SCI SYSTEMS INC
10-Q, 1999-05-12
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: SALANT CORP, 8-A12G, 1999-05-12
Next: SCOPE INDUSTRIES, 10-Q, 1999-05-12






 
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
              _______________________________________________
 
                                 FORM 10-Q
 
                                (Mark One)
       [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended March 28, 1999
                                    or
      [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
     For the transition period from _______________ to ______________
 
                       Commission file Number 0-2251
 
                             SCI SYSTEMS, INC.
          (Exact name of registrant as specified in its charter)


          DELAWARE                                            63-0583436
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)
    SCI SYSTEMS, INC.
    2101 WEST CLINTON AVENUE  
    HUNTSVILLE, ALABAMA                                          35805
(Address of principal executive offices)                       (Zip Code)
 
                 ______________________________________________
 
                                 (256) 882-4800
              (Registrant's telephone number, including area code)
                 ______________________________________________
 
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                 [X] Yes [ ] No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.
                    Common Stock, $.10 par value - 72,118,637
                           Outstanding at May 7, 1999

<PAGE>

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

                               SCI SYSTEMS, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<S>                                         <C>                 <C>
                                             March 28,           June 30,
                                               1999                1998
(IN THOUSANDS OF DOLLARS)                   (Unaudited)             (*)                      
- ---------------------------------------------------------------------------

ASSETS

CURRENT ASSETS
Cash and cash equivalents                   $  193,131          $  184,346
Accounts receivable                            708,999             633,835
Inventories                                    703,863             639,283
Refundable and deferred federal and foreign            
income taxes                                     6,190              10,876
Other current assets                            48,021              17,623
                                            -------------------------------
                    TOTAL CURRENT ASSETS     1,660,204           1,485,963
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
(Less accumulated depreciation of
 $473,944 at March 28, 1999, and
 $418,158 at June 30, 1998)                    433,527             436,097
 
 
 
 
Other Noncurrent Assets                         28,125              22,668
                                            -------------------------------
 




 
 
                            TOTAL ASSETS    $2,121,856          $1,944,728
                                            ===============================
</TABLE>


* Derived  from  audited  financial  statements,  but does not  include  all the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

See notes to condensed consolidated financial statements.
<PAGE>

                               SCI SYSTEMS, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<S>                                         <C>                 <C>
                                             March 28,           June 30,
                                               1999                1998
(IN THOUSANDS OF DOLLARS EXCEPT SHARE DATA) (Unaudited)             (*)
- ---------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued expenses       $  740,967          $  663,600
Accrued payroll and related expenses            42,913              34,529
Federal, foreign and state income taxes         39,430              27,024
Current maturities of long-term debt             1,643               1,382
                                            -------------------------------
                 TOTAL CURRENT LIABILITIES     824,953             726,535
 
DEFERRED INCOME TAXES                           10,679              10,659
 
NONCURRENT PENSION LIABILITY                     3,000               3,000
 
DEFERRED COMPENSATION                           20,555              16,075
 
LONG-TERM DEBT - NOTE D
Industrial revenue bonds                        21,210              21,215
Long-term notes                                115,095             136,414
Convertible subordinated notes                 283,379             282,873
                                            -------------------------------
                      TOTAL LONG-TERM DEBT     419,684             440,502

 
 
SHAREHOLDERS' EQUITY
Preferred stock, 500,000 shares authorized
 but unissued                                      -0-                 -0-
Common stock, $.10 par value: authorized
 200,000,000; issued 60,324,376 shares at
 March 28, 1999, and 60,104,180 shares at
 June 30, 1998                                   6,032               6,010
Capital in excess of par value                 187,150             180,464
Retained earnings                              660,962             565,948
Currency translation adjustment                 (8,495)             (4,124)
Shares held in Rabbi trusts, 75,302 at
 March 28, 1999, at cost                        (2,323)                -0-
Treasury stock of 59,366 shares, at cost          (341)               (341)
                                            -------------------------------
                TOTAL SHAREHOLDERS' EQUITY     842,985             747,957
                                            -------------------------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $2,121,856          $1,944,728
                                            ===============================
</TABLE>


* Derived  from  audited  financial  statements,  but does not  include  all the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

See notes to condensed consolidated financial statements.
<PAGE>

                               SCI SYSTEMS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)

<TABLE>
<S>                                         <C>                 <C> 
                                                   QUARTER ENDED:
                                            March 28,           March 29,
(In thousands of dollars except share data)   1999                1998
- --------------------------------------------------------------------------- 

Net sales                                   $1,603,024          $1,686,849
Costs and expenses                           1,547,383           1,622,444
                                            -------------------------------
                        OPERATING INCOME        55,641              64,405

 
Other income (expense):
Interest expense (net of interest
 income of $1,451 in fiscal year
 1999 and $1,229 in fiscal year 1998)           (5,220)             (6,483)
Other, net                                        (199)               (302)
                                            ------------------------------- 
              INCOME BEFORE INCOME TAXES        50,222              57,620

Income taxes - Note B                           17,834              23,336
                                            -------------------------------

                              NET INCOME    $   32,388          $   34,284
                                            ===============================
 

Earnings per share - Note C:
  Basic                                           $.54                $.57
  Diluted                                         $.48                $.50

 

Weighted average number of shares used in computation:
  Basic                                     60,172,242          59,888,479
  Diluted                                   72,769,530          72,574,081
</TABLE>

See notes to condensed consolidated financial statements.
<PAGE>



                                SCI SYSTEMS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<S>                                         <C>                 <C>
                                                 NINE MONTHS ENDED:
                                            March 28,           March 29,
(In thousands of dollars except share data)   1999                1998
- ---------------------------------------------------------------------------
 
Net sales                                   $4,908,531          $5,215,037
Costs and expenses                           4,743,250           5,017,148
                                            ------------------------------- 
                        OPERATING INCOME       165,281             197,889

 

Other income (expense):
 Interest expense (net of interest
  income of $4,993 in  fiscal year
  1999 and $7,379 in fiscal year 1998)         (15,247)            (15,838)
Other, net                                        (405)               (160)
                                            -------------------------------
              INCOME BEFORE INCOME TAXES       149,629             181,891

Income taxes - Note B                           54,615              73,666
                                            -------------------------------  

                              NET INCOME    $   95,014          $  108,225
                                            =============================== 
 

Earnings per share - Note C:
  Basic                                          $1.58               $1.81
  Diluted                                        $1.41               $1.58

 
Weighted average number of shares used in computation:
  Basic                                     60,039,324          59,807,081
  Diluted                                   72,618,328          72,573,004

 </TABLE>

See notes to condensed consolidated financial statements.
<PAGE>


                                SCI SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
  
<TABLE>
<S>                                                    <C>            <C>
                                                          NINE MONTHS ENDED:
                                                       March 28,      March 29,
(In thousands of dollars)                                1999           1998
- --------------------------------------------------------------------------------
 

OPERATING ACTIVITIES
Net income                                             $  95,014      $ 108,225
Adjustments to reconcile net income to net cash
   provided by operations:
   Depreciation and amortization                          83,922         74,434
   Changes in current assets and liabilities:
     Accounts receivable                                 (76,292)        22,145
     Inventories                                         (65,220)      (146,804)
     Refundable income taxes                               4,686            -0-
     Other current assets                                (30,672)       (10,599)
     Accounts payable and accrued expenses                87,688        (48,575)
     Income taxes                                         12,283         18,703
   Other non cash items - net                             (1,095)        (1,317)
                                                       -------------------------
           NET CASH PROVIDED BY OPERATING ACTIVITIES     110,314         16,212
                                                       -------------------------

INVESTING ACTIVITIES
 Purchase of property, plant, and equipment              (81,778)      (192,366)
 Other                                                    (3,298)         1,187
                                                       -------------------------
              NET CASH USED FOR INVESTING ACTIVITIES     (85,076)      (191,179)
                                                       -------------------------

FINANCING ACTIVITIES
 Payments on long-term debt                              (20,704)      (234,793)
 Proceeds from long-term debt                                457        222,761
 Issuance of common stock                                  4,112          2,134
                                                       -------------------------
              NET CASH USED FOR FINANCING ACTIVITIES     (16,135)        (9,898)
                                                       -------------------------
Effect of exchange rate changes on cash                     (318)        (2,031)
                                                       -------------------------
Net increase (decrease) in cash and cash equivalents       8,785       (186,896)
Cash and cash equivalents at beginning of period         184,346        290,809
                                                       -------------------------
                                                         
          CASH AND CASH EQUIVALENTS AT END OF PERIOD   $ 193,131      $ 103,913
                                                       =========================
</TABLE>

Cash equivalents consist of short-term deposits and liquid marketable securities
which are stated at cost that approximates market value.

See notes to condensed consolidated financial statements.
<PAGE>


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 28, 1999
(UNAUDITED)

NOTE A - BASIS OF PRESENTATION

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of the Company and its wholly owned  subsidiaries after elimination
of significant intercompany accounts and transactions.  The financial statements
have been  prepared  in  accordance  with  instructions  to Form 10-Q and do not
include  all the  information  and  footnotes  required  by  generally  accepted
accounting  principles for complete financial  statements.  Independent auditors
have not examined the statements (and all other information in this report), but
in the opinion of the Company all adjustments, which consist of normal recurring
accruals  necessary for a fair presentation of the results for the period,  have
been made.  The results of operations  for the period ended March 28, 1999,  are
not necessarily indicative of the results of operations for the year ending June
30,  1999.  For  further  information,   refer  to  the  consolidated  financial
statements  and footnotes  included in the Company's  annual report on Form 10-K
for the year ended June 30, 1998.

NOTE B - INCOME TAXES

U.S.  income  taxes in excess of estimated  foreign  income tax credits have not
been  provided  on  certain  undistributed   earnings  of  foreign  subsidiaries
aggregating  $107  million  at  March  28,  1999,  which  are  considered  to be
permanently  invested.  Otherwise,   approximately  $25  million  of  cumulative
deferred  income  taxes  would  have been  provided.  The  estimated  income tax
provision for fiscal 1999 differs from the U.S. statutory income tax rate due to
state income taxes offset by lower taxed foreign earnings considered permanently
invested.

NOTE C - EARNINGS PER SHARE

Basic  earnings per share are  computed by dividing  reported net income for the
period by the weighted  average  number of common stock  outstanding  during the
period. A reconciliation of the net income and weighted average number of shares
used for the diluted earnings per share computations follows:
 
   
<TABLE>
<S>                        <C>          <C>             <C>           <C>
                                QUARTER ENDED:              NINE MONTHS ENDED:
(IN THOUSANDS OF DOLLARS,   March 28,    March 29,       March 28,     March 29,
      EXCEPT SHARE DATA )     1999         1998            1999         1998
                           -----------------------      ------------------------
Net income                   $ 32,388     $ 34,284        $ 95,014      $108,225
Add back after-tax interest         
 expense for convertible
 subordinated notes             2,427        2,263           7,169         6,646
                           -----------------------      ------------------------
Adjusted net income          $ 34,815     $ 36,547        $102,183      $114,871
                           =======================      ========================

Weighted average number of
 shares outstanding during
 period                    60,172,242   59,888,479      60,039,324    59,807,081
Applicable number of shares         
 for  stock options outstanding
 for period                   802,416      890,730         784,132       971,051
Number of shares if convertible
 subordinated notes were
 converted                 11,794,872   11,794,872      11,794,872    11,794,872
                           -----------------------      ------------------------
Weighted average number of     
shares                     72,769,530   72,574,081      72,618,328    72,573,004
                           =======================      ========================

Diluted earnings per share       $.48         $.50           $1.41         $1.58
                           =======================      ========================
</TABLE>

<PAGE>



NOTE D - CHANGES IN AMOUNT OUTSTANDING OF SECURITIES OR INDEBTEDNESS

Total  unused  credit  amounts  available  to the  Company  at March  28,  1999,
including those available under an asset securitization  agreement, approximated
$654 million.

In  a  subsequent  event,  substantially  all  of  the  outstanding  Convertible
Subordinated Notes due May 1, 2006, ($283 million outstanding at March 28, 1999)
were converted to the Company's common stock on May 3, 1999.

NOTE E - COMPREHENSIVE INCOME

Comprehensive income consists of the following:

 

<TABLE>
<S>                             <C>        <C>           <C>           <C>
                                   QUARTER ENDED:          NINE MONTHS ENDED:
                                MARCH 28,   MARCH 29,     MARCH 28,    MARCH 29,
(IN THOUSANDS OF DOLLARS)         1999        1998          1999         1998
- --------------------------------------------------------------------------------

Net income                        $32,388     $34,284       $95,014     $108,225
                                ------------------------------------------------

Currency translation adjustment
 (loss) income                     (3,864)      1,025        (4,371)         882
Income tax (benefit) expense       (1,372)        415        (1,595)         357
                                ------------------------------------------------
Other comprehensive (loss)income   (2,492)        610        (2,776)         525
                                ------------------------------------------------
            Comprehensive income  $29,896     $34,894       $92,238     $108,750
                                ================================================
</TABLE> 



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

From time to time, the Company may publish forward-looking statements, including
statements   herein,   relating  to  such  matters  as   anticipated   financial
performance, business prospects and outlook, plant expansions, foreign sales and
currency risks, technological developments, price competition, operating margin,
liquidity,  and similar matters. The Private Securities Litigation Reform Act of
1995 provides a safe harbor for forward-looking  statements.  In compliance with
such safe harbor terms,  the Company notes that a variety of factors could cause
the  Company's   actual  results  and  experience  to  differ   materially  from
anticipated   results  or  other   expectations   expressed  in  the   Company's
forward-looking   statements   or  from   past   performances.   The  risks  and
uncertainties  that may  cause  actual  results  to  differ  materially  include
component   availability   and   pricing,   management   of   growth,   customer
concentration, customer order flow, competition, technological change, trends in
selling  prices  for  the  Company's  customers'   products,   foreign  currency
fluctuations  and other factors  noted in Item 1. of SCI Systems,  Inc.'s Annual
Report on Form 10-K for the fiscal year ended June 30, 1998.

RESULTS OF OPERATIONS

Sales  declined 5.0% in the third quarter to $1.60 billion from $1.69 billion in
the same period a year earlier. Net income declined 5.5% to $32.4 million in the
third  quarter of fiscal 1999 from $34.3  million in the same  quarter of fiscal
1998.  Basic and diluted  earnings per share for the quarter were $.54 and $.48,
respectively, compared with $.57 and $.50 per share a year earlier.

Sales for the first nine months of fiscal year 1999  declined  5.9% from that in
fiscal 1998's first nine months  ($4.91  billion  compared  with $5.22  billion,
respectively).  Net income was $95.0 million compared with $108.2 million a year
earlier.  Basic and  diluted  earnings  per share for the first nine months were
$1.58 and $1.41,  respectively,  compared with $1.81 and $1.58 per share for the
prior fiscal year's first nine months.

Finished product assembly accounted for approximately  one-half of the Company's
sales both in the first nine  months of fiscal year 1999 and in total for fiscal
year 1998.  Foreign sales  represented 41% of consolidated  sales in fiscal year
1999's first nine months in comparison to 31% in total in fiscal year 1998.  The
trend for increased  percentage of the  Company's  sales being  generated by its
lower cost foreign operations is expected to continue.

As an electronic  manufacturing services company, the Company sales are affected
by shifts in its  customers'  market shares.  Certain of those shifts,  together
with  declining  average  selling  prices,  resulted in lower sales in the third
quarter and first nine months of fiscal 1999.

Operating  margins declined from the year earlier periods  primarily  because of
startup and  transition  costs of new and enlarged  facilities and projects, and
because of industry price pressures.

Net  interest  expense  declined as a percent of sales for the third  quarter of
fiscal  1999 from that  incurred  in the same  quarter  of fiscal  1998 (.32% in
fiscal 1999 and .38% in fiscal  1998).  Lower  interest  expense  resulted  from
reduced  borrowing  requirements.  Net  interest  expense  remained  at the same
approximate  percent of sales for the first  nine  months.  Interest  expense is
expected to decline in the fourth  quarter and may remain at a reduced level for
several quarters as a result of conversion of Convertible  Subordinated Notes in
May 1999.  (Reduced  interest  expense  resulting from the  conversion  will not
increase  diluted earnings per share.  Interest of the Convertible  Subordinated
Notes is added back for purposes of computing diluted earnings per share.)

The estimated  effective  income tax rate differs from the U.S.  statutory  rate
primarily  due to the  effects  of state  income  taxes,  offset by lower  taxed
foreign earnings considered permanently invested.  Increased lower taxed foreign
earnings account for a reduced effective income tax rate in fiscal 1999.

Third  quarter net income as a percent of sales was 2.0% both in fiscal 1999 and
1998.  Net income as a percent of sales declined to 1.9% for fiscal 1999's first
nine months compared with 2.1% in the same period a year earlier.
This decline principally resulted from lower operating margins.

CAPITAL RESOURCES AND LIQUIDITY

Working capital at March 28, 1999, was $835 million  compared to $759 million at
June 30, 1998.  This change mainly  resulted from  increased  current  assets in
support  of larger  quarterly  revenues.  March  28,  1999's  current  ratio was
consistent with June 30, 1998's 2.0.

Available liquidity at March 28, 1999, was $847 million, which consisted of $654
million  in  unused  credit  facilities  and  $193  million  in  cash  and  cash
equivalents.  Somewhat lower available liquidity may result during the remainder
of fiscal 1999 as it is used to fund  expenditures in support of revenue growth.
The Company believes that existing  liquidity is more than sufficient to support
near term needs. As a result of conversion of outstanding  Convertible  Notes in
May 1999,  Shareholders'  Equity will exceed $1.1 billion and outstanding  debt,
net of cash, will be less than zero.

Fiscal 1999's  capital  expenditures  are  presently  estimated to approach $150
million.  However, if market conditions change from those currently anticipated,
the Company may  increase or decrease  its capital  expenditure  level.  Capital
expenditures  will  also  be  impacted  if  the  Company  further  acquires  any
manufacturing  operations  from  other  companies.  The  Company  has an ongoing
program of actively  investigating  business  opportunities  generated  by other
companies' divestitures.

The acquisition of HP VeriFone,  Inc.'s Kunshan,  China,  operation on April 30,
1999, was funded from existing liquidity.

YEAR 2000 READINESS

The  Company  is  actively  engaged in a Year 2000  readiness  project to assess
compatibility  of its  software and  equipment.  The Company has  established  a
working  group to  oversee  its Year  2000  readiness  efforts,  and to  monitor
vendors'  and  customers'  status in this area as well.  This  working  group is
headed by a Company Senior Vice President.

Year 2000  compliant  software  revisions  to various  software  packages  (both
internally  developed  and  externally  purchased)  that  process the  Company's
interlocking  order entry,  shop floor control and other  manufacturing  systems
have  been  substantially  completed.  Year  2000  compliant  software  for  the
Company's accounting applications has also been completed, and for the most part
are  currently  being used.  The  Company is in the testing  stage for Year 2000
compliant software not in current use.

The possibility  exists that the Company may inadvertently  fail to identify and
correct  a Year  2000  problem.  The  Company  believes  the  impact  of such an
occurrence  would be  insubstantial  and  correctable,  as it has  upgraded  and
purchased substantial  quantities of Year 2000 compliant software and equipment,
and continues to do so.

Based on its inquiries to date, the Company  believes  satisfactory  progress is
being made by its major vendors and customers on Year 2000 readiness.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

The  Company  believes  it is not  subject  to  any  material  foreign  currency
exposure.

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
    (1) Exhibit 27.1 - Financial Data Schedule for March 28, 1999.

(b) Reports
         The Company filed no reports on Form 8-K  during the period of December
         28, 1998, to  March 28, 1999.
 
 
 
 
                                   SIGNATURES
 
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                               SCI Systems, Inc.
                                                 (Registrant)

Date: May 12, 1999                        By:  /s/ Olin B. King
                                               Olin B. King
                                               Chairman of the Board
                                               and Chief Executive Officer
                                               (Principal  Executive Officer and
                                               Principal Financial Officer)



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM MARCH 28,
1999's  BALANCE  SHEET AND THE INCOME  STATEMENT FOR THE NINE MONTHS THEN ENDED,
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   MAR-28-1999
<CASH>                                         193,131
<SECURITIES>                                   0
<RECEIVABLES>                                  720,087
<ALLOWANCES>                                   11,088
<INVENTORY>                                    703,863
<CURRENT-ASSETS>                               1,660,204
<PP&E>                                         907,471
<DEPRECIATION>                                 473,944
<TOTAL-ASSETS>                                 2,121,856
<CURRENT-LIABILITIES>                          824,953
<BONDS>                                        419,684
                          0
                                    0
<COMMON>                                       6,032
<OTHER-SE>                                     836,953
<TOTAL-LIABILITY-AND-EQUITY>                   2,121,856
<SALES>                                        4,908,531
<TOTAL-REVENUES>                               4,908,531
<CGS>                                          4,743,250
<TOTAL-COSTS>                                  4,743,250
<OTHER-EXPENSES>                               (4,588)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             20,240
<INCOME-PRETAX>                                149,629
<INCOME-TAX>                                   54,615
<INCOME-CONTINUING>                            95,014
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   95,014
<EPS-PRIMARY>                                  1.58
<EPS-DILUTED>                                  1.41
        
<FN>
<F1>EPS - PRIMARY REPRESENTS EPS-BASIC
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission