KEYPORT LIFE INSURANCE CO
10-K, 1999-03-30
Previous: LANDAMERICA FINANCIAL GROUP INC, 10-K405, 1999-03-30
Next: CENIT BANCORP INC, 10-K, 1999-03-30



   
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                     
                                 FORM 10-K
                                     
         [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                                     
For the fiscal year ended                      December 31, 1998
                                     
                                     or
                                     
       [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                                     
For the transition period from ______________ to _________________________


               Commission file numbers  33-3630 and 333-1783
                                     
                      KEYPORT LIFE INSURANCE COMPANY
          (Exact name of registrant as specified in its charter)

          Rhode Island                         05-0302931
(State of other jurisdiction of incorporation or organization)    (I.R.S.
Employer Identification No.)

         125 High Street, Boston, Massachusetts      02110-2712
   (Address of principal executive offices)             (Zip Code)
                                     
                              (617) 526-1400
           (Registrant's telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last
report)

      Indicate  by  check mark whether the registrant  (1)  has  filed  all
reports  required  to  be filed by Section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934 during the preceding 12 months (or for such  shorter
period that the registrant was required to file such reports), and (2)  has
been subject to such filing requirements for the past 90 days. [X] Yes [  ]
No

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item  405  of  Regulation  S-K is not contained herein,  and  will  not  be
contained,  to the best of registrant's knowledge, in definitive  proxy  or
information statements incorporated by reference in Part III of  this  Form
10-K or any amendment to this Form 10-K.  / /

      There  were 2,412,000 shares of the registrant's Common Stock,  $1.25
par value, outstanding as of February 26, 1999.

Exhibit Index - Page 29                                     Page 1 of  33

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
    ANNUAL REPORT ON FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 1998

                             TABLE OF CONTENTS

Part I                                                         Page

Item 1.  Business                                               3

Item 2.  Properties                                             11

Item 3.  Legal Proceedings                                      11

Item 4.  Submission of Matters to a Vote of Security Holders    12


Part II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters                                    14

Item 6.  Selected Financial Data                                14

Item 7.  Management's Discussion and Analysis of Results of
         Operations and Financial Condition                     15

Item 8.  Consolidated Financial Statements and Supplementary
         Data                                                   23

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure                    23


Part III

Item 10.  Directors and Executive Officers of the Registrant    24

Item 11.  Executive Compensation                                24

Item 12.  Security Ownership of Certain Beneficial Owners
             and Management                                     28

Item 13.  Certain Relationships and Related Transactions        28


Part IV

Item 14.  Exhibits, Financial Statement Schedules, and
          Reports on Form 8-K                                   29


<PAGE>
                                  PART I
                                     
                                     
Item 1. Business

General

Keyport Life Insurance Company ("Keyport") is a specialty insurance company
providing a diversified line of fixed, indexed and variable annuity
products designed to serve the growing retirement savings market. The
Company sells its products through multiple distribution channels,
including banks, agents and brokerage firms.  Keyport seeks to (i) maintain
its presence in the fixed annuity market while expanding its sales of
variable and equity-indexed annuities, (ii) achieve a broader market
presence through the use of diversified distribution channels and (iii)
maintain a conservative approach to investment and liability management.

Keyport's  wholly  owned insurance subsidiaries are Independence  Life  and
Annuity  Company ("Independence Life") and Keyport Benefit  Life  Insurance
Company  ("Keyport Benefit").  Other wholly owned subsidiaries are  Liberty
Advisory  Services  Corp.,  an  investment advisory  company,  and  Keyport
Financial Services Corp., a broker-dealer (collectively the "Company").

The Company is licensed to sell insurance in all states, in the District of
Columbia and the Virgin Islands.

The  Company  is  an indirect wholly owned subsidiary of Liberty  Financial
Companies,  Inc. ("Liberty Financial"), which is a publicly traded  holding
company.  Liberty  Financial is an indirect majority  owned  subsidiary  of
Liberty Mutual Insurance Company ("Liberty Mutual"), a multi-line insurance
company.

Liberty Financial is an asset accumulation and management company providing
investment  management and retirement-oriented insurance  products  through
multiple    distribution   channels.   Keyport   issues   and   underwrites
substantially  all  of  Liberty  Financial's retirement-oriented  insurance
products.  Liberty Financial's primary investment advisor, asset management
and bank distribution operating units are The Colonial Group, ("Colonial"),
Stein Roe & Farnham Incorporated ("Stein Roe"), Newport Pacific Management,
Inc. ("Newport") and Independent Holdings, Inc. ("Independent").  Colonial,
Stein  Roe  and  Newport manage certain underlying mutual funds  and  other
invested  assets of Keyport's separate accounts.  Stein Roe  also  provides
asset  management  services for a substantial portion of Keyport's  general
account.  Independent, through its subsidiary, markets  Keyport's  products
through the bank distribution channel.

Keyport's  executive  and administrative offices are located  at  125  High
Street,  Boston Massachusetts 02110, and its home office is at  695  George
Washington Highway, Lincoln, Rhode Island 02865.

Products

The  Company (primarily Keyport and Keyport Benefit) sells a full range  of
retirement-oriented  insurance products, grouped by  whether  they  provide
fixed,  indexed  or  variable  returns  to  policyholders.  Annuities   are
insurance  products  designed to offer individuals protection  against  the
risk of outliving their financial assets during retirement. Annuities offer
a  tax-deferred  means  of accumulating savings for  retirement  needs  and
provide  a tax-efficient source of income in the payout period. The Company
earns  spread  income from fixed and indexed annuities; variable  annuities
primarily  produce fee income.  The Company's primary financial  objectives
are to increase policyholder balances through new sales and asset retention
and  to  earn acceptable investment spreads on its fixed and indexed return
products.

The Company's principal retirement-oriented insurance products are
categorized as follows:

Fixed  Annuities.  Fixed  annuity products are principally  single  premium
deferred annuities ("SPDAs").  A SPDA policyholder typically makes a single
premium  payment at the time of issuance. The Company obligates  itself  to
credit  interest to the policyholder's account at a rate that is guaranteed
for  an initial term (typically one year) and is reset annually thereafter,
subject  to a guaranteed minimum rate.  Interest crediting continues  until
the   policy  is  surrendered,  upon  policyholder  death,  or   when   the
policyholder turns age 90.

Equity-Indexed  Annuities.  Equity-indexed  annuities  are  an   innovative
product first introduced to the marketplace in 1995 by the Company when  it
began selling its KeyIndex product.  The Company's equity-indexed annuities
credit  interest to the policyholder at a "participation rate" equal  to  a
portion  (ranging for existing policies from 25% to 95%) of the  change  in
value of a specified equity index.  KeyIndex is currently offered for  one,
five  and seven-year terms with interest earnings based on a percentage  of
the increase in the Standard & Poor's 500 Composite Stock Price Index ("S&P
500  Index")  ("S&P", "S&P 500", and "Standard & Poor's" are trademarks  of
The  McGraw  Hill Companies, Inc. and have been licensed  for  use  by  the
Company).   With the five and seven-year terms, the interest  earnings  are
based  on  the highest policy anniversary date value of the S&P  500  Index
during  the term.  KeyIndex also provides a guarantee of principal  at  the
end  of the term.  Thus, unlike a direct equity investment, even if the S&P
500  Index  declines,  there  is  no  market  risk  to  the  policyholder's
principal.   In  late 1996, the Company introduced a market value  adjusted
("MVA")  annuity product, KeySelect, which offers a choice between a  fixed
and  equity-indexed  account similar to KeyIndex and a fixed  annuity  type
interest account. KeySelect offers terms for each equity-indexed account of
one,  three, five, six and seven years, as well as a ten-year term for  the
fixed  interest  account.  KeySelect shifts some  investment  risk  to  the
policyholder, since surrender of the policy before the end of  the  product
term  will  result in increased or decreased account values  based  on  the
change  in rates of designated U.S. Treasury securities since the beginning
of  the  term.  The Company is continuing to develop new  versions  of  the
equity-indexed   annuities,  including  versions   registered   under   the
Securities  Act of 1933 ("Securities Act"), which are designed to  be  sold
through major national brokerage firms.

Variable  Annuities.  Variable annuities offer a  selection  of  underlying
investment   alternatives  that  may  satisfy  a  variety  of  policyholder
risk/return objectives.  Under a variable annuity, the policyholder has the
opportunity  to  select separate account investment options (consisting  of
underlying  mutual funds) which pass the investment risk  directly  to  the
policyholder  in  return  for  the potential of  higher  returns.  Variable
annuities also include guaranteed fixed interest options.  The Company  has
several different variable annuity products that currently offer 18  to  21
separate  account  investment choices, depending on the product,  and  four
guaranteed fixed interest options.

While  the  Company  currently does not offer  traditional  life  insurance
products,  it manages a closed block of single premium whole life insurance
policies  ("SPWLs"),  a retirement-oriented tax-advantaged  life  insurance
product. The Company discontinued sales of SPWLs in response to certain tax
law  changes  in the 1980s.  The Company had SPWL policyholder balances  of
$2.0 billion as of December 31, 1998.

Under  the  Internal Revenue Code, returns credited on annuities  and  life
insurance policies during the accumulation period (the period during  which
interest or other returns are credited) are not subject to federal or state
income  tax.   Proceeds payable on death from a life insurance  policy  are
also  free from such taxes.  At the maturity or payment date of an  annuity
policy,  the policyholder is entitled to receive the original deposit  plus
accumulated  returns. The policyholder may elect to  take  this  amount  in
either  a  lump  sum or an annuitized series of payments  over  time.   The
return  component  of  such payments is taxed at the  time  of  receipt  as
ordinary  income at the recipient's then applicable tax rate.   The  demand
for the Company's retirement-oriented insurance products could be adversely
affected by changes in this tax law.

The  following table sets forth certain information regarding the Company's
retirement-oriented insurance business for the periods indicated.

                                        As of or for the Year Ended
                                                December 31,
                                     1998          1997          1996
                                    (in thousands, except policy data)
Policy and Separate
Account Liabilities:
Fixed annuities               $   8,246,275  $   8,416,544  $   8,641,423
Equity indexed annuities          2,125,254      1,527,489        787,848
Variable annuities                1,743,885      1,276,606      1,083,494
Life insurance                    2,111,863      2,129,395      2,142,430
       Total                  $  14,227,277  $  13,350,034  $  12,655,195

Number of In Force Policies:
Fixed annuities                     205,510        222,903        236,574
Equity indexed annuities             46,484         39,224         24,174
Variable annuities                   37,049         27,429         25,177
Life insurance                       23,097         24,921         26,850
     Total                          312,140        314,477        312,775

Average In Force Policy Amount:
Fixed annuities              $       40,126  $      37,710  $      36,479
Indexed annuities            $       45,720  $      38,943  $      32,591
Variable annuities           $       47,070  $      46,542  $      43,035
Life insurance               $       91,435  $      83,709  $      79,207

Premiums (statutory basis):
Fixed annuities              $      705,290  $     426,052  $     492,603
Equity indexed annuities            278,195        523,685        655,214
Variable annuities                  507,897        172,688         97,357
Life insurance                       (1,039)        (1,255)          (447)
     Total                   $    1,490,343  $   1,121,170  $   1,244,727

New Contracts and Policies:
Fixed annuities                      10,450         13,744         11,358
Equity indexed annuities              9,249         16,076         21,396
Variable annuities                   12,238          4,333          1,814
     Total                           31,937         34,153         34,568

Aggregate Amount Subject to
 Surrender Charges:
Fixed annuities              $    6,642,810  $   6,982,210  $   7,371,492
Equity indexed annuities     $    2,125,254  $   1,527,489  $     787,848

Withdrawals and Terminations (statutory basis):
Fixed annuities:
Death                        $       28,921  $      60,268  $      24,650
Maturity                     $      117,786  $     109,614  $      87,433
Surrender                    $    1,225,877  $     999,913  $     966,023
Indexed annuities:
Death                        $       11,279  $       3,744  $         147
Maturity                     $          384  $          10           --
Surrender                    $       38,936  $      19,453  $       3,025
Variable annuities:
Death                        $        7,051  $       3,831  $       1,762
Maturity                     $       87,258  $      27,507  $      21,287
Surrender                    $      140,544  $     104,569  $      76,725
Life Insurance:
Death                        $       62,584  $      65,593  $      53,292
Surrender                    $       77,485  $      96,230  $      98,189

Surrender Rates:
Fixed annuities                      14.73%         11.74%         11.79%
Equity indexed annuities              2.13%          1.68%          0.69%
Variable annuities                    9.31%          8.86%          7.55%
Life insurance                        3.73%          4.57%          4.58%

Sales and Asset Retention
Product  sales  are  influenced  primarily  by  overall  market  conditions
impacting the attractiveness of the Company's retirement-oriented insurance
products,  and  by  product  features,  including  interest  crediting  and
participation  rates,  and innovations and services  that  distinguish  the
Company's products from those of its competitors.

The  Company's mix of annuity products is designed to include  products  in
demand  under a variety of economic and market conditions.  Sales of  SPDAs
tend  to  be sensitive to prevailing interest rates.  Sales can be expected
to  increase and surrenders to decrease in interest rate environments  when
SPDA  rates  are higher than rates offered by competing conservative  fixed
return investments, such as bank certificates of deposit. SPDA sales can be
expected   to   decline  and  surrenders  to  increase  in  interest   rate
environments  when this differential in rates is not present (as  has  been
the case during 1998 and at the date of filing of this report).  SPDA sales
also  can be adversely affected by low interest rates (as has been the case
during 1998 and at the date of filing of this report). The Company believes
that the lack of significant growth in the sale of the Company's SPDAs  has
resulted  primarily  from  this  type of  low  interest  rate  environment.
Conversely,  sales of variable annuities can be expected  to  increase  and
surrenders  of  such  products to decrease in a rising equity  market,  low
interest rate environment.  Similarly sales of equity-indexed annuities can
be  expected  to  increase and surrenders to decrease in  a  rising  equity
market,  low interest rate environment.  While economic conditions  may  be
generally  favorable, high market volatility (as has been the  case  during
1998 and at the date of filing of this report) will result in a higher cost
of  options  associated with equity-indexed annuities.  The result  of  the
higher  option costs is a reduction in participation rates, which  occurred
throughout the year.

The  Company's  insurance products include important features  designed  to
promote  both  sales  and asset retention, including  crediting  rates  and
surrender charges.  Initial interest crediting and participation  rates  on
fixed  and equity-indexed products significantly influence the sale of  new
policies.   Resetting of rates on SPDAs impacts retention of  SPDA  assets,
particularly  on  policies  where  surrender  penalties  have  expired.  At
December  31, 1998, crediting rates on 97% of the Company's in  force  SPDA
policy  liabilities were subject to reset during the succeeding 12  months.
In  setting  crediting  and participation rates,  the  Company  takes  into
account  yield characteristics on its investment portfolio, surrender  rate
assumptions and competitive industry pricing.  Interest crediting rates  on
the  Company's  in force SPDAs ranged from 3.50% to 7.75% at  December  31,
1998.   Such  policies had guaranteed minimum rates ranging  from  3.0%  to
6.35%  as  of such date.  Initial interest crediting rates on new  policies
issued in 1998 ranged from 4.30% to 7.20%.  Guaranteed minimum rates on new
policies issued during 1998 ranged from 3.0% to 4.5%.

Substantially  all  of the Company's annuities permit the  policyholder  at
anytime  to withdraw all or part of the accumulated policy value. Premature
termination  of  an annuity policy results in the loss by  the  Company  of
anticipated  future  earnings  related  to  the  premium  deposit  and  the
accelerated  recognition  of  the expenses related  to  policy  acquisition
(principally commissions), which otherwise are deferred and amortized  over
the  expected life of the policy.  Surrender charges provide a  measure  of
protection against premature withdrawal of policy values. Substantially all
of  the  Company's insurance products currently are issued  with  surrender
charges  or  similar penalties.  Such surrender charges for  all  policies,
except  KeyIndex,  typically start at 7% of the  policy  premium  and  then
decline  to  zero  over  a five to seven year period.  KeyIndex  imposes  a
penalty  on surrender of up to 10% of the premium deposit for the  life  of
the  policy.  At  December  31, 1998, 81% of the  Company's  fixed  annuity
policyholder  balances were subject to surrender charges  or  restrictions.
Surrender charges generally do not apply to withdrawals by policyowners of,
depending  on the policy, either up to 10% per year of the then accumulated
value or the accumulated returns. In addition, certain policies may provide
for  charge-free withdrawals in certain circumstances and at certain times.
All  policies, except for certain variable annuities, are also  subject  to
"free  look" risk (the legal right of a policyholder to cancel  the  policy
and  receive  back  the  premium deposit, without interest,  for  a  period
ranging  from  ten  days to one year, depending upon the  policy).  To  the
extent  a  policyholder exercises the "free look" option, the  Company  may
realize  a  loss  as  a result of any investment losses on  the  underlying
assets during the free look period, as well as the commissions paid on  the
sale  of the policy. While SPWLs also permit withdrawal, it generally would
produce significant adverse tax consequences to the policyholder.

Keyport's  strong  financial  ratings  are  important  to  its  ability  to
accumulate  and  retain assets. Keyport is rated "A"  (Excellent)  by  A.M.
Best,  "AA" (very strong financial security) by Standard & Poor's  ("S&P"),
"A2"  (good) by Moody's and "AA-" (very high claims-paying ability) by Duff
&  Phelps.  Rating agencies periodically review the ratings they issue. S&P
raised  Keyport's  rating from "AA-" to "AA" in March 1998  and  reaffirmed
that  rating in January 1999.  In September 1998, Moody's reduced Keyport's
rating  from  "A1"  to "A2".  In January 1999, A.M. Best reduced  Keyport's
rating  from "A+" to "A". These ratings reflect the opinion of  the  rating
agency  as  to  the  relative financial strength of Keyport  and  Keyport's
ability  to  meet  its  contractual obligations to its policyholders.  Such
ratings  are  not "market" ratings or recommendations to use or  invest  in
Keyport  and should not be relied upon when making a decision to invest  in
the  Company.  Many financial institutions and broker-dealers focus on  the
claims-paying  ability of an insurer in determining whether to  market  the
insurer's  annuities.   If any of Keyport's ratings  were  downgraded  from
their  current  levels or if the ratings of Keyport's competitors  improved
and Keyport's did not, sales of Keyport's products, the level of surrenders
on  existing  policies  and the Company's relationships  with  distributors
could  be  materially adversely affected.  No assurances can be given  that
Keyport will be able to maintain its financial ratings.  The Company's  S&P
rating  was  placed  under  credit watch with negative  implications  as  a
consequence of an acquisition announced by Liberty Mutual in January 1999.

Customer  service  is essential to asset accumulation  and  retention.  The
Company  believes  it  has  a  reputation  for  excellent  service  to  its
distributors  and  its  policyholders. The Company has  developed  advanced
technology systems for immediate response to customer inquiries, and  rapid
processing of policy issuance and commission payments (often at  the  point
of  sale). These systems also play an important role in controlling  costs.
The Company's operating expense ratio for 1998 and 1997 was 0.42% and 0.40%
of assets, respectively, which reflects the Company's low cost operations.

General Account Investments

Premium deposits on fixed and equity-indexed annuities are credited to  the
Company's  general account investments (which at December 31, 1998  totaled
$13.3  billion).   General  account  investments  include  cash  and   cash
equivalents.  To maintain its investment spread at acceptable  levels,  the
Company must earn returns on its general account sufficiently in excess  of
the fixed or indexed returns credited to policyholders.  The key element of
this   investment   process  is  asset/liability  management.    Successful
asset/liability  management  requires both  a  quantitative  assessment  of
overall  policy liabilities (including maturities, surrenders and crediting
of  interest)  and prudent investment of general account assets.   The  two
most  important tools in managing policy liabilities are setting  crediting
rates  and establishing surrender periods.  The investment process requires
portfolio techniques that earn acceptable yields while effectively managing
both  interest  rate  risk  and  credit  risk.  The  Company  emphasizes  a
conservative  approach  to asset/liability management,  which  is  oriented
toward  reducing downside risk in adverse markets, as opposed to maximizing
spread  in  favorable  markets.  The approach is also  designed  to  reduce
earnings  volatility.  Various factors can impact the Company's  investment
spread, including changes in interest rates and other factors affecting the
Company's general account investments.

The bulk of the Company's general account investments are invested in fixed
maturity  securities (84.7% at December 31, 1998).  The Company's principal
strategy  for managing interest rate risk is to closely match the  duration
of  its  general account investment portfolio to its policyholder balances.
The  Company also employs hedging strategies to manage this risk, including
interest rate swaps and caps.  In the case of equity-indexed products,  the
Company  purchases  S&P 500 Index call options and  futures  to  hedge  its
obligations to provide participation rate returns.  Credit risk is  managed
by careful credit analysis and monitoring. A portion of the general account
investments  (8.1%  at December 31, 1998) is invested in  below  investment
grade  fixed maturity securities to enhance overall portfolio yield.  Below
investment  grade  securities  pose greater  risks  than  investment  grade
securities.   The  Company  actively manages  its  below  investment  grade
portfolio  to optimize its risk/return profile. At December 31,  1998,  the
carrying value of fixed maturity investments that were non-income producing
was $30.0 million, which constituted 0.2% of investments.

As  of  December 31, 1998, the Company owned approximately $3.3 billion  of
mortgage-backed  securities  (24.8% of its  general  account  investments),
97.3%  of  which  were  investment grade.  Mortgage-backed  securities  are
subject to significant prepayment and extension risks, since the underlying
mortgages may be repaid more or less rapidly than scheduled.

As of December 31, 1998, approximately $3.6 billion (26.7% of the Company's
general  account investments) were invested in securities  that  were  sold
without  registration under the Securities Act and were not freely tradable
under   the  Securities  Act  or  which  were  otherwise  illiquid.   These
securities  may be resold pursuant to an exemption from registration  under
the  Securities  Act.   If the Company sought to sell such  securities,  it
might be unable to do so at the then current carrying values and might have
to  dispose  of such securities over extended periods of time at  uncertain
levels.

Marketing and Distribution

Keyport's  sales  strategy  is  to use multiple  distribution  channels  to
achieve broader market presence.  During 1998, the bank channel represented
approximately  42.6% of Keyport's annuity sales, and the brokerage  channel
represented  approximately  13.1%. The sale  of  insurance  and  investment
products through the bank distribution channel is highly regulated.   Sales
through  other  distributors  of  insurance  products,  such  as  financial
planners,   insurance  agents  and  an  institutional  channel  represented
approximately 44.3% of total annuity sales.

The  following  table presents sales information in Keyport's  distribution
channels for the periods indicated (in millions).

                      Sales of Fixed and             Sales of Variable
                       Indexed Annuities                 Annuities
                     Year Ended December 31,      Year Ended December 31,
                      1998      1997     1996     1998     1997      1996
Bank channel
Independent         $ 71.3   $ 168.4  $ 139.4   $ 223.7   $ 121.0  $ 28.5
Third party
  bank marketers     294.9     286.5    311.2      45.8       3.2    13.7

Other channels:
Broker-dealers        69.8     179.5    211.7     126.0      24.9    36.6
Other distributors   547.5     314.1    485.6     111.8      23.6    18.5

Regulation

The Company's business activities are extensively regulated.  The following
briefly  summarizes  the  principal  regulatory  requirements  and  certain
related matters.

Keyport's  retirement-oriented insurance products generally are  issued  as
individual  policies.   The  policy  is  a  contract  between  the  issuing
insurance company and the policyholder.  State law regulates policy  forms,
including  all  principal contract terms.  In most cases, the  policy  form
must  be approved by the insurance department or similar agency of a  state
in order for the policy to be sold in that state.

Keyport  and Independence Life are chartered in Rhode Island and the  State
of  Rhode Island Insurance Department is their primary oversight regulator.
Keyport  Benefit  is chartered in the state of New York and  the  New  York
Department  of  Insurance  is  its primary  oversight  regulator.   Keyport
Benefit  operates  exclusively in New York and Rhode Island.   Keyport  and
Independence  Life also must be licensed by the state insurance  regulators
in  each  other jurisdiction in which they conduct business. They currently
are  licensed  to  conduct business in 49 states (the exception  being  New
York),  and  in  the  District of Columbia and the Virgin  Islands.   State
insurance  laws generally provide regulators with broad powers  related  to
issuing licenses to transact business, regulating marketing and other trade
practices,  operating  guaranty associations,  regulating  certain  premium
rates,  regulating insurance holding company systems, establishing  reserve
requirements,  prescribing  the  form and  content  of  required  financial
statements  and  reports,  performing  financial  and  other  examinations,
determining  the  reasonableness  and adequacy  of  statutory  capital  and
surplus,  regulating the type and amount of investments permitted, limiting
the  amount of dividends that can be paid and the size of transactions that
can  be consummated without first obtaining regulatory approval, and  other
related  matters.   The  regulators  also  make  periodic  examinations  of
individual  companies and review annual and other reports on the  financial
conditions   of   all   companies   operating   within   their   respective
jurisdictions.

Keyport  and  Independence  Life  prepare their  statutory-basis  financial
statements in accordance with accounting practices prescribed or  permitted
by  the Insurance Department of the State of Rhode Island.  Keyport Benefit
prepares  its  statutory-basis  financial  statements  in  accordance  with
accounting practices prescribed or permitted by the New York Department  of
Insurance.   State  laws prescribe certain statutory accounting  practices.
Permitted statutory accounting practices encompass all accounting practices
that  are not proscribed; such practices may differ between the states  and
companies   within  a  state.   The  National  Association   of   Insurance
Commissioners  (the  "NAIC")  currently is  in  the  process  of  codifying
statutory  accounting  practices,  the  result  of  which  is  expected  to
constitute  the  only source of prescribed statutory accounting  practices.
That  project,  which is expected to be completed in 1999,  may  result  in
changes  to  the accounting practices that the Company uses to prepare  its
statutory-basis  financial statements.  The impact of any such  changes  on
the  Company's  statutory-surplus cannot be determined at  this  time.   No
assurance can be given that such changes would not have a material  adverse
effect on the Company.

Risk-Based  Capital  Requirements. In recent  years,  various  states  have
adopted  new  quantitative  standards  promulgated  by  the  NAIC.    These
standards   are   designed  to  reduce  the  risk  of   insurance   company
insolvencies, in part by providing an early warning of financial  or  other
difficulties.   These  standards  include  the  NAIC's  risk-based  capital
("RBC")  requirements.   RBC  requirements  attempt  to  measure  statutory
capital and surplus needs based on the risks in a company's mix of products
and  investment  portfolio.  The requirements provide  for  four  different
levels  of  regulatory  attention  which  implement  increasing  levels  of
regulatory control (ranging from development of an action plan to mandatory
receivership).   As  of December 31, 1998, Keyport's  capital  and  surplus
exceeded  the level at which the least severe of these regulatory attention
levels would be triggered.

Guaranty Fund Assessments.  Under the insurance guaranty fund laws existing
in  each  state,  insurers  can  be assessed  for  certain  obligations  of
insolvent  insurance  companies to policyholders  and  claimants.   Because
assessments  typically  are not made for several  years  after  an  insurer
fails, Keyport cannot accurately determine the precise amount or timing  of
its  exposure  to known insurance company insolvencies at this  time.   For
certain information regarding the Company's historical and estimated future
assessments,   see   Note  11  to  the  Company's  Consolidated   Financial
Statements.   The  insolvency of large life insurance companies  in  future
years  could  result in material assessments to Keyport by  state  guaranty
funds.   No assurance can be given that such assessments would not  have  a
material adverse effect on the Company.

Insurance  Holding Company Regulation. Current Rhode Island  insurance  law
permits  the  payment  of dividends or distributions from  the  Company  to
Liberty  Financial,  which, together with dividends and distributions  paid
during  the  preceding 12 months, do not exceed the lesser of  (i)  10%  of
statutory surplus as of the preceding December 31 or (ii) the net gain from
operations for the preceding fiscal year. Any proposed dividend  in  excess
of  this  amount is called an "extraordinary dividend" and may not be  paid
until it is approved by the Commissioner of Insurance of the State of Rhode
Island.   The  Company had not paid any dividends since its acquisition  in
1988.  In  1998,  the  Company paid $20.0 million in dividends  to  Liberty
Financial. As of December 31, 1998, the amount of additional dividends that
the Company could pay without such approval was $59.1 million.

General Regulation at Federal Level and Certain Related Matters.
Although  the  federal government generally does not directly regulate  the
insurance  business,  federal  initiatives often  have  an  impact  on  the
business  in a variety of ways. Current and proposed federal measures  that
may  significantly  affect the insurance business  include  limitations  on
antitrust  immunity,  minimum  solvency requirements  and  the  removal  of
barriers  restricting  banks from engaging in the  insurance  business.  In
particular, several proposals to repeal or modify the Bank Holding  Company
Act  of  1956  (which prohibits banks from being affiliated with  insurance
companies)  have  been  made  by  members  of  Congress  and  the   Clinton
Administration. Moreover, the United States Supreme Court held in  1995  in
NationsBank  of  North Carolina v. Variable Annuity Life Insurance  Company
that annuities are not insurance for purposes of the National Bank Act.  In
addition,  the  Supreme Court also held in 1995 in Barnett Bank  of  Marion
City  v.  Nelson  that state laws prohibiting national banks  from  selling
insurance in small town locations are preempted by federal law. The  Office
of  the Comptroller of the Currency adopted a ruling in November 1996  that
permits  national banks, under certain circumstances, to expand into  other
financial  services,  thereby increasing competition for  the  Company.  At
present, the extent to which banks can sell insurance and annuities without
regulation  by  state insurance departments is being litigated  in  various
courts   in  the  United  States.  Although  the  effect  of  these  recent
developments on the Company and its competitors is uncertain, there can  be
no  assurance  that  such developments would not have  a  material  adverse
effect on the Company.

Competition

The  Company's  business activities are conducted in extremely  competitive
markets.  Keyport competes with a large number of life insurance companies,
some  of  which  are  larger and more highly capitalized  and  have  higher
ratings  than Keyport. No one company dominates the industry. In  addition,
Keyport's  products compete with alternative investment vehicles  available
through  financial  institutions, brokerage firms and investment  managers.
Management  believes  that  Keyport competes principally  with  respect  to
product  features, pricing, ratings and service; management  also  believes
that  Keyport  can  continue  to compete successfully  in  this  market  by
offering  innovative products and superior services. In addition, financial
institutions  and  broker-dealers  focus  on  the  insurer's  ratings   for
financial  strength  or  claims-paying ability in  determining  whether  to
market the insurer's annuities.

Employees

As  of  December  31, 1998, the Company had 408 full-time  employees.   The
Company  provides  its  employees with a broad range  of  employee  benefit
programs.   The Company believes that its relations with its employees  are
excellent.

Item 2. Properties

As   of   December   31,  1998,  the  Company  maintained  its   executive,
administrative  and sales offices in leased facilities. The Company  leases
approximately  96,500  square  feet in two facilities  in  downtown  Boston
pursuant  to  leases  which  expire  in  2008.   The  Company  also  leases
approximately  19,800 square feet in a single facility  in  Lincoln,  Rhode
Island  and  13,300 square feet in a single facility in Lake Mary,  Florida
pursuant to leases that expire in 2007 and 2004, respectively.

Item 3. Legal Proceedings

The  Company is from time to time involved in litigation incidental to  its
business.  In the opinion of Keyport's management, the resolution  of  such
litigation  is  not  expected  to have a material  adverse  effect  on  the
Company's financial condition or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable.

Directors and Principal Officers of the Registrant

The following are the principal officers and directors of the Company:

                           Position with          Other Business, Vocation
                             Keyport               or Employment for Past
Name, Age                 Year of Election               Five Years

Kenneth R. Leibler, 50 Chairman of the Board,   Chief Executive Officer of
                       12/31/94                 Liberty Financial
                                                Companies, Inc. ("LFC"),
                                                1/1/95; President of LFC,
                                                formerly Chief Operating
                                                Officer of LFC

Frederick Lippitt, 82  Director, 1/31/62,       Chairman of The Providence
                       and Assistant Secretary, Plan Providence, RI
                       4/9/69

Robert C. Nyman, 63    Director, 4/11/96        Formerly President and
                                                Chairman of Nyman
                                                Manufacturing Co., East
                                                Providence, RI

Paul H. LeFevre, Jr.,  Acting President,        Formerly Senior Vice
56                     10/22/98, Executive      President and Chief
                       Vice President, 4/10/97  Financial Officer of
                                                the Company, 9/1/95;
                                                Acting President,
                                                10/22/98, Director,
                                                1/30/98 and Executive Vice
                                                President of Keyport
                                                Benefit Life Insurance
                                                Company; Director, 1/8/93,
                                                and Executive Vice
                                                President, 7/22/97 of
                                                LASC; formerly Senior Vice
                                                President and Chief
                                                Financial Officer of LASC,
                                                1/8/93; Director, 10/1/93,
                                                and Executive Vice
                                                President, 7/28/97, of
                                                Independence Life;
                                                formerly Senior Vice
                                                President and Chief
                                                Financial Officer of
                                                Independence Life, 10/1/93

Bernard R.             Senior Vice President    Director, 1/30/98, and
Beckerlegge, 52        and General Counsel,     Senior Vice President and
                       9/1/95                   General Counsel of Keyport
                                                Benefit Life Insurance
                                                Company, 2/6/98; Senior
                                                Vice President and General
                                                Counsel of LASC, 7/22/97;
                                                Senior Vice President and
                                                General Counsel of
                                                Independence Life,
                                                10/9/95; formerly General
                                                Counsel for B.T. Variable
                                                Insurance Co., 8/1/88

Bernhard M. Koch, 44   Senior Vice President    Director, 1/30/98 and
                       and Chief Financial      Senior Vice President
                       Officer, 8/7/97          and Chief Financial
                                                Officer of Keyport Benefit
                                                Life Insurance Company,
                                                2/6/98; Senior Vice
                                                President and Chief
                                                Financial Officer of LASC,
                                                7/22/97; Senior Vice
                                                President and Chief
                                                Financial Officer of
                                                Independence Life,
                                                7/28/97; formerly
                                                Executive Vice President
                                                and Chief Financial
                                                Officer of Life Partners
                                                Group, 12/1/95; formerly
                                                Senior Vice President and
                                                Chief Financial Officer of
                                                Laurentian Capital Corp.,
                                                5/1/88

Stewart R. Morrison,   Senior Vice President,   Formerly Vice President,
42                     4/10/97, and Chief       Investments of the
                       Investment Officer,      Company; Senior Vice
                       5/16/94                  President and Chief
                                                Investment Officer of
                                                Keyport Benefit Life
                                                Insurance Company, 2/6/98;
                                                Senior Vice President and
                                                Chief Investment Officer
                                                of LASC, 7/22/97; formerly
                                                Vice President,
                                                Investments of LASC,
                                                1/8/93; Senior Vice
                                                President and Chief
                                                Investment Officer
                                                of Independence Life,
                                                7/28/97; formerly Vice
                                                President, Independence
                                                Life, 10/1/93

Francis E. Reinhart,   Senior Vice President,   Formerly Chief
58                     4/5/90, and Chief        Administrative Officer of
                       Information Officer,     the Company; formerly
                       4/10/97                  Director and Vice
                                                President of KFSC; Senior
                                                Vice President and Chief
                                                Information Officer of
                                                Keyport Benefit Life
                                                Insurance Company, 2/6/98;
                                                Senior Vice President of
                                                LASC, 1/8/93; formerly
                                                Chief Administrative
                                                Officer 1/8/93; Senior
                                                Vice President, 10/1/93
                                                and Chief Information
                                                Officer, 7/28/97 of
                                                Independence Life;
                                                formerly Chief
                                                Administrative Officer of
                                                Independence Life, 10/1/93

Mark R. Tully, 42      Senior Vice President    Formerly Vice President,
                       and Chief Sales Officer, 8/7/97, and Vice
                       1/20/98                  President -  National
                                                Director of Traditional
                                                Sales of the Company,
                                                8/10/95; Senior Vice
                                                President and Chief Sales
                                                Officer of Keyport Benefit
                                                Life Insurance Company,
                                                2/6/98; Director and
                                                Senior Vice President of
                                                LASC, 1/13/98; Director
                                                and Senior Vice President
                                                of Independence Life,
                                                12/14/97; formerly Vice
                                                President of Paine Webber,
                                                Inc., 11/1/88.

James P. Greaton, 41   Vice President and       Vice President and
                       Corporate Actuary,       Corporate Actuary of
                       6/12/96                  Keyport Benefit Life
                                                Insurance Company, 2/6/98;
                                                Vice President and
                                                Corporate Actuary of
                                                Independence Life,
                                                12/31/96; formerly
                                                Valuation Actuary,
                                                Providian Capital
                                                Management, 5/94

Jeffery J. Lobo, 37    Vice President--Risk     Formerly Assistant Vice
                       Management, 6/12/96      President - Director of
                                                Quantitative Research for
                                                the Company; Vice
                                                President - Risk
                                                Management of Keyport
                                                Benefit Life Insurance
                                                Company, 2/6/98; formerly
                                                Vice President of Credit
                                                Suisse Financial Products,
                                                11/94

Jeffery J.             Vice President,          Formerly Controller of
Whitehead, 42          11/5/92 and Treasurer,   the Company; Vice
                       5/4/95                   President and Treasurer of
                                                Keyport Benefit Life
                                                Insurance Company, 2/6/98;
                                                Vice President and
                                                Treasurer of LASC,
                                                5/19/95; Vice President
                                                and Treasurer of
                                                Independence Life, 5/19/95

                                  PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder
Matters

Not applicable.

Item 6. Selected Financial Data (in thousands)

As of and for
the year ended
December 31,         1998      1997        1996        1995       1994
Income statement
  data:
Investment
  income      $   815,266 $   847,048 $   790,365 $   755,930 $   689,575
Interest
  credited       (562,238)   (594,084)   (572,719)   (555,725)   (481,926)
Investment
  spread          252,988     252,964     217,646     200,205     207,649
Fee income         42,836      36,353      33,534      29,767      25,273
Operating
  expenses        (53,544)    (49,941)    (43,815)    (44,475)    (54,295)
Income before
  income taxes    161,519     172,651     137,846     107,941      95,276
Net income        108,600     113,561      90,624      69,610      63,225

Balance sheet
  data:
Total cash and
  investments $13,317,878 $13,505,858 $12,305,312 $10,922,125 $ 9,274,793
Total assets   15,775,231  15,342,189  13,924,557  12,280,194  10,873,604
Stockholder's
  equity        1,135,597   1,103,021     980,782     902,331     682,485

Item 7. Management's Discussion and Analysis of Results of Operations and
Financial Condition

Results of Operations

Net  income was $108.6 million in 1998, compared to $113.6 million in  1997
and  $90.6 million in 1996. Favorable variances in 1998 as compared to 1997
were  the  result  of higher fee income, reduced amortization  of  deferred
policy  acquisition  costs and value of insurance in  force,  lower  policy
benefits and income tax expense.  Offsetting these items were reductions in
net realized investment gains and higher operating expenses.

Investment  spread is the amount by which investment income earned  on  the
Company's  investments exceeds interest credited to policyholder  balances.
Investment spread was $253.0 million in 1998 and 1997 as compared to $217.6
million  in  1996.  The  amount by which the average yield  on  investments
exceeds the average interest credited rate on policyholder balances is  the
investment spread percentage. Such investment spread percentage  was  1.78%
in 1998, 1.91% in 1997, and 1.84% in 1996.

Investment income was $815.2 million in 1998, compared to $847.0 million in
1997  and  $790.4  million in 1996. The decrease of $31.8 million  in  1998
compared  to  1997 primarily relates to a $66.4 million decrease  resulting
from  a lower average investment yield, partially offset by a $34.6 million
increase  as  a result of a higher level of average invested  assets.   The
1998  investment  income was net of $70.8 million of  S&P  500  Index  call
option   amortization  expense  related  to  the  Company's  equity-indexed
annuities  compared to $47.6 million in 1997. The average investment  yield
was  6.36%  in 1998 compared to 6.90% in 1997.  Investment income increased
in 1997 compared to 1996 primarily as a result of a higher level of average
invested  assets,  partially offset by a decrease resulting  from  a  lower
average  investment yield.  The average investment yield was 6.90% in  1997
compared to 7.16% in 1996.

Interest credited to policyholders totaled $562.2 million in 1998, compared
to $594.1 million in 1997 and $572.7 million in 1996. The decrease of $31.9
million  in  1998  compared to 1997 primarily relates to  a  $49.4  million
decrease  resulting from a lower average interest credited rate,  partially
offset by a $17.5 million increase as a result of a higher level of average
policyholder  balances.   Policyholder  balances  averaged  $12.3   billion
(including  $10.5  billion of fixed products and $1.8  billion  of  equity-
indexed  annuities)  in  1998 compared to $11.9  billion  (including  $10.8
billion of fixed products and $1.1 billion of equity-indexed annuities)  in
1997.   The  average  interest credited rate  was  4.58%  (5.23%  on  fixed
products  and 0.85% on equity-indexed annuities) in 1998 compared to  4.99%
(5.45%  on fixed products and 0.85% on equity-indexed annuities)  in  1997.
The  Company's equity-indexed annuities credit interest to the policyholder
at a "participation rate" equal to a portion (ranging for existing policies
from  25%  to  95%)  of  the change in value of the  S&P  500  Index.   The
Company's  equity-indexed  annuities  also  provide  a  full  guarantee  of
principal  if held to term, plus interest at 0.85% annually.  For  each  of
the   periods   presented,   the   interest  credited   to   equity-indexed
policyholders  related to the participation rate was offset  by  investment
income  recognized on the S&P 500 Index call options and futures, resulting
in  an  0.85%  net  credited  rate.   Interest  credited  to  policyholders
increased in 1997 compared to 1996 primarily as a result of a higher  level
of  average  policyholder balances, partially offset by a decrease  in  the
average  interest  credited  rate.  Policyholder  balances  averaged  $11.9
billion  in  1997 compared to $10.8 billion in 1996.  The average  interest
credited rate was 5.32% in 1996.

Average  investments  (computed  without  giving  effect  to  Statement  of
Financial  Accounting  Standards  No. 115),  including  a  portion  of  the
Company's cash and cash equivalents, were $12.8 billion in 1998 compared to
$12.3  billion  in  1997 and $11.0 billion in 1996. The  increase  of  $0.5
billion  in 1998 compared to 1997 was primarily due to the reinvestment  of
portfolio earnings. The increase of $1.3 billion in 1997 compared  to  1996
was  primarily due to a 100% coinsurance agreement with respect to a $954.0
million block of SPDAs entered into with Fidelity & Guaranty Life Insurance
Company  ("F&G Life") during the third quarter of 1996 and the reinvestment
of portfolio earnings.

Net realized investment gains were $.8 million in 1998, compared to $24.7
million in 1997 and $5.5 million in 1996.  The net realized investment
gains in 1998 were net of losses of $28.3 million for certain fixed
maturity investments where the decline in value was determined to be other
than temporary.  There were no impairment writedowns in 1997 and 1996. The
net realized investment gains in 1998 included net gains on sales of fixed
maturity investments of $12.4 million, gains on sales of equity securities
of $14.7 million and gains of $.1 million on redemption of seed money
investments in separate account mutual funds sponsored by the Company. The
net realized investment gains in 1997 included gains on sales of fixed
maturity investments of $16.8 million and gains of $7.9 million on
redemption of seed money investments in separate account mutual funds
sponsored by the Company. Sales of fixed maturity and equity investments
generally are made to maximize total return.

Surrender  charges on fixed and variable annuity withdrawals generally  are
assessed at declining rates applied to policyholder withdrawals during  the
first  five  to seven years of the contract. Total surrender  charges  were
$17.5  million in 1998, compared to $16.0 million in 1997 and $14.9 million
in 1996.

Total  annuity  withdrawals represented 13.2% of the total average  annuity
policyholder and separate account balances in 1998 and 11.6%  in  1997  and
1996.   Excluding surrenders from the older block of annuities acquired  in
the  F&G  Life transaction, the withdrawal percentages were 13.2% in  1998,
10.6% in 1997 and 10.0% in 1996.

Separate account fees are primarily mortality and expense charges earned on
variable annuity and variable life policyholder balances. These fees, which
are  based  on  the  market  values  of the  assets  in  separate  accounts
supporting  the  contracts, were $20.6 million in 1998  compared  to  $17.1
million  in  1997 and $16.0 million in 1996.  Such fees represented  1.44%,
1.54%  and  1.68%  of average variable annuity and variable  life  separate
account balances in 1998, 1997 and 1996, respectively.

Management  fees  are  primarily investment advisory fees  related  to  the
separate  account assets. The fees are based on the levels of assets  under
management, which are affected by product sales and redemptions and changes
in the market values of the investments managed.  Management fees were $4.8
million in 1998, compared to $3.3 million in 1997 and $2.6 million in 1996.
The increase of $1.5 million in 1998 compared to 1997 primarily reflects  a
higher level of average assets under management.

Operating  expenses  primarily represent compensation,  selling  and  other
general  and administrative expenses. These expenses were $53.5 million  in
1998,  compared to $49.9 million in 1997 and $43.8 million  in  1996.   The
increase  in  1998  compared to 1997 was primarily due to  higher  employee
related expenses and selling expenses.

Amortization  of  deferred policy acquisition costs were $69.2  million  in
1998,  compared to $75.9 million in 1997 and $60.2 million  in  1996.   The
decrease  in  amortization of $6.7 million in 1998  compared  to  1997  was
primarily  related to revisions in investment spread assumptions, partially
offset by increased amortization from the growth of business in force.  The
increase in amortization in 1997 compared to 1996 was primarily related  to
the  increase  in  investment spread from the growth of business  in  force
associated  with fixed and equity-indexed products and the increased  sales
of variable annuity products during 1997.  Amortization expense represented
24.8%,  27.5% and 25.1% of investment spread and separate account  fees  in
1998, 1997 and 1996, respectively.

Amortization of value of insurance in force totaled $8.2 million  in  1998,
compared  to $10.5 million in 1997 and $10.2 million in 1996. The  decrease
in  amortization  of  $2.3 million in 1998 compared to 1997  was  primarily
related  to  lower amortization associated with F&G Life.  The increase  in
amortization  in  1997  compared to 1996 was  primarily  due  to  increased
amortization of $4.0 million related to the F&G Life transaction, partially
offset   by  decreased  amortization  related  to  a  change  in  mortality
assumptions.

Income  tax expense was $52.9 million or 32.76% of pretax income  in  1998,
compared  to  $59.1  million or 34.2% of pretax income in  1997  and  $47.2
million or 34.3% pretax income in 1996.

Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return of Liberty Mutual.  The Company does not expect this change to  have
a   material  effect  on  its  financial  condition  or  its  results  from
operations.   The  Company will be eligible to file a consolidated  federal
income tax return with Liberty Financial in 2002.

Financial Condition

Stockholder's Equity as of December 31, 1998 was $1.136 billion compared to
$1.103  billion  as  of  December 31, 1997. The increase  in  stockholder's
equity  was due to an in increase in comprehensive income of $52.6 million,
offset by cash dividends of $20.0 million paid to Liberty Financial.

Investments  not including cash and cash equivalents totaled $12.6  billion
at  December 31, 1998 compared to $12.3 billion at December 31, 1997.   The
increase  of $0.3 billion is primarily attributable to the reinvestment  of
portfolio earnings.

The  Company's  general investment policy is to hold fixed maturity  assets
for  long-term  investment and, accordingly, the Company does  not  have  a
trading  portfolio.   To  provide  for maximum  portfolio  flexibility  and
appropriate tax planning, the Company classifies its entire fixed  maturity
portfolio  as  "available for sale" and carries such  investments  at  fair
value.   The  Company's total investments at December  31,  1998  and  1997
reflected  net  unrealized  gains of $105.3  million  and  $283.8  million,
respectively, relating to its fixed maturity and equity portfolios.

Approximately  $11.3  billion, or 84.9%, of the Company's  general  account
investments  at  December  31,  1998,  were  rated  by  Standard  &  Poor's
Corporation, Moody's Investors Service or under comparable statutory rating
guidelines  established by the NAIC.  At December 31,  1998,  the  carrying
value  of  investments  in below investment grade securities  totaled  $1.1
billion,  or  8.1% of general account investments of $13.3  billion.  Below
investment  grade  securities generally provide higher yields  and  involve
greater  risks  than  investment  grade securities  because  their  issuers
typically are more highly leveraged and more vulnerable to adverse economic
conditions  than investment grade issuers. In addition, the trading  market
for  these  securities  may  be  more limited  than  for  investment  grade
securities.

The  Company routinely reviews its portfolio of investment securities.  The
Company   identifies  monthly  any  investments  that  require   additional
monitoring, and carefully reviews the carrying value of such investments at
least  quarterly to determine whether specific investments should be placed
on  a nonaccrual basis and to determine declines in value that may be other
than  temporary. In making these reviews, the Company principally considers
the adequacy of collateral (if any), compliance with contractual covenants,
the  borrower's  recent  financial  performance,  news  reports  and  other
externally generated information concerning the creditor's affairs. In  the
case  of  publicly  traded  fixed  maturity  investments,  management  also
considers market value quotations, if available.

As  of  December 31, 1998, the carrying value of fixed maturity investments
that were non-income producing was $30.0 million, which constituted 0.2% of
investments. There were no non-income producing fixed maturity  investments
as of December 31, 1997.

Market Risk

Market-Sensitive Instruments and Risk Management

Market  risk is the risk that the Company will incur losses due to  adverse
changes  in  market  rates and prices. The Company's  primary  market  risk
exposures are to changes in interest rates and to changes in equity prices.

The  active  management  of  market  risk  is  integral  to  the  Company's
operations.   The Company may use the following approaches  to  manage  its
exposure  to market risk within defined tolerance ranges: 1) rebalance  its
existing  asset or liability portfolios, 2) change the character of  future
investment purchases, or 3) use derivative instruments to modify the market
risk  characteristics of existing assets and liabilities or assets expected
to be purchased.

Corporate Oversight

The  Company  generates  substantial  investable  funds  from  its  annuity
operations.   The Company believes that its fixed and indexed  policyholder
balances  should be backed by investments, principally comprised  of  fixed
maturities,  which generate predictable rates of return.  The Company  does
not  have  a specific target rate of return.  Instead, its rates of  return
vary  over time depending on the current interest rates, the slope  of  the
yield  curve and the excess at which fixed maturities are priced  over  the
yield  curve.   The  Company's portfolio strategy is  designed  to  achieve
acceptable   risk-adjusted  returns  by  effectively   managing   portfolio
liquidity and credit quality.

The  Company  administers  and  oversees  the  investment  risk  management
processes  primarily  through  its  Investment  Committee,  its  Board   of
Directors, and the Board of Directors of Liberty Financial.  The Investment
Committee  and Board of Directors provide executive oversight of investment
activities.  The  Investment  Committee is a  senior  management  committee
consisting  of  the  Chief  Investment Officer,  Chief  Financial  Officer,
President,  and  members  of senior management of  Liberty  Financial.  The
Investment  Committee  meets  monthly  to  provide  detailed  oversight  of
investment risk, including market risk.

The Company has investment guidelines that define the overall framework for
managing  market and other investment risks, including the accountabilities
and  controls over these activities. In addition, the Company has  specific
investment  policies  that delineate the investment limits  and  strategies
that  are  appropriate given the Company's liquidity, surplus, product  and
regulatory requirements.

The  Company monitors and manages its exposure to market risk through asset
allocation  limits,  duration limits, and stress tests.   Asset  allocation
limits place restrictions on the aggregate fair value which may be invested
within  an  asset  class.  Duration  limits  on  the  aggregate  investment
portfolio,  and, as appropriate, on individual components of the portfolio,
place  restrictions on the amount of interest rate risk that may be  taken.
Stress  tests measure downside risk to fair value and earnings over  longer
time intervals and for adverse market scenarios.

The  day-to-day  management of market risk within defined tolerance  ranges
occurs  as portfolio managers buy and sell within their respective  markets
based  upon  the  acceptable boundaries established  by  asset  allocation,
duration  and  other  limits,  including but  not  limited  to  credit  and
liquidity.

Interest Rate Risk

Interest rate risk is the risk that the Company will incur economic  losses
due  to  adverse  changes  in interest rates. This  risk  arises  from  the
Company's primary activities, as the Company invests substantial  funds  in
interest-sensitive assets and also has interest-sensitive liabilities.  The
Company's  asset/liability management emphasizes a  conservative  approach,
which  is  oriented  toward reducing downside risk in adverse  markets,  as
opposed to maximizing spread in favorable markets.

The  Company manages the interest rate risk inherent in its assets relative
to  the interest rate risk inherent in its liabilities. One of the measures
the Company uses to quantify this exposure is effective duration. Effective
duration  is  a  common  measure for the price sensitivity  of  assets  and
liabilities  to  changes  in interest rates.  It measures  the  approximate
percentage change in the fair value of assets and liabilities when interest
rates  change  by 100 basis points.  This measure includes  the  impact  of
estimated changes in portfolio cash flows from features such as prepayments
and  bond  calls. The effective duration of assets and related  liabilities
are  produced using standard financial valuation techniques.   At  December
31,  1998,  the  estimated  difference  between  the  Company's  asset  and
liability  duration  was  approximately 1.2.  This  positive  duration  gap
indicates  that  the fair value of the Company's assets  is  somewhat  more
sensitive  to  interest  rate  movements  than  the  fair  value   of   its
liabilities.

The  Company  seeks to invest premiums and deposits to create  future  cash
flows that will fund future benefits, claims, and expenses, and earn stable
margins across a wide variety of interest rate and economic scenarios.   In
order  to  achieve this objective and limit its exposure to  interest  rate
risk,  the  Company  adheres  to a philosophy  of  managing  the  effective
duration of assets and related liabilities.  The Company uses interest rate
swaps,  futures  and caps to reduce the interest rate risk  resulting  from
effective duration mismatches between assets and liabilities. To the extent
that  actual  results differ from the assumptions utilized,  the  Company's
effective  duration could be significantly impacted.  Important assumptions
include the timing of cash flows on mortgage-related assets and liabilities
subject   to   policyholder   surrenders.   Additionally,   the   Company's
calculation  assumes that the current relationship between  short-term  and
long-term interest rates (the term structure of interest rates) will remain
constant  over time. As a result, these calculations may not fully  capture
the  impact of non-parallel changes in the term structure of interest rates
and/or large changes in interest rates.

The  Company's  potential  exposure due to a  10%  increase  in  prevailing
interest  rates  from their December 31, 1998 levels is  a  loss  of  $87.0
million  in  fair value of its fixed-rate assets that is not  offset  by  a
decrease  in  the fair value of its fixed-rate liabilities.    Because  the
Company  actively manages its assets and liabilities and has strategies  in
place  to minimize its exposure to loss as interest rate changes occur,  it
expects that actual losses would be less than the estimated potential loss

Equity Price Risk

Equity  price risk is the risk that the Company will incur economic  losses
due  to  adverse changes in a particular stock or stock index. At  December
31,  1998, the Company had approximately $24.6 million in common stocks and
$535.1  million  in other equity investments (primarily  call  options  and
futures contracts).

At  December  31,  1998,  the  Company had $2.1 billion  in  equity-indexed
annuity  liabilities which provide customers with contractually  guaranteed
participation in price appreciation of the Standard & Poor's 500  Composite
Price Index ("S&P 500 Index"). The Company purchases equity-indexed options
and  futures  to  hedge  the risk associated with  the  price  appreciation
component of equity-indexed annuity liabilities.

The  Company manages the equity risk inherent in its assets relative to the
equity  risk  inherent in its liabilities by conducting  detailed  computer
simulations that model its S&P 500 Index derivatives and its equity-indexed
annuity  liabilities under stress-test scenarios in which  both  the  index
level  and  the index option implied volatility are varied through  a  wide
range.   Implied  volatility  is  a  value  derived  from  standard  option
valuation  models  representing  an  implicit  forecast  of  the   standard
deviation  of  the returns on the underlying asset over  the  life  of  the
option  or  future.   The fair values of S&P 500 Index  linked  securities,
derivatives, and annuities are produced using standard derivative valuation
techniques.  The  derivatives  and future  portfolios  are  constructed  to
maintain acceptable interest margins under a variety of possible future S&P
500  Index  levels  and option or future cost environments.   In  order  to
achieve  this  objective and limit its exposure to equity price  risk,  the
Company  measures and manages these exposures using methods  based  on  the
fair  value  of  assets  and the price appreciation  component  of  related
liabilities.  The Company uses derivatives, including futures and  options,
to modify its net exposure to fluctuations in the S&P 500 Index.

Based  upon the information and assumptions the Company uses in its stress-
test  scenarios at December 31, 1998, management estimates that if the  S&P
500  Index  increases  by  10%,  the net  fair  value  of  its  assets  and
liabilities  described above would decrease by approximately $2.0  million.
If  the  S&P 500 Index decreases by 10%, management estimates that the  net
fair  value  of  its assets and liabilities will increase by  approximately
$2.0 million.  If option implied volatilities increase by 100 basis points,
management  estimates that the net fair value of its assets and liabilities
will decrease by approximately $6.0 million.

The  simulations  do not consider the effects of other  changes  in  market
conditions  that could accompany changes in the equity option  and  futures
markets  including  the  effects of changes  in  implied  dividend  yields,
interest rates, and equity-indexed annuity policy surrenders.

Derivatives

As  a  component of its investment strategy and to reduce its  exposure  to
interest  rate  risk,  the Company utilizes interest rate  swap  agreements
("swap agreements") and interest rate cap agreements ("cap agreements")  to
match assets more closely to liabilities. Swap agreements are agreements to
exchange  with  counterparty interest rate payments of differing  character
(e.g.,  fixed-rate payments exchanged for variable-rate payments) based  on
an  underlying  principal  balance (notional principal)  to  hedge  against
interest  rate  changes. The Company currently utilizes swap agreements  to
reduce  asset  duration and to better match interest earned on  longer-term
fixed-rate assets with interest credited to policyholders.  The Company had
42  and 45 outstanding swap agreements with an aggregate notional principal
amount  of $2.4 billion and $2.6 billion as of December 31, 1998 and  1997,
respectively.

Cap  agreements are agreements with a counterparty that require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying principal balance (notional principal)  to  hedge
against rising interest rates. The Company had interest rate cap agreements
with an aggregate notional amount of $250.0 million as of December 31, 1998
and 1997.

With  respect  to the Company's equity-indexed annuities, the Company  buys
call  options and futures on the S&P 500 Index to hedge its obligations  to
provide returns based upon this index.  The Company had call options with a
carrying value of $535.6 million and $323.3 million as of December 31, 1998
and  1997, respectively.  The Company had futures with a carrying value  of
$(.6)   million  and  $.8  million  as  of  December  31,  1998  and  1997,
respectively.

There are risks associated with some of the techniques the Company uses  to
match  its  assets and liabilities. The primary risk associated with  swap,
cap  and call option agreements is counterparty nonperformance. The Company
believes  that  the  counterparties  to  its  swap,  cap  and  call  option
agreements  are  financially  responsible and that  the  counterparty  risk
associated with these transactions is minimal.  Future contracts  trade  on
organized exchanges and, therefore, have minimal credit risk.  In addition,
swap and cap agreements have interest rate risk and call options and future
contracts  have  stock  market risk.  These swap and cap  agreements  hedge
fixed-rate assets and the Company expects that any interest rate  movements
that  adversely affect the market value of swap agreements would be  offset
by  changes in the market values of such fixed-rate assets.  However, there
can  be no assurance that these hedges will be effective in offsetting  the
potential  adverse  effects of changes in interest rates.   Similarly,  the
call options and futures hedge the Company's obligations to provide returns
on  equity-indexed annuities based upon the S&P 500 Index, and the  Company
believes  that any stock market movements that adversely affect the  market
value  of  S&P  500  Index call options and futures would be  substantially
offset  by a reduction in policyholder liabilities.  However, there can  be
no  assurance  that  these  hedges  will be  effective  in  offsetting  the
potentially  adverse  effects of changes in  S&P  500  Index  levels.   The
Company's  profitability could be adversely affected if the  value  of  its
swap  and  cap  agreements increase less than (or decrease more  than)  the
change in the market value of its fixed rate assets and/or if the value  of
its  S&P Index 500 call options and futures increase less than (or decrease
more   than)   the   value  of  the  guarantees  made   to   equity-indexed
policyholders.

In   June  1998,  Statement  of  Financial  Accounting  Standard  No.   133
"Accounting for Derivative Instruments and Hedging Activities" was  issued.
This  statement standardizes the accounting for derivative instruments  and
the  derivative  portion  of  certain other  contracts  that  have  similar
characteristics by requiring that an entity recognize those instruments  at
fair  value.   This statement also requires a new method of accounting  for
hedging  transactions, prescribes the type of items and  transactions  that
may  be  hedged, and specifies detailed criteria to be met to  qualify  for
hedge  accounting.  This statement is effective for fiscal years  beginning
after  June  15, 1999.  Earlier adoption is permitted.  Upon adoption,  the
Company  will  be  required  to record a cumulative  effect  adjustment  to
reflect  this  accounting  change.  At  this  time,  the  Company  has  not
completed its analysis and evaluation of the requirements and the impact of
this statement.

Liquidity and Capital Resources

The  Company's  liquidity  needs and financial  resources  pertain  to  the
management  of  the general account assets and policyholder  balances.  The
Company  uses cash for the payment of annuity and life insurance  benefits,
operating  expenses  and  policy acquisition costs,  and  the  purchase  of
investments. The Company generates cash from annuity premiums and deposits,
net  investment  income, and from maturities and sales of its  investments.
Annuity  premiums,  maturing  investments and net  investment  income  have
historically  been sufficient to meet the Company's cash requirements.  The
Company  monitors  cash  and cash equivalents  in  an  effort  to  maintain
sufficient  liquidity  and has strategies in place to  maintain  sufficient
liquidity  in  changing  interest rate environments.  Consistent  with  the
nature of its obligations, the Company has invested a substantial amount of
its  general  account assets in readily marketable securities. At  December
31,  1998,  $9.7  billion,  or  73.3%, of  the  Company's  general  account
investments are considered readily marketable.

To  the extent that unanticipated surrenders cause the Company to sell  for
liquidity purposes a material amount of securities prior to their maturity,
such  surrenders  could  have a material adverse  effect  on  the  Company.
Although no assurance can be given, the Company believes that liquidity  to
fund withdrawals would be available through incoming cash flow, the sale of
short-term  or floating-rate instruments, thereby precluding  the  sale  of
fixed  maturity  investments  in  a  potentially  unfavorable  market.   In
addition,  the Company's fixed-rate products incorporate surrender  charges
to  encourage  persistency and make the cost of its  policyholder  balances
more   predictable.  Approximately  81%  of  the  Company's  fixed  annuity
policyholder balances were subject to surrender charges or restrictions  as
of December 31, 1998.

Current  Rhode  Island insurance law permits the payment  of  dividends  or
distributions  from the Company to Liberty Financial, which, together  with
dividends  and  distributions paid during the preceding 12 months,  do  not
exceed  the  lesser  of (i) 10% of statutory surplus as  of  the  preceding
December  31 or (ii) the net gain from operations for the preceding  fiscal
year.  Any  proposed  dividend  in excess  of  this  amount  is  called  an
"extraordinary  dividend" and may not be paid until it is approved  by  the
Commissioner  of Insurance of the State of Rhode Island.  The  Company  had
not  previously paid any dividends since its acquisition in 1988. In  1998,
the  Company  paid $20.0 million in dividends to Liberty Financial.  As  of
December  31,  1998, the amount of additional dividends  that  the  Company
could pay without such approval was $59.1 million.

Based  upon the historical cash flow of the Company, the Company's  current
financial condition and the Company's expectation that there will not be  a
material adverse change in the results of operations of the Company and its
subsidiaries during the next twelve months, the Company believes that  cash
flow  provided  by  operating  activities over  this  period  will  provide
sufficient liquidity for the Company to meet its liquidity needs.

Year 2000

Many  companies and organizations have computer programs that use only  two
digits  to identify a year in the date field.  These programs were designed
and  developed without considering the impact of the upcoming change in the
century.   The  Company  relies  significantly  on  computer  systems   and
applications  in its operations.  Some of these systems are  not  presently
Year  2000  compliant.  If not corrected, this could cause system failures.
Such  failures  could  have  an  adverse  effect  on  the  Company  causing
disruption  of operations, including, among other things, an  inability  to
process transactions.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and assessed its  Year  2000  readiness.   The
Company's  computer programs include internally developed programs,  third-
party  purchased programs and third-party custom developed  programs.   For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remediation plan which includes repairing  or  replacing
the  programs and appropriate testing for Year 2000.  The remediation  plan
is  substantially complete and is currently in the final testing phase. The
Company also identified its non-information technology systems with respect
to  Year  2000 issues.  The Company initiated remediation efforts  in  this
area and expects to complete this phase during 1999.

The   Company  has  initiated  communication  with  significant   financial
institutions,  distributors,  suppliers  and  others  with  which  it  does
business  to  determine  the  extent to which  the  Company's  systems  are
vulnerable  by  the  failure of others to remediate  their  own  Year  2000
issues.   The Company has received feedback from such parties and is in the
process of independently confirming information received from other parties
with respect to their year 2000 issues.

The  Company is developing, and will continue to develop, contingency plans
for  dealing with any adverse effects that become likely in the  event  the
Company's  remediation plans are not successful or third  parties  fail  to
remediate  their  own  Year  2000 issues.  If necessary  modifications  and
conversions are not made, or are not timely completed, or if the systems of
the companies on which the Company's interface system relies are not timely
converted,  the  Year  2000  issues could have a  material  impact  on  the
financial condition and results of operations of the Company.  However, the
Company   believes  that  with  modifications  to  existing  software   and
conversions  to new software, the Year 2000 issue will not pose significant
operational problems for its computer systems.

Through  December 31, 1998, the external cost of the Year 2000 project  was
approximately  $.8 million, which was primarily related to consultants  and
replacement hardware and software.  During 1999, the Company estimates that
an additional $1.1 million in costs will be incurred related to testing and
contingency  plan development.   All of the costs of the Year 2000  project
are funded through operating cash flows.  In the opinion of management, the
cost  of  addressing the Year 2000 issue is not expected to have a material
adverse  effect  of  the Company's financial condition or  its  results  of
operations.

Effects of Inflation

Inflation  has  not  had  a material effect on the  Company's  consolidated
results of operations to date. The Company manages its investment portfolio
in  part  to reduce its exposure to interest rate fluctuations. In general,
the  fair  value  of  the Company's fixed maturity portfolio  increases  or
decreases in inverse relationship with fluctuations in interest rates,  and
the  Company's  net  investment income increases  or  decreases  in  direct
relationship  with interest rate changes.  For example, if  interest  rates
decline the Company's fixed maturity investments generally will increase in
fair  value,  while net investment income will decrease as  fixed  maturity
investments mature or are sold and the proceeds are reinvested  at  reduced
rates.  However, inflation may result in increased operating expenses  that
may not be readily recoverable in the prices of the services charged by the
Company.

Forward-Looking Statements

The Company desires to take advantage of the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995 (the "Reform Act").
Investors are cautioned that all statements, trend analyses and other
information contained in this report or in any of the Company's filings
under Section 13 or 15 (d) of the Securities Exchange Act of 1934 (the
"Exchange Act"), relative to the markets for the Company's products and
trends in the Company's operations or financial results, as well as other
statements including words such as "anticipate", "believe", "plan",
"estimate", "expect", "intend" and other similar expressions, constitute
forward-looking statements under the Reform Act.  These forward-looking
statements are subject to known and unknown risks, uncertainties and other
factors, many of which are beyond the Company's control, that may cause
actual results to be materially different from those contemplated by the
forward-looking statements.  Such factors include, among other things: (1)
general economic conditions and market factors, such as prevailing interest
rate levels, stock market performance and fluctuations in the market for
retirement-oriented savings products, which may adversely affect the
ability of the Company to sell its products and services and the market
value of the Company's investments and assets under management and,
therefore, the portion of its revenues that are based on a percentage of
assets under management; (2) the Company's ability to manage effectively
its investment spread (i.e. the amount by which investment income exceeds
interest credited to annuity and life insurance policyholders) as a result
of changes in interest rates and crediting rates to policyholders, market
conditions and other factors (the Company's results of operations and
financial condition are significantly dependent on the Company's ability to
manage effectively its investment spread); (3) levels of surrenders and
withdrawals of the Company's retirement-oriented insurance products; (4)
the ability of the Company to manage effectively certain risks with respect
to its investment portfolio, including risks relating to holding below
investment grade securities and the ability to dispose of illiquid and/or
restricted securities at desired times and prices, and the ability to
manage and hedge against interest rate changes through asset/liability
management techniques; (5) competition in the sale of the Company's
products and services, including the Company's ability to establish and
maintain relationships with distributors of its products; (6) changes in
financial ratings of the Company or those of its competitors; (7) the
Company's ability to attract and retain key employees, including senior
officers, investment managers and sales executives; (8) the impact of and
compliance by the Company with existing and future regulation, including
restrictions on the ability to pay dividends and any obligations of the
Company under any guaranty fund assessment laws; (9) changes in applicable
tax laws which may affect the relative tax advantages and attractiveness of
some of the Company's products; (10) the result of any litigation or legal
proceedings involving the Company; (11) changes in generally accepted
accounting principles and the impact of accounting principles and
pronouncements on the Company's financial condition and results of
operation; (12) the impact of Year 2000 issues on the operations of the
Company and its subsidiaries; and (13) the other risk factors or
uncertainties contained from time to time in any document incorporated by
reference in this report or otherwise filed by the Company under the
Exchange Act.  Given these uncertainties, prospective investors are
cautioned not to place undue reliance on such forward-looking statements
and no assurances can be given that the estimates and expectations
reflected in such statements will be achieved

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The quantitative and qualitative disclosures about market risk are
contained in the Market Risk section of the Management's Discussion and
Analysis of Results of Operations and Financial Condition on pages 17
through 19 herein.

Item 8. Consolidated Financial Statements and Supplementary Data

The   Company's  consolidated  financial  statements  begin  on  page  F-2.
Reference is made to the Index to Financial Statements on page 29 herein.

Additional financial statement schedules are included on pages S-2  through
S-4  herein.   Reference  is  made  to the  Index  to  Financial  Statement
Schedules on page 29 herein.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None

                                 PART III

Item 10. Directors and Executive Officers of the Registrant

Information  relating to the executive officers of the  registrant  appears
under the caption "Executive Officers of the Registrant" included in Part I
of this Form 10-K following Item 4.

Item 11. Executive Compensation

The  tables  that  appear  below,  along with  the  accompanying  text  and
footnotes, provide information on compensation and benefits for  the  named
executive  officers, in accordance with applicable SEC  requirements.   All
the  data regarding values for stock options pertain to options to purchase
shares  of Keyport's parent corporation, Liberty Financial Companies,  Inc.
("Liberty Financial").  Such data are hypothetical in terms of the  amounts
that  an  individual  may  or may not receive,  because  such  amounts  are
contingent  on continued employment with Keyport and the price  of  Liberty
Financial's  Common Stock ("Common Stock").  All year-end values  shown  in
these  tables for outstanding stock options reflect a price of  $27.00  per
share,  which  was the closing price of the Common Stock on  the  New  York
Stock  Exchange on December 31, 1998 (the last trading day of 1998).   None
of  the  named  executive  officers received any  perquisites  during  1998
exceeding  the lesser of $50,000 or 10% of such officer's total salary  and
bonus for such year.

Summary Compensation Table.  The following table sets forth compensation
information for the past three fiscal years for each of Keyport's chief
executive officer and the other four most highly compensated executive
officers:

Summary Compensation Table

                         Annual              Long-Term
                       Compensation          Compensation

Name and                               Restricted   Securities
Principal             Base               Stock      Underlying   All Other
Position             Salary    Bonus     Awards2     Options
Compensation
During 1997    Year    ($)      ($)1      ( $)         (#)           ($)3

John W.        1998   454,000  320,000   167,344     16,000        816,912
Rosensteel,    1997   420,000  330,000   149,625     18,750         62,121
President      1996   396,500  275,000     --        22,500         46,037
and Chief
Executive
Officer (4)

Paul H.        1998   328,000  338,300   210,813      9,000         41,422
LeFevre, Jr.,  1997   315,000  205,000    85,500      9,000         35,833
Acting         1996   275,000  155,000     --        13,500         22,424
President (4)

Francis E.     1998   258,000  112,000     --         6,500         25,490
Reinhart,      1997   245,000  115,000     --        11,250         25,325
Senior Vice    1996   233,000  105,000     --        11,250         16,343
President
and Chief
Information
Officer

Stewart R.     1998   240,000  145,000    63,219      5,000         25,808
Morrison,      1997   230,000  130,000    42,750      6,000         20,076
Senior Vice    1996   182,700   54,000       --       8,250         10,437
President &
Chief
Investment
Officer

Bernhard       1998   258,000  123,000    55,781      5,000         64,027
M. Koch (5)    1997   104,166   75,000       --       9,750         87,881
Senior Vice    1996      --       --         --         --            --
President &
Chief
Financial
Officer

Bernard R.     1998   207,000   92,500       --       7,000         17,750
Beckerlegge    1997   195,000   85,000       --      10,500         35,600
Senior Vice    1996   185,000   85,000       --      10,500         31,481
President &
General
Counsel

____________________________________________
1  The amounts presented are bonuses earned in 1998 and paid in 1999,
earned in 1997 and paid in 1998, or earned in 1996 and paid in 1997,
respectively.

2  Calculated by multiplying the closing price of Liberty Financial's
Common Stock on the New York Stock Exchange on the date of grant ($24.3125
on October 23, 1998; $37.1875 on May 11, 1998; $28.50 on May 13, 1997) by
the number of shares awarded. The number of shares and value of restricted
stock held by the named executive officers as of December 31, 1998 (based
on the New York Stock Exchange closing price of $27.00 for the Liberty
Financial's Common Stock at fiscal year end) is as follows: Mr. LeFevre:
10,400 shares, $280,800; Mr. Morrison: 3,200 shares, $86,400; and Mr. Koch:
1,500 shares, $40,500. The restricted stock granted in 1997 (Mr. LeFevre
3,000 shares and Mr. Morrison 1,500 shares) will vest on May 14, 2003 or
any time after May 13, 1999 if for a 10 consecutive trading day period the
closing price of Liberty Financial's Common Stock exceeds $41.73.  The
restricted stock granted in May 1998 (Mr. LeFevre 2,400 shares; Mr.
Morrison 1,700 shares and Mr. Koch 1,500 shares) will vest on May 12, 2004
or any time after May 11, 2000 if for a 10 consecutive trading day period
the closing price of Liberty Financial common stock exceeds $54.45. The
restricted stock granted in October 1998 (Mr. LeFevre 5,000 shares) will
vest on October 23, 2004 or any time after October 22, 2000 if for a 10
consecutive trading day period the closing price of Liberty Financial
common stock exceeds $35.60. All of Mr. Rosensteel's restricted stock
vested upon his retirement on December 31, 1998.  Holders of restricted
stock are entitled to vote their restricted shares and retain all dividends
which may be paid with respect to such shares.  In general, in the event of
termination of employment, restricted shares are forfeited by the holders
and revert to Liberty Financial.  The closing price of the Liberty
Financial's Common Stock on the New York Stock Exchange on March 19, 1999
was $22.312.

3   Consists  of  (a)  in the case of Mr. Rosensteel, $5,000  of  insurance
premiums paid by Keyport with respect to term life insurance purchased  for
his  benefit  in  each  year; (b) contributions under defined  contribution
plans  for  the  benefit of the named executive officers,  individually  as
follows:  Mr. Rosensteel, $56,912 in 1998, $57,121 in 1997 and  $41,037  in
1996;  Mr. LeFevre, $41,422 in 1998,  $35,833 in 1997 and $22,424 in  1996;
Mr.  Reinhart, $25,490 in 1998, $25,325 in 1997 and $16,343  in  1996;  Mr.
Morrison,  $25,808 in 1998, $20,076 in 1997 and $10,437 in 1996; Mr.  Koch,
$7,650  in 1998; and Mr. Beckerlegge, $17,750 in 1998, $7,125 in  1997  and
$1,734 in 1996; (c) in the case of Mr. Koch, $56,377 in 1998 and $87,881 in
1997  of moving expenses reimbursement; (d) in the case of Mr. Beckerlegge,
$28,475  in 1997 and $29,747 in 1996 of moving expenses reimbursement;  and
(e)  in the case of Mr. Rosensteel, $755,000 will be paid in 1999 and  2000
with respect to his retirement.

4  On October 22, 1998 Mr. LeFevre became Acting President  and on December
31, 1998, Mr. Rosensteel retired.

5  Mr. Koch became Chief Financial Officer on July 14,1997.

Option  Grant  Table.   The following table sets forth certain  information
regarding  options to purchase Common Stock granted during 1998 by  Liberty
Financial to the executive officers named in the above summary compensation
table.

                     Option Grants in Last Fiscal Year

                                                              Potential
                                                              Realizable
                                                               Value at
                                                               Assumed
                                                                Annual
                                                                Rates
                         Percent                               of Stock
           Number of     of Total                               Price
          Securities     Options                             Appreciation
          Underlying    Granted to   Exercise                 of Option
           Options      Employees   Price Per  Expiration      Terms ($)2
Name       Granted (#)   in 1997     Share($)   on Date 1     5%       10%

John W.
Rosensteel   16,000      2.56%       37.19     5/11/08    374,217  948,341

Paul H.
LeFevre, Jr.  9,000      1.44%       37.19     5/11/08    210,497  533,442

Francis E.
Reinhart      6,500      1.04%       37.19     5/11/08    152,026  385,263

Stewart R.
Morrison      5,000      0.80%       37.19     5/11/08    116,943  296,357

Bernhard
M. Koch       5,000      0.80%       37.19     5/11/08    116,943  296,357

Bernard R.
Beckerlegge   7,000      1.12%       37.19     5/11/08    163,720  414,899

_____________________
1   Each  option  becomes  exercisable in four  equal  annual  installments
commencing on May 12, 1999, and vests in full upon the death, disability or
retirement  (after  age 60) of the optionee. All of Mr. Rosensteel's  stock
options vested upon his retirement on December 31, 1998.

2   Amounts  represent hypothetical gains that could be  achieved  for  the
respective options if such options are not exercised until the end  of  the
option  term.   These  gains  are based on assumed  rates  of  stock  price
appreciation  of 5% and 10% in accordance with applicable SEC  regulations,
compounded  annually  from the dates the options were granted  until  their
expiration  dates  and, therefore, are not intended  to  forecast  possible
future  appreciation in the Common Stock.  This table does  not  take  into
account changes in the price of the Common Stock after the date of grant.

Option Exercises and Year-End Values Table. The following table sets  forth
certain  information regarding (i) the 1998 exercises of stock options  and
(ii)  the  stock  options held as of December 31,  1998  by  the  executive
officers named in the above summary compensation table.

Aggregate Option Exercises in Last Fiscal Year and Aggregate Option Values
at Fiscal Year-End

                                       Number of              Value of
              Shares                  Securities           Unexercised
             Acquired                 Underlying           In-the-Money
              Upon        Value      Unexercised            Options at
             Exercise   Realized      Options at              Year-End
Name            (#)        ($)        Year-End (#)              ($)
                                 Exerci-   Unexerci-   Exerci-   Unexerci-
                                 sable       sable     sable       sable

John W.
Rosensteel    50,451   971,740  111,439      ----        704,108    ----

Paul H.
LeFevre, Jr.  21,500   502,618   41,312     25,310       596,489    61,407

Francis E.
Reinhart       1,250    25,417   22,939     22,812       334,219    50,248

Stewart R.
Morrison       ----      ----     5,064     15,124        25,060    35,370

Bernhard
M. Koch        ----      ----     2,437     12,313         ----     ----

Bernard R.
Beckerlegge    ----      ----     7,875     20,125        26,250    26,250

Certain Additional Information Regarding Executive Officer Compensation

Defined Benefit Retirement Programs.  Each of the executive officers in the
above  summary  compensation  table  participates  in  Liberty  Financial's
Pension  Plan  and  Keyport's Supplemental Pension Plan (collectively,  the
"Pension  Plans").  The following table shows the estimated annual  pension
benefits  payable upon retirement for the specified compensation and  years
of service classification under the Pension Plans.

Estimated Annual Retirement Benefits at Age 65
under the Pension Plans

                           Years of Credited Service

Compensation       15          20         25          30          35
$   200,000    $  51,773  $  69,030   $  86,288   $  92,954  $   99,621
    400,000      105,773    141,030     176,288     189,621     202,954
    600,000      159,773    213,030     266,288     286,288     306,288
    800,000      213,773    285,030     356,288     382,954     409,621
  1,000,000      267,773    357,030     446,288     479,621     512,954
  1,200,000      321,773    429,030     536,288     576,288     616,288

Benefits under the Pension Plans are based on an employee's average pay for
the five highest consecutive years during the last ten years of employment,
the  employee's estimated social security retirement benefit and  years  of
credited service with Keyport. The current average compensation covered  by
the  Pension  Plans for each participating executive officer in  the  above
summary  compensation  table is as follows: Mr. Rosensteel,  $671,218;  Mr.
LeFevre,  $475,859;  Mr.  Reinhart, $340,000; Mr. Morrison,  $291,490;  Mr.
Koch, $381,897; and Mr. Beckerlegge, $307,025.  For purposes of determining
benefits  payable  upon  retirement under the Pension  Plans,  compensation
includes base salary and annual bonus.  Benefits are payable in the form of
a   single-life  annuity  providing  for  monthly  payments.    Actuarially
equivalent  methods  of payment may be elected by  the  recipient.   As  of
December  31,  1998,  the executive officers named  in  the  above  summary
compensation  table had the following full credited years of service  under
the  Pension  Plans: Mr. Rosensteel, 8 years; Mr. LeFevre,  19  years;  Mr.
Reinhart,  14  years; Mr. Morrison, 8 years; Mr. Koch,  1  years;  and  Mr.
Beckerlegge, 3 years.

Change   of  Control  Provisions  of  1990  Stock  Option  Plan.    Liberty
Financial's 1990 Stock Option Plan, as amended (the "1990 Plan"),  provided
for  the  grant of options to officers and other key employees  of  Liberty
Financial  for  the purchase of shares of common stock.  As  of  March  19,
1999,  options  issued and outstanding under the 1990 Plan included  31,688
shares  held  by Mr. Rosensteel (all of which were vested),  23,872  shares
held  by Mr. LeFevre (all of which were vested); and 14,750 shares held  by
Mr.  Reinhart  (all of which were vested). No additional  options  will  be
granted  under the 1990 Plan. Upon a change of control of Liberty Financial
(defined as the transfer of 50% or more of the equity ownership of  Liberty
Financial  other  than  solely  pursuant to  a  public  offering  in  which
securities are issued for cash), Liberty Financial's Compensation and Stock
Option  Plan  committee  may,  in  its  discretion,  elect  to  cancel  all
outstanding  options by paying the holders thereof an amount equal  to  the
difference  between  the  fair market value of the  Common  Stock  and  the
exercise price of such options.

Compensation  of  Directors.  Directors of Keyport who are  also  employees
receive  no compensation in addition to their compensation as employees  of
Keyport.  The two outside directors (Lippitt and Nyman) receive $2,000  per
quarter, plus $500 for each meeting of the Board of Directors and $200  for
each Audit Committee meeting that they attend.  Three meetings of the Board
of  Directors  and  two  meetings  of the  Audit  Committee  are  scheduled
annually.

Item 12. Security Ownership of Certain Beneficial Owners and Management

Keyport is a wholly owned, indirect subsidiary of Liberty Financial which
is a registrant under the Securities Exchange Act of 1934.  Liberty
Financial is a majority owned, indirect subsidiary of Liberty Mutual
Insurance Company.

Item 13. Certain Relationships and Related Transactions

As noted in Item 12, Keyport is a wholly owned, indirect subsidiary of
Liberty Financial.

<PAGE>

                                  PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) 1.  Financial Statements                                    Page

Report of Independent Auditors                                    F-1
Consolidated Balance Sheet, December 31, 1998 and 1997            F-2
Consolidated Income Statement for the Years Ended
     December 31, 1998, 1997 and 1996                             F-3
Consolidated Statement of Stockholder's Equity for the
     Years Ended December 31, 1998, 1997 and 1996                 F-4
Consolidated Statement of Cash Flows for the Years Ended
     December 31, 1998, 1997 and 1996                             F-5
Notes to Consolidated Financial Statements                  F-6 through  F-
24

    2.  Financial Statement Schedules

I--Summary of Investments                                         S-2
III-- Supplementary Insurance Information                         S-3

All  other schedules are omitted because they are not applicable or are not
required,  or  because  the  required  information  is  included   in   the
Consolidated Financial Statements or notes thereto.

(b) Exhibits

The  exhibits filed as part of this Report are listed on the Exhibit  Index
immediately preceding the Exhibits.

(c) Reports on Form 8-K.

No  reports  on  Form 8-K were filed by the Registrant  during  the  fourth
quarter of 1998.

<PAGE>



                      Report of Independent Auditors
                                     
                                     
                                     
The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1998 and 1997, and the  related  consolidated
statements of income, stockholder's equity, and cash flows for each of  the
years in the period ended December 31, 1998.  Our audits also included  the
financial  statement schedules listed in the Index at Item 14  (a).   These
financial  statements and schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Keyport Life Insurance Company at December 31, 1998 and  1997,
and  the consolidated results of its operations and its cash flows for each
of  the  three  years in the period ended December 31, 1998, in  conformity
with  generally accepted accounting principles.  Also, in our opinion,  the
related financial statement schedules, when considered in relation  to  the
basic financial statements taken as a whole, present fairly in all material
respects the information set forth therein.





                                            /s/Ernst & Young LLP

January 28, 1999

                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                   December 31,
               ASSETS                      1998                 1997

Cash and investments:
  Fixed maturities available for sale
   sale (amortized cost: 1998  -
   $11,174,697; 1997 - $10,981,618)     $11,277,204        $11,246,539
  Equity securities (cost: 1998 -
   $21,836;  1997 - $21,950)                 24,649             40,856
  Mortgage loans                             55,117             60,662
  Policy loans                              578,770            554,681
  Other invested assets                     662,513            440,773
  Cash and cash equivalents                 719,625          1,162,347
     Total cash and investments          13,317,878         13,505,858

Accrued investment income                   160,950            165,035
Deferred policy acquisition costs           340,957            232,039
Value of insurance in force                  66,636             53,298
Income taxes recoverable                     31,909             22,537
Intangible assets                            18,082             18,058
Receivable for investments sold              37,936              1,398
Other assets                                 35,345             14,777
Separate account assets                   1,765,538          1,329,189

     Total assets                       $15,775,231        $15,342,189

   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
  Policy liabilities                    $12,504,081       $12,086,076
  Deferred income taxes                     143,596           133,003
  Payable for investments purchased
     and loaned                             240,440           722,116
  Other liabilities                          28,312            34,015
  Separate account liabilities            1,723,205         1,263,958
     Total liabilities                   14,639,634        14,239,168

Stockholder's equity:
  Common stock, $1.25 par value;
     authorized 8,000 shares; issued
     and outstanding 2,412 shares             3,015            3,015
  Additional paid-in capital                505,933          505,933
  Retained earnings                         600,396          511,796
  Accumulated other comprehensive income     26,253           82,277
     Total stockholder's equity           1,135,597        1,103,021

     Total liabilities and
         stockholder's equity           $15,775,231      $15,342,189
   
                          See accompanying notes.

<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                         Year ended December 31,
                                  1998            1997            1996

Revenues:
  Net investment income        $ 815,226       $ 847,048      $ 790,365
  Interest credited to
    policyholders               (562,238)       (594,084)      (572,719)
  Investment spread              252,988         252,964        217,646
  Net realized investment
    gains                            785          24,723          5,509
  Fee income:
    Surrender charges             17,487          15,968         14,934
    Separate account fees         20,589          17,124         15,987
    Management fees                4,760           3,261          2,613
  Total fee income                42,836          36,353         33,534

Expenses:
  Policy benefits                 (2,880)         (3,924)        (3,477)
  Operating expenses             (53,544)        (49,941)       (43,815)
  Amortization of deferred
    policy acquisition costs     (69,172)        (75,906)       (60,225)
Amortization of value of
    insurance in force            (8,238)        (10,490)       (10,196)
  Amortization of intangible
    Assets                        (1,256)         (1,128)        (1,130)
Total expenses                  (135,090)       (141,389)      (118,843)

Income before income taxes       161,519         172,651        137,846
Income taxes                     (52,919)        (59,090)       (47,222)

           Net income          $ 108,600       $ 113,561      $  90,624
   
                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                                    Accumulated
                             Additional                Other
                     Common   Paid-in     Retained Comprehensive
                     Stock    Capital     Earnings    Income     Total

Balance,
 January 1, 1996      $3,015  $505,933   $307,611    $ 85,722 $  902,331

Comprehensive income
 Net income                              90,624        -        90,624
 Other comprehensive
   income, net of tax
  Net unrealized
   investment losses                       -        (12,173)   (12,173)
Comprehensive income                                              78,451

Balance,
 December 31, 1996     3,015   505,933    398,235      73,599    980,782

Comprehensive income
 Net income                             113,561        -       113,561
 Other comprehensive
   income, net of tax
     Net unrealized
      investment gains                               8,678      8,678
Comprehensive income                                            122,239

Balance,
 December 31, 1997     3,015   505,933    511,796      82,277  1,103,021

Comprehensive income
 Net income                             108,600        -       108,600
 Other comprehensive
   income, net of tax
     Net unrealized
      investment losses                    -        (56,024)   (56,024)
Comprehensive income                                              52,576

Dividends paid                          (20,000)       -       (20,000)

Balance,
 December 31, 1998    $3,015   $505,933  $600,396    $ 26,253 $1,135,597
   
                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                         Year ended December 31
                                     1998          1997         1996
Cash flows from operating
 activities:
  Net income                     $   108,600   $   113,561   $    90,624
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
     Interest credited to
       policyholders                 562,238       594,084       572,719
     Net realized investment
       gains                            (785)      (24,723)       (5,509)
     Amortization of value of
       insurance in force and
       intangible assets               9,494        11,618        11,326
     Net amortization on
       investments                    75,418        29,862       (29,088)
     Change in deferred policy
       acquisition costs             (33,687)      (10,252)      (24,403)
     Change in current and
       deferred income taxes           1,112        71,919         7,263
     Net change in other assets
       and liabilities               (53,786)        7,959       (41,012)
         Net cash provided by
           operating activities      668,604       794,028       581,920

Cash flows from investing
 activities:
  Investments purchased -
    available for sale            (6,789,048)   (4,548,374)   (4,365,399)
  Investments sold -
    available for sale             5,405,955     2,563,465     1,714,023
  Investments matured -
    available for sale             1,273,478     1,531,693     1,387,664
  Increase in policy loans           (24,089)      (21,888)      (34,467)
  Decrease in mortgage loans           5,545         6,343         7,500
  Other invested assets sold
    (purchased), net                  21,395       (48,921)     (130,087)
  Purchases of property and
    Equipment, net                    (4,953)       (6,213)       (1,622)
  Value of business acquired,
    net of cash                       (3,999)         -          (30,865)
       Net cash used in
         investing activities       (115,716)     (523,895)   (1,453,253)

Cash flows from financing
 activities:
  Withdrawals from policyholder
    accounts                      (1,690,035)   (1,320,837)   (1,154,087)
  Deposits to policyholder
    accounts                       1,224,991       950,472     2,134,504
  Dividends paid                     (20,000)         -             -
  Securities lending                (510,566)      495,194      (119,083)
       Net cash (used in) provided
         by financing activities    (995,610)      124,829       861,334

Change in cash and
  cash equivalents                  (442,722)      394,962        (9,999)
Cash and cash equivalents
  at beginning of year             1,162,347       767,385       777,384

Cash and cash equivalents at
  end of year                    $   719,625   $ 1,162,347   $   767,385

                          See accompanying notes.
                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                Notes to Consolidated Financial Statements
                                     
                             December 31, 1998

1.  Accounting Policies

Organization

Keyport  Life  Insurance  Company  offers  a  diversified  line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement savings market.  These annuity products are sold through a  wide
ranging  network  of  banks, agents, and security  dealers  throughout  the
United States.

The   Company   is  a  wholly  owned  subsidiary  of  Stein  Roe   Services
Incorporated  ("Stein  Roe"). Stein Roe is a  wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

Principles of Consolidation
   
The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence  Life"),  Keyport Benefit  Life  Insurance  Company
("Keyport Benefit"), Liberty Advisory Services Corp., and Keyport Financial
Services Corp., (collectively the "Company").
   
The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.  Certain prior year amounts  have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in  force)  are  reported  as  a separate component  of  accumulated  other
comprehensive income. The cost basis of securities is adjusted for declines
in  value  that  are  determined  to be  other  than  temporary.   Realized
investment gains and losses are calculated on a first-in, first-out  basis,
net  of  adjustments for amortization of deferred policy acquisition  costs
and value of insurance in force.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     


1.  Accounting Policies (continued)

For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.
   
Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $126.8 million and $117.3 million at December 31,  1998
and 1997, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options and futures on the Standard  &  Poor's
500  Composite Stock Price Index ("S&P 500 Index") to hedge its obligations
to provide returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.
   
The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted to fair value with the resulting unrealized gains and losses,  net
of tax, included in accumulated other comprehensive income.

Premiums paid on call options are amortized into net investment income over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.  Futures contracts are carried at fair value and
require  daily cash settlement.  Changes in the fair value of futures  that
qualify  as  hedges  are deferred and recognized as an  adjustment  to  the
hedged  asset  or  liability.  Futures that do not qualify  as  hedges  are
carried  at  fair  value;  changes in value are immediately  recognized  in
income.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with,  and are primarily related to, the production of new business.   Such
costs  include  commissions, costs of policy issuance,   underwriting,  and
selling  expenses.  These costs are deferred and amortized in  relation  to
the  present  value  of estimated gross profits from mortality,  investment
spread,  and  expense  margins.   Deferred  policy  acquisition  costs  are
adjusted  for  amounts relating to unrealized gains  and  losses  on  fixed
maturity securities the Company has designated as available for sale.  This
adjustment,  net  of  tax, is included with the change  in  net  unrealized
investment  gains  or  losses  that  is credited  or  charged  directly  to
accumulated  other comprehensive income. Deferred policy acquisition  costs
were decreased by $56.0 million and $126.9 million at December 31, 1998 and
1997, respectively, relating to this adjustment.

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  10  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.25%, 5.34% and 5.30% for  the
years ended December 31, 1998, 1997 and 1996, respectively.
   
The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is  credited  or charged directly  to  accumulated  other
comprehensive  income. Value of insurance in force was decreased  by  $10.3
million  and  $31.8  million at December 31, 1998 and  1997,  respectively,
relating to this adjustment.
   
Estimated net amortization expense of the value of insurance in force as of
December  31,  1998 is as follows (in thousands): 1999 -  $11,013;  2000  -
$10,043;  2001  -  $8,823; 2002 - $7,803; 2003 - $6,975  and  thereafter  -
$32,252.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis ranging from ten to twenty-five years.

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality risk related to these contracts.

As of December 31, 1998 and 1997, the Company also classified $42.3 million
and  $65.2  million, respectively, of fixed maturities and  investments  in
certain  mutual  funds sponsored by affiliates of the Company  as  separate
account assets.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with   Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.
   
Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated income tax return filing.  Keyport Benefit  may  also  join
with  Keyport  in  a  consolidated income  tax  filing.   Liberty  Advisory
Services  Corporation  and  Keyport  Financial  Services  Corp.  must  file
separate federal tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

Recent Accounting Changes

As  of  January  1,  1998,  the Company adopted  SFAS  No.  130  "Reporting
Comprehensive Income" ("SFAS 130").  SFAS 130 establishes new rules for the
reporting and display of comprehensive income and its components;  however,
the  adoption  of  SFAS 130 had no impact on the Company's  net  income  or
stockholder's equity.  SFAS 130 requires unrealized gains or losses on  the
Company's  available-for-sale  securities, which  prior  to  adoption  were
reported  separately in stockholder's equity, to be included in accumulated
other  comprehensive  income.  Prior year financial  statements  have  been
reclassified to conform to the requirements of SFAS 130.


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Effective  January 1, 1998, the Company adopted SFAS No. 131,  "Disclosures
about  Segments  of  an Enterprise and Related Information"  ("SFAS  131").
SFAS  131  establishes standards for the reporting of financial information
from  operating segments in annual and interim financial statements.   SFAS
131 requires that financial information be reported on the basis that it is
reported internally for evaluating segment performance and deciding how  to
allocate resources to segments.  The adoption of SFAS 131 did not have  any
effect  on the Company's financial statements as management of the  Company
considers its operations to be one segment.

Recent Accounting Pronouncement

In  June  1998,  SFAS  No. 133 "Accounting for Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133") was issued. SFAS  133  standardizes  the
accounting for derivative instruments and the derivative portion of certain
other  contracts  that have similar characteristics by  requiring  that  an
entity  recognize  those  instruments at fair value.  This  statement  also
requires  a  new method of accounting for hedging transactions,  prescribes
the  type  of  items  and  transactions that may be hedged,  and  specifies
detailed criteria to be met to qualify for hedge accounting. This statement
is  effective  for  fiscal years beginning after  June  15,  1999.  Earlier
adoption  is  permitted. Upon adoption, the Company  will  be  required  to
record  a  cumulative effect adjustment to reflect this accounting  change.
The   Company  has  not  completed  its  analysis  and  evaluation  of  the
requirements and the impact of this statement.

2.  Acquisitions

On  January  2,  1998, the Company acquired the common  stock  of  American
Benefit  Life  Insurance  Company, renamed Keyport Benefit  Life  Insurance
Company  on March 31, 1998, a New York insurance company, for $7.4 million.
The acquisition was accounted for as a purchase and, accordingly, operating
results are included in the consolidated financial statements from the date
of  acquisition.  In connection with the acquisition, the Company  acquired
assets  with a fair value of $9.4 million and assumed liabilities  of  $3.2
million.   Subsequent  to  the  acquisition, the  Company  made  a  capital
contribution to Keyport Benefit in the amount of $7.5 million.

In  August  1996,  the  Company  entered into  a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3.  Investments

Fixed Maturities

As  of December 31, 1998 and 1997, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                       Gross         Gross
                        Amortized    Unrealized    Unrealized
December 31, 1998         Cost          Gains        Losses     Fair Value

 U.S. Treasury
  securities           $    90,818  $     3,039  $     (192)  $    93,665
 Mortgage backed
  securities of U.S.
  government
  corporations and
  agencies                 940,075       28,404      (2,894)      965,585
 Debt securities
  issued by foreign
  governments              251,088        9,422     (16,224)      244,286
 Corporate securities    5,396,278      185,132    (156,327)    5,425,083
 Other mortgage
  backed securities      2,286,585       65,158     (19,546)    2,332,197
 Asset backed securities 1,941,966       25,955     (16,521)    1,951,400
 Senior secured loans      267,887        1,079      (3,978)      264,988

  Total fixed
    maturities         $11,174,697  $   318,189  $ (215,682)  $11,277,204

                                       Gross        Gross
                       Amortized    Unrealized    Unrealized
December 31, 1997        Cost          Gains        Losses     Fair Value

 U.S. Treasury
  Securities           $   128,580  $     1,107  $      (40)  $   129,647
 Mortgage backed
  securities of
  U.S. government
  corporations and
  agencies               1,089,809       49,536      (1,602)    1,137,743
 Debt securities
  issued by foreign
  governments              272,559       12,694      (4,966)      280,287
 Corporate securities    4,744,208      189,387     (83,562)    4,850,033
 Other mortgage
  backed securities      2,325,889       81,886      (2,579)    2,405,196
 Asset backed securities 2,200,689       26,178      (3,118)    2,223,749
 Senior secured loans      219,884         -            -         219,884

  Total fixed
   maturities          $10,981,618  $   360,788  $  (95,867)  $11,246,539
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

At December 31, 1998 and 1997, gross unrealized gains on equity securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $7.8  million  and $27.4 million, and gross  unrealized  losses
aggregated $3.6 million and $6.9 million, respectively.

Net  unrealized investment gains (losses) on securities included  in  other
comprehensive  income  in  1998, 1997 and 1996 include:   gross  unrealized
gains (losses) on securities of $(182.2) million, $73.7 million and $(64.4)
million, respectively; reclassification adjustments for realized investment
(gains)  losses in net income of $3.5 million, $(31.2) million  and  $(7.2)
million, respectively; and adjustments to deferred policy acquisition costs
and value of insurance in force of $92.5 million, $(29.1) million and $54.2
million,  respectively.   The above amounts are  shown  before  income  tax
expense  (benefit)  of $(30.2) million, $4.7 million  and  $(5.2)  million,
respectively.

Deferred tax liabilities for the Company's net unrealized investment  gains
and  losses,  net  of adjustment to deferred policy acquisition  costs  and
value  of  insurance  in force, were $14.1 million  and  $44.3  million  at
December 31, 1998 and 1997, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1998.
   
At  December 31, 1998, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.
   
At  December  31,  1998,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1998 are as follows (in thousands):

                                             Amortized         Fair
December 31, 1998                               Cost           Value

  Due in one year or less                    $   334,901    $   335,179
  Due after one year through five years        2,998,421      3,005,087
  Due after five years through ten years       1,638,535      1,656,238
  Due after ten years                          1,034,214      1,031,518
                                               6,006,071      6,028,022
  Mortgage and asset backed securities         5,168,626      5,249,182
                                             $11,174,697    $11,277,204

Actual  maturities may differ because borrowers may have the right to  call
or prepay obligations.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31,              1998           1997          1996

Fixed maturities               $   810,521    $   811,688   $   737,372
Mortgage loans and other
    invested assets                 18,238         27,833        11,422
Policy loans                        33,251         32,224        30,188
Equity securities                    4,369          5,443         4,494
Cash and cash equivalents           38,269         34,449        36,138
    Gross investment income        904,648        911,637       819,614
Investment expenses                (17,342)       (15,311)      (12,708)
Amortization of options and
    interest rate caps             (72,080)       (49,278)      (16,541)
     Net investment income     $   815,226    $   847,048   $   790,365

As  of  December 31, 1998, the carrying value of fixed maturity investments
that  was non-income producing was $30.0 million.  There were no non-income
producing fixed maturity investments as of December 31, 1997.

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):
   
Year Ended December 31,                    1998        1997       1996

Fixed maturities available for sale:
 Gross gains                            $  72,119  $  42,464  $   24,304
 Gross losses                             (59,730)   (19,146)    (17,814)
 Other than temporary declines in value   (28,322)      -            -

Equity securities                          14,754        (51)      1,492
Investments in separate accounts               93      7,912        (576)
Interest rate caps                         (2,397)      -            -
Other                                        -          -           (208)
Gross realized investment (losses) gains   (3,483)    31,179       7,198

Amortization adjustments of deferred
  policy acquisition costs and value
  of insurance inforce                      4,268     (6,456)     (1,689)

Net realized investment gains           $     785  $  24,723  $    5,509

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $5.4
billion,  $2.6 billion and $1.7 billion, for the years ended  December  31,
1998, 1997 and 1996, respectively.

4. Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):
   
                                          Assets (Liabilities)
                                  Carrying     Fair   Carrying   Fair
                Notional Amounts    Value     Value     Value    Value
December 31    1998        1997     1998       1998      1997     1997

Interest
 rate swaps $2,369,000 $2,575,000 $(71,163) $(71,163) $(42,123) $(42,123)
Interest
 rate cap
 agreements    250,000    250,000     -          -         102       102
S&P 500
 Index call
 Options          -          -     535,628   607,022   323,343   345,294
S&P 500  Index
 Futures          -          -        (604)     (604)      752       752

The interest rate swap agreements expire in 1999 through 2005. The interest
rate  cap  agreements expire in 1999 through 2000. The  call  options'  and
futures' maturities range from 1999 to 2002.
   
The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against rising interest rates.  Call options and futures contracts are used
for purposes of hedging the Company's equity-indexed products.  At December
31,  1998 and 1997, the Company had approximately $156.4 million and $155.0
million, respectively, of unamortized premium in call option contracts.

Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current  assumptions.  Fair values for call options and  futures  contracts
are based on quoted market prices.

There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty  risk associated with these transactions is  minimal.  Futures
contracts trade on organized exchanges and, therefore, have minimal  credit
risk.
<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

                             Year Ended December 31,
                       1998             1997              1996

Current            $  12,150         $ (48,477)         $  52,369
Deferred              40,769           107,567             (5,147)
                   $  52,919         $  59,090          $  47,222

A reconciliation of income tax expense with the expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):
   
                                          Year Ended December 31,
                                       1998         1997         1996

Expected income tax expense         $  56,532   $  60,427     $  48,246
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income       (2,152)     (1,416)       (1,216)
    Amortization of goodwill              440         396           396
    Other, net                         (1,901)       (317)         (204)
Income tax expense                  $  52,919   $  59,090     $  47,222

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):
   
                                                  December 31,
                                           1998                  1997

Deferred tax assets:
  Policy liabilities                   $   107,433           $   124,250
  Guaranty fund expense                      2,115                 2,795
  Net operating loss carryforwards           1,780                 2,111
  Deferred fees                              4,379                   -
  Other                                      1,318                 1,205
    Total deferred tax assets              117,025               130,361

Deferred tax liabilities:
  Deferred policy acquisition costs        (92,533)              (56,331)
  Value of insurance in force and
    intangible assets                      (23,322)              (18,022)
  Excess of book over tax basis of
    Investments                           (135,364)             (178,697)
  Separate account asset                      (478)                 (645)
  Deferred loss on interest rate swaps        (805)               (1,792)
  Other                                     (8,119)               (7,877)
    Total deferred tax liabilities        (260,621)             (263,364)
      Net deferred tax liability       $  (143,596)          $  (133,003)

As  of  December  31, 1998, the Company had approximately $5.1  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income  taxes  paid were $21.5 million in 1998 and $46.9 million  in  1996,
while income taxes refunded were $8.0 million in 1997.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service. Benefits  are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's estimated social security retirement benefit.  The Company  also
has  an  unfunded  non-qualified Supplemental Pension  Plan  ("Supplemental
Plan") collectively with the Plan, (the "Plans"), to replace benefits  lost
due  to  limits  imposed on Plan benefits under the Internal Revenue  Code.
Plan  assets  consist  principally of investments in certain  mutual  funds
sponsored by an affiliated company.

The following table sets forth the Plans' funded status (in thousands).

                                                    December 31,
                                                   1998         1997
Change in benefit obligation
  Benefit obligation at beginning of year         $ 12,594     $ 10,559
  Service cost                                         921          804
  Interest cost                                        960          829
  Actuarial loss                                     1,101          606
  Benefits paid                                       (294)        (204)
  Benefit obligation at end of year                 15,282       12,594

Change in plan assets
  Fair value of plan assets at beginning of year     7,801        6,399
  Actual return on plan assets                         593          901
  Employer contribution                                290          705
  Benefits paid                                       (294)        (204)
  Fair value of plan assets as end of year           8,390        7,801

Projected benefit obligation in excess of the
     Plans' assets                                   6,892        4,793
Unrecognized net actuarial loss                     (2,814)      (1,727)
Prior service cost not yet recognized in net
     periodic pension cost                            (138)        (160)
Accrued pension cost                              $  3,940     $  2,906


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans (continued)

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:
   
                                          Year Ended December 31,
                                       1998         1997          1996

Pension cost includes the
     following components:
Service cost benefits earned
     during the period              $    921     $    804     $    717
Interest cost on projected
     benefit obligation                  960          829          725
Expected return on Plan assets          (610)        (525)        (468)
Net amortization and deferred
     amounts                              53           23           93
Total net periodic pension cost     $  1,324     $  1,131     $  1,067

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Discount rate                                   6.75%     7.25%    7.50%
Rate of increase in compensation level          4.75%     5.00%    5.25%
Expected long-term rate of return on assets     9.00%     8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1998,  1997  and  1996,
expenses related to these defined contribution plans totaled (in thousands)
$853, $702 and $590, respectively.

7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the estimated fair value of the Company's financial instruments.
The  aggregate  fair  value  amounts presented herein  do  not  necessarily
represent the underlying value of the Company, and accordingly, care should
be  exercised  in  deriving  conclusions about the  Company's  business  or
financial condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining estimated fair value of financial instruments:

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
7.  Fair Value of Financial Instruments (continued)

Fixed  maturities  and equity securities:  Fair values for  fixed  maturity
securities are based on quoted market prices, where available.   For  fixed
maturities not actively traded, the fair values are determined using values
from  independent pricing services, or, in the case of private  placements,
are  determined by discounting expected future cash flows using  a  current
market  rate applicable to the yield, credit quality, and maturity  of  the
securities.   The  fair values for equity securities are  based  on  quoted
market prices.

Mortgage  loans:  The  fair  value  of mortgage  loans  are  determined  by
discounting future cash flows to the present at current market rates, using
expected prepayment rates.

Policy loans:  The carrying value of policy loans approximates fair value.

Other  invested assets:  With the exception of call options,  the  carrying
value  for  assets classified as other invested assets in the  accompanying
balance sheets approximates their fair value.  Fair values for call options
are  based  on  market prices quoted by the counterparty to the  respective
call option contract.

Cash and cash equivalents:  The carrying value of cash and cash equivalents
approximates fair value.

Policy  liabilities:   Deferred annuity contracts are assigned  fair  value
equal  to  current  net surrender value.  Annuitized contracts  are  valued
based  on  the  present value of the future cash flows at  current  pricing
rates.

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):
   
                             December 31,           December 31,
                                 1998                   1997
                        Carrying       Fair       Carrying     Fair
                         Value        Value        Value       Value
Assets:
  Fixed maturity
     securities       $11,277,204  $11,277,204  $11,246,539 $11,246,539
  Equity securities        24,649       24,649       40,856      40,856
  Mortgage loans           55,117       56,640       60,662      63,007
  Policy loans            578,770      578,770      554,681     554,681
  Other invested
     Assets               662,513      730,394      440,773     462,724
  Cash and cash
     Equivalents          719,625      719,625    1,162,347   1,162,347

Liabilities:
  Policy liabilities   12,504,081   11,647,558   12,086,076  11,366,534

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

8. Quarterly Financial Data (unaudited)

The  following  is  a  tabulation  of the unaudited  quarterly  results  of
operations (in thousands):

                                             1998 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,075  $ 200,955   $ 201,158    $ 207,038
Interest credited to
   policyholders           (142,136)  (140,198)   (143,271)    (136,633)
Investment spread            63,939     60,757      57,887       70,405
Net realized investment
    gains (losses)              818     (2,483)      4,112       (1,662)
Fee income                    9,877     12,400      10,505       10,054
Pretax income                37,870     36,627      44,344       42,678
Net income                   26,049     24,092      29,779       28,680

                                            1997 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,515  $ 210,655   $ 210,365    $ 219,513
Interest credited to
   Policyholders           (147,313)  (147,224)   (150,875)    (148,672)
Investment spread            59,202     63,431      59,490       70,841
Net realized investment
   gains                     12,796      2,669       4,951        4,307
Fee income                    8,252      8,578       9,841        9,682
Pretax income                47,423     39,914      39,876       45,438
Net income                   31,538     26,095      26,377       29,551

9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

                                      Year Ended December 31,
                             1998              1997               1996

Statutory surplus         $  790,935        $  702,610        $  567,735
Statutory net income          95,422           107,130            40,237

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1998, 1997
and   1996.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were $7.1 million for the year ended December 31, 1998 and $7.8 million for
the  years  ended  December  31,  1997  and  1996.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $8.6
million,  $7.2 million and $6.4 million by the Company for the years  ended
December 31, 1998, 1997, and 1996, respectively.

Keyport  had  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  had
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1998 and 1997, the amounts outstanding were $39.5 million.  In
January  1999, Liberty Mutual retired the mortgage notes with a payment  of
$39.7 million for all outstanding principal and interest.
   
Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance  laws that restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1998, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $59.1  million  without  such
approval.

11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $4,721,
$3,408  and  $3,213 for the years ended December 31, 1998, 1997  and  1996,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1998, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):

                            Year            Payments

                            1999          $    5,354
                            2000               5,311
                            2001               4,487
                            2002               4,342
                            2003               4,351
                            Thereafter        16,752

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

11. Commitments and Contingencies (continued)

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of any such litigation  is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.
   
Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1998,  1997  and  1996,  the Company was assessed  $3.2  million,  $5.9
million,  and $10.0 million, respectively. During 1998, 1997 and 1996,  the
Company   recorded   $1.2  million,  $1.0  million,   and   $1.0   million,
respectively, of provisions for state guaranty fund association expense. At
December  31,  1998  and 1997, the reserve for such  assessments  was  $6.0
million and $8.0 million, respectively.

12. Year 2000 (Unaudited)

The  Company  relies significantly on computer systems and applications  in
its  operations.  Many  of  these  systems  are  not  presently  Year  2000
compliant.  These  systems use programs that were  designed  and  developed
without  considering the impact of the upcoming change in the century.  Any
of  the  Company's computer programs that have time-sensitive software  may
recognize a date using "00" as the year 1900 rather than the year 2000. The
Company's business, financial condition and results of operations could  be
materially  and adversely affected by the failure of the Company's  systems
and  applications (and those operated by third parties interfacing with the
Company's  systems and applications) to properly operate  or  manage  these
dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and  assessed its  Year  2000  readiness.  The
Company's  computer programs include internally developed programs,  third-
party  purchased  programs and third-party custom developed  programs.  For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and  appropriate testing for Year 2000. The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to Year 2000 issues. The Company initiated remediation efforts in this area
and expects to complete this phase during 1999.

In  addition,  the  Company  has initiated communication  with  significant
financial  institutions, distributors, suppliers and others with  which  it
does  business to determine the extent to which the Company's  systems  are
vulnerable  by  the  failure of others to remediate  their  own  Year  2000
issues. The Company has received feedback from such parties and is  in  the
process of independently confirming information received from other parties
with respect to their year 2000 issues.
<PAGE>
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

12. Year 2000 (Unaudited) (continued)


The  Company is developing, and will continue to develop, contingency plans
for  dealing with any adverse effects that become likely in the  event  the
Company's  remediation plans are not successful or third  parties  fail  to
remediate  their  own  Year  2000 issues. The Company  expects  contingency
planning   to  be  substantially  complete  by  June  1999.  If   necessary
modifications and conversions are not made, or are not timely completed, or
if  the  systems  of the companies on which the Company's interface  system
relies are not timely converted, the Year 2000 issues could have a material
impact on the financial condition and results of operations of the Company.
However,  the Company believes that with modifications to existing software
and  conversions  to  new  software, the Year  2000  issue  will  not  pose
significant operational problems for its computer systems.

<PAGE>
                                                                 Schedule I

                      KEYPORT LIFE INSURANCE COMPANY
                          SUMMARY OF INVESTMENTS
                              (in thousands)

                                                 December 31, 1998
                                                                  Balance
                                         Amortized                 Sheet
Type of investment                         Cost     Fair Value     Amount
Fixed maturities:
  U.S. Treasury securities and
    obligations of U.S.
    government corporations
    and agencies                     $ 1,030,893  $ 1,059,250 $ 1,059,250
  Foreign governments                    251,088      244,286     244,286
  Corporate and other securities       7,606,131    7,641,471   7,641,471
  Mortgage backed securities           2,286,585    2,332,197   2,332,197
     Total fixed maturities           11,174,697   11,277,204  11,277,204
Equity securities:
  Common stocks:
    Industrial, miscellaneous
      and all other                       21,836       24,649      24,649
Mortgage loans on real estate1            55,117       56,640      55,117
Policy loans                             578,770      578,770     578,770
Other long term investments              662,513      730,394     662,513
          
       Total investments             $12,492,933  $12,667,657  $12,598,253

   1  Includes mortgage notes relating to certain investment property owned
    by Liberty Mutual in the amount of $39,500 at December 31, 1998
   
   
<PAGE>
                                                             Schedule III

                      KEYPORT LIFE INSURANCE COMPANY
                    SUPPLEMENTARY INSURANCE INFORMATION
                              (in thousands)
                                     
                    Three Years Ended December 31, 1997

Column A            Column B    Column C    Column D   Column E   Column F
                    Deferred  Policyholder  Unearned    Policy   Insurance
                     policy      account    premiums   contract   revenues
                  acquisition    balances               claims
                    costs       and future             and other
                                  policy                policy-
                                 benefits               holders'
                                                         funds
December 31, 1998
Interest sensitive
  products            $340,957   $12,445,950    NA    $58,131     $38,076

December 31, 1997
Interest sensitive
  products            $232,039   $12,031,829    NA    $54,247     $33,092

December 31, 1996
Interest sensitive
  products            $250,355   $11,610,418    NA    $27,110     $30,921

Column A           Column G    Column H    Column I    Column J   Column K
                     Net        Interest   Amortization  Other    Premiums
                    investment  credited   of deferred  operating  written
                    income      to policy-  policy      expenses
                                holders     acqui-
                                and policy   sition
                                benefits      costs
                                and claims
December 31, 1998
Interest sensitive
  products            $815,226   $565,118    $69,172    $63,038      NA

December 31, 1997
Interest sensitive
  products            $847,048   $598,008    $75,906    $61,559      NA

December 31, 1996
Interest sensitive
  products            $790,365   $576,196    $60,225    $55,141      NA




<PAGE>

                                SIGNATURES
                                     
Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
Registrant  has duly caused this report to be signed on its behalf  by  the
undersigned,  thereunto  duly authorized, in the City  of  Boston  and  the
Commonwealth of Massachusetts on March 29, 1999.

                                        Keyport Life Insurance Company


                                        By:  /s/ Paul H. LeFevre, Jr.
                                           -------------------------------
                                             Paul H. LeFevre, Jr.
                                             Acting President


Signature                        Title                        Date

/s/  Kenneth R. Leibler *  Chairman of the Board           March 29, 1999
Kenneth R. Leibler

/s/  Bernhard M. Koch      Senior Vice President           March 29, 1999
Bernhard M. Koch           and Chief Financial
                           Officer
                           (Principal Financial Officer)

/s/  Jeffery J. Whitehead  Vice President and Treasurer    March 29, 1999
Jeffery J. Whitehead       (Principal Accounting Officer)

/s/  Frederick Lippitt *   Director and Assistant          March 29, 1999
Frederick Lippitt          Secretary

/s/  Robert C. Nyman *     Director                        March 29, 1999
Robert C. Nyman


     By: /s/ James J. Klopper              3/29/99
         James J. Klopper                  Date
         Attorney-in-Fact


* James J. Klopper has signed this document on the indicated date on behalf
of each of the above mentioned Directors and Officers of the Registrant
pursuant to powers of attorney duly executed by such persons and included
as part of Exhibit 16 in Post-Effective Amendment No.
10 to Registration Statement on Form N-4 (File No. 333-1043; 811-7543).


<PAGE>

                               Exhibit Index
Exhibit
Number       Description                                         Page

2            Subsidiaries of the Company                          32

3(i)         Articles of Incorporation -- Incorporated by
             Reference to Registration Statement on Form N-4,
             filed on February 16, 1996 (File No. 333-01043;
             811-07543)

3(ii)        By-laws -- Incorporated by Reference to Registration
             Statement on Form N-4, filed on February 16, 1996
             (File No. 333-01043; 811-07543)

10.1         Coinsurance Agreement by and between Fidelity and
             Guaranty Life Insurance Company and Keyport Life
             Insurance Company incorporated by reference to
             Form 10-K filed on or about March 31, 1997

23(a)        Consent of Independent Auditors                          33

24           Powers of Attorney are incorporated by reference to
             Post-Effective Amendment No. 10 to the Registration
             Statement on Form N-4 (File No. 333-1043) filed on
             or about April 24, 1998.

27           Financial Data Schedule






                                                        Exhibit 1


                 KEYPORT LIFE INSURANCE COMPANY
                   SUBSIDIARIES OF THE COMPANY


      Independence Life & Annuity Company

      Liberty Advisory Services Corp.

      Keyport Financial Services Corp.

      Keyport Benefit Life Insurance Company







                                                     Exhibit 23


                 Consent of Independent Auditors






We consent to the inclusion of our report dated January 28, 1999,
with respect to the consolidated financial statements and
schedules of Keyport Life Insurance Company included in the
Annual Report (Form 10-K Nos. 33-3630 and 333-1783) for the year
ended December 31, 1998.







 ERNST & YOUNG LLP

Boston, Massachusetts
March 29, 1999






<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<DEBT-HELD-FOR-SALE>                        11,277,204
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      24,649
<MORTGAGE>                                      55,117
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              12,598,253
<CASH>                                         719,625
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                         340,957
<TOTAL-ASSETS>                              15,775,231
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  12,504
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         3,015
<OTHER-SE>                                   1,132,582
<TOTAL-LIABILITY-AND-EQUITY>                15,775,231
                                           0
<INVESTMENT-INCOME>                            815,226
<INVESTMENT-GAINS>                                 785
<OTHER-INCOME>                                  42,836
<BENEFITS>                                       2,880
<UNDERWRITING-AMORTIZATION>                     69,172
<UNDERWRITING-OTHER>                            53,544
<INCOME-PRETAX>                                161,519
<INCOME-TAX>                                    52,919
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   108,600
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission