MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
485BPOS, 1995-04-28
Previous: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 485BPOS, 1995-04-28
Next: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 485BPOS, 1995-04-28



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 28, 1995
    
                                                       REGISTRATION NO. 33-41830

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                              -------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 4
                                       TO
                                    FORM S-6
    
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              -------------------

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                             (EXACT NAME OF TRUST)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                          1275 PENNSYLVANIA AVENUE, NW
                           WASHINGTON, DC 20004-2404
                              -------------------

       It is proposed that this filing will become effective (check appropriate
       box)
   
       / / immediately upon filing pursuant to paragraph (b)
    
   
       /X/ on May 1, 1995 pursuant to paragraph (b)
    
   
       / / 60 days after filing pursuant to paragraph (a)(1)
    
   
       / / on (date) pursuant to paragraph (a)(1) of Rule 485
    
   
       / / this  post-effective amendment designates a  new effective date for a
           previously filed post-effective amendment
    

    Check box if it is proposed that the filing will become effective on  (date)
at (time) pursuant to Rule 487 / /

   
    Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
has  registered an indefinite  amount of securities under  the Securities Act of
1933. The Registrant filed the 24f-2 Notice for the year ended December 31, 1994
on February 24, 1995.
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
 N-8B-2 ITEM                              CAPTION IN PROSPECTUS
 -----------  -----------------------------------------------------------------------------
 <C>          <S>
       1      Cover Page
       2      Cover Page
       3      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life
       4      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
       5      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About Merrill Lynch Life Insurance Company
       6      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Separate Account and its Divisions (Charges to Series Fund Assets;
               Charges to Variable Series Funds Assets)
       7      Not Applicable
       8      Not Applicable
       9      More About Merrill Lynch Life Insurance Company (Legal Proceedings)
      10      Summary of the Contract; Facts About the Contract; More About the Contract;
               More About the Separate Account and its Divisions
      11      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life; More About the Separate Account and its Divisions (About
               the Separate Account; the Zero Trusts)
      12      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life; More About the Separate Account and its Divisions
      13      Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
               [Charges Deducted from your Investment Base; Charges to the Separate
               Account; Guarantee Period; Net Cash Surrender Value; Loans; Partial
               Withdrawals; Death Benefit Proceeds; Payment of Death Benefit Proceeds; Your
               Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract;
               More About the Separate Account and its Divisions (Charges to Series Fund
               Assets; Charges to Variable Series Funds Assets)
      14      Facts About the Contract (Purchasing a Contract; Planned Payments); More
               About the Contract (Other Contract Provisions)
      15      Summary of the Contract (Availability and Payments); Facts About the Contract
               (Initial Payment; Making Additional Payments); More About the Contract
               (Income Plans)
      16      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life; More About the Separate Account and
               its Divisions
      17      Summary of the Contract [Net Cash Surrender Value and Cash Surrender Value;
               Right to Cancel ("Free Look" Period) or Exchange; Partial Withdrawals];
               Facts About the Contract [Net Cash Surrender Value; Partial Withdrawals;
               Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract
               (Some Administrative Procedures)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
 N-8B-2 ITEM                              CAPTION IN PROSPECTUS
 -----------  -----------------------------------------------------------------------------
 <C>          <S>
      18      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life; More About the Separate Account and
               its Divisions
      19      More About Merrill Lynch Life Insurance Company
      20      More About the Separate Account and its Divisions (Charges Within the
               Account; Charges to Series Fund Assets; Charges to Variable Series Funds
               Assets)
      21      Summary of the Contract (Loans); Facts About the Contract (Loans)
      22      Not Applicable
      23      Not Applicable
      24      Not Applicable
      25      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About Merrill Lynch Life Insurance Company
      26      Not Applicable
      27      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About Merrill Lynch Life Insurance Company
      28      More About Merrill Lynch Life Insurance Company
      29      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S)
      30      Not Applicable
      31      Not Applicable
      32      Not Applicable
      33      Not Applicable
      34      Not Applicable
      35      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S)
      36      Not Applicable
      37      Not Applicable
      38      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      39      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      40      Not Applicable
      41      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      42      Not Applicable
      43      Not Applicable
      44      Facts About the Contract; More About the Contract
      45      Not Applicable
      46      Summary of the Contract; Facts About the Contract (Net Cash Surrender Value;
               Partial Withdrawals)
      47      Summary of the Contract (The Investment Divisions); Facts About the Separate
               Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
               Merrill Lynch Life; More About the Separate Account and its Divisions
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
 N-8B-2 ITEM                              CAPTION IN PROSPECTUS
 -----------  -----------------------------------------------------------------------------
 <C>          <S>
      48      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      49      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      50      Not Applicable
      51      Facts About the Contract; More About the Contract
      52      Facts About the Separate Account, the Series Fund, the Variable Series Funds,
               the Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More
               About the Contract (Selling the Contracts)
      53      More About the Contract (Tax Considerations; Merrill Lynch Life's Income
               Taxes)
      54      Not Applicable
      55      Not Applicable
      56      Not Applicable
      57      Not Applicable
      58      Not Applicable
      59      More About Merrill Lynch Life Insurance Company (Financial Statements)
</TABLE>
<PAGE>
   
PROSPECTUS
MAY 1, 1995
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT

               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                                1414 MAIN STREET
                     SPRINGFIELD, MASSACHUSETTS 01144-1007
                             PHONE: (800) 354-5333
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

This  Prospectus is for a flexible premium variable life insurance contract (the
"Contract") offered  by Merrill  Lynch Life  Insurance Company  ("Merrill  Lynch
Life"),  a subsidiary of Merrill Lynch & Co., Inc. It describes contracts which,
at the time of issue, are modified endowment contracts under federal tax law.  A
prospective  contract  owner who  wants to  purchase  a contract  that is  not a
modified  endowment  contract   should  consult  a   Merrill  Lynch   registered
representative. Because the Contract is a modified endowment contract, any loan,
partial  withdrawal or surrender  may result in  adverse tax consequences and/or
penalties. However, a contract  owner should not  be considered in  constructive
receipt of the cash surrender value of the Contract, including increases, unless
and until he or she is in actual receipt of distributions from the Contract.

   
The  initial payment  will be  invested only in  the investment  division of the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period, the  contract owner  may select  up to  any five  of the  35  investment
divisions  of  Merrill  Lynch  Variable  Life  Separate  Account  (the "Separate
Account"), a Merrill Lynch Life separate investment account available under  the
Contract.  The investments available through the investment divisions include 10
mutual fund portfolios of the Merrill  Lynch Series Fund, Inc., six mutual  fund
portfolios  of  the  Merrill  Lynch  Variable Series  Funds,  Inc.  and  19 unit
investment trusts in The Merrill Lynch  Fund of Stripped ("Zero") U.S.  Treasury
Securities.  Currently,  the contract  owner may  change  his or  her investment
allocation as many times as desired.
    

The Contract provides an estate benefit  through life insurance coverage on  the
insured.  Merrill Lynch Life  guarantees that coverage will  remain in force for
life, or for a shorter time if the face amount chosen is above the minimum  face
amount  required for that  payment. During this  guarantee period, Merrill Lynch
Life will  terminate the  Contract only  if the  debt exceeds  certain  contract
values. After the guarantee period, the Contract will remain in force as long as
there  is  not  excessive  debt and  as  long  as the  cash  surrender  value is
sufficient to cover the charges due. While  the Contract is in force, the  death
benefit  may vary to reflect the  investment results of the investment divisions
chosen, but will never be less than the current face amount.

Contract owners may also  purchase a Contract to  provide insurance coverage  on
the  lives of  two insureds  with proceeds  payable upon  the death  of the last
surviving insured.

Contract owners  may make  additional payments  subject to  certain  conditions,
change  the face amount of their Contract, turn in the Contract for its net cash
surrender value and make partial withdrawals. The net cash surrender value  will
vary  with the  investment results of  the investment  divisions chosen. Merrill
Lynch Life doesn't guarantee any minimum cash surrender value.

It may not  be advantageous  to replace  existing insurance  with the  Contract.
Within  certain limits, the Contract may be returned or exchanged for a contract
with benefits  that  do not  vary  with the  investment  results of  a  separate
account.

   
THE  PURCHASE OF THIS CONTRACT INVOLVES CERTAIN  RISKS. Because it is a variable
life insurance  contract, the  value  of the  Contract reflects  the  investment
performance of the selected investment
    
<PAGE>
   
options.  Investment results can vary both up and down and can even decrease the
value of premium payments. Therefore, contract owners could lose all or part  of
the money they have invested. Merrill Lynch Life does not guarantee the value of
the Contract. Rather, contract owners bear all investment risks.
    

   
Life  insurance is intended to be a long term investment. Contract owners should
evaluate their insurance needs and the Contract's long-term investment potential
and risks before purchasing the Contract.
    

   
Partial withdrawals and surrender of the Contract are subject to tax, and before
the contract owner  attains age  59 1/2  may also be  subject to  a 10%  federal
penalty  tax. Loans under the Contract are also generally taxable and subject to
the 10% federal penalty tax if taken before age 59 1/2.
    

PLEASE READ  THIS  PROSPECTUS AND  KEEP  IT FOR  FUTURE  REFERENCE. IT  MUST  BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                       2
<PAGE>
                               TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 <S>                                                                            <C>
 IMPORTANT TERMS..............................................................    5
 SUMMARY OF THE CONTRACT
   Purpose of the Contract....................................................    6
   Availability and Payments..................................................    6
   Joint Insureds.............................................................    6
   CMA-Registered Trademark- Insurance Service................................    6
   The Investment Divisions...................................................    6
   How the Death Benefit Varies...............................................    7
   How the Investment Base Varies.............................................    7
   Net Cash Surrender Value and Cash Surrender Value..........................    7
   Illustrations..............................................................    7
   Replacement of Existing Coverage...........................................    7
   Right to Cancel ("Free Look" Period) or Exchange...........................    7
   How Death Benefit and Cash Surrender Value Increases are Taxed.............    8
   Partial Withdrawals........................................................    8
   Loans......................................................................    8
   Fees and Charges...........................................................    8
 FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE SERIES FUNDS,
  THE ZERO TRUSTS AND MERRILL LYNCH LIFE
   The Separate Account.......................................................    9
   The Series Fund............................................................    9
   The Variable Series Funds..................................................   10
   Equity Growth Fund -- Exemptive Relief.....................................   11
   Certain Risks of the Series Fund and Variable Series Funds.................   11
   The Zero Trusts............................................................   12
   Merrill Lynch Life and MLPF&S..............................................   12
 FACTS ABOUT THE CONTRACT
   Who May be Covered.........................................................   13
   Initial Payment............................................................   13
   Making Additional Payments.................................................   14
   Changing the Face Amount...................................................   16
   Investment Base............................................................   16
   Charges Deducted from the Investment Base..................................   17
   Charges to the Separate Account............................................   19
   Guarantee Period...........................................................   20
   Net Cash Surrender Value...................................................   20
   Partial Withdrawals........................................................   21
   Loans......................................................................   21
   Death Benefit Proceeds.....................................................   23
   Payment of Death Benefit Proceeds..........................................   23
   Right to Cancel ("Free Look" Period) or Exchange...........................   24
   Reports to Contract Owners.................................................   24
</TABLE>
    

                                       3
<PAGE>
   
<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 MORE ABOUT THE CONTRACT
 <S>                                                                            <C>
   Using the Contract.........................................................   24
   Some Administrative Procedures.............................................   26
   Other Contract Provisions..................................................   27
   Income Plans...............................................................   28
   Group or Sponsored Arrangements............................................   29
   Unisex Legal Considerations for Employers..................................   29
   Selling the Contracts......................................................   29
   Tax Considerations.........................................................   30
   Merrill Lynch Life's Income Taxes..........................................   33
   Reinsurance................................................................   33
 MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
   About the Separate Account.................................................   33
   Changes Within the Account.................................................   33
   Net Rate of Return for an Investment Division..............................   34
   The Series Fund and the Variable Series Funds..............................   34
   Charges to Series Fund Assets..............................................   35
   Charges to Variable Series Fund Assets.....................................   36
   The Zero Trusts............................................................   36
 ILLUSTRATIONS
   Illustrations of Death Benefits, Investment Base, Cash Surrender Values and
    Accumulated Payments......................................................   37
 EXAMPLES
   Additional Payments........................................................   44
   Changing the Face Amount...................................................   44
   Partial Withdrawals........................................................   45
 JOINT INSUREDS...............................................................   46
 MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY
   Directors and Executive Officers...........................................   49
   Services Arrangement.......................................................   50
   State Regulation...........................................................   50
   Legal Proceedings..........................................................   50
   Experts....................................................................   50
   Legal Matters..............................................................   50
   Registration Statements....................................................   50
   Financial Statements.......................................................   50
   Financial Statements of Merrill Lynch Variable Life Separate Account.......   51
   Financial Statements of Merrill Lynch Life Insurance Company...............   67
</TABLE>
    

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       4
<PAGE>
                                IMPORTANT TERMS

ADDITIONAL  PAYMENT:   is  a payment  which may  be made  after the  "free look"
period.

ATTAINED AGE:  is  the issue age of  the insured plus the  number of full  years
since the contract date.

CASH SURRENDER VALUE:  is equal to the net cash surrender value plus any debt.

CONTRACT ANNIVERSARY:  is the same date of each year as the contract date.

CONTRACT  DATE:   is  used  to determine  processing  dates, contract  years and
anniversaries. It is usually the business day next following the receipt of  the
initial  payment at  the Service Center.  It is  also referred to  as the policy
date.

DEATH BENEFIT:   is the larger  of the  face amount and  the variable  insurance
amount.

DEATH  BENEFIT PROCEEDS:  are equal to the  death benefit less any debt and less
any overdue charges.

DEBT:  is the sum of all outstanding loans on a Contract plus accrued interest.

DEFERRED CONTRACT  LOADING:   is  chargeable to  all  payments for  sales  load,
federal  tax and premium tax charges. Merrill  Lynch Life advances the amount of
the loading to the  divisions as part  of the investment  base. This loading  is
then  deducted  in equal  installments on  the  next ten  contract anniversaries
following the date the initial payment  is received and accepted. Merrill  Lynch
Life  deducts the balance of  the deferred contract loading  not yet recouped in
determining a Contract's net cash surrender value.

FACE AMOUNT:  is the  minimum death benefit as long  as the Contract remains  in
force.  The  face amount  will change  if the  change in  face amount  option is
chosen; it may increase as a result of an additional payment; or it may decrease
as a result of a partial withdrawal.

FIXED BASE:   is calculated  like the  cash surrender  value except  that 4%  is
substituted for the net rate of return, the guaranteed maximum cost of insurance
rates  are substituted for current rates and  loans and repayments are not taken
into account.

GUARANTEE PERIOD:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values.  It
is the period that a comparable fixed life insurance contract (same face amount,
payments  made, guaranteed mortality table and loading) would remain in force if
credited with 4% interest per year.

IN FORCE DATE:   is  the date  when the  underwriting process  is complete,  the
initial  payment is  received and outstanding  contract amendments  (if any) are
received.

INITIAL PAYMENT:  is the payment required to put the Contract into effect.

INVESTMENT BASE:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract  owner's investment base is the sum  of
the amounts invested in each of the selected investment divisions.

INVESTMENT DIVISION:  is any division in the Separate Account.

ISSUE  AGE:  is the insured's age as of his or her birthday nearest the contract
date.

NET AMOUNT AT RISK:  is the excess of the death benefit over the cash  surrender
value.

NET  CASH SURRENDER VALUE:  is equal to  the investment base less the balance of
any deferred contract loading not yet recouped and, depending on the date it  is
calculated, less all or a portion of certain other charges not yet deducted.

NET  SINGLE PREMIUM FACTOR:   is used  to determine the  amount of death benefit
purchased by $1.00 of cash surrender value. Merrill Lynch Life uses this  factor
in  the  calculation of  the variable  insurance  amount to  make sure  that the
Contract always  meets  the guidelines  of  what constitutes  a  life  insurance
contract under the Internal Revenue Code.

PROCESSING  DATES:   are the contract  date and  the first day  of each contract
quarter thereafter. Processing dates after the  contract date are the days  when
Merrill Lynch Life deducts charges from the investment base.

PROCESSING PERIOD:  is the period between consecutive processing dates.

VARIABLE  INSURANCE AMOUNT:  is computed daily by multiplying the cash surrender
value by the net single premium factor.

                                       5
<PAGE>
                            SUMMARY OF THE CONTRACT

PURPOSE OF THE CONTRACT

This variable life  insurance contract  offers a  choice of  investments and  an
opportunity  for the  Contract's investment base,  net cash  surrender value and
death benefit to grow based on investment results.

Merrill Lynch  Life  doesn't  guarantee  that  contract  values  will  increase.
Depending  on  the  investment  results of  selected  investment  divisions, the
investment base, net  cash surrender  value and  death benefit  may increase  or
decrease on any day. The contract owner bears the investment risk. Merrill Lynch
Life  guarantees  to keep  the Contract  in force  during the  guarantee period,
subject to the effect of any debt.

   
Life insurance  is  not a  short  term  investment. The  contract  owner  should
evaluate  the  need  for  insurance  and  the  Contract's  long  term investment
potential and risks before purchasing a Contract.
    

AVAILABILITY AND PAYMENTS

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business. A Contract may be issued for an insured up to age 75 (or up to age  80
for  joint insureds).  Merrill Lynch  Life will  consider issuing  Contracts for
insureds above age 75 on an individual basis. A Contract can be purchased with a
single payment. The minimum single payment for  a Contract is the lesser of  (a)
$5,000  for an insured under age 20 and  $10,000 for an insured age 20 and over,
or (b) the payment required to purchase a face amount of at least $100,000  (but
that payment may not be less than $2,000).

Subject  to state regulation, contract owners  may elect to pay planned periodic
payments instead  of  a single  payment.  If  so, the  minimum  initial  planned
periodic  payment is $2,000  provided that the initial  payment plus the planned
payments elected in the application will total $10,000 or more during the  first
five contract years.

Merrill  Lynch Life will not accept an initial payment that provides a guarantee
period of less than one year.

   
Subject to certain conditions, contract owners may make additional payments (See
"Making Additional Payments" on page 14.)
    

The Contract is not available to  insure residents of certain municipalities  in
Kentucky where premium taxes in excess of a certain level are imposed.

   
For joint insureds, see modifications to this section on page 46.
    

JOINT INSUREDS

   
The  Contract is also available to provide coverage on the lives of two insureds
with a death benefit payable on the death of the last surviving insured. Most of
the discussions in this Prospectus referencing a single insured may also be read
as though the single insured were the two insureds under a joint Contract. Those
discussions which are different for  joint insureds are noted accordingly.  (See
"Joint Insureds" on page 46.)
    

CMA-REGISTERED TRADEMARK- INSURANCE SERVICE

Contract   owners   who  subscribe   to  the   Merrill  Lynch   Cash  Management
Account-Registered Trademark-  financial service  ("CMA account")  may elect  to
have  their  Contract  linked  to  their  CMA  account  electronically.  Certain
transactions will be reflected in  monthly CMA account statements. Payments  may
be transferred to and from the Contract through a CMA account.

THE INVESTMENT DIVISIONS

   
The  initial payment  will be  invested only in  the investment  division of the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period, the contract owner may select up to five of the 35 investment  divisions
in the Separate Account. (See "Changing the Allocation" on page 17.)
    

- ------------------------
Cash  Management Account  and CMA  are registered  trademarks of  Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

                                       6
<PAGE>
   
Payments are  invested in  investment  divisions of  the Separate  Account.  Ten
investment  divisions of  the Separate Account  invest exclusively  in shares of
designated mutual fund portfolios  of the Merrill Lynch  Series Fund, Inc.  (the
"Series  Fund").  Six  investment  divisions  of  the  Separate  Account  invest
exclusively in shares of designated mutual fund portfolios of the Merrill  Lynch
Variable  Series Funds,  Inc. (the  "Variable Series  Funds"). Each  mutual fund
portfolio  has  a  different  investment  objective.  The  other  19  investment
divisions  invest in units  of designated unit investment  trusts in The Merrill
Lynch Fund of Stripped  ("Zero") U.S. Treasury  Securities (the "Zero  Trusts").
The  contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.
    

HOW THE DEATH BENEFIT VARIES

The death benefit equals the face amount or variable insurance amount, whichever
is larger. It may increase  or decrease on any  day depending on the  investment
results  of the investment divisions chosen by the contract owner. Death benefit
proceeds are reduced by any debt.

HOW THE INVESTMENT BASE VARIES

A Contract's investment base is the amount available for investment at any time.
On the contract  date (usually the  business day next  following receipt of  the
initial  payment at  the Service  Center), the investment  base is  equal to the
initial payment. Afterwards, it varies daily based on investment performance  of
the  investment  divisions chosen.  The contract  owner bears  the risk  of poor
investment  performance  and  receives  the  benefit  of  favorable   investment
performance.

NET CASH SURRENDER VALUE AND CASH SURRENDER VALUE

Contract  owners may surrender their  Contracts at any time  and receive the net
cash surrender value. On  a contract anniversary, the  net cash surrender  value
equals  the investment base  minus the balance of  any deferred contract loading
not yet deducted. The net cash surrender value varies daily based on  investment
performance  of  the investment  divisions  chosen. Merrill  Lynch  Life doesn't
guarantee any minimum net cash surrender value.

For purposes of certain computations under the Contract, Merrill Lynch Life uses
the cash surrender value. It is calculated  by adding the amount of any debt  to
the net cash surrender value.

ILLUSTRATIONS

Illustrations  in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment  rates of return. These rates  are
not  guaranteed.  They  are  illustrative  only  and  should  not  be  deemed  a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual  values
will be different than those illustrated.

REPLACEMENT OF EXISTING COVERAGE

Before  purchasing a Contract, the contract owner  should ask his or her Merrill
Lynch registered representative  if changing,  or adding  to, current  insurance
coverage  would  be advantageous.  Generally, it  is  not advisable  to purchase
another  contract  as  a  replacement  for  existing  coverage.  In  particular,
replacement  should be carefully considered if  the decision to replace existing
coverage is based solely on a comparison of contract illustrations.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once the  contract owner  receives the  Contract,  he or  she should  review  it
carefully  to make sure it is what he  or she intended to purchase. Generally, a
Contract may be returned for a refund  within ten days after the contract  owner
receives  it. Some states allow a longer  period of time to return the Contract.
If required by the contract owner's  state, the Contract may be returned  within
the  later  of  ten days  after  receiving it  and  45  days from  the  date the
application is completed.  If the Contract  is returned during  the "free  look"
period, Merrill Lynch Life will refund the payment without interest.

A  contract owner may also  exchange his or her Contract  within 18 months for a
contract with  benefits  that do  not  vary with  the  investment results  of  a
separate account.

                                       7
<PAGE>
HOW DEATH BENEFIT AND CASH SURRENDER VALUE INCREASES ARE TAXED

   
Under  current  federal tax  law, life  insurance contracts  receive tax-favored
treatment. The death benefit  is fully excludable  from the beneficiary's  gross
income  for federal income  tax purposes, according to  Section 101(a)(1) of the
Internal Revenue Code. A contract owner is not taxed on any increase in the cash
surrender value while a life insurance contract remains in force. In most cases,
the Contract will be a modified endowment contract. If a Contract is a  modified
endowment  contract, certain  distributions made  during an  insured's lifetime,
such as loans and partial withdrawals  from, and collateral assignments of,  the
Contract  are includable in gross income on an income-first basis. A 10% penalty
tax may be imposed on income  distributed before the contract owner attains  age
59 1/2. Contracts that are not modified endowment contracts receive preferential
tax treatment with respect to certain distributions. For a discussion of the tax
issues   associated  with  this  Contract,  including  distributions  under  the
Contract, see "Tax Considerations" on page 30.
    

PARTIAL WITHDRAWALS

   
After a Contract has been in force for one year, the contract owner may withdraw
up to 80% of the  net cash surrender value.  (See "Partial Withdrawals" on  page
21.)
    

LOANS

   
A  contract owner may borrow  against his or her  Contract. (See "Loans" on page
21.)
    

   
Loans are deducted from the amount payable on surrender of the Contract and  are
also subtracted from any death benefit payable. Loan interest accrues daily and,
if  it is not repaid each year, it is  capitalized and added to the debt. If the
Contract is a modified  endowment contract, the  amount of capitalized  interest
will  be treated as a taxable  withdrawal. Depending upon investment performance
of the divisions and the amounts borrowed, loans may cause a Contract to  lapse.
If  the Contract  lapses with a  loan outstanding, adverse  tax consequences may
result. (See "Tax Considerations" on page 30.)
    

FEES AND CHARGES

INVESTMENT BASE CHARGES.   Merrill Lynch Life invests  the entire amount of  all
premium  payments in the Separate Account.  It then deducts certain charges from
the investment base on processing dates. The charges deducted are as follows:

    - deferred contract loading  equals 9%  of each  payment. It  consists of  a
      sales load of 4.5%, a charge for federal taxes of 2% and a state and local
      premium  tax  charge of  2.5%. For  joint  insureds the  deferred contract
      loading equals 11% of each payment and consists of a sales load of 6.5%, a
      charge for federal taxes of 2% and a state and local premium tax charge of
      2.5%. Deferred contract loading is deducted in equal installments of  .90%
      (1.1%  for joint insureds) of each payment.  The deduction is taken on the
      ten contract anniversaries following the date Merrill Lynch Life  receives
      and accepts the payment. However, Merrill Lynch Life subtracts the balance
      of  the  deferred  contract  loading not  yet  deducted  in  determining a
      Contract's net cash  surrender value.  Thus, this balance  is deducted  in
      determining the amount payable on surrender of the Contract.

   
    - on  all processing dates after the contract date, Merrill Lynch Life makes
      deductions for mortality cost (see "Mortality Cost" on page 18); and
    

   
    - on each contract anniversary, Merrill Lynch Life makes deductions for  the
      net  loan cost if there has been any debt during the prior year. It equals
      a maximum of 2.0%  of the debt  per year (see  "Charges Deducted From  the
      Investment Base" on page 17).
    

SEPARATE  ACCOUNT CHARGES.   There are  certain charges deducted  daily from the
investment results of the  investment divisions in  the Separate Account.  These
charges are:

    - an  asset charge  designed to cover  mortality and  expense risks deducted
      from all investment divisions, which is equivalent to .90% annually at the
      beginning of the year; and

                                       8
<PAGE>
    - a trust charge deducted from only those investment divisions investing  in
      the  Zero Trusts,  which is currently  equivalent to .34%  annually at the
      beginning of the year and will never exceed .50% annually.

   
ADVISORY FEES.  The portfolios in the Series Fund and the Variable Series  Funds
pay  monthly  advisory fees  and other  expenses. (See  "Charges to  Series Fund
Assets" on page 35 and "Charges to Variable Series Funds Assets on Page 36.)
    

THIS SUMMARY IS  INTENDED TO  PROVIDE ONLY  A VERY  BRIEF OVERVIEW  OF THE  MORE
SIGNIFICANT  ASPECTS  OF  THE  CONTRACT.  FURTHER  DETAIL  IS  PROVIDED  IN THIS
PROSPECTUS AND  IN  THE  CONTRACT.  THE  CONTRACT  TOGETHER  WITH  ITS  ATTACHED
APPLICATIONS,  MEDICAL EXAM(S), AMENDMENTS, RIDERS, AND ENDORSEMENTS CONSTITUTES
THE ENTIRE  AGREEMENT BETWEEN  THE CONTRACT  OWNER AND  MERRILL LYNCH  LIFE  AND
SHOULD BE RETAINED.

FOR  THE DEFINITION  OF CERTAIN  TERMS USED  IN THIS  PROSPECTUS, SEE "IMPORTANT
TERMS" ON PAGE 4.

               FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND,
       THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS, AND MERRILL LYNCH LIFE

THE SEPARATE ACCOUNT

The Separate Account  is a  separate investment account  established by  Merrill
Lynch  Life  on November  16, 1990.  It  is registered  with the  Securities and
Exchange Commission  as  a unit  investment  trust pursuant  to  the  Investment
Company  Act of 1940. This registration does  not involve any supervision by the
Securities and Exchange Commission over the investment policies or practices  of
the  Separate Account. It meets  the definition of a  separate account under the
federal securities laws. The Separate Account is used to support the Contract as
well as to  support other variable  life insurance contracts  issued by  Merrill
Lynch Life.

Merrill Lynch Life owns all of the assets in the Separate Account. The assets of
the Separate Account are kept separate from Merrill Lynch Life's general account
and  any other separate accounts it may have  and, to the extent of its reserves
and liabilities, may not  be charged with liabilities  arising out of any  other
business Merrill Lynch Life conducts.

Obligations  to contract owners and beneficiaries  that arise under the Contract
are obligations of Merrill Lynch Life. Income, gains, and losses, whether or not
realized, from assets allocated are, in accordance with the Contracts,  credited
to or charged against the Separate Account without regard to other income, gains
or losses of Merrill Lynch Life. As required, the assets in the Separate Account
will  always be  at least  equal to  the reserves  and other  liabilities of the
Separate Account. If the assets exceed the required reserves and other  Contract
liabilities,  (which will  always be  at least  equal to  the aggregate contract
value allocated to the Separate Account under the Contracts), Merrill Lynch Life
may transfer the excess to its general account.

   
There are currently 35 investment divisions in the Separate Account. Ten  invest
in  shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of the Variable Series  Funds. Nineteen invest in units of  a
specific  Zero Trust. Complete  information about the  Series Fund, the Variable
Series Funds  and the  Zero Trusts,  including the  risks associated  with  each
portfolio  (including any  risks associated  with investment  in the  High Yield
Portfolio of the  Series Fund) can  be found in  the accompanying  prospectuses.
They should be read in conjunction with this Prospectus.
    

THE SERIES FUND

   
The  Merrill  Lynch Series  Fund,  Inc. is  registered  with the  Securities and
Exchange Commission as an open-end management investment company. All of its ten
mutual fund portfolios are currently available through the Separate Account. The
investment objectives of the Series  Fund portfolios are described below.  There
is no guarantee that any portfolio will meet its investment objective.
    

   
MONEY  RESERVE  PORTFOLIO  seeks  to preserve  capital,  maintain  liquidity and
achieve the highest possible current income consistent with those objectives  by
investing in short-term money market securities.
    

                                       9
<PAGE>
   
INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks the highest possible current income
consistent with the protection of capital by investing in debt securities issued
or  guaranteed by the U.S. Government or its agencies with a maximum maturity of
15 years.
    

   
LONG-TERM CORPORATE BOND PORTFOLIO  primarily seeks as high  a level of  current
income  as  is  believed  to  be consistent  with  prudent  investment  risk and
secondarily to preserve shareholders' capital. It invests primarily in corporate
bonds which have been rated  within the three highest  grades of a major  rating
agency.
    

   
HIGH  YIELD PORTFOLIO seeks as high a level  of current income as is believed to
be consistent with prudent management, and secondarily capital appreciation,  by
investing  principally in fixed income securities  rated in the lower categories
of the  established  rating services  or  in unrated  securities  of  comparable
quality (commonly known as "junk bonds").
    

   
CAPITAL  STOCK  PORTFOLIO seeks  long-term growth  of  capital and  income, plus
moderate current income. It principally  invests in common stocks considered  to
be  of  good or  improving  quality or  considered  to be  undervalued  based on
criteria such as historical price/book value and price/earnings ratios.
    

   
GROWTH STOCK  PORTFOLIO seeks  long-term growth  of capital  by investing  in  a
diversified  portfolio  of  securities, primarily  common  stocks  of aggressive
growth companies considered to have special investment value.
    

   
MULTIPLE STRATEGY PORTFOLIO seeks a high total investment return consistent with
prudent  risk  through  a  fully  managed  investment  policy  utilizing  equity
securities,  investment  grade intermediate  and  long-term debt  securities and
money market securities.
    

   
NATURAL RESOURCES PORTFOLIO seeks long-term growth of capital and protection  of
the  purchasing power of shareholders' capital  by investing primarily in equity
securities of domestic and foreign  companies with substantial natural  resource
assets.
    

   
GLOBAL  STRATEGY  PORTFOLIO  seeks  high total  investment  return  by investing
primarily in  a  portfolio  of equity  and  fixed-income  securities,  including
convertible securities, of U.S. and foreign issuers.
    

   
BALANCED  PORTFOLIO seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity  securities
and  the  opportunity  for  capital  appreciation  greater  than  that  normally
available from  an  investment solely  in  debt  securities by  investing  in  a
balanced portfolio of fixed-income and equity securities.
    

   
The  investment adviser for  the Series Fund is  Merrill Lynch Asset Management,
L.P. ("MLAM"),  a subsidiary  of Merrill  Lynch  & Co.,  Inc. and  a  registered
adviser  under the Investment Advisers Act of  1940. The Series Fund, as part of
its operating expenses, pays an investment  advisory fee to MLAM. (See  "Charges
to Series Fund Assets" on page 35.)
    

THE VARIABLE SERIES FUNDS

   
The  Merrill Lynch Variable Series Funds, Inc. is registered with the Securities
and Exchange Commission as an open-end management investment company. Six of its
18 mutual fund portfolios are currently available through the separate  account.
The  investment objectives of the six available Variable Series Funds portfolios
are described below.  There is  no guarantee that  any portfolio  will meet  its
investment objective.
    

   
BASIC  VALUE FOCUS FUND  seeks capital appreciation,  and secondarily, income by
investing in  securities,  primarily  equities,  that  management  of  the  Fund
believes  are  undervalued  and  therefore  represent  basic  investment  value.
Particular emphasis  is  placed on  securities  which provide  an  above-average
dividend return and sell at a below-average price/earnings ratio.
    

WORLD  INCOME FOCUS FUND seeks to achieve  high current income by investing in a
global portfolio of fixed-income  securities denominated in various  currencies,
including multinational currency units. The Fund

                                       10
<PAGE>
may  invest in United  States and foreign  government and corporate fixed-income
securities, including high yield, high risk, lower rated and unrated securities.
The Fund will  allocate its  investments among different  types of  fixed-income
securities denominated in various currencies.

GLOBAL  UTILITY  FOCUS FUND  seeks to  obtain  capital appreciation  and current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management of  the Fund,  primarily engaged  in the  ownership or  operation  of
facilities    used   to   generate,    transmit   or   distribute   electricity,
telecommunications, gas or water.

INTERNATIONAL EQUITY FOCUS  FUND seeks  to obtain  capital appreciation  through
investment  in securities, principally  equities, of issuers  in countries other
than the United States. Under normal conditions, at least 65% of the Fund's  net
assets will be invested in such equity securities.

INTERNATIONAL  BOND  FUND seeks  to achieve  a high  total investment  return by
investing in a non-U.S. international portfolio of debt instruments  denominated
in various currencies and multi-national currency units.

DEVELOPING  CAPITAL  MARKETS  FOCUS  FUND  seeks  to  achieve  long-term capital
appreciation by investing  in securities,  principally equities,  of issuers  in
countries  having  smaller  capital  markets.  For  purposes  of  its investment
objective, the Fund considers countries having smaller capital markets to be all
countries other  than  the  four  countries having  the  largest  equity  market
capitalizations.  Currently, these four countries are Japan, the United Kingdom,
the United States, and Germany.

   
MLAM is  the investment  adviser for  the Variable  Series Funds.  The  Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 36.)
    

EQUITY GROWTH FUND -- EXEMPTIVE RELIEF

   
An  application  for exemptive  relief has  been filed  with the  Securities and
Exchange Commission on behalf of the Variable Series Fund, the Separate  Account
and other affiliated parties. This relief is required under the current rules of
the  Securities and Exchange Commission  in order for the  Equity Growth Fund of
the Variable Series  Funds to be  made available through  the Separate  Account.
(See  "Resolving  Material  Conflicts"  on page  35.)  Contract  owners  will be
notified when the  necessary relief is  obtained and the  Equity Growth Fund  is
available.
    

EQUITY  GROWTH FUND  seeks to  attain long-term  growth of  capital by investing
primarily in common stocks of relatively small companies that management of  the
Fund  believes  have  special  investment value  and  emerging  growth companies
regardless of size. Such  companies are selected by  management on the basis  of
their  long-term potential  for expanding  their size  and profitability  or for
gaining increased market recognition for their securities. Current income is not
a factor in such selection. MLAM receives  from the Fund an advisory fee at  the
annual  rate of 0.75%  of the average  daily net assets  of the Fund.  This is a
higher fee than  that of many  other mutual  funds, but management  of the  Fund
believes  it is justified by the  high degree of care that  must be given to the
initial  selection  and  continuous  supervision  of  the  types  of   portfolio
securities in which the Fund invests.

   
CERTAIN RISKS OF THE SERIES FUND AND VARIABLE SERIES FUNDS
    
   
Investment in lower-rated debt securities, such as those in which the High Yield
Portfolio  of the Series Fund  and the High Current  Income Fund of the Variable
Series Funds  invest, entails  relatively  greater risk  of  loss of  income  or
principal.  In an  effort to  minimize risk,  the Funds  will diversify holdings
among many issuers. However, there can be no assurance that diversification will
protect the Funds from widespread defaults during periods of sustained  economic
downturn.
    

   
In  seeking to  protect the purchasing  power of capital,  the Natural Resources
Portfolio of the  Series Fund  reserves the right,  when management  anticipates
significant   economic,  political,  or  financial  instability,  such  as  high
inflationary pressures  or upheaval  in foreign  currency exchange  markets,  to
invest a majority
    

                                       11
<PAGE>
   
of its assets in companies that explore for, extract, process or deal in gold or
in  asset-based securities  indexed to  the value  of gold  bullion. The Natural
Resources Portfolio  will not  concentrate its  investments in  such  securities
until it has been advised that no adverse tax consequences will result.
    

   
The  World Income  Focus Fund  of the Variable  Series Funds  has no established
rating criteria for  the securities  in which  it may  invest. In  an effort  to
minimize risk, the Fund will diversify its holdings among many issuers. However,
there  can  be no  assurance  that diversification  will  protect the  Fund from
widespread defaults during periods of sustained economic downturn.
    

   
The Developing  Capital Markets  Focus Fund  of the  Variable Series  Funds  has
established  no rating criteria for the debt  securities in which it may invest,
and  will  rely  on  the   investment  adviser's  judgment  in  evaluating   the
creditworthiness  of an issuer of such securities.  In an effort to minimize the
risk, the Fund will  diversify its holdings among  many issuers. However,  there
can  be no assurance that diversification  will protect the Fund from widespread
defaults during periods of sustained economic downturn.
    

   
Because investment in these Portfolios and Funds entails relatively greater risk
of loss  of income  or principal,  it may  not be  appropriate to  allocate  all
payments  and investment base to  an investment division that  invests in one of
these Portfolios or Funds.
    

THE ZERO TRUSTS

The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was  formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore,  are  purchased  at  a  deep  discount.  When  held  to  maturity the
investments should receive approximately a fixed yield. The value of Zero  Trust
units  before maturity varies  more than it  would if the  Zero Trusts contained
interest-bearing U.S. Treasury securities of comparable maturities.

The Zero Trust portfolios consist mainly of:

    - bearer debt obligations issued  by the U.S.  Government stripped of  their
      unmatured interest coupons;

    - coupons stripped from U.S. debt obligations; and

    - receipts and certificates for such stripped debt obligations and coupons.

   
The  Zero Trusts currently  available have maturity dates  in years 1995 through
2011, 2013 and 2014.
    

   
Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S"), a subsidiary  of
Merrill  Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor will
sell units  of  the Zero  Trusts  to the  Separate  Account and  has  agreed  to
repurchase  units when Merrill Lynch Life needs to sell them to pay benefits and
make reallocations.  Merrill  Lynch  Life  pays the  sponsor  a  fee  for  these
transactions  and  is  reimbursed  through  the  trust  charge  assessed  to the
divisions investing in the Zero Trusts. (See "Charges to Divisions Investing  in
the Zero Trusts" on page 19.)
    

MERRILL LYNCH LIFE AND MLPF&S

Merrill Lynch Life is a stock life insurance company organized under the laws of
the  State of Washington in 1986 and  redomesticated under the laws of the State
of Arkansas in 1991. It is an indirect wholly owned subsidiary of Merrill  Lynch
&  Co.,  Inc.  Merrill Lynch  Life  is  authorized to  sell  life  insurance and
annuities in  49 states,  Guam, the  U.S.  Virgin Islands  and the  District  of
Columbia.  It is  also authorized to  sell variable life  insurance and variable
annuities in most jurisdictions.

   
MLPF&S is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides  a
broad  range  of securities  brokerage and  investment  banking services  in the
United States. It provides marketing services for Merrill Lynch Life and is  the
principal  underwriter  of the  Contracts issued  through the  Separate Account.
Merrill Lynch Life retains MLPF&S to provide services relating to the  Contracts
under a distribution agreement. (See "Selling the Contracts" on page 29.)
    

                                       12
<PAGE>
                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

The Contract is available in most jurisdictions in which Merrill Lynch Life does
business.  A Contract may be  issued for an insured up  to issue age 75. Merrill
Lynch Life  will consider  issuing Contracts  for insureds  above age  75 on  an
individual  basis. The insured's issue age is his  or her age as of the birthday
nearest the contract date.  The insured must meet  Merrill Lynch Life's  medical
and other underwriting requirements.

Merrill Lynch Life uses two methods of underwriting:

    - simplified underwriting, with no physical exam; and

    - para-medical or medical underwriting with a physical exam.

The  initial payment plus any planned periodic  payments elected and the age and
sex (except  where  unisex rates  are  required by  state  law) of  the  insured
determine  whether Merrill  Lynch Life will  do underwriting on  a simplified or
medical basis. The maximum initial payment  plus any planned payments that  will
be underwritten on a simplified basis is set out in the chart below:

<TABLE>
<CAPTION>
 AGE                           MAXIMUM
 ----------------------------  --------
 <S>                           <C>
  0-29.......................  $ 25,000
 30-39.......................    40,000
 40-49.......................    50,000
 50-59.......................   100,000
 60-75.......................   120,000
</TABLE>

   
However,  if the face  amount is above  the minimum face  amount required for an
initial payment (see "Selecting  the Initial Face Amount"  on page 14),  Merrill
Lynch Life will also take the net amount at risk into account in determining the
method of underwriting.
    

   
Merrill  Lynch Life assigns insureds to underwriting classes which determine the
current cost of insurance rates  used in calculating mortality cost  deductions.
In  assigning insureds to underwriting classes, Merrill Lynch Life distinguishes
between those insureds underwritten on a  simplified basis and those on a  para-
medical  or medical  basis. Under both  the simplified  and medical underwriting
methods, Contracts  may  be  issued  on  insureds  either  in  the  standard  or
non-smoker  underwriting class.  Contracts may also  be issued on  insureds in a
substandard underwriting class. For a  discussion of the effect of  underwriting
classification on mortality cost deductions, see "Mortality Cost" on page 18.
    

   
For joint insureds, see modifications to this section on page 46.
    

INITIAL PAYMENT

   
To purchase a Contract, the contract owner must complete an application and make
a  payment.  The payment  is  required to  put  the Contract  into  effect. This
Prospectus is for a Contract which is a modified endowment contract at the  time
of  issue. The minimum single payment for a Contract is the lesser of (a) $5,000
for an insured under age 20 and $10,000  for an insured age 20 and over, or  (b)
the  payment required to purchase  a face amount of  at least $100,000 (but that
payment may  not be  less  than $2,000).  Contract  owners may  make  additional
payments  which  may, but  need  not be,  under  a periodic  plan.  (See "Making
Additional Payments" on page 14.)
    

Merrill Lynch  Life will  not accept  an initial  payment for  a specified  face
amount that will provide a guarantee period of less than one year.

Insurance  coverage generally begins on the  contract date, which is usually the
next business day  following receipt  of the  initial payment  at Merrill  Lynch
Life's  Service Center. Temporary life insurance  coverage may be provided under
the terms of a temporary insurance  agreement. In accordance with Merrill  Lynch
Life's  underwriting  rules, temporary  life insurance  coverage may  not exceed
$250,000 and may not be in effect for  more than 60 days. As provided for  under
state insurance law the contract-owner,

                                       13
<PAGE>
to preserve insurance age, may be permitted to backdate the Contract. In no case
may  the contract date be more than six months prior to the date the application
was completed.  Charges for  cost  of insurance  for  the backdated  period  are
deducted on the first processing date after the contract date.

   
For joint insureds, see modifications to this section on page 46.
    

SELECTING  THE INITIAL FACE AMOUNT.   Contract owners purchase  a face amount of
insurance with the  initial payment.  The face amount  is based  on the  initial
payment less the deferred contract loading. For a given initial payment contract
owners  may choose  their initial  face amount. The  minimum face  amount is the
amount which will provide a guarantee period for the whole of life. If the  face
amount chosen is in excess of the minimum, the guarantee period will be shorter.

INITIAL  GUARANTEE PERIOD.  The initial guarantee  period for a Contract will be
determined by the initial payment and  face amount. The guarantee period is  the
period  of time Merrill Lynch  Life guarantees that the  Contract will remain in
force regardless  of  investment  experience unless  the  debt  exceeds  certain
values.  The  guarantee  period  is  based on  the  guaranteed  maximum  cost of
insurance rates in the Contract, the deferred contract loading and a 4% interest
assumption. This  means  that  for  a given  initial  payment  and  face  amount
different insureds will have different guarantee periods depending on their age,
sex  and underwriting class. For  example, an older insured  will have a shorter
guarantee period  than  a younger  insured  of the  same  sex and  in  the  same
underwriting class.

MAKING ADDITIONAL PAYMENTS

After  the end of  the "free look"  period, contract owners  may make additional
payments. Payments may be made under a periodic plan. Payments may also be  made
which  are not under a periodic plan. In Kentucky, no additional payments may be
made until after the first contract year.

PAYMENTS WHICH  ARE  NOT  UNDER A  PERIODIC  PLAN.   Contract  owners  may  make
additional  payments which  are not under  a periodic payment  plan provided the
attained age of the insured is not  over 80. Additional payments may be made  at
any  time up to  four times each  contract year. The  minimum Merrill Lynch Life
will accept for  these payments is  $500. They may  be made whether  or not  the
contract owner is making planned payments.

Merrill  Lynch Life may  require satisfactory evidence  of insurability before a
payment is accepted if the payment immediately increases the net amount at  risk
under  the Contract, if the contract  owner is otherwise making planned payments
or if the  guarantee period  at the time  of the  payment is one  year or  less.
Currently, Merrill Lynch Life will not accept an additional payment which is not
under  a periodic plan where the evidence  of insurability would put the insured
in a different underwriting  class with different  guaranteed or higher  current
cost of insurance rates.

If  an additional payment requires evidence  of insurability, Merrill Lynch Life
will invest  that  payment  in  the division  investing  in  the  Money  Reserve
Portfolio.  The  additional payment  will be  invested in  this division  on the
business day next following receipt at the Service Center. Once the underwriting
is completed and  the payment  is accepted, the  payment invested  in the  Money
Reserve   Portfolio  will   automatically  be  allocated   either  according  to
instructions or, if no instructions  have been received, proportionately to  the
investment base in the Contract's investment divisions.

PAYMENTS  UNDER A  PERIODIC PLAN.   Contract  owners may  elect to  make planned
periodic payments subject to the rules  discussed below. They elect the  amount,
duration  and  frequency  of  the  payments  but  the  minimum  planned  payment
(including the initial  payment) is  $2,000 per  contract year  and the  amounts
elected  must  be level.  In  any one  year the  maximum  amount of  the planned
payments elected cannot exceed the initial payment. Currently, the duration of a
plan cannot exceed five years.

Under a periodic payment plan, as long  as the initial payment plus the  planned
payments  elected  will total  $10,000 or  more during  the first  five contract
years, the minimum initial payment is $2,000.

Contract owners may  elect a periodic  plan in the  application. The amount  and
duration  of the payments  elected, as well  as other factors,  such as the face
amount specified and the insured's age and sex (except

                                       14
<PAGE>
where unisex rates are required by state law), will affect whether Merrill Lynch
Life will do  underwriting on a  simplified or medical  basis. Once the  elected
plan  is approved,  the planned  payments may  be made  at any  time without any
additional evidence of insurability unless it increases the face amount.

Contract owners  may  elect  a  periodic  plan at  a  date  later  than  in  the
application.  The amount and duration of the  payments elected, as well as other
factors such as the current death benefit and the insured's age and sex  (except
where unisex rates are required by state law), will affect whether Merrill Lynch
Life  will require additional evidence of insurability. Currently, Merrill Lynch
Life will not allow the  later election of a  plan where additional evidence  of
insurability  would  put  the insured  in  a different  underwriting  class with
different guaranteed or higher current cost of insurance rates.

Contract owners may  elect to  make planned payments  annually, semiannually  or
quarterly.  Payments may also be  made on a monthly  basis if the contract owner
authorizes Merrill Lynch  Life to deduct  the payment from  his or her  checking
account (pre-authorized checking) or to withdraw the payment from his or her CMA
account.  Merrill Lynch Life reserves the right to change or discontinue payment
deduction procedures. If a contract owner has the CMA Insurance Service, planned
payments under any of the above frequencies may be withdrawn automatically  from
his  or her CMA account and transferred  to his or her Contract. The withdrawals
will continue under  the plan  specified until  Merrill Lynch  Life is  notified
otherwise.  For planned payments not being made under pre-authorized checking or
withdrawn from a CMA  account, Merrill Lynch Life  will send the contract  owner
reminder notices.

Merrill  Lynch Life may require satisfactory evidence of insurability before the
contract owner will be permitted to  make any payments under a periodic  payment
plan if the payment increases the face amount of the Contract.

Contract  owners may  change the frequency,  duration and the  amount of planned
payments by sending a  written request to the  Service Center. They may  request
one  change in  the amount,  one change in  the duration  and one  change in the
frequency of payments each contract year. Satisfactory evidence of  insurability
may  be required before  the duration or  the amount of  planned payments can be
increased. The evidence requirements will be based on the amount of the increase
in payment and the duration, as well as other factors such as the current  death
benefit and the insured's age and sex (except where unisex rates are required by
state law).

EFFECT  OF ADDITIONAL PAYMENTS.  Currently, any additional payment not requiring
evidence of insurability will be  accepted the day it  is received. On the  date
Merrill  Lynch Life receives and accepts  an additional payment, whether under a
periodic plan or not, Merrill Lynch Life will:

    - increase the Contract's investment base by the amount of the payment;

   
    - increase the deferred contract loading (see "Deferred Contract Loading" on
      page 18);
    

   
    - reflect the payment in  the calculation of  the variable insurance  amount
      (see "Variable Insurance Amount" on page 23); and
    

   
    - increase  the fixed base  by the amount  of the payment  less the deferred
      contract loading  applicable to  the payment  (see "The  Contract's  Fixed
      Base" on page 20).
    

If an additional payment requires evidence of insurability, once underwriting is
completed  and the  payment is accepted,  acceptance will be  effective, and the
additional payment will be reflected in  contract values as described above,  as
of the next business day after the payment is received at the Service Center.

As  of the  processing date on  or next  following receipt and  acceptance of an
additional payment, Merrill Lynch Life will increase either the guarantee period
or face amount or both. If the guarantee period prior to receipt and  acceptance
of  an additional payment is less than for  life, payments will first be used to
extend the guarantee period. Any amount in excess of that required to extend the
guarantee period to the whole of life or any subsequent additional payment  will
be used to increase the Contract's face amount.

                                       15
<PAGE>
   
Merrill  Lynch Life  will determine  the increase in  face amount  by taking any
excess amount  or  the additional  payment,  deducting the  applicable  deferred
contract  loading, bringing the result up at  an annual rate of 4% interest from
the date the additional payment is received and accepted to the next  processing
date,  and then multiplying by the applicable  net single premium factor. If the
additional payment is received  and accepted on a  processing date, the  payment
minus  the deferred contract loading is  multiplied by the applicable net single
premium factor. For a further discussion of the effect of additional payments on
a Contract's face amount, see "Additional Payments" in the Examples on page 44.
    

   
Unless specified otherwise, if there is  any debt, any payment made, other  than
planned payments, will be used first as a loan repayment with any excess applied
as an additional payment. (See "Loans" on page 21.)
    

   
For joint insureds, see the modifications to this section on page 46.
    

CHANGING THE FACE AMOUNT

   
After  the first contract  year, if the  insured is in  a standard or non-smoker
underwriting class, a contract owner may request a change in the face amount  of
his  or her Contract without making an  additional payment, subject to the rules
and conditions discussed below. A change in face amount is not permitted if  the
attained  age of the  insured is over 80.  The minimum change  in face amount is
$10,000 and only one  change may be  made each contract year.  A change in  face
amount  may affect the  mortality cost deduction. (See  "Mortality Cost" on page
18.)
    

The effective date of the change will be the next processing date following  the
receipt  and acceptance  of a  written request, provided  it is  received at the
Service Center at least seven days before the processing date.

INCREASING THE FACE AMOUNT.  To increase the face amount of a Contract,  Merrill
Lynch  Life may  require satisfactory  evidence of  insurability. When  the face
amount is increased, the guarantee period is decreased. The maximum increase  in
face  amount is the amount  which will provide the  minimum guarantee period for
which Merrill Lynch Life would issue a Contract at the time of the request based
on the insured's attained age. Currently, Merrill Lynch Life will not permit  an
increase  in face amount where evidence  of insurability, if required, would put
the insured  in a  different  underwriting class  with different  guaranteed  or
higher current cost of insurance rates.

DECREASING  THE FACE AMOUNT.   When the face amount  of a Contract is decreased,
the guarantee period is increased. The  maximum decrease in face amount is  that
decrease  which would  provide the minimum  face amount for  which Merrill Lynch
Life would issue a Contract  at the time of the  request based on the  insured's
attained  age, sex  (except where  unisex rates are  required by  state law) and
underwriting class. Merrill Lynch  Life won't permit a  decrease in face  amount
below the amount required to keep the Contract qualified as life insurance under
federal income tax laws.

   
DETERMINING THE NEW GUARANTEE PERIOD.  As of the effective date of any change in
face  amount, Merrill Lynch Life takes the fixed base on that date and, based on
the attained age and sex (except where  unisex rates are required by state  law)
of  the insured  and the new  face amount  of the Contract,  it redetermines the
guarantee period. A 4%  interest assumption and the  guaranteed maximum cost  of
insurance rates is used in these calculations. For a discussion of the effect of
changes  in the face amount on a  Contract's guarantee period, see "Changing the
Face Amount" in the Examples on page 44.
    

   
For joint insureds, see the modifications to this section on page 46.
    

INVESTMENT BASE

   
A Contract's investment base is the amount available for investment at any time.
It is the sum of  the amounts invested in each  of the investment divisions.  On
the contract date, the investment base equals the initial payment. Merrill Lynch
Life  adjusts the investment base daily to reflect the investment performance of
the investment divisions  the contract  owner has  selected. (See  "Net Rate  of
Return  for  an Investment  Division" on  page  34.) The  investment performance
reflects the  deduction  of  Separate  Account charges.  (See  "Charges  to  the
Separate Account" on page 19.)
    

                                       16
<PAGE>
   
Deductions for deferred contract loading, mortality cost, and net loan cost, and
partial  withdrawals  and  loans  decrease the  investment  base.  (See "Charges
Deducted from the Investment Base" below,  "Partial Withdrawals" on page 21  and
"Loans"  on  page  21.) Loan  repayments  and additional  payments  increase it.
Contract owners  may elect  from which  investment divisions  loans and  partial
withdrawals   are  taken  and  to  which  investment  divisions  repayments  and
additional payments are added.  If an election is  not made, Merrill Lynch  Life
will  allocate increases and  decreases proportionately to  the contract owner's
investment base  in the  investment divisions  selected. (For  special rules  on
allocation  of additional payments  which require evidence  of insurability, see
"Payments Which are Not Under a Periodic Plan" on page 14.)
    

   
INVESTMENT ALLOCATION  DURING THE  "FREE LOOK"  PERIOD AND  PREALLOCATION.   The
initial payment will be invested only in the investment division of the Separate
Account  investing in the Money Reserve Portfolio. After the "free look" period,
the contract owner may invest  in up to five of  the 35 investment divisions  in
the Separate Account.
    

   
Once Merrill Lynch Life's preallocation procedures are available in the state in
which  the  Contract is  issued,  the following  process  will apply  to initial
payments. Through the  first 14 days  following the in  force date, the  initial
payment  will remain in  the division investing in  the Money Reserve Portfolio.
Thereafter, the investment base will be reallocated to the investment  divisions
selected  by the contract  owner on the application,  if different. The contract
owner may invest in up  to five of the 35  investment divisions of the  Separate
Account.
    

CHANGING  THE  ALLOCATION.   After the  "free look"  period, a  contract owner's
investment base may be invested  in up to five  investment divisions at any  one
time.  Currently, investment  allocations may  be changed  as often  as desired.
However, Merrill Lynch Life may limit the number of changes permitted but not to
less than  five  each  contract  year.  Contract  owners  will  be  notified  if
limitations are imposed.

   
In  order to change their investment  base allocation, contract owners must call
or write to the  Service Center. (See "Some  Administrative Procedures" on  page
26.)  If the "free  look" period has  expired, Merrill Lynch  Life will make the
change as soon as the request  is received. Contract owners may give  allocation
requests  during  the  "free  look"  period  and  the  allocation  will  be made
immediately following the end of the "free look" period.
    

ZERO TRUST ALLOCATIONS.  Merrill Lynch Life will notify contract owners 30  days
before  a Zero Trust in  which they have invested  matures. Contract owners must
tell Merrill Lynch Life in writing at least seven days before the maturity  date
how  to reinvest their funds  in the investment division  investing in that Zero
Trust. If Merrill Lynch Life is not notified, it will move the contract  owner's
investment  base in  that division to  the investment division  investing in the
Money Reserve Portfolio.

Units of a specific  Zero Trust may  no longer be available  when a request  for
allocation  is received. Should  this occur, Merrill Lynch  Life will attempt to
notify the contract owner immediately so that the request can be changed.

ALLOCATION   TO   THE    DIVISION   INVESTING   IN    THE   NATURAL    RESOURCES
PORTFOLIO.   Merrill Lynch  Life and the  Separate Account reserve  the right to
suspend the sale of  units of the investment  division investing in the  Natural
Resources  Portfolio  in response  to conditions  in  the securities  markets or
otherwise.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

   
The charges described below  are deducted pro-rata from  the investment base  on
processing  dates.  Merrill  Lynch Life  also  deducts certain  asset  and trust
charges daily from  the investment results  of each investment  division in  the
Separate  Account in determining its net rate of return. Currently the asset and
trust charges are equivalent to .90% and  .34% annually at the beginning of  the
year.  (See "Charges to the Separate Account" on page 19.) The portfolios in the
Series Fund and  the Variable Series  Funds also pay  monthly advisory fees  and
other  expenses. (See "Charges  to Series Fund Assets"  and "Charges to Variable
Series Funds Assets" on page 36.)
    

                                       17
<PAGE>
DEFERRED CONTRACT LOADING.   100% of  all premium payments  are invested in  the
Separate  Account. Chargeable to  each payment is an  amount called the deferred
contract loading. The deferred contract loading equals 9% of each payment.  This
charge  consists of  a sales load,  a charge for  federal taxes and  a state and
local premium tax charge.

The sales load, equal  to 4.5% of each  payment, compensates Merrill Lynch  Life
for  sales expenses. The  sales load may  be reduced if  cumulative payments are
sufficiently high to reach certain breakpoints (2% of payments in excess of $1.5
million and 0%  of payments in  excess of $4  million) and in  certain group  or
sponsored  arrangements as described on page  27. Merrill Lynch Life anticipates
that the sales load charge may  be insufficient to cover distribution  expenses.
Any  shortfall will be made  up from Merrill Lynch  Life's general account which
may include amounts derived from mortality gains and asset charges.

   
The charge for federal  taxes equal to 2%  of each payment, compensates  Merrill
Lynch  Life for a significantly higher  corporate income tax liability resulting
from changes made to the Internal Revenue Code by the Omnibus Reconciliation Act
of 1990. (See " Merrill Lynch Life's  Income Taxes" on page 33.) This charge  is
treated  as  a  sales  load  for purposes  of  determining  compliance  with the
limitations on sales  loads imposed by  the Investment Company  Act of 1940  and
applicable regulations thereunder.
    

The  state  and  local  premium  tax charge,  equal  to  2.5%  of  each payment,
compensates Merrill Lynch Life for state  and local premium taxes Merrill  Lynch
Life  must pay  when a  payment is  accepted. Premium  taxes vary  from state to
state. The 2.5% rate is the minimum rate expected on payments from all states.

Although chargeable to each payment, Merrill  Lynch Life advances the amount  of
the  deferred contract loading to the investment divisions as part of a contract
owner's investment base. It then takes back these funds in equal installments on
the ten contract  anniversaries following  the date  a payment  is received  and
accepted.  This means that an  amount equal to .90%  of each payment is deducted
from the investment base on each of the ten contract anniversaries following the
payment. However, in determining a Contract's net cash surrender value,  Merrill
Lynch  Life  subtracts from  the  investment base  the  balance of  the deferred
contract loading which is chargeable to any  payment made but which has not  yet
been  deducted. Thus, this balance is deducted in determining the amount payable
on surrender of the Contract.

During the  period  that  the  deferred contract  loading  is  included  in  the
investment  base, a positive net  rate of return will  give greater increases in
net cash surrender value  and a negative  net rate of  return will give  greater
decreases  in net cash surrender value than if the loading had not been included
in the investment base.

   
For joint insureds, see the modifications to this subsection on page 46.
    

MORTALITY COST.  Merrill Lynch Life deducts a mortality cost from the investment
base on each processing  date after the contract  date. This charge  compensates
Merrill  Lynch Life for  the cost of  providing life insurance  coverage for the
insured. It is  based on  the underwriting class  assigned to  the insured,  the
insured's sex (except where unisex rates are required by state law) and attained
age and the Contract's net amount at risk.

To  determine the mortality cost, Merrill Lynch Life multiplies the current cost
of insurance rate by the Contract's net amount at risk (adjusted for interest at
an annual rate  of 4%).  The net amount  at risk  is the difference,  as of  the
previous  processing  date, between  the death  benefit  and the  cash surrender
value.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates depending  on the insured's  underwriting class, sex  (except
where  unisex  rates  are required  by  state  law) and  attained  age.  For all
insureds, current cost of  insurance rates distinguish  between insureds in  the
simplified  underwriting class and medical  underwriting class. For insureds age
20 and over, current cost of  insurance rates also distinguish between  insureds
in  a  smoker  (standard)  underwriting  class  and  insureds  in  a  non-smoker
underwriting class. For Contracts issued on insureds under the same underwriting
method, current cost of insurance rates are lower for an insured in a non-smoker
underwriting class than  for an  insured of  the same age  and sex  in a  smoker
(standard) underwriting class. Also, current

                                       18
<PAGE>
cost of insurance rates are lower for an insured in a medical underwriting class
than  for a similarly  situated insured in a  simplified underwriting class. The
simplified current cost of insurance rates are higher because less  underwriting
is performed and therefore more risk is incurred.

Merrill  Lynch Life  guarantees that  the current  cost of  insurance rates will
never exceed the  maximum guaranteed rates  shown in the  Contract. The  maximum
guaranteed  rates for Contracts (other than those issued on a substandard basis)
do not  exceed the  rates  based on  the  1980 Commissioners  Standard  Ordinary
Mortality  Table (CSO Table). Merrill Lynch Life may use rates that are equal to
or less than  these rates, but  never greater. The  maximum rates for  Contracts
issued on a substandard basis are based on a multiple of the 1980 CSO Table. Any
change  in the cost  of insurance rates will  apply to all  insureds of the same
age, sex and underwriting class whose Contracts have been in force for the  same
length of time.

During  the period between processing dates,  the net cash surrender value takes
the mortality cost into account on  a pro-rated basis. Thus, a pro-rata  portion
of the mortality cost is deducted in determining the amount payable on surrender
of the Contract if the date of surrender is not a processing date.

   
For joint insureds, see the modifications to this subsection on page 46.
    

   
MAXIMUM  MORTALITY COST.  During the guarantee period, Merrill Lynch Life limits
the deduction for mortality cost if investment results are unfavorable. This  is
done  by substituting the fixed base for the cash surrender value in determining
the net amount at risk  and by multiplying by  the guaranteed cost of  insurance
rate.  Merrill Lynch Life will deduct  this alternate amount from the investment
base when it  is less than  the mortality  cost that would  have otherwise  been
deducted.  In effect, during the guarantee period,  a contract owner will not be
charged for mortality costs that are  greater than those for a comparable  fixed
contract,  based on 4% interest and the same guaranteed cost of insurance rates.
(See "The Contract's Fixed Base" on page 20.)
    

   
NET LOAN COST.  The net loan cost is explained under "Loans" on page 21.
    

CHARGES TO THE SEPARATE ACCOUNT

Each day Merrill Lynch Life  deducts an asset charge  from each division of  the
Separate  Account. The total amount of this  charge is computed at .90% annually
at the beginning of the year. Of this amount, .75% is for

    - the risk assumed by Merrill Lynch Life that insureds as a group will  live
      for  a shorter  time than actuarial  tables predict. As  a result, Merrill
      Lynch Life would be paying more in death benefits than planned; and

    - the risk assumed by Merrill Lynch Life that it will cost more to issue and
      administer the Contracts than expected.

The remaining amount, .15%, is for

   
    - the risks  assumed  by Merrill  Lynch  Life with  respect  to  potentially
      unfavorable  investment  results. One  risk  is that  the  Contract's cash
      surrender value cannot cover the charges due during the guarantee  period.
      The  other risk is that Merrill Lynch Life may have to limit the deduction
      for mortality cost (see "Maximum Mortality Cost" above).
    

The total charge may not  be increased. Merrill Lynch  Life will realize a  gain
from  this charge  to the extent  it is not  needed to provide  for benefits and
expenses under the Contracts.

CHARGES TO DIVISIONS INVESTING IN THE ZERO TRUSTS.  Merrill Lynch Life  assesses
a  daily trust charge against the assets  of each division investing in the Zero
Trusts. This charge  reimburses Merrill  Lynch Life for  the transaction  charge
paid to MLPF&S when units are sold to the Separate Account.

The  trust charge is currently  equivalent to .34% annually  at the beginning of
the year.  It  may be  increased,  but will  not  exceed .50%  annually  at  the
beginning  of the year. The charge is based on cost (taking into account loss of
interest) with no expected profit.

                                       19
<PAGE>
   
TAX CHARGES.  Merrill Lynch  Life has the right under  the Contract to impose  a
charge  against Separate Account assets for its  taxes, if any. Such a charge is
not currently imposed, but it may be in  the future. However, see page 18 for  a
discussion of tax charges included in deferred contract loading.
    

GUARANTEE PERIOD

   
Merrill  Lynch Life  guarantees that  the Contract  will stay  in force  for the
insured's life, or for a shorter  guarantee period depending on the face  amount
selected  and payments made to date. The  guarantee period will be affected by a
requested change  in the  face amount  and may  also be  affected by  additional
payments.  A  partial  withdrawal may  affect  the guarantee  period  in certain
circumstances. Merrill Lynch Life won't cancel the Contract during the guarantee
period unless the debt exceeds certain contract values. (See "Interest" on  page
22.)  A reserve is held in Merrill  Lynch Life's general account to support this
guarantee.
    

   
WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE.  After the end of the guarantee
period, Merrill Lynch Life will cancel the Contract if the cash surrender  value
on  a processing date  is negative. This  negative cash surrender  value will be
considered an overdue charge. (See  "Charges Deducted from the Investment  Base"
on page 17.)
    

Merrill  Lynch  Life  will  notify  the  contract  owner  before  cancelling the
Contract. He  or she  will then  have 61  days to  pay the  charges due  on  the
processing  date when  the cash surrender  value became  negative. Merrill Lynch
Life will cancel the Contract at the end of this grace period if the payment has
not yet been received.

Subject to state regulation, if Merrill Lynch Life cancels a Contract, it may be
reinstated while the insured is still living if:

    - the reinstatement is  requested within three  years after the  end of  the
      grace period;

    - Merrill Lynch Life receives satisfactory evidence of insurability; and

    - the  reinstatement  payment  is  paid. The  reinstatement  payment  is the
      minimum payment for which Merrill Lynch  Life would then issue a  Contract
      for the minimum guarantee period with the same face amount as the original
      Contract, based on the insured's attained age and underwriting class as of
      the effective date of the reinstated Contract.

A  reinstated  Contract will  be effective  on  the processing  date on  or next
following the date the reinstatement application is approved.

   
For joint insureds, see the modifications to this subsection on page 46.
    

THE CONTRACT'S FIXED BASE.  On the contract date, the fixed base equals the cash
surrender value.  From then  on, the  fixed  base is  calculated like  the  cash
surrender  value except that the calculation substitutes  4% for the net rate of
return, the guaranteed maximum cost of  insurance rates are substituted for  the
current  rates  and  it is  calculated  as though  there  had been  no  loans or
repayments. The  fixed base  is equivalent  to the  cash surrender  value for  a
comparable  fixed  benefit  contract with  the  same face  amount  and guarantee
period. After the guarantee period,  the fixed base is  zero. The fixed base  is
used  to limit the  mortality cost deduction  and Merrill Lynch  Life's right to
cancel the Contract during the guarantee period.

NET CASH SURRENDER VALUE

A Contract's  net cash  surrender  value fluctuates  daily with  the  investment
results  of  the  investment  divisions  selected.  Merrill  Lynch  Life doesn't
guarantee any minimum net  cash surrender value. On  a processing date which  is
also a contract anniversary, the net cash surrender value equals:

    - the Contract's investment base on that date;

   
    - minus  the balance of the deferred contract loading which has not yet been
      deducted from the investment base (see "Deferred Contract Loading" on page
      18).
    

                                       20
<PAGE>
If the date  of calculation is  not a  processing date, the  net cash  surrender
value  is calculated in a similar manner but Merrill Lynch Life also subtracts a
pro-rata portion of the mortality cost which would otherwise be deducted on  the
next  processing date. And,  if there is  any existing debt,  Merrill Lynch Life
will also subtract a  pro-rata net loan  cost on dates  other than the  contract
anniversary.

CANCELLING TO RECEIVE NET CASH SURRENDER VALUE.  A contract owner may cancel the
Contract at any time while the insured is living. The request must be in writing
in  a form satisfactory to Merrill Lynch Life. All rights to death benefits will
end on the date the written request is sent to Merrill Lynch Life.

   
That contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount  either in a single payment or under  one
or  more income plans described on page 28. The net cash surrender value will be
determined upon receipt of the written request at the Service Center.
    

   
For joint insureds, see the modifications to this subsection on page 46.
    

PARTIAL WITHDRAWALS

Currently, after a  Contract is  in force  for one  year, and  subject to  state
regulation,  a contract owner may make partial  withdrawals of amounts up to the
withdrawal value by submitting a request in a form satisfactory to Merrill Lynch
Life. The withdrawal value is equal to 80% X (a+b) - b where:

    - a = the current net cash surrender value, and

    - b = the sum of all prior withdrawals.

The effective  date  of the  withdrawal  is the  date  a withdrawal  request  is
received  at the Service Center. Contract owners may make one partial withdrawal
each contract year and may  elect to receive the  withdrawal amount either in  a
single  payment or,  subject to  Merrill Lynch Life's  rules, under  one or more
income plans.

The minimum  amount for  each partial  withdrawal  is $500.  The amount  of  any
partial  withdrawal  may not  exceed the  loan  value less  any debt.  A partial
withdrawal may not be repaid.

EFFECT ON INVESTMENT BASE, FIXED  BASE AND DEATH BENEFIT.   As of the  effective
date  of the withdrawal, the  investment base and fixed  base will be reduced by
the amount  of  the  partial  withdrawal.  Merrill  Lynch  Life  allocates  this
reduction  proportionately  to  the  investment  base  in  the  contract owner's
investment divisions unless  notified otherwise. The  variable insurance  amount
will also reflect the partial withdrawal as of the effective date.

   
EFFECT ON GUARANTEED BENEFITS.  As of the processing date on or next following a
partial  withdrawal, Merrill Lynch Life reduces the Contract's face amount. This
is done by taking the fixed base as of that processing date and determining what
face amount that fixed base would  support for the Contract's guarantee  period.
If  this produces a face amount below  the minimum face amount for the Contract,
Merrill Lynch Life will reduce the face  amount to that minimum, and reduce  the
guarantee  period, based  on the  reduced face  amount, the  fixed base  and the
insured's sex (except where  unisex rates are required  by state law),  attained
age  and  underwriting class.  The minimum  face  amount for  a Contract  is the
greater of the minimum face amount for which Merrill Lynch Life would then issue
the Contract, based on the insured's sex, attained age, and underwriting  class,
and the minimum amount required to keep the Contract qualified as life insurance
under  applicable tax law. For a discussion of the effect of partial withdrawals
on a Contract's guaranteed benefits,  see "Partial Withdrawals" in the  Examples
on page 45.
    

   
Partial  withdrawals are treated as distributions under the Contract for federal
tax purposes and may be  subject to a penalty tax.  For a discussion of the  tax
issues  associated with a  partial withdrawal, see  "Tax Considerations" on page
30.
    

LOANS

Contract owners may use the Contract as collateral to borrow funds from  Merrill
Lynch Life. The minimum loan is $1,000 unless the contract owner is borrowing to
make a payment on another Merrill

                                       21
<PAGE>
Lynch  Life variable life  insurance contract. In that  case, the contract owner
may borrow the  exact amount required  even if it's  less than $1,000.  Contract
owners may repay all or part of the loan any time during the insured's lifetime.
Each  repayment must be for at least $1,000  or the amount of the debt, if less.
Certain states won't permit a minimum amount that can be borrowed or repaid.

   
Loans are treated as distributions under  the Contract for federal tax  purposes
and  may  be subject  to  a penalty  tax.  For a  discussion  of the  tax issues
associated with a loan, see "Tax Considerations" on page 30.
    

When a loan is  taken, Merrill Lynch  Life transfers a  portion of the  contract
owner's  investment  base equal  to the  amount borrowed  out of  the investment
divisions and  holds  it as  collateral  in its  general  account. When  a  loan
repayment is made, Merrill Lynch Life transfers an amount equal to the repayment
from  the general  account to the  investment divisions. The  contract owner may
select from which divisions borrowed amounts should be taken and which divisions
should receive  repayments  (including interest  payments).  Otherwise,  Merrill
Lynch  Life  will  take  the  borrowed  amounts  proportionately  from  and make
repayments proportionately  to  the contract  owner's  investment base  as  then
allocated to the investment divisions.

If  a contract owner has the CMA  Insurance Service, loans may be transferred to
and loan repayments transferred from his or her CMA account.

EFFECT ON DEATH  BENEFIT AND CASH  SURRENDER VALUE.   Whether or not  a loan  is
repaid,  taking  a  loan will  have  a  permanent effect  on  a  Contract's cash
surrender value and may have  a permanent effect on  its death benefit. This  is
because the collateral for a loan does not participate in the performance of the
investment  divisions while the  loan is outstanding. If  the amount credited to
the collateral is more than what is earned in the investment divisions, the cash
surrender value will  be higher as  a result of  the loan, as  may be the  death
benefit.  Conversely, if the  amount credited is less,  the cash surrender value
will be  lower, as  may be  the  death benefit.  In that  case, the  lower  cash
surrender  value may cause the Contract to lapse sooner than if no loan had been
taken.

LOAN VALUE.   The loan  value of  a Contract equals  90% of  its cash  surrender
value.  The sum of all outstanding loan  amounts plus accrued interest is called
debt. The maximum  amount that can  be borrowed  at any time  is the  difference
between  the loan value and  the debt. The cash surrender  value is the net cash
surrender value plus any debt.

INTEREST.  While a loan is  outstanding, Merrill Lynch Life charges interest  of
5% annually, subject to state regulation. Interest accrues each day and payments
are  due at the end of each contract  year. If the interest isn't paid when due,
it is added to  the outstanding loan  amount. THIS AMOUNT ADDED  TO THE LOAN  IS
TAXABLE  INCOME IF THE  CONTRACT IS A MODIFIED  ENDOWMENT CONTRACT. In addition,
interest paid on a loan may not be tax-deductible.

The amount held in Merrill Lynch Life's general account as collateral for a loan
earns interest at a minimum of 4% annually.

NET LOAN COST.   On each  contract anniversary, Merrill  Lynch Life reduces  the
investment  base  by the  net  loan cost  (the  difference between  the interest
charged and  the  earnings on  the  amount held  as  collateral in  the  general
account)  and adds  that amount  to the  amount held  in the  general account as
collateral for the  loan. Since the  interest charged is  5% and the  collateral
earnings  on such amounts are 4%, the current net loan cost on loaned amounts is
1%. The  net  loan cost  is  taken into  account  in determining  the  net  cash
surrender  value of  the Contract  if the  date of  surrender is  not a contract
anniversary.

CANCELLATION DUE TO EXCESS  DEBT.  If  the debt exceeds the  larger of the  cash
surrender value and the fixed base on a processing date, Merrill Lynch Life will
cancel  the Contract 61 days after a  notice of intent to terminate the Contract
is mailed to the contract owner unless Merrill Lynch Life has received at  least
the minimum repayment amount specified in notice.

                                       22
<PAGE>
DEATH BENEFIT PROCEEDS

Merrill  Lynch Life will pay the death  benefit proceeds to the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the insured's death.

AMOUNT OF DEATH BENEFIT PROCEEDS.  The  death benefit proceeds are equal to  the
death  benefit, which is the larger of  the current face amount and the variable
insurance amount, less any debt.

   
The values used in calculating the death benefit proceeds are as of the date  of
death. The death benefit will never be less than the amount required to keep the
Contract  qualified  as life  insurance under  federal income  tax laws.  If the
insured dies during the grace period, the death benefit proceeds equal the death
benefit proceeds in effect immediately prior to the grace period reduced by  any
overdue  charges. (See "When the Guarantee Period is Less Than for Life" on page
20.)
    

VARIABLE INSURANCE AMOUNT.  Merrill Lynch Life determines the variable insurance
amount daily by:

    - calculating the cash surrender value; and

    - multiplying by the net single premium factor (explained below).

The variable insurance amount  will never be less  than required by federal  tax
law.

NET  SINGLE PREMIUM FACTOR.  The net  single premium factor is used to determine
the amount of death benefit  purchased by $1.00 of  cash surrender value. It  is
based  on the  insured's sex  (except where unisex  rates are  required by state
law), underwriting  class, and  attained  age on  the  date of  calculation.  It
decreases  daily  as the  insured's  age increases.  As  a result,  the variable
insurance amount as a  multiple of the cash  surrender value will decrease  over
time.  Also, net single premium factors may be higher for a woman than for a man
of the same age. A table of net single premium factors as of each anniversary is
included in the Contract.
                TABLE OF ILLUSTRATIVE NET SINGLE PREMIUM FACTORS
                                ON ANNIVERSARIES
                          STANDARD UNDERWRITING CLASS

<TABLE>
<CAPTION>
 ATTAINED AGE       MALE        FEMALE
- ---------------  -----------  -----------
<S>              <C>          <C>
           5       10.26605     12.37298
          15        7.41158      8.96292
          25        5.50384      6.48170
          35        3.97197      4.64894
          45        2.87749      3.36465
          55        2.14058      2.48940
          65        1.65786      1.87562
          75        1.35394      1.45952
          85        1.18029      1.21265
</TABLE>

For joint insureds, see the modifications to this section on page 45.

PAYMENT OF DEATH BENEFIT PROCEEDS

Merrill Lynch  Life  will  generally  pay the  death  benefit  proceeds  to  the
beneficiary  within seven days  after all the information  needed to process the
payment is received at its Service Center.

   
Merrill Lynch Life will add interest from the date of the insured's death to the
date of payment at an annual rate of  at least 4%. The beneficiary may elect  to
receive  the proceeds  either in a  single payment  or under one  or more income
plans described on  page 28. Payment  may be  delayed if the  Contract is  being
contested  or under the circumstances described  in "Using the Contract" on page
24 and "Other Contract Provisions" on page 27.
    

   
For joint insureds, see the modifications to this section on page 46.
    

                                       23
<PAGE>
RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

A contract owner may cancel his or her Contract during the "free look" period by
returning it for a refund. Generally, the "free look" period ends ten days after
the  Contract is received. Some  states allow a longer  period of time to return
the Contract. If required by the contract owner's state, the "free look"  period
ends  the later of  ten days after receiving  the Contract and  45 days from the
date the application is completed. To cancel the Contract during the "free look"
period, the contract owner  must mail or deliver  the Contract to Merrill  Lynch
Life's  Service Center or to the  registered representative who sold it. Merrill
Lynch Life will refund the payment made without interest. If cancelled,  Merrill
Lynch  Life may require  the contract owner  to wait six  months before applying
again.

EXCHANGING THE CONTRACT.   Contract owners  may exchange their  Contracts for  a
contract  with  benefits that  do  not vary  with  the investment  results  of a
separate account. A request to exchange must  be in writing within 18 months  of
the  issue date of the Contract. Also, the original Contract must be returned to
Merrill Lynch Life's Service Center.

The new  contract will  have the  same owner  and beneficiary  as those  of  the
original  Contract on the date of the exchange. It will have the same issue age,
issue date, face amount, cash  surrender value, benefit riders and  underwriting
class  as the original  Contract on the date  of the exchange.  Any debt will be
carried over to the new contract.

Merrill Lynch Life will not require  evidence of insurability to exchange for  a
new contract.

   
For joint insureds, see the modifications to this subsection on page 46.
    

REPORTS TO CONTRACT OWNERS

After  the  end  of each  processing  period,  contract owners  will  be  sent a
statement of  the  allocation of  their  investment base,  death  benefit,  cash
surrender  value, any debt and, if there has  been a change, new face amount and
guarantee period. All figures will be as of the end of the immediately preceding
processing period. The statement will show the amounts deducted from or added to
the investment  base  during the  processing  period. The  statement  will  also
include  any  other information  that may  be currently  required by  a contract
owner's state.

   
Contract owners will  receive confirmation of  all financial transactions.  Such
confirmations  will show  the price  per unit  of each  of the  contract owner's
investment divisions, the number of units a contract owner has in the investment
division and the value  of the investment division  computed by multiplying  the
quantity  of  units by  the price  per unit.  (See  "Net Rate  of Return  for an
Investment Division"  on page  34.) The  sum of  the values  in each  investment
division is a contract owner's investment base.
    

Contract  owners will also be sent an annual and a semi-annual report containing
financial statements and a list of  portfolio securities of the Series Fund  and
the Variable Series Funds, as required by the Investment Company Act of 1940.

CMA ACCOUNT REPORTING.  Contract owners who have the CMA Insurance Service, will
have  certain Contract information included as part of their regular monthly CMA
account statement. It will list  the investment base allocation, death  benefit,
net  cash  surrender value,  debt  and any  CMA  account activity  affecting the
Contract during the month.

                            MORE ABOUT THE CONTRACT

USING THE CONTRACT

OWNERSHIP.  The contract owner is usually the insured, unless another owner  has
been  named in the  application. The contract  owner has all  rights and options
described in the Contract.

The contract owner may want  to name a contingent  owner. If the contract  owner
dies  before the  insured, the  contingent owner  will own  the contract owner's
interest in  the contract  and have  all  the contract  owner's rights.  If  the
contract  owner does  not name a  contingent owner, the  contract owner's estate
will own the contract owner's interest in the Contract upon the owner's death.

                                       24
<PAGE>
If there is  more than one  contract owner,  Merrill Lynch Life  will treat  the
owners  as  joint  tenants  with rights  of  survivorship  unless  the ownership
designation provides  otherwise.  The  owners must  exercise  their  rights  and
options jointly, except that any one of the owners may reallocate the Contract's
investment  base  by phone  if the  owner  provides the  personal identification
number as well as the Contract number. One contract owner must be designated, in
writing, to  receive all  notices,  correspondence and  tax reporting  to  which
contract owners are entitled under the Contract.

   
CHANGING  THE OWNER.  During the insured's  lifetime, the contract owner has the
right to transfer ownership of the Contract. The new owner will have all  rights
and  options described in the  Contract. The change will  be effective as of the
day the notice is signed, but will  not affect any payment made or action  taken
by  Merrill Lynch Life before receipt of the notice of the change at the Service
Center. Changing the owner may have tax consequences. (See "Tax  Considerations"
on page 30.)
    

ASSIGNING  THE CONTRACT AS COLLATERAL.   Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change  the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject  to the terms of the  assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an  assignment.
Merrill Lynch Life is not responsible for the validity of any assignment.

   
For  a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 30.
    

NAMING BENEFICIARIES.  Merrill Lynch Life  will pay the primary beneficiary  the
death  benefit proceeds of the  Contract on the insured's  death. If the primary
beneficiary has died, Merrill Lynch Life will pay the contingent beneficiary. If
no contingent beneficiary is living, Merrill  Lynch Life will pay the  insured's
estate.

A  contract  owner  may name  more  than  one person  as  primary  or contingent
beneficiaries. Merrill  Lynch Life  will pay  proceeds in  equal shares  to  the
surviving beneficiary unless the beneficiary designation provides otherwise.

A  contract owner  has the  right to  change beneficiaries  during the insured's
lifetime, unless the primary beneficiary designation has been made  irrevocable.
If  the designation  is irrevocable, the  primary beneficiary  must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed, the change will take effect as of the day the notice is signed,  but
will  not affect any payment  made or action taken  by Merrill Lynch Life before
receipt of the notice of the change at the Service Center.

CHANGING THE INSURED.  If permitted by state regulation, and subject to  certain
requirements, contract owners may request a change of insured once each contract
year.  Merrill Lynch Life must receive a written request from the contract owner
and the proposed new insured. Neither the original nor the new insured can  have
attained  ages as of the effective date of  the change less than 21 or more than
75. Merrill  Lynch Life  will  also require  evidence  of insurability  for  the
proposed  new insured. If the request for change is approved, insurance coverage
on the new insured will take effect on the processing date on or next  following
the date of approval, provided the new insured is still living at that time.

The Contract will be changed as follows on the effective date:

    - the  issue age will be the new  insured's issue age (the new insured's age
      as of the birthday nearest the contract date);

    - the guaranteed maximum cost of insurance rates will be those in effect  on
      the  contract  date for  the new  insured's issue  age, sex  (except where
      unisex rates are required by state law) and underwriting class;

   
    - a charge for  changing the insured  will be deducted  from the  Contract's
      investment  base on the effective date. This charge will also be reflected
      in the Contract's fixed  base. The charge will  equal $1.50 per $1,000  of
      face  amount with a minimum  charge of $200 and  a maximum of $1,500. This
      charge may  be  reduced in  certain  group or  sponsored  arrangements  as
      described on page 29;
    

                                       25
<PAGE>
    - the variable insurance amount will reflect the change of insured; and

    - the Contract's issue date will be the effective date of the change.

The  face  amount or  guarantee period  may  also change  on the  effective date
depending on the new insured's age, sex (except where unisex rates are  required
by  state law) and underwriting  class. The new guarantee  period cannot be less
than the minimum guarantee period for which Merrill Lynch Life would then  issue
a  Contract based on the new insured's attained  age as of the effective date of
the change.

This option is not available for joint insureds.

   
For a discussion  of the tax  issues associated with  changing the insured,  see
"Tax Considerations" on page 30.
    

MATURITY  PROCEEDS.  The maturity date  is the anniversary nearest the insured's
100th birthday. On the maturity date, Merrill  Lynch Life will pay the net  cash
surrender  value to the contract owner, provided  the insured is still living at
that time.

HOW MERRILL LYNCH LIFE MAKES PAYMENTS.  Merrill Lynch Life generally pays  death
benefit  proceeds, partial  withdrawals, loans and  net cash  surrender value on
cancellation from  the Separate  Account  within seven  days after  the  Service
Center receives all the information needed to process the payment.

However,  it may delay payment  from the Separate Account  if it isn't practical
for Merrill Lynch Life to value or dispose of Trust units, Series Fund shares or
Variable Series Funds shares because:

    - the New York Stock Exchange is closed, other than for a customary  weekend
      or holiday; or

    - trading on the New York Stock Exchange is restricted by the Securities and
      Exchange Commission; or

    - the  Securities and Exchange Commission  declares that an emergency exists
      such that it is not reasonably practical to dispose of securities held  in
      the Separate Account or to determine the value of their assets; or

    - the  Securities  and  Exchange  Commission by  order  so  permits  for the
      protection of contract owners.

   
For joint insureds, see the modifications to this section on page 46.
    

SOME ADMINISTRATIVE PROCEDURES

Described below  are  certain  administrative  procedures.  Merrill  Lynch  Life
reserves  the right to modify them or  to eliminate them. For administrative and
tax purposes, Merrill  Lynch Life may  from time to  time require that  specific
forms  be  completed  in  order to  accomplish  certain  transactions, including
surrenders.

   
PERSONAL IDENTIFICATION  NUMBER.   Merrill Lynch  Life will  send each  contract
owner  a  four-digit personal  identification number  ("PIN") shortly  after the
Contract is placed in force and before  the end of the "free look" period.  This
number  must be  given when  a contract  owner calls  the Service  Center to get
information about the Contract, to make a loan (if an authorization is on file),
or to  make other  requests.  Unless the  contract  owner has  preallocated  the
Contract's   investment  base,  the  personal   identification  number  will  be
accompanied by a notice reminding the contract owner that all of the  investment
base  is in the division investing in  the Money Reserve Portfolio and that this
allocation may be  changed by  calling or writing  to the  Service Center.  (See
"Changing the Allocation" on page 17.)
    

REALLOCATING  THE  INVESTMENT  BASE.    Contract  owners  can  reallocate  their
investment base either in writing in  a form satisfactory to Merrill Lynch  Life
or  by phone. If  the reallocation is  requested by phone,  contract owners must
give their  personal identification  number as  well as  their Contract  number.
Merrill  Lynch Life  will give  a confirmation  number over  the phone  and then
follow up in writing.

                                       26
<PAGE>
REQUESTING A LOAN.  A loan may be requested in writing in a form satisfactory to
Merrill Lynch  Life or,  if all  required authorization  forms are  on file,  by
phone.  Once the authorization has been received at the Service Center, contract
owners can  call  the Service  Center,  give  their Contract  number,  name  and
personal  identification number, and tell Merrill Lynch Life the loan amount and
from which divisions the loan should be taken.

Upon request, Merrill  Lynch Life  will wire  the funds  to the  account at  the
financial institution named on the contract owner's authorization. Merrill Lynch
Life  will generally wire  the funds within  two working days  of receipt of the
request. If  the contract  owner has  the CMA  Insurance Service,  funds may  be
transferred directly to that CMA account.

REQUESTING PARTIAL WITHDRAWALS.  Partial withdrawals may be requested in writing
in  a form satisfactory  to Merrill Lynch  Life. A contract  owner may request a
partial withdrawal by  phone if all  required phone authorization  forms are  on
file.  Once the authorization has been  received at the Service Center, contract
owners can  call  the Service  Center,  give  their Contract  number,  name  and
personal identification number, and tell Merrill Lynch Life how much to withdraw
and from which investment divisions.

Upon  request, Merrill  Lynch Life  will wire  the funds  to the  account at the
financial institution named on the contract owner's authorization. Merrill Lynch
Life will usually  wire the  funds within  two working  days of  receipt of  the
request.  If the  contract owner  has the  CMA Insurance  Service, funds  can be
transferred directly to that CMA account.

TELEPHONE REQUESTS.   A telephone request  for a loan,  partial withdrawal or  a
reallocation  received before 4  p.m. (ET) generally will  be processed the same
day. A request received at or after 4 p.m. (ET) will be processed the  following
business  day. Merrill  Lynch Life reserves  the right to  change or discontinue
telephone transfer procedures.

OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION.  If an age or sex given in the application
is wrong, it could mean  that the face amount or  any other Contract benefit  is
wrong.  Merrill Lynch Life will pay what the payments made would have bought for
the guarantee period at the true age or sex.

INCONTESTABILITY.   Merrill Lynch  Life  will rely  on  statements made  in  the
applications.  Legally,  they  are considered  representations,  not warranties.
Merrill Lynch  Life can  contest the  validity  of a  Contract if  any  material
misstatements  are made in the initial  application. Merrill Lynch Life can also
contest the validity  of any  change in face  amount requested  if any  material
misstatements are made in any application required for that change. In addition,
Merrill  Lynch Life can  contest any amount  of death benefit  which wouldn't be
payable except for the fact that an additional payment was made if any  material
misstatements are made in the application required with the additional payment.

Subject  to state regulation, Merrill Lynch Life won't contest the validity of a
Contract after it has been in effect during the insured's lifetime for two years
from the date of issue.  Any change in face amount  will not be contested  after
the  change has been in effect during  the insured's lifetime for two years from
the date of the change. Nor will Merrill Lynch Life contest any amount of  death
benefit  attributable to an additional payment  after the death benefit has been
in effect during the insured's lifetime for two years from the date the  payment
was received and accepted.

PAYMENT IN CASE OF SUICIDE.  Subject to state regulation, if the insured commits
suicide within two years from the Contract's issue date, Merrill Lynch Life will
pay only a limited death benefit. The benefit will be equal to the amount of the
payments made.

Subject  to state regulation, if the insured commits suicide within two years of
the effective date of any increase in face amount requested, any amount of death
benefit which would not be payable except for the fact that the face amount  was
increased  will be limited to  the amount of mortality  cost deductions made for
the increase.

                                       27
<PAGE>
If the  insured commits  suicide within  two  years of  any date  an  additional
payment is received and accepted, any amount of death benefit which would not be
payable except for the fact that the additional payment was made will be limited
to the amount of the payment.

The death benefit will be reduced by any debt.

CONTRACT  CHANGES -- APPLICABLE FEDERAL  TAX LAW.  To  receive the tax treatment
accorded to  life insurance  under federal  income tax  law, the  Contract  must
qualify  initially and continue to qualify  as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to  the
maximum  extent of the law, Merrill Lynch  Life reserves the right to return any
additional payments that  would cause the  Contract to fail  to qualify as  life
insurance under applicable federal tax law as interpreted by Merrill Lynch Life.
Further,  Merrill Lynch Life reserves the right  to make changes in the Contract
or its riders or  to make distributions  from the Contract to  the extent it  is
necessary  to continue  to qualify the  Contract as life  insurance. Any changes
will apply uniformly to all Contracts that are affected and contract owners will
be given advance written notice of such changes.

STATE VARIATIONS.  Certain Contract  features, including the "free look"  right,
are  subject  to state  variation. The  contract  owner should  read his  or her
Contract carefully to  determine whether any  variations apply in  the state  in
which the Contract is issued.

For joint insureds, see the modifications to this section on page 46.

INCOME PLANS

Merrill  Lynch Life offers  several income plans  to provide for  payment of the
death benefit proceeds to the beneficiary. The contract owner may choose one  or
more income plans at any time during the insured's lifetime. If no plan has been
chosen  when the insured dies,  the beneficiary has one  year to apply the death
benefit proceeds either paid or  payable to that beneficiary  to one or more  of
the  plans. The contract owner  may also choose one or  more income plans if the
Contract is cancelled for its net  cash surrender value or a partial  withdrawal
is  taken. Merrill Lynch Life's approval is needed for any plan where any income
payment would be less than $100. Payments under these plans do not depend on the
investment results of a separate account.

   
For joint insureds, see the modifications to this section on page 48.
    

Income plans include:

        ANNUITY PLAN.   An  amount can  be  used to  purchase a  single  premium
    immediate  annuity. (Annuity  purchase rates  will be  3% less  than for new
    annuitants.)

        INTEREST PAYMENT.  Amounts can be  left with Merrill Lynch Life to  earn
    interest  at an annual  rate of at  least 3%. Interest  payments can be made
    annually, semi-annually, quarterly or monthly.

        INCOME FOR A FIXED PERIOD.  Payments are made in equal installments  for
    up to a fixed number of years.

        INCOME  FOR LIFE.  Payments are made in equal monthly installments until
    the death of a named person or the end of a designated period, whichever  is
    later. The designated period may be for 10 or 20 years.

        INCOME OF A FIXED AMOUNT.  Payments are made in equal installments until
    proceeds applied under this option and interest on the unpaid balance at not
    less than 3% per year are exhausted.

        JOINT LIFE INCOME.  Payments are made in monthly installments as long as
    at  least one of  two named persons  is living. While  both are living, full
    payments are made. If  one dies, payments at  two-thirds of the full  amount
    are made. Payments end completely when both named persons die.

Once in effect, some of the plans may not provide any surrender rights.

                                       28
<PAGE>
GROUP OR SPONSORED ARRANGEMENTS

For  certain group or sponsored arrangements,  Merrill Lynch Life may reduce the
sales load,  cost of  insurance rates  and the  minimum payment  and may  modify
underwriting classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases  Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those  in which an  employer allows Merrill  Lynch Life  to
sell Contracts to its employees on an individual basis.

Costs  for sales, administration, and mortality generally vary with the size and
stability of the group and the reasons the Contracts are purchased, among  other
factors.  Merrill Lynch Life takes all  these factors into account when reducing
charges. To qualify for reduced charges,  a group or sponsored arrangement  must
meet  certain requirements, including requirements for  size and number of years
in existence. Group or  sponsored arrangements that have  been set up solely  to
buy  Contracts or  that have  been in  existence less  than six  months will not
qualify for reduced charges.

Merrill Lynch Life  makes any reductions  according to rules  in effect when  an
application  for a  Contract or  additional payment  is approved.  It may change
these rules  from  time  to  time.  However,  reductions  in  charges  will  not
discriminate unfairly against any person.

UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS

In  1983 the Supreme  Court held in  ARIZONA GOVERNING COMMITTEE  V. NORRIS that
optional annuity  benefits provided  under an  employee's deferred  compensation
plan  could not, under Title  VII of the Civil Rights  Act of 1964, vary between
men and women. In addition,  legislative, regulatory or decisional authority  of
some  states may  prohibit use  of sex-distinct  mortality tables  under certain
circumstances.

The Contracts offered  by this  Prospectus are  based on  mortality tables  that
distinguish  between men  and women.  As a  result, the  Contract pays different
benefits to men and women of the same age. Employers and employee  organizations
should check with their legal advisers before purchasing these Contracts.

Some  states prohibit the  use of actuarial tables  that distinguish between men
and women in determining payments and contract benefits for contracts issued  on
the lives of their residents. Therefore, Contracts offered in this Prospectus to
insure  residents of these  states will have unisex  payments and benefits which
are based on actuarial tables that do not differentiate on the basis of sex.

SELLING THE CONTRACTS

Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S") is the  principal
underwriter  of the  Contract. It was  organized in  1958 under the  laws of the
state of Delaware  and is  registered as  a broker-dealer  under the  Securities
Exchange  Act of 1934. It is a  member of the National Association of Securities
Dealers, Inc.  ("NASD").  The principal  business  address of  MLPF&S  is  World
Financial  Center, 250 Vesey Street, New York,  New York 10281. MLPF&S also acts
as principal underwriter of other  variable life insurance and variable  annuity
contracts  issued by Merrill Lynch Life, as  well as variable life insurance and
variable annuity contracts issued by ML  Life Insurance Company of New York,  an
affiliate  of Merrill Lynch  Life. MLPF&S also acts  as principal underwriter of
certain mutual funds managed by  Merrill Lynch Asset Management, the  investment
adviser for the Series Fund and the Variable Series Funds.

Contracts are sold by registered representatives of MLPF&S who are also licensed
through  various Merrill  Lynch Life  Agencies as  insurance agents  for Merrill
Lynch Life. Merrill Lynch  Life has entered into  a distribution agreement  with
MLPF&S  and  companion sales  agreements with  the  Merrill Lynch  Life Agencies
through which  agreements  the  Contracts  and  other  variable  life  insurance
contracts  issued  through  the Separate  Account  are sold  and  the registered
representatives are compensated by Merrill Lynch Life Agencies and/or MLPF&S.

The maximum commission Merrill Lynch Life  will pay to the applicable  insurance
agency  to be used to  pay commissions to registered  representatives is 7.1% of
each premium.  Additional annual  compensation  of no  more  than 0.10%  of  the
investment  base may also be paid  to the registered representatives. Registered
representatives may  elect to  receive lower  commission as  a percent  of  each
premium in

                                       29
<PAGE>
exchange  for higher compensation as a percent of the investment base. In such a
case, the  maximum additional  annual compensation  is 0.30%  of the  investment
base. Commissions may be paid in the form of non-cash compensation.

   
The  amounts paid under  the distribution and sales  agreements for the Separate
Account for the year ended December 31, 1994, December 31, 1993 and December 31,
1992 were $8,456,418, $2,513,335 and $119,298, respectively.
    

MLPF&S may arrange  for sales of  the Contract by  other broker-dealers who  are
registered  under the  Securities Exchange  Act of 1934  and are  members of the
NASD.  Registered  representatives   of  these  other   broker-dealers  may   be
compensated on a different basis than MLPF&S registered representatives.

TAX CONSIDERATIONS

DEFINITION  OF LIFE INSURANCE.  In order to qualify as a life insurance contract
for federal  tax purposes,  the Contract  must  meet the  definition of  a  life
insurance  contract which is set  forth in Section 7702  of the Internal Revenue
Code of 1986 as amended (the "Code"). The Section 7702 definition can be met  if
a  life insurance contract satisfies  either one of two  tests set forth in that
section. The manner in which these tests should be applied to certain innovative
features of the Contract offered by this Prospectus is not directly addressed by
Section 7702  or the  proposed regulations  issued thereunder.  The presence  of
these  innovative Contract features, and the absence of final regulations or any
other pertinent  interpretations of  the tests,  thus creates  some  uncertainty
about the application of the tests to the Contract.

Merrill  Lynch Life  believes that  the Contract  qualifies as  a life insurance
contract for federal tax purposes. This means that:

    - the death benefit should be fully excludable from the gross income of  the
      beneficiary under Section 101(a)(1) of the Code; and

   
    - the contract owner should not be considered in constructive receipt of the
      cash  surrender value,  including any  increases, unless  and until actual
      receipt of distributions from  the Contract (see  "Tax Treatment of  Loans
      and Other Distributions" on page 31).
    

Because   of  the   absence  of  final   regulations  or   any  other  pertinent
interpretations of  the Section  7702  tests, it,  however, is  unclear  whether
substandard  risk Contracts or Contracts insuring  more than one person will, in
all cases, meet the statutory life insurance contract definition. If a  contract
were  determined not  to be  a life insurance  contract for  purposes of Section
7702, such  contract would  not  provide most  of  the tax  advantages  normally
provided by life insurance contracts.

   
Merrill  Lynch Life thus reserves  the right to make  changes in the Contract if
such changes are deemed  necessary to attempt to  assure its qualification as  a
life  insurance contract for tax purposes.  (See "Contract Changes -- Applicable
Federal Tax Law" on page 28.)
    

DIVERSIFICATION.   Section 817(h)  of the  Code provides  that separate  account
investments  (or the investments of a mutual fund, the shares of which are owned
by separate accounts  of insurance  companies) underlying the  Contract must  be
"adequately  diversified" in accordance  with Treasury regulations  in order for
the Contract to qualify  as life insurance. The  Treasury Department has  issued
regulations  prescribing  the  diversification requirements  in  connection with
variable contracts.  The  Separate Account,  through  the Series  Fund  and  the
Variable  Series  Funds, intends  to  comply with  these  requirements. Although
Merrill Lynch Life doesn't control the Series Fund or the Variable Series Funds,
it intends to monitor the investments of the Series Fund and the Variable Series
Funds to  ensure compliance  with the  requirements prescribed  by the  Treasury
Department.

In  connection with the  issuance of the  temporary diversification regulations,
the Treasury Department stated that  it anticipates the issuance of  regulations
or  rulings prescribing  the circumstances  in which  an owner's  control of the
investments of a separate account may cause the contract owner, rather than  the

                                       30
<PAGE>
insurance  company, to be treated as the owner  of the assets in the account. If
the contract  owner  is considered  the  owner of  the  assets of  the  Separate
Account,  income and  gains from  the account would  be included  in the owner's
gross income.

The ownership rights under the Contract  offered in this Prospectus are  similar
to,  but different  in certain  respects from,  those described  by the Internal
Revenue Service  in rulings  in which  it determined  that the  owners were  not
owners  of separate account assets. For example,  the owner of this Contract has
additional flexibility in allocating payments  and cash surrender values.  These
differences  could result in the owner being  treated as the owner of the assets
of the Separate  Account. In  addition, Merrill Lynch  Life does  not know  what
standards will be set forth in the regulations or rulings which the Treasury has
stated  it expects to be issued. Merrill Lynch Life therefore reserves the right
to modify the  Contract as necessary  to attempt to  prevent the contract  owner
from being considered the owner of the assets of the Separate Account.

TAX  TREATMENT OF LOANS AND OTHER DISTRIBUTIONS.   Federal tax law establishes a
class of life insurance contracts  referred to as modified endowment  contracts.
In  most  cases, this  Contract  will be  a  modified endowment  contract. (See,
however, the discussion below on a Contract issued in exchange for another  life
insurance  contract.) Loans and partial withdrawals  from, as well as collateral
assignments of, modified endowment contracts will be treated as distributions to
the owner. All pre-death distributions (including loans, partial withdrawals and
collateral assignments) from these Contracts will be included in gross income on
an income-first basis  to the extent  of any  income in the  Contract (the  cash
surrender  value less the owner's investment in the Contract) immediately before
the distribution.

The law also  imposes a 10%  penalty tax on  pre-death distributions  (including
loans, collateral assignments, partial withdrawals and complete surrenders) from
modified  endowment contracts to the extent  they are included in income, unless
such amounts  are distributed  on or  after  the taxpayer  attains age  59  1/2,
because  the taxpayer is  disabled, or as  substantially equal periodic payments
over the taxpayer's life (or life expectancy) or over the joint lives (or  joint
life  expectancies) of the taxpayer and  his or her beneficiary. Furthermore, if
the loan interest is capitalized by adding the amount due to the balance of  the
loan,  the amount of the  capitalized interest will be  treated as an additional
distribution subject  to  income  tax  as  well  as  the  10%  penalty  tax,  if
applicable, to the extent of income in the Contract.

Any  Contract  issued in  exchange  for a  modified  endowment contract  will be
subject to the tax treatment accorded to modified endowment contracts.  However,
Merrill  Lynch Life  believes that  any Contract issued  in exchange  for a life
insurance contract that is not a modified endowment contract will generally  not
be  treated as a modified endowment contract  if the face amount of the Contract
is greater than or equal to the death benefit of the policy being exchanged. The
payment of any premiums at the time of or after the exchange may, however, cause
the Contract to become a modified  endowment contract. A contract owner may,  of
course,  choose not to  exercise the right to  make additional payments (whether
planned or unplanned) in  order to prevent  a Contract from  being treated as  a
modified endowment contract.

Merrill  Lynch Life also believes that a  Contract received in an exchange for a
life insurance contract that is not a modified endowment contract should not  be
treated  as a modified endowment contract in situations where the face amount of
the Contract  received is  less than  the death  benefit of  the contract  being
exchanged, provided no additional premium is paid into the Contract. This matter
is,  however,  not  free from  doubt  because neither  Treasury  regulations nor
Internal  Revenue  Service  rulings  have  been  issued  on  this  situation.  A
prospective  contract  owner  should  therefore  consult  a  tax  advisor before
effecting such an exchange.

Unlike loans from modified endowment contracts,  a loan from a Contract that  is
not  a modified endowment contract will  be considered indebtedness of the owner
and no part of a loan will constitute income to the owner. However, a lapse of a
contract with  an outstanding  loan will  result in  the treatment  of the  loan
cancellation  (including  the  accrued  interest) as  a  distribution  under the
contract. Pre-death

                                       31
<PAGE>
distributions from  such a  contract will  generally not  be included  in  gross
income  to  the extent  that the  amount  received does  not exceed  the owner's
investment  in  the  Contract.  Further,  the  10%  penalty  tax  on   pre-death
distributions  does  not  apply to  Contracts  that are  not  modified endowment
contracts.

Certain changes to Contracts that are not modified endowment contracts may cause
such Contracts to be treated as modified endowment contracts. A Contract that is
not originally classified as  a modified endowment may  become so classified  if
there is a reduction in benefits during the first seven contract years after the
exchange (including, for example, by a decrease in face amount) or if a material
change  (E.G., an increase in  certain benefits) is made  in the Contract at any
time. Further,  in the  case of  a Contract  with joint  insureds, reducing  the
Contract's  death benefit  at any time  below the lowest  death benefit provided
under the  Contract  may cause  the  Contract  to become  a  modified  endowment
contract.  A  contract  owner  should therefore  consult  a  tax  advisor before
effecting any change to a Contract that is not a modified endowment contract.

SPECIAL TREATMENT OF LOANS ON THE CONTRACT.   If there is any borrowing  against
the Contract, the interest paid on loans may not be tax deductible.

AGGREGATION  OF  MODIFIED  ENDOWMENT CONTRACTS.    In  the case  of  a pre-death
distribution (including  a loan,  partial withdrawal,  collateral assignment  or
complete  surrender) from  a contract  that is  treated as  a modified endowment
contract,  a  special  aggregation  requirement   may  apply  for  purposes   of
determining  the amount of the income  on the contract. Specifically, if Merrill
Lynch Life or any of its affiliates issues to the same contract owner more  than
one  modified endowment  contract within a  calendar year, then  for purposes of
measuring the income on the contract with respect to a distribution from any  of
those  contracts, the  income on  the contract for  all those  contracts will be
aggregated and attributed to that distribution.

OTHER TRANSACTIONS.   Changing the contract  owner or the  insured may have  tax
consequences. Exchanging this Contract for another involving the same insured(s)
will  have no tax consequences if there is no debt and no cash or other property
is received, according to Section 1035(a)(1)  of the Code. Changing the  insured
under  this Contract may  not be treated  as an exchange  under Section 1035 but
rather as a taxable exchange.

   
In addition,  the  Contract  may  be used  in  various  arrangements,  including
nonqualified  deferred compensation  or salary  continuance plans,  split dollar
insurance plans,  executive  bonus  plans, retiree  medical  benefit  plans  and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of  each individual arrangement.  Therefore, if you  are
contemplating  the  use of  a contract  in  any arrangement  the value  of which
depends in  part on  its  tax consequences,  you should  be  sure to  consult  a
qualified   tax  advisor  regarding   the  tax  attributes   of  the  particular
arrangement.
    

OTHER TAXES.  Federal estate and  state and local estate, inheritance and  other
taxes depend on the contract owner's or the beneficiary's specific situation.

OWNERSHIP  OF THIS CONTRACT BY NON-NATURAL PERSONS.  The above discussion of the
tax consequences  arising from  the  purchase, ownership,  and transfer  of  the
Contract  has assumed  that the owner  of the  Contract consists of  one or more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may be  subject to  additional or  different tax  consequences with  respect  to
transactions such as contract loans. Further, organizations purchasing Contracts
covering  the life  of an  individual who is  an officer  or employee  of, or is
financially interested in  the taxpayer's trade  or business, may  be unable  to
deduct  all or a  portion of the interest  or premiums paid  with respect to the
Contract. Such organizations should obtain  tax advice prior to the  acquisition
of  this Contract  and also  before entering into  any subsequent  changes to or
transactions under this Contract.

MERRILL LYNCH LIFE DOES NOT MAKE ANY  GUARANTEE REGARDING THE TAX STATUS OF  ANY
CONTRACT OR ANY TRANSACTION REGARDING THE CONTRACT.

                                       32
<PAGE>
THE  ABOVE DISCUSSION  IS NOT  INTENDED AS TAX  ADVICE. FOR  TAX ADVICE CONTRACT
OWNERS SHOULD CONSULT A COMPETENT TAX  ADVISER. ALTHOUGH THIS TAX DISCUSSION  IS
BASED  ON MERRILL LYNCH LIFE'S UNDERSTANDING OF  FEDERAL INCOME TAX LAWS AS THEY
ARE CURRENTLY INTERPRETED, IT CAN'T GUARANTEE THAT THOSE LAWS OR INTERPRETATIONS
WILL REMAIN UNCHANGED.

MERRILL LYNCH LIFE'S INCOME TAXES

   
Insurance companies are  generally required to  capitalize and amortize  certain
policy  acquisition  expenses  over  a ten  year  period  rather  than currently
deducting such  expenses. This  treatment applies  to the  deferred  acquisition
expenses  of  a Contract  and will  result in  a significantly  higher corporate
income tax liability  for Merrill Lynch  Life in early  contract years.  Merrill
Lynch Life makes a charge, which is included in the Contract's deferred contract
loading,  to compensate Merrill Lynch Life  for the anticipated higher corporate
income taxes that result  from the sale of  a Contract. (See "Deferred  Contract
Loading" on page 18.)
    

Merrill  Lynch  Life makes  no other  charges  to the  Separate Account  for any
federal, state or local  taxes that it  incurs that may  be attributable to  the
Separate  Account or to the Contracts. Merrill Lynch Life, however, reserves the
right to make a charge for any  tax or other economic burden resulting from  the
application  of tax laws that  it determines to be  properly attributable to the
Separate Account or to the Contracts.

REINSURANCE

Merrill Lynch  Life intends  to reinsure  some of  the risks  assumed under  the
Contracts.

               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS

ABOUT THE SEPARATE ACCOUNT

The  Separate Account is registered with  the Securities and Exchange Commission
under the  Investment Company  Act of  1940  as a  unit investment  trust.  This
registration  does not  involve any supervision  by the  Securities and Exchange
Commission of Merrill Lynch Life's management or the management of the  Separate
Account.  The Separate  Account is  also governed  by the  laws of  the State of
Arkansas, Merrill Lynch Life's state of domicile.

Merrill Lynch Life owns all of the assets of the Separate Account. These  assets
are  held separate  and apart  from all  of Merrill  Lynch Life's  other assets.
Merrill Lynch Life maintains records of all purchases and redemptions of  Series
Fund,  Variable Series  Funds and  Zero Trust shares  by each  of the investment
divisions.

CHANGES WITHIN THE ACCOUNT

Merrill Lynch Life may  from time to time  make additional investment  divisions
available  to  contract  owners.  These  divisions  will  invest  in  investment
portfolios Merrill Lynch Life  finds suitable for  the Contracts. Merrill  Lynch
Life  also has  the right  to eliminate  investment divisions  from the Separate
Account, to combine  two or more  investment divisions, or  to substitute a  new
portfolio  for  the  portfolio  in  which  an  investment  division  invests.  A
substitution may  become  necessary if,  in  Merrill Lynch  Life's  judgment,  a
portfolio  no longer suits the purposes of the Contracts. This may happen due to
a change  in  laws or  regulations,  or a  change  in a  portfolio's  investment
objectives  or restrictions, or because the portfolio is no longer available for
investment, or  for  some other  reason.  Merrill  Lynch Life  would  get  prior
approval  from the  Arkansas State Insurance  Department and  the Securities and
Exchange Commission before  making such a  substitution. It would  also get  any
other required approvals before making such a substitution.

Subject  to any required  regulatory approvals, Merrill  Lynch Life reserves the
right to transfer assets  of the Separate  Account or of  any of the  investment
divisions to another separate account or investment division.

When permitted by law, Merrill Lynch Life reserves the right to:

    - deregister the Separate Account under the Investment Company Act of 1940;

                                       33
<PAGE>
    - operate  the Separate Account as a management company under the Investment
      Company Act of 1940;

    - restrict or  eliminate any  voting  rights of  contract owners,  or  other
      persons who have voting rights as to the Separate Account; and

    - combine the Separate Account with other separate accounts.

NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each  investment division has a distinct unit value (also referred to as "price"
or "separate  account index"  in  reports furnished  to  the contract  owner  by
Merrill  Lynch  Life).  When  payments  or other  amounts  are  allocated  to an
investment division, a number  of units are  purchased based on  the value of  a
unit  of the investment  division as of  the end of  the valuation period during
which the allocation is made. When  amounts are transferred out of, or  deducted
from,  an  investment  division,  units  are redeemed  in  a  similar  manner. A
valuation period is each business day together with any non-business days before
it. A business day  is any day the  New York Stock Exchange  is open or  there's
enough  trading in portfolio securities to materially affect the net asset value
of an investment division.

For each investment division,  the separate account index  was initially set  at
$10.00.  The  separate  account  index  for  each  subsequent  valuation  period
fluctuates based upon the net rate of return for that period. Merrill Lynch Life
determines the net rate of return of  an investment division at the end of  each
valuation  period. The net rate of return reflects the investment performance of
the division for the valuation period and is net of the charges to the  Separate
Account described above.

For  divisions investing in the Series Fund or the Variable Series Funds, shares
are valued  at net  asset value  and reflect  reinvestment of  any dividends  or
capital  gains distributions declared by the  Series Fund or the Variable Series
Funds.

For divisions investing in the Zero Trusts, units of each Zero Trust are  valued
at  the sponsor's repurchase price, as explained  in the prospectus for the Zero
Trusts.

THE SERIES FUND AND THE VARIABLE SERIES FUNDS

BUYING AND REDEEMING SHARES.  The Series Fund and Variable Series Funds sell and
redeem  their  shares  at  net  asset  value.  Any  dividend  or  capital   gain
distribution  will  be reinvested  at  net asset  value  in shares  of  the same
portfolio.

VOTING RIGHTS.  Merrill  Lynch Life is  the legal owner of  all Series Fund  and
Variable  Series  Funds shares  held  in the  Separate  Accounts. As  the owner,
Merrill Lynch Life has the right to vote on any matter put to vote at the Series
Funds' and Variable Series Funds'  shareholder meetings. However, Merrill  Lynch
Life  will vote all Series Fund and Variable Series Funds shares attributable to
Contracts according  to  instructions  received  from  contract  owners.  Shares
attributable  to Contracts for which no voting instructions are received will be
voted in the same  proportion as shares in  the respective investment  divisions
for  which instructions are received. Shares  not attributable to Contracts will
also be voted in the same proportion  as shares in the respective divisions  for
which  instructions are received. If any federal securities laws or regulations,
or their present  interpretation, change to  permit Merrill Lynch  Life to  vote
Series Fund or Variable Series Funds shares in its own right, it may elect to do
so.

Merrill  Lynch Life determines the number of shares that contract owners have in
an investment  division by  dividing their  Contract's investment  base in  that
division  by the net asset value of one share of the portfolio. Fractional votes
will be counted.  Merrill Lynch  Life will determine  the number  of shares  for
which  a contract owner may give voting instructions 90 days or less before each
Series Fund or Variable  Series Funds meeting. Merrill  Lynch Life will  request
voting instructions by mail at least 14 days before the meeting.

                                       34
<PAGE>
Under  certain  circumstances,  Merrill  Lynch Life  may  be  required  by state
regulatory authorities  to disregard  voting instructions.  This may  happen  if
following the instructions would mean voting to change the sub-classification or
investment  objectives  of  the  portfolios,  or  to  approve  or  disapprove an
investment advisory contract.

Merrill Lynch Life may  also disregard instructions to  vote for changes in  the
investment  policy or the  investment adviser if it  disapproves of the proposed
changes. Merrill Lynch Life would disapprove a proposed change only if it was:

    - contrary to state law;

    - prohibited by state regulatory authorities; or

    - decided by management that the  change would result in overly  speculative
      or unsound investments.

If  Merrill Lynch Life disregards voting instructions, it will include a summary
of its actions in the next semi-annual report.

   
RESOLVING MATERIAL  CONFLICTS.   Shares of  the Series  Fund are  available  for
investment  by Merrill  Lynch Life,  ML Life Insurance  Company of  New York (an
indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch  Life
Insurance  Company (an insurance company not  affiliated with Merrill Lynch Life
or Merrill Lynch & Co., Inc.). Shares of the Variable Series Funds are currently
sold only to separate accounts of Merrill Lynch Life, ML Life Insurance  Company
of  New  York,  and Family  Life  Insurance  Company (an  insurance  company not
affiliated with  Merrill  Lynch Life  or  Merrill Lynch  &  Co., Inc.)  to  fund
benefits  under certain variable life  insurance and variable annuity contracts.
The Basic Value Focus Fund, World Income Focus Fund, Global Utility Focus  Fund,
International  Equity Focus Fund, International Bond Fund and Developing Capital
Markets Focus Fund are only offered  to separate accounts of Merrill Lynch  Life
and  ML  Life Insurance  Company of  New York.  The Equity  Growth Fund  is also
offered to Family Life  Insurance Company. Shares of  each Fund of the  Variable
Series  Funds  may be  made available  to separate  accounts of  other insurance
companies in the future.
    

   
It is  possible  that  differences  might arise  between  Merrill  Lynch  Life's
Separate  Account and one or more of the other separate accounts which invest in
the Series Fund or the Variable Series Funds. In some cases, it is possible that
the differences  could  be considered  "material  conflicts". Such  a  "material
conflict"  could also arise due  to changes in the  law (such as state insurance
law or federal tax law) which affect these different variable life insurance and
variable annuity separate accounts. It could also arise by reason of differences
in voting instructions from  Merrill Lynch Life's contract  owners and those  of
the  other insurance  companies, or for  other reasons. Merrill  Lynch Life will
monitor events to determine how to  respond to conflicts. If a conflict  occurs,
Merrill Lynch Life may be required to eliminate one or more investment divisions
of  the Separate Account which invest in  the Series Fund or the Variable Series
Funds or substitute a new portfolio for a portfolio in which a division invests.
In responding to any conflict, Merrill Lynch Life will take the action which  it
believes  necessary to  protect its  contract owners  consistent with applicable
legal requirements.
    

CHARGES TO SERIES FUND ASSETS

The Series Fund  incurs operating expenses  and pays a  monthly advisory fee  to
MLAM. This fee equals an annual rate of:

    - .50%  of the first $250 million of  the aggregate average daily net assets
      of the Series Fund;

    - .45% of the next $50 million of such assets;

    - .40% of the next $100 million of such assets;

    - .35% of the next $400 million of such assets; and

    - .30% of such assets over $800 million.

                                       35
<PAGE>
One or more of the insurance companies  investing in the Series Fund has  agreed
to  reimburse the Series  Fund so that  the ordinary expenses  of each portfolio
(which include the monthly advisory fee)  do not exceed .50% of the  portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These  reimbursement obligations will  remain in effect so  long as the advisory
agreement remains in effect and cannot  be amended or terminated without  Series
Fund approval.

Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate  ordinary expenses  (excluding interest,  taxes, brokerage commissions
and extraordinary  expenses)  exceed  the  expense  limitations  for  investment
companies in effect under any state securities law or regulation, it will reduce
its  fee for that  portfolio by the amount  of the excess.  If required, it will
reimburse the  Series Fund  for the  excess. This  reimbursement agreement  will
remain  in effect so long as the advisory agreement remains in effect and cannot
be amended without Series Fund approval.

   
MLAM and Merrill  Lynch Life have  entered into an  agreement pursuant to  which
MLAM  pays to Merrill Lynch  Life a fee in  an amount equal to  a portion of the
annual gross investment advisory fees paid  by the Series Fund and the  Variable
Series  Funds to MLAM. This  agreement reflects administrative services provided
by Merrill Lynch Life and affiliates attributable to contracts issued by Merrill
Lynch Life.
    

CHARGES TO VARIABLE SERIES FUNDS ASSETS

The Variable Series Funds incurs operating expenses and pays a monthly  advisory
fee  to MLAM. This  fee equals an annual  rate of .60% of  the average daily net
assets of the Basic Value Focus Fund, World Income Focus Fund and Global Utility
Focus Fund.  This fee  equals an  annual rate  of .75%,  .60% and  1.00% of  the
average   daily  net  assets  of  the   International  Equity  Focus  Fund,  the
International  Bond  Fund  and  the  Developing  Capital  Markets  Focus   Fund,
respectively.

Under  its  investment  advisory agreement,  MLAM  has agreed  to  reimburse the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses of any Fund  exceeds the most restrictive  expense limitations then  in
effect  under  any state  securities laws  or published  regulations thereunder.
Expenses for  this  purpose include  MLAM's  fee but  exclude  interest,  taxes,
brokerage  commissions and  extraordinary expenses,  such as  litigation. No fee
payments will be made to  MLAM with respect to any  Fund during any fiscal  year
which  would cause  the expenses  of such  Fund to  exceed the  pro rata expense
limitation  applicable  to  such  Fund  at  the  time  of  such  payment.   This
reimbursement  agreement will remain in effect so long as the advisory agreement
remains in effect and cannot be amended without Variable Series Funds approval.

MLAM and Merrill Lynch Life Agency, Inc. have entered into two agreements  which
limit  the operating expenses paid by each Fund  in a given year to 1.25% of its
average daily net assets, which is less than the expense limitations imposed  by
state  securities laws or published  regulations thereunder. These reimbursement
agreements provide that  any expenses in  excess of 1.25%  of average daily  net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.

THE ZERO TRUSTS

   
THE 19 ZERO TRUSTS:
    

   
<TABLE>
<CAPTION>
                                 Targeted Rate of Return to
                                         Maturity as
Zero Trust    Maturity Date           of April 27, 1995
- ----------  ------------------  -----------------------------
<C>         <S>                 <C>
   1995     November 15, 1995                   4.17%
   1996     February 15, 1996                   4.70%
   1997     February 15, 1997                   4.98%
   1998     February 15, 1998                   5.33%
   1999     February 15, 1999                   5.49%
   2000     February 15, 2000                   5.50%
   2001     February 15, 2001                   5.55%
</TABLE>
    

                                       36
<PAGE>
   
<TABLE>
<CAPTION>
                                 Targeted Rate of Return to
                                         Maturity as
Zero Trust    Maturity Date           of April 27, 1995
- ----------  ------------------  -----------------------------
   2002     February 15, 2002                   5.70%
<C>         <S>                 <C>
   2003     August 15, 2003                     5.83%
   2004     February 15, 2004                   5.89%
   2005     February 15, 2005                   5.85%
   2006     February 15, 2006                   5.80%
   2007     February 15, 2007                   5.89%
   2008     February 15, 2008                   6.14%
   2009     February 15, 2009                   6.17%
   2010     February 15, 2010                   6.28%
   2011     February 15, 2011                   6.29%
   2013     February 15, 2013                   6.39%
   2014     February 15, 2014                   6.39%
</TABLE>
    

TARGETED  RATE OF RETURN TO MATURITY.   Because the underlying securities in the
Zero Trusts will grow to their face  value on the maturity date, it is  possible
to estimate a compound rate of growth to maturity for the Zero Trust units.

   
But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 19) must be
taken  into account in estimating a net rate of return for the Separate Account.
The net rate  of return  to maturity  for the  Separate Account  depends on  the
compound  rate  of growth  adjusted  for these  charges.  It does  not, however,
represent the actual return on a  payment that Merrill Lynch Life might  receive
under  the Contract  on that  date, since  it does  not reflect  the charges for
deferred contract loading, mortality costs and any net loan cost deducted from a
Contract's investment base (described in  "Charges Deducted from the  Investment
Base" on page 17).
    

Since  the value of the  Zero Trust units will vary  daily to reflect the market
value of the underlying securities, the compound rate of growth to maturity  for
the  Zero Trust units  and the net rate  of return to  maturity for the Separate
Account will vary correspondingly.

                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS

   
The tables on  pages 39 through  43 demonstrate  the way in  which the  Contract
works.  The tables are based  on the following ages,  face amounts, payments and
guarantee periods and assume maximum mortality charges.
    

   
    1.  The illustration on page 39 is for a Contract issued to a male age 5  in
the  standard-simplified underwriting class with a  single payment of $10,000, a
face amount of $93,421 and a guarantee period for life.
    

   
    2.  The illustration on page 40 is for a Contract issued to a female age  40
in  the standard-simplified underwriting class with a single payment of $25,000,
a face amount of $89,686 and a guarantee period for life.
    

   
    3.  The illustration on page 41 is for a Contract issued to a male age 55 in
the standard-simplified underwriting class with  a single payment of $30,000,  a
face amount of $58,438 and a guarantee period for life.
    

   
    4.  The illustration on page 42 is for a Contract issued to a male age 65 in
the  standard-simplified underwriting class with a  single payment of $35,000, a
face amount of $52,803 and a guarantee period for life.
    

                                       37
<PAGE>
   
    5.  The illustration on page  43 is for a Contract  issued to a male age  65
and  a female age 65 in the standard-simplified underwriting class with a single
payment of $35,000, a face amount of $67,012 and a guarantee period for life.
    

The tables show how the death benefit, investment base and cash surrender  value
may  vary over an extended period of  time assuming hypothetical rates of return
(i.e., investment income and capital  gains and losses, realized or  unrealized)
equivalent to constant gross annual rates of 0%, 6% and 12%.

The death benefit, investment base and cash surrender value for a Contract would
be  different from those shown if the actual rates of return averaged 0%, 6% and
12% over a period of  years, but also fluctuated  above or below those  averages
for individual contract years.

The  amounts shown  for the  death benefit,  investment base  and cash surrender
value as of  the end of  each contract year  take into account  the daily  asset
charge  in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.

   
The amounts shown in the tables also assume an additional charge of .490%.  This
charge  assumes that investment  base is allocated  equally among all investment
divisions and is based  on the 1994 expenses  (including monthly advisory  fees)
for the Series Fund and the Variable Series Funds, and the current trust charge.
This  charge  does  not  reflect  expenses  incurred  by  the  Natural Resources
Portfolio of the Series  Fund and the Developing  Capital Markets Focus Fund  of
the  Variable Series Funds in 1994, which were reimbursed to the Series Fund and
the Variable Series Funds, respectively, by MLAM. The reimbursements amounted to
.09%  and  .06%,  respectively,  of  the  average  daily  net  assets  of  these
portfolios.  (See "Charges to Series Fund Assets" on page 35.) The actual charge
under a Contract  for Series  Fund and Variable  Series Funds  expenses and  the
trust charge will depend on the actual allocation of the investment base and may
be higher or lower depending on how the investment base is allocated.
    

Taking  into account the .90% asset charge in the Separate Account and the .490%
charge described above, the  gross annual rates of  investment return of 0%,  6%
and   12%  correspond  to  net  annual  rates  of  -1.39%,  4.56%,  and  10.51%,
respectively. The gross  returns are  before any  deductions and  should not  be
compared to rates which are after deduction of charges.

   
The  hypothetical returns shown on the tables are without any income tax charges
that may be attributable to the Separate Account in the future (although they do
reflect the charge for  federal income taxes included  in the deferred  contract
loading,  see "Deferred Contract Loading" on page 18). In order to produce after
tax returns of 0%,  6% and 12%,  the Series Fund and  the Variable Series  Funds
would have to earn a sufficient amount in excess of 0% or 6% or 12% to cover any
tax charges attributable to the Separate Account.
    

The  second column of the  tables shows the amount  which would accumulate if an
amount equal to the payments were invested to earn interest (after taxes) at  5%
compounded annually.

Merrill  Lynch  Life  will  furnish  upon  request  a  personalized illustration
reflecting the  proposed insured's  age,  face amount  and the  payment  amounts
requested.  The illustration will  also use current cost  of insurance rates and
will assume that the proposed insured is in a standard underwriting class.

                                       38
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                                MALE ISSUE AGE 5

       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $93,421    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                       END OF YEAR
                                                TOTAL               DEATH BENEFIT (2)
                                              PAYMENTS         ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS        ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   -----------------------------
 CONTRACT YEAR           PAYMENTS (1)      OF END OF YEAR       0%        6%        12%
 ---------------------  ---------------   -----------------   -------  --------  ----------
 <S>                    <C>               <C>                 <C>      <C>       <C>
  1...................      $10,000            $ 10,500       $93,421  $ 94,333  $  100,216
  2...................            0              11,025        93,421    95,197     107,317
  3...................            0              11,576        93,421    96,017     114,747
  4...................            0              12,155        94,421    96,794     122,534
  5...................            0              12,763        93,421    97,531     130,707
  6...................            0              13,401        93,421    98,231     139,294
  7...................            0              14,071        93,421    98,895     148,329
  8...................            0              14,775        93,421    99,525     157,847
  9...................            0              15,513        93,421   100,125     167,883
 10...................            0              16,289        93,421   100,696     178,476
 15...................            0              20,789        93,421   103,445     241,916
 20 (age 25) .........            0              26,533        93,421   106,269     327,900
 30 (age 35) .........            0              43,219        93,421   112,146     602,164
 60 (age 65) .........            0             186,791        93,421   131,825   3,735,363
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (2)       CASH SURRENDER VALUE (2)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
                        ---------------------------  ---------------------------
 CONTRACT YEAR            0%      6%        12%        0%      6%        12%
 ---------------------  ------  -------  ----------  ------  -------  ----------
 <S>                    <C>     <C>      <C>         <C>     <C>      <C>
  1...................  $9,694  $10,287  $   10,878  $8,884  $ 9,477  $   10,068
  2...................   9,396   10,589      11,846   8,676    9,869      11,126
  3...................   9,109   10,912      12,918   8,479   10,282      12,288
  4...................   8,829   11,253      14,102   8,289   10,713      13,562
  5...................   8,554   11,610      15,406   8,104   11,160      14,956
  6...................   8,286   11,986      16,845   7,926   11,626      16,485
  7...................   8,019   12,375      18,426   7,749   12,105      18,156
  8...................   7,749   12,775      20,155   7,569   12,595      19,975
  9...................   7,470   13,178      22,036   7,380   13,088      21,946
 10...................   7,183   13,586      24,081   7,183   13,586      24,081
 15...................   6,062   16,186      37,853   6,062   16,186      37,853
 20 (age 25) .........   4,941   19,308      59,577   4,941   19,308      59,577
 30 (age 35) .........   3,063   28,234     151,603   3,063   28,234     151,603
 60 (age 65) .........       0   79,515   2,253,123       0   79,515   2,253,123
<FN>
- --------------------------
(1)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  SURRENDER VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN IF  THE ACTUAL GROSS
RATES OF  RETURN AVERAGED  0%, 6%  AND  12% OVER  A PERIOD  OF YEARS,  BUT  ALSO
FLUCTUATED  ABOVE  OR BELOW  THOSE AVERAGES  FOR  INDIVIDUAL CONTRACT  YEARS. NO
REPRESENTATIONS CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR  THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       39
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                              FEMALE ISSUE AGE 40

       $25,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $89,686    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                      END OF YEAR
                                                                   DEATH BENEFIT (2)
                                                TOTAL         ASSUMING HYPOTHETICAL GROSS
                                              PAYMENTS        ANNUAL INVESTMENT RETURN OF
 END OF                                       MADE PLUS       ---------------------------
 CONTRACT YEAR           PAYMENTS (1)      INTEREST AT 5%       0%        6%       12%
 ---------------------  ---------------   -----------------   -------  --------  --------
 <S>                    <C>               <C>                 <C>      <C>       <C>
  1...................      $25,000            $ 26,250       $89,686  $ 90,560  $ 96,206
  2...................            0              27,562        89,686    91,389   103,020
  3...................            0              28,941        89,686    92,176   110,154
  4...................            0              30,388        89,686    92,922   117,632
  5...................            0              31,907        89,686    93,631   125,482
  6...................            0              33,502        89,686    94,303   133,733
  7...................            0              35,178        89,686    94,942   142,416
  8...................            0              36,936        89,686    95,549   151,562
  9...................            0              38,783        89,686    96,125   161,205
 10...................            0              40,722        89,686    96,674   171,382
 15...................            0              51,973        89,686    99,313   232,300
 20 (age 60) .........            0              66,332        89,686   102,025   314,896
 30 (age 70) .........            0             108,049        89,686   107,676   578,773
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (2)       CASH SURRENDER VALUE (2)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
 END OF                 ---------------------------  ---------------------------
 CONTRACT YEAR            0%      6%        12%        0%      6%        12%
 ---------------------  ------  -------  ----------  ------  -------  ----------
 <S>                    <C>     <C>      <C>         <C>     <C>      <C>
  1...................  $24,269 $25,751  $   27,231  $22,244 $23,726  $   25,206
  2...................  23,534   26,521      29,667  21,734   24,721      27,867
  3...................  22,796   27,310      32,329  21,221   25,735      30,754
  4...................  22,055   28,119      35,237  20,705   26,796      33,887
  5...................  21,314   28,953      38,419  20,189   27,828      37,294
  6...................  20,571   29,810      41,898  19,671   28,910      40,998
  7...................  19,826   30,691      45,701  19,151   30,016      45,026
  8...................  19,080   31,599      49,860  18,630   31,149      49,410
  9...................  18,332   32,533      54,406  18,107   32,308      54,181
 10...................  17,579   33,491      59,372  17,579   33,491      59,372
 15...................  14,824   39,895      93,316  14,824   39,895      93,316
 20 (age 60) .........  11,833   47,298     145,982  11,833   47,298     145,982
 30 (age 70) .........   4,719   65,386     351,458   4,719   65,386     351,458
<FN>
- --------------------------

(1)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       40
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 55

       $30,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $58,438    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                             END OF YEAR
                                                    TOTAL                 DEATH BENEFIT (2)
                                                  PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS     ------------------------------
 CONTRACT YEAR             PAYMENTS (1)        OF END OF YEAR         0%         6%         12%
 ---------------------    ---------------     -----------------     -------    -------    --------
 <S>                      <C>                 <C>                   <C>        <C>        <C>
  1...................        $30,000              $ 31,500         $58,438    $59,009    $ 62,693
  2...................              0                33,075          58,438     59,552      67,143
  3...................              0                34,729          58,438     60,067      71,802
  4...................              0                36,465          58,438     60,556      76,689
  5...................              0                38,288          58,438     61,022      81,821
  6...................              0                40,203          58,438     61,464      87,216
  7...................              0                42,213          58,438     61,883      92,893
  8...................              0                44,324          58,438     62,282      98,873
  9...................              0                46,540          58,438     62,660     105,179
 10 (age 65) .........              0                48,867          58,438     63,019     111,832
 15...................              0                62,368          58,438     64,743     151,674
 20...................              0                79,599          58,438     66,516     205,757
 30...................              0               129,658          58,438     70,213     378,938
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                       END OF YEAR
                               INVESTMENT BASE (2)             CASH SURRENDER VALUE (2)
                           ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF       ANNUAL INVESTMENT RETURN OF
                          ------------------------------    ------------------------------
 CONTRACT YEAR              0%         6%         12%         0%         6%         12%
 ---------------------    -------    -------    --------    -------    -------    --------
 <S>                      <C>        <C>        <C>         <C>        <C>        <C>
  1...................    $28,991    $30,767    $ 32,536    $26,561    $28,337    $ 30,106
  2...................     27,973     31,541      35,286     25,813     29,381      33,126
  3...................     26,948     32,326      38,272     25,058     30,436      36,382
  4...................     25,916     33,119      41,511     24,296     31,499      39,891
  5...................     24,875     33,922      45,025     23,525     32,572      43,675
  6...................     23,825     34,734      48,834     22,745     33,654      47,754
  7...................     22,765     35,552      52,961     21,955     34,742      52,151
  8...................     21,691     36,372      57,424     21,151     35,832      56,884
  9...................     20,600     37,193      62,248     20,330     36,923      61,978
 10 (age 65) .........     19,492     38,012      67,456     19,492     38,012      67,456
 15...................     14,995     43,526     101,969     14,995     43,526     101,969
 20...................      9,880     49,128     151,969      9,880     49,128     151,969
 30...................          0     59,488     321,055          0     59,488     321,055
<FN>
- --------------------------
(1)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  SURRENDER VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN IF  THE ACTUAL GROSS
RATES OF  RETURN AVERAGED  0%, 6%  AND  12% OVER  A PERIOD  OF YEARS,  BUT  ALSO
FLUCTUATED  ABOVE  OR BELOW  THOSE AVERAGES  FOR  INDIVIDUAL CONTRACT  YEARS. NO
REPRESENTATIONS CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR  THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       41
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 65

       $35,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $52,803    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                             END OF YEAR
                                                    TOTAL                 DEATH BENEFIT (2)
                                                  PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS     ------------------------------
 CONTRACT YEAR             PAYMENTS (1)        OF END OF YEAR         0%         6%         12%
 ---------------------    ---------------     -----------------     -------    -------    --------
 <S>                      <C>                 <C>                   <C>        <C>        <C>
  1...................        $35,000              $ 36,750         $52,803    $53,320    $ 56,653
  2...................              0                38,588          52,803     53,812      60,682
  3...................              0                40,517          52,803     54,280      64,904
  4...................              0                42,543          52,803     54,726      69,332
  5...................              0                44,670          52,803     55,149      73,984
  6...................              0                46,903          52,803     55,552      78,875
  7...................              0                49,249          52,803     55,934      84,022
  8...................              0                51,711          52,803     56,298      89,444
  9...................              0                54,296          52,803     56,642      95,161
 10 (age 75) .........              0                57,011          52,803     56,968     101,192
 15...................              0                72,762          52,803     58,529     137,311
 20...................              0                92,865          52,803     60,134     186,363
 30...................              0               151,268          52,803     63,479     343,439
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                       END OF YEAR
                               INVESTMENT BASE (2)             CASH SURRENDER VALUE (2)
                           ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF       ANNUAL INVESTMENT RETURN OF
                          ------------------------------    ------------------------------
 CONTRACT YEAR              0%         6%         12%         0%         6%         12%
 ---------------------    -------    -------    --------    -------    -------    --------
 <S>                      <C>        <C>        <C>         <C>        <C>        <C>
  1...................    $33,670    $35,737    $ 37,794    $30,835    $32,902    $ 34,959
  2...................     32,327     36,471      40,805     29,807     33,951      38,285
  3...................     30,973     37,201      44,050     28,768     34,996      41,845
  4...................     29,609     37,928      47,547     27,719     36,038      45,657
  5...................     28,233     38,652      51,314     26,658     37,077      49,739
  6...................     26,844     39,368      55,367     25,584     38,108      54,107
  7...................     25,438     40,074      59,722     24,493     39,129      58,777
  8...................     24,014     40,764      64,394     23,384     40,134      63,764
  9...................     22,565     41,433      69,395     22,250     41,118      69,080
 10 (age 75) .........     21,090     42,076      74,739     21,090     42,076      74,739
 15...................     14,910     46,626     109,387     14,910     46,626     109,387
 20...................      8,216     50,949     157,896      8,216     50,949     157,896
 30...................          0     59,153     320,031          0     59,153     320,031
<FN>
- --------------------------
(1)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH SURRENDER VALUE  WOULD BE DIFFERENT  FROM THOSE SHOWN  IF THE ACTUAL  GROSS
RATES  OF  RETURN AVERAGED  0%, 6%  AND 12%  OVER  A PERIOD  OF YEARS,  BUT ALSO
FLUCTUATED ABOVE  OR BELOW  THOSE  AVERAGES FOR  INDIVIDUAL CONTRACT  YEARS.  NO
REPRESENTATIONS  CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       42
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

             JOINT INSUREDS: FEMALE ISSUE AGE 65/MALE ISSUE AGE 65

       $35,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

               FACE AMOUNT: $67,012    GUARANTEE PERIOD: FOR LIFE

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                             END OF YEAR
                                                    TOTAL                 DEATH BENEFIT (2)
                                                  PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS     ------------------------------
 CONTRACT YEAR             PAYMENTS (1)        OF END OF YEAR         0%         6%         12%
 ---------------------    ---------------     -----------------     -------    -------    --------
 <S>                      <C>                 <C>                   <C>        <C>        <C>
  1...................        $35,000              $ 36,750         $67,012    $67,736    $ 72,041
  2...................              0                38,588          67,012     68,416      77,275
  3...................              0                40,517          67,012     69,054      82,733
  4...................              0                42,543          67,012     69,654      88,436
  5...................              0                44,670          67,012     70,218      94,408
  6...................              0                46,903          67,012     70,748     100,670
  7...................              0                49,249          67,012     71,247     107,248
  8...................              0                51,711          67,012     71,716     114,166
  9...................              0                54,296          67,012     72,159     121,450
 10 (age 75) .........              0                57,011          67,012     72,575     129,128
 15...................              0                72,762          67,012     74,558     175,080
 20...................              0                92,865          67,012     76,599     237,500
 30...................              0               151,268          67,012     80,858     437,484
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR                      END OF YEAR
                               INVESTMENT BASE (2)            CASH SURRENDER VALUE (2)
                           ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                          -----------------------------    ------------------------------
 CONTRACT YEAR              0%         6%         12%        0%         6%         12%
 ---------------------    -------    -------    -------    -------    -------    --------
 <S>                      <C>        <C>        <C>        <C>        <C>        <C>
  1...................    $34,117    $36,198    $38,278    $30,652    $32,733    $ 34,813
  2...................     33,218     37,420     41,867     30,138     34,340      38,787
  3...................     32,298     38,664     45,789     29,603     35,969      43,094
  4...................     31,357     39,927     50,071     29,047     37,617      47,761
  5...................     30,390     41,206     54,739     28,465     39,281      52,814
  6...................     29,395     42,497     59,820     27,855     40,957      50,280
  7...................     28,367     43,796     65,342     27,212     42,640      64,187
  8...................     27,301     45,094     71,329     26,531     44,324      70,559
  9...................     26,190     46,384     77,805     25,805     45,999      77,420
 10 (age 75) .........     25,027     47,656     84,791     25,027     47,656      84,791
 15...................     20,196     55,640    130,656     20,196     55,640     130,656
 20...................     13,695     62,930    195,119     13,695     62,930     195,119
 30...................          0     75,232    407,046          0     75,232     407,046
<FN>
- --------------------------
(1)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(2)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  SURRENDER VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN IF  THE ACTUAL GROSS
RATES OF  RETURN AVERAGED  0%, 6%  AND  12% OVER  A PERIOD  OF YEARS,  BUT  ALSO
FLUCTUATED  ABOVE  OR BELOW  THOSE AVERAGES  FOR  INDIVIDUAL CONTRACT  YEARS. NO
REPRESENTATIONS CAN BE  MADE BY MERRILL  LYNCH LIFE  OR THE SERIES  FUND OR  THE
VARIABLE SERIES FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       43
<PAGE>
                                    EXAMPLES

ADDITIONAL PAYMENTS

    If  the guarantee period is for the whole  of life at the time an additional
payment is received and accepted, as of the processing date on or next following
the date of the  additional payment, Merrill Lynch  Life will increase the  face
amount to the amount that the Contract's fixed base, as of such processing date,
would support for the life of the insured.

Under  these circumstances the amount of the increase in face amount will depend
on the amount of  the additional payment  and the contract year  in which it  is
received  and accepted. If additional payments of different amounts were made at
the same time to equivalent Contracts, the Contract to which the larger  payment
is  applied would have a proportionately larger  increase in face amount. And if
additional payments of the  same amounts were made  in earlier and later  years,
those  made in  the later years  would result  in smaller increases  to the face
amount.

Example 1  shows  the effect  on  face amount  of  a $2,000  additional  payment
received and accepted at the beginning of contract year two. Example 2 shows the
effect  of a $4,000 additional payment received and accepted at the beginning of
contract year two.  Example 3 shows  the effect of  a $2,000 additional  payment
received and accepted at the beginning of contract year five. All three examples
assume  that the guarantee period  at the time of  the additional payment is for
life and assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
                INITIAL PAYMENT:  $30,000  FACE AMOUNT:  $58,438
<TABLE>
<CAPTION>
                  EXAMPLE 1
 --------------------------------------------
                                        NEW
 CONTRACT  ADDITIONAL    CHANGE IN     FACE
   YEAR     PAYMENT     FACE AMOUNT   AMOUNT
 --------  ----------   -----------   -------
 <S>       <C>          <C>           <C>
    2        $2,000        $3,802     $62,240

<CAPTION>
                  EXAMPLE 2
 --------------------------------------------
                                        NEW
 CONTRACT  ADDITIONAL    CHANGE IN     FACE
   YEAR     PAYMENT     FACE AMOUNT   AMOUNT
 --------  ----------   -----------   -------
 <S>       <C>          <C>           <C>
    2        $4,000        $7,603     $66,041
<CAPTION>
                  EXAMPLE 3
 --------------------------------------------
                                        NEW
 CONTRACT  ADDITIONAL    CHANGE IN     FACE
   YEAR     PAYMENT     FACE AMOUNT   AMOUNT
 --------  ----------   -----------   -------
 <S>       <C>          <C>           <C>
    5        $2,000        $3,511     $61,949
</TABLE>

CHANGING THE FACE AMOUNT

    As of the processing date on or  next following receipt and acceptance of  a
request  for a change in face amount, Merrill Lynch Life will make the requested
change and adjust the guarantee period. For an increase in face amount,  Merrill
Lynch Life will decrease the guarantee period and for a decrease in face amount,
Merrill  Lynch Life  will increase  the guarantee  period. To  decrease the face
amount, the guarantee period must be less than for the whole of life at the time
of the request. A new guarantee  period is established by taking the  Contract's
fixed  base as of the  processing date and determining  how long that fixed base
would support the face amount.

The amount of the increase  or decrease in the  guarantee period will depend  on
the  amount of increase or decrease in the  face amount and the contract year in
which the change is made.  If made at the same  time to equivalent Contracts,  a
larger  increase  in face  amount  would result  in  a greater  decrease  in the
guarantee period than a smaller increase in face amount. The same increase  made
in  two different  years would  result in  a smaller  decrease in  the guarantee
period for the increase in face amount made in the later year.

Examples 1 and 2 show the effect on the guarantee period of an increase in  face
amount  of $10,000  and $20,000  made at  the beginning  of contract  year five.
Example 3 shows the effect on the guarantee period of an increase in face amount
of $10,000  made in  contract year  eight. All  three examples  assume that  the
guarantee  period at the  time of the  requested increase in  face amount is for
life and assume no other Contract transactions have been made.

                                       44
<PAGE>
                               MALE ISSUE AGE: 55
                INITIAL PAYMENT:  $30,000  FACE AMOUNT:  $58,438
   
<TABLE>
<CAPTION>
                EXAMPLE 1
 ----------------------------------------
                           DECREASE IN
 CONTRACT  INCREASE IN      GUARANTEE
   YEAR    FACE AMOUNT        PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    5        $10,000       16.00 years

<CAPTION>
                EXAMPLE 2
 ----------------------------------------
                           DECREASE IN
 CONTRACT  INCREASE IN      GUARANTEE
   YEAR    FACE AMOUNT        PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    5        $20,000       19.75 years
<CAPTION>
                EXAMPLE 3
 ----------------------------------------
                           DECREASE IN
 CONTRACT  INCREASE IN      GUARANTEE
   YEAR    FACE AMOUNT        PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $10,000        15.5 years
</TABLE>
    

PARTIAL WITHDRAWALS
    As of  the processing  date on  or next  following any  partial  withdrawal,
Merrill  Lynch Life will reduce the Contract's  face amount. The new face amount
is established by taking the Contract's fixed base as of the processing date and
determining what face amount  that fixed base would  support for the  Contract's
guarantee period.

The  amount of the reduction in the face amount will depend on the amount of the
partial withdrawal, the guarantee period at  the time of the withdrawal and  the
contract  year in  which the  withdrawal is made.  If made  at the  same time to
equivalent Contracts, a larger withdrawal would result in a greater reduction in
the face amount than a smaller  withdrawal. The same partial withdrawal made  at
the  same time  from Contracts  with the  same face  amounts but  with different
guarantee periods would result in a greater reduction in the face amount for the
Contract with the longer guarantee period. A partial withdrawal made in a  later
contract  year would result in a smaller decrease in the face amount than if the
same amount was withdrawn in an earlier year.

Examples 1 and 2 show the effect  on the face amount of partial withdrawals  for
$500  and $1,000 taken at the beginning  of contract year three. Example 3 shows
the effect  on  the face  amount  of a  $500  partial withdrawal  taken  at  the
beginning  of contract year eight. All  three examples assume that the guarantee
period was for  the lifetime of  the insured before  the partial withdrawal  and
assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
                INITIAL PAYMENT:  $30,000  FACE AMOUNT:  $58,438
<TABLE>
<CAPTION>
             EXAMPLE 1
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    3        $  500       $57,421

<CAPTION>
             EXAMPLE 2
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    3        $1,000       $56,404
<CAPTION>
             EXAMPLE 3
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    8        $  500       $57,544
</TABLE>

If  the reduction in  face amount would be  below the minimum  face amount for a
Contract, Merrill Lynch  Life will reduce  the face amount  to the minimum  face
amount, and then reduce the guarantee period by taking the Contract's fixed base
as of the processing date and determining how long that fixed base would support
the reduced face amount.

                                       45
<PAGE>
                                 JOINT INSUREDS

    Contract  owners may purchase a Contract on  the lives of two insureds. Some
of the discussions in this Prospectus applicable to the Contract apply only to a
Contract on  a  single insured.  Set  out below  are  the modifications  to  the
designated  sections  of  this  Prospectus for  joint  insureds.  Except  in the
sections noted below, the  discussions in this  Prospectus referencing a  single
insured  can be read as though the single  insured were the two insureds under a
joint Contract.

   
AVAILABILITY AND PAYMENTS (REFERENCE PAGE 6)
    
    A Contract may  be issued for  insureds up  to age 80.  The minimum  initial
payment  for a Contract is $5,000 if either  insured is under age 20. If neither
insured is under age 20 the minimum initial payment is $10,000.

Merrill Lynch  Life will  not accept  an  initial payment  that will  provide  a
guarantee  period of less than  the minimum guarantee period  for which it would
then issue a Contract based on the age of the younger insured. Such minimum will
range from 10 to 40 years depending on the age of the younger insured.

   
WHO MAY BE COVERED (REFERENCE PAGE 13)
    
    Merrill Lynch  Life will  issue a  Contract  on the  lives of  two  insureds
provided  the  relationship  among  the applicant  and  the  insureds  meets its
insurable interest requirements and provided neither insured is over age 80  and
no  more than  one insured  is under age  20. The  insureds' issue  ages will be
determined using their ages as of their birthdays nearest the contract date.

The initial payment, or the planned  periodic payments elected, and the  average
age  of the insureds determine whether underwriting will be done on a simplified
or medical basis.  The maximum  amount underwritten  on a  simplified basis  for
joint insureds depends on Merrill Lynch Life's administrative rules in effect at
the time of underwriting.

Under  both simplified and medical underwriting methods, Contracts may be issued
on joint insureds in a standard underwriting class only.

   
INITIAL PAYMENT (REFERENCE PAGE 13)
    
    The minimum initial payment  for a Contract is  $5,000 if either insured  is
under  age 20. If neither insured is under age 20 the minimum initial payment is
$10,000.

Merrill Lynch  Life will  not accept  an initial  payment for  a specified  face
amount  that will provide a guarantee period  of less than the minimum guarantee
period for which Merrill Lynch Life would then issue a Contract based on the age
of the younger insured. The minimum will range from 10 to 40 years depending  on
the age of the younger insured.

MAKING ADDITIONAL PAYMENTS

   
PAYMENTS  WHICH ARE  NOT UNDER  A PERIODIC PLAN  (REFERENCE PAGE  14).  Contract
owners may make additional payments which are not under a periodic payment  plan
only  if both insureds are living and the attained ages of both insureds are not
over 80.
    

   
PAYMENTS UNDER A PERIODIC PLAN (REFERENCE PAGE 14).  Contract owners may  change
the  frequency and  the amount  of planned  payments provided  both insureds are
living.
    

Planned payments must be received while at  least one insured is living and  not
more than 30 days before or 30 days after the date specified for payment.

   
EFFECT  OF ADDITIONAL  PAYMENTS (REFERENCE  PAGE 15).   If  the guarantee period
prior to receipt and acceptance  of an additional payment  is less than for  the
life of the last surviving insured, the payment will first be used to extend the
guarantee period to the whole of life of the younger insured.
    

CHANGING THE FACE AMOUNT

   
INCREASING  THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may increase
the face amount of their Contracts only if both insureds are living. A change in
face amount is not permitted if the attained age of either insured is over 80.
    

   
DECREASING THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may  decrease
the face amount of their Contracts if either insured is living.
    

                                       46
<PAGE>
CHARGES DEDUCTED FROM THE INVESTMENT BASE

   
DEFERRED  CONTRACT LOADING (REFERENCE  PAGE 18).   The deferred contract loading
equals 11.0% of each payment. This charge consists of a sales load, a charge for
federal income taxes  measured by  premiums and a  state and  local premium  tax
charge.
    

   
The  sales load, equal to  6.5% of each payment,  compensates Merrill Lynch Life
for sales expenses.  The sales load  may be reduced  if cumulative payments  are
sufficiently high to reach certain breakpoints (4% of payments in excess of $1.5
million  and 2%  of payments in  excess of  $4 million). The  charge for federal
taxes, equal  to  2% of  each  payment, compensates  Merrill  Lynch Life  for  a
significantly  higher corporate income tax liability resulting from changes made
to the Internal Revenue Code by  the Omnibus Budget Reconciliation Act of  1990.
(See  "Merrill  Lynch Life's  Income Taxes"  on  page 33.)  The state  and local
premium tax charge, equal  to 2.5% of payments,  compensates Merrill Lynch  Life
for state and local premium taxes that must be paid when a payment is accepted.
    

Merrill  Lynch Life  deducts an amount  equal to  1.1% of each  payment from the
investment base on each of the ten contract anniversaries following payment.

   
MORTALITY COST (REFERENCE  PAGE 18).   For Contracts issued  on joint  insureds,
current  cost of  insurance rates  are equal to  the guaranteed  maximum cost of
insurance rates set forth  in the Contract.  Those rates are  based on the  1980
Commissioners  Aggregate Mortality Table and do not distinguish between insureds
in a smoker underwriting class and insureds in a non-smoker underwriting  class.
The  cost of insurance rates are based on an aggregate class which is made up of
a blend of smokers and non-smokers.
    

GUARANTEE PERIOD

   
WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE (REFERENCE PAGE 20).  If Merrill
Lynch Life cancels a Contract, it may be reinstated only if neither insured  has
died  between the date the Contract was terminated and the effective date of the
reinstatement and the contract owner meets  the other conditions listed on  page
20.
    

NET CASH SURRENDER VALUE

   
CANCELLING  TO RECEIVE NET  CASH SURRENDER VALUE (REFERENCE  PAGE 21).  Contract
owners may cancel their Contracts at any time while either insured is living.
    

   
DEATH BENEFIT PROCEEDS (REFERENCE PAGE 23)
    
    Merrill Lynch Life will  pay the death benefit  proceeds to the  beneficiary
when  all information needed to process the  payment, including due proof of the
last surviving insured's death, has been  received at the Service Center.  Proof
of  death for both insureds must be  received. There is no death benefit payable
at the first death.

   
If one of the  insureds should die  within two years  from the Contract's  issue
date,  within two years from  the effective date of  any increase in face amount
requested or within two years from  the date an additional payment was  received
and  accepted,  proof of  the insured's  death  should be  sent promptly  to the
Service Center  since Merrill  Lynch Life  may  only pay  a limited  benefit  or
contest  the Contract. (See "Incontestability" and  "Payment in Case of Suicide"
on page 27.)
    

   
NET SINGLE PREMIUM FACTOR (REFERENCE PAGE  23).  The net single premium  factors
are  based on the insureds' sexes and underwriting classes and the attained ages
on the date of calculation.
    

   
PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 23)
    
    If payment is delayed, Merrill Lynch Life will add interest from the date of
the last surviving insured's death to the  date of payment at an annual rate  of
at least 4%.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

   
EXCHANGING  THE CONTRACT (REFERENCE PAGE 24).  A contract owner may exchange his
or her Contract for a joint and last survivor Contract with benefits that  don't
vary with the investment results of a separate account.
    

USING THE CONTRACT

   
OWNERSHIP  (REFERENCE  PAGE 24).    The contract  owner  is usually  one  of the
insureds, unless another owner has been named in the application.
    

                                       47
<PAGE>
The contract owner may want to name a contingent owner in the event the contract
owner dies before the  last surviving insured. The  contingent owner would  then
own  the contract  owner's interest  in the Contract  and have  all the contract
owner's rights.

   
NAMING BENEFICIARIES (REFERENCE PAGE 25).   Merrill Lynch Life pays the  primary
beneficiary the proceeds of this Contract on the last surviving insured's death.
If  no  contingent  beneficiary is  living,  Merrill  Lynch Life  pays  the last
surviving insured's estate.
    

   
CHANGING THE INSURED (REFERENCE PAGE 25).  Not available for joint insureds.
    

   
MATURITY PROCEEDS  (REFERENCE PAGE  26).   The  maturity  date is  the  contract
anniversary  nearest the younger insured's 100th birthday. On the maturity date,
Merrill Lynch Life will pay the net cash surrender value to the contract  owner,
provided either insured is living.
    

OTHER CONTRACT PROVISIONS

   
INCONTESTABILITY  (REFERENCE PAGE  27).   Merrill Lynch  Life won't  contest the
validity of a Contract after it has been in effect during the lifetimes of  both
insureds  for two years from the issue date. It won't contest any change in face
amount requested after  the change has  been in effect  during the lifetimes  of
both  insureds for two years from the date of the change. Nor will Merrill Lynch
Life contest any amount of death  benefit attributable to an additional  payment
after the death benefit has been in effect during the lifetimes of both insureds
for two years from the date the payment has been received and accepted.
    

   
PAYMENT  IN CASE  OF SUICIDE  (REFERENCE PAGE  27).   If either  insured commits
suicide within two years from the issue date, Merrill Lynch Life will pay only a
limited benefit and  terminate the Contract.  The benefit will  be equal to  the
payments made reduced by any debt.
    

If  either insured commits suicide within two years of the effective date of any
increase in face  amount requested,  the coverage attributable  to the  increase
will  be terminated  and a  limited benefit  will be  paid. The  benefit will be
limited to the amount of mortality cost deductions made for the increase.

If either insured  commits suicide within  two years of  any date an  additional
payment  is received and accepted, the coverage attributable to the payment will
be terminated and only a limited benefit will be paid. The benefit will be equal
to the payment  less any debt  attributable to amounts  borrowed during the  two
years from the date the payment was received and accepted.

ESTABLISHING SURVIVORSHIP (ONLY APPLICABLE TO JOINT INSUREDS).  If Merrill Lynch
Life  is unable to determine which of the  insureds was the last survivor on the
basis of  the proofs  of  death provided,  it will  consider  insured No.  1  as
designated in the application to be the last surviving insured.

   
INCOME PLANS (REFERENCE PAGE 28)
    
    If  no  plan has  been  chosen when  the  last surviving  insured  dies, the
beneficiary has one  year to  apply the death  benefit proceeds  either paid  or
payable to him or her to one or more of the income plans.

                                       48
<PAGE>
                MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY

DIRECTORS AND EXECUTIVE OFFICERS

    Merrill  Lynch Life's directors  and executive officers  and their positions
with the Company are as follows:

<TABLE>
<CAPTION>
         NAME               POSITION(S) WITH THE COMPANY
 <S>                   <C>
 Anthony J. Vespa      Chairman of the Board, President, and
                       Chief Executive Officer
 Joseph E. Crowne      Director, Senior Vice President, Chief
                       Financial Officer, Chief Actuary, and
                       Treasurer
 Barry G. Skolnick     Director, Senior Vice President, and
                       General Counsel
 David M. Dunford      Director, Senior Vice President, and
                       Chief Investment Officer
 John C.R. Hele        Director and Senior Vice President
 Allen N. Jones        Director
 Robert J. Boucher     Senior Vice President, Variable Life
                       Administration
</TABLE>

Each director is elected to serve until the next annual meeting of  shareholders
or until his or her successor is elected and shall have qualified. Each has held
various executive positions with insurance company subsidiaries of the Company's
indirect  parent,  Merrill Lynch  &  Co., Inc.  The  principal positions  of the
Company's directors and executive  officers for the past  five years are  listed
below:

Mr. Vespa joined Merrill Lynch Life in January 1994. Since February 1994, he has
held  the position of Senior  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District Director and First  Vice President of Merrill  Lynch, Pierce, Fenner  &
Smith  Incorporated. From September 1988 to  February 1991, he held the position
of Senior  Resident Vice  President of  Merrill Lynch,  Pierce, Fenner  &  Smith
Incorporated.

Mr.  Crowne joined  Merrill Lynch Life  in June  1991. From January  1989 to May
1991, he was a Principal with Coopers & Lybrand.

Mr. Skolnick  joined Merrill  Lynch Life  in November  1990. He  joined  Merrill
Lynch,  Pierce, Fenner & Smith Incorporated in July 1984. Since May 1992, he has
held the position of Assistant General Counsel of Merrill Lynch & Co., Inc.  and
First  Vice President  of Merrill  Lynch, Pierce,  Fenner &  Smith Incorporated.
Prior to May 1992,  he held the  position of Senior Counsel  of Merrill Lynch  &
Co., Inc.

Mr.  Dunford joined Merrill  Lynch Life in  July 1990. He  joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in September 1989. Prior to September  1989,
he held the position of President of Travelers Investment Management Co.

Mr.  Hele joined Merrill Lynch  Life in December 1990.  He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.

Mr. Jones joined Merrill Lynch  Life in June 1992. Since  May 1992, he has  held
the  position of Senior Vice President of  Merrill Lynch, Pierce, Fenner & Smith
Incorporated. From June 1992 to February 1994, he held the position of  Chairman
of the Board, President, and Chief Executive Officer of Merrill Lynch Life. From
January  1992 to  June 1992, he  held the  position of First  Vice President, of
Merrill Lynch, Pierce, Fenner & Smith Incorporated. From January 1991 to January
1992, he held the position of District Director of Merrill Lynch, Pierce, Fenner
& Smith Incorporated.  Prior to  January 1991, he  held the  position of  Senior
Resident Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.

Mr.  Boucher joined Merrill Lynch  Life in May 1992. Prior  to May 1992, he held
the position of  Vice President  of Monarch Financial  Services, Inc.  (formerly
Monarch Resources Inc.)

                                       49
<PAGE>
No  shares of Merrill Lynch Life are owned  by any of its officers or directors,
as it is a wholly  owned subsidiary of Merrill  Lynch Insurance Group, Inc.  The
officers  and directors of Merrill Lynch Life, both individually and as a group,
own less than one percent of the  outstanding shares of common stock of  Merrill
Lynch & Co., Inc.

SERVICES ARRANGEMENT

   
    Merrill  Lynch  Life and  its parent,  Merrill  Lynch Insurance  Group, Inc.
("MLIG"), are parties to a service  agreement pursuant to which MLIG has  agreed
to  provide certain  data processing, legal,  actuarial, management, advertising
and other services  to Merrill  Lynch Life,  including services  related to  the
Separate  Account and  the Contracts. Expenses  incurred by MLIG  in relation to
this service agreement are reimbursed by Merrill Lynch Life on an allocated cost
basis. Charges billed to  Merrill Lynch Life by  MLIG pursuant to the  agreement
were $44.2 million for the year ended December 31, 1994.
    
STATE REGULATION

    Merrill  Lynch Life is subject  to the laws of the  State of Arkansas and to
the  regulations   of  the   Arkansas  Insurance   Department  (the   "Insurance
Department"). A detailed financial statement in the prescribed form (the "Annual
Statement")  is filed with  the Insurance Department  each year covering Merrill
Lynch Life's operations for the preceding year and its financial condition as of
the end of that year. Regulation  by the Insurance Department includes  periodic
examination to determine contract liabilities and reserves so that the Insurance
Department  may certify that these items are correct. Merrill Lynch Life's books
and accounts are subject to review by  the Insurance Department at all times.  A
full examination of Merrill Lynch Life's operations is conducted periodically by
the  Insurance Department and under the  auspices of the National Association of
Insurance Commissioners. Merrill  Lynch Life  is also subject  to the  insurance
laws  and  regulations  of all  jurisdictions  in  which it  is  licensed  to do
business.

LEGAL PROCEEDINGS

    There are no legal proceedings to which  the Separate Account is a party  or
to  which the assets of the Separate Account are subject. Merrill Lynch Life and
Merrill Lynch, Pierce, Fenner & Smith Incorporated are engaged in various  kinds
of  routine  litigation that,  in  the Company's  judgment,  is not  material to
Merrill Lynch Life's total  assets or to Merrill  Lynch, Pierce, Fenner &  Smith
Incorporated.

EXPERTS

   
    The  financial statements of Merrill Lynch Life  as of December 31, 1994 and
1993 and for each of the three years  in the period ended December 31, 1994  and
of  the Separate Account as of December  31, 1994 and for the periods presented,
included in  this  Prospectus  have  been audited  by  Deloitte  &  Touche  LLP,
independent auditors, as stated in their reports appearing herein, and have been
so included in reliance upon the reports of such firm given upon their authority
as  experts  in  accounting  and auditing.  Deloitte  &  Touche  LLP's principal
business address is Two World Financial Center, New York, New York 10281-1433.
    
Actuarial matters included in  this Prospectus have been  examined by Joseph  E.
Crowne, F.S.A., Chief Actuary and Chief Financial Officer of Merrill Lynch Life,
as stated in his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS

    The  organization of the  Company, its authority to  issue the Contract, and
the validity of  the form  of the  Contract have been  passed upon  by Barry  G.
Skolnick,  Merrill  Lynch  Life's  Senior Vice  President  and  General Counsel.
Sutherland, Asbill & Brennan of Washington, D.C. has provided advice on  certain
matters relating to federal securities laws.

REGISTRATION STATEMENTS

    Registration  statements have  been filed  with the  Securities and Exchange
Commission under the Securities  Act of 1933 and  the Investment Company Act  of
1940  that relate  to the Contract  and its investment  options. This Prospectus
does not  contain all  of  the information  in  the registration  statements  as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information can  be  obtained  from the  Securities  and  Exchange  Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS

    The  financial statements of Merrill Lynch  Life, included herein, should be
distinguished from the financial statements  of the Separate Account and  should
be considered only as bearing upon the ability of Merrill Lynch Life to meet its
obligations under the Contracts.

                                       50

<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:


We  have audited the accompanying statement of net assets of
Merrill Lynch Variable Life Separate Account (the "Account")
as  of  December  31,  1994 and the  related  statements  of
earnings (losses) and changes in net assets for each of  the
three  years  in  the  period then  ended.  These  financial
statements  are  the  responsibility of  the  management  of
Merrill Lynch Life Insurance Company. Our responsibility  is
to express an opinion on these financial statements based on
our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted auditing standards. Those standards require that we
plan  and  perform the audit to obtain reasonable  assurance
about  whether the financial statements are free of material
misstatement. An audit includes examining, on a test  basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements. Our procedures included  confirmation
of  mutual  fund securities owned at December 31,  1994,  by
correspondence with the funds' transfer agent. An audit also
includes  assessing  the  accounting  principles  used   and
significant  estimates  made  by  management,  as  well   as
evaluating  overall  financial  statement  presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Account
at  December 31, 1994 and the results of its operations  and
the  changes  in  its net assets for the  above  periods  in
conformity with generally accepted accounting principles.

Our  audits  were conducted for the purpose  of  forming  an
opinion on the basic financial statements taken as a  whole.
The supplemental schedules included herein are presented for
the  purpose of additional analysis and are not  a  required
part of the basic financial statements. These schedules  are
the   responsibility  of  the  Company's  management.   Such
schedules  have  been  subjected to the auditing  procedures
applied in our audits of the basic financial statements and,
in  our  opinion, are fairly stated in all material respects
when   considered   in  relation  to  the  basic   financial
statements taken as a whole.



/s/Deloitte & Touche LLP
February 8, 1995
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                 Cost              Shares            Market Value
                                                                      ================= ================= =================
<S>                                                                   <C>               <C>               <C>
Investment in Merrill Lynch Series Fund, Inc. (Note A):
  Money Reserve Portfolio                                             $     31,759,631        31,759,631  $     31,759,631
  Intermediate Government Bond Portfolio                                     5,179,862           468,308         4,832,936
  Long-Term Corporate Bond Portfolio                                         5,170,218           428,717         4,595,847
  Capital Stock Portfolio                                                    7,719,283           340,716         7,373,091
  Growth Stock Portfolio                                                     4,596,005           226,869         4,355,880
  Multiple Strategy Portfolio                                               10,596,030           610,464         9,901,732
  High Yield Portfolio                                                       2,962,288           323,044         2,755,564
  Natural Resources Portfolio                                                1,120,419           146,180         1,086,121
  Global Strategy Portfolio                                                 15,045,602         1,004,393        14,603,870
  Balanced Portfolio                                                         3,160,730           228,418         3,031,114
                                                                      -----------------                   -----------------
                                                                            87,310,068                          84,295,786
                                                                      -----------------                   -----------------
Investment in Merrill Lynch Variable Series Funds, Inc. (Note A):
Global Utility Focus Fund                                                       66,047             6,746            63,753
International Equity Focus Fund                                              2,273,756           201,442         2,195,715
World Income Focus Fund                                                         53,297             5,693            52,204
Basic Value Focus Fund                                                       1,368,693           123,678         1,372,824
International Bond Fund                                                         85,539             8,751            84,888
Developing Capital Markets Focus Fund                                        1,615,101           156,876         1,491,889
                                                                      -----------------                   -----------------
                                                                             5,462,433                           5,261,273
                                                                      -----------------                   -----------------
Investment in Unit Investment Trusts (Note A):
  Stripped ("Zero") U.S. Treasury Securities, Series A through K:
     1995 Trust                                                                115,066           123,060           116,262
     1996 Trust                                                                 39,897            43,647            40,324
     1997 Trust                                                                 31,827            37,210            31,846
     1998 Trust                                                                115,113           144,858           114,447
     1999 Trust                                                                154,295           210,747           154,037
     2000 Trust                                                                287,452           422,634           286,875
     2001 Trust                                                                 49,909            79,413            50,084
     2002 Trust                                                                 98,125           168,121            97,971
     2003 Trust                                                                  5,880            11,459             5,925
     2004 Trust                                                                403,249           821,983           408,106
     2005 Trust                                                                 29,625            65,815            29,675
     2006 Trust                                                                 49,207           116,660            51,382
     2007 Trust                                                                    973             2,465               984
     2008 Trust                                                                  6,697            18,532             6,715
     2009 Trust                                                                145,928           452,723           152,001
     2010 Trust                                                                155,299           516,810           159,043
     2011 Trust                                                                133,116           552,622           157,513
     2013 Trust                                                                 73,693           295,289            71,415
     2014 Trust                                                                103,688           486,991           109,061
                                                                      -----------------                   -----------------
                                                                             1,999,039                           2,043,666
                                                                      -----------------                   -----------------
Dividends Receivable                                                                                                32,364
                                                                                                          -----------------
  Total Assets                                                        $     94,771,540                          91,633,089
                                                                      -----------------                   -----------------
</TABLE>
(Continued)
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1994 (Concluded)
==============================================================================
<TABLE>
<CAPTION>
                                                                                                           Market
                                                                                                           Value
                                                                                                          =================
<S>                                                                                                       <C>
LIABILITIES
Payable to Merrill Lynch Series Fund, Inc.                                                                         239,300
Payable to Merrill Lynch Variable Series Funds, Inc.                                                                99,232
Payable to Merrill Lynch Life Insurance Company                                                                  5,187,392
                                                                                                          -----------------
     Total Liabilities                                                                                           5,525,924
                                                                                                          -----------------

     Net Assets                                                                                           $     86,107,165
                                                                                                          =================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF EARNINGS (LOSSES) AND CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND FOR THE PERIOD
FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
                                                                                   1994              1992              1992
                                                                      ================= ================= =================
<S>                                                                   <C>               <C>               <C>
Reinvested Dividends                                                  $      3,610,497  $        566,325  $         21,362
Net Gains (Losses):
  Realized                                                                    (218,534)           63,152              (775)
  Unrealized                                                                (4,239,903)        1,022,845            46,241
                                                                      ----------------- ----------------- -----------------
 Investment Earnings (Losses)                                                 (847,940)        1,652,322            66,828

Mortality and Expense Charges (Note C)                                        (542,446)         (140,002)           (6,442)
Transaction Charges (Note D)                                                    (3,767)           (1,237)             (166)
                                                                      ----------------- ----------------- -----------------

Net Earnings (Losses)                                                       (1,394,153)        1,511,083            60,220

Capital Shares Transactions:
  Transfers of Net Premiums                                                 51,971,799        29,211,942         3,099,255
  Transfers of Policy Loading, Net                                           3,241,522         2,330,207           310,111
  Transfers Due to Deaths                                                      (29,512)          (89,520)                0
  Transfers Due to Other Terminations                                         (493,701)          (69,256)                0
  Transfers Due to Policy Loans                                             (1,463,743)         (387,136)                0
  Transfers of Cost of Insurance                                            (1,296,287)         (377,409)          (15,902)
  Transfers of Loan Processing Charges                                          (8,161)           (4,194)                0
                                                                      ----------------- ----------------- -----------------
Increase (Decrease) in Net Assets                                           50,527,764        32,125,717         3,453,684
  Net Assets Beginning Balance                                              35,579,401         3,453,684                 0
                                                                      ----------------- ----------------- -----------------
  Net Assets Ending Balance                                           $     86,107,165  $     35,579,401  $      3,453,684
                                                                      ================= ================= =================
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
Notes to Financial Statements

Note  A  -  Merrill  Lynch Variable  Life  Separate  Account
("Account"),  a  separate  account  of  Merrill  Lynch  Life
Insurance Company ("Merrill Lynch Life") was established  by
a  board of directors resolution on November 16, 1990 and is
governed  by  Arkansas State Insurance Law. The  Account  is
registered  as a unit investment trust under the  Investment
Company  Act of 1940 and consists of thirty-five  investment
divisions (thirty-six during the year). Ten of the divisions
each  invest  in  the  securities of a  single  mutual  fund
portfolio  of  Merrill  Lynch  Series  Fund,  Inc.  ("Series
Fund").  Six of the divisions each invest in the  securities
of  a single mutual fund portfolio of Merrill Lynch Variable
Series Funds, Inc. ("Variable Series Funds"). The portfolios
of  the  Series Fund and Variable Series Funds have  varying
investment  objectives  relative to growth  of  capital  and
income.  The  Series  Fund receives investment  advice  from
Merrill  Lynch  Asset Management, L.P. ("MLAM")  for  a  fee
calculated at an effective annual rate of .50% of the  first
$250  million of the aggregate average daily net  assets  of
the  investment divisions investing in the Series Fund  with
declining  rates to .30% of such assets over  $800  million.
The  Variable Series Funds receives investment  advise  from
MLAM  for a fee at an effective annual rate of .60%  of  the
average  daily  net assets of the Basic Value  Focus,  World
Income  Focus,  Global Utility Focus and International  Bond
Funds, .75% of such assets of the International Equity Focus
Fund  and  1.00%  of  such assets of the Developing  Capital
Markets  Fund. Nineteen of the divisions (twenty during  the
year) each invest in the securities of a single trust of the
Merrill  Lynch  Fund  of  Stripped  ("Zero")  U.S.  Treasury
Securities,  Series A through K. Each trust  of  the  Series
consists  of  Stripped  Treasury  Securities  with  a  fixed
maturity  date  and  a  Treasury Note deposited  to  provide
income to pay expenses of the trust.

The  Account  was formed by Merrill Lynch Life, an  indirect
wholly-owned  subsidiary  of  Merrill  Lynch  &  Co.,   Inc.
("Merrill")  to  support  Merrill  Lynch  Life's  operations
respecting   certain   variable  life  insurance   contracts
("Contracts"). The assets of the Account are the property of
Merrill  Lynch  Life.  The portion of the Account's   assets
attributable  to  the  Contracts  are  not  chargeable  with
liabilities arising out of any other business Merrill  Lynch
Life may conduct.

The  change in net assets maintained in the Account provides
the  basis  for the periodic determination of the amount  of
increased or decreased benefits under the Contracts.

The  net  assets  may not be less than the  amount  required
under  Arkansas  State Insurance Law to  provide  for  death
benefits  (without  regard  to  the  minimum  death  benefit
guarantee) and other Contract benefits.

Note  B - The significant accounting policies of the Account
are as follows:

Investments are made in the divisions and are valued at  the
net asset values of the respective Portfolios.

Transactions are recorded on the trade date.

Income from dividends is recognized on the ex-dividend date.
All dividends are automatically reinvested.

Realized  gains  and losses on the sales of investments  are
computed on the first in first out method.

The  operations of the Account are included in  the  Federal
income   tax  return  of  Merrill  Lynch  Life.  Under   the
provisions  of  the Contracts, Merrill Lynch  Life  has  the
right  to  charge  the Account for any  Federal  income  tax
attributable  to  the Account. No charge is currently  being
made  against  the  Account for income  taxes  since,  under
current  tax  law,  Merrill  Lynch  Life  pays  no  tax   on
investment  income and capital gains reflected  in  variable
life  insurance  contract reserves. However,  Merrill  Lynch
Life retains the right to charge for any Federal income  tax
incurred which is attributable to the Account if the law  is
changed. Contract loading, however, includes a charge for  a
significantly higher Federal income tax liability of Merrill
Lynch  Life  (see  Note  C).  Charges for  state  and  local
taxes,   if   any, attributable to the Account may  also  be
made.

Note  C  - Merrill Lynch Life assumes mortality and  expense
risks related to the operations of the Account and deducts a
daily  charge from the assets of the Account to cover  these
risks. The daily charges are equal to a rate of .90% (on  an
annual basis) of the net assets for contract owners.

Merrill  Lynch  Life  makes  certain  deductions  from  each
premium.   For  certain Contracts, the deductions  are  made
before  the premium is allocated to the Account.  For  other
Contracts, the deductions are taken in equal installments on
the   first  through  tenth  contract  anniversaries.    The
deductions  are for (1) sales load, (2) Federal  taxes,  and
(3) state and local premium taxes.

In  addition,  for certain Contracts, the cost of  providing
life  insurance coverage for the insureds will  be  deducted
from  the  investment  base on the  contract  date  and  all
subsequent processing dates.  For other Contracts, the  cost
of  providing life insurance coverage will be deducted  only
on  processing dates. This cost will vary dependent upon the
insured's underwriting class, sex (except where unisex rates
are required by state law), attained age of each insured and
the Contract's net amount at risk.

Note D - Merrill Lynch Life pays all transaction charges  to
Merrill Lynch, Pierce, Fenner & Smith Inc., sponsor  of  the
unit  investment trusts, on the sale of Series A  through  K
Unit  Investment Trust units to the Account  and  deducts  a
daily asset charge against the assets of each trust for  the
reimbursement  of  these  transaction  charges.   The  asset
charge  is  equivalent to an effective annual rate  of  .34%
(annually  at the beginning of the year) of net  assets  for
Contract owners.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                         Intermediate        Long-Term
                                                     Money               Government          Corporate           Capital
                                                     Reserve             Bond                Bond                Stock
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          950,581  $          285,253  $          425,190  $          361,177
Net Gains (Losses):
  Realized                                                           0             (60,234)            (25,319)             (4,588)
  Unrealized                                                         0            (350,295)           (600,392)           (631,923)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   950,581            (125,276)           (200,521)           (275,334)

Mortality and Expense Charges (Note C)                        (170,748)            (28,708)            (37,653)            (49,108)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          779,833            (153,984)           (238,174)           (324,442)

Capital Shares Transactions:
  Transfers of Net Premiums                                 47,324,731             187,931              92,352             740,725
  Transfers of Policy Loading, Net                           3,195,360              (8,955)            (18,352)           (121,761)
  Transfers Due to Deaths                                       (6,644)                  0              (2,647)                  0
  Transfers Due to Other Terminations                         (172,019)            (13,442)            (12,312)            (52,016)
  Transfers Due to Policy Loans                               (610,255)           (142,120)            (12,546)            (71,717)
  Transfers of Cost of Insurance                              (390,815)            (43,069)            (51,233)           (108,205)
  Transfers of Loan Processing Charges                          (1,637)               (913)               (376)               (928)
  Transfers Among Investment Divisions                     (35,662,412)          2,882,108           1,212,618           4,257,528
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                         14,456,142           2,707,556             969,330           4,319,184
  Net Assets Beginning Balance                              12,057,968           2,124,452           3,625,591           3,039,052
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $       26,514,110  $        4,832,008  $        4,594,921  $        7,358,236
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Growth              Multiple            High                Natural
                                                     Stock               Strategy            Yield               Resources
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          287,424  $          661,067  $          215,561  $           11,993
Net Gains (Losses):
  Realized                                                     (38,883)            (57,248)            (21,634)              1,420
  Unrealized                                                  (347,941)           (957,925)           (232,926)            (24,535)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   (99,400)           (354,106)            (38,999)            (11,122)

Mortality and Expense Charges (Note C)                         (26,158)            (68,143)            (18,453)             (6,508)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                         (125,558)           (422,249)            (57,452)            (17,630)

Capital Shares Transactions:
  Transfers of Net Premiums                                    500,203             513,551             258,413             163,578
  Transfers of Policy Loading, Net                              19,520              36,858               5,702               9,677
  Transfers Due to Deaths                                            0              (4,590)             (2,687)                  0
  Transfers Due to Other Terminations                          (12,269)            (45,256)            (27,551)             (1,141)
  Transfers Due to Policy Loans                                (15,306)           (142,921)           (131,734)             (7,332)
  Transfers of Cost of Insurance                               (81,834)           (133,481)            (56,140)            (17,949)
  Transfers of Loan Processing Charges                            (741)             (1,011)               (255)                (96)
  Transfers Among Investment Divisions                       2,313,575           6,058,382           1,520,909             520,012
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          2,597,590           5,859,283           1,509,205             649,119
  Net Assets Beginning Balance                               1,721,346           4,012,687           1,232,356             370,599
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        4,318,936  $        9,871,970  $        2,741,561  $        1,019,718
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                                             Global              International
                                                     Global                                  Utility             Equity
                                                     Strategy            Balanced            Focus               Focus
                                                     Portfolio           Portfolio           Fund                Fund
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          307,203  $           96,724  $              489  $            1,561
Net Gains (Losses):
  Realized                                                      42,186             (22,332)                 (4)               (231)
  Unrealized                                                  (712,889)           (174,733)             (2,295)            (78,043)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                  (363,500)           (100,341)             (1,810)            (76,713)

Mortality and Expense Charges (Note C)                         (95,867)            (22,533)               (111)             (3,570)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                         (459,367)           (122,874)             (1,921)            (80,283)

Capital Shares Transactions:
  Transfers of Net Premiums                                  1,592,234             220,509                   0             111,017
  Transfers of Policy Loading, Net                              90,005              26,326                (162)              2,406
  Transfers Due to Deaths                                       (7,628)             (5,316)                  0                   0
  Transfers Due to Other Terminations                         (121,934)            (39,643)                (38)             (3,405)
  Transfers Due to Policy Loans                               (174,375)           (107,866)                  0                 310
  Transfers of Cost of Insurance                              (301,516)            (50,834)               (387)            (20,300)
  Transfers of Loan Processing Charges                          (1,317)               (156)                 (6)               (266)
  Transfers Among Investment Divisions                       8,328,156           1,725,495              66,253           2,178,719
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          8,944,258           1,645,641              63,739           2,188,198
  Net Assets Beginning Balance                               5,615,068           1,370,514                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $       14,559,326  $        3,016,155  $           63,739  $        2,188,198
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                     World               Basic                                   Developing
                                                     Income              Value               International       Capital
                                                     Focus               Focus               Bond                Markets Focus
                                                     Fund                Fund                Fund                Fund
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $            1,593  $            1,754  $            2,927  $                0
Net Gains (Losses):
  Realized                                                        (988)                169                 147                 (98)
  Unrealized                                                    (1,095)              4,130                (651)           (123,212)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                      (490)              6,053               2,423            (123,310)

Mortality and Expense Charges (Note C)                            (106)             (2,016)               (257)             (2,550)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                             (596)              4,037               2,166            (125,860)

Capital Shares Transactions:
  Transfers of Net Premiums                                          0              72,775              33,800             112,249
  Transfers of Policy Loading, Net                                 (11)               (675)                180               3,647
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (30)                776                  (1)             (3,448)
  Transfers Due to Policy Loans                                 (7,961)             (1,349)             (8,041)             (7,813)
  Transfers of Cost of Insurance                                (1,034)             (9,133)             (1,325)            (14,744)
  Transfers of Loan Processing Charges                              (4)               (140)                 (7)               (184)
  Transfers Among Investment Divisions                          61,824           1,299,178              58,099           1,518,993
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             52,188           1,365,469              84,871           1,482,840
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           52,188  $        1,365,469  $           84,871  $        1,482,840
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     1994                1995                1996                1997
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          80                   7                  15                  57
  Unrealized                                                       (16)              1,196                 386                (104)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                        64               1,203                 401                 (47)

Mortality and Expense Charges (Note C)                             (15)               (406)               (156)               (110)
Transaction Charges (Note D)                                        (6)               (154)                (60)                (41)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                               43                 643                 185                (198)

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0               1,679               6,745
  Transfers of Policy Loading, Net                                (230)                (80)               (378)                335
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (23)                 42                 (22)                (14)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                   (81)               (636)               (259)               (531)
  Transfers of Loan Processing Charges                               0                 (10)                 (3)                 (3)
  Transfers Among Investment Divisions                          (1,690)            116,007              36,857              18,538
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             (1,981)            115,966              38,059              24,872
  Net Assets Beginning Balance                                   1,981                 255               2,241               6,942
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $                0  $          116,221  $           40,300  $           31,814
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     1998                1999                2000                2001
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                      (4,839)                 (6)             (1,056)                 42
  Unrealized                                                    (2,597)               (259)               (816)               (670)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                    (7,436)               (265)             (1,872)               (628)

Mortality and Expense Charges (Note C)                          (2,744)               (312)               (847)               (161)
Transaction Charges (Note D)                                    (1,035)               (119)               (321)                (61)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          (11,215)               (696)             (3,040)               (850)

Capital Shares Transactions:
  Transfers of Net Premiums                                        661                   0              23,597                   0
  Transfers of Policy Loading, Net                                (860)               (408)              1,020                (180)
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                            9,883                 (88)               (342)                (24)
  Transfers Due to Policy Loans                                 (1,199)                  0              (9,218)                  0
  Transfers of Cost of Insurance                                  (423)               (560)             (4,141)               (111)
  Transfers of Loan Processing Charges                              (8)                (12)                (19)                 (3)
  Transfers Among Investment Divisions                          99,872             155,745             233,354              41,783
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             96,711             153,981             241,211              40,615
  Net Assets Beginning Balance                                  17,703                   0              45,561               9,431
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          114,414  $          153,981  $          286,772  $           50,046
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2002                2003                2004                2005
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          (4)                (53)                (22)                (29)
  Unrealized                                                      (154)                 58               4,857                 830
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                      (158)                  5               4,835                 801

Mortality and Expense Charges (Note C)                            (326)                (25)               (759)                (66)
Transaction Charges (Note D)                                      (124)                 (9)               (290)                (25)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                             (608)                (29)              3,786                 710

Capital Shares Transactions:
  Transfers of Net Premiums                                          0               2,254               9,684                   0
  Transfers of Policy Loading, Net                                  38                (223)                566                 150
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              419                   1                 409                 (17)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                  (297)               (150)             (1,422)               (417)
  Transfers of Loan Processing Charges                              (8)                  0                 (24)                 (2)
  Transfers Among Investment Divisions                          98,392              (3,544)            394,979              29,234
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             97,936              (1,691)            407,978              29,658
  Net Assets Beginning Balance                                       0               7,614                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           97,936  $            5,923  $          407,978  $           29,658
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2006                2007                2008                2009
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          (2)                 (1)                  0                   1
  Unrealized                                                     1,397                  12                  19               6,074
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     1,395                  11                  19               6,075

Mortality and Expense Charges (Note C)                             (99)                 (3)                 (3)               (295)
Transaction Charges (Note D)                                       (38)                 (1)                 (1)               (113)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            1,258                   7                  15               5,667

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0                   0
  Transfers of Policy Loading, Net                                (150)                100                   0               1,250
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (28)                 (1)                 (4)                (75)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                  (175)                (39)                (12)               (393)
  Transfers of Loan Processing Charges                              (4)                  0                  (1)                (12)
  Transfers Among Investment Divisions                          50,452                 917               6,713             145,512
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             51,353                 984               6,711             151,949
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           51,353  $              984  $            6,711  $          151,949
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2010                2011                2013                2014
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                     (23,419)                899              (2,567)                  1
  Unrealized                                                     3,586             (22,160)             (2,191)              5,374
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   (19,833)            (21,261)             (4,758)              5,375

Mortality and Expense Charges (Note C)                          (1,584)             (1,458)               (476)               (112)
Transaction Charges (Note D)                                      (598)               (550)               (180)                (41)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          (22,015)            (23,269)             (5,414)              5,222

Capital Shares Transactions:
  Transfers of Net Premiums                                        787                   0                 987               1,337
  Transfers of Policy Loading, Net                               2,479              (2,030)                195                 163
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                               13                   8                 (46)                (63)
  Transfers Due to Policy Loans                                      0                   0             (12,300)                  0
  Transfers of Cost of Insurance                                (1,159)             (1,439)             (1,771)               (272)
  Transfers of Loan Processing Charges                               0                   0                  (6)                 (9)
  Transfers Among Investment Divisions                          49,193                 228              85,368             102,653
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             29,298             (26,502)             67,013             109,031
  Net Assets Beginning Balance                                 129,694             183,965               4,381                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          158,992  $          157,463  $           71,394  $          109,031
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ======================



                                                     Total
                                                    ===================
<S>                                                 <C>
Reinvested Dividends                                $        3,610,497
Net Gains (Losses):
  Realized                                                    (218,534)
  Unrealized                                                (4,239,903)
                                                    -------------------
Investment Earnings (Losses)                                  (847,940)

Mortality and Expense Charges (Note C)                        (542,446)
Transaction Charges (Note D)                                    (3,767)
                                                    -------------------
Net Earnings (Losses)                                       (1,394,153)

Capital Shares Transactions:
  Transfers of Net Premiums                                 51,971,799
  Transfers of Policy Loading, Net                           3,241,522
  Transfers Due to Deaths                                      (29,512)
  Transfers Due to Other Terminations                         (493,701)
  Transfers Due to Policy Loans                             (1,463,743)
  Transfers of Cost of Insurance                            (1,296,287)
  Transfers of Loan Processing Charges                          (8,161)
  Transfers Among Investment Divisions                               0
                                                    -------------------
  Increase (Decrease) in Net Assets                         50,527,764
  Net Assets Beginning Balance                              35,579,401
                                                    -------------------
  Net Assets Ending Balance                         $       86,107,165
                                                    ===================

</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                         Intermediate        Long-Term
                                                     Money               Government          Corporate           Capital
                                                     Reserve             Bond                Bond                Stock
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $          240,425  $           52,396  $          124,153  $           20,003
Net Gains (Losses):
  Realized                                                           0                (207)              2,694               4,634
  Unrealized                                                         0               5,540              25,757             276,674
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   240,425              57,729             152,604             301,311

Mortality and Expense Charges (Note C)                         (52,658)             (8,013)            (18,583)            (11,653)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          187,767              49,716             134,021             289,658

Capital Shares Transactions:
  Transfers of Net Premiums                                 28,807,995              13,443              16,325              44,825
  Transfers of Policy Loading, Net                           2,323,451                (488)             (3,256)                172
  Transfers Due to Deaths                                      (84,834)                  0                   0                   0
  Transfers Due to Other Terminations                          (57,172)               (980)             (1,880)             (1,387)
  Transfers Due to Policy Loans                               (105,200)            (46,544)            (38,037)            (60,377)
  Transfers of Cost of Insurance                              (145,593)            (13,605)            (30,998)            (32,240)
  Transfers of Loan Processing Charges                          (1,554)               (234)               (400)               (335)
  Transfers Among Investment Divisions                     (20,973,874)          1,991,148           3,478,405           2,615,308
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          9,950,986           1,992,456           3,554,180           2,855,624
  Net Assets Beginning Balance                               2,106,982             131,996              71,411             183,428
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $       12,057,968  $        2,124,452  $        3,625,591  $        3,039,052
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Growth              Multiple            High                Natural
                                                     Stock               Strategy            Yield               Resources
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $           11,722  $           35,996  $           40,979  $              764
Net Gains (Losses):
  Realized                                                       5,372               5,912               1,965                 194
  Unrealized                                                   100,519             252,624              26,086              (9,788)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   117,613             294,532              69,030              (8,830)

Mortality and Expense Charges (Note C)                          (8,200)            (12,028)             (4,233)             (1,214)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          109,413             282,504              64,797             (10,044)

Capital Shares Transactions:
  Transfers of Net Premiums                                     26,813              36,427              31,231              23,747
  Transfers of Policy Loading, Net                               1,357              (2,248)                794               2,071
  Transfers Due to Deaths                                            0              (4,686)                  0                   0
  Transfers Due to Other Terminations                             (894)             (2,110)               (660)               (193)
  Transfers Due to Policy Loans                                (57,729)            (56,074)               (597)               (526)
  Transfers of Cost of Insurance                               (26,818)            (31,498)            (13,266)             (6,103)
  Transfers of Loan Processing Charges                            (190)               (479)               (141)                (41)
  Transfers Among Investment Divisions                       1,558,500           3,551,257           1,135,041             358,744
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          1,610,452           3,773,093           1,217,199             367,655
  Net Assets Beginning Balance                                 110,894             239,594              15,157               2,944
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        1,721,346  $        4,012,687  $        1,232,356  $          370,599
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Global
                                                     Strategy            Balanced            1993                1994
                                                     Portfolio           Portfolio           Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $           17,738  $           22,149  $                0  $                0
Net Gains (Losses):
  Realized                                                       1,064               1,120                  29                   0
  Unrealized                                                   269,003              40,816                   0                  16
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                   287,805              64,085                  29                  16

Mortality and Expense Charges (Note C)                         (14,321)             (5,819)                 (6)                 (3)
Transaction Charges (Note D)                                         0                   0                  (3)                 (1)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                          273,484              58,266                  20                  12

Capital Shares Transactions:
  Transfers of Net Premiums                                     88,757              12,081               6,446               1,671
  Transfers of Policy Loading, Net                               6,718              (1,566)                304                  79
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                           (2,936)               (818)                 (2)                 (1)
  Transfers Due to Policy Loans                                (14,337)             (7,715)                  0                   0
  Transfers of Cost of Insurance                               (59,703)            (13,088)                  0                 (32)
  Transfers of Loan Processing Charges                            (625)               (151)                  0                   0
  Transfers Among Investment Divisions                       5,210,345           1,122,106              (6,768)                252
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          5,501,703           1,169,115                   0               1,981
  Net Assets Beginning Balance                                 113,365             201,399                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        5,615,068  $        1,370,514  $                0  $            1,981
                                                    =================== =================== =================== ===================
</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     1995                1996                1997                1998
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                          (8)                  0                   3                  34
  Unrealized                                                         0                  42                 124               1,697
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                        (8)                 42                 127               1,731

Mortality and Expense Charges (Note C)                              (1)                 (6)                (25)               (149)
Transaction Charges (Note D)                                         0                  (3)                (10)                (56)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                               (9)                 33                  92               1,526

Capital Shares Transactions:
  Transfers of Net Premiums                                      4,775               1,671               5,730                 669
  Transfers of Policy Loading, Net                                 225                  79                 272                 (31)
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                                0                 (11)                 (4)                (16)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                    (1)                (32)               (151)               (119)
  Transfers of Loan Processing Charges                               0                   0                  (1)                 (2)
  Transfers Among Investment Divisions                          (4,735)                501               1,004                 505
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                                255               2,241               6,942               2,532
  Net Assets Beginning Balance                                       0                   0                   0              15,171
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $              255  $            2,241  $            6,942  $           17,703
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2000                2001                2003                2010
                                                     Trust               Trust               Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                       1,181                 753                 320              37,014
  Unrealized                                                       239                 615                 (14)             (5,568)
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     1,420               1,368                 306              31,446

Mortality and Expense Charges (Note C)                            (160)                (81)                (19)             (1,264)
Transaction Charges (Note D)                                       (60)                (31)                 (7)               (476)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            1,200               1,256                 280              29,706

Capital Shares Transactions:
  Transfers of Net Premiums                                     84,561                   0               4,775                   0
  Transfers of Policy Loading, Net                               4,229                 (36)                172                (872)
  Transfers Due to Deaths                                            0                   0                   0                   0
  Transfers Due to Other Terminations                              (19)                 (5)                 (4)                (67)
  Transfers Due to Policy Loans                                      0                   0                   0                   0
  Transfers of Cost of Insurance                                (1,186)                (60)               (351)               (754)
  Transfers of Loan Processing Charges                              (5)                 (1)                 (1)                (14)
  Transfers Among Investment Divisions                         (43,215)                  3               2,743              (3,816)
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             45,565               1,157               7,614              24,183
  Net Assets Beginning Balance                                      (4)              8,274                   0             105,511
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $           45,561  $            9,431  $            7,614  $          129,694
                                                    =================== =================== =================== ===================
</TABLE>


<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===========================================================


                                                     2011                2013
                                                     Trust               Trust               Total
                                                    =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $          566,325
Net Gains (Losses):
  Realized                                                       1,078                   0              63,152
  Unrealized                                                    38,549                 (86)          1,022,845
                                                    ------------------- ------------------- -------------------
Investment Earnings (Losses)                                    39,627                 (86)          1,652,322

Mortality and Expense Charges (Note C)                          (1,559)                 (7)           (140,002)
Transaction Charges (Note D)                                      (587)                 (3)             (1,237)
                                                    ------------------- ------------------- -------------------
Net Earnings (Losses)                                           37,481                 (96)          1,511,083

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0          29,211,942
  Transfers of Policy Loading, Net                              (1,220)                  1           2,330,207
  Transfers Due to Deaths                                            0                   0             (89,520)
  Transfers Due to Other Terminations                              (95)                 (2)            (69,256)
  Transfers Due to Policy Loans                                      0                   0            (387,136)
  Transfers of Cost of Insurance                                (1,779)                (32)           (377,409)
  Transfers of Loan Processing Charges                             (20)                  0              (4,194)
  Transfers Among Investment Divisions                           2,036               4,510                   0
                                                    ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                             36,403               4,381          32,125,717
  Net Assets Beginning Balance                                 147,562                   0           3,453,684
                                                    ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          183,965  $            4,381  $       35,579,401
                                                    =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================
                                                                         Intermediate        Long-Term
                                                     Money               Government          Corporate           Capital
                                                     Reserve             Bond                Bond                Stock
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $           19,050  $            1,655  $              478  $                0
Net Gains (Losses):
  Realized                                                           0                 (12)                 (2)                 11
  Unrealized                                                         0              (2,172)                264               9,056
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                    19,050                (529)                740               9,067

Mortality and Expense Charges (Note C)                          (4,254)               (260)                (89)               (288)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                           14,796                (789)                651               8,779

Capital Shares Transactions:
  Transfers of Net Premiums                                  2,970,874                   0                   0                   0
  Transfers of Policy Loading, Net                             297,511                   0                   0                   0
  Transfers of Cost of Insurance                               (11,028)               (569)               (164)               (481)
  Transfers Among Investment Divisions                      (1,165,171)            133,354              70,924             175,130
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                          2,106,982             131,996              71,411             183,428
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $        2,106,982  $          131,996  $           71,411  $          183,428
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Growth              Multiple            High                Natural
                                                     Stock               Strategy            Yield               Resources
                                                     Portfolio           Portfolio           Portfolio           Portfolio
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $              179  $                0
Net Gains (Losses):
  Realized                                                          30                  15                   0                  (1)
  Unrealized                                                     7,297              11,002                 116                  25
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     7,327              11,017                 295                  24

Mortality and Expense Charges (Note C)                            (191)               (408)                (19)                 (4)
Transaction Charges (Note D)                                         0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            7,136              10,609                 276                  20

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0                   0
  Transfers of Policy Loading, Net                                   0                   0                   0                   0
  Transfers of Cost of Insurance                                  (682)               (863)                (84)                (61)
  Transfers Among Investment Divisions                         104,440             229,848              14,965               2,985
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                            110,894             239,594              15,157               2,944
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          110,894  $          239,594  $           15,157  $            2,944
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================

                                                     Global
                                                     Strategy            Balanced            1998                2000
                                                     Portfolio           Portfolio           Trust               Trust
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $                0
Net Gains (Losses):
  Realized                                                           1                  15                  (2)               (922)
  Unrealized                                                     2,155               4,300                 234                   0
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                     2,156               4,315                 232                (922)

Mortality and Expense Charges (Note C)                            (150)               (338)                (11)                (14)
Transaction Charges (Note D)                                         0                   0                  (4)                 (5)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                            2,006               3,977                 217                (941)

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0             128,381
  Transfers of Policy Loading, Net                                   0                   0                   0              12,600
  Transfers of Cost of Insurance                                  (652)               (806)                (46)                  0
  Transfers Among Investment Divisions                         112,011             198,228              15,000            (140,044)
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                            113,365             201,399              15,171                  (4)
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $          113,365  $          201,399  $           15,171  $               (4)
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS (LOSSES) AND CHANGES IN NET 
ASSETS
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992
==============================================================================
<TABLE>
<CAPTION>
                                                    Divisions Investing In
                                                    ===============================================================================


                                                     2001                2010                2011
                                                     Trust               Trust               Trust               Total
                                                    =================== =================== =================== ===================
<S>                                                 <C>                 <C>                 <C>                 <C>
Reinvested Dividends                                $                0  $                0  $                0  $           21,362
Net Gains (Losses):
  Realized                                                          77                   8                   7                (775)
  Unrealized                                                       230               5,726               8,008              46,241
                                                    ------------------- ------------------- ------------------- -------------------
Investment Earnings (Losses)                                       307               5,734               8,015              66,828

Mortality and Expense Charges (Note C)                              (6)               (193)               (217)             (6,442)
Transaction Charges (Note D)                                        (2)                (73)                (82)               (166)
                                                    ------------------- ------------------- ------------------- -------------------
Net Earnings (Losses)                                              299               5,468               7,716              60,220

Capital Shares Transactions:
  Transfers of Net Premiums                                          0                   0                   0           3,099,255
  Transfers of Policy Loading, Net                                   0                   0                   0             310,111
  Transfers of Cost of Insurance                                   (25)               (243)               (198)            (15,902)
  Transfers Among Investment Divisions                           8,000             100,286             140,044                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Increase (Decrease) in Net Assets                              8,274             105,511             147,562           3,453,684
  Net Assets Beginning Balance                                       0                   0                   0                   0
                                                    ------------------- ------------------- ------------------- -------------------
  Net Assets Ending Balance                         $            8,274  $          105,511  $          147,562  $        3,453,684
                                                    =================== =================== =================== ===================

</TABLE>
<PAGE>


INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1994
and  1993,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1994.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1994 and 1993, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1994  in  conformity  with  generally   accepted
accounting principles.

As  discussed in Note 1 to the financial statements, in 1993  the
Company  changed its method of accounting for certain investments
in  debt  and  equity  securities to conform  with  Statement  of
Accounting Standards No. 115.




/s/ Deloitte & Touche LLP
February 27, 1995






<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1994 AND 1993
(Dollars in Thousands)
===============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                            1994        1993
                                                                              ------------  ------------
<S>                                                                           <C>           <C>          
INVESTMENTS:                                                                                         
 Fixed maturity securities available for sale, at estimated fair value                               
   (amortized cost: 1994 - $4,014,272; 1993 - $5,369,236)                     $ 3,867,833   $ 5,597,359
 Fixed maturity securities held for trading, at estimated fair value                         
   (amortized cost: 1993 - $140,635)                                                    0       144,035
 Equity securities available for sale, at estimated fair value                               
   (cost: 1994 - $15,946; 1993 - $24,424)                                          16,777        24,970
 Equity securities held for trading, at estimated fair value                                 
   (cost: 1993 - $19,694)                                                               0        20,585
 Mortgage loans on real estate                                                    149,249       191,214
 Real estate available for sale                                                              
   (accumulated depreciation:  1994 - $515;  1993 - $850)                          12,955        29,761
 Policy loans on insurance contracts                                              985,213       924,579
                                                                              ------------  ------------
          Total Investments                                                     5,032,027     6,932,503

CASH AND CASH EQUIVALENTS                                                         139,087       122,218
ACCRUED INVESTMENT INCOME                                                          95,133       120,337
DEFERRED POLICY ACQUISITION COSTS                                                 466,334       318,903
FEDERAL INCOME TAXES - DEFERRED                                                    38,919        16,878
REINSURANCE RECEIVABLES                                                             1,832         1,190
RECEIVABLES FROM AFFILIATES - NET                                                   3,113           789
OTHER ASSETS                                                                       28,656        21,481
SEPARATE ACCOUNTS ASSETS                                                        5,798,973     4,715,278
                                                                              ------------  ------------
                                                                                             
TOTAL ASSETS                                                                  $11,604,074   $12,249,577
                                                                              ============  ============
</TABLE>



See notes to financial statements.
<PAGE>



==============================================================================
<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                               1994         1993
                                                                              ------------  ------------
<S>                                                                           <C>           <C>                 
LIABILITIES:                                                                                          
 POLICY LIABILITIES AND ACCRUALS:                                                                     
   Policyholders' account balances                                            $ 5,148,971   $ 6,691,811
   Claims and claims settlement expenses                                           26,177        20,295
                                                                              ------------  ------------
          Total policy liabilities and accruals                                 5,175,148     6,712,106

 OTHER POLICYHOLDER FUNDS                                                          21,221        28,768
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                           24,774        28,083
 OTHER LIABILITIES                                                                 36,775        68,165
 FEDERAL INCOME TAXES - CURRENT                                                     2,274        10,122
 SEPARATE ACCOUNTS LIABILITIES                                                  5,784,311     4,715,278
                                                                              ------------  ------------
          Total Liabilities                                                    11,044,503    11,562,522
                                                                              ------------  ------------
                                                                                              
                                                                                              
                                                                                              
STOCKHOLDER'S EQUITY:                                                                         
 Common stock, $10 par value - 200,000 shares                                                 
   authorized, issued and outstanding                                               2,000         2,000
 Additional paid-in capital                                                       535,450       637,590
 Retained earnings                                                                 66,005        47,860
 Net unrealized investment loss                                                   (43,884)         (395)
                                                                              ------------  ------------
          Total Stockholder's Equity                                              559,571       687,055
                                                                              ------------  ------------
                                                                                              
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                    $11,604,074   $12,249,577
                                                                              ============  ============

</TABLE>
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

                                                                                1994            1993           1992
                                                                            ------------    ------------    ------------
<S>                                                                         <C>             <C>             <C>       
REVENUES:                                                                                                             
 Investment revenue:                                                                                                  
   Net investment income                                                    $  433,536      $  586,461      $  712,739
   Net realized investment gains (losses)                                      (14,543)         63,052         (29,639)
 Policy charge revenue                                                         126,284          95,684          81,653
                                                                            ------------    ------------    ------------
        Total Revenues                                                         545,277         745,197         764,753
                                                                            ------------    ------------    ------------

BENEFITS AND EXPENSES:                                                                                         
 Interest credited to policyholders' account balances                          313,585         454,671         546,979
 Market value adjustment expense                                                 6,307          30,816           6,229
 Policy benefits (net of reinsurance recoveries: 1994 - $6,338;                                                
   1993 - $6,004; 1992 - $5,555)                                                16,858          17,030          12,066
 Reinsurance premium ceded                                                      13,909          12,665          12,457
 Amortization of deferred policy acquisition costs                              69,662         109,456          88,795
 Insurance expenses and taxes                                                   35,073          47,784          72,560
                                                                            ------------    ------------    ------------
        Total Benefits and Expenses                                            455,394         672,422         739,086
                                                                            ------------    ------------    ------------
        Earnings Before Federal Income Tax Provision                            89,883          72,775          25,667
                                                                            ------------    ------------    ------------
FEDERAL INCOME TAX PROVISION (BENEFIT):                                                                        
 Current                                                                        22,503          20,112          28,549
 Deferred                                                                        1,375           4,803         (19,913)
                                                                            ------------    ------------    ------------
        Total Federal Income Tax Provision                                      23,878          24,915           8,636
                                                                            ------------    ------------    ------------
                                                                                                               
NET EARNINGS                                                                $   66,005      $   47,860      $   17,031
                                                                            ============    ============    ============  
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                    Net              
                                                    Additional                  unrealized         Total
                                        Common       paid-in       Retained     investment     stockholder's
                                        stock        capital       earnings     gain (loss)       equity
                                    -------------   -----------   -----------   ------------   -------------
<S>                                 <C>             <C>           <C>           <C>            <C>
BALANCE, JANUARY 1, 1992            $     2,000     $ 654,717     $  85,842     $   (1,245)    $   741,314
                                                                                                   
 Net earnings                                                        17,031                         17,031
 Net unrealized investment gain                                                      4,129           4,129
                                    -------------   -----------   -----------   ------------   -------------
BALANCE, DECEMBER 31, 1992                2,000       654,717       102,873          2,884         762,474
                                                                                                   
 Dividend to Parent                                   (17,127)     (102,873)                      (120,000)
 Net earnings                                                        47,860                         47,860
 Net unrealized investment loss                                                     (3,279)         (3,279)
                                    -------------   -----------   -----------   ------------   -------------
BALANCE, DECEMBER 31, 1993                2,000       637,590        47,860          ( 395)        687,055
                                                                                                   
 Dividend to Parent                                  (102,140)      (47,860)                      (150,000)
 Net earnings                                                        66,005                         66,005
 Net unrealized investment loss                                                    (43,489)        (43,489)
                                    -------------   -----------   -----------   ------------   -------------
BALANCE, DECEMBER 31, 1994          $     2,000     $ 535,450     $  66,005     $  (43,884)    $   559,571
                                    =============   ===========   ===========   ============   =============

















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Dollars in Thousands)
==============================================================================

</TABLE>
<TABLE>
<CAPTION>

                                                                                 1994             1993             1992
                                                                            --------------   --------------   --------------
<S>                                                                         <C>              <C>              <C>
OPERATING ACTIVITIES                                                                                                              
 Net earnings                                                               $     66,005     $     47,860     $     17,031
   Adjustments to reconcile net earnings to net                                                               
     cash and cash equivalents provided (used)                                                                
     by operating activities:                                                                                 
     Amortization of deferred policy acquisition                                                              
      costs                                                                       69,662          109,456           88,795
     Capitalization of policy acquisition costs                                 (108,829)         (91,189)         (39,146)
     Depreciation and amortization                                                (4,516)           1,142          (16,033)
     Net realized investment (gains) losses                                       14,543          (63,052)          29,639
     Interest credited to policyholders' account balances                        313,585          454,671          546,979
     Provision for deferred Federal income tax                                     1,375            4,803          (19,913)
     Cash and cash equivalents provided (used) by                                                             
      changes in operating assets and liabilities:                                                            
      Accrued investment income                                                   25,204           18,460            6,018
      Receivables from affiliates - net                                           (2,324)          (3,427)         (20,027)
      Policy liabilities and accruals                                              5,882           12,730            7,775
      Federal income taxes - current                                              (7,848)         (19,888)          14,955
      Other policyholder funds                                                    (7,547)          14,131           12,826
      Liability for guaranty fund assessments                                     (3,309)             979           16,439
     Policy loans                                                                (60,634)         (90,118)        (126,925)
     Investment trading securities                                                11,352         (145,972)               0
     Other, net                                                                  (39,206)          49,424           (6,269)
                                                                            --------------   --------------   --------------
      Net cash and cash equivalents provided                                                                  
        by operating activities                                                  273,395          300,010          512,144
                                                                            --------------   --------------   --------------
</TABLE>

                                                           (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                 1994            1993            1992
                                                                            --------------   --------------   --------------
<S>                                                                         <C>              <C>              <C>
INVESTING ACTIVITIES:                                                                                           
 Fixed maturity securities sold                                                  845,227          571,337        1,281,705
 Fixed maturity securities matured                                             1,323,705        2,776,992        2,206,447
 Fixed maturity securities purchased                                            (676,976)      (1,866,857)      (2,806,416)
 Equity securities available for sale purchased                                   (1,998)          (8,983)         (17,843)
 Equity securities available for sale sold                                        18,868            6,451           44,188
 Mortgage loans on real estate principal payments received                        32,341           35,561            8,548
 Mortgage loans on real estate acquired                                                0             (674)            (853)
 Real estate available for sale - improvements acquired                           (1,060)               0             (340)
 Real estate available for sale sold                                              25,346            7,408              178
 Interest rate swaps sold                                                              0                0            2,302
 Recapture of investment in Separate Accounts                                          0           29,389                0
 Investment in Separate Accounts                                                 (15,212)         (20,000)          (3,841)
                                                                            --------------   --------------   --------------
      Net cash and cash equivalents provided
        by investing activities                                                1,550,241        1,530,624          714,075
                                                                            --------------   --------------   --------------
                                                                                                                        
FINANCING ACTIVITIES:                                                                                                   
 Dividend paid to parent                                                        (150,000)        (120,000)               0
 Affiliated notes payable                                                              0                0          (83,200)
 Policyholders' account balances:                                                                               
   Deposits                                                                      966,861          814,314          217,410
   Withdrawals (net of transfers to/from Separate Accounts)                   (2,623,628)      (2,574,854)      (1,338,034)
                                                                            --------------   --------------   --------------
      Net cash and cash equivalents used                                                                        
        by financing activities                                               (1,806,767)      (1,880,540)      (1,203,824)
                                                                            --------------   --------------   --------------
NET INCREASE (DECREASE) IN CASH AND                                                                             
 CASH EQUIVALENTS                                                                 16,869          (49,906)          22,395
                                                                                                                
CASH AND CASH EQUIVALENTS                                                                                       
 Beginning of year                                                               122,218          172,124          149,729
                                                                            --------------   --------------   --------------
                                                                                                               
 End of year                                                                $    139,087     $    122,218     $    172,124
                                                                            ==============   ==============   ==============

Supplementary Disclosure of Cash Flow Information:                                                              
 Cash paid for:                                                                                                 
   Federal income taxes                                                     $     30,351     $     40,000     $     13,594
   Intercompany interest                                                    $        679     $        737     $      5,409

</TABLE>



See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)

NOTES TO FINANCIAL STATEMENTS
 (Dollars in Thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company sells non-participating life insurance and  annuity
 products  which  comprise  one business  segment.   The  primary
 products  that  the  Company  currently  markets  are  immediate
 annuities,  market  value  adjusted  annuities,  variable   life
 insurance  and  variable annuities.  The  Company  is  currently
 licensed  to  sell insurance in forty-nine states, the  District
 of  Columbia,  the  U.S. Virgin Islands and Guam.   The  Company
 markets  its  products  solely through  the  retail  network  of
 Merrill Lynch Pierce, Fenner & Smith, Inc. ("MLPF&S"), a  wholly
 owned subsidiary of Merrill Lynch & Co..
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products        4.00% - 8.30%
 Interest sensitive deferred annuities   2.78% - 8.58%
 Immediate annuities                     4.00% - 10.00%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
 
 Reinsurance:   In  the  normal course of business,  the  Company
 seeks  to limit its exposure to loss on any single insured  life
 and  to recover a portion of benefits paid by ceding reinsurance
 to  other  insurance enterprises or reinsurers  under  indemnity
 reinsurance   agreements,   primarily   excess   coverage    and
 coinsurance  agreements. The maximum amount  of  mortality  risk
 retained by the Company is approximately $500 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters of credit and funds withheld totaling $912 that  can  be
 drawn upon for delinquent reinsurance recoverables.
<PAGE>
 
 As  of  December  31, 1994, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,027,303.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance  contracts from unaffiliated insurers.   The  deferred
 costs  are  amortized in proportion to the future gross  profits
 over  the  anticipated life of the acquired insurance  contracts
 utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance   agreement  with  an  unaffiliated  insurer.    The
 acquisition   costs  relating  to  this  agreement   are   being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
 <TABLE>
 <CAPTION>

                                               1994               1993               1992
                                            -----------        -----------        -----------
 <S>                                        <C>                <C>                <C>
 Beginning balance                          $ 139,647          $ 150,450          $ 160,235
 Capitalized amounts                           12,517              6,987              6,060
 Interest accrued                              12,582             13,136             15,401
 Amortization                                 (31,358)           (30,926)           (31,246)
                                            -----------        -----------        -----------
 Ending balance                             $ 133,388          $ 139,647          $ 150,450
                                            ===========        ===========        =========== 
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1995       $17,840
                    1996        16,056
                    1997        12,488
                    1998         8,925
                    1999         8,399
 
 Investments:   Effective December 31, 1993, the Company  adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  115
 "Accounting   for  Certain  Investments  in  Debt   and   Equity
 Securities" ("SFAS No. 115"). In compliance with SFAS  No.  115,
 the  Company,  at December 31, 1993, classified its  investments
 in  fixed  maturity  securities and  equity  securities  in  two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity. If a decline in value of  a  security
    is determined by 
<PAGE>
    management to be other than temporary, the
    carrying  value is adjusted to the estimated fair value  at
    the  date  of this determination and recorded  in  the  net
    realized investment gains (losses) caption of the statement
    of earnings.
    
    Trading securities represented securities that were managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio  consisted primarily  of  marketable  fixed
    maturity  and  equity  investments. These  securities  were
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS No. 115 permits fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment holdings. As such, the Company has not utilized  this
 classification since the adoption of SFAS No. 115.
 
 During   1994,   the  Company  ceased  utilizing   the   trading
 securities  classification. All securities that were  classified
 as  trading  securities on November 1, 1994 were transferred  to
 the  available  for  sale  classification  at  their  respective
 estimated  fair values on that date. The difference between  the
 market  value  at  November  1,  1994  and  par  value  will  be
 amortized   into   income   based  on  the   Company's   premium
 amortization and discount accrual policies.
 
 In   compliance  with  a  Securities  and  Exchange  Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders' account balances in connection with its  adoption
 of  SFAS  No. 115. The SEC requires that companies adjust  those
 assets  and  liabilities that would have been adjusted  had  the
 unrealized   investment   gains  or   losses   from   securities
 classified  as  available for sale actually been  realized  with
 corresponding   credits   or  charges   reported   directly   to
 stockholder's   equity.  The  following   reconciles   the   net
 unrealized investment gain (loss) as of December 31,:
 <TABLE>
 <CAPTION>
                                                            1994         1993    
                                                         -----------   -----------
  <S>                                                    <C>           <C>
  Assets:                                                                        
   Fixed maturity securities available for sale          $(146,439)    $ 228,123
   Equity securities available for sale                        831           546       
   Deferred policy acquisition costs                        72,220       (36,044)  
   Federal income taxes - deferred                          23,629           213       
   Separate Account Assets                                    (549)            0  
                                                         -----------   -----------
                                                           (50,308)      192,838   
                                                         -----------   -----------

  Liabilities:                                                                   
   Policyholders' account balances                          (6,424)      193,233  
                                                         -----------   ----------- 
                                                                                 
  Stockholder's equity:                                                          
   Net unrealized investment loss                        $ (43,884)    $    (395) 
                                                         ===========   ===========    
 </TABLE> 

 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the  maturity  date and interest income is accrued  daily.   For
 equity  securities, dividends are recognized on the  ex-dividend
 date.  Realized gains and losses on the sale or maturity of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to 
 <PAGE>
 Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 During  1994,  the  Company adopted SFAS  No.  119,  "Disclosure
 about  Derivative  Financial  Instruments  and  Fair  Value   of
 Financial  Instruments" ("SFAS No. 119"). SFAS No. 119  requires
 increased    disclosures    regarding    derivative    financial
 instruments.   SFAS   No.  119  defines   derivative   financial
 instruments  as futures, forward, swap and option  contracts  or
 other financial instruments with similar characteristics. As  of
 December  31,  1994, the Company holds only interest  rate  swap
 contracts.
 
 The   Company  has  outstanding  certain  interest   rate   swap
 contracts  which  are  carried  at  estimated  fair  value   and
 recorded  as a component of fixed maturity securities  available
 for  sale.  Interest  income,  realized  gains  and  losses  and
 unrealized  gains and losses are recorded on the same  basis  as
 fixed maturity securities available for sale.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  recognizes  income from  mortgage  loans  on  real
 estate  based  on the cash payment interest rate  of  the  loan,
 which  may  be different from the accrual interest rate  of  the
 loan  for  certain outstanding mortgage loans. The Company  will
 recognize  a  realized gain at the date of the  satisfaction  of
 the  loan  at  contractual terms for  loans  where  there  is  a
 difference  between  the  cash payment  interest  rate  and  the
 accrual  interest rate. For all loans the Company stops accruing
 income  when  an interest payment default either  occurs  or  is
 probable.
 
 The  Company  has  previously  made  commercial  mortgage  loans
 collateralized   by  real  estate  and  direct  investments   in
 commercial  real  estate.   The  return  on  and  the   ultimate
 recovery  of these loans and investments are generally dependent
 on  the  successful operation, sale or refinancing of  the  real
 estate.   In  many  parts of the country,  current  real  estate
 markets  are  characterized  by  vacancy  rates  in  excess   of
 historical averages, a lack of ready sources of credit for  real
 estate  financing, reduced or declining real estate values,  and
 similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.    Management   believes   that   the   carrying   value
 approximates the fair value of these investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No.  114,  "Accounting by Creditors for  Impairment  of  a
 Loan"  ("SFAS  No. 114") which was amended during 1994  by  SFAS
 No.  118,  "Accounting by Creditors for Impairment of a  Loan  -
 Income  Recognition and Disclosures". SFAS No. 114, as  amended,
 requires  that  for  impaired loans,  the  impairment  shall  be
 measured  based  on  the present value of expected  future  cash
 flows  discounted at the loan's effective interest rate  or  the
 fair  value of the collateral. Impairments of mortgage loans  on
 real   estate  are  established  as  valuation  allowances   and
 recorded  to net realized investment gains or losses.  SFAS  No.
 114,  as  amended,  must be adopted for fiscal  years  beginning
 after  December 15, 1994. The Company has decided not  to  early
 adopt  this statement. The Company estimates that the impact  on
 both  financial  position and earnings from  adopting  SFAS  No.
 114, as amended, would be immaterial.
<PAGE>
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances.
 
 Federal  Income Taxes:  The results of operations of the Company
 are  included in the consolidated Federal income tax  return  of
 Merrill  Lynch & Co.. The Company has entered into a tax-sharing
 agreement  with  Merrill Lynch & Co. whereby  the  Company  will
 calculate  its  current tax provision based on  its  operations.
 Under  the agreement, the Company periodically remits to Merrill
 Lynch & Co. its current federal tax liability.
 
 The  Company  accounts for Federal Income  Taxes  in  compliance
 with  SFAS  No.  109, "Accounting for Income Taxes"  ("SFAS  No.
 109")  which requires an asset and liability method in recording
 income  taxes  on all transactions that have been recognized  in
 the  financial statements.  SFAS No. 109 provides that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities or assets are expected to be settled or realized.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state,  and  are  generally  not  chargeable   with
 liabilities  that arise from any other business of the  Company.
 Separate  Accounts  assets  may be subject  to  General  Account
 claims  only to the extent the value of such assets exceeds  the
 Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions in the balance sheets.
 
 Postretirement  Benefits  Other  Than  Pensions:   The   Company
 accounts  for  postretirement benefits in compliance  with  SFAS
 No.  106,  "Employer's  Accounting for  Postretirement  Benefits
 Other  Than  Pensions" ("SFAS No. 106").  SFAS No. 106  requires
 the  accrual  of  postretirement benefits (such as  health  care
 benefits) during the years an employee provides service.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
 The  carrying  value of financial instruments which approximates
 the  estimated fair value of these financial instruments  as  of
 December 31 are:
 <TABLE>
 <CAPTION>
                                                                 1994           1993
                                                              ------------  ------------
  <S>                                                         <C>           <C>
  Assets:                                                                  
   Fixed maturity securities available for sale:                           
    Securities (1)                                            $ 3,866,886   $ 5,593,042
    Interest rate swaps (2)                                           947         4,317
                                                              ------------  ------------
      Total fixed maturity securities available for sale        3,867,833     5,597,359
                                                              ------------  ------------
                                                                           
   Fixed maturity securities held for trading (1)                       0       144,035
   Equity securities available for sale (1)                        16,777        24,970
   Equity securities held for trading (1)                               0        20,585
   Mortgage loans on real estate (3)                              149,249       191,214
   Policy loans on insurance contracts (4)                        985,213       924,579
   Cash and cash equivalents (5)                                  139,087       122,218
   Receivables from affiliates - net (6)                            3,113           789
   Separate accounts assets (7)                                 5,798,973     4,715,278
                                                              ------------  ------------
  Total financial instruments recorded as assets              $10,960,245   $11,741,027
                                                              ============  ============ 
</TABLE>

 (1)  For  publicly traded securities, the estimated  fair  value
      is  determined using quoted market prices.  For  securities
      without  a readily ascertainable market value, the  Company
      has  determined an estimated fair value using a  discounted
      cash  flow  approach, including provision for credit  risk,
      based  upon  the  assumption that such securities  will  be
      held  to  maturity.   Such estimated  fair  values  do  not
      necessarily   represent   the  values   for   which   these
      securities  could  have  been sold  at  the  dates  of  the
      balance  sheets.  At December 31, 1994 and 1993, securities
      without  a  readily ascertainable market value,  having  an
      amortized cost of approximately $564,665 and $773,965,  had
      an  estimated  fair  value  of approximately  $564,682  and
      $819,866, respectively.
 
 (2)  Estimated  fair  values  for the  Company's  interest  rate
      swaps are based on a discounted cashflow approach.
 
 (3)  The  estimated fair value of mortgage loans on real  estate
      approximates  the  carrying  value.  See  Note  1   for   a
      discussion of the Company's valuation process.
 
 (4)  The  Company  estimates  the fair market  value  of  policy
      loans  as  equal  to the book value of the  loans.   Policy
      loans are fully collateralized by the account value of  the
      associated insurance contracts, and the spread between  the
      policy  loan  interest rate and the interest rate  credited
      to the account value held as collateral is fixed.
 
 (5)  The  estimated  fair  value of cash  and  cash  equivalents
      approximates the carrying value.
 
 (6)  The   fair   value   of  the  Company's  receivables   from
      affiliates   is   estimated  at   carrying   value.   These
      borrowings  are  payable on demand and  accrue  a  variable
      interest rate based on LIBOR.
 
 (7)  Assets  held in the Separate Accounts are carried at quoted
      market values.
<PAGE>
NOTE 3.   INVESTMENTS
 
 The  amortized  cost (cost for equity securities) and  estimated
 fair  value  of  investments in fixed  maturity  securities  and
 equity securities as of December 31 are:
 <TABLE>
 <CAPTION>
                                                                                    1994
                                                                                    ----
                                                                             Gross       Gross     Estimated
                                                               Amortized   Unrealized  Unrealized    Fair
                                                                 Cost        Gains      Losses       Value
                                                              ------------ ----------- ----------- ------------
  <S>                                                         <C>          <C>         <C>         <C>
  Fixed maturity securities available for sale:                                                    
   Corporate debt                                             $ 2,795,543  $   20,378  $  133,534  $ 2,682,387
   Mortgage-backed securities                                   1,070,430       5,772      35,624    1,040,578
   U.S. Government and agencies                                   139,513       1,059       4,392      136,180
   Municipals                                                       4,588         115           0        4,703
   Foreign governments                                              4,198           0         213        3,985
                                                              ------------ ----------- ----------- ------------
      Total fixed maturity securities                                                  
        available for sale                                    $ 4,014,272  $   27,324  $  173,763  $ 3,867,833
                                                              ============ =========== =========== ============
                                                                                                   
  Equity securities available for sale:                                                            
   Common stocks                                              $     8,489  $      641  $      632  $     8,498
   Non-redeemable preferred stocks                                  7,457       1,092         270        8,279
                                                              ------------ ----------- ----------- ------------
      Total equity securities available for sale              $    15,946  $    1,733  $      902  $    16,777
                                                              ============ =========== =========== ============
 </TABLE>
 <TABLE>
 <CAPTION>

                                                                                    1993
                                                                                    ----                   
                                                                             Gross       Gross      Estimated
                                                               Amortized   Unrealized  Unrealized     Fair
                                                                 Cost        Gains       Losses       Value
                                                              ------------ ----------- ----------- ------------
  <S>                                                         <C>          <C>         <C>         <C>
  Fixed maturity securities available for sale:                                                    
   Corporate debt                                             $ 3,181,667  $  159,233  $   18,440  $ 3,322,460
   Mortgage-backed securities                                   2,015,328      79,645       3,998    2,090,975
   U.S. Government and agencies                                   159,329      10,887         126      170,090
   Municipals                                                      12,912         922           0       13,834
                                                              ------------ ----------- ----------- ------------
      Total fixed maturity securities                                                              
        available for sale                                    $ 5,369,236  $  250,687  $   22,564  $ 5,597,399
                                                              ============ =========== =========== ============
                                                                                                   
  Equity securities available for sale:                                                            
   Common stocks                                              $     4,481  $      577  $      657  $     4,401
   Non-redeemable preferred stocks                                 19,943         757         131       20,569
                                                              ------------ ----------- ----------- ------------
      Total equity securities available for sale              $    24,424  $    1,334  $      788  $    24,970
                                                              ============ =========== =========== ============
 </TABLE>

 The  amortized  cost and estimated fair value of fixed  maturity
 securities   available  for  sale  at  December  31,   1994   by
 contractual maturity are shown below:
<PAGE>
 
 <TABLE>
 <CAPTION>

                                                                                        Estimated
                                                                    Amortized              Fair
                                                                      Cost                Value
                                                                   ------------         ------------
  <S>                                                              <C>                  <C>
  Fixed maturity securities available for sale:                                                  
   Due in one year or less                                         $   101,138          $   102,400
   Due after one year through five years                             1,323,119            1,282,668
   Due after five years through ten years                            1,249,759            1,183,803
   Due after ten years                                                 269,826              258,384
                                                                   ------------         ------------
                                                                     2,943,842            2,827,255
   Mortgage-backed securities                                        1,070,430            1,040,578
    Total fixed maturity securities                                ------------         ------------
      available for sale                                           $ 4,014,272          $ 3,867,833
                                                                   ============         ============
 </TABLE> 

 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities  may  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  amortized  cost and estimated fair value of fixed  maturity
 securities  available for sale at December 31,  1994  by  rating
 agency equivalent are shown below:
 <TABLE>
 <CAPTION>
                                                          Estimated
                                      Amortized              Fair
                                        Cost                Value
                                     ------------       ------------
  <S>                                <C>                <C>
  AAA                                $   995,888        $   964,385
  AA                                     630,459            614,948
  A                                      857,103            821,906
  BBB                                  1,245,045          1,190,554
  Non-investment grade                   285,777            276,040
                                     ------------       ------------
                                     $ 4,014,227        $ 3,867,833
                                     ============       ============
 </TABLE> 

 The  Company  has entered into interest rate swap contracts  for
 the  purpose of minimizing exposure to fluctuations in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1994   and   1993   was
 approximately $30,000 and $149,250, respectively.   The  Company
 has  outstanding at December 31, 1994 three interest  rate  swap
 contracts  for  which  the  Company pays  the  six  month  LIBOR
 interest  rate  and  receives  a  weighted  average  9.8%.   The
 outstanding  interest rate swap contracts at December  31,  1994
 will  expire at various times during 1996. The average unexpired
 term  at December 31, 1994 and 1993 was 1.2 years and 3.2 years,
 respectively. All three interest rate swap contracts  were  with
 investment grade counterparties at December 31, 1994.
 
 There  are  no outstanding matched swaps in a loss  position  at
 December 31, 1994 and 1993.  During 1994, 1993 and 1992,  a  net
 investment   gain  of  approximately  $470,   $0   and   $2,302,
 respectively,  was  recorded in connection  with  interest  rate
 swap activity.
 
 During  1994,  1993  and 1992, the Company did  not  enter  into
 either matched or unmatched interest rate swap arrangements  and
 did  not  act  as  an intermediary or broker  in  interest  rate
 swaps.
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
<PAGE>
 <TABLE>
 <CAPTION>
                                           1994        1993        1992
                                      ----------- ----------- -----------
  <S>                                 <C>         <C>         <C>
  Proceeds                            $ 2,168,932 $ 3,348,329 $ 3,488,152
  Realized investment gains                 8,398      71,599      51,925    
  Realized investment losses                9,823       4,126      36,018    
 </TABLE> 

 During   1994,   the  Company  ceased  utilizing   the   trading
 securities  classification. At the  date  of  this  action,  the
 securities  classified  as  trading  were  transferred  to   the
 available for sale portfolio at their estimated fair value.  The
 estimated  fair  value of fixed maturity securities  and  equity
 securities transferred at the date of transfer was $134,984  and
 $6,989,  respectively.  At the date of transfer, amortized  cost
 exceeded  estimated fair value by $2,995. During 1994 and  1993,
 approximately  $(7,285) and $4,291, respectively, of  unrealized
 holding  gains (losses) from investment trading securities  were
 recorded in net realized investment gains/(losses).
 
 The  Company  had investment securities of $26,651  and  $28,702
 held  on  deposit  with  insurance  regulatory  authorities   at
 December 31, 1994 and 1993, respectively.
 
 At  December  31,  1994,  the Company retained  $14,662  in  the
 Separate  Accounts, including unrealized losses  of  $549.   The
 investments  in  the Separate Accounts are for  the  purpose  of
 providing original funding of certain mutual funds available  as
 investment  options to variable life and annuity  policyholders.
 No  funds were retained in the Separate Accounts at December 31,
 1993.
 
 The  Company's investment in mortgage loans on real  estate  are
 principally  collateralized  by  commercial  real  estate.    At
 December  31,  1994,  the largest concentrations  of  commercial
 real  estate  mortgage  loans, as measured  by  the  outstanding
 principal  balance,  are for properties  located  in  California
 ($53,282  or  28%), Illinois ($28,294 or 15%) and  Rhode  Island
 ($19,769 or 10%).
 
 The  carrying  value  and  established valuation  allowances  of
 impaired  mortgage loans on real estate as of December 31,  1994
 and 1993 are shown below:
 <TABLE>
 <CAPTION> 
                                       1994               1993
                                     -------            -------
  <S>                                <C>                <C>
  Carrying value                     $71,973            $63,952
  Valuation allowance                 40,070             45,924
 </TABLE>

 For  the  years  ended December 31, 1994 and  1993,  $4,652  and
 $29,555,   respectively,  of  real  estate   was   acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:
 <TABLE>
 <CAPTION>
                                                                      1994       1993       1992
                                                                   ---------- ---------- ----------
  <S>                                                              <C>        <C>        <C> 
  Fixed maturity securities                                        $ 368,023  $ 511,655  $ 652,136
  Equity securities                                                    2,408      4,143      4,813
  Mortgage loans on real estate                                       15,014     20,342     25,954
  Real estate available for sale                                         406         32      1,004
  Policy loans on insurance contracts                                 50,232     46,129     40,843
  Other                                                                5,489     11,135      5,924
                                                                   ---------- ---------- ----------
  Gross investment income                                            441,572    593,436    730,674
  Less expenses                                                       (8,036)    (6,975)   (17,935)
                                                                   ---------- ---------- ----------
  Net investment income                                            $ 433,536  $ 586,461  $ 712,739
                                                                   ========== ========== ==========
 </TABLE>
<PAGE>
 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, for the years ended December 31,:
 <TABLE>
 <CAPTION>
                                                                      1994       1993       1992
                                                                   ---------- ---------- ----------
  <S>                                                              <C>        <C>        <C>
  Fixed maturity securities available for sale                     $  (1,425) $  67,473  $  15,907
  Fixed maturity securities held for trading                         (11,889)     5,562          0
  Equity securities available for sale                                 1,490         22     (3,051)
  Equity securities held for trading                                    (580)     2,587          0
  Mortgage loans on real estate                                       (4,967)    (9,310)   (42,997)
  Real estate available for sale                                       2,828     (4,733)    (1,800)
  Other                                                                    0      1,451      2,302
                                                                   ---------- ---------- ----------
  Net realized investment gains (losses)                           $ (14,543) $  63,052  $ (29,639)
                                                                   ========== ========== ========== 
 </TABLE>

 The  following  is a reconciliation of the change  in  valuation
 allowances  which have been deducted in arriving  at  investment
 carrying values, as presented in the balance sheet, and  changes
 thereto of the following classifications of investments for  the
 years ended December 31,:
 <TABLE>
 <CAPTION>
                                                             Balance at  Additions                  Balance at
                                                             Beginning   Charged to    Write -          End
                                                              of Year    Operations     Downs         of Year
                                                             ----------  ----------   ----------    ----------
  <S>                                                        <C>         <C>          <C>           <C> 
  Mortgage loans on real estate:                                                                  
       1994                                                  $  45,924   $   4,966    $  10,820     $  40,070
       1993                                                     55,610       9,310       18,996        45,924
       1992                                                     14,413      42,997        1,800        55,610
                                                                                                  
  Real estate available for sale:                                                                 
       1994                                                      7,628           0        1,862         5,766
       1993                                                      4,300       3,328            0         7,628
       1992                                                      4,500       1,800        2,000         4,300
 </TABLE>
 
 The  Company  held investments at December 31, 1994  of  $20,391
 which  have  been non-income producing for the preceding  twelve
 months.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1994 and 1993.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
 <TABLE>
 <CAPTION> 
                                                1994      1993   
                                              --------   --------
  <S>                                         <C>        <C>
  Fixed maturity securities:                                     
   Amortized cost                             $ 1,134    $ 3,743   
   Expected income                                189        916     
   Actual income                                  112        103     
   Equity interest received                        28      1,833   
                                                                 
  Mortgage loans on real estate:                                 
   Amortized cost less valuation allowance     49,595     79,624  
   Expected income                              4,673      6,859   
   Actual income                                3,725      5,076   
 </TABLE>
 
 During  1994, the Company committed to participate in a  limited
 partnership  that  invests  in leveraged  transactions.   As  of
 December  31,  1994  no  funds had  been  advanced  towards  the
 Company's $10,000 commitment to the limited partnership.
 
NOTE 4.   FEDERAL INCOME TAXES
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the years ended December 31,:
 <TABLE>
 <CAPTION> 
                                                                  1994       1993      1992
                                                              ---------- ---------- ---------
  <S>                                                         <C>        <C>        <C>
  Provision for income taxes computed at Federal                                       
    statutory rate                                            $  31,459  $  25,471  $  8,726
                                                                                       
  Increase (decrease) in income taxes resulting from:                                  
    Federal tax rate increase                                                 (631)    
    Dividend received deduction                                  (7,363)       (28)      (33)
    Other                                                          (218)       103       (57)
                                                              ---------- ---------- ---------
  Federal income tax provision                                $  23,878  $  24,915  $  8,636
                                                              ========== ========== ========= 
 </TABLE>

 The  Federal statutory rate for 1994, 1993 and 1992 was 35%, 35%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each are as follows:
 <TABLE>
 <CAPTION>
                                                                 1994       1993      1992
                                                              ---------- ---------- ---------
  <S>                                                         <C>        <C>        <C>
  Deferred policy acquisition costs                           $   6,416  $  (9,030) $(17,633)
  Policyholders' account balances                                 5,322      6,433    21,301
  Estimated liability for guaranty fund assessments                (153)    (1,066)   (2,735)
  Investment adjustments                                          3,276      7,941   (21,875)
  Other                                                         (13,486)       525     1,029
  Deferred Federal income tax                                 ---------- ---------- ---------
   provision (benefit)                                        $   1,375  $   4,803  $(19,913)
                                                              ========== ========== =========
 </TABLE>
<PAGE>
Deferred tax assets and liabilities as of December 31, are
determined as follows:
 <TABLE>
 <CAPTION>                                                         
                                                                 1994       1993  
                                                              ---------- ----------
  <S>                                                         <C>        <C>
  Deferred tax assets:                                              
   Policyholders' account balances                            $  94,153  $  99,475   
   Net unrealized investment losses                              23,629        213      
   Investment adjustments                                        16,320     19,596   
   Estimated liability for guaranty fund assessments              7,580      7,427    
                                                              ---------- ----------
      Total deferred tax asset                                  141,682    126,711  
                                                              ---------- ----------
  Deferred tax liabilities:                                                                      
   Deferred policy acquisition costs                             99,041     92,625   
   Other                                                          3,722     17,208 
                                                              ---------- ----------  
      Total deferred tax liability                              102,763    109,833  
                                                              ---------- ----------       
      Net deferred tax asset                                  $  38,919  $  16,878   
                                                              ========== ========== 
 </TABLE>

 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.

NOTE 5.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $44,176, $55,843 and $63,300 for the years  ended
 December  31, 1994, 1993 and 1992, respectively. The Company  is
 allocated  interest  expense on its  accounts  payable  to  MLIG
 which   approximates  the  daily  Federal  funds   rate.   Total
 intercompany interest paid was $679, $737 and $5,409  for  1994,
 1993 and 1992, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company  pays a fee to MLAM for these services through the  MLIG
 service  agreement.  Charges attributable to this agreement  and
 allocated to the Company by MLIG were $2,732, $2,800 and  $3,700
 for   the  years  ended  December  31,  1994,  1993  and   1992,
 respectively.
 
 During  1994,  the  Company and MLAM entered into  an  agreement
 pursuant  to which MLAM paid to the Company a fee in  an  amount
 equal to a portion of the annual gross investment advisory  fees
 received  by MLAM from Merrill Lynch Series Fund, Inc.  ("Series
 Fund")  and Merrill Lynch Variable Series Funds, Inc. ("Variable
 Series Funds").  The Company invests in the various mutual  fund
 portfolios of the Series Fund and the Variable Series  Funds  in
 connection  with  the  variable  life  insurance  and   variable
 annuities the Company has in-force. The Company received $12,600
 of revenue as a result of this agreement during 1994.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 MLPF&S  who are the Company's licensed insurance agents, solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions  paid to MLLA were $84,231, $67,102 and $25,158  for
 1994,  1993 and 1992, respectively.  Substantially all of  these
 commissions  were  capitalized as  deferred  policy  acquisition
 costs  and  are  being amortized in accordance with  the  policy
 discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co.  to  partially finance the 
<PAGE>
 transaction. These loans  were
 repaid  during 1992.  Interest was calculated on these loans  at
 LIBOR  plus  150  basis points.  Intercompany interest  paid  on
 these loans during 1992 was approximately $4,025.
 
 The   Company  has  entered  into  certain  interest  rate  swap
 contracts  with  Merrill Lynch Capital Services,  Inc.  ("MLCS")
 with  a  guarantee from Merrill Lynch & Co.. As of December  31,
 1994  and  1993,  the  notional amount  of  interest  rate  swap
 contracts  outstanding were $10,000 and $109,250,  respectively.
 During  1994  the  Company and MLCS terminated certain  interest
 rate  swap  contracts  resulting in the  Company  paying  a  net
 consideration  of  $2,043.  Net  interest  received  from  these
 interest rate swap contracts was $2,096, $6,876, and $9,849  for
 the  years ended December 31, 1994, 1993 and 1992, respectively.
 (See Note 3)
 
 During  1993  and  1992, the Company allowed  the  recapture  of
 certain  policies previously indemnity reinsured by the  Company
 from  Family  Life Insurance Company.  Simultaneously  with  the
 recapture,  the  Company's affiliate, ML Life Insurance  Company
 of  New  York ("ML Life"), assumption reinsured these  policies.
 These  transactions  resulted in the transfer  of  approximately
 $11,900  and  $2,000 of policy reserves during  1993  and  1992,
 respectively.   During  1994 certain  adjustments  to  the  1993
 assumption  reinsurance transactions resulted in a  transfer  of
 $9,299 of policy reserves from ML Life to the Company.
 
NOTE 6.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 During  1994  and 1993, the Company paid dividends  of  $150,000
 and  $120,000,  respectively, to MLIG.  Of  these  stockholder's
 dividends,    $112,779   and   $75,012,    respectively,    were
 extraordinary  dividends as defined by  Arkansas  Insurance  Law
 and  were  paid  pursuant to approval granted  by  the  Arkansas
 Insurance Commissioner.
 
 At  December  31,  1994  and  1993,  approximately  $26,243  and
 $37,221,  respectively, of stockholder's  equity  was  available
 for  distribution  to MLIG.  Statutory capital  and  surplus  at
 December   31,  1994  and  1993,  was  $264,432  and   $374,209,
 respectively.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices.  Statutory accounting practices  primarily
 differ   from   the  principles  utilized  in  these   financial
 statements  by charging policy acquisition costs to  expense  as
 incurred,  establishing  future policy  benefit  reserves  using
 different  actuarial  assumptions, not  providing  for  deferred
 taxes  and  valuing  securities  on  a  different  basis.    The
 Company's statutory net income for the years ended December  31,
 1994,   1993   and  1992  was  $42,382,  $45,604  and   $60,140,
 respectively.
 
 The  National  Association of Insurance  Commissioners  ("NAIC")
 has  developed and implemented effective December 31, 1993,  the
 Risk  Based Capital ("RBC") adequacy monitoring system. The  RBC
 calculates  the  amount  of  adjusted  capital  which   a   life
 insurance  company  should have based upon that  company's  risk
 profile.  The  NAIC  has established four  different  levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
<PAGE>
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of December 31, 1994 and 1993, based on the RBC formula, the
 Company's  total adjusted capital level was     270%  and  279%,
 respectively, of the basic RBC level.
 
NOTE 7.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly  publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31, 1994 and 1993, the Company has established  an
 estimated  liability  for future guaranty  fund  assessments  of
 $24,774   and  $28,083  respectively.   The  Company   regularly
 monitors  public information regarding insurer insolvencies  and
 will adjust its estimated liability when appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *



<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

    Subject  to  the terms  and conditions  of Section  15(d) of  the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file  with
the   Securities  and  Exchange  Commission   such  supplementary  and  periodic
information, documents  and  reports  as  may  be  prescribed  by  any  rule  or
regulation  of the Commission  heretofore or hereafter  duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    The Insurance Company's By-Laws provide, in Article VI, Section 1, 2, 3  and
4, as follows:

    SECTION  1.  ACTIONS OTHER THAN BY OR  IN THE RIGHT OF THE CORPORATION.  The
Corporation shall indemnify any person who was or is a party or is threatened to
be made  a  party  to any  threatened,  pending  or completed  action,  suit  or
proceeding, whether civil, criminal, administrative or investigative (other than
an  action by or in the right of the  Corporation) by reason of the fact that he
is or was a director, officer  or employee of the Corporation, against  expenses
(including  attorneys' fees),  judgments, fines  and amounts  paid in settlement
actually and reasonably incurred by him in connection with such action, suit  or
proceeding  if he acted in good faith and  in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal  action or proceeding,  had no reasonable  cause to believe  his
conduct  was  unlawful. The  termination of  any action,  suit or  proceeding by
judgment, order, settlement, conviction,  or upon a plea  of nolo contendere  or
its  equivalent, shall not, of itself, create  a presumption that the person did
not act in good faith and in a  manner which he reasonably believed to be in  or
not  opposed to the best interests of  the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his  conduct
was unlawful.

    SECTION  2.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The Corporation
shall indemnify any person who was or is  a party or is threatened to be made  a
party  to any threatened, pending or completed action or suit by or in the right
of the Corporation to  procure a judgement  in its favor by  reason of the  fact
that  he is or was  a director, officer or  employee of the Corporation, against
expenses (including attorneys' fees) actually and reasonably incurred by him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the  Corporation and except that  no indemnification shall  be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the  Court of  Chancery or the  Court in which  such action or  suit was brought
shall determine upon application that, despite the adjudication of liability but
in view  of  all the  circumstances  of the  case,  such person  is  fairly  and
reasonably  entitled to indemnity for such  expenses which the Court of Chancery
or such other Court shall deem proper.

    SECTION 3.   RIGHT  TO INDEMNIFICATION.    To the  extent that  a  director,
officer  of employee  of the  Corporation has been  successful on  the merits or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and 2 of this Article, or in defense  of any claim, issue or matter therein,  he
shall  be indemnified against expenses  (including attorney's fees) actually and
reasonably incurred by him in connection therewith.

    SECTION 4.  DETERMINATION OF RIGHT TO INDEMNIFICATION.  Any  indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by  the Corporation only as authorized in the specific case upon a determination
that indemnification of  the director,  officer, or  employee is  proper in  the
circumstances because he has met the applicable standard of conduct set forth in
Sections  1 and 2 of  this Article. Such determination shall  be made (i) by the
board of directors by a  majority vote of a  quorum consisting of directors  who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not  obtainable, or, even if obtainable,  a quorum of disinterested directors so
directs, by independent  legal counsel  in a written  opinion, or  (iii) by  the
stockholders.

    Any  persons serving  as an officer,  director or trustee  of a corporation,
trust, or other enterprise, including the Registrant, at the request of  Merrill
Lynch  are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such  persons in  any capacity in  which such  persons serve  Merrill
Lynch  or  such  other  corporation,  trust,  or  other  enterprise.  Any action
initiated by any  such person  for which  indemnification is  provided shall  be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

                                      II-1
<PAGE>
DIRECTORS' AND OFFICERS' INSURANCE

    Merrill   Lynch  has  purchased  from  Corporate  Officers'  and  Directors'
Assurance Company directors'  and officers' liability  insurance policies  which
cover, in addition to the indemnification described above, liabilities for which
indemnification  is  not provided  under the  By-Laws. The  Company will  pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

ARKANSAS BUSINESS CORPORATION LAW

    In addition,  Section  4-26-814 of  the  Arkansas Business  Corporation  Law
generally  provides that a corporation has the  power to indemnify a director or
officer of  the  corporation,  or  a  person  serving  at  the  request  of  the
corporation  as a director or officer of another corporation or other enterprise
against any  judgments,  amounts paid  in  settlement, and  reasonably  incurred
expenses  in a civil or criminal action or proceeding if the director or officer
acted in good faith in a  manner he or she reasonably  believed to be in or  not
opposed  to the best interests of the corporation (or, in the case of a criminal
action or  proceeding, if  he or  she in  addition had  no reasonable  cause  to
believe that his or her conduct was unlawful).

    Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of  the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise, the
Registrant has been advised that in  the opinion of the Securities and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and  is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the  payment by the registrant of  expenses
incurred  or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities  being
registered, the Registrant will, unless in the opinion of its counsel the matter
has  been settled  by controlling  precedent, submit  to a  court of appropriate
jurisdiction the question whether such  indemnification by it is against  public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

    This  filing is made  pursuant to Rule 6e-3(T)  under the Investment Company
Act of 1940.

    Registrant elects  to be  governed by  Rule 6e-3(T)(b)(13)(i)(B)  under  the
Investment  Company Act of  1940 with respect  to the policies  described in the
Prospectus.

    Registrant makes the following representations:

       (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

       (2) The level of the mortality  and expense risk and guaranteed  benefits
           risk  charge is within the range  of industry practice for comparable
    flexible or scheduled contracts.

       (3) Registrant has concluded that there  is a reasonable likelihood  that
           the  distribution financing arrangement of  the Separate Account will
    benefit the  separate  account  and  policyowners and  will  keep  and  make
    available  to the Commission on request a memorandum setting forth the basis
    for this representation.

       (4) The Separate  Account  will  invest  only  in  management  investment
           companies  which  have undertaken  to have  a  board of  directors, a
    majority of whom are  not interested persons of  the company, formulate  and
    approve any plan under Rule 12b-1 to finance distribution expenses.

    The  methodology used  to support the  representation made  in paragraph (2)
above is based on an analysis of  the mortality and expense risk and  guaranteed
benefits  risk  charge contained  in  other variable  life  insurance contracts.
Registrant undertakes to keep  and make available to  the Commission on  request
the documents used to support the representation in paragraph (2) above.

                       CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers and documents:
         The facing sheet.
   
         The Prospectus consisting of 87 pages.
    
         Undertaking to file reports.

                                      II-2
<PAGE>
         Rule 484 Undertaking.
         Representations Pursuant to Rule 6e-3(T).
         The signatures.
         Written Consents of the Following Persons:
           (a) Barry G. Skolnick, Esq.
           (b) Joseph E. Crowne, F.S.A.
           (c) Sutherland, Asbill & Brennan
   
           (d) Deloitte & Touche LLP, Independent Auditors
    
         The following exhibits:

<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A.  (1)             Resolution of the Board of Directors of Merrill Lynch Life Insurance Company
                       establishing the Separate Account (Incorporated by Reference to Registrant's
                       Form S-6 Registration No. 33-41830 Filed July 24, 1991)
       (2)             Not applicable
       (3) (a)         Distribution Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472
                       Filed April 26, 1993)
           (b)         Amended Sales Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Schedules of Sales Commissions. See Exhibit A(3)(b)
           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Life Agency, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
       (4)             Not applicable
       (5) (a) (1)     Flexible Premium Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (2)     Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
               (b)(1)  Backdating Endorsement (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (2)(a)  Guarantee of Insurability Rider for Flexible Premium Variable Life Insurance
                       Policy (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Guarantee of Insurability Rider for Flexible Premium Joint and Last Survivor
                       Variable Life Insurance Policy (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
               (3)(a)  Single Premium Immediate Annuity Rider for Flexible Premium Variable Life
                       Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
                  (b)  Single Premium Immediate Annuity Rider for Flexible Premium Joint and Last
                       Survivor Variable Life Insurance Policy (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
               (4)     Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                       Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
</TABLE>

                                      II-3
<PAGE>
   
<TABLE>
 <S>  <C>  <C> <C>     <C>
               (5)     Flexible Premium Partial Withdrawal Rider for use with Flexible Premium Variable
                       Life Insurance Policy (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
               (6)     Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                       Policy Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1
                       to Form S-6 Registration No. 33-41829 Filed April 16, 1992)
       (6) (a)         Articles of Amendment, Restatement, and Redomestication of the Articles of
                       Incorporation of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No.
                       33-41829 Filed April 16, 1992)
           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-41829 Filed April 16, 1992)
       (7)             Not applicable
       (8) (a)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Series
                       Fund, Inc. (Incorporated by Reference to Registrant's Pre-Effective Amendment
                       No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (b)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Funds
                       Distributor, Inc. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)
           (c)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch,
                       Pierce, Fenner & Smith Incorporated (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                       Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                       by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                       Registration No. 33-55472 Filed April 27, 1994)
           (e)         Management Agreement between Merrill Lynch Life Insurance Company and Merrill
                       Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April
                       26, 1993)
           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                       Life Insurance Company of New York and Family Life Insurance Company
                       (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                       Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9)             Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life
                       Insurance Company and Merrill Lynch Life Insurance Company (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
      (10) (a)         Variable Life Insurance Application (Incorporated by Reference to Registrant's
                       Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April
                       16, 1992)
           (b)         Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                       Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41829
                       Filed April 16, 1992)
           (c)         Application for Additional Payment for Variable Life Insurance (Incorporated by
                       Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration
                       No. 33-41829 Filed April 16, 1992)
           (d)         Application for Reinstatement (Incorporated by Reference to Registrant's Pre-
                       Effective Amendment No. 1 to Form S-6 Registration No. 33-41829 Filed April 16,
                       1992)
           (e)         Variable Life Insurance Application, Part 1 (Form No. A1016)
</TABLE>
    

                                      II-4
<PAGE>
   
<TABLE>
 <S>  <C>  <C> <C>     <C>
           (f)         Variable Life Insurance Application, Part 2 (Form No. A1011)
           (g)         Temporary Insurance Agreement (Form No. A1010)
           (h)         Flexible Premium Variable Life Insurance Policy (Form No. MFP87)
           (i)         Flexible Premium Joint and Last Survivor Variable Life Insurance Policy (Form
                       No. MFPLS87)
      (11)             Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer
                       and Redemption Procedures (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-41830 Filed March
                       1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                       Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                       33-55472 Filed March 1, 1994)
           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March
                       1, 1994)
 8.        (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche LLP, Independent Auditors
</TABLE>
    

                                      II-5
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the Securities Act of 1933, the Registrant,
Merrill Lynch  Variable  Life  Separate  Account,  hereby  certifies  that  this
Post-Effective  Amendment No. 4 meets all  of the requirements for effectiveness
pursuant to paragraph (b) of Rule 485 under the Securities Act of 1933, and  has
duly caused this Post-Effective Amendment No. 4 to the Registration Statement to
be  signed on its behalf  by the undersigned thereunto  duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and  the
State of New Jersey, on the 25th day of April 1995.
    

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                                  (Registrant)
                    By: MERRILL LYNCH LIFE INSURANCE COMPANY
                                  (Depositor)

   
<TABLE>
 <S>                                     <C>

 Attest:   /s/  EDWARD W. DIFFIN, JR.    By:   /s/  BARRY G. SKOLNICK
       --------------------------------  ----------------------------------------
       Edward W. Diffin, Jr.                Barry G. Skolnick
       Vice President                       Senior Vice President
</TABLE>
    

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Post-Effective Amendment No.  4 to  the Registration Statement  has been  signed
below by the following persons in the capacities indicated on April 25, 1995.
    

   
<TABLE>
<CAPTION>
               SIGNATURE                                    TITLE
 --------------------------------------  -------------------------------------------
 <S>                                     <C>
                      *                  Chairman of the Board, President, and Chief
 --------------------------------------  Executive Officer
 Anthony J. Vespa

                      *                  Director, Senior Vice President, Chief
 --------------------------------------  Financial Officer, Chief Actuary, and
 Joseph E. Crowne                        Treasurer

                      *                  Director, Senior Vice President, and Chief
 --------------------------------------  Investment Officer
 David M. Dunford

                      *                  Director, and Senior Vice President
 --------------------------------------
 John C.R. Hele

                      *                  Director
 --------------------------------------
 Allen N. Jones

 *By:   /s/  BARRY G. SKOLNICK           In his own capacity as Director, Senior
     ----------------------------------  Vice President, and General Counsel and as
     Barry G. Skolnick                   Attorney-In-Fact
</TABLE>
    

                                      II-6
<PAGE>
                                 EXHIBIT INDEX

   
<TABLE>
 <S>  <C>  <C> <C>     <C>
 1.A. (10) (e)         Variable Life Insurance Application, Part 1 (Form No. A1016)
           (f)         Variable Life Insurance Application, Part 2 (Form No. A1011)
           (g)         Temporary Insurance Agreement (Form No. A1010)
           (h)         Flexible Premium Variable Life Insurance Policy (Form No. MFP87)
           (i)         Flexible Premium Joint and Last Survivor Variable Life Insurance Policy (Form
                       No. MFPLS87)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 8.        (c)         Written Consent of Sutherland, Asbill & Brennan
           (d)         Written Consent of Deloitte & Touche LLP, Independent Auditors
</TABLE>
    

                                      II-7

<PAGE>
<TABLE>
<CAPTION>

                                                ----------------------------------
Life Insurance

                                                                                      Application
                                                                                      Part 1


                                                Use this form when applying for or requesting a
                                                change to Merrill Lynch Funds
                                            / / Investor Life -SM-
                                            / / Investor Life Plus -SM-
                                            / / Estate Investor I -SM-
                                            / / Estate Investor II -SM-
     <S>                                        <C>
     ------------------------------------------------------------------------------------------------------------------------------
     In the questions below, the terms YOU      Merrill Lynch Account Number:
           Policy Number
     and YOUR refer to the policy owner.
     The instructions following the question
     in each section apply to the Financial
     Consultant/Agent.  The terms WE, OUR
     and US refer to Merrill Lynch Life         IF YOU ARE REQUESTING A CHANGE TO YOUR EXISTING POLICY, PLEASE SKIP TO
     Insurance Company.                         SECTION 14.

     ------------------------------------------------------------------------------------------------------------------------------
/1/  WHO WILL BE INSURED BY                     Title (Mr., Mrs., etc.)   Name of Proposed Insured #1 (first, middle, last)
     THIS POLICY?                               Permanent residence address (street name and number)

                                                City             State        Zip code                 Social Security Number

                                                Sex    Marital status         Date of birth (m/d/y)    Place of birth (city, state)

                                                Employer's name and address

                                                Occupation (duties)                       Annual Income       Net worth

     ------------------------------------------------------------------------------------------------------------------------------
/2/  COMPLETE THIS SECTION ONLY IF              Title (Mr., Mrs., etc.) Name of Proposed Insured #2 (first, middle, last)
     THERE IS A SECOND PERSON TO BE
     INSURED BY THIS POLICY                     Permanent residence address (street name and number)

                                                City             State        Zip code                 Social Security Number

                                                Sex    Marital status         Date of birth (m/d/y)    Place of birth (city, state)

                                                Relationship to Proposed Insured #1

                                                Employer's name and address

                                                Occupation (duties)                       Annual Income       Net worth



     [Logo]   MERRILL LYNCH
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                            page 1 of 10

     A1016                                                                                                              (NEW 03/95)


<PAGE>

                                                --------------------------------
Life Insurance

                                                                                       Application
                                                                                       Part 1


     ------------------------------------------------------------------------------------------------------------------------------
/3/  PLEASE TELL US WHERE AND                   Proposed Insured #1
     WHEN WE CAN CALL                           Home phone number                      Business phone number
                                                (   )                                  (   )
     Please be sure to indicate                 The most convenient place to call      Best days
     the time zone in the space                 / / Business     / / Home
     provided.                                  Best times                             Time zone        / / Atlantic    / / Eastern
                                                                                       / / Central      / / Mountain    / / Pacific

                                                Proposed Insured #2
                                                Home phone number                      Business phone number
                                                (   )                                  (   )
                                                The most convenient place to call      Best days
                                                / / Business     / / Home
                                                Best times                             Time zone        / / Atlantic    / / Eastern
                                                                                       / / Central      / / Mountain    / / Pacific

     ------------------------------------------------------------------------------------------------------------------------------
/4/  WHO WILL OWN THE POLICY?                   / / Proposed Insured #1                / / Trust
     (please check a box)                       / / Proposed Insured #2                / / Corporation
                                                / / Both, with right of survivorship   / / Other
     If the policy has more than                If you checked "Trust," "Corporation" or "Other," please complete the following.
     one owner, we will send
     the policy information to                  Full name of policy owner (first, middle, last)
     the owner whose address
     appears here.                              Permanent residence address (street name and number)

                                                City             State                 Zip code             Telephone number
                                                                                                            (    )
                                                Social Security or                     Date of birth/trust date (m/d/y)
                                                Taxpayer ID number
     If you wish to name                        Relationship to Proposed Insured #1    Relationship to Proposed Insured #2
     a contingent owner,
     please provide details                     Full name of policy co-owner (first, middle, last)    Date of birth (m/d/y)
     in Section 15, Comments.
                                                Relationship to Proposed Insured #1      Relationship to Proposed Insured #2

                                                If this is a trust-owned policy with more than one trustee,
                                                does the trust agreement give trustees the power to act
                                                independently of each other?                                  / / Yes    / / No
     ------------------------------------------------------------------------------------------------------------------------------
/5/  WHO WILL BE YOUR                           Primary beneficiaries
     BENEFICIARY?
                                                Name of beneficiary                          Relationship to Proposed Insured
                                                                                             #1 and #2
                                                                                          %


                                                                                          %

                                                Contingent beneficiaries

                                                Name of beneficiary                          Relationship to Proposed Insured
                                                                                             #1 and #2
                                                                                          %


                                                                                          %


     A1016                                                                                                       page 2 of 10

                                                                                                                   (NEW 03/95)

<PAGE>

                                                -----------------------------------
Life Insurance

                                                                                       Application
                                                                                       Part 1


     ------------------------------------------------------------------------------------------------------------------------------
/6/  COMPLETE THIS SECTION IF YOU               / / Merrill Lynch Funds Investor Life -SM-
     ARE APPLYING FOR INVESTOR LIFE             Premium amount                         Face amount (if specifying)
                                                $                                      $
     ------------------------------------------------------------------------------------------------------------------------------
/7/  COMPLETE THIS SECTION                      / / Merrill Lynch Funds Investor Life Plus -SM-
     IF YOU ARE APPLYING FOR                    Premium amount                         Face amount (if specifying)
     INVESTOR LIFE PLUS                         $                                      $
                                                Number of years          Payment frequency:    / / Annually        / / Quarterly
                                                                                               / / Semi-Annually   / / Monthly

                                                The first annual premium must be paid in one lump sum.  Future premiums
                                                may be paid monthly, quarterly, semi-annually or annually.
     ------------------------------------------------------------------------------------------------------------------------------
/8/  COMPLETE THIS SECTION IF                   / / Merrill Lynch Funds Estate Investor I -SM-
     YOU ARE APPLYING FOR                       / / Merrill Lynch Funds Estate Investor II -SM-
     ESTATE INVESTOR I OR
     ESTATE INVESTOR II                         Base policy face amount                Initial premium

     Please see the Estate Investor I           Additional insurance                   Death benefit option (please check one)
     or Estate Investor II                      rider (if any)        $                / / Option 1      / / Option 2
     prospectus to find out how                 Total face amount                      Other benefits (please list them here)
     to calculate the minimum initial                                 $
     premium and for details about              Additional premium amounts             Number of years
     making additional premium                  $
     payments.                                  Payment frequency:    / / Annually        / / Quarterly
                                                                      / / Semi-Annually   / / Monthly
     ------------------------------------------------------------------------------------------------------------------------------
/9/  HOW WOULD YOU LIKE TO PAY                  / / Check
     YOUR PREMIUMS?                             / / CMA -C- Insurance Service
     (please check a box)                       / / Other (e.g. SPIAR if available or 1035 exchange, etc.  Please
                                                           provide details in Section 15, Comments.)
     If premiums will be paid from
     a CMA account that belongs                 Are you paying a premium with this application?          / / Yes     / / No
     to someone other than the                  IF YES, PLEASE COMPLETE THE TEMPORARY INSURANCE AGREEMENT
     owner or the owner's spouse,               FOLLOWING THIS APPLICATION, AND GIVE THE ORIGINAL TO THE
     please complete a Letter of                POLICY OWNER.
     Authorization.
     ------------------------------------------------------------------------------------------------------------------------------
/10/ HOW WOULD YOU LIKE US TO                   Investment division
     INVEST YOUR PREMIUM AFTER THE              1.                                                                                %
     FREE LOOK PERIOD?
                                                2.                                                                                %
     While we are processing the
     application and for the free               3.                                                                                %
     look period, the initial
     premium will be invested in                4.                                                                                %
     the money market investment
     division as described in the               5.                                                                                %
     prospectus.
                                                                                                                       Total 100  %


     A1016                                                                                                            page 3 of 10

                                                                                                                        (NEW 03/95)

<PAGE>

                                                -----------------------------------
Life Insurance

                                                                                       Application
                                                                                       Part 1


     ------------------------------------------------------------------------------------------------------------------------------
/11/ WILL THIS POLICY REPLACE OR                / / No - go to Section 12
     CHANGE AN EXISTING LIFE INSURANCE          / / Yes - please tell us the name(s) of the insured(s) and the company that
     POLICY OR ANNUITY?                                   issued the policy being replaced, and complete all required
                                                          replacement forms for each insured.  Complete all 1035 Exchange
     If you are buying this policy using                  form requirements, if there are any.
     a loan from an existing policy,            Name(s) of insured(s) and company
     it is considered a replacement.

     ------------------------------------------------------------------------------------------------------------------------------
/12/ CAN YOUR FINANCIAL CONSULTANT              Do we have your permission to accept telephone or written
     ACT ON YOUR BEHALF?                        instructions from your Financial Consultant on record to
                                                -- make reallocations                                             / / Yes   / / No
     Do not complete this                       -- take out loans or make partial withdrawals on your behalf?     / / Yes   / / No
     section if you are a Custodian
     for the benefit of a minor
     child under the Uniform Gifts              If you are making this choice in the capacity of a trustee,
     (or Transfers) to Minors Act.              the trust agreement must give you the authority to appoint
                                                an attorney-in-fact.

     ------------------------------------------------------------------------------------------------------------------------------
/13/ CHECK A BOX TO TELL US                     / / You are not, and have never been, subject to backup withholding tax.
     IF YOU ARE SUBJECT TO BACKUP
     WITHHOLDING TAX                            / / You were previously subject to backup withholding tax, but the IRS has
                                                    told you that you are no longer subject to it.
     Backup withholding tax is
     implemented when the Internal              / / You have been told by the IRS that you are currently subject to backup
     Revenue Service determines                     withholding tax.
     that a taxpayer has failed to
     report all interest or dividends
     on a tax return.

     ------------------------------------------------------------------------------------------------------------------------------
/14/ COMPLETE THIS SECTION ONLY                 / / Exercise of Policy Split Rider Option
     IF YOU ARE REQUESTING A CHANGE             / / Change in Additional Insurance Rider
     TO AN EXISTING POLICY                             / / Increase by $____________ (Complete Part 2)
                                                       / / Decrease by $____________
     ALSO COMPLETE SECTIONS 15 - 17
     OF THIS APPLICATION PART 1
                                                / /  Change in Death Benefit Option
                                                       / / Change from Option 2 to 1 (Complete Part 2)
                                                       / / Change from Option 1 to 2

                                                Changing the Death Benefit Option may change the tax status of your policy and
                                                subject it to the rules associated with Modified Endowment Contracts ("MEC").
                                                If the change causes your policy to become a MEC, your Financial Consultant
                                                will contact you to discuss the change and tell us how you wish to proceed.

                                                / / Other


     A1016                                                                                                            page 4 of 10

                                                                                                                        (NEW 03/95)

<PAGE>


                                                -----------------------------------
Life Insurance

                                                                                          Application
                                                                                          Part 1

     ------------------------------------------------------------------------------------------------------------------------------
/15/ COMMENTS







/16/ PLEASE READ THIS SECTION                   Your signature on Section 17 of this application confirms that you have read
     BEFORE YOU SIGN THIS FORM                  and understood the following information.

     Both the owner and those                   SUITABILITY OF YOUR POLICY
     being insured by this policy               WHEN YOU BUY THIS POLICY, YOU ARE MAKING A COMMITMENT TO MEETING
     must read this section.                    YOUR LONG-TERM INSURANCE NEEDS AND FINANCIAL GOALS.  THE DEATH BENEFIT,
                                                CASH SURRENDER VALUE AND DURATION OF YOUR POLICY DEPEND ON THE POLICY'S
                                                INVESTMENT EXPERIENCE AND MAY CHANGE.

                                                WE GUARANTEE THAT THE DEATH BENEFIT OF YOUR POLICY WILL NEVER BE LESS
                                                THAN THE FACE AMOUNT AND THAT THE DURATION OF THE POLICY WILL NEVER BE
                                                LESS THAN ITS GUARANTEE PERIOD.

                                                WE DO NOT GUARANTEE A MINIMUM CASH SURRENDER VALUE.  YOUR CASH
                                                SURRENDER VALUE COULD BE LESS THAN THE PREMIUMS YOU PAID, EVEN IF THERE
                                                ARE NO POLICY LOANS AND YOU MAKE NO PARTIAL WITHDRAWALS.

                                                AGREEMENT
                                                The information in this application is true and complete to the best of your
                                                knowledge, and we may reply upon it when deciding whether to issue or
                                                modify the policy.

                                                Parts 1 and 2 of this application will be included in your insurance policy.
                                                We may make a correction to the application in the corrections section on
                                                the last page of this application, but will not change the plan, benefits
                                                applied for, amount of insurance, age at issue or underwriting class unless
                                                you agree to the change in writing.  If there are any changes, you approve
                                                them when you accept the policy.  No other changes may be made.

                                                Unless otherwise provided by the Temporary Insurance Agreement, your insurance
                                                policy will take effect when you accept your policy, as long as:
                                                / / those being insured by the policy are still living
                                                / / the initial premium is paid
                                                / / the information in Parts 1 and 2 of this application continues to be true
                                                    and complete
                                                / / the health of those being insured is the same as stated in the application.

                                                If you want, we will prepare an illustration for you that compares the death
                                                benefit and cash surrender value of this policy to a fixed life insurance
                                                policy.  We will furnish any information that may be required by the
                                                insurance supervisory official of the jurisdiction in which the policy is
                                                delivered.



     A1016                                                                                                            page 5 of 10

                                                                                                                        (NEW 03/95)

<PAGE>


                                                -----------------------------------
Life Insurance

                                                                                          Application
                                                                                          Part 1

     ------------------------------------------------------------------------------------------------------------------------------
     PLEASE READ THIS SECTION                   AUTHORIZATION
     BEFORE YOU SIGN THIS FORM                  By signing in Section 17 below you authorize us to:
     (continued)
                                                / / obtain information from any physician, hospital or other health care
                                                    provider, insurance company, the Medical Information Bureau, or any
                                                    other organization, institution or person with records or knowledge of you
                                                    or your health, including information that is not health-related, that might
                                                    effect your insurability or the insurability of your minor children who are to
                                                    be insured by this policy.

                                                / / share that information with our reinsurers and other insurance companies
                                                    to which you may apply for life or health insurance.

                                                / / obtain consumer investigative reports, if necessary.

                                                This authorization is valid for 2 1/2 years from the date you sign below. A
                                                photocopy of this document is as valid as the original.

                                                ACKNOWLEDGEMENT
                                                By signing in Section 17 below, you also acknowledge that you have received a
                                                copy of the prospectus, the Fair Credit Reporting Act and Medical Information
                                                Bureau notices.  If you are applying for Estate Investor I or Estate Investor II
                                                and the Accelerated Death Benefit Rider is available in your jurisdiction, you
                                                acknowledge receipt of the disclosure statement for the Rider.

                                                CERTIFICATION (FOR NEW ISSUES ONLY)
                                                Under penalty of perjury you certify that the information in Section 13 is true,
                                                and the social security and taxpayer ID numbers in Sections 1, 2 and 4 of this
                                                application are correct.

     ------------------------------------------------------------------------------------------------------------------------------
/17/ PLEASE SIGN HERE AFTER YOU                 Proposed Insured #1 (or parent/guardian if under age 15)
     HAVE READ SECTION 16                       Print name                                  Signature

     If the owner is signing
     on behalf of a trust or                    Proposed Insured #2 (or parent/guardian if under age 15)
     corporation, the title must                Print name                                  Signature
     appear after the name
     (e.g., Jane Smith, Trustee)
                                                Policy owner (if other than above)
     If there is more than one                  Print name (include title if appropriate)   Signature
     owner, all must sign in
     this section.
                                                Policy co-owner
                                                Print name (include title if appropriate)   Signature


                                                Licensed Company Representative (Financial Consultant or Estate Planning
                                                and Business Insurance Specialist)
                                                Print name                                  Signature


                                                Signed at:
                                                City                                        State             Date (m/d/y)




     A1016                                                                                                            page 6 of 10

                                                                                                                        (NEW 03/95)

<PAGE>


                                                -----------------------------------
Life Insurance

                                                                                          Application
                                                                                          Part 1

     ------------------------------------------------------------------------------------------------------------------------------
/18/ FINANCIAL CONSULTANT/                      1. Has a current prospectus been given to the policy owner?        / / Yes   / / No
     ESTATE PLANNING AND
     BUSINESS INSURANCE                         2. To the best of your knowledge, is this policy replacing or
     SPECIALIST ("EPBIS")                          changing an existing life insurance policy or annuity?          / / Yes   / / No
     REPORT                                        (IF YOUR CLIENT IS BUYING THIS POLICY USING A LOAN FROM AN
                                                    EXISTING POLICY, IT IS CONSIDERED A REPLACEMENT.)
     This section must be
     completed and signed by both               By signing below the undersigned confirm that they believe the coverage
     the Financial Consultant and               is suitable, and the values, benefits and costs of the insurance suit the
     the EPBIS before the                       objectives of the policy owner and those being insured by this policy.
     application can be processed.

     Complete this section for new              Print name of Financial Consultant     Social Security Number      Branch office
     applications only.
                                                Signature of Financial Consultant                                  Date (m/d/y)

                                                Print name of EPBIS                    Social Security Number      Branch office

                                                Signature of EPBIS                                                 Date (m/d/y)



     ------------------------------------------------------------------------------------------------------------------------------
     FOR MERRILL LYNCH USE ONLY

     This section is for corrections.






     [Logo]  Merrill Lynch
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                            page 7 of 10

     A1016                                                                                                              (NEW 03/95)

</TABLE>


<PAGE>

                                                -------------------
     Life Insurance


                                                                    Application
                                                                    Part 2

<TABLE>
<CAPTION>
<S> <C>
                                                Answer these medical questions only after you
                                                have completed Part 1 of the application. If two
                                                people are being insured by this policy, each
                                                person must complete a separate form.

                                                If you need more space for any of these
                                                questions, please use the Comments section
                                                at the end of this application.

     ------------------------------------------------------------------------------------------------------------------------------
     In this form, the terms YOU and YOUR       Merrill Lynch Account Number           Policy Number
     refer to the person to be insured
     by the policy. The terms WE, OUR
     and US refer to Merrill Lynch Life
     Insurance Company.

     ------------------------------------------------------------------------------------------------------------------------------
/1/  PLEASE TELL US ABOUT YOURSELF              Your name (first, middle, last)

                                                Permanent residence address (street name and number)

                                                City                            State               Zip code

                                                Social Security Number          Sex                 Marital status

                                                Date of birth (m/d/y)           Place of birth (city, state)


     ------------------------------------------------------------------------------------------------------------------------------
/2/  TELL US ABOUT YOUR TRAVELS              A. Do you plan to travel or reside outside the U.S.
                                                or Canada in the next two years?                                     / / Yes  / / No
                                                IF YES, PLEASE TELL US WHERE, WHY AND HOW LONG
                                                YOU INTEND TO STAY.




     ------------------------------------------------------------------------------------------------------------------------------
/3/  TELL US ABOUT YOUR OTHER                B. Have you applied for life insurance with any
     INSURANCE POLICIES                         other company within the last 90 days?                               / / Yes  / / No
                                                IF YES, PLEASE LIST THE COMPANY, FACE AMOUNT, REASON YOU
                                                APPLIED FOR EACH POLICY, AND STATUS OF THE APPLICATION.




     [LOGO] MERRILL LYNCH
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                              page 1 of 6

     A1011                                                                                                              (REV 10/94)

<PAGE>


                                                -------------------------------------
Life Insurance


                                                                    Application
                                                                    Part 2


     ------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT YOUR OTHER                C. Do you have other life insurance policies in force?                  / / Yes  / / No
     INSURANCE POLICIES                         IF YES, PLEASE COMPLETE THE FOLLOWING.
     (continued)
                                                Company                                    Face amount        Date issued (m/y)

                                                Company                                    Face amount        Date issued (m/y)


                                                IF YOU NEED MORE SPACE, PLEASE USE THE COMMENTS SECTION AT
                                                THE END OF THIS APPLICATION.

                                             D. Have you ever been refused life or health insurance
                                                or been asked to pay extra premiums for a modified
                                                or rated policy?                                                     / / Yes  / / No
                                                IF YES, PLEASE LIST THE COMPANY, DATE OF EACH APPLICATION,
                                                AND THE DECISION MADE BY THE COMPANY.






     -------------------------------------------------------------------------------------------------------------------------------
/4/  TELL US ABOUT YOUR                      E. What is your driver's license number?
     DRIVING HISTORY AND                        Driver's license number                                                 State
     RECREATIONAL ACTIVITIES



                                             F. In the past three years have you had any motor vehicle
                                                accidents or violations, or had your driver's license
                                                suspended or revoked?                                                / / Yes  / / No
                                                IF YES, PLEASE LIST ALL DATES WITH EACH VIOLATION.






                                             G. In the past three years have you flown as a pilot or
                                                crew member, or do you plan to in the future?                        / / Yes  / / No
                                                IF YES, PLEASE COMPLETE AN AVIATION QUESTIONNAIRE.


                                             H. In the past three years have you been skin diving,
                                                scuba diving, sky diving, hang gliding, raced motor
                                                vehicles, motorcycles or motor boats, or participated
                                                in other hazardous sports or activities, or do you plan
                                                to in the future?                                                    / / Yes  / / No
                                                IF YES, PLEASE COMPLETE THE QUESTIONNAIRE FOR THE
                                                SPECIFIC ACTIVITY.

A1011                                                                                                                    page 2 of 6

                                                                                                                         (REV 10/94)

<PAGE>


                                                -------------------------------------
Life Insurance


                                                                    Application
                                                                    Part 2


     -------------------------------------------------------------------------------------------------------------------------------
/5/  TELL US ABOUT                           I. i)  Do you use tobacco in any form?                                  / / Yes  / / No
     YOUR HEALTH                                    IF YES, PLEASE LIST THE KIND OF TOBACCO YOU USE, HOW MUCH
                                                    YOU USE, AND HOW OFTEN YOU USE IT.




                                                ii) If no, have you ever used tobacco in any form?                   / / Yes  / / No
                                                    IF YES, PLEASE LIST THE KIND OF TOBACCO YOU USED AND
                                                    WHEN YOU LAST USED IT.





                                             J. Have you ever used drugs other than as prescribed by a
                                                physician, been treated, or been advised to have counseling
                                                or treatment for alcohol or drugs?                                   / / Yes  / / No
                                                IF YES, PLEASE LIST THE SUBSTANCE YOU USED, THE DATE YOU HAD
                                                TREATMENT OR COUNSELING, THE NAME AND ADDRESS OF YOUR
                                                PHYSICIAN AND/OR TREATMENT CENTER OR COUNSELOR, AND THE
                                                DATE YOU LAST USED THE SUBSTANCE.





                                             K. i)  What is your height?    Your weight?

                                                    feet/inches            pounds


                                                ii) Has your weight changed by more than 10 pounds
                                                    in the last year?                                                / / Yes  / / No
                                                    IF YES, PLEASE TELL US HOW MUCH YOU HAVE GAINED
                                                    OR LOST AND WHY.
                                                    / / gained    pounds       Reason
                                                    / / lost

                                             L. Has anyone in your immediate family (parents, brothers,
                                                sisters), been diagnosed with or died from cardiovascular
                                                disease before age 60?                                               / / Yes  / / No
                                                IF YES, PLEASE LIST EACH FAMILY MEMBER AND THE AGE WHEN
                                                DIAGNOSED OR DEATH OCCURRED.


A1011                                                                                                                    page 3 of 6

                                                                                                                         (REV 10/94)

<PAGE>


                                                -------------------------------------
Life Insurance


                                                                    Application
                                                                    Part 2


     -------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT                          M.  Who is your personal physician or health care provider?
     YOUR HEALTH                                Name
     (continued)
                                                Address                                                  Phone number
                                                                                                         (    )
                                                Reason for last visit                                    Date of last visit (m/y)


                                            N.  Are you under medical observation, receiving treatment              / / Yes  / / No
                                                or taking medication?
                                                IF YES, PLEASE COMPLETE THE FOLLOWING.

                                                Medication or treatment                Reason

                                                Name and address of prescribing physician
                                                or health care provider                                  Phone number
                                                                                                         (    )
                                                                                                         Date of last visit (m/y)


                                                Medication or treatment                Reason

                                                Name and address of prescribing physician
                                                or health care provider                                  Phone number
                                                                                                         (    )
                                                                                                         Date of last visit (m/y)


                                            O.  i)  Other than as previously stated in this application,
                                                    in the last 10 years have you consulted a physician
                                                    or health care provider?                                        / / Yes  / / No
                                                    IF YES, PLEASE COMPLETE THE FOLLOWING.

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Reason/diagnosis                                         Date (m/y)

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Reason/diagnosis                                         Date (m/y)


A1011                                                                                                                   page 4 of 6

                                                                                                                        (REV 10/94)

<PAGE>


                                            -------------------------------------
Life Insurance


                                                                Application
                                                                Part 2


     -------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT                              ii) Other than as previously stated in this application, in
     YOUR HEALTH                                    the last 10 years have you had any electrocardiograms,
     (continued)                                    blood tests or other medical tests?                              / / Yes  / / No
                                                    IF YES, PLEASE COMPLETE THE FOLLOWING.

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Test/reason/results/diagnosis                            Date (m/y)

                                                Name and address of physician or health care provider    Phone number
                                                                                                         (    )



                                                Test/reason/results/diagnosis                            Date (m/y)


                                            P.  Have you been hospitalized in the last 10 years other than
                                                as previously stated in this application?                           / / Yes  / / No
                                                IF YES, PLEASE COMPLETE THE FOLLOWING.  DO NOT INCLUDE
                                                NORMAL PREGNANCIES.

                                                Name and address of hospital

                                                Reason/diagnosis                                         Date (m/y)

                                                Name and address of attending physician                  Phone number
                                                                                                         (    )


                                                Name and address of hospital

                                                Reason/diagnosis                                         Date (m/y)

                                                Name and address of attending physician                  Phone number
                                                                                                         (    )


                                            Q.  During the past 10 years have you been diagnosed
                                                for any disorders of the immune system, including
                                                Acquired Immune Deficiency Syndrome (AIDS) or
                                                AIDS-Related Complex (ARC)?                                         / / Yes  / / No
                                                IF YES, PLEASE PROVIDE DETAILS.





A1011                                                                                                                   page 5 of 6

                                                                                                                        (REV 10/94)

<PAGE>


                                            -------------------------------------
Life Insurance


                                                                Application
                                                                Part 2


     -------------------------------------------------------------------------------------------------------------------------------
     TELL US ABOUT                          R.  Do you have any health impairment, disability
     YOUR HEALTH                                or disease not already described in this application?              / / Yes  / / No
     (continued)                                IF YES, PLEASE PROVIDE DETAILS.



     -------------------------------------------------------------------------------------------------------------------------------
     COMMENTS AND
     ADDITIONAL INFORMATION







     -------------------------------------------------------------------------------------------------------------------------------
/6/  PLEASE READ THIS SECTION                   AGREEMENT
     BEFORE YOU SIGN BELOW                      Your signature below confirms that you have read all of the questions
                                                and answers in this application and its supplements (if any).  To the best
                                                of your knowledge, they are true and complete and may be relied upon
                                                when deciding whether to issue the policy.

                                                You agree to tell the company if your health or habits change from
                                                what you have stated here, before the policy is issued and the first
                                                premium is paid.

                                                Parts 1 and 2 of this application will become part of your insurance policy.
                                                Merrill Lynch Life Insurance Company's rights or requirements cannot be
                                                modified or waived by any medical examiner or registered representative.

     -------------------------------------------------------------------------------------------------------------------------------
/7/  PLEASE SIGN HERE                           Proposed Insured (or parent/guardian if under age 15)
                                                Print name of proposed insured         Signature of proposed insured

                                                Witness
                                                Print name of witness                  Signature of witness

                                                Date (m/d/y)



     [LOGO] MERRILL LYNCH
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                              page 6 of 6

     A1101                                                                                                              (REV 10/94)

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                -------------------------------------

Life Insurance

                                                                                       Temporary Insurance
                                                                                       Agreement

                                                Complete this form if you are paying a premium with
                                                your application, either by check or automatically
                                                from your CMA account.

     <S>                                        <C>
     ------------------------------------------------------------------------------------------------------------------------------
/1/  READ THIS FIRST                            Please do not pay a premium or include this agreement with your
                                                application if:
     In the sections below, the terms       / / insurance coverage is to exceed one million dollars, or
     YOU and YOUR refer to the policy       / / either question in Section 7 of this agreement is left unanswered, or
     owner.  The terms WE, OUR and US       / / either question is answered "yes."
     refer to Merrill Lynch Life
     Insurance Company.
     ------------------------------------------------------------------------------------------------------------------------------
/2/  OUR ACKNOWLEDGEMENT                        We acknowledge that we have received the premium indicated in Section 6
                                                of this agreement.  Subject to the information in Sections 3, 4, 5 and 7 of this
                                                agreement and to the terms of the policy you have applied for, we agree to
                                                provide temporary life insurance coverage under this agreement.

     ------------------------------------------------------------------------------------------------------------------------------
/3/  COVERAGE PROVIDED BY                       If those to be insured by the policy die while this agreement is in effect,
     THIS AGREEMENT                             the beneficiary you named in your policy application will receive whichever
                                                is lowest of the following:
                                            / / the amount of coverage provided by the policy you applied for, or
                                            / / $300,000.

                                                If we have issued you more than one temporary insurance agreement, total
                                                coverage under all of them will not exceed $300,000.  The payment, along
                                                with any premium you paid for insurance coverage over $300,000, will be
                                                divided equally between all the beneficiaries listed on the applications we
                                                are reviewing.

     ------------------------------------------------------------------------------------------------------------------------------
/4/  WHEN THE COVERAGE                          Coverage begins on the latest of the following:
     BEGINS AND ENDS                        / / the day you give us your application and your premium, or
                                            / / the day you give us your application and your permission to transfer
                                                funds in a form satisfactory to us.

                                                Coverage ends on the earliest of the following:
                                            / / the day you accept your policy
                                            / / 90 days from the day temporary coverage began
                                            / / the day you call us or write us, asking us to cancel or withdraw
                                                the application
                                            / / five days after we mail a notice telling you that your policy has not
                                                been approved
                                            / / the day we refund your premium to you for any reason, or
                                            / / the day we offer you a policy other than the one you applied for.


     [Logo]  Merrill Lynch
     Merrill Lynch Life Insurance Company
     Little Rock, Arkansas                                                                                              page 7 of 8

     A1010                                                                                                              (REV 06/94)


<PAGE>
                                               -------------------------------------

Life Insurance

                                                                                       Temporary Insurance
                                                                                       Agreement

     ------------------------------------------------------------------------------------------------------------------------------
/5/  LIMITATIONS ON THE COVERAGE                Those to be insured by the policy will not be covered by this temporary
                                                insurance agreement if:
                                            / / your bank does not honor your check
                                            / / funds are not available to cover the full amount of the premium when we
                                                request a transfer from your account
                                            / / any of those to be insured by the policy do not answer the questions in
                                                section 7 truthfully.

                                                If any of those to be insured by the policy commit suicide while this
                                                temporary insurance agreement is in effect, they will not be covered by
                                                this agreement, and your premium will be refunded to you.

     ------------------------------------------------------------------------------------------------------------------------------
/6/  PLEASE TELL US ABOUT                       Proposed Insured #1                          Proposed Insured #2
     YOUR POLICY
                                                Premium amount paid with this application    Date of your application
                                                                                             for life insurance



                                                THE FOLLOWING SECTIONS MUST BE COMPLETED BY THOSE TO
                                                BE INSURED BY THE POLICY.
     ------------------------------------------------------------------------------------------------------------------------------
/7/  PLEASE ANSWER THESE                                                                          Proposed           Proposed
     HEALTH QUESTIONS                                                                             Insured #1         Insured #2
                                            1.  Are you over the age of 75?                    / / Yes  / / No    / / Yes   / / No
     If any question is left
     unanswered or checked                  2.  During the last two years, have you been
     "yes," do not include this                 treated for heart trouble, stroke, cancer
     form or a check with the                   acquired immune deficiency syndrome (AIDS),
     life insurance application.                or AIDS related complex (ARC)?                 / / Yes  / / No     / / Yes  / / No

     ------------------------------------------------------------------------------------------------------------------------------
/8/  PLEASE SIGN HERE                       Proposed Insured #1                        Proposed Insured #2
                                            (or parent/guardian if under age 15)       (or parent/guardian if under age 15)
     Be sure to read both sides of          Signature                                  Signature
     this form before signing here.

                                            Financial Consultant/Witness:
                                            Signature

                                            Signed at:
                                            City                                          State             Date (m/d/y)

     ------------------------------------------------------------------------------------------------------------------------------
/9/  THIS IS A TWO-PART FORM                This is a two-part form.  The original goes to the policy owner; we keep
                                            the duplicate.

                                            /s/ Anthony J. Vespa
                                            Anthony J. Vespa, President

                                                                                                                        page 8 of 8
     A1010                                                                                                              (REV 06/94)

</TABLE>


<PAGE>

[LOGO]
MERRILL LYNCH LIFE INSURANCE COMPANY

Home Office:  1000 Savers Federal Building, 320 West Capitol Avenue,
  Little Rock, Arkansas 72201
Variable Life Insurance Service Center:  P.O. Box 9025, Springfield,
  Massachusetts 01102-9025
- --------------------------------------------------------------------------------

INSURED               RICHARD ROE
INITIAL PREMIUM       $50,000.00           ISSUE AGE/SEX         35 Male
ISSUE DATE            January 29, 1994     INITIAL FACE AMOUNT   $180,725
POLICY DATE           January 28, 1994     UNDERWRITING          Non-Smoker
POLICY NUMBER         SPECIMEN             CLASS


FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

This policy is a legal contract between its owner and us. PLEASE READ IT
CAREFULLY. In this policy, the word YOU refers to the insured shown in Policy
Schedule 1. WE refers to Merrill Lynch Life Insurance Company.

- --------------------------------------------------------------------------------
DEATH BENEFIT PROVIDED BY THIS POLICY
We will pay the death benefit proceeds to the beneficiary when we receive proof
of your death.

AT ISSUE, THE DEATH BENEFIT EQUALS THIS POLICY'S INITIAL FACE AMOUNT.
AFTERWARDS, THE DEATH BENEFIT MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON
THIS POLICY'S INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S FACE
AMOUNT. THE DURATION FOR WHICH THE DEATH BENEFIT IS IN EFFECT MAY VARY WITH THE
INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S GUARANTEE PERIOD.
FOR DETAILS ON DEATH BENEFIT PROCEEDS AND THE GUARANTEE PERIOD SEE INSURANCE
BENEFITS.

- --------------------------------------------------------------------------------
CASH VALUE BENEFITS PROVIDED BY THIS POLICY
During your lifetime while this policy is in effect, we provide cash value
benefits and other important rights as described in this policy.

THE CASH SURRENDER VALUE MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON THE
INVESTMENT RESULTS FOR THIS POLICY. NO MINIMUM AMOUNT IS GUARANTEED. SEE POLICY
BENEFITS FOR THE OWNER FOR INFORMATION ON CASH SURRENDER VALUES.

- --------------------------------------------------------------------------------
INVESTMENT RESULTS FOR THIS POLICY
The owner can allocate this policy's total investment base among investment
divisions. Each division invests in a designated investment portfolio. Cash
surrender values and death benefits may increase or decrease depending on the
investment experience of the divisions, the allocation of the policy's
investment base among the divisions and the timing and amount of all premiums.
See HOW VARIABLE LIFE INSURANCE WORKS for details.

- --------------------------------------------------------------------------------
RIGHT TO EXAMINE THIS POLICY
This policy may be returned on or before the end of the FREE LOOK PERIOD. That
period ends 10 days after the owner receives this policy. Mail or deliver this
policy to us or to the agent who sold it. The returned policy will be treated as
if we never issued it. We'll promptly return any premium paid.


/s/ Barry G. Skolnick                   /s/ Anthony J. Vespa
    Secretary                               President

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
Variable life insurance payable upon death of insured. Death benefit subject to
guaranteed minimum during Guarantee Period. Guaranteed minimum is policy's face
amount. Flexible premiums. Non-participating. Investment results reflected in
policy benefits.

MFP87
<PAGE>

- --------------------------------------------------------------------------------
POLICY CONTENTS
- --------------------------------------------------------------------------------

POLICY SCHEDULES

     Premiums                                                Policy Schedule 1

     Policy Facts                                                            2

     Charges and Fees for This Policy                                        3

     Table of Net Single Premium Factors                                     4

     Table of Guaranteed Maximum Cost of Insurance Rates                     5

     The Separate Account                                                    6

INTRODUCTION TO THIS POLICY                                             Page 3

PREMIUM PAYMENTS                                                             4

HOW VARIABLE LIFE INSURANCE WORKS                                            6

POLICY BENEFITS FOR THE OWNER                                               10

INSURANCE BENEFITS                                                          13

CHOOSING AN INCOME PLAN                                                     15

OTHER IMPORTANT INFORMATION                                                 18

A copy of the application(s) and any additional benefit riders and endorsements
are at the back of this policy.





- --------------------------------------------------------------------------------
POLICY SCHEDULES
THE POLICY SCHEDULES COME RIGHT AFTER THIS PAGE. THEY GIVE SPECIFIC FACTS ABOUT
THIS POLICY AND ITS COVERAGE. PLEASE REFER TO THEM WHILE READING THIS POLICY.

<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $50,000.00           ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $180,725
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $50,000.00

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                          $50,000.00
                      Total                                  $50,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $2,000.00            ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $55,382.00
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $2,000.00

                      Planned periodic premiums of $2,000.00 have been
                      elected. They may be paid starting January 28, 1994
                      and annually thereafter through January 28, 1999.

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                           $2,000.00
                      Total                                   $2,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                       POLICY SCHEDULE 2

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $50,000.00           ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $180,725
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      POLICY FACTS
- --------------------------------------------------------------------------------
Owner                 Owner of this policy on the issue date is:
                      RICHARD ROE
- --------------------------------------------------------------------------------
Policy Processing     Policy processing dates are the policy date and the
Date                  days when we deduct charges and are on the same day
                      of the month as the policy date at the end of each
                      successive 3 month period.
Policy Processing     A policy processing period is the period between
Period                successive policy processing dates.
- --------------------------------------------------------------------------------
Investment Base -     Maximum number of divisions to be allocated at any one
Allocation Rules      time is 5.
                      Number of allocation changes per year is unlimited. We
                      reserve the right to limit the number of changes, but
                      in no event to less than 5 per year.
                      No allocation changes are allowed during the free look
                      period.
- --------------------------------------------------------------------------------
Maturity Date of      On the maturity date of an investment division, amounts
an Investment         in that division will be allocated to the
Division              Money Reserve division, unless otherwise specified
                      by the owner.
- --------------------------------------------------------------------------------
Additional            Maximum attained age of either insured at time of
Premiums -            payment is 80.
Other than Planned    Minimum additional premium is $500.
Periodic Premiums     Number of additional premium payments permitted per
                      year is 4.
- --------------------------------------------------------------------------------
Grace Period          The Grace Amount is equal to the charges that were due
                      on the policy processing date on which we determined
                      that the cash surrender value was insufficient.
- --------------------------------------------------------------------------------
Reinstatement         The reinstatement premium is the minimum premium for
                      which we would then issue this policy based on your
                      attained age and underwriting class as of the effective
                      date of the reinstated policy.
- --------------------------------------------------------------------------------
Changing the          Maximum attained age of either insured at time of change
Face Amount           is 80.
                      Minimum change in face amount is $10,000.
                      Number of changes permitted per year is 1.
- --------------------------------------------------------------------------------
Policy Loan           Loan value is 90% of the cash surrender value.
                      Minimum loan amount is $1,000 (except when used to pay
                      premiums on another Merrill Lynch Variable Life Insurance
                      policy).
                      Minimum repayment amount is $1,000.
                      Loan interest rate is 6.00% per year.
- --------------------------------------------------------------------------------
Initial Guarantee     The initial Guarantee Period is for the life
Period                of the insured.
- --------------------------------------------------------------------------------
Maturity Date         The maturity date of this policy is the policy
of This Policy        anniversary nearest the insured's 100th birthday.
- --------------------------------------------------------------------------------
Interest Rate         1980 CSO Mortality Table (Male)
and Mortality
Table used in         Interest at 4.00% per year
Our Computations
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

                      POLICY SCHEDULE 2
                        (CONTINUED)

- --------------------------------------------------------------------------------
Policy Riders,        None
if any
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 3

            INSURED   RICHARD ROE
    INITIAL PREMIUM   $50,000.00           ISSUE AGE/SEX         35 Male
         ISSUE DATE   January 29, 1994     INITIAL FACE AMOUNT   $180,725
        POLICY DATE   January 28, 1994     UNDERWRITING          Non-Smoker
      POLICY NUMBER   SPECIMEN             CLASS

                      CHARGES AND FEES FOR THIS POLICY
- --------------------------------------------------------------------------------
Premium Loading       None
Deducted Before
Allocation
- --------------------------------------------------------------------------------
Basic Policy          Mortality Cost:
Charges and Fees       - Guaranteed maximum cost of insurance rates per
Deducted from            $1,000 are shown in Policy Schedule 5.
the Investment
Base                  Administrative Fees:
                       - None

                      Annual Recovery of Deferred Policy Loading:
                       - Initial Premium: .90% of initial premium deducted
                         annually on the first through tenth policy
                         anniversaries.
                       - Additional Premiums: .90% of each additional premium
                         deducted annually on the first through tenth
                         policy anniversaries following receipt and acceptance
                         of the additional premium.

                      Loan Charge:
                       - Maximum of 2.00% of the policy debt deducted annually.
- --------------------------------------------------------------------------------
Charges Deducted      Asset Charge:
from Divisions in      - daily charge of .002477% (equivalent to .90% annually
the Separate             in advance).
Account
                      Trust Charge:
                       - daily charge of .000933% (equivalent to .34% annually
                         in advance).

                         We reserve the right to increase the Trust Charge
                         but in no event above .001373% (equivalent to .50%
                         annually in advance).
- --------------------------------------------------------------------------------
Rider Charges         None
Deducted from the
Investment Base
- --------------------------------------------------------------------------------
Other Rider           None
Charges
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

                      POLICY SCHEDULE 3
                        (CONTINUED)

- --------------------------------------------------------------------------------
Deferred Policy       The amount of Deferred Policy Loading applicable during
Loading               a policy year is deducted from this policy's investment
                      base in calculating its cash surrender value.

                       - Initial Premium

                         The maximum amount of the Deferred Policy Loading
                         attributable to the initial premium is:

                             During     As % of      During     As % of
                             Policy     Initial      Policy     Initial
                              Year      Premium       Year      Premium
                             ------     -------      ------     -------
                                1         9.00%         6         4.50%
                                2         8.10          7         3.60
                                3         7.20          8         2.70
                                4         6.30          9         1.80
                                5         5.40         10         0.90
                                                       11+           0

                         Policy year is measured from the policy date.

                       - Additional Premiums

                         The maximum increase in the amount of the Deferred
                         Policy Loading attributable to an additional premium
                         is:

                         Additional   As % of Each    Additional  As % of Each
                           Premium     Additional       Premium    Additional
                           Year  *       Premium        Year  *      Premium
                         ----------   ------------    ----------  ------------
                             1            9.00%            6         4.50%
                             2            8.10             7         3.60
                             3            7.20             8         2.70
                             4            6.30             9         1.80
                             5            5.40            10         0.90
                                                          11+           0

                       * Additional premium year 1 is the period from the date
                         we receive and accept an additional premium to the
                         next policy anniversary. Additional premium years
                         2 through 10 are the full policy years thereafter.
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

- --------------------------------------------------------------------------------
                               POLICY SCHEDULE 4



- --------------------------------------------------------------------------------
                   TABLE OF NET SINGLE PREMIUM FACTORS (Male)

            (Attained Age Factors Per $1.00 of Cash Surrender Value)

Attained             Attained             Attained             Attained
   Age      Factor      Age      Factor      Age      Factor      Age    Factor
- --------   --------  --------   --------  --------   --------  -------- --------

   35      3.97197      60      1.87342      85      1.18029
   36      3.84281      61      1.82635      86      1.16822
   37      3.71808      62      1.78124      87      1.15699
   38      3.59795      63      1.73815      88      1.14643
   39      3.48248      64      1.69704      89      1.13635

   40      3.37136      65      1.65786      90      1.12657
   41      3.26461      66      1.62056      91      1.11684
   42      3.16191      67      1.58501      92      1.10693
   43      3.06323      68      1.55105      93      1.09655
   44      2.96853      69      1.51855      94      1.08536

   45      2.87749      70      1.48745      95      1.07314
   46      2.79004      71      1.45776      96      1.05986
   47      2.70588      72      1.42950      97      1.04582
   48      2.62495      73      1.40274      98      1.03189
   49      2.54713      74      1.37755      99      1.02207

   50      2.47233      75      1.35394
   51      2.40027      76      1.33182
   52      2.33112      77      1.31108
   53      2.26483      78      1.29153
   54      2.20135      79      1.27297

   55      2.14058      80      1.25527
   56      2.08243      81      1.23842
   57      2.02686      82      1.22242
   58      1.97358      83      1.20736
   59      1.92247      84      1.19331

Factors shown are based on the insured's attained age as of each policy
anniversary.

On policy processing dates not shown, we will determine the Net Single Premium
Factor in a consistent manner with allowance for time elapsed.

The Net Single Premium Factor on a date during a policy processing period is
determined by interpolating between the factors for the policy processing date
immediately preceding and immediately following that date.


SCH4                                                           POLICY SCHEDULE 4
<PAGE>

- --------------------------------------------------------------------------------
                               POLICY SCHEDULE 5



- --------------------------------------------------------------------------------
            TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES (Male)

         (Attained Age Quarterly Rates per $1,000 of Net Amount at Risk)

Attained             Attained             Attained             Attained
   Age      Rate       Age       Rate       Age       Rate        Age     Rate
- --------  --------   --------  --------   --------  --------   -------- --------


   35        0.53      60        4.06        85       42.37
   36        0.56      61        4.43        86       46.45
   37        0.60      62        4.86        87       50.72
   38        0.65      63        5.34        88       55.16
   39        0.70      64        5.87        89       59.79

   40        0.76      65        6.46        90       64.68
   41        0.82      66        7.09        91       69.95
   42        0.89      67        7.76        92       75.82
   43        0.97      68        8.47        93       82.63
   44        1.05      69        9.25        94       91.64

   45        1.14      70       10.13        95      105.27
   46        1.23      71       11.13        96      129.03
   47        1.33      72       12.28        97      177.60
   48        1.44      73       13.61        98      307.77
   49        1.56      74       15.10        99      333.33

   50        1.68      75       16.72
   51        1.83      76       18.46
   52        2.00      77       20.27
   53        2.19      78       22.15
   54        2.40      79       24.15

   55        2.63      80       26.36
   56        2.89      81       28.84
   57        3.15      82       31.67
   58        3.43      83       34.91
   59        3.73      84       38.50

Rates shown are based on the insured's attained age as of each policy
anniversary. They do not change during a policy year.


SCH5                                                           POLICY SCHEDULE 5
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 6



                      THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
The Separate          The Separate Account is Merrill Lynch Variable Life
Account               Separate Account which is governed by the laws of
                      Arkansas, our state of domicile. The Separate
                      Account is divided into investment divisions.
- --------------------------------------------------------------------------------



NOTE: PLEASE REFER TO THE POLICY PROSPECTUS FOR MORE DETAILS ABOUT THE
      INVESTMENT DIVISIONS.





SCH6A                                                    POLICY SCHEDULE 6 10/89

<PAGE>

================================================================================
INTRODUCTION TO THIS POLICY

This policy insures your life. You are also the owner of this policy unless
another owner has been named in the application. The owner is shown in Policy
Schedule 2. The owner has the rights and options described in this policy.
- --------------------------------------------------------------------------------
THIS POLICY IS A CONTRACT
This policy is a contract between its owner and us. We provide insurance
coverage and other benefits as stated in this policy. We do this in return for a
completed application and payment of the initial premium.
Whenever we use the word POLICY, we mean the entire contract. The entire
contract consists of:
     -    the basic policy;
     -    the attached copy of the initial application;
     -    all subsequent applications to change the basic policy; and
     -    any riders or endorsements.
RIDERS and ENDORSEMENTS add provisions or change the terms of the basic policy.
- --------------------------------------------------------------------------------
DATES AND AGES REFERRED TO IN THIS POLICY
The following dates and the issue age are shown in Policy Schedule 1.
DATE OF ISSUE
This is the date this policy is issued at our Service Center. The contestable
and suicide periods are measured from this date.
POLICY DATE
This date is used to determine policy processing dates, policy years and
anniversaries. The policy date may or may not be the same as the date of issue.
ISSUE AGE
This is your age on your birthday nearest the policy date.
ATTAINED AGE
This is your issue age plus the number of full years elapsed
since the policy date.
- --------------------------------------------------------------------------------
RIGHT TO NAME A CONTINGENT OWNER
If you are not the owner, the owner may name a contingent owner. The owner may
want to do this in case he or she dies before a death benefit is payable under
this policy. Ownership of this policy would then pass to the contingent owner.
If there's no contingent owner, ownership would pass to the deceased owner's
estate.
- --------------------------------------------------------------------------------
THE BENEFICIARY
The beneficiary is the person to whom we pay the proceeds upon your death. We
pay the proceeds to the primary beneficiary. If the primary beneficiary
(whether or not irrevocable) has died, the proceeds are paid to any contingent
beneficiary. If there is no surviving beneficiary, we pay the proceeds to your
estate.
Two or more persons may be named as primary beneficiaries or contingent
beneficiaries. In that case we will assume the proceeds are to be paid in equal
shares to the surviving beneficiaries. The owner can specify other than equal
shares.
The owner reserves the right to change beneficiaries unless the designation of
the primary beneficiary has been made irrevocable. If an irrevocable beneficiary
has been designated, the owner and irrevocable beneficiary must act together to
exercise the rights and options under this policy.
- --------------------------------------------------------------------------------
CHANGE OF OWNER OR BENEFICIARY
During your lifetime the owner can transfer ownership of this policy
and change the beneficiary. To do this, the owner must send us written notice of
the change in a form satisfactory to us. The change will take effect as of the
day the notice is signed. But the change will not affect any payment made or
action taken by us before receipt of the notice of the change at our Service
Center.
- --------------------------------------------------------------------------------
SENDING NOTICE TO US
Any written notices or requests should be sent to our Service Center. The
address is shown on the front of this policy. Please include your name, policy
number, and, if another owner has been named, the name of the owner.


MFP87                                  3
<PAGE>

================================================================================
PREMIUM PAYMENTS
- --------------------------------------------------------------------------------
WHEN TO PAY PREMIUMS
Payment of the initial premium is required to put this policy in effect. The
amount of the initial premium is shown in Policy Schedule 1. After that, the
owner may pay additional premiums under this policy. See ADDITIONAL PREMIUMS.
- --------------------------------------------------------------------------------
WHERE TO PAY PREMIUMS
Pay the premiums to our Service Center. On request we'll give a receipt signed
by our treasurer.
- --------------------------------------------------------------------------------
ADDITIONAL PREMIUMS
The owner may pay additional premiums under this policy after the end of the
free look period. To make an additional premium payment, the owner must provide
us with satisfactory notice at our Service Center. This may be subject to
evidence of insurability based on our underwriting rules. Additional premiums
may be paid under a periodic plan subject to our rules. Unless otherwise
specified by the owner, we will send reminder notices for the planned periodic
premiums. Additional premiums, other than planned periodic premiums, are subject
to the restrictions shown in Policy Schedule 2. We reserve the right to return
any additional premiums that would cause this policy to fail to qualify as life
insurance under applicable tax laws as interpreted by us.

The amount and frequency of any planned periodic premiums elected in the initial
application are shown in Policy Schedule 1. Subject to our rules the owner may
change the frequency and amount of planned periodic premiums by providing us
with satisfactory notice at our Service Center. This may require evidence of
insurability.

Unless otherwise specified by the owner, if there is any policy debt, any
additional premiums paid, other than planned periodic premiums, will be used
first as a loan repayment with any excess applied as an additional premium. See
POLICY LOANS.

As of the date we receive and accept any additional premium:
     -    The Variable Insurance Amount will reflect this payment.
     -    The deferred policy loading in the policy year of payment will
          increase. Such increase will be recovered in level installments from
          this policy's investment base. See Policy Schedule 3 for details.
     -    The fixed base will increase by the amount of the payment less any
          premium loading deducted before allocation and less any deferred
          policy loading applicable to such payment as shown in Policy Schedule
          3.

As of the policy processing date on or next following the date of receipt and
acceptance of the additional premium the guaranteed benefits will increase. See
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

MFP87
                                        4
<PAGE>

- --------------------------------------------------------------------------------
GRACE PERIOD
After the end of the Guarantee Period, we will terminate this policy on any
policy processing date if the cash surrender value on such policy processing
date is negative. This negative cash surrender value will be considered as an
overdue charge as of such policy processing date. We will not terminate this
policy due to a negative cash surrender value until the end of the grace period.

The grace period will end 61 days after we mail a notice that we may terminate
this policy because of insufficient cash surrender value. To avoid termination,
the owner must pay us at least the GRACE AMOUNT shown in Policy Schedule 2. This
amount will be specified on the notice we send. If you die during the grace
period, we will pay the beneficiary the insurance benefits as described in
PROCEEDS PAYABLE TO THE BENEFICIARY.
- --------------------------------------------------------------------------------
HOW TO REINSTATE THIS POLICY
If we have terminated this policy at the end of the grace period, the owner may
reinstate it while you are alive if:

     -    The owner asks for reinstatement within three (3) years after the end
          of the grace period;
     -    We receive satisfactory evidence of your insurability; and
     -    The owner pays us at least the REINSTATEMENT PREMIUM shown in Policy
          Schedule 2.

The effective date of the reinstated policy will be the policy processing date
on or next following the date we approve your reinstatement application.

MFP87

                                        5
<PAGE>

================================================================================
HOW VARIABLE LIFE INSURANCE WORKS
- --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT
The variable life insurance benefits under this policy are provided through
investments we make in the separate account designated in Policy Schedule 6.
This account is kept separate from our general account and any other separate
accounts we may have. It is used to support variable life insurance policies and
may be used for other purposes permitted by applicable laws and regulations. We
own the assets in the separate account. Assets equal to the reserves and other
liabilities of the account won't be charged with liabilities that arise from any
other business we conduct. But we may transfer to our general account assets
which exceed the reserves and other liabilities of the separate account.

The separate account will invest in mutual funds, unit investment trusts and
other investment portfolios which we determine to be suitable for this policy's
purposes. The separate account is treated as a unit investment trust under
Federal securities laws. It is registered with the Securities and Exchange
Commission (SEC) under the Investment Company Act of 1940. The separate account
is also governed by state laws as designated in Policy Schedule 6.

Income, realized and unrealized gains or losses from assets in the separate
account are credited to or charged against the account without regard to other
income, gains or losses in our other investment accounts.
- --------------------------------------------------------------------------------
INVESTMENT DIVISIONS
The separate account is divided into investment divisions. Each investment
division invests in a designated investment portfolio. The divisions and the
investment portfolios in which they invest are described in the prospectus.
Some of the portfolios designated may be managed by a separate investment
adviser. Such adviser is registered under the Investment Advisers Act of 1940.

Each investment division will be valued at the end of each valuation period. A
VALUATION PERIOD is each business day together with any non-business days before
it. A BUSINESS DAY for a division is any day the New York Stock Exchange (NYSE)
is open for trading, or any day in which the SEC requires that the mutual funds,
unit investment trusts or other investment portfolios be valued.
- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT
We may from time to time make additional investment divisions available. These
divisions will invest in investment portfolios we find suitable for this policy.
We also have the right to eliminate investment divisions from the separate
account, to combine two or more investment divisions, or to substitute a new
portfolio for the portfolio in which an investment division invests. A
substitution may become necessary if, in our judgment, a portfolio no longer
suits the purposes of this policy. This may happen due to a change in laws or
regulations, or a change in a portfolio's investment objectives or restrictions,
or because the portfolio is no longer available for investment, or for some
other reason. We would get prior approval from the insurance department of our
state of domicile before making such a substitution. We would also get prior
approval from the SEC and any other required approvals before making such a
substitution.

Subject to any required regulatory approvals, we reserve the right to transfer
assets of the separate account or of an investment division, which we determine
to be associated with the class of policies to which this policy belongs, to
another separate account or investment division.

When permitted by law, we reserve the right to:
     -    deregister the separate account under the Investment Company Act of
          1940;

MFP87
                                        6
<PAGE>

- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT (CONTINUED)
     -    operate the separate account as a management company under the
          Investment Company Act of 1940;
     -    restrict or eliminate any voting rights of policyowners, or other
          persons who have voting rights as to the separate account; and
     -    combine the separate account with other separate accounts.

- --------------------------------------------------------------------------------
TOTAL INVESTMENT BASE
The TOTAL INVESTMENT BASE is the amount that this policy provides for investment
at any time. It is the sum of the investment base in each of the investment
divisions. The owner selects the divisions to which to allocate the total
investment base. The maximum number of divisions to which the total investment
base may be allocated at any one time is shown in Policy Schedule 2.
- --------------------------------------------------------------------------------
INVESTMENT BASE IN EACH INVESTMENT DIVISION
ON THE POLICY DATE
On the policy date, the total investment base is allocated among the divisions
as shown in Policy Schedule 1.

ON EACH SUBSEQUENT BUSINESS DAY
On each subsequent business day, the investment base in each division is an
amount calculated as follows:
(1)  We take the investment base in the division at the end of the preceding
     valuation period.
(2)  We multiply (1) by the division's net rate of return for the current
     valuation period.
(3)  We add (1) and (2).
(4)  We add to (3) any premiums allocated to the division during the current
     valuation period less any premium loading deducted before allocation as
     shown in Policy Schedule 3.
(5)  We add to (4) any loan repayments received and subtract from (4) any
     borrowed amounts which are allocated to the division during the current
     valuation period.
(6)  If the business day is a policy processing date, we subtract from (5) the
     amounts allocated to that division for:
          (a)  mortality costs;
          (b)  administrative fees;
          (c)  any other fees we describe in Policy Schedule 3; and
          (d)  any rider charges deducted from the investment base.
     If a policy processing date is on a policy anniversary, we also subtract:
          (e)  any annual recovery of deferred policy loading; and
          (f)  any net loan cost.
     All amounts in (6) will be allocated to each division in the proportion
     that (3) bears to the total investment base.

(7)  If the charges in (6) exceed the amount in (5), we will first calculate the
     cash surrender value to determine the amount of any overdue charges and
     then set the investment base in each division to zero.

MFP87
                                        7
<PAGE>

- --------------------------------------------------------------------------------
FIXED BASE
The FIXED BASE on the policy date of this policy equals this policy's cash
surrender value. Thereafter, the fixed base is calculated in the same manner as
the cash surrender value except that all calculations will be based on the
guaranteed maximum cost of insurance rates shown in Policy Schedule 5 and the
interest rate used in our computations shown in Policy Schedule 2. The fixed
base calculation does not reflect policy loans and repayments.
- --------------------------------------------------------------------------------
CHARGES DEDUCTED FROM INVESTMENT BASE ON EACH
POLICY PROCESSING DATE AFTER THE POLICY DATE
MORTALITY COST
We will determine the mortality cost on each policy processing date after the
policy date as follows:

(1)  We determine the policy's NET AMOUNT AT RISK as of the previous policy
     processing date, which is equal to:
          (a)  the death benefit as of such previous policy processing date,
               less
          (b)  the cash surrender value as of such previous policy processing
               date.
(2)  We adjust (1) for interest at the rate used in our computations which is
     shown in Policy Schedule 2 to reflect that:
          (a)  we assume claims are paid immediately upon the death of the
               insured, and
          (b)  we deduct the mortality cost at the end of a policy processing
               period.
(3)  We divide (2) by $1,000.
(4)  We determine the CURRENT COST OF INSURANCE rate per $1,000 based on the
     insured's sex, attained age, underwriting class and the value of (3) above.
     If your underwriting class changes as a result of a change in face amount
     requested by the owner or an additional premium payment, we will determine
     the current cost of insurance rate per $1,000 separately for increases in
     death benefit after the effective date of such increase.
(5)  We multiply (3) by (4).
     In no event will (5) be greater than the amount determined by substituting
     the fixed base as of the previous policy processing date for the amount of
     cash surrender value in (1)(b) above and the guaranteed maximum cost of
     insurance rate per $1,000 for the current cost of insurance rate per $1,000
     in (4).

We may change the current cost of insurance rates per $1,000 from time to time.
Any change in the current rates will be as described in CHANGES IN POLICY COST
FACTORS. They will never be more than the guaranteed maximum cost of insurance
rates per $1,000 shown in Policy Schedule 5.

OTHER DEDUCTIONS
Administrative and other fees and the annual recovery of deferred policy loading
are shown in Policy Schedule 3. The annual recovery of deferred policy loading
will be increased if additional premiums are paid. See ADDITIONAL PREMIUMS. The
net loan cost is described in the POLICY LOANS provision. The cost of any
benefits from riders is shown in Policy Schedule 3.
- --------------------------------------------------------------------------------
ALLOCATION OF ADDITIONAL PREMIUMS
As of the date we receive and accept an additional premium payment, the increase
in the total investment base will be allocated among the investment divisions in
accordance with instructions from the owner. If no such instructions are
received by us, allocation will be among the investment divisions in proportion
to the investment base in each division as of the date we receive and accept the
premium.

MFP87
                                        8
<PAGE>

- --------------------------------------------------------------------------------
OWNER'S RIGHT TO CHANGE ALLOCATION OF TOTAL INVESTMENT BASE
The owner can change the allocation of the total investment base among the
investment divisions. The number of changes each year that we will allow is
shown in Policy Schedule 2. To make a change, the owner must provide us with
satisfactory notice at our Service Center. The change will take effect when we
receive the notice. Our calculations will reflect the change.
- --------------------------------------------------------------------------------
WHAT HAPPENS ON THE MATURITY DATE OF AN INVESTMENT DIVISION
If part of the total investment base is allocated to an investment division that
has a maturity date, then, unless otherwise specified by the owner, the amounts
in that division as of the maturity date will be allocated to the investment
division designated for that purpose in Policy Schedule 2.
We will notify the owner 30 days in advance of the maturity date. To elect an
allocation to other than the division designated in Policy Schedule 2, the owner
must provide satisfactory notice to us at least 7 days prior to the maturity
date. The allocation on a maturity date will not be considered a change in the
allocation of the investment base for purposes of the number of changes
permitted.
- --------------------------------------------------------------------------------
MEASUREMENT OF INVESTMENT EXPERIENCE
The investment experience of an investment division is determined at the end of
each division's valuation period.

INDEX OF INVESTMENT EXPERIENCE
We use an INDEX to measure changes in each investment division's experience
during a valuation period. We set the index at $10 when the first investments in
that division were made. The index for a current valuation period equals the
index for the preceding valuation period multiplied by the experience factor for
the current period.

HOW WE DETERMINE THE EXPERIENCE FACTOR
The EXPERIENCE FACTOR for an investment division's valuation period reflects the
investment experience of the portfolio in which the division invests as well as
the charges assessed against the division. The factor is calculated as follows:
(1)  We take the net asset value as of the end of the current valuation period
     of the portfolio in which the division invests.
(2)  We add to (1) the amount of any dividend or capital gains distribution
     declared during the current valuation period for the investment portfolio.
     We subtract from that amount a charge for our taxes, if any.
(3)  We divide (2) by the net asset value of the portfolio at the end of the
     preceding valuation period.
(4)  We subtract the daily Asset Charge shown in Policy Schedule 3 for each day
     in the valuation period. This charge is to cover expense, mortality and
     minimum death benefit guarantee risks that we are assuming.
(5)  For any divisions investing in unit investment trusts only, we subtract an
     additional charge equal to the daily Trust Charge shown in Policy Schedule
     3 for each day in the valuation period. This charge is to cover the actual
     costs incurred in the purchase or sale of units of the trusts.

Calculations for divisions investing in the mutual fund portfolios are made on a
per share basis. Calculations for divisions investing in unit investment trusts
are on a per unit basis.
- --------------------------------------------------------------------------------
NET RATE OF RETURN FOR AN INVESTMENT DIVISION
Here's how we find an investment division's NET RATE OF RETURN for a valuation
period:

(1)  We determine the change in the division's index from the preceding
     valuation period to the current valuation period.
(2)  We divide this by the index for the preceding valuation period.

We follow a consistent method for longer periods of time.

MFP87
                                        9
<PAGE>

================================================================================
POLICY BENEFITS FOR THE OWNER
There are important rights and benefits that are available to the owner of this
policy during your lifetime. We discuss some of these rights and benefits in
this section.
- --------------------------------------------------------------------------------
CASH VALUE BENEFITS
CASH SURRENDER VALUE
The cash surrender value is determined as follows:

ON THE POLICY DATE
The cash surrender value equals the total investment base plus any policy debt
less the deferred policy loading for the first policy year.

ON EACH SUBSEQUENT POLICY PROCESSING DATE
On each subsequent policy processing date, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted; and
          (c)  if a policy processing date is other than a policy anniversary,
               any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

ON A DATE DURING A POLICY PROCESSING PERIOD
On a date during a policy processing period, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted;
          (c)  the pro-rata mortality cost since the last policy processing
               date;
          (d)  any other fees which would otherwise be deducted on the next
               policy processing date; and
          (e)  any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

SURRENDERING TO RECEIVE THE NET CASH SURRENDER VALUE
The owner can surrender this policy at any time and receive its net cash
surrender value. The net cash surrender value may be paid in cash or under one
or more income plans. See CHOOSING AN INCOME PLAN. The NET CASH SURRENDER VALUE
is the cash surrender value minus any policy debt. To surrender this policy, the
owner must return it to our Service Center with a signed request for surrender
in a form satisfactory to us. The surrender will take effect on the date this
policy and the request are sent to us. The net cash surrender value will vary
daily. We will determine the net cash surrender value as of the date we receive
this policy and the signed request at our Service Center. We'll usually pay the
net cash surrender value within 7 days. But we may delay payment when we are not
able to determine the amount because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

MFP87
                                       10
<PAGE>

- --------------------------------------------------------------------------------
POLICY LOANS
The owner may borrow money from us. This policy will be the only security we
require for the loan. A loan may be taken any time this policy is in effect. The
owner may repay all or part of the loan at any time while you are living.

LOAN VALUE
The loan value is shown in Policy Schedule 2. The amount of the loan may not
exceed the loan value. Any existing policy debt will be deducted from a new
loan. The minimum permissible amount of any loan and repayment are shown in
Policy Schedule 2.

INTEREST
The loan interest rate is shown in Policy Schedule 2. Interest accrues (builds
up) each day. Interest payments are due at the end of each policy year. If
interest isn't paid when due, it will be added to the amount of the loan. The
sum of all outstanding loans plus accrued interest is called the POLICY DEBT.

If the policy debt exceeds the larger of the cash surrender value and the fixed
base, we will terminate this policy. We will not do this, however, until 61 days
after we mail notice of our intent to terminate. We'll notify, at their last
known addresses, the owner and anyone who holds this policy as collateral.

EFFECT OF A LOAN
A loan will be transferred out of the separate account and into our general
account and a repayment will be transferred into the separate account. A policy
loan reduces the total investment base while repayment of a loan will cause an
increase in the total investment base. Loans and repayments will be allocated
among the investment divisions in accordance with instructions given by the
owner. The owner may change that allocation by sending satisfactory notice to
us. If no such instructions are on record, the loan or repayment will be
allocated in proportion to the investment base in each division as of the date
of the loan or repayment.

A loan, WHETHER OR NOT REPAID, will have a PERMANENT EFFECT on the cash
surrender values and may have a permanent effect on the death benefits. See HOW
VARIABLE LIFE INSURANCE WORKS. If not repaid, the policy debt will reduce the
amount of death benefit proceeds and cash value benefits.

NET LOAN COST
The net loan cost will be calculated as follows:
(1)  We determine the policy debt as of the previous policy anniversary.
(2)  We multiply (1) by the loan charge shown in Policy Schedule 3.

Loans and repayments during a policy year will affect our calculations.

WHEN WE WILL MAKE THE LOAN
We'll usually loan the money within 7 days after we receive a request
satisfactory to us. But we may delay making the loan when we are not able to
determine the loan value because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

If the loan is to be used to pay premiums on another variable life insurance
policy offered by us, we'll make the loan immediately.

MFP87
                                       11
<PAGE>

- --------------------------------------------------------------------------------
ASSIGNMENT - USING THIS POLICY AS COLLATERAL SECURITY
The owner can assign this policy as collateral security for a loan or other
obligation. This does not change the ownership. But the owner's rights and any
beneficiary's rights are subject to the terms of the assignment. To make or
release an assignment, we must receive written notice, satisfactory to us, at
our Service Center. We're not responsible for the validity of any assignment.
- --------------------------------------------------------------------------------
RIGHT TO EXCHANGE FOR FIXED LIFE INSURANCE
The owner may exchange this policy for a policy with benefits that do not vary
with the investment results of a separate account. The exchange must be elected
within 18 months from the date of issue. No evidence of insurability will be
required.

We'll issue the new policy on your life after we receive:
     -    a proper written request; and
     -    this policy.

OTHER FACTS ABOUT THE NEW POLICY
The new policy's owner and beneficiary will be the same as those of this policy
as of the date of the exchange. The new policy will have the same issue age,
issue date, face amount, cash surrender value, underwriting class and benefit
riders as this policy. Any policy debt under this policy will be carried over to
the new policy.

MFP87
                                       12
<PAGE>

================================================================================
INSURANCE BENEFITS
- --------------------------------------------------------------------------------
VARIABLE INSURANCE AMOUNT
The Variable Insurance Amount on the policy date equals the cash surrender value
as of such date multiplied by the net single premium factor for your issue age.
Thereafter, the Variable Insurance Amount will vary daily based on the
investment results and any premium payments made. The Variable Insurance Amount
will be determined as of each date as follows:
(1)  We determine the cash surrender value of this policy as of such date.
(2)  We multiply (1) by the net single premium factor as of such date.
In no event will the Variable Insurance Amount be less than that required to
keep this policy qualified as life insurance under the Federal income tax laws.
The table of net single premium factors is shown in Policy Schedule 4.
- --------------------------------------------------------------------------------
CHANGING THE FACE AMOUNT
After the end of the first policy year, the owner may change the face amount of
this policy subject to the restrictions shown in Policy Schedule 2. To request a
change in face amount, the owner must provide satisfactory notice to us. The
EFFECTIVE DATE OF CHANGE will be the next policy processing date provided we
receive the notice at our Service Center at least 7 days before such policy
processing date. As of the effective date of change, the guaranteed benefits
will change. See HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

INCREASING THE FACE AMOUNT
Satisfactory evidence of insurability may be required before we will increase
the face amount of this policy. The maximum increase in face amount is that
which results in the minimum Guarantee Period for which we would then issue this
policy based on your attained age.

DECREASING THE FACE AMOUNT
We will not allow a decrease in the face amount below the minimum face amount
for which we would then issue this policy based on your attained age. Nor will
we allow a decrease in the face amount below the amount required to keep this
policy qualified as life insurance under Federal income tax laws.
- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT
ON THE POLICY DATE
The initial Guarantee Period and initial face amount on the policy date are
shown in Policy Schedule 2. The Guarantee Period and face amount are not
affected by investment results nor the allocation of the total investment base
among the investment divisions. They will change as described below as a result
of any additional premiums or any change in face amount requested by the owner.

WHEN AN ADDITIONAL PREMIUM IS PAID
The guaranteed benefits will increase as follows:
(1)  We take the immediate increase in cash surrender value resulting from the
     additional premium.
(2)  We add to (1) interest at the rate used in our computations shown in Policy
     Schedule 2 for the period from the date we receive and accept the
     additional premium to the policy processing date on or next following such
     date. This is the GUARANTEE ADJUSTMENT AMOUNT.
(3)  If the Guarantee Period prior to payment is less than for life:
     The total of the guarantee adjustment amount and the fixed base will be
     used to calculate a new Guarantee Period. Any part of such total in excess
     of the amount required to increase the Guarantee Period to the whole of
     life will be applied as in (4) below.

MFP87
                                       13
<PAGE>

- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT (CONTINUED)
(4)  If the Guarantee Period is for life:
     The guarantee adjustment amount or excess amount from (3) above will be
     applied as a net single premium for the whole of life to increase the face
     amount of this policy.

WHEN A CHANGE IN FACE AMOUNT IS REQUESTED
As of the effective date of change, we will redetermine the Guarantee Period as
follows:
(1)  We take the fixed base as of such date.
(2)  Based on the attained age of the insured, the new face amount of this
     policy and the amount in (1), we will redetermine the Guarantee Period.

     Our computations are based on the interest rate shown in Policy Schedule 2
     and the guaranteed maximum cost of insurance rates shown in Policy Schedule
     5.
- --------------------------------------------------------------------------------
PROCEEDS PAYABLE TO THE BENEFICIARY
We will pay the death benefit proceeds to the beneficiary upon your death. The
proceeds may be paid in cash or under one or more income plans. See CHOOSING AN
INCOME PLAN.

DEATH BENEFIT PROCEEDS
Death benefit proceeds are determined as follows:
(1)  We determine this policy's death benefit, which is the larger of the face
     amount and the Variable Insurance Amount.
(2)  We subtract from (1) any policy debt.
(3)  We add to (2) any amounts due from riders.

The values above will be those as of your date of death. If you die during the
grace period, we will pay the beneficiary the death benefit proceeds in effect
immediately prior to the grace period reduced by any overdue charges. The death
benefit will never be less than that required to keep this policy qualified as
life insurance under the Federal income tax laws.

HOW TO CLAIM DEATH BENEFIT PROCEEDS
The beneficiary should contact our Service Center for instructions. We'll
usually pay the proceeds within 7 days after we receive proof of your death,
and any other requirements. We may delay payment of all or part of the death
benefit if we have not been able to determine this policy's cash surrender value
as of the date of death because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

If a delay is necessary and death occurs prior to the end of the Guarantee
Period, we may delay payment of any excess of the death benefit over the face
amount. After the Guarantee Period we may delay payment of the entire death
benefit. We will add interest to the death benefit proceeds at an annual rate of
at least 4% from the date of death to the date of payment. Interest added to
death benefit proceeds will not be less than that required by any applicable
law.

MFP87
                                       14
<PAGE>

================================================================================
CHOOSING AN INCOME PLAN
The owner may choose one or more income plans for the payment of death benefit
proceeds during your lifetime. If, at the time of your death, no plan has been
chosen for paying death benefit proceeds, the beneficiary may choose a plan
within one year. The owner may also elect an income plan on surrender of the
policy for its net cash surrender value. For each plan we'll issue a separate
written agreement putting the plan into effect.

Our approval is needed for any plan where:
     -    the person named to receive payment is other than the owner or
          beneficiary; or
     -    the person named is not a natural person, such as a corporation; or
     -    any income payment would be less than $100.
- --------------------------------------------------------------------------------
THE INCOME PLANS
There are six income plans to choose from. They are:

PLAN 1. INCOME FOR A FIXED PERIOD
Payment is made in equal installments for a fixed number of years. We guarantee
each monthly payment will be at least the amount shown in the following table.
Values for annual, semi-annual or quarterly payments are available on request.

                       TABLE FOR INCOME FOR A FIXED PERIOD
                       (Payments for Each $1,000 Applied)

         Fixed Period           Monthly      Fixed Period           Monthly
           of Years             Income         of Years             Income
         ------------           -------      ------------           -------
               1                 $84.47           16                 $6.53
               2                  42.86           17                  6.23
               3                  28.99           18                  5.96
               4                  22.06           19                  5.73
               5                  17.91           20                  5.51
               6                  15.14           21                  5.32
               7                  13.16           22                  5.15
               8                  11.68           23                  4.99
               9                  10.53           24                  4.84
              10                   9.61           25                  4.71
              11                   8.86           26                  4.59
              12                   8.24           27                  4.47
              13                   7.71           28                  4.37
              14                   7.26           29                  4.27
              15                   6.87           30                  4.18


PLAN 2. INCOME FOR LIFE
Payment is made to the person named in equal monthly installments and guaranteed
for at least a period certain. The period certain can be 10 or 20 years. Other
periods certain are available on request. A refund certain may be chosen
instead. Under this arrangement, income is guaranteed until payments equal the
amount applied. If the person named lives beyond the guaranteed payments,
payments continue until his or her death.

We guarantee each payment will be at least the amount shown in the following
table. By age we mean the named person's age on his or her birthday nearest the
plan's effective date. Amounts for ages not shown are available on request.

MFP87
                                       15
<PAGE>

- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)

                           TABLES FOR INCOME FOR LIFE
                   (Monthly Payments for Each $1,000 Applied)

                               PAYMENTS TO A MALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.85               $2.84                 $2.84
     15                  2.92                2.91                  2.90
     20                  3.00                2.99                  2.98
     25                  3.10                3.09                  3.08
     30                  3.22                3.21                  3.19
     35                  3.37                3.35                  3.33
     40                  3.56                3.52                  3.50
     45                  3.80                3.74                  3.71
     50                  4.10                3.99                  3.97
     55                  4.47                4.28                  4.29
     60                  4.95                4.60                  4.70
     65                  5.58                4.92                  5.23
     70                  6.34                5.20                  5.90
     75                  7.20                5.38                  6.76
     80                  8.06                5.47                  7.87
     85 & over           8.77                5.50                  ----


                              PAYMENTS TO A FEMALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.78               $2.78                 $2.77
     15                  2.83                2.83                  2.83
     20                  2.90                2.90                  2.89
     25                  2.98                2.98                  2.97
     30                  3.08                3.07                  3.07
     35                  3.20                3.19                  3.18
     40                  3.35                3.34                  3.32
     45                  3.54                3.52                  3.50
     50                  3.78                3.73                  3.71
     55                  4.09                4.00                  3.99
     60                  4.49                4.32                  4.34
     65                  5.01                4.67                  4.79
     70                  5.70                5.02                  5.38
     75                  6.57                5.29                  6.16
     80                  7.56                5.44                  7.21
     85 & over           8.46                5.50                  ----

PLAN 3. INTEREST PAYMENT
Amounts can be left with us to earn interest at an annual rate of at least 3%.
Interest payments can be made annually, semi-annually, quarterly or monthly.

PLAN 4. INCOME OF A FIXED AMOUNT
Payments of an agreed fixed amount are made annually, semi-annually, quarterly
or monthly. The fixed amount per year must be at least $60 for each $1,000 of
the amount applied. The amount applied will earn interest at an annual rate of
at least 3%. Payments will continue until the amount applied and interest are
fully paid.

MFP87                                                               REV 7/94
                                       16
<PAGE>
- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)
PLAN 5. JOINT LIFE INCOME
This plan is available if there are two persons named to receive payments. At
least one of the persons named must be either the owner or beneficiary of this
policy. Monthly payments are made as long as at least one of the named persons
is living. We guarantee the payments will be at least the amount shown in the
following table while both named persons are alive. When one dies, we guarantee
to continue paying the other at least two-thirds of the amount shown. By age we
mean the named person's age on his or her birthday nearest the plan's effective
date. Amounts for two males, two females, or for ages not shown in the table
below are available on request.

                           TABLE OF JOINT LIFE INCOME
                   (Monthly Payments for Each $1,000 Applied)

                                          FEMALE AGE

                               55        60        65        70        75
                            ---------------------------------------------
                  50        $3.65     $3.78     $3.88     $3.96     $4.02
                  55         3.77      3.94      4.10      4.23      4.34
                  60         3.87      4.10      4.33      4.54      4.72
     MALE AGE     65         3.95      4.23      4.54      4.85      5.14
                  70         4.01      4.34      4.72      5.15      5.59
                  75         4.05      4.41      4.86      5.40      6.01


PLAN 6. ANNUITY PLAN
An amount can be used to buy any single premium annuity we offer on the plan's
effective date. However, the annuity can be bought at a rate 3% less than the
rate new applicants pay. Annuities combine features of guaranteed income and
payment similar to plans 2 and 5.

- --------------------------------------------------------------------------------
PAYMENTS WHEN NAMED PERSON DIES
When the person named to receive payments dies, we will pay any amounts still
due as provided by the plan agreement. The amounts still due are determined as
follows:
     -    For plans 1, 2, or 4, any remaining guaranteed payments will be
          continued. Under plan 4, any unpaid proceeds with any accrued interest
          may be paid in a single sum. Under plans 1 and 2, the discounted
          values of the remaining guaranteed payments may be paid in a single
          sum. This means we deduct the amount of the interest each remaining
          guaranteed payment would have earned had it not been paid out early.
          The discount interest rate is 3% for plan 1 and 3% for plan 2. But we
          will use the interest rate we used to calculate the payment for plans
          1 and 2, if they were not based on the table in this policy.
     -    For plan 3, we'll pay the amount left with us and any accrued
          interest.
     -    For plan 5, no amounts are payable after both named persons have died,
     -    For plan 6, the annuity agreement will state the amount due, if any.

MFP87                                                               REV 7/94
                                       17
<PAGE>
================================================================================
OTHER IMPORTANT INFORMATION
- --------------------------------------------------------------------------------
LIMITS ON OUR CONTESTING THIS POLICY
We rely on the statements made in the applications. Legally, they are considered
representations, not warranties. We can contest the validity of this policy if
any material misstatements are made in the initial application, a copy of which
is attached. We can also contest the validity of any change in face amount
requested by the owner if any material misstatements are made in any application
required for that change. We can also contest any amount of death benefit which
would not be payable except for the fact that an additional premium was paid
if any material misstatements are made in any application required with the
premium.

We won't contest the validity of this policy after this policy has been in
effect during your lifetime for two years from the date of issue. We won't
contest any change in face amount requested by the owner after the change has
been in effect during your lifetime for two years from the effective date of
such change. Nor will we contest any amount of death benefit attributable to
an additional premium after it has been in effect during your lifetime for two
years from the date we receive and accept such premium.

If this policy is reinstated, this provision will be measured from the effective
date of the reinstated policy.
- --------------------------------------------------------------------------------
QUARTERLY REPORT
We will send the owner a report four (4) times a policy year within 31 days
after the end of each policy quarter. The report will show the death benefit,
cash surrender value and policy debt as of the end of the policy quarter. The
report will also show the allocation of the total investment base as of such
date and the amounts deducted from or added to the total investment base since
the last quarterly report. The report will also include any other information
that may be currently required by the insurance supervisory official of the
jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
CHANGING THIS POLICY
The policy or any benefit riders may be changed to another plan of insurance
according to our rules at the time of the change.
- --------------------------------------------------------------------------------
POLICY CHANGES - APPLICABLE TAX LAW
For you and the owner to receive the tax treatment accorded to life insurance
under Federal law, this policy must qualify initially and continue to qualify as
life insurance under the Internal Revenue Code or successor law. Therefore, to
maintain this qualification to the maximum extent permitted by law, we have
reserved in this policy the right to return any premium payments that would
cause this policy to fail to qualify as life insurance under applicable tax law
as interpreted by us. Further, we reserve the right to make changes in this
policy or its riders or to make distributions from the policy to the extent we
deem it necessary to continue to qualify this policy as life insurance. Any such
changes will apply uniformly to all policies that are affected. The owner will
be given advance written notice of such changes.
- --------------------------------------------------------------------------------
ERROR IN AGE OR SEX
If an age or sex as stated in the application is wrong, it could mean the face
amount or any other policy benefit is wrong. Therefore, amounts payable under
this policy or its riders will be what the premiums paid would have bought for
the Guarantee Period at the true age or sex.

MFP87
                                       18
<PAGE>
- --------------------------------------------------------------------------------
SUICIDE
If you commit suicide within two years from the date of issue, the death benefit
will be limited to the amount of the premiums paid.

If you commit suicide, while sane or insane, within two years of the effective
date of any increase in face amount requested by the owner, any amount of death
benefit which would not be payable except for the fact that the face amount was
increased will be limited to the amount of mortality cost deductions made for
such increase.

If you commit suicide, while sane or insane, within two years of any date we
receive and accept an additional premium, any amount of death benefit which
would not be payable except for the fact that the additional premium was paid
will be limited to the amount of such payment.

The death benefit we will pay will be reduced by any policy debt.
- --------------------------------------------------------------------------------
CLAIMS OF CREDITORS
The proceeds of this policy will be free from creditors' claims to the extent
allowed by law.
- --------------------------------------------------------------------------------
NON-PARTICIPATING
This policy does not participate in the divisible surplus of Merrill Lynch.
- --------------------------------------------------------------------------------
AUTHORITY TO MAKE AGREEMENTS
All agreements made by us must be signed by our president or a vice president
and by our secretary or an assistant secretary. No other person, including an
insurance agent or broker, can:
     -    change any of this policy's terms;
     -    extend the time for paying premiums; or
     -    make any agreement binding on us.
- --------------------------------------------------------------------------------
CHANGES IN POLICY COST FACTORS
Changes in policy cost factors (expense charges, current cost of insurance
rates, loan charges) will be by class and based upon changes in future
expectations for such elements as: mortality, persistency, expenses and taxes.
Any change in policy cost factors will be determined in accordance with
procedures and standards on file, if required, with the insurance supervisory
official of the jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
MATURITY DATE OF THIS POLICY
On the maturity date of this policy shown in Policy Schedule 2, we will pay the
owner the net cash surrender value if the insured is then living. The net cash
surrender value may be paid in cash or under one or more income plans. See
CHOOSING AN INCOME PLAN.

- --------------------------------------------------------------------------------
REQUIRED NOTE ON OUR COMPUTATIONS
Our computations of reserves, cash surrender values, fixed base and the maximum
mortality costs are based on the mortality table and interest at the rate shown
in Policy Schedule 2. In calculating the maximum mortality costs, we use the
insured's attained age, sex and underwriting class. When making our
computations, we assume that death claims are paid immediately. Mortality and
expense risks of Merrill Lynch shall not adversely affect the dollar amount of
insurance benefits or cash surrender values.

We have filed a detailed statement of our computations with the insurance
supervisor of the state or jurisdiction where this policy is delivered. All
policy values equal or exceed those required by the law of that state or
jurisdiction. Any benefit provided by an attached rider will not increase these
values unless stated in that rider.

MFP87
                                       19
<PAGE>

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

Variable life insurance payable upon death of insured. Death benefit subject to
guaranteed minimum during Guarantee Period. Guaranteed minimum is policy's face
amount. Flexible premiums. Non-participating. Investment results reflected in
policy benefits.

MFP87
                                      20


<PAGE>

[LOGO]
MERRILL LYNCH LIFE INSURANCE COMPANY

Home Office:  1000 Savers Federal Building, 320 West Capitol Avenue,
  Little Rock, Arkansas 72201
Variable Life Insurance Service Center:  P.O. Box 9025, Springfield,
  Massachusetts 01102-9025
- --------------------------------------------------------------------------------

INSURED NO. 1         RICHARD ROE
INSURED NO. 2         JANE ROE
NO. 1 ISSUE AGE/SEX   35 Male              NO. 2 ISSUE AGE/SEX   35 Female
INITIAL PREMIUM       $10,000.00           INITIAL FACE AMOUNT   $55,119
ISSUE DATE            January 30, 1994     POLICY NUMBER         SPECIMEN
POLICY DATE           January 28, 1994     UNDERWRITING CLASS    Standard-Simp-
                                                                 lified

FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR
VARIABLE LIFE INSURANCE POLICY

This policy is a legal contract between its owner and us. PLEASE READ IT
CAREFULLY. In this policy, the word YOU refers to both insureds shown in Policy
Schedule 1 if both insureds are alive; otherwise to the last surviving insured.
WE refers to Merrill Lynch Life Insurance Company.

- --------------------------------------------------------------------------------
DEATH BENEFIT PROVIDED BY THIS POLICY
We will pay the death benefit proceeds to the beneficiary when we receive proof
of the death of the last surviving insured.

AT ISSUE, THE DEATH BENEFIT EQUALS THIS POLICY'S INITIAL FACE AMOUNT.
AFTERWARDS, THE DEATH BENEFIT MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON
THIS POLICY'S INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S FACE
AMOUNT. THE DURATION FOR WHICH THE DEATH BENEFIT IS IN EFFECT MAY VARY WITH THE
INVESTMENT RESULTS BUT WILL NEVER BE LESS THAN THIS POLICY'S GUARANTEE PERIOD.
FOR DETAILS ON DEATH BENEFIT PROCEEDS AND THE GUARANTEE PERIOD SEE INSURANCE
BENEFITS.

- --------------------------------------------------------------------------------
CASH VALUE BENEFITS PROVIDED BY THIS POLICY
During your lifetime while this policy is in effect, we provide cash value
benefits and other important rights as described in this policy.

THE CASH SURRENDER VALUE MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON THE
INVESTMENT RESULTS FOR THIS POLICY. NO MINIMUM AMOUNT IS GUARANTEED. SEE POLICY
BENEFITS FOR THE OWNER FOR INFORMATION ON CASH SURRENDER VALUES.

- --------------------------------------------------------------------------------
INVESTMENT RESULTS FOR THIS POLICY
The owner can allocate this policy's total investment base among investment
divisions. Each division invests in a designated investment portfolio. Cash
surrender values and death benefits may increase or decrease depending on the
investment experience of the divisions, the allocation of the policy's
investment base among the divisions and the timing and amount of all premiums.
See HOW VARIABLE LIFE INSURANCE WORKS for details.

- --------------------------------------------------------------------------------
RIGHT TO EXAMINE THIS POLICY
This policy may be returned on or before the end of the FREE LOOK PERIOD. That
period ends 10 days after the owner receives this policy. Mail or deliver this
policy to us or to the agent who sold it. The returned policy will be treated as
if we never issued it. We'll promptly return any premium paid.


/s/ Barry G. Skolnick                   /s/ Anthony J. Vespa
    Secretary                               President

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR VARIABLE LIFE INSURANCE POLICY
Variable life insurance payable upon death of the last surviving insured. Death
benefit subject to guaranteed minimum during Guarantee Period. Guaranteed
minimum is policy's face amount. Flexible premiums. Non-participating.
Investment results reflected in policy benefits.

MFPLS87
<PAGE>

- --------------------------------------------------------------------------------
POLICY CONTENTS
- --------------------------------------------------------------------------------

POLICY SCHEDULES

     Premiums                                                Policy Schedule 1

     Policy Facts                                                            2

     Charges and Fees for This Policy                                        3

     Table of Net Single Premium Factors                                     4

     Table of Guaranteed Maximum Cost of Insurance Rates                     5

     The Separate Account                                                    6

INTRODUCTION TO THIS POLICY                                             Page 3

PREMIUM PAYMENTS                                                             4

HOW VARIABLE LIFE INSURANCE WORKS                                            6

POLICY BENEFITS FOR THE OWNER                                               10

INSURANCE BENEFITS                                                          13

CHOOSING AN INCOME PLAN                                                     15

OTHER IMPORTANT INFORMATION                                                 18

A copy of the application(s) and any additional benefit riders and endorsements
are at  the back of this policy.





- --------------------------------------------------------------------------------
POLICY SCHEDULES
THE POLICY SCHEDULES COME RIGHT AFTER THIS PAGE. THEY GIVE SPECIFIC FACTS ABOUT
THIS POLICY AND ITS COVERAGE. PLEASE REFER TO THEM WHILE READING THIS POLICY.

MFPLS87

<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
NO.1  ISSUE AGE/SEX   35 Male                NO.2 ISSUE AGE/SEX    35 Female
    INITIAL PREMIUM   $10,000.00             INITIAL FACE AMOUNT   $55,119
         ISSUE DATE   January 30, 1994       POLICY NUMBER         SPECIMEN
        POLICY DATE   January 28, 1994       UNDERWRITING          Standard
                                             CLASS                 Simplified

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $10,000.00

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                          $10,000.00
                      Total                                  $10,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 1

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
NO.1  ISSUE AGE/SEX   35 Male                NO.2 ISSUE AGE/SEX    35 Female
    INITIAL PREMIUM   $2,000.00              INITIAL FACE AMOUNT   $85,235.00
         ISSUE DATE   January 30, 1994       POLICY NUMBER         SPECIMEN
        POLICY DATE   January 28, 1994       UNDERWRITING          Standard
                                             CLASS                 Simplified

                      PREMIUMS
- --------------------------------------------------------------------------------
Premium Payments      Initial premium paid with application $2,000.00

                      Planned periodic premiums of $2,000.00 have been
                      elected. They may be paid starting January 28, 1994
                      and annually thereafter through January 28, 1999.

- --------------------------------------------------------------------------------
Allocation            Allocation of total investment base on policy date:
Information                                                    Total
                                                             Investment
                      Division                                  Base
                      --------                               ----------
                      MONEY RESERVE                           $2,000.00
                      Total                                   $2,000.00


SCH1                                                           POLICY SCHEDULE 1
<PAGE>

- --------------------------------------------------------------------------------
                       POLICY SCHEDULE 2

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
NO.1  ISSUE AGE/SEX   35 Male                 NO.2 ISSUE AGE/SEX    35 Female
    INITIAL PREMIUM   $10,000.00              INITIAL FACE AMOUNT   $55,119
         ISSUE DATE   January 30, 1994        POLICY NUMBER SPECIMEN
        POLICY DATE   January 28, 1994        UNDERWRITING Standard
                                              CLASS               Simplified

                      POLICY FACTS
- --------------------------------------------------------------------------------
Owner                 Owners of this policy on the issue date are:
                      RICHARD ROE
- --------------------------------------------------------------------------------
Policy Processing     Policy processing dates are the policy date and the
Date                  days when we deduct charges and are on the same day
                      of the month as the policy date at the end of each
                      successive 3 month period.
Policy Processing     A policy processing period is the period between
Period                successive policy processing dates.
- --------------------------------------------------------------------------------
Investment Base -     Maximum number of divisions to be allocated at any one
Allocation Rules      time is 5.
                      Number of allocation changes per year is unlimited. We
                      reserve the right to limit the number of changes, but
                      in no event to less than 5 per year.
                      No allocation changes are allowed during the free look
                      period.
- --------------------------------------------------------------------------------
Maturity Date of      On the maturity date of an investment division, amounts
an Investment         in that division will be allocated to the
Division              Money Reserve division, unless otherwise specified
                      by the owner.
- --------------------------------------------------------------------------------
Additional            Maximum attained age of either insured at time of
Premiums -            payment is 80.
Other than Planned    Minimum additional premium is $500.
Periodic Premiums     Number of additional premium payments permitted per
                      year is 4.
- --------------------------------------------------------------------------------
Grace Period          The Grace Amount is equal to the charges that were due
                      on the policy processing date on which we determined
                      that the cash surrender value was insufficient.
- --------------------------------------------------------------------------------
Reinstatement         The reinstatement premium is the minimum premium for
                      which we would then issue this policy based on the
                      policy year and underwriting classes of both insureds as
                      of the effective date of the reinstated policy.
- --------------------------------------------------------------------------------
Changing the          Maximum attained age of either insured at time of change
Face Amount           is 80.
                      Minimum change in face amount is $10,000.
                      Number of changes permitted per year is 1.
- --------------------------------------------------------------------------------
Policy Loan           Loan value is 90% of the cash surrender value.
                      Minimum loan amount is $1,000 (except when used to pay
                      premiums on another Merrill Lynch Variable Life Insurance
                      policy).
                      Minimum repayment amount is $1,000.
                      Loan interest rate is 6.00% per year.
- --------------------------------------------------------------------------------
Initial Guarantee     The initial Guarantee Period is for the life
Period                of the last surviving insured.
- --------------------------------------------------------------------------------
Maturity Date         The maturity date of this policy is the policy
of This Policy        anniversary nearest the younger insured's 100th
                      birthday.
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

                      POLICY SCHEDULE 2
                        (CONTINUED)

- --------------------------------------------------------------------------------
Interest Rate         1980 CSO Mortality Table (Male and Female)
and Mortality
Table used in         Interest at 4.00% per year
Our Computations
- --------------------------------------------------------------------------------
Policy Riders,        None
if any
- --------------------------------------------------------------------------------


SCH2                                                           POLICY SCHEDULE 2
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 3

       INSURED NO.1   RICHARD ROE
       INSURED NO.2   JANE ROE
NO.1  ISSUE AGE/SEX   35 Male                 NO.2 ISSUE AGE/SEX    35 Female
    INITIAL PREMIUM   $10,000.00              INITIAL FACE AMOUNT   $55,119
         ISSUE DATE   January 30, 1994        POLICY NUMBER SPECIMEN
        POLICY DATE   January 28, 1994        UNDERWRITING Standard
                                              CLASS               Simplified

                      CHARGES AND FEES FOR THIS POLICY
- --------------------------------------------------------------------------------
Premium Loading       None
Deducted Before
Allocation
- --------------------------------------------------------------------------------
Basic Policy          Mortality Cost:
Charges and Fees       - Guaranteed maximum cost of insurance rates per
Deducted from            $1,000 are shown in Policy Schedule 5.
the Investment
Base                  Administrative Fees:
                       - None

                      Annual Recovery of Deferred Policy Loading:
                       - Initial Premium: 1.10% of initial premium deducted
                         annually on the first through tenth policy
                         anniversaries.
                       - Additional Premiums: 1.10% of each additional premium
                         deducted annually on the first through tenth
                         policy anniversaries following receipt and acceptance
                         of the additional premium.

                      Loan Charge:
                       - Maximum of 2.00% of the policy debt deducted annually.
- --------------------------------------------------------------------------------
Charges Deducted      Asset Charge:
from Divisions in      - daily charge of .002477% (equivalent to .90% annually
the Separate             in advance).
Account
                      Trust Charge:
                       - daily charge of .000933% (equivalent to .34% annually
                         in advance).

                         We reserve the right to increase the Trust Charge
                         but in no event above .001373% (equivalent to .50%
                         annually in advance).
- --------------------------------------------------------------------------------
Rider Charges         None
Deducted from the
Investment Base
- --------------------------------------------------------------------------------
Other Rider           None
Charges
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

                      POLICY SCHEDULE 3
                        (CONTINUED)

- --------------------------------------------------------------------------------
Deferred Policy       The amount of Deferred Policy Loading applicable during
Loading               a policy year is deducted from this policy's investment
                      base in calculating its cash surrender value.

                       - Initial Premium

                         The maximum amount of the Deferred Policy Loading
                         attributable to the initial premium is:

                             During     As % of      During     As % of
                             Policy     Initial      Policy     Initial
                              Year      Premium       Year      Premium
                             ------     -------      ------     -------
                                1        11.00%         6         5.50%
                                2         9.90          7         4.40
                                3         8.80          8         3.30
                                4         7.70          9         2.20
                                5         6.60         10         1.10
                                                       11+           0

                         Policy year is measured from the policy date.

                       - Additional Premiums

                         The maximum increase in the amount of the Deferred
                         Policy Loading attributable to an additional premium
                         is:

                         Additional   As % of Each    Additional  As % of Each
                           Premium     Additional       Premium    Additional
                           Year  *       Premium        Year  *      Premium
                         ----------   ------------    ----------  ------------
                              1           11.00%            6         5.50%
                              2            9.90             7         4.40
                              3            8.80             8         3.30
                              4            7.70             9         2.20
                              5            6.60            10         1.10
                                                           11+           0

                       * Additional premium year 1 is the period from the date
                         we receive and accept an additional premium to the
                         next policy anniversary. Additional premium years
                         2 through 10 are the full policy years thereafter.
- --------------------------------------------------------------------------------


SCH3                                                           POLICY SCHEDULE 3
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 4

      INSURED NO. 1   RICHARD ROE                  ISSUE AGE/SEX   35 Male
      INSURED NO. 2   JANE ROE                     ISSUE AGE/SEX   35 Female


- --------------------------------------------------------------------------------
                TABLE OF NET SINGLE PREMIUM FACTORS

            (Factors Per $1.00 of Cash Surrender Value)

    Policy            Policy               Policy              Policy
     Year   Factor     Year     Factor      Year      Factor    Year    Factor
    ------ --------   ------   --------    ------    --------  ------ --------

     1     6.19321      26      2.39682      51       1.21408
     2     5.95512      27      2.31367      52       1.19636
     3     5.72639      28      2.23419      53       1.18011
     4     5.50667      29      2.15833      54       1.16513
     5     5.29563      30      2.08604      55       1.15119

     6     5.09295      31      2.01723      56       1.13805
     7     4.89833      32      1.95182      57       1.12545
     8     4.71148      33      1.88963      58       1.11312
     9     4.53211      34      1.83051      59       1.10076
    10     4.35996      35      1.77426      60       1.08806

    11     4.19474      36      1.72075      61       1.07472
    12     4.03620      37      1.66991      62       1.06068
    13     3.88410      38      1.62171      63       1.04616
    14     3.73818      39      1.57618      64       1.03201
    15     3.59821      40      1.53338      65       1.02207

    16     3.46399      41      1.49329
    17     3.33531      42      1.45582
    18     3.21198      43      1.42087
    19     3.09381      44      1.38825
    20     2.98065      45      1.35773

    21     2.87233      46      1.32918
    22     2.76867      47      1.30249
    23     2.66949      48      1.27763
    24     2.57458      49      1.25461
    25     2.48374      50      1.23346

On policy processing dates not shown, we will determine the Net Single
Premium Factor in a consistent manner with allowance for time elapsed.

The Net Single Premium Factor on a date during a policy processing period
is determined by interpolating between the factors for the policy
processing date immediately preceding and immediately following that date.


SCH4                                                           POLICY SCHEDULE 4
<PAGE>

- --------------------------------------------------------------------------------
                      POLICY SCHEDULE 5

      INSURED NO. 1   RICHARD ROE                ISSUE AGE/SEX   35 Male
      INSURED NO. 2   JANE ROE                   ISSUE AGE/SEX   35 Female


- --------------------------------------------------------------------------------
         TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES

           (Quarterly Rates per $1,000 of Net Amount at Risk)

 Policy              Policy             Policy              Policy
  Year     Rate       Year     Rate      Year     Rate       Year     Rate
- -------- --------   -------- --------  -------- --------   -------- --------

    1    $0.00088      26    $0.72225      51   $30.29406
    2     0.00284      27     0.83778      52    34.48083
    3     0.00521      28     0.97778      53    39.00725
    4     0.00809      29     1.14854      54    43.85464
    5     0.01167      30     1.35167      55    49.05260

    6     0.01608      31     1.58955      56    54.66632
    7     0.02157      32     1.85966      57    60.79119
    8     0.02814      33     2.16332      58    67.63945
    9     0.03591      34     2.49953      59    75.63816
   10     0.04495      35     2.87919      60    85.75820

   11     0.05575      36     3.32334      61   100.48853
   12     0.06817      37     3.85309      62   125.22929
   13     0.08252      38     4.49561      63   174.93869
   14     0.09935      39     5.28062      64   305.59639
   15     0.11909      40     6.21686      65   333.33333

   16     0.14222      41     7.30301
   17     0.16950      42     8.54562
   18     0.20179      43     9.92887
   19     0.24036      44    11.45385
   20     0.28595      45    13.15722

   21     0.33860      46    15.09678
   22     0.39864      47    17.34004
   23     0.46555      48    19.95176
   24     0.53987      49    23.00385
   25     0.62477      50    26.45515


SCH5                                                           POLICY SCHEDULE 5
<PAGE>

- --------------------------------------------------------------------------------
                    POLICY SCHEDULE 6



                   THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
The Separate          The Separate Account is Merrill Lynch Variable Life
Account               Separate Account which is governed by the laws of
                      Arkansas, our state of domicile. The Separate Account
                      is divided into investment divisions.
- --------------------------------------------------------------------------------



NOTE: PLEASE REFER TO THE POLICY PROSPECTUS FOR MORE DETAILS ABOUT THE
      INVESTMENT DIVISIONS.






SCH6A                                                    POLICY SCHEDULE 6 10/89

<PAGE>

================================================================================
INTRODUCTION TO THIS POLICY

This policy insures your lives. Insured No. 1 is the owner of this policy unless
another owner has been named in the application. The owner is shown in Policy
Schedule 2. The owner has the rights and options described in this policy.
- --------------------------------------------------------------------------------
THIS POLICY IS A CONTRACT
This policy is a contract between its owner and us. We provide insurance
coverage and other benefits as stated in this policy. We do this in return for a
completed application and payment of the initial premium.
Whenever we use the word POLICY, we mean the entire contract. The entire
contract consists of:
     -    the basic policy;
     -    the attached copy of the initial application;
     -    all subsequent applications to change the basic policy; and
     -    any riders or endorsements.
RIDERS and ENDORSEMENTS add provisions or change the terms of the basic policy.
- --------------------------------------------------------------------------------
DATES AND AGES REFERRED TO IN THIS POLICY
The following dates and the issue age are shown in Policy Schedule 1.
DATE OF ISSUE
This is the date this policy is issued at our Service Center. The contestable
and suicide periods are measured from this date.
POLICY DATE
This date is used to determine policy processing dates, policy years and
anniversaries. The policy date may or may not be the same as the date of issue.
ISSUE AGE
For each insured, this is your age on your birthday nearest the policy date.
ATTAINED AGE
For each insured, this is your issue age plus the number of full years elapsed
since the policy date.
- --------------------------------------------------------------------------------
RIGHT TO NAME A CONTINGENT OWNER
The owner may name a contingent owner. The owner may want to do this in case he
or she dies before a death benefit is payable under this policy. Ownership of
this policy would then pass to the contingent owner. If there's no contingent
owner, ownership would pass to the deceased owner's estate.
- --------------------------------------------------------------------------------
THE BENEFICIARY
The beneficiary is the person to whom we pay the proceeds upon the death of the
last surviving insured. We pay the proceeds to the primary beneficiary. If the
primary beneficiary (whether or not irrevocable) has died, the proceeds are paid
to any contingent beneficiary. If there is no surviving beneficiary, we pay the
proceeds to the estate of the last surviving insured.
Two or more persons may be named as primary beneficiaries or contingent
beneficiaries. In that case we will assume the proceeds are to be paid in equal
shares to the surviving beneficiaries. The owner can specify other than equal
shares.
The owner reserves the right to change beneficiaries unless the designation of
the primary beneficiary has been made irrevocable. If an irrevocable beneficiary
has been designated, the owner and irrevocable beneficiary must act together to
exercise the rights and options under this policy.
- --------------------------------------------------------------------------------
CHANGE OF OWNER OR BENEFICIARY
During either insured's lifetime the owner can transfer ownership of this policy
and change the beneficiary. To do this, the owner must send us written notice of
the change in a form satisfactory to us. The change will take effect as of the
day the notice is signed. But the change will not affect any payment made or
action taken by us before receipt of the notice of the change at our Service
Center.
- --------------------------------------------------------------------------------
SENDING NOTICE TO US
Any written notices or requests should be sent to our Service Center. The
address is shown on the front of this policy. Please include your names, policy
number, and, if another owner has been named, the name of the owner.


MFPLS87                                 3

<PAGE>

- --------------------------------------------------------------------------------
                    POLICY SCHEDULE 6



                   THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
The Separate          The Separate Account is Merrill Lynch Variable Life
Account               Separate Account which is governed by the laws of
                      Arkansas, our state of domicile. The Separate Account
                      is divided into investment divisions.
- --------------------------------------------------------------------------------



NOTE: PLEASE REFER TO THE POLICY PROSPECTUS FOR MORE DETAILS ABOUT THE
      INVESTMENT DIVISIONS.






SCH6A                                                    POLICY SCHEDULE 6 10/89


<PAGE>

================================================================================
PREMIUM PAYMENTS
- --------------------------------------------------------------------------------
WHEN TO PAY PREMIUMS
Payment of the initial premium is required to put this policy in effect. The
amount of the initial premium is shown in Policy Schedule 1. After that, the
owner may pay additional premiums under this policy. See ADDITIONAL PREMIUMS.
- --------------------------------------------------------------------------------
WHERE TO PAY PREMIUMS
Pay the premiums to our Service Center. On request we'll give a receipt signed
by our treasurer.
- --------------------------------------------------------------------------------
ADDITIONAL PREMIUMS
If both insureds are alive, the owner may pay additional premiums under this
policy after the end of the free look period. To make an additional premium
payment, the owner must provide us with satisfactory notice at our Service
Center. This may be subject to evidence of insurability based on our
underwriting rules. Additional premiums may be paid under a periodic plan
subject to our rules. Unless otherwise specified by the owner, we will send
reminder notices for the planned periodic premiums. Additional premiums, other
than planned periodic premiums, are subject to the restrictions shown in Policy
Schedule 2. We reserve the right to return any additional premiums that would
cause this policy to fail to qualify as life insurance under applicable tax laws
as interpreted by us.

The amount and frequency of any planned periodic premiums elected in the initial
application are shown in Policy Schedule 1. Subject to our rules the owner may
change the frequency and amount of planned periodic premiums by providing us
with satisfactory notice at our Service Center. This may require evidence of
insurability and that both insureds are alive.

Unless otherwise specified by the owner, if there is any policy debt, any
additional premiums paid, other than planned periodic premiums, will be used
first as a loan repayment with any excess applied as an additional premium. See
POLICY LOANS.

As of the date we receive and accept any additional premium:
     -    The Variable Insurance Amount will reflect this payment.
     -    The deferred policy loading in the policy year of the payment will
          increase. Such increase will be recovered in level installments from
          this policy's investment base. See Policy Schedule 3 for details.
     -    The fixed base will increase by the amount of the payment less any
          premium loading deducted before allocation and less any deferred
          policy loading applicable to such payment as shown in Policy Schedule
          3.

As of the policy processing date on or next following the date of receipt and
acceptance of the additional premium the guaranteed benefits will increase. See
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

MFPLS87
                                        4
<PAGE>

- --------------------------------------------------------------------------------
GRACE PERIOD
After the end of the Guarantee Period, we will terminate this policy on any
policy processing date if the cash surrender value on such policy processing
date is negative. This negative cash surrender value will be considered as an
overdue charge as of such policy processing date. We will not terminate this
policy due to a negative cash surrender value until the end of the grace period.

The grace period will end 61 days after we mail a notice that we may terminate
this policy because of insufficient cash surrender value. To avoid termination,
the owner must pay us at least the GRACE AMOUNT shown in Policy Schedule 2. This
amount will be specified on the notice we send. If the last surviving insured
dies during the grace period, we will pay the beneficiary the insurance benefits
as described in PROCEEDS PAYABLE TO THE BENEFICIARY.
- --------------------------------------------------------------------------------
HOW TO REINSTATE THIS POLICY
If we have terminated this policy at the end of the grace period, the owner may
reinstate it provided neither insured died between the date we terminated this
policy and the effective date of reinstatement if:

     -    The owner asks for reinstatement within three (3) years after the end
          of the grace period;
     -    We receive satisfactory evidence of your insurability; and
     -    The owner pays us at least the REINSTATEMENT PREMIUM shown in Policy
          Schedule 2.

The effective date of the reinstated policy will be the policy processing date
on or next following the date we approve your reinstatement application.

MFPLS87
                                        5
<PAGE>

================================================================================
HOW VARIABLE LIFE INSURANCE WORKS
- --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT
The variable life insurance benefits under this policy are provided through
investments we make in the separate account designated in Policy Schedule 6.
This account is kept separate from our general account and any other separate
accounts we may have. It is used to support variable life insurance policies and
may be used for other purposes permitted by applicable laws and regulations. We
own the assets in the separate account. Assets equal to the reserves and other
liabilities of the account won't be charged with liabilities that arise from any
other business we conduct. But we may transfer to our general account assets
which exceed the reserves and other liabilities of the separate account.

The separate account will invest in mutual funds, unit investment trusts and
other investment portfolios which we determine to be suitable for this policy's
purposes. The separate account is treated as a unit investment trust under
Federal securities laws. It is registered with the Securities and Exchange
Commission (SEC) under the Investment Company Act of 1940. The separate account
is also governed by state laws as designated in Policy Schedule 6.

Income, realized and unrealized gains or losses from assets in the separate
account are credited to or charged against the account without regard to other
income, gains or losses in our other investment accounts.
- --------------------------------------------------------------------------------
INVESTMENT DIVISIONS
The separate account is divided into investment divisions. Each investment
division invests in a designated investment portfolio. The divisions and the
investment portfolios in which they invest are described in the prospectus.
Some of the portfolios designated may be managed by a separate investment
adviser. Such adviser may be registered under the Investment Advisers Act
of 1940.

Each investment division will be valued at the end of each valuation period. A
VALUATION PERIOD is each business day together with any non-business days before
it. A BUSINESS DAY for a division is any day the New York Stock Exchange (NYSE)
is open for trading, or any day in which the SEC requires that the mutual funds,
unit investment trusts or other investment portfolios be valued.
- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT
We may from time to time make additional investment divisions available. These
divisions will invest in investment portfolios we find suitable for this policy.
We also have the right to eliminate investment divisions from the separate
account, to combine two or more investment divisions, or to substitute a new
portfolio for the portfolio in which an investment division invests. A
substitution may become necessary if, in our judgment, a portfolio no longer
suits the purposes of this policy. This may happen due to a change in laws or
regulations, or a change in a portfolio's investment objectives or restrictions,
or because the portfolio is no longer available for investment, or for some
other reason. We would get prior approval from the insurance department of our
state of domicile before making such a substitution. We would also get prior
approval from the SEC and any other required approvals before making such a
substitution.

Subject to any required regulatory approvals, we reserve the right to transfer
assets of the separate account or of an investment division, which we determine
to be associated with the class of policies to which this policy belongs, to
another separate account or investment division.

When permitted by law, we reserve the right to:
     -    deregister the separate account under the Investment Company Act of
          1940;

MFPLS87
                                        6
<PAGE>

- --------------------------------------------------------------------------------
CHANGES WITHIN THE SEPARATE ACCOUNT (CONTINUED)
     -    operate the separate account as a management company under the
          Investment Company Act of 1940;
     -    restrict or eliminate any voting rights of policyowners, or other
          persons who have voting rights as to the separate account; and
     -    combine the separate account with other separate accounts.

- --------------------------------------------------------------------------------
TOTAL INVESTMENT BASE
The TOTAL INVESTMENT BASE is the amount that this policy provides for investment
at any time. It is the sum of the investment base in each of the investment
divisions. The owner selects the divisions to which to allocate the total
investment base. The maximum number of divisions to which the total investment
base may be allocated at any one time is shown in Policy Schedule 2.
- --------------------------------------------------------------------------------
INVESTMENT BASE IN EACH INVESTMENT DIVISION
ON THE POLICY DATE
On the policy date, the total investment base is allocated among the divisions
as shown in Policy Schedule 1.

ON EACH SUBSEQUENT BUSINESS DAY
On each subsequent business day, the investment base in each division is an
amount calculated as follows:
(1)  We take the investment base in the division at the end of the preceding
     valuation period.
(2)  We multiply (1) by the division's net rate of return for the current
     valuation period.
(3)  We add (1) and (2).
(4)  We add to (3) any premiums allocated to the division during the current
     valuation period less any premium loading deducted before allocation as
     shown in Policy Schedule 3.
(5)  We add to (4) any loan repayments received and subtract from (4) any
     borrowed amounts which are allocated to the division during the current
     valuation period.
(6)  If the business day is a policy processing date, we subtract from (5) the
     amounts allocated to that division for:
          (a)  mortality costs;
          (b)  administrative fees;
          (c)  any other fees we describe in Policy Schedule 3; and
          (d)  any rider charges deducted from the investment base.
     If a policy processing date is on a policy anniversary, we also subtract:
          (e)  any annual recovery of deferred policy loading; and
          (f)  any net loan cost.
     All amounts in (6) will be allocated to each division in the proportion
     that (3) bears to the total investment base.

(7)  If the charges in (6) exceed the amount in (5), we will first calculate the
     cash surrender value to determine the amount of any overdue charges and
     then set the investment base in each division to zero.

MFPLS87
                                        7
<PAGE>

- --------------------------------------------------------------------------------
FIXED BASE
The FIXED BASE on the policy date of this policy equals this policy's cash
surrender value. Thereafter, the fixed base is calculated in the same manner as
the cash surrender value except that all calculations will be based on the
guaranteed maximum cost of insurance rates shown in Policy Schedule 5 and the
interest rate used in our computations shown in Policy Schedule 2. The fixed
base calculation does not reflect policy loans and repayments.
- --------------------------------------------------------------------------------
CHARGES DEDUCTED FROM INVESTMENT BASE ON EACH
POLICY PROCESSING DATE AFTER THE POLICY DATE
MORTALITY COST
We will determine the mortality cost on each policy processing date after the
policy date as follows:

(1)  We determine the policy's NET AMOUNT AT RISK as of the previous policy
     processing date, which is equal to:
          (a)  the death benefit as of such previous policy processing date,
               less
          (b)  the cash surrender value as of such previous policy processing
               date.
(2)  We adjust (1) for interest at the rate used in our computations which is
     shown in Policy Schedule 2 to reflect that:
          (a)  we assume claims are paid immediately upon the death of the last
               surviving insured, and
          (b)  we deduct the mortality cost at the end of a policy processing
               period.
(3)  We divide (2) by $1,000.
(4)  We determine the CURRENT COST OF INSURANCE RATE per $1,000 based on the
     policy year, sexes and underwriting classes of both insureds and the value
     of (3) above.
     If your underwriting class changes as a result of a change in face amount
     requested by the owner or an additional premium payment, we will determine
     the current cost of insurance rate per $1,000 separately for increases in
     death benefit after the effective date of such increase.
(5)  We multiply (3) by (4).
     In no event will (5) be greater than the amount determined by substituting
     the fixed base as of the previous policy processing date for the amount of
     cash surrender value in (1)(b) above and the guaranteed maximum cost of
     insurance rate per $1,000 for the current cost of insurance rate per $1,000
     in (4).

We may change the current cost of insurance rates per $1,000 from time to time.
Any change in the current rates will be as described in CHANGES IN POLICY COST
FACTORS. They will never be more than the guaranteed maximum cost of insurance
rates per $1,000 shown in Policy Schedule 5.

OTHER DEDUCTIONS
Administrative and other fees and the annual recovery of deferred policy loading
are shown in Policy Schedule 3. The annual recovery of deferred policy loading
will be increased if additional premiums are paid. See ADDITIONAL PREMIUMS. The
net loan cost is described in the POLICY LOANS provision. The cost of any
benefits from riders is shown in Policy Schedule 3.
- --------------------------------------------------------------------------------
ALLOCATION OF ADDITIONAL PREMIUMS
As of the date we receive and accept an additional premium payment, the increase
in the total investment base will be allocated among the investment divisions in
accordance with instructions from the owner. If no such instructions are
received by us, allocation will be among the investment divisions in proportion
to the investment base in each division as of the date we receive and accept the
premium.

MFPLS87
                                        8
<PAGE>

- --------------------------------------------------------------------------------
OWNER'S RIGHT TO CHANGE ALLOCATION OF TOTAL INVESTMENT BASE
The owner can change the allocation of the total investment base among the
investment divisions. The number of changes each year that we will allow is
shown in Policy Schedule 2. To make a change, the owner must provide us with
satisfactory notice at our Service Center. The change will take effect when we
receive the notice. Our calculations will reflect the change.
- --------------------------------------------------------------------------------
WHAT HAPPENS ON THE MATURITY DATE OF AN INVESTMENT DIVISION
If part of the total investment base is allocated to an investment division that
has a maturity date, then, unless otherwise specified by the owner, the amounts
in that division as of the maturity date will be allocated to the investment
division designated for that purpose in Policy Schedule 2.
We will notify the owner 30 days in advance of the maturity date. To elect an
allocation to other than the division designated in Policy Schedule 2, the owner
must provide satisfactory notice to us at least 7 days prior to the maturity
date. The allocation on a maturity date will not be considered a change in the
allocation of the investment base for purposes of the number of changes
permitted.
- --------------------------------------------------------------------------------
MEASUREMENT OF INVESTMENT EXPERIENCE
The investment experience of an investment division is determined at the end of
each division's valuation period.

INDEX OF INVESTMENT EXPERIENCE
We use an INDEX to measure changes in each investment division's experience
during a valuation period. We set the index at $10 when the first investments in
that division were made. The index for a current valuation period equals the
index for the preceding valuation period multiplied by the experience factor for
the current period.

HOW WE DETERMINE THE EXPERIENCE FACTOR
The EXPERIENCE FACTOR for an investment division's valuation period reflects the
investment experience of the portfolio in which the division invests as well as
the charges assessed against the division. The factor is calculated as follows:
(1)  We take the net asset value as of the end of the current valuation period
     of the portfolio in which the division invests.
(2)  We add to (1) the amount of any dividend or capital gains distribution
     declared during the current valuation period for the investment portfolio.
     We subtract from that amount a charge for our taxes, if any.
(3)  We divide (2) by the net asset value of the portfolio at the end of the
     preceding valuation period.
(4)  We subtract the daily Asset Charge shown in Policy Schedule 3 for each day
     in the valuation period. This charge is to cover expense, mortality and
     minimum death benefit guarantee risks that we are assuming.
(5)  For any divisions investing in unit investment trusts only, we subtract an
     additional charge equal to the daily Trust Charge shown in Policy Schedule
     3 for each day in the valuation period. This charge is to cover the actual
     costs incurred in the purchase or sale of units of the trusts.

Calculations for divisions investing in the mutual fund portfolios are made on a
per share basis. Calculations for divisions investing in unit investment trusts
are on a per unit basis.
- --------------------------------------------------------------------------------
NET RATE OF RETURN FOR AN INVESTMENT DIVISION
Here's how we find an investment division's NET RATE OF RETURN for a valuation
period:

(1)  We determine the change in the division's index from the preceding
     valuation period to the current valuation period.
(2)  We divide this by the index for the preceding valuation period.

We follow a consistent method for longer periods of time.

MFPLS87
                                        9
<PAGE>

================================================================================
POLICY BENEFITS FOR THE OWNER
There are important rights and benefits that are available to the owner of this
policy during the lifetime of either insured. We discuss some of these rights
and benefits in this section.
- --------------------------------------------------------------------------------
CASH VALUE BENEFITS
CASH SURRENDER VALUE
The cash surrender value is determined as follows:

ON THE POLICY DATE
The cash surrender value equals the total investment base plus any policy debt
less the deferred policy loading for the first policy year.

ON EACH SUBSEQUENT POLICY PROCESSING DATE
On each subsequent policy processing date, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted; and
          (c)  if a policy processing date is other than a policy anniversary,
               any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

ON A DATE DURING A POLICY PROCESSING PERIOD
On a date during a policy processing period, the cash surrender value is
calculated as follows:
(1)  We take the total investment base.
(2)  We add to (1) any policy debt as of such date.
(3)  We subtract from (2) the following amounts:
          (a)  the deferred policy loading for the current policy year;
          (b)  any first year administrative fee that would otherwise be
               deducted;
          (c)  the pro-rata mortality cost since the last policy processing
               date;
          (d)  any other fees which would otherwise be deducted on the next
               policy processing date; and
          (e)  any pro-rata net loan cost since the last policy anniversary (or
               since the policy date if during the first policy year).

SURRENDERING TO RECEIVE THE NET CASH SURRENDER VALUE
The owner can surrender this policy at any time and receive its net cash
surrender value. The net cash surrender value may be paid in cash or under one
or more income plans. See CHOOSING AN INCOME PLAN. The NET CASH SURRENDER VALUE
is the cash surrender value minus any policy debt. To surrender this policy, the
owner must return it to our Service Center with a signed request for surrender
in a form satisfactory to us. The surrender will take effect on the date this
policy and the request are sent to us. The net cash surrender value will vary
daily. We will determine the net cash surrender value as of the date we receive
this policy and the signed request at our Service Center. We'll usually pay the
net cash surrender value within 7 days. But me may delay payment when we are not
able to determine the amount because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

MFPLS87
                                       10
<PAGE>

- --------------------------------------------------------------------------------
POLICY LOANS
The owner may borrow money from us. This policy will be the only security we
require for the loan. A loan may be taken any time this policy is in effect. The
owner may repay all or part of the loan at any time while the last surviving
insured is living.

LOAN VALUE
The loan value is shown in Policy Schedule 2. The amount of the loan may not
exceed the loan value. Any existing policy debt will be deducted from a new
loan. The minimum permissible amount of any loan and repayment are shown in
Policy Schedule 2.

INTEREST
The loan interest rate is shown in Policy Schedule 2. Interest accrues (builds
up) each day. Interest payments are due at the end of each policy year. If
interest isn't paid when due, it will be added to the amount of the loan. The
sum of all outstanding loans plus accrued interest is called the POLICY DEBT.

If the policy debt exceeds the larger of the cash surrender value and the fixed
base, we will terminate this policy. We will not do this, however, until 61 days
after we mail notice of our intent to terminate. We'll notify, at their last
known addresses, the owner and anyone who holds this policy as collateral.

EFFECT OF A LOAN
A loan will be transferred out of the separate account and into our general
account and a repayment will be transferred into the separate account. A policy
loan reduces the total investment base while repayment of a loan will cause an
increase in the total investment base. Loans and repayments will be allocated
among the investment divisions in accordance with instructions given by the
owner. The owner may change that allocation by sending satisfactory notice by
us. If no such instructions are on record, the loan or repayment will be
allocated in proportion to the investment base in each division as of the date
of the loan or repayment.

A loan, WHETHER OR NOT REPAID, will have a PERMANENT EFFECT on the cash
surrender values and may have a permanent effect on the death benefits. See HOW
VARIABLE LIFE INSURANCE WORKS. If not repaid, the policy debt will reduce the
amount of death benefit proceeds and cash value benefits.

NET LOAN COST
The net loan cost will be calculated as follows:
(1)  We determine the policy debt as of the previous policy anniversary.
(2)  We multiply (1) by the loan charge shown in Policy Schedule 3.

Loans and repayments during a policy year will affect our calculations.

WHEN WE WILL MAKE THE LOAN
We'll usually loan the money within 7 days after we receive a request
satisfactory to us. But we may delay making the loan when we are not able to
determine the loan value because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.
If the loan is to be used to pay premiums on another variable life insurance
policy offered by us, we'll make the loan immediately.

MFPLS87
                                       11
<PAGE>

- --------------------------------------------------------------------------------
ASSIGNMENT - USING THIS POLICY AS COLLATERAL SECURITY
The owner can assign this policy as collateral security for a loan or other
obligation. This does not change the ownership. But the owner's rights and any
beneficiary's rights are subject to the terms of the assignment. To make or
release an assignment, we must receive written notice, satisfactory to us, at
our Service Center. We're not responsible for the validity of any assignment.
- --------------------------------------------------------------------------------
RIGHT TO EXCHANGE FOR FIXED LIFE INSURANCE
The owner may exchange this policy for a joint and last survivor life insurance
policy with benefits that do not vary with the investment results of a separate
account. The exchange must be elected within 18 months from the date of issue.
No evidence of insurability will be required.

We'll issue the new policy on your life after we receive:
     -    a proper written request; and
     -    this policy.

OTHER FACTS ABOUT THE NEW POLICY
The new policy's owner and beneficiary will be the same as those of this policy
as of the date of exchange. The new policy will have the same issue ages, issue
date, face amount, cash surrender value, underwriting classes and benefit riders
as this policy. Any policy debt under this policy will be carried over to the
new policy.

MFPLS87
                                       12
<PAGE>

================================================================================
INSURANCE BENEFITS
- --------------------------------------------------------------------------------
VARIABLE INSURANCE AMOUNT
The Variable Insurance Amount on the policy date equals the cash surrender value
as of such date multiplied by the net single premium factor for the first policy
year. Thereafter, the Variable Insurance Amount will vary daily based on the
investment results and any premium payments made. The Variable Insurance Amount
will be determined as of each date as follows:
(1)  We determine the cash surrender value of this policy as of such date.
(2)  We multiply (1) by the net single premium factor as of such date.
In no event will the Variable Insurance Amount be less than that required to
keep this policy qualified as life insurance under the Federal income tax laws.
The table of net single premium factors is shown in Policy Schedule 4.
- --------------------------------------------------------------------------------
CHANGING THE FACE AMOUNT
After the end of the first policy year, the owner may change the face amount of
this policy subject to the restrictions shown in Policy Schedule 2. To request a
change in face amount, the owner must provide satisfactory notice to us. The
EFFECTIVE DATE OF CHANGE will be the next policy processing date provided we
receive the notice at our Service Center at least 7 days before such policy
processing date. As of the effective date of change, the guaranteed benefits
will change. See HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT.

INCREASING THE FACE AMOUNT
If both insureds are alive, the owner may increase the face amount of this
policy. Satisfactory evidence of insurability may be required before we will
increase the face amount of this policy. The maximum increase in face amount is
that which results in the minimum Guarantee Period for which we would then
issue this policy based on the attained age of each insured.

DECREASING THE FACE AMOUNT
We will not allow a decrease in the face amount below the minimum face amount
for which we would then issue this policy based on the attained age of each
insured. Nor will we allow a decrease in the face amount below the amount
required to keep this policy qualified as life insurance under Federal income
tax laws.
- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT
ON THE POLICY DATE
The initial Guarantee Period and initial face amount on the policy date are
shown in Policy Schedule 2. The Guarantee Period and face amount are not
affected by investment results nor the allocation of the total investment base
among the investment divisions. They will change as described below as a result
of any additional premiums or any change in face amount requested by the owner.

WHEN AN ADDITIONAL PREMIUM IS PAID
The guaranteed benefits will increase as follows:
(1)  We take the immediate increase in cash surrender value resulting from the
     additional premium.
(2)  We add to (1) interest at the rate used in our computations shown in Policy
     Schedule 2 for the period from the date we receive and accept the
     additional premium to the policy processing date on or next following such
     date. This is the GUARANTEE ADJUSTMENT AMOUNT.
(3)  If the Guarantee Period prior to payment is less than for the lifetime of
     the last surviving insured:
     The total of the guarantee adjustment amount and the fixed base will be
     used to calculate a new Guarantee Period. Any part of such total in excess
     of the amount required to increase the Guarantee Period to the whole of
     life of the last surviving insured will be applied as in (4) below.

MFPLS87
                                       13
<PAGE>

- --------------------------------------------------------------------------------
HOW WE DETERMINE THE GUARANTEE PERIOD AND FACE AMOUNT (CONTINUED)
(4)  If the Guarantee Period is for the lifetime of the last surviving insured:
     The guarantee adjustment amount or excess amount from (3) above will be
     applied as a net single premium for the whole of life to increase the face
     amount of this policy.

WHEN A CHANGE IN FACE AMOUNT IS REQUESTED
As of the effective date of change, we will redetermine the Guarantee Period as
follows:
(1)  We take the fixed base as of such date.
(2)  Based on the policy year, the new face amount of this policy and the amount
     in (1), we will redetermine the Guarantee Period.

     Our computations are based on the interest rate shown in Policy Schedule 2
     and the guaranteed maximum cost of insurance rates shown in Policy Schedule
     5.
- --------------------------------------------------------------------------------
PROCEEDS PAYABLE TO THE BENEFICIARY
We will pay the death benefit proceeds to the beneficiary upon the death of the
last surviving insured. The proceeds may be paid in cash or under one or more
income plans. See CHOOSING AN INCOME PLAN.

DEATH BENEFIT PROCEEDS
Death benefit proceeds are determined as follows:
(1)  We determine this policy's death benefit, which is the larger of the face
     amount and the Variable Insurance Amount.
(2)  We subtract from (1) any policy debt.
(3)  We add to (2) any amounts due from riders.

The values above will be those as of the date of death of the last surviving
insured. If the last surviving insured dies during the grace period, we will pay
the beneficiary the death benefit proceeds in effect immediately prior to the
grace period reduced by any overdue charges. The death benefit will never be
less than that required to keep this policy qualified as life insurance under
the Federal income tax laws.

HOW TO CLAIM DEATH BENEFIT PROCEEDS
The beneficiary should contact our Service Center for instructions. We'll
usually pay the proceeds within 7 days after we receive proof of the death of
the last surviving insured, and any other requirements. Proof of the death of
the last surviving insured must include proof that both insureds have died. We
may delay payment of all or part of the death benefit if we have not been able
to determine this policy's cash surrender value as of the date of death of the
last surviving insured because:
     -    the NYSE is closed for trading;
     -    the SEC determines that a state of emergency exists; or
     -    an order of the SEC permits a delay for the protection of
          policyowners.

If a delay is necessary and death of the last surviving insured occurs prior
to the end of the Guarantee Period, we may delay payment of any excess of the
death benefit over the face amount. After the Guarantee Period we may delay
payment of the entire death benefit. We will add interest to the death benefit
proceeds at an annual rate of at least 4% from the date of death of the last
surviving insured to the date of payment. Interest added to death benefit
proceeds will not be less than that required by any applicable law.

MFPLS87
                                       14
<PAGE>

================================================================================
CHOOSING AN INCOME PLAN
The owner may choose one or more income plans for the payment of death benefit
proceeds during your lifetime. If, at the time of the death of the last
surviving insured, no plan has been chosen for paying death benefit proceeds,
the beneficiary may choose a plan within one year. The owner may also elect an
income plan on surrender of the policy for its net cash surrender value. For
each plan we'll issue a separate written agreement putting the plan into effect.

Our approval is needed for any plan where:
     -    the person named to receive payment is other than the owner or
          beneficiary; or
     -    the person named is not a natural person, such as a corporation; or
     -    any income payment would be less than $100.
- --------------------------------------------------------------------------------
THE INCOME PLANS
There are six income plans to choose from. They are:

PLAN 1. INCOME FOR A FIXED PERIOD
Payment is made in equal installments for a fixed number of years. We guarantee
each monthly payment will be at least the amount shown in the following table.
Values for annual, semi-annual or quarterly payments are available on request.

                       TABLE FOR INCOME FOR A FIXED PERIOD
                       (Payments for Each $1,000 Applied)

         Fixed Period           Monthly      Fixed Period           Monthly
           of Years             Income         of Years             Income
         ------------           -------      ------------           -------
               1                 $84.47           16                 $6.53
               2                  42.86           17                  6.23
               3                  28.99           18                  5.96
               4                  22.06           19                  5.73
               5                  17.91           20                  5.51
               6                  15.14           21                  5.32
               7                  13.16           22                  5.15
               8                  11.68           23                  4.99
               9                  10.53           24                  4.84
              10                   9.61           25                  4.71
              11                   8.86           26                  4.59
              12                   8.24           27                  4.47
              13                   7.71           28                  4.37
              14                   7.26           29                  4.27
              15                   6.87           30                  4.18


PLAN 2. INCOME FOR LIFE
Payment is made to the person named in equal monthly installments and guaranteed
for at least a period certain. The period certain can be 10 or 20 years. Other
periods certain are available on request. A refund certain may be chosen
instead. Under this arrangement, income is guaranteed until payments equal the
amount applied. If the person named lives beyond the guaranteed payments,
payments continue until his or her death.

We guarantee each payment will be at least the amount shown in the following
table. By age we mean the named person's age on his or her birthday nearest the
plan's effective date. Amounts for ages not shown are available on request.

MFPLS87
                                       15
<PAGE>

- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)

                           TABLES FOR INCOME FOR LIFE
                   (Monthly Payments for Each $1,000 Applied)

                               PAYMENTS TO A MALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.85               $2.84                 $2.84
     15                  2.92                2.91                  2.90
     20                  3.00                2.99                  2.98
     25                  3.10                3.09                  3.08
     30                  3.22                3.21                  3.19
     35                  3.37                3.35                  3.33
     40                  3.56                3.52                  3.50
     45                  3.80                3.74                  3.71
     50                  4.10                3.99                  3.97
     55                  4.47                4.28                  4.29
     60                  4.95                4.60                  4.70
     65                  5.58                4.92                  5.23
     70                  6.34                5.20                  5.90
     75                  7.20                5.38                  6.76
     80                  8.06                5.47                  7.87
     85 & over           8.77                5.50                  ----


                              PAYMENTS TO A FEMALE

     Age           10 Years Certain    20 Years Certain      Refund Certain
     ---           ----------------    ----------------      --------------
     0-10               $2.78               $2.78                 $2.77
     15                  2.83                2.83                  2.83
     20                  2.90                2.90                  2.89
     25                  2.98                2.98                  2.97
     30                  3.08                3.07                  3.07
     35                  3.20                3.19                  3.18
     40                  3.35                3.34                  3.32
     45                  3.54                3.52                  3.50
     50                  3.78                3.73                  3.71
     55                  4.09                4.00                  3.99
     60                  4.49                4.32                  4.34
     65                  5.01                4.67                  4.79
     70                  5.70                5.02                  5.38
     75                  6.57                5.29                  6.16
     80                  7.56                5.44                  7.21
     85 & over           8.46                5.50                  ----

PLAN 3. INTEREST PAYMENT
Amounts can be left with us to earn interest at an annual rate of at least 3%.
Interest payments can be made annually, semi-annually, quarterly or monthly.

PLAN 4. INCOME OF A FIXED AMOUNT
Payments of an agreed fixed amount are made annually, semi-annually, quarterly
or monthly. The fixed amount per year must be at least $60 for each $1,000 of
the amount applied. The amount applied will earn interest at an annual rate of
at least 3%. Payments will continue until the amount applied and interest are
fully paid.

MFPLS87
                                       16
<PAGE>
- --------------------------------------------------------------------------------
THE INCOME PLANS (CONTINUED)
PLAN 5. JOINT LIFE INCOME
This plan is available if there are two persons named to receive payments. At
least one of the persons named must be either the owner or beneficiary of this
policy. Monthly payments are made as long as at least one of the named persons
is living. We guarantee the payments will be at least the amount shown in the
following table while both named persons are alive. When one dies, we guarantee
to continue paying the other at least two-thirds of the amount shown. By age we
mean the named person's age on his or her birthday nearest the plan's effective
date. Amounts for two males, two females, or for ages not shown in the table
below are available on request.

                           TABLE OF JOINT LIFE INCOME
                   (Monthly Payments for Each $1,000 Applied)

                                          FEMALE AGE

                               55        60        65        70        75
                            ---------------------------------------------
                  50        $3.65     $3.78     $3.88     $3.96     $4.02
                  55         3.77      3.94      4.10      4.23      4.34
                  60         3.87      4.10      4.33      4.54      4.72
     MALE AGE     65         3.95      4.23      4.54      4.85      5.14
                  70         4.01      4.34      4.72      5.15      5.59
                  75         4.05      4.41      4.86      5.40      6.01


PLAN 6. ANNUITY PLAN
An amount can be used to buy any single premium annuity we offer on the plan's
effective date. However, the annuity can be bought at a rate 3% less than the
rate new applicants pay. Annuities combine features of guaranteed income and
payment similar to plans 2 and 5.

- --------------------------------------------------------------------------------
PAYMENTS WHEN NAMED PERSON DIES
When the person named to receive payments dies, we will pay any amounts still
due as provided by the plan agreement. The amounts still due are determined as
follows:
     -    For plans 1, 2, or 4, any remaining guaranteed payments will be
          continued. Under plan 4, any unpaid proceeds with any accrued interest
          may be paid in a single sum. Under plans 1 and 2, the discounted
          values of the remaining guaranteed payments may be paid in a single
          sum. This means we deduct the amount of the interest each remaining
          guaranteed payment would have earned had it not been paid out early.
          The discount interest rate is 3% for plan 1 and 3% for plan 2. But we
          will use the interest rate we used to calculate the payment for plans
          1 and 2, if they were not based on the table in this policy.
     -    For plan 3, we'll pay the amount left with us and any accrued
          interest.
     -    For plan 5, no amounts are payable after both named persons have died.
     -    For plan 6, the annuity agreement will state the amount due, if any.

MFPLS87                                                                REV 7/94
                                       17
<PAGE>
================================================================================
OTHER IMPORTANT INFORMATION
- --------------------------------------------------------------------------------
LIMITS ON OUR CONTESTING THIS POLICY
We rely on the statements made in the applications. Legally, they are considered
representations, not warranties. We can contest the validity of this policy if
any material misstatements are made in the initial application, a copy of which
is attached. We can also contest the validity of any change in face amount
requested by the owner if any material misstatements are made in any application
required for that change. We can also contest any amount of death benefit which
would not be payable except for the fact that an additional premium was paid if
any material misstatements are made in any application required with the
premium.

We won't contest the validity of this policy after this policy has been in
effect during the lifetime of both insureds for two years from the date of
issue. We won't contest any change in face amount requested by the owner after
the change has been in effect during the lifetime of both insureds for two
years from the effective date of such change. Nor will we contest any amount of
death benefit attributable to an additional premium after it has been in effect
during the lifetime of both insureds for two years from the date we receive and
accept such premium.

If this policy is reinstated, this provision will be measured from the effective
date of the reinstated policy.
- --------------------------------------------------------------------------------
QUARTERLY REPORT
We will send the owner a report four (4) times a policy year within 31 days
after the end of each policy quarter. The report will show the death benefit,
cash surrender value and policy debt as of the end of the policy quarter. The
report will also show the allocation of the total investment base as of such
date and the amounts deducted from or added to the total investment base since
the last quarterly report. The report will also include any other information
that may be currently required by the insurance supervisory official of the
jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
CHANGING THIS POLICY
This policy or any benefit riders may be changed to another plan of insurance
according to our rules at the time of the change.
- --------------------------------------------------------------------------------
POLICY CHANGES - APPLICABLE TAX LAW
For you and the owner to receive the tax treatment accorded to life insurance
under Federal law, this policy must qualify initially and continue to qualify as
life insurance under the Internal Revenue Code or successor law. Therefore, to
maintain this qualification to the maximum extent permitted by law, we have
reserved in this policy the right to return any premium payments that would
cause this policy to fail to qualify as life insurance under applicable tax law
as interpreted by us. Further, we reserve the right to make changes in this
policy or its riders or to make distributions from this policy to the extent we
deem it necessary to continue to qualify this policy as life insurance. Any such
changes will apply uniformly to all policies that are affected. The owner will
be given advance written notice of such changes.
- --------------------------------------------------------------------------------
ERROR IN AGE OR SEX
If an age or sex for either insured as stated in the application is wrong, it
could mean the face amount or any other policy benefit is wrong. Therefore,
amounts payable under this policy or its riders will be what the premiums paid
would have bought for the Guarantee Period at the true age or sex.

MFPLS87
                                       18
<PAGE>
- --------------------------------------------------------------------------------
SUICIDE
If either insured commits suicide within two years from the date of issue, while
sane or insane, we will pay only a limited benefit and then terminate this
policy. The limited benefit will be the amount of the premiums paid less any
policy debt.

If either insured commits suicide, while sane or insane, within two years of the
effective date of any increase in face amount requested by the owner, we will
terminate the coverage attributable to such increase in face amount and pay only
a limited benefit. The limited benefit will be the amount of mortality cost
deductions made for such increase.

If either insured commits suicide, while sane or insane, within two years of any
date we receive and accept an additional premium, we will terminate the coverage
attributable to such additional premium and pay only a limited benefit. The
limited benefit will be the amount of such premium less any policy debt
attributable to amounts borrowed during the two years from the date we receive
and accept the additional premium.
- --------------------------------------------------------------------------------
ESTABLISHING SURVIVORSHIP
If we are unable to determine which of the insureds was the last survivor on the
basis of the proofs of death provided to us, we shall consider Insured No. 1 to
be the last surviving insured.
- --------------------------------------------------------------------------------
CLAIMS OF CREDITORS
The proceeds of this policy will be free from creditors' claims to the extent
allowed by law.
- --------------------------------------------------------------------------------
NON-PARTICIPATING
This policy does not participate in the divisible surplus of Merrill.
- --------------------------------------------------------------------------------
AUTHORITY TO MAKE AGREEMENTS
All agreements made by us must be signed by our president or a vice president
and by our secretary or an assistant secretary. No other person, including an
insurance agent or broker, can:
     -    change any of this policy's terms;
     -    extend the time for paying premiums; or
     -    make any agreement binding on us.
- --------------------------------------------------------------------------------
CHANGES IN POLICY COST FACTORS
Changes in policy cost factors (expense charges, current cost of insurance
rates, loan charges) will be by class and based upon changes in future
expectations for such elements as: mortality, persistency, expenses and taxes.
Any change in policy cost factors will be determined in accordance with
procedures and standards on file, if required, with the insurance supervisory
official of the jurisdiction in which this policy is delivered.
- --------------------------------------------------------------------------------
MATURITY DATE OF THIS POLICY
On the maturity date of this policy shown in Policy Schedule 2, we will pay the
owner the net cash surrender value if either insured is then living. The net
cash surrender value may be paid in cash or under one or more income plans. See
CHOOSING AN INCOME PLAN.
- --------------------------------------------------------------------------------
REQUIRED NOTE ON OUR COMPUTATIONS
Our computations of reserves, cash surrender values, fixed base and the maximum
mortality costs are based on the mortality table and interest at the rate shown
in Policy Schedule 2. In calculating the maximum mortality costs, we use the
exact ages of both insureds and their individual mortality costs to determine
annual mortality costs for the joint and last survivor status. When making our
computations, we assume that death claims are paid immediately. Mortality and
expense risks of Merrill shall not adversely affect the dollar amount of
insurance benefits or cash surrender values.

We have filed a detailed statement of our computations with the insurance
supervisor of the state or jurisdiction where this policy is delivered. All
policy values equal or exceed those required by the law of that state or
jurisdiction. Any benefit provided by an attached rider will not increase these
values unless stated in that rider.

MFPLS87
                                       19
<PAGE>

- --------------------------------------------------------------------------------
FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR VARIABLE LIFE INSURANCE POLICY

Variable life insurance payable upon death of the last surviving insured. Death
benefit subject to guaranteed minimum during Guarantee Period. Guaranteed
minimum is policy's face amount. Flexible premiums. Non-participating.
Investment results reflected in policy benefits.

MFPLS87


<PAGE>
                                          April 25, 1995

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

In  my capacity as General Counsel of  Merrill Lynch Life Insurance Company (the
'Company'), I have supervised  the establishment of  the Merrill Lynch  Variable
Life  Separate Account (the 'Account'), by the Board of Directors of the Company
as a separate account for assets applicable to certain flexible premium variable
life insurance contracts (the 'Contracts') issued by the Company pursuant to the
provisions of Section 23-81-402 of the Insurance Laws of the State of  Arkansas.
Moreover, I have supervised the preparation of Post-Effective Amendment No. 4 to
the  Registration Statement on Form S-6 (the 'Registration Statement') (File No.
33-41830) filed by the Company and the Account with the Securities and  Exchange
Commission  under  the  Securities Act  of  1933,  for the  registration  of the
Contracts to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records  and
such  other documents as in my judgment  are necessary and appropriate to enable
me to render the following opinion that:

    1.  The  Company has  been duly  organized under the  laws of  the State  of
       Arkansas and is a validly existing corporation.

    2.   The Contracts, when issued  in accordance with the prospectus contained
       in  the  aforesaid  registration  statement  and  upon  compliance   with
       applicable  local  law,  will be  legal  and binding  obligations  of the
       Company in accordance with their terms.

    3.  The Account is duly created  and validly existing as a separate  account
       pursuant to the aforesaid provisions of Arkansas law.

    4.   The assets held in the Account equal to the reserves and other contract
       liabilities with  respect to  the  Account will  not be  chargeable  with
       liabilities arising out of any business the Company may conduct.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement  and to the  use of my name  under the caption  'Legal Matters' in the
Prospectus contained in the Registration Statement.

                                          Very truly yours,
                                          /s/ Barry G. Skolnick
                                          Barry G. Skolnick
                                          Senior Vice President and General
                                          Counsel

<PAGE>
                                          April 25, 1995

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

This  opinion  is  furnished in  connection  with the  filing  of Post-Effective
Amendment No. 4  to the Registration  Statement on Form  S-6 (the  "Registration
Statement")  (File No.  33-41830) which  covers premiums  received under certain
flexible premium variable life  insurance contracts ("Contracts" or  "Contract")
issued by Merrill Lynch Life Insurance Company (the "Company").

The  Prospectus included in the Registration Statement describes Contracts which
are issued by the Company. The Contract forms were reviewed under my  direction,
and  I am familiar with  the Registration Statement and  Exhibits thereto. In my
opinion:

    1.  Using the interest rate and mortality tables guaranteed in the Contract,
       current mortality rates  cannot be  established at levels  such that  the
       "sales  load," as defined  in paragraph (c)(4) of  Rule 6(e)-3T under the
       Investment Company Act of 1940, would exceed 9 percent of any payment.

    2.  The  illustrations of  death benefits, investment  base, cash  surrender
       values  and accumulated  premiums included in  the Registration Statement
       for  the  Contract   and  based   on  the  assumptions   stated  in   the
       illustrations,  are consistent  with the  provision of  the Contract. The
       rate structure of the Contract  has not been designed  so as to make  the
       relationship   between   premiums   and  benefits,   as   shown   in  the
       illustrations, appear  more favorable  to a  prospective purchaser  of  a
       Contract  for the ages and sexes shown, than to prospective purchasers of
       a Contract for other ages and sex.

    3.  The  table of illustrative  net single premium  factors included in  the
       "Death  Benefit Proceeds" section is consistent with the provision of the
       Contract.

    4.   The information  with respect  to  the Contract  contained in  (i)  the
       illustrations  of the change  in face amount  included in the "Additional
       Payments" sections of the Examples, (ii) the illustrations of a change in
       Guarantee Period included in  the "Changing the  Face Amount" section  of
       the  Examples and (iii)  the illustrations of the  changes in face amount
       included in the "Partial Withdrawals"  section of the Examples, based  in
       the  assumptions  specified, are  consistent with  the provisions  of the
       Contract.

I hereby consent to the  use of this opinion as  an exhibit to the  Registration
Statement  and to  the use of  my name  relating to actuarial  matters under the
heading "Experts" in the Prospectus.

                                          Very truly yours,
                                          /s/ Joseph E. Crowne
                                          Joseph E. Crowne, FSA
                                          Senior Vice President &
                                          Chief Financial Officer

<PAGE>
[Letterhead]

                    CONSENT OF SUTHERLAND, ASBILL & BRENNAN

We consent to the reference to our firm under the heading "Legal Matters" in the
prospectus  included  in  Post-Effective  Amendment No.  4  to  the Registration
Statement on  Form S-6  for  certain variable  life insurance  contracts  issued
through  Merrill  Lynch Variable  Life Separate  Account  of Merrill  Lynch Life
Insurance Company (File No. 33-41830). In  giving this consent, we do not  admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.

                                          /s/ Sutherland, Asbill & Brennan
                                          SUTHERLAND, ASBILL & BRENNAN

Washington, D.C.
April 25, 1995

<PAGE>
INDEPENDENT AUDITORS CONSENT

We  consent to the  use in this  Post-Effective Amendment No.  4 to Registration
Statement No. 33-41830 of Merrill Lynch  Variable Life Separate Account on  Form
S-6  of our reports on  (i) Merrill Lynch Life  Insurance Company dated February
27, 1995, and (ii) Merrill Lynch  Variable Life Separate Account dated  February
8,  1995, appearing  in the  Prospectus, which  is a  part of  such Registration
Statement, and  to  the  reference to  us  under  the heading  Experts  in  such
Prospectus.

/s/ Deloitte & Touche LLP
New York, New York
April 25, 1995


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission