AES CORPORATION
10-Q, 1997-08-14
COGENERATION SERVICES & SMALL POWER PRODUCERS
Previous: CALLOWAYS NURSERY INC, 10-Q, 1997-08-14
Next: HARTFORD FINANCIAL SERVICES GROUP INC/DE, 10-Q, 1997-08-14




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                    FORM 10-Q

                                   (Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly

                           period ended June 30, 1997

                                       OR

          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-19281

                               THE AES CORPORATION
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                   54-1163725
                        (IRS Employer Identification No.)

                             1001 North 19th Street
                            Arlington, Virginia 22209
                     (Address of principal executive office)

                         Telephone Number (703) 522-1315
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes /X/ No/ /
The total number of shares of the  registrant's  Common Stock,  $.01 par value,
outstanding  on July 31, 1997 was 87,195,334.

<PAGE>


                               THE AES CORPORATION
                                      INDEX

                                                                            Page
PART I. FINANCIAL INFORMATION

         Item 1.  Interim Financial Statements:
                  Consolidated Statements of Operations.....................  2
                  Consolidated Balance Sheets...............................  3
                  Consolidated Statements of Cash Flow......................  5
                  Notes to Consolidated Financial Statements................  6
         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations... ......... 11

PART II. OTHER INFORMATION

         Item 1.  Legal Proceedings......................................... 17
         Item 2.  Changes in Securities..................................... 17
         Item 3.  Defaults Upon Senior Securities........................... 17
         Item 4.  Submission of Matters to a Vote of Security Holders....... 17
         Item 5.  Other Information......................................... 18
         Item 6.  Exhibits and Reports on Form 8-K.......................... 18
         Signature ......................................................... 19



                                       1

<PAGE>

                         PART 1 - FINANCIAL INFORMATION

Item 1. Financial Statements.

THE AES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE PERIODS ENDED JUNE 30, 1996 AND 1997

- --------------------------------------------------------------------------------
(Unaudited)                                 Three    Three     Six        Six
                                           Months    Months   Months     Months
                                            Ended    Ended     Ended     Ended
                                          06/30/96  06/30/97  06/30/96  06/30/97
- --------------------------------------------------------------------------------
($ in millions, except per share amounts)

REVENUES:
Sales and services .......................  $ 174    $ 261    $ 346    $ 522

OPERATING COSTS AND EXPENSES:
Cost of sales and services ...............     98      163      196      330
Selling, general and
  administrative expenses ................      6        6       15       15
Provision to reduce contract receivable ..     --        3       --       10
                                            -----    -----    -----    -----
Total operating costs and expenses .......    104      172      211      355
                                            -----    -----    -----    -----
OPERATING INCOME .........................     70       89      135      167

OTHER INCOME AND (EXPENSE):
Interest expense .........................    (32)     (48)     (62)     (92)
Interest income ..........................      5       10       10       18
Equity in net earnings of affiliates
   (net of income tax) ...................      2       14        7       30
                                            -----    -----    -----    -----

INCOME BEFORE INCOME TAXES AND
     MINORITY INTEREST ...................     45       65       90      123

Income taxes .............................     16       19       31       35
Minority interest ........................      1        4        2        6
                                            -----    -----    -----    -----

NET INCOME ...............................  $  28    $  42    $  57    $  82
                                            =====    =====    =====    =====


NET INCOME PER SHARE: ....................  $0.37    $0.50    $0.75    $1.00
                                            =====    =====    =====    =====



              See Notes to Consolidated Financial Statements


                                       2
<PAGE>

THE AES CORPORATION

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND JUNE 30, 1997
- --------------------------------------------------------------------------------
(Unaudited)
                                                         12/31/96     06/30/97
- --------------------------------------------------------------------------------
($ in millions)

ASSETS

CURRENT ASSETS:
Cash and cash equivalents ............................  $   185      $   323
Short-term investments ...............................       20           19
Accounts receivable, less provision to reduce
 contract receivable of $20 and $30, respectively ....       95          198
Inventory ............................................       81           71
Receivable from affiliates ...........................        9           10
Deferred income taxes ................................       65           49
Prepaid expenses and other current assets ............       47           65
                                                          -----        -----

Total current assets .................................      502          735

PROPERTY, PLANT AND EQUIPMENT:
Land .................................................       30           31
Electric and steam generating facilities .............    1,884        2,661
Furniture and office equipment .......................       14           14
Accumulated depreciation and amortization ............     (282)        (318)
Construction in progress .............................      574          776
                                                          -----        -----
Property, plant and equipment, net ...................    2,220        3,164

OTHER ASSETS:
Deferred costs, net...................................       47           77
Project development costs ............................       53           66
Investments in and advances to affiliates ............      491        1,957
Debt service reserves and other deposits .............      175          174
Goodwill and other intangible assets, net ............       52           56
Other assets .........................................       82          103
                                                          -----        -----
Total other assets ...................................      900        2,433
                                                          -----        -----
TOTAL ................................................  $ 3,622      $ 6,332
                                                        =======      =======


                 See Notes to Consolidated Financial Statements


                                       3
<PAGE>

THE AES CORPORATION

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND JUNE 30, 1997
- --------------------------------------------------------------------------------
(Unaudited)
                                                           12/31/96    06/30/97
- --------------------------------------------------------------------------------
($ in millions)

LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable .......................................  $    64     $    75
Income taxes payable ...................................       --           4
Accrued interest .......................................       25          47
Accrued and other liabilities ..........................       95         184
Other notes payable - current portion ..................       88         108
Project financing debt - current portion ...............      110         589
                                                           ------      ------

Total current liabilities ..............................      382       1,007

LONG-TERM LIABILITIES:
Project financing debt .................................    1,558       2,716
Revolving bank loan ....................................      125         125
Other notes payable ....................................      325         525
Deferred income taxes ..................................      243         221
Other long-term liabilities ............................       55          42
                                                           ------      ------
Total long-term liabilities ............................    2,306       3,629

MINORITY INTEREST ......................................      213         373

COMPANY-OBLIGATED MANDATORILY REDEEMABLE
    PREFERRED SECURITIES OF SUBSIDIARY TRUST HOLDING
    SOLELY JUNIOR SUBORDINATED DEBENTURES OF AES .......       --         250


STOCKHOLDERS' EQUITY:
Common stock ...........................................        1           1
Additional paid-in capital .............................      360         668
Retained earnings ......................................      396         478
Cumulative foreign currency translation adjustment .....      (33)        (73)
Less treasury stock at cost ............................       (3)         (1)
                                                           -------     -------
Total stockholders' equity .............................      721       1,073
                                                           -------     -------
TOTAL ..................................................  $ 3,622     $ 6,332
                                                          ========    ========


                See Notes to Consolidated Financial Statements

                                       4
<PAGE>

THE AES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1997
- --------------------------------------------------------------------------------
(Unaudited)                                                  Six        Six
                                                            Months     Months
                                                            Ended      Ended
                                                           06/30/96   06/30/97
- --------------------------------------------------------------------------------
($ in millions)

OPERATING ACTIVITIES:
Net Income ...............................................  $  57     $  82
Adjustments to net income:
    Depreciation, depletion and amortization .............     29        34
    Provision for deferred taxes .........................     22        12
    Undistributed earnings of affiliates .................     --       (12)
    Other ................................................     (8)       (1)
Change in working capital ................................    (32)      (20)
                                                              ----      ----

Net cash provided/(used) by operating activities .........     68        95

INVESTING ACTIVITIES:
  Property additions .....................................   (205)     (206)
  Acquisitions, net of cash acquired .....................    (20)   (1,066)
  Sale/(purchase) of short-term investments ..............     22         1
  Affiliate advances and investments .....................   (393)     (643)
  Project development costs ..............................     (8)      (13)
  Debt service reserves and other assets .................    (12)      (17)
                                                              ----      ----
Net cash used in investing activities ....................   (616)   (1,944)

FINANCING ACTIVITIES:
  Borrowings under the revolver ..........................    155        19
  Issuance of company - obligated mandatorily redeemable
    preferred securities ("TECONS") ....................       --       244
  Issuance of project financing debt .....................    390     1,167
  Issuance of senior subordinated notes ..................     --       200
  Repayments of project financing debt ...................    (21)      (50)
  Minority partner payments ..............................      4       258
  Issuance of common stock ...............................      1       149
                                                              ----     ----
Net cash provided/(used) by financing activities .........    529     1,987

Increase/(decrease) in cash and cash equivalents .........    (19)      138

Cash and cash equivalents, beginning .....................    239       185
                                                              ----     ----
Cash and cash equivalents, ending ........................  $ 220     $ 323
                                                             =====    =====

Supplemental interest and income taxes disclosures:
Cash payments for interest ...............................  $  57     $  70
Cash payments for income taxes ...........................      9        22

Supplemental noncash disclosures:
Deferred purchase price of CEMIG shares ..................     --     $ 528
Common stock issued for amalgamation of AES Chigen .......     --       157


                 See notes to consolidated financial statements


                                       5
<PAGE>

PART I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


1.  Basis of Presentation

         The consolidated  financial statements include the accounts of AES, its
subsidiaries, and controlled affiliates.  Intercompany transactions and balances
have been eliminated. Investments in 50% or less owned affiliates over which the
Company has the ability to exercise significant influence,  but not control, are
accounted for using the equity method.  Under the equity  method,  the Company's
investment  is recorded at cost and is adjusted to  recognize  its  proportional
share of all earnings or losses of the entity. Distributions received reduce the
carrying amount of the Company's investment.

          In  the  Company's  opinion,  all  adjustments  necessary  for a  fair
presentation of the unaudited results of operations for the three and six months
ended June 30, 1996 and 1997,  respectively,  are included. All such adjustments
are accruals of a normal and recurring nature. The results of operations for the
three months ended June 30, 1997 are not  necessarily  indicative of the results
of operations to be expected for the full year.  The  financial  statements  are
unaudited and should be read in conjunction with the financial  statements which
are incorporated herein by reference to the Company's Annual Report on Form 10-K
for the year ended December 31, 1996.


2.  Net Income Per Share

         Net income per share is based on the weighted  average number of common
stock and common stock  equivalents  outstanding,  after giving  effect to stock
splits. Common stock equivalents include dilutive stock options,  warrants,  and
deferred compensation arrangements.  The effect of such common stock equivalents
on net income per share is computed using the treasury stock method.  The shares
used in  computing  net income per share were 76.2  million and 84.1 million for
the quarters  ended June 30, 1996 and 1997,  respectively,  and 76.1 million and
82.1 million for the six months ended June 30, 1996 and 1997, respectively.

         SFAS No. 128, "Earnings per Share" becomes effective December 15, 1997,
and will be adopted by the Company at December 31, 1997.  Early  adoption is not
permitted,  however,  pro forma basic and diluted earnings per share as computed
in accordance with SFAS No. 128 would have been as follows:


                            Quarter      Quarter      Six Months    Six Months
                             Ended        Ended         Ended          Ended
                      June 30, 1996  June 30, 1997  June 30, 1996  June 30, 1997


Basic earnings per share     $0.37        $0.51        $0.76          $1.03
Diluted earnings per share   $0.37        $0.49        $0.74          $0.99



                                        6

<PAGE>

3.  Financing

         In  a  combined   public   offering  in  March,   the  Company   issued
approximately  $150  million of its common stock at a price of $58.625 per share
concurrently with  approximately $250 million of  Company-obligated  mandatorily
redeemable  preferred  securities  (the  "TECONS") of a wholly owned  subsidiary
trust (the "Trust") whose sole asset is $257,732,000  aggregate principal amount
of 5.375% junior subordinated  debentures of the Company due March 31, 2027 with
a 23.5% conversion premium (the "Junior Subordinated  Debentures").  A guarantee
issued  in  the  TECONS  offering,   when  taken  together  with  the  Company's
obligations under the Junior Subordinated Debentures,  the indenture pursuant to
which the  Junior  Subordinated  Debentures  were  issued  and the  Amended  and
Restated  Declaration  of  Trust  governing  the  Trust,  provides  a  full  and
unconditional  guarantee by the Company of the Trust's obligations regarding the
TECONS.  The  Company  used cash on hand and the net  proceeds  of the  combined
offerings of approximately  $387 million,  after  temporarily using a portion of
the  proceeds  to repay  borrowings  under  its $425  million  revolving  credit
facility (the "Revolver"),  to fund the Company's  purchase of the international
assets of Destec Energy, Inc.

          AES financed its  acquisitions  of CEMIG and ESEBA (as described  more
fully in Footnote 5 below)  through:  (i) $450  million in  non-recourse  bridge
financing,  comprised of a $250 million bridge loan (the "CEMIG  Bridge") to AES
CEMIG Funding Corporation,  a wholly-owned subsidiary of AES, and a $200 million
bridge loan (the "ESEBA Bridge") to AESEBA Funding  Corporation,  a wholly-owned
subsidiary of AES; (ii) a $200 million subordinated bridge loan to AES (the "AES
Bridge  Loan");  (iii)  non-recourse  project debt;  (iv)  borrowings  under the
Revolver and (v) cash on hand.


4.  Inventory

         Inventory, valued at the lower of cost (principally first in, first out
method) or market,  consists of coal and other raw materials  used in generating
electricity  and steam,  and spare parts,  materials and supplies.  Inventory at
December 31, 1996 and June 30, 1997 consisted of the following (in millions):

                                                        1996              1997
                                                        ----              ----
         Coal, oil and other raw materials              $ 57              $ 48
         Spare parts, materials and supplies              24                23
                                                          --                --

         Total                                          $ 81              $ 71
                                                        ====              ====


5.  Acquisitions

          In  June  1997,  AES  together  with  The  Southern  Company  and  The
Opportunity  Fund,  a  Brazilian   investment  fund   (collectively,   the  "AES
Consortium"), acquired 14.41% of Companhia Energetica de Minas Gerais ("CEMIG"),
an integrated  electric utility serving the State of Minas Gerais in Brazil, for
a total  purchase price of  approximately  $1.056  billion.  $654 million of the
purchase  price  was in the form of  non-recourse  financing  provided  by Banco
Nacional de Desevolvimento  Economico e Social  ("BNDES").  AES's portion of the
purchase price was approximately  $364 million after  consideration of the BNDES
facility.  Pursuant to a shareholders  agreement  between the AES Consortium and
the State of Minas Gerais, AES will have significant  operating influence and is
accounting for the acquisition using the equity method. CEMIG owns approximately
5,000 MW of generating plants and serves approximately 4 million customers.


                                       7
<PAGE>

          In June 1997,  AES  completed  its  acquisition  of the  international
assets of Destec Energy,  Inc.  ("Destec"),  a large independent energy producer
with  headquarters in Houston,  Texas, at a total price to AES of  approximately
$436  million,  which  is  subject  to  net  cash  flow  adjustments.   Destec's
international  assets  acquired  by  AES  include  ownership  interests  in  the
following  five  electric  generating  plants  (with  ownership  percentages  in
parentheses):  (i) a 110 MW gas-fired  combined cycle plant in Kingston,  Canada
(50  percent);  (ii) a 405 MW  gas-fired  combined  cycle  plant  in  Terneuzen,
Netherlands  (50  percent);  (iii) a 140 MW  gas-fired  simple  cycle  plant  in
Cornwall,  England (100 percent);  (iv) a 235 MW oil-fired simple cycle plant in
Santo Domingo,  Dominican  Republic (99 percent);  and (v) a 1,600 MW coal-fired
plant in  Victoria,  Australia  (20  percent)  (collectively  referred to as the
"Destec  Projects").  Each of such plants is currently in operation,  except for
the plant in Terneuzen  which is under  construction.  The acquisition by AES of
Destec's  international  assets also includes  Destec's  non-U.S.  developmental
stage power projects,  including projects in Taiwan, the Philippines,  Australia
and Argentina.

          In May 1997, a subsidiary  of AES, and its partner,  Community  Energy
Alternatives   ("CEA"),   acquired  an  aggregate  of  90%  of  two  electricity
distribution  companies  of  Empresa  Social de Energia  de Buenos  Aires  S.A.,
("ESEBA")  (AES acquired 60% and CEA acquired 30%) serving  certain  portions of
the Province of Buenos Aires,  Argentina for an aggregate purchase price of $565
million. AES's portion of the purchase price after consideration of non-recourse
debt was $244 million.  The remaining 10% will be owned by the employees of each
of the two acquired companies.

          Also in May  1997,  AES  completed  its  amalgamation  with AES  China
Generating Co. Ltd. ("AES Chigen") by issuing  approximately  2.4 million shares
of AES Common Stock, par value $.01 per share, in exchange for all of the issued
and outstanding shares of Class A Common Stock of AES Chigen. The total purchase
price was valued at approximately $157 million.

         In January  1997,  AES,  through  certain  subsidiaries,  acquired  for
approximately  $82 million an additional 2.4% of Light-Servicos de Electricidade
("Light"),  the integrated electric utility that serves Rio de Janeiro,  Brazil.
In May 1996, a subsidiary of AES  participated in a consortium  which acquired a
50.44%  controlling  interest in Light. The January  investment  increased AES's
holdings in Light to 13.75%.

          The acquisitions  were accounted for as purchases.  The purchase price
allocations for the Destec Projects,  ESEBA,  CEMIG, AES Chigen,  and previously
reported acquisitions in AES Tiszai (Hungary) and AES Ekibastuz (Kazakstan) have
been completed on a preliminary basis, subject to adjustments resulting from new
and additional facts that may come to light when the engineering, environmental,
and legal analyses are completed during the allocation period.

          The  accompanying  statements  of  operations  include  the  operating
results for ESEBA, AES Chigen, AES Tiszai, AES Ekibastuz and the Destec Projects
and equity  earnings  from CEMIG and Light from the dates of those  acquisitions
and investments. The Destec Projects were acquired on the last day of the second
quarter.  The  results of  operations  of those  assets  will be included in the
Company's statement of operations  beginning in the third quarter. The following
table presents  supplemental  unaudited pro forma operating results as if all of
the  acquisitions  had occurred at the  beginning of the periods  presented  (in
millions, except per share amounts):

                                                   Six months       Six months
                                                    06/30/96         06/30/97
                                                    --------         --------

         Revenues                                      $789(a)          $649
         Net Income                                      48               77
         Net Income Per Share                         $0.63            $0.94



          (a)  Includes  $192  million of revenues  for the six months
          ended June 30,  1996,  related to services  performed  under
          construction  contracts from certain of the Destec Projects.
          Most of these projects were  significantly  completed by the
          end  of  1996,  and  as  a  result,  revenues  for  services
          performed   under   these   construction    contracts   were
          approximately  $18 million  for the first six months  ending
          June 30, 1997.


                                       8
<PAGE>


6.  Investments in and Advances to Affiliates

          The following  table presents  summarized  financial  information  (in
millions)  for equity  method  affiliates  on a  combined  100%  basis.  Amounts
presented include the condensed income statement  accounts of NIGEN, Ltd. (a 47%
owned UK  affiliate),  Medway Power Ltd. (a 25% owned UK affiliate) and Light (a
13.75% owned Brazilian affiliate) for the six months ended June 30, 1996 and the
condensed income statement  accounts for NIGEN,  Ltd.,  Medway Power Ltd., Light
and CEMIG (a 13.06% owned Brazilian affiliate) for the six months ended June 30,
1997.


                            June 30, 1996                  June 30, 1997
                            -------------                  -------------


        Sales                    $270                         $1,201
        Operating Income           95                            282
        Net Income                 34                            188



7.  Litigation

          In February  1993, an action was filed in the 10th  Judicial  District
Court,  Galveston County, Texas against the Company,  over 25 other corporations
(including major oil refineries and chemical companies) and utilities, a utility
district, four Texas cities, McGinnes Industrial Maintenance Corporation, Roland
McGinnes  and Lawrence  McGinnes,  claiming  personal  injuries,  property,  and
punitive damages of $20 billion,  arising from alleged releases of hazardous and
toxic  substances  to air,  soil and water at the McGinnes  waste  disposal site
located in Galveston County. This matter was consolidated with two other related
cases in December  1993.  The complaint  sets forth  numerous  causes of action,
including fraudulent  concealment,  negligence and strict liability,  including,
among other things,  allegations  that the defendants sent hazardous,  toxic and
noxious chemicals and other waste products to the McGinnes site for disposal. In
March  1995,  the Company  entered  into a  settlement  agreement  with  certain
plaintiffs,  pursuant to which the Company paid seven thousand dollars in return
for withdrawal of their claims  against the Company.  In October 1995 an amended
complaint was filed in which several of the original  causes of action have been
dropped. The claims for negligence,  strict liability and fraudulent concealment
are still  included.  A number of original  defendants  have also been dismissed
from the case.  In addition,  the Company has settled all claims with respect to
the  remaining  plaintiffs  for  approximately   $12,000.  This  matter  is  now
concluded.

         The  Company is  involved in certain  other  legal  proceedings  in the
normal  course of  business.  It is the opinion of the Company  that none of the
pending  litigation is expected to have a material adverse effect on its results
of operations or financial position.


8.  Subsequent Events

         In July 1997, the Company  announced a two for one stock split,  in the
form of a dividend,  for holders of record on July 28, 1997 of its Common Stock,
par value $.01 per share, payable on August 28, 1997.


                                       9

<PAGE>

          In July 1997, the Company issued  approximately $325 million of senior
subordinated  notes due 2007 with an 8 3/8% interest rate per annum in a private
placement.  The Company used the net proceeds of  approximately  $315 million to
repay amounts outstanding under the AES Bridge Loan, to redeem the Company's $75
million  9 3/4%  senior  subordinated  notes  due 2000  and to repay  pro rata a
portion of the amounts outstanding under the ESEBA Bridge and the CEMIG Bridge.

          In July 1997,  the Company sold 4.5 million shares of its common stock
from its shelf  registration  statement for gross proceeds of approximately $359
million or $79.75 per share.  The Company used the net proceeds of approximately
$350  million to repay pro rata a portion of the amounts  outstanding  under the
ESEBA Bridge and the CEMIG Bridge.

         In August  1997,  two of the  Company's  subsidiaries  entered  into an
agreement with a commercial bank to underwrite two borrowings  aggregating  $350
million.  Approximately  $280 million of the proceeds of the borrowings  will be
used to repay current  obligations  under the Revolver and for general corporate
purposes.


                                       10
<PAGE>

ITEM 2.

                           DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         AES is a global power  company  committed to supplying  electricity  to
customers  worldwide in a socially  responsible  way. The Company was one of the
original  entrants  in the  independent  power  market  and  today is one of the
world's largest  independent  power companies,  based on net equity ownership of
generating  capacity (in  megawatts)  in operation  or under  construction.  AES
markets  power  principally  from  electricity  generating  facilities  that  it
develops, acquires, owns and operates.

         Over the last five  years,  the  Company  has  experienced  significant
growth. This growth has resulted primarily from the development and construction
of new  plants  ("greenfield  development")  and also  from the  acquisition  of
existing generating plants and distribution companies, through competitively bid
privatization   initiatives   outside  of  the  United   States  or   negotiated
acquisitions.

         AES operates and owns (entirely or in part),  through  subsidiaries and
affiliates,  power  plants in ten  countries  with a capacity  of  approximately
17,068 MW (including  4,000 MW  attributable  to Ekibastuz which currently has a
capacity  factor of up to  approximately  20%).  AES is also  constructing  nine
additional power plants in five countries with a capacity of approximately 3,889
MW. The Company's total ownership in plants in operation and under  construction
aggregates  approximately  20,957 MW and its net equity ownership in such plants
is approximately  9,831 MW. In addition,  AES has numerous  projects in advanced
stages  of  development,  including  seven  projects  with  design  capacity  of
approximately   3,206  MW  that  have  executed  or  been  awarded  power  sales
agreements.

         The Company is also  engaged  (entirely  or in part) in electric  power
distribution   businesses  in  Latin  America  through  its   subsidiaries   and
affiliates.  These  subsidiaries  and affiliates  serve  approximately 7 million
commercial,  industrial and  residential  customers using  approximately  62,000
gigawatt hours of electric power per year.

         As a result of the Company's  significant  growth in recent years,  the
Company's  operations have become more diverse with regard to both geography and
fuel  source  and it has  reduced  its  dependence  upon any  single  project or
customer.  During 1996, four of the Company's projects individually  contributed
more than 10% of the Company's  total  revenues;  Shady Point which  represented
approximately 20%, San Nicolas which represented approximately 16%, Thames which
represented  approximately 16% and Barbers Point which represented approximately
15%.

          Certain  subsidiaries  and  affiliates  of the Company  (domestic  and
non-U.S.) have signed long-term contracts for the sale of electricity and are in
various  stages of developing  the related  greenfield  projects.  Because these
potential projects have yet to begin construction or procure committed long-term
financing,  there  exist  substantial  risks  to  their  successful  completion,
including, but not limited to, those relating to failures of siting,  financing,
construction,  permitting,  governmental  approvals or  termination of the power
sales contract as a result of a failure to meet milestones. As of June 30, 1997,
capitalized costs for projects under  development were $66 million.  The Company
believes that the costs are recoverable; however, no assurance can be given that
changes in circumstances  related to individual  projects will not occur or that
any of these projects will be completed and reach commercial operation.


                                       11
<PAGE>
         The Company's 4,000 megawatt  mine-mouth,  coal-fired power facility in
Kazakstan sells electricity to the government-owned distribution company under a
35-year power sales contract.  Through June 30, 1997,  approximately $67 million
(excluding  VAT) was billed under the power sales contract for  electricity,  of
which the purchaser has paid  approximately $11 million.  The Company recorded a
provision of  approximately  $20 million at December 31, 1996 and an  additional
provision of  approximately  $10 million  during the first six months of 1997 to
reduce the carrying value of the contract  receivable as of June 30, 1997 to $26
million. As of June 30, 1997, the net assets of this project were $37 million, a
portion of which was represented by the contract  receivable  referred to above.
There can be no assurance as to the ultimate  collectability  of amounts owed to
AES as of June 30, 1997 or additional  amounts  related to future  deliveries of
electricity  under  the  power  sales  contract  or  the  recoverability  of the
Company's  investment  or  additional  amounts  the  company  may  invest in the
project.


Acquisitions

          In  June  1997,  AES  together  with  The  Southern  Company  and  The
Opportunity  Fund,  a  Brazilian   investment  fund   (collectively,   the  "AES
Consortium"), acquired 14.41% of Companhia Energetica de Minas Gerais ("CEMIG"),
an integrated  electric utility serving the State of Minas Gerais in Brazil, for
a total  purchase price of  approximately  $1.056  billion.  $654 million of the
purchase  price  was in the form of  non-recourse  financing  provided  by Banco
Nacional de Desevolvimento  Economico e Social  ("BNDES").  AES's portion of the
purchase price was approximately  $364 million after  consideration of the BNDES
facility.  The shares of CEMIG, which represent  approximately 33% of the voting
interest,  have  been  purchased  from the  State of Minas  Gerais  in a partial
privatization  of CEMIG.  Initially,  AES and The  Opportunity  Fund will have a
90.6% and a 9.4%  economic  interest in the AES  Consortium,  respectively.  The
Southern  Company  has an option  until  January 9, 1998 to purchase up to a 25%
interest in the AES Consortium  from AES.  Pursuant to a shareholders  agreement
between  the AES  Consortium  and the  State of  Minas  Gerais,  AES  will  have
significant operating influence. CEMIG owns approximately 5,000 MW of generating
plants and serves approximately 4 million customers.


                                       12

<PAGE>

          In June 1997, AES acquired the international  assets of Destec Energy,
Inc.  ("Destec"),  a large  independent  energy  producer with  headquarters  in
Houston,  Texas, at a total price to AES of approximately $436 million, which is
subject  to net cash flow  adjustments.  NGC  Corporation  ("NGC"),  working  in
conjunction  with AES, was selected as the winning  bidder in an auction for all
of  Destec at a total  acquisition  price of $1.27  billion.  AES  acquired  the
international  assets of  Destec  immediately  following  NGC's  acquisition  of
Destec.   Destec's  international  assets  acquired  by  AES  include  ownership
interests in the  following  five  electric  generating  plants (with  ownership
percentages  in  parentheses):  (i) a 110 MW gas-fired  combined  cycle plant in
Kingston,  Canada (50 percent);  (ii) a 405 MW gas-fired combined cycle plant in
Terneuzen, Netherlands (50 percent); (iii) a 140 MW gas-fired simple cycle plant
in Cornwall,  England (100 percent);  (iv) a 235 MW oil-fired simple cycle plant
in Santo Domingo, Dominican Republic (99 percent); and (v) a 1,600 MW coal-fired
plant in  Victoria,  Australia  (20  percent)  (collectively  referred to as the
"Destec  Projects").  Each of such plants is currently in operation,  except for
the plant in Terneuzen,  which is under construction.  The acquisition by AES of
Destec's  international  assets also includes  Destec's  non-U.S.  developmental
stage power projects,  including projects in Taiwan, the Philippines,  Australia
and Argentina.

        In June  1997,  AES  initially  funded  its  portion  of the  Yangcheng
International Power Company  ("Yangcheng"),  a $1.6 billion joint venture formed
to build,  own and  operate a 2,100 MW  mine-mouth,  coal-fired  power  plant in
Shanxi Province in the People's  Republic of China.  AES,  through a subsidiary,
will be  responsible  for  overseeing  the  management of the  construction  and
operations  of the plant.  The project will be funded with $1.21 billion of debt
and $393 million of equity. AES, which will own 25% of Yangcheng,  has committed
to provide up to $98  million of  equity.  Substantial  risks to the  successful
completion  of this  project  exist,  including  local and central  governmental
approvals,  financing,  construction,  permitting,  expropriation  and  currency
inconvertibility. There can be no assurance that this project will be completed.

          In May 1997, a subsidiary  of AES, and its partner,  Community  Energy
Alternatives ("CEA"), acquired an aggregate of 90% of two distribution companies
of Empresa  Social de Energia de Buenos Aires S.A.  ("ESEBA")  (AES acquired 60%
and CEA acquired 30% ) serving certain portions of the Province of Buenos Aires,
Argentina for an aggregate purchase price of $565 million.  AES's portion of the
purchase price after  consideration of non-recourse  debt was $244 million.  The
remaining  10%  will be  owned  by the  employees  of  each of the two  acquired
companies.

         In May 1997, AES completed its  amalgamation  with AES China Generating
Co. Ltd.  ("AES  Chigen")  by issuing  approximately  2.4 million  shares of AES
Common  Stock,  par value $.01 per share,  in exchange for all of the issued and
outstanding  shares of Class A Common  Stock of AES Chigen.  The total  purchase
price was valued at approximately $157 million.


Second Quarter 1997 and 1996 Results of Operations

         Revenues  increased 50% or approximately  $87 million,  to $261 million
from the second  quarter of 1996 to the second  quarter of 1997. The increase in
revenues was primarily due to the acquisition of AES Tiszai and AES Ekibastuz in
August  1996 and ESEBA in May 1997.  Revenues  were  also  higher  due to higher
electricity  billing  rates  at  AES  Beaver  Valley,  higher  availability  and
operating  capacity at AES  Barbers  Point,  and higher  water  levels  allowing
greater  electrical  generation at the Rio Juramento  facility.  These increases
were  partially  offset by decreased  revenues at AES Deepwater due to lower gas
prices and steam volume and lower water levels at the San Juan facility. Cost of
sales and services  increased 66% or approximately $65 million,  to $163 million
from the second  quarter of 1996 to the second  quarter of 1997. The increase in
costs of sales and services was also  primarily  due to the  acquisition  of AES
Tiszai and AES  Ekibastuz in August 1996 and ESEBA in May 1997.  Higher costs at



                                       13

<PAGE>

AES Barbers Point were due to higher availability and operating capacity,  which
was offset by lower costs at AES Shady Point due to lower operating capacity and
two scheduled outages.  Gross margin, which represents total revenues reduced by
cost of sales and services  (prior to  consideration  of the provision to reduce
contract  receivable),  increased  29%, or  approximately  $22  million,  to $98
million  during the same period.  The increase in gross margin was primarily due
to the  acquisition  of controlling  interests in AES Tiszai,  AES Ekibastuz and
ESEBA.  Gross margin as a percentage of total revenues  decreased to 38% for the
second  quarter of 1997 from 44% for the same  period of 1996  primarily  due to
lower gross margin  percentages at AES Tiszai and AES Ekibastuz,  offset in part
by improved gross margin  percentages at AES Beaver Valley,  AES Shady Point and
Rio Juramento.

         Revenues  increased 51%, or approximately  $176 million to $522 million
from  the  first  half of 1996 to the  first  half of 1997.  Costs of sales  and
services  increased 68%, or approximately  $134 million to $330 million from the
first six months of 1996 to the same period of 1997. Gross margin increased 28%,
or  approximately  $42 million to $192 million from the first six months of 1996
to the same period of 1997.  These  increases  were almost  entirely  due to the
acquisition of  controlling  interests in AES Tiszai and AES Ekibastuz in August
1996 and  ESEBA in May 1997.  Gross  margin as a  percentage  of total  revenues
decreased  to 37% for the first six months of 1997 from 43% for the same  period
of 1996  primarily due to lower gross margin  percentages  at AES Tiszai and AES
Ekibastuz.

         Selling,  general and  administrative  expenses were  approximately  $6
million for both the second  quarter of 1996 and 1997,  and as a  percentage  of
total revenue,  were 3% in 1996 and 2% in 1997. For the first six months of both
1996 and 1997, selling,  general and administrative  expenses were approximately
$15 million,  and as a percentage  of total  revenue,  were 4% in 1996 and 3% of
revenues in 1997. The Company's selling, general and administrative costs do not
necessarily vary with changes in revenues.

         Operating income increased 27%, or  approximately  $19 million,  to $89
million  from the  second  quarter of 1996 to the  second  quarter of 1997,  and
increased 24%, or approximately $32 million,  to $167 million from the first six
months of 1996 to the same period of 1997.  This  increase was the result of the
factors discussed above.

        Interest expense  increased 50%, or approximately  $16 million,  to $48
million  from the  second  quarter of 1996 to the  second  quarter of 1997,  and
increased 48%, or approximately  $30 million,  to $92 million from the first six
months of 1996 to the same period of 1997.  These  increases  resulted  from the
additional  interest  expense  associated  with the $250  million 10 1/4% Senior
Subordinated  Notes, the $250 million 5 3/8% TECONS,  the project financing debt
associated with the Company's equity investments in Light and CEMIG,  additional
project  financing debt associated with the acquisition of AES Tiszai and ESEBA,
and bridge loans  associated  with the  acquisition  of ESEBA and CEMIG,  offset
slightly  by  declining  balances  related to other  project  financing  debt of
existing  projects and the  redemption  of the $50 million,  6 1/2%  Convertible
Debentures in August 1996.

          Interest income increased 100%, or  approximately  $5 million,  to $10
million  from the  second  quarter of 1996 to the  second  quarter of 1997,  and
increased 80%, or  approximately  $8 million,  to $18 million from the first six
months of 1996 to the same period of 1997. These increases were primarily due to
the   short-term   investment  of  proceeds  from  the  Company's   offering  of
approximately  2.55 million shares of common stock in March 1997 and from the 10
1/8% Notes due 2006, issued by AES Chigen in December 1996.  Additional interest
income  was  recorded  from debt  service  reserves  established  as part of the
project financing arrangement associated with the Company's equity investment in
Light.

                                       14

<PAGE>

         Equity in earnings of affiliates (after income taxes) increased 600% or
approximately $12 million, to $14 million from the second quarter of 1996 to the
same period of 1997, and increased  329% or  approximately  $23 million,  to $30
million  from the first six  months  of 1996 to the same  period of 1997.  These
increases were almost entirely due to the Company's  equity in earnings from its
initial  acquisition of 11.35% of Light in June 1996 and the additional  2.4% in
January 1997.

         Income taxes increased 19% or approximately $3 million,  to $19 million
from the second quarter of 1996 to the second quarter of 1997, and increased 13%
or approximately $4 million, to $35 million from the first six months of 1996 to
the same period of 1997. These increases  resulted primarily from an increase in
the Company's estimated effective income tax rate from approximately 39% in 1996
to 40% in 1997 and higher income before taxes.


Cash Flows, Liquidity and Capital Resources

         At June 30, 1997 cash and cash equivalents  totaled  approximately $323
million,  as compared to $185  million at the  beginning  of the year.  The $138
million  increase in cash  resulted  from a use of $1,944  million for investing
activities which were funded by $1,987 million from financing activities and $95
million  provided by  operating  activities.  Significant  investing  activities
included  project  construction  at AES Barry,  AES Lal Pir, AES Pak Gen and AES
Warrior Run; an additional  purchase of Light shares (2.4%);  acquisition of 60%
interest in two distribution companies of ESEBA;  acquisition of 14.41% interest
in CEMIG  collectively with the The Southern Company and The Opportunity Fund, a
Brazilian  investment  fund;  funding the acquisition of Destec's  international
assets  and  certain  international  development  projects;  and the  funding of
reserves  related  to AES  Chigen.  Futhermore,  the net  source  of  cash  from
financing activities was primarily the result of issuing TECONS and common stock
with net proceeds of $387 million  excluding stock option  exercises,  borrowing
$1,167 million in funded project financing debt,  issuing $200 million of senior
subordinated notes, contributions from our minority partners, and $19 million of
net borrowings under the Revolver,  offset by repayments of $50 million of other
project financing debt related to scheduled amortization.  Unrestricted net cash
flow of the parent  company  totaled  approximately  $178  million  for the four
quarters ended June 30, 1997.

          The  increase  in Electric  and steam  generating  facilities  of $777
million,  to $2,661  million  from  December  31,  1996 to June 30, 1997 was due
primarily to the acquisitions of 60% interest in two  distribution  companies of
ESEBA, controlling interest in Destec's international assets, and purchase price
allocations  made  for  the   amalgamation  of  AES  Chigen.   The  increase  in
Construction in progress of $202 million, to $776 million from December 31, 1996
to June 30, 1997 was primarily due to continued  construction of the AES Warrior
Run, AES Lal Pir, AES Pak Gen facilities  and several  facilities at AES Chigen.
The increase in Investments in and advances to affiliates of $1,466 million,  to
$1,957 million was primarily due to the acquisition of 14.41% interest in CEMIG,
the acquisition of non-controlling  interest in Destec's  international  assets,
purchase price  allocations  made for the  amalgamation  of AES Chigen,  and the
additional purchase of Light shares, or 2.4% interest.

         The increase in both the current  portion of project  financing debt of
$479 million, to $589 million and long-term portion of project financing debt of
$1,158  million,  to $2,716  million from December 31, 1996 to June 30, 1997 was
primarily  due to the  financing  of  the  ESEBA,  CEMIG  (including  the  BNDES
facility),  and Destec  acquisitions  (See financing  footnote 3). The long-term
portion of Project  financing  debt was further  increased  by the  borrowing of
approximately $180 million at AES Chigen.


                                       15

<PAGE>

          The increase in additional  paid-in  capital of $308 million,  to $668
million  from  December 31, 1996 to June 30, 1997 was  primarily  due to the 
issuance of  2.55 million shares of AES Common Stock at a price of
$58.625 per share as part of the combined  public offering in March 1997 and the
issuance of  approximately  2.4 million shares of AES Common Stock in completing
the amalgamation of AES Chigen in May 1997.

          In July 1997, the Company issued  approximately $325 million of Senior
Subordinated  Notes due 2007 with an 8 3/8% interest rate per annum in a private
placement,  and  approximately  $359  million of its common  stock at a price of
$79.75 per share in a public offering.

         In March 1997,  the Company  issued 2.55 million shares of common stock
at a price of $58.625  per share,  and $250  million  principal  amount,  5 3/8%
TECONS with a  conversion  premium of 23.5%.  The net proceeds to the Company of
the combined offerings were  approximately $387 million.  The proceeds were used
to fund the Company's purchase of the international assets of Destec.


Foreign Currency Exchange Rate Adjustments

         Through its equity  investments in foreign affiliates and subsidiaries,
AES operates in  jurisdictions  dealing in  currencies  other than the Company's
functional currency, the U.S. dollar. Such investments and advances were made to
fund equity  requirements and to provide collateral for contingent  obligations.
The Company  accounts for any  adjustments  resulting  from  translation  of the
financial  statements of its foreign  investments as a charge or credit directly
to a separate  component of stockholders'  equity until such time as the Company
realizes  such  charge  or  credit.  At that  time,  any  differences  would  be
recognized in the statement of operations as gains or losses.

         In addition, certain of the Company's foreign subsidiaries have entered
into obligations in currencies other than their own functional currencies or the
U.S.  dollar.  These  subsidiaries  have  attempted to limit  potential  foreign
exchange  exposure by entering into revenue  contracts that adjust to changes in
the foreign exchange rates.  Certain foreign affiliates and subsidiaries operate
in countries  where the local  inflation  rates are greater than U.S.  inflation
rates. In such cases the foreign  currency tends to devalue relative to the U.S.
dollar over time. The Company's  subsidiaries  and affiliates  have entered into
revenue contracts which attempt to adjust for these differences;  however, there
can be no assurance that such adjustments will compensate for the full effect of
currency devaluation, if any.

         The  Company  had  approximately  $73  million  in  cumulative  foreign
currency translation adjustment losses at June 30, 1997.


                                       16

<PAGE>

PART II.  OTHER INFORMATION


Item 1.   Legal Proceedings

          In February  1993, an action was filed in the 10th  Judicial  District
Court,  Galveston County, Texas against the Company,  over 25 other corporations
(including major oil refineries and chemical companies) and utilities, a utility
district, four Texas cities, McGinnes Industrial Maintenance Corporation, Roland
McGinnes  and Lawrence  McGinnes,  claiming  personal  injuries,  property,  and
punitive damages of $20 billion,  arising from alleged releases of hazardous and
toxic  substances  to air,  soil and water at the McGinnes  waste  disposal site
located in Galveston County. This matter was consolidated with two other related
cases in December  1993.  The complaint  sets forth  numerous  causes of action,
including fraudulent  concealment,  negligence and strict liability,  including,
among other things,  allegations  that the defendants sent hazardous,  toxic and
noxious chemicals and other waste products to the McGinnes site for disposal. In
March  1995,  the Company  entered  into a  settlement  agreement  with  certain
plaintiffs,  pursuant to which the Company paid seven thousand dollars in return
for withdrawal of their claims  against the Company.  In October 1995 an amended
complaint was filed in which several of the original  causes of action have been
dropped. The claims for negligence,  strict liability and fraudulent concealment
are still  included.  A number of original  defendants  have also been dismissed
from the case.  In addition,  the Company has settled all claims with respect to
the  remaining  plaintiffs  for  approximately   $12,000.  This  matter  is  now
concluded.

         The  Company is  involved in certain  other  legal  proceedings  in the
normal  course of  business.  It is the opinion of the Company  that none of the
pending  litigation is expected to have a material adverse effect on its results
of operations or financial position.


Item 2.  Changes in Securities

          In July 1997, the Company issued  approximately $325 million of senior
subordinated  notes due 2007 with an 8 3/8% interest rate per annum in a private
placement,  and  approximately  $359  million of its common  stock at a price of
$79.75 per share in a public offering.

          In May 1997, AES completed its amalgamation  with AES China Generating
Co. Ltd.  ("AES  Chigen")  by issuing  approximately  2.4 million  shares of AES
Common  Stock,  par value $.01 per share,  in exchange for all of the issued and
outstanding  shares of Class A Common  Stock of AES Chigen.  The total  purchase
price was approximately $157 million.

          In July 1997, the Company  announced a two for one stock split, in the
form of a dividend,  for holders of record on July 28, 1997 of its Common Stock,
par value $.01 per share, payable on August 28, 1997.


Item 3.  Defaults Upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

          The Annual  Meeting of  Stockholders  of the Company was held on April
15, 1997 at which the following matters were voted upon: 

Election of Directors

    Nominee                    For          Against         Abstain
    -------                    ---          -------         -------
    Roger W. Sant          50,539,853       67,179
    Dennis W. Bakke        50,539,888       67,144
    Vicki Ann Assevero     50,539,376       67,656
    Dr. Alice F. Emerson   50,538,547       68,485
    Robert Hemphill        50,539,918       67,114
    Frank Jungers          50,538,337       68,695
    Dr. Henry R. Linden    50,540,018       67,014
    John McArthur          49,746,645      860,387
    Hazel O'Leary          49,744,766      862,266
    Thomas I. Unterberg    50,539,618       67,414
    Robert H. Waterman     50,539,272       67,760


                                       17

<PAGE>

Election of Auditors

              For                     Against                    Abstain
           50,562,799                  37,089                     7,144


Amend the Restated Certificate of Incorporation

              For                     Against                    Abstain
           40,852,053                9,690,517                   64,462


Item 5.   Other Information

          None


Item 6.   Exhibits and Reports on Form 8-K.

          (a)      Exhibits

          Exhibit Number    Document

               11           Consolidated  Statements  Regarding  Computation
                            of Earnings Per Share

               27           Financial Data  Schedule,  which is submitted
                            electronically  to the Securities and Exchange
                            Commission for information  only and not filed.

          (b)      Reports on Form 8-K

                   During the quarter  ended June 30, 1997,  the Company
                   filed the following:


                  (i)      Form 8-K,  (Item 2,  Acquisition  or  Disposition  of
                           Assets,  Item 5, Other Events,  and Item 7, Financial
                           Statements  and  Exhibits)  dated June 18,  1997 with
                           respect to certain acquisitions by the Company.

                  (ii)     Form 8-K,  (Item 2,  Acquisition  or  Disposition  of
                           Assets, and Item 7, Financial Statement and Exhibits)
                           dated June 18,  1997 with  respect  to the  Company's
                           acquisition,  with  partners,  of 14.41% of Companhia
                           Energetica de Minas Gerais.

                  (iii)    Form 8-K,  (Item 2,  Acquisition  or  Disposition  of
                           Assets) dated June 30, 1997 relating to the Company's
                           acquisition of the  international  business of Destec
                           Energy, Inc.







                                       18
<PAGE>

SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

The AES Corporation (Registrant)



By/s/ BARRY J. SHARP
- -----------------------------
BARRY J. SHARP
Vice President and Chief Financial Officer

Dated: August 14, 1997







                                       19

<PAGE>


EXHIBIT INDEX


EXHIBIT NO. DESCRIPTION

                  11 .... Consolidated Statements Regarding Computation of
                          Earnings Per Share

                  27 .....Financial   Data   Schedule,   which  is  submitted
                          electronically   to  the  Securities  and  Exchange
                          Commission for information only and not filed.

THE AES CORPORATION                                                   Exhibit 11

STATEMENTS REGARDING COMPUTATION OF EARNINGS PER SHARE
FOR THE PERIODS ENDED JUNE 30, 1996 AND 1997

- --------------------------------------------------------------------------------
                                            Three     Three      Six       Six
                                            Months    Months    Months    Months
                                            Ended     Ended     Ended     Ended
                                           6/30/96   6/30/97   6/30/96   6/30/97
- --------------------------------------------------------------------------------
($ in millions, except per share amounts)

PRIMARY

Weighted Average Number of Shares
  of Common Stock Outstanding                  75.0   81.7       74.9     79.7


Net effect of Dilutive Stock Options
  and Warrants Based on the Treasury
  Stock Method Using Average Market Price      0.9     2.1        0.9      2.1


Stock Units Allocated to the Deferred
  Compensation Plans for Executives
  and Directors                                0.3     0.3        0.3      0.3
                                               ---     ---        ---      ---


  Weighted average shares outstanding         76.2    84.1       76.1     82.1
                                              ====    ====       ====     ====

  Net Income                                 $  28   $  42      $  57    $  82
                                             =====   =====      =====    =====

  Per Share Amount                           $0.37   $0.50      $0.75    $1.00
                                             =====   =====      =====    =====

FULLY DILUTED

Weighted Average Number of Shares
 of Common Stock Outstanding                  75.0    81.7       74.9     79.7

Net effect of Dilutive Stock Options
  and Warrants Based on the Treasury
  Stock Method Using Ending Market Price       1.2     2.2        1.2      2.2

Stock Units Allocated to the Deferred
  Compensation Plans for Executives and
  Directors                                    0.3     0.3        0.3      0.3

Effect of Convertible Debt - Based on
  the If-Converted Method                      1.9     3.5        1.9      1.9
                                              ----    ----       ----     ----
  Weighted average shares
  outstanding                                 78.4    87.7       78.3     84.1
                                              ====    ====       ====     ====

  Net Income                                $   28   $  42      $  57    $  82
Additional Contribution to Net Income if        
  Convertible Debt is fully converted            1       1          1        1
                                              ----    ----       ----     ----
  Adjusted Net Income                       $   29   $  43      $  58    $  83
                                            ======   =====      =====    =====
  Per Share Amount                          $ 0.37   $0.49      $0.74    $0.99
                                            ======   =====      =====    =====


<TABLE> <S> <C>

<ARTICLE>                                       5
<MULTIPLIER>                            1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                     Dec-31-1997
<PERIOD-START>                        Jan-01-1997
<PERIOD-END>                          Jun-30-1997
<CASH>                                        323
<SECURITIES>                                   19
<RECEIVABLES>                                 228
<ALLOWANCES>                                  (30)
<INVENTORY>                                    71
<CURRENT-ASSETS>                              735
<PP&E>                                       3482
<DEPRECIATION>                               (318)
<TOTAL-ASSETS>                               6332
<CURRENT-LIABILITIES>                        1007
<BONDS>                                      3366
                         250
                                     0
<COMMON>                                        1
<OTHER-SE>                                   1072
<TOTAL-LIABILITY-AND-EQUITY>                 6332
<SALES>                                       515
<TOTAL-REVENUES>                              522
<CGS>                                         330
<TOTAL-COSTS>                                 355
<OTHER-EXPENSES>                                0
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                             92
<INCOME-PRETAX>                               123
<INCOME-TAX>                                   35
<INCOME-CONTINUING>                            82
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                   82
<EPS-PRIMARY>                                1.00
<EPS-DILUTED>                                0.99
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission