES, PLEASE TELL US HOW MUCH YOU HAVE GAINED
                                                    OR LOST AND WHY.
                                                    / / gained    pounds       Reason
                                                    / / lost

                                             L. Has anyone in your immediate family (parents, brothers,
                                                sisters), been diagnosed with or died from cardiovascular
                                                disease before age 60?                                               / / Yes  / / No
                                                IF YES, PLEASE LIST EACH FAMILY MEMBER AND THE AGE WHEN
                                                DIAGNOSED OR DEATH OCCURRED.


A1011                                                                                                                    page 3 of 6

                                                                                                                         (REV 10/94)

<PAGE>


                                                -------------------------------------
Life Insurance


                                                                    Application
                                                                    Part 2


     -------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT                          M.  Who is your personal physician or health care provider?
     YOUR HEALTH                                Name
     (continued)
                                                Address                                                  Phone number
                                                                                                         (    )
                                                Reason for last visit                                    Date of last visit (m/y)


                                            N.  Are you under medical observation, receiving treatment              / / Yes  / / No
                                                or taking medication?
                                                IF YES, PLEASE COMPLETE THE FOLLOWING.

                                                Medication or treatment                Reason

                                                Name and address of prescribing physician
                                                or health care provider                                  Phone number
                                                                                                         (    )
                                                                                                         Date of last visit (m/y)


                                                Medication or treatment                Reason

                                                Name and address of prescribing physician
                                                or health care provider                                  Phone number
                                                                                                         (    )
                                                                                                         Date of last visit (m/y)


                                            O.  i)  Other than as previously stated in this application,
                                                    in the last 10 years have you consulted a physician
                                                    or health care provider?                                        / / Yes  / / No
                                                    IF YES, PLEASE COMPLETE THE FOLLOWING.

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Reason/diagnosis                                         Date (m/y)

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Reason/diagnosis                                         Date (m/y)


A1011                                                                                                                   page 4 of 6

                                                                                                                        (REV 10/94)

<PAGE>


                                            -------------------------------------
Life Insurance


                                                                Application
                                                                Part 2


     -------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT                              ii) Other than as previously stated in this application, in
     YOUR HEALTH                                    the last 10 years have you had any electrocardiograms,
     (continued)                                    blood tests or other medical tests?                              / / Yes  / / No
                                                    IF YES, PLEASE COMPLETE THE FOLLOWING.

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Test/reason/results/diagnosis                            Date (m/y)

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Test/reason/results/diagnosis                            Date (m/y)


                                            P.  Have you been hospitalized in the last 10 years other than
                                                as previously stated in this application?                           / / Yes  / / No
                                                IF YES, PLEASE COMPLETE THE FOLLOWING.  DO NOT INCLUDE
                                                NORMAL PREGNANCIES.

                                                Name and address of hospital

                                                Reason/diagnosis                                         Date (m/y)

                                                Name and address of attending physician                  Phone number
                                                                                                         (    )


                                                Name and address of hospital

                                                Reason/diagnosis                                         Date (m/y)

                                                Name and address of attending physician                  Phone number
                                                                                                         (    )


                                            Q.  During the past 10 years have you been diagnosed
                                                for any disorders of the immune system, including
                                                Acquired Immune Deficiency Syndrome (AIDS) or
                                                AIDS-Related Complex (ARC)?                                         / / Yes  / / No
                                                IF YES, PLEASE PROVIDE DETAILS.





A1011                                                                                                                   page 5 of 6

                                                                                                                        (REV 10/94)

<PAGE>


                                            -------------------------------------
Life Insurance


                                                                Application
                                                                Part 2


     -------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT                          R.  Do you have any health impairment, disability
     YOUR HEALTH                                or disease not already described in this application?              / / Yes  / / No
     (continued)                                IF YES, PLEASE PROVIDE DETAILS.



     -------------------------------------------------------------------------------------------------------------------------------
     COMMENTS AND
     ADDITIONAL INFORMATION







     -------------------------------------------------------------------------------------------------------------------------------
/6/  PLEASE READ THIS SECTION                   AGREEMENT
     BEFORE YOU SIGN BELOW                      Your signature below confirms that you have read all of the questions
                                                and answers in this application and its supplements (if any).  To the best
                                                of your knowledge, they are true and complete and may be relied upon
                                                when deciding whether to issue the policy.

                                                You agree to tell the company if your health or habits change from
                                                what you have stated here, before the policy is issued and the first
                                                premium is paid.

                                                Parts 1 and 2 of this application will become part of your insurance policy.
                                                Merrill Lynch Life Insurance Company's rights or requirements cannot be
                                                modified or waived by any medical examiner or registered representative.

     -------------------------------------------------------------------------------------------------------------------------------
/7/  PLEASE SIGN HERE                           Proposed Insured (or parent/guardian if under age 15)
                                                Print name of proposed insured         Signature of proposed insured

                                                Witness
                                                Print name of witness                  Signature of witness

                                                Date (m/d/y)



     [LOGO] MERRILL LYNCH
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                              page 6 of 6

     A1101                                                                                                              (REV 10/94)

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                -------------------------------------

Life Insurance

                                                                                       Temporary Insurance
                                                                                       Agreement

                                                Complete this form if you are paying a premium with
                                                your application, either by check or automatically
                                                from your CMA account.

     <S>                                        <C>
     ------------------------------------------------------------------------------------------------------------------------------
/1/  READ THIS FIRST                            Please do not pay a premium or include this agreement with your
                                                application if:
     In the sections below, the terms       / / insurance coverage is to exceed one million dollars, or
     YOU and YOUR refer to the policy       / / either question in Section 7 of this agreement is left unanswered, or
     owner.  The terms WE, OUR and US       / / either question is answered "yes."
     refer to Merrill Lynch Life
     Insurance Company.
     ------------------------------------------------------------------------------------------------------------------------------
/2/  OUR ACKNOWLEDGEMENT                        We acknowledge that we have received the premium indicated in Section 6
                                                of this agreement.  Subject to the information in Sections 3, 4, 5 and 7 of this
                                                agreement and to the terms of the policy you have applied for, we agree to
                                                provide temporary life insurance coverage under this agreement.

     ------------------------------------------------------------------------------------------------------------------------------
/3/  COVERAGE PROVIDED BY                       If those to be insured by the policy die while this agreement is in effect,
     THIS AGREEMENT                             the beneficiary you named in your policy application will receive whichever
                                                is lowest of the following:
                                            / / the amount of coverage provided by the policy you applied for, or
                                            / / $300,000.

                                                If we have issued you more than one temporary insurance agreement, total
                                                coverage under all of them will not exceed $300,000.  The payment, along
                                                with any premium you paid for insurance coverage over $300,000, will be
                                                divided equally between all the beneficiaries listed on the applications we
                                                are reviewing.

     ------------------------------------------------------------------------------------------------------------------------------
/4/  WHEN THE COVERAGE                          Coverage begins on the latest of the following:
     BEGINS AND ENDS                        / / the day you give us your application and your premium, or
                                            / / the day you give us your application and your permission to transfer
                                                funds in a form satisfactory to us.

                                                Coverage ends on the earliest of the following:
                                            / / the day you accept your policy
                                            / / 90 days from the day temporary coverage began
                                            / / the day you call us or write us, asking us to cancel or withdraw
                                                the application
                                            / / five days after we mail a notice telling you that your policy has not
                                                been approved
                                            / / the day we refund your premium to you for any reason, or
                                            / / the day we offer you a policy other than the one you applied for.


     [Logo]  Merrill Lynch
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                              page 7 of 8

     A1010                                                                                                              (REV 06/94)


<PAGE>
                                               -------------------------------------

Life Insurance

                                                                                       Temporary Insurance
                                                                                       Agreement

     ------------------------------------------------------------------------------------------------------------------------------
/5/  LIMITATIONS ON THE COVERAGE                Those to be insured by the policy will not be covered by this temporary
                                                insurance agreement if:
                                            / / your bank does not honor your check
                                            / / funds are not available to cover the full amount of the premium when we
                                                request a transfer from your account
                                            / / any of those to be insured by the policy do not answer the questions in
                                                section 7 truthfully.

                                                If any of those to be insured by the policy commit suicide while this
                                                temporary insurance agreement is in effect, they will not be covered by
                                                this agreement, and your premium will be refunded to you.

     ------------------------------------------------------------------------------------------------------------------------------
/6/  PLEASE TELL US ABOUT                       Proposed Insured #1                          Proposed Insured #2
     YOUR POLICY
                                                Premium amount paid with this application    Date of your application
                                                                                             for life insurance



                                                THE FOLLOWING SECTIONS MUST BE COMPLETED BY THOSE TO
                                                BE INSURED BY THE POLICY.
     ------------------------------------------------------------------------------------------------------------------------------
/7/  PLEASE ANSWER THESE                                                                          Proposed           Proposed
     HEALTH QUESTIONS                                                                             Insured #1         Insured #2
                                            1.  Are you over the age of 75?                    / / Yes  / / No    / / Yes   / / No
     If any question is left
     unanswered or checked                  2.  During the last two years, have you been
     "yes," do not include this                 treated for heart trouble, stroke, cancer
     form or a check with the                   acquired immune deficiency syndrome (AIDS),
     life insurance application.                or AIDS related complex (ARC)?                 / / Yes  / / No     / / Yes  / / No

     ------------------------------------------------------------------------------------------------------------------------------
/8/  PLEASE SIGN HERE                       Proposed Insured #1                        Proposed Insured #2
                                            (or parent/guardian if under age 15)       (or parent/guardian if under age 15)
     Be sure to read both sides of          Signature                                  Signature
     this form before signing here.

                                            Financial Consultant/Witness:
                                            Signature

                                            Signed at:
                                            City                                          State             Date (m/d/y)

     ------------------------------------------------------------------------------------------------------------------------------
/9/  THIS IS A TWO-PART FORM                This is a two-part form.  The original goes to the policy owner; we keep
                                            the duplicate.

                                            /s/ Anthony J. Vespa
                                            Anthony J. Vespa, President

                                                                                                                        page 8 of 8
     A1010                                                                                                              (REV 06/94)

</TABLE>


<PAGE>

[LOGO]
MERRILL LYNCH LIFE INSURANCE COMPANY

Home Office:  1000 Savers Federal Building, 320 West Capitol Avenue,
  Little Rock, Arkansas 72201
Variable Life Insurance Service Center:  P.O. Box 9025, Springfield,
  Massachusetts 01102-9025
- --------------------------------------------------------------------------------

INSURED               RICHARD ROE
INITIAL PREMIUM       $50,000.00           ISSUE AGE/SEX         35 Male
ISSUE DATE            January 29, 1994     INITIAL FACE AMOUNT   $180,725
POLICY DATE           January 28, 1994     UNDERWRITING          Non-Smoker
POLICY NUMBER         SPECIMEN             CLASS


FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

This policy is a legal contract between its owner and us. PLEASE READ IT
CAREFULLY. In this policy, the word YOU refers to the insured shown in Policy
Schedule 1. WE refers to Merrill Lynch Life Insurance Company.

- --------------------------------------------------------------------------------
DEATH BENEFIT PROVIDED BY THIS POLICY
We will pay the death benefit proceeds to the beneficiary when we receive proof
of your death.

AT ISSUE, THE DEATH BENEFIT EQUALS THIS POLICY'S INITIAL FACE AMOUNT.
AFTERWARDS, THE DEATH BENEFIT MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON
THIS POLICY'S INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S FACE
AMOUNT. THE DURATION FOR WHICH THE DEATH BENEFIT IS IN EFFECT MAY VARY WITH THE
INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S GUARANTEE PERIOD.
FOR DETAILS ON DEATH BENEFIT PROCEEDS AND THE GUARANTEE PERIOD SEE INSURANCE
BENEFITS.

- --------------------------------------------------------------------------------
CASH VALUE BENEFITS PROVIDED BY THIS POLICY
During your lifetime while this policy is in effect, we provide cash value
benefits and other important rights as described in this policy.

THE CASH SURRENDER VALUE MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON THE
INVESTMENT RESULTS FOR THIS POLICY. NO MINIMUM AMOUNT IS GUARANTEED. SEE POLICY
BENEFITS FOR THE OWNER FOR INFORMATION ON CASH SURRENDER VALUES.

- --------------------------------------------------------------------------------
INVESTMENT RESULTS FOR THIS POLICY
The owner can allocate this policy's total investment base among investment
divisions. Each division invests in a designated investment portfolio. Cash
surrender values and death benefits may increase or decrease depending on the
investment experience of the divisions, the allocation of the policy's
investment base among the divisions and the timing and amount of all premiums.
See HOW VARIABLE LIFE INSURANCE WORKS for details.

- --------------------------------------------------------------------------------
RIGHT TO EXAMINE THIS POLICY
This policy may be returned on or before the end of the FREE LOOK PERIOD. That
period ends 10 days after the owner receives this policy. Mail or deliver this
policy to us or to the agent who sold it. The returned policy will be treated as
if we never issued it. We'll promptly return any premium paid.


/s/ Barry G. Skolnick                   /s/ Anthony J. Vespa
    Secretary                               President

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
Variable life insurance payable upon death of insured. Death benefit subject to
guaranteed minimum during Guarantee Period. Guaranteed minimum is policy's face
amount. Flexible premiums. Non-participating. Investment results reflected in
policy benefits.

MFP87
<PAGE>

- --------------------------------------------------------------------------------
POLICY CONTENTS
- --------------------------------------------------------------------------------

POLICY SCHEDULES

     Premiums                                                Policy Schedule 1

     Policy Facts                                                            2

     Charges and Fees for This Policy                                        3

     Table of Net Single Premium Factors                                     4

     Table of Guaranteed Maximum Cost of Insurance Rates                     5

     The Separate Account                                                    6

INTRODUCTION TO THIS POLICY                                             Page 3

PREMIUM PAYMENTS                                                             4

HOW VARIABLE LIFE INSURANCE WORKS                                            6

POLICY BENEFITS FOR THE OWNER                                               10

INSURANCE BENEFITS                                                          13

CHOOSING AN INCOME PLAN                                                     15

OTHER IMPORTANT INFORMATION                                                 18

A copy of the application(s) and any additional benefit riders and endorsements
are at the back of this policy.





- --------------------------------------------------------------------------------
POLICY SCHEDULES
THE POLICY SCHEDULES COME RIGHT AFTER THIS PAGE. THEY GIVE SPECIFIC FACTS ABOUT
THIS POLICY AND ITS COVERAGE. PLEASE REFER TO THEM WHILE READING THIS POLICY.

<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $50,000.00           ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $180,725
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $50,000.00

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                          $50,000.00
                      Total                                  $50,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $2,000.00            ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $55,382.00
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $2,000.00

                      Planned periodic premiums of $2,000.00 have been
                      elected. They may be paid starting January 28, 1994
                      and annually thereafter through January 28, 1999.

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                           $2,000.00
                      Total                                   $2,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                       POLICY SCHEDULE 2

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $50,000.00           ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $180,725
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      POLICY FACTS
- --------------------------------------------------------------------------------
Owner                 Owner of this policy on the issue date is:
                      RICHARD ROE
- --------------------------------------------------------------------------------
Policy Processing     Policy processing dates are the policy date and the
Date                  days when we deduct charges and are on the same day
                      of the month as the policy date at the end of each
                      successive 3 month period.
Policy Processing     A policy processing period is the period between
Period                successive policy processing dates.
- --------------------------------------------------------------------------------
Investment Base -     Maximum number of divisions to be allocated at any one
Allocation Rules      time is 5.
                      Number of allocation changes per year is unlimited. We
                      reserve the right to limit the number of changes, but
                      in no event to less than 5 per year.
                      No allocation changes are allowed during the free look
                      period.
- --------------------------------------------------------------------------------
Maturity Date of      On the maturity date of an investment division, amounts
an Investment         in that division will be allocated to the
Division              Money Reserve division, unless otherwise specified
                      by the owner.
- --------------------------------------------------------------------------------
Additional            Maximum attained age of either insured at time of
Premiums -            payment is 80.
Other than Planned    Minimum additional premium is $500.
Periodic Premiums     Number of additional premium payments permitted per
                      year is 4.
- --------------------------------------------------------------------------------
Grace Period          The Grace Amount is equal to the charges that were due
                      on the policy processing date on which we determined
                      that the cash surrender value was insufficient.
- --------------------------------------------------------------------------------
Reinstatement         The reinstatement premium is the minimum premium for
                      which we would then issue this policy based on your
                      attained age and underwriting class as of the effective
                      date of the reinstated policy.
- --------------------------------------------------------------------------------
Changing the          Maximum attained age of either insured at time of change
Face Amount           is 80.
                      Minimum change in face amount is $10,000.
                      Number of changes permitted per year is 1.
- --------------------------------------------------------------------------------
Policy Loan           Loan value is 90% of the cash surrender value.
                      Minimum loan amount is $1,000 (except when used to pay
                      premiums on another Merrill Lynch Variable Life Insurance
                      policy).
                      Minimum repayment amount is $1,000.
                      Loan interest rate is 6.00% per year.
- --------------------------------------------------------------------------------
Initial Guarantee     The initial Guarantee Period is for the life
Period                of the insured.
- --------------------------------------------------------------------------------
Maturity Date         The maturity date of this policy is the policy
of This Policy        anniversary nearest the insured's 100th birthday.
- --------------------------------------------------------------------------------
Interest Rate         1980 CSO Mortality Table (Male)
and Mortality
Table used in         Interest at 4.00% per year
Our Computations
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

                      POLICY SCHEDULE 2
                        (CONTINUED)

- --------------------------------------------------------------------------------
Policy Riders,        None
if any
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 3

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $50,000.00           ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $180,725
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      CHARGES AND FEES FOR THIS POLICY
- --------------------------------------------------------------------------------
Premium Loading       None
Deducted Before
Allocation
- --------------------------------------------------------------------------------
Basic Policy          Mortality Cost:
Charges and Fees       - Guaranteed maximum cost of insurance rates per
Deducted from            $1,000 are shown in Policy Schedule 5.
the Investment
Base                  Administrative Fees:
                       - None

                      Annual Recovery of Deferred Policy Loading:
                       - Initial Premium: .90% of initial premium deducted
                         annually on the first through tenth policy
                         anniversaries.
                       - Additional Premiums: .90% of each additional premium
                         deducted annually on the first through tenth
                         policy anniversaries following receipt and acceptance
                         of the additional premium.

                      Loan Charge:
                       - Maximum of 2.00% of the policy debt deducted annually.
- --------------------------------------------------------------------------------
Charges Deducted      Asset Charge:
from Divisions in      - daily charge of .002477% (equivalent to .90% annually
the Separate             in advance).
Account
                      Trust Charge:
                       - daily charge of .000933% (equivalent to .34% annually
                         in advance).

                         We reserve the right to increase the Trust Charge
                         but in no event above .001373% (equivalent to .50%
                         annually in advance).
- --------------------------------------------------------------------------------
Rider Charges         None
Deducted from the
Investment Base
- --------------------------------------------------------------------------------
Other Rider           None
Charges
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

                      POLICY SCHEDULE 3
                        (CONTINUED)

- --------------------------------------------------------------------------------
Deferred Policy       The amount of Deferred Policy Loading applicable during
Loading               a policy year is deducted from this policy's investment
                      base in calculating its cash surrender value.

                       - Initial Premium

                         The maximum amount of the Deferred Policy Loading
                         attributable to the initial premium is:

                             During     As % of      During     As % of
                             Policy     Initial      Policy     Initial
                              Year      Premium       Year      Premium
                             ------     -------      ------     -------
                                1         9.00%         6         4.50%
                                2         8.10          7         3.60
                                3         7.20          8         2.70
                                4         6.30          9         1.80
                                5         5.40         10         0.90
                                                       11+           0

                         Policy year is measured from the policy date.

                       - Additional Premiums

                         The maximum increase in the amount of the Deferred
                         Policy Loading attributable to an additional premium
                         is:

                         Additional   As % of Each    Additional  As % of Each
                           Premium     Additional       Premium    Additional
                           Year  *       Premium        Year  *      Premium
                         ----------   ------------    ----------  ------------
                             1            9.00%            6         4.50%
                             2            8.10             7         3.60
                             3            7.20             8         2.70
                             4            6.30             9         1.80
                             5            5.40            10         0.90
                                                          11+           0

                       * Additional premium year 1 is the period from the date
                         we receive and accept an additional premium to the
                         next policy anniversary. Additional premium years
                         2 through 10 are the full policy years thereafter.
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

- --------------------------------------------------------------------------------
                               POLICY SCHEDULE 4



- --------------------------------------------------------------------------------
                   TABLE OF NET SINGLE PREMIUM FACTORS (Male)

            (Attained Age Factors Per $1.00 of Cash Surrender Value)

Attained             Attained             Attained             Attained
   Age      Factor      Age      Factor      Age      Factor      Age    Factor
- --------   --------  --------   --------  --------   --------  -------- --------

   35      3.97197      60      1.87342      85      1.18029
   36      3.84281      61      1.82635      86      1.16822
   37      3.71808      62      1.78124      87      1.15699
   38      3.59795      63      1.73815      88      1.14643
   39      3.48248      64      1.69704      89      1.13635

   40      3.37136      65      1.65786      90      1.12657
   41      3.26461      66      1.62056      91      1.11684
   42      3.16191      67      1.58501      92      1.10693
   43      3.06323      68      1.55105      93      1.09655
   44      2.96853      69      1.51855      94      1.08536

   45      2.87749      70      1.48745      95      1.07314
   46      2.79004      71      1.45776      96      1.05986
   47      2.70588      72      1.42950      97      1.04582
   48      2.62495      73      1.40274      98      1.03189
   49      2.54713      74      1.37755      99      1.02207

   50      2.47233      75      1.35394
   51      2.40027      76      1.33182
   52      2.33112      77      1.31108
   53      2.26483      78      1.29153
   54      2.20135      79      1.27297

   55      2.14058      80      1.25527
   56      2.08243      81      1.23842
   57      2.02686      82      1.22242
   58      1.97358      83      1.20736
   59      1.92247      84      1.19331

Factors shown are based on the insured's attained age as of each policy
anniversary.

On policy processing dates not shown, we will determine the Net Single Premium
Factor in a consistent manner with allowance for time elapsed.

The Net Single Premium Factor on a date during a policy processing period is
determined by interpolating between the factors for the policy processing date
immediately preceding and immediately following that date.


SCH4                                                           POLICY SCHEDULE 4
<PAGE>

- --------------------------------------------------------------------------------
                               POLICY SCHEDULE 5



- --------------------------------------------------------------------------------
            TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES (Male)

         (Attained Age Quarterly Rates per $1,000 of Net Amount at Risk)

Attained             Attained             Attained             Attained
   Age      Rate       Age       Rate       Age       Rate        Age     Rate
- --------  --------   --------  --------   --------  --------   -------- --------


   35        0.53      60        4.06        85       42.37
   36        0.56      61        4.43        86       46.45
   37        0.60      62        4.86        87       50.72
   38        0.65      63        5.34        88       55.16
   39        0.70      64        5.87        89       59.79

   40        0.76      65        6.46        90       64.68
   41        0.82      66        7.09        91       69.95
   42        0.89      67        7.76        92       75.82
   43        0.97      68        8.47        93       82.63
   44        1.05      69        9.25        94       91.64

   45        1.14      70       10.13        95      105.27
   46        1.23      71       11.13        96      129.03
   47        1.33      72       12.28        97      177.60
   48        1.44      73       13.61        98      307.77
   49        1.56      74       15.10        99      333.33

   50        1.68      75       16.72
   51        1.83      76       18.46
   52        2.00      77       20.27
   53        2.19      78       22.15
   54        2.40      79       24.15

   55        2.63      80       26.36
   56        2.89      81       28.84
   57        3.15      82       31.67
   58        3.43      83       34.91
   59        3.73      84       38.50

Rates shown are based on the insured's attained age as of each policy
anniversary. They do not change during a policy year.


SCH5                                                           POLICY SCHEDULE 5
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 6



                      THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
The Separate          The Separate Account is Merrill Lynch Variable Life
Account               Separate Account which is governed by the laws of
                      Arkansas, our state of domicile. The Separate
                      Account is divided into investment divisions.
- --------------------------------------------------------------------------------



NOTE: PLEASE REFER TO THE POLICY PROSPECTUS FOR MORE DETAILS ABOUT THE
      INVESTMENT DIVISIONS.





SCH6A                                                    POLICY SCHEDULE 6 10/89

<PAGE>

================================================================================
INTRODUCTION TO THIS POLICY

This policy insures your life. You are also the owner of this policy unless
another owner has been named in the application. The owner is shown in Policy
Schedule 2. The owner has the rights and options described in this policy.
- --------------------------------------------------------------------------------
THIS POLICY IS A CONTRACT
This policy is a contract between its owner and us. We provide insurance
coverage and other benefits as stated in this policy. We do this in return for a
completed application and payment of the initial premium.
Whenever we use the word POLICY, we mean the entire contract. The entire
contract consists of:
     -    the basic policy;
     -    the attached copy of the initial application;
     -    all subsequent applications to change the basic policy; and
     -    any riders or endorsements.
RIDERS and ENDORSEMENTS add provisions or change the terms of the basic policy.
- --------------------------------------------------------------------------------
DATES AND AGES REFERRED TO IN THIS POLICY
The following dates and the issue age are shown in Policy Schedule 1.
DATE OF ISSUE
This is the date this policy is issued at our Service Center. The contestable
and suicide periods are measured from this date.
POLICY DATE
This date is used to determine policy processing dates, policy years and
anniversaries. The policy date may or may not be the same as the date of issue.
ISSUE AGE
This is your age on your birthday nearest the policy date.
ATTAINED AGE
This is your issue age plus the number of full years elapsed
since the policy date.
- --------------------------------------------------------------------------------
RIGHT TO NAME A CONTINGENT OWNER
If you are not the owner, the owner may name a contingent owner. The owner may
want to do this in case he or she dies before a death benefit is payable under
this policy. Ownership of this policy would then pass to the contingent owner.
If there's no contingent owner, ownership would pass to the deceased owner's
estate.
- --------------------------------------------------------------------------------
THE BENEFICIARY
The beneficiary is the person to whom we pay the proceeds upon your death. We
pay the proceeds to the primary beneficiary. If the primary beneficiary
(whether or not irrevocable) has died, the proceeds are paid to any contingent
beneficiary. If there is no surviving beneficiary, we pay the proceeds to your
estate.
Two or more persons may be named as primary beneficiaries or contingent
beneficiaries. In that case we will assume the proceeds are to be paid in equal
shares to the surviving beneficiaries. The owner can specify other than equal
shares.
The owner reserves the right to change beneficiaries unless the designation of
the primary beneficiary has been made irrevocable. If an irrevocable beneficiary
has been designated, the owner and irrevocable beneficiary must act together to
exercise the rights and options under this policy.
- --------------------------------------------------------------------------------
CHANGE OF OWNER OR BENEFICIARY
During your lifetime the owner can transfer ownership of this policy
and change the beneficiary. To do this, the owner must send us written notice of
the change in a form satisfactory to us. The change will take effect as of the
day the notice is signed. But the change will not affect any payment made or
action taken by us before receipt of the notice of the change at our Service
Center.
- --------------------------------------------------------------------------------
SENDING NOTICE TO US
Any written notices or requests should be sent to our Service Center. The
address is shown on the front of this policy. Please include your name, policy
number, and, if another owner has been named, the name of the owner.


MFP87                                  3
<PAGE>

================================================================================
PREMIUM PAYMENTS
- --------------------------------------------------------------------------------
WHEN TO PAY PREMIUMS
Payment of the initial premium is required to put this policy in effect. The
amount of the initial premium is shown in Policy Schedule 1. After that, the
owner may pay additional premiums under this policy. See ADDITIONAL PREMIUMS.
- --------------------------------------------------------------------------------
WHERE TO PAY PREMIUMS
Pay the premiums to our Service Center. On request we'll give a receipt signed
by our treasurer.
- --------------------------------------------------------------------------------
ADDITIONAL PREMIUMS
The owner may pay additional premiums under this policy after the end of the
free look period. To make an additional premium payment, the owner must provide
us with satisfactory notice at our Service Center. This may be subject to
evidence of insurability based on our underwriting rules. Additional premiums
may be paid under a periodic plan subject to our rules. Unless otherwise
specified by the owner, we will send reminder notices for the planned periodic
premiums. Additional premiums, other than planned periodic premiums, are subject
to the restrictions shown in Policy Schedule 2. We reserve the right to return
any additional premiums that would cause this policy to fail to qualify as life
insurance under applicable tax laws as interpreted by us.

The amount and frequency of any planned periodic premiums elected in the initial
application are shown in Policy Schedule 1. Subject to our rules the owner may
change the frequency and amount of planned periodic premiums by providing us
with satisfactory notice at our Service Center. This may require evidence of
insurability.

Unless otherwise specified by the owner, if there is any policy debt, any
additional premiums paid, other than planned periodic premiums, will be used
first as a loan repayment with any excess applied as an additional premium. See
POLICY LOANS.

As of the date we receive and accept any additional premium:
     -    The Variable Insurance Amount will reflect this payment.
     -    The deferred policy loading in the policy year of payment will
          increase. Such increase will be recovered in level installments from
          this policy's investment base. See Policy Schedule 3 for details.
     -    The fixed base will increase by the amount of the payment less any
          premium loading deducted before allocation and less any deferred
          policy loading applicable to such payment as shown in Policy Schedule
          3.

As of the policy processing date on or next following the date of receipt and
acceptance of the additional premium the guaranteed benefits will increase. See
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

MFP87
                                        4
<PAGE>

- --------------------------------------------------------------------------------
GRACE PERIOD
After the end of the Guarantee Period, we will terminate this policy on any
policy processing date if the cash surrender value on such policy processing
date is negative. This negative cash surrender value will be considered as an
overdue charge as of such policy processing date. We will not terminate this
policy due to a negative cash surrender value until the end of the grace period.

The grace period will end 61 days after we mail a notice that we may terminate
this policy because of insufficient cash surrender value. To avoid termination,
the owner must pay us at least the GRACE AMOUNT shown in Policy Schedule 2. This
amount will be specified on the notice we send. If you die during the grace
period, we will pay the beneficiary the insurance benefits as described in
PROCEEDS PAYABLE TO THE BENEFICIARY.
- --------------------------------------------------------------------------------
HOW TO REINSTATE THIS POLICY
If we have terminated this policy at the end of the grace period, the owner may
reinstate it while you are alive if:

     -    The owner asks for reinstatement within three (3) years after the end
          of the grace period;
     -    We receive satisfactory evidence of your insurability; and
     -    The owner pays us at least the REINSTATEMENT PREMIUM shown in Policy
          Schedule 2.

The effective date of the reinstated policy will be the policy processing date
on or next following the date we approve your reinstatement application.

MFP87
                                        5
<PAGE>

================================================================================
HOW VARIABLE LIFE INSURANCE WORKS
- --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT
The variable life insurance benefits under this policy are provided through
investments we make in the separate account designated in Policy Schedule 6.
This account is kept separate from our general account and any other separate
accounts we may have. It is used to support variable life insurance policies and
may be used for other purposes permitted by applicable laws and regulations. We
own the assets in the separate account. Assets equal to the reserves and other
liabilities of the account won't be charged with liabilities that arise from any
other business we conduct. But we may transfer to our general account assets
which exceed the reserves and other liabilities of the separate account.

The separate account will invest in mutual funds, unit investment trusts and
other investment portfolios which we determine to be suitable for this policy's
purposes. The separate account is treated as a unit investment trust under
Federal securities laws. It is registered with the Securities and Exchange
Commission (SEC) under the Investment Company Act of 1940. The separate account
is also governed by state laws as designated in Policy Schedule 6.

Income, realized and unrealized gains or losses from assets in the separate
account are credited to or charged against the account without regard to other
income, gains or losses in our other investment accounts.
- --------------------------------------------------------------------------------
INVESTMENT DIVISIONS
The separate account is divided into investment divisions. Each investment
division invests in a designated investment portfolio. The divisions and the
investment portfolios in which they invest are described in the prospectus.
Some of the portfolios designated may be managed by a separate investment
adviser. Such adviser is registered under the Investment Advisers Act of 1940.

Each investment division will be valued at the end of each valuation period. A
VALUATION PERIOD is each business day together with any non-business days before
it. A BUSINESS DAY for a division is any day the New York Stock Exchange (NYSE)
is open for trading, or any day in which the SEC requires that the mutual funds,
unit investment trusts or other investment portfolios be valued.
- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT
We may from time to time make additional investment divisions available. These
divisions will invest in investment portfolios we find suitable for this policy.
We also have the right to eliminate investment divisions from the separate
account, to combine two or more investment divisions, or to substitute a new
portfolio for the portfolio in which an investment division invests. A
substitution may become necessary if, in our judgment, a portfolio no longer
suits the purposes of this policy. This may happen due to a change in laws or
regulations, or a change in a portfolio's investment objectives or restrictions,
or because the portfolio is no longer available for investment, or for some
other reason. We would get prior approval from the insurance department of our
state of domicile before making such a substitution. We would also get prior
approval from the SEC and any other required approvals before making such a
substitution.

Subject to any required regulatory approvals, we reserve the right to transfer
assets of the separate account or of an investment division, which we determine
to be associated with the class of policies to which this policy belongs, to
another separate account or investment division.

When permitted by law, we reserve the right to:
     -    deregister the separate account under the Investment Company Act of
          1940;

MFP87
                                        6
<PAGE>

- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT (CONTINUED)
     -    operate the separate account as a management company under the
          Investment Company Act of 1940;
     -    restrict or eliminate any voting rights of policyowners, or other
          persons who have voting rights as to the separate account; and
     -    combine the separate account with other separate accounts.

- --------------------------------------------------------------------------------
TOTAL INVESTMENT BASE
The TOTAL INVESTMENT BASE is the amount that this policy provides for investment
at any time. It is the sum of the investment base in each of the investment
divisions. The owner selects the divisions to which to allocate the total
investment base. The maximum number of divisions to which the total investment
base may be allocated at any one time is shown in Policy Schedule 2.
- --------------------------------------------------------------------------------
INVESTMENT BASE IN EACH INVESTMENT DIVISION
ON THE POLICY DATE
On the policy date, the total investment base is allocated among the divisions
as shown in Policy Schedule 1.

ON EACH SUBSEQUENT BUSINESS DAY
On each subsequent business day, the investment base in each division is an
amount calculated as follows:
(1)  We take the investment base in the division at the end of the preceding
     valuation period.
(2)  We multiply (1) by the division's net rate of return for the current
     valuation period.
(3)  We add (1) and (2).
(4)  We add to (3) any premiums allocated to the division during the current
     valuation period less any premium loading deducted before allocation as
     shown in Policy Schedule 3.
(5)  We add to (4) any loan repayments received and subtract from (4) any
     borrowed amounts which are allocated to the division during the current
     valuation period.
(6)  If the business day is a policy processing date, we subtract from (5) the
     amounts allocated to that division for:
          (a)  mortality costs;
          (b)  administrative fees;
          (c)  any other fees we describe in Policy Schedule 3; and
          (d)  any rider charges deducted from the investment base.
     If a policy processing date is on a policy anniversary, we also subtract:
          (e)  any annual recovery of deferred policy loading; and
          (f)  any net loan cost.
     All amounts in (6) will be allocated to each division in the proportion
     that (3) bears to the total investment base.

(7)  If the charges in (6) exceed the amount in (5), we will first calculate the
     cash surrender value to determine the amount of any overdue charges and
     then set the investment base in each division to zero.

MFP87
                                        7
<PAGE>

- --------------------------------------------------------------------------------
FIXED BASE
The FIXED BASE on the policy date of this policy equals this policy's cash
surrender value. Thereafter, the fixed base is calculated in the same manner as
the cash surrender value except that all calculations will be based on the
guaranteed maximum cost of insurance rates shown in Policy Schedule 5 and the
interest rate used in our computations shown in Policy Schedule 2. The fixed
base calculation does not reflect policy loans and repayments.
- --------------------------------------------------------------------------------
CHARGES DEDUCTED FROM INVESTMENT BASE ON EACH
POLICY PROCESSING DATE AFTER THE POLICY DATE
MORTALITY COST
We will determine the mortality cost on each policy processing date after the
policy date as follows:

(1)  We determine the policy's NET AMOUNT AT RISK as of the previous policy
     processing date, which is equal to:
          (a)  the death benefit as of such previous policy processing date,
               less
          (b)  the cash surrender value as of such previous policy processing
               date.
(2)  We adjust (1) for interest at the rate used in our computations which is
     shown in Policy Schedule 2 to reflect that:
          (a)  we assume claims are paid immediately upon the death of the
               insured, and
          (b)  we deduct the mortality cost at the end of a policy processing
               period.
(3)  We divide (2) by $1,000.
(4)  We determine the CURRENT COST OF INSURANCE rate per $1,000 based on the
     insured's sex, attained age, underwriting class and the value of (3) above.
     If your underwriting class changes as a result of a change in face amount
     requested by the owner or an additional premium payment, we will determine
     the current cost of insurance rate per $1,000 separately for increases in
     death benefit after the effective date of such increase.
(5)  We multiply (3) by (4).
     In no event will (5) be greater than the amount determined by substituting
     the fixed base as of the previous policy processing date for the amount of
     cash surrender value in (1)(b) above and the guaranteed maximum cost of
     insurance rate per $1,000 for the current cost of insurance rate per $1,000
     in (4).

We may change the current cost of insurance rates per $1,000 from time to time.
Any change in the current rates will be as described in CHANGES IN POLICY COST
FACTORS. They will never be more than the guaranteed maximum cost of insurance
rates per $1,000 shown in Policy Schedule 5.

OTHER DEDUCTIONS
Administrative and other fees and the annual recovery of deferred policy loading
are shown in Policy Schedule 3. The annual recovery of deferred policy loading
will be increased if additional premiums are paid. See ADDITIONAL PREMIUMS. The
net loan cost is described in the POLICY LOANS provision. The cost of any
benefits from riders is shown in Policy Schedule 3.
- --------------------------------------------------------------------------------
ALLOCATION OF ADDITIONAL PREMIUMS
As of the date we receive and accept an additional premium payment, the increase
in the total investment base will be allocated among the investment divisions in
accordance with instructions from the owner. If no such instructions are
received by us, allocation will be among the investment divisions in proportion
to the investment base in each division as of the date we receive and accept the
premium.

MFP87
                                        8
<PAGE>

- --------------------------------------------------------------------------------
OWNER'S RIGHT TO CHANGE ALLOCATION OF TOTAL INVESTMENT BASE
The owner can change the allocation of the total investment base among the
investment divisions. The number of changes each year that we will allow is
shown in Policy Schedule 2. To make a change, the owner must provide us with
satisfactory notice at our Service Center. The change will take effect when we
receive the notice. Our calculations will reflect the change.
- --------------------------------------------------------------------------------
WHAT HAPPENS ON THE MATURITY DATE OF AN INVESTMENT DIVISION
If part of the total investment base is allocated to an investment division that
has a maturity date, then, unless otherwise specified by the owner, the amounts
in that division as of the maturity date will be allocated to the investment
division designated for that purpose in Policy Schedule 2.
We will notify the owner 30 days in advance of the maturity date. To elect an
allocation to other than the division designated in Policy Schedule 2, the owner
must provide satisfactory notice to us at least 7 days prior to the maturity
date. The allocation on a maturity date will not be considered a change in the
allocation of the investment base for purposes of the number of changes
permitted.
- --------------------------------------------------------------------------------
MEASUREMENT OF INVESTMENT EXPERIENCE
The investment experience of an investment division is determined at the end of
each division's valuation period.

INDEX OF INVESTMENT EXPERIENCE
We use an INDEX to measure changes in each investment division's experience
during a valuation period. We set the index at $10 when the first investments in
that division were made. The index for a current valuation period equals the
index for the preceding valuation period multiplied by the experience factor for
the current period.

HOW WE DETERMINE THE EXPERIENCE FACTOR
The EXPERIENCE FACTOR for an investment division's valuation period reflects the
investment experience of the portfolio in which the division invests as well as
the charges assessed against the division. The factor is calculated as follows:
(1)  We take the net asset value as of the end of the current valuation period
     of the portfolio in which the division invests.
(2)  We add to (1) the amount of any dividend or capital gains distribution
     declared during the current valuation period for the investment portfolio.
     We subtract from that amount a charge for our taxes, if any.
(3)  We divide (2) by the net asset value of the portfolio at the end of the
     preceding valuation period.
(4)  We subtract the daily Asset Charge shown in Policy Schedule 3 for each day
     in the valuation period. This charge is to cover expense, mortality and
     minimum death benefit guarantee risks that we are assuming.
(5)  For any divisions investing in unit investment trusts only, we subtract an
     additional charge equal to the daily Trust Charge shown in Policy Schedule
     3 for each day in the valuation period. This charge is to cover the actual
     costs incurred in the purchase or sale of units of the trusts.

Calculations for divisions investing in the mutual fund portfolios are made on a
per share basis. Calculations for divisions investing in unit investment trusts
are on a per unit basis.
- --------------------------------------------------------------------------------
NET RATE OF RETURN FOR AN INVESTMENT DIVISION
Here's how we find an investment division's NET RATE OF RETURN for a valuation
period:

(1)  We determine the change in the division's index from the preceding
     valuation period to the current valuation period.
(2)  We divide this by the index for the preceding valuation period.

We follow a consistent method for longer periods of time.

MFP87
                                        9
<PAGE>

================================================================================
POLICY BENEFITS FOR THE OWNER
There are important rights and benefits that are available to the owner of this
policy during your lifetime. We discuss some of these rights and benefits in
this section.
- --------------------------------------------------------------------------------
CASH VALUE BENEFITS
CASH SURRENDER VALUE
The cash surrender value is determined as follows:

ON THE POLICY DATE
The cash surrender value equals the total investment base plus any policy debt
less the deferred policy loading for the first policy year.

ON EACH SUBSEQUENT POLICY PROCESSING DATE
On each subsequent policy processing date, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted; and
          (c)  if a policy processing date is other than a policy anniversary,
               any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

ON A DATE DURING A POLICY PROCESSING PERIOD
On a date during a policy processing period, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted;
          (c)  the pro-rata mortality cost since the last policy processing
               date;
          (d)  any other fees which would otherwise be deducted on the next
               policy processing date; and
          (e)  any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

SURRENDERING TO RECEIVE THE NET CASH SURRENDER VALUE
The owner can surrender this policy at any time and receive its net cash
surrender value. The net cash surrender value may be paid in cash or under one
or more income plans. See CHOOSING AN INCOME PLAN. The NET CASH SURRENDER VALUE
is the cash surrender value minus any policy debt. To surrender this policy, the
owner must return it to our Service Center with a signed request for surrender
in a form satisfactory to us. The surrender will take effect on the date this
policy and the request are sent to us. The net cash surrender value will vary
daily. We will determine the net cash surrender value as of the date we receive
this policy and the signed request at our Service Center. We'll usually pay the
net cash surrender value within 7 days. But we may delay payment when we are not
able to determine the amount because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

MFP87
                                       10
<PAGE>

- --------------------------------------------------------------------------------
POLICY LOANS
The owner may borrow money from us. This policy will be the only security we
require for the loan. A loan may be taken any time this policy is in effect. The
owner may repay all or part of the loan at any time while you are living.

LOAN VALUE
The loan value is shown in Policy Schedule 2. The amount of the loan may not
exceed the loan value. Any existing policy debt will be deducted from a new
loan. The minimum permissible amount of any loan and repayment are shown in
Policy Schedule 2.

INTEREST
The loan interest rate is shown in Policy Schedule 2. Interest accrues (builds
up) each day. Interest payments are due at the end of each policy year. If
interest isn't paid when due, it will be added to the amount of the loan. The
sum of all outstanding loans plus accrued interest is called the POLICY DEBT.

If the policy debt exceeds the larger of the cash surrender value and the fixed
base, we will terminate this policy. We will not do this, however, until 61 days
after we mail notice of our intent to terminate. We'll notify, at their last
known addresses, the owner and anyone who holds this policy as collateral.

EFFECT OF A LOAN
A loan will be transferred out of the separate account and into our general
account and a repayment will be transferred into the separate account. A policy
loan reduces the total investment base while repayment of a loan will cause an
increase in the total investment base. Loans and repayments will be allocated
among the investment divisions in accordance with instructions given by the
owner. The owner may change that allocation by sending satisfactory notice to
us. If no such instructions are on record, the loan or repayment will be
allocated in proportion to the investment base in each division as of the date
of the loan or repayment.

A loan, WHETHER OR NOT REPAID, will have a PERMANENT EFFECT on the cash
surrender values and may have a permanent effect on the death benefits. See HOW
VARIABLE LIFE INSURANCE WORKS. If not repaid, the policy debt will reduce the
amount of death benefit proceeds and cash value benefits.

NET LOAN COST
The net loan cost will be calculated as follows:
(1)  We determine the policy debt as of the previous policy anniversary.
(2)  We multiply (1) by the loan charge shown in Policy Schedule 3.

Loans and repayments during a policy year will affect our calculations.

WHEN WE WILL MAKE THE LOAN
We'll usually loan the money within 7 days after we receive a request
satisfactory to us. But we may delay making the loan when we are not able to
determine the loan value because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

If the loan is to be used to pay premiums on another variable life insurance
policy offered by us, we'll make the loan immediately.

MFP87
                                       11
<PAGE>

- --------------------------------------------------------------------------------
ASSIGNMENT - USING THIS POLICY AS COLLATERAL SECURITY
The owner can assign this policy as collateral security for a loan or other
obligation. This does not change the ownership. But the owner's rights and any
beneficiary's rights are subject to the terms of the assignment. To make or
release an assignment, we must receive written notice, satisfactory to us, at
our Service Center. We're not responsible for the validity of any assignment.
- --------------------------------------------------------------------------------
RIGHT TO EXCHANGE FOR FIXED LIFE INSURANCE
The owner may exchange this policy for a policy with benefits that do not vary
with the investment results of a separate account. The exchange must be elected
within 18 months from the date of issue. No evidence of insurability will be
required.

We'll issue the new policy on your life after we receive:
     -    a proper written request; and
     -    this policy.

OTHER FACTS ABOUT THE NEW POLICY
The new policy's owner and beneficiary will be the same as those of this policy
as of the date of the exchange. The new policy will have the same issue age,
issue date, face amount, cash surrender value, underwriting class and benefit
riders as this policy. Any policy debt under this policy will be carried over to
the new policy.

MFP87
                                       12
<PAGE>

================================================================================
INSURANCE BENEFITS
- --------------------------------------------------------------------------------
VARIABLE INSURANCE AMOUNT
The Variable Insurance Amount on the policy date equals the cash surrender value
as of such date multiplied by the net single premium factor for your issue age.
Thereafter, the Variable Insurance Amount will vary daily based on the
investment results and any premium payments made. The Variable Insurance Amount
will be determined as of each date as follows:
(1)  We determine the cash surrender value of this policy as of such date.
(2)  We multiply (1) by the net single premium factor as of such date.
In no event will the Variable Insurance Amount be less than that required to
keep this policy qualified as life insurance under the Federal income tax laws.
The table of net single premium factors is shown in Policy Schedule 4.
- --------------------------------------------------------------------------------
CHANGING THE FACE AMOUNT
After the end of the first policy year, the owner may change the face amount of
this policy subject to the restrictions shown in Policy Schedule 2. To request a
change in face amount, the owner must provide satisfactory notice to us. The
EFFECTIVE DATE OF CHANGE will be the next policy processing date provided we
receive the notice at our Service Center at least 7 days before such policy
processing date. As of the effective date of change, the guaranteed benefits
will change. See HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

INCREASING THE FACE AMOUNT
Satisfactory evidence of insurability may be required before we will increase
the face amount of this policy. The maximum increase in face amount is that
which results in the minimum Guarantee Period for which we would then issue this
policy based on your attained age.

DECREASING THE FACE AMOUNT
We will not allow a decrease in the face amount below the minimum face amount
for which we would then issue this policy based on your attained age. Nor will
we allow a decrease in the face amount below the amount required to keep this
policy qualified as life insurance under Federal income tax laws.
- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT
ON THE POLICY DATE
The initial Guarantee Period and initial face amount on the policy date are
shown in Policy Schedule 2. The Guarantee Period and face amount are not
affected by investment results nor the allocation of the total investment base
among the investment divisions. They will change as described below as a result
of any additional premiums or any change in face amount requested by the owner.

WHEN AN ADDITIONAL PREMIUM IS PAID
The guaranteed benefits will increase as follows:
(1)  We take the immediate increase in cash surrender value resulting from the
     additional premium.
(2)  We add to (1) interest at the rate used in our computations shown in Policy
     Schedule 2 for the period from the date we receive and accept the
     additional premium to the policy processing date on or next following such
     date. This is the GUARANTEE ADJUSTMENT AMOUNT.
(3)  If the Guarantee Period prior to payment is less than for life:
     The total of the guarantee adjustment amount and the fixed base will be
     used to calculate a new Guarantee Period. Any part of such total in excess
     of the amount required to increase the Guarantee Period to the whole of
     life will be applied as in (4) below.

MFP87
                                       13
<PAGE>

- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT (CONTINUED)
(4)  If the Guarantee Period is for life:
     The guarantee adjustment amount or excess amount from (3) above will be
     applied as a net single premium for the whole of life to increase the face
     amount of this policy.

WHEN A CHANGE IN FACE AMOUNT IS REQUESTED
As of the effective date of change, we will redetermine the Guarantee Period as
follows:
(1)  We take the fixed base as of such date.
(2)  Based on the attained age of the insured, the new face amount of this
     policy and the amount in (1), we will redetermine the Guarantee Period.

     Our computations are based on the interest rate shown in Policy Schedule 2
     and the guaranteed maximum cost of insurance rates shown in Policy Schedule
     5.
- --------------------------------------------------------------------------------
PROCEEDS PAYABLE TO THE BENEFICIARY
We will pay the death benefit proceeds to the beneficiary upon your death. The
proceeds may be paid in cash or under one or more income plans. See CHOOSING AN
INCOME PLAN.

DEATH BENEFIT PROCEEDS
Death benefit proceeds are determined as follows:
(1)  We determine this policy's death benefit, which is the larger of the face
     amount and the Variable Insurance Amount.
(2)  We subtract from (1) any policy debt.
(3)  We add to (2) any amounts due from riders.

The values above will be those as of your date of death. If you die during the
grace period, we will pay the beneficiary the death benefit proceeds in effect
immediately prior to the grace period reduced by any overdue charges. The death
benefit will never be less than that required to keep this policy qualified as
life insurance under the Federal income tax laws.

HOW TO CLAIM DEATH BENEFIT PROCEEDS
The beneficiary should contact our Service Center for instructions. We'll
usually pay the proceeds within 7 days after we receive proof of your death,
and any other requirements. We may delay payment of all or part of the death
benefit if we have not been able to determine this policy's cash surrender value
as of the date of death because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

If a delay is necessary and death occurs prior to the end of the Guarantee
Period, we may delay payment of any excess of the death benefit over the face
amount. After the Guarantee Period we may delay payment of the entire death
benefit. We will add interest to the death benefit proceeds at an annual rate of
at least 4% from the date of death to the date of payment. Interest added to
death benefit proceeds will not be less than that required by any applicable
law.

MFP87
                                       14
<PAGE>

================================================================================
CHOOSING AN INCOME PLAN
The owner may choose one or more income plans for the payment of death benefit
proceeds during your lifetime. If, at the time of your death, no plan has been
chosen for paying death benefit proceeds, the beneficiary may choose a plan
within one year. The owner may also elect an income plan on surrender of the
policy for its net cash surrender value. For each plan we'll issue a separate
written agreement putting the plan into effect.

Our approval is needed for any plan where:
     -    the person named to receive payment is other than the owner or
          beneficiary; or
     -    the person named is not a natural person, such as a corporation; or
     -    any income payment would be less than $100.
- --------------------------------------------------------------------------------
THE INCOME PLANS
There are six income plans to choose from. They are:

PLAN 1. INCOME FOR A FIXED PERIOD
Payment is made in equal installments for a fixed number of years. We guarantee
each monthly payment will be at least the amount shown in the following table.
Values for annual, semi-annual or quarterly payments are available on request.

                       TABLE FOR INCOME FOR A FIXED PERIOD
                       (Payments for Each $1,000 Applied)

         Fixed Period           Monthly      Fixed Period           Monthly
           of Years             Income         of Years             Income
         ------------           -------      ------------           -------
               1                 $84.47           16                 $6.53
               2                  42.86           17                  6.23
               3                  28.99           18                  5.96
               4                  22.06           19                  5.73
               5                  17.91           20                  5.51
               6                  15.14           21                  5.32
               7                  13.16           22                  5.15
               8                  11.68           23                  4.99
               9                  10.53           24                  4.84
              10                   9.61           25                  4.71
              11                   8.86           26                  4.59
              12                   8.24           27                  4.47
              13                   7.71           28                  4.37
              14                   7.26           29                  4.27
              15                   6.87           30                  4.18


PLAN 2. INCOME FOR LIFE
Payment is made to the person named in equal monthly installments and guaranteed
for at least a period certain. The period certain can be 10 or 20 years. Other
periods certain are available on request. A refund certain may be chosen
instead. Under this arrangement, income is guaranteed until payments equal the
amount applied. If the person named lives beyond the guaranteed payments,
payments continue until his or her death.

We guarantee each payment will be at least the amount shown in the following
table. By age we mean the named person's age on his or her birthday nearest the
plan's effective date. Amounts for ages not shown are available on request.

MFP87
                                       15
<PAGE>

- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)

                           TABLES FOR INCOME FOR LIFE
                   (Monthly Payments for Each $1,000 Applied)

                               PAYMENTS TO A MALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.85               $2.84                 $2.84
     15                  2.92                2.91                  2.90
     20                  3.00                2.99                  2.98
     25                  3.10                3.09                  3.08
     30                  3.22                3.21                  3.19
     35                  3.37                3.35                  3.33
     40                  3.56                3.52                  3.50
     45                  3.80                3.74                  3.71
     50                  4.10                3.99                  3.97
     55                  4.47                4.28                  4.29
     60                  4.95                4.60                  4.70
     65                  5.58                4.92                  5.23
     70                  6.34                5.20                  5.90
     75                  7.20                5.38                  6.76
     80                  8.06                5.47                  7.87
     85 & over           8.77                5.50                  ----


                              PAYMENTS TO A FEMALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.78               $2.78                 $2.77
     15                  2.83                2.83                  2.83
     20                  2.90                2.90                  2.89
     25                  2.98                2.98                  2.97
     30                  3.08                3.07                  3.07
     35                  3.20                3.19                  3.18
     40                  3.35                3.34                  3.32
     45                  3.54                3.52                  3.50
     50                  3.78                3.73                  3.71
     55                  4.09                4.00                  3.99
     60                  4.49                4.32                  4.34
     65                  5.01                4.67                  4.79
     70                  5.70                5.02                  5.38
     75                  6.57                5.29                  6.16
     80                  7.56                5.44                  7.21
     85 & over           8.46                5.50                  ----

PLAN 3. INTEREST PAYMENT
Amounts can be left with us to earn interest at an annual rate of at least 3%.
Interest payments can be made annually, semi-annually, quarterly or monthly.

PLAN 4. INCOME OF A FIXED AMOUNT
Payments of an agreed fixed amount are made annually, semi-annually, quarterly
or monthly. The fixed amount per year must be at least $60 for each $1,000 of
the amount applied. The amount applied will earn interest at an annual rate of
at least 3%. Payments will continue until the amount applied and interest are
fully paid.

MFP87                                                                 REV 7/94
                                       16
<PAGE>
- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)
PLAN 5. JOINT LIFE INCOME
This plan is available if there are two persons named to receive payments. At
least one of the persons named must be either the owner or beneficiary of this
policy. Monthly payments are made as long as at least one of the named persons
is living. We guarantee the payments will be at least the amount shown in the
following table while both named persons are alive. When one dies, we guarantee
to continue paying the other at least two-thirds of the amount shown. By age we
mean the named person's age on his or her birthday nearest the plan's effective
date. Amounts for two males, two females, or for ages not shown in the table
below are available on request.

                           TABLE OF JOINT LIFE INCOME
                   (Monthly Payments for Each $1,000 Applied)

                                          FEMALE AGE

                               55        60        65        70        75
                            ---------------------------------------------
                  50        $3.65     $3.78     $3.88     $3.96     $4.02
                  55         3.77      3.94      4.10      4.23      4.34
                  60         3.87      4.10      4.33      4.54      4.72
     MALE AGE     65         3.95      4.23      4.54      4.85      5.14
                  70         4.01      4.34      4.72      5.15      5.59
                  75         4.05      4.41      4.86      5.40      6.01


PLAN 6. ANNUITY PLAN
An amount can be used to buy any single premium annuity we offer on the plan's
effective date. However, the annuity can be bought at a rate 3% less than the
rate new applicants pay. Annuities combine features of guaranteed income and
payment similar to plans 2 and 5.

- --------------------------------------------------------------------------------
PAYMENTS WHEN NAMED PERSON DIES
When the person named to receive payments dies, we will pay any amounts still
due as provided by the plan agreement. The amounts still due are determined as
follows:
     -    For plans 1, 2, or 4, any remaining guaranteed payments will be
          continued. Under plan 4, any unpaid proceeds with any accrued interest
          may be paid in a single sum. Under plans 1 and 2, the discounted
          values of the remaining guaranteed payments may be paid in a single
          sum. This means we deduct the amount of the interest each remaining
          guaranteed payment would have earned had it not been paid out early.
          The discount interest rate is 3% for plan 1 and 3% for plan 2. But we
          will use the interest rate we used to calculate the payment for plans
          1 and 2, if they were not based on the table in this policy.
     -    For plan 3, we'll pay the amount left with us and any accrued
          interest.
     -    For plan 5, no amounts are payable after both named persons have died,
     -    For plan 6, the annuity agreement will state the amount due, if any.

MFP87                                                                 REV 7/94
                                       17
<PAGE>
================================================================================
OTHER IMPORTANT INFORMATION
- --------------------------------------------------------------------------------
LIMITS ON OUR CONTESTING THIS POLICY
We rely on the statements made in the applications. Legally, they are considered
representations, not warranties. We can contest the validity of this policy if
any material misstatements are made in the initial application, a copy of which
is attached. We can also contest the validity of any change in face amount
requested by the owner if any material misstatements are made in any application
required for that change. We can also contest any amount of death benefit which
would not be payable except for the fact that an additional premium was paid
if any material misstatements are made in any application required with the
premium.

We won't contest the validity of this policy after this policy has been in
effect during your lifetime for two years from the date of issue. We won't
contest any change in face amount requested by the owner after the change has
been in effect during your lifetime for two years from the effective date of
such change. Nor will we contest any amount of death benefit attributable to
an additional premium after it has been in effect during your lifetime for two
years from the date we receive and accept such premium.

If this policy is reinstated, this provision will be measured from the effective
date of the reinstated policy.
- --------------------------------------------------------------------------------
QUARTERLY REPORT
We will send the owner a report four (4) times a policy year within 31 days
after the end of each policy quarter. The report will show the death benefit,
cash surrender value and policy debt as of the end of the policy quarter. The
report will also show the allocation of the total investment base as of such
date and the amounts deducted from or added to the total investment base since
the last quarterly report. The report will also include any other information
that may be currently required by the insurance supervisory official of the
jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
CHANGING THIS POLICY
The policy or any benefit riders may be changed to another plan of insurance
according to our rules at the time of the change.
- --------------------------------------------------------------------------------
POLICY CHANGES - APPLICABLE TAX LAW
For you and the owner to receive the tax treatment accorded to life insurance
under Federal law, this policy must qualify initially and continue to qualify as
life insurance under the Internal Revenue Code or successor law. Therefore, to
maintain this qualification to the maximum extent permitted by law, we have
reserved in this policy the right to return any premium payments that would
cause this policy to fail to qualify as life insurance under applicable tax law
as interpreted by us. Further, we reserve the right to make changes in this
policy or its riders or to make distributions from the policy to the extent we
deem it necessary to continue to qualify this policy as life insurance. Any such
changes will apply uniformly to all policies that are affected. The owner will
be given advance written notice of such changes.
- --------------------------------------------------------------------------------
ERROR IN AGE OR SEX
If an age or sex as stated in the application is wrong, it could mean the face
amount or any other policy benefit is wrong. Therefore, amounts payable under
this policy or its riders will be what the premiums paid would have bought for
the Guarantee Period at the true age or sex.

MFP87
                                       18
<PAGE>
- --------------------------------------------------------------------------------
SUICIDE
If you commit suicide within two years from the date of issue, the death benefit
will be limited to the amount of the premiums paid.

If you commit suicide, while sane or insane, within two years of the effective
date of any increase in face amount requested by the owner, any amount of death
benefit which would not be payable except for the fact that the face amount was
increased will be limited to the amount of mortality cost deductions made for
such increase.

If you commit suicide, while sane or insane, within two years of any date we
receive and accept an additional premium, any amount of death benefit which
would not be payable except for the fact that the additional premium was paid
will be limited to the amount of such payment.

The death benefit we will pay will be reduced by any policy debt.
- --------------------------------------------------------------------------------
CLAIMS OF CREDITORS
The proceeds of this policy will be free from creditors' claims to the extent
allowed by law.
- --------------------------------------------------------------------------------
NON-PARTICIPATING
This policy does not participate in the divisible surplus of Merrill Lynch.
- --------------------------------------------------------------------------------
AUTHORITY TO MAKE AGREEMENTS
All agreements made by us must be signed by our president or a vice president
and by our secretary or an assistant secretary. No other person, including an
insurance agent or broker, can:
     -    change any of this policy's terms;
     -    extend the time for paying premiums; or
     -    make any agreement binding on us.
- --------------------------------------------------------------------------------
CHANGES IN POLICY COST FACTORS
Changes in policy cost factors (expense charges, current cost of insurance
rates, loan charges) will be by class and based upon changes in future
expectations for such elements as: mortality, persistency, expenses and taxes.
Any change in policy cost factors will be determined in accordance with
procedures and standards on file, if required, with the insurance supervisory
official of the jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
MATURITY DATE OF THIS POLICY
On the maturity date of this policy shown in Policy Schedule 2, we will pay the
owner the net cash surrender value if the insured is then living. The net cash
surrender value may be paid in cash or under one or more income plans. See
CHOOSING AN INCOME PLAN.

MFP87
                                       19
<PAGE>

- --------------------------------------------------------------------------------
REQUIRED NOTE ON OUR COMPUTATIONS
Our computations of reserves, cash surrender values, fixed base and the maximum
mortality costs are based on the mortality table and interest at the rate shown
in Policy Schedule 2. In calculating the maximum mortality costs, we use the
insured's attained age, sex and underwriting class. When making our
computations, we assume that death claims are paid immediately. Mortality and
expense risks of Merrill Lynch shall not adversely affect the dollar amount of
insurance benefits or cash surrender values.

We have filed a detailed statement of our computations with the insurance
supervisor of the state or jurisdiction where this policy is delivered. All
policy values equal or exceed those required by the law of that state or
jurisdiction. Any benefit provided by an attached rider will not increase these
values unless stated in that rider.

MFP87
                                       20
<PAGE>

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

Variable life insurance payable upon death of insured. Death benefit subject to
guaranteed minimum during Guarantee Period. Guaranteed minimum is policy's face
amount. Flexible premiums. Non-participating. Investment results reflected in
policy benefits.

MFP87
                                       21

<PAGE>

================================================================================
MERRILL LYNCH LIFE INSURANCE COMPANY                                LITTLE ROCK,
                                                                        ARKANSAS


================================================================================


SINGLE PREMIUM IMMEDIATE ANNUITY RIDER

This rider provides income payments to the owner for a fixed period. Policy
Schedule R shows when payments start and end, how often payments will be
made and the amount of each payment.

In this rider, the Policy Schedule R is Policy Schedule R-SPIA. In this rider,
as in the basic policy, the word YOU refers to the insured shown in Policy
Schedule R.
- --------------------------------------------------------------------------------
SINGLE PREMIUM
Policy Schedule R shows the single premium which is payable for this rider.
- --------------------------------------------------------------------------------
RIDER DATE OF ISSUE
This rider's date of issue is the same as this policy's unless a later date is
shown in Policy Schedule R. This rider takes effect on its date of issue or
when the single premium is paid, whichever is later.
- --------------------------------------------------------------------------------
RIDER DATE
The rider date is used to determine rider payment dates, rider years and
anniversaries. It is the same as the policy date, unless a later date is shown
in Policy Schedule R.
- --------------------------------------------------------------------------------
RIDER VALUE
The rider value at the end of each rider year is shown in Policy Schedule R. For
any date other than a rider anniversary, the rider value is adjusted for the
lapse of time and income payments made since the last rider anniversary. Values
for dates not shown are available on request.
- --------------------------------------------------------------------------------
DEATH BENEFIT
If we receive proof that you have died and you are the owner of this policy, we
will pay the rider value in a lump sum to the beneficiary designated under the
basic policy. If you are not the owner of this policy, see IF THIS POLICY ENDS.
- --------------------------------------------------------------------------------
INCOME PAYMENTS TO THE OWNER
The income payments designated in Policy Schedule R represent the payments which
are guaranteed. We may from time to time pay amounts in excess of those
guaranteed.
- --------------------------------------------------------------------------------
RIDER BENEFITS FOR THE OWNER
During your lifetime, the owner can surrender this rider to receive the rider
value under one of the income plans described below. We'll issue a separate
written agreement putting the income plan into effect.

INCOME FOR A FIXED PERIOD
The owner may elect to receive the rider value in installments over a specified
period of years. The frequency of payments and the specified period are shown
in Policy Schedule R. The interest rate that we use in our calculations will be
that in effect at the date of surrender as declared by us from time to time.

INCOME FOR LIFE
The owner may elect an income payable over the owner's lifetime. Payment  will
be made to the owner in equal monthly installments and guaranteed for at least
10 years. If the owner lives beyond the period certain, payments will continue
while the owner is alive.


MSPIAC86-S                                                            REV 7/94
<PAGE>

- --------------------------------------------------------------------------------
RIDER BENEFITS FOR THE OWNER (CONTINUED)
INCOME FOR LIFE (CONTINUED)
We guarantee each payment will be at least the amount shown in the following
table. By age, we mean the owner's age on the owner's birthday nearest the
plan's effective date. Amounts for ages not shown are available on request.

                           TABLES FOR INCOME FOR LIFE
                   (Monthly Payments for Each $1,000 Applied)

                  10 Years Certain                        10 Years Certain
    Age         Male         Female         Age         Male         Female
   -----       --------------------        -----       --------------------
   0-10        $2.85          $2.78         50         $4.10          $3.78
    15          2.92           2.83         55          4.47           4.09
    20          3.00           2.90         60          4.95           4.49
    25          3.10           2.98         65          5.58           5.01
    30          3.22           3.08         70          6.34           5.70
    35          3.37           3.20         75          7.20           6.57
    40          3.56           3.35         80          8.06           7.56
    45          3.80           3.54      85 & over      8.77           8.46


LOAN VALUE
This rider has no loan value and has no effect on the loan values under the
basic policy.
- --------------------------------------------------------------------------------
IF THIS POLICY ENDS
During your lifetime, if this policy is terminated by us or surrendered by the
owner for its net cash value, this rider will end. If you die and you are not
the owner of this policy, this rider will also end. Unless the owner instructs
us to apply the rider value under one of the income plans described above, we
will continue the terms of this rider under a separate written agreement.
- --------------------------------------------------------------------------------
DEATH OF OWNER OTHER THAN INSURED
If you are not the owner of this policy and the owner dies before all amounts
payable under this rider have been distributed, the remaining payments will be
continued to the new owner of this policy in accordance with the method and
timing of payments being used as of the date of the owner's death.
- --------------------------------------------------------------------------------
REQUIRED NOTE ON OUR COMPUTATIONS
Our computation of rider values is based on interest at the annual rate fixed
by us as of the rider date of issue, but will not be more than the maximum
allowed by the insurance laws and regulations in the state of jurisdiction.

We have filed a detailed statement of our computations with the insurance
supervisor of the state of jurisdiction where this policy is delivered. The
values equal or exceed those required by the law of that state of jurisdiction.
- --------------------------------------------------------------------------------
WHEN THIS RIDER ENDS
This rider will end on the earliest of the following:
     -    All payments due under this rider have been made;
     -    You die prior to the date the last payment is due; or
     -    The date this policy ends.
- --------------------------------------------------------------------------------
This rider is part of the policy to which it's attached.



/s/ Barry G. Skolnick                   /s/ Anthony S. Vespa
    Secretary                               President

MSPIAC86-S                                                            REV 7/94
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE R-SPIA

            INSURED   RICHARD ROE
              OWNER   RICHARD ROE
RIDER DATE OF ISSUE   January 29, 1994     ISSUE AGE/SEX    35 Male
         RIDER DATE   January 28, 1994     SINGLE PREMIUM   16,569.18

                      SINGLE PREMIUM IMMEDIATE ANNUITY RIDER
- --------------------------------------------------------------------------------
Income Payments       This rider provides income payments to the owner as
to the Owner          follows:
                      - The fixed period is 6 years.
                      - Payments begin on January 30, 1994 and will be made
                        on the 30th day of the month each year
                        thereafter.
                      - The last payment is due on Janaury 30, 1999.
                      - The Guaranteed Income Payments are:
                        - 3,430.83 during the first five (5) years
                          of the fixed period, and
                        - 3,430.83 during the next one (1) years
                          of the fixed period.
- --------------------------------------------------------------------------------
Rider Value           The rider value on the rider date is $15,740.72.

                      The rider value at the end of each rider year is:

                           End of         Rider       End of         Rider
                         Rider Year       Value     Rider Year       Value
                         ----------       -----     ----------       -----
                              1          $13,609         6              $0
                              2           11,300
                              3            8,802
                              4            6,097
                              5            3,169
- --------------------------------------------------------------------------------
Income for a          The owner may elect to receive the rider value in equal
Fixed Period          installments as follows:
                      - Installments will be made annually.
                      - Fixed period will be five (5) years.

SCH7                                                      POLICY SCHEDULE R-SPIA

<PAGE>

[LOGO]
MERRILL LYNCH LIFE INSURANCE COMPANY

Home Office:  1000 Savers Federal Building, 320 West Capitol Avenue,
  Little Rock, Arkansas 72201
Variable Life Insurance Service Center:  P.O. Box 9025, Springfield,
  Massachusetts 01102-9025
- --------------------------------------------------------------------------------

INSURED NO. 1         RICHARD ROE
INSURED NO. 2         JANE ROE
NO. 1 ISSUE AGE/SEX   35 Male              NO. 2 ISSUE AGE/SEX   35 Female
INITIAL PREMIUM       $10,000.00           INITIAL FACE AMOUNT   $55,119
ISSUE DATE            January 30, 1994     POLICY NUMBER         SPECIMEN
POLICY DATE           January 28, 1994     UNDERWRITING CLASS    Standard-Simp-
                                                                 lified

FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR
VARIABLE LIFE INSURANCE POLICY

This policy is a legal contract between its owner and us. PLEASE READ IT
CAREFULLY. In this policy, the word YOU refers to both insureds shown in Policy
Schedule 1 if both insureds are alive; otherwise to the last surviving insured.
WE refers to Merrill Lynch Life Insurance Company.

- --------------------------------------------------------------------------------
DEATH BENEFIT PROVIDED BY THIS POLICY
We will pay the death benefit proceeds to the beneficiary when we receive proof
of the death of the last surviving insured.

AT ISSUE, THE DEATH BENEFIT EQUALS THIS POLICY'S INITIAL FACE AMOUNT.
AFTERWARDS, THE DEATH BENEFIT MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON
THIS POLICY'S INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S FACE
AMOUNT. THE DURATION FOR WHICH THE DEATH BENEFIT IS IN EFFECT MAY VARY WITH THE
INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S GUARANTEE PERIOD.
FOR DETAILS ON DEATH BENEFIT PROCEEDS AND THE GUARANTEE PERIOD SEE INSURANCE
BENEFITS.

- --------------------------------------------------------------------------------
CASH VALUE BENEFITS PROVIDED BY THIS POLICY
During your lifetime while this policy is in effect, we provide cash value
benefits and other important rights as described in this policy.

THE CASH SURRENDER VALUE MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON THE
INVESTMENT RESULTS FOR THIS POLICY. NO MINIMUM AMOUNT IS GUARANTEED. SEE POLICY
BENEFITS FOR THE OWNER FOR INFORMATION ON CASH SURRENDER VALUES.

- --------------------------------------------------------------------------------
INVESTMENT RESULTS FOR THIS POLICY
The owner can allocate this policy's total investment base among investment
divisions. Each division invests in a designated investment portfolio. Cash
surrender values and death benefits may increase or decrease depending on the
investment experience of the divisions, the allocation of the policy's
investment base among the divisions and the timing and amount of all premiums.
See HOW VARIABLE LIFE INSURANCE WORKS for details.

- --------------------------------------------------------------------------------
RIGHT TO EXAMINE THIS POLICY
This policy may be returned on or before the end of the FREE LOOK PERIOD. That
period ends 10 days after the owner receives this policy. Mail or deliver this
policy to us or to the agent who sold it. The returned policy will be treated as
if we never issued it. We'll promptly return any premium paid.


/s/ Barry G. Skolnick                   /s/ Anthony J. Vespa
    Secretary                               President

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR VARIABLE LIFE INSURANCE POLICY
Variable life insurance payable upon death of the last surviving insured. Death
benefit subject to guaranteed minimum during Guarantee Period. Guaranteed
minimum is policy's face amount. Flexible premiums. Non-participating.
Investment results reflected in policy benefits.

MFPLS87
<PAGE>

- --------------------------------------------------------------------------------
POLICY CONTENTS
- --------------------------------------------------------------------------------

POLICY SCHEDULES

     Premiums                                                Policy Schedule 1

     Policy Facts                                                            2

     Charges and Fees for This Policy                                        3

     Table of Net Single Premium Factors                                     4

     Table of Guaranteed Maximum Cost of Insurance Rates                     5

     The Separate Account                                                    6

INTRODUCTION TO THIS POLICY                                             Page 3

PREMIUM PAYMENTS                                                             4

HOW VARIABLE LIFE INSURANCE WORKS                                            6

POLICY BENEFITS FOR THE OWNER                                               10

INSURANCE BENEFITS                                                          13

CHOOSING AN INCOME PLAN                                                     15

OTHER IMPORTANT INFORMATION                                                 18

A copy of the application(s) and any additional benefit riders and endorsements
are at  the back of this policy.





- --------------------------------------------------------------------------------
POLICY SCHEDULES
THE POLICY SCHEDULES COME RIGHT AFTER THIS PAGE. THEY GIVE SPECIFIC FACTS ABOUT
THIS POLICY AND ITS COVERAGE. PLEASE REFER TO THEM WHILE READING THIS POLICY.

MFPLS87
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
 NO.1 ISSUE AGE/SEX   35 Male                NO.2 ISSUE AGE/SEX    35 Female
    INITIAL PREMIUM   $10,000.00             INITIAL FACE AMOUNT   $55,119
         ISSUE DATE   January 30, 1994       POLICY NUMBER         SPECIMEN
        POLICY DATE   January 28, 1994       UNDERWRITING          Standard
                                             CLASS                 Simplified

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $10,000.00

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                          $10,000.00
                      Total                                  $10,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
 NO.1 ISSUE AGE/SEX   35 Male                NO.2 ISSUE AGE/SEX    35 Female
    INITIAL PREMIUM   $2,000.00              INITIAL FACE AMOUNT   $85,235.00
         ISSUE DATE   January 30, 1994       POLICY NUMBER         SPECIMEN
        POLICY DATE   January 28, 1994       UNDERWRITING          Standard
                                             CLASS                 Simplified

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $2,000.00

                      Planned periodic premiums of $2,000.00 have been
                      elected. They may be paid starting January 28, 1994
                      and annually thereafter through January 28, 1999.

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                           $2,000.00
                      Total                                   $2,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                       POLICY SCHEDULE 2

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
 NO.1 ISSUE AGE/SEX   35 Male                 NO.2 ISSUE AGE/SEX   35 Female
    INITIAL PREMIUM   $10,000.00              INITIAL FACE AMOUNT   $55,119
         ISSUE DATE   January 30, 1994        POLICY NUMBER SPECIMEN
        POLICY DATE   January 28, 1994        UNDERWRITING Standard
                                              CLASS               Simplified

                      POLICY FACTS
- --------------------------------------------------------------------------------
Owner                 Owners of this policy on the issue date are:
                      RICHARD ROE
- --------------------------------------------------------------------------------
Policy Processing     Policy processing dates are the policy date and the
Date                  days when we deduct charges and are on the same day
                      of the month as the policy date at the end of each
                      successive 3 month period.
Policy Processing     A policy processing period is the period between
Period                successive policy processing dates.
- --------------------------------------------------------------------------------
Investment Base -     Maximum number of divisions to be allocated at any one
Allocation Rules      time is 5.
                      Number of allocation changes per year is unlimited. We
                      reserve the right to limit the number of changes, but
                      in no event to less than 5 per year.
                      No allocation changes are allowed during the free look
                      period.
- --------------------------------------------------------------------------------
Maturity Date of      On the maturity date of an investment division, amounts
an Investment         in that division will be allocated to the
Division              Money Reserve division, unless otherwise specified
                      by the owner.
- --------------------------------------------------------------------------------
Additional            Maximum attained age of either insured at time of
Premiums -            payment is 80.
Other than Planned    Minimum additional premium is $500.
Periodic Premiums     Number of additional premium payments permitted per
                      year is 4.
- --------------------------------------------------------------------------------
Grace Period          The Grace Amount is equal to the charges that were due
                      on the policy processing date on which we determined
                      that the cash surrender value was insufficient.
- --------------------------------------------------------------------------------
Reinstatement         The reinstatement premium is the minimum premium for
                      which we would then issue this policy based on the
                      policy year and underwriting classes of both insureds as
                      of the effective date of the reinstated policy.
- --------------------------------------------------------------------------------
Changing the          Maximum attained age of either insured at time of change
Face Amount           is 80.
                      Minimum change in face amount is $10,000.
                      Number of changes permitted per year is 1.
- --------------------------------------------------------------------------------
Policy Loan           Loan value is 90% of the cash surrender value.
                      Minimum loan amount is $1,000 (except when used to pay
                      premiums on another Merrill Lynch Variable Life Insurance
                      policy).
                      Minimum repayment amount is $1,000.
                      Loan interest rate is 6.00% per year.
- --------------------------------------------------------------------------------
Initial Guarantee     The initial Guarantee Period is for the life
Period                of the last surviving insured.
- --------------------------------------------------------------------------------
Maturity Date         The maturity date of this policy is the policy
of This Policy        anniversary nearest the younger insured's 100th
                      birthday.
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

                      POLICY SCHEDULE 2
                        (CONTINUED)

- --------------------------------------------------------------------------------
Interest Rate         1980 CSO Mortality Table (Male and Female)
and Mortality
Table used in         Interest at 4.00% per year
Our Computations
- --------------------------------------------------------------------------------
Policy Riders,        None
if any
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 3

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
 NO.1 ISSUE AGE/SEX   35 Male                 NO.2 ISSUE AGE/SEX   35 Female
    INITIAL PREMIUM   $10,000.00              INITIAL FACE AMOUNT   $55,119
         ISSUE DATE   January 30, 1994        POLICY NUMBER SPECIMEN
        POLICY DATE   January 28, 1994        UNDERWRITING Standard
                                              CLASS               Simplified

                      CHARGES AND FEES FOR THIS POLICY
- --------------------------------------------------------------------------------
Premium Loading       None
Deducted Before
Allocation
- --------------------------------------------------------------------------------
Basic Policy          Mortality Cost:
Charges and Fees       - Guaranteed maximum cost of insurance rates per
Deducted from            $1,000 are shown in Policy Schedule 5.
the Investment
Base                  Administrative Fees:
                       - None

                      Annual Recovery of Deferred Policy Loading:
                       - Initial Premium: 1.10% of initial premium deducted
                         annually on the first through tenth policy
                         anniversaries.
                       - Additional Premiums: 1.10% of each additional premium
                         deducted annually on the first through tenth
                         policy anniversaries following receipt and acceptance
                         of the additional premium.

                      Loan Charge:
                       - Maximum of 2.00% of the policy debt deducted annually.
- --------------------------------------------------------------------------------
Charges Deducted      Asset Charge:
from Divisions in      - daily charge of .002477% (equivalent to .90% annually
the Separate             in advance).
Account
                      Trust Charge:
                       - daily charge of .000933% (equivalent to .34% annually
                         in advance).

                         We reserve the right to increase the Trust Charge
                         but in no event above .001373% (equivalent to .50%
                         annually in advance).
- --------------------------------------------------------------------------------
Rider Charges         None
Deducted from the
Investment Base
- --------------------------------------------------------------------------------
Other Rider           None
Charges
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

                      POLICY SCHEDULE 3
                        (CONTINUED)

- --------------------------------------------------------------------------------
Deferred Policy       The amount of Deferred Policy Loading applicable during
Loading               a policy year is deducted from this policy's investment
                      base in calculating its cash surrender value.

                       - Initial Premium

                         The maximum amount of the Deferred Policy Loading
                         attributable to the initial premium is:

                             During     As % of      During     As % of
                             Policy     Initial      Policy     Initial
                              Year      Premium       Year      Premium
                             ------     -------      ------     -------
                                1        11.00%         6         5.50%
                                2         9.90          7         4.40
                                3         8.80          8         3.30
                                4         7.70          9         2.20
                                5         6.60         10         1.10
                                                       11+           0

                         Policy year is measured from the policy date.

                       - Additional Premiums

                         The maximum increase in the amount of the Deferred
                         Policy Loading attributable to an additional premium
                         is:

                         Additional   As % of Each    Additional  As % of Each
                           Premium     Additional       Premium    Additional
                           Year  *       Premium        Year  *      Premium
                         ----------   ------------    ----------  ------------
                              1           11.00%            6         5.50%
                              2            9.90             7         4.40
                              3            8.80             8         3.30
                              4            7.70             9         2.20
                              5            6.60            10         1.10
                                                           11+           0

                       * Additional premium year 1 is the period from the date
                         we receive and accept an additional premium to the
                         next policy anniversary. Additional premium years
                         2 through 10 are the full policy years thereafter.
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 4

      INSURED NO. 1   RICHARD ROE                  ISSUE AGE/SEX   35 Male
      INSURED NO. 2   JANE ROE                     ISSUE AGE/SEX   35 Female


- --------------------------------------------------------------------------------
                TABLE OF NET SINGLE PREMIUM FACTORS

            (Factors Per $1.00 of Cash Surrender Value)

    Policy            Policy               Policy              Policy
     Year   Factor     Year     Factor      Year      Factor    Year    Factor
    ------ --------   ------   --------    ------    --------  ------ --------

     1     6.19321      26      2.39682      51       1.21408
     2     5.95512      27      2.31367      52       1.19636
     3     5.72639      28      2.23419      53       1.18011
     4     5.50667      29      2.15833      54       1.16513
     5     5.29563      30      2.08604      55       1.15119

     6     5.09295      31      2.01723      56       1.13805
     7     4.89833      32      1.95182      57       1.12545
     8     4.71148      33      1.88963      58       1.11312
     9     4.53211      34      1.83051      59       1.10076
    10     4.35996      35      1.77426      60       1.08806

    11     4.19474      36      1.72075      61       1.07472
    12     4.03620      37      1.66991      62       1.06068
    13     3.88410      38      1.62171      63       1.04616
    14     3.73818      39      1.57618      64       1.03201
    15     3.59821      40      1.53338      65       1.02207

    16     3.46399      41      1.49329
    17     3.33531      42      1.45582
    18     3.21198      43      1.42087
    19     3.09381      44      1.38825
    20     2.98065      45      1.35773

    21     2.87233      46      1.32918
    22     2.76867      47      1.30249
    23     2.66949      48      1.27763
    24     2.57458      49      1.25461
    25     2.48374      50      1.23346

On policy processing dates not shown, we will determine the Net Single
Premium Factor in a consistent manner with allowance for time elapsed.

The Net Single Premium Factor on a date during a policy processing period
is determined by interpolating between the factors for the policy
processing date immediately preceding and immediately following that date.


SCH4                                                           POLICY SCHEDULE 4
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 5

      INSURED NO. 1   RICHARD ROE                ISSUE AGE/SEX   35 Male
      INSURED NO. 2   JANE ROE                   ISSUE AGE/SEX   35 Female


- --------------------------------------------------------------------------------
         TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES

           (Quarterly Rates per $1,000 of Net Amount at Risk)

 Policy              Policy             Policy              Policy
  Year     Rate       Year     Rate      Year     Rate       Year     Rate
- -------- --------   -------- --------  -------- --------   -------- --------

    1    $0.00088      26    $0.72225      51   $30.29406
    2     0.00284      27     0.83778      52    34.48083
    3     0.00521      28     0.97778      53    39.00725
    4     0.00809      29     1.14854      54    43.85464
    5     0.01167      30     1.35167      55    49.05260

    6     0.01608      31     1.58955      56    54.66632
    7     0.02157      32     1.85966      57    60.79119
    8     0.02814      33     2.16332      58    67.63945
    9     0.03591      34     2.49953      59    75.63816
   10     0.04495      35     2.87919      60    85.75820

   11     0.05575      36     3.32334      61   100.48853
   12     0.06817      37     3.85309      62   125.22929
   13     0.08252      38     4.49561      63   174.93869
   14     0.09935      39     5.28062      64   305.59639
   15     0.11909      40     6.21686      65   333.33333

   16     0.14222      41     7.30301
   17     0.16950      42     8.54562
   18     0.20179      43     9.92887
   19     0.24036      44    11.45385
   20     0.28595      45    13.15722

   21     0.33860      46    15.09678
   22     0.39864      47    17.34004
   23     0.46555      48    19.95176
   24     0.53987      49    23.00385
   25     0.62477      50    26.45515


SCH5                                                           POLICY SCHEDULE 5
<PAGE>

- --------------------------------------------------------------------------------
                    POLICY SCHEDULE 6



                   THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
The Separate          The Separate Account is Merrill Lynch Variable Life
Account               Separate Account which is governed by the laws of
                      Arkansas, our state of domicile. The Separate Account
                      is divided into investment divisions.
- --------------------------------------------------------------------------------



NOTE: PLEASE REFER TO THE POLICY PROSPECTUS FOR MORE DETAILS ABOUT THE
      INVESTMENT DIVISIONS.






SCH6A                                                    POLICY SCHEDULE 6 10/89

<PAGE>

================================================================================
INTRODUCTION TO THIS POLICY

This policy insures your lives. Insured No. 1 is the owner of this policy unless
another owner has been named in the application. The owner is shown in Policy
Schedule 2. The owner has the rights and options described in this policy.
- --------------------------------------------------------------------------------
THIS POLICY IS A CONTRACT
This policy is a contract between its owner and us. We provide insurance
coverage and other benefits as stated in this policy. We do this in return for a
completed application and payment of the initial premium.
Whenever we use the word POLICY, we mean the entire contract. The entire
contract consists of:
     -    the basic policy;
     -    the attached copy of the initial application;
     -    all subsequent applications to change the basic policy; and
     -    any riders or endorsements.
RIDERS and ENDORSEMENTS add provisions or change the terms of the basic policy.
- --------------------------------------------------------------------------------
DATES AND AGES REFERRED TO IN THIS POLICY
The following dates and the issue age are shown in Policy Schedule 1.
DATE OF ISSUE
This is the date this policy is issued at our Service Center. The contestable
and suicide periods are measured from this date.
POLICY DATE
This date is used to determine policy processing dates, policy years and
anniversaries. The policy date may or may not be the same as the date of issue.
ISSUE AGE
For each insured, this is your age on your birthday nearest the policy date.
ATTAINED AGE
For each insured, this is your issue age plus the number of full years elapsed
since the policy date.
- --------------------------------------------------------------------------------
RIGHT TO NAME A CONTINGENT OWNER
The owner may name a contingent owner. The owner may want to do this in case he
or she dies before a death benefit is payable under this policy. Ownership of
this policy would then pass to the contingent owner. If there's no contingent
owner, ownership would pass to the deceased owner's estate.
- --------------------------------------------------------------------------------
THE BENEFICIARY
The beneficiary is the person to whom we pay the proceeds upon the death of the
last surviving insured. We pay the proceeds to the primary beneficiary. If the
primary beneficiary (whether or not irrevocable) has died, the proceeds are paid
to any contingent beneficiary. If there is no surviving beneficiary, we pay the
proceeds to the estate of the last surviving insured.
Two or more persons may be named as primary beneficiaries or contingent
beneficiaries. In that case we will assume the proceeds are to be paid in equal
shares to the surviving beneficiaries. The owner can specify other than equal
shares.
The owner reserves the right to change beneficiaries unless the designation of
the primary beneficiary has been made irrevocable. If an irrevocable beneficiary
has been designated, the owner and irrevocable beneficiary must act together to
exercise the rights and options under this policy.
- --------------------------------------------------------------------------------
CHANGE OF OWNER OR BENEFICIARY
During either insured's lifetime the owner can transfer ownership of this policy
and change the beneficiary. To do this, the owner must send us written notice of
the change in a form satisfactory to us. The change will take effect as of the
day the notice is signed. But the change will not affect any payment made or
action taken by us before receipt of the notice of the change at our Service
Center.
- --------------------------------------------------------------------------------
SENDING NOTICE TO US
Any written notices or requests should be sent to our Service Center. The
address is shown on the front of this policy. Please include your names, policy
number, and, if another owner has been named, the name of the owner.


MFPLS87                                 3
<PAGE>

================================================================================
PREMIUM PAYMENTS
- --------------------------------------------------------------------------------
WHEN TO PAY PREMIUMS
Payment of the initial premium is required to put this policy in effect. The
amount of the initial premium is shown in Policy Schedule 1. After that, the
owner may pay additional premiums under this policy. See ADDITIONAL PREMIUMS.
- --------------------------------------------------------------------------------
WHERE TO PAY PREMIUMS
Pay the premiums to our Service Center. On request we'll give a receipt signed
by our treasurer.
- --------------------------------------------------------------------------------
ADDITIONAL PREMIUMS
If both insureds are alive, the owner may pay additional premiums under this
policy after the end of the free look period. To make an additional premium
payment, the owner must provide us with satisfactory notice at our Service
Center. This may be subject to evidence of insurability based on our
underwriting rules. Additional premiums may be paid under a periodic plan
subject to our rules. Unless otherwise specified by the owner, we will send
reminder notices for the planned periodic premiums. Additional premiums, other
than planned periodic premiums, are subject to the restrictions shown in Policy
Schedule 2. We reserve the right to return any additional premiums that would
cause this policy to fail to qualify as life insurance under applicable tax laws
as interpreted by us.

The amount and frequency of any planned periodic premiums elected in the initial
application are shown in Policy Schedule 1. Subject to our rules the owner may
change the frequency and amount of planned periodic premiums by providing us
with satisfactory notice at our Service Center. This may require evidence of
insurability and that both insureds are alive.

Unless otherwise specified by the owner, if there is any policy debt, any
additional premiums paid, other than planned periodic premiums, will be used
first as a loan repayment with any excess applied as an additional premium. See
POLICY LOANS.

As of the date we receive and accept any additional premium:
     -    The Variable Insurance Amount will reflect this payment.
     -    The deferred policy loading in the policy year of the payment will
          increase. Such increase will be recovered in level installments from
          this policy's investment base. See Policy Schedule 3 for details.
     -    The fixed base will increase by the amount of the payment less any
          premium loading deducted before allocation and less any deferred
          policy loading applicable to such payment as shown in Policy Schedule
          3.

As of the policy processing date on or next following the date of receipt and
acceptance of the additional premium the guaranteed benefits will increase. See
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

MFPLS87
                                        4
<PAGE>

- --------------------------------------------------------------------------------
GRACE PERIOD
After the end of the Guarantee Period, we will terminate this policy on any
policy processing date if the cash surrender value on such policy processing
date is negative. This negative cash surrender value will be considered as an
overdue charge as of such policy processing date. We will not terminate this
policy due to a negative cash surrender value until the end of the grace period.

The grace period will end 61 days after we mail a notice that we may terminate
this policy because of insufficient cash surrender value. To avoid termination,
the owner must pay us at least the GRACE AMOUNT shown in Policy Schedule 2. This
amount will be specified on the notice we send. If the last surviving insured
dies during the grace period, we will pay the beneficiary the insurance benefits
as described in PROCEEDS PAYABLE TO THE BENEFICIARY.
- --------------------------------------------------------------------------------
HOW TO REINSTATE THIS POLICY
If we have terminated this policy at the end of the grace period, the owner may
reinstate it provided neither insured died between the date we terminated this
policy and the effective date of reinstatement if:

     -    The owner asks for reinstatement within three (3) years after the end
          of the grace period;
     -    We receive satisfactory evidence of your insurability; and
     -    The owner pays us at least the REINSTATEMENT PREMIUM shown in Policy
          Schedule 2.

The effective date of the reinstated policy will be the policy processing date
on or next following the date we approve your reinstatement application.

MFPLS87
                                        5
<PAGE>

================================================================================
HOW VARIABLE LIFE INSURANCE WORKS
- --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT
The variable life insurance benefits under this policy are provided through
investments we make in the separate account designated in Policy Schedule 6.
This account is kept separate from our general account and any other separate
accounts we may have. It is used to support variable life insurance policies and
may be used for other purposes permitted by applicable laws and regulations. We
own the assets in the separate account. Assets equal to the reserves and other
liabilities of the account won't be charged with liabilities that arise from any
other business we conduct. But we may transfer to our general account assets
which exceed the reserves and other liabilities of the separate account.

The separate account will invest in mutual funds, unit investment trusts and
other investment portfolios which we determine to be suitable for this policy's
purposes. The separate account is treated as a unit investment trust under
Federal securities laws. It is registered with the Securities and Exchange
Commission (SEC) under the Investment Company Act of 1940. The separate account
is also governed by state laws as designated in Policy Schedule 6.

Income, realized and unrealized gains or losses from assets in the separate
account are credited to or charged against the account without regard to other
income, gains or losses in our other investment accounts.
- --------------------------------------------------------------------------------
INVESTMENT DIVISIONS
The separate account is divided into investment divisions. Each investment
division invests in a designated investment portfolio. The divisions and the
investment portfolios in which they invest are described in the prospectus.
Some of the portfolios designated may be managed by a separate investment
adviser. Such adviser may be registered under the Investment Advisers Act
of 1940.

Each investment division will be valued at the end of each valuation period. A
VALUATION PERIOD is each business day together with any non-business days before
it. A BUSINESS DAY for a division is any day the New York Stock Exchange (NYSE)
is open for trading, or any day in which the SEC requires that the mutual funds,
unit investment trusts or other investment portfolios be valued.
- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT
We may from time to time make additional investment divisions available. These
divisions will invest in investment portfolios we find suitable for this policy.
We also have the right to eliminate investment divisions from the separate
account, to combine two or more investment divisions, or to substitute a new
portfolio for the portfolio in which an investment division invests. A
substitution may become necessary if, in our judgment, a portfolio no longer
suits the purposes of this policy. This may happen due to a change in laws or
regulations, or a change in a portfolio's investment objectives or restrictions,
or because the portfolio is no longer available for investment, or for some
other reason. We would get prior approval from the insurance department of our
state of domicile before making such a substitution. We would also get prior
approval from the SEC and any other required approvals before making such a
substitution.

Subject to any required regulatory approvals, we reserve the right to transfer
assets of the separate account or of an investment division, which we determine
to be associated with the class of policies to which this policy belongs, to
another separate account or investment division.

When permitted by law, we reserve the right to:
     -    deregister the separate account under the Investment Company Act of
          1940;

MFPLS87
                                        6
<PAGE>

- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT (CONTINUED)
     -    operate the separate account as a management company under the
          Investment Company Act of 1940;
     -    restrict or eliminate any voting rights of policyowners, or other
          persons who have voting rights as to the separate account; and
     -    combine the separate account with other separate accounts.

- --------------------------------------------------------------------------------
TOTAL INVESTMENT BASE
The TOTAL INVESTMENT BASE is the amount that this policy provides for investment
at any time. It is the sum of the investment base in each of the investment
divisions. The owner selects the divisions to which to allocate the total
investment base. The maximum number of divisions to which the total investment
base may be allocated at any one time is shown in Policy Schedule 2.
- --------------------------------------------------------------------------------
INVESTMENT BASE IN EACH INVESTMENT DIVISION
ON THE POLICY DATE
On the policy date, the total investment base is allocated among the divisions
as shown in Policy Schedule 1.

ON EACH SUBSEQUENT BUSINESS DAY
On each subsequent business day, the investment base in each division is an
amount calculated as follows:
(1)  We take the investment base in the division at the end of the preceding
     valuation period.
(2)  We multiply (1) by the division's net rate of return for the current
     valuation period.
(3)  We add (1) and (2).
(4)  We add to (3) any premiums allocated to the division during the current
     valuation period less any premium loading deducted before allocation as
     shown in Policy Schedule 3.
(5)  We add to (4) any loan repayments received and subtract from (4) any
     borrowed amounts which are allocated to the division during the current
     valuation period.
(6)  If the business day is a policy processing date, we subtract from (5) the
     amounts allocated to that division for:
          (a)  mortality costs;
          (b)  administrative fees;
          (c)  any other fees we describe in Policy Schedule 3; and
          (d)  any rider charges deducted from the investment base.
     If a policy processing date is on a policy anniversary, we also subtract:
          (e)  any annual recovery of deferred policy loading; and
          (f)  any net loan cost.
     All amounts in (6) will be allocated to each division in the proportion
     that (3) bears to the total investment base.

(7)  If the charges in (6) exceed the amount in (5), we will first calculate the
     cash surrender value to determine the amount of any overdue charges and
     then set the investment base in each division to zero.

MFPLS87
                                        7
<PAGE>

- --------------------------------------------------------------------------------
FIXED BASE
The FIXED BASE on the policy date of this policy equals this policy's cash
surrender value. Thereafter, the fixed base is calculated in the same manner as
the cash surrender value except that all calculations will be based on the
guaranteed maximum cost of insurance rates shown in Policy Schedule 5 and the
interest rate used in our computations shown in Policy Schedule 2. The fixed
base calculation does not reflect policy loans and repayments.
- --------------------------------------------------------------------------------
CHARGES DEDUCTED FROM INVESTMENT BASE ON EACH
POLICY PROCESSING DATE AFTER THE POLICY DATE
MORTALITY COST
We will determine the mortality cost on each policy processing date after the
policy date as follows:

(1)  We determine the policy's NET AMOUNT AT RISK as of the previous policy
     processing date, which is equal to:
          (a)  the death benefit as of such previous policy processing date,
               less
          (b)  the cash surrender value as of such previous policy processing
               date.
(2)  We adjust (1) for interest at the rate used in our computations which is
     shown in Policy Schedule 2 to reflect that:
          (a)  we assume claims are paid immediately upon the death of the last
               surviving insured, and
          (b)  we deduct the mortality cost at the end of a policy processing
               period.
(3)  We divide (2) by $1,000.
(4)  We determine the CURRENT COST OF INSURANCE RATE per $1,000 based on the
     policy year, sexes and underwriting classes of both insureds and the value
     of (3) above.
     If your underwriting class changes as a result of a change in face amount
     requested by the owner or an additional premium payment, we will determine
     the current cost of insurance rate per $1,000 separately for increases in
     death benefit after the effective date of such increase.
(5)  We multiply (3) by (4).
     In no event will (5) be greater than the amount determined by substituting
     the fixed base as of the previous policy processing date for the amount of
     cash surrender value in (1)(b) above and the guaranteed maximum cost of
     insurance rate per $1,000 for the current cost of insurance rate per $1,000
     in (4).

We may change the current cost of insurance rates per $1,000 from time to time.
Any change in the current rates will be as described in CHANGES IN POLICY COST
FACTORS. They will never be more than the guaranteed maximum cost of insurance
rates per $1,000 shown in Policy Schedule 5.

OTHER DEDUCTIONS
Administrative and other fees and the annual recovery of deferred policy loading
are shown in Policy Schedule 3. The annual recovery of deferred policy loading
will be increased if additional premiums are paid. See ADDITIONAL PREMIUMS. The
net loan cost is described in the POLICY LOANS provision. The cost of any
benefits from riders is shown in Policy Schedule 3.
- --------------------------------------------------------------------------------
ALLOCATION OF ADDITIONAL PREMIUMS
As of the date we receive and accept an additional premium payment, the increase
in the total investment base will be allocated among the investment divisions in
accordance with instructions from the owner. If no such instructions are
received by us, allocation will be among the investment divisions in proportion
to the investment base in each division as of the date we receive and accept the
premium.

MFPLS87
                                        8
<PAGE>

- --------------------------------------------------------------------------------
OWNER'S RIGHT TO CHANGE ALLOCATION OF TOTAL INVESTMENT BASE
The owner can change the allocation of the total investment base among the
investment divisions. The number of changes each year that we will allow is
shown in Policy Schedule 2. To make a change, the owner must provide us with
satisfactory notice at our Service Center. The change will take effect when we
receive the notice. Our calculations will reflect the change.
- --------------------------------------------------------------------------------
WHAT HAPPENS ON THE MATURITY DATE OF AN INVESTMENT DIVISION
If part of the total investment base is allocated to an investment division that
has a maturity date, then, unless otherwise specified by the owner, the amounts
in that division as of the maturity date will be allocated to the investment
division designated for that purpose in Policy Schedule 2.
We will notify the owner 30 days in advance of the maturity date. To elect an
allocation to other than the division designated in Policy Schedule 2, the owner
must provide satisfactory notice to us at least 7 days prior to the maturity
date. The allocation on a maturity date will not be considered a change in the
allocation of the investment base for purposes of the number of changes
permitted.
- --------------------------------------------------------------------------------
MEASUREMENT OF INVESTMENT EXPERIENCE
The investment experience of an investment division is determined at the end of
each division's valuation period.

INDEX OF INVESTMENT EXPERIENCE
We use an INDEX to measure changes in each investment division's experience
during a valuation period. We set the index at $10 when the first investments in
that division were made. The index for a current valuation period equals the
index for the preceding valuation period multiplied by the experience factor for
the current period.

HOW WE DETERMINE THE EXPERIENCE FACTOR
The EXPERIENCE FACTOR for an investment division's valuation period reflects the
investment experience of the portfolio in which the division invests as well as
the charges assessed against the division. The factor is calculated as follows:
(1)  We take the net asset value as of the end of the current valuation period
     of the portfolio in which the division invests.
(2)  We add to (1) the amount of any dividend or capital gains distribution
     declared during the current valuation period for the investment portfolio.
     We subtract from that amount a charge for our taxes, if any.
(3)  We divide (2) by the net asset value of the portfolio at the end of the
     preceding valuation period.
(4)  We subtract the daily Asset Charge shown in Policy Schedule 3 for each day
     in the valuation period. This charge is to cover expense, mortality and
     minimum death benefit guarantee risks that we are assuming.
(5)  For any divisions investing in unit investment trusts only, we subtract an
     additional charge equal to the daily Trust Charge shown in Policy Schedule
     3 for each day in the valuation period. This charge is to cover the actual
     costs incurred in the purchase or sale of units of the trusts.

Calculations for divisions investing in the mutual fund portfolios are made on a
per share basis. Calculations for divisions investing in unit investment trusts
are on a per unit basis.
- --------------------------------------------------------------------------------
NET RATE OF RETURN FOR AN INVESTMENT DIVISION
Here's how we find an investment division's NET RATE OF RETURN for a valuation
period:

(1)  We determine the change in the division's index from the preceding
     valuation period to the current valuation period.
(2)  We divide this by the index for the preceding valuation period.

We follow a consistent method for longer periods of time.

MFPLS87
                                        9
<PAGE>

================================================================================
POLICY BENEFITS FOR THE OWNER
There are important rights and benefits that are available to the owner of this
policy during the lifetime of either insured. We discuss some of these rights
and benefits in this section.
- --------------------------------------------------------------------------------
CASH VALUE BENEFITS
CASH SURRENDER VALUE
The cash surrender value is determined as follows:

ON THE POLICY DATE
The cash surrender value equals the total investment base plus any policy debt
less the deferred policy loading for the first policy year.

ON EACH SUBSEQUENT POLICY PROCESSING DATE
On each subsequent policy processing date, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted; and
          (c)  if a policy processing date is other than a policy anniversary,
               any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

ON A DATE DURING A POLICY PROCESSING PERIOD
On a date during a policy processing period, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted;
          (c)  the pro-rata mortality cost since the last policy processing
               date;
          (d)  any other fees which would otherwise be deducted on the next
               policy processing date; and
          (e)  any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

SURRENDERING TO RECEIVE THE NET CASH SURRENDER VALUE
The owner can surrender this policy at any time and receive its net cash
surrender value. The net cash surrender value may be paid in cash or under one
or more income plans. See CHOOSING AN INCOME PLAN. The NET CASH SURRENDER VALUE
is the cash surrender value minus any policy debt. To surrender this policy, the
owner must return it to our Service Center with a signed request for surrender
in a form satisfactory to us. The surrender will take effect on the date this
policy and the request are sent to us. The net cash surrender value will vary
daily. We will determine the net cash surrender value as of the date we receive
this policy and the signed request at our Service Center. We'll usually pay the
net cash surrender value within 7 days. But me may delay payment when we are not
able to determine the amount because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

MFPLS87
                                       10
<PAGE>

- --------------------------------------------------------------------------------
POLICY LOANS
The owner may borrow money from us. This policy will be the only security we
require for the loan. A loan may be taken any time this policy is in effect. The
owner may repay all or part of the loan at any time while the last surviving
insured is living.

LOAN VALUE
The loan value is shown in Policy Schedule 2. The amount of the loan may not
exceed the loan value. Any existing policy debt will be deducted from a new
loan. The minimum permissible amount of any loan and repayment are shown in
Policy Schedule 2.

INTEREST
The loan interest rate is shown in Policy Schedule 2. Interest accrues (builds
up) each day. Interest payments are due at the end of each policy year. If
interest isn't paid when due, it will be added to the amount of the loan. The
sum of all outstanding loans plus accrued interest is called the POLICY DEBT.

If the policy debt exceeds the larger of the cash surrender value and the fixed
base, we will terminate this policy. We will not do this, however, until 61 days
after we mail notice of our intent to terminate. We'll notify, at their last
known addresses, the owner and anyone who holds this policy as collateral.

EFFECT OF A LOAN
A loan will be transferred out of the separate account and into our general
account and a repayment will be transferred into the separate account. A policy
loan reduces the total investment base while repayment of a loan will cause an
increase in the total investment base. Loans and repayments will be allocated
among the investment divisions in accordance with instructions given by the
owner. The owner may change that allocation by sending satisfactory notice by
us. If no such instructions are on record, the loan or repayment will be
allocated in proportion to the investment base in each division as of the date
of the loan or repayment.

A loan, WHETHER OR NOT REPAID, will have a PERMANENT EFFECT on the cash
surrender values and may have a permanent effect on the death benefits. See HOW
VARIABLE LIFE INSURANCE WORKS. If not repaid, the policy debt will reduce the
amount of death benefit proceeds and cash value benefits.

NET LOAN COST
The net loan cost will be calculated as follows:
(1)  We determine the policy debt as of the previous policy anniversary.
(2)  We multiply (1) by the loan charge shown in Policy Schedule 3.

Loans and repayments during a policy year will affect our calculations.

WHEN WE WILL MAKE THE LOAN
We'll usually loan the money within 7 days after we receive a request
satisfactory to us. But we may delay making the loan when we are not able to
determine the loan value because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.
If the loan is to be used to pay premiums on another variable life insurance
policy offered by us, we'll make the loan immediately.

MFPLS87
                                       11
<PAGE>

- --------------------------------------------------------------------------------
ASSIGNMENT - USING THIS POLICY AS COLLATERAL SECURITY
The owner can assign this policy as collateral security for a loan or other
obligation. This does not change the ownership. But the owner's rights and any
beneficiary's rights are subject to the terms of the assignment. To make or
release an assignment, we must receive written notice, satisfactory to us, at
our Service Center. We're not responsible for the validity of any assignment.
- --------------------------------------------------------------------------------
RIGHT TO EXCHANGE FOR FIXED LIFE INSURANCE
The owner may exchange this policy for a joint and last survivor life insurance
policy with benefits that do not vary with the investment results of a separate
account. The exchange must be elected within 18 months from the date of issue.
No evidence of insurability will be required.

We'll issue the new policy on your life after we receive:
     -    a proper written request; and
     -    this policy.

OTHER FACTS ABOUT THE NEW POLICY
The new policy's owner and beneficiary will be the same as those of this policy
as of the date of exchange. The new policy will have the same issue ages, issue
date, face amount, cash surrender value, underwriting classes and benefit riders
as this policy. Any policy debt under this policy will be carried over to the
new policy.

MFPLS87
                                       12
<PAGE>

================================================================================
INSURANCE BENEFITS
- --------------------------------------------------------------------------------
VARIABLE INSURANCE AMOUNT
The Variable Insurance Amount on the policy date equals the cash surrender value
as of such date multiplied by the net single premium factor for the first policy
year. Thereafter, the Variable Insurance Amount will vary daily based on the
investment results and any premium payments made. The Variable Insurance Amount
will be determined as of each date as follows:
(1)  We determine the cash surrender value of this policy as of such date.
(2)  We multiply (1) by the net single premium factor as of such date.
In no event will the Variable Insurance Amount be less than that required to
keep this policy qualified as life insurance under the Federal income tax laws.
The table of net single premium factors is shown in Policy Schedule 4.
- --------------------------------------------------------------------------------
CHANGING THE FACE AMOUNT
After the end of the first policy year, the owner may change the face amount of
this policy subject to the restrictions shown in Policy Schedule 2. To request a
change in face amount, the owner must provide satisfactory notice to us. The
EFFECTIVE DATE OF CHANGE will be the next policy processing date provided we
receive the notice at our Service Center at least 7 days before such policy
processing date. As of the effective date of change, the guaranteed benefits
will change. See HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

INCREASING THE FACE AMOUNT
If both insureds are alive, the owner may increase the face amount of this
policy. Satisfactory evidence of insurability may be required before we will
increase the face amount of this policy. The maximum increase in face amount is
that which results in the minimum Guarantee Period for which we would then
issue this policy based on the attained age of each insured.

DECREASING THE FACE AMOUNT
We will not allow a decrease in the face amount below the minimum face amount
for which we would then issue this policy based on the attained age of each
insured. Nor will we allow a decrease in the face amount below the amount
required to keep this policy qualified as life insurance under Federal income
tax laws.
- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT
ON THE POLICY DATE
The initial Guarantee Period and initial face amount on the policy date are
shown in Policy Schedule 2. The Guarantee Period and face amount are not
affected by investment results nor the allocation of the total investment base
among the investment divisions. They will change as described below as a result
of any additional premiums or any change in face amount requested by the owner.

WHEN AN ADDITIONAL PREMIUM IS PAID
The guaranteed benefits will increase as follows:
(1)  We take the immediate increase in cash surrender value resulting from the
     additional premium.
(2)  We add to (1) interest at the rate used in our computations shown in Policy
     Schedule 2 for the period from the date we receive and accept the
     additional premium to the policy processing date on or next following such
     date. This is the GUARANTEE ADJUSTMENT AMOUNT.
(3)  If the Guarantee Period prior to payment is less than for the lifetime of
     the last surviving insured:
     The total of the guarantee adjustment amount and the fixed base will be
     used to calculate a new Guarantee Period. Any part of such total in excess
     of the amount required to increase the Guarantee Period to the whole of
     life of the last surviving insured will be applied as in (4) below.

MFPLS87
                                       13
<PAGE>

- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT (CONTINUED)
(4)  If the Guarantee Period is for the lifetime of the last surviving insured:
     The guarantee adjustment amount or excess amount from (3) above will be
     applied as a net single premium for the whole of life to increase the face
     amount of this policy.

WHEN A CHANGE IN FACE AMOUNT IS REQUESTED
As of the effective date of change, we will redetermine the Guarantee Period as
follows:
(1)  We take the fixed base as of such date.
(2)  Based on the policy year, the new face amount of this policy and the amount
     in (1), we will redetermine the Guarantee Period.

     Our computations are based on the interest rate shown in Policy Schedule 2
     and the guaranteed maximum cost of insurance rates shown in Policy Schedule
     5.
- --------------------------------------------------------------------------------
PROCEEDS PAYABLE TO THE BENEFICIARY
We will pay the death benefit proceeds to the beneficiary upon the death of the
last surviving insured. The proceeds may be paid in cash or under one or more
income plans. See CHOOSING AN INCOME PLAN.

DEATH BENEFIT PROCEEDS
Death benefit proceeds are determined as follows:
(1)  We determine this policy's death benefit, which is the larger of the face
     amount and the Variable Insurance Amount.
(2)  We subtract from (1) any policy debt.
(3)  We add to (2) any amounts due from riders.

The values above will be those as of the date of death of the last surviving
insured. If the last surviving insured dies during the grace period, we will pay
the beneficiary the death benefit proceeds in effect immediately prior to the
grace period reduced by any overdue charges. The death benefit will never be
less than that required to keep this policy qualified as life insurance under
the Federal income tax laws.

HOW TO CLAIM DEATH BENEFIT PROCEEDS
The beneficiary should contact our Service Center for instructions. We'll
usually pay the proceeds within 7 days after we receive proof of the death of
the last surviving insured, and any other requirements. Proof of the death of
the last surviving insured must include proof that both insureds have died. We
may delay payment of all or part of the death benefit if we have not been able
to determine this policy's cash surrender value as of the date of death of the
last surviving insured because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

If a delay is necessary and death of the last surviving insured occurs prior
to the end of the Guarantee Period, we may delay payment of any excess of the
death benefit over the face amount. After the Guarantee Period we may delay
payment of the entire death benefit. We will add interest to the death benefit
proceeds at an annual rate of at least 4% from the date of death of the last
surviving insured to the date of payment. Interest added to death benefit
proceeds will not be less than that required by any applicable law.

MFPLS87
                                       14
<PAGE>

================================================================================
CHOOSING AN INCOME PLAN
The owner may choose one or more income plans for the payment of death benefit
proceeds during your lifetime. If, at the time of the death of the last
surviving insured, no plan has been chosen for paying death benefit proceeds,
the beneficiary may choose a plan within one year. The owner may also elect an
income plan on surrender of the policy for its net cash surrender value. For
each plan we'll issue a separate written agreement putting the plan into effect.

Our approval is needed for any plan where:
     -    the person named to receive payment is other than the owner or
          beneficiary; or
     -    the person named is not a natural person, such as a corporation; or
     -    any income payment would be less than $100.
- --------------------------------------------------------------------------------
THE INCOME PLANS
There are six income plans to choose from. They are:

PLAN 1. INCOME FOR A FIXED PERIOD
Payment is made in equal installments for a fixed number of years. We guarantee
each monthly payment will be at least the amount shown in the following table.
Values for annual, semi-annual or quarterly payments are available on request.

                       TABLE FOR INCOME FOR A FIXED PERIOD
                       (Payments for Each $1,000 Applied)

         Fixed Period           Monthly      Fixed Period           Monthly
           of Years             Income         of Years             Income
         ------------           -------      ------------           -------
               1                 $84.47           16                 $6.53
               2                  42.86           17                  6.23
               3                  28.99           18                  5.96
               4                  22.06           19                  5.73
               5                  17.91           20                  5.51
               6                  15.14           21                  5.32
               7                  13.16           22                  5.15
               8                  11.68           23                  4.99
               9                  10.53           24                  4.84
              10                   9.61           25                  4.71
              11                   8.86           26                  4.59
              12                   8.24           27                  4.47
              13                   7.71           28                  4.37
              14                   7.26           29                  4.27
              15                   6.87           30                  4.18


PLAN 2. INCOME FOR LIFE
Payment is made to the person named in equal monthly installments and guaranteed
for at least a period certain. The period certain can be 10 or 20 years. Other
periods certain are available on request. A refund certain may be chosen
instead. Under this arrangement, income is guaranteed until payments equal the
amount applied. If the person named lives beyond the guaranteed payments,
payments continue until his or her death.

We guarantee each payment will be at least the amount shown in the following
table. By age we mean the named person's age on his or her birthday nearest the
plan's effective date. Amounts for ages not shown are available on request.

MFPLS87
                                       15
<PAGE>

- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)

                           TABLES FOR INCOME FOR LIFE
                   (Monthly Payments for Each $1,000 Applied)

                               PAYMENTS TO A MALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.85               $2.84                 $2.84
     15                  2.92                2.91                  2.90
     20                  3.00                2.99                  2.98
     25                  3.10                3.09                  3.08
     30                  3.22                3.21                  3.19
     35                  3.37                3.35                  3.33
     40                  3.56                3.52                  3.50
     45                  3.80                3.74                  3.71
     50                  4.10                3.99                  3.97
     55                  4.47                4.28                  4.29
     60                  4.95                4.60                  4.70
     65                  5.58                4.92                  5.23
     70                  6.34                5.20                  5.90
     75                  7.20                5.38                  6.76
     80                  8.06                5.47                  7.87
     85 & over           8.77                5.50                  ----


                              PAYMENTS TO A FEMALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.78               $2.78                 $2.77
     15                  2.83                2.83                  2.83
     20                  2.90                2.90                  2.89
     25                  2.98                2.98                  2.97
     30                  3.08                3.07                  3.07
     35                  3.20                3.19                  3.18
     40                  3.35                3.34                  3.32
     45                  3.54                3.52                  3.50
     50                  3.78                3.73                  3.71
     55                  4.09                4.00                  3.99
     60                  4.49                4.32                  4.34
     65                  5.01                4.67                  4.79
     70                  5.70                5.02                  5.38
     75                  6.57                5.29                  6.16
     80                  7.56                5.44                  7.21
     85 & over           8.46                5.50                  ----

PLAN 3. INTEREST PAYMENT
Amounts can be left with us to earn interest at an annual rate of at least 3%.
Interest payments can be made annually, semi-annually, quarterly or monthly.

PLAN 4. INCOME OF A FIXED AMOUNT
Payments of an agreed fixed amount are made annually, semi-annually, quarterly
or monthly. The fixed amount per year must be at least $60 for each $1,000 of
the amount applied. The amount applied will earn interest at an annual rate of
at least 3%. Payments will continue until the amount applied and interest are
fully paid.

MFPLS87
                                       16
<PAGE>
- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)
PLAN 5. JOINT LIFE INCOME
This plan is available if there are two persons named to receive payments. At
least one of the persons named must be either the owner or beneficiary of this
policy. Monthly payments are made as long as at least one of the named persons
is living. We guarantee the payments will be at least the amount shown in the
following table while both named persons are alive. When one dies, we guarantee
to continue paying the other at least two-thirds of the amount shown. By age we
mean the named person's age on his or her birthday nearest the plan's effective
date. Amounts for two males, two females, or for ages not shown in the table
below are available on request.

                           TABLE OF JOINT LIFE INCOME
                   (Monthly Payments for Each $1,000 Applied)

                                          FEMALE AGE

                               55        60        65        70        75
                            ---------------------------------------------
                  50        $3.65     $3.78     $3.88     $3.96     $4.02
                  55         3.77      3.94      4.10      4.23      4.34
                  60         3.87      4.10      4.33      4.54      4.72
     MALE AGE     65         3.95      4.23      4.54      4.85      5.14
                  70         4.01      4.34      4.72      5.15      5.59
                  75         4.05      4.41      4.86      5.40      6.01


PLAN 6. ANNUITY PLAN
An amount can be used to buy any single premium annuity we offer on the plan's
effective date. However, the annuity can be bought at a rate 3% less than the
rate new applicants pay. Annuities combine features of guaranteed income and
payment similar to plans 2 and 5.

- --------------------------------------------------------------------------------
PAYMENTS WHEN NAMED PERSON DIES
When the person named to receive payments dies, we will pay any amounts still
due as provided by the plan agreement. The amounts still due are determined as
follows:
     -    For plans 1, 2, or 4, any remaining guaranteed payments will be
          continued. Under plan 4, any unpaid proceeds with any accrued interest
          may be paid in a single sum. Under plans 1 and 2, the discounted
          values of the remaining guaranteed payments may be paid in a single
          sum. This means we deduct the amount of the interest each remaining
          guaranteed payment would have earned had it not been paid out early.
          The discount interest rate is 3% for plan 1 and 3% for plan 2. But we
          will use the interest rate we used to calculate the payment for plans
          1 and 2, if they were not based on the table in this policy.
     -    For plan 3, we'll pay the amount left with us and any accrued
          interest.
     -    For plan 5, no amounts are payable after both named persons have died.
     -    For plan 6, the annuity agreement will state the amount due, if any.

MFPLS87                                                                REV 7/94
                                       17
<PAGE>
================================================================================
OTHER IMPORTANT INFORMATION
- --------------------------------------------------------------------------------
LIMITS ON OUR CONTESTING THIS POLICY
We rely on the statements made in the applications. Legally, they are considered
representations, not warranties. We can contest the validity of this policy if
any material misstatements are made in the initial application, a copy of which
is attached. We can also contest the validity of any change in face amount
requested by the owner if any material misstatements are made in any application
required for that change. We can also contest any amount of death benefit which
would not be payable except for the fact that an additional premium was paid if
any material misstatements are made in any application required with the
premium.

We won't contest the validity of this policy after this policy has been in
effect during the lifetime of both insureds for two years from the date of
issue. We won't contest any change in face amount requested by the owner after
the change has been in effect during the lifetime of both insureds for two
years from the effective date of such change. Nor will we contest any amount of
death benefit attributable to an additional premium after it has been in effect
during the lifetime of both insureds for two years from the date we receive and
accept such premium.

If this policy is reinstated, this provision will be measured from the effective
date of the reinstated policy.
- --------------------------------------------------------------------------------
QUARTERLY REPORT
We will send the owner a report four (4) times a policy year within 31 days
after the end of each policy quarter. The report will show the death benefit,
cash surrender value and policy debt as of the end of the policy quarter. The
report will also show the allocation of the total investment base as of such
date and the amounts deducted from or added to the total investment base since
the last quarterly report. The report will also include any other information
that may be currently required by the insurance supervisory official of the
jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
CHANGING THIS POLICY
This policy or any benefit riders may be changed to another plan of insurance
according to our rules at the time of the change.
- --------------------------------------------------------------------------------
POLICY CHANGES - APPLICABLE TAX LAW
For you and the owner to receive the tax treatment accorded to life insurance
under Federal law, this policy must qualify initially and continue to qualify as
life insurance under the Internal Revenue Code or successor law. Therefore, to
maintain this qualification to the maximum extent permitted by law, we have
reserved in this policy the right to return any premium payments that would
cause this policy to fail to qualify as life insurance under applicable tax law
as interpreted by us. Further, we reserve the right to make changes in this
policy or its riders or to make distributions from this policy to the extent we
deem it necessary to continue to qualify this policy as life insurance. Any such
changes will apply uniformly to all policies that are affected. The owner will
be given advance written notice of such changes.
- --------------------------------------------------------------------------------
ERROR IN AGE OR SEX
If an age or sex for either insured as stated in the application is wrong, it
could mean the face amount or any other policy benefit is wrong. Therefore,
amounts payable under this policy or its riders will be what the premiums paid
would have bought for the Guarantee Period at the true age or sex.

MFPLS87
                                       18
<PAGE>
- --------------------------------------------------------------------------------
SUICIDE
If either insured commits suicide within two years from the date of issue, while
sane or insane, we will pay only a limited benefit and then terminate this
policy. The limited benefit will be the amount of the premiums paid less any
policy debt.

If either insured commits suicide, while sane or insane, within two years of the
effective date of any increase in face amount requested by the owner, we will
terminate the coverage attributable to such increase in face amount and pay only
a limited benefit. The limited benefit will be the amount of mortality cost
deductions made for such increase.

If either insured commits suicide, while sane or insane, within two years of any
date we receive and accept an additional premium, we will terminate the coverage
attributable to such additional premium and pay only a limited benefit. The
limited benefit will be the amount of such premium less any policy debt
attributable to amounts borrowed during the two years from the date we receive
and accept the additional premium.
- --------------------------------------------------------------------------------
ESTABLISHING SURVIVORSHIP
If we are unable to determine which of the insureds was the last survivor on the
basis of the proofs of death provided to us, we shall consider Insured No. 1 to
be the last surviving insured.
- --------------------------------------------------------------------------------
CLAIMS OF CREDITORS
The proceeds of this policy will be free from creditors' claims to the extent
allowed by law.
- --------------------------------------------------------------------------------
NON-PARTICIPATING
This policy does not participate in the divisible surplus of Merrill.
- --------------------------------------------------------------------------------
AUTHORITY TO MAKE AGREEMENTS
All agreements made by us must be signed by our president or a vice president
and by our secretary or an assistant secretary. No other person, including an
insurance agent or broker, can:
     -    change any of this policy's terms;
     -    extend the time for paying premiums; or
     -    make any agreement binding on us.
- --------------------------------------------------------------------------------
CHANGES IN POLICY COST FACTORS
Changes in policy cost factors (expense charges, current cost of insurance
rates, loan charges) will be by class and based upon changes in future
expectations for such elements as: mortality, persistency, expenses and taxes.
Any change in policy cost factors will be determined in accordance with
procedures and standards on file, if required, with the insurance supervisory
official of the jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
MATURITY DATE OF THIS POLICY
On the maturity date of this policy shown in Policy Schedule 2, we will pay the
owner the net cash surrender value if either insured is then living. The net
cash surrender value may be paid in cash or under one or more income plans. See
CHOOSING AN INCOME PLAN.
- --------------------------------------------------------------------------------
REQUIRED NOTE ON OUR COMPUTATIONS
Our computations of reserves, cash surrender values, fixed base and the maximum
mortality costs are based on the mortality table and interest at the rate shown
in Policy Schedule 2. In calculating the maximum mortality costs, we use the
exact ages of both insureds and their individual mortality costs to determine
annual mortality costs for the joint and last survivor status. When making our
computations, we assume that death claims are paid immediately. Mortality and
expense risks of Merrill shall not adversely affect the dollar amount of
insurance benefits or cash surrender values.

We have filed a detailed statement of our computations with the insurance
supervisor of the state or jurisdiction where this policy is delivered. All
policy values equal or exceed those required by the law of that state or
jurisdiction. Any benefit provided by an attached rider will not increase these
values unless stated in that rider.

MFPLS87
                                       19
<PAGE>

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR VARIABLE LIFE INSURANCE POLICY

Variable life insurance payable upon death of the last surviving insured. Death
benefit subject to guaranteed minimum during Guarantee Period. Guaranteed
minimum is policy's face amount. Flexible premiums. Non-participating.
Investment results reflected in policy benefits.

MFPLS87

<PAGE>
                                          April 25, 1995

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

In  my capacity as General Counsel of  Merrill Lynch Life Insurance Company (the
"Company"), I have supervised  the establishment of  the Merrill Lynch  Variable
Life  Separate Account (the "Account"), by the Board of Directors of the Company
as a separate account for assets applicable to certain flexible premium variable
life insurance contracts (the "Contracts") issued by the Company pursuant to the
provisions of Section 23-81-402 of the Insurance Laws of the State of  Arkansas.
Moreover, I have supervised the preparation of Post-Effective Amendment No. 4 to
the  Registration Statement on Form S-6 (the "Registration Statement") (File No.
33-41829) filed by the Company and the Account with the Securities and  Exchange
Commission  under  the  Securities Act  of  1933,  for the  registration  of the
Contracts to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records  and
such  other documents as in my judgment  are necessary and appropriate to enable
me to render the following opinion that:

    1.  The  Company has  been duly  organized under the  laws of  the State  of
       Arkansas and is a validly existing corporation.

    2.   The Contracts, when issued  in accordance with the prospectus contained
       in  the  aforesaid  registration  statement  and  upon  compliance   with
       applicable  local  law,  will be  legal  and binding  obligations  of the
       Company in accordance with their terms.

    3.  The Account is duly created  and validly existing as a separate  account
       pursuant to the aforesaid provisions of Arkansas law.

    4.   The assets held in the Account equal to the reserves and other contract
       liabilities with  respect to  the  Account will  not be  chargeable  with
       liabilities arising out of any business the Company may conduct.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement  and to the  use of my name  under the caption  "Legal Matters" in the
Prospectus contained in the Registration Statement.

                                          Very truly yours,
                                          /s/ Barry G. Skolnick
                                          Barry G. Skolnick
                                          Senior Vice President and General
                                          Counsel

<PAGE>
                                          April 25, 1995
Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

This  opinion  is  furnished in  connection  with the  filing  of Post-Effective
Amendment No. 4  to the Registration  Statement on Form  S-6 (the  "Registration
Statement")  (File No.  33-41829) which  covers premiums  received under certain
flexible premium variable life  insurance contracts ("Contracts" or  "Contract")
issued by Merrill Lynch Life Insurance Company (the "Company").

The  Prospectus included in the Registration Statement describes Contracts which
are issued by the Company. The Contract forms were reviewed under my  direction,
and  I am familiar with  the Registration Statement and  Exhibits thereto. In my
opinion:

    1.  Using the interest rate and mortality tables guaranteed in the Contract,
       current mortality rates  cannot be  established at levels  such that  the
       "sales  load," as defined  in paragraph (c)(4) of  Rule 6(e)-3T under the
       Investment Company Act of 1940, would exceed 9 percent of any payment.

    2.  The  illustrations of  death benefits, investment  base, cash  surrender
       values  and accumulated  premiums included in  the Registration Statement
       for  the  Contract   and  based   on  the  assumptions   stated  in   the
       illustrations,  are consistent  with the  provision of  the Contract. The
       rate structure of the Contract  has not been designed  so as to make  the
       relationship   between   premiums   and  benefits,   as   shown   in  the
       illustrations, appear  more favorable  to a  prospective purchaser  of  a
       Contract  for the ages and sexes shown, than to prospective purchasers of
       a Contract for other ages and sex.

    3.  The  table of illustrative  net single premium  factors included in  the
       "Death  Benefit Proceeds" section is consistent with the provision of the
       Contract.

    4.   The information  with respect  to  the Contract  contained in  (i)  the
       illustrations  of the change  in face amount  included in the "Additional
       Payments" sections of the Examples, (ii) the illustrations of a change in
       Guarantee Period included in  the "Changing the  Face Amount" section  of
       the  Examples and (iii)  the illustrations of the  changes in face amount
       included in the "Partial Withdrawals"  section of the Examples, based  in
       the  assumptions  specified, are  consistent with  the provisions  of the
       Contract.

I hereby consent to the  use of this opinion as  an exhibit to the  Registration
Statement  and to  the use of  my name  relating to actuarial  matters under the
heading "Experts" in the Prospectus.

                                          Very truly yours,/s/ Joseph E. Crowne
                                          Joseph E. Crowne, FSA
                                          Senior Vice President &
                                          Chief Financial Officer

<PAGE>
[Letterhead]

                    CONSENT OF SUTHERLAND, ASBILL & BRENNAN

We consent to the reference to our firm under the heading "Legal Matters" in the
prospectus  included  in  Post-Effective  Amendment No.  4  to  the Registration
Statement on  Form S-6  for  certain variable  life insurance  contracts  issued
through  Merrill  Lynch Variable  Life Separate  Account  of Merrill  Lynch Life
Insurance Company (File No. 33-41829). In  giving this consent, we do not  admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.

                                          /s/ Sutherland, Asbill & Brennan
                                          SUTHERLAND, ASBILL & BRENNAN

Washington, D.C.
April 25, 1995

<PAGE>
INDEPENDENT AUDITORS' CONSENT

We  consent to the  use in this  Post-Effective Amendment No.  4 to Registration
Statement No. 33-41829 of Merrill Lynch  Variable Life Separate Account on  Form
S-6  of our reports on  (i) Merrill Lynch Life  Insurance Company dated February
27, 1995, and (ii) Merrill Lynch  Variable Life Separate Account dated  February
8,  1995, appearing  in the  Prospectus, which  is a  part of  such Registration
Statement, and  to the  reference to  us  under the  heading "Experts"  in  such
Prospectus.

/s/ Deloitte & Touche LLP
New York, New York
April 25, 1995


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission